{"text_format":"1","workbook":"xlsx","n_sheets":49,"sheets":["Data Validation Checks","W1","W2","W2a","W9","W10","W11","W18","S1","S2","S2a","F_Outputs S1","F_Outputs S2","F_Outputs S2a","S9","S10","S11","S18","R1","R2","R2a","R5","A1","A2","A3","A8","A10","A11","A12","A13","A14","A15","CLEAR_SHEET","A19","A20","A20a","A22","A23","F_Outputs R1","F_Outputs R2","F_Outputs R2a","F_outputs (main)","F_Outputs W1","F_Outputs W2","F_Outputs W2a","F_Outputs W11","F_outputs (scenarios)","F_outputs (DIs)","F_Outputs S11"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":6,"defined_names":962,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data Validation Checks","index":0,"n_rows":57,"n_cols":6,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"Water company"]
[null,"Water and sewerage company"]
[null,2]
[null,"Guidance - revisions to tables"]
[]
[null,"Companies should indicate where their figures have changed from the December submission by changing the font colour to red for the relevant cells."]
[]
[null,"The data tables should only be submitted once all data checks pass (see below)."]
[]
[]
[null,{"$f":"\"Overall data validation check: \" & IF(SUM(IF('Data Validation Checks'!C28:F57=\"\",1,0))-120=0,\"No issues found.\", \"Validation issues found - please see below\")","v":"Overall data validation check: Validation issues found - please see below"}]
[null,"Data validation checks"]
[]
[null,"The table below highlights any validation errors in the business plan tables. This includes errors in two categories:"]
[]
[null,"1. Completion errors - this checks to make sure that all required cells have been completed."]
[null,"2. Formatting errors - for example, checking that numbers have been inserted instead of text."]
[null,"3. Range errors - for example, checking that liabilities/expenditure have been entered as negative values where tables ask for this."]
[null,"4. Consistency - this checks that there is consistency within and between tables. For example, that trade receivables are consistent between tables A11 and A12."]
[]
[null,"We have also added automatic validation on ranges and formats within each table."]
[null,"Companies should contact their portfolio leads before submitting tables that fail the validation checks."]
[]
[null,"This drop-down box can be used to customise the completion checks - selecting 'water company' removes the validation checks that relate to the wastewater control."]
[]
[]
[null,"Table","Completion errors?","Formatting errors?","Range errors?","Consistency with other tables?"]
[null,"W9",{"$f":"IF(SUM('W9'!R5:R27)=0,\"\",\"All lines must be completed for 2015-16 to 2019-20, even if these are zero.\")","v":"All lines must be completed for 2015-16 to 2019-20, even if these are zero."},{"$f":"IF(SUM('W9'!S5:S27)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('W9'!T5:T27)=0,\"\",\"Wholesale revenues and capital contributions must not be below zero.\")","v":""}]
[null,"W10",{"$f":"IF(SUM('W10'!Q5:Q12)=0,\"\",\"Values should be completed at least for 2020-25 and one of 2015-20 or each year from 2015-16 to 2019-20.\")","v":"Values should be completed at least for 2020-25 and one of 2015-20 or each year from 2015-16 to 2019-20."},{"$f":"IF(SUM('W10'!R5:R12)=0,\"\",\"Lines 1, 3 and 4 in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A). Line 2 should read either 'Straight line' or 'Reducing balance'.\")","v":""},{"$f":"IF(SUM('W10'!S5:S12)=0,\"\",\"RCV run off rates should be a percentage above zero, and PAYG should be a percentage between 0% and 100%.\")","v":""}]
[null,"W18",{"$f":"IF(SUM('W18'!K5:K31)=0,\"\",\"All cells should be completed in this table.\")","v":"All cells should be completed in this table."},{"$f":"IF(SUM('W18'!L5:L31)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""}]
[null,"S9",{"$f":"IF(B3=1,\"\",IF(SUM('S9'!R4:R25)=0,\"\",\"All lines must be completed for 2015-16 to 2019-20, even if these are zero.\"))","v":"All lines must be completed for 2015-16 to 2019-20, even if these are zero."},{"$f":"IF(SUM('S9'!S5:S26)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('S9'!T5:T26)=0,\"\",\"Wholesale revenues and capital contributions must not be below zero.\")","v":""}]
[null,"S10",{"$f":"IF(B3=1,\"\",IF(SUM('S10'!Q4:Q11)=0,\"\",\"Values should be completed at least for 2020-25 and one of 2015-20 or each year from 2015-16 to 2019-20.\"))","v":"Values should be completed at least for 2020-25 and one of 2015-20 or each year from 2015-16 to 2019-20."},{"$f":"IF(SUM('S10'!R6:R13)=0,\"\",\"Lines 1, 3 and 4 in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A). Line 2 should read either 'Straight line' or 'Reducing balance'.\")","v":""},{"$f":"IF(SUM('S10'!S6:S13)=0,\"\",\"RCV run off rates should be a percentage above zero, and PAYG should be a percentage between 0% and 100%.\")","v":""}]
[null,"S18",{"$f":"IF(B3=1,\"\",IF(SUM('S18'!K5:K31)=0,\"\",\"All cells should be completed in this table.\"))","v":"All cells should be completed in this table."},{"$f":"IF(SUM('S18'!L5:L31)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""}]
[null,"A1",{"$f":"IF(SUM('A1'!R5:R24)=0,\"\",\"All lines relating to water\" & IF(B3=2,\" and wastewater\",\"\") & \" should be completed, even if these are zeroes.\")","v":"All lines relating to water and wastewater should be completed, even if these are zeroes."},{"$f":"IF(SUM('A1'!S5:S24)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A1'!T5:T24)=0,\"\",\"Revenues and bills must not be below zero.\")","v":""}]
[null,"A2",{"$f":"IF(SUM('A2'!P5:P9)=0,\"\",\"All cells \"&IF(B3=1,\"except for wastewater RCV \",\"\")&\"should be completed in this table.\")","v":"All cells should be completed in this table."},{"$f":"IF(SUM('A2'!Q5:Q9)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A2'!R5:R9)=0,\"\",\"RCVs must not be below zero.\")","v":""}]
[null,"A3",{"$f":"IF(SUM('A3'!R5:R57)=0,\"\",\"All lines relating to water \" & IF(B3=1,\"\",\" and wastewater \") & \"should be completed, even if these are zeroes.\")","v":"All lines relating to water  and wastewater should be completed, even if these are zeroes."},{"$f":"IF(SUM('A3'!S5:S60)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A3'!T5:T57)=0,\"\",\"Percentage values in this table must be between 0% and 100%.\")","v":""}]
[null,"A8",{"$f":"IF(SUM('A8'!R28:R39)=0,\"\",\"Financial ratios should be completed for at least the notional capital structure, including all years, units, and DPs.\")","v":"Financial ratios should be completed for at least the notional capital structure, including all years, units, and DPs."}]
[null,"A10",{"$f":"IF(SUM('A10'!P5:P24)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A10'!Q5:Q24)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A10'!R5:R24)=0,\"\",\"Income should be expressed as a number above or equal to zero, and expenditure/dividends as a number below zero.\")","v":""},{"$f":"IF('A10'!S24=0,\"\",\"Table A10 should be consistent with the movements in table A11.\n\n\") & IF('A10'!S20=0,\"\",\"Deferred tax should reconcile with the movements in A11 - please explain any difference.\")","v":""}]
[null,"A11",{"$f":"IF(SUM('A11'!R6:R50)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A11'!S6:S50)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A11'!T6:T50)=0,\"\",\"Assets should be expressed as positive values, and liabilities (including deferred tax) as negative values.\")","v":""},{"$f":"IF('A11'!U14=0,\"\",\"The sum of trade and other receivables in lines 4 and 8 of table A11 should match the sum of trade and other receivables in lines 1 to 5 of table A12. \n\n\")&IF('A11'!U20=0,\"\",\"The sum of current and non-current trade and other payables in lines 12 and 20 of table A11 should match the trade and other payables in line 6 of Table A13.\n\n \") & IF('A11'!U22=0,\"\",\"The sum of current and non-current borrowings in lines 14 and 21 in table A11 should match the sum of movements in Table A23, lines 1 to 3.\n\n\") & IF('A11'!U52=0,\"\",\"The balance sheet should balance.\")","v":""}]
[null,"A12",{"$f":"IF(SUM('A12'!R5:R34)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A12'!S5:S38)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A12'!T5:T26)=0,\"\",\"Trade receivables in this table should be expressed as positive values.\")","v":""}]
[null,"A13",{"$f":"IF(SUM('A13'!R5:R24)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A13'!S5:S25)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A13'!T5:T18)=0,\"\",\"This table should be expressed as positive values. Accrual rates and creditor days should be above zero.\")","v":""}]
[null,"A14",{"$f":"IF(SUM('A14'!R5:R44)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A14'!S8:S48)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A14'!T5:T40)=0,\"\",\"Capex and equity dividends paid should be expressed as negative numbers in this table.\")","v":""}]
[null,"A15",{"$f":"IF(SUM('A15'!R5:R44)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A15'!S5:S48)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A15'!T4:T44)=0,\"\",\"All values in this table should be greater than or equal to zero.\")","v":""},{"$f":"IF(SUM('A15'!U40:U44)=0,\"\",\"We expect average asset lives to be broadly the same as those calculated from fixed assets and depreciation (see test on table A15). Please explain any difference.\")","v":""}]
[null,"A19",{"$f":"IF(SUM('A19'!R5:R90)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A19'!S4:S95)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A19'!T5:T90)=0,\"\",\"Other than legacy adjustments, all values in this table should be greater than or equal to zero.\")","v":""},{"$f":"IF('A19'!U28=0,\"\",\"The charges in Block C should sum to the total wholesale water charge.\n\n\") & IF('A19'!U54=0,\"\",\"The charges in Block F should sum to the total wholesale wastewater charge.\n\n\") & IF('A19'!U71=0,\"\",\"Wholesale water revenue should reconcile to the wholesale water revenue in W9, lines 1 and 2.\n\n\") & IF('A19'!U73+'A19'!U76=0,\"\",\"Retail revenue in Block I should be the sum of measured and unmeasured revenue.\n\n\") & IF('A19'!U72=0,\"\",\"Wholesale wastewater revenue should reconcile to the wholesale wastewater revenue in S9, lines 1 and 2.\")","v":""}]
[null,"A20",{"$f":"IF(SUM('A20'!R7:R102)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A20'!S7:S105)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""}]
[null,"A20a",null,{"$f":"IF(SUM(A20a!R7:R139)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""}]
[null,"A22",{"$f":"IF(SUM('A22'!R6:R27)=0,\"\",\"Lines 1 to 7 and 14 to 18 should be completed in this table, even if these are zero. Companies should also complete at least one of: line 8; line 9 and 10; and line 11. Finally, they should also complete at least one of lines 12 and 13.\")","v":"Lines 1 to 7 and 14 to 18 should be completed in this table, even if these are zero. Companies should also complete at least one of: line 8; line 9 and 10; and line 11. Finally, they should also complete at least one of lines 12 and 13."},{"$f":"IF(SUM('A22'!S6:S27)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A22'!T6:T27)=0,\"\",\"Share values and preference share capital should not be less than zero.\n\n\"&IF('A22'!T19=0,\"\",\" Interim dividends should either be non-zero for at least one year, or blank for all years.\"))","v":""}]
[null,"A23",{"$f":"IF(SUM('A23'!R6:R26)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('A23'!S6:S26)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""},{"$f":"IF(SUM('A23'!T6:T15)=0,\"\",\"Lines 1 to 6 in this table should be greater than zero, and 7 to 9 should be less than zero. Debt repaid should not exceed total debt).\")","v":""}]
[null,"W1",{"$f":"IF('W1'!AG3=0,\"\",\"All outcomes and performance commitments used must have a title entered in column C. If an outcome block is used, at least the first performance commitment should be populated.\" & \"\n\nThe total expenditure for maintaining performance in lines 337 and 339 should be completed.\")","v":"All outcomes and performance commitments used must have a title entered in column C. If an outcome block is used, at least the first performance commitment should be populated.\n\nThe total expenditure for maintaining performance in lines 337 and 339 should be completed."},{"$f":"IF('W1'!AH3=0,\"\",\"All DPs should be expressed as numbers.\")","v":""},{"$f":"IF('W1'!AI3=0,\"\",\"DPs should be expressed as a number greater than or equal to zero.\")","v":""},{"$f":"IF('W1'!AJ3=0,\"\",\"All performance commitments should include a title, units, decimal places and at least one value in the 2015-20 period. If a performance commitment is no longer needed, all cells can be left blank.\")","v":""}]
[null,"W2",{"$f":"IF('W2'!S4=0,\"\",\"The incentive strength must be included for each performance commitment. The lines required for this type of commitment must be completed.\")","v":""},null,null,{"$f":"IF('W2'!T4=0,\"\",\"Data should not be entered if there is no corresponding outcome performance commitment in W1, or if this is not relevant to this type of incentive (for example, no reward data for penalty only incentives).\")","v":""}]
[null,"W2a",{"$f":"IF(W2a!AE4>0,\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries for every outcome. Please explain elsewhere in business plan\",\"\")","v":""},null,null,{"$f":"IF(W2a!AL4>0,\"Please enter a performance level title for each column where there is data filled in. Please do not complete this table for performance commitments that are not in W1.\",\"\")","v":""}]
[null,"W11",{"$f":"IF('W11'!AE6=0,\"\",\"For each cost exclusion, companies should populate lines 1 to 3 and at least one year in the 2015-20 period.\")","v":""}]
[null,"S1",{"$f":"IF(B3=1,\"\",IF('S1'!AF3=0,\"\",\"All outcomes and performance commitments used must have a title entered in column C. If an outcome block is used, at least the first performance commitment should be populated.\" & \"\n\nThe total expenditure for maintaining performance in lines 185 and 187 should be completed\"))","v":"All outcomes and performance commitments used must have a title entered in column C. If an outcome block is used, at least the first performance commitment should be populated.\n\nThe total expenditure for maintaining performance in lines 185 and 187 should be completed"},{"$f":"IF(B3=1,\"\",IF('S1'!AG3=0,\"\",\"All DPs should be expressed as numbers.\"))","v":""},{"$f":"IF(B3=1,\"\",IF('S1'!AH3=0,\"\",\"DPs should be expressed as a number greater than or equal to zero.\"))","v":""},{"$f":"IF(B3=1,\"\",IF('S1'!AI3=0,\"\",\"All performance commitments should include a title, units, decimal places and at least one value in the 2015-20 period. If a performance commitment is no longer needed, all cells can be left blank.\"))","v":""}]
[null,"S2",{"$f":"IF(B3=1,\"\",IF('S2'!S4=0,\"\",\"The incentive strength must be included for each performance commitment. The lines required for this type of commitment must be completed.\"))","v":""},null,null,{"$f":"IF(B3=1,\"\",IF('S2'!T4=0,\"\",\"Data should not be entered if there is no corresponding outcome performance commitment in S1, or if this is not relevant to this type of incentive (for example, no reward data for penalty only incentives).\"))","v":""}]
[null,"S2a",{"$f":"IF(B3=1,\"\",IF(S2a!AE4>0,\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries for every outcome. Please explain elsewhere in business plan\",\"\"))","v":""},null,null,{"$f":"IF(B3=1,\"\",IF(S2a!AL4>0,\"Please enter a performance level title for each column where there is data filled in. Please do not complete this table for performance commitments that are not in W1.\",\"\"))","v":""}]
[null,"S11",{"$f":"IF(B3=1,\"\",IF('S11'!AE6=0,\"\",\"For each cost exclusion, companies should populate lines 1 to 3 and at least one year in the 2015-20 period.\"))","v":""}]
[null,"R5",{"$f":"IF(SUM('R5'!O5:O7)=0,\"\",\"All lines should be completed in this table, even if these are zero.\")","v":"All lines should be completed in this table, even if these are zero."},{"$f":"IF(SUM('R5'!P5:P7)=0,\"\",\"All values in this table should be numbers, not text (please use zeroes or blanks instead of dashes or N/A).\")","v":""}]

{"sheet":"W1","index":1,"n_rows":401,"n_cols":38,"rows_kept":401,"cut":false,"hidden":false,"merged":[[0,1,0,3],[377,1,377,2],[385,1,386,1],[385,2,386,13],[398,2,398,13],[399,2,399,13],[400,2,400,13],[1,35,1,37],[392,2,392,13],[393,2,393,13],[394,2,394,13],[395,2,395,13],[396,2,396,13],[397,2,397,13],[387,2,387,13]]}
[null,"W1 - Outcomes, performance measures and expenditure"]
[null,null,"Line description","Item references","Units","DPs","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long-term ambition","Comments",null,null,null,null,null,null,null,null,null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AG5:AG376=\"\",0,1))","v":2},{"$f":"SUM(IF(AH5:AH376=\"\",0,1))","v":0},{"$f":"SUM(IF(AI5:AI376=\"\",0,1))","v":0},{"$f":"SUM(IF(AJ5:AL376=\"\",0,1))","v":0}]
[null,"A","Outcome A: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome A: [Title]",{"$f":"IF(OR(C4=AD4,C4=\"\"),\"\",1)","v":""}]
[null,1,"Performance measure A1: [Title]","W1A01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]","",null,{"$f":"IF(AND('W1'!AE4=1,AND('W1'!AE5=\"\",ISBLANK('W1'!G5),ISBLANK('W1'!H5),ISBLANK('W1'!I5),ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5),ISBLANK('W1'!O5),ISBLANK('W1'!P5),ISBLANK('W1'!Q5),ISBLANK('W1'!R5),ISBLANK('W1'!S5),ISBLANK('W1'!T5))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE4=\"\",SUM('W1'!AE5:AE26)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F5),F5=\"Variable\",F5=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F5<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G5),ISBLANK('W1'!H5),ISBLANK('W1'!I5),ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5),ISBLANK('W1'!O5),ISBLANK('W1'!P5),ISBLANK('W1'!Q5),ISBLANK('W1'!R5),ISBLANK('W1'!S5),ISBLANK('W1'!T5))),'W1'!AE5=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E5=\"Variable\",'W1'!F5=\"Variable\",E5=\"\",F5=\"\"),OR('W1'!AE5=1,NOT(AND(ISBLANK('W1'!G5),ISBLANK('W1'!H5),ISBLANK('W1'!I5),ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5),ISBLANK('W1'!O5),ISBLANK('W1'!P5),ISBLANK('W1'!Q5),ISBLANK('W1'!R5),ISBLANK('W1'!S5),ISBLANK('W1'!T5))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5),'W1'!AE5=1),AND(AND(ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5)),NOT(AND(ISBLANK('W1'!G5),ISBLANK('W1'!H5),ISBLANK('W1'!I5),ISBLANK('W1'!J5),ISBLANK('W1'!K5),ISBLANK('W1'!L5),ISBLANK('W1'!M5),ISBLANK('W1'!N5),ISBLANK('W1'!O5),ISBLANK('W1'!P5),ISBLANK('W1'!Q5),ISBLANK('W1'!R5),ISBLANK('W1'!S5),ISBLANK('W1'!T5))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,2,"Incremental Totex required to deliver the performance commitments for measure A1- water","W1A01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A1- water",""]
[null,3,"Performance measure A2: [Title]","W1A02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F7),F7=\"Variable\",F7=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F7<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G7),ISBLANK('W1'!H7),ISBLANK('W1'!I7),ISBLANK('W1'!J7),ISBLANK('W1'!K7),ISBLANK('W1'!L7),ISBLANK('W1'!M7),ISBLANK('W1'!N7),ISBLANK('W1'!O7),ISBLANK('W1'!P7),ISBLANK('W1'!Q7),ISBLANK('W1'!R7),ISBLANK('W1'!S7),ISBLANK('W1'!T7))),'W1'!AE7=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E7=\"Variable\",'W1'!F7=\"Variable\",E7=\"\",F7=\"\"),OR('W1'!AE7=1,NOT(AND(ISBLANK('W1'!G7),ISBLANK('W1'!H7),ISBLANK('W1'!I7),ISBLANK('W1'!J7),ISBLANK('W1'!K7),ISBLANK('W1'!L7),ISBLANK('W1'!M7),ISBLANK('W1'!N7),ISBLANK('W1'!O7),ISBLANK('W1'!P7),ISBLANK('W1'!Q7),ISBLANK('W1'!R7),ISBLANK('W1'!S7),ISBLANK('W1'!T7))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J7),ISBLANK('W1'!K7),ISBLANK('W1'!L7),ISBLANK('W1'!M7),ISBLANK('W1'!N7),'W1'!AE7=1),AND(AND(ISBLANK('W1'!J7),ISBLANK('W1'!K7),ISBLANK('W1'!L7),ISBLANK('W1'!M7),ISBLANK('W1'!N7)),NOT(AND(ISBLANK('W1'!G7),ISBLANK('W1'!H7),ISBLANK('W1'!I7),ISBLANK('W1'!J7),ISBLANK('W1'!K7),ISBLANK('W1'!L7),ISBLANK('W1'!M7),ISBLANK('W1'!N7),ISBLANK('W1'!O7),ISBLANK('W1'!P7),ISBLANK('W1'!Q7),ISBLANK('W1'!R7),ISBLANK('W1'!S7),ISBLANK('W1'!T7))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,4,"Incremental Totex required to deliver the performance commitments for measure A2- water","W1A02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A2- water",""]
[null,5,"Performance measure A3: [Title]","W1A03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F9),F9=\"Variable\",F9=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F9<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G9),ISBLANK('W1'!H9),ISBLANK('W1'!I9),ISBLANK('W1'!J9),ISBLANK('W1'!K9),ISBLANK('W1'!L9),ISBLANK('W1'!M9),ISBLANK('W1'!N9),ISBLANK('W1'!O9),ISBLANK('W1'!P9),ISBLANK('W1'!Q9),ISBLANK('W1'!R9),ISBLANK('W1'!S9),ISBLANK('W1'!T9))),'W1'!AE9=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E9=\"Variable\",'W1'!F9=\"Variable\",E9=\"\",F9=\"\"),OR('W1'!AE9=1,NOT(AND(ISBLANK('W1'!G9),ISBLANK('W1'!H9),ISBLANK('W1'!I9),ISBLANK('W1'!J9),ISBLANK('W1'!K9),ISBLANK('W1'!L9),ISBLANK('W1'!M9),ISBLANK('W1'!N9),ISBLANK('W1'!O9),ISBLANK('W1'!P9),ISBLANK('W1'!Q9),ISBLANK('W1'!R9),ISBLANK('W1'!S9),ISBLANK('W1'!T9))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J9),ISBLANK('W1'!K9),ISBLANK('W1'!L9),ISBLANK('W1'!M9),ISBLANK('W1'!N9),'W1'!AE9=1),AND(AND(ISBLANK('W1'!J9),ISBLANK('W1'!K9),ISBLANK('W1'!L9),ISBLANK('W1'!M9),ISBLANK('W1'!N9)),NOT(AND(ISBLANK('W1'!G9),ISBLANK('W1'!H9),ISBLANK('W1'!I9),ISBLANK('W1'!J9),ISBLANK('W1'!K9),ISBLANK('W1'!L9),ISBLANK('W1'!M9),ISBLANK('W1'!N9),ISBLANK('W1'!O9),ISBLANK('W1'!P9),ISBLANK('W1'!Q9),ISBLANK('W1'!R9),ISBLANK('W1'!S9),ISBLANK('W1'!T9))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,6,"Incremental Totex required to deliver the performance commitments for measure A3- water","W1A03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A3- water",""]
[null,7,"Performance measure A4: [Title]","W1A04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F11),F11=\"Variable\",F11=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F11<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G11),ISBLANK('W1'!H11),ISBLANK('W1'!I11),ISBLANK('W1'!J11),ISBLANK('W1'!K11),ISBLANK('W1'!L11),ISBLANK('W1'!M11),ISBLANK('W1'!N11),ISBLANK('W1'!O11),ISBLANK('W1'!P11),ISBLANK('W1'!Q11),ISBLANK('W1'!R11),ISBLANK('W1'!S11),ISBLANK('W1'!T11))),'W1'!AE11=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E11=\"Variable\",'W1'!F11=\"Variable\",E11=\"\",F11=\"\"),OR('W1'!AE11=1,NOT(AND(ISBLANK('W1'!G11),ISBLANK('W1'!H11),ISBLANK('W1'!I11),ISBLANK('W1'!J11),ISBLANK('W1'!K11),ISBLANK('W1'!L11),ISBLANK('W1'!M11),ISBLANK('W1'!N11),ISBLANK('W1'!O11),ISBLANK('W1'!P11),ISBLANK('W1'!Q11),ISBLANK('W1'!R11),ISBLANK('W1'!S11),ISBLANK('W1'!T11))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J11),ISBLANK('W1'!K11),ISBLANK('W1'!L11),ISBLANK('W1'!M11),ISBLANK('W1'!N11),'W1'!AE11=1),AND(AND(ISBLANK('W1'!J11),ISBLANK('W1'!K11),ISBLANK('W1'!L11),ISBLANK('W1'!M11),ISBLANK('W1'!N11)),NOT(AND(ISBLANK('W1'!G11),ISBLANK('W1'!H11),ISBLANK('W1'!I11),ISBLANK('W1'!J11),ISBLANK('W1'!K11),ISBLANK('W1'!L11),ISBLANK('W1'!M11),ISBLANK('W1'!N11),ISBLANK('W1'!O11),ISBLANK('W1'!P11),ISBLANK('W1'!Q11),ISBLANK('W1'!R11),ISBLANK('W1'!S11),ISBLANK('W1'!T11))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,8,"Incremental Totex required to deliver the performance commitments for measure A4- water","W1A04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A4- water",""]
[null,9,"Performance measure A5: [Title]","W1A05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F13),F13=\"Variable\",F13=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F13<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G13),ISBLANK('W1'!H13),ISBLANK('W1'!I13),ISBLANK('W1'!J13),ISBLANK('W1'!K13),ISBLANK('W1'!L13),ISBLANK('W1'!M13),ISBLANK('W1'!N13),ISBLANK('W1'!O13),ISBLANK('W1'!P13),ISBLANK('W1'!Q13),ISBLANK('W1'!R13),ISBLANK('W1'!S13),ISBLANK('W1'!T13))),'W1'!AE13=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E13=\"Variable\",'W1'!F13=\"Variable\",E13=\"\",F13=\"\"),OR('W1'!AE13=1,NOT(AND(ISBLANK('W1'!G13),ISBLANK('W1'!H13),ISBLANK('W1'!I13),ISBLANK('W1'!J13),ISBLANK('W1'!K13),ISBLANK('W1'!L13),ISBLANK('W1'!M13),ISBLANK('W1'!N13),ISBLANK('W1'!O13),ISBLANK('W1'!P13),ISBLANK('W1'!Q13),ISBLANK('W1'!R13),ISBLANK('W1'!S13),ISBLANK('W1'!T13))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J13),ISBLANK('W1'!K13),ISBLANK('W1'!L13),ISBLANK('W1'!M13),ISBLANK('W1'!N13),'W1'!AE13=1),AND(AND(ISBLANK('W1'!J13),ISBLANK('W1'!K13),ISBLANK('W1'!L13),ISBLANK('W1'!M13),ISBLANK('W1'!N13)),NOT(AND(ISBLANK('W1'!G13),ISBLANK('W1'!H13),ISBLANK('W1'!I13),ISBLANK('W1'!J13),ISBLANK('W1'!K13),ISBLANK('W1'!L13),ISBLANK('W1'!M13),ISBLANK('W1'!N13),ISBLANK('W1'!O13),ISBLANK('W1'!P13),ISBLANK('W1'!Q13),ISBLANK('W1'!R13),ISBLANK('W1'!S13),ISBLANK('W1'!T13))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,10,"Incremental Totex required to deliver the performance commitments for measure A5- water","W1A05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A5- water",""]
[null,11,"Performance measure A6: [Title]","W1A06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F15),F15=\"Variable\",F15=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F15<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G15),ISBLANK('W1'!H15),ISBLANK('W1'!I15),ISBLANK('W1'!J15),ISBLANK('W1'!K15),ISBLANK('W1'!L15),ISBLANK('W1'!M15),ISBLANK('W1'!N15),ISBLANK('W1'!O15),ISBLANK('W1'!P15),ISBLANK('W1'!Q15),ISBLANK('W1'!R15),ISBLANK('W1'!S15),ISBLANK('W1'!T15))),'W1'!AE15=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E15=\"Variable\",'W1'!F15=\"Variable\",E15=\"\",F15=\"\"),OR('W1'!AE15=1,NOT(AND(ISBLANK('W1'!G15),ISBLANK('W1'!H15),ISBLANK('W1'!I15),ISBLANK('W1'!J15),ISBLANK('W1'!K15),ISBLANK('W1'!L15),ISBLANK('W1'!M15),ISBLANK('W1'!N15),ISBLANK('W1'!O15),ISBLANK('W1'!P15),ISBLANK('W1'!Q15),ISBLANK('W1'!R15),ISBLANK('W1'!S15),ISBLANK('W1'!T15))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J15),ISBLANK('W1'!K15),ISBLANK('W1'!L15),ISBLANK('W1'!M15),ISBLANK('W1'!N15),'W1'!AE15=1),AND(AND(ISBLANK('W1'!J15),ISBLANK('W1'!K15),ISBLANK('W1'!L15),ISBLANK('W1'!M15),ISBLANK('W1'!N15)),NOT(AND(ISBLANK('W1'!G15),ISBLANK('W1'!H15),ISBLANK('W1'!I15),ISBLANK('W1'!J15),ISBLANK('W1'!K15),ISBLANK('W1'!L15),ISBLANK('W1'!M15),ISBLANK('W1'!N15),ISBLANK('W1'!O15),ISBLANK('W1'!P15),ISBLANK('W1'!Q15),ISBLANK('W1'!R15),ISBLANK('W1'!S15),ISBLANK('W1'!T15))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,12,"Incremental Totex required to deliver the performance commitments for measure A6- water","W1A06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A6- water",""]
[null,13,"Performance measure A7: [Title]","W1A07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F17),F17=\"Variable\",F17=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F17<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G17),ISBLANK('W1'!H17),ISBLANK('W1'!I17),ISBLANK('W1'!J17),ISBLANK('W1'!K17),ISBLANK('W1'!L17),ISBLANK('W1'!M17),ISBLANK('W1'!N17),ISBLANK('W1'!O17),ISBLANK('W1'!P17),ISBLANK('W1'!Q17),ISBLANK('W1'!R17),ISBLANK('W1'!S17),ISBLANK('W1'!T17))),'W1'!AE17=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E17=\"Variable\",'W1'!F17=\"Variable\",E17=\"\",F17=\"\"),OR('W1'!AE17=1,NOT(AND(ISBLANK('W1'!G17),ISBLANK('W1'!H17),ISBLANK('W1'!I17),ISBLANK('W1'!J17),ISBLANK('W1'!K17),ISBLANK('W1'!L17),ISBLANK('W1'!M17),ISBLANK('W1'!N17),ISBLANK('W1'!O17),ISBLANK('W1'!P17),ISBLANK('W1'!Q17),ISBLANK('W1'!R17),ISBLANK('W1'!S17),ISBLANK('W1'!T17))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J17),ISBLANK('W1'!K17),ISBLANK('W1'!L17),ISBLANK('W1'!M17),ISBLANK('W1'!N17),'W1'!AE17=1),AND(AND(ISBLANK('W1'!J17),ISBLANK('W1'!K17),ISBLANK('W1'!L17),ISBLANK('W1'!M17),ISBLANK('W1'!N17)),NOT(AND(ISBLANK('W1'!G17),ISBLANK('W1'!H17),ISBLANK('W1'!I17),ISBLANK('W1'!J17),ISBLANK('W1'!K17),ISBLANK('W1'!L17),ISBLANK('W1'!M17),ISBLANK('W1'!N17),ISBLANK('W1'!O17),ISBLANK('W1'!P17),ISBLANK('W1'!Q17),ISBLANK('W1'!R17),ISBLANK('W1'!S17),ISBLANK('W1'!T17))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,14,"Incremental Totex required to deliver the performance commitments for measure A7- water","W1A07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A7- water",""]
[null,15,"Performance measure A8: [Title]","W1A08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F19),F19=\"Variable\",F19=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F19<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G19),ISBLANK('W1'!H19),ISBLANK('W1'!I19),ISBLANK('W1'!J19),ISBLANK('W1'!K19),ISBLANK('W1'!L19),ISBLANK('W1'!M19),ISBLANK('W1'!N19),ISBLANK('W1'!O19),ISBLANK('W1'!P19),ISBLANK('W1'!Q19),ISBLANK('W1'!R19),ISBLANK('W1'!S19),ISBLANK('W1'!T19))),'W1'!AE19=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E19=\"Variable\",'W1'!F19=\"Variable\",E19=\"\",F19=\"\"),OR('W1'!AE19=1,NOT(AND(ISBLANK('W1'!G19),ISBLANK('W1'!H19),ISBLANK('W1'!I19),ISBLANK('W1'!J19),ISBLANK('W1'!K19),ISBLANK('W1'!L19),ISBLANK('W1'!M19),ISBLANK('W1'!N19),ISBLANK('W1'!O19),ISBLANK('W1'!P19),ISBLANK('W1'!Q19),ISBLANK('W1'!R19),ISBLANK('W1'!S19),ISBLANK('W1'!T19))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J19),ISBLANK('W1'!K19),ISBLANK('W1'!L19),ISBLANK('W1'!M19),ISBLANK('W1'!N19),'W1'!AE19=1),AND(AND(ISBLANK('W1'!J19),ISBLANK('W1'!K19),ISBLANK('W1'!L19),ISBLANK('W1'!M19),ISBLANK('W1'!N19)),NOT(AND(ISBLANK('W1'!G19),ISBLANK('W1'!H19),ISBLANK('W1'!I19),ISBLANK('W1'!J19),ISBLANK('W1'!K19),ISBLANK('W1'!L19),ISBLANK('W1'!M19),ISBLANK('W1'!N19),ISBLANK('W1'!O19),ISBLANK('W1'!P19),ISBLANK('W1'!Q19),ISBLANK('W1'!R19),ISBLANK('W1'!S19),ISBLANK('W1'!T19))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,16,"Incremental Totex required to deliver the performance commitments for measure A8- water","W1A08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A8- water",""]
[null,17,"Performance measure A9: [Title]","W1A09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F21),F21=\"Variable\",F21=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F21<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G21),ISBLANK('W1'!H21),ISBLANK('W1'!I21),ISBLANK('W1'!J21),ISBLANK('W1'!K21),ISBLANK('W1'!L21),ISBLANK('W1'!M21),ISBLANK('W1'!N21),ISBLANK('W1'!O21),ISBLANK('W1'!P21),ISBLANK('W1'!Q21),ISBLANK('W1'!R21),ISBLANK('W1'!S21),ISBLANK('W1'!T21))),'W1'!AE21=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E21=\"Variable\",'W1'!F21=\"Variable\",E21=\"\",F21=\"\"),OR('W1'!AE21=1,NOT(AND(ISBLANK('W1'!G21),ISBLANK('W1'!H21),ISBLANK('W1'!I21),ISBLANK('W1'!J21),ISBLANK('W1'!K21),ISBLANK('W1'!L21),ISBLANK('W1'!M21),ISBLANK('W1'!N21),ISBLANK('W1'!O21),ISBLANK('W1'!P21),ISBLANK('W1'!Q21),ISBLANK('W1'!R21),ISBLANK('W1'!S21),ISBLANK('W1'!T21))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J21),ISBLANK('W1'!K21),ISBLANK('W1'!L21),ISBLANK('W1'!M21),ISBLANK('W1'!N21),'W1'!AE21=1),AND(AND(ISBLANK('W1'!J21),ISBLANK('W1'!K21),ISBLANK('W1'!L21),ISBLANK('W1'!M21),ISBLANK('W1'!N21)),NOT(AND(ISBLANK('W1'!G21),ISBLANK('W1'!H21),ISBLANK('W1'!I21),ISBLANK('W1'!J21),ISBLANK('W1'!K21),ISBLANK('W1'!L21),ISBLANK('W1'!M21),ISBLANK('W1'!N21),ISBLANK('W1'!O21),ISBLANK('W1'!P21),ISBLANK('W1'!Q21),ISBLANK('W1'!R21),ISBLANK('W1'!S21),ISBLANK('W1'!T21))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,18,"Incremental Totex required to deliver the performance commitments for measure A9- water","W1A09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A9- water",""]
[null,19,"Performance measure A10: [Title]","W1A10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F23),F23=\"Variable\",F23=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F23<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G23),ISBLANK('W1'!H23),ISBLANK('W1'!I23),ISBLANK('W1'!J23),ISBLANK('W1'!K23),ISBLANK('W1'!L23),ISBLANK('W1'!M23),ISBLANK('W1'!N23),ISBLANK('W1'!O23),ISBLANK('W1'!P23),ISBLANK('W1'!Q23),ISBLANK('W1'!R23),ISBLANK('W1'!S23),ISBLANK('W1'!T23))),'W1'!AE23=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E23=\"Variable\",'W1'!F23=\"Variable\",E23=\"\",F23=\"\"),OR('W1'!AE23=1,NOT(AND(ISBLANK('W1'!G23),ISBLANK('W1'!H23),ISBLANK('W1'!I23),ISBLANK('W1'!J23),ISBLANK('W1'!K23),ISBLANK('W1'!L23),ISBLANK('W1'!M23),ISBLANK('W1'!N23),ISBLANK('W1'!O23),ISBLANK('W1'!P23),ISBLANK('W1'!Q23),ISBLANK('W1'!R23),ISBLANK('W1'!S23),ISBLANK('W1'!T23))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J23),ISBLANK('W1'!K23),ISBLANK('W1'!L23),ISBLANK('W1'!M23),ISBLANK('W1'!N23),'W1'!AE23=1),AND(AND(ISBLANK('W1'!J23),ISBLANK('W1'!K23),ISBLANK('W1'!L23),ISBLANK('W1'!M23),ISBLANK('W1'!N23)),NOT(AND(ISBLANK('W1'!G23),ISBLANK('W1'!H23),ISBLANK('W1'!I23),ISBLANK('W1'!J23),ISBLANK('W1'!K23),ISBLANK('W1'!L23),ISBLANK('W1'!M23),ISBLANK('W1'!N23),ISBLANK('W1'!O23),ISBLANK('W1'!P23),ISBLANK('W1'!Q23),ISBLANK('W1'!R23),ISBLANK('W1'!S23),ISBLANK('W1'!T23))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,20,"Incremental Totex required to deliver the performance commitments for measure A10- water","W1A10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A10- water",""]
[null,21,"Total incremental expenditure required to meet all performance commitments for outcome A","W1A00001","£m",3,null,null,null,{"$f":"SUM(J6,J8,J10,J12,J14,J16,J18,J20,J22,J24)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments A1 to A10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome A",""]
[]
[null,"B","Outcome B: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome B: [Title]",{"$f":"IF(OR(C27=AD27,C27=\"\"),\"\",1)","v":""}]
[null,22,"Performance measure B1: [Title]","W1B01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]","",null,{"$f":"IF(AND('W1'!AE27=1,AND('W1'!AE28=\"\",ISBLANK('W1'!G28),ISBLANK('W1'!H28),ISBLANK('W1'!I28),ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28),ISBLANK('W1'!O28),ISBLANK('W1'!P28),ISBLANK('W1'!Q28),ISBLANK('W1'!R28),ISBLANK('W1'!S28),ISBLANK('W1'!T28))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE27=\"\",SUM('W1'!AE28:AE49)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F28),F28=\"Variable\",F28=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F28<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G28),ISBLANK('W1'!H28),ISBLANK('W1'!I28),ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28),ISBLANK('W1'!O28),ISBLANK('W1'!P28),ISBLANK('W1'!Q28),ISBLANK('W1'!R28),ISBLANK('W1'!S28),ISBLANK('W1'!T28))),'W1'!AE28=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E28=\"Variable\",'W1'!F28=\"Variable\",E28=\"\",F28=\"\"),OR('W1'!AE28=1,NOT(AND(ISBLANK('W1'!G28),ISBLANK('W1'!H28),ISBLANK('W1'!I28),ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28),ISBLANK('W1'!O28),ISBLANK('W1'!P28),ISBLANK('W1'!Q28),ISBLANK('W1'!R28),ISBLANK('W1'!S28),ISBLANK('W1'!T28))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28),'W1'!AE28=1),AND(AND(ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28)),NOT(AND(ISBLANK('W1'!G28),ISBLANK('W1'!H28),ISBLANK('W1'!I28),ISBLANK('W1'!J28),ISBLANK('W1'!K28),ISBLANK('W1'!L28),ISBLANK('W1'!M28),ISBLANK('W1'!N28),ISBLANK('W1'!O28),ISBLANK('W1'!P28),ISBLANK('W1'!Q28),ISBLANK('W1'!R28),ISBLANK('W1'!S28),ISBLANK('W1'!T28))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,23,"Incremental Totex required to deliver the performance commitments for measure B1- water","W1B01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B1- water",""]
[null,24,"Performance measure B2: [Title]","W1B02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F30),F30=\"Variable\",F30=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F30<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G30),ISBLANK('W1'!H30),ISBLANK('W1'!I30),ISBLANK('W1'!J30),ISBLANK('W1'!K30),ISBLANK('W1'!L30),ISBLANK('W1'!M30),ISBLANK('W1'!N30),ISBLANK('W1'!O30),ISBLANK('W1'!P30),ISBLANK('W1'!Q30),ISBLANK('W1'!R30),ISBLANK('W1'!S30),ISBLANK('W1'!T30))),'W1'!AE30=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E30=\"Variable\",'W1'!F30=\"Variable\",E30=\"\",F30=\"\"),OR('W1'!AE30=1,NOT(AND(ISBLANK('W1'!G30),ISBLANK('W1'!H30),ISBLANK('W1'!I30),ISBLANK('W1'!J30),ISBLANK('W1'!K30),ISBLANK('W1'!L30),ISBLANK('W1'!M30),ISBLANK('W1'!N30),ISBLANK('W1'!O30),ISBLANK('W1'!P30),ISBLANK('W1'!Q30),ISBLANK('W1'!R30),ISBLANK('W1'!S30),ISBLANK('W1'!T30))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J30),ISBLANK('W1'!K30),ISBLANK('W1'!L30),ISBLANK('W1'!M30),ISBLANK('W1'!N30),'W1'!AE30=1),AND(AND(ISBLANK('W1'!J30),ISBLANK('W1'!K30),ISBLANK('W1'!L30),ISBLANK('W1'!M30),ISBLANK('W1'!N30)),NOT(AND(ISBLANK('W1'!G30),ISBLANK('W1'!H30),ISBLANK('W1'!I30),ISBLANK('W1'!J30),ISBLANK('W1'!K30),ISBLANK('W1'!L30),ISBLANK('W1'!M30),ISBLANK('W1'!N30),ISBLANK('W1'!O30),ISBLANK('W1'!P30),ISBLANK('W1'!Q30),ISBLANK('W1'!R30),ISBLANK('W1'!S30),ISBLANK('W1'!T30))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,25,"Incremental Totex required to deliver the performance commitments for measure B2- water","W1B02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B2- water",""]
[null,26,"Performance measure B3: [Title]","W1B03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F32),F32=\"Variable\",F32=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F32<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G32),ISBLANK('W1'!H32),ISBLANK('W1'!I32),ISBLANK('W1'!J32),ISBLANK('W1'!K32),ISBLANK('W1'!L32),ISBLANK('W1'!M32),ISBLANK('W1'!N32),ISBLANK('W1'!O32),ISBLANK('W1'!P32),ISBLANK('W1'!Q32),ISBLANK('W1'!R32),ISBLANK('W1'!S32),ISBLANK('W1'!T32))),'W1'!AE32=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E32=\"Variable\",'W1'!F32=\"Variable\",E32=\"\",F32=\"\"),OR('W1'!AE32=1,NOT(AND(ISBLANK('W1'!G32),ISBLANK('W1'!H32),ISBLANK('W1'!I32),ISBLANK('W1'!J32),ISBLANK('W1'!K32),ISBLANK('W1'!L32),ISBLANK('W1'!M32),ISBLANK('W1'!N32),ISBLANK('W1'!O32),ISBLANK('W1'!P32),ISBLANK('W1'!Q32),ISBLANK('W1'!R32),ISBLANK('W1'!S32),ISBLANK('W1'!T32))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J32),ISBLANK('W1'!K32),ISBLANK('W1'!L32),ISBLANK('W1'!M32),ISBLANK('W1'!N32),'W1'!AE32=1),AND(AND(ISBLANK('W1'!J32),ISBLANK('W1'!K32),ISBLANK('W1'!L32),ISBLANK('W1'!M32),ISBLANK('W1'!N32)),NOT(AND(ISBLANK('W1'!G32),ISBLANK('W1'!H32),ISBLANK('W1'!I32),ISBLANK('W1'!J32),ISBLANK('W1'!K32),ISBLANK('W1'!L32),ISBLANK('W1'!M32),ISBLANK('W1'!N32),ISBLANK('W1'!O32),ISBLANK('W1'!P32),ISBLANK('W1'!Q32),ISBLANK('W1'!R32),ISBLANK('W1'!S32),ISBLANK('W1'!T32))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,27,"Incremental Totex required to deliver the performance commitments for measure B3- water","W1B03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B3- water",""]
[null,28,"Performance measure B4: [Title]","W1B04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F34),F34=\"Variable\",F34=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F34<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G34),ISBLANK('W1'!H34),ISBLANK('W1'!I34),ISBLANK('W1'!J34),ISBLANK('W1'!K34),ISBLANK('W1'!L34),ISBLANK('W1'!M34),ISBLANK('W1'!N34),ISBLANK('W1'!O34),ISBLANK('W1'!P34),ISBLANK('W1'!Q34),ISBLANK('W1'!R34),ISBLANK('W1'!S34),ISBLANK('W1'!T34))),'W1'!AE34=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E34=\"Variable\",'W1'!F34=\"Variable\",E34=\"\",F34=\"\"),OR('W1'!AE34=1,NOT(AND(ISBLANK('W1'!G34),ISBLANK('W1'!H34),ISBLANK('W1'!I34),ISBLANK('W1'!J34),ISBLANK('W1'!K34),ISBLANK('W1'!L34),ISBLANK('W1'!M34),ISBLANK('W1'!N34),ISBLANK('W1'!O34),ISBLANK('W1'!P34),ISBLANK('W1'!Q34),ISBLANK('W1'!R34),ISBLANK('W1'!S34),ISBLANK('W1'!T34))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J34),ISBLANK('W1'!K34),ISBLANK('W1'!L34),ISBLANK('W1'!M34),ISBLANK('W1'!N34),'W1'!AE34=1),AND(AND(ISBLANK('W1'!J34),ISBLANK('W1'!K34),ISBLANK('W1'!L34),ISBLANK('W1'!M34),ISBLANK('W1'!N34)),NOT(AND(ISBLANK('W1'!G34),ISBLANK('W1'!H34),ISBLANK('W1'!I34),ISBLANK('W1'!J34),ISBLANK('W1'!K34),ISBLANK('W1'!L34),ISBLANK('W1'!M34),ISBLANK('W1'!N34),ISBLANK('W1'!O34),ISBLANK('W1'!P34),ISBLANK('W1'!Q34),ISBLANK('W1'!R34),ISBLANK('W1'!S34),ISBLANK('W1'!T34))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,29,"Incremental Totex required to deliver the performance commitments for measure B4- water","W1B04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B4- water",""]
[null,30,"Performance measure B5: [Title]","W1B05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F36),F36=\"Variable\",F36=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F36<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G36),ISBLANK('W1'!H36),ISBLANK('W1'!I36),ISBLANK('W1'!J36),ISBLANK('W1'!K36),ISBLANK('W1'!L36),ISBLANK('W1'!M36),ISBLANK('W1'!N36),ISBLANK('W1'!O36),ISBLANK('W1'!P36),ISBLANK('W1'!Q36),ISBLANK('W1'!R36),ISBLANK('W1'!S36),ISBLANK('W1'!T36))),'W1'!AE36=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E36=\"Variable\",'W1'!F36=\"Variable\",E36=\"\",F36=\"\"),OR('W1'!AE36=1,NOT(AND(ISBLANK('W1'!G36),ISBLANK('W1'!H36),ISBLANK('W1'!I36),ISBLANK('W1'!J36),ISBLANK('W1'!K36),ISBLANK('W1'!L36),ISBLANK('W1'!M36),ISBLANK('W1'!N36),ISBLANK('W1'!O36),ISBLANK('W1'!P36),ISBLANK('W1'!Q36),ISBLANK('W1'!R36),ISBLANK('W1'!S36),ISBLANK('W1'!T36))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J36),ISBLANK('W1'!K36),ISBLANK('W1'!L36),ISBLANK('W1'!M36),ISBLANK('W1'!N36),'W1'!AE36=1),AND(AND(ISBLANK('W1'!J36),ISBLANK('W1'!K36),ISBLANK('W1'!L36),ISBLANK('W1'!M36),ISBLANK('W1'!N36)),NOT(AND(ISBLANK('W1'!G36),ISBLANK('W1'!H36),ISBLANK('W1'!I36),ISBLANK('W1'!J36),ISBLANK('W1'!K36),ISBLANK('W1'!L36),ISBLANK('W1'!M36),ISBLANK('W1'!N36),ISBLANK('W1'!O36),ISBLANK('W1'!P36),ISBLANK('W1'!Q36),ISBLANK('W1'!R36),ISBLANK('W1'!S36),ISBLANK('W1'!T36))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,31,"Incremental Totex required to deliver the performance commitments for measure B5- water","W1B05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B5- water",""]
[null,32,"Performance measure B6: [Title]","W1B06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F38),F38=\"Variable\",F38=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F38<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G38),ISBLANK('W1'!H38),ISBLANK('W1'!I38),ISBLANK('W1'!J38),ISBLANK('W1'!K38),ISBLANK('W1'!L38),ISBLANK('W1'!M38),ISBLANK('W1'!N38),ISBLANK('W1'!O38),ISBLANK('W1'!P38),ISBLANK('W1'!Q38),ISBLANK('W1'!R38),ISBLANK('W1'!S38),ISBLANK('W1'!T38))),'W1'!AE38=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E38=\"Variable\",'W1'!F38=\"Variable\",E38=\"\",F38=\"\"),OR('W1'!AE38=1,NOT(AND(ISBLANK('W1'!G38),ISBLANK('W1'!H38),ISBLANK('W1'!I38),ISBLANK('W1'!J38),ISBLANK('W1'!K38),ISBLANK('W1'!L38),ISBLANK('W1'!M38),ISBLANK('W1'!N38),ISBLANK('W1'!O38),ISBLANK('W1'!P38),ISBLANK('W1'!Q38),ISBLANK('W1'!R38),ISBLANK('W1'!S38),ISBLANK('W1'!T38))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J38),ISBLANK('W1'!K38),ISBLANK('W1'!L38),ISBLANK('W1'!M38),ISBLANK('W1'!N38),'W1'!AE38=1),AND(AND(ISBLANK('W1'!J38),ISBLANK('W1'!K38),ISBLANK('W1'!L38),ISBLANK('W1'!M38),ISBLANK('W1'!N38)),NOT(AND(ISBLANK('W1'!G38),ISBLANK('W1'!H38),ISBLANK('W1'!I38),ISBLANK('W1'!J38),ISBLANK('W1'!K38),ISBLANK('W1'!L38),ISBLANK('W1'!M38),ISBLANK('W1'!N38),ISBLANK('W1'!O38),ISBLANK('W1'!P38),ISBLANK('W1'!Q38),ISBLANK('W1'!R38),ISBLANK('W1'!S38),ISBLANK('W1'!T38))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,33,"Incremental Totex required to deliver the performance commitments for measure B6- water","W1B06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B6- water",""]
[null,34,"Performance measure B7: [Title]","W1B07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F40),F40=\"Variable\",F40=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F40<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G40),ISBLANK('W1'!H40),ISBLANK('W1'!I40),ISBLANK('W1'!J40),ISBLANK('W1'!K40),ISBLANK('W1'!L40),ISBLANK('W1'!M40),ISBLANK('W1'!N40),ISBLANK('W1'!O40),ISBLANK('W1'!P40),ISBLANK('W1'!Q40),ISBLANK('W1'!R40),ISBLANK('W1'!S40),ISBLANK('W1'!T40))),'W1'!AE40=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E40=\"Variable\",'W1'!F40=\"Variable\",E40=\"\",F40=\"\"),OR('W1'!AE40=1,NOT(AND(ISBLANK('W1'!G40),ISBLANK('W1'!H40),ISBLANK('W1'!I40),ISBLANK('W1'!J40),ISBLANK('W1'!K40),ISBLANK('W1'!L40),ISBLANK('W1'!M40),ISBLANK('W1'!N40),ISBLANK('W1'!O40),ISBLANK('W1'!P40),ISBLANK('W1'!Q40),ISBLANK('W1'!R40),ISBLANK('W1'!S40),ISBLANK('W1'!T40))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J40),ISBLANK('W1'!K40),ISBLANK('W1'!L40),ISBLANK('W1'!M40),ISBLANK('W1'!N40),'W1'!AE40=1),AND(AND(ISBLANK('W1'!J40),ISBLANK('W1'!K40),ISBLANK('W1'!L40),ISBLANK('W1'!M40),ISBLANK('W1'!N40)),NOT(AND(ISBLANK('W1'!G40),ISBLANK('W1'!H40),ISBLANK('W1'!I40),ISBLANK('W1'!J40),ISBLANK('W1'!K40),ISBLANK('W1'!L40),ISBLANK('W1'!M40),ISBLANK('W1'!N40),ISBLANK('W1'!O40),ISBLANK('W1'!P40),ISBLANK('W1'!Q40),ISBLANK('W1'!R40),ISBLANK('W1'!S40),ISBLANK('W1'!T40))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,35,"Incremental Totex required to deliver the performance commitments for measure B7- water","W1B07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B7- water",""]
[null,36,"Performance measure B8: [Title]","W1B08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F42),F42=\"Variable\",F42=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F42<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G42),ISBLANK('W1'!H42),ISBLANK('W1'!I42),ISBLANK('W1'!J42),ISBLANK('W1'!K42),ISBLANK('W1'!L42),ISBLANK('W1'!M42),ISBLANK('W1'!N42),ISBLANK('W1'!O42),ISBLANK('W1'!P42),ISBLANK('W1'!Q42),ISBLANK('W1'!R42),ISBLANK('W1'!S42),ISBLANK('W1'!T42))),'W1'!AE42=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E42=\"Variable\",'W1'!F42=\"Variable\",E42=\"\",F42=\"\"),OR('W1'!AE42=1,NOT(AND(ISBLANK('W1'!G42),ISBLANK('W1'!H42),ISBLANK('W1'!I42),ISBLANK('W1'!J42),ISBLANK('W1'!K42),ISBLANK('W1'!L42),ISBLANK('W1'!M42),ISBLANK('W1'!N42),ISBLANK('W1'!O42),ISBLANK('W1'!P42),ISBLANK('W1'!Q42),ISBLANK('W1'!R42),ISBLANK('W1'!S42),ISBLANK('W1'!T42))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J42),ISBLANK('W1'!K42),ISBLANK('W1'!L42),ISBLANK('W1'!M42),ISBLANK('W1'!N42),'W1'!AE42=1),AND(AND(ISBLANK('W1'!J42),ISBLANK('W1'!K42),ISBLANK('W1'!L42),ISBLANK('W1'!M42),ISBLANK('W1'!N42)),NOT(AND(ISBLANK('W1'!G42),ISBLANK('W1'!H42),ISBLANK('W1'!I42),ISBLANK('W1'!J42),ISBLANK('W1'!K42),ISBLANK('W1'!L42),ISBLANK('W1'!M42),ISBLANK('W1'!N42),ISBLANK('W1'!O42),ISBLANK('W1'!P42),ISBLANK('W1'!Q42),ISBLANK('W1'!R42),ISBLANK('W1'!S42),ISBLANK('W1'!T42))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,37,"Incremental Totex required to deliver the performance commitments for measure B8- water","W1B08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B8- water",""]
[null,38,"Performance measure B9: [Title]","W1B09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F44),F44=\"Variable\",F44=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F44<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G44),ISBLANK('W1'!H44),ISBLANK('W1'!I44),ISBLANK('W1'!J44),ISBLANK('W1'!K44),ISBLANK('W1'!L44),ISBLANK('W1'!M44),ISBLANK('W1'!N44),ISBLANK('W1'!O44),ISBLANK('W1'!P44),ISBLANK('W1'!Q44),ISBLANK('W1'!R44),ISBLANK('W1'!S44),ISBLANK('W1'!T44))),'W1'!AE44=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E44=\"Variable\",'W1'!F44=\"Variable\",E44=\"\",F44=\"\"),OR('W1'!AE44=1,NOT(AND(ISBLANK('W1'!G44),ISBLANK('W1'!H44),ISBLANK('W1'!I44),ISBLANK('W1'!J44),ISBLANK('W1'!K44),ISBLANK('W1'!L44),ISBLANK('W1'!M44),ISBLANK('W1'!N44),ISBLANK('W1'!O44),ISBLANK('W1'!P44),ISBLANK('W1'!Q44),ISBLANK('W1'!R44),ISBLANK('W1'!S44),ISBLANK('W1'!T44))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J44),ISBLANK('W1'!K44),ISBLANK('W1'!L44),ISBLANK('W1'!M44),ISBLANK('W1'!N44),'W1'!AE44=1),AND(AND(ISBLANK('W1'!J44),ISBLANK('W1'!K44),ISBLANK('W1'!L44),ISBLANK('W1'!M44),ISBLANK('W1'!N44)),NOT(AND(ISBLANK('W1'!G44),ISBLANK('W1'!H44),ISBLANK('W1'!I44),ISBLANK('W1'!J44),ISBLANK('W1'!K44),ISBLANK('W1'!L44),ISBLANK('W1'!M44),ISBLANK('W1'!N44),ISBLANK('W1'!O44),ISBLANK('W1'!P44),ISBLANK('W1'!Q44),ISBLANK('W1'!R44),ISBLANK('W1'!S44),ISBLANK('W1'!T44))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,39,"Incremental Totex required to deliver the performance commitments for measure B9- water","W1B09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B9- water",""]
[null,40,"Performance measure B10: [Title]","W1B10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F46),F46=\"Variable\",F46=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F46<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G46),ISBLANK('W1'!H46),ISBLANK('W1'!I46),ISBLANK('W1'!J46),ISBLANK('W1'!K46),ISBLANK('W1'!L46),ISBLANK('W1'!M46),ISBLANK('W1'!N46),ISBLANK('W1'!O46),ISBLANK('W1'!P46),ISBLANK('W1'!Q46),ISBLANK('W1'!R46),ISBLANK('W1'!S46),ISBLANK('W1'!T46))),'W1'!AE46=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E46=\"Variable\",'W1'!F46=\"Variable\",E46=\"\",F46=\"\"),OR('W1'!AE46=1,NOT(AND(ISBLANK('W1'!G46),ISBLANK('W1'!H46),ISBLANK('W1'!I46),ISBLANK('W1'!J46),ISBLANK('W1'!K46),ISBLANK('W1'!L46),ISBLANK('W1'!M46),ISBLANK('W1'!N46),ISBLANK('W1'!O46),ISBLANK('W1'!P46),ISBLANK('W1'!Q46),ISBLANK('W1'!R46),ISBLANK('W1'!S46),ISBLANK('W1'!T46))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J46),ISBLANK('W1'!K46),ISBLANK('W1'!L46),ISBLANK('W1'!M46),ISBLANK('W1'!N46),'W1'!AE46=1),AND(AND(ISBLANK('W1'!J46),ISBLANK('W1'!K46),ISBLANK('W1'!L46),ISBLANK('W1'!M46),ISBLANK('W1'!N46)),NOT(AND(ISBLANK('W1'!G46),ISBLANK('W1'!H46),ISBLANK('W1'!I46),ISBLANK('W1'!J46),ISBLANK('W1'!K46),ISBLANK('W1'!L46),ISBLANK('W1'!M46),ISBLANK('W1'!N46),ISBLANK('W1'!O46),ISBLANK('W1'!P46),ISBLANK('W1'!Q46),ISBLANK('W1'!R46),ISBLANK('W1'!S46),ISBLANK('W1'!T46))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,41,"Incremental Totex required to deliver the performance commitments for measure B10- water","W1B10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B10- water",""]
[null,42,"Total incremental expenditure required to meet all performance commitments for outcome B","W1B00001","£m",3,null,null,null,{"$f":"SUM(J29,J31,J33,J35,J37,J39,J41,J43,J45,J47)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments B1 to B10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome B",""]
[]
[null,"C","Outcome C: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome C: [Title]",{"$f":"IF(OR(C50=AD50,C50=\"\"),\"\",1)","v":""}]
[null,43,"Performance measure C1: [Title]","W1C01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]","",null,{"$f":"IF(AND('W1'!AE50=1,AND('W1'!AE51=\"\",ISBLANK('W1'!G51),ISBLANK('W1'!H51),ISBLANK('W1'!I51),ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51),ISBLANK('W1'!O51),ISBLANK('W1'!P51),ISBLANK('W1'!Q51),ISBLANK('W1'!R51),ISBLANK('W1'!S51),ISBLANK('W1'!T51))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE50=\"\",SUM('W1'!AE51:AE72)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F51),F51=\"Variable\",F51=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F51<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G51),ISBLANK('W1'!H51),ISBLANK('W1'!I51),ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51),ISBLANK('W1'!O51),ISBLANK('W1'!P51),ISBLANK('W1'!Q51),ISBLANK('W1'!R51),ISBLANK('W1'!S51),ISBLANK('W1'!T51))),'W1'!AE51=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E51=\"Variable\",'W1'!F51=\"Variable\",E51=\"\",F51=\"\"),OR('W1'!AE51=1,NOT(AND(ISBLANK('W1'!G51),ISBLANK('W1'!H51),ISBLANK('W1'!I51),ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51),ISBLANK('W1'!O51),ISBLANK('W1'!P51),ISBLANK('W1'!Q51),ISBLANK('W1'!R51),ISBLANK('W1'!S51),ISBLANK('W1'!T51))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51),'W1'!AE51=1),AND(AND(ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51)),NOT(AND(ISBLANK('W1'!G51),ISBLANK('W1'!H51),ISBLANK('W1'!I51),ISBLANK('W1'!J51),ISBLANK('W1'!K51),ISBLANK('W1'!L51),ISBLANK('W1'!M51),ISBLANK('W1'!N51),ISBLANK('W1'!O51),ISBLANK('W1'!P51),ISBLANK('W1'!Q51),ISBLANK('W1'!R51),ISBLANK('W1'!S51),ISBLANK('W1'!T51))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,44,"Incremental Totex required to deliver the performance commitments for measure C1- water","W1C01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C1- water",""]
[null,45,"Performance measure C2: [Title]","W1C02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F53),F53=\"Variable\",F53=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F53<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G53),ISBLANK('W1'!H53),ISBLANK('W1'!I53),ISBLANK('W1'!J53),ISBLANK('W1'!K53),ISBLANK('W1'!L53),ISBLANK('W1'!M53),ISBLANK('W1'!N53),ISBLANK('W1'!O53),ISBLANK('W1'!P53),ISBLANK('W1'!Q53),ISBLANK('W1'!R53),ISBLANK('W1'!S53),ISBLANK('W1'!T53))),'W1'!AE53=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E53=\"Variable\",'W1'!F53=\"Variable\",E53=\"\",F53=\"\"),OR('W1'!AE53=1,NOT(AND(ISBLANK('W1'!G53),ISBLANK('W1'!H53),ISBLANK('W1'!I53),ISBLANK('W1'!J53),ISBLANK('W1'!K53),ISBLANK('W1'!L53),ISBLANK('W1'!M53),ISBLANK('W1'!N53),ISBLANK('W1'!O53),ISBLANK('W1'!P53),ISBLANK('W1'!Q53),ISBLANK('W1'!R53),ISBLANK('W1'!S53),ISBLANK('W1'!T53))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J53),ISBLANK('W1'!K53),ISBLANK('W1'!L53),ISBLANK('W1'!M53),ISBLANK('W1'!N53),'W1'!AE53=1),AND(AND(ISBLANK('W1'!J53),ISBLANK('W1'!K53),ISBLANK('W1'!L53),ISBLANK('W1'!M53),ISBLANK('W1'!N53)),NOT(AND(ISBLANK('W1'!G53),ISBLANK('W1'!H53),ISBLANK('W1'!I53),ISBLANK('W1'!J53),ISBLANK('W1'!K53),ISBLANK('W1'!L53),ISBLANK('W1'!M53),ISBLANK('W1'!N53),ISBLANK('W1'!O53),ISBLANK('W1'!P53),ISBLANK('W1'!Q53),ISBLANK('W1'!R53),ISBLANK('W1'!S53),ISBLANK('W1'!T53))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,46,"Incremental Totex required to deliver the performance commitments for measure C2- water","W1C02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C2- water",""]
[null,47,"Performance measure C3: [Title]","W1C03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F55),F55=\"Variable\",F55=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F55<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G55),ISBLANK('W1'!H55),ISBLANK('W1'!I55),ISBLANK('W1'!J55),ISBLANK('W1'!K55),ISBLANK('W1'!L55),ISBLANK('W1'!M55),ISBLANK('W1'!N55),ISBLANK('W1'!O55),ISBLANK('W1'!P55),ISBLANK('W1'!Q55),ISBLANK('W1'!R55),ISBLANK('W1'!S55),ISBLANK('W1'!T55))),'W1'!AE55=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E55=\"Variable\",'W1'!F55=\"Variable\",E55=\"\",F55=\"\"),OR('W1'!AE55=1,NOT(AND(ISBLANK('W1'!G55),ISBLANK('W1'!H55),ISBLANK('W1'!I55),ISBLANK('W1'!J55),ISBLANK('W1'!K55),ISBLANK('W1'!L55),ISBLANK('W1'!M55),ISBLANK('W1'!N55),ISBLANK('W1'!O55),ISBLANK('W1'!P55),ISBLANK('W1'!Q55),ISBLANK('W1'!R55),ISBLANK('W1'!S55),ISBLANK('W1'!T55))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J55),ISBLANK('W1'!K55),ISBLANK('W1'!L55),ISBLANK('W1'!M55),ISBLANK('W1'!N55),'W1'!AE55=1),AND(AND(ISBLANK('W1'!J55),ISBLANK('W1'!K55),ISBLANK('W1'!L55),ISBLANK('W1'!M55),ISBLANK('W1'!N55)),NOT(AND(ISBLANK('W1'!G55),ISBLANK('W1'!H55),ISBLANK('W1'!I55),ISBLANK('W1'!J55),ISBLANK('W1'!K55),ISBLANK('W1'!L55),ISBLANK('W1'!M55),ISBLANK('W1'!N55),ISBLANK('W1'!O55),ISBLANK('W1'!P55),ISBLANK('W1'!Q55),ISBLANK('W1'!R55),ISBLANK('W1'!S55),ISBLANK('W1'!T55))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,48,"Incremental Totex required to deliver the performance commitments for measure C3- water","W1C03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C3- water",""]
[null,49,"Performance measure C4: [Title]","W1C04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F57),F57=\"Variable\",F57=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F57<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G57),ISBLANK('W1'!H57),ISBLANK('W1'!I57),ISBLANK('W1'!J57),ISBLANK('W1'!K57),ISBLANK('W1'!L57),ISBLANK('W1'!M57),ISBLANK('W1'!N57),ISBLANK('W1'!O57),ISBLANK('W1'!P57),ISBLANK('W1'!Q57),ISBLANK('W1'!R57),ISBLANK('W1'!S57),ISBLANK('W1'!T57))),'W1'!AE57=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E57=\"Variable\",'W1'!F57=\"Variable\",E57=\"\",F57=\"\"),OR('W1'!AE57=1,NOT(AND(ISBLANK('W1'!G57),ISBLANK('W1'!H57),ISBLANK('W1'!I57),ISBLANK('W1'!J57),ISBLANK('W1'!K57),ISBLANK('W1'!L57),ISBLANK('W1'!M57),ISBLANK('W1'!N57),ISBLANK('W1'!O57),ISBLANK('W1'!P57),ISBLANK('W1'!Q57),ISBLANK('W1'!R57),ISBLANK('W1'!S57),ISBLANK('W1'!T57))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J57),ISBLANK('W1'!K57),ISBLANK('W1'!L57),ISBLANK('W1'!M57),ISBLANK('W1'!N57),'W1'!AE57=1),AND(AND(ISBLANK('W1'!J57),ISBLANK('W1'!K57),ISBLANK('W1'!L57),ISBLANK('W1'!M57),ISBLANK('W1'!N57)),NOT(AND(ISBLANK('W1'!G57),ISBLANK('W1'!H57),ISBLANK('W1'!I57),ISBLANK('W1'!J57),ISBLANK('W1'!K57),ISBLANK('W1'!L57),ISBLANK('W1'!M57),ISBLANK('W1'!N57),ISBLANK('W1'!O57),ISBLANK('W1'!P57),ISBLANK('W1'!Q57),ISBLANK('W1'!R57),ISBLANK('W1'!S57),ISBLANK('W1'!T57))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,50,"Incremental Totex required to deliver the performance commitments for measure C4- water","W1C04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C4- water",""]
[null,51,"Performance measure C5: [Title]","W1C05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F59),F59=\"Variable\",F59=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F59<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G59),ISBLANK('W1'!H59),ISBLANK('W1'!I59),ISBLANK('W1'!J59),ISBLANK('W1'!K59),ISBLANK('W1'!L59),ISBLANK('W1'!M59),ISBLANK('W1'!N59),ISBLANK('W1'!O59),ISBLANK('W1'!P59),ISBLANK('W1'!Q59),ISBLANK('W1'!R59),ISBLANK('W1'!S59),ISBLANK('W1'!T59))),'W1'!AE59=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E59=\"Variable\",'W1'!F59=\"Variable\",E59=\"\",F59=\"\"),OR('W1'!AE59=1,NOT(AND(ISBLANK('W1'!G59),ISBLANK('W1'!H59),ISBLANK('W1'!I59),ISBLANK('W1'!J59),ISBLANK('W1'!K59),ISBLANK('W1'!L59),ISBLANK('W1'!M59),ISBLANK('W1'!N59),ISBLANK('W1'!O59),ISBLANK('W1'!P59),ISBLANK('W1'!Q59),ISBLANK('W1'!R59),ISBLANK('W1'!S59),ISBLANK('W1'!T59))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J59),ISBLANK('W1'!K59),ISBLANK('W1'!L59),ISBLANK('W1'!M59),ISBLANK('W1'!N59),'W1'!AE59=1),AND(AND(ISBLANK('W1'!J59),ISBLANK('W1'!K59),ISBLANK('W1'!L59),ISBLANK('W1'!M59),ISBLANK('W1'!N59)),NOT(AND(ISBLANK('W1'!G59),ISBLANK('W1'!H59),ISBLANK('W1'!I59),ISBLANK('W1'!J59),ISBLANK('W1'!K59),ISBLANK('W1'!L59),ISBLANK('W1'!M59),ISBLANK('W1'!N59),ISBLANK('W1'!O59),ISBLANK('W1'!P59),ISBLANK('W1'!Q59),ISBLANK('W1'!R59),ISBLANK('W1'!S59),ISBLANK('W1'!T59))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,52,"Incremental Totex required to deliver the performance commitments for measure C5- water","W1C05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C5- water",""]
[null,53,"Performance measure C6: [Title]","W1C06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F61),F61=\"Variable\",F61=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F61<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G61),ISBLANK('W1'!H61),ISBLANK('W1'!I61),ISBLANK('W1'!J61),ISBLANK('W1'!K61),ISBLANK('W1'!L61),ISBLANK('W1'!M61),ISBLANK('W1'!N61),ISBLANK('W1'!O61),ISBLANK('W1'!P61),ISBLANK('W1'!Q61),ISBLANK('W1'!R61),ISBLANK('W1'!S61),ISBLANK('W1'!T61))),'W1'!AE61=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E61=\"Variable\",'W1'!F61=\"Variable\",E61=\"\",F61=\"\"),OR('W1'!AE61=1,NOT(AND(ISBLANK('W1'!G61),ISBLANK('W1'!H61),ISBLANK('W1'!I61),ISBLANK('W1'!J61),ISBLANK('W1'!K61),ISBLANK('W1'!L61),ISBLANK('W1'!M61),ISBLANK('W1'!N61),ISBLANK('W1'!O61),ISBLANK('W1'!P61),ISBLANK('W1'!Q61),ISBLANK('W1'!R61),ISBLANK('W1'!S61),ISBLANK('W1'!T61))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J61),ISBLANK('W1'!K61),ISBLANK('W1'!L61),ISBLANK('W1'!M61),ISBLANK('W1'!N61),'W1'!AE61=1),AND(AND(ISBLANK('W1'!J61),ISBLANK('W1'!K61),ISBLANK('W1'!L61),ISBLANK('W1'!M61),ISBLANK('W1'!N61)),NOT(AND(ISBLANK('W1'!G61),ISBLANK('W1'!H61),ISBLANK('W1'!I61),ISBLANK('W1'!J61),ISBLANK('W1'!K61),ISBLANK('W1'!L61),ISBLANK('W1'!M61),ISBLANK('W1'!N61),ISBLANK('W1'!O61),ISBLANK('W1'!P61),ISBLANK('W1'!Q61),ISBLANK('W1'!R61),ISBLANK('W1'!S61),ISBLANK('W1'!T61))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,54,"Incremental Totex required to deliver the performance commitments for measure C6- water","W1C06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C6- water",""]
[null,55,"Performance measure C7: [Title]","W1C07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F63),F63=\"Variable\",F63=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F63<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G63),ISBLANK('W1'!H63),ISBLANK('W1'!I63),ISBLANK('W1'!J63),ISBLANK('W1'!K63),ISBLANK('W1'!L63),ISBLANK('W1'!M63),ISBLANK('W1'!N63),ISBLANK('W1'!O63),ISBLANK('W1'!P63),ISBLANK('W1'!Q63),ISBLANK('W1'!R63),ISBLANK('W1'!S63),ISBLANK('W1'!T63))),'W1'!AE63=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E63=\"Variable\",'W1'!F63=\"Variable\",E63=\"\",F63=\"\"),OR('W1'!AE63=1,NOT(AND(ISBLANK('W1'!G63),ISBLANK('W1'!H63),ISBLANK('W1'!I63),ISBLANK('W1'!J63),ISBLANK('W1'!K63),ISBLANK('W1'!L63),ISBLANK('W1'!M63),ISBLANK('W1'!N63),ISBLANK('W1'!O63),ISBLANK('W1'!P63),ISBLANK('W1'!Q63),ISBLANK('W1'!R63),ISBLANK('W1'!S63),ISBLANK('W1'!T63))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J63),ISBLANK('W1'!K63),ISBLANK('W1'!L63),ISBLANK('W1'!M63),ISBLANK('W1'!N63),'W1'!AE63=1),AND(AND(ISBLANK('W1'!J63),ISBLANK('W1'!K63),ISBLANK('W1'!L63),ISBLANK('W1'!M63),ISBLANK('W1'!N63)),NOT(AND(ISBLANK('W1'!G63),ISBLANK('W1'!H63),ISBLANK('W1'!I63),ISBLANK('W1'!J63),ISBLANK('W1'!K63),ISBLANK('W1'!L63),ISBLANK('W1'!M63),ISBLANK('W1'!N63),ISBLANK('W1'!O63),ISBLANK('W1'!P63),ISBLANK('W1'!Q63),ISBLANK('W1'!R63),ISBLANK('W1'!S63),ISBLANK('W1'!T63))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,56,"Incremental Totex required to deliver the performance commitments for measure C7- water","W1C07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C7- water",""]
[null,57,"Performance measure C8: [Title]","W1C08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F65),F65=\"Variable\",F65=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F65<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G65),ISBLANK('W1'!H65),ISBLANK('W1'!I65),ISBLANK('W1'!J65),ISBLANK('W1'!K65),ISBLANK('W1'!L65),ISBLANK('W1'!M65),ISBLANK('W1'!N65),ISBLANK('W1'!O65),ISBLANK('W1'!P65),ISBLANK('W1'!Q65),ISBLANK('W1'!R65),ISBLANK('W1'!S65),ISBLANK('W1'!T65))),'W1'!AE65=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E65=\"Variable\",'W1'!F65=\"Variable\",E65=\"\",F65=\"\"),OR('W1'!AE65=1,NOT(AND(ISBLANK('W1'!G65),ISBLANK('W1'!H65),ISBLANK('W1'!I65),ISBLANK('W1'!J65),ISBLANK('W1'!K65),ISBLANK('W1'!L65),ISBLANK('W1'!M65),ISBLANK('W1'!N65),ISBLANK('W1'!O65),ISBLANK('W1'!P65),ISBLANK('W1'!Q65),ISBLANK('W1'!R65),ISBLANK('W1'!S65),ISBLANK('W1'!T65))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J65),ISBLANK('W1'!K65),ISBLANK('W1'!L65),ISBLANK('W1'!M65),ISBLANK('W1'!N65),'W1'!AE65=1),AND(AND(ISBLANK('W1'!J65),ISBLANK('W1'!K65),ISBLANK('W1'!L65),ISBLANK('W1'!M65),ISBLANK('W1'!N65)),NOT(AND(ISBLANK('W1'!G65),ISBLANK('W1'!H65),ISBLANK('W1'!I65),ISBLANK('W1'!J65),ISBLANK('W1'!K65),ISBLANK('W1'!L65),ISBLANK('W1'!M65),ISBLANK('W1'!N65),ISBLANK('W1'!O65),ISBLANK('W1'!P65),ISBLANK('W1'!Q65),ISBLANK('W1'!R65),ISBLANK('W1'!S65),ISBLANK('W1'!T65))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,58,"Incremental Totex required to deliver the performance commitments for measure C8- water","W1C08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C8- water",""]
[null,59,"Performance measure C9: [Title]","W1C09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F67),F67=\"Variable\",F67=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F67<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G67),ISBLANK('W1'!H67),ISBLANK('W1'!I67),ISBLANK('W1'!J67),ISBLANK('W1'!K67),ISBLANK('W1'!L67),ISBLANK('W1'!M67),ISBLANK('W1'!N67),ISBLANK('W1'!O67),ISBLANK('W1'!P67),ISBLANK('W1'!Q67),ISBLANK('W1'!R67),ISBLANK('W1'!S67),ISBLANK('W1'!T67))),'W1'!AE67=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E67=\"Variable\",'W1'!F67=\"Variable\",E67=\"\",F67=\"\"),OR('W1'!AE67=1,NOT(AND(ISBLANK('W1'!G67),ISBLANK('W1'!H67),ISBLANK('W1'!I67),ISBLANK('W1'!J67),ISBLANK('W1'!K67),ISBLANK('W1'!L67),ISBLANK('W1'!M67),ISBLANK('W1'!N67),ISBLANK('W1'!O67),ISBLANK('W1'!P67),ISBLANK('W1'!Q67),ISBLANK('W1'!R67),ISBLANK('W1'!S67),ISBLANK('W1'!T67))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J67),ISBLANK('W1'!K67),ISBLANK('W1'!L67),ISBLANK('W1'!M67),ISBLANK('W1'!N67),'W1'!AE67=1),AND(AND(ISBLANK('W1'!J67),ISBLANK('W1'!K67),ISBLANK('W1'!L67),ISBLANK('W1'!M67),ISBLANK('W1'!N67)),NOT(AND(ISBLANK('W1'!G67),ISBLANK('W1'!H67),ISBLANK('W1'!I67),ISBLANK('W1'!J67),ISBLANK('W1'!K67),ISBLANK('W1'!L67),ISBLANK('W1'!M67),ISBLANK('W1'!N67),ISBLANK('W1'!O67),ISBLANK('W1'!P67),ISBLANK('W1'!Q67),ISBLANK('W1'!R67),ISBLANK('W1'!S67),ISBLANK('W1'!T67))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,60,"Incremental Totex required to deliver the performance commitments for measure C9- water","W1C09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C9- water",""]
[null,61,"Performance measure C10: [Title]","W1C10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F69),F69=\"Variable\",F69=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F69<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G69),ISBLANK('W1'!H69),ISBLANK('W1'!I69),ISBLANK('W1'!J69),ISBLANK('W1'!K69),ISBLANK('W1'!L69),ISBLANK('W1'!M69),ISBLANK('W1'!N69),ISBLANK('W1'!O69),ISBLANK('W1'!P69),ISBLANK('W1'!Q69),ISBLANK('W1'!R69),ISBLANK('W1'!S69),ISBLANK('W1'!T69))),'W1'!AE69=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E69=\"Variable\",'W1'!F69=\"Variable\",E69=\"\",F69=\"\"),OR('W1'!AE69=1,NOT(AND(ISBLANK('W1'!G69),ISBLANK('W1'!H69),ISBLANK('W1'!I69),ISBLANK('W1'!J69),ISBLANK('W1'!K69),ISBLANK('W1'!L69),ISBLANK('W1'!M69),ISBLANK('W1'!N69),ISBLANK('W1'!O69),ISBLANK('W1'!P69),ISBLANK('W1'!Q69),ISBLANK('W1'!R69),ISBLANK('W1'!S69),ISBLANK('W1'!T69))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J69),ISBLANK('W1'!K69),ISBLANK('W1'!L69),ISBLANK('W1'!M69),ISBLANK('W1'!N69),'W1'!AE69=1),AND(AND(ISBLANK('W1'!J69),ISBLANK('W1'!K69),ISBLANK('W1'!L69),ISBLANK('W1'!M69),ISBLANK('W1'!N69)),NOT(AND(ISBLANK('W1'!G69),ISBLANK('W1'!H69),ISBLANK('W1'!I69),ISBLANK('W1'!J69),ISBLANK('W1'!K69),ISBLANK('W1'!L69),ISBLANK('W1'!M69),ISBLANK('W1'!N69),ISBLANK('W1'!O69),ISBLANK('W1'!P69),ISBLANK('W1'!Q69),ISBLANK('W1'!R69),ISBLANK('W1'!S69),ISBLANK('W1'!T69))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,62,"Incremental Totex required to deliver the performance commitments for measure C10- water","W1C10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C10- water",""]
[null,63,"Total incremental expenditure required to meet all performance commitments for outcome C","W1C00001","£m",3,null,null,null,{"$f":"SUM(J52,J54,J56,J58,J60,J62,J64,J66,J68,J70)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments C1 to C10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome C",""]
[]
[null,"D","Outcome D: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome D: [Title]",{"$f":"IF(OR(C73=AD73,C73=\"\"),\"\",1)","v":""}]
[null,64,"Performance measure D1: [Title]","W1D01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]","",null,{"$f":"IF(AND('W1'!AE73=1,AND('W1'!AE74=\"\",ISBLANK('W1'!G74),ISBLANK('W1'!H74),ISBLANK('W1'!I74),ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74),ISBLANK('W1'!O74),ISBLANK('W1'!P74),ISBLANK('W1'!Q74),ISBLANK('W1'!R74),ISBLANK('W1'!S74),ISBLANK('W1'!T74))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE73=\"\",SUM('W1'!AE74:AE95)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F74),F74=\"Variable\",F74=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F74<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G74),ISBLANK('W1'!H74),ISBLANK('W1'!I74),ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74),ISBLANK('W1'!O74),ISBLANK('W1'!P74),ISBLANK('W1'!Q74),ISBLANK('W1'!R74),ISBLANK('W1'!S74),ISBLANK('W1'!T74))),'W1'!AE74=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E74=\"Variable\",'W1'!F74=\"Variable\",E74=\"\",F74=\"\"),OR('W1'!AE74=1,NOT(AND(ISBLANK('W1'!G74),ISBLANK('W1'!H74),ISBLANK('W1'!I74),ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74),ISBLANK('W1'!O74),ISBLANK('W1'!P74),ISBLANK('W1'!Q74),ISBLANK('W1'!R74),ISBLANK('W1'!S74),ISBLANK('W1'!T74))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74),'W1'!AE74=1),AND(AND(ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74)),NOT(AND(ISBLANK('W1'!G74),ISBLANK('W1'!H74),ISBLANK('W1'!I74),ISBLANK('W1'!J74),ISBLANK('W1'!K74),ISBLANK('W1'!L74),ISBLANK('W1'!M74),ISBLANK('W1'!N74),ISBLANK('W1'!O74),ISBLANK('W1'!P74),ISBLANK('W1'!Q74),ISBLANK('W1'!R74),ISBLANK('W1'!S74),ISBLANK('W1'!T74))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,65,"Incremental Totex required to deliver the performance commitments for measure D1- water","W1D01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D1- water",""]
[null,66,"Performance measure D2: [Title]","W1D02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F76),F76=\"Variable\",F76=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F76<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G76),ISBLANK('W1'!H76),ISBLANK('W1'!I76),ISBLANK('W1'!J76),ISBLANK('W1'!K76),ISBLANK('W1'!L76),ISBLANK('W1'!M76),ISBLANK('W1'!N76),ISBLANK('W1'!O76),ISBLANK('W1'!P76),ISBLANK('W1'!Q76),ISBLANK('W1'!R76),ISBLANK('W1'!S76),ISBLANK('W1'!T76))),'W1'!AE76=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E76=\"Variable\",'W1'!F76=\"Variable\",E76=\"\",F76=\"\"),OR('W1'!AE76=1,NOT(AND(ISBLANK('W1'!G76),ISBLANK('W1'!H76),ISBLANK('W1'!I76),ISBLANK('W1'!J76),ISBLANK('W1'!K76),ISBLANK('W1'!L76),ISBLANK('W1'!M76),ISBLANK('W1'!N76),ISBLANK('W1'!O76),ISBLANK('W1'!P76),ISBLANK('W1'!Q76),ISBLANK('W1'!R76),ISBLANK('W1'!S76),ISBLANK('W1'!T76))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J76),ISBLANK('W1'!K76),ISBLANK('W1'!L76),ISBLANK('W1'!M76),ISBLANK('W1'!N76),'W1'!AE76=1),AND(AND(ISBLANK('W1'!J76),ISBLANK('W1'!K76),ISBLANK('W1'!L76),ISBLANK('W1'!M76),ISBLANK('W1'!N76)),NOT(AND(ISBLANK('W1'!G76),ISBLANK('W1'!H76),ISBLANK('W1'!I76),ISBLANK('W1'!J76),ISBLANK('W1'!K76),ISBLANK('W1'!L76),ISBLANK('W1'!M76),ISBLANK('W1'!N76),ISBLANK('W1'!O76),ISBLANK('W1'!P76),ISBLANK('W1'!Q76),ISBLANK('W1'!R76),ISBLANK('W1'!S76),ISBLANK('W1'!T76))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,67,"Incremental Totex required to deliver the performance commitments for measure D2- water","W1D02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D2- water",""]
[null,68,"Performance measure D3: [Title]","W1D03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F78),F78=\"Variable\",F78=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F78<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G78),ISBLANK('W1'!H78),ISBLANK('W1'!I78),ISBLANK('W1'!J78),ISBLANK('W1'!K78),ISBLANK('W1'!L78),ISBLANK('W1'!M78),ISBLANK('W1'!N78),ISBLANK('W1'!O78),ISBLANK('W1'!P78),ISBLANK('W1'!Q78),ISBLANK('W1'!R78),ISBLANK('W1'!S78),ISBLANK('W1'!T78))),'W1'!AE78=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E78=\"Variable\",'W1'!F78=\"Variable\",E78=\"\",F78=\"\"),OR('W1'!AE78=1,NOT(AND(ISBLANK('W1'!G78),ISBLANK('W1'!H78),ISBLANK('W1'!I78),ISBLANK('W1'!J78),ISBLANK('W1'!K78),ISBLANK('W1'!L78),ISBLANK('W1'!M78),ISBLANK('W1'!N78),ISBLANK('W1'!O78),ISBLANK('W1'!P78),ISBLANK('W1'!Q78),ISBLANK('W1'!R78),ISBLANK('W1'!S78),ISBLANK('W1'!T78))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J78),ISBLANK('W1'!K78),ISBLANK('W1'!L78),ISBLANK('W1'!M78),ISBLANK('W1'!N78),'W1'!AE78=1),AND(AND(ISBLANK('W1'!J78),ISBLANK('W1'!K78),ISBLANK('W1'!L78),ISBLANK('W1'!M78),ISBLANK('W1'!N78)),NOT(AND(ISBLANK('W1'!G78),ISBLANK('W1'!H78),ISBLANK('W1'!I78),ISBLANK('W1'!J78),ISBLANK('W1'!K78),ISBLANK('W1'!L78),ISBLANK('W1'!M78),ISBLANK('W1'!N78),ISBLANK('W1'!O78),ISBLANK('W1'!P78),ISBLANK('W1'!Q78),ISBLANK('W1'!R78),ISBLANK('W1'!S78),ISBLANK('W1'!T78))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,69,"Incremental Totex required to deliver the performance commitments for measure D3- water","W1D03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D3- water",""]
[null,70,"Performance measure D4: [Title]","W1D04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F80),F80=\"Variable\",F80=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F80<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G80),ISBLANK('W1'!H80),ISBLANK('W1'!I80),ISBLANK('W1'!J80),ISBLANK('W1'!K80),ISBLANK('W1'!L80),ISBLANK('W1'!M80),ISBLANK('W1'!N80),ISBLANK('W1'!O80),ISBLANK('W1'!P80),ISBLANK('W1'!Q80),ISBLANK('W1'!R80),ISBLANK('W1'!S80),ISBLANK('W1'!T80))),'W1'!AE80=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E80=\"Variable\",'W1'!F80=\"Variable\",E80=\"\",F80=\"\"),OR('W1'!AE80=1,NOT(AND(ISBLANK('W1'!G80),ISBLANK('W1'!H80),ISBLANK('W1'!I80),ISBLANK('W1'!J80),ISBLANK('W1'!K80),ISBLANK('W1'!L80),ISBLANK('W1'!M80),ISBLANK('W1'!N80),ISBLANK('W1'!O80),ISBLANK('W1'!P80),ISBLANK('W1'!Q80),ISBLANK('W1'!R80),ISBLANK('W1'!S80),ISBLANK('W1'!T80))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J80),ISBLANK('W1'!K80),ISBLANK('W1'!L80),ISBLANK('W1'!M80),ISBLANK('W1'!N80),'W1'!AE80=1),AND(AND(ISBLANK('W1'!J80),ISBLANK('W1'!K80),ISBLANK('W1'!L80),ISBLANK('W1'!M80),ISBLANK('W1'!N80)),NOT(AND(ISBLANK('W1'!G80),ISBLANK('W1'!H80),ISBLANK('W1'!I80),ISBLANK('W1'!J80),ISBLANK('W1'!K80),ISBLANK('W1'!L80),ISBLANK('W1'!M80),ISBLANK('W1'!N80),ISBLANK('W1'!O80),ISBLANK('W1'!P80),ISBLANK('W1'!Q80),ISBLANK('W1'!R80),ISBLANK('W1'!S80),ISBLANK('W1'!T80))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,71,"Incremental Totex required to deliver the performance commitments for measure D4- water","W1D04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D4- water",""]
[null,72,"Performance measure D5: [Title]","W1D05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F82),F82=\"Variable\",F82=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F82<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G82),ISBLANK('W1'!H82),ISBLANK('W1'!I82),ISBLANK('W1'!J82),ISBLANK('W1'!K82),ISBLANK('W1'!L82),ISBLANK('W1'!M82),ISBLANK('W1'!N82),ISBLANK('W1'!O82),ISBLANK('W1'!P82),ISBLANK('W1'!Q82),ISBLANK('W1'!R82),ISBLANK('W1'!S82),ISBLANK('W1'!T82))),'W1'!AE82=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E82=\"Variable\",'W1'!F82=\"Variable\",E82=\"\",F82=\"\"),OR('W1'!AE82=1,NOT(AND(ISBLANK('W1'!G82),ISBLANK('W1'!H82),ISBLANK('W1'!I82),ISBLANK('W1'!J82),ISBLANK('W1'!K82),ISBLANK('W1'!L82),ISBLANK('W1'!M82),ISBLANK('W1'!N82),ISBLANK('W1'!O82),ISBLANK('W1'!P82),ISBLANK('W1'!Q82),ISBLANK('W1'!R82),ISBLANK('W1'!S82),ISBLANK('W1'!T82))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J82),ISBLANK('W1'!K82),ISBLANK('W1'!L82),ISBLANK('W1'!M82),ISBLANK('W1'!N82),'W1'!AE82=1),AND(AND(ISBLANK('W1'!J82),ISBLANK('W1'!K82),ISBLANK('W1'!L82),ISBLANK('W1'!M82),ISBLANK('W1'!N82)),NOT(AND(ISBLANK('W1'!G82),ISBLANK('W1'!H82),ISBLANK('W1'!I82),ISBLANK('W1'!J82),ISBLANK('W1'!K82),ISBLANK('W1'!L82),ISBLANK('W1'!M82),ISBLANK('W1'!N82),ISBLANK('W1'!O82),ISBLANK('W1'!P82),ISBLANK('W1'!Q82),ISBLANK('W1'!R82),ISBLANK('W1'!S82),ISBLANK('W1'!T82))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,73,"Incremental Totex required to deliver the performance commitments for measure D5- water","W1D05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D5- water",""]
[null,74,"Performance measure D6: [Title]","W1D06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F84),F84=\"Variable\",F84=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F84<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G84),ISBLANK('W1'!H84),ISBLANK('W1'!I84),ISBLANK('W1'!J84),ISBLANK('W1'!K84),ISBLANK('W1'!L84),ISBLANK('W1'!M84),ISBLANK('W1'!N84),ISBLANK('W1'!O84),ISBLANK('W1'!P84),ISBLANK('W1'!Q84),ISBLANK('W1'!R84),ISBLANK('W1'!S84),ISBLANK('W1'!T84))),'W1'!AE84=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E84=\"Variable\",'W1'!F84=\"Variable\",E84=\"\",F84=\"\"),OR('W1'!AE84=1,NOT(AND(ISBLANK('W1'!G84),ISBLANK('W1'!H84),ISBLANK('W1'!I84),ISBLANK('W1'!J84),ISBLANK('W1'!K84),ISBLANK('W1'!L84),ISBLANK('W1'!M84),ISBLANK('W1'!N84),ISBLANK('W1'!O84),ISBLANK('W1'!P84),ISBLANK('W1'!Q84),ISBLANK('W1'!R84),ISBLANK('W1'!S84),ISBLANK('W1'!T84))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J84),ISBLANK('W1'!K84),ISBLANK('W1'!L84),ISBLANK('W1'!M84),ISBLANK('W1'!N84),'W1'!AE84=1),AND(AND(ISBLANK('W1'!J84),ISBLANK('W1'!K84),ISBLANK('W1'!L84),ISBLANK('W1'!M84),ISBLANK('W1'!N84)),NOT(AND(ISBLANK('W1'!G84),ISBLANK('W1'!H84),ISBLANK('W1'!I84),ISBLANK('W1'!J84),ISBLANK('W1'!K84),ISBLANK('W1'!L84),ISBLANK('W1'!M84),ISBLANK('W1'!N84),ISBLANK('W1'!O84),ISBLANK('W1'!P84),ISBLANK('W1'!Q84),ISBLANK('W1'!R84),ISBLANK('W1'!S84),ISBLANK('W1'!T84))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,75,"Incremental Totex required to deliver the performance commitments for measure D6- water","W1D06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D6- water",""]
[null,76,"Performance measure D7: [Title]","W1D07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F86),F86=\"Variable\",F86=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F86<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G86),ISBLANK('W1'!H86),ISBLANK('W1'!I86),ISBLANK('W1'!J86),ISBLANK('W1'!K86),ISBLANK('W1'!L86),ISBLANK('W1'!M86),ISBLANK('W1'!N86),ISBLANK('W1'!O86),ISBLANK('W1'!P86),ISBLANK('W1'!Q86),ISBLANK('W1'!R86),ISBLANK('W1'!S86),ISBLANK('W1'!T86))),'W1'!AE86=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E86=\"Variable\",'W1'!F86=\"Variable\",E86=\"\",F86=\"\"),OR('W1'!AE86=1,NOT(AND(ISBLANK('W1'!G86),ISBLANK('W1'!H86),ISBLANK('W1'!I86),ISBLANK('W1'!J86),ISBLANK('W1'!K86),ISBLANK('W1'!L86),ISBLANK('W1'!M86),ISBLANK('W1'!N86),ISBLANK('W1'!O86),ISBLANK('W1'!P86),ISBLANK('W1'!Q86),ISBLANK('W1'!R86),ISBLANK('W1'!S86),ISBLANK('W1'!T86))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J86),ISBLANK('W1'!K86),ISBLANK('W1'!L86),ISBLANK('W1'!M86),ISBLANK('W1'!N86),'W1'!AE86=1),AND(AND(ISBLANK('W1'!J86),ISBLANK('W1'!K86),ISBLANK('W1'!L86),ISBLANK('W1'!M86),ISBLANK('W1'!N86)),NOT(AND(ISBLANK('W1'!G86),ISBLANK('W1'!H86),ISBLANK('W1'!I86),ISBLANK('W1'!J86),ISBLANK('W1'!K86),ISBLANK('W1'!L86),ISBLANK('W1'!M86),ISBLANK('W1'!N86),ISBLANK('W1'!O86),ISBLANK('W1'!P86),ISBLANK('W1'!Q86),ISBLANK('W1'!R86),ISBLANK('W1'!S86),ISBLANK('W1'!T86))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,77,"Incremental Totex required to deliver the performance commitments for measure D7- water","W1D07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D7- water",""]
[null,78,"Performance measure D8: [Title]","W1D08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F88),F88=\"Variable\",F88=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F88<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G88),ISBLANK('W1'!H88),ISBLANK('W1'!I88),ISBLANK('W1'!J88),ISBLANK('W1'!K88),ISBLANK('W1'!L88),ISBLANK('W1'!M88),ISBLANK('W1'!N88),ISBLANK('W1'!O88),ISBLANK('W1'!P88),ISBLANK('W1'!Q88),ISBLANK('W1'!R88),ISBLANK('W1'!S88),ISBLANK('W1'!T88))),'W1'!AE88=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E88=\"Variable\",'W1'!F88=\"Variable\",E88=\"\",F88=\"\"),OR('W1'!AE88=1,NOT(AND(ISBLANK('W1'!G88),ISBLANK('W1'!H88),ISBLANK('W1'!I88),ISBLANK('W1'!J88),ISBLANK('W1'!K88),ISBLANK('W1'!L88),ISBLANK('W1'!M88),ISBLANK('W1'!N88),ISBLANK('W1'!O88),ISBLANK('W1'!P88),ISBLANK('W1'!Q88),ISBLANK('W1'!R88),ISBLANK('W1'!S88),ISBLANK('W1'!T88))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J88),ISBLANK('W1'!K88),ISBLANK('W1'!L88),ISBLANK('W1'!M88),ISBLANK('W1'!N88),'W1'!AE88=1),AND(AND(ISBLANK('W1'!J88),ISBLANK('W1'!K88),ISBLANK('W1'!L88),ISBLANK('W1'!M88),ISBLANK('W1'!N88)),NOT(AND(ISBLANK('W1'!G88),ISBLANK('W1'!H88),ISBLANK('W1'!I88),ISBLANK('W1'!J88),ISBLANK('W1'!K88),ISBLANK('W1'!L88),ISBLANK('W1'!M88),ISBLANK('W1'!N88),ISBLANK('W1'!O88),ISBLANK('W1'!P88),ISBLANK('W1'!Q88),ISBLANK('W1'!R88),ISBLANK('W1'!S88),ISBLANK('W1'!T88))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,79,"Incremental Totex required to deliver the performance commitments for measure D8- water","W1D08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D8- water",""]
[null,80,"Performance measure D9: [Title]","W1D09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F90),F90=\"Variable\",F90=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F90<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G90),ISBLANK('W1'!H90),ISBLANK('W1'!I90),ISBLANK('W1'!J90),ISBLANK('W1'!K90),ISBLANK('W1'!L90),ISBLANK('W1'!M90),ISBLANK('W1'!N90),ISBLANK('W1'!O90),ISBLANK('W1'!P90),ISBLANK('W1'!Q90),ISBLANK('W1'!R90),ISBLANK('W1'!S90),ISBLANK('W1'!T90))),'W1'!AE90=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E90=\"Variable\",'W1'!F90=\"Variable\",E90=\"\",F90=\"\"),OR('W1'!AE90=1,NOT(AND(ISBLANK('W1'!G90),ISBLANK('W1'!H90),ISBLANK('W1'!I90),ISBLANK('W1'!J90),ISBLANK('W1'!K90),ISBLANK('W1'!L90),ISBLANK('W1'!M90),ISBLANK('W1'!N90),ISBLANK('W1'!O90),ISBLANK('W1'!P90),ISBLANK('W1'!Q90),ISBLANK('W1'!R90),ISBLANK('W1'!S90),ISBLANK('W1'!T90))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J90),ISBLANK('W1'!K90),ISBLANK('W1'!L90),ISBLANK('W1'!M90),ISBLANK('W1'!N90),'W1'!AE90=1),AND(AND(ISBLANK('W1'!J90),ISBLANK('W1'!K90),ISBLANK('W1'!L90),ISBLANK('W1'!M90),ISBLANK('W1'!N90)),NOT(AND(ISBLANK('W1'!G90),ISBLANK('W1'!H90),ISBLANK('W1'!I90),ISBLANK('W1'!J90),ISBLANK('W1'!K90),ISBLANK('W1'!L90),ISBLANK('W1'!M90),ISBLANK('W1'!N90),ISBLANK('W1'!O90),ISBLANK('W1'!P90),ISBLANK('W1'!Q90),ISBLANK('W1'!R90),ISBLANK('W1'!S90),ISBLANK('W1'!T90))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,81,"Incremental Totex required to deliver the performance commitments for measure D9- water","W1D09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D9- water",""]
[null,82,"Performance measure D10: [Title]","W1D10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F92),F92=\"Variable\",F92=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F92<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G92),ISBLANK('W1'!H92),ISBLANK('W1'!I92),ISBLANK('W1'!J92),ISBLANK('W1'!K92),ISBLANK('W1'!L92),ISBLANK('W1'!M92),ISBLANK('W1'!N92),ISBLANK('W1'!O92),ISBLANK('W1'!P92),ISBLANK('W1'!Q92),ISBLANK('W1'!R92),ISBLANK('W1'!S92),ISBLANK('W1'!T92))),'W1'!AE92=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E92=\"Variable\",'W1'!F92=\"Variable\",E92=\"\",F92=\"\"),OR('W1'!AE92=1,NOT(AND(ISBLANK('W1'!G92),ISBLANK('W1'!H92),ISBLANK('W1'!I92),ISBLANK('W1'!J92),ISBLANK('W1'!K92),ISBLANK('W1'!L92),ISBLANK('W1'!M92),ISBLANK('W1'!N92),ISBLANK('W1'!O92),ISBLANK('W1'!P92),ISBLANK('W1'!Q92),ISBLANK('W1'!R92),ISBLANK('W1'!S92),ISBLANK('W1'!T92))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J92),ISBLANK('W1'!K92),ISBLANK('W1'!L92),ISBLANK('W1'!M92),ISBLANK('W1'!N92),'W1'!AE92=1),AND(AND(ISBLANK('W1'!J92),ISBLANK('W1'!K92),ISBLANK('W1'!L92),ISBLANK('W1'!M92),ISBLANK('W1'!N92)),NOT(AND(ISBLANK('W1'!G92),ISBLANK('W1'!H92),ISBLANK('W1'!I92),ISBLANK('W1'!J92),ISBLANK('W1'!K92),ISBLANK('W1'!L92),ISBLANK('W1'!M92),ISBLANK('W1'!N92),ISBLANK('W1'!O92),ISBLANK('W1'!P92),ISBLANK('W1'!Q92),ISBLANK('W1'!R92),ISBLANK('W1'!S92),ISBLANK('W1'!T92))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,83,"Incremental Totex required to deliver the performance commitments for measure D10- water","W1D10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D10- water",""]
[null,84,"Total incremental expenditure required to meet all performance commitments for outcome D","W1D00001","£m",3,null,null,null,{"$f":"SUM(J75,J77,J79,J81,J83,J85,J87,J89,J91,J93)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments D1 to D10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome D",""]
[]
[null,"E","Outcome E: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome E: [Title]",{"$f":"IF(OR(C96=AD96,C96=\"\"),\"\",1)","v":""}]
[null,85,"Performance measure E1: [Title]","W1E01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]","",null,{"$f":"IF(AND('W1'!AE96=1,AND('W1'!AE97=\"\",ISBLANK('W1'!G97),ISBLANK('W1'!H97),ISBLANK('W1'!I97),ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97),ISBLANK('W1'!O97),ISBLANK('W1'!P97),ISBLANK('W1'!Q97),ISBLANK('W1'!R97),ISBLANK('W1'!S97),ISBLANK('W1'!T97))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE96=\"\",SUM('W1'!AE97:AE118)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F97),F97=\"Variable\",F97=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F97<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G97),ISBLANK('W1'!H97),ISBLANK('W1'!I97),ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97),ISBLANK('W1'!O97),ISBLANK('W1'!P97),ISBLANK('W1'!Q97),ISBLANK('W1'!R97),ISBLANK('W1'!S97),ISBLANK('W1'!T97))),'W1'!AE97=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E97=\"Variable\",'W1'!F97=\"Variable\",E97=\"\",F97=\"\"),OR('W1'!AE97=1,NOT(AND(ISBLANK('W1'!G97),ISBLANK('W1'!H97),ISBLANK('W1'!I97),ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97),ISBLANK('W1'!O97),ISBLANK('W1'!P97),ISBLANK('W1'!Q97),ISBLANK('W1'!R97),ISBLANK('W1'!S97),ISBLANK('W1'!T97))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97),'W1'!AE97=1),AND(AND(ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97)),NOT(AND(ISBLANK('W1'!G97),ISBLANK('W1'!H97),ISBLANK('W1'!I97),ISBLANK('W1'!J97),ISBLANK('W1'!K97),ISBLANK('W1'!L97),ISBLANK('W1'!M97),ISBLANK('W1'!N97),ISBLANK('W1'!O97),ISBLANK('W1'!P97),ISBLANK('W1'!Q97),ISBLANK('W1'!R97),ISBLANK('W1'!S97),ISBLANK('W1'!T97))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,86,"Incremental Totex required to deliver the performance commitments for measure E1- water","W1E01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E1- water",""]
[null,87,"Performance measure E2: [Title]","W1E02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F99),F99=\"Variable\",F99=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F99<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G99),ISBLANK('W1'!H99),ISBLANK('W1'!I99),ISBLANK('W1'!J99),ISBLANK('W1'!K99),ISBLANK('W1'!L99),ISBLANK('W1'!M99),ISBLANK('W1'!N99),ISBLANK('W1'!O99),ISBLANK('W1'!P99),ISBLANK('W1'!Q99),ISBLANK('W1'!R99),ISBLANK('W1'!S99),ISBLANK('W1'!T99))),'W1'!AE99=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E99=\"Variable\",'W1'!F99=\"Variable\",E99=\"\",F99=\"\"),OR('W1'!AE99=1,NOT(AND(ISBLANK('W1'!G99),ISBLANK('W1'!H99),ISBLANK('W1'!I99),ISBLANK('W1'!J99),ISBLANK('W1'!K99),ISBLANK('W1'!L99),ISBLANK('W1'!M99),ISBLANK('W1'!N99),ISBLANK('W1'!O99),ISBLANK('W1'!P99),ISBLANK('W1'!Q99),ISBLANK('W1'!R99),ISBLANK('W1'!S99),ISBLANK('W1'!T99))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J99),ISBLANK('W1'!K99),ISBLANK('W1'!L99),ISBLANK('W1'!M99),ISBLANK('W1'!N99),'W1'!AE99=1),AND(AND(ISBLANK('W1'!J99),ISBLANK('W1'!K99),ISBLANK('W1'!L99),ISBLANK('W1'!M99),ISBLANK('W1'!N99)),NOT(AND(ISBLANK('W1'!G99),ISBLANK('W1'!H99),ISBLANK('W1'!I99),ISBLANK('W1'!J99),ISBLANK('W1'!K99),ISBLANK('W1'!L99),ISBLANK('W1'!M99),ISBLANK('W1'!N99),ISBLANK('W1'!O99),ISBLANK('W1'!P99),ISBLANK('W1'!Q99),ISBLANK('W1'!R99),ISBLANK('W1'!S99),ISBLANK('W1'!T99))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,88,"Incremental Totex required to deliver the performance commitments for measure E2- water","W1E02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E2- water",""]
[null,89,"Performance measure E3: [Title]","W1E03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F101),F101=\"Variable\",F101=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F101<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G101),ISBLANK('W1'!H101),ISBLANK('W1'!I101),ISBLANK('W1'!J101),ISBLANK('W1'!K101),ISBLANK('W1'!L101),ISBLANK('W1'!M101),ISBLANK('W1'!N101),ISBLANK('W1'!O101),ISBLANK('W1'!P101),ISBLANK('W1'!Q101),ISBLANK('W1'!R101),ISBLANK('W1'!S101),ISBLANK('W1'!T101))),'W1'!AE101=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E101=\"Variable\",'W1'!F101=\"Variable\",E101=\"\",F101=\"\"),OR('W1'!AE101=1,NOT(AND(ISBLANK('W1'!G101),ISBLANK('W1'!H101),ISBLANK('W1'!I101),ISBLANK('W1'!J101),ISBLANK('W1'!K101),ISBLANK('W1'!L101),ISBLANK('W1'!M101),ISBLANK('W1'!N101),ISBLANK('W1'!O101),ISBLANK('W1'!P101),ISBLANK('W1'!Q101),ISBLANK('W1'!R101),ISBLANK('W1'!S101),ISBLANK('W1'!T101))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J101),ISBLANK('W1'!K101),ISBLANK('W1'!L101),ISBLANK('W1'!M101),ISBLANK('W1'!N101),'W1'!AE101=1),AND(AND(ISBLANK('W1'!J101),ISBLANK('W1'!K101),ISBLANK('W1'!L101),ISBLANK('W1'!M101),ISBLANK('W1'!N101)),NOT(AND(ISBLANK('W1'!G101),ISBLANK('W1'!H101),ISBLANK('W1'!I101),ISBLANK('W1'!J101),ISBLANK('W1'!K101),ISBLANK('W1'!L101),ISBLANK('W1'!M101),ISBLANK('W1'!N101),ISBLANK('W1'!O101),ISBLANK('W1'!P101),ISBLANK('W1'!Q101),ISBLANK('W1'!R101),ISBLANK('W1'!S101),ISBLANK('W1'!T101))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,90,"Incremental Totex required to deliver the performance commitments for measure E3- water","W1E03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E3- water",""]
[null,91,"Performance measure E4: [Title]","W1E04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F103),F103=\"Variable\",F103=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F103<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G103),ISBLANK('W1'!H103),ISBLANK('W1'!I103),ISBLANK('W1'!J103),ISBLANK('W1'!K103),ISBLANK('W1'!L103),ISBLANK('W1'!M103),ISBLANK('W1'!N103),ISBLANK('W1'!O103),ISBLANK('W1'!P103),ISBLANK('W1'!Q103),ISBLANK('W1'!R103),ISBLANK('W1'!S103),ISBLANK('W1'!T103))),'W1'!AE103=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E103=\"Variable\",'W1'!F103=\"Variable\",E103=\"\",F103=\"\"),OR('W1'!AE103=1,NOT(AND(ISBLANK('W1'!G103),ISBLANK('W1'!H103),ISBLANK('W1'!I103),ISBLANK('W1'!J103),ISBLANK('W1'!K103),ISBLANK('W1'!L103),ISBLANK('W1'!M103),ISBLANK('W1'!N103),ISBLANK('W1'!O103),ISBLANK('W1'!P103),ISBLANK('W1'!Q103),ISBLANK('W1'!R103),ISBLANK('W1'!S103),ISBLANK('W1'!T103))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J103),ISBLANK('W1'!K103),ISBLANK('W1'!L103),ISBLANK('W1'!M103),ISBLANK('W1'!N103),'W1'!AE103=1),AND(AND(ISBLANK('W1'!J103),ISBLANK('W1'!K103),ISBLANK('W1'!L103),ISBLANK('W1'!M103),ISBLANK('W1'!N103)),NOT(AND(ISBLANK('W1'!G103),ISBLANK('W1'!H103),ISBLANK('W1'!I103),ISBLANK('W1'!J103),ISBLANK('W1'!K103),ISBLANK('W1'!L103),ISBLANK('W1'!M103),ISBLANK('W1'!N103),ISBLANK('W1'!O103),ISBLANK('W1'!P103),ISBLANK('W1'!Q103),ISBLANK('W1'!R103),ISBLANK('W1'!S103),ISBLANK('W1'!T103))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,92,"Incremental Totex required to deliver the performance commitments for measure E4- water","W1E04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E4- water",""]
[null,93,"Performance measure E5: [Title]","W1E05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F105),F105=\"Variable\",F105=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F105<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G105),ISBLANK('W1'!H105),ISBLANK('W1'!I105),ISBLANK('W1'!J105),ISBLANK('W1'!K105),ISBLANK('W1'!L105),ISBLANK('W1'!M105),ISBLANK('W1'!N105),ISBLANK('W1'!O105),ISBLANK('W1'!P105),ISBLANK('W1'!Q105),ISBLANK('W1'!R105),ISBLANK('W1'!S105),ISBLANK('W1'!T105))),'W1'!AE105=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E105=\"Variable\",'W1'!F105=\"Variable\",E105=\"\",F105=\"\"),OR('W1'!AE105=1,NOT(AND(ISBLANK('W1'!G105),ISBLANK('W1'!H105),ISBLANK('W1'!I105),ISBLANK('W1'!J105),ISBLANK('W1'!K105),ISBLANK('W1'!L105),ISBLANK('W1'!M105),ISBLANK('W1'!N105),ISBLANK('W1'!O105),ISBLANK('W1'!P105),ISBLANK('W1'!Q105),ISBLANK('W1'!R105),ISBLANK('W1'!S105),ISBLANK('W1'!T105))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J105),ISBLANK('W1'!K105),ISBLANK('W1'!L105),ISBLANK('W1'!M105),ISBLANK('W1'!N105),'W1'!AE105=1),AND(AND(ISBLANK('W1'!J105),ISBLANK('W1'!K105),ISBLANK('W1'!L105),ISBLANK('W1'!M105),ISBLANK('W1'!N105)),NOT(AND(ISBLANK('W1'!G105),ISBLANK('W1'!H105),ISBLANK('W1'!I105),ISBLANK('W1'!J105),ISBLANK('W1'!K105),ISBLANK('W1'!L105),ISBLANK('W1'!M105),ISBLANK('W1'!N105),ISBLANK('W1'!O105),ISBLANK('W1'!P105),ISBLANK('W1'!Q105),ISBLANK('W1'!R105),ISBLANK('W1'!S105),ISBLANK('W1'!T105))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,94,"Incremental Totex required to deliver the performance commitments for measure E5- water","W1E05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E5- water",""]
[null,95,"Performance measure E6: [Title]","W1E06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F107),F107=\"Variable\",F107=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F107<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G107),ISBLANK('W1'!H107),ISBLANK('W1'!I107),ISBLANK('W1'!J107),ISBLANK('W1'!K107),ISBLANK('W1'!L107),ISBLANK('W1'!M107),ISBLANK('W1'!N107),ISBLANK('W1'!O107),ISBLANK('W1'!P107),ISBLANK('W1'!Q107),ISBLANK('W1'!R107),ISBLANK('W1'!S107),ISBLANK('W1'!T107))),'W1'!AE107=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E107=\"Variable\",'W1'!F107=\"Variable\",E107=\"\",F107=\"\"),OR('W1'!AE107=1,NOT(AND(ISBLANK('W1'!G107),ISBLANK('W1'!H107),ISBLANK('W1'!I107),ISBLANK('W1'!J107),ISBLANK('W1'!K107),ISBLANK('W1'!L107),ISBLANK('W1'!M107),ISBLANK('W1'!N107),ISBLANK('W1'!O107),ISBLANK('W1'!P107),ISBLANK('W1'!Q107),ISBLANK('W1'!R107),ISBLANK('W1'!S107),ISBLANK('W1'!T107))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J107),ISBLANK('W1'!K107),ISBLANK('W1'!L107),ISBLANK('W1'!M107),ISBLANK('W1'!N107),'W1'!AE107=1),AND(AND(ISBLANK('W1'!J107),ISBLANK('W1'!K107),ISBLANK('W1'!L107),ISBLANK('W1'!M107),ISBLANK('W1'!N107)),NOT(AND(ISBLANK('W1'!G107),ISBLANK('W1'!H107),ISBLANK('W1'!I107),ISBLANK('W1'!J107),ISBLANK('W1'!K107),ISBLANK('W1'!L107),ISBLANK('W1'!M107),ISBLANK('W1'!N107),ISBLANK('W1'!O107),ISBLANK('W1'!P107),ISBLANK('W1'!Q107),ISBLANK('W1'!R107),ISBLANK('W1'!S107),ISBLANK('W1'!T107))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,96,"Incremental Totex required to deliver the performance commitments for measure E6- water","W1E06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E6- water",""]
[null,97,"Performance measure E7: [Title]","W1E07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F109),F109=\"Variable\",F109=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F109<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G109),ISBLANK('W1'!H109),ISBLANK('W1'!I109),ISBLANK('W1'!J109),ISBLANK('W1'!K109),ISBLANK('W1'!L109),ISBLANK('W1'!M109),ISBLANK('W1'!N109),ISBLANK('W1'!O109),ISBLANK('W1'!P109),ISBLANK('W1'!Q109),ISBLANK('W1'!R109),ISBLANK('W1'!S109),ISBLANK('W1'!T109))),'W1'!AE109=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E109=\"Variable\",'W1'!F109=\"Variable\",E109=\"\",F109=\"\"),OR('W1'!AE109=1,NOT(AND(ISBLANK('W1'!G109),ISBLANK('W1'!H109),ISBLANK('W1'!I109),ISBLANK('W1'!J109),ISBLANK('W1'!K109),ISBLANK('W1'!L109),ISBLANK('W1'!M109),ISBLANK('W1'!N109),ISBLANK('W1'!O109),ISBLANK('W1'!P109),ISBLANK('W1'!Q109),ISBLANK('W1'!R109),ISBLANK('W1'!S109),ISBLANK('W1'!T109))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J109),ISBLANK('W1'!K109),ISBLANK('W1'!L109),ISBLANK('W1'!M109),ISBLANK('W1'!N109),'W1'!AE109=1),AND(AND(ISBLANK('W1'!J109),ISBLANK('W1'!K109),ISBLANK('W1'!L109),ISBLANK('W1'!M109),ISBLANK('W1'!N109)),NOT(AND(ISBLANK('W1'!G109),ISBLANK('W1'!H109),ISBLANK('W1'!I109),ISBLANK('W1'!J109),ISBLANK('W1'!K109),ISBLANK('W1'!L109),ISBLANK('W1'!M109),ISBLANK('W1'!N109),ISBLANK('W1'!O109),ISBLANK('W1'!P109),ISBLANK('W1'!Q109),ISBLANK('W1'!R109),ISBLANK('W1'!S109),ISBLANK('W1'!T109))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,98,"Incremental Totex required to deliver the performance commitments for measure E7- water","W1E07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E7- water",""]
[null,99,"Performance measure E8: [Title]","W1E08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F111),F111=\"Variable\",F111=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F111<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G111),ISBLANK('W1'!H111),ISBLANK('W1'!I111),ISBLANK('W1'!J111),ISBLANK('W1'!K111),ISBLANK('W1'!L111),ISBLANK('W1'!M111),ISBLANK('W1'!N111),ISBLANK('W1'!O111),ISBLANK('W1'!P111),ISBLANK('W1'!Q111),ISBLANK('W1'!R111),ISBLANK('W1'!S111),ISBLANK('W1'!T111))),'W1'!AE111=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E111=\"Variable\",'W1'!F111=\"Variable\",E111=\"\",F111=\"\"),OR('W1'!AE111=1,NOT(AND(ISBLANK('W1'!G111),ISBLANK('W1'!H111),ISBLANK('W1'!I111),ISBLANK('W1'!J111),ISBLANK('W1'!K111),ISBLANK('W1'!L111),ISBLANK('W1'!M111),ISBLANK('W1'!N111),ISBLANK('W1'!O111),ISBLANK('W1'!P111),ISBLANK('W1'!Q111),ISBLANK('W1'!R111),ISBLANK('W1'!S111),ISBLANK('W1'!T111))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J111),ISBLANK('W1'!K111),ISBLANK('W1'!L111),ISBLANK('W1'!M111),ISBLANK('W1'!N111),'W1'!AE111=1),AND(AND(ISBLANK('W1'!J111),ISBLANK('W1'!K111),ISBLANK('W1'!L111),ISBLANK('W1'!M111),ISBLANK('W1'!N111)),NOT(AND(ISBLANK('W1'!G111),ISBLANK('W1'!H111),ISBLANK('W1'!I111),ISBLANK('W1'!J111),ISBLANK('W1'!K111),ISBLANK('W1'!L111),ISBLANK('W1'!M111),ISBLANK('W1'!N111),ISBLANK('W1'!O111),ISBLANK('W1'!P111),ISBLANK('W1'!Q111),ISBLANK('W1'!R111),ISBLANK('W1'!S111),ISBLANK('W1'!T111))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,100,"Incremental Totex required to deliver the performance commitments for measure E8- water","W1E08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E8- water",""]
[null,101,"Performance measure E9: [Title]","W1E09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F113),F113=\"Variable\",F113=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F113<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G113),ISBLANK('W1'!H113),ISBLANK('W1'!I113),ISBLANK('W1'!J113),ISBLANK('W1'!K113),ISBLANK('W1'!L113),ISBLANK('W1'!M113),ISBLANK('W1'!N113),ISBLANK('W1'!O113),ISBLANK('W1'!P113),ISBLANK('W1'!Q113),ISBLANK('W1'!R113),ISBLANK('W1'!S113),ISBLANK('W1'!T113))),'W1'!AE113=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E113=\"Variable\",'W1'!F113=\"Variable\",E113=\"\",F113=\"\"),OR('W1'!AE113=1,NOT(AND(ISBLANK('W1'!G113),ISBLANK('W1'!H113),ISBLANK('W1'!I113),ISBLANK('W1'!J113),ISBLANK('W1'!K113),ISBLANK('W1'!L113),ISBLANK('W1'!M113),ISBLANK('W1'!N113),ISBLANK('W1'!O113),ISBLANK('W1'!P113),ISBLANK('W1'!Q113),ISBLANK('W1'!R113),ISBLANK('W1'!S113),ISBLANK('W1'!T113))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J113),ISBLANK('W1'!K113),ISBLANK('W1'!L113),ISBLANK('W1'!M113),ISBLANK('W1'!N113),'W1'!AE113=1),AND(AND(ISBLANK('W1'!J113),ISBLANK('W1'!K113),ISBLANK('W1'!L113),ISBLANK('W1'!M113),ISBLANK('W1'!N113)),NOT(AND(ISBLANK('W1'!G113),ISBLANK('W1'!H113),ISBLANK('W1'!I113),ISBLANK('W1'!J113),ISBLANK('W1'!K113),ISBLANK('W1'!L113),ISBLANK('W1'!M113),ISBLANK('W1'!N113),ISBLANK('W1'!O113),ISBLANK('W1'!P113),ISBLANK('W1'!Q113),ISBLANK('W1'!R113),ISBLANK('W1'!S113),ISBLANK('W1'!T113))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,102,"Incremental Totex required to deliver the performance commitments for measure E9- water","W1E09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E9- water",""]
[null,103,"Performance measure E10: [Title]","W1E10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F115),F115=\"Variable\",F115=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F115<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G115),ISBLANK('W1'!H115),ISBLANK('W1'!I115),ISBLANK('W1'!J115),ISBLANK('W1'!K115),ISBLANK('W1'!L115),ISBLANK('W1'!M115),ISBLANK('W1'!N115),ISBLANK('W1'!O115),ISBLANK('W1'!P115),ISBLANK('W1'!Q115),ISBLANK('W1'!R115),ISBLANK('W1'!S115),ISBLANK('W1'!T115))),'W1'!AE115=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E115=\"Variable\",'W1'!F115=\"Variable\",E115=\"\",F115=\"\"),OR('W1'!AE115=1,NOT(AND(ISBLANK('W1'!G115),ISBLANK('W1'!H115),ISBLANK('W1'!I115),ISBLANK('W1'!J115),ISBLANK('W1'!K115),ISBLANK('W1'!L115),ISBLANK('W1'!M115),ISBLANK('W1'!N115),ISBLANK('W1'!O115),ISBLANK('W1'!P115),ISBLANK('W1'!Q115),ISBLANK('W1'!R115),ISBLANK('W1'!S115),ISBLANK('W1'!T115))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J115),ISBLANK('W1'!K115),ISBLANK('W1'!L115),ISBLANK('W1'!M115),ISBLANK('W1'!N115),'W1'!AE115=1),AND(AND(ISBLANK('W1'!J115),ISBLANK('W1'!K115),ISBLANK('W1'!L115),ISBLANK('W1'!M115),ISBLANK('W1'!N115)),NOT(AND(ISBLANK('W1'!G115),ISBLANK('W1'!H115),ISBLANK('W1'!I115),ISBLANK('W1'!J115),ISBLANK('W1'!K115),ISBLANK('W1'!L115),ISBLANK('W1'!M115),ISBLANK('W1'!N115),ISBLANK('W1'!O115),ISBLANK('W1'!P115),ISBLANK('W1'!Q115),ISBLANK('W1'!R115),ISBLANK('W1'!S115),ISBLANK('W1'!T115))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,104,"Incremental Totex required to deliver the performance commitments for measure E10- water","W1E10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E10- water",""]
[null,105,"Total incremental expenditure required to meet all performance commitments for outcome E","W1E00001","£m",3,null,null,null,{"$f":"SUM(J98,J100,J102,J104,J106,J108,J110,J112,J114,J116)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments E1 to E10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome E",""]
[]
[null,"F","Outcome F: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome F: [Title]",{"$f":"IF(OR(C119=AD119,C119=\"\"),\"\",1)","v":""}]
[null,106,"Performance measure F1: [Title]","W1F01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]","",null,{"$f":"IF(AND('W1'!AE119=1,AND('W1'!AE120=\"\",ISBLANK('W1'!G120),ISBLANK('W1'!H120),ISBLANK('W1'!I120),ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120),ISBLANK('W1'!O120),ISBLANK('W1'!P120),ISBLANK('W1'!Q120),ISBLANK('W1'!R120),ISBLANK('W1'!S120),ISBLANK('W1'!T120))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE119=\"\",SUM('W1'!AE120:AE141)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F120),F120=\"Variable\",F120=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F120<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G120),ISBLANK('W1'!H120),ISBLANK('W1'!I120),ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120),ISBLANK('W1'!O120),ISBLANK('W1'!P120),ISBLANK('W1'!Q120),ISBLANK('W1'!R120),ISBLANK('W1'!S120),ISBLANK('W1'!T120))),'W1'!AE120=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E120=\"Variable\",'W1'!F120=\"Variable\",E120=\"\",F120=\"\"),OR('W1'!AE120=1,NOT(AND(ISBLANK('W1'!G120),ISBLANK('W1'!H120),ISBLANK('W1'!I120),ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120),ISBLANK('W1'!O120),ISBLANK('W1'!P120),ISBLANK('W1'!Q120),ISBLANK('W1'!R120),ISBLANK('W1'!S120),ISBLANK('W1'!T120))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120),'W1'!AE120=1),AND(AND(ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120)),NOT(AND(ISBLANK('W1'!G120),ISBLANK('W1'!H120),ISBLANK('W1'!I120),ISBLANK('W1'!J120),ISBLANK('W1'!K120),ISBLANK('W1'!L120),ISBLANK('W1'!M120),ISBLANK('W1'!N120),ISBLANK('W1'!O120),ISBLANK('W1'!P120),ISBLANK('W1'!Q120),ISBLANK('W1'!R120),ISBLANK('W1'!S120),ISBLANK('W1'!T120))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,107,"Incremental Totex required to deliver the performance commitments for measure F1- water","W1F01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F1- water",""]
[null,108,"Performance measure F2: [Title]","W1F02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F122),F122=\"Variable\",F122=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F122<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G122),ISBLANK('W1'!H122),ISBLANK('W1'!I122),ISBLANK('W1'!J122),ISBLANK('W1'!K122),ISBLANK('W1'!L122),ISBLANK('W1'!M122),ISBLANK('W1'!N122),ISBLANK('W1'!O122),ISBLANK('W1'!P122),ISBLANK('W1'!Q122),ISBLANK('W1'!R122),ISBLANK('W1'!S122),ISBLANK('W1'!T122))),'W1'!AE122=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E122=\"Variable\",'W1'!F122=\"Variable\",E122=\"\",F122=\"\"),OR('W1'!AE122=1,NOT(AND(ISBLANK('W1'!G122),ISBLANK('W1'!H122),ISBLANK('W1'!I122),ISBLANK('W1'!J122),ISBLANK('W1'!K122),ISBLANK('W1'!L122),ISBLANK('W1'!M122),ISBLANK('W1'!N122),ISBLANK('W1'!O122),ISBLANK('W1'!P122),ISBLANK('W1'!Q122),ISBLANK('W1'!R122),ISBLANK('W1'!S122),ISBLANK('W1'!T122))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J122),ISBLANK('W1'!K122),ISBLANK('W1'!L122),ISBLANK('W1'!M122),ISBLANK('W1'!N122),'W1'!AE122=1),AND(AND(ISBLANK('W1'!J122),ISBLANK('W1'!K122),ISBLANK('W1'!L122),ISBLANK('W1'!M122),ISBLANK('W1'!N122)),NOT(AND(ISBLANK('W1'!G122),ISBLANK('W1'!H122),ISBLANK('W1'!I122),ISBLANK('W1'!J122),ISBLANK('W1'!K122),ISBLANK('W1'!L122),ISBLANK('W1'!M122),ISBLANK('W1'!N122),ISBLANK('W1'!O122),ISBLANK('W1'!P122),ISBLANK('W1'!Q122),ISBLANK('W1'!R122),ISBLANK('W1'!S122),ISBLANK('W1'!T122))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,109,"Incremental Totex required to deliver the performance commitments for measure F2- water","W1F02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F2- water",""]
[null,110,"Performance measure F3: [Title]","W1F03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F124),F124=\"Variable\",F124=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F124<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G124),ISBLANK('W1'!H124),ISBLANK('W1'!I124),ISBLANK('W1'!J124),ISBLANK('W1'!K124),ISBLANK('W1'!L124),ISBLANK('W1'!M124),ISBLANK('W1'!N124),ISBLANK('W1'!O124),ISBLANK('W1'!P124),ISBLANK('W1'!Q124),ISBLANK('W1'!R124),ISBLANK('W1'!S124),ISBLANK('W1'!T124))),'W1'!AE124=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E124=\"Variable\",'W1'!F124=\"Variable\",E124=\"\",F124=\"\"),OR('W1'!AE124=1,NOT(AND(ISBLANK('W1'!G124),ISBLANK('W1'!H124),ISBLANK('W1'!I124),ISBLANK('W1'!J124),ISBLANK('W1'!K124),ISBLANK('W1'!L124),ISBLANK('W1'!M124),ISBLANK('W1'!N124),ISBLANK('W1'!O124),ISBLANK('W1'!P124),ISBLANK('W1'!Q124),ISBLANK('W1'!R124),ISBLANK('W1'!S124),ISBLANK('W1'!T124))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J124),ISBLANK('W1'!K124),ISBLANK('W1'!L124),ISBLANK('W1'!M124),ISBLANK('W1'!N124),'W1'!AE124=1),AND(AND(ISBLANK('W1'!J124),ISBLANK('W1'!K124),ISBLANK('W1'!L124),ISBLANK('W1'!M124),ISBLANK('W1'!N124)),NOT(AND(ISBLANK('W1'!G124),ISBLANK('W1'!H124),ISBLANK('W1'!I124),ISBLANK('W1'!J124),ISBLANK('W1'!K124),ISBLANK('W1'!L124),ISBLANK('W1'!M124),ISBLANK('W1'!N124),ISBLANK('W1'!O124),ISBLANK('W1'!P124),ISBLANK('W1'!Q124),ISBLANK('W1'!R124),ISBLANK('W1'!S124),ISBLANK('W1'!T124))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,111,"Incremental Totex required to deliver the performance commitments for measure F3- water","W1F03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F3- water",""]
[null,112,"Performance measure F4: [Title]","W1F04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F126),F126=\"Variable\",F126=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F126<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G126),ISBLANK('W1'!H126),ISBLANK('W1'!I126),ISBLANK('W1'!J126),ISBLANK('W1'!K126),ISBLANK('W1'!L126),ISBLANK('W1'!M126),ISBLANK('W1'!N126),ISBLANK('W1'!O126),ISBLANK('W1'!P126),ISBLANK('W1'!Q126),ISBLANK('W1'!R126),ISBLANK('W1'!S126),ISBLANK('W1'!T126))),'W1'!AE126=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E126=\"Variable\",'W1'!F126=\"Variable\",E126=\"\",F126=\"\"),OR('W1'!AE126=1,NOT(AND(ISBLANK('W1'!G126),ISBLANK('W1'!H126),ISBLANK('W1'!I126),ISBLANK('W1'!J126),ISBLANK('W1'!K126),ISBLANK('W1'!L126),ISBLANK('W1'!M126),ISBLANK('W1'!N126),ISBLANK('W1'!O126),ISBLANK('W1'!P126),ISBLANK('W1'!Q126),ISBLANK('W1'!R126),ISBLANK('W1'!S126),ISBLANK('W1'!T126))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J126),ISBLANK('W1'!K126),ISBLANK('W1'!L126),ISBLANK('W1'!M126),ISBLANK('W1'!N126),'W1'!AE126=1),AND(AND(ISBLANK('W1'!J126),ISBLANK('W1'!K126),ISBLANK('W1'!L126),ISBLANK('W1'!M126),ISBLANK('W1'!N126)),NOT(AND(ISBLANK('W1'!G126),ISBLANK('W1'!H126),ISBLANK('W1'!I126),ISBLANK('W1'!J126),ISBLANK('W1'!K126),ISBLANK('W1'!L126),ISBLANK('W1'!M126),ISBLANK('W1'!N126),ISBLANK('W1'!O126),ISBLANK('W1'!P126),ISBLANK('W1'!Q126),ISBLANK('W1'!R126),ISBLANK('W1'!S126),ISBLANK('W1'!T126))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,113,"Incremental Totex required to deliver the performance commitments for measure F4- water","W1F04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F4- water",""]
[null,114,"Performance measure F5: [Title]","W1F05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F128),F128=\"Variable\",F128=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F128<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G128),ISBLANK('W1'!H128),ISBLANK('W1'!I128),ISBLANK('W1'!J128),ISBLANK('W1'!K128),ISBLANK('W1'!L128),ISBLANK('W1'!M128),ISBLANK('W1'!N128),ISBLANK('W1'!O128),ISBLANK('W1'!P128),ISBLANK('W1'!Q128),ISBLANK('W1'!R128),ISBLANK('W1'!S128),ISBLANK('W1'!T128))),'W1'!AE128=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E128=\"Variable\",'W1'!F128=\"Variable\",E128=\"\",F128=\"\"),OR('W1'!AE128=1,NOT(AND(ISBLANK('W1'!G128),ISBLANK('W1'!H128),ISBLANK('W1'!I128),ISBLANK('W1'!J128),ISBLANK('W1'!K128),ISBLANK('W1'!L128),ISBLANK('W1'!M128),ISBLANK('W1'!N128),ISBLANK('W1'!O128),ISBLANK('W1'!P128),ISBLANK('W1'!Q128),ISBLANK('W1'!R128),ISBLANK('W1'!S128),ISBLANK('W1'!T128))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J128),ISBLANK('W1'!K128),ISBLANK('W1'!L128),ISBLANK('W1'!M128),ISBLANK('W1'!N128),'W1'!AE128=1),AND(AND(ISBLANK('W1'!J128),ISBLANK('W1'!K128),ISBLANK('W1'!L128),ISBLANK('W1'!M128),ISBLANK('W1'!N128)),NOT(AND(ISBLANK('W1'!G128),ISBLANK('W1'!H128),ISBLANK('W1'!I128),ISBLANK('W1'!J128),ISBLANK('W1'!K128),ISBLANK('W1'!L128),ISBLANK('W1'!M128),ISBLANK('W1'!N128),ISBLANK('W1'!O128),ISBLANK('W1'!P128),ISBLANK('W1'!Q128),ISBLANK('W1'!R128),ISBLANK('W1'!S128),ISBLANK('W1'!T128))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,115,"Incremental Totex required to deliver the performance commitments for measure F5- water","W1F05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F5- water",""]
[null,116,"Performance measure F6: [Title]","W1F06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F130),F130=\"Variable\",F130=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F130<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G130),ISBLANK('W1'!H130),ISBLANK('W1'!I130),ISBLANK('W1'!J130),ISBLANK('W1'!K130),ISBLANK('W1'!L130),ISBLANK('W1'!M130),ISBLANK('W1'!N130),ISBLANK('W1'!O130),ISBLANK('W1'!P130),ISBLANK('W1'!Q130),ISBLANK('W1'!R130),ISBLANK('W1'!S130),ISBLANK('W1'!T130))),'W1'!AE130=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E130=\"Variable\",'W1'!F130=\"Variable\",E130=\"\",F130=\"\"),OR('W1'!AE130=1,NOT(AND(ISBLANK('W1'!G130),ISBLANK('W1'!H130),ISBLANK('W1'!I130),ISBLANK('W1'!J130),ISBLANK('W1'!K130),ISBLANK('W1'!L130),ISBLANK('W1'!M130),ISBLANK('W1'!N130),ISBLANK('W1'!O130),ISBLANK('W1'!P130),ISBLANK('W1'!Q130),ISBLANK('W1'!R130),ISBLANK('W1'!S130),ISBLANK('W1'!T130))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J130),ISBLANK('W1'!K130),ISBLANK('W1'!L130),ISBLANK('W1'!M130),ISBLANK('W1'!N130),'W1'!AE130=1),AND(AND(ISBLANK('W1'!J130),ISBLANK('W1'!K130),ISBLANK('W1'!L130),ISBLANK('W1'!M130),ISBLANK('W1'!N130)),NOT(AND(ISBLANK('W1'!G130),ISBLANK('W1'!H130),ISBLANK('W1'!I130),ISBLANK('W1'!J130),ISBLANK('W1'!K130),ISBLANK('W1'!L130),ISBLANK('W1'!M130),ISBLANK('W1'!N130),ISBLANK('W1'!O130),ISBLANK('W1'!P130),ISBLANK('W1'!Q130),ISBLANK('W1'!R130),ISBLANK('W1'!S130),ISBLANK('W1'!T130))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,117,"Incremental Totex required to deliver the performance commitments for measure F6- water","W1F06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F6- water",""]
[null,118,"Performance measure F7: [Title]","W1F07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F132),F132=\"Variable\",F132=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F132<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G132),ISBLANK('W1'!H132),ISBLANK('W1'!I132),ISBLANK('W1'!J132),ISBLANK('W1'!K132),ISBLANK('W1'!L132),ISBLANK('W1'!M132),ISBLANK('W1'!N132),ISBLANK('W1'!O132),ISBLANK('W1'!P132),ISBLANK('W1'!Q132),ISBLANK('W1'!R132),ISBLANK('W1'!S132),ISBLANK('W1'!T132))),'W1'!AE132=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E132=\"Variable\",'W1'!F132=\"Variable\",E132=\"\",F132=\"\"),OR('W1'!AE132=1,NOT(AND(ISBLANK('W1'!G132),ISBLANK('W1'!H132),ISBLANK('W1'!I132),ISBLANK('W1'!J132),ISBLANK('W1'!K132),ISBLANK('W1'!L132),ISBLANK('W1'!M132),ISBLANK('W1'!N132),ISBLANK('W1'!O132),ISBLANK('W1'!P132),ISBLANK('W1'!Q132),ISBLANK('W1'!R132),ISBLANK('W1'!S132),ISBLANK('W1'!T132))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J132),ISBLANK('W1'!K132),ISBLANK('W1'!L132),ISBLANK('W1'!M132),ISBLANK('W1'!N132),'W1'!AE132=1),AND(AND(ISBLANK('W1'!J132),ISBLANK('W1'!K132),ISBLANK('W1'!L132),ISBLANK('W1'!M132),ISBLANK('W1'!N132)),NOT(AND(ISBLANK('W1'!G132),ISBLANK('W1'!H132),ISBLANK('W1'!I132),ISBLANK('W1'!J132),ISBLANK('W1'!K132),ISBLANK('W1'!L132),ISBLANK('W1'!M132),ISBLANK('W1'!N132),ISBLANK('W1'!O132),ISBLANK('W1'!P132),ISBLANK('W1'!Q132),ISBLANK('W1'!R132),ISBLANK('W1'!S132),ISBLANK('W1'!T132))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,119,"Incremental Totex required to deliver the performance commitments for measure F7- water","W1F07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F7- water",""]
[null,120,"Performance measure F8: [Title]","W1F08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F134),F134=\"Variable\",F134=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F134<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G134),ISBLANK('W1'!H134),ISBLANK('W1'!I134),ISBLANK('W1'!J134),ISBLANK('W1'!K134),ISBLANK('W1'!L134),ISBLANK('W1'!M134),ISBLANK('W1'!N134),ISBLANK('W1'!O134),ISBLANK('W1'!P134),ISBLANK('W1'!Q134),ISBLANK('W1'!R134),ISBLANK('W1'!S134),ISBLANK('W1'!T134))),'W1'!AE134=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E134=\"Variable\",'W1'!F134=\"Variable\",E134=\"\",F134=\"\"),OR('W1'!AE134=1,NOT(AND(ISBLANK('W1'!G134),ISBLANK('W1'!H134),ISBLANK('W1'!I134),ISBLANK('W1'!J134),ISBLANK('W1'!K134),ISBLANK('W1'!L134),ISBLANK('W1'!M134),ISBLANK('W1'!N134),ISBLANK('W1'!O134),ISBLANK('W1'!P134),ISBLANK('W1'!Q134),ISBLANK('W1'!R134),ISBLANK('W1'!S134),ISBLANK('W1'!T134))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J134),ISBLANK('W1'!K134),ISBLANK('W1'!L134),ISBLANK('W1'!M134),ISBLANK('W1'!N134),'W1'!AE134=1),AND(AND(ISBLANK('W1'!J134),ISBLANK('W1'!K134),ISBLANK('W1'!L134),ISBLANK('W1'!M134),ISBLANK('W1'!N134)),NOT(AND(ISBLANK('W1'!G134),ISBLANK('W1'!H134),ISBLANK('W1'!I134),ISBLANK('W1'!J134),ISBLANK('W1'!K134),ISBLANK('W1'!L134),ISBLANK('W1'!M134),ISBLANK('W1'!N134),ISBLANK('W1'!O134),ISBLANK('W1'!P134),ISBLANK('W1'!Q134),ISBLANK('W1'!R134),ISBLANK('W1'!S134),ISBLANK('W1'!T134))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,121,"Incremental Totex required to deliver the performance commitments for measure F8- water","W1F08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F8- water",""]
[null,122,"Performance measure F9: [Title]","W1F09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F136),F136=\"Variable\",F136=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F136<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G136),ISBLANK('W1'!H136),ISBLANK('W1'!I136),ISBLANK('W1'!J136),ISBLANK('W1'!K136),ISBLANK('W1'!L136),ISBLANK('W1'!M136),ISBLANK('W1'!N136),ISBLANK('W1'!O136),ISBLANK('W1'!P136),ISBLANK('W1'!Q136),ISBLANK('W1'!R136),ISBLANK('W1'!S136),ISBLANK('W1'!T136))),'W1'!AE136=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E136=\"Variable\",'W1'!F136=\"Variable\",E136=\"\",F136=\"\"),OR('W1'!AE136=1,NOT(AND(ISBLANK('W1'!G136),ISBLANK('W1'!H136),ISBLANK('W1'!I136),ISBLANK('W1'!J136),ISBLANK('W1'!K136),ISBLANK('W1'!L136),ISBLANK('W1'!M136),ISBLANK('W1'!N136),ISBLANK('W1'!O136),ISBLANK('W1'!P136),ISBLANK('W1'!Q136),ISBLANK('W1'!R136),ISBLANK('W1'!S136),ISBLANK('W1'!T136))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J136),ISBLANK('W1'!K136),ISBLANK('W1'!L136),ISBLANK('W1'!M136),ISBLANK('W1'!N136),'W1'!AE136=1),AND(AND(ISBLANK('W1'!J136),ISBLANK('W1'!K136),ISBLANK('W1'!L136),ISBLANK('W1'!M136),ISBLANK('W1'!N136)),NOT(AND(ISBLANK('W1'!G136),ISBLANK('W1'!H136),ISBLANK('W1'!I136),ISBLANK('W1'!J136),ISBLANK('W1'!K136),ISBLANK('W1'!L136),ISBLANK('W1'!M136),ISBLANK('W1'!N136),ISBLANK('W1'!O136),ISBLANK('W1'!P136),ISBLANK('W1'!Q136),ISBLANK('W1'!R136),ISBLANK('W1'!S136),ISBLANK('W1'!T136))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,123,"Incremental Totex required to deliver the performance commitments for measure F9- water","W1F09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F9- water",""]
[null,124,"Performance measure F10: [Title]","W1F10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F138),F138=\"Variable\",F138=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F138<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G138),ISBLANK('W1'!H138),ISBLANK('W1'!I138),ISBLANK('W1'!J138),ISBLANK('W1'!K138),ISBLANK('W1'!L138),ISBLANK('W1'!M138),ISBLANK('W1'!N138),ISBLANK('W1'!O138),ISBLANK('W1'!P138),ISBLANK('W1'!Q138),ISBLANK('W1'!R138),ISBLANK('W1'!S138),ISBLANK('W1'!T138))),'W1'!AE138=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E138=\"Variable\",'W1'!F138=\"Variable\",E138=\"\",F138=\"\"),OR('W1'!AE138=1,NOT(AND(ISBLANK('W1'!G138),ISBLANK('W1'!H138),ISBLANK('W1'!I138),ISBLANK('W1'!J138),ISBLANK('W1'!K138),ISBLANK('W1'!L138),ISBLANK('W1'!M138),ISBLANK('W1'!N138),ISBLANK('W1'!O138),ISBLANK('W1'!P138),ISBLANK('W1'!Q138),ISBLANK('W1'!R138),ISBLANK('W1'!S138),ISBLANK('W1'!T138))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J138),ISBLANK('W1'!K138),ISBLANK('W1'!L138),ISBLANK('W1'!M138),ISBLANK('W1'!N138),'W1'!AE138=1),AND(AND(ISBLANK('W1'!J138),ISBLANK('W1'!K138),ISBLANK('W1'!L138),ISBLANK('W1'!M138),ISBLANK('W1'!N138)),NOT(AND(ISBLANK('W1'!G138),ISBLANK('W1'!H138),ISBLANK('W1'!I138),ISBLANK('W1'!J138),ISBLANK('W1'!K138),ISBLANK('W1'!L138),ISBLANK('W1'!M138),ISBLANK('W1'!N138),ISBLANK('W1'!O138),ISBLANK('W1'!P138),ISBLANK('W1'!Q138),ISBLANK('W1'!R138),ISBLANK('W1'!S138),ISBLANK('W1'!T138))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,125,"Incremental Totex required to deliver the performance commitments for measure F10- water","W1F10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F10- water",""]
[null,126,"Total incremental expenditure required to meet all performance commitments for outcome F","W1F00001","£m",3,null,null,null,{"$f":"SUM(J121,J123,J125,J127,J129,J131,J133,J135,J137,J139)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments F1 to F10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome F",""]
[]
[null,"G","Outcome G: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome G: [Title]",{"$f":"IF(OR(C142=AD142,C142=\"\"),\"\",1)","v":""}]
[null,127,"Performance measure G1: [Title]","W1G01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]","",null,{"$f":"IF(AND('W1'!AE142=1,AND('W1'!AE143=\"\",ISBLANK('W1'!G143),ISBLANK('W1'!H143),ISBLANK('W1'!I143),ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143),ISBLANK('W1'!O143),ISBLANK('W1'!P143),ISBLANK('W1'!Q143),ISBLANK('W1'!R143),ISBLANK('W1'!S143),ISBLANK('W1'!T143))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE142=\"\",SUM('W1'!AE143:AE164)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F143),F143=\"Variable\",F143=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F143<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G143),ISBLANK('W1'!H143),ISBLANK('W1'!I143),ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143),ISBLANK('W1'!O143),ISBLANK('W1'!P143),ISBLANK('W1'!Q143),ISBLANK('W1'!R143),ISBLANK('W1'!S143),ISBLANK('W1'!T143))),'W1'!AE143=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E143=\"Variable\",'W1'!F143=\"Variable\",E143=\"\",F143=\"\"),OR('W1'!AE143=1,NOT(AND(ISBLANK('W1'!G143),ISBLANK('W1'!H143),ISBLANK('W1'!I143),ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143),ISBLANK('W1'!O143),ISBLANK('W1'!P143),ISBLANK('W1'!Q143),ISBLANK('W1'!R143),ISBLANK('W1'!S143),ISBLANK('W1'!T143))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143),'W1'!AE143=1),AND(AND(ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143)),NOT(AND(ISBLANK('W1'!G143),ISBLANK('W1'!H143),ISBLANK('W1'!I143),ISBLANK('W1'!J143),ISBLANK('W1'!K143),ISBLANK('W1'!L143),ISBLANK('W1'!M143),ISBLANK('W1'!N143),ISBLANK('W1'!O143),ISBLANK('W1'!P143),ISBLANK('W1'!Q143),ISBLANK('W1'!R143),ISBLANK('W1'!S143),ISBLANK('W1'!T143))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,128,"Incremental Totex required to deliver the performance commitments for measure G1- water","W1G01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G1- water",""]
[null,129,"Performance measure G2: [Title]","W1G02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F145),F145=\"Variable\",F145=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F145<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G145),ISBLANK('W1'!H145),ISBLANK('W1'!I145),ISBLANK('W1'!J145),ISBLANK('W1'!K145),ISBLANK('W1'!L145),ISBLANK('W1'!M145),ISBLANK('W1'!N145),ISBLANK('W1'!O145),ISBLANK('W1'!P145),ISBLANK('W1'!Q145),ISBLANK('W1'!R145),ISBLANK('W1'!S145),ISBLANK('W1'!T145))),'W1'!AE145=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E145=\"Variable\",'W1'!F145=\"Variable\",E145=\"\",F145=\"\"),OR('W1'!AE145=1,NOT(AND(ISBLANK('W1'!G145),ISBLANK('W1'!H145),ISBLANK('W1'!I145),ISBLANK('W1'!J145),ISBLANK('W1'!K145),ISBLANK('W1'!L145),ISBLANK('W1'!M145),ISBLANK('W1'!N145),ISBLANK('W1'!O145),ISBLANK('W1'!P145),ISBLANK('W1'!Q145),ISBLANK('W1'!R145),ISBLANK('W1'!S145),ISBLANK('W1'!T145))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J145),ISBLANK('W1'!K145),ISBLANK('W1'!L145),ISBLANK('W1'!M145),ISBLANK('W1'!N145),'W1'!AE145=1),AND(AND(ISBLANK('W1'!J145),ISBLANK('W1'!K145),ISBLANK('W1'!L145),ISBLANK('W1'!M145),ISBLANK('W1'!N145)),NOT(AND(ISBLANK('W1'!G145),ISBLANK('W1'!H145),ISBLANK('W1'!I145),ISBLANK('W1'!J145),ISBLANK('W1'!K145),ISBLANK('W1'!L145),ISBLANK('W1'!M145),ISBLANK('W1'!N145),ISBLANK('W1'!O145),ISBLANK('W1'!P145),ISBLANK('W1'!Q145),ISBLANK('W1'!R145),ISBLANK('W1'!S145),ISBLANK('W1'!T145))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,130,"Incremental Totex required to deliver the performance commitments for measure G2- water","W1G02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G2- water",""]
[null,131,"Performance measure G3: [Title]","W1G03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F147),F147=\"Variable\",F147=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F147<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G147),ISBLANK('W1'!H147),ISBLANK('W1'!I147),ISBLANK('W1'!J147),ISBLANK('W1'!K147),ISBLANK('W1'!L147),ISBLANK('W1'!M147),ISBLANK('W1'!N147),ISBLANK('W1'!O147),ISBLANK('W1'!P147),ISBLANK('W1'!Q147),ISBLANK('W1'!R147),ISBLANK('W1'!S147),ISBLANK('W1'!T147))),'W1'!AE147=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E147=\"Variable\",'W1'!F147=\"Variable\",E147=\"\",F147=\"\"),OR('W1'!AE147=1,NOT(AND(ISBLANK('W1'!G147),ISBLANK('W1'!H147),ISBLANK('W1'!I147),ISBLANK('W1'!J147),ISBLANK('W1'!K147),ISBLANK('W1'!L147),ISBLANK('W1'!M147),ISBLANK('W1'!N147),ISBLANK('W1'!O147),ISBLANK('W1'!P147),ISBLANK('W1'!Q147),ISBLANK('W1'!R147),ISBLANK('W1'!S147),ISBLANK('W1'!T147))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J147),ISBLANK('W1'!K147),ISBLANK('W1'!L147),ISBLANK('W1'!M147),ISBLANK('W1'!N147),'W1'!AE147=1),AND(AND(ISBLANK('W1'!J147),ISBLANK('W1'!K147),ISBLANK('W1'!L147),ISBLANK('W1'!M147),ISBLANK('W1'!N147)),NOT(AND(ISBLANK('W1'!G147),ISBLANK('W1'!H147),ISBLANK('W1'!I147),ISBLANK('W1'!J147),ISBLANK('W1'!K147),ISBLANK('W1'!L147),ISBLANK('W1'!M147),ISBLANK('W1'!N147),ISBLANK('W1'!O147),ISBLANK('W1'!P147),ISBLANK('W1'!Q147),ISBLANK('W1'!R147),ISBLANK('W1'!S147),ISBLANK('W1'!T147))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,132,"Incremental Totex required to deliver the performance commitments for measure G3- water","W1G03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G3- water",""]
[null,133,"Performance measure G4: [Title]","W1G04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F149),F149=\"Variable\",F149=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F149<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G149),ISBLANK('W1'!H149),ISBLANK('W1'!I149),ISBLANK('W1'!J149),ISBLANK('W1'!K149),ISBLANK('W1'!L149),ISBLANK('W1'!M149),ISBLANK('W1'!N149),ISBLANK('W1'!O149),ISBLANK('W1'!P149),ISBLANK('W1'!Q149),ISBLANK('W1'!R149),ISBLANK('W1'!S149),ISBLANK('W1'!T149))),'W1'!AE149=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E149=\"Variable\",'W1'!F149=\"Variable\",E149=\"\",F149=\"\"),OR('W1'!AE149=1,NOT(AND(ISBLANK('W1'!G149),ISBLANK('W1'!H149),ISBLANK('W1'!I149),ISBLANK('W1'!J149),ISBLANK('W1'!K149),ISBLANK('W1'!L149),ISBLANK('W1'!M149),ISBLANK('W1'!N149),ISBLANK('W1'!O149),ISBLANK('W1'!P149),ISBLANK('W1'!Q149),ISBLANK('W1'!R149),ISBLANK('W1'!S149),ISBLANK('W1'!T149))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J149),ISBLANK('W1'!K149),ISBLANK('W1'!L149),ISBLANK('W1'!M149),ISBLANK('W1'!N149),'W1'!AE149=1),AND(AND(ISBLANK('W1'!J149),ISBLANK('W1'!K149),ISBLANK('W1'!L149),ISBLANK('W1'!M149),ISBLANK('W1'!N149)),NOT(AND(ISBLANK('W1'!G149),ISBLANK('W1'!H149),ISBLANK('W1'!I149),ISBLANK('W1'!J149),ISBLANK('W1'!K149),ISBLANK('W1'!L149),ISBLANK('W1'!M149),ISBLANK('W1'!N149),ISBLANK('W1'!O149),ISBLANK('W1'!P149),ISBLANK('W1'!Q149),ISBLANK('W1'!R149),ISBLANK('W1'!S149),ISBLANK('W1'!T149))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,134,"Incremental Totex required to deliver the performance commitments for measure G4- water","W1G04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G4- water",""]
[null,135,"Performance measure G5: [Title]","W1G05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F151),F151=\"Variable\",F151=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F151<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G151),ISBLANK('W1'!H151),ISBLANK('W1'!I151),ISBLANK('W1'!J151),ISBLANK('W1'!K151),ISBLANK('W1'!L151),ISBLANK('W1'!M151),ISBLANK('W1'!N151),ISBLANK('W1'!O151),ISBLANK('W1'!P151),ISBLANK('W1'!Q151),ISBLANK('W1'!R151),ISBLANK('W1'!S151),ISBLANK('W1'!T151))),'W1'!AE151=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E151=\"Variable\",'W1'!F151=\"Variable\",E151=\"\",F151=\"\"),OR('W1'!AE151=1,NOT(AND(ISBLANK('W1'!G151),ISBLANK('W1'!H151),ISBLANK('W1'!I151),ISBLANK('W1'!J151),ISBLANK('W1'!K151),ISBLANK('W1'!L151),ISBLANK('W1'!M151),ISBLANK('W1'!N151),ISBLANK('W1'!O151),ISBLANK('W1'!P151),ISBLANK('W1'!Q151),ISBLANK('W1'!R151),ISBLANK('W1'!S151),ISBLANK('W1'!T151))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J151),ISBLANK('W1'!K151),ISBLANK('W1'!L151),ISBLANK('W1'!M151),ISBLANK('W1'!N151),'W1'!AE151=1),AND(AND(ISBLANK('W1'!J151),ISBLANK('W1'!K151),ISBLANK('W1'!L151),ISBLANK('W1'!M151),ISBLANK('W1'!N151)),NOT(AND(ISBLANK('W1'!G151),ISBLANK('W1'!H151),ISBLANK('W1'!I151),ISBLANK('W1'!J151),ISBLANK('W1'!K151),ISBLANK('W1'!L151),ISBLANK('W1'!M151),ISBLANK('W1'!N151),ISBLANK('W1'!O151),ISBLANK('W1'!P151),ISBLANK('W1'!Q151),ISBLANK('W1'!R151),ISBLANK('W1'!S151),ISBLANK('W1'!T151))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,136,"Incremental Totex required to deliver the performance commitments for measure G5- water","W1G05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G5- water",""]
[null,137,"Performance measure G6: [Title]","W1G06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F153),F153=\"Variable\",F153=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F153<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G153),ISBLANK('W1'!H153),ISBLANK('W1'!I153),ISBLANK('W1'!J153),ISBLANK('W1'!K153),ISBLANK('W1'!L153),ISBLANK('W1'!M153),ISBLANK('W1'!N153),ISBLANK('W1'!O153),ISBLANK('W1'!P153),ISBLANK('W1'!Q153),ISBLANK('W1'!R153),ISBLANK('W1'!S153),ISBLANK('W1'!T153))),'W1'!AE153=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E153=\"Variable\",'W1'!F153=\"Variable\",E153=\"\",F153=\"\"),OR('W1'!AE153=1,NOT(AND(ISBLANK('W1'!G153),ISBLANK('W1'!H153),ISBLANK('W1'!I153),ISBLANK('W1'!J153),ISBLANK('W1'!K153),ISBLANK('W1'!L153),ISBLANK('W1'!M153),ISBLANK('W1'!N153),ISBLANK('W1'!O153),ISBLANK('W1'!P153),ISBLANK('W1'!Q153),ISBLANK('W1'!R153),ISBLANK('W1'!S153),ISBLANK('W1'!T153))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J153),ISBLANK('W1'!K153),ISBLANK('W1'!L153),ISBLANK('W1'!M153),ISBLANK('W1'!N153),'W1'!AE153=1),AND(AND(ISBLANK('W1'!J153),ISBLANK('W1'!K153),ISBLANK('W1'!L153),ISBLANK('W1'!M153),ISBLANK('W1'!N153)),NOT(AND(ISBLANK('W1'!G153),ISBLANK('W1'!H153),ISBLANK('W1'!I153),ISBLANK('W1'!J153),ISBLANK('W1'!K153),ISBLANK('W1'!L153),ISBLANK('W1'!M153),ISBLANK('W1'!N153),ISBLANK('W1'!O153),ISBLANK('W1'!P153),ISBLANK('W1'!Q153),ISBLANK('W1'!R153),ISBLANK('W1'!S153),ISBLANK('W1'!T153))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,138,"Incremental Totex required to deliver the performance commitments for measure G6- water","W1G06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G6- water",""]
[null,139,"Performance measure G7: [Title]","W1G07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F155),F155=\"Variable\",F155=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F155<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G155),ISBLANK('W1'!H155),ISBLANK('W1'!I155),ISBLANK('W1'!J155),ISBLANK('W1'!K155),ISBLANK('W1'!L155),ISBLANK('W1'!M155),ISBLANK('W1'!N155),ISBLANK('W1'!O155),ISBLANK('W1'!P155),ISBLANK('W1'!Q155),ISBLANK('W1'!R155),ISBLANK('W1'!S155),ISBLANK('W1'!T155))),'W1'!AE155=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E155=\"Variable\",'W1'!F155=\"Variable\",E155=\"\",F155=\"\"),OR('W1'!AE155=1,NOT(AND(ISBLANK('W1'!G155),ISBLANK('W1'!H155),ISBLANK('W1'!I155),ISBLANK('W1'!J155),ISBLANK('W1'!K155),ISBLANK('W1'!L155),ISBLANK('W1'!M155),ISBLANK('W1'!N155),ISBLANK('W1'!O155),ISBLANK('W1'!P155),ISBLANK('W1'!Q155),ISBLANK('W1'!R155),ISBLANK('W1'!S155),ISBLANK('W1'!T155))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J155),ISBLANK('W1'!K155),ISBLANK('W1'!L155),ISBLANK('W1'!M155),ISBLANK('W1'!N155),'W1'!AE155=1),AND(AND(ISBLANK('W1'!J155),ISBLANK('W1'!K155),ISBLANK('W1'!L155),ISBLANK('W1'!M155),ISBLANK('W1'!N155)),NOT(AND(ISBLANK('W1'!G155),ISBLANK('W1'!H155),ISBLANK('W1'!I155),ISBLANK('W1'!J155),ISBLANK('W1'!K155),ISBLANK('W1'!L155),ISBLANK('W1'!M155),ISBLANK('W1'!N155),ISBLANK('W1'!O155),ISBLANK('W1'!P155),ISBLANK('W1'!Q155),ISBLANK('W1'!R155),ISBLANK('W1'!S155),ISBLANK('W1'!T155))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,140,"Incremental Totex required to deliver the performance commitments for measure G7- water","W1G07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G7- water",""]
[null,141,"Performance measure G8: [Title]","W1G08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F157),F157=\"Variable\",F157=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F157<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G157),ISBLANK('W1'!H157),ISBLANK('W1'!I157),ISBLANK('W1'!J157),ISBLANK('W1'!K157),ISBLANK('W1'!L157),ISBLANK('W1'!M157),ISBLANK('W1'!N157),ISBLANK('W1'!O157),ISBLANK('W1'!P157),ISBLANK('W1'!Q157),ISBLANK('W1'!R157),ISBLANK('W1'!S157),ISBLANK('W1'!T157))),'W1'!AE157=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E157=\"Variable\",'W1'!F157=\"Variable\",E157=\"\",F157=\"\"),OR('W1'!AE157=1,NOT(AND(ISBLANK('W1'!G157),ISBLANK('W1'!H157),ISBLANK('W1'!I157),ISBLANK('W1'!J157),ISBLANK('W1'!K157),ISBLANK('W1'!L157),ISBLANK('W1'!M157),ISBLANK('W1'!N157),ISBLANK('W1'!O157),ISBLANK('W1'!P157),ISBLANK('W1'!Q157),ISBLANK('W1'!R157),ISBLANK('W1'!S157),ISBLANK('W1'!T157))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J157),ISBLANK('W1'!K157),ISBLANK('W1'!L157),ISBLANK('W1'!M157),ISBLANK('W1'!N157),'W1'!AE157=1),AND(AND(ISBLANK('W1'!J157),ISBLANK('W1'!K157),ISBLANK('W1'!L157),ISBLANK('W1'!M157),ISBLANK('W1'!N157)),NOT(AND(ISBLANK('W1'!G157),ISBLANK('W1'!H157),ISBLANK('W1'!I157),ISBLANK('W1'!J157),ISBLANK('W1'!K157),ISBLANK('W1'!L157),ISBLANK('W1'!M157),ISBLANK('W1'!N157),ISBLANK('W1'!O157),ISBLANK('W1'!P157),ISBLANK('W1'!Q157),ISBLANK('W1'!R157),ISBLANK('W1'!S157),ISBLANK('W1'!T157))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,142,"Incremental Totex required to deliver the performance commitments for measure G8- water","W1G08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G8- water",""]
[null,143,"Performance measure G9: [Title]","W1G09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F159),F159=\"Variable\",F159=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F159<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G159),ISBLANK('W1'!H159),ISBLANK('W1'!I159),ISBLANK('W1'!J159),ISBLANK('W1'!K159),ISBLANK('W1'!L159),ISBLANK('W1'!M159),ISBLANK('W1'!N159),ISBLANK('W1'!O159),ISBLANK('W1'!P159),ISBLANK('W1'!Q159),ISBLANK('W1'!R159),ISBLANK('W1'!S159),ISBLANK('W1'!T159))),'W1'!AE159=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E159=\"Variable\",'W1'!F159=\"Variable\",E159=\"\",F159=\"\"),OR('W1'!AE159=1,NOT(AND(ISBLANK('W1'!G159),ISBLANK('W1'!H159),ISBLANK('W1'!I159),ISBLANK('W1'!J159),ISBLANK('W1'!K159),ISBLANK('W1'!L159),ISBLANK('W1'!M159),ISBLANK('W1'!N159),ISBLANK('W1'!O159),ISBLANK('W1'!P159),ISBLANK('W1'!Q159),ISBLANK('W1'!R159),ISBLANK('W1'!S159),ISBLANK('W1'!T159))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J159),ISBLANK('W1'!K159),ISBLANK('W1'!L159),ISBLANK('W1'!M159),ISBLANK('W1'!N159),'W1'!AE159=1),AND(AND(ISBLANK('W1'!J159),ISBLANK('W1'!K159),ISBLANK('W1'!L159),ISBLANK('W1'!M159),ISBLANK('W1'!N159)),NOT(AND(ISBLANK('W1'!G159),ISBLANK('W1'!H159),ISBLANK('W1'!I159),ISBLANK('W1'!J159),ISBLANK('W1'!K159),ISBLANK('W1'!L159),ISBLANK('W1'!M159),ISBLANK('W1'!N159),ISBLANK('W1'!O159),ISBLANK('W1'!P159),ISBLANK('W1'!Q159),ISBLANK('W1'!R159),ISBLANK('W1'!S159),ISBLANK('W1'!T159))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,144,"Incremental Totex required to deliver the performance commitments for measure G9- water","W1G09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G9- water",""]
[null,145,"Performance measure G10: [Title]","W1G10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F161),F161=\"Variable\",F161=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F161<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G161),ISBLANK('W1'!H161),ISBLANK('W1'!I161),ISBLANK('W1'!J161),ISBLANK('W1'!K161),ISBLANK('W1'!L161),ISBLANK('W1'!M161),ISBLANK('W1'!N161),ISBLANK('W1'!O161),ISBLANK('W1'!P161),ISBLANK('W1'!Q161),ISBLANK('W1'!R161),ISBLANK('W1'!S161),ISBLANK('W1'!T161))),'W1'!AE161=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E161=\"Variable\",'W1'!F161=\"Variable\",E161=\"\",F161=\"\"),OR('W1'!AE161=1,NOT(AND(ISBLANK('W1'!G161),ISBLANK('W1'!H161),ISBLANK('W1'!I161),ISBLANK('W1'!J161),ISBLANK('W1'!K161),ISBLANK('W1'!L161),ISBLANK('W1'!M161),ISBLANK('W1'!N161),ISBLANK('W1'!O161),ISBLANK('W1'!P161),ISBLANK('W1'!Q161),ISBLANK('W1'!R161),ISBLANK('W1'!S161),ISBLANK('W1'!T161))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J161),ISBLANK('W1'!K161),ISBLANK('W1'!L161),ISBLANK('W1'!M161),ISBLANK('W1'!N161),'W1'!AE161=1),AND(AND(ISBLANK('W1'!J161),ISBLANK('W1'!K161),ISBLANK('W1'!L161),ISBLANK('W1'!M161),ISBLANK('W1'!N161)),NOT(AND(ISBLANK('W1'!G161),ISBLANK('W1'!H161),ISBLANK('W1'!I161),ISBLANK('W1'!J161),ISBLANK('W1'!K161),ISBLANK('W1'!L161),ISBLANK('W1'!M161),ISBLANK('W1'!N161),ISBLANK('W1'!O161),ISBLANK('W1'!P161),ISBLANK('W1'!Q161),ISBLANK('W1'!R161),ISBLANK('W1'!S161),ISBLANK('W1'!T161))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,146,"Incremental Totex required to deliver the performance commitments for measure G10- water","W1G10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G10- water",""]
[null,147,"Total incremental expenditure required to meet all performance commitments for outcome G","W1G00001","£m",3,null,null,null,{"$f":"SUM(J144,J146,J148,J150,J152,J154,J156,J158,J160,J162)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments G1 to G10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome G",""]
[]
[null,"H","Outcome H: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome H: [Title]",{"$f":"IF(OR(C165=AD165,C165=\"\"),\"\",1)","v":""}]
[null,148,"Performance measure H1: [Title]","W1H01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]","",null,{"$f":"IF(AND('W1'!AE165=1,AND('W1'!AE166=\"\",ISBLANK('W1'!G166),ISBLANK('W1'!H166),ISBLANK('W1'!I166),ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166),ISBLANK('W1'!O166),ISBLANK('W1'!P166),ISBLANK('W1'!Q166),ISBLANK('W1'!R166),ISBLANK('W1'!S166),ISBLANK('W1'!T166))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE165=\"\",SUM('W1'!AE166:AE187)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F166),F166=\"Variable\",F166=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F166<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G166),ISBLANK('W1'!H166),ISBLANK('W1'!I166),ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166),ISBLANK('W1'!O166),ISBLANK('W1'!P166),ISBLANK('W1'!Q166),ISBLANK('W1'!R166),ISBLANK('W1'!S166),ISBLANK('W1'!T166))),'W1'!AE166=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E166=\"Variable\",'W1'!F166=\"Variable\",E166=\"\",F166=\"\"),OR('W1'!AE166=1,NOT(AND(ISBLANK('W1'!G166),ISBLANK('W1'!H166),ISBLANK('W1'!I166),ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166),ISBLANK('W1'!O166),ISBLANK('W1'!P166),ISBLANK('W1'!Q166),ISBLANK('W1'!R166),ISBLANK('W1'!S166),ISBLANK('W1'!T166))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166),'W1'!AE166=1),AND(AND(ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166)),NOT(AND(ISBLANK('W1'!G166),ISBLANK('W1'!H166),ISBLANK('W1'!I166),ISBLANK('W1'!J166),ISBLANK('W1'!K166),ISBLANK('W1'!L166),ISBLANK('W1'!M166),ISBLANK('W1'!N166),ISBLANK('W1'!O166),ISBLANK('W1'!P166),ISBLANK('W1'!Q166),ISBLANK('W1'!R166),ISBLANK('W1'!S166),ISBLANK('W1'!T166))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,149,"Incremental Totex required to deliver the performance commitments for measure H1- water","W1H01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H1- water",""]
[null,150,"Performance measure H2: [Title]","W1H02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F168),F168=\"Variable\",F168=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F168<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G168),ISBLANK('W1'!H168),ISBLANK('W1'!I168),ISBLANK('W1'!J168),ISBLANK('W1'!K168),ISBLANK('W1'!L168),ISBLANK('W1'!M168),ISBLANK('W1'!N168),ISBLANK('W1'!O168),ISBLANK('W1'!P168),ISBLANK('W1'!Q168),ISBLANK('W1'!R168),ISBLANK('W1'!S168),ISBLANK('W1'!T168))),'W1'!AE168=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E168=\"Variable\",'W1'!F168=\"Variable\",E168=\"\",F168=\"\"),OR('W1'!AE168=1,NOT(AND(ISBLANK('W1'!G168),ISBLANK('W1'!H168),ISBLANK('W1'!I168),ISBLANK('W1'!J168),ISBLANK('W1'!K168),ISBLANK('W1'!L168),ISBLANK('W1'!M168),ISBLANK('W1'!N168),ISBLANK('W1'!O168),ISBLANK('W1'!P168),ISBLANK('W1'!Q168),ISBLANK('W1'!R168),ISBLANK('W1'!S168),ISBLANK('W1'!T168))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J168),ISBLANK('W1'!K168),ISBLANK('W1'!L168),ISBLANK('W1'!M168),ISBLANK('W1'!N168),'W1'!AE168=1),AND(AND(ISBLANK('W1'!J168),ISBLANK('W1'!K168),ISBLANK('W1'!L168),ISBLANK('W1'!M168),ISBLANK('W1'!N168)),NOT(AND(ISBLANK('W1'!G168),ISBLANK('W1'!H168),ISBLANK('W1'!I168),ISBLANK('W1'!J168),ISBLANK('W1'!K168),ISBLANK('W1'!L168),ISBLANK('W1'!M168),ISBLANK('W1'!N168),ISBLANK('W1'!O168),ISBLANK('W1'!P168),ISBLANK('W1'!Q168),ISBLANK('W1'!R168),ISBLANK('W1'!S168),ISBLANK('W1'!T168))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,151,"Incremental Totex required to deliver the performance commitments for measure H2- water","W1H02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H2- water",""]
[null,152,"Performance measure H3: [Title]","W1H03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F170),F170=\"Variable\",F170=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F170<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G170),ISBLANK('W1'!H170),ISBLANK('W1'!I170),ISBLANK('W1'!J170),ISBLANK('W1'!K170),ISBLANK('W1'!L170),ISBLANK('W1'!M170),ISBLANK('W1'!N170),ISBLANK('W1'!O170),ISBLANK('W1'!P170),ISBLANK('W1'!Q170),ISBLANK('W1'!R170),ISBLANK('W1'!S170),ISBLANK('W1'!T170))),'W1'!AE170=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E170=\"Variable\",'W1'!F170=\"Variable\",E170=\"\",F170=\"\"),OR('W1'!AE170=1,NOT(AND(ISBLANK('W1'!G170),ISBLANK('W1'!H170),ISBLANK('W1'!I170),ISBLANK('W1'!J170),ISBLANK('W1'!K170),ISBLANK('W1'!L170),ISBLANK('W1'!M170),ISBLANK('W1'!N170),ISBLANK('W1'!O170),ISBLANK('W1'!P170),ISBLANK('W1'!Q170),ISBLANK('W1'!R170),ISBLANK('W1'!S170),ISBLANK('W1'!T170))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J170),ISBLANK('W1'!K170),ISBLANK('W1'!L170),ISBLANK('W1'!M170),ISBLANK('W1'!N170),'W1'!AE170=1),AND(AND(ISBLANK('W1'!J170),ISBLANK('W1'!K170),ISBLANK('W1'!L170),ISBLANK('W1'!M170),ISBLANK('W1'!N170)),NOT(AND(ISBLANK('W1'!G170),ISBLANK('W1'!H170),ISBLANK('W1'!I170),ISBLANK('W1'!J170),ISBLANK('W1'!K170),ISBLANK('W1'!L170),ISBLANK('W1'!M170),ISBLANK('W1'!N170),ISBLANK('W1'!O170),ISBLANK('W1'!P170),ISBLANK('W1'!Q170),ISBLANK('W1'!R170),ISBLANK('W1'!S170),ISBLANK('W1'!T170))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,153,"Incremental Totex required to deliver the performance commitments for measure H3- water","W1H03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H3- water",""]
[null,154,"Performance measure H4: [Title]","W1H04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F172),F172=\"Variable\",F172=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F172<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G172),ISBLANK('W1'!H172),ISBLANK('W1'!I172),ISBLANK('W1'!J172),ISBLANK('W1'!K172),ISBLANK('W1'!L172),ISBLANK('W1'!M172),ISBLANK('W1'!N172),ISBLANK('W1'!O172),ISBLANK('W1'!P172),ISBLANK('W1'!Q172),ISBLANK('W1'!R172),ISBLANK('W1'!S172),ISBLANK('W1'!T172))),'W1'!AE172=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E172=\"Variable\",'W1'!F172=\"Variable\",E172=\"\",F172=\"\"),OR('W1'!AE172=1,NOT(AND(ISBLANK('W1'!G172),ISBLANK('W1'!H172),ISBLANK('W1'!I172),ISBLANK('W1'!J172),ISBLANK('W1'!K172),ISBLANK('W1'!L172),ISBLANK('W1'!M172),ISBLANK('W1'!N172),ISBLANK('W1'!O172),ISBLANK('W1'!P172),ISBLANK('W1'!Q172),ISBLANK('W1'!R172),ISBLANK('W1'!S172),ISBLANK('W1'!T172))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J172),ISBLANK('W1'!K172),ISBLANK('W1'!L172),ISBLANK('W1'!M172),ISBLANK('W1'!N172),'W1'!AE172=1),AND(AND(ISBLANK('W1'!J172),ISBLANK('W1'!K172),ISBLANK('W1'!L172),ISBLANK('W1'!M172),ISBLANK('W1'!N172)),NOT(AND(ISBLANK('W1'!G172),ISBLANK('W1'!H172),ISBLANK('W1'!I172),ISBLANK('W1'!J172),ISBLANK('W1'!K172),ISBLANK('W1'!L172),ISBLANK('W1'!M172),ISBLANK('W1'!N172),ISBLANK('W1'!O172),ISBLANK('W1'!P172),ISBLANK('W1'!Q172),ISBLANK('W1'!R172),ISBLANK('W1'!S172),ISBLANK('W1'!T172))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,155,"Incremental Totex required to deliver the performance commitments for measure H4- water","W1H04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H4- water",""]
[null,156,"Performance measure H5: [Title]","W1H05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F174),F174=\"Variable\",F174=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F174<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G174),ISBLANK('W1'!H174),ISBLANK('W1'!I174),ISBLANK('W1'!J174),ISBLANK('W1'!K174),ISBLANK('W1'!L174),ISBLANK('W1'!M174),ISBLANK('W1'!N174),ISBLANK('W1'!O174),ISBLANK('W1'!P174),ISBLANK('W1'!Q174),ISBLANK('W1'!R174),ISBLANK('W1'!S174),ISBLANK('W1'!T174))),'W1'!AE174=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E174=\"Variable\",'W1'!F174=\"Variable\",E174=\"\",F174=\"\"),OR('W1'!AE174=1,NOT(AND(ISBLANK('W1'!G174),ISBLANK('W1'!H174),ISBLANK('W1'!I174),ISBLANK('W1'!J174),ISBLANK('W1'!K174),ISBLANK('W1'!L174),ISBLANK('W1'!M174),ISBLANK('W1'!N174),ISBLANK('W1'!O174),ISBLANK('W1'!P174),ISBLANK('W1'!Q174),ISBLANK('W1'!R174),ISBLANK('W1'!S174),ISBLANK('W1'!T174))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J174),ISBLANK('W1'!K174),ISBLANK('W1'!L174),ISBLANK('W1'!M174),ISBLANK('W1'!N174),'W1'!AE174=1),AND(AND(ISBLANK('W1'!J174),ISBLANK('W1'!K174),ISBLANK('W1'!L174),ISBLANK('W1'!M174),ISBLANK('W1'!N174)),NOT(AND(ISBLANK('W1'!G174),ISBLANK('W1'!H174),ISBLANK('W1'!I174),ISBLANK('W1'!J174),ISBLANK('W1'!K174),ISBLANK('W1'!L174),ISBLANK('W1'!M174),ISBLANK('W1'!N174),ISBLANK('W1'!O174),ISBLANK('W1'!P174),ISBLANK('W1'!Q174),ISBLANK('W1'!R174),ISBLANK('W1'!S174),ISBLANK('W1'!T174))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,157,"Incremental Totex required to deliver the performance commitments for measure H5- water","W1H05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H5- water",""]
[null,158,"Performance measure H6: [Title]","W1H06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F176),F176=\"Variable\",F176=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F176<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G176),ISBLANK('W1'!H176),ISBLANK('W1'!I176),ISBLANK('W1'!J176),ISBLANK('W1'!K176),ISBLANK('W1'!L176),ISBLANK('W1'!M176),ISBLANK('W1'!N176),ISBLANK('W1'!O176),ISBLANK('W1'!P176),ISBLANK('W1'!Q176),ISBLANK('W1'!R176),ISBLANK('W1'!S176),ISBLANK('W1'!T176))),'W1'!AE176=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E176=\"Variable\",'W1'!F176=\"Variable\",E176=\"\",F176=\"\"),OR('W1'!AE176=1,NOT(AND(ISBLANK('W1'!G176),ISBLANK('W1'!H176),ISBLANK('W1'!I176),ISBLANK('W1'!J176),ISBLANK('W1'!K176),ISBLANK('W1'!L176),ISBLANK('W1'!M176),ISBLANK('W1'!N176),ISBLANK('W1'!O176),ISBLANK('W1'!P176),ISBLANK('W1'!Q176),ISBLANK('W1'!R176),ISBLANK('W1'!S176),ISBLANK('W1'!T176))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J176),ISBLANK('W1'!K176),ISBLANK('W1'!L176),ISBLANK('W1'!M176),ISBLANK('W1'!N176),'W1'!AE176=1),AND(AND(ISBLANK('W1'!J176),ISBLANK('W1'!K176),ISBLANK('W1'!L176),ISBLANK('W1'!M176),ISBLANK('W1'!N176)),NOT(AND(ISBLANK('W1'!G176),ISBLANK('W1'!H176),ISBLANK('W1'!I176),ISBLANK('W1'!J176),ISBLANK('W1'!K176),ISBLANK('W1'!L176),ISBLANK('W1'!M176),ISBLANK('W1'!N176),ISBLANK('W1'!O176),ISBLANK('W1'!P176),ISBLANK('W1'!Q176),ISBLANK('W1'!R176),ISBLANK('W1'!S176),ISBLANK('W1'!T176))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,159,"Incremental Totex required to deliver the performance commitments for measure H6- water","W1H06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H6- water",""]
[null,160,"Performance measure H7: [Title]","W1H07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F178),F178=\"Variable\",F178=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F178<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G178),ISBLANK('W1'!H178),ISBLANK('W1'!I178),ISBLANK('W1'!J178),ISBLANK('W1'!K178),ISBLANK('W1'!L178),ISBLANK('W1'!M178),ISBLANK('W1'!N178),ISBLANK('W1'!O178),ISBLANK('W1'!P178),ISBLANK('W1'!Q178),ISBLANK('W1'!R178),ISBLANK('W1'!S178),ISBLANK('W1'!T178))),'W1'!AE178=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E178=\"Variable\",'W1'!F178=\"Variable\",E178=\"\",F178=\"\"),OR('W1'!AE178=1,NOT(AND(ISBLANK('W1'!G178),ISBLANK('W1'!H178),ISBLANK('W1'!I178),ISBLANK('W1'!J178),ISBLANK('W1'!K178),ISBLANK('W1'!L178),ISBLANK('W1'!M178),ISBLANK('W1'!N178),ISBLANK('W1'!O178),ISBLANK('W1'!P178),ISBLANK('W1'!Q178),ISBLANK('W1'!R178),ISBLANK('W1'!S178),ISBLANK('W1'!T178))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J178),ISBLANK('W1'!K178),ISBLANK('W1'!L178),ISBLANK('W1'!M178),ISBLANK('W1'!N178),'W1'!AE178=1),AND(AND(ISBLANK('W1'!J178),ISBLANK('W1'!K178),ISBLANK('W1'!L178),ISBLANK('W1'!M178),ISBLANK('W1'!N178)),NOT(AND(ISBLANK('W1'!G178),ISBLANK('W1'!H178),ISBLANK('W1'!I178),ISBLANK('W1'!J178),ISBLANK('W1'!K178),ISBLANK('W1'!L178),ISBLANK('W1'!M178),ISBLANK('W1'!N178),ISBLANK('W1'!O178),ISBLANK('W1'!P178),ISBLANK('W1'!Q178),ISBLANK('W1'!R178),ISBLANK('W1'!S178),ISBLANK('W1'!T178))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,161,"Incremental Totex required to deliver the performance commitments for measure H7- water","W1H07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H7- water",""]
[null,162,"Performance measure H8: [Title]","W1H08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F180),F180=\"Variable\",F180=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F180<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G180),ISBLANK('W1'!H180),ISBLANK('W1'!I180),ISBLANK('W1'!J180),ISBLANK('W1'!K180),ISBLANK('W1'!L180),ISBLANK('W1'!M180),ISBLANK('W1'!N180),ISBLANK('W1'!O180),ISBLANK('W1'!P180),ISBLANK('W1'!Q180),ISBLANK('W1'!R180),ISBLANK('W1'!S180),ISBLANK('W1'!T180))),'W1'!AE180=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E180=\"Variable\",'W1'!F180=\"Variable\",E180=\"\",F180=\"\"),OR('W1'!AE180=1,NOT(AND(ISBLANK('W1'!G180),ISBLANK('W1'!H180),ISBLANK('W1'!I180),ISBLANK('W1'!J180),ISBLANK('W1'!K180),ISBLANK('W1'!L180),ISBLANK('W1'!M180),ISBLANK('W1'!N180),ISBLANK('W1'!O180),ISBLANK('W1'!P180),ISBLANK('W1'!Q180),ISBLANK('W1'!R180),ISBLANK('W1'!S180),ISBLANK('W1'!T180))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J180),ISBLANK('W1'!K180),ISBLANK('W1'!L180),ISBLANK('W1'!M180),ISBLANK('W1'!N180),'W1'!AE180=1),AND(AND(ISBLANK('W1'!J180),ISBLANK('W1'!K180),ISBLANK('W1'!L180),ISBLANK('W1'!M180),ISBLANK('W1'!N180)),NOT(AND(ISBLANK('W1'!G180),ISBLANK('W1'!H180),ISBLANK('W1'!I180),ISBLANK('W1'!J180),ISBLANK('W1'!K180),ISBLANK('W1'!L180),ISBLANK('W1'!M180),ISBLANK('W1'!N180),ISBLANK('W1'!O180),ISBLANK('W1'!P180),ISBLANK('W1'!Q180),ISBLANK('W1'!R180),ISBLANK('W1'!S180),ISBLANK('W1'!T180))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,163,"Incremental Totex required to deliver the performance commitments for measure H8- water","W1H08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H8- water",""]
[null,164,"Performance measure H9: [Title]","W1H09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F182),F182=\"Variable\",F182=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F182<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G182),ISBLANK('W1'!H182),ISBLANK('W1'!I182),ISBLANK('W1'!J182),ISBLANK('W1'!K182),ISBLANK('W1'!L182),ISBLANK('W1'!M182),ISBLANK('W1'!N182),ISBLANK('W1'!O182),ISBLANK('W1'!P182),ISBLANK('W1'!Q182),ISBLANK('W1'!R182),ISBLANK('W1'!S182),ISBLANK('W1'!T182))),'W1'!AE182=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E182=\"Variable\",'W1'!F182=\"Variable\",E182=\"\",F182=\"\"),OR('W1'!AE182=1,NOT(AND(ISBLANK('W1'!G182),ISBLANK('W1'!H182),ISBLANK('W1'!I182),ISBLANK('W1'!J182),ISBLANK('W1'!K182),ISBLANK('W1'!L182),ISBLANK('W1'!M182),ISBLANK('W1'!N182),ISBLANK('W1'!O182),ISBLANK('W1'!P182),ISBLANK('W1'!Q182),ISBLANK('W1'!R182),ISBLANK('W1'!S182),ISBLANK('W1'!T182))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J182),ISBLANK('W1'!K182),ISBLANK('W1'!L182),ISBLANK('W1'!M182),ISBLANK('W1'!N182),'W1'!AE182=1),AND(AND(ISBLANK('W1'!J182),ISBLANK('W1'!K182),ISBLANK('W1'!L182),ISBLANK('W1'!M182),ISBLANK('W1'!N182)),NOT(AND(ISBLANK('W1'!G182),ISBLANK('W1'!H182),ISBLANK('W1'!I182),ISBLANK('W1'!J182),ISBLANK('W1'!K182),ISBLANK('W1'!L182),ISBLANK('W1'!M182),ISBLANK('W1'!N182),ISBLANK('W1'!O182),ISBLANK('W1'!P182),ISBLANK('W1'!Q182),ISBLANK('W1'!R182),ISBLANK('W1'!S182),ISBLANK('W1'!T182))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,165,"Incremental Totex required to deliver the performance commitments for measure H9- water","W1H09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H9- water",""]
[null,166,"Performance measure H10: [Title]","W1H10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F184),F184=\"Variable\",F184=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F184<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G184),ISBLANK('W1'!H184),ISBLANK('W1'!I184),ISBLANK('W1'!J184),ISBLANK('W1'!K184),ISBLANK('W1'!L184),ISBLANK('W1'!M184),ISBLANK('W1'!N184),ISBLANK('W1'!O184),ISBLANK('W1'!P184),ISBLANK('W1'!Q184),ISBLANK('W1'!R184),ISBLANK('W1'!S184),ISBLANK('W1'!T184))),'W1'!AE184=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E184=\"Variable\",'W1'!F184=\"Variable\",E184=\"\",F184=\"\"),OR('W1'!AE184=1,NOT(AND(ISBLANK('W1'!G184),ISBLANK('W1'!H184),ISBLANK('W1'!I184),ISBLANK('W1'!J184),ISBLANK('W1'!K184),ISBLANK('W1'!L184),ISBLANK('W1'!M184),ISBLANK('W1'!N184),ISBLANK('W1'!O184),ISBLANK('W1'!P184),ISBLANK('W1'!Q184),ISBLANK('W1'!R184),ISBLANK('W1'!S184),ISBLANK('W1'!T184))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J184),ISBLANK('W1'!K184),ISBLANK('W1'!L184),ISBLANK('W1'!M184),ISBLANK('W1'!N184),'W1'!AE184=1),AND(AND(ISBLANK('W1'!J184),ISBLANK('W1'!K184),ISBLANK('W1'!L184),ISBLANK('W1'!M184),ISBLANK('W1'!N184)),NOT(AND(ISBLANK('W1'!G184),ISBLANK('W1'!H184),ISBLANK('W1'!I184),ISBLANK('W1'!J184),ISBLANK('W1'!K184),ISBLANK('W1'!L184),ISBLANK('W1'!M184),ISBLANK('W1'!N184),ISBLANK('W1'!O184),ISBLANK('W1'!P184),ISBLANK('W1'!Q184),ISBLANK('W1'!R184),ISBLANK('W1'!S184),ISBLANK('W1'!T184))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,167,"Incremental Totex required to deliver the performance commitments for measure H10- water","W1H10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H10- water",""]
[null,168,"Total incremental expenditure required to meet all performance commitments for outcome H","W1H00001","£m",3,null,null,null,{"$f":"SUM(J167,J169,J171,J173,J175,J177,J179,J181,J183,J185)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments H1 to H10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome H",""]
[]
[null,"I","Outcome I: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome I: [Title]",{"$f":"IF(OR(C188=AD188,C188=\"\"),\"\",1)","v":""}]
[null,169,"Performance measure I1: [Title]","W1I01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]","",null,{"$f":"IF(AND('W1'!AE188=1,AND('W1'!AE189=\"\",ISBLANK('W1'!G189),ISBLANK('W1'!H189),ISBLANK('W1'!I189),ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189),ISBLANK('W1'!O189),ISBLANK('W1'!P189),ISBLANK('W1'!Q189),ISBLANK('W1'!R189),ISBLANK('W1'!S189),ISBLANK('W1'!T189))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE188=\"\",SUM('W1'!AE189:AE210)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F189),F189=\"Variable\",F189=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F189<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G189),ISBLANK('W1'!H189),ISBLANK('W1'!I189),ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189),ISBLANK('W1'!O189),ISBLANK('W1'!P189),ISBLANK('W1'!Q189),ISBLANK('W1'!R189),ISBLANK('W1'!S189),ISBLANK('W1'!T189))),'W1'!AE189=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E189=\"Variable\",'W1'!F189=\"Variable\",E189=\"\",F189=\"\"),OR('W1'!AE189=1,NOT(AND(ISBLANK('W1'!G189),ISBLANK('W1'!H189),ISBLANK('W1'!I189),ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189),ISBLANK('W1'!O189),ISBLANK('W1'!P189),ISBLANK('W1'!Q189),ISBLANK('W1'!R189),ISBLANK('W1'!S189),ISBLANK('W1'!T189))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189),'W1'!AE189=1),AND(AND(ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189)),NOT(AND(ISBLANK('W1'!G189),ISBLANK('W1'!H189),ISBLANK('W1'!I189),ISBLANK('W1'!J189),ISBLANK('W1'!K189),ISBLANK('W1'!L189),ISBLANK('W1'!M189),ISBLANK('W1'!N189),ISBLANK('W1'!O189),ISBLANK('W1'!P189),ISBLANK('W1'!Q189),ISBLANK('W1'!R189),ISBLANK('W1'!S189),ISBLANK('W1'!T189))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,170,"Incremental Totex required to deliver the performance commitments for measure I1- water","W1I01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I1- water",""]
[null,171,"Performance measure I2: [Title]","W1I02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F191),F191=\"Variable\",F191=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F191<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G191),ISBLANK('W1'!H191),ISBLANK('W1'!I191),ISBLANK('W1'!J191),ISBLANK('W1'!K191),ISBLANK('W1'!L191),ISBLANK('W1'!M191),ISBLANK('W1'!N191),ISBLANK('W1'!O191),ISBLANK('W1'!P191),ISBLANK('W1'!Q191),ISBLANK('W1'!R191),ISBLANK('W1'!S191),ISBLANK('W1'!T191))),'W1'!AE191=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E191=\"Variable\",'W1'!F191=\"Variable\",E191=\"\",F191=\"\"),OR('W1'!AE191=1,NOT(AND(ISBLANK('W1'!G191),ISBLANK('W1'!H191),ISBLANK('W1'!I191),ISBLANK('W1'!J191),ISBLANK('W1'!K191),ISBLANK('W1'!L191),ISBLANK('W1'!M191),ISBLANK('W1'!N191),ISBLANK('W1'!O191),ISBLANK('W1'!P191),ISBLANK('W1'!Q191),ISBLANK('W1'!R191),ISBLANK('W1'!S191),ISBLANK('W1'!T191))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J191),ISBLANK('W1'!K191),ISBLANK('W1'!L191),ISBLANK('W1'!M191),ISBLANK('W1'!N191),'W1'!AE191=1),AND(AND(ISBLANK('W1'!J191),ISBLANK('W1'!K191),ISBLANK('W1'!L191),ISBLANK('W1'!M191),ISBLANK('W1'!N191)),NOT(AND(ISBLANK('W1'!G191),ISBLANK('W1'!H191),ISBLANK('W1'!I191),ISBLANK('W1'!J191),ISBLANK('W1'!K191),ISBLANK('W1'!L191),ISBLANK('W1'!M191),ISBLANK('W1'!N191),ISBLANK('W1'!O191),ISBLANK('W1'!P191),ISBLANK('W1'!Q191),ISBLANK('W1'!R191),ISBLANK('W1'!S191),ISBLANK('W1'!T191))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,172,"Incremental Totex required to deliver the performance commitments for measure I2- water","W1I02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I2- water",""]
[null,173,"Performance measure I3: [Title]","W1I03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F193),F193=\"Variable\",F193=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F193<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G193),ISBLANK('W1'!H193),ISBLANK('W1'!I193),ISBLANK('W1'!J193),ISBLANK('W1'!K193),ISBLANK('W1'!L193),ISBLANK('W1'!M193),ISBLANK('W1'!N193),ISBLANK('W1'!O193),ISBLANK('W1'!P193),ISBLANK('W1'!Q193),ISBLANK('W1'!R193),ISBLANK('W1'!S193),ISBLANK('W1'!T193))),'W1'!AE193=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E193=\"Variable\",'W1'!F193=\"Variable\",E193=\"\",F193=\"\"),OR('W1'!AE193=1,NOT(AND(ISBLANK('W1'!G193),ISBLANK('W1'!H193),ISBLANK('W1'!I193),ISBLANK('W1'!J193),ISBLANK('W1'!K193),ISBLANK('W1'!L193),ISBLANK('W1'!M193),ISBLANK('W1'!N193),ISBLANK('W1'!O193),ISBLANK('W1'!P193),ISBLANK('W1'!Q193),ISBLANK('W1'!R193),ISBLANK('W1'!S193),ISBLANK('W1'!T193))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J193),ISBLANK('W1'!K193),ISBLANK('W1'!L193),ISBLANK('W1'!M193),ISBLANK('W1'!N193),'W1'!AE193=1),AND(AND(ISBLANK('W1'!J193),ISBLANK('W1'!K193),ISBLANK('W1'!L193),ISBLANK('W1'!M193),ISBLANK('W1'!N193)),NOT(AND(ISBLANK('W1'!G193),ISBLANK('W1'!H193),ISBLANK('W1'!I193),ISBLANK('W1'!J193),ISBLANK('W1'!K193),ISBLANK('W1'!L193),ISBLANK('W1'!M193),ISBLANK('W1'!N193),ISBLANK('W1'!O193),ISBLANK('W1'!P193),ISBLANK('W1'!Q193),ISBLANK('W1'!R193),ISBLANK('W1'!S193),ISBLANK('W1'!T193))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,174,"Incremental Totex required to deliver the performance commitments for measure I3- water","W1I03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I3- water",""]
[null,175,"Performance measure I4: [Title]","W1I04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F195),F195=\"Variable\",F195=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F195<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G195),ISBLANK('W1'!H195),ISBLANK('W1'!I195),ISBLANK('W1'!J195),ISBLANK('W1'!K195),ISBLANK('W1'!L195),ISBLANK('W1'!M195),ISBLANK('W1'!N195),ISBLANK('W1'!O195),ISBLANK('W1'!P195),ISBLANK('W1'!Q195),ISBLANK('W1'!R195),ISBLANK('W1'!S195),ISBLANK('W1'!T195))),'W1'!AE195=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E195=\"Variable\",'W1'!F195=\"Variable\",E195=\"\",F195=\"\"),OR('W1'!AE195=1,NOT(AND(ISBLANK('W1'!G195),ISBLANK('W1'!H195),ISBLANK('W1'!I195),ISBLANK('W1'!J195),ISBLANK('W1'!K195),ISBLANK('W1'!L195),ISBLANK('W1'!M195),ISBLANK('W1'!N195),ISBLANK('W1'!O195),ISBLANK('W1'!P195),ISBLANK('W1'!Q195),ISBLANK('W1'!R195),ISBLANK('W1'!S195),ISBLANK('W1'!T195))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J195),ISBLANK('W1'!K195),ISBLANK('W1'!L195),ISBLANK('W1'!M195),ISBLANK('W1'!N195),'W1'!AE195=1),AND(AND(ISBLANK('W1'!J195),ISBLANK('W1'!K195),ISBLANK('W1'!L195),ISBLANK('W1'!M195),ISBLANK('W1'!N195)),NOT(AND(ISBLANK('W1'!G195),ISBLANK('W1'!H195),ISBLANK('W1'!I195),ISBLANK('W1'!J195),ISBLANK('W1'!K195),ISBLANK('W1'!L195),ISBLANK('W1'!M195),ISBLANK('W1'!N195),ISBLANK('W1'!O195),ISBLANK('W1'!P195),ISBLANK('W1'!Q195),ISBLANK('W1'!R195),ISBLANK('W1'!S195),ISBLANK('W1'!T195))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,176,"Incremental Totex required to deliver the performance commitments for measure I4- water","W1I04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I4- water",""]
[null,177,"Performance measure I5: [Title]","W1I05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F197),F197=\"Variable\",F197=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F197<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G197),ISBLANK('W1'!H197),ISBLANK('W1'!I197),ISBLANK('W1'!J197),ISBLANK('W1'!K197),ISBLANK('W1'!L197),ISBLANK('W1'!M197),ISBLANK('W1'!N197),ISBLANK('W1'!O197),ISBLANK('W1'!P197),ISBLANK('W1'!Q197),ISBLANK('W1'!R197),ISBLANK('W1'!S197),ISBLANK('W1'!T197))),'W1'!AE197=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E197=\"Variable\",'W1'!F197=\"Variable\",E197=\"\",F197=\"\"),OR('W1'!AE197=1,NOT(AND(ISBLANK('W1'!G197),ISBLANK('W1'!H197),ISBLANK('W1'!I197),ISBLANK('W1'!J197),ISBLANK('W1'!K197),ISBLANK('W1'!L197),ISBLANK('W1'!M197),ISBLANK('W1'!N197),ISBLANK('W1'!O197),ISBLANK('W1'!P197),ISBLANK('W1'!Q197),ISBLANK('W1'!R197),ISBLANK('W1'!S197),ISBLANK('W1'!T197))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J197),ISBLANK('W1'!K197),ISBLANK('W1'!L197),ISBLANK('W1'!M197),ISBLANK('W1'!N197),'W1'!AE197=1),AND(AND(ISBLANK('W1'!J197),ISBLANK('W1'!K197),ISBLANK('W1'!L197),ISBLANK('W1'!M197),ISBLANK('W1'!N197)),NOT(AND(ISBLANK('W1'!G197),ISBLANK('W1'!H197),ISBLANK('W1'!I197),ISBLANK('W1'!J197),ISBLANK('W1'!K197),ISBLANK('W1'!L197),ISBLANK('W1'!M197),ISBLANK('W1'!N197),ISBLANK('W1'!O197),ISBLANK('W1'!P197),ISBLANK('W1'!Q197),ISBLANK('W1'!R197),ISBLANK('W1'!S197),ISBLANK('W1'!T197))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,178,"Incremental Totex required to deliver the performance commitments for measure I5- water","W1I05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I5- water",""]
[null,179,"Performance measure I6: [Title]","W1I06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F199),F199=\"Variable\",F199=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F199<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G199),ISBLANK('W1'!H199),ISBLANK('W1'!I199),ISBLANK('W1'!J199),ISBLANK('W1'!K199),ISBLANK('W1'!L199),ISBLANK('W1'!M199),ISBLANK('W1'!N199),ISBLANK('W1'!O199),ISBLANK('W1'!P199),ISBLANK('W1'!Q199),ISBLANK('W1'!R199),ISBLANK('W1'!S199),ISBLANK('W1'!T199))),'W1'!AE199=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E199=\"Variable\",'W1'!F199=\"Variable\",E199=\"\",F199=\"\"),OR('W1'!AE199=1,NOT(AND(ISBLANK('W1'!G199),ISBLANK('W1'!H199),ISBLANK('W1'!I199),ISBLANK('W1'!J199),ISBLANK('W1'!K199),ISBLANK('W1'!L199),ISBLANK('W1'!M199),ISBLANK('W1'!N199),ISBLANK('W1'!O199),ISBLANK('W1'!P199),ISBLANK('W1'!Q199),ISBLANK('W1'!R199),ISBLANK('W1'!S199),ISBLANK('W1'!T199))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J199),ISBLANK('W1'!K199),ISBLANK('W1'!L199),ISBLANK('W1'!M199),ISBLANK('W1'!N199),'W1'!AE199=1),AND(AND(ISBLANK('W1'!J199),ISBLANK('W1'!K199),ISBLANK('W1'!L199),ISBLANK('W1'!M199),ISBLANK('W1'!N199)),NOT(AND(ISBLANK('W1'!G199),ISBLANK('W1'!H199),ISBLANK('W1'!I199),ISBLANK('W1'!J199),ISBLANK('W1'!K199),ISBLANK('W1'!L199),ISBLANK('W1'!M199),ISBLANK('W1'!N199),ISBLANK('W1'!O199),ISBLANK('W1'!P199),ISBLANK('W1'!Q199),ISBLANK('W1'!R199),ISBLANK('W1'!S199),ISBLANK('W1'!T199))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,180,"Incremental Totex required to deliver the performance commitments for measure I6- water","W1I06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I6- water",""]
[null,181,"Performance measure I7: [Title]","W1I07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F201),F201=\"Variable\",F201=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F201<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G201),ISBLANK('W1'!H201),ISBLANK('W1'!I201),ISBLANK('W1'!J201),ISBLANK('W1'!K201),ISBLANK('W1'!L201),ISBLANK('W1'!M201),ISBLANK('W1'!N201),ISBLANK('W1'!O201),ISBLANK('W1'!P201),ISBLANK('W1'!Q201),ISBLANK('W1'!R201),ISBLANK('W1'!S201),ISBLANK('W1'!T201))),'W1'!AE201=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E201=\"Variable\",'W1'!F201=\"Variable\",E201=\"\",F201=\"\"),OR('W1'!AE201=1,NOT(AND(ISBLANK('W1'!G201),ISBLANK('W1'!H201),ISBLANK('W1'!I201),ISBLANK('W1'!J201),ISBLANK('W1'!K201),ISBLANK('W1'!L201),ISBLANK('W1'!M201),ISBLANK('W1'!N201),ISBLANK('W1'!O201),ISBLANK('W1'!P201),ISBLANK('W1'!Q201),ISBLANK('W1'!R201),ISBLANK('W1'!S201),ISBLANK('W1'!T201))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J201),ISBLANK('W1'!K201),ISBLANK('W1'!L201),ISBLANK('W1'!M201),ISBLANK('W1'!N201),'W1'!AE201=1),AND(AND(ISBLANK('W1'!J201),ISBLANK('W1'!K201),ISBLANK('W1'!L201),ISBLANK('W1'!M201),ISBLANK('W1'!N201)),NOT(AND(ISBLANK('W1'!G201),ISBLANK('W1'!H201),ISBLANK('W1'!I201),ISBLANK('W1'!J201),ISBLANK('W1'!K201),ISBLANK('W1'!L201),ISBLANK('W1'!M201),ISBLANK('W1'!N201),ISBLANK('W1'!O201),ISBLANK('W1'!P201),ISBLANK('W1'!Q201),ISBLANK('W1'!R201),ISBLANK('W1'!S201),ISBLANK('W1'!T201))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,182,"Incremental Totex required to deliver the performance commitments for measure I7- water","W1I07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I7- water",""]
[null,183,"Performance measure I8: [Title]","W1I08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F203),F203=\"Variable\",F203=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F203<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G203),ISBLANK('W1'!H203),ISBLANK('W1'!I203),ISBLANK('W1'!J203),ISBLANK('W1'!K203),ISBLANK('W1'!L203),ISBLANK('W1'!M203),ISBLANK('W1'!N203),ISBLANK('W1'!O203),ISBLANK('W1'!P203),ISBLANK('W1'!Q203),ISBLANK('W1'!R203),ISBLANK('W1'!S203),ISBLANK('W1'!T203))),'W1'!AE203=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E203=\"Variable\",'W1'!F203=\"Variable\",E203=\"\",F203=\"\"),OR('W1'!AE203=1,NOT(AND(ISBLANK('W1'!G203),ISBLANK('W1'!H203),ISBLANK('W1'!I203),ISBLANK('W1'!J203),ISBLANK('W1'!K203),ISBLANK('W1'!L203),ISBLANK('W1'!M203),ISBLANK('W1'!N203),ISBLANK('W1'!O203),ISBLANK('W1'!P203),ISBLANK('W1'!Q203),ISBLANK('W1'!R203),ISBLANK('W1'!S203),ISBLANK('W1'!T203))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J203),ISBLANK('W1'!K203),ISBLANK('W1'!L203),ISBLANK('W1'!M203),ISBLANK('W1'!N203),'W1'!AE203=1),AND(AND(ISBLANK('W1'!J203),ISBLANK('W1'!K203),ISBLANK('W1'!L203),ISBLANK('W1'!M203),ISBLANK('W1'!N203)),NOT(AND(ISBLANK('W1'!G203),ISBLANK('W1'!H203),ISBLANK('W1'!I203),ISBLANK('W1'!J203),ISBLANK('W1'!K203),ISBLANK('W1'!L203),ISBLANK('W1'!M203),ISBLANK('W1'!N203),ISBLANK('W1'!O203),ISBLANK('W1'!P203),ISBLANK('W1'!Q203),ISBLANK('W1'!R203),ISBLANK('W1'!S203),ISBLANK('W1'!T203))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,184,"Incremental Totex required to deliver the performance commitments for measure I8- water","W1I08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I8- water",""]
[null,185,"Performance measure I9: [Title]","W1I09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F205),F205=\"Variable\",F205=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F205<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G205),ISBLANK('W1'!H205),ISBLANK('W1'!I205),ISBLANK('W1'!J205),ISBLANK('W1'!K205),ISBLANK('W1'!L205),ISBLANK('W1'!M205),ISBLANK('W1'!N205),ISBLANK('W1'!O205),ISBLANK('W1'!P205),ISBLANK('W1'!Q205),ISBLANK('W1'!R205),ISBLANK('W1'!S205),ISBLANK('W1'!T205))),'W1'!AE205=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E205=\"Variable\",'W1'!F205=\"Variable\",E205=\"\",F205=\"\"),OR('W1'!AE205=1,NOT(AND(ISBLANK('W1'!G205),ISBLANK('W1'!H205),ISBLANK('W1'!I205),ISBLANK('W1'!J205),ISBLANK('W1'!K205),ISBLANK('W1'!L205),ISBLANK('W1'!M205),ISBLANK('W1'!N205),ISBLANK('W1'!O205),ISBLANK('W1'!P205),ISBLANK('W1'!Q205),ISBLANK('W1'!R205),ISBLANK('W1'!S205),ISBLANK('W1'!T205))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J205),ISBLANK('W1'!K205),ISBLANK('W1'!L205),ISBLANK('W1'!M205),ISBLANK('W1'!N205),'W1'!AE205=1),AND(AND(ISBLANK('W1'!J205),ISBLANK('W1'!K205),ISBLANK('W1'!L205),ISBLANK('W1'!M205),ISBLANK('W1'!N205)),NOT(AND(ISBLANK('W1'!G205),ISBLANK('W1'!H205),ISBLANK('W1'!I205),ISBLANK('W1'!J205),ISBLANK('W1'!K205),ISBLANK('W1'!L205),ISBLANK('W1'!M205),ISBLANK('W1'!N205),ISBLANK('W1'!O205),ISBLANK('W1'!P205),ISBLANK('W1'!Q205),ISBLANK('W1'!R205),ISBLANK('W1'!S205),ISBLANK('W1'!T205))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,186,"Incremental Totex required to deliver the performance commitments for measure I9- water","W1I09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I9- water",""]
[null,187,"Performance measure I10: [Title]","W1I10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F207),F207=\"Variable\",F207=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F207<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G207),ISBLANK('W1'!H207),ISBLANK('W1'!I207),ISBLANK('W1'!J207),ISBLANK('W1'!K207),ISBLANK('W1'!L207),ISBLANK('W1'!M207),ISBLANK('W1'!N207),ISBLANK('W1'!O207),ISBLANK('W1'!P207),ISBLANK('W1'!Q207),ISBLANK('W1'!R207),ISBLANK('W1'!S207),ISBLANK('W1'!T207))),'W1'!AE207=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E207=\"Variable\",'W1'!F207=\"Variable\",E207=\"\",F207=\"\"),OR('W1'!AE207=1,NOT(AND(ISBLANK('W1'!G207),ISBLANK('W1'!H207),ISBLANK('W1'!I207),ISBLANK('W1'!J207),ISBLANK('W1'!K207),ISBLANK('W1'!L207),ISBLANK('W1'!M207),ISBLANK('W1'!N207),ISBLANK('W1'!O207),ISBLANK('W1'!P207),ISBLANK('W1'!Q207),ISBLANK('W1'!R207),ISBLANK('W1'!S207),ISBLANK('W1'!T207))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J207),ISBLANK('W1'!K207),ISBLANK('W1'!L207),ISBLANK('W1'!M207),ISBLANK('W1'!N207),'W1'!AE207=1),AND(AND(ISBLANK('W1'!J207),ISBLANK('W1'!K207),ISBLANK('W1'!L207),ISBLANK('W1'!M207),ISBLANK('W1'!N207)),NOT(AND(ISBLANK('W1'!G207),ISBLANK('W1'!H207),ISBLANK('W1'!I207),ISBLANK('W1'!J207),ISBLANK('W1'!K207),ISBLANK('W1'!L207),ISBLANK('W1'!M207),ISBLANK('W1'!N207),ISBLANK('W1'!O207),ISBLANK('W1'!P207),ISBLANK('W1'!Q207),ISBLANK('W1'!R207),ISBLANK('W1'!S207),ISBLANK('W1'!T207))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,188,"Incremental Totex required to deliver the performance commitments for measure I10- water","W1I10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I10- water",""]
[null,189,"Total incremental expenditure required to meet all performance commitments for outcome I","W1I00001","£m",3,null,null,null,{"$f":"SUM(J190,J192,J194,J196,J198,J200,J202,J204,J206,J208)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments I1 to I10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome I",""]
[]
[null,"J","Outcome J: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome J: [Title]",{"$f":"IF(OR(C211=AD211,C211=\"\"),\"\",1)","v":""}]
[null,190,"Performance measure J1: [Title]","W1J01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J1: [Title]","",null,{"$f":"IF(AND('W1'!AE211=1,AND('W1'!AE212=\"\",ISBLANK('W1'!G212),ISBLANK('W1'!H212),ISBLANK('W1'!I212),ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212),ISBLANK('W1'!O212),ISBLANK('W1'!P212),ISBLANK('W1'!Q212),ISBLANK('W1'!R212),ISBLANK('W1'!S212),ISBLANK('W1'!T212))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE211=\"\",SUM('W1'!AE212:AE233)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F212),F212=\"Variable\",F212=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F212<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G212),ISBLANK('W1'!H212),ISBLANK('W1'!I212),ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212),ISBLANK('W1'!O212),ISBLANK('W1'!P212),ISBLANK('W1'!Q212),ISBLANK('W1'!R212),ISBLANK('W1'!S212),ISBLANK('W1'!T212))),'W1'!AE212=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E212=\"Variable\",'W1'!F212=\"Variable\",E212=\"\",F212=\"\"),OR('W1'!AE212=1,NOT(AND(ISBLANK('W1'!G212),ISBLANK('W1'!H212),ISBLANK('W1'!I212),ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212),ISBLANK('W1'!O212),ISBLANK('W1'!P212),ISBLANK('W1'!Q212),ISBLANK('W1'!R212),ISBLANK('W1'!S212),ISBLANK('W1'!T212))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212),'W1'!AE212=1),AND(AND(ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212)),NOT(AND(ISBLANK('W1'!G212),ISBLANK('W1'!H212),ISBLANK('W1'!I212),ISBLANK('W1'!J212),ISBLANK('W1'!K212),ISBLANK('W1'!L212),ISBLANK('W1'!M212),ISBLANK('W1'!N212),ISBLANK('W1'!O212),ISBLANK('W1'!P212),ISBLANK('W1'!Q212),ISBLANK('W1'!R212),ISBLANK('W1'!S212),ISBLANK('W1'!T212))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,191,"Incremental Totex required to deliver the performance commitments for measure J1- water","W1J01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J1- water",""]
[null,192,"Performance measure J2: [Title]","W1J02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F214),F214=\"Variable\",F214=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F214<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G214),ISBLANK('W1'!H214),ISBLANK('W1'!I214),ISBLANK('W1'!J214),ISBLANK('W1'!K214),ISBLANK('W1'!L214),ISBLANK('W1'!M214),ISBLANK('W1'!N214),ISBLANK('W1'!O214),ISBLANK('W1'!P214),ISBLANK('W1'!Q214),ISBLANK('W1'!R214),ISBLANK('W1'!S214),ISBLANK('W1'!T214))),'W1'!AE214=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E214=\"Variable\",'W1'!F214=\"Variable\",E214=\"\",F214=\"\"),OR('W1'!AE214=1,NOT(AND(ISBLANK('W1'!G214),ISBLANK('W1'!H214),ISBLANK('W1'!I214),ISBLANK('W1'!J214),ISBLANK('W1'!K214),ISBLANK('W1'!L214),ISBLANK('W1'!M214),ISBLANK('W1'!N214),ISBLANK('W1'!O214),ISBLANK('W1'!P214),ISBLANK('W1'!Q214),ISBLANK('W1'!R214),ISBLANK('W1'!S214),ISBLANK('W1'!T214))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J214),ISBLANK('W1'!K214),ISBLANK('W1'!L214),ISBLANK('W1'!M214),ISBLANK('W1'!N214),'W1'!AE214=1),AND(AND(ISBLANK('W1'!J214),ISBLANK('W1'!K214),ISBLANK('W1'!L214),ISBLANK('W1'!M214),ISBLANK('W1'!N214)),NOT(AND(ISBLANK('W1'!G214),ISBLANK('W1'!H214),ISBLANK('W1'!I214),ISBLANK('W1'!J214),ISBLANK('W1'!K214),ISBLANK('W1'!L214),ISBLANK('W1'!M214),ISBLANK('W1'!N214),ISBLANK('W1'!O214),ISBLANK('W1'!P214),ISBLANK('W1'!Q214),ISBLANK('W1'!R214),ISBLANK('W1'!S214),ISBLANK('W1'!T214))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,193,"Incremental Totex required to deliver the performance commitments for measure J2- water","W1J02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J2- water",""]
[null,194,"Performance measure J3: [Title]","W1J03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F216),F216=\"Variable\",F216=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F216<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G216),ISBLANK('W1'!H216),ISBLANK('W1'!I216),ISBLANK('W1'!J216),ISBLANK('W1'!K216),ISBLANK('W1'!L216),ISBLANK('W1'!M216),ISBLANK('W1'!N216),ISBLANK('W1'!O216),ISBLANK('W1'!P216),ISBLANK('W1'!Q216),ISBLANK('W1'!R216),ISBLANK('W1'!S216),ISBLANK('W1'!T216))),'W1'!AE216=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E216=\"Variable\",'W1'!F216=\"Variable\",E216=\"\",F216=\"\"),OR('W1'!AE216=1,NOT(AND(ISBLANK('W1'!G216),ISBLANK('W1'!H216),ISBLANK('W1'!I216),ISBLANK('W1'!J216),ISBLANK('W1'!K216),ISBLANK('W1'!L216),ISBLANK('W1'!M216),ISBLANK('W1'!N216),ISBLANK('W1'!O216),ISBLANK('W1'!P216),ISBLANK('W1'!Q216),ISBLANK('W1'!R216),ISBLANK('W1'!S216),ISBLANK('W1'!T216))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J216),ISBLANK('W1'!K216),ISBLANK('W1'!L216),ISBLANK('W1'!M216),ISBLANK('W1'!N216),'W1'!AE216=1),AND(AND(ISBLANK('W1'!J216),ISBLANK('W1'!K216),ISBLANK('W1'!L216),ISBLANK('W1'!M216),ISBLANK('W1'!N216)),NOT(AND(ISBLANK('W1'!G216),ISBLANK('W1'!H216),ISBLANK('W1'!I216),ISBLANK('W1'!J216),ISBLANK('W1'!K216),ISBLANK('W1'!L216),ISBLANK('W1'!M216),ISBLANK('W1'!N216),ISBLANK('W1'!O216),ISBLANK('W1'!P216),ISBLANK('W1'!Q216),ISBLANK('W1'!R216),ISBLANK('W1'!S216),ISBLANK('W1'!T216))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,195,"Incremental Totex required to deliver the performance commitments for measure J3- water","W1J03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J3- water",""]
[null,196,"Performance measure J4: [Title]","W1J04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F218),F218=\"Variable\",F218=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F218<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G218),ISBLANK('W1'!H218),ISBLANK('W1'!I218),ISBLANK('W1'!J218),ISBLANK('W1'!K218),ISBLANK('W1'!L218),ISBLANK('W1'!M218),ISBLANK('W1'!N218),ISBLANK('W1'!O218),ISBLANK('W1'!P218),ISBLANK('W1'!Q218),ISBLANK('W1'!R218),ISBLANK('W1'!S218),ISBLANK('W1'!T218))),'W1'!AE218=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E218=\"Variable\",'W1'!F218=\"Variable\",E218=\"\",F218=\"\"),OR('W1'!AE218=1,NOT(AND(ISBLANK('W1'!G218),ISBLANK('W1'!H218),ISBLANK('W1'!I218),ISBLANK('W1'!J218),ISBLANK('W1'!K218),ISBLANK('W1'!L218),ISBLANK('W1'!M218),ISBLANK('W1'!N218),ISBLANK('W1'!O218),ISBLANK('W1'!P218),ISBLANK('W1'!Q218),ISBLANK('W1'!R218),ISBLANK('W1'!S218),ISBLANK('W1'!T218))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J218),ISBLANK('W1'!K218),ISBLANK('W1'!L218),ISBLANK('W1'!M218),ISBLANK('W1'!N218),'W1'!AE218=1),AND(AND(ISBLANK('W1'!J218),ISBLANK('W1'!K218),ISBLANK('W1'!L218),ISBLANK('W1'!M218),ISBLANK('W1'!N218)),NOT(AND(ISBLANK('W1'!G218),ISBLANK('W1'!H218),ISBLANK('W1'!I218),ISBLANK('W1'!J218),ISBLANK('W1'!K218),ISBLANK('W1'!L218),ISBLANK('W1'!M218),ISBLANK('W1'!N218),ISBLANK('W1'!O218),ISBLANK('W1'!P218),ISBLANK('W1'!Q218),ISBLANK('W1'!R218),ISBLANK('W1'!S218),ISBLANK('W1'!T218))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,197,"Incremental Totex required to deliver the performance commitments for measure J4- water","W1J04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J4- water",""]
[null,198,"Performance measure J5: [Title]","W1J05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F220),F220=\"Variable\",F220=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F220<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G220),ISBLANK('W1'!H220),ISBLANK('W1'!I220),ISBLANK('W1'!J220),ISBLANK('W1'!K220),ISBLANK('W1'!L220),ISBLANK('W1'!M220),ISBLANK('W1'!N220),ISBLANK('W1'!O220),ISBLANK('W1'!P220),ISBLANK('W1'!Q220),ISBLANK('W1'!R220),ISBLANK('W1'!S220),ISBLANK('W1'!T220))),'W1'!AE220=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E220=\"Variable\",'W1'!F220=\"Variable\",E220=\"\",F220=\"\"),OR('W1'!AE220=1,NOT(AND(ISBLANK('W1'!G220),ISBLANK('W1'!H220),ISBLANK('W1'!I220),ISBLANK('W1'!J220),ISBLANK('W1'!K220),ISBLANK('W1'!L220),ISBLANK('W1'!M220),ISBLANK('W1'!N220),ISBLANK('W1'!O220),ISBLANK('W1'!P220),ISBLANK('W1'!Q220),ISBLANK('W1'!R220),ISBLANK('W1'!S220),ISBLANK('W1'!T220))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J220),ISBLANK('W1'!K220),ISBLANK('W1'!L220),ISBLANK('W1'!M220),ISBLANK('W1'!N220),'W1'!AE220=1),AND(AND(ISBLANK('W1'!J220),ISBLANK('W1'!K220),ISBLANK('W1'!L220),ISBLANK('W1'!M220),ISBLANK('W1'!N220)),NOT(AND(ISBLANK('W1'!G220),ISBLANK('W1'!H220),ISBLANK('W1'!I220),ISBLANK('W1'!J220),ISBLANK('W1'!K220),ISBLANK('W1'!L220),ISBLANK('W1'!M220),ISBLANK('W1'!N220),ISBLANK('W1'!O220),ISBLANK('W1'!P220),ISBLANK('W1'!Q220),ISBLANK('W1'!R220),ISBLANK('W1'!S220),ISBLANK('W1'!T220))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,199,"Incremental Totex required to deliver the performance commitments for measure J5- water","W1J05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J5- water",""]
[null,200,"Performance measure J6: [Title]","W1J06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F222),F222=\"Variable\",F222=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F222<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G222),ISBLANK('W1'!H222),ISBLANK('W1'!I222),ISBLANK('W1'!J222),ISBLANK('W1'!K222),ISBLANK('W1'!L222),ISBLANK('W1'!M222),ISBLANK('W1'!N222),ISBLANK('W1'!O222),ISBLANK('W1'!P222),ISBLANK('W1'!Q222),ISBLANK('W1'!R222),ISBLANK('W1'!S222),ISBLANK('W1'!T222))),'W1'!AE222=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E222=\"Variable\",'W1'!F222=\"Variable\",E222=\"\",F222=\"\"),OR('W1'!AE222=1,NOT(AND(ISBLANK('W1'!G222),ISBLANK('W1'!H222),ISBLANK('W1'!I222),ISBLANK('W1'!J222),ISBLANK('W1'!K222),ISBLANK('W1'!L222),ISBLANK('W1'!M222),ISBLANK('W1'!N222),ISBLANK('W1'!O222),ISBLANK('W1'!P222),ISBLANK('W1'!Q222),ISBLANK('W1'!R222),ISBLANK('W1'!S222),ISBLANK('W1'!T222))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J222),ISBLANK('W1'!K222),ISBLANK('W1'!L222),ISBLANK('W1'!M222),ISBLANK('W1'!N222),'W1'!AE222=1),AND(AND(ISBLANK('W1'!J222),ISBLANK('W1'!K222),ISBLANK('W1'!L222),ISBLANK('W1'!M222),ISBLANK('W1'!N222)),NOT(AND(ISBLANK('W1'!G222),ISBLANK('W1'!H222),ISBLANK('W1'!I222),ISBLANK('W1'!J222),ISBLANK('W1'!K222),ISBLANK('W1'!L222),ISBLANK('W1'!M222),ISBLANK('W1'!N222),ISBLANK('W1'!O222),ISBLANK('W1'!P222),ISBLANK('W1'!Q222),ISBLANK('W1'!R222),ISBLANK('W1'!S222),ISBLANK('W1'!T222))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,201,"Incremental Totex required to deliver the performance commitments for measure J6- water","W1J06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J6- water",""]
[null,202,"Performance measure J7: [Title]","W1J07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F224),F224=\"Variable\",F224=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F224<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G224),ISBLANK('W1'!H224),ISBLANK('W1'!I224),ISBLANK('W1'!J224),ISBLANK('W1'!K224),ISBLANK('W1'!L224),ISBLANK('W1'!M224),ISBLANK('W1'!N224),ISBLANK('W1'!O224),ISBLANK('W1'!P224),ISBLANK('W1'!Q224),ISBLANK('W1'!R224),ISBLANK('W1'!S224),ISBLANK('W1'!T224))),'W1'!AE224=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E224=\"Variable\",'W1'!F224=\"Variable\",E224=\"\",F224=\"\"),OR('W1'!AE224=1,NOT(AND(ISBLANK('W1'!G224),ISBLANK('W1'!H224),ISBLANK('W1'!I224),ISBLANK('W1'!J224),ISBLANK('W1'!K224),ISBLANK('W1'!L224),ISBLANK('W1'!M224),ISBLANK('W1'!N224),ISBLANK('W1'!O224),ISBLANK('W1'!P224),ISBLANK('W1'!Q224),ISBLANK('W1'!R224),ISBLANK('W1'!S224),ISBLANK('W1'!T224))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J224),ISBLANK('W1'!K224),ISBLANK('W1'!L224),ISBLANK('W1'!M224),ISBLANK('W1'!N224),'W1'!AE224=1),AND(AND(ISBLANK('W1'!J224),ISBLANK('W1'!K224),ISBLANK('W1'!L224),ISBLANK('W1'!M224),ISBLANK('W1'!N224)),NOT(AND(ISBLANK('W1'!G224),ISBLANK('W1'!H224),ISBLANK('W1'!I224),ISBLANK('W1'!J224),ISBLANK('W1'!K224),ISBLANK('W1'!L224),ISBLANK('W1'!M224),ISBLANK('W1'!N224),ISBLANK('W1'!O224),ISBLANK('W1'!P224),ISBLANK('W1'!Q224),ISBLANK('W1'!R224),ISBLANK('W1'!S224),ISBLANK('W1'!T224))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,203,"Incremental Totex required to deliver the performance commitments for measure J7- water","W1J07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J7- water",""]
[null,204,"Performance measure J8: [Title]","W1J08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F226),F226=\"Variable\",F226=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F226<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G226),ISBLANK('W1'!H226),ISBLANK('W1'!I226),ISBLANK('W1'!J226),ISBLANK('W1'!K226),ISBLANK('W1'!L226),ISBLANK('W1'!M226),ISBLANK('W1'!N226),ISBLANK('W1'!O226),ISBLANK('W1'!P226),ISBLANK('W1'!Q226),ISBLANK('W1'!R226),ISBLANK('W1'!S226),ISBLANK('W1'!T226))),'W1'!AE226=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E226=\"Variable\",'W1'!F226=\"Variable\",E226=\"\",F226=\"\"),OR('W1'!AE226=1,NOT(AND(ISBLANK('W1'!G226),ISBLANK('W1'!H226),ISBLANK('W1'!I226),ISBLANK('W1'!J226),ISBLANK('W1'!K226),ISBLANK('W1'!L226),ISBLANK('W1'!M226),ISBLANK('W1'!N226),ISBLANK('W1'!O226),ISBLANK('W1'!P226),ISBLANK('W1'!Q226),ISBLANK('W1'!R226),ISBLANK('W1'!S226),ISBLANK('W1'!T226))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J226),ISBLANK('W1'!K226),ISBLANK('W1'!L226),ISBLANK('W1'!M226),ISBLANK('W1'!N226),'W1'!AE226=1),AND(AND(ISBLANK('W1'!J226),ISBLANK('W1'!K226),ISBLANK('W1'!L226),ISBLANK('W1'!M226),ISBLANK('W1'!N226)),NOT(AND(ISBLANK('W1'!G226),ISBLANK('W1'!H226),ISBLANK('W1'!I226),ISBLANK('W1'!J226),ISBLANK('W1'!K226),ISBLANK('W1'!L226),ISBLANK('W1'!M226),ISBLANK('W1'!N226),ISBLANK('W1'!O226),ISBLANK('W1'!P226),ISBLANK('W1'!Q226),ISBLANK('W1'!R226),ISBLANK('W1'!S226),ISBLANK('W1'!T226))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,205,"Incremental Totex required to deliver the performance commitments for measure J8- water","W1J08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J8- water",""]
[null,206,"Performance measure J9: [Title]","W1J09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F228),F228=\"Variable\",F228=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F228<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G228),ISBLANK('W1'!H228),ISBLANK('W1'!I228),ISBLANK('W1'!J228),ISBLANK('W1'!K228),ISBLANK('W1'!L228),ISBLANK('W1'!M228),ISBLANK('W1'!N228),ISBLANK('W1'!O228),ISBLANK('W1'!P228),ISBLANK('W1'!Q228),ISBLANK('W1'!R228),ISBLANK('W1'!S228),ISBLANK('W1'!T228))),'W1'!AE228=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E228=\"Variable\",'W1'!F228=\"Variable\",E228=\"\",F228=\"\"),OR('W1'!AE228=1,NOT(AND(ISBLANK('W1'!G228),ISBLANK('W1'!H228),ISBLANK('W1'!I228),ISBLANK('W1'!J228),ISBLANK('W1'!K228),ISBLANK('W1'!L228),ISBLANK('W1'!M228),ISBLANK('W1'!N228),ISBLANK('W1'!O228),ISBLANK('W1'!P228),ISBLANK('W1'!Q228),ISBLANK('W1'!R228),ISBLANK('W1'!S228),ISBLANK('W1'!T228))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J228),ISBLANK('W1'!K228),ISBLANK('W1'!L228),ISBLANK('W1'!M228),ISBLANK('W1'!N228),'W1'!AE228=1),AND(AND(ISBLANK('W1'!J228),ISBLANK('W1'!K228),ISBLANK('W1'!L228),ISBLANK('W1'!M228),ISBLANK('W1'!N228)),NOT(AND(ISBLANK('W1'!G228),ISBLANK('W1'!H228),ISBLANK('W1'!I228),ISBLANK('W1'!J228),ISBLANK('W1'!K228),ISBLANK('W1'!L228),ISBLANK('W1'!M228),ISBLANK('W1'!N228),ISBLANK('W1'!O228),ISBLANK('W1'!P228),ISBLANK('W1'!Q228),ISBLANK('W1'!R228),ISBLANK('W1'!S228),ISBLANK('W1'!T228))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,207,"Incremental Totex required to deliver the performance commitments for measure J9- water","W1J09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J9- water",""]
[null,208,"Performance measure J10: [Title]","W1J10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F230),F230=\"Variable\",F230=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F230<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G230),ISBLANK('W1'!H230),ISBLANK('W1'!I230),ISBLANK('W1'!J230),ISBLANK('W1'!K230),ISBLANK('W1'!L230),ISBLANK('W1'!M230),ISBLANK('W1'!N230),ISBLANK('W1'!O230),ISBLANK('W1'!P230),ISBLANK('W1'!Q230),ISBLANK('W1'!R230),ISBLANK('W1'!S230),ISBLANK('W1'!T230))),'W1'!AE230=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E230=\"Variable\",'W1'!F230=\"Variable\",E230=\"\",F230=\"\"),OR('W1'!AE230=1,NOT(AND(ISBLANK('W1'!G230),ISBLANK('W1'!H230),ISBLANK('W1'!I230),ISBLANK('W1'!J230),ISBLANK('W1'!K230),ISBLANK('W1'!L230),ISBLANK('W1'!M230),ISBLANK('W1'!N230),ISBLANK('W1'!O230),ISBLANK('W1'!P230),ISBLANK('W1'!Q230),ISBLANK('W1'!R230),ISBLANK('W1'!S230),ISBLANK('W1'!T230))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J230),ISBLANK('W1'!K230),ISBLANK('W1'!L230),ISBLANK('W1'!M230),ISBLANK('W1'!N230),'W1'!AE230=1),AND(AND(ISBLANK('W1'!J230),ISBLANK('W1'!K230),ISBLANK('W1'!L230),ISBLANK('W1'!M230),ISBLANK('W1'!N230)),NOT(AND(ISBLANK('W1'!G230),ISBLANK('W1'!H230),ISBLANK('W1'!I230),ISBLANK('W1'!J230),ISBLANK('W1'!K230),ISBLANK('W1'!L230),ISBLANK('W1'!M230),ISBLANK('W1'!N230),ISBLANK('W1'!O230),ISBLANK('W1'!P230),ISBLANK('W1'!Q230),ISBLANK('W1'!R230),ISBLANK('W1'!S230),ISBLANK('W1'!T230))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,209,"Incremental Totex required to deliver the performance commitments for measure J10- water","W1J10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure J10- water",""]
[null,210,"Total incremental expenditure required to meet all performance commitments for outcome J","W1J00001","£m",3,null,null,null,{"$f":"SUM(J213,J215,J217,J219,J221,J223,J225,J227,J229,J231)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments J1 to J10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome J",""]
[]
[null,"K","Outcome K: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome K: [Title]",{"$f":"IF(OR(C234=AD234,C234=\"\"),\"\",1)","v":""}]
[null,211,"Performance measure K1: [Title]","W1K01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K1: [Title]","",null,{"$f":"IF(AND('W1'!AE234=1,AND('W1'!AE235=\"\",ISBLANK('W1'!G235),ISBLANK('W1'!H235),ISBLANK('W1'!I235),ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235),ISBLANK('W1'!O235),ISBLANK('W1'!P235),ISBLANK('W1'!Q235),ISBLANK('W1'!R235),ISBLANK('W1'!S235),ISBLANK('W1'!T235))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE234=\"\",SUM('W1'!AE235:AE256)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F235),F235=\"Variable\",F235=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F235<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G235),ISBLANK('W1'!H235),ISBLANK('W1'!I235),ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235),ISBLANK('W1'!O235),ISBLANK('W1'!P235),ISBLANK('W1'!Q235),ISBLANK('W1'!R235),ISBLANK('W1'!S235),ISBLANK('W1'!T235))),'W1'!AE235=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E235=\"Variable\",'W1'!F235=\"Variable\",E235=\"\",F235=\"\"),OR('W1'!AE235=1,NOT(AND(ISBLANK('W1'!G235),ISBLANK('W1'!H235),ISBLANK('W1'!I235),ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235),ISBLANK('W1'!O235),ISBLANK('W1'!P235),ISBLANK('W1'!Q235),ISBLANK('W1'!R235),ISBLANK('W1'!S235),ISBLANK('W1'!T235))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235),'W1'!AE235=1),AND(AND(ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235)),NOT(AND(ISBLANK('W1'!G235),ISBLANK('W1'!H235),ISBLANK('W1'!I235),ISBLANK('W1'!J235),ISBLANK('W1'!K235),ISBLANK('W1'!L235),ISBLANK('W1'!M235),ISBLANK('W1'!N235),ISBLANK('W1'!O235),ISBLANK('W1'!P235),ISBLANK('W1'!Q235),ISBLANK('W1'!R235),ISBLANK('W1'!S235),ISBLANK('W1'!T235))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,212,"Incremental Totex required to deliver the performance commitments for measure K1- water","W1K01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K1- water",""]
[null,213,"Performance measure K2: [Title]","W1K02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F237),F237=\"Variable\",F237=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F237<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G237),ISBLANK('W1'!H237),ISBLANK('W1'!I237),ISBLANK('W1'!J237),ISBLANK('W1'!K237),ISBLANK('W1'!L237),ISBLANK('W1'!M237),ISBLANK('W1'!N237),ISBLANK('W1'!O237),ISBLANK('W1'!P237),ISBLANK('W1'!Q237),ISBLANK('W1'!R237),ISBLANK('W1'!S237),ISBLANK('W1'!T237))),'W1'!AE237=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E237=\"Variable\",'W1'!F237=\"Variable\",E237=\"\",F237=\"\"),OR('W1'!AE237=1,NOT(AND(ISBLANK('W1'!G237),ISBLANK('W1'!H237),ISBLANK('W1'!I237),ISBLANK('W1'!J237),ISBLANK('W1'!K237),ISBLANK('W1'!L237),ISBLANK('W1'!M237),ISBLANK('W1'!N237),ISBLANK('W1'!O237),ISBLANK('W1'!P237),ISBLANK('W1'!Q237),ISBLANK('W1'!R237),ISBLANK('W1'!S237),ISBLANK('W1'!T237))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J237),ISBLANK('W1'!K237),ISBLANK('W1'!L237),ISBLANK('W1'!M237),ISBLANK('W1'!N237),'W1'!AE237=1),AND(AND(ISBLANK('W1'!J237),ISBLANK('W1'!K237),ISBLANK('W1'!L237),ISBLANK('W1'!M237),ISBLANK('W1'!N237)),NOT(AND(ISBLANK('W1'!G237),ISBLANK('W1'!H237),ISBLANK('W1'!I237),ISBLANK('W1'!J237),ISBLANK('W1'!K237),ISBLANK('W1'!L237),ISBLANK('W1'!M237),ISBLANK('W1'!N237),ISBLANK('W1'!O237),ISBLANK('W1'!P237),ISBLANK('W1'!Q237),ISBLANK('W1'!R237),ISBLANK('W1'!S237),ISBLANK('W1'!T237))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,214,"Incremental Totex required to deliver the performance commitments for measure K2- water","W1K02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K2- water",""]
[null,215,"Performance measure K3: [Title]","W1K03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F239),F239=\"Variable\",F239=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F239<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G239),ISBLANK('W1'!H239),ISBLANK('W1'!I239),ISBLANK('W1'!J239),ISBLANK('W1'!K239),ISBLANK('W1'!L239),ISBLANK('W1'!M239),ISBLANK('W1'!N239),ISBLANK('W1'!O239),ISBLANK('W1'!P239),ISBLANK('W1'!Q239),ISBLANK('W1'!R239),ISBLANK('W1'!S239),ISBLANK('W1'!T239))),'W1'!AE239=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E239=\"Variable\",'W1'!F239=\"Variable\",E239=\"\",F239=\"\"),OR('W1'!AE239=1,NOT(AND(ISBLANK('W1'!G239),ISBLANK('W1'!H239),ISBLANK('W1'!I239),ISBLANK('W1'!J239),ISBLANK('W1'!K239),ISBLANK('W1'!L239),ISBLANK('W1'!M239),ISBLANK('W1'!N239),ISBLANK('W1'!O239),ISBLANK('W1'!P239),ISBLANK('W1'!Q239),ISBLANK('W1'!R239),ISBLANK('W1'!S239),ISBLANK('W1'!T239))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J239),ISBLANK('W1'!K239),ISBLANK('W1'!L239),ISBLANK('W1'!M239),ISBLANK('W1'!N239),'W1'!AE239=1),AND(AND(ISBLANK('W1'!J239),ISBLANK('W1'!K239),ISBLANK('W1'!L239),ISBLANK('W1'!M239),ISBLANK('W1'!N239)),NOT(AND(ISBLANK('W1'!G239),ISBLANK('W1'!H239),ISBLANK('W1'!I239),ISBLANK('W1'!J239),ISBLANK('W1'!K239),ISBLANK('W1'!L239),ISBLANK('W1'!M239),ISBLANK('W1'!N239),ISBLANK('W1'!O239),ISBLANK('W1'!P239),ISBLANK('W1'!Q239),ISBLANK('W1'!R239),ISBLANK('W1'!S239),ISBLANK('W1'!T239))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,216,"Incremental Totex required to deliver the performance commitments for measure K3- water","W1K03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K3- water",""]
[null,217,"Performance measure K4: [Title]","W1K04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F241),F241=\"Variable\",F241=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F241<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G241),ISBLANK('W1'!H241),ISBLANK('W1'!I241),ISBLANK('W1'!J241),ISBLANK('W1'!K241),ISBLANK('W1'!L241),ISBLANK('W1'!M241),ISBLANK('W1'!N241),ISBLANK('W1'!O241),ISBLANK('W1'!P241),ISBLANK('W1'!Q241),ISBLANK('W1'!R241),ISBLANK('W1'!S241),ISBLANK('W1'!T241))),'W1'!AE241=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E241=\"Variable\",'W1'!F241=\"Variable\",E241=\"\",F241=\"\"),OR('W1'!AE241=1,NOT(AND(ISBLANK('W1'!G241),ISBLANK('W1'!H241),ISBLANK('W1'!I241),ISBLANK('W1'!J241),ISBLANK('W1'!K241),ISBLANK('W1'!L241),ISBLANK('W1'!M241),ISBLANK('W1'!N241),ISBLANK('W1'!O241),ISBLANK('W1'!P241),ISBLANK('W1'!Q241),ISBLANK('W1'!R241),ISBLANK('W1'!S241),ISBLANK('W1'!T241))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J241),ISBLANK('W1'!K241),ISBLANK('W1'!L241),ISBLANK('W1'!M241),ISBLANK('W1'!N241),'W1'!AE241=1),AND(AND(ISBLANK('W1'!J241),ISBLANK('W1'!K241),ISBLANK('W1'!L241),ISBLANK('W1'!M241),ISBLANK('W1'!N241)),NOT(AND(ISBLANK('W1'!G241),ISBLANK('W1'!H241),ISBLANK('W1'!I241),ISBLANK('W1'!J241),ISBLANK('W1'!K241),ISBLANK('W1'!L241),ISBLANK('W1'!M241),ISBLANK('W1'!N241),ISBLANK('W1'!O241),ISBLANK('W1'!P241),ISBLANK('W1'!Q241),ISBLANK('W1'!R241),ISBLANK('W1'!S241),ISBLANK('W1'!T241))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,218,"Incremental Totex required to deliver the performance commitments for measure K4- water","W1K04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K4- water",""]
[null,219,"Performance measure K5: [Title]","W1K05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F243),F243=\"Variable\",F243=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F243<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G243),ISBLANK('W1'!H243),ISBLANK('W1'!I243),ISBLANK('W1'!J243),ISBLANK('W1'!K243),ISBLANK('W1'!L243),ISBLANK('W1'!M243),ISBLANK('W1'!N243),ISBLANK('W1'!O243),ISBLANK('W1'!P243),ISBLANK('W1'!Q243),ISBLANK('W1'!R243),ISBLANK('W1'!S243),ISBLANK('W1'!T243))),'W1'!AE243=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E243=\"Variable\",'W1'!F243=\"Variable\",E243=\"\",F243=\"\"),OR('W1'!AE243=1,NOT(AND(ISBLANK('W1'!G243),ISBLANK('W1'!H243),ISBLANK('W1'!I243),ISBLANK('W1'!J243),ISBLANK('W1'!K243),ISBLANK('W1'!L243),ISBLANK('W1'!M243),ISBLANK('W1'!N243),ISBLANK('W1'!O243),ISBLANK('W1'!P243),ISBLANK('W1'!Q243),ISBLANK('W1'!R243),ISBLANK('W1'!S243),ISBLANK('W1'!T243))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J243),ISBLANK('W1'!K243),ISBLANK('W1'!L243),ISBLANK('W1'!M243),ISBLANK('W1'!N243),'W1'!AE243=1),AND(AND(ISBLANK('W1'!J243),ISBLANK('W1'!K243),ISBLANK('W1'!L243),ISBLANK('W1'!M243),ISBLANK('W1'!N243)),NOT(AND(ISBLANK('W1'!G243),ISBLANK('W1'!H243),ISBLANK('W1'!I243),ISBLANK('W1'!J243),ISBLANK('W1'!K243),ISBLANK('W1'!L243),ISBLANK('W1'!M243),ISBLANK('W1'!N243),ISBLANK('W1'!O243),ISBLANK('W1'!P243),ISBLANK('W1'!Q243),ISBLANK('W1'!R243),ISBLANK('W1'!S243),ISBLANK('W1'!T243))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,220,"Incremental Totex required to deliver the performance commitments for measure K5- water","W1K05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K5- water",""]
[null,221,"Performance measure K6: [Title]","W1K06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F245),F245=\"Variable\",F245=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F245<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G245),ISBLANK('W1'!H245),ISBLANK('W1'!I245),ISBLANK('W1'!J245),ISBLANK('W1'!K245),ISBLANK('W1'!L245),ISBLANK('W1'!M245),ISBLANK('W1'!N245),ISBLANK('W1'!O245),ISBLANK('W1'!P245),ISBLANK('W1'!Q245),ISBLANK('W1'!R245),ISBLANK('W1'!S245),ISBLANK('W1'!T245))),'W1'!AE245=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E245=\"Variable\",'W1'!F245=\"Variable\",E245=\"\",F245=\"\"),OR('W1'!AE245=1,NOT(AND(ISBLANK('W1'!G245),ISBLANK('W1'!H245),ISBLANK('W1'!I245),ISBLANK('W1'!J245),ISBLANK('W1'!K245),ISBLANK('W1'!L245),ISBLANK('W1'!M245),ISBLANK('W1'!N245),ISBLANK('W1'!O245),ISBLANK('W1'!P245),ISBLANK('W1'!Q245),ISBLANK('W1'!R245),ISBLANK('W1'!S245),ISBLANK('W1'!T245))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J245),ISBLANK('W1'!K245),ISBLANK('W1'!L245),ISBLANK('W1'!M245),ISBLANK('W1'!N245),'W1'!AE245=1),AND(AND(ISBLANK('W1'!J245),ISBLANK('W1'!K245),ISBLANK('W1'!L245),ISBLANK('W1'!M245),ISBLANK('W1'!N245)),NOT(AND(ISBLANK('W1'!G245),ISBLANK('W1'!H245),ISBLANK('W1'!I245),ISBLANK('W1'!J245),ISBLANK('W1'!K245),ISBLANK('W1'!L245),ISBLANK('W1'!M245),ISBLANK('W1'!N245),ISBLANK('W1'!O245),ISBLANK('W1'!P245),ISBLANK('W1'!Q245),ISBLANK('W1'!R245),ISBLANK('W1'!S245),ISBLANK('W1'!T245))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,222,"Incremental Totex required to deliver the performance commitments for measure K6- water","W1K06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K6- water",""]
[null,223,"Performance measure K7: [Title]","W1K07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F247),F247=\"Variable\",F247=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F247<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G247),ISBLANK('W1'!H247),ISBLANK('W1'!I247),ISBLANK('W1'!J247),ISBLANK('W1'!K247),ISBLANK('W1'!L247),ISBLANK('W1'!M247),ISBLANK('W1'!N247),ISBLANK('W1'!O247),ISBLANK('W1'!P247),ISBLANK('W1'!Q247),ISBLANK('W1'!R247),ISBLANK('W1'!S247),ISBLANK('W1'!T247))),'W1'!AE247=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E247=\"Variable\",'W1'!F247=\"Variable\",E247=\"\",F247=\"\"),OR('W1'!AE247=1,NOT(AND(ISBLANK('W1'!G247),ISBLANK('W1'!H247),ISBLANK('W1'!I247),ISBLANK('W1'!J247),ISBLANK('W1'!K247),ISBLANK('W1'!L247),ISBLANK('W1'!M247),ISBLANK('W1'!N247),ISBLANK('W1'!O247),ISBLANK('W1'!P247),ISBLANK('W1'!Q247),ISBLANK('W1'!R247),ISBLANK('W1'!S247),ISBLANK('W1'!T247))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J247),ISBLANK('W1'!K247),ISBLANK('W1'!L247),ISBLANK('W1'!M247),ISBLANK('W1'!N247),'W1'!AE247=1),AND(AND(ISBLANK('W1'!J247),ISBLANK('W1'!K247),ISBLANK('W1'!L247),ISBLANK('W1'!M247),ISBLANK('W1'!N247)),NOT(AND(ISBLANK('W1'!G247),ISBLANK('W1'!H247),ISBLANK('W1'!I247),ISBLANK('W1'!J247),ISBLANK('W1'!K247),ISBLANK('W1'!L247),ISBLANK('W1'!M247),ISBLANK('W1'!N247),ISBLANK('W1'!O247),ISBLANK('W1'!P247),ISBLANK('W1'!Q247),ISBLANK('W1'!R247),ISBLANK('W1'!S247),ISBLANK('W1'!T247))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,224,"Incremental Totex required to deliver the performance commitments for measure K7- water","W1K07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K7- water",""]
[null,225,"Performance measure K8: [Title]","W1K08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F249),F249=\"Variable\",F249=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F249<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G249),ISBLANK('W1'!H249),ISBLANK('W1'!I249),ISBLANK('W1'!J249),ISBLANK('W1'!K249),ISBLANK('W1'!L249),ISBLANK('W1'!M249),ISBLANK('W1'!N249),ISBLANK('W1'!O249),ISBLANK('W1'!P249),ISBLANK('W1'!Q249),ISBLANK('W1'!R249),ISBLANK('W1'!S249),ISBLANK('W1'!T249))),'W1'!AE249=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E249=\"Variable\",'W1'!F249=\"Variable\",E249=\"\",F249=\"\"),OR('W1'!AE249=1,NOT(AND(ISBLANK('W1'!G249),ISBLANK('W1'!H249),ISBLANK('W1'!I249),ISBLANK('W1'!J249),ISBLANK('W1'!K249),ISBLANK('W1'!L249),ISBLANK('W1'!M249),ISBLANK('W1'!N249),ISBLANK('W1'!O249),ISBLANK('W1'!P249),ISBLANK('W1'!Q249),ISBLANK('W1'!R249),ISBLANK('W1'!S249),ISBLANK('W1'!T249))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J249),ISBLANK('W1'!K249),ISBLANK('W1'!L249),ISBLANK('W1'!M249),ISBLANK('W1'!N249),'W1'!AE249=1),AND(AND(ISBLANK('W1'!J249),ISBLANK('W1'!K249),ISBLANK('W1'!L249),ISBLANK('W1'!M249),ISBLANK('W1'!N249)),NOT(AND(ISBLANK('W1'!G249),ISBLANK('W1'!H249),ISBLANK('W1'!I249),ISBLANK('W1'!J249),ISBLANK('W1'!K249),ISBLANK('W1'!L249),ISBLANK('W1'!M249),ISBLANK('W1'!N249),ISBLANK('W1'!O249),ISBLANK('W1'!P249),ISBLANK('W1'!Q249),ISBLANK('W1'!R249),ISBLANK('W1'!S249),ISBLANK('W1'!T249))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,226,"Incremental Totex required to deliver the performance commitments for measure K8- water","W1K08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K8- water",""]
[null,227,"Performance measure K9: [Title]","W1K09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F251),F251=\"Variable\",F251=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F251<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G251),ISBLANK('W1'!H251),ISBLANK('W1'!I251),ISBLANK('W1'!J251),ISBLANK('W1'!K251),ISBLANK('W1'!L251),ISBLANK('W1'!M251),ISBLANK('W1'!N251),ISBLANK('W1'!O251),ISBLANK('W1'!P251),ISBLANK('W1'!Q251),ISBLANK('W1'!R251),ISBLANK('W1'!S251),ISBLANK('W1'!T251))),'W1'!AE251=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E251=\"Variable\",'W1'!F251=\"Variable\",E251=\"\",F251=\"\"),OR('W1'!AE251=1,NOT(AND(ISBLANK('W1'!G251),ISBLANK('W1'!H251),ISBLANK('W1'!I251),ISBLANK('W1'!J251),ISBLANK('W1'!K251),ISBLANK('W1'!L251),ISBLANK('W1'!M251),ISBLANK('W1'!N251),ISBLANK('W1'!O251),ISBLANK('W1'!P251),ISBLANK('W1'!Q251),ISBLANK('W1'!R251),ISBLANK('W1'!S251),ISBLANK('W1'!T251))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J251),ISBLANK('W1'!K251),ISBLANK('W1'!L251),ISBLANK('W1'!M251),ISBLANK('W1'!N251),'W1'!AE251=1),AND(AND(ISBLANK('W1'!J251),ISBLANK('W1'!K251),ISBLANK('W1'!L251),ISBLANK('W1'!M251),ISBLANK('W1'!N251)),NOT(AND(ISBLANK('W1'!G251),ISBLANK('W1'!H251),ISBLANK('W1'!I251),ISBLANK('W1'!J251),ISBLANK('W1'!K251),ISBLANK('W1'!L251),ISBLANK('W1'!M251),ISBLANK('W1'!N251),ISBLANK('W1'!O251),ISBLANK('W1'!P251),ISBLANK('W1'!Q251),ISBLANK('W1'!R251),ISBLANK('W1'!S251),ISBLANK('W1'!T251))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,228,"Incremental Totex required to deliver the performance commitments for measure K9- water","W1K09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K9- water",""]
[null,229,"Performance measure K10: [Title]","W1K10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F253),F253=\"Variable\",F253=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F253<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G253),ISBLANK('W1'!H253),ISBLANK('W1'!I253),ISBLANK('W1'!J253),ISBLANK('W1'!K253),ISBLANK('W1'!L253),ISBLANK('W1'!M253),ISBLANK('W1'!N253),ISBLANK('W1'!O253),ISBLANK('W1'!P253),ISBLANK('W1'!Q253),ISBLANK('W1'!R253),ISBLANK('W1'!S253),ISBLANK('W1'!T253))),'W1'!AE253=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E253=\"Variable\",'W1'!F253=\"Variable\",E253=\"\",F253=\"\"),OR('W1'!AE253=1,NOT(AND(ISBLANK('W1'!G253),ISBLANK('W1'!H253),ISBLANK('W1'!I253),ISBLANK('W1'!J253),ISBLANK('W1'!K253),ISBLANK('W1'!L253),ISBLANK('W1'!M253),ISBLANK('W1'!N253),ISBLANK('W1'!O253),ISBLANK('W1'!P253),ISBLANK('W1'!Q253),ISBLANK('W1'!R253),ISBLANK('W1'!S253),ISBLANK('W1'!T253))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J253),ISBLANK('W1'!K253),ISBLANK('W1'!L253),ISBLANK('W1'!M253),ISBLANK('W1'!N253),'W1'!AE253=1),AND(AND(ISBLANK('W1'!J253),ISBLANK('W1'!K253),ISBLANK('W1'!L253),ISBLANK('W1'!M253),ISBLANK('W1'!N253)),NOT(AND(ISBLANK('W1'!G253),ISBLANK('W1'!H253),ISBLANK('W1'!I253),ISBLANK('W1'!J253),ISBLANK('W1'!K253),ISBLANK('W1'!L253),ISBLANK('W1'!M253),ISBLANK('W1'!N253),ISBLANK('W1'!O253),ISBLANK('W1'!P253),ISBLANK('W1'!Q253),ISBLANK('W1'!R253),ISBLANK('W1'!S253),ISBLANK('W1'!T253))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,230,"Incremental Totex required to deliver the performance commitments for measure K10- water","W1K10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure K10- water",""]
[null,231,"Total incremental expenditure required to meet all performance commitments for outcome K","W1K00001","£m",3,null,null,null,{"$f":"SUM(J236,J238,J240,J242,J244,J246,J248,J250,J252,J254)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments K1 to K10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome K",""]
[]
[null,"L","Outcome L: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome L: [Title]",{"$f":"IF(OR(C257=AD257,C257=\"\"),\"\",1)","v":""}]
[null,232,"Performance measure L1: [Title]","W1L01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L1: [Title]","",null,{"$f":"IF(AND('W1'!AE257=1,AND('W1'!AE258=\"\",ISBLANK('W1'!G258),ISBLANK('W1'!H258),ISBLANK('W1'!I258),ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258),ISBLANK('W1'!O258),ISBLANK('W1'!P258),ISBLANK('W1'!Q258),ISBLANK('W1'!R258),ISBLANK('W1'!S258),ISBLANK('W1'!T258))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE257=\"\",SUM('W1'!AE258:AE279)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F258),F258=\"Variable\",F258=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F258<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G258),ISBLANK('W1'!H258),ISBLANK('W1'!I258),ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258),ISBLANK('W1'!O258),ISBLANK('W1'!P258),ISBLANK('W1'!Q258),ISBLANK('W1'!R258),ISBLANK('W1'!S258),ISBLANK('W1'!T258))),'W1'!AE258=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E258=\"Variable\",'W1'!F258=\"Variable\",E258=\"\",F258=\"\"),OR('W1'!AE258=1,NOT(AND(ISBLANK('W1'!G258),ISBLANK('W1'!H258),ISBLANK('W1'!I258),ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258),ISBLANK('W1'!O258),ISBLANK('W1'!P258),ISBLANK('W1'!Q258),ISBLANK('W1'!R258),ISBLANK('W1'!S258),ISBLANK('W1'!T258))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258),'W1'!AE258=1),AND(AND(ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258)),NOT(AND(ISBLANK('W1'!G258),ISBLANK('W1'!H258),ISBLANK('W1'!I258),ISBLANK('W1'!J258),ISBLANK('W1'!K258),ISBLANK('W1'!L258),ISBLANK('W1'!M258),ISBLANK('W1'!N258),ISBLANK('W1'!O258),ISBLANK('W1'!P258),ISBLANK('W1'!Q258),ISBLANK('W1'!R258),ISBLANK('W1'!S258),ISBLANK('W1'!T258))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,233,"Incremental Totex required to deliver the performance commitments for measure L1- water","W1L01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L1- water",""]
[null,234,"Performance measure L2: [Title]","W1L02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F260),F260=\"Variable\",F260=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F260<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G260),ISBLANK('W1'!H260),ISBLANK('W1'!I260),ISBLANK('W1'!J260),ISBLANK('W1'!K260),ISBLANK('W1'!L260),ISBLANK('W1'!M260),ISBLANK('W1'!N260),ISBLANK('W1'!O260),ISBLANK('W1'!P260),ISBLANK('W1'!Q260),ISBLANK('W1'!R260),ISBLANK('W1'!S260),ISBLANK('W1'!T260))),'W1'!AE260=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E260=\"Variable\",'W1'!F260=\"Variable\",E260=\"\",F260=\"\"),OR('W1'!AE260=1,NOT(AND(ISBLANK('W1'!G260),ISBLANK('W1'!H260),ISBLANK('W1'!I260),ISBLANK('W1'!J260),ISBLANK('W1'!K260),ISBLANK('W1'!L260),ISBLANK('W1'!M260),ISBLANK('W1'!N260),ISBLANK('W1'!O260),ISBLANK('W1'!P260),ISBLANK('W1'!Q260),ISBLANK('W1'!R260),ISBLANK('W1'!S260),ISBLANK('W1'!T260))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J260),ISBLANK('W1'!K260),ISBLANK('W1'!L260),ISBLANK('W1'!M260),ISBLANK('W1'!N260),'W1'!AE260=1),AND(AND(ISBLANK('W1'!J260),ISBLANK('W1'!K260),ISBLANK('W1'!L260),ISBLANK('W1'!M260),ISBLANK('W1'!N260)),NOT(AND(ISBLANK('W1'!G260),ISBLANK('W1'!H260),ISBLANK('W1'!I260),ISBLANK('W1'!J260),ISBLANK('W1'!K260),ISBLANK('W1'!L260),ISBLANK('W1'!M260),ISBLANK('W1'!N260),ISBLANK('W1'!O260),ISBLANK('W1'!P260),ISBLANK('W1'!Q260),ISBLANK('W1'!R260),ISBLANK('W1'!S260),ISBLANK('W1'!T260))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,235,"Incremental Totex required to deliver the performance commitments for measure L2- water","W1L02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L2- water",""]
[null,236,"Performance measure L3: [Title]","W1L03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F262),F262=\"Variable\",F262=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F262<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G262),ISBLANK('W1'!H262),ISBLANK('W1'!I262),ISBLANK('W1'!J262),ISBLANK('W1'!K262),ISBLANK('W1'!L262),ISBLANK('W1'!M262),ISBLANK('W1'!N262),ISBLANK('W1'!O262),ISBLANK('W1'!P262),ISBLANK('W1'!Q262),ISBLANK('W1'!R262),ISBLANK('W1'!S262),ISBLANK('W1'!T262))),'W1'!AE262=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E262=\"Variable\",'W1'!F262=\"Variable\",E262=\"\",F262=\"\"),OR('W1'!AE262=1,NOT(AND(ISBLANK('W1'!G262),ISBLANK('W1'!H262),ISBLANK('W1'!I262),ISBLANK('W1'!J262),ISBLANK('W1'!K262),ISBLANK('W1'!L262),ISBLANK('W1'!M262),ISBLANK('W1'!N262),ISBLANK('W1'!O262),ISBLANK('W1'!P262),ISBLANK('W1'!Q262),ISBLANK('W1'!R262),ISBLANK('W1'!S262),ISBLANK('W1'!T262))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J262),ISBLANK('W1'!K262),ISBLANK('W1'!L262),ISBLANK('W1'!M262),ISBLANK('W1'!N262),'W1'!AE262=1),AND(AND(ISBLANK('W1'!J262),ISBLANK('W1'!K262),ISBLANK('W1'!L262),ISBLANK('W1'!M262),ISBLANK('W1'!N262)),NOT(AND(ISBLANK('W1'!G262),ISBLANK('W1'!H262),ISBLANK('W1'!I262),ISBLANK('W1'!J262),ISBLANK('W1'!K262),ISBLANK('W1'!L262),ISBLANK('W1'!M262),ISBLANK('W1'!N262),ISBLANK('W1'!O262),ISBLANK('W1'!P262),ISBLANK('W1'!Q262),ISBLANK('W1'!R262),ISBLANK('W1'!S262),ISBLANK('W1'!T262))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,237,"Incremental Totex required to deliver the performance commitments for measure L3- water","W1L03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L3- water",""]
[null,238,"Performance measure L4: [Title]","W1L04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F264),F264=\"Variable\",F264=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F264<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G264),ISBLANK('W1'!H264),ISBLANK('W1'!I264),ISBLANK('W1'!J264),ISBLANK('W1'!K264),ISBLANK('W1'!L264),ISBLANK('W1'!M264),ISBLANK('W1'!N264),ISBLANK('W1'!O264),ISBLANK('W1'!P264),ISBLANK('W1'!Q264),ISBLANK('W1'!R264),ISBLANK('W1'!S264),ISBLANK('W1'!T264))),'W1'!AE264=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E264=\"Variable\",'W1'!F264=\"Variable\",E264=\"\",F264=\"\"),OR('W1'!AE264=1,NOT(AND(ISBLANK('W1'!G264),ISBLANK('W1'!H264),ISBLANK('W1'!I264),ISBLANK('W1'!J264),ISBLANK('W1'!K264),ISBLANK('W1'!L264),ISBLANK('W1'!M264),ISBLANK('W1'!N264),ISBLANK('W1'!O264),ISBLANK('W1'!P264),ISBLANK('W1'!Q264),ISBLANK('W1'!R264),ISBLANK('W1'!S264),ISBLANK('W1'!T264))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J264),ISBLANK('W1'!K264),ISBLANK('W1'!L264),ISBLANK('W1'!M264),ISBLANK('W1'!N264),'W1'!AE264=1),AND(AND(ISBLANK('W1'!J264),ISBLANK('W1'!K264),ISBLANK('W1'!L264),ISBLANK('W1'!M264),ISBLANK('W1'!N264)),NOT(AND(ISBLANK('W1'!G264),ISBLANK('W1'!H264),ISBLANK('W1'!I264),ISBLANK('W1'!J264),ISBLANK('W1'!K264),ISBLANK('W1'!L264),ISBLANK('W1'!M264),ISBLANK('W1'!N264),ISBLANK('W1'!O264),ISBLANK('W1'!P264),ISBLANK('W1'!Q264),ISBLANK('W1'!R264),ISBLANK('W1'!S264),ISBLANK('W1'!T264))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,239,"Incremental Totex required to deliver the performance commitments for measure L4- water","W1L04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L4- water",""]
[null,240,"Performance measure L5: [Title]","W1L05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F266),F266=\"Variable\",F266=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F266<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G266),ISBLANK('W1'!H266),ISBLANK('W1'!I266),ISBLANK('W1'!J266),ISBLANK('W1'!K266),ISBLANK('W1'!L266),ISBLANK('W1'!M266),ISBLANK('W1'!N266),ISBLANK('W1'!O266),ISBLANK('W1'!P266),ISBLANK('W1'!Q266),ISBLANK('W1'!R266),ISBLANK('W1'!S266),ISBLANK('W1'!T266))),'W1'!AE266=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E266=\"Variable\",'W1'!F266=\"Variable\",E266=\"\",F266=\"\"),OR('W1'!AE266=1,NOT(AND(ISBLANK('W1'!G266),ISBLANK('W1'!H266),ISBLANK('W1'!I266),ISBLANK('W1'!J266),ISBLANK('W1'!K266),ISBLANK('W1'!L266),ISBLANK('W1'!M266),ISBLANK('W1'!N266),ISBLANK('W1'!O266),ISBLANK('W1'!P266),ISBLANK('W1'!Q266),ISBLANK('W1'!R266),ISBLANK('W1'!S266),ISBLANK('W1'!T266))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J266),ISBLANK('W1'!K266),ISBLANK('W1'!L266),ISBLANK('W1'!M266),ISBLANK('W1'!N266),'W1'!AE266=1),AND(AND(ISBLANK('W1'!J266),ISBLANK('W1'!K266),ISBLANK('W1'!L266),ISBLANK('W1'!M266),ISBLANK('W1'!N266)),NOT(AND(ISBLANK('W1'!G266),ISBLANK('W1'!H266),ISBLANK('W1'!I266),ISBLANK('W1'!J266),ISBLANK('W1'!K266),ISBLANK('W1'!L266),ISBLANK('W1'!M266),ISBLANK('W1'!N266),ISBLANK('W1'!O266),ISBLANK('W1'!P266),ISBLANK('W1'!Q266),ISBLANK('W1'!R266),ISBLANK('W1'!S266),ISBLANK('W1'!T266))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,241,"Incremental Totex required to deliver the performance commitments for measure L5- water","W1L05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L5- water",""]
[null,242,"Performance measure L6: [Title]","W1L06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F268),F268=\"Variable\",F268=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F268<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G268),ISBLANK('W1'!H268),ISBLANK('W1'!I268),ISBLANK('W1'!J268),ISBLANK('W1'!K268),ISBLANK('W1'!L268),ISBLANK('W1'!M268),ISBLANK('W1'!N268),ISBLANK('W1'!O268),ISBLANK('W1'!P268),ISBLANK('W1'!Q268),ISBLANK('W1'!R268),ISBLANK('W1'!S268),ISBLANK('W1'!T268))),'W1'!AE268=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E268=\"Variable\",'W1'!F268=\"Variable\",E268=\"\",F268=\"\"),OR('W1'!AE268=1,NOT(AND(ISBLANK('W1'!G268),ISBLANK('W1'!H268),ISBLANK('W1'!I268),ISBLANK('W1'!J268),ISBLANK('W1'!K268),ISBLANK('W1'!L268),ISBLANK('W1'!M268),ISBLANK('W1'!N268),ISBLANK('W1'!O268),ISBLANK('W1'!P268),ISBLANK('W1'!Q268),ISBLANK('W1'!R268),ISBLANK('W1'!S268),ISBLANK('W1'!T268))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J268),ISBLANK('W1'!K268),ISBLANK('W1'!L268),ISBLANK('W1'!M268),ISBLANK('W1'!N268),'W1'!AE268=1),AND(AND(ISBLANK('W1'!J268),ISBLANK('W1'!K268),ISBLANK('W1'!L268),ISBLANK('W1'!M268),ISBLANK('W1'!N268)),NOT(AND(ISBLANK('W1'!G268),ISBLANK('W1'!H268),ISBLANK('W1'!I268),ISBLANK('W1'!J268),ISBLANK('W1'!K268),ISBLANK('W1'!L268),ISBLANK('W1'!M268),ISBLANK('W1'!N268),ISBLANK('W1'!O268),ISBLANK('W1'!P268),ISBLANK('W1'!Q268),ISBLANK('W1'!R268),ISBLANK('W1'!S268),ISBLANK('W1'!T268))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,243,"Incremental Totex required to deliver the performance commitments for measure L6- water","W1L06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L6- water",""]
[null,244,"Performance measure L7: [Title]","W1L07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F270),F270=\"Variable\",F270=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F270<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G270),ISBLANK('W1'!H270),ISBLANK('W1'!I270),ISBLANK('W1'!J270),ISBLANK('W1'!K270),ISBLANK('W1'!L270),ISBLANK('W1'!M270),ISBLANK('W1'!N270),ISBLANK('W1'!O270),ISBLANK('W1'!P270),ISBLANK('W1'!Q270),ISBLANK('W1'!R270),ISBLANK('W1'!S270),ISBLANK('W1'!T270))),'W1'!AE270=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E270=\"Variable\",'W1'!F270=\"Variable\",E270=\"\",F270=\"\"),OR('W1'!AE270=1,NOT(AND(ISBLANK('W1'!G270),ISBLANK('W1'!H270),ISBLANK('W1'!I270),ISBLANK('W1'!J270),ISBLANK('W1'!K270),ISBLANK('W1'!L270),ISBLANK('W1'!M270),ISBLANK('W1'!N270),ISBLANK('W1'!O270),ISBLANK('W1'!P270),ISBLANK('W1'!Q270),ISBLANK('W1'!R270),ISBLANK('W1'!S270),ISBLANK('W1'!T270))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J270),ISBLANK('W1'!K270),ISBLANK('W1'!L270),ISBLANK('W1'!M270),ISBLANK('W1'!N270),'W1'!AE270=1),AND(AND(ISBLANK('W1'!J270),ISBLANK('W1'!K270),ISBLANK('W1'!L270),ISBLANK('W1'!M270),ISBLANK('W1'!N270)),NOT(AND(ISBLANK('W1'!G270),ISBLANK('W1'!H270),ISBLANK('W1'!I270),ISBLANK('W1'!J270),ISBLANK('W1'!K270),ISBLANK('W1'!L270),ISBLANK('W1'!M270),ISBLANK('W1'!N270),ISBLANK('W1'!O270),ISBLANK('W1'!P270),ISBLANK('W1'!Q270),ISBLANK('W1'!R270),ISBLANK('W1'!S270),ISBLANK('W1'!T270))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,245,"Incremental Totex required to deliver the performance commitments for measure L7- water","W1L07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L7- water",""]
[null,246,"Performance measure L8: [Title]","W1L08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F272),F272=\"Variable\",F272=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F272<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G272),ISBLANK('W1'!H272),ISBLANK('W1'!I272),ISBLANK('W1'!J272),ISBLANK('W1'!K272),ISBLANK('W1'!L272),ISBLANK('W1'!M272),ISBLANK('W1'!N272),ISBLANK('W1'!O272),ISBLANK('W1'!P272),ISBLANK('W1'!Q272),ISBLANK('W1'!R272),ISBLANK('W1'!S272),ISBLANK('W1'!T272))),'W1'!AE272=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E272=\"Variable\",'W1'!F272=\"Variable\",E272=\"\",F272=\"\"),OR('W1'!AE272=1,NOT(AND(ISBLANK('W1'!G272),ISBLANK('W1'!H272),ISBLANK('W1'!I272),ISBLANK('W1'!J272),ISBLANK('W1'!K272),ISBLANK('W1'!L272),ISBLANK('W1'!M272),ISBLANK('W1'!N272),ISBLANK('W1'!O272),ISBLANK('W1'!P272),ISBLANK('W1'!Q272),ISBLANK('W1'!R272),ISBLANK('W1'!S272),ISBLANK('W1'!T272))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J272),ISBLANK('W1'!K272),ISBLANK('W1'!L272),ISBLANK('W1'!M272),ISBLANK('W1'!N272),'W1'!AE272=1),AND(AND(ISBLANK('W1'!J272),ISBLANK('W1'!K272),ISBLANK('W1'!L272),ISBLANK('W1'!M272),ISBLANK('W1'!N272)),NOT(AND(ISBLANK('W1'!G272),ISBLANK('W1'!H272),ISBLANK('W1'!I272),ISBLANK('W1'!J272),ISBLANK('W1'!K272),ISBLANK('W1'!L272),ISBLANK('W1'!M272),ISBLANK('W1'!N272),ISBLANK('W1'!O272),ISBLANK('W1'!P272),ISBLANK('W1'!Q272),ISBLANK('W1'!R272),ISBLANK('W1'!S272),ISBLANK('W1'!T272))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,247,"Incremental Totex required to deliver the performance commitments for measure L8- water","W1L08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L8- water",""]
[null,248,"Performance measure L9: [Title]","W1L09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F274),F274=\"Variable\",F274=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F274<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G274),ISBLANK('W1'!H274),ISBLANK('W1'!I274),ISBLANK('W1'!J274),ISBLANK('W1'!K274),ISBLANK('W1'!L274),ISBLANK('W1'!M274),ISBLANK('W1'!N274),ISBLANK('W1'!O274),ISBLANK('W1'!P274),ISBLANK('W1'!Q274),ISBLANK('W1'!R274),ISBLANK('W1'!S274),ISBLANK('W1'!T274))),'W1'!AE274=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E274=\"Variable\",'W1'!F274=\"Variable\",E274=\"\",F274=\"\"),OR('W1'!AE274=1,NOT(AND(ISBLANK('W1'!G274),ISBLANK('W1'!H274),ISBLANK('W1'!I274),ISBLANK('W1'!J274),ISBLANK('W1'!K274),ISBLANK('W1'!L274),ISBLANK('W1'!M274),ISBLANK('W1'!N274),ISBLANK('W1'!O274),ISBLANK('W1'!P274),ISBLANK('W1'!Q274),ISBLANK('W1'!R274),ISBLANK('W1'!S274),ISBLANK('W1'!T274))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J274),ISBLANK('W1'!K274),ISBLANK('W1'!L274),ISBLANK('W1'!M274),ISBLANK('W1'!N274),'W1'!AE274=1),AND(AND(ISBLANK('W1'!J274),ISBLANK('W1'!K274),ISBLANK('W1'!L274),ISBLANK('W1'!M274),ISBLANK('W1'!N274)),NOT(AND(ISBLANK('W1'!G274),ISBLANK('W1'!H274),ISBLANK('W1'!I274),ISBLANK('W1'!J274),ISBLANK('W1'!K274),ISBLANK('W1'!L274),ISBLANK('W1'!M274),ISBLANK('W1'!N274),ISBLANK('W1'!O274),ISBLANK('W1'!P274),ISBLANK('W1'!Q274),ISBLANK('W1'!R274),ISBLANK('W1'!S274),ISBLANK('W1'!T274))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,249,"Incremental Totex required to deliver the performance commitments for measure L9- water","W1L09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L9- water",""]
[null,250,"Performance measure L10: [Title]","W1L10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F276),F276=\"Variable\",F276=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F276<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G276),ISBLANK('W1'!H276),ISBLANK('W1'!I276),ISBLANK('W1'!J276),ISBLANK('W1'!K276),ISBLANK('W1'!L276),ISBLANK('W1'!M276),ISBLANK('W1'!N276),ISBLANK('W1'!O276),ISBLANK('W1'!P276),ISBLANK('W1'!Q276),ISBLANK('W1'!R276),ISBLANK('W1'!S276),ISBLANK('W1'!T276))),'W1'!AE276=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E276=\"Variable\",'W1'!F276=\"Variable\",E276=\"\",F276=\"\"),OR('W1'!AE276=1,NOT(AND(ISBLANK('W1'!G276),ISBLANK('W1'!H276),ISBLANK('W1'!I276),ISBLANK('W1'!J276),ISBLANK('W1'!K276),ISBLANK('W1'!L276),ISBLANK('W1'!M276),ISBLANK('W1'!N276),ISBLANK('W1'!O276),ISBLANK('W1'!P276),ISBLANK('W1'!Q276),ISBLANK('W1'!R276),ISBLANK('W1'!S276),ISBLANK('W1'!T276))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J276),ISBLANK('W1'!K276),ISBLANK('W1'!L276),ISBLANK('W1'!M276),ISBLANK('W1'!N276),'W1'!AE276=1),AND(AND(ISBLANK('W1'!J276),ISBLANK('W1'!K276),ISBLANK('W1'!L276),ISBLANK('W1'!M276),ISBLANK('W1'!N276)),NOT(AND(ISBLANK('W1'!G276),ISBLANK('W1'!H276),ISBLANK('W1'!I276),ISBLANK('W1'!J276),ISBLANK('W1'!K276),ISBLANK('W1'!L276),ISBLANK('W1'!M276),ISBLANK('W1'!N276),ISBLANK('W1'!O276),ISBLANK('W1'!P276),ISBLANK('W1'!Q276),ISBLANK('W1'!R276),ISBLANK('W1'!S276),ISBLANK('W1'!T276))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,251,"Incremental Totex required to deliver the performance commitments for measure L10- water","W1L10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure L10- water",""]
[null,252,"Total incremental expenditure required to meet all performance commitments for outcome L","W1L00001","£m",3,null,null,null,{"$f":"SUM(J259,J261,J263,J265,J267,J269,J271,J273,J275,J277)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments L1 to L10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome L",""]
[]
[null,"M","Outcome M: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome M: [Title]",{"$f":"IF(OR(C280=AD280,C280=\"\"),\"\",1)","v":""}]
[null,253,"Performance measure M1: [Title]","W1M01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M1: [Title]","",null,{"$f":"IF(AND('W1'!AE280=1,AND('W1'!AE281=\"\",ISBLANK('W1'!G281),ISBLANK('W1'!H281),ISBLANK('W1'!I281),ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281),ISBLANK('W1'!O281),ISBLANK('W1'!P281),ISBLANK('W1'!Q281),ISBLANK('W1'!R281),ISBLANK('W1'!S281),ISBLANK('W1'!T281))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE280=\"\",SUM('W1'!AE281:AE302)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F281),F281=\"Variable\",F281=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F281<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G281),ISBLANK('W1'!H281),ISBLANK('W1'!I281),ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281),ISBLANK('W1'!O281),ISBLANK('W1'!P281),ISBLANK('W1'!Q281),ISBLANK('W1'!R281),ISBLANK('W1'!S281),ISBLANK('W1'!T281))),'W1'!AE281=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E281=\"Variable\",'W1'!F281=\"Variable\",E281=\"\",F281=\"\"),OR('W1'!AE281=1,NOT(AND(ISBLANK('W1'!G281),ISBLANK('W1'!H281),ISBLANK('W1'!I281),ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281),ISBLANK('W1'!O281),ISBLANK('W1'!P281),ISBLANK('W1'!Q281),ISBLANK('W1'!R281),ISBLANK('W1'!S281),ISBLANK('W1'!T281))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281),'W1'!AE281=1),AND(AND(ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281)),NOT(AND(ISBLANK('W1'!G281),ISBLANK('W1'!H281),ISBLANK('W1'!I281),ISBLANK('W1'!J281),ISBLANK('W1'!K281),ISBLANK('W1'!L281),ISBLANK('W1'!M281),ISBLANK('W1'!N281),ISBLANK('W1'!O281),ISBLANK('W1'!P281),ISBLANK('W1'!Q281),ISBLANK('W1'!R281),ISBLANK('W1'!S281),ISBLANK('W1'!T281))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,254,"Incremental Totex required to deliver the performance commitments for measure M1- water","W1M01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M1- water",""]
[null,255,"Performance measure M2: [Title]","W1M02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F283),F283=\"Variable\",F283=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F283<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G283),ISBLANK('W1'!H283),ISBLANK('W1'!I283),ISBLANK('W1'!J283),ISBLANK('W1'!K283),ISBLANK('W1'!L283),ISBLANK('W1'!M283),ISBLANK('W1'!N283),ISBLANK('W1'!O283),ISBLANK('W1'!P283),ISBLANK('W1'!Q283),ISBLANK('W1'!R283),ISBLANK('W1'!S283),ISBLANK('W1'!T283))),'W1'!AE283=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E283=\"Variable\",'W1'!F283=\"Variable\",E283=\"\",F283=\"\"),OR('W1'!AE283=1,NOT(AND(ISBLANK('W1'!G283),ISBLANK('W1'!H283),ISBLANK('W1'!I283),ISBLANK('W1'!J283),ISBLANK('W1'!K283),ISBLANK('W1'!L283),ISBLANK('W1'!M283),ISBLANK('W1'!N283),ISBLANK('W1'!O283),ISBLANK('W1'!P283),ISBLANK('W1'!Q283),ISBLANK('W1'!R283),ISBLANK('W1'!S283),ISBLANK('W1'!T283))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J283),ISBLANK('W1'!K283),ISBLANK('W1'!L283),ISBLANK('W1'!M283),ISBLANK('W1'!N283),'W1'!AE283=1),AND(AND(ISBLANK('W1'!J283),ISBLANK('W1'!K283),ISBLANK('W1'!L283),ISBLANK('W1'!M283),ISBLANK('W1'!N283)),NOT(AND(ISBLANK('W1'!G283),ISBLANK('W1'!H283),ISBLANK('W1'!I283),ISBLANK('W1'!J283),ISBLANK('W1'!K283),ISBLANK('W1'!L283),ISBLANK('W1'!M283),ISBLANK('W1'!N283),ISBLANK('W1'!O283),ISBLANK('W1'!P283),ISBLANK('W1'!Q283),ISBLANK('W1'!R283),ISBLANK('W1'!S283),ISBLANK('W1'!T283))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,256,"Incremental Totex required to deliver the performance commitments for measure M2- water","W1M02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M2- water",""]
[null,257,"Performance measure M3: [Title]","W1M03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F285),F285=\"Variable\",F285=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F285<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G285),ISBLANK('W1'!H285),ISBLANK('W1'!I285),ISBLANK('W1'!J285),ISBLANK('W1'!K285),ISBLANK('W1'!L285),ISBLANK('W1'!M285),ISBLANK('W1'!N285),ISBLANK('W1'!O285),ISBLANK('W1'!P285),ISBLANK('W1'!Q285),ISBLANK('W1'!R285),ISBLANK('W1'!S285),ISBLANK('W1'!T285))),'W1'!AE285=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E285=\"Variable\",'W1'!F285=\"Variable\",E285=\"\",F285=\"\"),OR('W1'!AE285=1,NOT(AND(ISBLANK('W1'!G285),ISBLANK('W1'!H285),ISBLANK('W1'!I285),ISBLANK('W1'!J285),ISBLANK('W1'!K285),ISBLANK('W1'!L285),ISBLANK('W1'!M285),ISBLANK('W1'!N285),ISBLANK('W1'!O285),ISBLANK('W1'!P285),ISBLANK('W1'!Q285),ISBLANK('W1'!R285),ISBLANK('W1'!S285),ISBLANK('W1'!T285))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J285),ISBLANK('W1'!K285),ISBLANK('W1'!L285),ISBLANK('W1'!M285),ISBLANK('W1'!N285),'W1'!AE285=1),AND(AND(ISBLANK('W1'!J285),ISBLANK('W1'!K285),ISBLANK('W1'!L285),ISBLANK('W1'!M285),ISBLANK('W1'!N285)),NOT(AND(ISBLANK('W1'!G285),ISBLANK('W1'!H285),ISBLANK('W1'!I285),ISBLANK('W1'!J285),ISBLANK('W1'!K285),ISBLANK('W1'!L285),ISBLANK('W1'!M285),ISBLANK('W1'!N285),ISBLANK('W1'!O285),ISBLANK('W1'!P285),ISBLANK('W1'!Q285),ISBLANK('W1'!R285),ISBLANK('W1'!S285),ISBLANK('W1'!T285))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,258,"Incremental Totex required to deliver the performance commitments for measure M3- water","W1M03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M3- water",""]
[null,259,"Performance measure M4: [Title]","W1M04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F287),F287=\"Variable\",F287=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F287<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G287),ISBLANK('W1'!H287),ISBLANK('W1'!I287),ISBLANK('W1'!J287),ISBLANK('W1'!K287),ISBLANK('W1'!L287),ISBLANK('W1'!M287),ISBLANK('W1'!N287),ISBLANK('W1'!O287),ISBLANK('W1'!P287),ISBLANK('W1'!Q287),ISBLANK('W1'!R287),ISBLANK('W1'!S287),ISBLANK('W1'!T287))),'W1'!AE287=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E287=\"Variable\",'W1'!F287=\"Variable\",E287=\"\",F287=\"\"),OR('W1'!AE287=1,NOT(AND(ISBLANK('W1'!G287),ISBLANK('W1'!H287),ISBLANK('W1'!I287),ISBLANK('W1'!J287),ISBLANK('W1'!K287),ISBLANK('W1'!L287),ISBLANK('W1'!M287),ISBLANK('W1'!N287),ISBLANK('W1'!O287),ISBLANK('W1'!P287),ISBLANK('W1'!Q287),ISBLANK('W1'!R287),ISBLANK('W1'!S287),ISBLANK('W1'!T287))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J287),ISBLANK('W1'!K287),ISBLANK('W1'!L287),ISBLANK('W1'!M287),ISBLANK('W1'!N287),'W1'!AE287=1),AND(AND(ISBLANK('W1'!J287),ISBLANK('W1'!K287),ISBLANK('W1'!L287),ISBLANK('W1'!M287),ISBLANK('W1'!N287)),NOT(AND(ISBLANK('W1'!G287),ISBLANK('W1'!H287),ISBLANK('W1'!I287),ISBLANK('W1'!J287),ISBLANK('W1'!K287),ISBLANK('W1'!L287),ISBLANK('W1'!M287),ISBLANK('W1'!N287),ISBLANK('W1'!O287),ISBLANK('W1'!P287),ISBLANK('W1'!Q287),ISBLANK('W1'!R287),ISBLANK('W1'!S287),ISBLANK('W1'!T287))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,260,"Incremental Totex required to deliver the performance commitments for measure M4- water","W1M04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M4- water",""]
[null,261,"Performance measure M5: [Title]","W1M05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F289),F289=\"Variable\",F289=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F289<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G289),ISBLANK('W1'!H289),ISBLANK('W1'!I289),ISBLANK('W1'!J289),ISBLANK('W1'!K289),ISBLANK('W1'!L289),ISBLANK('W1'!M289),ISBLANK('W1'!N289),ISBLANK('W1'!O289),ISBLANK('W1'!P289),ISBLANK('W1'!Q289),ISBLANK('W1'!R289),ISBLANK('W1'!S289),ISBLANK('W1'!T289))),'W1'!AE289=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E289=\"Variable\",'W1'!F289=\"Variable\",E289=\"\",F289=\"\"),OR('W1'!AE289=1,NOT(AND(ISBLANK('W1'!G289),ISBLANK('W1'!H289),ISBLANK('W1'!I289),ISBLANK('W1'!J289),ISBLANK('W1'!K289),ISBLANK('W1'!L289),ISBLANK('W1'!M289),ISBLANK('W1'!N289),ISBLANK('W1'!O289),ISBLANK('W1'!P289),ISBLANK('W1'!Q289),ISBLANK('W1'!R289),ISBLANK('W1'!S289),ISBLANK('W1'!T289))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J289),ISBLANK('W1'!K289),ISBLANK('W1'!L289),ISBLANK('W1'!M289),ISBLANK('W1'!N289),'W1'!AE289=1),AND(AND(ISBLANK('W1'!J289),ISBLANK('W1'!K289),ISBLANK('W1'!L289),ISBLANK('W1'!M289),ISBLANK('W1'!N289)),NOT(AND(ISBLANK('W1'!G289),ISBLANK('W1'!H289),ISBLANK('W1'!I289),ISBLANK('W1'!J289),ISBLANK('W1'!K289),ISBLANK('W1'!L289),ISBLANK('W1'!M289),ISBLANK('W1'!N289),ISBLANK('W1'!O289),ISBLANK('W1'!P289),ISBLANK('W1'!Q289),ISBLANK('W1'!R289),ISBLANK('W1'!S289),ISBLANK('W1'!T289))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,262,"Incremental Totex required to deliver the performance commitments for measure M5- water","W1M05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M5- water",""]
[null,263,"Performance measure M6: [Title]","W1M06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F291),F291=\"Variable\",F291=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F291<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G291),ISBLANK('W1'!H291),ISBLANK('W1'!I291),ISBLANK('W1'!J291),ISBLANK('W1'!K291),ISBLANK('W1'!L291),ISBLANK('W1'!M291),ISBLANK('W1'!N291),ISBLANK('W1'!O291),ISBLANK('W1'!P291),ISBLANK('W1'!Q291),ISBLANK('W1'!R291),ISBLANK('W1'!S291),ISBLANK('W1'!T291))),'W1'!AE291=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E291=\"Variable\",'W1'!F291=\"Variable\",E291=\"\",F291=\"\"),OR('W1'!AE291=1,NOT(AND(ISBLANK('W1'!G291),ISBLANK('W1'!H291),ISBLANK('W1'!I291),ISBLANK('W1'!J291),ISBLANK('W1'!K291),ISBLANK('W1'!L291),ISBLANK('W1'!M291),ISBLANK('W1'!N291),ISBLANK('W1'!O291),ISBLANK('W1'!P291),ISBLANK('W1'!Q291),ISBLANK('W1'!R291),ISBLANK('W1'!S291),ISBLANK('W1'!T291))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J291),ISBLANK('W1'!K291),ISBLANK('W1'!L291),ISBLANK('W1'!M291),ISBLANK('W1'!N291),'W1'!AE291=1),AND(AND(ISBLANK('W1'!J291),ISBLANK('W1'!K291),ISBLANK('W1'!L291),ISBLANK('W1'!M291),ISBLANK('W1'!N291)),NOT(AND(ISBLANK('W1'!G291),ISBLANK('W1'!H291),ISBLANK('W1'!I291),ISBLANK('W1'!J291),ISBLANK('W1'!K291),ISBLANK('W1'!L291),ISBLANK('W1'!M291),ISBLANK('W1'!N291),ISBLANK('W1'!O291),ISBLANK('W1'!P291),ISBLANK('W1'!Q291),ISBLANK('W1'!R291),ISBLANK('W1'!S291),ISBLANK('W1'!T291))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,264,"Incremental Totex required to deliver the performance commitments for measure M6- water","W1M06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M6- water",""]
[null,265,"Performance measure M7: [Title]","W1M07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F293),F293=\"Variable\",F293=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F293<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G293),ISBLANK('W1'!H293),ISBLANK('W1'!I293),ISBLANK('W1'!J293),ISBLANK('W1'!K293),ISBLANK('W1'!L293),ISBLANK('W1'!M293),ISBLANK('W1'!N293),ISBLANK('W1'!O293),ISBLANK('W1'!P293),ISBLANK('W1'!Q293),ISBLANK('W1'!R293),ISBLANK('W1'!S293),ISBLANK('W1'!T293))),'W1'!AE293=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E293=\"Variable\",'W1'!F293=\"Variable\",E293=\"\",F293=\"\"),OR('W1'!AE293=1,NOT(AND(ISBLANK('W1'!G293),ISBLANK('W1'!H293),ISBLANK('W1'!I293),ISBLANK('W1'!J293),ISBLANK('W1'!K293),ISBLANK('W1'!L293),ISBLANK('W1'!M293),ISBLANK('W1'!N293),ISBLANK('W1'!O293),ISBLANK('W1'!P293),ISBLANK('W1'!Q293),ISBLANK('W1'!R293),ISBLANK('W1'!S293),ISBLANK('W1'!T293))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J293),ISBLANK('W1'!K293),ISBLANK('W1'!L293),ISBLANK('W1'!M293),ISBLANK('W1'!N293),'W1'!AE293=1),AND(AND(ISBLANK('W1'!J293),ISBLANK('W1'!K293),ISBLANK('W1'!L293),ISBLANK('W1'!M293),ISBLANK('W1'!N293)),NOT(AND(ISBLANK('W1'!G293),ISBLANK('W1'!H293),ISBLANK('W1'!I293),ISBLANK('W1'!J293),ISBLANK('W1'!K293),ISBLANK('W1'!L293),ISBLANK('W1'!M293),ISBLANK('W1'!N293),ISBLANK('W1'!O293),ISBLANK('W1'!P293),ISBLANK('W1'!Q293),ISBLANK('W1'!R293),ISBLANK('W1'!S293),ISBLANK('W1'!T293))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,266,"Incremental Totex required to deliver the performance commitments for measure M7- water","W1M07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M7- water",""]
[null,267,"Performance measure M8: [Title]","W1M08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F295),F295=\"Variable\",F295=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F295<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G295),ISBLANK('W1'!H295),ISBLANK('W1'!I295),ISBLANK('W1'!J295),ISBLANK('W1'!K295),ISBLANK('W1'!L295),ISBLANK('W1'!M295),ISBLANK('W1'!N295),ISBLANK('W1'!O295),ISBLANK('W1'!P295),ISBLANK('W1'!Q295),ISBLANK('W1'!R295),ISBLANK('W1'!S295),ISBLANK('W1'!T295))),'W1'!AE295=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E295=\"Variable\",'W1'!F295=\"Variable\",E295=\"\",F295=\"\"),OR('W1'!AE295=1,NOT(AND(ISBLANK('W1'!G295),ISBLANK('W1'!H295),ISBLANK('W1'!I295),ISBLANK('W1'!J295),ISBLANK('W1'!K295),ISBLANK('W1'!L295),ISBLANK('W1'!M295),ISBLANK('W1'!N295),ISBLANK('W1'!O295),ISBLANK('W1'!P295),ISBLANK('W1'!Q295),ISBLANK('W1'!R295),ISBLANK('W1'!S295),ISBLANK('W1'!T295))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J295),ISBLANK('W1'!K295),ISBLANK('W1'!L295),ISBLANK('W1'!M295),ISBLANK('W1'!N295),'W1'!AE295=1),AND(AND(ISBLANK('W1'!J295),ISBLANK('W1'!K295),ISBLANK('W1'!L295),ISBLANK('W1'!M295),ISBLANK('W1'!N295)),NOT(AND(ISBLANK('W1'!G295),ISBLANK('W1'!H295),ISBLANK('W1'!I295),ISBLANK('W1'!J295),ISBLANK('W1'!K295),ISBLANK('W1'!L295),ISBLANK('W1'!M295),ISBLANK('W1'!N295),ISBLANK('W1'!O295),ISBLANK('W1'!P295),ISBLANK('W1'!Q295),ISBLANK('W1'!R295),ISBLANK('W1'!S295),ISBLANK('W1'!T295))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,268,"Incremental Totex required to deliver the performance commitments for measure M8- water","W1M08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M8- water",""]
[null,269,"Performance measure M9: [Title]","W1M09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F297),F297=\"Variable\",F297=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F297<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G297),ISBLANK('W1'!H297),ISBLANK('W1'!I297),ISBLANK('W1'!J297),ISBLANK('W1'!K297),ISBLANK('W1'!L297),ISBLANK('W1'!M297),ISBLANK('W1'!N297),ISBLANK('W1'!O297),ISBLANK('W1'!P297),ISBLANK('W1'!Q297),ISBLANK('W1'!R297),ISBLANK('W1'!S297),ISBLANK('W1'!T297))),'W1'!AE297=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E297=\"Variable\",'W1'!F297=\"Variable\",E297=\"\",F297=\"\"),OR('W1'!AE297=1,NOT(AND(ISBLANK('W1'!G297),ISBLANK('W1'!H297),ISBLANK('W1'!I297),ISBLANK('W1'!J297),ISBLANK('W1'!K297),ISBLANK('W1'!L297),ISBLANK('W1'!M297),ISBLANK('W1'!N297),ISBLANK('W1'!O297),ISBLANK('W1'!P297),ISBLANK('W1'!Q297),ISBLANK('W1'!R297),ISBLANK('W1'!S297),ISBLANK('W1'!T297))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J297),ISBLANK('W1'!K297),ISBLANK('W1'!L297),ISBLANK('W1'!M297),ISBLANK('W1'!N297),'W1'!AE297=1),AND(AND(ISBLANK('W1'!J297),ISBLANK('W1'!K297),ISBLANK('W1'!L297),ISBLANK('W1'!M297),ISBLANK('W1'!N297)),NOT(AND(ISBLANK('W1'!G297),ISBLANK('W1'!H297),ISBLANK('W1'!I297),ISBLANK('W1'!J297),ISBLANK('W1'!K297),ISBLANK('W1'!L297),ISBLANK('W1'!M297),ISBLANK('W1'!N297),ISBLANK('W1'!O297),ISBLANK('W1'!P297),ISBLANK('W1'!Q297),ISBLANK('W1'!R297),ISBLANK('W1'!S297),ISBLANK('W1'!T297))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,270,"Incremental Totex required to deliver the performance commitments for measure M9- water","W1M09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M9- water",""]
[null,271,"Performance measure M10: [Title]","W1M10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F299),F299=\"Variable\",F299=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F299<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G299),ISBLANK('W1'!H299),ISBLANK('W1'!I299),ISBLANK('W1'!J299),ISBLANK('W1'!K299),ISBLANK('W1'!L299),ISBLANK('W1'!M299),ISBLANK('W1'!N299),ISBLANK('W1'!O299),ISBLANK('W1'!P299),ISBLANK('W1'!Q299),ISBLANK('W1'!R299),ISBLANK('W1'!S299),ISBLANK('W1'!T299))),'W1'!AE299=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E299=\"Variable\",'W1'!F299=\"Variable\",E299=\"\",F299=\"\"),OR('W1'!AE299=1,NOT(AND(ISBLANK('W1'!G299),ISBLANK('W1'!H299),ISBLANK('W1'!I299),ISBLANK('W1'!J299),ISBLANK('W1'!K299),ISBLANK('W1'!L299),ISBLANK('W1'!M299),ISBLANK('W1'!N299),ISBLANK('W1'!O299),ISBLANK('W1'!P299),ISBLANK('W1'!Q299),ISBLANK('W1'!R299),ISBLANK('W1'!S299),ISBLANK('W1'!T299))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J299),ISBLANK('W1'!K299),ISBLANK('W1'!L299),ISBLANK('W1'!M299),ISBLANK('W1'!N299),'W1'!AE299=1),AND(AND(ISBLANK('W1'!J299),ISBLANK('W1'!K299),ISBLANK('W1'!L299),ISBLANK('W1'!M299),ISBLANK('W1'!N299)),NOT(AND(ISBLANK('W1'!G299),ISBLANK('W1'!H299),ISBLANK('W1'!I299),ISBLANK('W1'!J299),ISBLANK('W1'!K299),ISBLANK('W1'!L299),ISBLANK('W1'!M299),ISBLANK('W1'!N299),ISBLANK('W1'!O299),ISBLANK('W1'!P299),ISBLANK('W1'!Q299),ISBLANK('W1'!R299),ISBLANK('W1'!S299),ISBLANK('W1'!T299))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,272,"Incremental Totex required to deliver the performance commitments for measure M10- water","W1M10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure M10- water",""]
[null,273,"Total incremental expenditure required to meet all performance commitments for outcome M","W1M00001","£m",3,null,null,null,{"$f":"SUM(J282,J284,J286,J288,J290,J292,J294,J296,J298,J300)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments M1 to M10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome M",""]
[]
[null,"N","Outcome N: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome N: [Title]",{"$f":"IF(OR(C303=AD303,C303=\"\"),\"\",1)","v":""}]
[null,274,"Performance measure N1: [Title]","W1N01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N1: [Title]","",null,{"$f":"IF(AND('W1'!AE303=1,AND('W1'!AE304=\"\",ISBLANK('W1'!G304),ISBLANK('W1'!H304),ISBLANK('W1'!I304),ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304),ISBLANK('W1'!O304),ISBLANK('W1'!P304),ISBLANK('W1'!Q304),ISBLANK('W1'!R304),ISBLANK('W1'!S304),ISBLANK('W1'!T304))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE303=\"\",SUM('W1'!AE304:AE325)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F304),F304=\"Variable\",F304=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F304<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G304),ISBLANK('W1'!H304),ISBLANK('W1'!I304),ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304),ISBLANK('W1'!O304),ISBLANK('W1'!P304),ISBLANK('W1'!Q304),ISBLANK('W1'!R304),ISBLANK('W1'!S304),ISBLANK('W1'!T304))),'W1'!AE304=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E304=\"Variable\",'W1'!F304=\"Variable\",E304=\"\",F304=\"\"),OR('W1'!AE304=1,NOT(AND(ISBLANK('W1'!G304),ISBLANK('W1'!H304),ISBLANK('W1'!I304),ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304),ISBLANK('W1'!O304),ISBLANK('W1'!P304),ISBLANK('W1'!Q304),ISBLANK('W1'!R304),ISBLANK('W1'!S304),ISBLANK('W1'!T304))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304),'W1'!AE304=1),AND(AND(ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304)),NOT(AND(ISBLANK('W1'!G304),ISBLANK('W1'!H304),ISBLANK('W1'!I304),ISBLANK('W1'!J304),ISBLANK('W1'!K304),ISBLANK('W1'!L304),ISBLANK('W1'!M304),ISBLANK('W1'!N304),ISBLANK('W1'!O304),ISBLANK('W1'!P304),ISBLANK('W1'!Q304),ISBLANK('W1'!R304),ISBLANK('W1'!S304),ISBLANK('W1'!T304))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,275,"Incremental Totex required to deliver the performance commitments for measure N1- water","W1N01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N1- water",""]
[null,276,"Performance measure N2: [Title]","W1N02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F306),F306=\"Variable\",F306=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F306<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G306),ISBLANK('W1'!H306),ISBLANK('W1'!I306),ISBLANK('W1'!J306),ISBLANK('W1'!K306),ISBLANK('W1'!L306),ISBLANK('W1'!M306),ISBLANK('W1'!N306),ISBLANK('W1'!O306),ISBLANK('W1'!P306),ISBLANK('W1'!Q306),ISBLANK('W1'!R306),ISBLANK('W1'!S306),ISBLANK('W1'!T306))),'W1'!AE306=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E306=\"Variable\",'W1'!F306=\"Variable\",E306=\"\",F306=\"\"),OR('W1'!AE306=1,NOT(AND(ISBLANK('W1'!G306),ISBLANK('W1'!H306),ISBLANK('W1'!I306),ISBLANK('W1'!J306),ISBLANK('W1'!K306),ISBLANK('W1'!L306),ISBLANK('W1'!M306),ISBLANK('W1'!N306),ISBLANK('W1'!O306),ISBLANK('W1'!P306),ISBLANK('W1'!Q306),ISBLANK('W1'!R306),ISBLANK('W1'!S306),ISBLANK('W1'!T306))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J306),ISBLANK('W1'!K306),ISBLANK('W1'!L306),ISBLANK('W1'!M306),ISBLANK('W1'!N306),'W1'!AE306=1),AND(AND(ISBLANK('W1'!J306),ISBLANK('W1'!K306),ISBLANK('W1'!L306),ISBLANK('W1'!M306),ISBLANK('W1'!N306)),NOT(AND(ISBLANK('W1'!G306),ISBLANK('W1'!H306),ISBLANK('W1'!I306),ISBLANK('W1'!J306),ISBLANK('W1'!K306),ISBLANK('W1'!L306),ISBLANK('W1'!M306),ISBLANK('W1'!N306),ISBLANK('W1'!O306),ISBLANK('W1'!P306),ISBLANK('W1'!Q306),ISBLANK('W1'!R306),ISBLANK('W1'!S306),ISBLANK('W1'!T306))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,277,"Incremental Totex required to deliver the performance commitments for measure N2- water","W1N02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N2- water",""]
[null,278,"Performance measure N3: [Title]","W1N03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F308),F308=\"Variable\",F308=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F308<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G308),ISBLANK('W1'!H308),ISBLANK('W1'!I308),ISBLANK('W1'!J308),ISBLANK('W1'!K308),ISBLANK('W1'!L308),ISBLANK('W1'!M308),ISBLANK('W1'!N308),ISBLANK('W1'!O308),ISBLANK('W1'!P308),ISBLANK('W1'!Q308),ISBLANK('W1'!R308),ISBLANK('W1'!S308),ISBLANK('W1'!T308))),'W1'!AE308=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E308=\"Variable\",'W1'!F308=\"Variable\",E308=\"\",F308=\"\"),OR('W1'!AE308=1,NOT(AND(ISBLANK('W1'!G308),ISBLANK('W1'!H308),ISBLANK('W1'!I308),ISBLANK('W1'!J308),ISBLANK('W1'!K308),ISBLANK('W1'!L308),ISBLANK('W1'!M308),ISBLANK('W1'!N308),ISBLANK('W1'!O308),ISBLANK('W1'!P308),ISBLANK('W1'!Q308),ISBLANK('W1'!R308),ISBLANK('W1'!S308),ISBLANK('W1'!T308))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J308),ISBLANK('W1'!K308),ISBLANK('W1'!L308),ISBLANK('W1'!M308),ISBLANK('W1'!N308),'W1'!AE308=1),AND(AND(ISBLANK('W1'!J308),ISBLANK('W1'!K308),ISBLANK('W1'!L308),ISBLANK('W1'!M308),ISBLANK('W1'!N308)),NOT(AND(ISBLANK('W1'!G308),ISBLANK('W1'!H308),ISBLANK('W1'!I308),ISBLANK('W1'!J308),ISBLANK('W1'!K308),ISBLANK('W1'!L308),ISBLANK('W1'!M308),ISBLANK('W1'!N308),ISBLANK('W1'!O308),ISBLANK('W1'!P308),ISBLANK('W1'!Q308),ISBLANK('W1'!R308),ISBLANK('W1'!S308),ISBLANK('W1'!T308))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,279,"Incremental Totex required to deliver the performance commitments for measure N3- water","W1N03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N3- water",""]
[null,280,"Performance measure N4: [Title]","W1N04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F310),F310=\"Variable\",F310=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F310<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G310),ISBLANK('W1'!H310),ISBLANK('W1'!I310),ISBLANK('W1'!J310),ISBLANK('W1'!K310),ISBLANK('W1'!L310),ISBLANK('W1'!M310),ISBLANK('W1'!N310),ISBLANK('W1'!O310),ISBLANK('W1'!P310),ISBLANK('W1'!Q310),ISBLANK('W1'!R310),ISBLANK('W1'!S310),ISBLANK('W1'!T310))),'W1'!AE310=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E310=\"Variable\",'W1'!F310=\"Variable\",E310=\"\",F310=\"\"),OR('W1'!AE310=1,NOT(AND(ISBLANK('W1'!G310),ISBLANK('W1'!H310),ISBLANK('W1'!I310),ISBLANK('W1'!J310),ISBLANK('W1'!K310),ISBLANK('W1'!L310),ISBLANK('W1'!M310),ISBLANK('W1'!N310),ISBLANK('W1'!O310),ISBLANK('W1'!P310),ISBLANK('W1'!Q310),ISBLANK('W1'!R310),ISBLANK('W1'!S310),ISBLANK('W1'!T310))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J310),ISBLANK('W1'!K310),ISBLANK('W1'!L310),ISBLANK('W1'!M310),ISBLANK('W1'!N310),'W1'!AE310=1),AND(AND(ISBLANK('W1'!J310),ISBLANK('W1'!K310),ISBLANK('W1'!L310),ISBLANK('W1'!M310),ISBLANK('W1'!N310)),NOT(AND(ISBLANK('W1'!G310),ISBLANK('W1'!H310),ISBLANK('W1'!I310),ISBLANK('W1'!J310),ISBLANK('W1'!K310),ISBLANK('W1'!L310),ISBLANK('W1'!M310),ISBLANK('W1'!N310),ISBLANK('W1'!O310),ISBLANK('W1'!P310),ISBLANK('W1'!Q310),ISBLANK('W1'!R310),ISBLANK('W1'!S310),ISBLANK('W1'!T310))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,281,"Incremental Totex required to deliver the performance commitments for measure N4- water","W1N04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N4- water",""]
[null,282,"Performance measure N5: [Title]","W1N05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F312),F312=\"Variable\",F312=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F312<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G312),ISBLANK('W1'!H312),ISBLANK('W1'!I312),ISBLANK('W1'!J312),ISBLANK('W1'!K312),ISBLANK('W1'!L312),ISBLANK('W1'!M312),ISBLANK('W1'!N312),ISBLANK('W1'!O312),ISBLANK('W1'!P312),ISBLANK('W1'!Q312),ISBLANK('W1'!R312),ISBLANK('W1'!S312),ISBLANK('W1'!T312))),'W1'!AE312=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E312=\"Variable\",'W1'!F312=\"Variable\",E312=\"\",F312=\"\"),OR('W1'!AE312=1,NOT(AND(ISBLANK('W1'!G312),ISBLANK('W1'!H312),ISBLANK('W1'!I312),ISBLANK('W1'!J312),ISBLANK('W1'!K312),ISBLANK('W1'!L312),ISBLANK('W1'!M312),ISBLANK('W1'!N312),ISBLANK('W1'!O312),ISBLANK('W1'!P312),ISBLANK('W1'!Q312),ISBLANK('W1'!R312),ISBLANK('W1'!S312),ISBLANK('W1'!T312))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J312),ISBLANK('W1'!K312),ISBLANK('W1'!L312),ISBLANK('W1'!M312),ISBLANK('W1'!N312),'W1'!AE312=1),AND(AND(ISBLANK('W1'!J312),ISBLANK('W1'!K312),ISBLANK('W1'!L312),ISBLANK('W1'!M312),ISBLANK('W1'!N312)),NOT(AND(ISBLANK('W1'!G312),ISBLANK('W1'!H312),ISBLANK('W1'!I312),ISBLANK('W1'!J312),ISBLANK('W1'!K312),ISBLANK('W1'!L312),ISBLANK('W1'!M312),ISBLANK('W1'!N312),ISBLANK('W1'!O312),ISBLANK('W1'!P312),ISBLANK('W1'!Q312),ISBLANK('W1'!R312),ISBLANK('W1'!S312),ISBLANK('W1'!T312))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,283,"Incremental Totex required to deliver the performance commitments for measure N5- water","W1N05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N5- water",""]
[null,284,"Performance measure N6: [Title]","W1N06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F314),F314=\"Variable\",F314=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F314<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G314),ISBLANK('W1'!H314),ISBLANK('W1'!I314),ISBLANK('W1'!J314),ISBLANK('W1'!K314),ISBLANK('W1'!L314),ISBLANK('W1'!M314),ISBLANK('W1'!N314),ISBLANK('W1'!O314),ISBLANK('W1'!P314),ISBLANK('W1'!Q314),ISBLANK('W1'!R314),ISBLANK('W1'!S314),ISBLANK('W1'!T314))),'W1'!AE314=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E314=\"Variable\",'W1'!F314=\"Variable\",E314=\"\",F314=\"\"),OR('W1'!AE314=1,NOT(AND(ISBLANK('W1'!G314),ISBLANK('W1'!H314),ISBLANK('W1'!I314),ISBLANK('W1'!J314),ISBLANK('W1'!K314),ISBLANK('W1'!L314),ISBLANK('W1'!M314),ISBLANK('W1'!N314),ISBLANK('W1'!O314),ISBLANK('W1'!P314),ISBLANK('W1'!Q314),ISBLANK('W1'!R314),ISBLANK('W1'!S314),ISBLANK('W1'!T314))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J314),ISBLANK('W1'!K314),ISBLANK('W1'!L314),ISBLANK('W1'!M314),ISBLANK('W1'!N314),'W1'!AE314=1),AND(AND(ISBLANK('W1'!J314),ISBLANK('W1'!K314),ISBLANK('W1'!L314),ISBLANK('W1'!M314),ISBLANK('W1'!N314)),NOT(AND(ISBLANK('W1'!G314),ISBLANK('W1'!H314),ISBLANK('W1'!I314),ISBLANK('W1'!J314),ISBLANK('W1'!K314),ISBLANK('W1'!L314),ISBLANK('W1'!M314),ISBLANK('W1'!N314),ISBLANK('W1'!O314),ISBLANK('W1'!P314),ISBLANK('W1'!Q314),ISBLANK('W1'!R314),ISBLANK('W1'!S314),ISBLANK('W1'!T314))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,285,"Incremental Totex required to deliver the performance commitments for measure N6- water","W1N06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N6- water",""]
[null,286,"Performance measure N7: [Title]","W1N07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F316),F316=\"Variable\",F316=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F316<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G316),ISBLANK('W1'!H316),ISBLANK('W1'!I316),ISBLANK('W1'!J316),ISBLANK('W1'!K316),ISBLANK('W1'!L316),ISBLANK('W1'!M316),ISBLANK('W1'!N316),ISBLANK('W1'!O316),ISBLANK('W1'!P316),ISBLANK('W1'!Q316),ISBLANK('W1'!R316),ISBLANK('W1'!S316),ISBLANK('W1'!T316))),'W1'!AE316=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E316=\"Variable\",'W1'!F316=\"Variable\",E316=\"\",F316=\"\"),OR('W1'!AE316=1,NOT(AND(ISBLANK('W1'!G316),ISBLANK('W1'!H316),ISBLANK('W1'!I316),ISBLANK('W1'!J316),ISBLANK('W1'!K316),ISBLANK('W1'!L316),ISBLANK('W1'!M316),ISBLANK('W1'!N316),ISBLANK('W1'!O316),ISBLANK('W1'!P316),ISBLANK('W1'!Q316),ISBLANK('W1'!R316),ISBLANK('W1'!S316),ISBLANK('W1'!T316))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J316),ISBLANK('W1'!K316),ISBLANK('W1'!L316),ISBLANK('W1'!M316),ISBLANK('W1'!N316),'W1'!AE316=1),AND(AND(ISBLANK('W1'!J316),ISBLANK('W1'!K316),ISBLANK('W1'!L316),ISBLANK('W1'!M316),ISBLANK('W1'!N316)),NOT(AND(ISBLANK('W1'!G316),ISBLANK('W1'!H316),ISBLANK('W1'!I316),ISBLANK('W1'!J316),ISBLANK('W1'!K316),ISBLANK('W1'!L316),ISBLANK('W1'!M316),ISBLANK('W1'!N316),ISBLANK('W1'!O316),ISBLANK('W1'!P316),ISBLANK('W1'!Q316),ISBLANK('W1'!R316),ISBLANK('W1'!S316),ISBLANK('W1'!T316))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,287,"Incremental Totex required to deliver the performance commitments for measure N7- water","W1N07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N7- water",""]
[null,288,"Performance measure N8: [Title]","W1N08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F318),F318=\"Variable\",F318=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F318<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G318),ISBLANK('W1'!H318),ISBLANK('W1'!I318),ISBLANK('W1'!J318),ISBLANK('W1'!K318),ISBLANK('W1'!L318),ISBLANK('W1'!M318),ISBLANK('W1'!N318),ISBLANK('W1'!O318),ISBLANK('W1'!P318),ISBLANK('W1'!Q318),ISBLANK('W1'!R318),ISBLANK('W1'!S318),ISBLANK('W1'!T318))),'W1'!AE318=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E318=\"Variable\",'W1'!F318=\"Variable\",E318=\"\",F318=\"\"),OR('W1'!AE318=1,NOT(AND(ISBLANK('W1'!G318),ISBLANK('W1'!H318),ISBLANK('W1'!I318),ISBLANK('W1'!J318),ISBLANK('W1'!K318),ISBLANK('W1'!L318),ISBLANK('W1'!M318),ISBLANK('W1'!N318),ISBLANK('W1'!O318),ISBLANK('W1'!P318),ISBLANK('W1'!Q318),ISBLANK('W1'!R318),ISBLANK('W1'!S318),ISBLANK('W1'!T318))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J318),ISBLANK('W1'!K318),ISBLANK('W1'!L318),ISBLANK('W1'!M318),ISBLANK('W1'!N318),'W1'!AE318=1),AND(AND(ISBLANK('W1'!J318),ISBLANK('W1'!K318),ISBLANK('W1'!L318),ISBLANK('W1'!M318),ISBLANK('W1'!N318)),NOT(AND(ISBLANK('W1'!G318),ISBLANK('W1'!H318),ISBLANK('W1'!I318),ISBLANK('W1'!J318),ISBLANK('W1'!K318),ISBLANK('W1'!L318),ISBLANK('W1'!M318),ISBLANK('W1'!N318),ISBLANK('W1'!O318),ISBLANK('W1'!P318),ISBLANK('W1'!Q318),ISBLANK('W1'!R318),ISBLANK('W1'!S318),ISBLANK('W1'!T318))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,289,"Incremental Totex required to deliver the performance commitments for measure N8- water","W1N08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N8- water",""]
[null,290,"Performance measure N9: [Title]","W1N09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F320),F320=\"Variable\",F320=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F320<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G320),ISBLANK('W1'!H320),ISBLANK('W1'!I320),ISBLANK('W1'!J320),ISBLANK('W1'!K320),ISBLANK('W1'!L320),ISBLANK('W1'!M320),ISBLANK('W1'!N320),ISBLANK('W1'!O320),ISBLANK('W1'!P320),ISBLANK('W1'!Q320),ISBLANK('W1'!R320),ISBLANK('W1'!S320),ISBLANK('W1'!T320))),'W1'!AE320=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E320=\"Variable\",'W1'!F320=\"Variable\",E320=\"\",F320=\"\"),OR('W1'!AE320=1,NOT(AND(ISBLANK('W1'!G320),ISBLANK('W1'!H320),ISBLANK('W1'!I320),ISBLANK('W1'!J320),ISBLANK('W1'!K320),ISBLANK('W1'!L320),ISBLANK('W1'!M320),ISBLANK('W1'!N320),ISBLANK('W1'!O320),ISBLANK('W1'!P320),ISBLANK('W1'!Q320),ISBLANK('W1'!R320),ISBLANK('W1'!S320),ISBLANK('W1'!T320))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J320),ISBLANK('W1'!K320),ISBLANK('W1'!L320),ISBLANK('W1'!M320),ISBLANK('W1'!N320),'W1'!AE320=1),AND(AND(ISBLANK('W1'!J320),ISBLANK('W1'!K320),ISBLANK('W1'!L320),ISBLANK('W1'!M320),ISBLANK('W1'!N320)),NOT(AND(ISBLANK('W1'!G320),ISBLANK('W1'!H320),ISBLANK('W1'!I320),ISBLANK('W1'!J320),ISBLANK('W1'!K320),ISBLANK('W1'!L320),ISBLANK('W1'!M320),ISBLANK('W1'!N320),ISBLANK('W1'!O320),ISBLANK('W1'!P320),ISBLANK('W1'!Q320),ISBLANK('W1'!R320),ISBLANK('W1'!S320),ISBLANK('W1'!T320))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,291,"Incremental Totex required to deliver the performance commitments for measure N9- water","W1N09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N9- water",""]
[null,292,"Performance measure N10: [Title]","W1N10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F322),F322=\"Variable\",F322=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F322<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G322),ISBLANK('W1'!H322),ISBLANK('W1'!I322),ISBLANK('W1'!J322),ISBLANK('W1'!K322),ISBLANK('W1'!L322),ISBLANK('W1'!M322),ISBLANK('W1'!N322),ISBLANK('W1'!O322),ISBLANK('W1'!P322),ISBLANK('W1'!Q322),ISBLANK('W1'!R322),ISBLANK('W1'!S322),ISBLANK('W1'!T322))),'W1'!AE322=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E322=\"Variable\",'W1'!F322=\"Variable\",E322=\"\",F322=\"\"),OR('W1'!AE322=1,NOT(AND(ISBLANK('W1'!G322),ISBLANK('W1'!H322),ISBLANK('W1'!I322),ISBLANK('W1'!J322),ISBLANK('W1'!K322),ISBLANK('W1'!L322),ISBLANK('W1'!M322),ISBLANK('W1'!N322),ISBLANK('W1'!O322),ISBLANK('W1'!P322),ISBLANK('W1'!Q322),ISBLANK('W1'!R322),ISBLANK('W1'!S322),ISBLANK('W1'!T322))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J322),ISBLANK('W1'!K322),ISBLANK('W1'!L322),ISBLANK('W1'!M322),ISBLANK('W1'!N322),'W1'!AE322=1),AND(AND(ISBLANK('W1'!J322),ISBLANK('W1'!K322),ISBLANK('W1'!L322),ISBLANK('W1'!M322),ISBLANK('W1'!N322)),NOT(AND(ISBLANK('W1'!G322),ISBLANK('W1'!H322),ISBLANK('W1'!I322),ISBLANK('W1'!J322),ISBLANK('W1'!K322),ISBLANK('W1'!L322),ISBLANK('W1'!M322),ISBLANK('W1'!N322),ISBLANK('W1'!O322),ISBLANK('W1'!P322),ISBLANK('W1'!Q322),ISBLANK('W1'!R322),ISBLANK('W1'!S322),ISBLANK('W1'!T322))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,293,"Incremental Totex required to deliver the performance commitments for measure N10- water","W1N10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure N10- water",""]
[null,294,"Total incremental expenditure required to meet all performance commitments for outcome N","W1N00001","£m",3,null,null,null,{"$f":"SUM(J305,J307,J309,J311,J313,J315,J317,J319,J321,J323)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments N1 to N10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome N",""]
[]
[null,"O","Outcome O: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome O: [Title]",{"$f":"IF(OR(C326=AD326,C326=\"\"),\"\",1)","v":""}]
[null,295,"Performance measure O1: [Title]","W1O01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O1: [Title]","",null,{"$f":"IF(AND('W1'!AE326=1,AND('W1'!AE327=\"\",ISBLANK('W1'!G327),ISBLANK('W1'!H327),ISBLANK('W1'!I327),ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327),ISBLANK('W1'!O327),ISBLANK('W1'!P327),ISBLANK('W1'!Q327),ISBLANK('W1'!R327),ISBLANK('W1'!S327),ISBLANK('W1'!T327))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE326=\"\",SUM('W1'!AE327:AE348)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F327),F327=\"Variable\",F327=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F327<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G327),ISBLANK('W1'!H327),ISBLANK('W1'!I327),ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327),ISBLANK('W1'!O327),ISBLANK('W1'!P327),ISBLANK('W1'!Q327),ISBLANK('W1'!R327),ISBLANK('W1'!S327),ISBLANK('W1'!T327))),'W1'!AE327=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E327=\"Variable\",'W1'!F327=\"Variable\",E327=\"\",F327=\"\"),OR('W1'!AE327=1,NOT(AND(ISBLANK('W1'!G327),ISBLANK('W1'!H327),ISBLANK('W1'!I327),ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327),ISBLANK('W1'!O327),ISBLANK('W1'!P327),ISBLANK('W1'!Q327),ISBLANK('W1'!R327),ISBLANK('W1'!S327),ISBLANK('W1'!T327))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327),'W1'!AE327=1),AND(AND(ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327)),NOT(AND(ISBLANK('W1'!G327),ISBLANK('W1'!H327),ISBLANK('W1'!I327),ISBLANK('W1'!J327),ISBLANK('W1'!K327),ISBLANK('W1'!L327),ISBLANK('W1'!M327),ISBLANK('W1'!N327),ISBLANK('W1'!O327),ISBLANK('W1'!P327),ISBLANK('W1'!Q327),ISBLANK('W1'!R327),ISBLANK('W1'!S327),ISBLANK('W1'!T327))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,296,"Incremental Totex required to deliver the performance commitments for measure O1- water","W1O01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O1- water",""]
[null,297,"Performance measure O2: [Title]","W1O02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F329),F329=\"Variable\",F329=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F329<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G329),ISBLANK('W1'!H329),ISBLANK('W1'!I329),ISBLANK('W1'!J329),ISBLANK('W1'!K329),ISBLANK('W1'!L329),ISBLANK('W1'!M329),ISBLANK('W1'!N329),ISBLANK('W1'!O329),ISBLANK('W1'!P329),ISBLANK('W1'!Q329),ISBLANK('W1'!R329),ISBLANK('W1'!S329),ISBLANK('W1'!T329))),'W1'!AE329=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E329=\"Variable\",'W1'!F329=\"Variable\",E329=\"\",F329=\"\"),OR('W1'!AE329=1,NOT(AND(ISBLANK('W1'!G329),ISBLANK('W1'!H329),ISBLANK('W1'!I329),ISBLANK('W1'!J329),ISBLANK('W1'!K329),ISBLANK('W1'!L329),ISBLANK('W1'!M329),ISBLANK('W1'!N329),ISBLANK('W1'!O329),ISBLANK('W1'!P329),ISBLANK('W1'!Q329),ISBLANK('W1'!R329),ISBLANK('W1'!S329),ISBLANK('W1'!T329))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J329),ISBLANK('W1'!K329),ISBLANK('W1'!L329),ISBLANK('W1'!M329),ISBLANK('W1'!N329),'W1'!AE329=1),AND(AND(ISBLANK('W1'!J329),ISBLANK('W1'!K329),ISBLANK('W1'!L329),ISBLANK('W1'!M329),ISBLANK('W1'!N329)),NOT(AND(ISBLANK('W1'!G329),ISBLANK('W1'!H329),ISBLANK('W1'!I329),ISBLANK('W1'!J329),ISBLANK('W1'!K329),ISBLANK('W1'!L329),ISBLANK('W1'!M329),ISBLANK('W1'!N329),ISBLANK('W1'!O329),ISBLANK('W1'!P329),ISBLANK('W1'!Q329),ISBLANK('W1'!R329),ISBLANK('W1'!S329),ISBLANK('W1'!T329))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,298,"Incremental Totex required to deliver the performance commitments for measure O2- water","W1O02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O2- water",""]
[null,299,"Performance measure O3: [Title]","W1O03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F331),F331=\"Variable\",F331=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F331<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G331),ISBLANK('W1'!H331),ISBLANK('W1'!I331),ISBLANK('W1'!J331),ISBLANK('W1'!K331),ISBLANK('W1'!L331),ISBLANK('W1'!M331),ISBLANK('W1'!N331),ISBLANK('W1'!O331),ISBLANK('W1'!P331),ISBLANK('W1'!Q331),ISBLANK('W1'!R331),ISBLANK('W1'!S331),ISBLANK('W1'!T331))),'W1'!AE331=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E331=\"Variable\",'W1'!F331=\"Variable\",E331=\"\",F331=\"\"),OR('W1'!AE331=1,NOT(AND(ISBLANK('W1'!G331),ISBLANK('W1'!H331),ISBLANK('W1'!I331),ISBLANK('W1'!J331),ISBLANK('W1'!K331),ISBLANK('W1'!L331),ISBLANK('W1'!M331),ISBLANK('W1'!N331),ISBLANK('W1'!O331),ISBLANK('W1'!P331),ISBLANK('W1'!Q331),ISBLANK('W1'!R331),ISBLANK('W1'!S331),ISBLANK('W1'!T331))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J331),ISBLANK('W1'!K331),ISBLANK('W1'!L331),ISBLANK('W1'!M331),ISBLANK('W1'!N331),'W1'!AE331=1),AND(AND(ISBLANK('W1'!J331),ISBLANK('W1'!K331),ISBLANK('W1'!L331),ISBLANK('W1'!M331),ISBLANK('W1'!N331)),NOT(AND(ISBLANK('W1'!G331),ISBLANK('W1'!H331),ISBLANK('W1'!I331),ISBLANK('W1'!J331),ISBLANK('W1'!K331),ISBLANK('W1'!L331),ISBLANK('W1'!M331),ISBLANK('W1'!N331),ISBLANK('W1'!O331),ISBLANK('W1'!P331),ISBLANK('W1'!Q331),ISBLANK('W1'!R331),ISBLANK('W1'!S331),ISBLANK('W1'!T331))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,300,"Incremental Totex required to deliver the performance commitments for measure O3- water","W1O03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O3- water",""]
[null,301,"Performance measure O4: [Title]","W1O04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F333),F333=\"Variable\",F333=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F333<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G333),ISBLANK('W1'!H333),ISBLANK('W1'!I333),ISBLANK('W1'!J333),ISBLANK('W1'!K333),ISBLANK('W1'!L333),ISBLANK('W1'!M333),ISBLANK('W1'!N333),ISBLANK('W1'!O333),ISBLANK('W1'!P333),ISBLANK('W1'!Q333),ISBLANK('W1'!R333),ISBLANK('W1'!S333),ISBLANK('W1'!T333))),'W1'!AE333=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E333=\"Variable\",'W1'!F333=\"Variable\",E333=\"\",F333=\"\"),OR('W1'!AE333=1,NOT(AND(ISBLANK('W1'!G333),ISBLANK('W1'!H333),ISBLANK('W1'!I333),ISBLANK('W1'!J333),ISBLANK('W1'!K333),ISBLANK('W1'!L333),ISBLANK('W1'!M333),ISBLANK('W1'!N333),ISBLANK('W1'!O333),ISBLANK('W1'!P333),ISBLANK('W1'!Q333),ISBLANK('W1'!R333),ISBLANK('W1'!S333),ISBLANK('W1'!T333))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J333),ISBLANK('W1'!K333),ISBLANK('W1'!L333),ISBLANK('W1'!M333),ISBLANK('W1'!N333),'W1'!AE333=1),AND(AND(ISBLANK('W1'!J333),ISBLANK('W1'!K333),ISBLANK('W1'!L333),ISBLANK('W1'!M333),ISBLANK('W1'!N333)),NOT(AND(ISBLANK('W1'!G333),ISBLANK('W1'!H333),ISBLANK('W1'!I333),ISBLANK('W1'!J333),ISBLANK('W1'!K333),ISBLANK('W1'!L333),ISBLANK('W1'!M333),ISBLANK('W1'!N333),ISBLANK('W1'!O333),ISBLANK('W1'!P333),ISBLANK('W1'!Q333),ISBLANK('W1'!R333),ISBLANK('W1'!S333),ISBLANK('W1'!T333))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,302,"Incremental Totex required to deliver the performance commitments for measure O4- water","W1O04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O4- water",""]
[null,303,"Performance measure O5: [Title]","W1O05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F335),F335=\"Variable\",F335=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F335<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G335),ISBLANK('W1'!H335),ISBLANK('W1'!I335),ISBLANK('W1'!J335),ISBLANK('W1'!K335),ISBLANK('W1'!L335),ISBLANK('W1'!M335),ISBLANK('W1'!N335),ISBLANK('W1'!O335),ISBLANK('W1'!P335),ISBLANK('W1'!Q335),ISBLANK('W1'!R335),ISBLANK('W1'!S335),ISBLANK('W1'!T335))),'W1'!AE335=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E335=\"Variable\",'W1'!F335=\"Variable\",E335=\"\",F335=\"\"),OR('W1'!AE335=1,NOT(AND(ISBLANK('W1'!G335),ISBLANK('W1'!H335),ISBLANK('W1'!I335),ISBLANK('W1'!J335),ISBLANK('W1'!K335),ISBLANK('W1'!L335),ISBLANK('W1'!M335),ISBLANK('W1'!N335),ISBLANK('W1'!O335),ISBLANK('W1'!P335),ISBLANK('W1'!Q335),ISBLANK('W1'!R335),ISBLANK('W1'!S335),ISBLANK('W1'!T335))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J335),ISBLANK('W1'!K335),ISBLANK('W1'!L335),ISBLANK('W1'!M335),ISBLANK('W1'!N335),'W1'!AE335=1),AND(AND(ISBLANK('W1'!J335),ISBLANK('W1'!K335),ISBLANK('W1'!L335),ISBLANK('W1'!M335),ISBLANK('W1'!N335)),NOT(AND(ISBLANK('W1'!G335),ISBLANK('W1'!H335),ISBLANK('W1'!I335),ISBLANK('W1'!J335),ISBLANK('W1'!K335),ISBLANK('W1'!L335),ISBLANK('W1'!M335),ISBLANK('W1'!N335),ISBLANK('W1'!O335),ISBLANK('W1'!P335),ISBLANK('W1'!Q335),ISBLANK('W1'!R335),ISBLANK('W1'!S335),ISBLANK('W1'!T335))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,304,"Incremental Totex required to deliver the performance commitments for measure O5- water","W1O05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O5- water",""]
[null,305,"Performance measure O6: [Title]","W1O06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F337),F337=\"Variable\",F337=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F337<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G337),ISBLANK('W1'!H337),ISBLANK('W1'!I337),ISBLANK('W1'!J337),ISBLANK('W1'!K337),ISBLANK('W1'!L337),ISBLANK('W1'!M337),ISBLANK('W1'!N337),ISBLANK('W1'!O337),ISBLANK('W1'!P337),ISBLANK('W1'!Q337),ISBLANK('W1'!R337),ISBLANK('W1'!S337),ISBLANK('W1'!T337))),'W1'!AE337=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E337=\"Variable\",'W1'!F337=\"Variable\",E337=\"\",F337=\"\"),OR('W1'!AE337=1,NOT(AND(ISBLANK('W1'!G337),ISBLANK('W1'!H337),ISBLANK('W1'!I337),ISBLANK('W1'!J337),ISBLANK('W1'!K337),ISBLANK('W1'!L337),ISBLANK('W1'!M337),ISBLANK('W1'!N337),ISBLANK('W1'!O337),ISBLANK('W1'!P337),ISBLANK('W1'!Q337),ISBLANK('W1'!R337),ISBLANK('W1'!S337),ISBLANK('W1'!T337))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J337),ISBLANK('W1'!K337),ISBLANK('W1'!L337),ISBLANK('W1'!M337),ISBLANK('W1'!N337),'W1'!AE337=1),AND(AND(ISBLANK('W1'!J337),ISBLANK('W1'!K337),ISBLANK('W1'!L337),ISBLANK('W1'!M337),ISBLANK('W1'!N337)),NOT(AND(ISBLANK('W1'!G337),ISBLANK('W1'!H337),ISBLANK('W1'!I337),ISBLANK('W1'!J337),ISBLANK('W1'!K337),ISBLANK('W1'!L337),ISBLANK('W1'!M337),ISBLANK('W1'!N337),ISBLANK('W1'!O337),ISBLANK('W1'!P337),ISBLANK('W1'!Q337),ISBLANK('W1'!R337),ISBLANK('W1'!S337),ISBLANK('W1'!T337))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,306,"Incremental Totex required to deliver the performance commitments for measure O6- water","W1O06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O6- water",""]
[null,307,"Performance measure O7: [Title]","W1O07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F339),F339=\"Variable\",F339=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F339<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G339),ISBLANK('W1'!H339),ISBLANK('W1'!I339),ISBLANK('W1'!J339),ISBLANK('W1'!K339),ISBLANK('W1'!L339),ISBLANK('W1'!M339),ISBLANK('W1'!N339),ISBLANK('W1'!O339),ISBLANK('W1'!P339),ISBLANK('W1'!Q339),ISBLANK('W1'!R339),ISBLANK('W1'!S339),ISBLANK('W1'!T339))),'W1'!AE339=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E339=\"Variable\",'W1'!F339=\"Variable\",E339=\"\",F339=\"\"),OR('W1'!AE339=1,NOT(AND(ISBLANK('W1'!G339),ISBLANK('W1'!H339),ISBLANK('W1'!I339),ISBLANK('W1'!J339),ISBLANK('W1'!K339),ISBLANK('W1'!L339),ISBLANK('W1'!M339),ISBLANK('W1'!N339),ISBLANK('W1'!O339),ISBLANK('W1'!P339),ISBLANK('W1'!Q339),ISBLANK('W1'!R339),ISBLANK('W1'!S339),ISBLANK('W1'!T339))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J339),ISBLANK('W1'!K339),ISBLANK('W1'!L339),ISBLANK('W1'!M339),ISBLANK('W1'!N339),'W1'!AE339=1),AND(AND(ISBLANK('W1'!J339),ISBLANK('W1'!K339),ISBLANK('W1'!L339),ISBLANK('W1'!M339),ISBLANK('W1'!N339)),NOT(AND(ISBLANK('W1'!G339),ISBLANK('W1'!H339),ISBLANK('W1'!I339),ISBLANK('W1'!J339),ISBLANK('W1'!K339),ISBLANK('W1'!L339),ISBLANK('W1'!M339),ISBLANK('W1'!N339),ISBLANK('W1'!O339),ISBLANK('W1'!P339),ISBLANK('W1'!Q339),ISBLANK('W1'!R339),ISBLANK('W1'!S339),ISBLANK('W1'!T339))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,308,"Incremental Totex required to deliver the performance commitments for measure O7- water","W1O07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O7- water",""]
[null,309,"Performance measure O8: [Title]","W1O08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F341),F341=\"Variable\",F341=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F341<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G341),ISBLANK('W1'!H341),ISBLANK('W1'!I341),ISBLANK('W1'!J341),ISBLANK('W1'!K341),ISBLANK('W1'!L341),ISBLANK('W1'!M341),ISBLANK('W1'!N341),ISBLANK('W1'!O341),ISBLANK('W1'!P341),ISBLANK('W1'!Q341),ISBLANK('W1'!R341),ISBLANK('W1'!S341),ISBLANK('W1'!T341))),'W1'!AE341=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E341=\"Variable\",'W1'!F341=\"Variable\",E341=\"\",F341=\"\"),OR('W1'!AE341=1,NOT(AND(ISBLANK('W1'!G341),ISBLANK('W1'!H341),ISBLANK('W1'!I341),ISBLANK('W1'!J341),ISBLANK('W1'!K341),ISBLANK('W1'!L341),ISBLANK('W1'!M341),ISBLANK('W1'!N341),ISBLANK('W1'!O341),ISBLANK('W1'!P341),ISBLANK('W1'!Q341),ISBLANK('W1'!R341),ISBLANK('W1'!S341),ISBLANK('W1'!T341))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J341),ISBLANK('W1'!K341),ISBLANK('W1'!L341),ISBLANK('W1'!M341),ISBLANK('W1'!N341),'W1'!AE341=1),AND(AND(ISBLANK('W1'!J341),ISBLANK('W1'!K341),ISBLANK('W1'!L341),ISBLANK('W1'!M341),ISBLANK('W1'!N341)),NOT(AND(ISBLANK('W1'!G341),ISBLANK('W1'!H341),ISBLANK('W1'!I341),ISBLANK('W1'!J341),ISBLANK('W1'!K341),ISBLANK('W1'!L341),ISBLANK('W1'!M341),ISBLANK('W1'!N341),ISBLANK('W1'!O341),ISBLANK('W1'!P341),ISBLANK('W1'!Q341),ISBLANK('W1'!R341),ISBLANK('W1'!S341),ISBLANK('W1'!T341))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,310,"Incremental Totex required to deliver the performance commitments for measure O8- water","W1O08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O8- water",""]
[null,311,"Performance measure O9: [Title]","W1O09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F343),F343=\"Variable\",F343=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F343<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G343),ISBLANK('W1'!H343),ISBLANK('W1'!I343),ISBLANK('W1'!J343),ISBLANK('W1'!K343),ISBLANK('W1'!L343),ISBLANK('W1'!M343),ISBLANK('W1'!N343),ISBLANK('W1'!O343),ISBLANK('W1'!P343),ISBLANK('W1'!Q343),ISBLANK('W1'!R343),ISBLANK('W1'!S343),ISBLANK('W1'!T343))),'W1'!AE343=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E343=\"Variable\",'W1'!F343=\"Variable\",E343=\"\",F343=\"\"),OR('W1'!AE343=1,NOT(AND(ISBLANK('W1'!G343),ISBLANK('W1'!H343),ISBLANK('W1'!I343),ISBLANK('W1'!J343),ISBLANK('W1'!K343),ISBLANK('W1'!L343),ISBLANK('W1'!M343),ISBLANK('W1'!N343),ISBLANK('W1'!O343),ISBLANK('W1'!P343),ISBLANK('W1'!Q343),ISBLANK('W1'!R343),ISBLANK('W1'!S343),ISBLANK('W1'!T343))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J343),ISBLANK('W1'!K343),ISBLANK('W1'!L343),ISBLANK('W1'!M343),ISBLANK('W1'!N343),'W1'!AE343=1),AND(AND(ISBLANK('W1'!J343),ISBLANK('W1'!K343),ISBLANK('W1'!L343),ISBLANK('W1'!M343),ISBLANK('W1'!N343)),NOT(AND(ISBLANK('W1'!G343),ISBLANK('W1'!H343),ISBLANK('W1'!I343),ISBLANK('W1'!J343),ISBLANK('W1'!K343),ISBLANK('W1'!L343),ISBLANK('W1'!M343),ISBLANK('W1'!N343),ISBLANK('W1'!O343),ISBLANK('W1'!P343),ISBLANK('W1'!Q343),ISBLANK('W1'!R343),ISBLANK('W1'!S343),ISBLANK('W1'!T343))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,312,"Incremental Totex required to deliver the performance commitments for measure O9- water","W1O09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O9- water",""]
[null,313,"Performance measure O10: [Title]","W1O10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F345),F345=\"Variable\",F345=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F345<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G345),ISBLANK('W1'!H345),ISBLANK('W1'!I345),ISBLANK('W1'!J345),ISBLANK('W1'!K345),ISBLANK('W1'!L345),ISBLANK('W1'!M345),ISBLANK('W1'!N345),ISBLANK('W1'!O345),ISBLANK('W1'!P345),ISBLANK('W1'!Q345),ISBLANK('W1'!R345),ISBLANK('W1'!S345),ISBLANK('W1'!T345))),'W1'!AE345=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E345=\"Variable\",'W1'!F345=\"Variable\",E345=\"\",F345=\"\"),OR('W1'!AE345=1,NOT(AND(ISBLANK('W1'!G345),ISBLANK('W1'!H345),ISBLANK('W1'!I345),ISBLANK('W1'!J345),ISBLANK('W1'!K345),ISBLANK('W1'!L345),ISBLANK('W1'!M345),ISBLANK('W1'!N345),ISBLANK('W1'!O345),ISBLANK('W1'!P345),ISBLANK('W1'!Q345),ISBLANK('W1'!R345),ISBLANK('W1'!S345),ISBLANK('W1'!T345))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J345),ISBLANK('W1'!K345),ISBLANK('W1'!L345),ISBLANK('W1'!M345),ISBLANK('W1'!N345),'W1'!AE345=1),AND(AND(ISBLANK('W1'!J345),ISBLANK('W1'!K345),ISBLANK('W1'!L345),ISBLANK('W1'!M345),ISBLANK('W1'!N345)),NOT(AND(ISBLANK('W1'!G345),ISBLANK('W1'!H345),ISBLANK('W1'!I345),ISBLANK('W1'!J345),ISBLANK('W1'!K345),ISBLANK('W1'!L345),ISBLANK('W1'!M345),ISBLANK('W1'!N345),ISBLANK('W1'!O345),ISBLANK('W1'!P345),ISBLANK('W1'!Q345),ISBLANK('W1'!R345),ISBLANK('W1'!S345),ISBLANK('W1'!T345))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,314,"Incremental Totex required to deliver the performance commitments for measure O10- water","W1O10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure O10- water",""]
[null,315,"Total incremental expenditure required to meet all performance commitments for outcome O","W1O00001","£m",3,null,null,null,{"$f":"SUM(J328,J330,J332,J334,J336,J338,J340,J342,J344,J346)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments O1 to O10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome O",""]
[]
[null,"P","Outcome P: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome P: [Title]",{"$f":"IF(OR(C349=AD349,C349=\"\"),\"\",1)","v":""}]
[null,316,"Performance measure P1: [Title]","W1P01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P1: [Title]","",null,{"$f":"IF(AND('W1'!AE349=1,AND('W1'!AE350=\"\",ISBLANK('W1'!G350),ISBLANK('W1'!H350),ISBLANK('W1'!I350),ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350),ISBLANK('W1'!O350),ISBLANK('W1'!P350),ISBLANK('W1'!Q350),ISBLANK('W1'!R350),ISBLANK('W1'!S350),ISBLANK('W1'!T350))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND('W1'!AE349=\"\",SUM('W1'!AE350:AE371)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F350),F350=\"Variable\",F350=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F350<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G350),ISBLANK('W1'!H350),ISBLANK('W1'!I350),ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350),ISBLANK('W1'!O350),ISBLANK('W1'!P350),ISBLANK('W1'!Q350),ISBLANK('W1'!R350),ISBLANK('W1'!S350),ISBLANK('W1'!T350))),'W1'!AE350=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E350=\"Variable\",'W1'!F350=\"Variable\",E350=\"\",F350=\"\"),OR('W1'!AE350=1,NOT(AND(ISBLANK('W1'!G350),ISBLANK('W1'!H350),ISBLANK('W1'!I350),ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350),ISBLANK('W1'!O350),ISBLANK('W1'!P350),ISBLANK('W1'!Q350),ISBLANK('W1'!R350),ISBLANK('W1'!S350),ISBLANK('W1'!T350))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350),'W1'!AE350=1),AND(AND(ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350)),NOT(AND(ISBLANK('W1'!G350),ISBLANK('W1'!H350),ISBLANK('W1'!I350),ISBLANK('W1'!J350),ISBLANK('W1'!K350),ISBLANK('W1'!L350),ISBLANK('W1'!M350),ISBLANK('W1'!N350),ISBLANK('W1'!O350),ISBLANK('W1'!P350),ISBLANK('W1'!Q350),ISBLANK('W1'!R350),ISBLANK('W1'!S350),ISBLANK('W1'!T350))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,317,"Incremental Totex required to deliver the performance commitments for measure P1- water","W1P01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P1- water",""]
[null,318,"Performance measure P2: [Title]","W1P02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F352),F352=\"Variable\",F352=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F352<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G352),ISBLANK('W1'!H352),ISBLANK('W1'!I352),ISBLANK('W1'!J352),ISBLANK('W1'!K352),ISBLANK('W1'!L352),ISBLANK('W1'!M352),ISBLANK('W1'!N352),ISBLANK('W1'!O352),ISBLANK('W1'!P352),ISBLANK('W1'!Q352),ISBLANK('W1'!R352),ISBLANK('W1'!S352),ISBLANK('W1'!T352))),'W1'!AE352=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E352=\"Variable\",'W1'!F352=\"Variable\",E352=\"\",F352=\"\"),OR('W1'!AE352=1,NOT(AND(ISBLANK('W1'!G352),ISBLANK('W1'!H352),ISBLANK('W1'!I352),ISBLANK('W1'!J352),ISBLANK('W1'!K352),ISBLANK('W1'!L352),ISBLANK('W1'!M352),ISBLANK('W1'!N352),ISBLANK('W1'!O352),ISBLANK('W1'!P352),ISBLANK('W1'!Q352),ISBLANK('W1'!R352),ISBLANK('W1'!S352),ISBLANK('W1'!T352))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J352),ISBLANK('W1'!K352),ISBLANK('W1'!L352),ISBLANK('W1'!M352),ISBLANK('W1'!N352),'W1'!AE352=1),AND(AND(ISBLANK('W1'!J352),ISBLANK('W1'!K352),ISBLANK('W1'!L352),ISBLANK('W1'!M352),ISBLANK('W1'!N352)),NOT(AND(ISBLANK('W1'!G352),ISBLANK('W1'!H352),ISBLANK('W1'!I352),ISBLANK('W1'!J352),ISBLANK('W1'!K352),ISBLANK('W1'!L352),ISBLANK('W1'!M352),ISBLANK('W1'!N352),ISBLANK('W1'!O352),ISBLANK('W1'!P352),ISBLANK('W1'!Q352),ISBLANK('W1'!R352),ISBLANK('W1'!S352),ISBLANK('W1'!T352))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,319,"Incremental Totex required to deliver the performance commitments for measure P2- water","W1P02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P2- water",""]
[null,320,"Performance measure P3: [Title]","W1P03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F354),F354=\"Variable\",F354=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F354<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G354),ISBLANK('W1'!H354),ISBLANK('W1'!I354),ISBLANK('W1'!J354),ISBLANK('W1'!K354),ISBLANK('W1'!L354),ISBLANK('W1'!M354),ISBLANK('W1'!N354),ISBLANK('W1'!O354),ISBLANK('W1'!P354),ISBLANK('W1'!Q354),ISBLANK('W1'!R354),ISBLANK('W1'!S354),ISBLANK('W1'!T354))),'W1'!AE354=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E354=\"Variable\",'W1'!F354=\"Variable\",E354=\"\",F354=\"\"),OR('W1'!AE354=1,NOT(AND(ISBLANK('W1'!G354),ISBLANK('W1'!H354),ISBLANK('W1'!I354),ISBLANK('W1'!J354),ISBLANK('W1'!K354),ISBLANK('W1'!L354),ISBLANK('W1'!M354),ISBLANK('W1'!N354),ISBLANK('W1'!O354),ISBLANK('W1'!P354),ISBLANK('W1'!Q354),ISBLANK('W1'!R354),ISBLANK('W1'!S354),ISBLANK('W1'!T354))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J354),ISBLANK('W1'!K354),ISBLANK('W1'!L354),ISBLANK('W1'!M354),ISBLANK('W1'!N354),'W1'!AE354=1),AND(AND(ISBLANK('W1'!J354),ISBLANK('W1'!K354),ISBLANK('W1'!L354),ISBLANK('W1'!M354),ISBLANK('W1'!N354)),NOT(AND(ISBLANK('W1'!G354),ISBLANK('W1'!H354),ISBLANK('W1'!I354),ISBLANK('W1'!J354),ISBLANK('W1'!K354),ISBLANK('W1'!L354),ISBLANK('W1'!M354),ISBLANK('W1'!N354),ISBLANK('W1'!O354),ISBLANK('W1'!P354),ISBLANK('W1'!Q354),ISBLANK('W1'!R354),ISBLANK('W1'!S354),ISBLANK('W1'!T354))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,321,"Incremental Totex required to deliver the performance commitments for measure P3- water","W1P03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P3- water",""]
[null,322,"Performance measure P4: [Title]","W1P04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F356),F356=\"Variable\",F356=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F356<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G356),ISBLANK('W1'!H356),ISBLANK('W1'!I356),ISBLANK('W1'!J356),ISBLANK('W1'!K356),ISBLANK('W1'!L356),ISBLANK('W1'!M356),ISBLANK('W1'!N356),ISBLANK('W1'!O356),ISBLANK('W1'!P356),ISBLANK('W1'!Q356),ISBLANK('W1'!R356),ISBLANK('W1'!S356),ISBLANK('W1'!T356))),'W1'!AE356=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E356=\"Variable\",'W1'!F356=\"Variable\",E356=\"\",F356=\"\"),OR('W1'!AE356=1,NOT(AND(ISBLANK('W1'!G356),ISBLANK('W1'!H356),ISBLANK('W1'!I356),ISBLANK('W1'!J356),ISBLANK('W1'!K356),ISBLANK('W1'!L356),ISBLANK('W1'!M356),ISBLANK('W1'!N356),ISBLANK('W1'!O356),ISBLANK('W1'!P356),ISBLANK('W1'!Q356),ISBLANK('W1'!R356),ISBLANK('W1'!S356),ISBLANK('W1'!T356))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J356),ISBLANK('W1'!K356),ISBLANK('W1'!L356),ISBLANK('W1'!M356),ISBLANK('W1'!N356),'W1'!AE356=1),AND(AND(ISBLANK('W1'!J356),ISBLANK('W1'!K356),ISBLANK('W1'!L356),ISBLANK('W1'!M356),ISBLANK('W1'!N356)),NOT(AND(ISBLANK('W1'!G356),ISBLANK('W1'!H356),ISBLANK('W1'!I356),ISBLANK('W1'!J356),ISBLANK('W1'!K356),ISBLANK('W1'!L356),ISBLANK('W1'!M356),ISBLANK('W1'!N356),ISBLANK('W1'!O356),ISBLANK('W1'!P356),ISBLANK('W1'!Q356),ISBLANK('W1'!R356),ISBLANK('W1'!S356),ISBLANK('W1'!T356))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,323,"Incremental Totex required to deliver the performance commitments for measure P4- water","W1P04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P4- water",""]
[null,324,"Performance measure P5: [Title]","W1P05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F358),F358=\"Variable\",F358=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F358<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G358),ISBLANK('W1'!H358),ISBLANK('W1'!I358),ISBLANK('W1'!J358),ISBLANK('W1'!K358),ISBLANK('W1'!L358),ISBLANK('W1'!M358),ISBLANK('W1'!N358),ISBLANK('W1'!O358),ISBLANK('W1'!P358),ISBLANK('W1'!Q358),ISBLANK('W1'!R358),ISBLANK('W1'!S358),ISBLANK('W1'!T358))),'W1'!AE358=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E358=\"Variable\",'W1'!F358=\"Variable\",E358=\"\",F358=\"\"),OR('W1'!AE358=1,NOT(AND(ISBLANK('W1'!G358),ISBLANK('W1'!H358),ISBLANK('W1'!I358),ISBLANK('W1'!J358),ISBLANK('W1'!K358),ISBLANK('W1'!L358),ISBLANK('W1'!M358),ISBLANK('W1'!N358),ISBLANK('W1'!O358),ISBLANK('W1'!P358),ISBLANK('W1'!Q358),ISBLANK('W1'!R358),ISBLANK('W1'!S358),ISBLANK('W1'!T358))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J358),ISBLANK('W1'!K358),ISBLANK('W1'!L358),ISBLANK('W1'!M358),ISBLANK('W1'!N358),'W1'!AE358=1),AND(AND(ISBLANK('W1'!J358),ISBLANK('W1'!K358),ISBLANK('W1'!L358),ISBLANK('W1'!M358),ISBLANK('W1'!N358)),NOT(AND(ISBLANK('W1'!G358),ISBLANK('W1'!H358),ISBLANK('W1'!I358),ISBLANK('W1'!J358),ISBLANK('W1'!K358),ISBLANK('W1'!L358),ISBLANK('W1'!M358),ISBLANK('W1'!N358),ISBLANK('W1'!O358),ISBLANK('W1'!P358),ISBLANK('W1'!Q358),ISBLANK('W1'!R358),ISBLANK('W1'!S358),ISBLANK('W1'!T358))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,325,"Incremental Totex required to deliver the performance commitments for measure P5- water","W1P05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P5- water",""]
[null,326,"Performance measure P6: [Title]","W1P06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F360),F360=\"Variable\",F360=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F360<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G360),ISBLANK('W1'!H360),ISBLANK('W1'!I360),ISBLANK('W1'!J360),ISBLANK('W1'!K360),ISBLANK('W1'!L360),ISBLANK('W1'!M360),ISBLANK('W1'!N360),ISBLANK('W1'!O360),ISBLANK('W1'!P360),ISBLANK('W1'!Q360),ISBLANK('W1'!R360),ISBLANK('W1'!S360),ISBLANK('W1'!T360))),'W1'!AE360=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E360=\"Variable\",'W1'!F360=\"Variable\",E360=\"\",F360=\"\"),OR('W1'!AE360=1,NOT(AND(ISBLANK('W1'!G360),ISBLANK('W1'!H360),ISBLANK('W1'!I360),ISBLANK('W1'!J360),ISBLANK('W1'!K360),ISBLANK('W1'!L360),ISBLANK('W1'!M360),ISBLANK('W1'!N360),ISBLANK('W1'!O360),ISBLANK('W1'!P360),ISBLANK('W1'!Q360),ISBLANK('W1'!R360),ISBLANK('W1'!S360),ISBLANK('W1'!T360))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J360),ISBLANK('W1'!K360),ISBLANK('W1'!L360),ISBLANK('W1'!M360),ISBLANK('W1'!N360),'W1'!AE360=1),AND(AND(ISBLANK('W1'!J360),ISBLANK('W1'!K360),ISBLANK('W1'!L360),ISBLANK('W1'!M360),ISBLANK('W1'!N360)),NOT(AND(ISBLANK('W1'!G360),ISBLANK('W1'!H360),ISBLANK('W1'!I360),ISBLANK('W1'!J360),ISBLANK('W1'!K360),ISBLANK('W1'!L360),ISBLANK('W1'!M360),ISBLANK('W1'!N360),ISBLANK('W1'!O360),ISBLANK('W1'!P360),ISBLANK('W1'!Q360),ISBLANK('W1'!R360),ISBLANK('W1'!S360),ISBLANK('W1'!T360))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,327,"Incremental Totex required to deliver the performance commitments for measure P6- water","W1P06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P6- water",""]
[null,328,"Performance measure P7: [Title]","W1P07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F362),F362=\"Variable\",F362=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F362<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G362),ISBLANK('W1'!H362),ISBLANK('W1'!I362),ISBLANK('W1'!J362),ISBLANK('W1'!K362),ISBLANK('W1'!L362),ISBLANK('W1'!M362),ISBLANK('W1'!N362),ISBLANK('W1'!O362),ISBLANK('W1'!P362),ISBLANK('W1'!Q362),ISBLANK('W1'!R362),ISBLANK('W1'!S362),ISBLANK('W1'!T362))),'W1'!AE362=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E362=\"Variable\",'W1'!F362=\"Variable\",E362=\"\",F362=\"\"),OR('W1'!AE362=1,NOT(AND(ISBLANK('W1'!G362),ISBLANK('W1'!H362),ISBLANK('W1'!I362),ISBLANK('W1'!J362),ISBLANK('W1'!K362),ISBLANK('W1'!L362),ISBLANK('W1'!M362),ISBLANK('W1'!N362),ISBLANK('W1'!O362),ISBLANK('W1'!P362),ISBLANK('W1'!Q362),ISBLANK('W1'!R362),ISBLANK('W1'!S362),ISBLANK('W1'!T362))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J362),ISBLANK('W1'!K362),ISBLANK('W1'!L362),ISBLANK('W1'!M362),ISBLANK('W1'!N362),'W1'!AE362=1),AND(AND(ISBLANK('W1'!J362),ISBLANK('W1'!K362),ISBLANK('W1'!L362),ISBLANK('W1'!M362),ISBLANK('W1'!N362)),NOT(AND(ISBLANK('W1'!G362),ISBLANK('W1'!H362),ISBLANK('W1'!I362),ISBLANK('W1'!J362),ISBLANK('W1'!K362),ISBLANK('W1'!L362),ISBLANK('W1'!M362),ISBLANK('W1'!N362),ISBLANK('W1'!O362),ISBLANK('W1'!P362),ISBLANK('W1'!Q362),ISBLANK('W1'!R362),ISBLANK('W1'!S362),ISBLANK('W1'!T362))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,329,"Incremental Totex required to deliver the performance commitments for measure P7- water","W1P07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P7- water",""]
[null,330,"Performance measure P8: [Title]","W1P08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F364),F364=\"Variable\",F364=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F364<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G364),ISBLANK('W1'!H364),ISBLANK('W1'!I364),ISBLANK('W1'!J364),ISBLANK('W1'!K364),ISBLANK('W1'!L364),ISBLANK('W1'!M364),ISBLANK('W1'!N364),ISBLANK('W1'!O364),ISBLANK('W1'!P364),ISBLANK('W1'!Q364),ISBLANK('W1'!R364),ISBLANK('W1'!S364),ISBLANK('W1'!T364))),'W1'!AE364=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E364=\"Variable\",'W1'!F364=\"Variable\",E364=\"\",F364=\"\"),OR('W1'!AE364=1,NOT(AND(ISBLANK('W1'!G364),ISBLANK('W1'!H364),ISBLANK('W1'!I364),ISBLANK('W1'!J364),ISBLANK('W1'!K364),ISBLANK('W1'!L364),ISBLANK('W1'!M364),ISBLANK('W1'!N364),ISBLANK('W1'!O364),ISBLANK('W1'!P364),ISBLANK('W1'!Q364),ISBLANK('W1'!R364),ISBLANK('W1'!S364),ISBLANK('W1'!T364))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J364),ISBLANK('W1'!K364),ISBLANK('W1'!L364),ISBLANK('W1'!M364),ISBLANK('W1'!N364),'W1'!AE364=1),AND(AND(ISBLANK('W1'!J364),ISBLANK('W1'!K364),ISBLANK('W1'!L364),ISBLANK('W1'!M364),ISBLANK('W1'!N364)),NOT(AND(ISBLANK('W1'!G364),ISBLANK('W1'!H364),ISBLANK('W1'!I364),ISBLANK('W1'!J364),ISBLANK('W1'!K364),ISBLANK('W1'!L364),ISBLANK('W1'!M364),ISBLANK('W1'!N364),ISBLANK('W1'!O364),ISBLANK('W1'!P364),ISBLANK('W1'!Q364),ISBLANK('W1'!R364),ISBLANK('W1'!S364),ISBLANK('W1'!T364))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,331,"Incremental Totex required to deliver the performance commitments for measure P8- water","W1P08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P8- water",""]
[null,332,"Performance measure P9: [Title]","W1P09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F366),F366=\"Variable\",F366=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F366<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G366),ISBLANK('W1'!H366),ISBLANK('W1'!I366),ISBLANK('W1'!J366),ISBLANK('W1'!K366),ISBLANK('W1'!L366),ISBLANK('W1'!M366),ISBLANK('W1'!N366),ISBLANK('W1'!O366),ISBLANK('W1'!P366),ISBLANK('W1'!Q366),ISBLANK('W1'!R366),ISBLANK('W1'!S366),ISBLANK('W1'!T366))),'W1'!AE366=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E366=\"Variable\",'W1'!F366=\"Variable\",E366=\"\",F366=\"\"),OR('W1'!AE366=1,NOT(AND(ISBLANK('W1'!G366),ISBLANK('W1'!H366),ISBLANK('W1'!I366),ISBLANK('W1'!J366),ISBLANK('W1'!K366),ISBLANK('W1'!L366),ISBLANK('W1'!M366),ISBLANK('W1'!N366),ISBLANK('W1'!O366),ISBLANK('W1'!P366),ISBLANK('W1'!Q366),ISBLANK('W1'!R366),ISBLANK('W1'!S366),ISBLANK('W1'!T366))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J366),ISBLANK('W1'!K366),ISBLANK('W1'!L366),ISBLANK('W1'!M366),ISBLANK('W1'!N366),'W1'!AE366=1),AND(AND(ISBLANK('W1'!J366),ISBLANK('W1'!K366),ISBLANK('W1'!L366),ISBLANK('W1'!M366),ISBLANK('W1'!N366)),NOT(AND(ISBLANK('W1'!G366),ISBLANK('W1'!H366),ISBLANK('W1'!I366),ISBLANK('W1'!J366),ISBLANK('W1'!K366),ISBLANK('W1'!L366),ISBLANK('W1'!M366),ISBLANK('W1'!N366),ISBLANK('W1'!O366),ISBLANK('W1'!P366),ISBLANK('W1'!Q366),ISBLANK('W1'!R366),ISBLANK('W1'!S366),ISBLANK('W1'!T366))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,333,"Incremental Totex required to deliver the performance commitments for measure P9- water","W1P09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P9- water",""]
[null,334,"Performance measure P10: [Title]","W1P10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F368),F368=\"Variable\",F368=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F368<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK('W1'!G368),ISBLANK('W1'!H368),ISBLANK('W1'!I368),ISBLANK('W1'!J368),ISBLANK('W1'!K368),ISBLANK('W1'!L368),ISBLANK('W1'!M368),ISBLANK('W1'!N368),ISBLANK('W1'!O368),ISBLANK('W1'!P368),ISBLANK('W1'!Q368),ISBLANK('W1'!R368),ISBLANK('W1'!S368),ISBLANK('W1'!T368))),'W1'!AE368=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR('W1'!E368=\"Variable\",'W1'!F368=\"Variable\",E368=\"\",F368=\"\"),OR('W1'!AE368=1,NOT(AND(ISBLANK('W1'!G368),ISBLANK('W1'!H368),ISBLANK('W1'!I368),ISBLANK('W1'!J368),ISBLANK('W1'!K368),ISBLANK('W1'!L368),ISBLANK('W1'!M368),ISBLANK('W1'!N368),ISBLANK('W1'!O368),ISBLANK('W1'!P368),ISBLANK('W1'!Q368),ISBLANK('W1'!R368),ISBLANK('W1'!S368),ISBLANK('W1'!T368))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK('W1'!J368),ISBLANK('W1'!K368),ISBLANK('W1'!L368),ISBLANK('W1'!M368),ISBLANK('W1'!N368),'W1'!AE368=1),AND(AND(ISBLANK('W1'!J368),ISBLANK('W1'!K368),ISBLANK('W1'!L368),ISBLANK('W1'!M368),ISBLANK('W1'!N368)),NOT(AND(ISBLANK('W1'!G368),ISBLANK('W1'!H368),ISBLANK('W1'!I368),ISBLANK('W1'!J368),ISBLANK('W1'!K368),ISBLANK('W1'!L368),ISBLANK('W1'!M368),ISBLANK('W1'!N368),ISBLANK('W1'!O368),ISBLANK('W1'!P368),ISBLANK('W1'!Q368),ISBLANK('W1'!R368),ISBLANK('W1'!S368),ISBLANK('W1'!T368))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,335,"Incremental Totex required to deliver the performance commitments for measure P10- water","W1P10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure P10- water",""]
[null,336,"Total incremental expenditure required to meet all performance commitments for outcome P","W1P00001","£m",3,null,null,null,{"$f":"SUM(J351,J353,J355,J357,J359,J361,J363,J365,J367,J369)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments P1 to P10",null,null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome P",""]
[]
[null,"Q","Outcomes total"]
[null,337,"Total expenditure required to maintain all outcomes at 2014-15 level of performance","W1ZZZ001","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ISBLANK('W1'!G373),ISBLANK('W1'!H373),ISBLANK('W1'!I373),ISBLANK('W1'!J373),ISBLANK('W1'!K373),ISBLANK('W1'!L373),ISBLANK('W1'!M373),ISBLANK('W1'!N373)),\"All years should be populated.\",\"\")","v":"All years should be populated."}]
[null,338,"Total incremental expenditure required to meet all performance commitments","W1ZZZ002","£m",3,null,null,null,{"$f":"SUM(J25,J48,J71,J94,J117,J140,J163,J186,J209,J232,J255,J278,J301,J324,J347,J370)","v":0},{"$f":"SUM(K25,K48,K71,K94,K117,K140,K163,K186,K209,K232,K255,K278,K301,K324,K347,K370)","v":0},0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver all outcomes"]
[null,339,"Total expenditure required to maintain all outcomes at 2019-20 level of performance","W1ZZZ003","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISBLANK('W1'!O375),ISBLANK('W1'!P375),ISBLANK('W1'!Q375),ISBLANK('W1'!R375),ISBLANK('W1'!S375)),\"All years should be populated.\",\"\")","v":"All years should be populated."}]
[null,340,"Total expenditure required to deliver all wholesale water outcomes","W1ZZZ004","£m",3,null,null,null,{"$f":"SUM(J374+J373)","v":0},{"$f":"SUM(K374+K373)","v":0},{"$f":"SUM(L374+L373)","v":0},{"$f":"SUM(M374+M373)","v":0},{"$f":"SUM(N374+N373)","v":0},{"$f":"SUM(O374+O375)","v":0},{"$f":"SUM(P374+P375)","v":0},{"$f":"SUM(Q374+Q375)","v":0},{"$f":"SUM(R374+R375)","v":0},{"$f":"SUM(S374+S375)","v":0},null,"Sum of line 338 and 337 (or 339) "]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"Blocks A- P","These blocks should identify each wholesale water outcome and the associated performance measures. Outcomes and performance measures should be appropriately titled. For each performance measure the appropriate units and decimal places should be identified. The incremental totex relates to the cost of delivering the change in performance that is defined in each performance measure relative to the 2014-15 performance level. "]
[]
[null,"Block Q","This block is used to identify the ongoing costs to maintain existing levels of performance. This should be summed to the incremental expenditure presented in the blocks above to reveal totex for delivering future service levels. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Performance measure A1 is the first performance measure for Outcome A. It is the level of committed performance (in each given year) that companies will be held accountable for delivering,  and against which incentives will apply. "]
[null,2,"Additional totex required to meet the change in performance level for measure A1. "]
[null,"3-20","As per line 1 and 2 but for Performance measures A2 to A10."]
[null,21,"Sum of the additional totex requried to deliver all performance commitments for outcome A. "]
[null,"22-336","As per lines 1 to 21 but for Outcomes B to P."]
[null,337,"The sum of totex to maintain outcome performance at 2014-15 level for all outcomes."]
[null,338,"The sum of the additional totex required to meet all performance commitments for all outcomes."]
[null,339,"The sum of totex to maintain outcome performance at 2019-20 level for all outcomes."]
[null,340,"The sum of all totex to deliver committed future service. "]

{"sheet":"W2","index":2,"n_rows":2612,"n_cols":22,"rows_kept":2612,"cut":false,"hidden":false,"merged":[[2,18,2,19],[2601,2,2601,12],[2,7,2,11],[2,12,2,16],[3,12,3,13],[3,14,3,16],[2591,1,2591,12],[2595,2,2595,12],[2596,2,2596,12],[2597,2,2597,12],[2598,2,2598,12],[2599,2,2599,12],[2600,2,2600,12],[2608,2,2608,12],[2609,2,2609,12],[2610,2,2610,12],[2611,2,2611,12],[2602,2,2602,12],[2603,2,2603,12],[2604,2,2604,12],[2605,2,2605,12],[2606,2,2606,12],[2607,2,2607,12]]}
[null,"W2 - Outcome delivery incentives for wholesale water"]
[]
[null,null,"Line description","Item Reference","Units","Description","Starting level","Annual Milestones",null,null,null,null,"Application of incentive",null,null,null,null,null,"Completion errors?"]
[null,null,null,null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Performance levels",null,"Annualised incentive rates",null,null,null,{"$f":"SUM(IF(S8:S2580=\"\",0,1))","v":0},{"$f":"SUM(IF(T8:T2580=\"\",0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Lower","Upper","Incremental willingness to pay","Average incremental cost","Outcome delivery incentive"]
[null,"A",{"$f":"'W1'!C4","v":"Outcome A: [Title]"}]
[null,1,{"$f":"'W1'!C5","v":"Performance measure A1: [Title]"},"W2A01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]",{"$f":"IF('W2'!C7=U7,\"\",1)","v":""}]
[null,2,"Strength of incentive","W2A01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V7=1,ISBLANK('W2'!F8)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V8=1,\"\",IF(OR(F8<>\"\",SUM(H10:Q21)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V7","v":""}]
[null,3,"Performance commitments - (units)","W2A01D03",{"$f":"'W1'!E5","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,4,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A01D04",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,5,"Performance level associated with penalty deadband (to account for uncertainty)","W2A01D05",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,"Performance level associated with reward deadband (to account for uncertainty)","W2A01D06",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,7,"Performance level associated with reward cap (i.e. maximum reward)","W2A01D07",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,8,"Penalty incentive rate 1 - performance levels range","W2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F8<>\"\",'W2'!F8<>\"No financial incentive\"),ISBLANK('W2'!M14),ISBLANK('W2'!N14)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"No financial incentive\",SUM(M14:Q21)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,9,"Penalty incentive rate 1 - incentive rates","W2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F8<>\"\",'W2'!F8<>\"No financial incentive\"),OR(ISBLANK('W2'!O15),ISBLANK('W2'!P15),ISBLANK('W2'!Q15))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,10,"Penalty incentive rate 2 - performance levels range","W2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,11,"Penalty incentive rate 2 - incentive rates","W2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,12,"Reward incentive rate 1 - performance levels range","W2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F8<>\"\",'W2'!F8<>\"No financial incentive\",'W2'!F8<>\"Penalty only\"),ISBLANK('W2'!M18),ISBLANK('W2'!N18)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"Penalty only\",SUM(M18:Q21)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,13,"Reward incentive rate 1 - incentive rates","W2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F8<>\"\",'W2'!F8<>\"No financial incentive\",'W2'!F8<>\"Penalty only\"),OR(ISBLANK('W2'!O19),ISBLANK('W2'!P19),ISBLANK('W2'!Q19))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,14,"Reward incentive rate 2 - performance levels range","W2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,15,"Reward incentive rate 2 - incentive rates","W2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,16,{"$f":"'W1'!C7","v":"Performance measure A2: [Title]"},"W2A02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]",{"$f":"IF('W2'!C23=U23,\"\",1)","v":""}]
[null,17,"Strength of incentive","W2A02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V23=1,ISBLANK('W2'!F24)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V24=1,\"\",IF(OR(F24<>\"\",SUM(H26:Q37)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V23","v":""}]
[null,18,"Performance commitments - (units)","W2A02D03",{"$f":"'W1'!E7","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,19,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A02D04",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,20,"Performance level associated with penalty deadband (to account for uncertainty)","W2A02D05",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,21,"Performance level associated with reward deadband (to account for uncertainty)","W2A02D06",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,22,"Performance level associated with reward cap (i.e. maximum reward)","W2A02D07",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,23,"Penalty incentive rate 1 - performance levels range","W2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F24<>\"\",'W2'!F24<>\"No financial incentive\"),ISBLANK('W2'!M30),ISBLANK('W2'!N30)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"No financial incentive\",SUM(M30:Q37)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,24,"Penalty incentive rate 1 - incentive rates","W2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F24<>\"\",'W2'!F24<>\"No financial incentive\"),OR(ISBLANK('W2'!O31),ISBLANK('W2'!P31),ISBLANK('W2'!Q31))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,25,"Penalty incentive rate 2 - performance levels range","W2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,26,"Penalty incentive rate 2 - incentive rates","W2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,27,"Reward incentive rate 1 - performance levels range","W2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F24<>\"\",'W2'!F24<>\"No financial incentive\",'W2'!F24<>\"Penalty only\"),ISBLANK('W2'!M34),ISBLANK('W2'!N34)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"Penalty only\",SUM(M34:Q37)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,28,"Reward incentive rate 1 - incentive rates","W2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F24<>\"\",'W2'!F24<>\"No financial incentive\",'W2'!F24<>\"Penalty only\"),OR(ISBLANK('W2'!O35),ISBLANK('W2'!P35),ISBLANK('W2'!Q35))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,29,"Reward incentive rate 2 - performance levels range","W2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,30,"Reward incentive rate 2 - incentive rates","W2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,31,{"$f":"'W1'!C9","v":"Performance measure A3: [Title]"},"W2A03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]",{"$f":"IF('W2'!C39=U39,\"\",1)","v":""}]
[null,32,"Strength of incentive","W2A03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V39=1,ISBLANK('W2'!F40)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V40=1,\"\",IF(OR(F40<>\"\",SUM(H42:Q53)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V39","v":""}]
[null,33,"Performance commitments - (units)","W2A03D03",{"$f":"'W1'!E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,34,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A03D04",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,35,"Performance level associated with penalty deadband (to account for uncertainty)","W2A03D05",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,36,"Performance level associated with reward deadband (to account for uncertainty)","W2A03D06",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,37,"Performance level associated with reward cap (i.e. maximum reward)","W2A03D07",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,38,"Penalty incentive rate 1 - performance levels range","W2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F40<>\"\",'W2'!F40<>\"No financial incentive\"),ISBLANK('W2'!M46),ISBLANK('W2'!N46)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"No financial incentive\",SUM(M46:Q53)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,39,"Penalty incentive rate 1 - incentive rates","W2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F40<>\"\",'W2'!F40<>\"No financial incentive\"),OR(ISBLANK('W2'!O47),ISBLANK('W2'!P47),ISBLANK('W2'!Q47))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,40,"Penalty incentive rate 2 - performance levels range","W2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,41,"Penalty incentive rate 2 - incentive rates","W2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,42,"Reward incentive rate 1 - performance levels range","W2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F40<>\"\",'W2'!F40<>\"No financial incentive\",'W2'!F40<>\"Penalty only\"),ISBLANK('W2'!M50),ISBLANK('W2'!N50)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"Penalty only\",SUM(M50:Q53)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,43,"Reward incentive rate 1 - incentive rates","W2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F40<>\"\",'W2'!F40<>\"No financial incentive\",'W2'!F40<>\"Penalty only\"),OR(ISBLANK('W2'!O51),ISBLANK('W2'!P51),ISBLANK('W2'!Q51))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,44,"Reward incentive rate 2 - performance levels range","W2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,45,"Reward incentive rate 2 - incentive rates","W2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,46,{"$f":"'W1'!C11","v":"Performance measure A4: [Title]"},"W2A04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]",{"$f":"IF('W2'!C55=U55,\"\",1)","v":""}]
[null,47,"Strength of incentive","W2A04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V55=1,ISBLANK('W2'!F56)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V56=1,\"\",IF(OR(F56<>\"\",SUM(H58:Q69)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V55","v":""}]
[null,48,"Performance commitments - (units)","W2A04D03",{"$f":"'W1'!E11","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,49,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A04D04",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,50,"Performance level associated with penalty deadband (to account for uncertainty)","W2A04D05",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,51,"Performance level associated with reward deadband (to account for uncertainty)","W2A04D06",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,52,"Performance level associated with reward cap (i.e. maximum reward)","W2A04D07",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,53,"Penalty incentive rate 1 - performance levels range","W2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F56<>\"\",'W2'!F56<>\"No financial incentive\"),ISBLANK('W2'!M62),ISBLANK('W2'!N62)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"No financial incentive\",SUM(M62:Q69)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,54,"Penalty incentive rate 1 - incentive rates","W2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F56<>\"\",'W2'!F56<>\"No financial incentive\"),OR(ISBLANK('W2'!O63),ISBLANK('W2'!P63),ISBLANK('W2'!Q63))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,55,"Penalty incentive rate 2 - performance levels range","W2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,56,"Penalty incentive rate 2 - incentive rates","W2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,57,"Reward incentive rate 1 - performance levels range","W2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F56<>\"\",'W2'!F56<>\"No financial incentive\",'W2'!F56<>\"Penalty only\"),ISBLANK('W2'!M66),ISBLANK('W2'!N66)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"Penalty only\",SUM(M66:Q69)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,58,"Reward incentive rate 1 - incentive rates","W2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F56<>\"\",'W2'!F56<>\"No financial incentive\",'W2'!F56<>\"Penalty only\"),OR(ISBLANK('W2'!O67),ISBLANK('W2'!P67),ISBLANK('W2'!Q67))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,59,"Reward incentive rate 2 - performance levels range","W2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,60,"Reward incentive rate 2 - incentive rates","W2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,61,{"$f":"'W1'!C13","v":"Performance measure A5: [Title]"},"W2A05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]",{"$f":"IF('W2'!C71=U71,\"\",1)","v":""}]
[null,62,"Strength of incentive","W2A05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V71=1,ISBLANK('W2'!F72)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V72=1,\"\",IF(OR(F72<>\"\",SUM(H74:Q85)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V71","v":""}]
[null,63,"Performance commitments - (units)","W2A05D03",{"$f":"'W1'!E13","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,64,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A05D04",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,65,"Performance level associated with penalty deadband (to account for uncertainty)","W2A05D05",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,66,"Performance level associated with reward deadband (to account for uncertainty)","W2A05D06",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,67,"Performance level associated with reward cap (i.e. maximum reward)","W2A05D07",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,68,"Penalty incentive rate 1 - performance levels range","W2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F72<>\"\",'W2'!F72<>\"No financial incentive\"),ISBLANK('W2'!M78),ISBLANK('W2'!N78)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"No financial incentive\",SUM(M78:Q85)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,69,"Penalty incentive rate 1 - incentive rates","W2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F72<>\"\",'W2'!F72<>\"No financial incentive\"),OR(ISBLANK('W2'!O79),ISBLANK('W2'!P79),ISBLANK('W2'!Q79))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,70,"Penalty incentive rate 2 - performance levels range","W2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,71,"Penalty incentive rate 2 - incentive rates","W2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,72,"Reward incentive rate 1 - performance levels range","W2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F72<>\"\",'W2'!F72<>\"No financial incentive\",'W2'!F72<>\"Penalty only\"),ISBLANK('W2'!M82),ISBLANK('W2'!N82)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"Penalty only\",SUM(M82:Q85)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,73,"Reward incentive rate 1 - incentive rates","W2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F72<>\"\",'W2'!F72<>\"No financial incentive\",'W2'!F72<>\"Penalty only\"),OR(ISBLANK('W2'!O83),ISBLANK('W2'!P83),ISBLANK('W2'!Q83))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,74,"Reward incentive rate 2 - performance levels range","W2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,75,"Reward incentive rate 2 - incentive rates","W2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,76,{"$f":"'W1'!C15","v":"Performance measure A6: [Title]"},"W2A06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]",{"$f":"IF('W2'!C87=U87,\"\",1)","v":""}]
[null,77,"Strength of incentive","W2A06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V87=1,ISBLANK('W2'!F88)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V88=1,\"\",IF(OR(F88<>\"\",SUM(H90:Q101)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V87","v":""}]
[null,78,"Performance commitments - (units)","W2A06D03",{"$f":"'W1'!E15","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,79,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A06D04",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,80,"Performance level associated with penalty deadband (to account for uncertainty)","W2A06D05",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,81,"Performance level associated with reward deadband (to account for uncertainty)","W2A06D06",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,82,"Performance level associated with reward cap (i.e. maximum reward)","W2A06D07",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,83,"Penalty incentive rate 1 - performance levels range","W2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F88<>\"\",'W2'!F88<>\"No financial incentive\"),ISBLANK('W2'!M94),ISBLANK('W2'!N94)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"No financial incentive\",SUM(M94:Q101)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,84,"Penalty incentive rate 1 - incentive rates","W2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F88<>\"\",'W2'!F88<>\"No financial incentive\"),OR(ISBLANK('W2'!O95),ISBLANK('W2'!P95),ISBLANK('W2'!Q95))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,85,"Penalty incentive rate 2 - performance levels range","W2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,86,"Penalty incentive rate 2 - incentive rates","W2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,87,"Reward incentive rate 1 - performance levels range","W2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F88<>\"\",'W2'!F88<>\"No financial incentive\",'W2'!F88<>\"Penalty only\"),ISBLANK('W2'!M98),ISBLANK('W2'!N98)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"Penalty only\",SUM(M98:Q101)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,88,"Reward incentive rate 1 - incentive rates","W2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F88<>\"\",'W2'!F88<>\"No financial incentive\",'W2'!F88<>\"Penalty only\"),OR(ISBLANK('W2'!O99),ISBLANK('W2'!P99),ISBLANK('W2'!Q99))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,89,"Reward incentive rate 2 - performance levels range","W2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,90,"Reward incentive rate 2 - incentive rates","W2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,91,{"$f":"'W1'!C17","v":"Performance measure A7: [Title]"},"W2A07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]",{"$f":"IF('W2'!C103=U103,\"\",1)","v":""}]
[null,92,"Strength of incentive","W2A07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V103=1,ISBLANK('W2'!F104)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V104=1,\"\",IF(OR(F104<>\"\",SUM(H106:Q117)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V103","v":""}]
[null,93,"Performance commitments - (units)","W2A07D03",{"$f":"'W1'!E17","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,94,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A07D04",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,95,"Performance level associated with penalty deadband (to account for uncertainty)","W2A07D05",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,96,"Performance level associated with reward deadband (to account for uncertainty)","W2A07D06",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,97,"Performance level associated with reward cap (i.e. maximum reward)","W2A07D07",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,98,"Penalty incentive rate 1 - performance levels range","W2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F104<>\"\",'W2'!F104<>\"No financial incentive\"),ISBLANK('W2'!M110),ISBLANK('W2'!N110)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"No financial incentive\",SUM(M110:Q117)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,99,"Penalty incentive rate 1 - incentive rates","W2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F104<>\"\",'W2'!F104<>\"No financial incentive\"),OR(ISBLANK('W2'!O111),ISBLANK('W2'!P111),ISBLANK('W2'!Q111))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,100,"Penalty incentive rate 2 - performance levels range","W2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,101,"Penalty incentive rate 2 - incentive rates","W2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,102,"Reward incentive rate 1 - performance levels range","W2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F104<>\"\",'W2'!F104<>\"No financial incentive\",'W2'!F104<>\"Penalty only\"),ISBLANK('W2'!M114),ISBLANK('W2'!N114)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"Penalty only\",SUM(M114:Q117)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,103,"Reward incentive rate 1 - incentive rates","W2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F104<>\"\",'W2'!F104<>\"No financial incentive\",'W2'!F104<>\"Penalty only\"),OR(ISBLANK('W2'!O115),ISBLANK('W2'!P115),ISBLANK('W2'!Q115))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,104,"Reward incentive rate 2 - performance levels range","W2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,105,"Reward incentive rate 2 - incentive rates","W2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,106,{"$f":"'W1'!C19","v":"Performance measure A8: [Title]"},"W2A08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]",{"$f":"IF('W2'!C119=U119,\"\",1)","v":""}]
[null,107,"Strength of incentive","W2A08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V119=1,ISBLANK('W2'!F120)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V120=1,\"\",IF(OR(F120<>\"\",SUM(H122:Q133)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V119","v":""}]
[null,108,"Performance commitments - (units)","W2A08D03",{"$f":"'W1'!E19","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,109,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A08D04",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,110,"Performance level associated with penalty deadband (to account for uncertainty)","W2A08D05",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,111,"Performance level associated with reward deadband (to account for uncertainty)","W2A08D06",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,112,"Performance level associated with reward cap (i.e. maximum reward)","W2A08D07",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,113,"Penalty incentive rate 1 - performance levels range","W2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F120<>\"\",'W2'!F120<>\"No financial incentive\"),ISBLANK('W2'!M126),ISBLANK('W2'!N126)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"No financial incentive\",SUM(M126:Q133)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,114,"Penalty incentive rate 1 - incentive rates","W2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F120<>\"\",'W2'!F120<>\"No financial incentive\"),OR(ISBLANK('W2'!O127),ISBLANK('W2'!P127),ISBLANK('W2'!Q127))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,115,"Penalty incentive rate 2 - performance levels range","W2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,116,"Penalty incentive rate 2 - incentive rates","W2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,117,"Reward incentive rate 1 - performance levels range","W2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F120<>\"\",'W2'!F120<>\"No financial incentive\",'W2'!F120<>\"Penalty only\"),ISBLANK('W2'!M130),ISBLANK('W2'!N130)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"Penalty only\",SUM(M130:Q133)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,118,"Reward incentive rate 1 - incentive rates","W2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F120<>\"\",'W2'!F120<>\"No financial incentive\",'W2'!F120<>\"Penalty only\"),OR(ISBLANK('W2'!O131),ISBLANK('W2'!P131),ISBLANK('W2'!Q131))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,119,"Reward incentive rate 2 - performance levels range","W2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,120,"Reward incentive rate 2 - incentive rates","W2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,121,{"$f":"'W1'!C21","v":"Performance measure A9: [Title]"},"W2A09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]",{"$f":"IF('W2'!C135=U135,\"\",1)","v":""}]
[null,122,"Strength of incentive","W2A09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V135=1,ISBLANK('W2'!F136)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V136=1,\"\",IF(OR(F136<>\"\",SUM(H138:Q149)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V135","v":""}]
[null,123,"Performance commitments - (units)","W2A09D03",{"$f":"'W1'!E21","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,124,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A09D04",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,125,"Performance level associated with penalty deadband (to account for uncertainty)","W2A09D05",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,126,"Performance level associated with reward deadband (to account for uncertainty)","W2A09D06",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,127,"Performance level associated with reward cap (i.e. maximum reward)","W2A09D07",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,128,"Penalty incentive rate 1 - performance levels range","W2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F136<>\"\",'W2'!F136<>\"No financial incentive\"),ISBLANK('W2'!M142),ISBLANK('W2'!N142)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"No financial incentive\",SUM(M142:Q149)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,129,"Penalty incentive rate 1 - incentive rates","W2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F136<>\"\",'W2'!F136<>\"No financial incentive\"),OR(ISBLANK('W2'!O143),ISBLANK('W2'!P143),ISBLANK('W2'!Q143))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,130,"Penalty incentive rate 2 - performance levels range","W2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,131,"Penalty incentive rate 2 - incentive rates","W2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,132,"Reward incentive rate 1 - performance levels range","W2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F136<>\"\",'W2'!F136<>\"No financial incentive\",'W2'!F136<>\"Penalty only\"),ISBLANK('W2'!M146),ISBLANK('W2'!N146)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"Penalty only\",SUM(M146:Q149)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,133,"Reward incentive rate 1 - incentive rates","W2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F136<>\"\",'W2'!F136<>\"No financial incentive\",'W2'!F136<>\"Penalty only\"),OR(ISBLANK('W2'!O147),ISBLANK('W2'!P147),ISBLANK('W2'!Q147))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,134,"Reward incentive rate 2 - performance levels range","W2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,135,"Reward incentive rate 2 - incentive rates","W2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,136,{"$f":"'W1'!C23","v":"Performance measure A10: [Title]"},"W2A10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]",{"$f":"IF('W2'!C151=U151,\"\",1)","v":""}]
[null,137,"Strength of incentive","W2A10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V151=1,ISBLANK('W2'!F152)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V152=1,\"\",IF(OR(F152<>\"\",SUM(H154:Q165)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V151","v":""}]
[null,138,"Performance commitments - (units)","W2A10D03",{"$f":"'W1'!E23","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,139,"Performance level associated with penalty collar (i.e. maximum penalty)","W2A10D04",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,140,"Performance level associated with penalty deadband (to account for uncertainty)","W2A10D05",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,141,"Performance level associated with reward deadband (to account for uncertainty)","W2A10D06",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,142,"Performance level associated with reward cap (i.e. maximum reward)","W2A10D07",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,143,"Penalty incentive rate 1 - performance levels range","W2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F152<>\"\",'W2'!F152<>\"No financial incentive\"),ISBLANK('W2'!M158),ISBLANK('W2'!N158)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"No financial incentive\",SUM(M158:Q165)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,144,"Penalty incentive rate 1 - incentive rates","W2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F152<>\"\",'W2'!F152<>\"No financial incentive\"),OR(ISBLANK('W2'!O159),ISBLANK('W2'!P159),ISBLANK('W2'!Q159))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,145,"Penalty incentive rate 2 - performance levels range","W2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,146,"Penalty incentive rate 2 - incentive rates","W2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,147,"Reward incentive rate 1 - performance levels range","W2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F152<>\"\",'W2'!F152<>\"No financial incentive\",'W2'!F152<>\"Penalty only\"),ISBLANK('W2'!M162),ISBLANK('W2'!N162)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"Penalty only\",SUM(M162:Q165)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,148,"Reward incentive rate 1 - incentive rates","W2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F152<>\"\",'W2'!F152<>\"No financial incentive\",'W2'!F152<>\"Penalty only\"),OR(ISBLANK('W2'!O163),ISBLANK('W2'!P163),ISBLANK('W2'!Q163))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,149,"Reward incentive rate 2 - performance levels range","W2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,150,"Reward incentive rate 2 - incentive rates","W2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"B",{"$f":"'W1'!C27","v":"Outcome B: [Title]"}]
[null,151,{"$f":"'W1'!C28","v":"Performance measure B1: [Title]"},"W2B01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]",{"$f":"IF('W2'!C168=U168,\"\",1)","v":""}]
[null,152,"Strength of incentive","W2B01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V168=1,ISBLANK('W2'!F169)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V169=1,\"\",IF(OR(F169<>\"\",SUM(H171:Q182)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V168","v":""}]
[null,153,"Performance commitments - (units)","W2B01D03",{"$f":"'W1'!E28","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,154,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B01D04",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,155,"Performance level associated with penalty deadband (to account for uncertainty)","W2B01D05",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,156,"Performance level associated with reward deadband (to account for uncertainty)","W2B01D06",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,157,"Performance level associated with reward cap (i.e. maximum reward)","W2B01D07",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,158,"Penalty incentive rate 1 - performance levels range","W2B01D08",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F169<>\"\",'W2'!F169<>\"No financial incentive\"),ISBLANK('W2'!M175),ISBLANK('W2'!N175)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F169=\"No financial incentive\",SUM(M175:Q182)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,159,"Penalty incentive rate 1 - incentive rates","W2B01D09",{"$f":"CONCATENATE(\"£m/\",E170,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F169<>\"\",'W2'!F169<>\"No financial incentive\"),OR(ISBLANK('W2'!O176),ISBLANK('W2'!P176),ISBLANK('W2'!Q176))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,160,"Penalty incentive rate 2 - performance levels range","W2B01D08",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,161,"Penalty incentive rate 2 - incentive rates","W2B01D09",{"$f":"CONCATENATE(\"£m/\",E170,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,162,"Reward incentive rate 1 - performance levels range","W2B01D10",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F169<>\"\",'W2'!F169<>\"No financial incentive\",'W2'!F169<>\"Penalty only\"),ISBLANK('W2'!M179),ISBLANK('W2'!N179)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F169=\"Penalty only\",SUM(M179:Q182)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,163,"Reward incentive rate 1 - incentive rates","W2B01D11",{"$f":"CONCATENATE(\"£m/\",E170,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F169<>\"\",'W2'!F169<>\"No financial incentive\",'W2'!F169<>\"Penalty only\"),OR(ISBLANK('W2'!O180),ISBLANK('W2'!P180),ISBLANK('W2'!Q180))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,164,"Reward incentive rate 2 - performance levels range","W2B01D10",{"$f":"E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,165,"Reward incentive rate 2 - incentive rates","W2B01D11",{"$f":"CONCATENATE(\"£m/\",E170,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,166,{"$f":"'W1'!C30","v":"Performance measure B2: [Title]"},"W2B02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]",{"$f":"IF('W2'!C184=U184,\"\",1)","v":""}]
[null,167,"Strength of incentive","W2B02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V184=1,ISBLANK('W2'!F185)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V185=1,\"\",IF(OR(F185<>\"\",SUM(H187:Q198)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V184","v":""}]
[null,168,"Performance commitments - (units)","W2B02D03",{"$f":"'W1'!E30","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,169,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B02D04",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,170,"Performance level associated with penalty deadband (to account for uncertainty)","W2B02D05",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,171,"Performance level associated with reward deadband (to account for uncertainty)","W2B02D06",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,172,"Performance level associated with reward cap (i.e. maximum reward)","W2B02D07",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,173,"Penalty incentive rate 1 - performance levels range","W2B02D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F185<>\"\",'W2'!F185<>\"No financial incentive\"),ISBLANK('W2'!M191),ISBLANK('W2'!N191)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"No financial incentive\",SUM(M191:Q198)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,174,"Penalty incentive rate 1 - incentive rates","W2B02D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F185<>\"\",'W2'!F185<>\"No financial incentive\"),OR(ISBLANK('W2'!O192),ISBLANK('W2'!P192),ISBLANK('W2'!Q192))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,175,"Penalty incentive rate 2 - performance levels range","W2B02D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,176,"Penalty incentive rate 2 - incentive rates","W2B02D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,177,"Reward incentive rate 1 - performance levels range","W2B02D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F185<>\"\",'W2'!F185<>\"No financial incentive\",'W2'!F185<>\"Penalty only\"),ISBLANK('W2'!M195),ISBLANK('W2'!N195)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"Penalty only\",SUM(M195:Q198)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,178,"Reward incentive rate 1 - incentive rates","W2B02D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F185<>\"\",'W2'!F185<>\"No financial incentive\",'W2'!F185<>\"Penalty only\"),OR(ISBLANK('W2'!O196),ISBLANK('W2'!P196),ISBLANK('W2'!Q196))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,179,"Reward incentive rate 2 - performance levels range","W2B02D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,180,"Reward incentive rate 2 - incentive rates","W2B02D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,181,{"$f":"'W1'!C32","v":"Performance measure B3: [Title]"},"W2B03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]",{"$f":"IF('W2'!C200=U200,\"\",1)","v":""}]
[null,182,"Strength of incentive","W2B03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V200=1,ISBLANK('W2'!F201)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V201=1,\"\",IF(OR(F201<>\"\",SUM(H203:Q214)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V200","v":""}]
[null,183,"Performance commitments - (units)","W2B03D03",{"$f":"'W1'!E32","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,184,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B03D04",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,185,"Performance level associated with penalty deadband (to account for uncertainty)","W2B03D05",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,186,"Performance level associated with reward deadband (to account for uncertainty)","W2B03D06",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,187,"Performance level associated with reward cap (i.e. maximum reward)","W2B03D07",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,188,"Penalty incentive rate 1 - performance levels range","W2B03D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F201<>\"\",'W2'!F201<>\"No financial incentive\"),ISBLANK('W2'!M207),ISBLANK('W2'!N207)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"No financial incentive\",SUM(M207:Q214)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,189,"Penalty incentive rate 1 - incentive rates","W2B03D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F201<>\"\",'W2'!F201<>\"No financial incentive\"),OR(ISBLANK('W2'!O208),ISBLANK('W2'!P208),ISBLANK('W2'!Q208))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,190,"Penalty incentive rate 2 - performance levels range","W2B03D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,191,"Penalty incentive rate 2 - incentive rates","W2B03D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,192,"Reward incentive rate 1 - performance levels range","W2B03D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F201<>\"\",'W2'!F201<>\"No financial incentive\",'W2'!F201<>\"Penalty only\"),ISBLANK('W2'!M211),ISBLANK('W2'!N211)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"Penalty only\",SUM(M211:Q214)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,193,"Reward incentive rate 1 - incentive rates","W2B03D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F201<>\"\",'W2'!F201<>\"No financial incentive\",'W2'!F201<>\"Penalty only\"),OR(ISBLANK('W2'!O212),ISBLANK('W2'!P212),ISBLANK('W2'!Q212))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,194,"Reward incentive rate 2 - performance levels range","W2B03D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,195,"Reward incentive rate 2 - incentive rates","W2B03D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,196,{"$f":"'W1'!C34","v":"Performance measure B4: [Title]"},"W2B04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]",{"$f":"IF('W2'!C216=U216,\"\",1)","v":""}]
[null,197,"Strength of incentive","W2B04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V216=1,ISBLANK('W2'!F217)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V217=1,\"\",IF(OR(F217<>\"\",SUM(H219:Q230)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V216","v":""}]
[null,198,"Performance commitments - (units)","W2B04D03",{"$f":"'W1'!E34","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,199,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B04D04",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,200,"Performance level associated with penalty deadband (to account for uncertainty)","W2B04D05",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,201,"Performance level associated with reward deadband (to account for uncertainty)","W2B04D06",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,202,"Performance level associated with reward cap (i.e. maximum reward)","W2B04D07",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,203,"Penalty incentive rate 1 - performance levels range","W2B04D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F217<>\"\",'W2'!F217<>\"No financial incentive\"),ISBLANK('W2'!M223),ISBLANK('W2'!N223)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"No financial incentive\",SUM(M223:Q230)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,204,"Penalty incentive rate 1 - incentive rates","W2B04D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F217<>\"\",'W2'!F217<>\"No financial incentive\"),OR(ISBLANK('W2'!O224),ISBLANK('W2'!P224),ISBLANK('W2'!Q224))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,205,"Penalty incentive rate 2 - performance levels range","W2B04D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,206,"Penalty incentive rate 2 - incentive rates","W2B04D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,207,"Reward incentive rate 1 - performance levels range","W2B04D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F217<>\"\",'W2'!F217<>\"No financial incentive\",'W2'!F217<>\"Penalty only\"),ISBLANK('W2'!M227),ISBLANK('W2'!N227)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"Penalty only\",SUM(M227:Q230)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,208,"Reward incentive rate 1 - incentive rates","W2B04D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F217<>\"\",'W2'!F217<>\"No financial incentive\",'W2'!F217<>\"Penalty only\"),OR(ISBLANK('W2'!O228),ISBLANK('W2'!P228),ISBLANK('W2'!Q228))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,209,"Reward incentive rate 2 - performance levels range","W2B04D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,210,"Reward incentive rate 2 - incentive rates","W2B04D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,211,{"$f":"'W1'!C36","v":"Performance measure B5: [Title]"},"W2B05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]",{"$f":"IF('W2'!C232=U232,\"\",1)","v":""}]
[null,212,"Strength of incentive","W2B05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V232=1,ISBLANK('W2'!F233)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V233=1,\"\",IF(OR(F233<>\"\",SUM(H235:Q246)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V232","v":""}]
[null,213,"Performance commitments - (units)","W2B05D03",{"$f":"'W1'!E36","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,214,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B05D04",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,215,"Performance level associated with penalty deadband (to account for uncertainty)","W2B05D05",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,216,"Performance level associated with reward deadband (to account for uncertainty)","W2B05D06",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,217,"Performance level associated with reward cap (i.e. maximum reward)","W2B05D07",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,218,"Penalty incentive rate 1 - performance levels range","W2B05D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F233<>\"\",'W2'!F233<>\"No financial incentive\"),ISBLANK('W2'!M239),ISBLANK('W2'!N239)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"No financial incentive\",SUM(M239:Q246)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,219,"Penalty incentive rate 1 - incentive rates","W2B05D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F233<>\"\",'W2'!F233<>\"No financial incentive\"),OR(ISBLANK('W2'!O240),ISBLANK('W2'!P240),ISBLANK('W2'!Q240))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,220,"Penalty incentive rate 2 - performance levels range","W2B05D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,221,"Penalty incentive rate 2 - incentive rates","W2B05D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,222,"Reward incentive rate 1 - performance levels range","W2B05D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F233<>\"\",'W2'!F233<>\"No financial incentive\",'W2'!F233<>\"Penalty only\"),ISBLANK('W2'!M243),ISBLANK('W2'!N243)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"Penalty only\",SUM(M243:Q246)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,223,"Reward incentive rate 1 - incentive rates","W2B05D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F233<>\"\",'W2'!F233<>\"No financial incentive\",'W2'!F233<>\"Penalty only\"),OR(ISBLANK('W2'!O244),ISBLANK('W2'!P244),ISBLANK('W2'!Q244))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,224,"Reward incentive rate 2 - performance levels range","W2B05D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,225,"Reward incentive rate 2 - incentive rates","W2B05D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,226,{"$f":"'W1'!C38","v":"Performance measure B6: [Title]"},"W2B06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]",{"$f":"IF('W2'!C248=U248,\"\",1)","v":""}]
[null,227,"Strength of incentive","W2B06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V248=1,ISBLANK('W2'!F249)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V249=1,\"\",IF(OR(F249<>\"\",SUM(H251:Q262)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V248","v":""}]
[null,228,"Performance commitments - (units)","W2B06D03",{"$f":"'W1'!E38","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,229,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B06D04",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,230,"Performance level associated with penalty deadband (to account for uncertainty)","W2B06D05",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,231,"Performance level associated with reward deadband (to account for uncertainty)","W2B06D06",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,232,"Performance level associated with reward cap (i.e. maximum reward)","W2B06D07",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,233,"Penalty incentive rate 1 - performance levels range","W2B06D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F249<>\"\",'W2'!F249<>\"No financial incentive\"),ISBLANK('W2'!M255),ISBLANK('W2'!N255)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"No financial incentive\",SUM(M255:Q262)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,234,"Penalty incentive rate 1 - incentive rates","W2B06D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F249<>\"\",'W2'!F249<>\"No financial incentive\"),OR(ISBLANK('W2'!O256),ISBLANK('W2'!P256),ISBLANK('W2'!Q256))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,235,"Penalty incentive rate 2 - performance levels range","W2B06D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,236,"Penalty incentive rate 2 - incentive rates","W2B06D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,237,"Reward incentive rate 1 - performance levels range","W2B06D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F249<>\"\",'W2'!F249<>\"No financial incentive\",'W2'!F249<>\"Penalty only\"),ISBLANK('W2'!M259),ISBLANK('W2'!N259)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"Penalty only\",SUM(M259:Q262)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,238,"Reward incentive rate 1 - incentive rates","W2B06D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F249<>\"\",'W2'!F249<>\"No financial incentive\",'W2'!F249<>\"Penalty only\"),OR(ISBLANK('W2'!O260),ISBLANK('W2'!P260),ISBLANK('W2'!Q260))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,239,"Reward incentive rate 2 - performance levels range","W2B06D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,240,"Reward incentive rate 2 - incentive rates","W2B06D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,241,{"$f":"'W1'!C40","v":"Performance measure B7: [Title]"},"W2B07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]",{"$f":"IF('W2'!C264=U264,\"\",1)","v":""}]
[null,242,"Strength of incentive","W2B07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V264=1,ISBLANK('W2'!F265)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V265=1,\"\",IF(OR(F265<>\"\",SUM(H267:Q278)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V264","v":""}]
[null,243,"Performance commitments - (units)","W2B07D03",{"$f":"'W1'!E40","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,244,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B07D04",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,245,"Performance level associated with penalty deadband (to account for uncertainty)","W2B07D05",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,246,"Performance level associated with reward deadband (to account for uncertainty)","W2B07D06",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,247,"Performance level associated with reward cap (i.e. maximum reward)","W2B07D07",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,248,"Penalty incentive rate 1 - performance levels range","W2B07D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F265<>\"\",'W2'!F265<>\"No financial incentive\"),ISBLANK('W2'!M271),ISBLANK('W2'!N271)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"No financial incentive\",SUM(M271:Q278)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,249,"Penalty incentive rate 1 - incentive rates","W2B07D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F265<>\"\",'W2'!F265<>\"No financial incentive\"),OR(ISBLANK('W2'!O272),ISBLANK('W2'!P272),ISBLANK('W2'!Q272))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,250,"Penalty incentive rate 2 - performance levels range","W2B07D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,251,"Penalty incentive rate 2 - incentive rates","W2B07D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,252,"Reward incentive rate 1 - performance levels range","W2B07D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F265<>\"\",'W2'!F265<>\"No financial incentive\",'W2'!F265<>\"Penalty only\"),ISBLANK('W2'!M275),ISBLANK('W2'!N275)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"Penalty only\",SUM(M275:Q278)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,253,"Reward incentive rate 1 - incentive rates","W2B07D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F265<>\"\",'W2'!F265<>\"No financial incentive\",'W2'!F265<>\"Penalty only\"),OR(ISBLANK('W2'!O276),ISBLANK('W2'!P276),ISBLANK('W2'!Q276))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,254,"Reward incentive rate 2 - performance levels range","W2B07D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,255,"Reward incentive rate 2 - incentive rates","W2B07D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,256,{"$f":"'W1'!C42","v":"Performance measure B8: [Title]"},"W2B08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]",{"$f":"IF('W2'!C280=U280,\"\",1)","v":""}]
[null,257,"Strength of incentive","W2B08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V280=1,ISBLANK('W2'!F281)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V281=1,\"\",IF(OR(F281<>\"\",SUM(H283:Q294)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V280","v":""}]
[null,258,"Performance commitments - (units)","W2B08D03",{"$f":"'W1'!E42","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,259,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B08D04",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,260,"Performance level associated with penalty deadband (to account for uncertainty)","W2B08D05",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,261,"Performance level associated with reward deadband (to account for uncertainty)","W2B08D06",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,262,"Performance level associated with reward cap (i.e. maximum reward)","W2B08D07",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,263,"Penalty incentive rate 1 - performance levels range","W2B08D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F281<>\"\",'W2'!F281<>\"No financial incentive\"),ISBLANK('W2'!M287),ISBLANK('W2'!N287)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"No financial incentive\",SUM(M287:Q294)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,264,"Penalty incentive rate 1 - incentive rates","W2B08D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F281<>\"\",'W2'!F281<>\"No financial incentive\"),OR(ISBLANK('W2'!O288),ISBLANK('W2'!P288),ISBLANK('W2'!Q288))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,265,"Penalty incentive rate 2 - performance levels range","W2B08D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,266,"Penalty incentive rate 2 - incentive rates","W2B08D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,267,"Reward incentive rate 1 - performance levels range","W2B08D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F281<>\"\",'W2'!F281<>\"No financial incentive\",'W2'!F281<>\"Penalty only\"),ISBLANK('W2'!M291),ISBLANK('W2'!N291)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"Penalty only\",SUM(M291:Q294)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,268,"Reward incentive rate 1 - incentive rates","W2B08D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F281<>\"\",'W2'!F281<>\"No financial incentive\",'W2'!F281<>\"Penalty only\"),OR(ISBLANK('W2'!O292),ISBLANK('W2'!P292),ISBLANK('W2'!Q292))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,269,"Reward incentive rate 2 - performance levels range","W2B08D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,270,"Reward incentive rate 2 - incentive rates","W2B08D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,271,{"$f":"'W1'!C44","v":"Performance measure B9: [Title]"},"W2B09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]",{"$f":"IF('W2'!C296=U296,\"\",1)","v":""}]
[null,272,"Strength of incentive","W2B09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V296=1,ISBLANK('W2'!F297)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V297=1,\"\",IF(OR(F297<>\"\",SUM(H299:Q310)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V296","v":""}]
[null,273,"Performance commitments - (units)","W2B09D03",{"$f":"'W1'!E44","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,274,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B09D04",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,275,"Performance level associated with penalty deadband (to account for uncertainty)","W2B09D05",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,276,"Performance level associated with reward deadband (to account for uncertainty)","W2B09D06",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,277,"Performance level associated with reward cap (i.e. maximum reward)","W2B09D07",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,278,"Penalty incentive rate 1 - performance levels range","W2B09D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F297<>\"\",'W2'!F297<>\"No financial incentive\"),ISBLANK('W2'!M303),ISBLANK('W2'!N303)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"No financial incentive\",SUM(M303:Q310)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,279,"Penalty incentive rate 1 - incentive rates","W2B09D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F297<>\"\",'W2'!F297<>\"No financial incentive\"),OR(ISBLANK('W2'!O304),ISBLANK('W2'!P304),ISBLANK('W2'!Q304))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,280,"Penalty incentive rate 2 - performance levels range","W2B09D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,281,"Penalty incentive rate 2 - incentive rates","W2B09D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,282,"Reward incentive rate 1 - performance levels range","W2B09D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F297<>\"\",'W2'!F297<>\"No financial incentive\",'W2'!F297<>\"Penalty only\"),ISBLANK('W2'!M307),ISBLANK('W2'!N307)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"Penalty only\",SUM(M307:Q310)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,283,"Reward incentive rate 1 - incentive rates","W2B09D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F297<>\"\",'W2'!F297<>\"No financial incentive\",'W2'!F297<>\"Penalty only\"),OR(ISBLANK('W2'!O308),ISBLANK('W2'!P308),ISBLANK('W2'!Q308))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,284,"Reward incentive rate 2 - performance levels range","W2B09D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,285,"Reward incentive rate 2 - incentive rates","W2B09D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,286,{"$f":"'W1'!C46","v":"Performance measure B10: [Title]"},"W2B10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]",{"$f":"IF('W2'!C312=U312,\"\",1)","v":""}]
[null,287,"Strength of incentive","W2B10D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V312=1,ISBLANK('W2'!F313)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V313=1,\"\",IF(OR(F313<>\"\",SUM(H315:Q326)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V312","v":""}]
[null,288,"Performance commitments - (units)","W2B10D03",{"$f":"'W1'!E46","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,289,"Performance level associated with penalty collar (i.e. maximum penalty)","W2B10D04",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,290,"Performance level associated with penalty deadband (to account for uncertainty)","W2B10D05",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,291,"Performance level associated with reward deadband (to account for uncertainty)","W2B10D06",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,292,"Performance level associated with reward cap (i.e. maximum reward)","W2B10D07",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,293,"Penalty incentive rate 1 - performance levels range","W2B10D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F313<>\"\",'W2'!F313<>\"No financial incentive\"),ISBLANK('W2'!M319),ISBLANK('W2'!N319)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"No financial incentive\",SUM(M319:Q326)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,294,"Penalty incentive rate 1 - incentive rates","W2B10D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F313<>\"\",'W2'!F313<>\"No financial incentive\"),OR(ISBLANK('W2'!O320),ISBLANK('W2'!P320),ISBLANK('W2'!Q320))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,295,"Penalty incentive rate 2 - performance levels range","W2B10D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,296,"Penalty incentive rate 2 - incentive rates","W2B10D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,297,"Reward incentive rate 1 - performance levels range","W2B10D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F313<>\"\",'W2'!F313<>\"No financial incentive\",'W2'!F313<>\"Penalty only\"),ISBLANK('W2'!M323),ISBLANK('W2'!N323)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"Penalty only\",SUM(M323:Q326)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,298,"Reward incentive rate 1 - incentive rates","W2B10D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F313<>\"\",'W2'!F313<>\"No financial incentive\",'W2'!F313<>\"Penalty only\"),OR(ISBLANK('W2'!O324),ISBLANK('W2'!P324),ISBLANK('W2'!Q324))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,299,"Reward incentive rate 2 - performance levels range","W2B10D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,300,"Reward incentive rate 2 - incentive rates","W2B10D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"C",{"$f":"'W1'!C50","v":"Outcome C: [Title]"}]
[null,301,{"$f":"'W1'!C51","v":"Performance measure C1: [Title]"},"W2C01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]",{"$f":"IF('W2'!C329=U329,\"\",1)","v":""}]
[null,302,"Strength of incentive","W2C01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V329=1,ISBLANK('W2'!F330)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V330=1,\"\",IF(OR(F330<>\"\",SUM(H332:Q343)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V329","v":""}]
[null,303,"Performance commitments - (units)","W2C01D03",{"$f":"'W1'!E51","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,304,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C01D04",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,305,"Performance level associated with penalty deadband (to account for uncertainty)","W2C01D05",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,306,"Performance level associated with reward deadband (to account for uncertainty)","W2C01D06",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,307,"Performance level associated with reward cap (i.e. maximum reward)","W2C01D07",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,308,"Penalty incentive rate 1 - performance levels range","W2C01D08",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F330<>\"\",'W2'!F330<>\"No financial incentive\"),ISBLANK('W2'!M336),ISBLANK('W2'!N336)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F330=\"No financial incentive\",SUM(M336:Q343)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,309,"Penalty incentive rate 1 - incentive rates","W2C01D09",{"$f":"CONCATENATE(\"£m/\",E331,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F330<>\"\",'W2'!F330<>\"No financial incentive\"),OR(ISBLANK('W2'!O337),ISBLANK('W2'!P337),ISBLANK('W2'!Q337))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,310,"Penalty incentive rate 2 - performance levels range","W2C01D08",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,311,"Penalty incentive rate 2 - incentive rates","W2C01D09",{"$f":"CONCATENATE(\"£m/\",E331,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,312,"Reward incentive rate 1 - performance levels range","W2C01D10",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F330<>\"\",'W2'!F330<>\"No financial incentive\",'W2'!F330<>\"Penalty only\"),ISBLANK('W2'!M340),ISBLANK('W2'!N340)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F330=\"Penalty only\",SUM(M340:Q343)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,313,"Reward incentive rate 1 - incentive rates","W2C01D11",{"$f":"CONCATENATE(\"£m/\",E331,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F330<>\"\",'W2'!F330<>\"No financial incentive\",'W2'!F330<>\"Penalty only\"),OR(ISBLANK('W2'!O341),ISBLANK('W2'!P341),ISBLANK('W2'!Q341))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,314,"Reward incentive rate 2 - performance levels range","W2C01D10",{"$f":"E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,315,"Reward incentive rate 2 - incentive rates","W2C01D11",{"$f":"CONCATENATE(\"£m/\",E331,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,316,{"$f":"'W1'!C53","v":"Performance measure C2: [Title]"},"W2C02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]",{"$f":"IF('W2'!C345=U345,\"\",1)","v":""}]
[null,317,"Strength of incentive","W2C02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V345=1,ISBLANK('W2'!F346)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V346=1,\"\",IF(OR(F346<>\"\",SUM(H348:Q359)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V345","v":""}]
[null,318,"Performance commitments - (units)","W2C02D03",{"$f":"'W1'!E53","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,319,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C02D04",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,320,"Performance level associated with penalty deadband (to account for uncertainty)","W2C02D05",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,321,"Performance level associated with reward deadband (to account for uncertainty)","W2C02D06",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,322,"Performance level associated with reward cap (i.e. maximum reward)","W2C02D07",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,323,"Penalty incentive rate 1 - performance levels range","W2C02D08",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F346<>\"\",'W2'!F346<>\"No financial incentive\"),ISBLANK('W2'!M352),ISBLANK('W2'!N352)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F346=\"No financial incentive\",SUM(M352:Q359)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,324,"Penalty incentive rate 1 - incentive rates","W2C02D09",{"$f":"CONCATENATE(\"£m/\",E347,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F346<>\"\",'W2'!F346<>\"No financial incentive\"),OR(ISBLANK('W2'!O353),ISBLANK('W2'!P353),ISBLANK('W2'!Q353))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,325,"Penalty incentive rate 2 - performance levels range","W2C02D08",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,326,"Penalty incentive rate 2 - incentive rates","W2C02D09",{"$f":"CONCATENATE(\"£m/\",E347,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,327,"Reward incentive rate 1 - performance levels range","W2C02D10",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F346<>\"\",'W2'!F346<>\"No financial incentive\",'W2'!F346<>\"Penalty only\"),ISBLANK('W2'!M356),ISBLANK('W2'!N356)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F346=\"Penalty only\",SUM(M356:Q359)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,328,"Reward incentive rate 1 - incentive rates","W2C02D11",{"$f":"CONCATENATE(\"£m/\",E347,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F346<>\"\",'W2'!F346<>\"No financial incentive\",'W2'!F346<>\"Penalty only\"),OR(ISBLANK('W2'!O357),ISBLANK('W2'!P357),ISBLANK('W2'!Q357))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,329,"Reward incentive rate 2 - performance levels range","W2C02D10",{"$f":"E347","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,330,"Reward incentive rate 2 - incentive rates","W2C02D11",{"$f":"CONCATENATE(\"£m/\",E347,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,331,{"$f":"'W1'!C55","v":"Performance measure C3: [Title]"},"W2C03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]",{"$f":"IF('W2'!C361=U361,\"\",1)","v":""}]
[null,332,"Strength of incentive","W2C03D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V361=1,ISBLANK('W2'!F362)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V362=1,\"\",IF(OR(F362<>\"\",SUM(H364:Q375)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V361","v":""}]
[null,333,"Performance commitments - (units)","W2C03D03",{"$f":"'W1'!E55","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,334,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C03D04",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,335,"Performance level associated with penalty deadband (to account for uncertainty)","W2C03D05",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,336,"Performance level associated with reward deadband (to account for uncertainty)","W2C03D06",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,337,"Performance level associated with reward cap (i.e. maximum reward)","W2C03D07",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,338,"Penalty incentive rate 1 - performance levels range","W2C03D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F362<>\"\",'W2'!F362<>\"No financial incentive\"),ISBLANK('W2'!M368),ISBLANK('W2'!N368)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"No financial incentive\",SUM(M368:Q375)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,339,"Penalty incentive rate 1 - incentive rates","W2C03D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F362<>\"\",'W2'!F362<>\"No financial incentive\"),OR(ISBLANK('W2'!O369),ISBLANK('W2'!P369),ISBLANK('W2'!Q369))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,340,"Penalty incentive rate 2 - performance levels range","W2C03D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,341,"Penalty incentive rate 2 - incentive rates","W2C03D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,342,"Reward incentive rate 1 - performance levels range","W2C03D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F362<>\"\",'W2'!F362<>\"No financial incentive\",'W2'!F362<>\"Penalty only\"),ISBLANK('W2'!M372),ISBLANK('W2'!N372)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"Penalty only\",SUM(M372:Q375)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,343,"Reward incentive rate 1 - incentive rates","W2C03D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F362<>\"\",'W2'!F362<>\"No financial incentive\",'W2'!F362<>\"Penalty only\"),OR(ISBLANK('W2'!O373),ISBLANK('W2'!P373),ISBLANK('W2'!Q373))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,344,"Reward incentive rate 2 - performance levels range","W2C03D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,345,"Reward incentive rate 2 - incentive rates","W2C03D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,346,{"$f":"'W1'!C57","v":"Performance measure C4: [Title]"},"W2C04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]",{"$f":"IF('W2'!C377=U377,\"\",1)","v":""}]
[null,347,"Strength of incentive","W2C04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V377=1,ISBLANK('W2'!F378)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V378=1,\"\",IF(OR(F378<>\"\",SUM(H380:Q391)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V377","v":""}]
[null,348,"Performance commitments - (units)","W2C04D03",{"$f":"'W1'!E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,349,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C04D04",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,350,"Performance level associated with penalty deadband (to account for uncertainty)","W2C04D05",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,351,"Performance level associated with reward deadband (to account for uncertainty)","W2C04D06",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,352,"Performance level associated with reward cap (i.e. maximum reward)","W2C04D07",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,353,"Penalty incentive rate 1 - performance levels range","W2C04D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F378<>\"\",'W2'!F378<>\"No financial incentive\"),ISBLANK('W2'!M384),ISBLANK('W2'!N384)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"No financial incentive\",SUM(M384:Q391)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,354,"Penalty incentive rate 1 - incentive rates","W2C04D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F378<>\"\",'W2'!F378<>\"No financial incentive\"),OR(ISBLANK('W2'!O385),ISBLANK('W2'!P385),ISBLANK('W2'!Q385))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,355,"Penalty incentive rate 2 - performance levels range","W2C04D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,356,"Penalty incentive rate 2 - incentive rates","W2C04D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,357,"Reward incentive rate 1 - performance levels range","W2C04D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F378<>\"\",'W2'!F378<>\"No financial incentive\",'W2'!F378<>\"Penalty only\"),ISBLANK('W2'!M388),ISBLANK('W2'!N388)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"Penalty only\",SUM(M388:Q391)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,358,"Reward incentive rate 1 - incentive rates","W2C04D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F378<>\"\",'W2'!F378<>\"No financial incentive\",'W2'!F378<>\"Penalty only\"),OR(ISBLANK('W2'!O389),ISBLANK('W2'!P389),ISBLANK('W2'!Q389))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,359,"Reward incentive rate 2 - performance levels range","W2C04D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,360,"Reward incentive rate 2 - incentive rates","W2C04D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,361,{"$f":"'W1'!C59","v":"Performance measure C5: [Title]"},"W2C05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]",{"$f":"IF('W2'!C393=U393,\"\",1)","v":""}]
[null,362,"Strength of incentive","W2C05D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V393=1,ISBLANK('W2'!F394)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V394=1,\"\",IF(OR(F394<>\"\",SUM(H396:Q407)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V393","v":""}]
[null,363,"Performance commitments - (units)","W2C05D03",{"$f":"'W1'!E59","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,364,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C05D04",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,365,"Performance level associated with penalty deadband (to account for uncertainty)","W2C05D05",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,366,"Performance level associated with reward deadband (to account for uncertainty)","W2C05D06",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,367,"Performance level associated with reward cap (i.e. maximum reward)","W2C05D07",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,368,"Penalty incentive rate 1 - performance levels range","W2C05D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F394<>\"\",'W2'!F394<>\"No financial incentive\"),ISBLANK('W2'!M400),ISBLANK('W2'!N400)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"No financial incentive\",SUM(M400:Q407)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,369,"Penalty incentive rate 1 - incentive rates","W2C05D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F394<>\"\",'W2'!F394<>\"No financial incentive\"),OR(ISBLANK('W2'!O401),ISBLANK('W2'!P401),ISBLANK('W2'!Q401))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,370,"Penalty incentive rate 2 - performance levels range","W2C05D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,371,"Penalty incentive rate 2 - incentive rates","W2C05D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,372,"Reward incentive rate 1 - performance levels range","W2C05D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F394<>\"\",'W2'!F394<>\"No financial incentive\",'W2'!F394<>\"Penalty only\"),ISBLANK('W2'!M404),ISBLANK('W2'!N404)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"Penalty only\",SUM(M404:Q407)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,373,"Reward incentive rate 1 - incentive rates","W2C05D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F394<>\"\",'W2'!F394<>\"No financial incentive\",'W2'!F394<>\"Penalty only\"),OR(ISBLANK('W2'!O405),ISBLANK('W2'!P405),ISBLANK('W2'!Q405))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,374,"Reward incentive rate 2 - performance levels range","W2C05D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,375,"Reward incentive rate 2 - incentive rates","W2C05D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,376,{"$f":"'W1'!C61","v":"Performance measure C6: [Title]"},"W2C06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]",{"$f":"IF('W2'!C409=U409,\"\",1)","v":""}]
[null,377,"Strength of incentive","W2C06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V409=1,ISBLANK('W2'!F410)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V410=1,\"\",IF(OR(F410<>\"\",SUM(H412:Q423)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V409","v":""}]
[null,378,"Performance commitments - (units)","W2C06D03",{"$f":"'W1'!E61","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,379,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C06D04",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,380,"Performance level associated with penalty deadband (to account for uncertainty)","W2C06D05",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,381,"Performance level associated with reward deadband (to account for uncertainty)","W2C06D06",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,382,"Performance level associated with reward cap (i.e. maximum reward)","W2C06D07",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,383,"Penalty incentive rate 1 - performance levels range","W2C06D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F410<>\"\",'W2'!F410<>\"No financial incentive\"),ISBLANK('W2'!M416),ISBLANK('W2'!N416)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"No financial incentive\",SUM(M416:Q423)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,384,"Penalty incentive rate 1 - incentive rates","W2C06D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F410<>\"\",'W2'!F410<>\"No financial incentive\"),OR(ISBLANK('W2'!O417),ISBLANK('W2'!P417),ISBLANK('W2'!Q417))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,385,"Penalty incentive rate 2 - performance levels range","W2C06D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,386,"Penalty incentive rate 2 - incentive rates","W2C06D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,387,"Reward incentive rate 1 - performance levels range","W2C06D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F410<>\"\",'W2'!F410<>\"No financial incentive\",'W2'!F410<>\"Penalty only\"),ISBLANK('W2'!M420),ISBLANK('W2'!N420)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"Penalty only\",SUM(M420:Q423)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,388,"Reward incentive rate 1 - incentive rates","W2C06D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F410<>\"\",'W2'!F410<>\"No financial incentive\",'W2'!F410<>\"Penalty only\"),OR(ISBLANK('W2'!O421),ISBLANK('W2'!P421),ISBLANK('W2'!Q421))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,389,"Reward incentive rate 2 - performance levels range","W2C06D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,390,"Reward incentive rate 2 - incentive rates","W2C06D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,391,{"$f":"'W1'!C63","v":"Performance measure C7: [Title]"},"W2C07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]",{"$f":"IF('W2'!C425=U425,\"\",1)","v":""}]
[null,392,"Strength of incentive","W2C07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V425=1,ISBLANK('W2'!F426)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V426=1,\"\",IF(OR(F426<>\"\",SUM(H428:Q439)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V425","v":""}]
[null,393,"Performance commitments - (units)","W2C07D03",{"$f":"'W1'!E63","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,394,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C07D04",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,395,"Performance level associated with penalty deadband (to account for uncertainty)","W2C07D05",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,396,"Performance level associated with reward deadband (to account for uncertainty)","W2C07D06",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,397,"Performance level associated with reward cap (i.e. maximum reward)","W2C07D07",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,398,"Penalty incentive rate 1 - performance levels range","W2C07D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F426<>\"\",'W2'!F426<>\"No financial incentive\"),ISBLANK('W2'!M432),ISBLANK('W2'!N432)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"No financial incentive\",SUM(M432:Q439)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,399,"Penalty incentive rate 1 - incentive rates","W2C07D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F426<>\"\",'W2'!F426<>\"No financial incentive\"),OR(ISBLANK('W2'!O433),ISBLANK('W2'!P433),ISBLANK('W2'!Q433))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,400,"Penalty incentive rate 2 - performance levels range","W2C07D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,401,"Penalty incentive rate 2 - incentive rates","W2C07D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,402,"Reward incentive rate 1 - performance levels range","W2C07D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F426<>\"\",'W2'!F426<>\"No financial incentive\",'W2'!F426<>\"Penalty only\"),ISBLANK('W2'!M436),ISBLANK('W2'!N436)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"Penalty only\",SUM(M436:Q439)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,403,"Reward incentive rate 1 - incentive rates","W2C07D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F426<>\"\",'W2'!F426<>\"No financial incentive\",'W2'!F426<>\"Penalty only\"),OR(ISBLANK('W2'!O437),ISBLANK('W2'!P437),ISBLANK('W2'!Q437))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,404,"Reward incentive rate 2 - performance levels range","W2C07D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,405,"Reward incentive rate 2 - incentive rates","W2C07D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,406,{"$f":"'W1'!C65","v":"Performance measure C8: [Title]"},"W2C08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]",{"$f":"IF('W2'!C441=U441,\"\",1)","v":""}]
[null,407,"Strength of incentive","W2C08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V441=1,ISBLANK('W2'!F442)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V442=1,\"\",IF(OR(F442<>\"\",SUM(H444:Q455)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V441","v":""}]
[null,408,"Performance commitments - (units)","W2C08D03",{"$f":"'W1'!E65","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,409,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C08D04",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,410,"Performance level associated with penalty deadband (to account for uncertainty)","W2C08D05",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,411,"Performance level associated with reward deadband (to account for uncertainty)","W2C08D06",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,412,"Performance level associated with reward cap (i.e. maximum reward)","W2C08D07",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,413,"Penalty incentive rate 1 - performance levels range","W2C08D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F442<>\"\",'W2'!F442<>\"No financial incentive\"),ISBLANK('W2'!M448),ISBLANK('W2'!N448)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"No financial incentive\",SUM(M448:Q455)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,414,"Penalty incentive rate 1 - incentive rates","W2C08D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F442<>\"\",'W2'!F442<>\"No financial incentive\"),OR(ISBLANK('W2'!O449),ISBLANK('W2'!P449),ISBLANK('W2'!Q449))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,415,"Penalty incentive rate 2 - performance levels range","W2C08D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,416,"Penalty incentive rate 2 - incentive rates","W2C08D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,417,"Reward incentive rate 1 - performance levels range","W2C08D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F442<>\"\",'W2'!F442<>\"No financial incentive\",'W2'!F442<>\"Penalty only\"),ISBLANK('W2'!M452),ISBLANK('W2'!N452)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"Penalty only\",SUM(M452:Q455)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,418,"Reward incentive rate 1 - incentive rates","W2C08D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F442<>\"\",'W2'!F442<>\"No financial incentive\",'W2'!F442<>\"Penalty only\"),OR(ISBLANK('W2'!O453),ISBLANK('W2'!P453),ISBLANK('W2'!Q453))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,419,"Reward incentive rate 2 - performance levels range","W2C08D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,420,"Reward incentive rate 2 - incentive rates","W2C08D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,421,{"$f":"'W1'!C67","v":"Performance measure C9: [Title]"},"W2C09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]",{"$f":"IF('W2'!C457=U457,\"\",1)","v":""}]
[null,422,"Strength of incentive","W2C09D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V457=1,ISBLANK('W2'!F458)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V458=1,\"\",IF(OR(F458<>\"\",SUM(H460:Q471)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V457","v":""}]
[null,423,"Performance commitments - (units)","W2C09D03",{"$f":"'W1'!E67","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,424,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C09D04",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,425,"Performance level associated with penalty deadband (to account for uncertainty)","W2C09D05",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,426,"Performance level associated with reward deadband (to account for uncertainty)","W2C09D06",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,427,"Performance level associated with reward cap (i.e. maximum reward)","W2C09D07",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,428,"Penalty incentive rate 1 - performance levels range","W2C09D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F458<>\"\",'W2'!F458<>\"No financial incentive\"),ISBLANK('W2'!M464),ISBLANK('W2'!N464)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"No financial incentive\",SUM(M464:Q471)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,429,"Penalty incentive rate 1 - incentive rates","W2C09D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F458<>\"\",'W2'!F458<>\"No financial incentive\"),OR(ISBLANK('W2'!O465),ISBLANK('W2'!P465),ISBLANK('W2'!Q465))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,430,"Penalty incentive rate 2 - performance levels range","W2C09D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,431,"Penalty incentive rate 2 - incentive rates","W2C09D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,432,"Reward incentive rate 1 - performance levels range","W2C09D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F458<>\"\",'W2'!F458<>\"No financial incentive\",'W2'!F458<>\"Penalty only\"),ISBLANK('W2'!M468),ISBLANK('W2'!N468)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"Penalty only\",SUM(M468:Q471)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,433,"Reward incentive rate 1 - incentive rates","W2C09D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F458<>\"\",'W2'!F458<>\"No financial incentive\",'W2'!F458<>\"Penalty only\"),OR(ISBLANK('W2'!O469),ISBLANK('W2'!P469),ISBLANK('W2'!Q469))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,434,"Reward incentive rate 2 - performance levels range","W2C09D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,435,"Reward incentive rate 2 - incentive rates","W2C09D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,436,{"$f":"'W1'!C69","v":"Performance measure C10: [Title]"},"W2C10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]",{"$f":"IF('W2'!C473=U473,\"\",1)","v":""}]
[null,437,"Strength of incentive","W2C10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V473=1,ISBLANK('W2'!F474)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V474=1,\"\",IF(OR(F474<>\"\",SUM(H476:Q487)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V473","v":""}]
[null,438,"Performance commitments - (units)","W2C10D03",{"$f":"'W1'!E69","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,439,"Performance level associated with penalty collar (i.e. maximum penalty)","W2C10D04",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,440,"Performance level associated with penalty deadband (to account for uncertainty)","W2C10D05",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,441,"Performance level associated with reward deadband (to account for uncertainty)","W2C10D06",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,442,"Performance level associated with reward cap (i.e. maximum reward)","W2C10D07",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,443,"Penalty incentive rate 1 - performance levels range","W2C10D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F474<>\"\",'W2'!F474<>\"No financial incentive\"),ISBLANK('W2'!M480),ISBLANK('W2'!N480)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"No financial incentive\",SUM(M480:Q487)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,444,"Penalty incentive rate 1 - incentive rates","W2C10D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F474<>\"\",'W2'!F474<>\"No financial incentive\"),OR(ISBLANK('W2'!O481),ISBLANK('W2'!P481),ISBLANK('W2'!Q481))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,445,"Penalty incentive rate 2 - performance levels range","W2C10D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,446,"Penalty incentive rate 2 - incentive rates","W2C10D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,447,"Reward incentive rate 1 - performance levels range","W2C10D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F474<>\"\",'W2'!F474<>\"No financial incentive\",'W2'!F474<>\"Penalty only\"),ISBLANK('W2'!M484),ISBLANK('W2'!N484)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"Penalty only\",SUM(M484:Q487)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,448,"Reward incentive rate 1 - incentive rates","W2C10D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F474<>\"\",'W2'!F474<>\"No financial incentive\",'W2'!F474<>\"Penalty only\"),OR(ISBLANK('W2'!O485),ISBLANK('W2'!P485),ISBLANK('W2'!Q485))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,449,"Reward incentive rate 2 - performance levels range","W2C10D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,450,"Reward incentive rate 2 - incentive rates","W2C10D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"D",{"$f":"'W1'!C73","v":"Outcome D: [Title]"}]
[null,451,{"$f":"'W1'!C74","v":"Performance measure D1: [Title]"},"W2D01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]",{"$f":"IF('W2'!C490=U490,\"\",1)","v":""}]
[null,452,"Strength of incentive","W2D01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V490=1,ISBLANK('W2'!F491)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V491=1,\"\",IF(OR(F491<>\"\",SUM(H493:Q504)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V490","v":""}]
[null,453,"Performance commitments - (units)","W2D01D03",{"$f":"'W1'!E74","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,454,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D01D04",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,455,"Performance level associated with penalty deadband (to account for uncertainty)","W2D01D05",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,456,"Performance level associated with reward deadband (to account for uncertainty)","W2D01D06",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,457,"Performance level associated with reward cap (i.e. maximum reward)","W2D01D07",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,458,"Penalty incentive rate 1 - performance levels range","W2D01D08",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F491<>\"\",'W2'!F491<>\"No financial incentive\"),ISBLANK('W2'!M497),ISBLANK('W2'!N497)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F491=\"No financial incentive\",SUM(M497:Q504)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,459,"Penalty incentive rate 1 - incentive rates","W2D01D09",{"$f":"CONCATENATE(\"£m/\",E492,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F491<>\"\",'W2'!F491<>\"No financial incentive\"),OR(ISBLANK('W2'!O498),ISBLANK('W2'!P498),ISBLANK('W2'!Q498))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,460,"Penalty incentive rate 2 - performance levels range","W2D01D08",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,461,"Penalty incentive rate 2 - incentive rates","W2D01D09",{"$f":"CONCATENATE(\"£m/\",E492,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,462,"Reward incentive rate 1 - performance levels range","W2D01D10",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F491<>\"\",'W2'!F491<>\"No financial incentive\",'W2'!F491<>\"Penalty only\"),ISBLANK('W2'!M501),ISBLANK('W2'!N501)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F491=\"Penalty only\",SUM(M501:Q504)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,463,"Reward incentive rate 1 - incentive rates","W2D01D11",{"$f":"CONCATENATE(\"£m/\",E492,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F491<>\"\",'W2'!F491<>\"No financial incentive\",'W2'!F491<>\"Penalty only\"),OR(ISBLANK('W2'!O502),ISBLANK('W2'!P502),ISBLANK('W2'!Q502))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,464,"Reward incentive rate 2 - performance levels range","W2D01D10",{"$f":"E492","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,465,"Reward incentive rate 2 - incentive rates","W2D01D11",{"$f":"CONCATENATE(\"£m/\",E492,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,466,{"$f":"'W1'!C76","v":"Performance measure D2: [Title]"},"W2D02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]",{"$f":"IF('W2'!C506=U506,\"\",1)","v":""}]
[null,467,"Strength of incentive","W2D02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V506=1,ISBLANK('W2'!F507)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V507=1,\"\",IF(OR(F507<>\"\",SUM(H509:Q520)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V506","v":""}]
[null,468,"Performance commitments - (units)","W2D02D03",{"$f":"'W1'!E76","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,469,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D02D04",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,470,"Performance level associated with penalty deadband (to account for uncertainty)","W2D02D05",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,471,"Performance level associated with reward deadband (to account for uncertainty)","W2D02D06",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,472,"Performance level associated with reward cap (i.e. maximum reward)","W2D02D07",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,473,"Penalty incentive rate 1 - performance levels range","W2D02D08",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F507<>\"\",'W2'!F507<>\"No financial incentive\"),ISBLANK('W2'!M513),ISBLANK('W2'!N513)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F507=\"No financial incentive\",SUM(M513:Q520)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,474,"Penalty incentive rate 1 - incentive rates","W2D02D09",{"$f":"CONCATENATE(\"£m/\",E508,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F507<>\"\",'W2'!F507<>\"No financial incentive\"),OR(ISBLANK('W2'!O514),ISBLANK('W2'!P514),ISBLANK('W2'!Q514))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,475,"Penalty incentive rate 2 - performance levels range","W2D02D08",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,476,"Penalty incentive rate 2 - incentive rates","W2D02D09",{"$f":"CONCATENATE(\"£m/\",E508,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,477,"Reward incentive rate 1 - performance levels range","W2D02D10",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F507<>\"\",'W2'!F507<>\"No financial incentive\",'W2'!F507<>\"Penalty only\"),ISBLANK('W2'!M517),ISBLANK('W2'!N517)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F507=\"Penalty only\",SUM(M517:Q520)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,478,"Reward incentive rate 1 - incentive rates","W2D02D11",{"$f":"CONCATENATE(\"£m/\",E508,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F507<>\"\",'W2'!F507<>\"No financial incentive\",'W2'!F507<>\"Penalty only\"),OR(ISBLANK('W2'!O518),ISBLANK('W2'!P518),ISBLANK('W2'!Q518))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,479,"Reward incentive rate 2 - performance levels range","W2D02D10",{"$f":"E508","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,480,"Reward incentive rate 2 - incentive rates","W2D02D11",{"$f":"CONCATENATE(\"£m/\",E508,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,481,{"$f":"'W1'!C78","v":"Performance measure D3: [Title]"},"W2D03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]",{"$f":"IF('W2'!C522=U522,\"\",1)","v":""}]
[null,482,"Strength of incentive","W2D03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V522=1,ISBLANK('W2'!F523)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V523=1,\"\",IF(OR(F523<>\"\",SUM(H525:Q536)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V522","v":""}]
[null,483,"Performance commitments - (units)","W2D03D03",{"$f":"'W1'!E78","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,484,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D03D04",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,485,"Performance level associated with penalty deadband (to account for uncertainty)","W2D03D05",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,486,"Performance level associated with reward deadband (to account for uncertainty)","W2D03D06",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,487,"Performance level associated with reward cap (i.e. maximum reward)","W2D03D07",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,488,"Penalty incentive rate 1 - performance levels range","W2D03D08",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F523<>\"\",'W2'!F523<>\"No financial incentive\"),ISBLANK('W2'!M529),ISBLANK('W2'!N529)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F523=\"No financial incentive\",SUM(M529:Q536)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,489,"Penalty incentive rate 1 - incentive rates","W2D03D09",{"$f":"CONCATENATE(\"£m/\",E524,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F523<>\"\",'W2'!F523<>\"No financial incentive\"),OR(ISBLANK('W2'!O530),ISBLANK('W2'!P530),ISBLANK('W2'!Q530))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,490,"Penalty incentive rate 2 - performance levels range","W2D03D08",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,491,"Penalty incentive rate 2 - incentive rates","W2D03D09",{"$f":"CONCATENATE(\"£m/\",E524,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,492,"Reward incentive rate 1 - performance levels range","W2D03D10",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F523<>\"\",'W2'!F523<>\"No financial incentive\",'W2'!F523<>\"Penalty only\"),ISBLANK('W2'!M533),ISBLANK('W2'!N533)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F523=\"Penalty only\",SUM(M533:Q536)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,493,"Reward incentive rate 1 - incentive rates","W2D03D11",{"$f":"CONCATENATE(\"£m/\",E524,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F523<>\"\",'W2'!F523<>\"No financial incentive\",'W2'!F523<>\"Penalty only\"),OR(ISBLANK('W2'!O534),ISBLANK('W2'!P534),ISBLANK('W2'!Q534))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,494,"Reward incentive rate 2 - performance levels range","W2D03D10",{"$f":"E524","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,495,"Reward incentive rate 2 - incentive rates","W2D03D11",{"$f":"CONCATENATE(\"£m/\",E524,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,496,{"$f":"'W1'!C80","v":"Performance measure D4: [Title]"},"W2D04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]",{"$f":"IF('W2'!C538=U538,\"\",1)","v":""}]
[null,497,"Strength of incentive","W2D04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V538=1,ISBLANK('W2'!F539)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V539=1,\"\",IF(OR(F539<>\"\",SUM(H541:Q552)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V538","v":""}]
[null,498,"Performance commitments - (units)","W2D04D03",{"$f":"'W1'!E80","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,499,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D04D04",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,500,"Performance level associated with penalty deadband (to account for uncertainty)","W2D04D05",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,501,"Performance level associated with reward deadband (to account for uncertainty)","W2D04D06",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,502,"Performance level associated with reward cap (i.e. maximum reward)","W2D04D07",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,503,"Penalty incentive rate 1 - performance levels range","W2D04D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F539<>\"\",'W2'!F539<>\"No financial incentive\"),ISBLANK('W2'!M545),ISBLANK('W2'!N545)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"No financial incentive\",SUM(M545:Q552)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,504,"Penalty incentive rate 1 - incentive rates","W2D04D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F539<>\"\",'W2'!F539<>\"No financial incentive\"),OR(ISBLANK('W2'!O546),ISBLANK('W2'!P546),ISBLANK('W2'!Q546))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,505,"Penalty incentive rate 2 - performance levels range","W2D04D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,506,"Penalty incentive rate 2 - incentive rates","W2D04D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,507,"Reward incentive rate 1 - performance levels range","W2D04D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F539<>\"\",'W2'!F539<>\"No financial incentive\",'W2'!F539<>\"Penalty only\"),ISBLANK('W2'!M549),ISBLANK('W2'!N549)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"Penalty only\",SUM(M549:Q552)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,508,"Reward incentive rate 1 - incentive rates","W2D04D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F539<>\"\",'W2'!F539<>\"No financial incentive\",'W2'!F539<>\"Penalty only\"),OR(ISBLANK('W2'!O550),ISBLANK('W2'!P550),ISBLANK('W2'!Q550))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,509,"Reward incentive rate 2 - performance levels range","W2D04D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,510,"Reward incentive rate 2 - incentive rates","W2D04D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,511,{"$f":"'W1'!C82","v":"Performance measure D5: [Title]"},"W2D05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]",{"$f":"IF('W2'!C554=U554,\"\",1)","v":""}]
[null,512,"Strength of incentive","W2D05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V554=1,ISBLANK('W2'!F555)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V555=1,\"\",IF(OR(F555<>\"\",SUM(H557:Q568)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V554","v":""}]
[null,513,"Performance commitments - (units)","W2D05D03",{"$f":"'W1'!E82","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,514,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D05D04",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,515,"Performance level associated with penalty deadband (to account for uncertainty)","W2D05D05",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,516,"Performance level associated with reward deadband (to account for uncertainty)","W2D05D06",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,517,"Performance level associated with reward cap (i.e. maximum reward)","W2D05D07",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,518,"Penalty incentive rate 1 - performance levels range","W2D05D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F555<>\"\",'W2'!F555<>\"No financial incentive\"),ISBLANK('W2'!M561),ISBLANK('W2'!N561)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"No financial incentive\",SUM(M561:Q568)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,519,"Penalty incentive rate 1 - incentive rates","W2D05D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F555<>\"\",'W2'!F555<>\"No financial incentive\"),OR(ISBLANK('W2'!O562),ISBLANK('W2'!P562),ISBLANK('W2'!Q562))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,520,"Penalty incentive rate 2 - performance levels range","W2D05D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,521,"Penalty incentive rate 2 - incentive rates","W2D05D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,522,"Reward incentive rate 1 - performance levels range","W2D05D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F555<>\"\",'W2'!F555<>\"No financial incentive\",'W2'!F555<>\"Penalty only\"),ISBLANK('W2'!M565),ISBLANK('W2'!N565)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"Penalty only\",SUM(M565:Q568)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,523,"Reward incentive rate 1 - incentive rates","W2D05D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F555<>\"\",'W2'!F555<>\"No financial incentive\",'W2'!F555<>\"Penalty only\"),OR(ISBLANK('W2'!O566),ISBLANK('W2'!P566),ISBLANK('W2'!Q566))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,524,"Reward incentive rate 2 - performance levels range","W2D05D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,525,"Reward incentive rate 2 - incentive rates","W2D05D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,526,{"$f":"'W1'!C84","v":"Performance measure D6: [Title]"},"W2D06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]",{"$f":"IF('W2'!C570=U570,\"\",1)","v":""}]
[null,527,"Strength of incentive","W2D06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V570=1,ISBLANK('W2'!F571)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V571=1,\"\",IF(OR(F571<>\"\",SUM(H573:Q584)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V570","v":""}]
[null,528,"Performance commitments - (units)","W2D06D03",{"$f":"'W1'!E84","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,529,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D06D04",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,530,"Performance level associated with penalty deadband (to account for uncertainty)","W2D06D05",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,531,"Performance level associated with reward deadband (to account for uncertainty)","W2D06D06",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,532,"Performance level associated with reward cap (i.e. maximum reward)","W2D06D07",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,533,"Penalty incentive rate 1 - performance levels range","W2D06D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F571<>\"\",'W2'!F571<>\"No financial incentive\"),ISBLANK('W2'!M577),ISBLANK('W2'!N577)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"No financial incentive\",SUM(M577:Q584)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,534,"Penalty incentive rate 1 - incentive rates","W2D06D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F571<>\"\",'W2'!F571<>\"No financial incentive\"),OR(ISBLANK('W2'!O578),ISBLANK('W2'!P578),ISBLANK('W2'!Q578))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,535,"Penalty incentive rate 2 - performance levels range","W2D06D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,536,"Penalty incentive rate 2 - incentive rates","W2D06D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,537,"Reward incentive rate 1 - performance levels range","W2D06D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F571<>\"\",'W2'!F571<>\"No financial incentive\",'W2'!F571<>\"Penalty only\"),ISBLANK('W2'!M581),ISBLANK('W2'!N581)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"Penalty only\",SUM(M581:Q584)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,538,"Reward incentive rate 1 - incentive rates","W2D06D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F571<>\"\",'W2'!F571<>\"No financial incentive\",'W2'!F571<>\"Penalty only\"),OR(ISBLANK('W2'!O582),ISBLANK('W2'!P582),ISBLANK('W2'!Q582))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,539,"Reward incentive rate 2 - performance levels range","W2D06D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,540,"Reward incentive rate 2 - incentive rates","W2D06D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,541,{"$f":"'W1'!C86","v":"Performance measure D7: [Title]"},"W2D07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]",{"$f":"IF('W2'!C586=U586,\"\",1)","v":""}]
[null,542,"Strength of incentive","W2D07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V586=1,ISBLANK('W2'!F587)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V587=1,\"\",IF(OR(F587<>\"\",SUM(H589:Q600)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V586","v":""}]
[null,543,"Performance commitments - (units)","W2D07D03",{"$f":"'W1'!E86","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,544,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D07D04",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,545,"Performance level associated with penalty deadband (to account for uncertainty)","W2D07D05",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,546,"Performance level associated with reward deadband (to account for uncertainty)","W2D07D06",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,547,"Performance level associated with reward cap (i.e. maximum reward)","W2D07D07",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,548,"Penalty incentive rate 1 - performance levels range","W2D07D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F587<>\"\",'W2'!F587<>\"No financial incentive\"),ISBLANK('W2'!M593),ISBLANK('W2'!N593)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"No financial incentive\",SUM(M593:Q600)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,549,"Penalty incentive rate 1 - incentive rates","W2D07D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F587<>\"\",'W2'!F587<>\"No financial incentive\"),OR(ISBLANK('W2'!O594),ISBLANK('W2'!P594),ISBLANK('W2'!Q594))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,550,"Penalty incentive rate 2 - performance levels range","W2D07D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,551,"Penalty incentive rate 2 - incentive rates","W2D07D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,552,"Reward incentive rate 1 - performance levels range","W2D07D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F587<>\"\",'W2'!F587<>\"No financial incentive\",'W2'!F587<>\"Penalty only\"),ISBLANK('W2'!M597),ISBLANK('W2'!N597)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"Penalty only\",SUM(M597:Q600)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,553,"Reward incentive rate 1 - incentive rates","W2D07D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F587<>\"\",'W2'!F587<>\"No financial incentive\",'W2'!F587<>\"Penalty only\"),OR(ISBLANK('W2'!O598),ISBLANK('W2'!P598),ISBLANK('W2'!Q598))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,554,"Reward incentive rate 2 - performance levels range","W2D07D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,555,"Reward incentive rate 2 - incentive rates","W2D07D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,556,{"$f":"'W1'!C88","v":"Performance measure D8: [Title]"},"W2D08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]",{"$f":"IF('W2'!C602=U602,\"\",1)","v":""}]
[null,557,"Strength of incentive","W2D08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V602=1,ISBLANK('W2'!F603)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V603=1,\"\",IF(OR(F603<>\"\",SUM(H605:Q616)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V602","v":""}]
[null,558,"Performance commitments - (units)","W2D08D03",{"$f":"'W1'!E88","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,559,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D08D04",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,560,"Performance level associated with penalty deadband (to account for uncertainty)","W2D08D05",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,561,"Performance level associated with reward deadband (to account for uncertainty)","W2D08D06",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,562,"Performance level associated with reward cap (i.e. maximum reward)","W2D08D07",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,563,"Penalty incentive rate 1 - performance levels range","W2D08D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F603<>\"\",'W2'!F603<>\"No financial incentive\"),ISBLANK('W2'!M609),ISBLANK('W2'!N609)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"No financial incentive\",SUM(M609:Q616)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,564,"Penalty incentive rate 1 - incentive rates","W2D08D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F603<>\"\",'W2'!F603<>\"No financial incentive\"),OR(ISBLANK('W2'!O610),ISBLANK('W2'!P610),ISBLANK('W2'!Q610))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,565,"Penalty incentive rate 2 - performance levels range","W2D08D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,566,"Penalty incentive rate 2 - incentive rates","W2D08D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,567,"Reward incentive rate 1 - performance levels range","W2D08D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F603<>\"\",'W2'!F603<>\"No financial incentive\",'W2'!F603<>\"Penalty only\"),ISBLANK('W2'!M613),ISBLANK('W2'!N613)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"Penalty only\",SUM(M613:Q616)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,568,"Reward incentive rate 1 - incentive rates","W2D08D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F603<>\"\",'W2'!F603<>\"No financial incentive\",'W2'!F603<>\"Penalty only\"),OR(ISBLANK('W2'!O614),ISBLANK('W2'!P614),ISBLANK('W2'!Q614))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,569,"Reward incentive rate 2 - performance levels range","W2D08D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,570,"Reward incentive rate 2 - incentive rates","W2D08D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,571,{"$f":"'W1'!C90","v":"Performance measure D9: [Title]"},"W2D09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]",{"$f":"IF('W2'!C618=U618,\"\",1)","v":""}]
[null,572,"Strength of incentive","W2D09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V618=1,ISBLANK('W2'!F619)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V619=1,\"\",IF(OR(F619<>\"\",SUM(H621:Q632)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V618","v":""}]
[null,573,"Performance commitments - (units)","W2D09D03",{"$f":"'W1'!E90","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,574,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D09D04",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,575,"Performance level associated with penalty deadband (to account for uncertainty)","W2D09D05",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,576,"Performance level associated with reward deadband (to account for uncertainty)","W2D09D06",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,577,"Performance level associated with reward cap (i.e. maximum reward)","W2D09D07",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,578,"Penalty incentive rate 1 - performance levels range","W2D09D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F619<>\"\",'W2'!F619<>\"No financial incentive\"),ISBLANK('W2'!M625),ISBLANK('W2'!N625)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"No financial incentive\",SUM(M625:Q632)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,579,"Penalty incentive rate 1 - incentive rates","W2D09D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F619<>\"\",'W2'!F619<>\"No financial incentive\"),OR(ISBLANK('W2'!O626),ISBLANK('W2'!P626),ISBLANK('W2'!Q626))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,580,"Penalty incentive rate 2 - performance levels range","W2D09D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,581,"Penalty incentive rate 2 - incentive rates","W2D09D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,582,"Reward incentive rate 1 - performance levels range","W2D09D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F619<>\"\",'W2'!F619<>\"No financial incentive\",'W2'!F619<>\"Penalty only\"),ISBLANK('W2'!M629),ISBLANK('W2'!N629)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"Penalty only\",SUM(M629:Q632)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,583,"Reward incentive rate 1 - incentive rates","W2D09D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F619<>\"\",'W2'!F619<>\"No financial incentive\",'W2'!F619<>\"Penalty only\"),OR(ISBLANK('W2'!O630),ISBLANK('W2'!P630),ISBLANK('W2'!Q630))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,584,"Reward incentive rate 2 - performance levels range","W2D09D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,585,"Reward incentive rate 2 - incentive rates","W2D09D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,586,{"$f":"'W1'!C92","v":"Performance measure D10: [Title]"},"W2D10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]",{"$f":"IF('W2'!C634=U634,\"\",1)","v":""}]
[null,587,"Strength of incentive","W2D10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V634=1,ISBLANK('W2'!F635)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V635=1,\"\",IF(OR(F635<>\"\",SUM(H637:Q648)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V634","v":""}]
[null,588,"Performance commitments - (units)","W2D10D03",{"$f":"'W1'!E92","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,589,"Performance level associated with penalty collar (i.e. maximum penalty)","W2D10D04",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,590,"Performance level associated with penalty deadband (to account for uncertainty)","W2D10D05",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,591,"Performance level associated with reward deadband (to account for uncertainty)","W2D10D06",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,592,"Performance level associated with reward cap (i.e. maximum reward)","W2D10D07",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,593,"Penalty incentive rate 1 - performance levels range","W2D10D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F635<>\"\",'W2'!F635<>\"No financial incentive\"),ISBLANK('W2'!M641),ISBLANK('W2'!N641)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"No financial incentive\",SUM(M641:Q648)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,594,"Penalty incentive rate 1 - incentive rates","W2D10D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F635<>\"\",'W2'!F635<>\"No financial incentive\"),OR(ISBLANK('W2'!O642),ISBLANK('W2'!P642),ISBLANK('W2'!Q642))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,595,"Penalty incentive rate 2 - performance levels range","W2D10D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,596,"Penalty incentive rate 2 - incentive rates","W2D10D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,597,"Reward incentive rate 1 - performance levels range","W2D10D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F635<>\"\",'W2'!F635<>\"No financial incentive\",'W2'!F635<>\"Penalty only\"),ISBLANK('W2'!M645),ISBLANK('W2'!N645)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"Penalty only\",SUM(M645:Q648)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,598,"Reward incentive rate 1 - incentive rates","W2D10D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F635<>\"\",'W2'!F635<>\"No financial incentive\",'W2'!F635<>\"Penalty only\"),OR(ISBLANK('W2'!O646),ISBLANK('W2'!P646),ISBLANK('W2'!Q646))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,599,"Reward incentive rate 2 - performance levels range","W2D10D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,600,"Reward incentive rate 2 - incentive rates","W2D10D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"E",{"$f":"'W1'!C96","v":"Outcome E: [Title]"}]
[null,601,{"$f":"'W1'!C97","v":"Performance measure E1: [Title]"},"W2E01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]",{"$f":"IF('W2'!C651=U651,\"\",1)","v":""}]
[null,602,"Strength of incentive","W2E01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V651=1,ISBLANK('W2'!F652)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V652=1,\"\",IF(OR(F652<>\"\",SUM(H654:Q665)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V651","v":""}]
[null,603,"Performance commitments - (units)","W2E01D03",{"$f":"'W1'!E97","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,604,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E01D04",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,605,"Performance level associated with penalty deadband (to account for uncertainty)","W2E01D05",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,606,"Performance level associated with reward deadband (to account for uncertainty)","W2E01D06",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,607,"Performance level associated with reward cap (i.e. maximum reward)","W2E01D07",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,608,"Penalty incentive rate 1 - performance levels range","W2E01D08",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F652<>\"\",'W2'!F652<>\"No financial incentive\"),ISBLANK('W2'!M658),ISBLANK('W2'!N658)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F652=\"No financial incentive\",SUM(M658:Q665)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,609,"Penalty incentive rate 1 - incentive rates","W2E01D09",{"$f":"CONCATENATE(\"£m/\",E653,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F652<>\"\",'W2'!F652<>\"No financial incentive\"),OR(ISBLANK('W2'!O659),ISBLANK('W2'!P659),ISBLANK('W2'!Q659))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,610,"Penalty incentive rate 2 - performance levels range","W2E01D08",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,611,"Penalty incentive rate 2 - incentive rates","W2E01D09",{"$f":"CONCATENATE(\"£m/\",E653,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,612,"Reward incentive rate 1 - performance levels range","W2E01D10",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F652<>\"\",'W2'!F652<>\"No financial incentive\",'W2'!F652<>\"Penalty only\"),ISBLANK('W2'!M662),ISBLANK('W2'!N662)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F652=\"Penalty only\",SUM(M662:Q665)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,613,"Reward incentive rate 1 - incentive rates","W2E01D11",{"$f":"CONCATENATE(\"£m/\",E653,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F652<>\"\",'W2'!F652<>\"No financial incentive\",'W2'!F652<>\"Penalty only\"),OR(ISBLANK('W2'!O663),ISBLANK('W2'!P663),ISBLANK('W2'!Q663))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,614,"Reward incentive rate 2 - performance levels range","W2E01D10",{"$f":"E653","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,615,"Reward incentive rate 2 - incentive rates","W2E01D11",{"$f":"CONCATENATE(\"£m/\",E653,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,616,{"$f":"'W1'!C99","v":"Performance measure E2: [Title]"},"W2E02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]",{"$f":"IF('W2'!C667=U667,\"\",1)","v":""}]
[null,617,"Strength of incentive","W2E02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V667=1,ISBLANK('W2'!F668)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V668=1,\"\",IF(OR(F668<>\"\",SUM(H670:Q681)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V667","v":""}]
[null,618,"Performance commitments - (units)","W2E02D03",{"$f":"'W1'!E99","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,619,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E02D04",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,620,"Performance level associated with penalty deadband (to account for uncertainty)","W2E02D05",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,621,"Performance level associated with reward deadband (to account for uncertainty)","W2E02D06",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,622,"Performance level associated with reward cap (i.e. maximum reward)","W2E02D07",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,623,"Penalty incentive rate 1 - performance levels range","W2E02D08",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F668<>\"\",'W2'!F668<>\"No financial incentive\"),ISBLANK('W2'!M674),ISBLANK('W2'!N674)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F668=\"No financial incentive\",SUM(M674:Q681)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,624,"Penalty incentive rate 1 - incentive rates","W2E02D09",{"$f":"CONCATENATE(\"£m/\",E669,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F668<>\"\",'W2'!F668<>\"No financial incentive\"),OR(ISBLANK('W2'!O675),ISBLANK('W2'!P675),ISBLANK('W2'!Q675))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,625,"Penalty incentive rate 2 - performance levels range","W2E02D08",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,626,"Penalty incentive rate 2 - incentive rates","W2E02D09",{"$f":"CONCATENATE(\"£m/\",E669,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,627,"Reward incentive rate 1 - performance levels range","W2E02D10",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F668<>\"\",'W2'!F668<>\"No financial incentive\",'W2'!F668<>\"Penalty only\"),ISBLANK('W2'!M678),ISBLANK('W2'!N678)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F668=\"Penalty only\",SUM(M678:Q681)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,628,"Reward incentive rate 1 - incentive rates","W2E02D11",{"$f":"CONCATENATE(\"£m/\",E669,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F668<>\"\",'W2'!F668<>\"No financial incentive\",'W2'!F668<>\"Penalty only\"),OR(ISBLANK('W2'!O679),ISBLANK('W2'!P679),ISBLANK('W2'!Q679))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,629,"Reward incentive rate 2 - performance levels range","W2E02D10",{"$f":"E669","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,630,"Reward incentive rate 2 - incentive rates","W2E02D11",{"$f":"CONCATENATE(\"£m/\",E669,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,631,{"$f":"'W1'!C101","v":"Performance measure E3: [Title]"},"W2E03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]",{"$f":"IF('W2'!C683=U683,\"\",1)","v":""}]
[null,632,"Strength of incentive","W2E03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V683=1,ISBLANK('W2'!F684)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V684=1,\"\",IF(OR(F684<>\"\",SUM(H686:Q697)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V683","v":""}]
[null,633,"Performance commitments - (units)","W2E03D03",{"$f":"'W1'!E101","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,634,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E03D04",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,635,"Performance level associated with penalty deadband (to account for uncertainty)","W2E03D05",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,636,"Performance level associated with reward deadband (to account for uncertainty)","W2E03D06",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,637,"Performance level associated with reward cap (i.e. maximum reward)","W2E03D07",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,638,"Penalty incentive rate 1 - performance levels range","W2E03D08",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F684<>\"\",'W2'!F684<>\"No financial incentive\"),ISBLANK('W2'!M690),ISBLANK('W2'!N690)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F684=\"No financial incentive\",SUM(M690:Q697)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,639,"Penalty incentive rate 1 - incentive rates","W2E03D09",{"$f":"CONCATENATE(\"£m/\",E685,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F684<>\"\",'W2'!F684<>\"No financial incentive\"),OR(ISBLANK('W2'!O691),ISBLANK('W2'!P691),ISBLANK('W2'!Q691))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,640,"Penalty incentive rate 2 - performance levels range","W2E03D08",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,641,"Penalty incentive rate 2 - incentive rates","W2E03D09",{"$f":"CONCATENATE(\"£m/\",E685,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,642,"Reward incentive rate 1 - performance levels range","W2E03D10",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F684<>\"\",'W2'!F684<>\"No financial incentive\",'W2'!F684<>\"Penalty only\"),ISBLANK('W2'!M694),ISBLANK('W2'!N694)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F684=\"Penalty only\",SUM(M694:Q697)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,643,"Reward incentive rate 1 - incentive rates","W2E03D11",{"$f":"CONCATENATE(\"£m/\",E685,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F684<>\"\",'W2'!F684<>\"No financial incentive\",'W2'!F684<>\"Penalty only\"),OR(ISBLANK('W2'!O695),ISBLANK('W2'!P695),ISBLANK('W2'!Q695))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,644,"Reward incentive rate 2 - performance levels range","W2E03D10",{"$f":"E685","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,645,"Reward incentive rate 2 - incentive rates","W2E03D11",{"$f":"CONCATENATE(\"£m/\",E685,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,646,{"$f":"'W1'!C103","v":"Performance measure E4: [Title]"},"W2E04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]",{"$f":"IF('W2'!C699=U699,\"\",1)","v":""}]
[null,647,"Strength of incentive","W2E04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V699=1,ISBLANK('W2'!F700)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V700=1,\"\",IF(OR(F700<>\"\",SUM(H702:Q713)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V699","v":""}]
[null,648,"Performance commitments - (units)","W2E04D03",{"$f":"'W1'!E103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,649,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E04D04",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,650,"Performance level associated with penalty deadband (to account for uncertainty)","W2E04D05",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,651,"Performance level associated with reward deadband (to account for uncertainty)","W2E04D06",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,652,"Performance level associated with reward cap (i.e. maximum reward)","W2E04D07",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,653,"Penalty incentive rate 1 - performance levels range","W2E04D08",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F700<>\"\",'W2'!F700<>\"No financial incentive\"),ISBLANK('W2'!M706),ISBLANK('W2'!N706)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F700=\"No financial incentive\",SUM(M706:Q713)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,654,"Penalty incentive rate 1 - incentive rates","W2E04D09",{"$f":"CONCATENATE(\"£m/\",E701,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F700<>\"\",'W2'!F700<>\"No financial incentive\"),OR(ISBLANK('W2'!O707),ISBLANK('W2'!P707),ISBLANK('W2'!Q707))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,655,"Penalty incentive rate 2 - performance levels range","W2E04D08",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,656,"Penalty incentive rate 2 - incentive rates","W2E04D09",{"$f":"CONCATENATE(\"£m/\",E701,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,657,"Reward incentive rate 1 - performance levels range","W2E04D10",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F700<>\"\",'W2'!F700<>\"No financial incentive\",'W2'!F700<>\"Penalty only\"),ISBLANK('W2'!M710),ISBLANK('W2'!N710)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F700=\"Penalty only\",SUM(M710:Q713)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,658,"Reward incentive rate 1 - incentive rates","W2E04D11",{"$f":"CONCATENATE(\"£m/\",E701,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F700<>\"\",'W2'!F700<>\"No financial incentive\",'W2'!F700<>\"Penalty only\"),OR(ISBLANK('W2'!O711),ISBLANK('W2'!P711),ISBLANK('W2'!Q711))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,659,"Reward incentive rate 2 - performance levels range","W2E04D10",{"$f":"E701","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,660,"Reward incentive rate 2 - incentive rates","W2E04D11",{"$f":"CONCATENATE(\"£m/\",E701,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,661,{"$f":"'W1'!C105","v":"Performance measure E5: [Title]"},"W2E05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]",{"$f":"IF('W2'!C715=U715,\"\",1)","v":""}]
[null,662,"Strength of incentive","W2E05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V715=1,ISBLANK('W2'!F716)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V716=1,\"\",IF(OR(F716<>\"\",SUM(H718:Q729)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V715","v":""}]
[null,663,"Performance commitments - (units)","W2E05D03",{"$f":"'W1'!E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,664,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E05D04",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,665,"Performance level associated with penalty deadband (to account for uncertainty)","W2E05D05",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,666,"Performance level associated with reward deadband (to account for uncertainty)","W2E05D06",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,667,"Performance level associated with reward cap (i.e. maximum reward)","W2E05D07",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,668,"Penalty incentive rate 1 - performance levels range","W2E05D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F716<>\"\",'W2'!F716<>\"No financial incentive\"),ISBLANK('W2'!M722),ISBLANK('W2'!N722)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"No financial incentive\",SUM(M722:Q729)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,669,"Penalty incentive rate 1 - incentive rates","W2E05D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F716<>\"\",'W2'!F716<>\"No financial incentive\"),OR(ISBLANK('W2'!O723),ISBLANK('W2'!P723),ISBLANK('W2'!Q723))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,670,"Penalty incentive rate 2 - performance levels range","W2E05D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,671,"Penalty incentive rate 2 - incentive rates","W2E05D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,672,"Reward incentive rate 1 - performance levels range","W2E05D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F716<>\"\",'W2'!F716<>\"No financial incentive\",'W2'!F716<>\"Penalty only\"),ISBLANK('W2'!M726),ISBLANK('W2'!N726)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"Penalty only\",SUM(M726:Q729)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,673,"Reward incentive rate 1 - incentive rates","W2E05D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F716<>\"\",'W2'!F716<>\"No financial incentive\",'W2'!F716<>\"Penalty only\"),OR(ISBLANK('W2'!O727),ISBLANK('W2'!P727),ISBLANK('W2'!Q727))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,674,"Reward incentive rate 2 - performance levels range","W2E05D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,675,"Reward incentive rate 2 - incentive rates","W2E05D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,676,{"$f":"'W1'!C107","v":"Performance measure E6: [Title]"},"W2E06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]",{"$f":"IF('W2'!C731=U731,\"\",1)","v":""}]
[null,677,"Strength of incentive","W2E06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V731=1,ISBLANK('W2'!F732)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V732=1,\"\",IF(OR(F732<>\"\",SUM(H734:Q745)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V731","v":""}]
[null,678,"Performance commitments - (units)","W2E06D03",{"$f":"'W1'!E107","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,679,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E06D04",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,680,"Performance level associated with penalty deadband (to account for uncertainty)","W2E06D05",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,681,"Performance level associated with reward deadband (to account for uncertainty)","W2E06D06",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,682,"Performance level associated with reward cap (i.e. maximum reward)","W2E06D07",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,683,"Penalty incentive rate 1 - performance levels range","W2E06D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F732<>\"\",'W2'!F732<>\"No financial incentive\"),ISBLANK('W2'!M738),ISBLANK('W2'!N738)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"No financial incentive\",SUM(M738:Q745)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,684,"Penalty incentive rate 1 - incentive rates","W2E06D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F732<>\"\",'W2'!F732<>\"No financial incentive\"),OR(ISBLANK('W2'!O739),ISBLANK('W2'!P739),ISBLANK('W2'!Q739))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,685,"Penalty incentive rate 2 - performance levels range","W2E06D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,686,"Penalty incentive rate 2 - incentive rates","W2E06D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,687,"Reward incentive rate 1 - performance levels range","W2E06D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F732<>\"\",'W2'!F732<>\"No financial incentive\",'W2'!F732<>\"Penalty only\"),ISBLANK('W2'!M742),ISBLANK('W2'!N742)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"Penalty only\",SUM(M742:Q745)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,688,"Reward incentive rate 1 - incentive rates","W2E06D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F732<>\"\",'W2'!F732<>\"No financial incentive\",'W2'!F732<>\"Penalty only\"),OR(ISBLANK('W2'!O743),ISBLANK('W2'!P743),ISBLANK('W2'!Q743))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,689,"Reward incentive rate 2 - performance levels range","W2E06D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,690,"Reward incentive rate 2 - incentive rates","W2E06D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,691,{"$f":"'W1'!C109","v":"Performance measure E7: [Title]"},"W2E07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]",{"$f":"IF('W2'!C747=U747,\"\",1)","v":""}]
[null,692,"Strength of incentive","W2E07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V747=1,ISBLANK('W2'!F748)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V748=1,\"\",IF(OR(F748<>\"\",SUM(H750:Q761)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V747","v":""}]
[null,693,"Performance commitments - (units)","W2E07D03",{"$f":"'W1'!E109","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,694,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E07D04",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,695,"Performance level associated with penalty deadband (to account for uncertainty)","W2E07D05",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,696,"Performance level associated with reward deadband (to account for uncertainty)","W2E07D06",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,697,"Performance level associated with reward cap (i.e. maximum reward)","W2E07D07",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,698,"Penalty incentive rate 1 - performance levels range","W2E07D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F748<>\"\",'W2'!F748<>\"No financial incentive\"),ISBLANK('W2'!M754),ISBLANK('W2'!N754)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"No financial incentive\",SUM(M754:Q761)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,699,"Penalty incentive rate 1 - incentive rates","W2E07D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F748<>\"\",'W2'!F748<>\"No financial incentive\"),OR(ISBLANK('W2'!O755),ISBLANK('W2'!P755),ISBLANK('W2'!Q755))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,700,"Penalty incentive rate 2 - performance levels range","W2E07D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,701,"Penalty incentive rate 2 - incentive rates","W2E07D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,702,"Reward incentive rate 1 - performance levels range","W2E07D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F748<>\"\",'W2'!F748<>\"No financial incentive\",'W2'!F748<>\"Penalty only\"),ISBLANK('W2'!M758),ISBLANK('W2'!N758)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"Penalty only\",SUM(M758:Q761)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,703,"Reward incentive rate 1 - incentive rates","W2E07D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F748<>\"\",'W2'!F748<>\"No financial incentive\",'W2'!F748<>\"Penalty only\"),OR(ISBLANK('W2'!O759),ISBLANK('W2'!P759),ISBLANK('W2'!Q759))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,704,"Reward incentive rate 2 - performance levels range","W2E07D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,705,"Reward incentive rate 2 - incentive rates","W2E07D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,706,{"$f":"'W1'!C111","v":"Performance measure E8: [Title]"},"W2E08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]",{"$f":"IF('W2'!C763=U763,\"\",1)","v":""}]
[null,707,"Strength of incentive","W2E08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V763=1,ISBLANK('W2'!F764)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V764=1,\"\",IF(OR(F764<>\"\",SUM(H766:Q777)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V763","v":""}]
[null,708,"Performance commitments - (units)","W2E08D03",{"$f":"'W1'!E111","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,709,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E08D04",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,710,"Performance level associated with penalty deadband (to account for uncertainty)","W2E08D05",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,711,"Performance level associated with reward deadband (to account for uncertainty)","W2E08D06",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,712,"Performance level associated with reward cap (i.e. maximum reward)","W2E08D07",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,713,"Penalty incentive rate 1 - performance levels range","W2E08D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F764<>\"\",'W2'!F764<>\"No financial incentive\"),ISBLANK('W2'!M770),ISBLANK('W2'!N770)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"No financial incentive\",SUM(M770:Q777)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,714,"Penalty incentive rate 1 - incentive rates","W2E08D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F764<>\"\",'W2'!F764<>\"No financial incentive\"),OR(ISBLANK('W2'!O771),ISBLANK('W2'!P771),ISBLANK('W2'!Q771))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,715,"Penalty incentive rate 2 - performance levels range","W2E08D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,716,"Penalty incentive rate 2 - incentive rates","W2E08D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,717,"Reward incentive rate 1 - performance levels range","W2E08D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F764<>\"\",'W2'!F764<>\"No financial incentive\",'W2'!F764<>\"Penalty only\"),ISBLANK('W2'!M774),ISBLANK('W2'!N774)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"Penalty only\",SUM(M774:Q777)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,718,"Reward incentive rate 1 - incentive rates","W2E08D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F764<>\"\",'W2'!F764<>\"No financial incentive\",'W2'!F764<>\"Penalty only\"),OR(ISBLANK('W2'!O775),ISBLANK('W2'!P775),ISBLANK('W2'!Q775))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,719,"Reward incentive rate 2 - performance levels range","W2E08D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,720,"Reward incentive rate 2 - incentive rates","W2E08D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,721,{"$f":"'W1'!C113","v":"Performance measure E9: [Title]"},"W2E09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]",{"$f":"IF('W2'!C779=U779,\"\",1)","v":""}]
[null,722,"Strength of incentive","W2E09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V779=1,ISBLANK('W2'!F780)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V780=1,\"\",IF(OR(F780<>\"\",SUM(H782:Q793)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V779","v":""}]
[null,723,"Performance commitments - (units)","W2E09D03",{"$f":"'W1'!E113","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,724,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E09D04",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,725,"Performance level associated with penalty deadband (to account for uncertainty)","W2E09D05",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,726,"Performance level associated with reward deadband (to account for uncertainty)","W2E09D06",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,727,"Performance level associated with reward cap (i.e. maximum reward)","W2E09D07",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,728,"Penalty incentive rate 1 - performance levels range","W2E09D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F780<>\"\",'W2'!F780<>\"No financial incentive\"),ISBLANK('W2'!M786),ISBLANK('W2'!N786)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"No financial incentive\",SUM(M786:Q793)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,729,"Penalty incentive rate 1 - incentive rates","W2E09D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F780<>\"\",'W2'!F780<>\"No financial incentive\"),OR(ISBLANK('W2'!O787),ISBLANK('W2'!P787),ISBLANK('W2'!Q787))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,730,"Penalty incentive rate 2 - performance levels range","W2E09D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,731,"Penalty incentive rate 2 - incentive rates","W2E09D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,732,"Reward incentive rate 1 - performance levels range","W2E09D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F780<>\"\",'W2'!F780<>\"No financial incentive\",'W2'!F780<>\"Penalty only\"),ISBLANK('W2'!M790),ISBLANK('W2'!N790)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"Penalty only\",SUM(M790:Q793)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,733,"Reward incentive rate 1 - incentive rates","W2E09D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F780<>\"\",'W2'!F780<>\"No financial incentive\",'W2'!F780<>\"Penalty only\"),OR(ISBLANK('W2'!O791),ISBLANK('W2'!P791),ISBLANK('W2'!Q791))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,734,"Reward incentive rate 2 - performance levels range","W2E09D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,735,"Reward incentive rate 2 - incentive rates","W2E09D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,736,{"$f":"'W1'!C115","v":"Performance measure E10: [Title]"},"W2E10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]",{"$f":"IF('W2'!C795=U795,\"\",1)","v":""}]
[null,737,"Strength of incentive","W2E10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V795=1,ISBLANK('W2'!F796)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V796=1,\"\",IF(OR(F796<>\"\",SUM(H798:Q809)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V795","v":""}]
[null,738,"Performance commitments - (units)","W2E10D03",{"$f":"'W1'!E115","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,739,"Performance level associated with penalty collar (i.e. maximum penalty)","W2E10D04",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,740,"Performance level associated with penalty deadband (to account for uncertainty)","W2E10D05",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,741,"Performance level associated with reward deadband (to account for uncertainty)","W2E10D06",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,742,"Performance level associated with reward cap (i.e. maximum reward)","W2E10D07",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,743,"Penalty incentive rate 1 - performance levels range","W2E10D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F796<>\"\",'W2'!F796<>\"No financial incentive\"),ISBLANK('W2'!M802),ISBLANK('W2'!N802)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"No financial incentive\",SUM(M802:Q809)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,744,"Penalty incentive rate 1 - incentive rates","W2E10D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F796<>\"\",'W2'!F796<>\"No financial incentive\"),OR(ISBLANK('W2'!O803),ISBLANK('W2'!P803),ISBLANK('W2'!Q803))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,745,"Penalty incentive rate 2 - performance levels range","W2E10D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,746,"Penalty incentive rate 2 - incentive rates","W2E10D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,747,"Reward incentive rate 1 - performance levels range","W2E10D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F796<>\"\",'W2'!F796<>\"No financial incentive\",'W2'!F796<>\"Penalty only\"),ISBLANK('W2'!M806),ISBLANK('W2'!N806)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"Penalty only\",SUM(M806:Q809)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,748,"Reward incentive rate 1 - incentive rates","W2E10D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F796<>\"\",'W2'!F796<>\"No financial incentive\",'W2'!F796<>\"Penalty only\"),OR(ISBLANK('W2'!O807),ISBLANK('W2'!P807),ISBLANK('W2'!Q807))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,749,"Reward incentive rate 2 - performance levels range","W2E10D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,750,"Reward incentive rate 2 - incentive rates","W2E10D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"F",{"$f":"'W1'!C119","v":"Outcome F: [Title]"}]
[null,751,{"$f":"'W1'!C120","v":"Performance measure F1: [Title]"},"W2F01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]",{"$f":"IF('W2'!C812=U812,\"\",1)","v":""}]
[null,752,"Strength of incentive","W2F01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V812=1,ISBLANK('W2'!F813)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V813=1,\"\",IF(OR(F813<>\"\",SUM(H815:Q826)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V812","v":""}]
[null,753,"Performance commitments - (units)","W2F01D03",{"$f":"'W1'!E120","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,754,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F01D04",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,755,"Performance level associated with penalty deadband (to account for uncertainty)","W2F01D05",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,756,"Performance level associated with reward deadband (to account for uncertainty)","W2F01D06",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,757,"Performance level associated with reward cap (i.e. maximum reward)","W2F01D07",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,758,"Penalty incentive rate 1 - performance levels range","W2F01D08",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F813<>\"\",'W2'!F813<>\"No financial incentive\"),ISBLANK('W2'!M819),ISBLANK('W2'!N819)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F813=\"No financial incentive\",SUM(M819:Q826)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,759,"Penalty incentive rate 1 - incentive rates","W2F01D09",{"$f":"CONCATENATE(\"£m/\",E814,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F813<>\"\",'W2'!F813<>\"No financial incentive\"),OR(ISBLANK('W2'!O820),ISBLANK('W2'!P820),ISBLANK('W2'!Q820))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,760,"Penalty incentive rate 2 - performance levels range","W2F01D08",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,761,"Penalty incentive rate 2 - incentive rates","W2F01D09",{"$f":"CONCATENATE(\"£m/\",E814,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,762,"Reward incentive rate 1 - performance levels range","W2F01D10",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F813<>\"\",'W2'!F813<>\"No financial incentive\",'W2'!F813<>\"Penalty only\"),ISBLANK('W2'!M823),ISBLANK('W2'!N823)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F813=\"Penalty only\",SUM(M823:Q826)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,763,"Reward incentive rate 1 - incentive rates","W2F01D11",{"$f":"CONCATENATE(\"£m/\",E814,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F813<>\"\",'W2'!F813<>\"No financial incentive\",'W2'!F813<>\"Penalty only\"),OR(ISBLANK('W2'!O824),ISBLANK('W2'!P824),ISBLANK('W2'!Q824))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,764,"Reward incentive rate 2 - performance levels range","W2F01D10",{"$f":"E814","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,765,"Reward incentive rate 2 - incentive rates","W2F01D11",{"$f":"CONCATENATE(\"£m/\",E814,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,766,{"$f":"'W1'!C122","v":"Performance measure F2: [Title]"},"W2F02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]",{"$f":"IF('W2'!C828=U828,\"\",1)","v":""}]
[null,767,"Strength of incentive","W2F02D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V828=1,ISBLANK('W2'!F829)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V829=1,\"\",IF(OR(F829<>\"\",SUM(H831:Q842)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V828","v":""}]
[null,768,"Performance commitments - (units)","W2F02D03",{"$f":"'W1'!E122","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,769,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F02D04",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,770,"Performance level associated with penalty deadband (to account for uncertainty)","W2F02D05",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,771,"Performance level associated with reward deadband (to account for uncertainty)","W2F02D06",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,772,"Performance level associated with reward cap (i.e. maximum reward)","W2F02D07",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,773,"Penalty incentive rate 1 - performance levels range","W2F02D08",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F829<>\"\",'W2'!F829<>\"No financial incentive\"),ISBLANK('W2'!M835),ISBLANK('W2'!N835)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F829=\"No financial incentive\",SUM(M835:Q842)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,774,"Penalty incentive rate 1 - incentive rates","W2F02D09",{"$f":"CONCATENATE(\"£m/\",E830,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F829<>\"\",'W2'!F829<>\"No financial incentive\"),OR(ISBLANK('W2'!O836),ISBLANK('W2'!P836),ISBLANK('W2'!Q836))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,775,"Penalty incentive rate 2 - performance levels range","W2F02D08",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,776,"Penalty incentive rate 2 - incentive rates","W2F02D09",{"$f":"CONCATENATE(\"£m/\",E830,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,777,"Reward incentive rate 1 - performance levels range","W2F02D10",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F829<>\"\",'W2'!F829<>\"No financial incentive\",'W2'!F829<>\"Penalty only\"),ISBLANK('W2'!M839),ISBLANK('W2'!N839)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F829=\"Penalty only\",SUM(M839:Q842)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,778,"Reward incentive rate 1 - incentive rates","W2F02D11",{"$f":"CONCATENATE(\"£m/\",E830,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F829<>\"\",'W2'!F829<>\"No financial incentive\",'W2'!F829<>\"Penalty only\"),OR(ISBLANK('W2'!O840),ISBLANK('W2'!P840),ISBLANK('W2'!Q840))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,779,"Reward incentive rate 2 - performance levels range","W2F02D10",{"$f":"E830","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,780,"Reward incentive rate 2 - incentive rates","W2F02D11",{"$f":"CONCATENATE(\"£m/\",E830,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,781,{"$f":"'W1'!C124","v":"Performance measure F3: [Title]"},"W2F03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]",{"$f":"IF('W2'!C844=U844,\"\",1)","v":""}]
[null,782,"Strength of incentive","W2F03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V844=1,ISBLANK('W2'!F845)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V845=1,\"\",IF(OR(F845<>\"\",SUM(H847:Q858)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V844","v":""}]
[null,783,"Performance commitments - (units)","W2F03D03",{"$f":"'W1'!E124","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,784,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F03D04",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,785,"Performance level associated with penalty deadband (to account for uncertainty)","W2F03D05",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,786,"Performance level associated with reward deadband (to account for uncertainty)","W2F03D06",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,787,"Performance level associated with reward cap (i.e. maximum reward)","W2F03D07",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,788,"Penalty incentive rate 1 - performance levels range","W2F03D08",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F845<>\"\",'W2'!F845<>\"No financial incentive\"),ISBLANK('W2'!M851),ISBLANK('W2'!N851)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F845=\"No financial incentive\",SUM(M851:Q858)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,789,"Penalty incentive rate 1 - incentive rates","W2F03D09",{"$f":"CONCATENATE(\"£m/\",E846,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F845<>\"\",'W2'!F845<>\"No financial incentive\"),OR(ISBLANK('W2'!O852),ISBLANK('W2'!P852),ISBLANK('W2'!Q852))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,790,"Penalty incentive rate 2 - performance levels range","W2F03D08",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,791,"Penalty incentive rate 2 - incentive rates","W2F03D09",{"$f":"CONCATENATE(\"£m/\",E846,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,792,"Reward incentive rate 1 - performance levels range","W2F03D10",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F845<>\"\",'W2'!F845<>\"No financial incentive\",'W2'!F845<>\"Penalty only\"),ISBLANK('W2'!M855),ISBLANK('W2'!N855)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F845=\"Penalty only\",SUM(M855:Q858)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,793,"Reward incentive rate 1 - incentive rates","W2F03D11",{"$f":"CONCATENATE(\"£m/\",E846,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F845<>\"\",'W2'!F845<>\"No financial incentive\",'W2'!F845<>\"Penalty only\"),OR(ISBLANK('W2'!O856),ISBLANK('W2'!P856),ISBLANK('W2'!Q856))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,794,"Reward incentive rate 2 - performance levels range","W2F03D10",{"$f":"E846","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,795,"Reward incentive rate 2 - incentive rates","W2F03D11",{"$f":"CONCATENATE(\"£m/\",E846,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,796,{"$f":"'W1'!C126","v":"Performance measure F4: [Title]"},"W2F04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]",{"$f":"IF('W2'!C860=U860,\"\",1)","v":""}]
[null,797,"Strength of incentive","W2F04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V860=1,ISBLANK('W2'!F861)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V861=1,\"\",IF(OR(F861<>\"\",SUM(H863:Q874)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V860","v":""}]
[null,798,"Performance commitments - (units)","W2F04D03",{"$f":"'W1'!E126","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,799,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F04D04",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,800,"Performance level associated with penalty deadband (to account for uncertainty)","W2F04D05",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,801,"Performance level associated with reward deadband (to account for uncertainty)","W2F04D06",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,802,"Performance level associated with reward cap (i.e. maximum reward)","W2F04D07",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,803,"Penalty incentive rate 1 - performance levels range","W2F04D08",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F861<>\"\",'W2'!F861<>\"No financial incentive\"),ISBLANK('W2'!M867),ISBLANK('W2'!N867)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F861=\"No financial incentive\",SUM(M867:Q874)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,804,"Penalty incentive rate 1 - incentive rates","W2F04D09",{"$f":"CONCATENATE(\"£m/\",E862,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F861<>\"\",'W2'!F861<>\"No financial incentive\"),OR(ISBLANK('W2'!O868),ISBLANK('W2'!P868),ISBLANK('W2'!Q868))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,805,"Penalty incentive rate 2 - performance levels range","W2F04D08",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,806,"Penalty incentive rate 2 - incentive rates","W2F04D09",{"$f":"CONCATENATE(\"£m/\",E862,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,807,"Reward incentive rate 1 - performance levels range","W2F04D10",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F861<>\"\",'W2'!F861<>\"No financial incentive\",'W2'!F861<>\"Penalty only\"),ISBLANK('W2'!M871),ISBLANK('W2'!N871)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F861=\"Penalty only\",SUM(M871:Q874)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,808,"Reward incentive rate 1 - incentive rates","W2F04D11",{"$f":"CONCATENATE(\"£m/\",E862,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F861<>\"\",'W2'!F861<>\"No financial incentive\",'W2'!F861<>\"Penalty only\"),OR(ISBLANK('W2'!O872),ISBLANK('W2'!P872),ISBLANK('W2'!Q872))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,809,"Reward incentive rate 2 - performance levels range","W2F04D10",{"$f":"E862","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,810,"Reward incentive rate 2 - incentive rates","W2F04D11",{"$f":"CONCATENATE(\"£m/\",E862,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,811,{"$f":"'W1'!C128","v":"Performance measure F5: [Title]"},"W2F05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]",{"$f":"IF('W2'!C876=U876,\"\",1)","v":""}]
[null,812,"Strength of incentive","W2F05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V876=1,ISBLANK('W2'!F877)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V877=1,\"\",IF(OR(F877<>\"\",SUM(H879:Q890)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V876","v":""}]
[null,813,"Performance commitments - (units)","W2F05D03",{"$f":"'W1'!E128","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,814,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F05D04",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,815,"Performance level associated with penalty deadband (to account for uncertainty)","W2F05D05",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,816,"Performance level associated with reward deadband (to account for uncertainty)","W2F05D06",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,817,"Performance level associated with reward cap (i.e. maximum reward)","W2F05D07",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,818,"Penalty incentive rate 1 - performance levels range","W2F05D08",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F877<>\"\",'W2'!F877<>\"No financial incentive\"),ISBLANK('W2'!M883),ISBLANK('W2'!N883)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F877=\"No financial incentive\",SUM(M883:Q890)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,819,"Penalty incentive rate 1 - incentive rates","W2F05D09",{"$f":"CONCATENATE(\"£m/\",E878,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F877<>\"\",'W2'!F877<>\"No financial incentive\"),OR(ISBLANK('W2'!O884),ISBLANK('W2'!P884),ISBLANK('W2'!Q884))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,820,"Penalty incentive rate 2 - performance levels range","W2F05D08",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,821,"Penalty incentive rate 2 - incentive rates","W2F05D09",{"$f":"CONCATENATE(\"£m/\",E878,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,822,"Reward incentive rate 1 - performance levels range","W2F05D10",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F877<>\"\",'W2'!F877<>\"No financial incentive\",'W2'!F877<>\"Penalty only\"),ISBLANK('W2'!M887),ISBLANK('W2'!N887)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F877=\"Penalty only\",SUM(M887:Q890)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,823,"Reward incentive rate 1 - incentive rates","W2F05D11",{"$f":"CONCATENATE(\"£m/\",E878,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F877<>\"\",'W2'!F877<>\"No financial incentive\",'W2'!F877<>\"Penalty only\"),OR(ISBLANK('W2'!O888),ISBLANK('W2'!P888),ISBLANK('W2'!Q888))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,824,"Reward incentive rate 2 - performance levels range","W2F05D10",{"$f":"E878","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,825,"Reward incentive rate 2 - incentive rates","W2F05D11",{"$f":"CONCATENATE(\"£m/\",E878,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,826,{"$f":"'W1'!C130","v":"Performance measure F6: [Title]"},"W2F06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]",{"$f":"IF('W2'!C892=U892,\"\",1)","v":""}]
[null,827,"Strength of incentive","W2F06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V892=1,ISBLANK('W2'!F893)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V893=1,\"\",IF(OR(F893<>\"\",SUM(H895:Q906)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V892","v":""}]
[null,828,"Performance commitments - (units)","W2F06D03",{"$f":"'W1'!E130","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,829,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F06D04",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,830,"Performance level associated with penalty deadband (to account for uncertainty)","W2F06D05",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,831,"Performance level associated with reward deadband (to account for uncertainty)","W2F06D06",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,832,"Performance level associated with reward cap (i.e. maximum reward)","W2F06D07",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,833,"Penalty incentive rate 1 - performance levels range","W2F06D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F893<>\"\",'W2'!F893<>\"No financial incentive\"),ISBLANK('W2'!M899),ISBLANK('W2'!N899)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"No financial incentive\",SUM(M899:Q906)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,834,"Penalty incentive rate 1 - incentive rates","W2F06D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F893<>\"\",'W2'!F893<>\"No financial incentive\"),OR(ISBLANK('W2'!O900),ISBLANK('W2'!P900),ISBLANK('W2'!Q900))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,835,"Penalty incentive rate 2 - performance levels range","W2F06D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,836,"Penalty incentive rate 2 - incentive rates","W2F06D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,837,"Reward incentive rate 1 - performance levels range","W2F06D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F893<>\"\",'W2'!F893<>\"No financial incentive\",'W2'!F893<>\"Penalty only\"),ISBLANK('W2'!M903),ISBLANK('W2'!N903)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"Penalty only\",SUM(M903:Q906)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,838,"Reward incentive rate 1 - incentive rates","W2F06D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F893<>\"\",'W2'!F893<>\"No financial incentive\",'W2'!F893<>\"Penalty only\"),OR(ISBLANK('W2'!O904),ISBLANK('W2'!P904),ISBLANK('W2'!Q904))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,839,"Reward incentive rate 2 - performance levels range","W2F06D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,840,"Reward incentive rate 2 - incentive rates","W2F06D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,841,{"$f":"'W1'!C132","v":"Performance measure F7: [Title]"},"W2F07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]",{"$f":"IF('W2'!C908=U908,\"\",1)","v":""}]
[null,842,"Strength of incentive","W2F07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V908=1,ISBLANK('W2'!F909)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V909=1,\"\",IF(OR(F909<>\"\",SUM(H911:Q922)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V908","v":""}]
[null,843,"Performance commitments - (units)","W2F07D03",{"$f":"'W1'!E132","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,844,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F07D04",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,845,"Performance level associated with penalty deadband (to account for uncertainty)","W2F07D05",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,846,"Performance level associated with reward deadband (to account for uncertainty)","W2F07D06",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,847,"Performance level associated with reward cap (i.e. maximum reward)","W2F07D07",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,848,"Penalty incentive rate 1 - performance levels range","W2F07D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F909<>\"\",'W2'!F909<>\"No financial incentive\"),ISBLANK('W2'!M915),ISBLANK('W2'!N915)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"No financial incentive\",SUM(M915:Q922)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,849,"Penalty incentive rate 1 - incentive rates","W2F07D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F909<>\"\",'W2'!F909<>\"No financial incentive\"),OR(ISBLANK('W2'!O916),ISBLANK('W2'!P916),ISBLANK('W2'!Q916))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,850,"Penalty incentive rate 2 - performance levels range","W2F07D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,851,"Penalty incentive rate 2 - incentive rates","W2F07D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,852,"Reward incentive rate 1 - performance levels range","W2F07D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F909<>\"\",'W2'!F909<>\"No financial incentive\",'W2'!F909<>\"Penalty only\"),ISBLANK('W2'!M919),ISBLANK('W2'!N919)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"Penalty only\",SUM(M919:Q922)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,853,"Reward incentive rate 1 - incentive rates","W2F07D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F909<>\"\",'W2'!F909<>\"No financial incentive\",'W2'!F909<>\"Penalty only\"),OR(ISBLANK('W2'!O920),ISBLANK('W2'!P920),ISBLANK('W2'!Q920))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,854,"Reward incentive rate 2 - performance levels range","W2F07D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,855,"Reward incentive rate 2 - incentive rates","W2F07D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,856,{"$f":"'W1'!C134","v":"Performance measure F8: [Title]"},"W2F08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]",{"$f":"IF('W2'!C924=U924,\"\",1)","v":""}]
[null,857,"Strength of incentive","W2F08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V924=1,ISBLANK('W2'!F925)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V925=1,\"\",IF(OR(F925<>\"\",SUM(H927:Q938)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V924","v":""}]
[null,858,"Performance commitments - (units)","W2F08D03",{"$f":"'W1'!E134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,859,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F08D04",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,860,"Performance level associated with penalty deadband (to account for uncertainty)","W2F08D05",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,861,"Performance level associated with reward deadband (to account for uncertainty)","W2F08D06",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,862,"Performance level associated with reward cap (i.e. maximum reward)","W2F08D07",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,863,"Penalty incentive rate 1 - performance levels range","W2F08D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F925<>\"\",'W2'!F925<>\"No financial incentive\"),ISBLANK('W2'!M931),ISBLANK('W2'!N931)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"No financial incentive\",SUM(M931:Q938)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,864,"Penalty incentive rate 1 - incentive rates","W2F08D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F925<>\"\",'W2'!F925<>\"No financial incentive\"),OR(ISBLANK('W2'!O932),ISBLANK('W2'!P932),ISBLANK('W2'!Q932))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,865,"Penalty incentive rate 2 - performance levels range","W2F08D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,866,"Penalty incentive rate 2 - incentive rates","W2F08D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,867,"Reward incentive rate 1 - performance levels range","W2F08D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F925<>\"\",'W2'!F925<>\"No financial incentive\",'W2'!F925<>\"Penalty only\"),ISBLANK('W2'!M935),ISBLANK('W2'!N935)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"Penalty only\",SUM(M935:Q938)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,868,"Reward incentive rate 1 - incentive rates","W2F08D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F925<>\"\",'W2'!F925<>\"No financial incentive\",'W2'!F925<>\"Penalty only\"),OR(ISBLANK('W2'!O936),ISBLANK('W2'!P936),ISBLANK('W2'!Q936))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,869,"Reward incentive rate 2 - performance levels range","W2F08D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,870,"Reward incentive rate 2 - incentive rates","W2F08D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,871,{"$f":"'W1'!C136","v":"Performance measure F9: [Title]"},"W2F09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]",{"$f":"IF('W2'!C940=U940,\"\",1)","v":""}]
[null,872,"Strength of incentive","W2F09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V940=1,ISBLANK('W2'!F941)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V941=1,\"\",IF(OR(F941<>\"\",SUM(H943:Q954)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V940","v":""}]
[null,873,"Performance commitments - (units)","W2F09D03",{"$f":"'W1'!E136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,874,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F09D04",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,875,"Performance level associated with penalty deadband (to account for uncertainty)","W2F09D05",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,876,"Performance level associated with reward deadband (to account for uncertainty)","W2F09D06",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,877,"Performance level associated with reward cap (i.e. maximum reward)","W2F09D07",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,878,"Penalty incentive rate 1 - performance levels range","W2F09D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F941<>\"\",'W2'!F941<>\"No financial incentive\"),ISBLANK('W2'!M947),ISBLANK('W2'!N947)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"No financial incentive\",SUM(M947:Q954)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,879,"Penalty incentive rate 1 - incentive rates","W2F09D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F941<>\"\",'W2'!F941<>\"No financial incentive\"),OR(ISBLANK('W2'!O948),ISBLANK('W2'!P948),ISBLANK('W2'!Q948))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,880,"Penalty incentive rate 2 - performance levels range","W2F09D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,881,"Penalty incentive rate 2 - incentive rates","W2F09D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,882,"Reward incentive rate 1 - performance levels range","W2F09D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F941<>\"\",'W2'!F941<>\"No financial incentive\",'W2'!F941<>\"Penalty only\"),ISBLANK('W2'!M951),ISBLANK('W2'!N951)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"Penalty only\",SUM(M951:Q954)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,883,"Reward incentive rate 1 - incentive rates","W2F09D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F941<>\"\",'W2'!F941<>\"No financial incentive\",'W2'!F941<>\"Penalty only\"),OR(ISBLANK('W2'!O952),ISBLANK('W2'!P952),ISBLANK('W2'!Q952))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,884,"Reward incentive rate 2 - performance levels range","W2F09D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,885,"Reward incentive rate 2 - incentive rates","W2F09D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,886,{"$f":"'W1'!C138","v":"Performance measure F10: [Title]"},"W2F10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]",{"$f":"IF('W2'!C956=U956,\"\",1)","v":""}]
[null,887,"Strength of incentive","W2F10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V956=1,ISBLANK('W2'!F957)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V957=1,\"\",IF(OR(F957<>\"\",SUM(H959:Q970)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V956","v":""}]
[null,888,"Performance commitments - (units)","W2F10D03",{"$f":"'W1'!E138","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,889,"Performance level associated with penalty collar (i.e. maximum penalty)","W2F10D04",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,890,"Performance level associated with penalty deadband (to account for uncertainty)","W2F10D05",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,891,"Performance level associated with reward deadband (to account for uncertainty)","W2F10D06",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,892,"Performance level associated with reward cap (i.e. maximum reward)","W2F10D07",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,893,"Penalty incentive rate 1 - performance levels range","W2F10D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F957<>\"\",'W2'!F957<>\"No financial incentive\"),ISBLANK('W2'!M963),ISBLANK('W2'!N963)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"No financial incentive\",SUM(M963:Q970)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,894,"Penalty incentive rate 1 - incentive rates","W2F10D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F957<>\"\",'W2'!F957<>\"No financial incentive\"),OR(ISBLANK('W2'!O964),ISBLANK('W2'!P964),ISBLANK('W2'!Q964))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,895,"Penalty incentive rate 2 - performance levels range","W2F10D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,896,"Penalty incentive rate 2 - incentive rates","W2F10D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,897,"Reward incentive rate 1 - performance levels range","W2F10D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F957<>\"\",'W2'!F957<>\"No financial incentive\",'W2'!F957<>\"Penalty only\"),ISBLANK('W2'!M967),ISBLANK('W2'!N967)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"Penalty only\",SUM(M967:Q970)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,898,"Reward incentive rate 1 - incentive rates","W2F10D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F957<>\"\",'W2'!F957<>\"No financial incentive\",'W2'!F957<>\"Penalty only\"),OR(ISBLANK('W2'!O968),ISBLANK('W2'!P968),ISBLANK('W2'!Q968))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,899,"Reward incentive rate 2 - performance levels range","W2F10D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,900,"Reward incentive rate 2 - incentive rates","W2F10D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"G",{"$f":"'W1'!C142","v":"Outcome G: [Title]"}]
[null,901,{"$f":"'W1'!C143","v":"Performance measure G1: [Title]"},"W2G01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]",{"$f":"IF('W2'!C973=U973,\"\",1)","v":""}]
[null,902,"Strength of incentive","W2G01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V973=1,ISBLANK('W2'!F974)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V974=1,\"\",IF(OR(F974<>\"\",SUM(H976:Q987)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V973","v":""}]
[null,903,"Performance commitments - (units)","W2G01D03",{"$f":"'W1'!E143","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,904,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G01D04",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,905,"Performance level associated with penalty deadband (to account for uncertainty)","W2G01D05",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,906,"Performance level associated with reward deadband (to account for uncertainty)","W2G01D06",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,907,"Performance level associated with reward cap (i.e. maximum reward)","W2G01D07",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,908,"Penalty incentive rate 1 - performance levels range","W2G01D08",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F974<>\"\",'W2'!F974<>\"No financial incentive\"),ISBLANK('W2'!M980),ISBLANK('W2'!N980)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F974=\"No financial incentive\",SUM(M980:Q987)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,909,"Penalty incentive rate 1 - incentive rates","W2G01D09",{"$f":"CONCATENATE(\"£m/\",E975,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F974<>\"\",'W2'!F974<>\"No financial incentive\"),OR(ISBLANK('W2'!O981),ISBLANK('W2'!P981),ISBLANK('W2'!Q981))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,910,"Penalty incentive rate 2 - performance levels range","W2G01D08",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,911,"Penalty incentive rate 2 - incentive rates","W2G01D09",{"$f":"CONCATENATE(\"£m/\",E975,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,912,"Reward incentive rate 1 - performance levels range","W2G01D10",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F974<>\"\",'W2'!F974<>\"No financial incentive\",'W2'!F974<>\"Penalty only\"),ISBLANK('W2'!M984),ISBLANK('W2'!N984)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F974=\"Penalty only\",SUM(M984:Q987)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,913,"Reward incentive rate 1 - incentive rates","W2G01D11",{"$f":"CONCATENATE(\"£m/\",E975,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F974<>\"\",'W2'!F974<>\"No financial incentive\",'W2'!F974<>\"Penalty only\"),OR(ISBLANK('W2'!O985),ISBLANK('W2'!P985),ISBLANK('W2'!Q985))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,914,"Reward incentive rate 2 - performance levels range","W2G01D10",{"$f":"E975","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,915,"Reward incentive rate 2 - incentive rates","W2G01D11",{"$f":"CONCATENATE(\"£m/\",E975,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,916,{"$f":"'W1'!C145","v":"Performance measure G2: [Title]"},"W2G02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]",{"$f":"IF('W2'!C989=U989,\"\",1)","v":""}]
[null,917,"Strength of incentive","W2G02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V989=1,ISBLANK('W2'!F990)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V990=1,\"\",IF(OR(F990<>\"\",SUM(H992:Q1003)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V989","v":""}]
[null,918,"Performance commitments - (units)","W2G02D03",{"$f":"'W1'!E145","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,919,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G02D04",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,920,"Performance level associated with penalty deadband (to account for uncertainty)","W2G02D05",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,921,"Performance level associated with reward deadband (to account for uncertainty)","W2G02D06",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,922,"Performance level associated with reward cap (i.e. maximum reward)","W2G02D07",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,923,"Penalty incentive rate 1 - performance levels range","W2G02D08",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F990<>\"\",'W2'!F990<>\"No financial incentive\"),ISBLANK('W2'!M996),ISBLANK('W2'!N996)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F990=\"No financial incentive\",SUM(M996:Q1003)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,924,"Penalty incentive rate 1 - incentive rates","W2G02D09",{"$f":"CONCATENATE(\"£m/\",E991,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F990<>\"\",'W2'!F990<>\"No financial incentive\"),OR(ISBLANK('W2'!O997),ISBLANK('W2'!P997),ISBLANK('W2'!Q997))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,925,"Penalty incentive rate 2 - performance levels range","W2G02D08",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,926,"Penalty incentive rate 2 - incentive rates","W2G02D09",{"$f":"CONCATENATE(\"£m/\",E991,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,927,"Reward incentive rate 1 - performance levels range","W2G02D10",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F990<>\"\",'W2'!F990<>\"No financial incentive\",'W2'!F990<>\"Penalty only\"),ISBLANK('W2'!M1000),ISBLANK('W2'!N1000)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F990=\"Penalty only\",SUM(M1000:Q1003)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,928,"Reward incentive rate 1 - incentive rates","W2G02D11",{"$f":"CONCATENATE(\"£m/\",E991,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F990<>\"\",'W2'!F990<>\"No financial incentive\",'W2'!F990<>\"Penalty only\"),OR(ISBLANK('W2'!O1001),ISBLANK('W2'!P1001),ISBLANK('W2'!Q1001))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,929,"Reward incentive rate 2 - performance levels range","W2G02D10",{"$f":"E991","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,930,"Reward incentive rate 2 - incentive rates","W2G02D11",{"$f":"CONCATENATE(\"£m/\",E991,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,931,{"$f":"'W1'!C147","v":"Performance measure G3: [Title]"},"W2G03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]",{"$f":"IF('W2'!C1005=U1005,\"\",1)","v":""}]
[null,932,"Strength of incentive","W2G03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1005=1,ISBLANK('W2'!F1006)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1006=1,\"\",IF(OR(F1006<>\"\",SUM(H1008:Q1019)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1005","v":""}]
[null,933,"Performance commitments - (units)","W2G03D03",{"$f":"'W1'!E147","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,934,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G03D04",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,935,"Performance level associated with penalty deadband (to account for uncertainty)","W2G03D05",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,936,"Performance level associated with reward deadband (to account for uncertainty)","W2G03D06",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,937,"Performance level associated with reward cap (i.e. maximum reward)","W2G03D07",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,938,"Penalty incentive rate 1 - performance levels range","W2G03D08",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1006<>\"\",'W2'!F1006<>\"No financial incentive\"),ISBLANK('W2'!M1012),ISBLANK('W2'!N1012)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1006=\"No financial incentive\",SUM(M1012:Q1019)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,939,"Penalty incentive rate 1 - incentive rates","W2G03D09",{"$f":"CONCATENATE(\"£m/\",E1007,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1006<>\"\",'W2'!F1006<>\"No financial incentive\"),OR(ISBLANK('W2'!O1013),ISBLANK('W2'!P1013),ISBLANK('W2'!Q1013))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,940,"Penalty incentive rate 2 - performance levels range","W2G03D08",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,941,"Penalty incentive rate 2 - incentive rates","W2G03D09",{"$f":"CONCATENATE(\"£m/\",E1007,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,942,"Reward incentive rate 1 - performance levels range","W2G03D10",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1006<>\"\",'W2'!F1006<>\"No financial incentive\",'W2'!F1006<>\"Penalty only\"),ISBLANK('W2'!M1016),ISBLANK('W2'!N1016)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1006=\"Penalty only\",SUM(M1016:Q1019)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,943,"Reward incentive rate 1 - incentive rates","W2G03D11",{"$f":"CONCATENATE(\"£m/\",E1007,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1006<>\"\",'W2'!F1006<>\"No financial incentive\",'W2'!F1006<>\"Penalty only\"),OR(ISBLANK('W2'!O1017),ISBLANK('W2'!P1017),ISBLANK('W2'!Q1017))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,944,"Reward incentive rate 2 - performance levels range","W2G03D10",{"$f":"E1007","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,945,"Reward incentive rate 2 - incentive rates","W2G03D11",{"$f":"CONCATENATE(\"£m/\",E1007,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,946,{"$f":"'W1'!C149","v":"Performance measure G4: [Title]"},"W2G04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]",{"$f":"IF('W2'!C1021=U1021,\"\",1)","v":""}]
[null,947,"Strength of incentive","W2G04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1021=1,ISBLANK('W2'!F1022)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1022=1,\"\",IF(OR(F1022<>\"\",SUM(H1024:Q1035)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1021","v":""}]
[null,948,"Performance commitments - (units)","W2G04D03",{"$f":"'W1'!E149","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,949,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G04D04",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,950,"Performance level associated with penalty deadband (to account for uncertainty)","W2G04D05",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,951,"Performance level associated with reward deadband (to account for uncertainty)","W2G04D06",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,952,"Performance level associated with reward cap (i.e. maximum reward)","W2G04D07",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,953,"Penalty incentive rate 1 - performance levels range","W2G04D08",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1022<>\"\",'W2'!F1022<>\"No financial incentive\"),ISBLANK('W2'!M1028),ISBLANK('W2'!N1028)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1022=\"No financial incentive\",SUM(M1028:Q1035)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,954,"Penalty incentive rate 1 - incentive rates","W2G04D09",{"$f":"CONCATENATE(\"£m/\",E1023,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1022<>\"\",'W2'!F1022<>\"No financial incentive\"),OR(ISBLANK('W2'!O1029),ISBLANK('W2'!P1029),ISBLANK('W2'!Q1029))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,955,"Penalty incentive rate 2 - performance levels range","W2G04D08",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,956,"Penalty incentive rate 2 - incentive rates","W2G04D09",{"$f":"CONCATENATE(\"£m/\",E1023,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,957,"Reward incentive rate 1 - performance levels range","W2G04D10",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1022<>\"\",'W2'!F1022<>\"No financial incentive\",'W2'!F1022<>\"Penalty only\"),ISBLANK('W2'!M1032),ISBLANK('W2'!N1032)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1022=\"Penalty only\",SUM(M1032:Q1035)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,958,"Reward incentive rate 1 - incentive rates","W2G04D11",{"$f":"CONCATENATE(\"£m/\",E1023,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1022<>\"\",'W2'!F1022<>\"No financial incentive\",'W2'!F1022<>\"Penalty only\"),OR(ISBLANK('W2'!O1033),ISBLANK('W2'!P1033),ISBLANK('W2'!Q1033))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,959,"Reward incentive rate 2 - performance levels range","W2G04D10",{"$f":"E1023","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,960,"Reward incentive rate 2 - incentive rates","W2G04D11",{"$f":"CONCATENATE(\"£m/\",E1023,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,961,{"$f":"'W1'!C151","v":"Performance measure G5: [Title]"},"W2G05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]",{"$f":"IF('W2'!C1037=U1037,\"\",1)","v":""}]
[null,962,"Strength of incentive","W2G05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1037=1,ISBLANK('W2'!F1038)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1038=1,\"\",IF(OR(F1038<>\"\",SUM(H1040:Q1051)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1037","v":""}]
[null,963,"Performance commitments - (units)","W2G05D03",{"$f":"'W1'!E151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,964,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G05D04",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,965,"Performance level associated with penalty deadband (to account for uncertainty)","W2G05D05",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,966,"Performance level associated with reward deadband (to account for uncertainty)","W2G05D06",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,967,"Performance level associated with reward cap (i.e. maximum reward)","W2G05D07",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,968,"Penalty incentive rate 1 - performance levels range","W2G05D08",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1038<>\"\",'W2'!F1038<>\"No financial incentive\"),ISBLANK('W2'!M1044),ISBLANK('W2'!N1044)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1038=\"No financial incentive\",SUM(M1044:Q1051)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,969,"Penalty incentive rate 1 - incentive rates","W2G05D09",{"$f":"CONCATENATE(\"£m/\",E1039,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1038<>\"\",'W2'!F1038<>\"No financial incentive\"),OR(ISBLANK('W2'!O1045),ISBLANK('W2'!P1045),ISBLANK('W2'!Q1045))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,970,"Penalty incentive rate 2 - performance levels range","W2G05D08",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,971,"Penalty incentive rate 2 - incentive rates","W2G05D09",{"$f":"CONCATENATE(\"£m/\",E1039,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,972,"Reward incentive rate 1 - performance levels range","W2G05D10",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1038<>\"\",'W2'!F1038<>\"No financial incentive\",'W2'!F1038<>\"Penalty only\"),ISBLANK('W2'!M1048),ISBLANK('W2'!N1048)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1038=\"Penalty only\",SUM(M1048:Q1051)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,973,"Reward incentive rate 1 - incentive rates","W2G05D11",{"$f":"CONCATENATE(\"£m/\",E1039,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1038<>\"\",'W2'!F1038<>\"No financial incentive\",'W2'!F1038<>\"Penalty only\"),OR(ISBLANK('W2'!O1049),ISBLANK('W2'!P1049),ISBLANK('W2'!Q1049))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,974,"Reward incentive rate 2 - performance levels range","W2G05D10",{"$f":"E1039","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,975,"Reward incentive rate 2 - incentive rates","W2G05D11",{"$f":"CONCATENATE(\"£m/\",E1039,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,976,{"$f":"'W1'!C153","v":"Performance measure G6: [Title]"},"W2G06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]",{"$f":"IF('W2'!C1053=U1053,\"\",1)","v":""}]
[null,977,"Strength of incentive","W2G06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1053=1,ISBLANK('W2'!F1054)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1054=1,\"\",IF(OR(F1054<>\"\",SUM(H1056:Q1067)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1053","v":""}]
[null,978,"Performance commitments - (units)","W2G06D03",{"$f":"'W1'!E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,979,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G06D04",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,980,"Performance level associated with penalty deadband (to account for uncertainty)","W2G06D05",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,981,"Performance level associated with reward deadband (to account for uncertainty)","W2G06D06",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,982,"Performance level associated with reward cap (i.e. maximum reward)","W2G06D07",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,983,"Penalty incentive rate 1 - performance levels range","W2G06D08",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1054<>\"\",'W2'!F1054<>\"No financial incentive\"),ISBLANK('W2'!M1060),ISBLANK('W2'!N1060)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1054=\"No financial incentive\",SUM(M1060:Q1067)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,984,"Penalty incentive rate 1 - incentive rates","W2G06D09",{"$f":"CONCATENATE(\"£m/\",E1055,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1054<>\"\",'W2'!F1054<>\"No financial incentive\"),OR(ISBLANK('W2'!O1061),ISBLANK('W2'!P1061),ISBLANK('W2'!Q1061))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,985,"Penalty incentive rate 2 - performance levels range","W2G06D08",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,986,"Penalty incentive rate 2 - incentive rates","W2G06D09",{"$f":"CONCATENATE(\"£m/\",E1055,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,987,"Reward incentive rate 1 - performance levels range","W2G06D10",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1054<>\"\",'W2'!F1054<>\"No financial incentive\",'W2'!F1054<>\"Penalty only\"),ISBLANK('W2'!M1064),ISBLANK('W2'!N1064)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1054=\"Penalty only\",SUM(M1064:Q1067)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,988,"Reward incentive rate 1 - incentive rates","W2G06D11",{"$f":"CONCATENATE(\"£m/\",E1055,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1054<>\"\",'W2'!F1054<>\"No financial incentive\",'W2'!F1054<>\"Penalty only\"),OR(ISBLANK('W2'!O1065),ISBLANK('W2'!P1065),ISBLANK('W2'!Q1065))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,989,"Reward incentive rate 2 - performance levels range","W2G06D10",{"$f":"E1055","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,990,"Reward incentive rate 2 - incentive rates","W2G06D11",{"$f":"CONCATENATE(\"£m/\",E1055,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,991,{"$f":"'W1'!C155","v":"Performance measure G7: [Title]"},"W2G07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]",{"$f":"IF('W2'!C1069=U1069,\"\",1)","v":""}]
[null,992,"Strength of incentive","W2G07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1069=1,ISBLANK('W2'!F1070)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1070=1,\"\",IF(OR(F1070<>\"\",SUM(H1072:Q1083)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1069","v":""}]
[null,993,"Performance commitments - (units)","W2G07D03",{"$f":"'W1'!E155","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,994,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G07D04",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,995,"Performance level associated with penalty deadband (to account for uncertainty)","W2G07D05",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,996,"Performance level associated with reward deadband (to account for uncertainty)","W2G07D06",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,997,"Performance level associated with reward cap (i.e. maximum reward)","W2G07D07",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,998,"Penalty incentive rate 1 - performance levels range","W2G07D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1070<>\"\",'W2'!F1070<>\"No financial incentive\"),ISBLANK('W2'!M1076),ISBLANK('W2'!N1076)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"No financial incentive\",SUM(M1076:Q1083)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,999,"Penalty incentive rate 1 - incentive rates","W2G07D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1070<>\"\",'W2'!F1070<>\"No financial incentive\"),OR(ISBLANK('W2'!O1077),ISBLANK('W2'!P1077),ISBLANK('W2'!Q1077))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1000,"Penalty incentive rate 2 - performance levels range","W2G07D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1001,"Penalty incentive rate 2 - incentive rates","W2G07D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1002,"Reward incentive rate 1 - performance levels range","W2G07D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1070<>\"\",'W2'!F1070<>\"No financial incentive\",'W2'!F1070<>\"Penalty only\"),ISBLANK('W2'!M1080),ISBLANK('W2'!N1080)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"Penalty only\",SUM(M1080:Q1083)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1003,"Reward incentive rate 1 - incentive rates","W2G07D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1070<>\"\",'W2'!F1070<>\"No financial incentive\",'W2'!F1070<>\"Penalty only\"),OR(ISBLANK('W2'!O1081),ISBLANK('W2'!P1081),ISBLANK('W2'!Q1081))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1004,"Reward incentive rate 2 - performance levels range","W2G07D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1005,"Reward incentive rate 2 - incentive rates","W2G07D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1006,{"$f":"'W1'!C157","v":"Performance measure G8: [Title]"},"W2G08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]",{"$f":"IF('W2'!C1085=U1085,\"\",1)","v":""}]
[null,1007,"Strength of incentive","W2G08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1085=1,ISBLANK('W2'!F1086)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1086=1,\"\",IF(OR(F1086<>\"\",SUM(H1088:Q1099)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1085","v":""}]
[null,1008,"Performance commitments - (units)","W2G08D03",{"$f":"'W1'!E157","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1009,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G08D04",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1010,"Performance level associated with penalty deadband (to account for uncertainty)","W2G08D05",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1011,"Performance level associated with reward deadband (to account for uncertainty)","W2G08D06",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1012,"Performance level associated with reward cap (i.e. maximum reward)","W2G08D07",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1013,"Penalty incentive rate 1 - performance levels range","W2G08D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1086<>\"\",'W2'!F1086<>\"No financial incentive\"),ISBLANK('W2'!M1092),ISBLANK('W2'!N1092)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"No financial incentive\",SUM(M1092:Q1099)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1014,"Penalty incentive rate 1 - incentive rates","W2G08D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1086<>\"\",'W2'!F1086<>\"No financial incentive\"),OR(ISBLANK('W2'!O1093),ISBLANK('W2'!P1093),ISBLANK('W2'!Q1093))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1015,"Penalty incentive rate 2 - performance levels range","W2G08D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1016,"Penalty incentive rate 2 - incentive rates","W2G08D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1017,"Reward incentive rate 1 - performance levels range","W2G08D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1086<>\"\",'W2'!F1086<>\"No financial incentive\",'W2'!F1086<>\"Penalty only\"),ISBLANK('W2'!M1096),ISBLANK('W2'!N1096)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"Penalty only\",SUM(M1096:Q1099)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1018,"Reward incentive rate 1 - incentive rates","W2G08D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1086<>\"\",'W2'!F1086<>\"No financial incentive\",'W2'!F1086<>\"Penalty only\"),OR(ISBLANK('W2'!O1097),ISBLANK('W2'!P1097),ISBLANK('W2'!Q1097))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1019,"Reward incentive rate 2 - performance levels range","W2G08D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1020,"Reward incentive rate 2 - incentive rates","W2G08D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1021,{"$f":"'W1'!C159","v":"Performance measure G9: [Title]"},"W2G09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]",{"$f":"IF('W2'!C1101=U1101,\"\",1)","v":""}]
[null,1022,"Strength of incentive","W2G09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1101=1,ISBLANK('W2'!F1102)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1102=1,\"\",IF(OR(F1102<>\"\",SUM(H1104:Q1115)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1101","v":""}]
[null,1023,"Performance commitments - (units)","W2G09D03",{"$f":"'W1'!E159","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1024,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G09D04",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1025,"Performance level associated with penalty deadband (to account for uncertainty)","W2G09D05",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1026,"Performance level associated with reward deadband (to account for uncertainty)","W2G09D06",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1027,"Performance level associated with reward cap (i.e. maximum reward)","W2G09D07",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1028,"Penalty incentive rate 1 - performance levels range","W2G09D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1102<>\"\",'W2'!F1102<>\"No financial incentive\"),ISBLANK('W2'!M1108),ISBLANK('W2'!N1108)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"No financial incentive\",SUM(M1108:Q1115)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1029,"Penalty incentive rate 1 - incentive rates","W2G09D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1102<>\"\",'W2'!F1102<>\"No financial incentive\"),OR(ISBLANK('W2'!O1109),ISBLANK('W2'!P1109),ISBLANK('W2'!Q1109))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1030,"Penalty incentive rate 2 - performance levels range","W2G09D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1031,"Penalty incentive rate 2 - incentive rates","W2G09D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1032,"Reward incentive rate 1 - performance levels range","W2G09D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1102<>\"\",'W2'!F1102<>\"No financial incentive\",'W2'!F1102<>\"Penalty only\"),ISBLANK('W2'!M1112),ISBLANK('W2'!N1112)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"Penalty only\",SUM(M1112:Q1115)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1033,"Reward incentive rate 1 - incentive rates","W2G09D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1102<>\"\",'W2'!F1102<>\"No financial incentive\",'W2'!F1102<>\"Penalty only\"),OR(ISBLANK('W2'!O1113),ISBLANK('W2'!P1113),ISBLANK('W2'!Q1113))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1034,"Reward incentive rate 2 - performance levels range","W2G09D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1035,"Reward incentive rate 2 - incentive rates","W2G09D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1036,{"$f":"'W1'!C161","v":"Performance measure G10: [Title]"},"W2G10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]",{"$f":"IF('W2'!C1117=U1117,\"\",1)","v":""}]
[null,1037,"Strength of incentive","W2G10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1117=1,ISBLANK('W2'!F1118)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1118=1,\"\",IF(OR(F1118<>\"\",SUM(H1120:Q1131)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1117","v":""}]
[null,1038,"Performance commitments - (units)","W2G10D03",{"$f":"'W1'!E161","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1039,"Performance level associated with penalty collar (i.e. maximum penalty)","W2G10D04",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1040,"Performance level associated with penalty deadband (to account for uncertainty)","W2G10D05",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1041,"Performance level associated with reward deadband (to account for uncertainty)","W2G10D06",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1042,"Performance level associated with reward cap (i.e. maximum reward)","W2G10D07",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1043,"Penalty incentive rate 1 - performance levels range","W2G10D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1118<>\"\",'W2'!F1118<>\"No financial incentive\"),ISBLANK('W2'!M1124),ISBLANK('W2'!N1124)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"No financial incentive\",SUM(M1124:Q1131)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1044,"Penalty incentive rate 1 - incentive rates","W2G10D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1118<>\"\",'W2'!F1118<>\"No financial incentive\"),OR(ISBLANK('W2'!O1125),ISBLANK('W2'!P1125),ISBLANK('W2'!Q1125))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1045,"Penalty incentive rate 2 - performance levels range","W2G10D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1046,"Penalty incentive rate 2 - incentive rates","W2G10D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1047,"Reward incentive rate 1 - performance levels range","W2G10D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1118<>\"\",'W2'!F1118<>\"No financial incentive\",'W2'!F1118<>\"Penalty only\"),ISBLANK('W2'!M1128),ISBLANK('W2'!N1128)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"Penalty only\",SUM(M1128:Q1131)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1048,"Reward incentive rate 1 - incentive rates","W2G10D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1118<>\"\",'W2'!F1118<>\"No financial incentive\",'W2'!F1118<>\"Penalty only\"),OR(ISBLANK('W2'!O1129),ISBLANK('W2'!P1129),ISBLANK('W2'!Q1129))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1049,"Reward incentive rate 2 - performance levels range","W2G10D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1050,"Reward incentive rate 2 - incentive rates","W2G10D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"H",{"$f":"'W1'!C165","v":"Outcome H: [Title]"}]
[null,1051,{"$f":"'W1'!C166","v":"Performance measure H1: [Title]"},"W2H01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]",{"$f":"IF('W2'!C1134=U1134,\"\",1)","v":""}]
[null,1052,"Strength of incentive","W2H01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1134=1,ISBLANK('W2'!F1135)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1135=1,\"\",IF(OR(F1135<>\"\",SUM(H1137:Q1148)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1134","v":""}]
[null,1053,"Performance commitments - (units)","W2H01D03",{"$f":"'W1'!E166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1054,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H01D04",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1055,"Performance level associated with penalty deadband (to account for uncertainty)","W2H01D05",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1056,"Performance level associated with reward deadband (to account for uncertainty)","W2H01D06",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1057,"Performance level associated with reward cap (i.e. maximum reward)","W2H01D07",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1058,"Penalty incentive rate 1 - performance levels range","W2H01D08",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1135<>\"\",'W2'!F1135<>\"No financial incentive\"),ISBLANK('W2'!M1141),ISBLANK('W2'!N1141)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1135=\"No financial incentive\",SUM(M1141:Q1148)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1059,"Penalty incentive rate 1 - incentive rates","W2H01D09",{"$f":"CONCATENATE(\"£m/\",E1136,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1135<>\"\",'W2'!F1135<>\"No financial incentive\"),OR(ISBLANK('W2'!O1142),ISBLANK('W2'!P1142),ISBLANK('W2'!Q1142))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1060,"Penalty incentive rate 2 - performance levels range","W2H01D08",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1061,"Penalty incentive rate 2 - incentive rates","W2H01D09",{"$f":"CONCATENATE(\"£m/\",E1136,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1062,"Reward incentive rate 1 - performance levels range","W2H01D10",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1135<>\"\",'W2'!F1135<>\"No financial incentive\",'W2'!F1135<>\"Penalty only\"),ISBLANK('W2'!M1145),ISBLANK('W2'!N1145)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1135=\"Penalty only\",SUM(M1145:Q1148)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1063,"Reward incentive rate 1 - incentive rates","W2H01D11",{"$f":"CONCATENATE(\"£m/\",E1136,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1135<>\"\",'W2'!F1135<>\"No financial incentive\",'W2'!F1135<>\"Penalty only\"),OR(ISBLANK('W2'!O1146),ISBLANK('W2'!P1146),ISBLANK('W2'!Q1146))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1064,"Reward incentive rate 2 - performance levels range","W2H01D10",{"$f":"E1136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1065,"Reward incentive rate 2 - incentive rates","W2H01D11",{"$f":"CONCATENATE(\"£m/\",E1136,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1066,{"$f":"'W1'!C168","v":"Performance measure H2: [Title]"},"W2H02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]",{"$f":"IF('W2'!C1150=U1150,\"\",1)","v":""}]
[null,1067,"Strength of incentive","W2H02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1150=1,ISBLANK('W2'!F1151)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1151=1,\"\",IF(OR(F1151<>\"\",SUM(H1153:Q1164)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1150","v":""}]
[null,1068,"Performance commitments - (units)","W2H02D03",{"$f":"'W1'!E168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1069,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H02D04",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1070,"Performance level associated with penalty deadband (to account for uncertainty)","W2H02D05",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1071,"Performance level associated with reward deadband (to account for uncertainty)","W2H02D06",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1072,"Performance level associated with reward cap (i.e. maximum reward)","W2H02D07",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1073,"Penalty incentive rate 1 - performance levels range","W2H02D08",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1151<>\"\",'W2'!F1151<>\"No financial incentive\"),ISBLANK('W2'!M1157),ISBLANK('W2'!N1157)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1151=\"No financial incentive\",SUM(M1157:Q1164)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1074,"Penalty incentive rate 1 - incentive rates","W2H02D09",{"$f":"CONCATENATE(\"£m/\",E1152,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1151<>\"\",'W2'!F1151<>\"No financial incentive\"),OR(ISBLANK('W2'!O1158),ISBLANK('W2'!P1158),ISBLANK('W2'!Q1158))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1075,"Penalty incentive rate 2 - performance levels range","W2H02D08",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1076,"Penalty incentive rate 2 - incentive rates","W2H02D09",{"$f":"CONCATENATE(\"£m/\",E1152,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1077,"Reward incentive rate 1 - performance levels range","W2H02D10",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1151<>\"\",'W2'!F1151<>\"No financial incentive\",'W2'!F1151<>\"Penalty only\"),ISBLANK('W2'!M1161),ISBLANK('W2'!N1161)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1151=\"Penalty only\",SUM(M1161:Q1164)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1078,"Reward incentive rate 1 - incentive rates","W2H02D11",{"$f":"CONCATENATE(\"£m/\",E1152,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1151<>\"\",'W2'!F1151<>\"No financial incentive\",'W2'!F1151<>\"Penalty only\"),OR(ISBLANK('W2'!O1162),ISBLANK('W2'!P1162),ISBLANK('W2'!Q1162))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1079,"Reward incentive rate 2 - performance levels range","W2H02D10",{"$f":"E1152","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1080,"Reward incentive rate 2 - incentive rates","W2H02D11",{"$f":"CONCATENATE(\"£m/\",E1152,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1081,{"$f":"'W1'!C170","v":"Performance measure H3: [Title]"},"W2H03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]",{"$f":"IF('W2'!C1166=U1166,\"\",1)","v":""}]
[null,1082,"Strength of incentive","W2H03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1166=1,ISBLANK('W2'!F1167)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1167=1,\"\",IF(OR(F1167<>\"\",SUM(H1169:Q1180)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1166","v":""}]
[null,1083,"Performance commitments - (units)","W2H03D03",{"$f":"'W1'!E170","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1084,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H03D04",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1085,"Performance level associated with penalty deadband (to account for uncertainty)","W2H03D05",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1086,"Performance level associated with reward deadband (to account for uncertainty)","W2H03D06",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1087,"Performance level associated with reward cap (i.e. maximum reward)","W2H03D07",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1088,"Penalty incentive rate 1 - performance levels range","W2H03D08",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1167<>\"\",'W2'!F1167<>\"No financial incentive\"),ISBLANK('W2'!M1173),ISBLANK('W2'!N1173)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1167=\"No financial incentive\",SUM(M1173:Q1180)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1089,"Penalty incentive rate 1 - incentive rates","W2H03D09",{"$f":"CONCATENATE(\"£m/\",E1168,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1167<>\"\",'W2'!F1167<>\"No financial incentive\"),OR(ISBLANK('W2'!O1174),ISBLANK('W2'!P1174),ISBLANK('W2'!Q1174))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1090,"Penalty incentive rate 2 - performance levels range","W2H03D08",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1091,"Penalty incentive rate 2 - incentive rates","W2H03D09",{"$f":"CONCATENATE(\"£m/\",E1168,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1092,"Reward incentive rate 1 - performance levels range","W2H03D10",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1167<>\"\",'W2'!F1167<>\"No financial incentive\",'W2'!F1167<>\"Penalty only\"),ISBLANK('W2'!M1177),ISBLANK('W2'!N1177)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1167=\"Penalty only\",SUM(M1177:Q1180)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1093,"Reward incentive rate 1 - incentive rates","W2H03D11",{"$f":"CONCATENATE(\"£m/\",E1168,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1167<>\"\",'W2'!F1167<>\"No financial incentive\",'W2'!F1167<>\"Penalty only\"),OR(ISBLANK('W2'!O1178),ISBLANK('W2'!P1178),ISBLANK('W2'!Q1178))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1094,"Reward incentive rate 2 - performance levels range","W2H03D10",{"$f":"E1168","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1095,"Reward incentive rate 2 - incentive rates","W2H03D11",{"$f":"CONCATENATE(\"£m/\",E1168,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1096,{"$f":"'W1'!C172","v":"Performance measure H4: [Title]"},"W2H04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]",{"$f":"IF('W2'!C1182=U1182,\"\",1)","v":""}]
[null,1097,"Strength of incentive","W2H04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1182=1,ISBLANK('W2'!F1183)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1183=1,\"\",IF(OR(F1183<>\"\",SUM(H1185:Q1196)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1182","v":""}]
[null,1098,"Performance commitments - (units)","W2H04D03",{"$f":"'W1'!E172","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1099,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H04D04",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1100,"Performance level associated with penalty deadband (to account for uncertainty)","W2H04D05",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1101,"Performance level associated with reward deadband (to account for uncertainty)","W2H04D06",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1102,"Performance level associated with reward cap (i.e. maximum reward)","W2H04D07",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1103,"Penalty incentive rate 1 - performance levels range","W2H04D08",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1183<>\"\",'W2'!F1183<>\"No financial incentive\"),ISBLANK('W2'!M1189),ISBLANK('W2'!N1189)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1183=\"No financial incentive\",SUM(M1189:Q1196)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1104,"Penalty incentive rate 1 - incentive rates","W2H04D09",{"$f":"CONCATENATE(\"£m/\",E1184,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1183<>\"\",'W2'!F1183<>\"No financial incentive\"),OR(ISBLANK('W2'!O1190),ISBLANK('W2'!P1190),ISBLANK('W2'!Q1190))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1105,"Penalty incentive rate 2 - performance levels range","W2H04D08",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1106,"Penalty incentive rate 2 - incentive rates","W2H04D09",{"$f":"CONCATENATE(\"£m/\",E1184,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1107,"Reward incentive rate 1 - performance levels range","W2H04D10",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1183<>\"\",'W2'!F1183<>\"No financial incentive\",'W2'!F1183<>\"Penalty only\"),ISBLANK('W2'!M1193),ISBLANK('W2'!N1193)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1183=\"Penalty only\",SUM(M1193:Q1196)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1108,"Reward incentive rate 1 - incentive rates","W2H04D11",{"$f":"CONCATENATE(\"£m/\",E1184,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1183<>\"\",'W2'!F1183<>\"No financial incentive\",'W2'!F1183<>\"Penalty only\"),OR(ISBLANK('W2'!O1194),ISBLANK('W2'!P1194),ISBLANK('W2'!Q1194))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1109,"Reward incentive rate 2 - performance levels range","W2H04D10",{"$f":"E1184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1110,"Reward incentive rate 2 - incentive rates","W2H04D11",{"$f":"CONCATENATE(\"£m/\",E1184,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1111,{"$f":"'W1'!C174","v":"Performance measure H5: [Title]"},"W2H05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]",{"$f":"IF('W2'!C1198=U1198,\"\",1)","v":""}]
[null,1112,"Strength of incentive","W2H05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1198=1,ISBLANK('W2'!F1199)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1199=1,\"\",IF(OR(F1199<>\"\",SUM(H1201:Q1212)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1198","v":""}]
[null,1113,"Performance commitments - (units)","W2H05D03",{"$f":"'W1'!E174","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1114,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H05D04",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1115,"Performance level associated with penalty deadband (to account for uncertainty)","W2H05D05",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1116,"Performance level associated with reward deadband (to account for uncertainty)","W2H05D06",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1117,"Performance level associated with reward cap (i.e. maximum reward)","W2H05D07",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1118,"Penalty incentive rate 1 - performance levels range","W2H05D08",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1199<>\"\",'W2'!F1199<>\"No financial incentive\"),ISBLANK('W2'!M1205),ISBLANK('W2'!N1205)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1199=\"No financial incentive\",SUM(M1205:Q1212)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1119,"Penalty incentive rate 1 - incentive rates","W2H05D09",{"$f":"CONCATENATE(\"£m/\",E1200,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1199<>\"\",'W2'!F1199<>\"No financial incentive\"),OR(ISBLANK('W2'!O1206),ISBLANK('W2'!P1206),ISBLANK('W2'!Q1206))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1120,"Penalty incentive rate 2 - performance levels range","W2H05D08",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1121,"Penalty incentive rate 2 - incentive rates","W2H05D09",{"$f":"CONCATENATE(\"£m/\",E1200,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1122,"Reward incentive rate 1 - performance levels range","W2H05D10",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1199<>\"\",'W2'!F1199<>\"No financial incentive\",'W2'!F1199<>\"Penalty only\"),ISBLANK('W2'!M1209),ISBLANK('W2'!N1209)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1199=\"Penalty only\",SUM(M1209:Q1212)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1123,"Reward incentive rate 1 - incentive rates","W2H05D11",{"$f":"CONCATENATE(\"£m/\",E1200,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1199<>\"\",'W2'!F1199<>\"No financial incentive\",'W2'!F1199<>\"Penalty only\"),OR(ISBLANK('W2'!O1210),ISBLANK('W2'!P1210),ISBLANK('W2'!Q1210))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1124,"Reward incentive rate 2 - performance levels range","W2H05D10",{"$f":"E1200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1125,"Reward incentive rate 2 - incentive rates","W2H05D11",{"$f":"CONCATENATE(\"£m/\",E1200,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1126,{"$f":"'W1'!C176","v":"Performance measure H6: [Title]"},"W2H06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]",{"$f":"IF('W2'!C1214=U1214,\"\",1)","v":""}]
[null,1127,"Strength of incentive","W2H06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1214=1,ISBLANK('W2'!F1215)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1215=1,\"\",IF(OR(F1215<>\"\",SUM(H1217:Q1228)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1214","v":""}]
[null,1128,"Performance commitments - (units)","W2H06D03",{"$f":"'W1'!E176","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1129,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H06D04",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1130,"Performance level associated with penalty deadband (to account for uncertainty)","W2H06D05",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1131,"Performance level associated with reward deadband (to account for uncertainty)","W2H06D06",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1132,"Performance level associated with reward cap (i.e. maximum reward)","W2H06D07",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1133,"Penalty incentive rate 1 - performance levels range","W2H06D08",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1215<>\"\",'W2'!F1215<>\"No financial incentive\"),ISBLANK('W2'!M1221),ISBLANK('W2'!N1221)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1215=\"No financial incentive\",SUM(M1221:Q1228)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1134,"Penalty incentive rate 1 - incentive rates","W2H06D09",{"$f":"CONCATENATE(\"£m/\",E1216,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1215<>\"\",'W2'!F1215<>\"No financial incentive\"),OR(ISBLANK('W2'!O1222),ISBLANK('W2'!P1222),ISBLANK('W2'!Q1222))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1135,"Penalty incentive rate 2 - performance levels range","W2H06D08",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1136,"Penalty incentive rate 2 - incentive rates","W2H06D09",{"$f":"CONCATENATE(\"£m/\",E1216,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1137,"Reward incentive rate 1 - performance levels range","W2H06D10",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1215<>\"\",'W2'!F1215<>\"No financial incentive\",'W2'!F1215<>\"Penalty only\"),ISBLANK('W2'!M1225),ISBLANK('W2'!N1225)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1215=\"Penalty only\",SUM(M1225:Q1228)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1138,"Reward incentive rate 1 - incentive rates","W2H06D11",{"$f":"CONCATENATE(\"£m/\",E1216,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1215<>\"\",'W2'!F1215<>\"No financial incentive\",'W2'!F1215<>\"Penalty only\"),OR(ISBLANK('W2'!O1226),ISBLANK('W2'!P1226),ISBLANK('W2'!Q1226))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1139,"Reward incentive rate 2 - performance levels range","W2H06D10",{"$f":"E1216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1140,"Reward incentive rate 2 - incentive rates","W2H06D11",{"$f":"CONCATENATE(\"£m/\",E1216,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1141,{"$f":"'W1'!C178","v":"Performance measure H7: [Title]"},"W2H07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]",{"$f":"IF('W2'!C1230=U1230,\"\",1)","v":""}]
[null,1142,"Strength of incentive","W2H07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1230=1,ISBLANK('W2'!F1231)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1231=1,\"\",IF(OR(F1231<>\"\",SUM(H1233:Q1244)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1230","v":""}]
[null,1143,"Performance commitments - (units)","W2H07D03",{"$f":"'W1'!E178","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1144,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H07D04",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1145,"Performance level associated with penalty deadband (to account for uncertainty)","W2H07D05",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1146,"Performance level associated with reward deadband (to account for uncertainty)","W2H07D06",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1147,"Performance level associated with reward cap (i.e. maximum reward)","W2H07D07",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1148,"Penalty incentive rate 1 - performance levels range","W2H07D08",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1231<>\"\",'W2'!F1231<>\"No financial incentive\"),ISBLANK('W2'!M1237),ISBLANK('W2'!N1237)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1231=\"No financial incentive\",SUM(M1237:Q1244)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1149,"Penalty incentive rate 1 - incentive rates","W2H07D09",{"$f":"CONCATENATE(\"£m/\",E1232,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1231<>\"\",'W2'!F1231<>\"No financial incentive\"),OR(ISBLANK('W2'!O1238),ISBLANK('W2'!P1238),ISBLANK('W2'!Q1238))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1150,"Penalty incentive rate 2 - performance levels range","W2H07D08",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1151,"Penalty incentive rate 2 - incentive rates","W2H07D09",{"$f":"CONCATENATE(\"£m/\",E1232,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1152,"Reward incentive rate 1 - performance levels range","W2H07D10",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1231<>\"\",'W2'!F1231<>\"No financial incentive\",'W2'!F1231<>\"Penalty only\"),ISBLANK('W2'!M1241),ISBLANK('W2'!N1241)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1231=\"Penalty only\",SUM(M1241:Q1244)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1153,"Reward incentive rate 1 - incentive rates","W2H07D11",{"$f":"CONCATENATE(\"£m/\",E1232,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1231<>\"\",'W2'!F1231<>\"No financial incentive\",'W2'!F1231<>\"Penalty only\"),OR(ISBLANK('W2'!O1242),ISBLANK('W2'!P1242),ISBLANK('W2'!Q1242))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1154,"Reward incentive rate 2 - performance levels range","W2H07D10",{"$f":"E1232","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1155,"Reward incentive rate 2 - incentive rates","W2H07D11",{"$f":"CONCATENATE(\"£m/\",E1232,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1156,{"$f":"'W1'!C180","v":"Performance measure H8: [Title]"},"W2H08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]",{"$f":"IF('W2'!C1246=U1246,\"\",1)","v":""}]
[null,1157,"Strength of incentive","W2H08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1246=1,ISBLANK('W2'!F1247)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1247=1,\"\",IF(SUM(H1249:Q1260)>0,\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1246","v":""}]
[null,1158,"Performance commitments - (units)","W2H08D03",{"$f":"'W1'!E180","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1159,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H08D04",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1160,"Performance level associated with penalty deadband (to account for uncertainty)","W2H08D05",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1161,"Performance level associated with reward deadband (to account for uncertainty)","W2H08D06",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1162,"Performance level associated with reward cap (i.e. maximum reward)","W2H08D07",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1163,"Penalty incentive rate 1 - performance levels range","W2H08D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1247<>\"\",'W2'!F1247<>\"No financial incentive\"),ISBLANK('W2'!M1253),ISBLANK('W2'!N1253)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(V1253=1,\"\",IF(OR(F1253<>\"\",SUM(H1255:Q1266)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,""]
[null,1164,"Penalty incentive rate 1 - incentive rates","W2H08D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1247<>\"\",'W2'!F1247<>\"No financial incentive\"),OR(ISBLANK('W2'!O1254),ISBLANK('W2'!P1254),ISBLANK('W2'!Q1254))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1165,"Penalty incentive rate 2 - performance levels range","W2H08D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1166,"Penalty incentive rate 2 - incentive rates","W2H08D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1167,"Reward incentive rate 1 - performance levels range","W2H08D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1247<>\"\",'W2'!F1247<>\"No financial incentive\",'W2'!F1247<>\"Penalty only\"),ISBLANK('W2'!M1257),ISBLANK('W2'!N1257)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1247=\"Penalty only\",SUM(M1257:Q1260)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1168,"Reward incentive rate 1 - incentive rates","W2H08D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1247<>\"\",'W2'!F1247<>\"No financial incentive\",'W2'!F1247<>\"Penalty only\"),OR(ISBLANK('W2'!O1258),ISBLANK('W2'!P1258),ISBLANK('W2'!Q1258))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1169,"Reward incentive rate 2 - performance levels range","W2H08D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1170,"Reward incentive rate 2 - incentive rates","W2H08D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1171,{"$f":"'W1'!C182","v":"Performance measure H9: [Title]"},"W2H09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]",{"$f":"IF('W2'!C1262=U1262,\"\",1)","v":""}]
[null,1172,"Strength of incentive","W2H09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1262=1,ISBLANK('W2'!F1263)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1263=1,\"\",IF(OR(F1263<>\"\",SUM(H1265:Q1276)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1262","v":""}]
[null,1173,"Performance commitments - (units)","W2H09D03",{"$f":"'W1'!E182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1174,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H09D04",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1175,"Performance level associated with penalty deadband (to account for uncertainty)","W2H09D05",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1176,"Performance level associated with reward deadband (to account for uncertainty)","W2H09D06",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1177,"Performance level associated with reward cap (i.e. maximum reward)","W2H09D07",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1178,"Penalty incentive rate 1 - performance levels range","W2H09D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1263<>\"\",'W2'!F1263<>\"No financial incentive\"),ISBLANK('W2'!M1269),ISBLANK('W2'!N1269)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"No financial incentive\",SUM(M1269:Q1276)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1179,"Penalty incentive rate 1 - incentive rates","W2H09D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1263<>\"\",'W2'!F1263<>\"No financial incentive\"),OR(ISBLANK('W2'!O1270),ISBLANK('W2'!P1270),ISBLANK('W2'!Q1270))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1180,"Penalty incentive rate 2 - performance levels range","W2H09D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1181,"Penalty incentive rate 2 - incentive rates","W2H09D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1182,"Reward incentive rate 1 - performance levels range","W2H09D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1263<>\"\",'W2'!F1263<>\"No financial incentive\",'W2'!F1263<>\"Penalty only\"),ISBLANK('W2'!M1273),ISBLANK('W2'!N1273)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"Penalty only\",SUM(M1273:Q1276)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1183,"Reward incentive rate 1 - incentive rates","W2H09D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1263<>\"\",'W2'!F1263<>\"No financial incentive\",'W2'!F1263<>\"Penalty only\"),OR(ISBLANK('W2'!O1274),ISBLANK('W2'!P1274),ISBLANK('W2'!Q1274))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1184,"Reward incentive rate 2 - performance levels range","W2H09D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1185,"Reward incentive rate 2 - incentive rates","W2H09D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1186,{"$f":"'W1'!C184","v":"Performance measure H10: [Title]"},"W2H10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]",{"$f":"IF('W2'!C1278=U1278,\"\",1)","v":""}]
[null,1187,"Strength of incentive","W2H10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1278=1,ISBLANK('W2'!F1279)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1279=1,\"\",IF(OR(F1279<>\"\",SUM(H1281:Q1292)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1278","v":""}]
[null,1188,"Performance commitments - (units)","W2H10D03",{"$f":"'W1'!E184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1189,"Performance level associated with penalty collar (i.e. maximum penalty)","W2H10D04",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1190,"Performance level associated with penalty deadband (to account for uncertainty)","W2H10D05",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1191,"Performance level associated with reward deadband (to account for uncertainty)","W2H10D06",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1192,"Performance level associated with reward cap (i.e. maximum reward)","W2H10D07",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1193,"Penalty incentive rate 1 - performance levels range","W2H10D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1279<>\"\",'W2'!F1279<>\"No financial incentive\"),ISBLANK('W2'!M1285),ISBLANK('W2'!N1285)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"No financial incentive\",SUM(M1285:Q1292)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1194,"Penalty incentive rate 1 - incentive rates","W2H10D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1279<>\"\",'W2'!F1279<>\"No financial incentive\"),OR(ISBLANK('W2'!O1286),ISBLANK('W2'!P1286),ISBLANK('W2'!Q1286))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1195,"Penalty incentive rate 2 - performance levels range","W2H10D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1196,"Penalty incentive rate 2 - incentive rates","W2H10D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1197,"Reward incentive rate 1 - performance levels range","W2H10D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1279<>\"\",'W2'!F1279<>\"No financial incentive\",'W2'!F1279<>\"Penalty only\"),ISBLANK('W2'!M1289),ISBLANK('W2'!N1289)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"Penalty only\",SUM(M1289:Q1292)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1198,"Reward incentive rate 1 - incentive rates","W2H10D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1279<>\"\",'W2'!F1279<>\"No financial incentive\",'W2'!F1279<>\"Penalty only\"),OR(ISBLANK('W2'!O1290),ISBLANK('W2'!P1290),ISBLANK('W2'!Q1290))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1199,"Reward incentive rate 2 - performance levels range","W2H10D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1200,"Reward incentive rate 2 - incentive rates","W2H10D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"I",{"$f":"'W1'!C188","v":"Outcome I: [Title]"}]
[null,1201,{"$f":"'W1'!C189","v":"Performance measure I1: [Title]"},"W2I01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]",{"$f":"IF('W2'!C1295=U1295,\"\",1)","v":""}]
[null,1202,"Strength of incentive","W2I01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1295=1,ISBLANK('W2'!F1296)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1296=1,\"\",IF(OR(F1296<>\"\",SUM(H1298:Q1309)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1295","v":""}]
[null,1203,"Performance commitments - (units)","W2I01D03",{"$f":"'W1'!E189","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1204,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I01D04",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1205,"Performance level associated with penalty deadband (to account for uncertainty)","W2I01D05",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1206,"Performance level associated with reward deadband (to account for uncertainty)","W2I01D06",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1207,"Performance level associated with reward cap (i.e. maximum reward)","W2I01D07",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1208,"Penalty incentive rate 1 - performance levels range","W2I01D08",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1296<>\"\",'W2'!F1296<>\"No financial incentive\"),ISBLANK('W2'!M1302),ISBLANK('W2'!N1302)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1296=\"No financial incentive\",SUM(M1302:Q1309)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1209,"Penalty incentive rate 1 - incentive rates","W2I01D09",{"$f":"CONCATENATE(\"£m/\",E1297,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1296<>\"\",'W2'!F1296<>\"No financial incentive\"),OR(ISBLANK('W2'!O1303),ISBLANK('W2'!P1303),ISBLANK('W2'!Q1303))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1210,"Penalty incentive rate 2 - performance levels range","W2I01D08",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1211,"Penalty incentive rate 2 - incentive rates","W2I01D09",{"$f":"CONCATENATE(\"£m/\",E1297,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1212,"Reward incentive rate 1 - performance levels range","W2I01D10",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1296<>\"\",'W2'!F1296<>\"No financial incentive\",'W2'!F1296<>\"Penalty only\"),ISBLANK('W2'!M1306),ISBLANK('W2'!N1306)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1296=\"Penalty only\",SUM(M1306:Q1309)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1213,"Reward incentive rate 1 - incentive rates","W2I01D11",{"$f":"CONCATENATE(\"£m/\",E1297,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1296<>\"\",'W2'!F1296<>\"No financial incentive\",'W2'!F1296<>\"Penalty only\"),OR(ISBLANK('W2'!O1307),ISBLANK('W2'!P1307),ISBLANK('W2'!Q1307))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1214,"Reward incentive rate 2 - performance levels range","W2I01D10",{"$f":"E1297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1215,"Reward incentive rate 2 - incentive rates","W2I01D11",{"$f":"CONCATENATE(\"£m/\",E1297,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1216,{"$f":"'W1'!C191","v":"Performance measure I2: [Title]"},"W2I02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]",{"$f":"IF('W2'!C1311=U1311,\"\",1)","v":""}]
[null,1217,"Strength of incentive","W2I02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1311=1,ISBLANK('W2'!F1312)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1312=1,\"\",IF(OR(F1312<>\"\",SUM(H1314:Q1325)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1311","v":""}]
[null,1218,"Performance commitments - (units)","W2I02D03",{"$f":"'W1'!E191","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1219,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I02D04",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1220,"Performance level associated with penalty deadband (to account for uncertainty)","W2I02D05",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1221,"Performance level associated with reward deadband (to account for uncertainty)","W2I02D06",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1222,"Performance level associated with reward cap (i.e. maximum reward)","W2I02D07",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1223,"Penalty incentive rate 1 - performance levels range","W2I02D08",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1312<>\"\",'W2'!F1312<>\"No financial incentive\"),ISBLANK('W2'!M1318),ISBLANK('W2'!N1318)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1312=\"No financial incentive\",SUM(M1318:Q1325)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1224,"Penalty incentive rate 1 - incentive rates","W2I02D09",{"$f":"CONCATENATE(\"£m/\",E1313,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1312<>\"\",'W2'!F1312<>\"No financial incentive\"),OR(ISBLANK('W2'!O1319),ISBLANK('W2'!P1319),ISBLANK('W2'!Q1319))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1225,"Penalty incentive rate 2 - performance levels range","W2I02D08",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1226,"Penalty incentive rate 2 - incentive rates","W2I02D09",{"$f":"CONCATENATE(\"£m/\",E1313,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1227,"Reward incentive rate 1 - performance levels range","W2I02D10",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1312<>\"\",'W2'!F1312<>\"No financial incentive\",'W2'!F1312<>\"Penalty only\"),ISBLANK('W2'!M1322),ISBLANK('W2'!N1322)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1312=\"Penalty only\",SUM(M1322:Q1325)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1228,"Reward incentive rate 1 - incentive rates","W2I02D11",{"$f":"CONCATENATE(\"£m/\",E1313,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1312<>\"\",'W2'!F1312<>\"No financial incentive\",'W2'!F1312<>\"Penalty only\"),OR(ISBLANK('W2'!O1323),ISBLANK('W2'!P1323),ISBLANK('W2'!Q1323))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1229,"Reward incentive rate 2 - performance levels range","W2I02D10",{"$f":"E1313","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1230,"Reward incentive rate 2 - incentive rates","W2I02D11",{"$f":"CONCATENATE(\"£m/\",E1313,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1231,{"$f":"'W1'!C193","v":"Performance measure I3: [Title]"},"W2I03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]",{"$f":"IF('W2'!C1327=U1327,\"\",1)","v":""}]
[null,1232,"Strength of incentive","W2I03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1327=1,ISBLANK('W2'!F1328)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1328=1,\"\",IF(OR(F1328<>\"\",SUM(H1330:Q1341)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1327","v":""}]
[null,1233,"Performance commitments - (units)","W2I03D03",{"$f":"'W1'!E193","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1234,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I03D04",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1235,"Performance level associated with penalty deadband (to account for uncertainty)","W2I03D05",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1236,"Performance level associated with reward deadband (to account for uncertainty)","W2I03D06",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1237,"Performance level associated with reward cap (i.e. maximum reward)","W2I03D07",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1238,"Penalty incentive rate 1 - performance levels range","W2I03D08",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1328<>\"\",'W2'!F1328<>\"No financial incentive\"),ISBLANK('W2'!M1334),ISBLANK('W2'!N1334)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1328=\"No financial incentive\",SUM(M1334:Q1341)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1239,"Penalty incentive rate 1 - incentive rates","W2I03D09",{"$f":"CONCATENATE(\"£m/\",E1329,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1328<>\"\",'W2'!F1328<>\"No financial incentive\"),OR(ISBLANK('W2'!O1335),ISBLANK('W2'!P1335),ISBLANK('W2'!Q1335))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1240,"Penalty incentive rate 2 - performance levels range","W2I03D08",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1241,"Penalty incentive rate 2 - incentive rates","W2I03D09",{"$f":"CONCATENATE(\"£m/\",E1329,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1242,"Reward incentive rate 1 - performance levels range","W2I03D10",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1328<>\"\",'W2'!F1328<>\"No financial incentive\",'W2'!F1328<>\"Penalty only\"),ISBLANK('W2'!M1338),ISBLANK('W2'!N1338)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1328=\"Penalty only\",SUM(M1338:Q1341)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1243,"Reward incentive rate 1 - incentive rates","W2I03D11",{"$f":"CONCATENATE(\"£m/\",E1329,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1328<>\"\",'W2'!F1328<>\"No financial incentive\",'W2'!F1328<>\"Penalty only\"),OR(ISBLANK('W2'!O1339),ISBLANK('W2'!P1339),ISBLANK('W2'!Q1339))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1244,"Reward incentive rate 2 - performance levels range","W2I03D10",{"$f":"E1329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1245,"Reward incentive rate 2 - incentive rates","W2I03D11",{"$f":"CONCATENATE(\"£m/\",E1329,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1246,{"$f":"'W1'!C195","v":"Performance measure I4: [Title]"},"W2I04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]",{"$f":"IF('W2'!C1343=U1343,\"\",1)","v":""}]
[null,1247,"Strength of incentive","W2I04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1343=1,ISBLANK('W2'!F1344)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1344=1,\"\",IF(OR(F1344<>\"\",SUM(H1346:Q1357)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1343","v":""}]
[null,1248,"Performance commitments - (units)","W2I04D03",{"$f":"'W1'!E195","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1249,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I04D04",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1250,"Performance level associated with penalty deadband (to account for uncertainty)","W2I04D05",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1251,"Performance level associated with reward deadband (to account for uncertainty)","W2I04D06",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1252,"Performance level associated with reward cap (i.e. maximum reward)","W2I04D07",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1253,"Penalty incentive rate 1 - performance levels range","W2I04D08",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1344<>\"\",'W2'!F1344<>\"No financial incentive\"),ISBLANK('W2'!M1350),ISBLANK('W2'!N1350)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1344=\"No financial incentive\",SUM(M1350:Q1357)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1254,"Penalty incentive rate 1 - incentive rates","W2I04D09",{"$f":"CONCATENATE(\"£m/\",E1345,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1344<>\"\",'W2'!F1344<>\"No financial incentive\"),OR(ISBLANK('W2'!O1351),ISBLANK('W2'!P1351),ISBLANK('W2'!Q1351))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1255,"Penalty incentive rate 2 - performance levels range","W2I04D08",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1256,"Penalty incentive rate 2 - incentive rates","W2I04D09",{"$f":"CONCATENATE(\"£m/\",E1345,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1257,"Reward incentive rate 1 - performance levels range","W2I04D10",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1344<>\"\",'W2'!F1344<>\"No financial incentive\",'W2'!F1344<>\"Penalty only\"),ISBLANK('W2'!M1354),ISBLANK('W2'!N1354)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1344=\"Penalty only\",SUM(M1354:Q1357)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1258,"Reward incentive rate 1 - incentive rates","W2I04D11",{"$f":"CONCATENATE(\"£m/\",E1345,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1344<>\"\",'W2'!F1344<>\"No financial incentive\",'W2'!F1344<>\"Penalty only\"),OR(ISBLANK('W2'!O1355),ISBLANK('W2'!P1355),ISBLANK('W2'!Q1355))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1259,"Reward incentive rate 2 - performance levels range","W2I04D10",{"$f":"E1345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1260,"Reward incentive rate 2 - incentive rates","W2I04D11",{"$f":"CONCATENATE(\"£m/\",E1345,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1261,{"$f":"'W1'!C197","v":"Performance measure I5: [Title]"},"W2I05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]",{"$f":"IF('W2'!C1359=U1359,\"\",1)","v":""}]
[null,1262,"Strength of incentive","W2I05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1359=1,ISBLANK('W2'!F1360)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1360=1,\"\",IF(OR(F1360<>\"\",SUM(H1362:Q1373)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1359","v":""}]
[null,1263,"Performance commitments - (units)","W2I05D03",{"$f":"'W1'!E197","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1264,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I05D04",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1265,"Performance level associated with penalty deadband (to account for uncertainty)","W2I05D05",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1266,"Performance level associated with reward deadband (to account for uncertainty)","W2I05D06",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1267,"Performance level associated with reward cap (i.e. maximum reward)","W2I05D07",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1268,"Penalty incentive rate 1 - performance levels range","W2I05D08",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1360<>\"\",'W2'!F1360<>\"No financial incentive\"),ISBLANK('W2'!M1366),ISBLANK('W2'!N1366)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1360=\"No financial incentive\",SUM(M1366:Q1373)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1269,"Penalty incentive rate 1 - incentive rates","W2I05D09",{"$f":"CONCATENATE(\"£m/\",E1361,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1360<>\"\",'W2'!F1360<>\"No financial incentive\"),OR(ISBLANK('W2'!O1367),ISBLANK('W2'!P1367),ISBLANK('W2'!Q1367))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1270,"Penalty incentive rate 2 - performance levels range","W2I05D08",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1271,"Penalty incentive rate 2 - incentive rates","W2I05D09",{"$f":"CONCATENATE(\"£m/\",E1361,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1272,"Reward incentive rate 1 - performance levels range","W2I05D10",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1360<>\"\",'W2'!F1360<>\"No financial incentive\",'W2'!F1360<>\"Penalty only\"),ISBLANK('W2'!M1370),ISBLANK('W2'!N1370)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1360=\"Penalty only\",SUM(M1370:Q1373)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1273,"Reward incentive rate 1 - incentive rates","W2I05D11",{"$f":"CONCATENATE(\"£m/\",E1361,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1360<>\"\",'W2'!F1360<>\"No financial incentive\",'W2'!F1360<>\"Penalty only\"),OR(ISBLANK('W2'!O1371),ISBLANK('W2'!P1371),ISBLANK('W2'!Q1371))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1274,"Reward incentive rate 2 - performance levels range","W2I05D10",{"$f":"E1361","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1275,"Reward incentive rate 2 - incentive rates","W2I05D11",{"$f":"CONCATENATE(\"£m/\",E1361,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1276,{"$f":"'W1'!C199","v":"Performance measure I6: [Title]"},"W2I06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]",{"$f":"IF('W2'!C1375=U1375,\"\",1)","v":""}]
[null,1277,"Strength of incentive","W2I06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1375=1,ISBLANK('W2'!F1376)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1376=1,\"\",IF(OR(F1376<>\"\",SUM(H1378:Q1389)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1375","v":""}]
[null,1278,"Performance commitments - (units)","W2I06D03",{"$f":"'W1'!E199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1279,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I06D04",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1280,"Performance level associated with penalty deadband (to account for uncertainty)","W2I06D05",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1281,"Performance level associated with reward deadband (to account for uncertainty)","W2I06D06",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1282,"Performance level associated with reward cap (i.e. maximum reward)","W2I06D07",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1283,"Penalty incentive rate 1 - performance levels range","W2I06D08",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1376<>\"\",'W2'!F1376<>\"No financial incentive\"),ISBLANK('W2'!M1382),ISBLANK('W2'!N1382)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1376=\"No financial incentive\",SUM(M1382:Q1389)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1284,"Penalty incentive rate 1 - incentive rates","W2I06D09",{"$f":"CONCATENATE(\"£m/\",E1377,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1376<>\"\",'W2'!F1376<>\"No financial incentive\"),OR(ISBLANK('W2'!O1383),ISBLANK('W2'!P1383),ISBLANK('W2'!Q1383))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1285,"Penalty incentive rate 2 - performance levels range","W2I06D08",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1286,"Penalty incentive rate 2 - incentive rates","W2I06D09",{"$f":"CONCATENATE(\"£m/\",E1377,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1287,"Reward incentive rate 1 - performance levels range","W2I06D10",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1376<>\"\",'W2'!F1376<>\"No financial incentive\",'W2'!F1376<>\"Penalty only\"),ISBLANK('W2'!M1386),ISBLANK('W2'!N1386)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1376=\"Penalty only\",SUM(M1386:Q1389)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1288,"Reward incentive rate 1 - incentive rates","W2I06D11",{"$f":"CONCATENATE(\"£m/\",E1377,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1376<>\"\",'W2'!F1376<>\"No financial incentive\",'W2'!F1376<>\"Penalty only\"),OR(ISBLANK('W2'!O1387),ISBLANK('W2'!P1387),ISBLANK('W2'!Q1387))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1289,"Reward incentive rate 2 - performance levels range","W2I06D10",{"$f":"E1377","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1290,"Reward incentive rate 2 - incentive rates","W2I06D11",{"$f":"CONCATENATE(\"£m/\",E1377,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1291,{"$f":"'W1'!C201","v":"Performance measure I7: [Title]"},"W2I07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]",{"$f":"IF('W2'!C1391=U1391,\"\",1)","v":""}]
[null,1292,"Strength of incentive","W2I07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1391=1,ISBLANK('W2'!F1392)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1392=1,\"\",IF(OR(F1392<>\"\",SUM(H1394:Q1405)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1391","v":""}]
[null,1293,"Performance commitments - (units)","W2I07D03",{"$f":"'W1'!E201","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1294,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I07D04",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1295,"Performance level associated with penalty deadband (to account for uncertainty)","W2I07D05",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1296,"Performance level associated with reward deadband (to account for uncertainty)","W2I07D06",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1297,"Performance level associated with reward cap (i.e. maximum reward)","W2I07D07",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1298,"Penalty incentive rate 1 - performance levels range","W2I07D08",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1392<>\"\",'W2'!F1392<>\"No financial incentive\"),ISBLANK('W2'!M1398),ISBLANK('W2'!N1398)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1392=\"No financial incentive\",SUM(M1398:Q1405)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1299,"Penalty incentive rate 1 - incentive rates","W2I07D09",{"$f":"CONCATENATE(\"£m/\",E1393,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1392<>\"\",'W2'!F1392<>\"No financial incentive\"),OR(ISBLANK('W2'!O1399),ISBLANK('W2'!P1399),ISBLANK('W2'!Q1399))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1300,"Penalty incentive rate 2 - performance levels range","W2I07D08",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1301,"Penalty incentive rate 2 - incentive rates","W2I07D09",{"$f":"CONCATENATE(\"£m/\",E1393,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1302,"Reward incentive rate 1 - performance levels range","W2I07D10",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1392<>\"\",'W2'!F1392<>\"No financial incentive\",'W2'!F1392<>\"Penalty only\"),ISBLANK('W2'!M1402),ISBLANK('W2'!N1402)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1392=\"Penalty only\",SUM(M1402:Q1405)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1303,"Reward incentive rate 1 - incentive rates","W2I07D11",{"$f":"CONCATENATE(\"£m/\",E1393,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1392<>\"\",'W2'!F1392<>\"No financial incentive\",'W2'!F1392<>\"Penalty only\"),OR(ISBLANK('W2'!O1403),ISBLANK('W2'!P1403),ISBLANK('W2'!Q1403))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1304,"Reward incentive rate 2 - performance levels range","W2I07D10",{"$f":"E1393","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1305,"Reward incentive rate 2 - incentive rates","W2I07D11",{"$f":"CONCATENATE(\"£m/\",E1393,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1306,{"$f":"'W1'!C203","v":"Performance measure I8: [Title]"},"W2I08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]",{"$f":"IF('W2'!C1407=U1407,\"\",1)","v":""}]
[null,1307,"Strength of incentive","W2I08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1407=1,ISBLANK('W2'!F1408)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1408=1,\"\",IF(OR(F1408<>\"\",SUM(H1410:Q1421)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1407","v":""}]
[null,1308,"Performance commitments - (units)","W2I08D03",{"$f":"'W1'!E203","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1309,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I08D04",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1310,"Performance level associated with penalty deadband (to account for uncertainty)","W2I08D05",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1311,"Performance level associated with reward deadband (to account for uncertainty)","W2I08D06",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1312,"Performance level associated with reward cap (i.e. maximum reward)","W2I08D07",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1313,"Penalty incentive rate 1 - performance levels range","W2I08D08",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1408<>\"\",'W2'!F1408<>\"No financial incentive\"),ISBLANK('W2'!M1414),ISBLANK('W2'!N1414)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1408=\"No financial incentive\",SUM(M1414:Q1421)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1314,"Penalty incentive rate 1 - incentive rates","W2I08D09",{"$f":"CONCATENATE(\"£m/\",E1409,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1408<>\"\",'W2'!F1408<>\"No financial incentive\"),OR(ISBLANK('W2'!O1415),ISBLANK('W2'!P1415),ISBLANK('W2'!Q1415))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1315,"Penalty incentive rate 2 - performance levels range","W2I08D08",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1316,"Penalty incentive rate 2 - incentive rates","W2I08D09",{"$f":"CONCATENATE(\"£m/\",E1409,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1317,"Reward incentive rate 1 - performance levels range","W2I08D10",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1408<>\"\",'W2'!F1408<>\"No financial incentive\",'W2'!F1408<>\"Penalty only\"),ISBLANK('W2'!M1418),ISBLANK('W2'!N1418)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1408=\"Penalty only\",SUM(M1418:Q1421)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1318,"Reward incentive rate 1 - incentive rates","W2I08D11",{"$f":"CONCATENATE(\"£m/\",E1409,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1408<>\"\",'W2'!F1408<>\"No financial incentive\",'W2'!F1408<>\"Penalty only\"),OR(ISBLANK('W2'!O1419),ISBLANK('W2'!P1419),ISBLANK('W2'!Q1419))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1319,"Reward incentive rate 2 - performance levels range","W2I08D10",{"$f":"E1409","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1320,"Reward incentive rate 2 - incentive rates","W2I08D11",{"$f":"CONCATENATE(\"£m/\",E1409,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1321,{"$f":"'W1'!C205","v":"Performance measure I9: [Title]"},"W2I09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]",{"$f":"IF('W2'!C1423=U1423,\"\",1)","v":""}]
[null,1322,"Strength of incentive","W2I09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1423=1,ISBLANK('W2'!F1424)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1424=1,\"\",IF(OR(F1424<>\"\",SUM(H1426:Q1437)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1423","v":""}]
[null,1323,"Performance commitments - (units)","W2I09D03",{"$f":"'W1'!E205","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1324,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I09D04",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1325,"Performance level associated with penalty deadband (to account for uncertainty)","W2I09D05",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1326,"Performance level associated with reward deadband (to account for uncertainty)","W2I09D06",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1327,"Performance level associated with reward cap (i.e. maximum reward)","W2I09D07",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1328,"Penalty incentive rate 1 - performance levels range","W2I09D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1424<>\"\",'W2'!F1424<>\"No financial incentive\"),ISBLANK('W2'!M1430),ISBLANK('W2'!N1430)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"No financial incentive\",SUM(M1430:Q1437)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1329,"Penalty incentive rate 1 - incentive rates","W2I09D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1424<>\"\",'W2'!F1424<>\"No financial incentive\"),OR(ISBLANK('W2'!O1431),ISBLANK('W2'!P1431),ISBLANK('W2'!Q1431))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1330,"Penalty incentive rate 2 - performance levels range","W2I09D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1331,"Penalty incentive rate 2 - incentive rates","W2I09D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1332,"Reward incentive rate 1 - performance levels range","W2I09D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1424<>\"\",'W2'!F1424<>\"No financial incentive\",'W2'!F1424<>\"Penalty only\"),ISBLANK('W2'!M1434),ISBLANK('W2'!N1434)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"Penalty only\",SUM(M1434:Q1437)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1333,"Reward incentive rate 1 - incentive rates","W2I09D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1424<>\"\",'W2'!F1424<>\"No financial incentive\",'W2'!F1424<>\"Penalty only\"),OR(ISBLANK('W2'!O1435),ISBLANK('W2'!P1435),ISBLANK('W2'!Q1435))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1334,"Reward incentive rate 2 - performance levels range","W2I09D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1335,"Reward incentive rate 2 - incentive rates","W2I09D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1336,{"$f":"'W1'!C207","v":"Performance measure I10: [Title]"},"W2I10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]",{"$f":"IF('W2'!C1439=U1439,\"\",1)","v":""}]
[null,1337,"Strength of incentive","W2I10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1439=1,ISBLANK('W2'!F1440)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1440=1,\"\",IF(OR(F1440<>\"\",SUM(H1442:Q1453)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1439","v":""}]
[null,1338,"Performance commitments - (units)","W2I10D03",{"$f":"'W1'!E207","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1339,"Performance level associated with penalty collar (i.e. maximum penalty)","W2I10D04",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1340,"Performance level associated with penalty deadband (to account for uncertainty)","W2I10D05",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1341,"Performance level associated with reward deadband (to account for uncertainty)","W2I10D06",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1342,"Performance level associated with reward cap (i.e. maximum reward)","W2I10D07",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1343,"Penalty incentive rate 1 - performance levels range","W2I10D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1440<>\"\",'W2'!F1440<>\"No financial incentive\"),ISBLANK('W2'!M1446),ISBLANK('W2'!N1446)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"No financial incentive\",SUM(M1446:Q1453)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1344,"Penalty incentive rate 1 - incentive rates","W2I10D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1440<>\"\",'W2'!F1440<>\"No financial incentive\"),OR(ISBLANK('W2'!O1447),ISBLANK('W2'!P1447),ISBLANK('W2'!Q1447))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1345,"Penalty incentive rate 2 - performance levels range","W2I10D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1346,"Penalty incentive rate 2 - incentive rates","W2I10D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1347,"Reward incentive rate 1 - performance levels range","W2I10D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1440<>\"\",'W2'!F1440<>\"No financial incentive\",'W2'!F1440<>\"Penalty only\"),ISBLANK('W2'!M1450),ISBLANK('W2'!N1450)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"Penalty only\",SUM(M1450:Q1453)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1348,"Reward incentive rate 1 - incentive rates","W2I10D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1440<>\"\",'W2'!F1440<>\"No financial incentive\",'W2'!F1440<>\"Penalty only\"),OR(ISBLANK('W2'!O1451),ISBLANK('W2'!P1451),ISBLANK('W2'!Q1451))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1349,"Reward incentive rate 2 - performance levels range","W2I10D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1350,"Reward incentive rate 2 - incentive rates","W2I10D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"J",{"$f":"'W1'!C211","v":"Outcome J: [Title]"}]
[null,1351,{"$f":"'W1'!C212","v":"Performance measure J1: [Title]"},"W2J01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J1: [Title]",{"$f":"IF('W2'!C1456=U1456,\"\",1)","v":""}]
[null,1352,"Strength of incentive","W2J01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1456=1,ISBLANK('W2'!F1457)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1457=1,\"\",IF(OR(F1457<>\"\",SUM(H1459:Q1470)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1456","v":""}]
[null,1353,"Performance commitments - (units)","W2J01D03",{"$f":"'W1'!E212","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1354,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J01D04",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1355,"Performance level associated with penalty deadband (to account for uncertainty)","W2J01D05",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1356,"Performance level associated with reward deadband (to account for uncertainty)","W2J01D06",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1357,"Performance level associated with reward cap (i.e. maximum reward)","W2J01D07",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1358,"Penalty incentive rate 1 - performance levels range","W2J01D08",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1457<>\"\",'W2'!F1457<>\"No financial incentive\"),ISBLANK('W2'!M1463),ISBLANK('W2'!N1463)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1457=\"No financial incentive\",SUM(M1463:Q1470)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1359,"Penalty incentive rate 1 - incentive rates","W2J01D09",{"$f":"CONCATENATE(\"£m/\",E1458,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1457<>\"\",'W2'!F1457<>\"No financial incentive\"),OR(ISBLANK('W2'!O1464),ISBLANK('W2'!P1464),ISBLANK('W2'!Q1464))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1360,"Penalty incentive rate 2 - performance levels range","W2J01D08",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1361,"Penalty incentive rate 2 - incentive rates","W2J01D09",{"$f":"CONCATENATE(\"£m/\",E1458,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1362,"Reward incentive rate 1 - performance levels range","W2J01D10",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1457<>\"\",'W2'!F1457<>\"No financial incentive\",'W2'!F1457<>\"Penalty only\"),ISBLANK('W2'!M1467),ISBLANK('W2'!N1467)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1457=\"Penalty only\",SUM(M1467:Q1470)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1363,"Reward incentive rate 1 - incentive rates","W2J01D11",{"$f":"CONCATENATE(\"£m/\",E1458,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1457<>\"\",'W2'!F1457<>\"No financial incentive\",'W2'!F1457<>\"Penalty only\"),OR(ISBLANK('W2'!O1468),ISBLANK('W2'!P1468),ISBLANK('W2'!Q1468))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1364,"Reward incentive rate 2 - performance levels range","W2J01D10",{"$f":"E1458","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1365,"Reward incentive rate 2 - incentive rates","W2J01D11",{"$f":"CONCATENATE(\"£m/\",E1458,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1366,{"$f":"'W1'!C214","v":"Performance measure J2: [Title]"},"W2J02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J2: [Title]",{"$f":"IF('W2'!C1472=U1472,\"\",1)","v":""}]
[null,1367,"Strength of incentive","W2J02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1472=1,ISBLANK('W2'!F1473)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1473=1,\"\",IF(OR(F1473<>\"\",SUM(H1475:Q1486)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1472","v":""}]
[null,1368,"Performance commitments - (units)","W2J02D03",{"$f":"'W1'!E214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1369,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J02D04",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1370,"Performance level associated with penalty deadband (to account for uncertainty)","W2J02D05",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1371,"Performance level associated with reward deadband (to account for uncertainty)","W2J02D06",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1372,"Performance level associated with reward cap (i.e. maximum reward)","W2J02D07",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1373,"Penalty incentive rate 1 - performance levels range","W2J02D08",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1473<>\"\",'W2'!F1473<>\"No financial incentive\"),ISBLANK('W2'!M1479),ISBLANK('W2'!N1479)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1473=\"No financial incentive\",SUM(M1479:Q1486)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1374,"Penalty incentive rate 1 - incentive rates","W2J02D09",{"$f":"CONCATENATE(\"£m/\",E1474,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1473<>\"\",'W2'!F1473<>\"No financial incentive\"),OR(ISBLANK('W2'!O1480),ISBLANK('W2'!P1480),ISBLANK('W2'!Q1480))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1375,"Penalty incentive rate 2 - performance levels range","W2J02D08",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1376,"Penalty incentive rate 2 - incentive rates","W2J02D09",{"$f":"CONCATENATE(\"£m/\",E1474,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1377,"Reward incentive rate 1 - performance levels range","W2J02D10",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1473<>\"\",'W2'!F1473<>\"No financial incentive\",'W2'!F1473<>\"Penalty only\"),ISBLANK('W2'!M1483),ISBLANK('W2'!N1483)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1473=\"Penalty only\",SUM(M1483:Q1486)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1378,"Reward incentive rate 1 - incentive rates","W2J02D11",{"$f":"CONCATENATE(\"£m/\",E1474,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1473<>\"\",'W2'!F1473<>\"No financial incentive\",'W2'!F1473<>\"Penalty only\"),OR(ISBLANK('W2'!O1484),ISBLANK('W2'!P1484),ISBLANK('W2'!Q1484))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1379,"Reward incentive rate 2 - performance levels range","W2J02D10",{"$f":"E1474","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1380,"Reward incentive rate 2 - incentive rates","W2J02D11",{"$f":"CONCATENATE(\"£m/\",E1474,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1381,{"$f":"'W1'!C216","v":"Performance measure J3: [Title]"},"W2J03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J3: [Title]",{"$f":"IF('W2'!C1488=U1488,\"\",1)","v":""}]
[null,1382,"Strength of incentive","W2J03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1488=1,ISBLANK('W2'!F1489)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1489=1,\"\",IF(OR(F1489<>\"\",SUM(H1491:Q1502)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1488","v":""}]
[null,1383,"Performance commitments - (units)","W2J03D03",{"$f":"'W1'!E216","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1384,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J03D04",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1385,"Performance level associated with penalty deadband (to account for uncertainty)","W2J03D05",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1386,"Performance level associated with reward deadband (to account for uncertainty)","W2J03D06",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1387,"Performance level associated with reward cap (i.e. maximum reward)","W2J03D07",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1388,"Penalty incentive rate 1 - performance levels range","W2J03D08",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1489<>\"\",'W2'!F1489<>\"No financial incentive\"),ISBLANK('W2'!M1495),ISBLANK('W2'!N1495)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1489=\"No financial incentive\",SUM(M1495:Q1502)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1389,"Penalty incentive rate 1 - incentive rates","W2J03D09",{"$f":"CONCATENATE(\"£m/\",E1490,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1489<>\"\",'W2'!F1489<>\"No financial incentive\"),OR(ISBLANK('W2'!O1496),ISBLANK('W2'!P1496),ISBLANK('W2'!Q1496))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1390,"Penalty incentive rate 2 - performance levels range","W2J03D08",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1391,"Penalty incentive rate 2 - incentive rates","W2J03D09",{"$f":"CONCATENATE(\"£m/\",E1490,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1392,"Reward incentive rate 1 - performance levels range","W2J03D10",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1489<>\"\",'W2'!F1489<>\"No financial incentive\",'W2'!F1489<>\"Penalty only\"),ISBLANK('W2'!M1499),ISBLANK('W2'!N1499)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1489=\"Penalty only\",SUM(M1499:Q1502)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1393,"Reward incentive rate 1 - incentive rates","W2J03D11",{"$f":"CONCATENATE(\"£m/\",E1490,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1489<>\"\",'W2'!F1489<>\"No financial incentive\",'W2'!F1489<>\"Penalty only\"),OR(ISBLANK('W2'!O1500),ISBLANK('W2'!P1500),ISBLANK('W2'!Q1500))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1394,"Reward incentive rate 2 - performance levels range","W2J03D10",{"$f":"E1490","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1395,"Reward incentive rate 2 - incentive rates","W2J03D11",{"$f":"CONCATENATE(\"£m/\",E1490,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1396,{"$f":"'W1'!C218","v":"Performance measure J4: [Title]"},"W2J04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J4: [Title]",{"$f":"IF('W2'!C1504=U1504,\"\",1)","v":""}]
[null,1397,"Strength of incentive","W2J04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1504=1,ISBLANK('W2'!F1505)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1505=1,\"\",IF(OR(F1505<>\"\",SUM(H1507:Q1518)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1504","v":""}]
[null,1398,"Performance commitments - (units)","W2J04D03",{"$f":"'W1'!E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1399,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J04D04",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1400,"Performance level associated with penalty deadband (to account for uncertainty)","W2J04D05",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1401,"Performance level associated with reward deadband (to account for uncertainty)","W2J04D06",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1402,"Performance level associated with reward cap (i.e. maximum reward)","W2J04D07",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1403,"Penalty incentive rate 1 - performance levels range","W2J04D08",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1505<>\"\",'W2'!F1505<>\"No financial incentive\"),ISBLANK('W2'!M1511),ISBLANK('W2'!N1511)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1505=\"No financial incentive\",SUM(M1511:Q1518)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1404,"Penalty incentive rate 1 - incentive rates","W2J04D09",{"$f":"CONCATENATE(\"£m/\",E1506,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1505<>\"\",'W2'!F1505<>\"No financial incentive\"),OR(ISBLANK('W2'!O1512),ISBLANK('W2'!P1512),ISBLANK('W2'!Q1512))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1405,"Penalty incentive rate 2 - performance levels range","W2J04D08",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1406,"Penalty incentive rate 2 - incentive rates","W2J04D09",{"$f":"CONCATENATE(\"£m/\",E1506,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1407,"Reward incentive rate 1 - performance levels range","W2J04D10",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1505<>\"\",'W2'!F1505<>\"No financial incentive\",'W2'!F1505<>\"Penalty only\"),ISBLANK('W2'!M1515),ISBLANK('W2'!N1515)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1505=\"Penalty only\",SUM(M1515:Q1518)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1408,"Reward incentive rate 1 - incentive rates","W2J04D11",{"$f":"CONCATENATE(\"£m/\",E1506,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1505<>\"\",'W2'!F1505<>\"No financial incentive\",'W2'!F1505<>\"Penalty only\"),OR(ISBLANK('W2'!O1516),ISBLANK('W2'!P1516),ISBLANK('W2'!Q1516))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1409,"Reward incentive rate 2 - performance levels range","W2J04D10",{"$f":"E1506","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1410,"Reward incentive rate 2 - incentive rates","W2J04D11",{"$f":"CONCATENATE(\"£m/\",E1506,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1411,{"$f":"'W1'!C220","v":"Performance measure J5: [Title]"},"W2J05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J5: [Title]",{"$f":"IF('W2'!C1520=U1520,\"\",1)","v":""}]
[null,1412,"Strength of incentive","W2J05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1520=1,ISBLANK('W2'!F1521)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1521=1,\"\",IF(OR(F1521<>\"\",SUM(H1523:Q1534)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1520","v":""}]
[null,1413,"Performance commitments - (units)","W2J05D03",{"$f":"'W1'!E220","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1414,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J05D04",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1415,"Performance level associated with penalty deadband (to account for uncertainty)","W2J05D05",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1416,"Performance level associated with reward deadband (to account for uncertainty)","W2J05D06",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1417,"Performance level associated with reward cap (i.e. maximum reward)","W2J05D07",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1418,"Penalty incentive rate 1 - performance levels range","W2J05D08",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1521<>\"\",'W2'!F1521<>\"No financial incentive\"),ISBLANK('W2'!M1527),ISBLANK('W2'!N1527)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1521=\"No financial incentive\",SUM(M1527:Q1534)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1419,"Penalty incentive rate 1 - incentive rates","W2J05D09",{"$f":"CONCATENATE(\"£m/\",E1522,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1521<>\"\",'W2'!F1521<>\"No financial incentive\"),OR(ISBLANK('W2'!O1528),ISBLANK('W2'!P1528),ISBLANK('W2'!Q1528))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1420,"Penalty incentive rate 2 - performance levels range","W2J05D08",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1421,"Penalty incentive rate 2 - incentive rates","W2J05D09",{"$f":"CONCATENATE(\"£m/\",E1522,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1422,"Reward incentive rate 1 - performance levels range","W2J05D10",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1521<>\"\",'W2'!F1521<>\"No financial incentive\",'W2'!F1521<>\"Penalty only\"),ISBLANK('W2'!M1531),ISBLANK('W2'!N1531)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1521=\"Penalty only\",SUM(M1531:Q1534)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1423,"Reward incentive rate 1 - incentive rates","W2J05D11",{"$f":"CONCATENATE(\"£m/\",E1522,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1521<>\"\",'W2'!F1521<>\"No financial incentive\",'W2'!F1521<>\"Penalty only\"),OR(ISBLANK('W2'!O1532),ISBLANK('W2'!P1532),ISBLANK('W2'!Q1532))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1424,"Reward incentive rate 2 - performance levels range","W2J05D10",{"$f":"E1522","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1425,"Reward incentive rate 2 - incentive rates","W2J05D11",{"$f":"CONCATENATE(\"£m/\",E1522,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1426,{"$f":"'W1'!C222","v":"Performance measure J6: [Title]"},"W2J06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J6: [Title]",{"$f":"IF('W2'!C1536=U1536,\"\",1)","v":""}]
[null,1427,"Strength of incentive","W2J06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1536=1,ISBLANK('W2'!F1537)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1537=1,\"\",IF(OR(F1537<>\"\",SUM(H1539:Q1550)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1536","v":""}]
[null,1428,"Performance commitments - (units)","W2J06D03",{"$f":"'W1'!E222","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1429,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J06D04",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1430,"Performance level associated with penalty deadband (to account for uncertainty)","W2J06D05",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1431,"Performance level associated with reward deadband (to account for uncertainty)","W2J06D06",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1432,"Performance level associated with reward cap (i.e. maximum reward)","W2J06D07",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1433,"Penalty incentive rate 1 - performance levels range","W2J06D08",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1537<>\"\",'W2'!F1537<>\"No financial incentive\"),ISBLANK('W2'!M1543),ISBLANK('W2'!N1543)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1537=\"No financial incentive\",SUM(M1543:Q1550)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1434,"Penalty incentive rate 1 - incentive rates","W2J06D09",{"$f":"CONCATENATE(\"£m/\",E1538,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1537<>\"\",'W2'!F1537<>\"No financial incentive\"),OR(ISBLANK('W2'!O1544),ISBLANK('W2'!P1544),ISBLANK('W2'!Q1544))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1435,"Penalty incentive rate 2 - performance levels range","W2J06D08",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1436,"Penalty incentive rate 2 - incentive rates","W2J06D09",{"$f":"CONCATENATE(\"£m/\",E1538,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1437,"Reward incentive rate 1 - performance levels range","W2J06D10",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1537<>\"\",'W2'!F1537<>\"No financial incentive\",'W2'!F1537<>\"Penalty only\"),ISBLANK('W2'!M1547),ISBLANK('W2'!N1547)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1537=\"Penalty only\",SUM(M1547:Q1550)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1438,"Reward incentive rate 1 - incentive rates","W2J06D11",{"$f":"CONCATENATE(\"£m/\",E1538,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1537<>\"\",'W2'!F1537<>\"No financial incentive\",'W2'!F1537<>\"Penalty only\"),OR(ISBLANK('W2'!O1548),ISBLANK('W2'!P1548),ISBLANK('W2'!Q1548))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1439,"Reward incentive rate 2 - performance levels range","W2J06D10",{"$f":"E1538","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1440,"Reward incentive rate 2 - incentive rates","W2J06D11",{"$f":"CONCATENATE(\"£m/\",E1538,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1441,{"$f":"'W1'!C224","v":"Performance measure J7: [Title]"},"W2J07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J7: [Title]",{"$f":"IF('W2'!C1552=U1552,\"\",1)","v":""}]
[null,1442,"Strength of incentive","W2J07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1552=1,ISBLANK('W2'!F1553)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1553=1,\"\",IF(OR(F1553<>\"\",SUM(H1555:Q1566)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1552","v":""}]
[null,1443,"Performance commitments - (units)","W2J07D03",{"$f":"'W1'!E224","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1444,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J07D04",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1445,"Performance level associated with penalty deadband (to account for uncertainty)","W2J07D05",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1446,"Performance level associated with reward deadband (to account for uncertainty)","W2J07D06",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1447,"Performance level associated with reward cap (i.e. maximum reward)","W2J07D07",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1448,"Penalty incentive rate 1 - performance levels range","W2J07D08",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1553<>\"\",'W2'!F1553<>\"No financial incentive\"),ISBLANK('W2'!M1559),ISBLANK('W2'!N1559)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1553=\"No financial incentive\",SUM(M1559:Q1566)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1449,"Penalty incentive rate 1 - incentive rates","W2J07D09",{"$f":"CONCATENATE(\"£m/\",E1554,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1553<>\"\",'W2'!F1553<>\"No financial incentive\"),OR(ISBLANK('W2'!O1560),ISBLANK('W2'!P1560),ISBLANK('W2'!Q1560))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1450,"Penalty incentive rate 2 - performance levels range","W2J07D08",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1451,"Penalty incentive rate 2 - incentive rates","W2J07D09",{"$f":"CONCATENATE(\"£m/\",E1554,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1452,"Reward incentive rate 1 - performance levels range","W2J07D10",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1553<>\"\",'W2'!F1553<>\"No financial incentive\",'W2'!F1553<>\"Penalty only\"),ISBLANK('W2'!M1563),ISBLANK('W2'!N1563)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1553=\"Penalty only\",SUM(M1563:Q1566)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1453,"Reward incentive rate 1 - incentive rates","W2J07D11",{"$f":"CONCATENATE(\"£m/\",E1554,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1553<>\"\",'W2'!F1553<>\"No financial incentive\",'W2'!F1553<>\"Penalty only\"),OR(ISBLANK('W2'!O1564),ISBLANK('W2'!P1564),ISBLANK('W2'!Q1564))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1454,"Reward incentive rate 2 - performance levels range","W2J07D10",{"$f":"E1554","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1455,"Reward incentive rate 2 - incentive rates","W2J07D11",{"$f":"CONCATENATE(\"£m/\",E1554,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1456,{"$f":"'W1'!C226","v":"Performance measure J8: [Title]"},"W2J08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J8: [Title]",{"$f":"IF('W2'!C1568=U1568,\"\",1)","v":""}]
[null,1457,"Strength of incentive","W2J08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1568=1,ISBLANK('W2'!F1569)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1569=1,\"\",IF(OR(F1569<>\"\",SUM(H1571:Q1582)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1568","v":""}]
[null,1458,"Performance commitments - (units)","W2J08D03",{"$f":"'W1'!E226","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1459,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J08D04",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1460,"Performance level associated with penalty deadband (to account for uncertainty)","W2J08D05",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1461,"Performance level associated with reward deadband (to account for uncertainty)","W2J08D06",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1462,"Performance level associated with reward cap (i.e. maximum reward)","W2J08D07",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1463,"Penalty incentive rate 1 - performance levels range","W2J08D08",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1569<>\"\",'W2'!F1569<>\"No financial incentive\"),ISBLANK('W2'!M1575),ISBLANK('W2'!N1575)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1569=\"No financial incentive\",SUM(M1575:Q1582)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1464,"Penalty incentive rate 1 - incentive rates","W2J08D09",{"$f":"CONCATENATE(\"£m/\",E1570,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1569<>\"\",'W2'!F1569<>\"No financial incentive\"),OR(ISBLANK('W2'!O1576),ISBLANK('W2'!P1576),ISBLANK('W2'!Q1576))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1465,"Penalty incentive rate 2 - performance levels range","W2J08D08",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1466,"Penalty incentive rate 2 - incentive rates","W2J08D09",{"$f":"CONCATENATE(\"£m/\",E1570,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1467,"Reward incentive rate 1 - performance levels range","W2J08D10",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1569<>\"\",'W2'!F1569<>\"No financial incentive\",'W2'!F1569<>\"Penalty only\"),ISBLANK('W2'!M1579),ISBLANK('W2'!N1579)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1569=\"Penalty only\",SUM(M1579:Q1582)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1468,"Reward incentive rate 1 - incentive rates","W2J08D11",{"$f":"CONCATENATE(\"£m/\",E1570,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1569<>\"\",'W2'!F1569<>\"No financial incentive\",'W2'!F1569<>\"Penalty only\"),OR(ISBLANK('W2'!O1580),ISBLANK('W2'!P1580),ISBLANK('W2'!Q1580))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1469,"Reward incentive rate 2 - performance levels range","W2J08D10",{"$f":"E1570","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1470,"Reward incentive rate 2 - incentive rates","W2J08D11",{"$f":"CONCATENATE(\"£m/\",E1570,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1471,{"$f":"'W1'!C228","v":"Performance measure J9: [Title]"},"W2J09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J9: [Title]",{"$f":"IF('W2'!C1584=U1584,\"\",1)","v":""}]
[null,1472,"Strength of incentive","W2J09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1584=1,ISBLANK('W2'!F1585)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1585=1,\"\",IF(OR(F1585<>\"\",SUM(H1587:Q1598)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1584","v":""}]
[null,1473,"Performance commitments - (units)","W2J09D03",{"$f":"'W1'!E228","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1474,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J09D04",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1475,"Performance level associated with penalty deadband (to account for uncertainty)","W2J09D05",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1476,"Performance level associated with reward deadband (to account for uncertainty)","W2J09D06",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1477,"Performance level associated with reward cap (i.e. maximum reward)","W2J09D07",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1478,"Penalty incentive rate 1 - performance levels range","W2J09D08",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1585<>\"\",'W2'!F1585<>\"No financial incentive\"),ISBLANK('W2'!M1591),ISBLANK('W2'!N1591)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1585=\"No financial incentive\",SUM(M1591:Q1598)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1479,"Penalty incentive rate 1 - incentive rates","W2J09D09",{"$f":"CONCATENATE(\"£m/\",E1586,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1585<>\"\",'W2'!F1585<>\"No financial incentive\"),OR(ISBLANK('W2'!O1592),ISBLANK('W2'!P1592),ISBLANK('W2'!Q1592))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1480,"Penalty incentive rate 2 - performance levels range","W2J09D08",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1481,"Penalty incentive rate 2 - incentive rates","W2J09D09",{"$f":"CONCATENATE(\"£m/\",E1586,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1482,"Reward incentive rate 1 - performance levels range","W2J09D10",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1585<>\"\",'W2'!F1585<>\"No financial incentive\",'W2'!F1585<>\"Penalty only\"),ISBLANK('W2'!M1595),ISBLANK('W2'!N1595)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1585=\"Penalty only\",SUM(M1595:Q1598)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1483,"Reward incentive rate 1 - incentive rates","W2J09D11",{"$f":"CONCATENATE(\"£m/\",E1586,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1585<>\"\",'W2'!F1585<>\"No financial incentive\",'W2'!F1585<>\"Penalty only\"),OR(ISBLANK('W2'!O1596),ISBLANK('W2'!P1596),ISBLANK('W2'!Q1596))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1484,"Reward incentive rate 2 - performance levels range","W2J09D10",{"$f":"E1586","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1485,"Reward incentive rate 2 - incentive rates","W2J09D11",{"$f":"CONCATENATE(\"£m/\",E1586,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1486,{"$f":"'W1'!C230","v":"Performance measure J10: [Title]"},"W2J10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J10: [Title]",{"$f":"IF('W2'!C1600=U1600,\"\",1)","v":""}]
[null,1487,"Strength of incentive","W2J10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1600=1,ISBLANK('W2'!F1601)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1601=1,\"\",IF(OR(F1601<>\"\",SUM(H1603:Q1614)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1600","v":""}]
[null,1488,"Performance commitments - (units)","W2J10D03",{"$f":"'W1'!E230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1489,"Performance level associated with penalty collar (i.e. maximum penalty)","W2J10D04",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1490,"Performance level associated with penalty deadband (to account for uncertainty)","W2J10D05",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1491,"Performance level associated with reward deadband (to account for uncertainty)","W2J10D06",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1492,"Performance level associated with reward cap (i.e. maximum reward)","W2J10D07",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1493,"Penalty incentive rate 1 - performance levels range","W2J10D08",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1601<>\"\",'W2'!F1601<>\"No financial incentive\"),ISBLANK('W2'!M1607),ISBLANK('W2'!N1607)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1601=\"No financial incentive\",SUM(M1607:Q1614)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1494,"Penalty incentive rate 1 - incentive rates","W2J10D09",{"$f":"CONCATENATE(\"£m/\",E1602,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1601<>\"\",'W2'!F1601<>\"No financial incentive\"),OR(ISBLANK('W2'!O1608),ISBLANK('W2'!P1608),ISBLANK('W2'!Q1608))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1495,"Penalty incentive rate 2 - performance levels range","W2J10D08",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1496,"Penalty incentive rate 2 - incentive rates","W2J10D09",{"$f":"CONCATENATE(\"£m/\",E1602,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1497,"Reward incentive rate 1 - performance levels range","W2J10D10",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1601<>\"\",'W2'!F1601<>\"No financial incentive\",'W2'!F1601<>\"Penalty only\"),ISBLANK('W2'!M1611),ISBLANK('W2'!N1611)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1601=\"Penalty only\",SUM(M1611:Q1614)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1498,"Reward incentive rate 1 - incentive rates","W2J10D11",{"$f":"CONCATENATE(\"£m/\",E1602,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1601<>\"\",'W2'!F1601<>\"No financial incentive\",'W2'!F1601<>\"Penalty only\"),OR(ISBLANK('W2'!O1612),ISBLANK('W2'!P1612),ISBLANK('W2'!Q1612))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1499,"Reward incentive rate 2 - performance levels range","W2J10D10",{"$f":"E1602","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1500,"Reward incentive rate 2 - incentive rates","W2J10D11",{"$f":"CONCATENATE(\"£m/\",E1602,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"K",{"$f":"'W1'!C234","v":"Outcome K: [Title]"}]
[null,1501,{"$f":"'W1'!C235","v":"Performance measure K1: [Title]"},"W2K01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K1: [Title]",{"$f":"IF('W2'!C1617=U1617,\"\",1)","v":""}]
[null,1502,"Strength of incentive","W2K01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1617=1,ISBLANK('W2'!F1618)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1618=1,\"\",IF(OR(F1618<>\"\",SUM(H1620:Q1631)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1617","v":""}]
[null,1503,"Performance commitments - (units)","W2K01D03",{"$f":"'W1'!E235","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1504,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K01D04",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1505,"Performance level associated with penalty deadband (to account for uncertainty)","W2K01D05",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1506,"Performance level associated with reward deadband (to account for uncertainty)","W2K01D06",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1507,"Performance level associated with reward cap (i.e. maximum reward)","W2K01D07",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1508,"Penalty incentive rate 1 - performance levels range","W2K01D08",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1618<>\"\",'W2'!F1618<>\"No financial incentive\"),ISBLANK('W2'!M1624),ISBLANK('W2'!N1624)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1618=\"No financial incentive\",SUM(M1624:Q1631)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1509,"Penalty incentive rate 1 - incentive rates","W2K01D09",{"$f":"CONCATENATE(\"£m/\",E1619,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1618<>\"\",'W2'!F1618<>\"No financial incentive\"),OR(ISBLANK('W2'!O1625),ISBLANK('W2'!P1625),ISBLANK('W2'!Q1625))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1510,"Penalty incentive rate 2 - performance levels range","W2K01D08",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1511,"Penalty incentive rate 2 - incentive rates","W2K01D09",{"$f":"CONCATENATE(\"£m/\",E1619,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1512,"Reward incentive rate 1 - performance levels range","W2K01D10",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1618<>\"\",'W2'!F1618<>\"No financial incentive\",'W2'!F1618<>\"Penalty only\"),ISBLANK('W2'!M1628),ISBLANK('W2'!N1628)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1618=\"Penalty only\",SUM(M1628:Q1631)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1513,"Reward incentive rate 1 - incentive rates","W2K01D11",{"$f":"CONCATENATE(\"£m/\",E1619,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1618<>\"\",'W2'!F1618<>\"No financial incentive\",'W2'!F1618<>\"Penalty only\"),OR(ISBLANK('W2'!O1629),ISBLANK('W2'!P1629),ISBLANK('W2'!Q1629))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1514,"Reward incentive rate 2 - performance levels range","W2K01D10",{"$f":"E1619","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1515,"Reward incentive rate 2 - incentive rates","W2K01D11",{"$f":"CONCATENATE(\"£m/\",E1619,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1516,{"$f":"'W1'!C237","v":"Performance measure K2: [Title]"},"W2K02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K2: [Title]",{"$f":"IF('W2'!C1633=U1633,\"\",1)","v":""}]
[null,1517,"Strength of incentive","W2K02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1633=1,ISBLANK('W2'!F1634)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1634=1,\"\",IF(OR(F1634<>\"\",SUM(H1636:Q1647)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1633","v":""}]
[null,1518,"Performance commitments - (units)","W2K02D03",{"$f":"'W1'!E237","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1519,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K02D04",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1520,"Performance level associated with penalty deadband (to account for uncertainty)","W2K02D05",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1521,"Performance level associated with reward deadband (to account for uncertainty)","W2K02D06",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1522,"Performance level associated with reward cap (i.e. maximum reward)","W2K02D07",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1523,"Penalty incentive rate 1 - performance levels range","W2K02D08",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1634<>\"\",'W2'!F1634<>\"No financial incentive\"),ISBLANK('W2'!M1640),ISBLANK('W2'!N1640)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1634=\"No financial incentive\",SUM(M1640:Q1647)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1524,"Penalty incentive rate 1 - incentive rates","W2K02D09",{"$f":"CONCATENATE(\"£m/\",E1635,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1634<>\"\",'W2'!F1634<>\"No financial incentive\"),OR(ISBLANK('W2'!O1641),ISBLANK('W2'!P1641),ISBLANK('W2'!Q1641))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1525,"Penalty incentive rate 2 - performance levels range","W2K02D08",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1526,"Penalty incentive rate 2 - incentive rates","W2K02D09",{"$f":"CONCATENATE(\"£m/\",E1635,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1527,"Reward incentive rate 1 - performance levels range","W2K02D10",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1634<>\"\",'W2'!F1634<>\"No financial incentive\",'W2'!F1634<>\"Penalty only\"),ISBLANK('W2'!M1644),ISBLANK('W2'!N1644)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1634=\"Penalty only\",SUM(M1644:Q1647)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1528,"Reward incentive rate 1 - incentive rates","W2K02D11",{"$f":"CONCATENATE(\"£m/\",E1635,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1634<>\"\",'W2'!F1634<>\"No financial incentive\",'W2'!F1634<>\"Penalty only\"),OR(ISBLANK('W2'!O1645),ISBLANK('W2'!P1645),ISBLANK('W2'!Q1645))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1529,"Reward incentive rate 2 - performance levels range","W2K02D10",{"$f":"E1635","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1530,"Reward incentive rate 2 - incentive rates","W2K02D11",{"$f":"CONCATENATE(\"£m/\",E1635,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1531,{"$f":"'W1'!C239","v":"Performance measure K3: [Title]"},"W2K03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K3: [Title]",{"$f":"IF('W2'!C1649=U1649,\"\",1)","v":""}]
[null,1532,"Strength of incentive","W2K03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1649=1,ISBLANK('W2'!F1650)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1650=1,\"\",IF(OR(F1650<>\"\",SUM(H1652:Q1663)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1649","v":""}]
[null,1533,"Performance commitments - (units)","W2K03D03",{"$f":"'W1'!E239","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1534,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K03D04",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1535,"Performance level associated with penalty deadband (to account for uncertainty)","W2K03D05",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1536,"Performance level associated with reward deadband (to account for uncertainty)","W2K03D06",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1537,"Performance level associated with reward cap (i.e. maximum reward)","W2K03D07",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1538,"Penalty incentive rate 1 - performance levels range","W2K03D08",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1650<>\"\",'W2'!F1650<>\"No financial incentive\"),ISBLANK('W2'!M1656),ISBLANK('W2'!N1656)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1650=\"No financial incentive\",SUM(M1656:Q1663)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1539,"Penalty incentive rate 1 - incentive rates","W2K03D09",{"$f":"CONCATENATE(\"£m/\",E1651,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1650<>\"\",'W2'!F1650<>\"No financial incentive\"),OR(ISBLANK('W2'!O1657),ISBLANK('W2'!P1657),ISBLANK('W2'!Q1657))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1540,"Penalty incentive rate 2 - performance levels range","W2K03D08",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1541,"Penalty incentive rate 2 - incentive rates","W2K03D09",{"$f":"CONCATENATE(\"£m/\",E1651,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1542,"Reward incentive rate 1 - performance levels range","W2K03D10",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1650<>\"\",'W2'!F1650<>\"No financial incentive\",'W2'!F1650<>\"Penalty only\"),ISBLANK('W2'!M1660),ISBLANK('W2'!N1660)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1650=\"Penalty only\",SUM(M1660:Q1663)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1543,"Reward incentive rate 1 - incentive rates","W2K03D11",{"$f":"CONCATENATE(\"£m/\",E1651,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1650<>\"\",'W2'!F1650<>\"No financial incentive\",'W2'!F1650<>\"Penalty only\"),OR(ISBLANK('W2'!O1661),ISBLANK('W2'!P1661),ISBLANK('W2'!Q1661))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1544,"Reward incentive rate 2 - performance levels range","W2K03D10",{"$f":"E1651","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1545,"Reward incentive rate 2 - incentive rates","W2K03D11",{"$f":"CONCATENATE(\"£m/\",E1651,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1546,{"$f":"'W1'!C241","v":"Performance measure K4: [Title]"},"W2K04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K4: [Title]",{"$f":"IF('W2'!C1665=U1665,\"\",1)","v":""}]
[null,1547,"Strength of incentive","W2K04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1665=1,ISBLANK('W2'!F1666)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1666=1,\"\",IF(OR(F1666<>\"\",SUM(H1668:Q1679)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1665","v":""}]
[null,1548,"Performance commitments - (units)","W2K04D03",{"$f":"'W1'!E241","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1549,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K04D04",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1550,"Performance level associated with penalty deadband (to account for uncertainty)","W2K04D05",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1551,"Performance level associated with reward deadband (to account for uncertainty)","W2K04D06",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1552,"Performance level associated with reward cap (i.e. maximum reward)","W2K04D07",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1553,"Penalty incentive rate 1 - performance levels range","W2K04D08",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1666<>\"\",'W2'!F1666<>\"No financial incentive\"),ISBLANK('W2'!M1672),ISBLANK('W2'!N1672)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1666=\"No financial incentive\",SUM(M1672:Q1679)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1554,"Penalty incentive rate 1 - incentive rates","W2K04D09",{"$f":"CONCATENATE(\"£m/\",E1667,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1666<>\"\",'W2'!F1666<>\"No financial incentive\"),OR(ISBLANK('W2'!O1673),ISBLANK('W2'!P1673),ISBLANK('W2'!Q1673))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1555,"Penalty incentive rate 2 - performance levels range","W2K04D08",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1556,"Penalty incentive rate 2 - incentive rates","W2K04D09",{"$f":"CONCATENATE(\"£m/\",E1667,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1557,"Reward incentive rate 1 - performance levels range","W2K04D10",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1666<>\"\",'W2'!F1666<>\"No financial incentive\",'W2'!F1666<>\"Penalty only\"),ISBLANK('W2'!M1676),ISBLANK('W2'!N1676)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1666=\"Penalty only\",SUM(M1676:Q1679)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1558,"Reward incentive rate 1 - incentive rates","W2K04D11",{"$f":"CONCATENATE(\"£m/\",E1667,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1666<>\"\",'W2'!F1666<>\"No financial incentive\",'W2'!F1666<>\"Penalty only\"),OR(ISBLANK('W2'!O1677),ISBLANK('W2'!P1677),ISBLANK('W2'!Q1677))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1559,"Reward incentive rate 2 - performance levels range","W2K04D10",{"$f":"E1667","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1560,"Reward incentive rate 2 - incentive rates","W2K04D11",{"$f":"CONCATENATE(\"£m/\",E1667,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1561,{"$f":"'W1'!C243","v":"Performance measure K5: [Title]"},"W2K05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K5: [Title]",{"$f":"IF('W2'!C1681=U1681,\"\",1)","v":""}]
[null,1562,"Strength of incentive","W2K05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1681=1,ISBLANK('W2'!F1682)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1682=1,\"\",IF(OR(F1682<>\"\",SUM(H1684:Q1695)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1681","v":""}]
[null,1563,"Performance commitments - (units)","W2K05D03",{"$f":"'W1'!E243","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1564,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K05D04",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1565,"Performance level associated with penalty deadband (to account for uncertainty)","W2K05D05",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1566,"Performance level associated with reward deadband (to account for uncertainty)","W2K05D06",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1567,"Performance level associated with reward cap (i.e. maximum reward)","W2K05D07",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1568,"Penalty incentive rate 1 - performance levels range","W2K05D08",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1682<>\"\",'W2'!F1682<>\"No financial incentive\"),ISBLANK('W2'!M1688),ISBLANK('W2'!N1688)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1682=\"No financial incentive\",SUM(M1688:Q1695)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1569,"Penalty incentive rate 1 - incentive rates","W2K05D09",{"$f":"CONCATENATE(\"£m/\",E1683,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1682<>\"\",'W2'!F1682<>\"No financial incentive\"),OR(ISBLANK('W2'!O1689),ISBLANK('W2'!P1689),ISBLANK('W2'!Q1689))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1570,"Penalty incentive rate 2 - performance levels range","W2K05D08",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1571,"Penalty incentive rate 2 - incentive rates","W2K05D09",{"$f":"CONCATENATE(\"£m/\",E1683,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1572,"Reward incentive rate 1 - performance levels range","W2K05D10",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1682<>\"\",'W2'!F1682<>\"No financial incentive\",'W2'!F1682<>\"Penalty only\"),ISBLANK('W2'!M1692),ISBLANK('W2'!N1692)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1682=\"Penalty only\",SUM(M1692:Q1695)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1573,"Reward incentive rate 1 - incentive rates","W2K05D11",{"$f":"CONCATENATE(\"£m/\",E1683,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1682<>\"\",'W2'!F1682<>\"No financial incentive\",'W2'!F1682<>\"Penalty only\"),OR(ISBLANK('W2'!O1693),ISBLANK('W2'!P1693),ISBLANK('W2'!Q1693))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1574,"Reward incentive rate 2 - performance levels range","W2K05D10",{"$f":"E1683","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1575,"Reward incentive rate 2 - incentive rates","W2K05D11",{"$f":"CONCATENATE(\"£m/\",E1683,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1576,{"$f":"'W1'!C245","v":"Performance measure K6: [Title]"},"W2K06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K6: [Title]",{"$f":"IF('W2'!C1697=U1697,\"\",1)","v":""}]
[null,1577,"Strength of incentive","W2K06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1697=1,ISBLANK('W2'!F1698)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1698=1,\"\",IF(OR(F1698<>\"\",SUM(H1700:Q1711)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1697","v":""}]
[null,1578,"Performance commitments - (units)","W2K06D03",{"$f":"'W1'!E245","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1579,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K06D04",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1580,"Performance level associated with penalty deadband (to account for uncertainty)","W2K06D05",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1581,"Performance level associated with reward deadband (to account for uncertainty)","W2K06D06",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1582,"Performance level associated with reward cap (i.e. maximum reward)","W2K06D07",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1583,"Penalty incentive rate 1 - performance levels range","W2K06D08",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1698<>\"\",'W2'!F1698<>\"No financial incentive\"),ISBLANK('W2'!M1704),ISBLANK('W2'!N1704)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1698=\"No financial incentive\",SUM(M1704:Q1711)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1584,"Penalty incentive rate 1 - incentive rates","W2K06D09",{"$f":"CONCATENATE(\"£m/\",E1699,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1698<>\"\",'W2'!F1698<>\"No financial incentive\"),OR(ISBLANK('W2'!O1705),ISBLANK('W2'!P1705),ISBLANK('W2'!Q1705))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1585,"Penalty incentive rate 2 - performance levels range","W2K06D08",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1586,"Penalty incentive rate 2 - incentive rates","W2K06D09",{"$f":"CONCATENATE(\"£m/\",E1699,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1587,"Reward incentive rate 1 - performance levels range","W2K06D10",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1698<>\"\",'W2'!F1698<>\"No financial incentive\",'W2'!F1698<>\"Penalty only\"),ISBLANK('W2'!M1708),ISBLANK('W2'!N1708)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1698=\"Penalty only\",SUM(M1708:Q1711)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1588,"Reward incentive rate 1 - incentive rates","W2K06D11",{"$f":"CONCATENATE(\"£m/\",E1699,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1698<>\"\",'W2'!F1698<>\"No financial incentive\",'W2'!F1698<>\"Penalty only\"),OR(ISBLANK('W2'!O1709),ISBLANK('W2'!P1709),ISBLANK('W2'!Q1709))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1589,"Reward incentive rate 2 - performance levels range","W2K06D10",{"$f":"E1699","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1590,"Reward incentive rate 2 - incentive rates","W2K06D11",{"$f":"CONCATENATE(\"£m/\",E1699,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1591,{"$f":"'W1'!C247","v":"Performance measure K7: [Title]"},"W2K07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K7: [Title]",{"$f":"IF('W2'!C1713=U1713,\"\",1)","v":""}]
[null,1592,"Strength of incentive","W2K07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1713=1,ISBLANK('W2'!F1714)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1714=1,\"\",IF(OR(F1714<>\"\",SUM(H1716:Q1727)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1713","v":""}]
[null,1593,"Performance commitments - (units)","W2K07D03",{"$f":"'W1'!E247","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1594,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K07D04",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1595,"Performance level associated with penalty deadband (to account for uncertainty)","W2K07D05",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1596,"Performance level associated with reward deadband (to account for uncertainty)","W2K07D06",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1597,"Performance level associated with reward cap (i.e. maximum reward)","W2K07D07",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1598,"Penalty incentive rate 1 - performance levels range","W2K07D08",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1714<>\"\",'W2'!F1714<>\"No financial incentive\"),ISBLANK('W2'!M1720),ISBLANK('W2'!N1720)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1714=\"No financial incentive\",SUM(M1720:Q1727)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1599,"Penalty incentive rate 1 - incentive rates","W2K07D09",{"$f":"CONCATENATE(\"£m/\",E1715,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1714<>\"\",'W2'!F1714<>\"No financial incentive\"),OR(ISBLANK('W2'!O1721),ISBLANK('W2'!P1721),ISBLANK('W2'!Q1721))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1600,"Penalty incentive rate 2 - performance levels range","W2K07D08",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1601,"Penalty incentive rate 2 - incentive rates","W2K07D09",{"$f":"CONCATENATE(\"£m/\",E1715,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1602,"Reward incentive rate 1 - performance levels range","W2K07D10",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1714<>\"\",'W2'!F1714<>\"No financial incentive\",'W2'!F1714<>\"Penalty only\"),ISBLANK('W2'!M1724),ISBLANK('W2'!N1724)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1714=\"Penalty only\",SUM(M1724:Q1727)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1603,"Reward incentive rate 1 - incentive rates","W2K07D11",{"$f":"CONCATENATE(\"£m/\",E1715,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1714<>\"\",'W2'!F1714<>\"No financial incentive\",'W2'!F1714<>\"Penalty only\"),OR(ISBLANK('W2'!O1725),ISBLANK('W2'!P1725),ISBLANK('W2'!Q1725))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1604,"Reward incentive rate 2 - performance levels range","W2K07D10",{"$f":"E1715","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1605,"Reward incentive rate 2 - incentive rates","W2K07D11",{"$f":"CONCATENATE(\"£m/\",E1715,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1606,{"$f":"'W1'!C249","v":"Performance measure K8: [Title]"},"W2K08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K8: [Title]",{"$f":"IF('W2'!C1729=U1729,\"\",1)","v":""}]
[null,1607,"Strength of incentive","W2K08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1729=1,ISBLANK('W2'!F1730)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1730=1,\"\",IF(OR(F1730<>\"\",SUM(H1732:Q1743)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1729","v":""}]
[null,1608,"Performance commitments - (units)","W2K08D03",{"$f":"'W1'!E249","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1609,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K08D04",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1610,"Performance level associated with penalty deadband (to account for uncertainty)","W2K08D05",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1611,"Performance level associated with reward deadband (to account for uncertainty)","W2K08D06",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1612,"Performance level associated with reward cap (i.e. maximum reward)","W2K08D07",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1613,"Penalty incentive rate 1 - performance levels range","W2K08D08",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1730<>\"\",'W2'!F1730<>\"No financial incentive\"),ISBLANK('W2'!M1736),ISBLANK('W2'!N1736)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1730=\"No financial incentive\",SUM(M1736:Q1743)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1614,"Penalty incentive rate 1 - incentive rates","W2K08D09",{"$f":"CONCATENATE(\"£m/\",E1731,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1730<>\"\",'W2'!F1730<>\"No financial incentive\"),OR(ISBLANK('W2'!O1737),ISBLANK('W2'!P1737),ISBLANK('W2'!Q1737))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1615,"Penalty incentive rate 2 - performance levels range","W2K08D08",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1616,"Penalty incentive rate 2 - incentive rates","W2K08D09",{"$f":"CONCATENATE(\"£m/\",E1731,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1617,"Reward incentive rate 1 - performance levels range","W2K08D10",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1730<>\"\",'W2'!F1730<>\"No financial incentive\",'W2'!F1730<>\"Penalty only\"),ISBLANK('W2'!M1740),ISBLANK('W2'!N1740)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1730=\"Penalty only\",SUM(M1740:Q1743)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1618,"Reward incentive rate 1 - incentive rates","W2K08D11",{"$f":"CONCATENATE(\"£m/\",E1731,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1730<>\"\",'W2'!F1730<>\"No financial incentive\",'W2'!F1730<>\"Penalty only\"),OR(ISBLANK('W2'!O1741),ISBLANK('W2'!P1741),ISBLANK('W2'!Q1741))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1619,"Reward incentive rate 2 - performance levels range","W2K08D10",{"$f":"E1731","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1620,"Reward incentive rate 2 - incentive rates","W2K08D11",{"$f":"CONCATENATE(\"£m/\",E1731,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1621,{"$f":"'W1'!C251","v":"Performance measure K9: [Title]"},"W2K09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K9: [Title]",{"$f":"IF('W2'!C1745=U1745,\"\",1)","v":""}]
[null,1622,"Strength of incentive","W2K09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1745=1,ISBLANK('W2'!F1746)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1746=1,\"\",IF(OR(F1746<>\"\",SUM(H1748:Q1759)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1745","v":""}]
[null,1623,"Performance commitments - (units)","W2K09D03",{"$f":"'W1'!E251","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1624,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K09D04",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1625,"Performance level associated with penalty deadband (to account for uncertainty)","W2K09D05",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1626,"Performance level associated with reward deadband (to account for uncertainty)","W2K09D06",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1627,"Performance level associated with reward cap (i.e. maximum reward)","W2K09D07",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1628,"Penalty incentive rate 1 - performance levels range","W2K09D08",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1746<>\"\",'W2'!F1746<>\"No financial incentive\"),ISBLANK('W2'!M1752),ISBLANK('W2'!N1752)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1746=\"No financial incentive\",SUM(M1752:Q1759)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1629,"Penalty incentive rate 1 - incentive rates","W2K09D09",{"$f":"CONCATENATE(\"£m/\",E1747,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1746<>\"\",'W2'!F1746<>\"No financial incentive\"),OR(ISBLANK('W2'!O1753),ISBLANK('W2'!P1753),ISBLANK('W2'!Q1753))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1630,"Penalty incentive rate 2 - performance levels range","W2K09D08",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1631,"Penalty incentive rate 2 - incentive rates","W2K09D09",{"$f":"CONCATENATE(\"£m/\",E1747,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1632,"Reward incentive rate 1 - performance levels range","W2K09D10",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1746<>\"\",'W2'!F1746<>\"No financial incentive\",'W2'!F1746<>\"Penalty only\"),ISBLANK('W2'!M1756),ISBLANK('W2'!N1756)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1746=\"Penalty only\",SUM(M1756:Q1759)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1633,"Reward incentive rate 1 - incentive rates","W2K09D11",{"$f":"CONCATENATE(\"£m/\",E1747,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1746<>\"\",'W2'!F1746<>\"No financial incentive\",'W2'!F1746<>\"Penalty only\"),OR(ISBLANK('W2'!O1757),ISBLANK('W2'!P1757),ISBLANK('W2'!Q1757))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1634,"Reward incentive rate 2 - performance levels range","W2K09D10",{"$f":"E1747","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1635,"Reward incentive rate 2 - incentive rates","W2K09D11",{"$f":"CONCATENATE(\"£m/\",E1747,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1636,{"$f":"'W1'!C253","v":"Performance measure K10: [Title]"},"W2K10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K10: [Title]",{"$f":"IF('W2'!C1761=U1761,\"\",1)","v":""}]
[null,1637,"Strength of incentive","W2K10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1761=1,ISBLANK('W2'!F1762)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1762=1,\"\",IF(OR(F1762<>\"\",SUM(H1764:Q1775)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1761","v":""}]
[null,1638,"Performance commitments - (units)","W2K10D03",{"$f":"'W1'!E253","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1639,"Performance level associated with penalty collar (i.e. maximum penalty)","W2K10D04",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1640,"Performance level associated with penalty deadband (to account for uncertainty)","W2K10D05",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1641,"Performance level associated with reward deadband (to account for uncertainty)","W2K10D06",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1642,"Performance level associated with reward cap (i.e. maximum reward)","W2K10D07",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1643,"Penalty incentive rate 1 - performance levels range","W2K10D08",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1762<>\"\",'W2'!F1762<>\"No financial incentive\"),ISBLANK('W2'!M1768),ISBLANK('W2'!N1768)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1762=\"No financial incentive\",SUM(M1768:Q1775)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1644,"Penalty incentive rate 1 - incentive rates","W2K10D09",{"$f":"CONCATENATE(\"£m/\",E1763,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1762<>\"\",'W2'!F1762<>\"No financial incentive\"),OR(ISBLANK('W2'!O1769),ISBLANK('W2'!P1769),ISBLANK('W2'!Q1769))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1645,"Penalty incentive rate 2 - performance levels range","W2K10D08",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1646,"Penalty incentive rate 2 - incentive rates","W2K10D09",{"$f":"CONCATENATE(\"£m/\",E1763,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1647,"Reward incentive rate 1 - performance levels range","W2K10D10",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1762<>\"\",'W2'!F1762<>\"No financial incentive\",'W2'!F1762<>\"Penalty only\"),ISBLANK('W2'!M1772),ISBLANK('W2'!N1772)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1762=\"Penalty only\",SUM(M1772:Q1775)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1648,"Reward incentive rate 1 - incentive rates","W2K10D11",{"$f":"CONCATENATE(\"£m/\",E1763,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1762<>\"\",'W2'!F1762<>\"No financial incentive\",'W2'!F1762<>\"Penalty only\"),OR(ISBLANK('W2'!O1773),ISBLANK('W2'!P1773),ISBLANK('W2'!Q1773))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1649,"Reward incentive rate 2 - performance levels range","W2K10D10",{"$f":"E1763","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1650,"Reward incentive rate 2 - incentive rates","W2K10D11",{"$f":"CONCATENATE(\"£m/\",E1763,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"L",{"$f":"'W1'!C257","v":"Outcome L: [Title]"}]
[null,1651,{"$f":"'W1'!C258","v":"Performance measure L1: [Title]"},"W2L01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L1: [Title]",{"$f":"IF('W2'!C1778=U1778,\"\",1)","v":""}]
[null,1652,"Strength of incentive","W2L01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1778=1,ISBLANK('W2'!F1779)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1779=1,\"\",IF(OR(F1779<>\"\",SUM(H1781:Q1792)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1778","v":""}]
[null,1653,"Performance commitments - (units)","W2L01D03",{"$f":"'W1'!E258","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1654,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L01D04",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1655,"Performance level associated with penalty deadband (to account for uncertainty)","W2L01D05",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1656,"Performance level associated with reward deadband (to account for uncertainty)","W2L01D06",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1657,"Performance level associated with reward cap (i.e. maximum reward)","W2L01D07",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1658,"Penalty incentive rate 1 - performance levels range","W2L01D08",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1779<>\"\",'W2'!F1779<>\"No financial incentive\"),ISBLANK('W2'!M1785),ISBLANK('W2'!N1785)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1779=\"No financial incentive\",SUM(M1785:Q1792)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1659,"Penalty incentive rate 1 - incentive rates","W2L01D09",{"$f":"CONCATENATE(\"£m/\",E1780,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1779<>\"\",'W2'!F1779<>\"No financial incentive\"),OR(ISBLANK('W2'!O1786),ISBLANK('W2'!P1786),ISBLANK('W2'!Q1786))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1660,"Penalty incentive rate 2 - performance levels range","W2L01D08",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1661,"Penalty incentive rate 2 - incentive rates","W2L01D09",{"$f":"CONCATENATE(\"£m/\",E1780,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1662,"Reward incentive rate 1 - performance levels range","W2L01D10",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1779<>\"\",'W2'!F1779<>\"No financial incentive\",'W2'!F1779<>\"Penalty only\"),ISBLANK('W2'!M1789),ISBLANK('W2'!N1789)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1779=\"Penalty only\",SUM(M1789:Q1792)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1663,"Reward incentive rate 1 - incentive rates","W2L01D11",{"$f":"CONCATENATE(\"£m/\",E1780,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1779<>\"\",'W2'!F1779<>\"No financial incentive\",'W2'!F1779<>\"Penalty only\"),OR(ISBLANK('W2'!O1790),ISBLANK('W2'!P1790),ISBLANK('W2'!Q1790))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1664,"Reward incentive rate 2 - performance levels range","W2L01D10",{"$f":"E1780","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1665,"Reward incentive rate 2 - incentive rates","W2L01D11",{"$f":"CONCATENATE(\"£m/\",E1780,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1666,{"$f":"'W1'!C260","v":"Performance measure L2: [Title]"},"W2L02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L2: [Title]",{"$f":"IF('W2'!C1794=U1794,\"\",1)","v":""}]
[null,1667,"Strength of incentive","W2L02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1794=1,ISBLANK('W2'!F1795)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1795=1,\"\",IF(OR(F1795<>\"\",SUM(H1797:Q1808)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1794","v":""}]
[null,1668,"Performance commitments - (units)","W2L02D03",{"$f":"'W1'!E260","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1669,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L02D04",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1670,"Performance level associated with penalty deadband (to account for uncertainty)","W2L02D05",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1671,"Performance level associated with reward deadband (to account for uncertainty)","W2L02D06",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1672,"Performance level associated with reward cap (i.e. maximum reward)","W2L02D07",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1673,"Penalty incentive rate 1 - performance levels range","W2L02D08",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1795<>\"\",'W2'!F1795<>\"No financial incentive\"),ISBLANK('W2'!M1801),ISBLANK('W2'!N1801)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1795=\"No financial incentive\",SUM(M1801:Q1808)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1674,"Penalty incentive rate 1 - incentive rates","W2L02D09",{"$f":"CONCATENATE(\"£m/\",E1796,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1795<>\"\",'W2'!F1795<>\"No financial incentive\"),OR(ISBLANK('W2'!O1802),ISBLANK('W2'!P1802),ISBLANK('W2'!Q1802))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1675,"Penalty incentive rate 2 - performance levels range","W2L02D08",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1676,"Penalty incentive rate 2 - incentive rates","W2L02D09",{"$f":"CONCATENATE(\"£m/\",E1796,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1677,"Reward incentive rate 1 - performance levels range","W2L02D10",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1795<>\"\",'W2'!F1795<>\"No financial incentive\",'W2'!F1795<>\"Penalty only\"),ISBLANK('W2'!M1805),ISBLANK('W2'!N1805)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1795=\"Penalty only\",SUM(M1805:Q1808)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1678,"Reward incentive rate 1 - incentive rates","W2L02D11",{"$f":"CONCATENATE(\"£m/\",E1796,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1795<>\"\",'W2'!F1795<>\"No financial incentive\",'W2'!F1795<>\"Penalty only\"),OR(ISBLANK('W2'!O1806),ISBLANK('W2'!P1806),ISBLANK('W2'!Q1806))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1679,"Reward incentive rate 2 - performance levels range","W2L02D10",{"$f":"E1796","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1680,"Reward incentive rate 2 - incentive rates","W2L02D11",{"$f":"CONCATENATE(\"£m/\",E1796,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1681,{"$f":"'W1'!C262","v":"Performance measure L3: [Title]"},"W2L03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L3: [Title]",{"$f":"IF('W2'!C1810=U1810,\"\",1)","v":""}]
[null,1682,"Strength of incentive","W2L03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1810=1,ISBLANK('W2'!F1811)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1811=1,\"\",IF(OR(F1811<>\"\",SUM(H1813:Q1824)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1810","v":""}]
[null,1683,"Performance commitments - (units)","W2L03D03",{"$f":"'W1'!E262","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1684,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L03D04",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1685,"Performance level associated with penalty deadband (to account for uncertainty)","W2L03D05",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1686,"Performance level associated with reward deadband (to account for uncertainty)","W2L03D06",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1687,"Performance level associated with reward cap (i.e. maximum reward)","W2L03D07",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1688,"Penalty incentive rate 1 - performance levels range","W2L03D08",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1811<>\"\",'W2'!F1811<>\"No financial incentive\"),ISBLANK('W2'!M1817),ISBLANK('W2'!N1817)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1811=\"No financial incentive\",SUM(M1817:Q1824)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1689,"Penalty incentive rate 1 - incentive rates","W2L03D09",{"$f":"CONCATENATE(\"£m/\",E1812,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1811<>\"\",'W2'!F1811<>\"No financial incentive\"),OR(ISBLANK('W2'!O1818),ISBLANK('W2'!P1818),ISBLANK('W2'!Q1818))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1690,"Penalty incentive rate 2 - performance levels range","W2L03D08",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1691,"Penalty incentive rate 2 - incentive rates","W2L03D09",{"$f":"CONCATENATE(\"£m/\",E1812,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1692,"Reward incentive rate 1 - performance levels range","W2L03D10",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1811<>\"\",'W2'!F1811<>\"No financial incentive\",'W2'!F1811<>\"Penalty only\"),ISBLANK('W2'!M1821),ISBLANK('W2'!N1821)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1811=\"Penalty only\",SUM(M1821:Q1824)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1693,"Reward incentive rate 1 - incentive rates","W2L03D11",{"$f":"CONCATENATE(\"£m/\",E1812,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1811<>\"\",'W2'!F1811<>\"No financial incentive\",'W2'!F1811<>\"Penalty only\"),OR(ISBLANK('W2'!O1822),ISBLANK('W2'!P1822),ISBLANK('W2'!Q1822))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1694,"Reward incentive rate 2 - performance levels range","W2L03D10",{"$f":"E1812","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1695,"Reward incentive rate 2 - incentive rates","W2L03D11",{"$f":"CONCATENATE(\"£m/\",E1812,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1696,{"$f":"'W1'!C264","v":"Performance measure L4: [Title]"},"W2L04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L4: [Title]",{"$f":"IF('W2'!C1826=U1826,\"\",1)","v":""}]
[null,1697,"Strength of incentive","W2L04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1826=1,ISBLANK('W2'!F1827)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1827=1,\"\",IF(OR(F1827<>\"\",SUM(H1829:Q1840)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1826","v":""}]
[null,1698,"Performance commitments - (units)","W2L04D03",{"$f":"'W1'!E264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1699,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L04D04",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1700,"Performance level associated with penalty deadband (to account for uncertainty)","W2L04D05",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1701,"Performance level associated with reward deadband (to account for uncertainty)","W2L04D06",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1702,"Performance level associated with reward cap (i.e. maximum reward)","W2L04D07",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1703,"Penalty incentive rate 1 - performance levels range","W2L04D08",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1827<>\"\",'W2'!F1827<>\"No financial incentive\"),ISBLANK('W2'!M1833),ISBLANK('W2'!N1833)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1827=\"No financial incentive\",SUM(M1833:Q1840)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1704,"Penalty incentive rate 1 - incentive rates","W2L04D09",{"$f":"CONCATENATE(\"£m/\",E1828,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1827<>\"\",'W2'!F1827<>\"No financial incentive\"),OR(ISBLANK('W2'!O1834),ISBLANK('W2'!P1834),ISBLANK('W2'!Q1834))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1705,"Penalty incentive rate 2 - performance levels range","W2L04D08",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1706,"Penalty incentive rate 2 - incentive rates","W2L04D09",{"$f":"CONCATENATE(\"£m/\",E1828,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1707,"Reward incentive rate 1 - performance levels range","W2L04D10",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1827<>\"\",'W2'!F1827<>\"No financial incentive\",'W2'!F1827<>\"Penalty only\"),ISBLANK('W2'!M1837),ISBLANK('W2'!N1837)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1827=\"Penalty only\",SUM(M1837:Q1840)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1708,"Reward incentive rate 1 - incentive rates","W2L04D11",{"$f":"CONCATENATE(\"£m/\",E1828,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1827<>\"\",'W2'!F1827<>\"No financial incentive\",'W2'!F1827<>\"Penalty only\"),OR(ISBLANK('W2'!O1838),ISBLANK('W2'!P1838),ISBLANK('W2'!Q1838))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1709,"Reward incentive rate 2 - performance levels range","W2L04D10",{"$f":"E1828","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1710,"Reward incentive rate 2 - incentive rates","W2L04D11",{"$f":"CONCATENATE(\"£m/\",E1828,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1711,{"$f":"'W1'!C266","v":"Performance measure L5: [Title]"},"W2L05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L5: [Title]",{"$f":"IF('W2'!C1842=U1842,\"\",1)","v":""}]
[null,1712,"Strength of incentive","W2L05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1842=1,ISBLANK('W2'!F1843)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1843=1,\"\",IF(OR(F1843<>\"\",SUM(H1845:Q1856)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1842","v":""}]
[null,1713,"Performance commitments - (units)","W2L05D03",{"$f":"'W1'!E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1714,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L05D04",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1715,"Performance level associated with penalty deadband (to account for uncertainty)","W2L05D05",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1716,"Performance level associated with reward deadband (to account for uncertainty)","W2L05D06",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1717,"Performance level associated with reward cap (i.e. maximum reward)","W2L05D07",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1718,"Penalty incentive rate 1 - performance levels range","W2L05D08",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1843<>\"\",'W2'!F1843<>\"No financial incentive\"),ISBLANK('W2'!M1849),ISBLANK('W2'!N1849)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1843=\"No financial incentive\",SUM(M1849:Q1856)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1719,"Penalty incentive rate 1 - incentive rates","W2L05D09",{"$f":"CONCATENATE(\"£m/\",E1844,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1843<>\"\",'W2'!F1843<>\"No financial incentive\"),OR(ISBLANK('W2'!O1850),ISBLANK('W2'!P1850),ISBLANK('W2'!Q1850))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1720,"Penalty incentive rate 2 - performance levels range","W2L05D08",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1721,"Penalty incentive rate 2 - incentive rates","W2L05D09",{"$f":"CONCATENATE(\"£m/\",E1844,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1722,"Reward incentive rate 1 - performance levels range","W2L05D10",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1843<>\"\",'W2'!F1843<>\"No financial incentive\",'W2'!F1843<>\"Penalty only\"),ISBLANK('W2'!M1853),ISBLANK('W2'!N1853)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1843=\"Penalty only\",SUM(M1853:Q1856)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1723,"Reward incentive rate 1 - incentive rates","W2L05D11",{"$f":"CONCATENATE(\"£m/\",E1844,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1843<>\"\",'W2'!F1843<>\"No financial incentive\",'W2'!F1843<>\"Penalty only\"),OR(ISBLANK('W2'!O1854),ISBLANK('W2'!P1854),ISBLANK('W2'!Q1854))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1724,"Reward incentive rate 2 - performance levels range","W2L05D10",{"$f":"E1844","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1725,"Reward incentive rate 2 - incentive rates","W2L05D11",{"$f":"CONCATENATE(\"£m/\",E1844,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1726,{"$f":"'W1'!C268","v":"Performance measure L6: [Title]"},"W2L06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L6: [Title]",{"$f":"IF('W2'!C1858=U1858,\"\",1)","v":""}]
[null,1727,"Strength of incentive","W2L06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1858=1,ISBLANK('W2'!F1859)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1859=1,\"\",IF(OR(F1859<>\"\",SUM(H1861:Q1872)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1858","v":""}]
[null,1728,"Performance commitments - (units)","W2L06D03",{"$f":"'W1'!E268","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1729,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L06D04",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1730,"Performance level associated with penalty deadband (to account for uncertainty)","W2L06D05",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1731,"Performance level associated with reward deadband (to account for uncertainty)","W2L06D06",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1732,"Performance level associated with reward cap (i.e. maximum reward)","W2L06D07",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1733,"Penalty incentive rate 1 - performance levels range","W2L06D08",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1859<>\"\",'W2'!F1859<>\"No financial incentive\"),ISBLANK('W2'!M1865),ISBLANK('W2'!N1865)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1859=\"No financial incentive\",SUM(M1865:Q1872)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1734,"Penalty incentive rate 1 - incentive rates","W2L06D09",{"$f":"CONCATENATE(\"£m/\",E1860,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1859<>\"\",'W2'!F1859<>\"No financial incentive\"),OR(ISBLANK('W2'!O1866),ISBLANK('W2'!P1866),ISBLANK('W2'!Q1866))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1735,"Penalty incentive rate 2 - performance levels range","W2L06D08",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1736,"Penalty incentive rate 2 - incentive rates","W2L06D09",{"$f":"CONCATENATE(\"£m/\",E1860,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1737,"Reward incentive rate 1 - performance levels range","W2L06D10",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1859<>\"\",'W2'!F1859<>\"No financial incentive\",'W2'!F1859<>\"Penalty only\"),ISBLANK('W2'!M1869),ISBLANK('W2'!N1869)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1859=\"Penalty only\",SUM(M1869:Q1872)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1738,"Reward incentive rate 1 - incentive rates","W2L06D11",{"$f":"CONCATENATE(\"£m/\",E1860,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1859<>\"\",'W2'!F1859<>\"No financial incentive\",'W2'!F1859<>\"Penalty only\"),OR(ISBLANK('W2'!O1870),ISBLANK('W2'!P1870),ISBLANK('W2'!Q1870))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1739,"Reward incentive rate 2 - performance levels range","W2L06D10",{"$f":"E1860","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1740,"Reward incentive rate 2 - incentive rates","W2L06D11",{"$f":"CONCATENATE(\"£m/\",E1860,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1741,{"$f":"'W1'!C270","v":"Performance measure L7: [Title]"},"W2L07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L7: [Title]",{"$f":"IF('W2'!C1874=U1874,\"\",1)","v":""}]
[null,1742,"Strength of incentive","W2L07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1874=1,ISBLANK('W2'!F1875)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1875=1,\"\",IF(OR(F1875<>\"\",SUM(H1877:Q1888)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1874","v":""}]
[null,1743,"Performance commitments - (units)","W2L07D03",{"$f":"'W1'!E270","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1744,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L07D04",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1745,"Performance level associated with penalty deadband (to account for uncertainty)","W2L07D05",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1746,"Performance level associated with reward deadband (to account for uncertainty)","W2L07D06",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1747,"Performance level associated with reward cap (i.e. maximum reward)","W2L07D07",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1748,"Penalty incentive rate 1 - performance levels range","W2L07D08",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1875<>\"\",'W2'!F1875<>\"No financial incentive\"),ISBLANK('W2'!M1881),ISBLANK('W2'!N1881)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1875=\"No financial incentive\",SUM(M1881:Q1888)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1749,"Penalty incentive rate 1 - incentive rates","W2L07D09",{"$f":"CONCATENATE(\"£m/\",E1876,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1875<>\"\",'W2'!F1875<>\"No financial incentive\"),OR(ISBLANK('W2'!O1882),ISBLANK('W2'!P1882),ISBLANK('W2'!Q1882))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1750,"Penalty incentive rate 2 - performance levels range","W2L07D08",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1751,"Penalty incentive rate 2 - incentive rates","W2L07D09",{"$f":"CONCATENATE(\"£m/\",E1876,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1752,"Reward incentive rate 1 - performance levels range","W2L07D10",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1875<>\"\",'W2'!F1875<>\"No financial incentive\",'W2'!F1875<>\"Penalty only\"),ISBLANK('W2'!M1885),ISBLANK('W2'!N1885)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1875=\"Penalty only\",SUM(M1885:Q1888)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1753,"Reward incentive rate 1 - incentive rates","W2L07D11",{"$f":"CONCATENATE(\"£m/\",E1876,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1875<>\"\",'W2'!F1875<>\"No financial incentive\",'W2'!F1875<>\"Penalty only\"),OR(ISBLANK('W2'!O1886),ISBLANK('W2'!P1886),ISBLANK('W2'!Q1886))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1754,"Reward incentive rate 2 - performance levels range","W2L07D10",{"$f":"E1876","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1755,"Reward incentive rate 2 - incentive rates","W2L07D11",{"$f":"CONCATENATE(\"£m/\",E1876,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1756,{"$f":"'W1'!C272","v":"Performance measure L8: [Title]"},"W2L08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L8: [Title]",{"$f":"IF('W2'!C1890=U1890,\"\",1)","v":""}]
[null,1757,"Strength of incentive","W2L08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1890=1,ISBLANK('W2'!F1891)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1891=1,\"\",IF(OR(F1891<>\"\",SUM(H1893:Q1904)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1890","v":""}]
[null,1758,"Performance commitments - (units)","W2L08D03",{"$f":"'W1'!E272","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1759,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L08D04",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1760,"Performance level associated with penalty deadband (to account for uncertainty)","W2L08D05",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1761,"Performance level associated with reward deadband (to account for uncertainty)","W2L08D06",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1762,"Performance level associated with reward cap (i.e. maximum reward)","W2L08D07",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1763,"Penalty incentive rate 1 - performance levels range","W2L08D08",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1891<>\"\",'W2'!F1891<>\"No financial incentive\"),ISBLANK('W2'!M1897),ISBLANK('W2'!N1897)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1891=\"No financial incentive\",SUM(M1897:Q1904)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1764,"Penalty incentive rate 1 - incentive rates","W2L08D09",{"$f":"CONCATENATE(\"£m/\",E1892,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1891<>\"\",'W2'!F1891<>\"No financial incentive\"),OR(ISBLANK('W2'!O1898),ISBLANK('W2'!P1898),ISBLANK('W2'!Q1898))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1765,"Penalty incentive rate 2 - performance levels range","W2L08D08",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1766,"Penalty incentive rate 2 - incentive rates","W2L08D09",{"$f":"CONCATENATE(\"£m/\",E1892,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1767,"Reward incentive rate 1 - performance levels range","W2L08D10",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1891<>\"\",'W2'!F1891<>\"No financial incentive\",'W2'!F1891<>\"Penalty only\"),ISBLANK('W2'!M1901),ISBLANK('W2'!N1901)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1891=\"Penalty only\",SUM(M1901:Q1904)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1768,"Reward incentive rate 1 - incentive rates","W2L08D11",{"$f":"CONCATENATE(\"£m/\",E1892,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1891<>\"\",'W2'!F1891<>\"No financial incentive\",'W2'!F1891<>\"Penalty only\"),OR(ISBLANK('W2'!O1902),ISBLANK('W2'!P1902),ISBLANK('W2'!Q1902))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1769,"Reward incentive rate 2 - performance levels range","W2L08D10",{"$f":"E1892","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1770,"Reward incentive rate 2 - incentive rates","W2L08D11",{"$f":"CONCATENATE(\"£m/\",E1892,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1771,{"$f":"'W1'!C274","v":"Performance measure L9: [Title]"},"W2L09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L9: [Title]",{"$f":"IF('W2'!C1906=U1906,\"\",1)","v":""}]
[null,1772,"Strength of incentive","W2L09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1906=1,ISBLANK('W2'!F1907)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1907=1,\"\",IF(OR(F1907<>\"\",SUM(H1909:Q1920)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1906","v":""}]
[null,1773,"Performance commitments - (units)","W2L09D03",{"$f":"'W1'!E274","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1774,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L09D04",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1775,"Performance level associated with penalty deadband (to account for uncertainty)","W2L09D05",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1776,"Performance level associated with reward deadband (to account for uncertainty)","W2L09D06",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1777,"Performance level associated with reward cap (i.e. maximum reward)","W2L09D07",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1778,"Penalty incentive rate 1 - performance levels range","W2L09D08",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1907<>\"\",'W2'!F1907<>\"No financial incentive\"),ISBLANK('W2'!M1913),ISBLANK('W2'!N1913)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1907=\"No financial incentive\",SUM(M1913:Q1920)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1779,"Penalty incentive rate 1 - incentive rates","W2L09D09",{"$f":"CONCATENATE(\"£m/\",E1908,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1907<>\"\",'W2'!F1907<>\"No financial incentive\"),OR(ISBLANK('W2'!O1914),ISBLANK('W2'!P1914),ISBLANK('W2'!Q1914))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1780,"Penalty incentive rate 2 - performance levels range","W2L09D08",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1781,"Penalty incentive rate 2 - incentive rates","W2L09D09",{"$f":"CONCATENATE(\"£m/\",E1908,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1782,"Reward incentive rate 1 - performance levels range","W2L09D10",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1907<>\"\",'W2'!F1907<>\"No financial incentive\",'W2'!F1907<>\"Penalty only\"),ISBLANK('W2'!M1917),ISBLANK('W2'!N1917)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1907=\"Penalty only\",SUM(M1917:Q1920)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1783,"Reward incentive rate 1 - incentive rates","W2L09D11",{"$f":"CONCATENATE(\"£m/\",E1908,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1907<>\"\",'W2'!F1907<>\"No financial incentive\",'W2'!F1907<>\"Penalty only\"),OR(ISBLANK('W2'!O1918),ISBLANK('W2'!P1918),ISBLANK('W2'!Q1918))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1784,"Reward incentive rate 2 - performance levels range","W2L09D10",{"$f":"E1908","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1785,"Reward incentive rate 2 - incentive rates","W2L09D11",{"$f":"CONCATENATE(\"£m/\",E1908,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1786,{"$f":"'W1'!C276","v":"Performance measure L10: [Title]"},"W2L10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L10: [Title]",{"$f":"IF('W2'!C1922=U1922,\"\",1)","v":""}]
[null,1787,"Strength of incentive","W2L10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1922=1,ISBLANK('W2'!F1923)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1923=1,\"\",IF(OR(F1923<>\"\",SUM(H1925:Q1936)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1922","v":""}]
[null,1788,"Performance commitments - (units)","W2L10D03",{"$f":"'W1'!E276","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1789,"Performance level associated with penalty collar (i.e. maximum penalty)","W2L10D04",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1790,"Performance level associated with penalty deadband (to account for uncertainty)","W2L10D05",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1791,"Performance level associated with reward deadband (to account for uncertainty)","W2L10D06",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1792,"Performance level associated with reward cap (i.e. maximum reward)","W2L10D07",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1793,"Penalty incentive rate 1 - performance levels range","W2L10D08",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1923<>\"\",'W2'!F1923<>\"No financial incentive\"),ISBLANK('W2'!M1929),ISBLANK('W2'!N1929)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1923=\"No financial incentive\",SUM(M1929:Q1936)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1794,"Penalty incentive rate 1 - incentive rates","W2L10D09",{"$f":"CONCATENATE(\"£m/\",E1924,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1923<>\"\",'W2'!F1923<>\"No financial incentive\"),OR(ISBLANK('W2'!O1930),ISBLANK('W2'!P1930),ISBLANK('W2'!Q1930))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1795,"Penalty incentive rate 2 - performance levels range","W2L10D08",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1796,"Penalty incentive rate 2 - incentive rates","W2L10D09",{"$f":"CONCATENATE(\"£m/\",E1924,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1797,"Reward incentive rate 1 - performance levels range","W2L10D10",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1923<>\"\",'W2'!F1923<>\"No financial incentive\",'W2'!F1923<>\"Penalty only\"),ISBLANK('W2'!M1933),ISBLANK('W2'!N1933)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1923=\"Penalty only\",SUM(M1933:Q1936)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1798,"Reward incentive rate 1 - incentive rates","W2L10D11",{"$f":"CONCATENATE(\"£m/\",E1924,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1923<>\"\",'W2'!F1923<>\"No financial incentive\",'W2'!F1923<>\"Penalty only\"),OR(ISBLANK('W2'!O1934),ISBLANK('W2'!P1934),ISBLANK('W2'!Q1934))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1799,"Reward incentive rate 2 - performance levels range","W2L10D10",{"$f":"E1924","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1800,"Reward incentive rate 2 - incentive rates","W2L10D11",{"$f":"CONCATENATE(\"£m/\",E1924,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"M",{"$f":"'W1'!C280","v":"Outcome M: [Title]"}]
[null,1801,{"$f":"'W1'!C281","v":"Performance measure M1: [Title]"},"W2M01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M1: [Title]",{"$f":"IF('W2'!C1939=U1939,\"\",1)","v":""}]
[null,1802,"Strength of incentive","W2M01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1939=1,ISBLANK('W2'!F1940)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1940=1,\"\",IF(OR(F1940<>\"\",SUM(H1942:Q1953)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1939","v":""}]
[null,1803,"Performance commitments - (units)","W2M01D03",{"$f":"'W1'!E281","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1804,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M01D04",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1805,"Performance level associated with penalty deadband (to account for uncertainty)","W2M01D05",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1806,"Performance level associated with reward deadband (to account for uncertainty)","W2M01D06",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1807,"Performance level associated with reward cap (i.e. maximum reward)","W2M01D07",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1808,"Penalty incentive rate 1 - performance levels range","W2M01D08",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1940<>\"\",'W2'!F1940<>\"No financial incentive\"),ISBLANK('W2'!M1946),ISBLANK('W2'!N1946)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1940=\"No financial incentive\",SUM(M1946:Q1953)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1809,"Penalty incentive rate 1 - incentive rates","W2M01D09",{"$f":"CONCATENATE(\"£m/\",E1941,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1940<>\"\",'W2'!F1940<>\"No financial incentive\"),OR(ISBLANK('W2'!O1947),ISBLANK('W2'!P1947),ISBLANK('W2'!Q1947))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1810,"Penalty incentive rate 2 - performance levels range","W2M01D08",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1811,"Penalty incentive rate 2 - incentive rates","W2M01D09",{"$f":"CONCATENATE(\"£m/\",E1941,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1812,"Reward incentive rate 1 - performance levels range","W2M01D10",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1940<>\"\",'W2'!F1940<>\"No financial incentive\",'W2'!F1940<>\"Penalty only\"),ISBLANK('W2'!M1950),ISBLANK('W2'!N1950)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1940=\"Penalty only\",SUM(M1950:Q1953)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1813,"Reward incentive rate 1 - incentive rates","W2M01D11",{"$f":"CONCATENATE(\"£m/\",E1941,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1940<>\"\",'W2'!F1940<>\"No financial incentive\",'W2'!F1940<>\"Penalty only\"),OR(ISBLANK('W2'!O1951),ISBLANK('W2'!P1951),ISBLANK('W2'!Q1951))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1814,"Reward incentive rate 2 - performance levels range","W2M01D10",{"$f":"E1941","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1815,"Reward incentive rate 2 - incentive rates","W2M01D11",{"$f":"CONCATENATE(\"£m/\",E1941,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1816,{"$f":"'W1'!C283","v":"Performance measure M2: [Title]"},"W2M02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M2: [Title]",{"$f":"IF('W2'!C1955=U1955,\"\",1)","v":""}]
[null,1817,"Strength of incentive","W2M02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1955=1,ISBLANK('W2'!F1956)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1956=1,\"\",IF(OR(F1956<>\"\",SUM(H1958:Q1969)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1955","v":""}]
[null,1818,"Performance commitments - (units)","W2M02D03",{"$f":"'W1'!E283","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1819,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M02D04",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1820,"Performance level associated with penalty deadband (to account for uncertainty)","W2M02D05",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1821,"Performance level associated with reward deadband (to account for uncertainty)","W2M02D06",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1822,"Performance level associated with reward cap (i.e. maximum reward)","W2M02D07",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1823,"Penalty incentive rate 1 - performance levels range","W2M02D08",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1956<>\"\",'W2'!F1956<>\"No financial incentive\"),ISBLANK('W2'!M1962),ISBLANK('W2'!N1962)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1956=\"No financial incentive\",SUM(M1962:Q1969)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1824,"Penalty incentive rate 1 - incentive rates","W2M02D09",{"$f":"CONCATENATE(\"£m/\",E1957,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1956<>\"\",'W2'!F1956<>\"No financial incentive\"),OR(ISBLANK('W2'!O1963),ISBLANK('W2'!P1963),ISBLANK('W2'!Q1963))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1825,"Penalty incentive rate 2 - performance levels range","W2M02D08",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1826,"Penalty incentive rate 2 - incentive rates","W2M02D09",{"$f":"CONCATENATE(\"£m/\",E1957,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1827,"Reward incentive rate 1 - performance levels range","W2M02D10",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1956<>\"\",'W2'!F1956<>\"No financial incentive\",'W2'!F1956<>\"Penalty only\"),ISBLANK('W2'!M1966),ISBLANK('W2'!N1966)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1956=\"Penalty only\",SUM(M1966:Q1969)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1828,"Reward incentive rate 1 - incentive rates","W2M02D11",{"$f":"CONCATENATE(\"£m/\",E1957,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1956<>\"\",'W2'!F1956<>\"No financial incentive\",'W2'!F1956<>\"Penalty only\"),OR(ISBLANK('W2'!O1967),ISBLANK('W2'!P1967),ISBLANK('W2'!Q1967))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1829,"Reward incentive rate 2 - performance levels range","W2M02D10",{"$f":"E1957","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1830,"Reward incentive rate 2 - incentive rates","W2M02D11",{"$f":"CONCATENATE(\"£m/\",E1957,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1831,{"$f":"'W1'!C285","v":"Performance measure M3: [Title]"},"W2M03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M3: [Title]",{"$f":"IF('W2'!C1971=U1971,\"\",1)","v":""}]
[null,1832,"Strength of incentive","W2M03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1971=1,ISBLANK('W2'!F1972)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1972=1,\"\",IF(OR(F1972<>\"\",SUM(H1974:Q1985)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1971","v":""}]
[null,1833,"Performance commitments - (units)","W2M03D03",{"$f":"'W1'!E285","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1834,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M03D04",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1835,"Performance level associated with penalty deadband (to account for uncertainty)","W2M03D05",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1836,"Performance level associated with reward deadband (to account for uncertainty)","W2M03D06",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1837,"Performance level associated with reward cap (i.e. maximum reward)","W2M03D07",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1838,"Penalty incentive rate 1 - performance levels range","W2M03D08",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1972<>\"\",'W2'!F1972<>\"No financial incentive\"),ISBLANK('W2'!M1978),ISBLANK('W2'!N1978)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1972=\"No financial incentive\",SUM(M1978:Q1985)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1839,"Penalty incentive rate 1 - incentive rates","W2M03D09",{"$f":"CONCATENATE(\"£m/\",E1973,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1972<>\"\",'W2'!F1972<>\"No financial incentive\"),OR(ISBLANK('W2'!O1979),ISBLANK('W2'!P1979),ISBLANK('W2'!Q1979))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1840,"Penalty incentive rate 2 - performance levels range","W2M03D08",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1841,"Penalty incentive rate 2 - incentive rates","W2M03D09",{"$f":"CONCATENATE(\"£m/\",E1973,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1842,"Reward incentive rate 1 - performance levels range","W2M03D10",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1972<>\"\",'W2'!F1972<>\"No financial incentive\",'W2'!F1972<>\"Penalty only\"),ISBLANK('W2'!M1982),ISBLANK('W2'!N1982)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1972=\"Penalty only\",SUM(M1982:Q1985)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1843,"Reward incentive rate 1 - incentive rates","W2M03D11",{"$f":"CONCATENATE(\"£m/\",E1973,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1972<>\"\",'W2'!F1972<>\"No financial incentive\",'W2'!F1972<>\"Penalty only\"),OR(ISBLANK('W2'!O1983),ISBLANK('W2'!P1983),ISBLANK('W2'!Q1983))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1844,"Reward incentive rate 2 - performance levels range","W2M03D10",{"$f":"E1973","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1845,"Reward incentive rate 2 - incentive rates","W2M03D11",{"$f":"CONCATENATE(\"£m/\",E1973,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1846,{"$f":"'W1'!C287","v":"Performance measure M4: [Title]"},"W2M04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M4: [Title]",{"$f":"IF('W2'!C1987=U1987,\"\",1)","v":""}]
[null,1847,"Strength of incentive","W2M04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1987=1,ISBLANK('W2'!F1988)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1988=1,\"\",IF(OR(F1988<>\"\",SUM(H1990:Q2001)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V1987","v":""}]
[null,1848,"Performance commitments - (units)","W2M04D03",{"$f":"'W1'!E287","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1849,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M04D04",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1850,"Performance level associated with penalty deadband (to account for uncertainty)","W2M04D05",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1851,"Performance level associated with reward deadband (to account for uncertainty)","W2M04D06",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1852,"Performance level associated with reward cap (i.e. maximum reward)","W2M04D07",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1853,"Penalty incentive rate 1 - performance levels range","W2M04D08",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1988<>\"\",'W2'!F1988<>\"No financial incentive\"),ISBLANK('W2'!M1994),ISBLANK('W2'!N1994)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1988=\"No financial incentive\",SUM(M1994:Q2001)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1854,"Penalty incentive rate 1 - incentive rates","W2M04D09",{"$f":"CONCATENATE(\"£m/\",E1989,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1988<>\"\",'W2'!F1988<>\"No financial incentive\"),OR(ISBLANK('W2'!O1995),ISBLANK('W2'!P1995),ISBLANK('W2'!Q1995))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1855,"Penalty incentive rate 2 - performance levels range","W2M04D08",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1856,"Penalty incentive rate 2 - incentive rates","W2M04D09",{"$f":"CONCATENATE(\"£m/\",E1989,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1857,"Reward incentive rate 1 - performance levels range","W2M04D10",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1988<>\"\",'W2'!F1988<>\"No financial incentive\",'W2'!F1988<>\"Penalty only\"),ISBLANK('W2'!M1998),ISBLANK('W2'!N1998)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1988=\"Penalty only\",SUM(M1998:Q2001)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1858,"Reward incentive rate 1 - incentive rates","W2M04D11",{"$f":"CONCATENATE(\"£m/\",E1989,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F1988<>\"\",'W2'!F1988<>\"No financial incentive\",'W2'!F1988<>\"Penalty only\"),OR(ISBLANK('W2'!O1999),ISBLANK('W2'!P1999),ISBLANK('W2'!Q1999))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1859,"Reward incentive rate 2 - performance levels range","W2M04D10",{"$f":"E1989","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1860,"Reward incentive rate 2 - incentive rates","W2M04D11",{"$f":"CONCATENATE(\"£m/\",E1989,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1861,{"$f":"'W1'!C289","v":"Performance measure M5: [Title]"},"W2M05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M5: [Title]",{"$f":"IF('W2'!C2003=U2003,\"\",1)","v":""}]
[null,1862,"Strength of incentive","W2M05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2003=1,ISBLANK('W2'!F2004)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2004=1,\"\",IF(OR(F2004<>\"\",SUM(H2006:Q2017)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2003","v":""}]
[null,1863,"Performance commitments - (units)","W2M05D03",{"$f":"'W1'!E289","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1864,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M05D04",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1865,"Performance level associated with penalty deadband (to account for uncertainty)","W2M05D05",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1866,"Performance level associated with reward deadband (to account for uncertainty)","W2M05D06",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1867,"Performance level associated with reward cap (i.e. maximum reward)","W2M05D07",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1868,"Penalty incentive rate 1 - performance levels range","W2M05D08",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2004<>\"\",'W2'!F2004<>\"No financial incentive\"),ISBLANK('W2'!M2010),ISBLANK('W2'!N2010)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2004=\"No financial incentive\",SUM(M2010:Q2017)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1869,"Penalty incentive rate 1 - incentive rates","W2M05D09",{"$f":"CONCATENATE(\"£m/\",E2005,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2004<>\"\",'W2'!F2004<>\"No financial incentive\"),OR(ISBLANK('W2'!O2011),ISBLANK('W2'!P2011),ISBLANK('W2'!Q2011))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1870,"Penalty incentive rate 2 - performance levels range","W2M05D08",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1871,"Penalty incentive rate 2 - incentive rates","W2M05D09",{"$f":"CONCATENATE(\"£m/\",E2005,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1872,"Reward incentive rate 1 - performance levels range","W2M05D10",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2004<>\"\",'W2'!F2004<>\"No financial incentive\",'W2'!F2004<>\"Penalty only\"),ISBLANK('W2'!M2014),ISBLANK('W2'!N2014)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2004=\"Penalty only\",SUM(M2014:Q2017)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1873,"Reward incentive rate 1 - incentive rates","W2M05D11",{"$f":"CONCATENATE(\"£m/\",E2005,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2004<>\"\",'W2'!F2004<>\"No financial incentive\",'W2'!F2004<>\"Penalty only\"),OR(ISBLANK('W2'!O2015),ISBLANK('W2'!P2015),ISBLANK('W2'!Q2015))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1874,"Reward incentive rate 2 - performance levels range","W2M05D10",{"$f":"E2005","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1875,"Reward incentive rate 2 - incentive rates","W2M05D11",{"$f":"CONCATENATE(\"£m/\",E2005,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1876,{"$f":"'W1'!C291","v":"Performance measure M6: [Title]"},"W2M06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M6: [Title]",{"$f":"IF('W2'!C2019=U2019,\"\",1)","v":""}]
[null,1877,"Strength of incentive","W2M06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2019=1,ISBLANK('W2'!F2020)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2020=1,\"\",IF(OR(F2020<>\"\",SUM(H2022:Q2033)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2019","v":""}]
[null,1878,"Performance commitments - (units)","W2M06D03",{"$f":"'W1'!E291","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1879,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M06D04",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1880,"Performance level associated with penalty deadband (to account for uncertainty)","W2M06D05",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1881,"Performance level associated with reward deadband (to account for uncertainty)","W2M06D06",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1882,"Performance level associated with reward cap (i.e. maximum reward)","W2M06D07",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1883,"Penalty incentive rate 1 - performance levels range","W2M06D08",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2020<>\"\",'W2'!F2020<>\"No financial incentive\"),ISBLANK('W2'!M2026),ISBLANK('W2'!N2026)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2020=\"No financial incentive\",SUM(M2026:Q2033)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1884,"Penalty incentive rate 1 - incentive rates","W2M06D09",{"$f":"CONCATENATE(\"£m/\",E2021,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2020<>\"\",'W2'!F2020<>\"No financial incentive\"),OR(ISBLANK('W2'!O2027),ISBLANK('W2'!P2027),ISBLANK('W2'!Q2027))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1885,"Penalty incentive rate 2 - performance levels range","W2M06D08",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1886,"Penalty incentive rate 2 - incentive rates","W2M06D09",{"$f":"CONCATENATE(\"£m/\",E2021,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1887,"Reward incentive rate 1 - performance levels range","W2M06D10",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2020<>\"\",'W2'!F2020<>\"No financial incentive\",'W2'!F2020<>\"Penalty only\"),ISBLANK('W2'!M2030),ISBLANK('W2'!N2030)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2020=\"Penalty only\",SUM(M2030:Q2033)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1888,"Reward incentive rate 1 - incentive rates","W2M06D11",{"$f":"CONCATENATE(\"£m/\",E2021,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2020<>\"\",'W2'!F2020<>\"No financial incentive\",'W2'!F2020<>\"Penalty only\"),OR(ISBLANK('W2'!O2031),ISBLANK('W2'!P2031),ISBLANK('W2'!Q2031))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1889,"Reward incentive rate 2 - performance levels range","W2M06D10",{"$f":"E2021","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1890,"Reward incentive rate 2 - incentive rates","W2M06D11",{"$f":"CONCATENATE(\"£m/\",E2021,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1891,{"$f":"'W1'!C293","v":"Performance measure M7: [Title]"},"W2M07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M7: [Title]",{"$f":"IF('W2'!C2035=U2035,\"\",1)","v":""}]
[null,1892,"Strength of incentive","W2M07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2035=1,ISBLANK('W2'!F2036)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2036=1,\"\",IF(OR(F2036<>\"\",SUM(H2038:Q2049)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2035","v":""}]
[null,1893,"Performance commitments - (units)","W2M07D03",{"$f":"'W1'!E293","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1894,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M07D04",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1895,"Performance level associated with penalty deadband (to account for uncertainty)","W2M07D05",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1896,"Performance level associated with reward deadband (to account for uncertainty)","W2M07D06",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1897,"Performance level associated with reward cap (i.e. maximum reward)","W2M07D07",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1898,"Penalty incentive rate 1 - performance levels range","W2M07D08",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2036<>\"\",'W2'!F2036<>\"No financial incentive\"),ISBLANK('W2'!M2042),ISBLANK('W2'!N2042)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2036=\"No financial incentive\",SUM(M2042:Q2049)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1899,"Penalty incentive rate 1 - incentive rates","W2M07D09",{"$f":"CONCATENATE(\"£m/\",E2037,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2036<>\"\",'W2'!F2036<>\"No financial incentive\"),OR(ISBLANK('W2'!O2043),ISBLANK('W2'!P2043),ISBLANK('W2'!Q2043))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1900,"Penalty incentive rate 2 - performance levels range","W2M07D08",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1901,"Penalty incentive rate 2 - incentive rates","W2M07D09",{"$f":"CONCATENATE(\"£m/\",E2037,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1902,"Reward incentive rate 1 - performance levels range","W2M07D10",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2036<>\"\",'W2'!F2036<>\"No financial incentive\",'W2'!F2036<>\"Penalty only\"),ISBLANK('W2'!M2046),ISBLANK('W2'!N2046)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2036=\"Penalty only\",SUM(M2046:Q2049)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1903,"Reward incentive rate 1 - incentive rates","W2M07D11",{"$f":"CONCATENATE(\"£m/\",E2037,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2036<>\"\",'W2'!F2036<>\"No financial incentive\",'W2'!F2036<>\"Penalty only\"),OR(ISBLANK('W2'!O2047),ISBLANK('W2'!P2047),ISBLANK('W2'!Q2047))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1904,"Reward incentive rate 2 - performance levels range","W2M07D10",{"$f":"E2037","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1905,"Reward incentive rate 2 - incentive rates","W2M07D11",{"$f":"CONCATENATE(\"£m/\",E2037,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1906,{"$f":"'W1'!C295","v":"Performance measure M8: [Title]"},"W2M08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M8: [Title]",{"$f":"IF('W2'!C2051=U2051,\"\",1)","v":""}]
[null,1907,"Strength of incentive","W2M08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2051=1,ISBLANK('W2'!F2052)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2052=1,\"\",IF(OR(F2052<>\"\",SUM(H2054:Q2065)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2051","v":""}]
[null,1908,"Performance commitments - (units)","W2M08D03",{"$f":"'W1'!E295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1909,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M08D04",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1910,"Performance level associated with penalty deadband (to account for uncertainty)","W2M08D05",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1911,"Performance level associated with reward deadband (to account for uncertainty)","W2M08D06",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1912,"Performance level associated with reward cap (i.e. maximum reward)","W2M08D07",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1913,"Penalty incentive rate 1 - performance levels range","W2M08D08",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2052<>\"\",'W2'!F2052<>\"No financial incentive\"),ISBLANK('W2'!M2058),ISBLANK('W2'!N2058)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2052=\"No financial incentive\",SUM(M2058:Q2065)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1914,"Penalty incentive rate 1 - incentive rates","W2M08D09",{"$f":"CONCATENATE(\"£m/\",E2053,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2052<>\"\",'W2'!F2052<>\"No financial incentive\"),OR(ISBLANK('W2'!O2059),ISBLANK('W2'!P2059),ISBLANK('W2'!Q2059))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1915,"Penalty incentive rate 2 - performance levels range","W2M08D08",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1916,"Penalty incentive rate 2 - incentive rates","W2M08D09",{"$f":"CONCATENATE(\"£m/\",E2053,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1917,"Reward incentive rate 1 - performance levels range","W2M08D10",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2052<>\"\",'W2'!F2052<>\"No financial incentive\",'W2'!F2052<>\"Penalty only\"),ISBLANK('W2'!M2062),ISBLANK('W2'!N2062)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2052=\"Penalty only\",SUM(M2062:Q2065)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1918,"Reward incentive rate 1 - incentive rates","W2M08D11",{"$f":"CONCATENATE(\"£m/\",E2053,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2052<>\"\",'W2'!F2052<>\"No financial incentive\",'W2'!F2052<>\"Penalty only\"),OR(ISBLANK('W2'!O2063),ISBLANK('W2'!P2063),ISBLANK('W2'!Q2063))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1919,"Reward incentive rate 2 - performance levels range","W2M08D10",{"$f":"E2053","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1920,"Reward incentive rate 2 - incentive rates","W2M08D11",{"$f":"CONCATENATE(\"£m/\",E2053,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1921,{"$f":"'W1'!C297","v":"Performance measure M9: [Title]"},"W2M09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M9: [Title]",{"$f":"IF('W2'!C2067=U2067,\"\",1)","v":""}]
[null,1922,"Strength of incentive","W2M09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2067=1,ISBLANK('W2'!F2068)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2068=1,\"\",IF(OR(F2068<>\"\",SUM(H2070:Q2081)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2067","v":""}]
[null,1923,"Performance commitments - (units)","W2M09D03",{"$f":"'W1'!E297","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1924,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M09D04",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1925,"Performance level associated with penalty deadband (to account for uncertainty)","W2M09D05",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1926,"Performance level associated with reward deadband (to account for uncertainty)","W2M09D06",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1927,"Performance level associated with reward cap (i.e. maximum reward)","W2M09D07",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1928,"Penalty incentive rate 1 - performance levels range","W2M09D08",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2068<>\"\",'W2'!F2068<>\"No financial incentive\"),ISBLANK('W2'!M2074),ISBLANK('W2'!N2074)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2068=\"No financial incentive\",SUM(M2074:Q2081)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1929,"Penalty incentive rate 1 - incentive rates","W2M09D09",{"$f":"CONCATENATE(\"£m/\",E2069,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2068<>\"\",'W2'!F2068<>\"No financial incentive\"),OR(ISBLANK('W2'!O2075),ISBLANK('W2'!P2075),ISBLANK('W2'!Q2075))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1930,"Penalty incentive rate 2 - performance levels range","W2M09D08",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1931,"Penalty incentive rate 2 - incentive rates","W2M09D09",{"$f":"CONCATENATE(\"£m/\",E2069,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1932,"Reward incentive rate 1 - performance levels range","W2M09D10",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2068<>\"\",'W2'!F2068<>\"No financial incentive\",'W2'!F2068<>\"Penalty only\"),ISBLANK('W2'!M2078),ISBLANK('W2'!N2078)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2068=\"Penalty only\",SUM(M2078:Q2081)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1933,"Reward incentive rate 1 - incentive rates","W2M09D11",{"$f":"CONCATENATE(\"£m/\",E2069,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2068<>\"\",'W2'!F2068<>\"No financial incentive\",'W2'!F2068<>\"Penalty only\"),OR(ISBLANK('W2'!O2079),ISBLANK('W2'!P2079),ISBLANK('W2'!Q2079))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1934,"Reward incentive rate 2 - performance levels range","W2M09D10",{"$f":"E2069","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1935,"Reward incentive rate 2 - incentive rates","W2M09D11",{"$f":"CONCATENATE(\"£m/\",E2069,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1936,{"$f":"'W1'!C299","v":"Performance measure M10: [Title]"},"W2M10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M10: [Title]",{"$f":"IF('W2'!C2083=U2083,\"\",1)","v":""}]
[null,1937,"Strength of incentive","W2M10D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2083=1,ISBLANK('W2'!F2084)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2084=1,\"\",IF(OR(F2084<>\"\",SUM(H2086:Q2097)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2083","v":""}]
[null,1938,"Performance commitments - (units)","W2M10D03",{"$f":"'W1'!E299","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1939,"Performance level associated with penalty collar (i.e. maximum penalty)","W2M10D04",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1940,"Performance level associated with penalty deadband (to account for uncertainty)","W2M10D05",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1941,"Performance level associated with reward deadband (to account for uncertainty)","W2M10D06",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1942,"Performance level associated with reward cap (i.e. maximum reward)","W2M10D07",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1943,"Penalty incentive rate 1 - performance levels range","W2M10D08",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2084<>\"\",'W2'!F2084<>\"No financial incentive\"),ISBLANK('W2'!M2090),ISBLANK('W2'!N2090)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2084=\"No financial incentive\",SUM(M2090:Q2097)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1944,"Penalty incentive rate 1 - incentive rates","W2M10D09",{"$f":"CONCATENATE(\"£m/\",E2085,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2084<>\"\",'W2'!F2084<>\"No financial incentive\"),OR(ISBLANK('W2'!O2091),ISBLANK('W2'!P2091),ISBLANK('W2'!Q2091))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1945,"Penalty incentive rate 2 - performance levels range","W2M10D08",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1946,"Penalty incentive rate 2 - incentive rates","W2M10D09",{"$f":"CONCATENATE(\"£m/\",E2085,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1947,"Reward incentive rate 1 - performance levels range","W2M10D10",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2084<>\"\",'W2'!F2084<>\"No financial incentive\",'W2'!F2084<>\"Penalty only\"),ISBLANK('W2'!M2094),ISBLANK('W2'!N2094)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2084=\"Penalty only\",SUM(M2094:Q2097)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1948,"Reward incentive rate 1 - incentive rates","W2M10D11",{"$f":"CONCATENATE(\"£m/\",E2085,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2084<>\"\",'W2'!F2084<>\"No financial incentive\",'W2'!F2084<>\"Penalty only\"),OR(ISBLANK('W2'!O2095),ISBLANK('W2'!P2095),ISBLANK('W2'!Q2095))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1949,"Reward incentive rate 2 - performance levels range","W2M10D10",{"$f":"E2085","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1950,"Reward incentive rate 2 - incentive rates","W2M10D11",{"$f":"CONCATENATE(\"£m/\",E2085,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"N",{"$f":"'W1'!C303","v":"Outcome N: [Title]"}]
[null,1951,{"$f":"'W1'!C304","v":"Performance measure N1: [Title]"},"W2N01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N1: [Title]",{"$f":"IF('W2'!C2100=U2100,\"\",1)","v":""}]
[null,1952,"Strength of incentive","W2N01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2100=1,ISBLANK('W2'!F2101)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2101=1,\"\",IF(OR(F2101<>\"\",SUM(H2103:Q2114)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2100","v":""}]
[null,1953,"Performance commitments - (units)","W2N01D03",{"$f":"'W1'!E304","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1954,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N01D04",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1955,"Performance level associated with penalty deadband (to account for uncertainty)","W2N01D05",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1956,"Performance level associated with reward deadband (to account for uncertainty)","W2N01D06",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1957,"Performance level associated with reward cap (i.e. maximum reward)","W2N01D07",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1958,"Penalty incentive rate 1 - performance levels range","W2N01D08",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2101<>\"\",'W2'!F2101<>\"No financial incentive\"),ISBLANK('W2'!M2107),ISBLANK('W2'!N2107)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2101=\"No financial incentive\",SUM(M2107:Q2114)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1959,"Penalty incentive rate 1 - incentive rates","W2N01D09",{"$f":"CONCATENATE(\"£m/\",E2102,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2101<>\"\",'W2'!F2101<>\"No financial incentive\"),OR(ISBLANK('W2'!O2108),ISBLANK('W2'!P2108),ISBLANK('W2'!Q2108))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1960,"Penalty incentive rate 2 - performance levels range","W2N01D08",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1961,"Penalty incentive rate 2 - incentive rates","W2N01D09",{"$f":"CONCATENATE(\"£m/\",E2102,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1962,"Reward incentive rate 1 - performance levels range","W2N01D10",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2101<>\"\",'W2'!F2101<>\"No financial incentive\",'W2'!F2101<>\"Penalty only\"),ISBLANK('W2'!M2111),ISBLANK('W2'!N2111)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2101=\"Penalty only\",SUM(M2111:Q2114)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1963,"Reward incentive rate 1 - incentive rates","W2N01D11",{"$f":"CONCATENATE(\"£m/\",E2102,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2101<>\"\",'W2'!F2101<>\"No financial incentive\",'W2'!F2101<>\"Penalty only\"),OR(ISBLANK('W2'!O2112),ISBLANK('W2'!P2112),ISBLANK('W2'!Q2112))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1964,"Reward incentive rate 2 - performance levels range","W2N01D10",{"$f":"E2102","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1965,"Reward incentive rate 2 - incentive rates","W2N01D11",{"$f":"CONCATENATE(\"£m/\",E2102,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1966,{"$f":"'W1'!C306","v":"Performance measure N2: [Title]"},"W2N02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N2: [Title]",{"$f":"IF('W2'!C2116=U2116,\"\",1)","v":""}]
[null,1967,"Strength of incentive","W2N02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2116=1,ISBLANK('W2'!F2117)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2117=1,\"\",IF(OR(F2117<>\"\",SUM(H2119:Q2130)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2116","v":""}]
[null,1968,"Performance commitments - (units)","W2N02D03",{"$f":"'W1'!E306","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1969,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N02D04",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1970,"Performance level associated with penalty deadband (to account for uncertainty)","W2N02D05",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1971,"Performance level associated with reward deadband (to account for uncertainty)","W2N02D06",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1972,"Performance level associated with reward cap (i.e. maximum reward)","W2N02D07",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1973,"Penalty incentive rate 1 - performance levels range","W2N02D08",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2117<>\"\",'W2'!F2117<>\"No financial incentive\"),ISBLANK('W2'!M2123),ISBLANK('W2'!N2123)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2117=\"No financial incentive\",SUM(M2123:Q2130)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1974,"Penalty incentive rate 1 - incentive rates","W2N02D09",{"$f":"CONCATENATE(\"£m/\",E2118,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2117<>\"\",'W2'!F2117<>\"No financial incentive\"),OR(ISBLANK('W2'!O2124),ISBLANK('W2'!P2124),ISBLANK('W2'!Q2124))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1975,"Penalty incentive rate 2 - performance levels range","W2N02D08",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1976,"Penalty incentive rate 2 - incentive rates","W2N02D09",{"$f":"CONCATENATE(\"£m/\",E2118,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1977,"Reward incentive rate 1 - performance levels range","W2N02D10",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2117<>\"\",'W2'!F2117<>\"No financial incentive\",'W2'!F2117<>\"Penalty only\"),ISBLANK('W2'!M2127),ISBLANK('W2'!N2127)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2117=\"Penalty only\",SUM(M2127:Q2130)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1978,"Reward incentive rate 1 - incentive rates","W2N02D11",{"$f":"CONCATENATE(\"£m/\",E2118,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2117<>\"\",'W2'!F2117<>\"No financial incentive\",'W2'!F2117<>\"Penalty only\"),OR(ISBLANK('W2'!O2128),ISBLANK('W2'!P2128),ISBLANK('W2'!Q2128))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1979,"Reward incentive rate 2 - performance levels range","W2N02D10",{"$f":"E2118","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1980,"Reward incentive rate 2 - incentive rates","W2N02D11",{"$f":"CONCATENATE(\"£m/\",E2118,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1981,{"$f":"'W1'!C308","v":"Performance measure N3: [Title]"},"W2N03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N3: [Title]",{"$f":"IF('W2'!C2132=U2132,\"\",1)","v":""}]
[null,1982,"Strength of incentive","W2N03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2132=1,ISBLANK('W2'!F2133)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2133=1,\"\",IF(OR(F2133<>\"\",SUM(H2135:Q2146)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2132","v":""}]
[null,1983,"Performance commitments - (units)","W2N03D03",{"$f":"'W1'!E308","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1984,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N03D04",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1985,"Performance level associated with penalty deadband (to account for uncertainty)","W2N03D05",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1986,"Performance level associated with reward deadband (to account for uncertainty)","W2N03D06",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1987,"Performance level associated with reward cap (i.e. maximum reward)","W2N03D07",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1988,"Penalty incentive rate 1 - performance levels range","W2N03D08",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2133<>\"\",'W2'!F2133<>\"No financial incentive\"),ISBLANK('W2'!M2139),ISBLANK('W2'!N2139)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2133=\"No financial incentive\",SUM(M2139:Q2146)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1989,"Penalty incentive rate 1 - incentive rates","W2N03D09",{"$f":"CONCATENATE(\"£m/\",E2134,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2133<>\"\",'W2'!F2133<>\"No financial incentive\"),OR(ISBLANK('W2'!O2140),ISBLANK('W2'!P2140),ISBLANK('W2'!Q2140))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1990,"Penalty incentive rate 2 - performance levels range","W2N03D08",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1991,"Penalty incentive rate 2 - incentive rates","W2N03D09",{"$f":"CONCATENATE(\"£m/\",E2134,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1992,"Reward incentive rate 1 - performance levels range","W2N03D10",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2133<>\"\",'W2'!F2133<>\"No financial incentive\",'W2'!F2133<>\"Penalty only\"),ISBLANK('W2'!M2143),ISBLANK('W2'!N2143)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2133=\"Penalty only\",SUM(M2143:Q2146)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1993,"Reward incentive rate 1 - incentive rates","W2N03D11",{"$f":"CONCATENATE(\"£m/\",E2134,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2133<>\"\",'W2'!F2133<>\"No financial incentive\",'W2'!F2133<>\"Penalty only\"),OR(ISBLANK('W2'!O2144),ISBLANK('W2'!P2144),ISBLANK('W2'!Q2144))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1994,"Reward incentive rate 2 - performance levels range","W2N03D10",{"$f":"E2134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1995,"Reward incentive rate 2 - incentive rates","W2N03D11",{"$f":"CONCATENATE(\"£m/\",E2134,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,1996,{"$f":"'W1'!C310","v":"Performance measure N4: [Title]"},"W2N04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N4: [Title]",{"$f":"IF('W2'!C2148=U2148,\"\",1)","v":""}]
[null,1997,"Strength of incentive","W2N04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2148=1,ISBLANK('W2'!F2149)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2149=1,\"\",IF(OR(F2149<>\"\",SUM(H2151:Q2162)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2148","v":""}]
[null,1998,"Performance commitments - (units)","W2N04D03",{"$f":"'W1'!E310","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1999,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N04D04",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2000,"Performance level associated with penalty deadband (to account for uncertainty)","W2N04D05",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2001,"Performance level associated with reward deadband (to account for uncertainty)","W2N04D06",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2002,"Performance level associated with reward cap (i.e. maximum reward)","W2N04D07",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2003,"Penalty incentive rate 1 - performance levels range","W2N04D08",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2149<>\"\",'W2'!F2149<>\"No financial incentive\"),ISBLANK('W2'!M2155),ISBLANK('W2'!N2155)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2149=\"No financial incentive\",SUM(M2155:Q2162)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2004,"Penalty incentive rate 1 - incentive rates","W2N04D09",{"$f":"CONCATENATE(\"£m/\",E2150,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2149<>\"\",'W2'!F2149<>\"No financial incentive\"),OR(ISBLANK('W2'!O2156),ISBLANK('W2'!P2156),ISBLANK('W2'!Q2156))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2005,"Penalty incentive rate 2 - performance levels range","W2N04D08",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2006,"Penalty incentive rate 2 - incentive rates","W2N04D09",{"$f":"CONCATENATE(\"£m/\",E2150,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2007,"Reward incentive rate 1 - performance levels range","W2N04D10",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2149<>\"\",'W2'!F2149<>\"No financial incentive\",'W2'!F2149<>\"Penalty only\"),ISBLANK('W2'!M2159),ISBLANK('W2'!N2159)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2149=\"Penalty only\",SUM(M2159:Q2162)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2008,"Reward incentive rate 1 - incentive rates","W2N04D11",{"$f":"CONCATENATE(\"£m/\",E2150,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2149<>\"\",'W2'!F2149<>\"No financial incentive\",'W2'!F2149<>\"Penalty only\"),OR(ISBLANK('W2'!O2160),ISBLANK('W2'!P2160),ISBLANK('W2'!Q2160))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2009,"Reward incentive rate 2 - performance levels range","W2N04D10",{"$f":"E2150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2010,"Reward incentive rate 2 - incentive rates","W2N04D11",{"$f":"CONCATENATE(\"£m/\",E2150,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2011,{"$f":"'W1'!C312","v":"Performance measure N5: [Title]"},"W2N05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N5: [Title]",{"$f":"IF('W2'!C2164=U2164,\"\",1)","v":""}]
[null,2012,"Strength of incentive","W2N05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2164=1,ISBLANK('W2'!F2165)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2165=1,\"\",IF(OR(F2165<>\"\",SUM(H2167:Q2178)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2164","v":""}]
[null,2013,"Performance commitments - (units)","W2N05D03",{"$f":"'W1'!E312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2014,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N05D04",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2015,"Performance level associated with penalty deadband (to account for uncertainty)","W2N05D05",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2016,"Performance level associated with reward deadband (to account for uncertainty)","W2N05D06",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2017,"Performance level associated with reward cap (i.e. maximum reward)","W2N05D07",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2018,"Penalty incentive rate 1 - performance levels range","W2N05D08",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2165<>\"\",'W2'!F2165<>\"No financial incentive\"),ISBLANK('W2'!M2171),ISBLANK('W2'!N2171)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2165=\"No financial incentive\",SUM(M2171:Q2178)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2019,"Penalty incentive rate 1 - incentive rates","W2N05D09",{"$f":"CONCATENATE(\"£m/\",E2166,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2165<>\"\",'W2'!F2165<>\"No financial incentive\"),OR(ISBLANK('W2'!O2172),ISBLANK('W2'!P2172),ISBLANK('W2'!Q2172))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2020,"Penalty incentive rate 2 - performance levels range","W2N05D08",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2021,"Penalty incentive rate 2 - incentive rates","W2N05D09",{"$f":"CONCATENATE(\"£m/\",E2166,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2022,"Reward incentive rate 1 - performance levels range","W2N05D10",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2165<>\"\",'W2'!F2165<>\"No financial incentive\",'W2'!F2165<>\"Penalty only\"),ISBLANK('W2'!M2175),ISBLANK('W2'!N2175)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2165=\"Penalty only\",SUM(M2175:Q2178)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2023,"Reward incentive rate 1 - incentive rates","W2N05D11",{"$f":"CONCATENATE(\"£m/\",E2166,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2165<>\"\",'W2'!F2165<>\"No financial incentive\",'W2'!F2165<>\"Penalty only\"),OR(ISBLANK('W2'!O2176),ISBLANK('W2'!P2176),ISBLANK('W2'!Q2176))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2024,"Reward incentive rate 2 - performance levels range","W2N05D10",{"$f":"E2166","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2025,"Reward incentive rate 2 - incentive rates","W2N05D11",{"$f":"CONCATENATE(\"£m/\",E2166,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2026,{"$f":"'W1'!C314","v":"Performance measure N6: [Title]"},"W2N06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N6: [Title]",{"$f":"IF('W2'!C2180=U2180,\"\",1)","v":""}]
[null,2027,"Strength of incentive","W2N06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2180=1,ISBLANK('W2'!F2181)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2181=1,\"\",IF(OR(F2181<>\"\",SUM(H2183:Q2194)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2180","v":""}]
[null,2028,"Performance commitments - (units)","W2N06D03",{"$f":"'W1'!E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2029,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N06D04",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2030,"Performance level associated with penalty deadband (to account for uncertainty)","W2N06D05",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2031,"Performance level associated with reward deadband (to account for uncertainty)","W2N06D06",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2032,"Performance level associated with reward cap (i.e. maximum reward)","W2N06D07",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2033,"Penalty incentive rate 1 - performance levels range","W2N06D08",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2181<>\"\",'W2'!F2181<>\"No financial incentive\"),ISBLANK('W2'!M2187),ISBLANK('W2'!N2187)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2181=\"No financial incentive\",SUM(M2187:Q2194)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2034,"Penalty incentive rate 1 - incentive rates","W2N06D09",{"$f":"CONCATENATE(\"£m/\",E2182,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2181<>\"\",'W2'!F2181<>\"No financial incentive\"),OR(ISBLANK('W2'!O2188),ISBLANK('W2'!P2188),ISBLANK('W2'!Q2188))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2035,"Penalty incentive rate 2 - performance levels range","W2N06D08",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2036,"Penalty incentive rate 2 - incentive rates","W2N06D09",{"$f":"CONCATENATE(\"£m/\",E2182,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2037,"Reward incentive rate 1 - performance levels range","W2N06D10",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2181<>\"\",'W2'!F2181<>\"No financial incentive\",'W2'!F2181<>\"Penalty only\"),ISBLANK('W2'!M2191),ISBLANK('W2'!N2191)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2181=\"Penalty only\",SUM(M2191:Q2194)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2038,"Reward incentive rate 1 - incentive rates","W2N06D11",{"$f":"CONCATENATE(\"£m/\",E2182,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2181<>\"\",'W2'!F2181<>\"No financial incentive\",'W2'!F2181<>\"Penalty only\"),OR(ISBLANK('W2'!O2192),ISBLANK('W2'!P2192),ISBLANK('W2'!Q2192))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2039,"Reward incentive rate 2 - performance levels range","W2N06D10",{"$f":"E2182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2040,"Reward incentive rate 2 - incentive rates","W2N06D11",{"$f":"CONCATENATE(\"£m/\",E2182,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2041,{"$f":"'W1'!C316","v":"Performance measure N7: [Title]"},"W2N07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N7: [Title]",{"$f":"IF('W2'!C2196=U2196,\"\",1)","v":""}]
[null,2042,"Strength of incentive","W2N07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2196=1,ISBLANK('W2'!F2197)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2197=1,\"\",IF(OR(F2197<>\"\",SUM(H2199:Q2210)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2196","v":""}]
[null,2043,"Performance commitments - (units)","W2N07D03",{"$f":"'W1'!E316","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2044,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N07D04",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2045,"Performance level associated with penalty deadband (to account for uncertainty)","W2N07D05",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2046,"Performance level associated with reward deadband (to account for uncertainty)","W2N07D06",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2047,"Performance level associated with reward cap (i.e. maximum reward)","W2N07D07",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2048,"Penalty incentive rate 1 - performance levels range","W2N07D08",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2197<>\"\",'W2'!F2197<>\"No financial incentive\"),ISBLANK('W2'!M2203),ISBLANK('W2'!N2203)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2197=\"No financial incentive\",SUM(M2203:Q2210)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2049,"Penalty incentive rate 1 - incentive rates","W2N07D09",{"$f":"CONCATENATE(\"£m/\",E2198,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2197<>\"\",'W2'!F2197<>\"No financial incentive\"),OR(ISBLANK('W2'!O2204),ISBLANK('W2'!P2204),ISBLANK('W2'!Q2204))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2050,"Penalty incentive rate 2 - performance levels range","W2N07D08",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2051,"Penalty incentive rate 2 - incentive rates","W2N07D09",{"$f":"CONCATENATE(\"£m/\",E2198,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2052,"Reward incentive rate 1 - performance levels range","W2N07D10",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2197<>\"\",'W2'!F2197<>\"No financial incentive\",'W2'!F2197<>\"Penalty only\"),ISBLANK('W2'!M2207),ISBLANK('W2'!N2207)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2197=\"Penalty only\",SUM(M2207:Q2210)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2053,"Reward incentive rate 1 - incentive rates","W2N07D11",{"$f":"CONCATENATE(\"£m/\",E2198,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2197<>\"\",'W2'!F2197<>\"No financial incentive\",'W2'!F2197<>\"Penalty only\"),OR(ISBLANK('W2'!O2208),ISBLANK('W2'!P2208),ISBLANK('W2'!Q2208))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2054,"Reward incentive rate 2 - performance levels range","W2N07D10",{"$f":"E2198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2055,"Reward incentive rate 2 - incentive rates","W2N07D11",{"$f":"CONCATENATE(\"£m/\",E2198,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2056,{"$f":"'W1'!C318","v":"Performance measure N8: [Title]"},"W2N08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N8: [Title]",{"$f":"IF('W2'!C2212=U2212,\"\",1)","v":""}]
[null,2057,"Strength of incentive","W2N08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2212=1,ISBLANK('W2'!F2213)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2213=1,\"\",IF(OR(F2213<>\"\",SUM(H2215:Q2226)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2212","v":""}]
[null,2058,"Performance commitments - (units)","W2N08D03",{"$f":"'W1'!E318","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2059,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N08D04",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2060,"Performance level associated with penalty deadband (to account for uncertainty)","W2N08D05",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2061,"Performance level associated with reward deadband (to account for uncertainty)","W2N08D06",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2062,"Performance level associated with reward cap (i.e. maximum reward)","W2N08D07",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2063,"Penalty incentive rate 1 - performance levels range","W2N08D08",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2213<>\"\",'W2'!F2213<>\"No financial incentive\"),ISBLANK('W2'!M2219),ISBLANK('W2'!N2219)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2213=\"No financial incentive\",SUM(M2219:Q2226)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2064,"Penalty incentive rate 1 - incentive rates","W2N08D09",{"$f":"CONCATENATE(\"£m/\",E2214,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2213<>\"\",'W2'!F2213<>\"No financial incentive\"),OR(ISBLANK('W2'!O2220),ISBLANK('W2'!P2220),ISBLANK('W2'!Q2220))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2065,"Penalty incentive rate 2 - performance levels range","W2N08D08",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2066,"Penalty incentive rate 2 - incentive rates","W2N08D09",{"$f":"CONCATENATE(\"£m/\",E2214,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2067,"Reward incentive rate 1 - performance levels range","W2N08D10",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2213<>\"\",'W2'!F2213<>\"No financial incentive\",'W2'!F2213<>\"Penalty only\"),ISBLANK('W2'!M2223),ISBLANK('W2'!N2223)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2213=\"Penalty only\",SUM(M2223:Q2226)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2068,"Reward incentive rate 1 - incentive rates","W2N08D11",{"$f":"CONCATENATE(\"£m/\",E2214,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2213<>\"\",'W2'!F2213<>\"No financial incentive\",'W2'!F2213<>\"Penalty only\"),OR(ISBLANK('W2'!O2224),ISBLANK('W2'!P2224),ISBLANK('W2'!Q2224))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2069,"Reward incentive rate 2 - performance levels range","W2N08D10",{"$f":"E2214","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2070,"Reward incentive rate 2 - incentive rates","W2N08D11",{"$f":"CONCATENATE(\"£m/\",E2214,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2071,{"$f":"'W1'!C320","v":"Performance measure N9: [Title]"},"W2N09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N9: [Title]",{"$f":"IF('W2'!C2228=U2228,\"\",1)","v":""}]
[null,2072,"Strength of incentive","W2N09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2228=1,ISBLANK('W2'!F2229)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2229=1,\"\",IF(OR(F2229<>\"\",SUM(H2231:Q2242)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2228","v":""}]
[null,2073,"Performance commitments - (units)","W2N09D03",{"$f":"'W1'!E320","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2074,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N09D04",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2075,"Performance level associated with penalty deadband (to account for uncertainty)","W2N09D05",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2076,"Performance level associated with reward deadband (to account for uncertainty)","W2N09D06",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2077,"Performance level associated with reward cap (i.e. maximum reward)","W2N09D07",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2078,"Penalty incentive rate 1 - performance levels range","W2N09D08",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2229<>\"\",'W2'!F2229<>\"No financial incentive\"),ISBLANK('W2'!M2235),ISBLANK('W2'!N2235)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2229=\"No financial incentive\",SUM(M2235:Q2242)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2079,"Penalty incentive rate 1 - incentive rates","W2N09D09",{"$f":"CONCATENATE(\"£m/\",E2230,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2229<>\"\",'W2'!F2229<>\"No financial incentive\"),OR(ISBLANK('W2'!O2236),ISBLANK('W2'!P2236),ISBLANK('W2'!Q2236))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2080,"Penalty incentive rate 2 - performance levels range","W2N09D08",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2081,"Penalty incentive rate 2 - incentive rates","W2N09D09",{"$f":"CONCATENATE(\"£m/\",E2230,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2082,"Reward incentive rate 1 - performance levels range","W2N09D10",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2229<>\"\",'W2'!F2229<>\"No financial incentive\",'W2'!F2229<>\"Penalty only\"),ISBLANK('W2'!M2239),ISBLANK('W2'!N2239)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2229=\"Penalty only\",SUM(M2239:Q2242)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2083,"Reward incentive rate 1 - incentive rates","W2N09D11",{"$f":"CONCATENATE(\"£m/\",E2230,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2229<>\"\",'W2'!F2229<>\"No financial incentive\",'W2'!F2229<>\"Penalty only\"),OR(ISBLANK('W2'!O2240),ISBLANK('W2'!P2240),ISBLANK('W2'!Q2240))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2084,"Reward incentive rate 2 - performance levels range","W2N09D10",{"$f":"E2230","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2085,"Reward incentive rate 2 - incentive rates","W2N09D11",{"$f":"CONCATENATE(\"£m/\",E2230,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2086,{"$f":"'W1'!C322","v":"Performance measure N10: [Title]"},"W2N10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N10: [Title]",{"$f":"IF('W2'!C2244=U2244,\"\",1)","v":""}]
[null,2087,"Strength of incentive","W2N10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2244=1,ISBLANK('W2'!F2245)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2245=1,\"\",IF(OR(F2245<>\"\",SUM(H2247:Q2258)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2244","v":""}]
[null,2088,"Performance commitments - (units)","W2N10D03",{"$f":"'W1'!E322","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2089,"Performance level associated with penalty collar (i.e. maximum penalty)","W2N10D04",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2090,"Performance level associated with penalty deadband (to account for uncertainty)","W2N10D05",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2091,"Performance level associated with reward deadband (to account for uncertainty)","W2N10D06",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2092,"Performance level associated with reward cap (i.e. maximum reward)","W2N10D07",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2093,"Penalty incentive rate 1 - performance levels range","W2N10D08",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2245<>\"\",'W2'!F2245<>\"No financial incentive\"),ISBLANK('W2'!M2251),ISBLANK('W2'!N2251)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2245=\"No financial incentive\",SUM(M2251:Q2258)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2094,"Penalty incentive rate 1 - incentive rates","W2N10D09",{"$f":"CONCATENATE(\"£m/\",E2246,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2245<>\"\",'W2'!F2245<>\"No financial incentive\"),OR(ISBLANK('W2'!O2252),ISBLANK('W2'!P2252),ISBLANK('W2'!Q2252))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2095,"Penalty incentive rate 2 - performance levels range","W2N10D08",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2096,"Penalty incentive rate 2 - incentive rates","W2N10D09",{"$f":"CONCATENATE(\"£m/\",E2246,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2097,"Reward incentive rate 1 - performance levels range","W2N10D10",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2245<>\"\",'W2'!F2245<>\"No financial incentive\",'W2'!F2245<>\"Penalty only\"),ISBLANK('W2'!M2255),ISBLANK('W2'!N2255)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2245=\"Penalty only\",SUM(M2255:Q2258)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2098,"Reward incentive rate 1 - incentive rates","W2N10D11",{"$f":"CONCATENATE(\"£m/\",E2246,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2245<>\"\",'W2'!F2245<>\"No financial incentive\",'W2'!F2245<>\"Penalty only\"),OR(ISBLANK('W2'!O2256),ISBLANK('W2'!P2256),ISBLANK('W2'!Q2256))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2099,"Reward incentive rate 2 - performance levels range","W2N10D10",{"$f":"E2246","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2100,"Reward incentive rate 2 - incentive rates","W2N10D11",{"$f":"CONCATENATE(\"£m/\",E2246,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"O",{"$f":"'W1'!C326","v":"Outcome O: [Title]"}]
[null,2101,{"$f":"'W1'!C327","v":"Performance measure O1: [Title]"},"W2O01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O1: [Title]",{"$f":"IF('W2'!C2261=U2261,\"\",1)","v":""}]
[null,2102,"Strength of incentive","W2O01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2261=1,ISBLANK('W2'!F2262)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2262=1,\"\",IF(OR(F2262<>\"\",SUM(H2264:Q2275)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2261","v":""}]
[null,2103,"Performance commitments - (units)","W2O01D03",{"$f":"'W1'!E327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2104,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O01D04",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2105,"Performance level associated with penalty deadband (to account for uncertainty)","W2O01D05",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2106,"Performance level associated with reward deadband (to account for uncertainty)","W2O01D06",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2107,"Performance level associated with reward cap (i.e. maximum reward)","W2O01D07",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2108,"Penalty incentive rate 1 - performance levels range","W2O01D08",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2262<>\"\",'W2'!F2262<>\"No financial incentive\"),ISBLANK('W2'!M2268),ISBLANK('W2'!N2268)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2262=\"No financial incentive\",SUM(M2268:Q2275)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2109,"Penalty incentive rate 1 - incentive rates","W2O01D09",{"$f":"CONCATENATE(\"£m/\",E2263,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2262<>\"\",'W2'!F2262<>\"No financial incentive\"),OR(ISBLANK('W2'!O2269),ISBLANK('W2'!P2269),ISBLANK('W2'!Q2269))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2110,"Penalty incentive rate 2 - performance levels range","W2O01D08",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2111,"Penalty incentive rate 2 - incentive rates","W2O01D09",{"$f":"CONCATENATE(\"£m/\",E2263,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2112,"Reward incentive rate 1 - performance levels range","W2O01D10",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2262<>\"\",'W2'!F2262<>\"No financial incentive\",'W2'!F2262<>\"Penalty only\"),ISBLANK('W2'!M2272),ISBLANK('W2'!N2272)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2262=\"Penalty only\",SUM(M2272:Q2275)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2113,"Reward incentive rate 1 - incentive rates","W2O01D11",{"$f":"CONCATENATE(\"£m/\",E2263,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2262<>\"\",'W2'!F2262<>\"No financial incentive\",'W2'!F2262<>\"Penalty only\"),OR(ISBLANK('W2'!O2273),ISBLANK('W2'!P2273),ISBLANK('W2'!Q2273))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2114,"Reward incentive rate 2 - performance levels range","W2O01D10",{"$f":"E2263","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2115,"Reward incentive rate 2 - incentive rates","W2O01D11",{"$f":"CONCATENATE(\"£m/\",E2263,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2116,{"$f":"'W1'!C329","v":"Performance measure O2: [Title]"},"W2O02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O2: [Title]",{"$f":"IF('W2'!C2277=U2277,\"\",1)","v":""}]
[null,2117,"Strength of incentive","W2O02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2277=1,ISBLANK('W2'!F2278)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2278=1,\"\",IF(OR(F2278<>\"\",SUM(H2280:Q2291)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2277","v":""}]
[null,2118,"Performance commitments - (units)","W2O02D03",{"$f":"'W1'!E329","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2119,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O02D04",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2120,"Performance level associated with penalty deadband (to account for uncertainty)","W2O02D05",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2121,"Performance level associated with reward deadband (to account for uncertainty)","W2O02D06",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2122,"Performance level associated with reward cap (i.e. maximum reward)","W2O02D07",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2123,"Penalty incentive rate 1 - performance levels range","W2O02D08",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2278<>\"\",'W2'!F2278<>\"No financial incentive\"),ISBLANK('W2'!M2284),ISBLANK('W2'!N2284)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2278=\"No financial incentive\",SUM(M2284:Q2291)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2124,"Penalty incentive rate 1 - incentive rates","W2O02D09",{"$f":"CONCATENATE(\"£m/\",E2279,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2278<>\"\",'W2'!F2278<>\"No financial incentive\"),OR(ISBLANK('W2'!O2285),ISBLANK('W2'!P2285),ISBLANK('W2'!Q2285))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2125,"Penalty incentive rate 2 - performance levels range","W2O02D08",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2126,"Penalty incentive rate 2 - incentive rates","W2O02D09",{"$f":"CONCATENATE(\"£m/\",E2279,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2127,"Reward incentive rate 1 - performance levels range","W2O02D10",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2278<>\"\",'W2'!F2278<>\"No financial incentive\",'W2'!F2278<>\"Penalty only\"),ISBLANK('W2'!M2288),ISBLANK('W2'!N2288)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2278=\"Penalty only\",SUM(M2288:Q2291)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2128,"Reward incentive rate 1 - incentive rates","W2O02D11",{"$f":"CONCATENATE(\"£m/\",E2279,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2278<>\"\",'W2'!F2278<>\"No financial incentive\",'W2'!F2278<>\"Penalty only\"),OR(ISBLANK('W2'!O2289),ISBLANK('W2'!P2289),ISBLANK('W2'!Q2289))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2129,"Reward incentive rate 2 - performance levels range","W2O02D10",{"$f":"E2279","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2130,"Reward incentive rate 2 - incentive rates","W2O02D11",{"$f":"CONCATENATE(\"£m/\",E2279,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2131,{"$f":"'W1'!C331","v":"Performance measure O3: [Title]"},"W2O03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O3: [Title]",{"$f":"IF('W2'!C2293=U2293,\"\",1)","v":""}]
[null,2132,"Strength of incentive","W2O03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2293=1,ISBLANK('W2'!F2294)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2294=1,\"\",IF(OR(F2294<>\"\",SUM(H2296:Q2307)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2293","v":""}]
[null,2133,"Performance commitments - (units)","W2O03D03",{"$f":"'W1'!E331","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2134,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O03D04",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2135,"Performance level associated with penalty deadband (to account for uncertainty)","W2O03D05",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2136,"Performance level associated with reward deadband (to account for uncertainty)","W2O03D06",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2137,"Performance level associated with reward cap (i.e. maximum reward)","W2O03D07",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2138,"Penalty incentive rate 1 - performance levels range","W2O03D08",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2294<>\"\",'W2'!F2294<>\"No financial incentive\"),ISBLANK('W2'!M2300),ISBLANK('W2'!N2300)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2294=\"No financial incentive\",SUM(M2300:Q2307)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2139,"Penalty incentive rate 1 - incentive rates","W2O03D09",{"$f":"CONCATENATE(\"£m/\",E2295,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2294<>\"\",'W2'!F2294<>\"No financial incentive\"),OR(ISBLANK('W2'!O2301),ISBLANK('W2'!P2301),ISBLANK('W2'!Q2301))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2140,"Penalty incentive rate 2 - performance levels range","W2O03D08",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2141,"Penalty incentive rate 2 - incentive rates","W2O03D09",{"$f":"CONCATENATE(\"£m/\",E2295,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2142,"Reward incentive rate 1 - performance levels range","W2O03D10",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2294<>\"\",'W2'!F2294<>\"No financial incentive\",'W2'!F2294<>\"Penalty only\"),ISBLANK('W2'!M2304),ISBLANK('W2'!N2304)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2294=\"Penalty only\",SUM(M2304:Q2307)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2143,"Reward incentive rate 1 - incentive rates","W2O03D11",{"$f":"CONCATENATE(\"£m/\",E2295,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2294<>\"\",'W2'!F2294<>\"No financial incentive\",'W2'!F2294<>\"Penalty only\"),OR(ISBLANK('W2'!O2305),ISBLANK('W2'!P2305),ISBLANK('W2'!Q2305))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2144,"Reward incentive rate 2 - performance levels range","W2O03D10",{"$f":"E2295","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2145,"Reward incentive rate 2 - incentive rates","W2O03D11",{"$f":"CONCATENATE(\"£m/\",E2295,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2146,{"$f":"'W1'!C333","v":"Performance measure O4: [Title]"},"W2O04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O4: [Title]",{"$f":"IF('W2'!C2309=U2309,\"\",1)","v":""}]
[null,2147,"Strength of incentive","W2O04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2309=1,ISBLANK('W2'!F2310)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2310=1,\"\",IF(OR(F2310<>\"\",SUM(H2312:Q2323)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2309","v":""}]
[null,2148,"Performance commitments - (units)","W2O04D03",{"$f":"'W1'!E333","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2149,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O04D04",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2150,"Performance level associated with penalty deadband (to account for uncertainty)","W2O04D05",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2151,"Performance level associated with reward deadband (to account for uncertainty)","W2O04D06",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2152,"Performance level associated with reward cap (i.e. maximum reward)","W2O04D07",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2153,"Penalty incentive rate 1 - performance levels range","W2O04D08",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2310<>\"\",'W2'!F2310<>\"No financial incentive\"),ISBLANK('W2'!M2316),ISBLANK('W2'!N2316)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2310=\"No financial incentive\",SUM(M2316:Q2323)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2154,"Penalty incentive rate 1 - incentive rates","W2O04D09",{"$f":"CONCATENATE(\"£m/\",E2311,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2310<>\"\",'W2'!F2310<>\"No financial incentive\"),OR(ISBLANK('W2'!O2317),ISBLANK('W2'!P2317),ISBLANK('W2'!Q2317))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2155,"Penalty incentive rate 2 - performance levels range","W2O04D08",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2156,"Penalty incentive rate 2 - incentive rates","W2O04D09",{"$f":"CONCATENATE(\"£m/\",E2311,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2157,"Reward incentive rate 1 - performance levels range","W2O04D10",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2310<>\"\",'W2'!F2310<>\"No financial incentive\",'W2'!F2310<>\"Penalty only\"),ISBLANK('W2'!M2320),ISBLANK('W2'!N2320)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2310=\"Penalty only\",SUM(M2320:Q2323)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2158,"Reward incentive rate 1 - incentive rates","W2O04D11",{"$f":"CONCATENATE(\"£m/\",E2311,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2310<>\"\",'W2'!F2310<>\"No financial incentive\",'W2'!F2310<>\"Penalty only\"),OR(ISBLANK('W2'!O2321),ISBLANK('W2'!P2321),ISBLANK('W2'!Q2321))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2159,"Reward incentive rate 2 - performance levels range","W2O04D10",{"$f":"E2311","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2160,"Reward incentive rate 2 - incentive rates","W2O04D11",{"$f":"CONCATENATE(\"£m/\",E2311,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2161,{"$f":"'W1'!C335","v":"Performance measure O5: [Title]"},"W2O05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O5: [Title]",{"$f":"IF('W2'!C2325=U2325,\"\",1)","v":""}]
[null,2162,"Strength of incentive","W2O05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2325=1,ISBLANK('W2'!F2326)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2326=1,\"\",IF(OR(F2326<>\"\",SUM(H2328:Q2339)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2325","v":""}]
[null,2163,"Performance commitments - (units)","W2O05D03",{"$f":"'W1'!E335","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2164,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O05D04",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2165,"Performance level associated with penalty deadband (to account for uncertainty)","W2O05D05",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2166,"Performance level associated with reward deadband (to account for uncertainty)","W2O05D06",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2167,"Performance level associated with reward cap (i.e. maximum reward)","W2O05D07",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2168,"Penalty incentive rate 1 - performance levels range","W2O05D08",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2326<>\"\",'W2'!F2326<>\"No financial incentive\"),ISBLANK('W2'!M2332),ISBLANK('W2'!N2332)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2326=\"No financial incentive\",SUM(M2332:Q2339)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2169,"Penalty incentive rate 1 - incentive rates","W2O05D09",{"$f":"CONCATENATE(\"£m/\",E2327,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2326<>\"\",'W2'!F2326<>\"No financial incentive\"),OR(ISBLANK('W2'!O2333),ISBLANK('W2'!P2333),ISBLANK('W2'!Q2333))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2170,"Penalty incentive rate 2 - performance levels range","W2O05D08",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2171,"Penalty incentive rate 2 - incentive rates","W2O05D09",{"$f":"CONCATENATE(\"£m/\",E2327,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2172,"Reward incentive rate 1 - performance levels range","W2O05D10",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2326<>\"\",'W2'!F2326<>\"No financial incentive\",'W2'!F2326<>\"Penalty only\"),ISBLANK('W2'!M2336),ISBLANK('W2'!N2336)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2326=\"Penalty only\",SUM(M2336:Q2339)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2173,"Reward incentive rate 1 - incentive rates","W2O05D11",{"$f":"CONCATENATE(\"£m/\",E2327,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2326<>\"\",'W2'!F2326<>\"No financial incentive\",'W2'!F2326<>\"Penalty only\"),OR(ISBLANK('W2'!O2337),ISBLANK('W2'!P2337),ISBLANK('W2'!Q2337))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2174,"Reward incentive rate 2 - performance levels range","W2O05D10",{"$f":"E2327","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2175,"Reward incentive rate 2 - incentive rates","W2O05D11",{"$f":"CONCATENATE(\"£m/\",E2327,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2176,{"$f":"'W1'!C337","v":"Performance measure O6: [Title]"},"W2O06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O6: [Title]",{"$f":"IF('W2'!C2341=U2341,\"\",1)","v":""}]
[null,2177,"Strength of incentive","W2O06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2341=1,ISBLANK('W2'!F2342)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2342=1,\"\",IF(OR(F2342<>\"\",SUM(H2344:Q2355)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2341","v":""}]
[null,2178,"Performance commitments - (units)","W2O06D03",{"$f":"'W1'!E337","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2179,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O06D04",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2180,"Performance level associated with penalty deadband (to account for uncertainty)","W2O06D05",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2181,"Performance level associated with reward deadband (to account for uncertainty)","W2O06D06",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2182,"Performance level associated with reward cap (i.e. maximum reward)","W2O06D07",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2183,"Penalty incentive rate 1 - performance levels range","W2O06D08",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2342<>\"\",'W2'!F2342<>\"No financial incentive\"),ISBLANK('W2'!M2348),ISBLANK('W2'!N2348)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2342=\"No financial incentive\",SUM(M2348:Q2355)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2184,"Penalty incentive rate 1 - incentive rates","W2O06D09",{"$f":"CONCATENATE(\"£m/\",E2343,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2342<>\"\",'W2'!F2342<>\"No financial incentive\"),OR(ISBLANK('W2'!O2349),ISBLANK('W2'!P2349),ISBLANK('W2'!Q2349))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2185,"Penalty incentive rate 2 - performance levels range","W2O06D08",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2186,"Penalty incentive rate 2 - incentive rates","W2O06D09",{"$f":"CONCATENATE(\"£m/\",E2343,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2187,"Reward incentive rate 1 - performance levels range","W2O06D10",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2342<>\"\",'W2'!F2342<>\"No financial incentive\",'W2'!F2342<>\"Penalty only\"),ISBLANK('W2'!M2352),ISBLANK('W2'!N2352)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2342=\"Penalty only\",SUM(M2352:Q2355)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2188,"Reward incentive rate 1 - incentive rates","W2O06D11",{"$f":"CONCATENATE(\"£m/\",E2343,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2342<>\"\",'W2'!F2342<>\"No financial incentive\",'W2'!F2342<>\"Penalty only\"),OR(ISBLANK('W2'!O2353),ISBLANK('W2'!P2353),ISBLANK('W2'!Q2353))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2189,"Reward incentive rate 2 - performance levels range","W2O06D10",{"$f":"E2343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2190,"Reward incentive rate 2 - incentive rates","W2O06D11",{"$f":"CONCATENATE(\"£m/\",E2343,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2191,{"$f":"'W1'!C339","v":"Performance measure O7: [Title]"},"W2O07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O7: [Title]",{"$f":"IF('W2'!C2357=U2357,\"\",1)","v":""}]
[null,2192,"Strength of incentive","W2O07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2357=1,ISBLANK('W2'!F2358)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2358=1,\"\",IF(OR(F2358<>\"\",SUM(H2360:Q2371)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2357","v":""}]
[null,2193,"Performance commitments - (units)","W2O07D03",{"$f":"'W1'!E339","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2194,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O07D04",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2195,"Performance level associated with penalty deadband (to account for uncertainty)","W2O07D05",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2196,"Performance level associated with reward deadband (to account for uncertainty)","W2O07D06",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2197,"Performance level associated with reward cap (i.e. maximum reward)","W2O07D07",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2198,"Penalty incentive rate 1 - performance levels range","W2O07D08",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2358<>\"\",'W2'!F2358<>\"No financial incentive\"),ISBLANK('W2'!M2364),ISBLANK('W2'!N2364)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2358=\"No financial incentive\",SUM(M2364:Q2371)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2199,"Penalty incentive rate 1 - incentive rates","W2O07D09",{"$f":"CONCATENATE(\"£m/\",E2359,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2358<>\"\",'W2'!F2358<>\"No financial incentive\"),OR(ISBLANK('W2'!O2365),ISBLANK('W2'!P2365),ISBLANK('W2'!Q2365))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2200,"Penalty incentive rate 2 - performance levels range","W2O07D08",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2201,"Penalty incentive rate 2 - incentive rates","W2O07D09",{"$f":"CONCATENATE(\"£m/\",E2359,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2202,"Reward incentive rate 1 - performance levels range","W2O07D10",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2358<>\"\",'W2'!F2358<>\"No financial incentive\",'W2'!F2358<>\"Penalty only\"),ISBLANK('W2'!M2368),ISBLANK('W2'!N2368)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2358=\"Penalty only\",SUM(M2368:Q2371)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2203,"Reward incentive rate 1 - incentive rates","W2O07D11",{"$f":"CONCATENATE(\"£m/\",E2359,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2358<>\"\",'W2'!F2358<>\"No financial incentive\",'W2'!F2358<>\"Penalty only\"),OR(ISBLANK('W2'!O2369),ISBLANK('W2'!P2369),ISBLANK('W2'!Q2369))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2204,"Reward incentive rate 2 - performance levels range","W2O07D10",{"$f":"E2359","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2205,"Reward incentive rate 2 - incentive rates","W2O07D11",{"$f":"CONCATENATE(\"£m/\",E2359,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2206,{"$f":"'W1'!C341","v":"Performance measure O8: [Title]"},"W2O08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O8: [Title]",{"$f":"IF('W2'!C2373=U2373,\"\",1)","v":""}]
[null,2207,"Strength of incentive","W2O08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2373=1,ISBLANK('W2'!F2374)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2374=1,\"\",IF(OR(F2374<>\"\",SUM(H2376:Q2387)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2373","v":""}]
[null,2208,"Performance commitments - (units)","W2O08D03",{"$f":"'W1'!E341","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2209,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O08D04",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2210,"Performance level associated with penalty deadband (to account for uncertainty)","W2O08D05",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2211,"Performance level associated with reward deadband (to account for uncertainty)","W2O08D06",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2212,"Performance level associated with reward cap (i.e. maximum reward)","W2O08D07",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2213,"Penalty incentive rate 1 - performance levels range","W2O08D08",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2374<>\"\",'W2'!F2374<>\"No financial incentive\"),ISBLANK('W2'!M2380),ISBLANK('W2'!N2380)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2374=\"No financial incentive\",SUM(M2380:Q2387)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2214,"Penalty incentive rate 1 - incentive rates","W2O08D09",{"$f":"CONCATENATE(\"£m/\",E2375,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2374<>\"\",'W2'!F2374<>\"No financial incentive\"),OR(ISBLANK('W2'!O2381),ISBLANK('W2'!P2381),ISBLANK('W2'!Q2381))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2215,"Penalty incentive rate 2 - performance levels range","W2O08D08",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2216,"Penalty incentive rate 2 - incentive rates","W2O08D09",{"$f":"CONCATENATE(\"£m/\",E2375,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2217,"Reward incentive rate 1 - performance levels range","W2O08D10",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2374<>\"\",'W2'!F2374<>\"No financial incentive\",'W2'!F2374<>\"Penalty only\"),ISBLANK('W2'!M2384),ISBLANK('W2'!N2384)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2374=\"Penalty only\",SUM(M2384:Q2387)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2218,"Reward incentive rate 1 - incentive rates","W2O08D11",{"$f":"CONCATENATE(\"£m/\",E2375,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2374<>\"\",'W2'!F2374<>\"No financial incentive\",'W2'!F2374<>\"Penalty only\"),OR(ISBLANK('W2'!O2385),ISBLANK('W2'!P2385),ISBLANK('W2'!Q2385))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2219,"Reward incentive rate 2 - performance levels range","W2O08D10",{"$f":"E2375","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2220,"Reward incentive rate 2 - incentive rates","W2O08D11",{"$f":"CONCATENATE(\"£m/\",E2375,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2221,{"$f":"'W1'!C343","v":"Performance measure O9: [Title]"},"W2O09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O9: [Title]",{"$f":"IF('W2'!C2389=U2389,\"\",1)","v":""}]
[null,2222,"Strength of incentive","W2O09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2389=1,ISBLANK('W2'!F2390)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2390=1,\"\",IF(OR(F2390<>\"\",SUM(H2392:Q2403)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2389","v":""}]
[null,2223,"Performance commitments - (units)","W2O09D03",{"$f":"'W1'!E343","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2224,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O09D04",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2225,"Performance level associated with penalty deadband (to account for uncertainty)","W2O09D05",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2226,"Performance level associated with reward deadband (to account for uncertainty)","W2O09D06",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2227,"Performance level associated with reward cap (i.e. maximum reward)","W2O09D07",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2228,"Penalty incentive rate 1 - performance levels range","W2O09D08",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2390<>\"\",'W2'!F2390<>\"No financial incentive\"),ISBLANK('W2'!M2396),ISBLANK('W2'!N2396)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2390=\"No financial incentive\",SUM(M2396:Q2403)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2229,"Penalty incentive rate 1 - incentive rates","W2O09D09",{"$f":"CONCATENATE(\"£m/\",E2391,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2390<>\"\",'W2'!F2390<>\"No financial incentive\"),OR(ISBLANK('W2'!O2397),ISBLANK('W2'!P2397),ISBLANK('W2'!Q2397))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2230,"Penalty incentive rate 2 - performance levels range","W2O09D08",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2231,"Penalty incentive rate 2 - incentive rates","W2O09D09",{"$f":"CONCATENATE(\"£m/\",E2391,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2232,"Reward incentive rate 1 - performance levels range","W2O09D10",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2390<>\"\",'W2'!F2390<>\"No financial incentive\",'W2'!F2390<>\"Penalty only\"),ISBLANK('W2'!M2400),ISBLANK('W2'!N2400)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2390=\"Penalty only\",SUM(M2400:Q2403)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2233,"Reward incentive rate 1 - incentive rates","W2O09D11",{"$f":"CONCATENATE(\"£m/\",E2391,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2390<>\"\",'W2'!F2390<>\"No financial incentive\",'W2'!F2390<>\"Penalty only\"),OR(ISBLANK('W2'!O2401),ISBLANK('W2'!P2401),ISBLANK('W2'!Q2401))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2234,"Reward incentive rate 2 - performance levels range","W2O09D10",{"$f":"E2391","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2235,"Reward incentive rate 2 - incentive rates","W2O09D11",{"$f":"CONCATENATE(\"£m/\",E2391,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2236,{"$f":"'W1'!C345","v":"Performance measure O10: [Title]"},"W2O10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O10: [Title]",{"$f":"IF('W2'!C2405=U2405,\"\",1)","v":""}]
[null,2237,"Strength of incentive","W2O10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2405=1,ISBLANK('W2'!F2406)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2406=1,\"\",IF(OR(F2406<>\"\",SUM(H2408:Q2419)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2405","v":""}]
[null,2238,"Performance commitments - (units)","W2O10D03",{"$f":"'W1'!E345","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2239,"Performance level associated with penalty collar (i.e. maximum penalty)","W2O10D04",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2240,"Performance level associated with penalty deadband (to account for uncertainty)","W2O10D05",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2241,"Performance level associated with reward deadband (to account for uncertainty)","W2O10D06",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2242,"Performance level associated with reward cap (i.e. maximum reward)","W2O10D07",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2243,"Penalty incentive rate 1 - performance levels range","W2O10D08",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2406<>\"\",'W2'!F2406<>\"No financial incentive\"),ISBLANK('W2'!M2412),ISBLANK('W2'!N2412)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2406=\"No financial incentive\",SUM(M2412:Q2419)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2244,"Penalty incentive rate 1 - incentive rates","W2O10D09",{"$f":"CONCATENATE(\"£m/\",E2407,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2406<>\"\",'W2'!F2406<>\"No financial incentive\"),OR(ISBLANK('W2'!O2413),ISBLANK('W2'!P2413),ISBLANK('W2'!Q2413))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2245,"Penalty incentive rate 2 - performance levels range","W2O10D08",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2246,"Penalty incentive rate 2 - incentive rates","W2O10D09",{"$f":"CONCATENATE(\"£m/\",E2407,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2247,"Reward incentive rate 1 - performance levels range","W2O10D10",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2406<>\"\",'W2'!F2406<>\"No financial incentive\",'W2'!F2406<>\"Penalty only\"),ISBLANK('W2'!M2416),ISBLANK('W2'!N2416)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2406=\"Penalty only\",SUM(M2416:Q2419)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2248,"Reward incentive rate 1 - incentive rates","W2O10D11",{"$f":"CONCATENATE(\"£m/\",E2407,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2406<>\"\",'W2'!F2406<>\"No financial incentive\",'W2'!F2406<>\"Penalty only\"),OR(ISBLANK('W2'!O2417),ISBLANK('W2'!P2417),ISBLANK('W2'!Q2417))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2249,"Reward incentive rate 2 - performance levels range","W2O10D10",{"$f":"E2407","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2250,"Reward incentive rate 2 - incentive rates","W2O10D11",{"$f":"CONCATENATE(\"£m/\",E2407,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"P",{"$f":"'W1'!C349","v":"Outcome P: [Title]"}]
[null,2251,{"$f":"'W1'!C350","v":"Performance measure P1: [Title]"},"W2P01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P1: [Title]",{"$f":"IF('W2'!C2422=U2422,\"\",1)","v":""}]
[null,2252,"Strength of incentive","W2P01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2422=1,ISBLANK('W2'!F2423)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2423=1,\"\",IF(OR(F2423<>\"\",SUM(H2425:Q2436)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2422","v":""}]
[null,2253,"Performance commitments - (units)","W2P01D03",{"$f":"'W1'!E350","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2254,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P01D04",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2255,"Performance level associated with penalty deadband (to account for uncertainty)","W2P01D05",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2256,"Performance level associated with reward deadband (to account for uncertainty)","W2P01D06",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2257,"Performance level associated with reward cap (i.e. maximum reward)","W2P01D07",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2258,"Penalty incentive rate 1 - performance levels range","W2P01D08",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2423<>\"\",'W2'!F2423<>\"No financial incentive\"),ISBLANK('W2'!M2429),ISBLANK('W2'!N2429)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2423=\"No financial incentive\",SUM(M2429:Q2436)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2259,"Penalty incentive rate 1 - incentive rates","W2P01D09",{"$f":"CONCATENATE(\"£m/\",E2424,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2423<>\"\",'W2'!F2423<>\"No financial incentive\"),OR(ISBLANK('W2'!O2430),ISBLANK('W2'!P2430),ISBLANK('W2'!Q2430))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2260,"Penalty incentive rate 2 - performance levels range","W2P01D08",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2261,"Penalty incentive rate 2 - incentive rates","W2P01D09",{"$f":"CONCATENATE(\"£m/\",E2424,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2262,"Reward incentive rate 1 - performance levels range","W2P01D10",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2423<>\"\",'W2'!F2423<>\"No financial incentive\",'W2'!F2423<>\"Penalty only\"),ISBLANK('W2'!M2433),ISBLANK('W2'!N2433)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2423=\"Penalty only\",SUM(M2433:Q2436)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2263,"Reward incentive rate 1 - incentive rates","W2P01D11",{"$f":"CONCATENATE(\"£m/\",E2424,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2423<>\"\",'W2'!F2423<>\"No financial incentive\",'W2'!F2423<>\"Penalty only\"),OR(ISBLANK('W2'!O2434),ISBLANK('W2'!P2434),ISBLANK('W2'!Q2434))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2264,"Reward incentive rate 2 - performance levels range","W2P01D10",{"$f":"E2424","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2265,"Reward incentive rate 2 - incentive rates","W2P01D11",{"$f":"CONCATENATE(\"£m/\",E2424,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2266,{"$f":"'W1'!C352","v":"Performance measure P2: [Title]"},"W2P02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P2: [Title]",{"$f":"IF('W2'!C2438=U2438,\"\",1)","v":""}]
[null,2267,"Strength of incentive","W2P02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2438=1,ISBLANK('W2'!F2439)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2439=1,\"\",IF(OR(F2439<>\"\",SUM(H2441:Q2452)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2438","v":""}]
[null,2268,"Performance commitments - (units)","W2P02D03",{"$f":"'W1'!E352","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2269,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P02D04",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2270,"Performance level associated with penalty deadband (to account for uncertainty)","W2P02D05",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2271,"Performance level associated with reward deadband (to account for uncertainty)","W2P02D06",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2272,"Performance level associated with reward cap (i.e. maximum reward)","W2P02D07",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2273,"Penalty incentive rate 1 - performance levels range","W2P02D08",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2439<>\"\",'W2'!F2439<>\"No financial incentive\"),ISBLANK('W2'!M2445),ISBLANK('W2'!N2445)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2439=\"No financial incentive\",SUM(M2445:Q2452)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2274,"Penalty incentive rate 1 - incentive rates","W2P02D09",{"$f":"CONCATENATE(\"£m/\",E2440,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2439<>\"\",'W2'!F2439<>\"No financial incentive\"),OR(ISBLANK('W2'!O2446),ISBLANK('W2'!P2446),ISBLANK('W2'!Q2446))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2275,"Penalty incentive rate 2 - performance levels range","W2P02D08",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2276,"Penalty incentive rate 2 - incentive rates","W2P02D09",{"$f":"CONCATENATE(\"£m/\",E2440,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2277,"Reward incentive rate 1 - performance levels range","W2P02D10",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2439<>\"\",'W2'!F2439<>\"No financial incentive\",'W2'!F2439<>\"Penalty only\"),ISBLANK('W2'!M2449),ISBLANK('W2'!N2449)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2439=\"Penalty only\",SUM(M2449:Q2452)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2278,"Reward incentive rate 1 - incentive rates","W2P02D11",{"$f":"CONCATENATE(\"£m/\",E2440,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2439<>\"\",'W2'!F2439<>\"No financial incentive\",'W2'!F2439<>\"Penalty only\"),OR(ISBLANK('W2'!O2450),ISBLANK('W2'!P2450),ISBLANK('W2'!Q2450))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2279,"Reward incentive rate 2 - performance levels range","W2P02D10",{"$f":"E2440","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2280,"Reward incentive rate 2 - incentive rates","W2P02D11",{"$f":"CONCATENATE(\"£m/\",E2440,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2281,{"$f":"'W1'!C354","v":"Performance measure P3: [Title]"},"W2P03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P3: [Title]",{"$f":"IF('W2'!C2454=U2454,\"\",1)","v":""}]
[null,2282,"Strength of incentive","W2P03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2454=1,ISBLANK('W2'!F2455)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2455=1,\"\",IF(OR(F2455<>\"\",SUM(H2457:Q2468)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2454","v":""}]
[null,2283,"Performance commitments - (units)","W2P03D03",{"$f":"'W1'!E354","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2284,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P03D04",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2285,"Performance level associated with penalty deadband (to account for uncertainty)","W2P03D05",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2286,"Performance level associated with reward deadband (to account for uncertainty)","W2P03D06",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2287,"Performance level associated with reward cap (i.e. maximum reward)","W2P03D07",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2288,"Penalty incentive rate 1 - performance levels range","W2P03D08",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2455<>\"\",'W2'!F2455<>\"No financial incentive\"),ISBLANK('W2'!M2461),ISBLANK('W2'!N2461)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2455=\"No financial incentive\",SUM(M2461:Q2468)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2289,"Penalty incentive rate 1 - incentive rates","W2P03D09",{"$f":"CONCATENATE(\"£m/\",E2456,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2455<>\"\",'W2'!F2455<>\"No financial incentive\"),OR(ISBLANK('W2'!O2462),ISBLANK('W2'!P2462),ISBLANK('W2'!Q2462))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2290,"Penalty incentive rate 2 - performance levels range","W2P03D08",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2291,"Penalty incentive rate 2 - incentive rates","W2P03D09",{"$f":"CONCATENATE(\"£m/\",E2456,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2292,"Reward incentive rate 1 - performance levels range","W2P03D10",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2455<>\"\",'W2'!F2455<>\"No financial incentive\",'W2'!F2455<>\"Penalty only\"),ISBLANK('W2'!M2465),ISBLANK('W2'!N2465)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2455=\"Penalty only\",SUM(M2465:Q2468)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2293,"Reward incentive rate 1 - incentive rates","W2P03D11",{"$f":"CONCATENATE(\"£m/\",E2456,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2455<>\"\",'W2'!F2455<>\"No financial incentive\",'W2'!F2455<>\"Penalty only\"),OR(ISBLANK('W2'!O2466),ISBLANK('W2'!P2466),ISBLANK('W2'!Q2466))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2294,"Reward incentive rate 2 - performance levels range","W2P03D10",{"$f":"E2456","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2295,"Reward incentive rate 2 - incentive rates","W2P03D11",{"$f":"CONCATENATE(\"£m/\",E2456,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2296,{"$f":"'W1'!C356","v":"Performance measure P4: [Title]"},"W2P04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P4: [Title]",{"$f":"IF('W2'!C2470=U2470,\"\",1)","v":""}]
[null,2297,"Strength of incentive","W2P04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2470=1,ISBLANK('W2'!F2471)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2471=1,\"\",IF(OR(F2471<>\"\",SUM(H2473:Q2484)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2470","v":""}]
[null,2298,"Performance commitments - (units)","W2P04D03",{"$f":"'W1'!E356","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2299,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P04D04",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2300,"Performance level associated with penalty deadband (to account for uncertainty)","W2P04D05",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2301,"Performance level associated with reward deadband (to account for uncertainty)","W2P04D06",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2302,"Performance level associated with reward cap (i.e. maximum reward)","W2P04D07",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2303,"Penalty incentive rate 1 - performance levels range","W2P04D08",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2471<>\"\",'W2'!F2471<>\"No financial incentive\"),ISBLANK('W2'!M2477),ISBLANK('W2'!N2477)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2471=\"No financial incentive\",SUM(M2477:Q2484)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2304,"Penalty incentive rate 1 - incentive rates","W2P04D09",{"$f":"CONCATENATE(\"£m/\",E2472,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2471<>\"\",'W2'!F2471<>\"No financial incentive\"),OR(ISBLANK('W2'!O2478),ISBLANK('W2'!P2478),ISBLANK('W2'!Q2478))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2305,"Penalty incentive rate 2 - performance levels range","W2P04D08",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2306,"Penalty incentive rate 2 - incentive rates","W2P04D09",{"$f":"CONCATENATE(\"£m/\",E2472,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2307,"Reward incentive rate 1 - performance levels range","W2P04D10",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2471<>\"\",'W2'!F2471<>\"No financial incentive\",'W2'!F2471<>\"Penalty only\"),ISBLANK('W2'!M2481),ISBLANK('W2'!N2481)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2471=\"Penalty only\",SUM(M2481:Q2484)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2308,"Reward incentive rate 1 - incentive rates","W2P04D11",{"$f":"CONCATENATE(\"£m/\",E2472,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2471<>\"\",'W2'!F2471<>\"No financial incentive\",'W2'!F2471<>\"Penalty only\"),OR(ISBLANK('W2'!O2482),ISBLANK('W2'!P2482),ISBLANK('W2'!Q2482))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2309,"Reward incentive rate 2 - performance levels range","W2P04D10",{"$f":"E2472","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2310,"Reward incentive rate 2 - incentive rates","W2P04D11",{"$f":"CONCATENATE(\"£m/\",E2472,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2311,{"$f":"'W1'!C358","v":"Performance measure P5: [Title]"},"W2P05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P5: [Title]",{"$f":"IF('W2'!C2486=U2486,\"\",1)","v":""}]
[null,2312,"Strength of incentive","W2P05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2486=1,ISBLANK('W2'!F2487)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2487=1,\"\",IF(OR(F2487<>\"\",SUM(H2489:Q2500)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2486","v":""}]
[null,2313,"Performance commitments - (units)","W2P05D03",{"$f":"'W1'!E358","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2314,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P05D04",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2315,"Performance level associated with penalty deadband (to account for uncertainty)","W2P05D05",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2316,"Performance level associated with reward deadband (to account for uncertainty)","W2P05D06",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2317,"Performance level associated with reward cap (i.e. maximum reward)","W2P05D07",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2318,"Penalty incentive rate 1 - performance levels range","W2P05D08",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2487<>\"\",'W2'!F2487<>\"No financial incentive\"),ISBLANK('W2'!M2493),ISBLANK('W2'!N2493)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2487=\"No financial incentive\",SUM(M2493:Q2500)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2319,"Penalty incentive rate 1 - incentive rates","W2P05D09",{"$f":"CONCATENATE(\"£m/\",E2488,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2487<>\"\",'W2'!F2487<>\"No financial incentive\"),OR(ISBLANK('W2'!O2494),ISBLANK('W2'!P2494),ISBLANK('W2'!Q2494))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2320,"Penalty incentive rate 2 - performance levels range","W2P05D08",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2321,"Penalty incentive rate 2 - incentive rates","W2P05D09",{"$f":"CONCATENATE(\"£m/\",E2488,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2322,"Reward incentive rate 1 - performance levels range","W2P05D10",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2487<>\"\",'W2'!F2487<>\"No financial incentive\",'W2'!F2487<>\"Penalty only\"),ISBLANK('W2'!M2497),ISBLANK('W2'!N2497)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2487=\"Penalty only\",SUM(M2497:Q2500)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2323,"Reward incentive rate 1 - incentive rates","W2P05D11",{"$f":"CONCATENATE(\"£m/\",E2488,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2487<>\"\",'W2'!F2487<>\"No financial incentive\",'W2'!F2487<>\"Penalty only\"),OR(ISBLANK('W2'!O2498),ISBLANK('W2'!P2498),ISBLANK('W2'!Q2498))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2324,"Reward incentive rate 2 - performance levels range","W2P05D10",{"$f":"E2488","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2325,"Reward incentive rate 2 - incentive rates","W2P05D11",{"$f":"CONCATENATE(\"£m/\",E2488,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2326,{"$f":"'W1'!C360","v":"Performance measure P6: [Title]"},"W2P06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P6: [Title]",{"$f":"IF('W2'!C2502=U2502,\"\",1)","v":""}]
[null,2327,"Strength of incentive","W2P06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2502=1,ISBLANK('W2'!F2503)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2503=1,\"\",IF(OR(F2503<>\"\",SUM(H2505:Q2516)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2502","v":""}]
[null,2328,"Performance commitments - (units)","W2P06D03",{"$f":"'W1'!E360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2329,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P06D04",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2330,"Performance level associated with penalty deadband (to account for uncertainty)","W2P06D05",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2331,"Performance level associated with reward deadband (to account for uncertainty)","W2P06D06",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2332,"Performance level associated with reward cap (i.e. maximum reward)","W2P06D07",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2333,"Penalty incentive rate 1 - performance levels range","W2P06D08",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2503<>\"\",'W2'!F2503<>\"No financial incentive\"),ISBLANK('W2'!M2509),ISBLANK('W2'!N2509)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2503=\"No financial incentive\",SUM(M2509:Q2516)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2334,"Penalty incentive rate 1 - incentive rates","W2P06D09",{"$f":"CONCATENATE(\"£m/\",E2504,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2503<>\"\",'W2'!F2503<>\"No financial incentive\"),OR(ISBLANK('W2'!O2510),ISBLANK('W2'!P2510),ISBLANK('W2'!Q2510))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2335,"Penalty incentive rate 2 - performance levels range","W2P06D08",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2336,"Penalty incentive rate 2 - incentive rates","W2P06D09",{"$f":"CONCATENATE(\"£m/\",E2504,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2337,"Reward incentive rate 1 - performance levels range","W2P06D10",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2503<>\"\",'W2'!F2503<>\"No financial incentive\",'W2'!F2503<>\"Penalty only\"),ISBLANK('W2'!M2513),ISBLANK('W2'!N2513)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2503=\"Penalty only\",SUM(M2513:Q2516)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2338,"Reward incentive rate 1 - incentive rates","W2P06D11",{"$f":"CONCATENATE(\"£m/\",E2504,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2503<>\"\",'W2'!F2503<>\"No financial incentive\",'W2'!F2503<>\"Penalty only\"),OR(ISBLANK('W2'!O2514),ISBLANK('W2'!P2514),ISBLANK('W2'!Q2514))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2339,"Reward incentive rate 2 - performance levels range","W2P06D10",{"$f":"E2504","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2340,"Reward incentive rate 2 - incentive rates","W2P06D11",{"$f":"CONCATENATE(\"£m/\",E2504,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2341,{"$f":"'W1'!C362","v":"Performance measure P7: [Title]"},"W2P07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P7: [Title]",{"$f":"IF('W2'!C2518=U2518,\"\",1)","v":""}]
[null,2342,"Strength of incentive","W2P07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2518=1,ISBLANK('W2'!F2519)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2519=1,\"\",IF(OR(F2519<>\"\",SUM(H2521:Q2532)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2518","v":""}]
[null,2343,"Performance commitments - (units)","W2P07D03",{"$f":"'W1'!E362","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2344,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P07D04",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2345,"Performance level associated with penalty deadband (to account for uncertainty)","W2P07D05",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2346,"Performance level associated with reward deadband (to account for uncertainty)","W2P07D06",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2347,"Performance level associated with reward cap (i.e. maximum reward)","W2P07D07",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2348,"Penalty incentive rate 1 - performance levels range","W2P07D08",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2519<>\"\",'W2'!F2519<>\"No financial incentive\"),ISBLANK('W2'!M2525),ISBLANK('W2'!N2525)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2519=\"No financial incentive\",SUM(M2525:Q2532)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2349,"Penalty incentive rate 1 - incentive rates","W2P07D09",{"$f":"CONCATENATE(\"£m/\",E2520,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2519<>\"\",'W2'!F2519<>\"No financial incentive\"),OR(ISBLANK('W2'!O2526),ISBLANK('W2'!P2526),ISBLANK('W2'!Q2526))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2350,"Penalty incentive rate 2 - performance levels range","W2P07D08",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2351,"Penalty incentive rate 2 - incentive rates","W2P07D09",{"$f":"CONCATENATE(\"£m/\",E2520,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2352,"Reward incentive rate 1 - performance levels range","W2P07D10",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2519<>\"\",'W2'!F2519<>\"No financial incentive\",'W2'!F2519<>\"Penalty only\"),ISBLANK('W2'!M2529),ISBLANK('W2'!N2529)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2519=\"Penalty only\",SUM(M2529:Q2532)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2353,"Reward incentive rate 1 - incentive rates","W2P07D11",{"$f":"CONCATENATE(\"£m/\",E2520,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2519<>\"\",'W2'!F2519<>\"No financial incentive\",'W2'!F2519<>\"Penalty only\"),OR(ISBLANK('W2'!O2530),ISBLANK('W2'!P2530),ISBLANK('W2'!Q2530))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2354,"Reward incentive rate 2 - performance levels range","W2P07D10",{"$f":"E2520","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2355,"Reward incentive rate 2 - incentive rates","W2P07D11",{"$f":"CONCATENATE(\"£m/\",E2520,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2356,{"$f":"'W1'!C364","v":"Performance measure P8: [Title]"},"W2P08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P8: [Title]",{"$f":"IF('W2'!C2534=U2534,\"\",1)","v":""}]
[null,2357,"Strength of incentive","W2P08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2534=1,ISBLANK('W2'!F2535)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2535=1,\"\",IF(OR(F2535<>\"\",SUM(H2537:Q2548)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2534","v":""}]
[null,2358,"Performance commitments - (units)","W2P08D03",{"$f":"'W1'!E364","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2359,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P08D04",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2360,"Performance level associated with penalty deadband (to account for uncertainty)","W2P08D05",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2361,"Performance level associated with reward deadband (to account for uncertainty)","W2P08D06",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2362,"Performance level associated with reward cap (i.e. maximum reward)","W2P08D07",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2363,"Penalty incentive rate 1 - performance levels range","W2P08D08",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2535<>\"\",'W2'!F2535<>\"No financial incentive\"),ISBLANK('W2'!M2541),ISBLANK('W2'!N2541)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2535=\"No financial incentive\",SUM(M2541:Q2548)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2364,"Penalty incentive rate 1 - incentive rates","W2P08D09",{"$f":"CONCATENATE(\"£m/\",E2536,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2535<>\"\",'W2'!F2535<>\"No financial incentive\"),OR(ISBLANK('W2'!O2542),ISBLANK('W2'!P2542),ISBLANK('W2'!Q2542))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2365,"Penalty incentive rate 2 - performance levels range","W2P08D08",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2366,"Penalty incentive rate 2 - incentive rates","W2P08D09",{"$f":"CONCATENATE(\"£m/\",E2536,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2367,"Reward incentive rate 1 - performance levels range","W2P08D10",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2535<>\"\",'W2'!F2535<>\"No financial incentive\",'W2'!F2535<>\"Penalty only\"),ISBLANK('W2'!M2545),ISBLANK('W2'!N2545)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2535=\"Penalty only\",SUM(M2545:Q2548)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2368,"Reward incentive rate 1 - incentive rates","W2P08D11",{"$f":"CONCATENATE(\"£m/\",E2536,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2535<>\"\",'W2'!F2535<>\"No financial incentive\",'W2'!F2535<>\"Penalty only\"),OR(ISBLANK('W2'!O2546),ISBLANK('W2'!P2546),ISBLANK('W2'!Q2546))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2369,"Reward incentive rate 2 - performance levels range","W2P08D10",{"$f":"E2536","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2370,"Reward incentive rate 2 - incentive rates","W2P08D11",{"$f":"CONCATENATE(\"£m/\",E2536,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2371,{"$f":"'W1'!C366","v":"Performance measure P9: [Title]"},"W2P09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P9: [Title]",{"$f":"IF('W2'!C2550=U2550,\"\",1)","v":""}]
[null,2372,"Strength of incentive","W2P09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2550=1,ISBLANK('W2'!F2551)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2551=1,\"\",IF(OR(F2551<>\"\",SUM(H2553:Q2564)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2550","v":""}]
[null,2373,"Performance commitments - (units)","W2P09D03",{"$f":"'W1'!E366","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2374,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P09D04",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2375,"Performance level associated with penalty deadband (to account for uncertainty)","W2P09D05",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2376,"Performance level associated with reward deadband (to account for uncertainty)","W2P09D06",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2377,"Performance level associated with reward cap (i.e. maximum reward)","W2P09D07",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2378,"Penalty incentive rate 1 - performance levels range","W2P09D08",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2551<>\"\",'W2'!F2551<>\"No financial incentive\"),ISBLANK('W2'!M2557),ISBLANK('W2'!N2557)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2551=\"No financial incentive\",SUM(M2557:Q2564)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2379,"Penalty incentive rate 1 - incentive rates","W2P09D09",{"$f":"CONCATENATE(\"£m/\",E2552,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2551<>\"\",'W2'!F2551<>\"No financial incentive\"),OR(ISBLANK('W2'!O2558),ISBLANK('W2'!P2558),ISBLANK('W2'!Q2558))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2380,"Penalty incentive rate 2 - performance levels range","W2P09D08",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2381,"Penalty incentive rate 2 - incentive rates","W2P09D09",{"$f":"CONCATENATE(\"£m/\",E2552,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2382,"Reward incentive rate 1 - performance levels range","W2P09D10",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2551<>\"\",'W2'!F2551<>\"No financial incentive\",'W2'!F2551<>\"Penalty only\"),ISBLANK('W2'!M2561),ISBLANK('W2'!N2561)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2551=\"Penalty only\",SUM(M2561:Q2564)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2383,"Reward incentive rate 1 - incentive rates","W2P09D11",{"$f":"CONCATENATE(\"£m/\",E2552,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2551<>\"\",'W2'!F2551<>\"No financial incentive\",'W2'!F2551<>\"Penalty only\"),OR(ISBLANK('W2'!O2562),ISBLANK('W2'!P2562),ISBLANK('W2'!Q2562))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2384,"Reward incentive rate 2 - performance levels range","W2P09D10",{"$f":"E2552","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2385,"Reward incentive rate 2 - incentive rates","W2P09D11",{"$f":"CONCATENATE(\"£m/\",E2552,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,2386,{"$f":"'W1'!C368","v":"Performance measure P10: [Title]"},"W2P10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P10: [Title]",{"$f":"IF('W2'!C2566=U2566,\"\",1)","v":""}]
[null,2387,"Strength of incentive","W2P10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V2566=1,ISBLANK('W2'!F2567)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V2567=1,\"\",IF(OR(F2567<>\"\",SUM(H2569:Q2580)>0),\"This performance measure has data entered but no corresponding measure in W1.\",\"\"))","v":""},null,{"$f":"V2566","v":""}]
[null,2388,"Performance commitments - (units)","W2P10D03",{"$f":"'W1'!E368","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2389,"Performance level associated with penalty collar (i.e. maximum penalty)","W2P10D04",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2390,"Performance level associated with penalty deadband (to account for uncertainty)","W2P10D05",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2391,"Performance level associated with reward deadband (to account for uncertainty)","W2P10D06",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2392,"Performance level associated with reward cap (i.e. maximum reward)","W2P10D07",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2393,"Penalty incentive rate 1 - performance levels range","W2P10D08",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2567<>\"\",'W2'!F2567<>\"No financial incentive\"),ISBLANK('W2'!M2573),ISBLANK('W2'!N2573)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2567=\"No financial incentive\",SUM(M2573:Q2580)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,2394,"Penalty incentive rate 1 - incentive rates","W2P10D09",{"$f":"CONCATENATE(\"£m/\",E2568,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2567<>\"\",'W2'!F2567<>\"No financial incentive\"),OR(ISBLANK('W2'!O2574),ISBLANK('W2'!P2574),ISBLANK('W2'!Q2574))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2395,"Penalty incentive rate 2 - performance levels range","W2P10D08",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2396,"Penalty incentive rate 2 - incentive rates","W2P10D09",{"$f":"CONCATENATE(\"£m/\",E2568,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2397,"Reward incentive rate 1 - performance levels range","W2P10D10",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2567<>\"\",'W2'!F2567<>\"No financial incentive\",'W2'!F2567<>\"Penalty only\"),ISBLANK('W2'!M2577),ISBLANK('W2'!N2577)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F2567=\"Penalty only\",SUM(M2577:Q2580)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,2398,"Reward incentive rate 1 - incentive rates","W2P10D11",{"$f":"CONCATENATE(\"£m/\",E2568,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('W2'!F2567<>\"\",'W2'!F2567<>\"No financial incentive\",'W2'!F2567<>\"Penalty only\"),OR(ISBLANK('W2'!O2578),ISBLANK('W2'!P2578),ISBLANK('W2'!Q2578))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,2399,"Reward incentive rate 2 - performance levels range","W2P10D10",{"$f":"E2568","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2400,"Reward incentive rate 2 - incentive rates","W2P10D11",{"$f":"CONCATENATE(\"£m/\",E2568,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table should set out how outcome delivery incentives are applied to commited performance levels. There are four possible incentive strengths (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off). Performance commitments should be consistent with those set out in table W1.\n\nWhere a financial incentive is being proposed, the cap, collar and deadbands should set out the range where the incentive will be active. The Penalty incentive rate will relate to actual performance between the deadband and collar. Note that a company can put forward more than one penalty incentive rate. The Reward incentive rate will relate to actual performance between the deadband and cap. Note that a company can put forward more than one reward incentive rate. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,{"$f":"B7","v":1},"Performance measure A1 associated with outcome A."]
[null,{"$f":"B8","v":2},"The strength of incentive associated with performance measure A1 (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off)"]
[null,3,"The performance level being committed to deliver i.e. that assumed in the totex baseline. Where necessary, companies should show the annual level of performance, however some years may be left blank, for example if the company is only to be held to account for the performance in 2019-20. Performance commitments and units used should align with those identified in table W1. "]
[null,4,"The performance level in each year (if necessary) where the maximum penalty applies. If actual performance is poorer than this level, the maximum penalty would apply and other regulatory tools would be used to deal with the under-performance."]
[null,5,"The performance level in each year (if necessary) where a penalty would first apply."]
[null,6,"The performance level in each year (if necessary) where a reward would first apply."]
[null,7,"The performance level in each year (if necessary) where the maximum reward applies. If actual performance is better than this level, the maximum reward would apply."]
[null,8,"The range of performance levels over which penalty incentive rate 1 applies. "]
[null,9,"The penalty incentive rate associated with the range of service in line 8. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,10,"The range of performance levels over which penalty incentive rate 2 applies. "]
[null,11,"The penalty incentive rate associated with the range of service in line 10. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,12,"The range of performance levels over which reward incentive rate 1 applies. "]
[null,13,"The reward incentive rate associated with the range of service in line 12. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,14,"The range of performance levels over which reward incentive rate 2 applies. "]
[null,15,"The reward incentive rate associated with the range of service in line 14. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,"16-2400","As described in lines 1 - 15. Data should be entered for each Outcomes and performance measure."]

{"sheet":"W2a","index":3,"n_rows":1104,"n_cols":38,"rows_kept":1104,"cut":false,"hidden":false,"merged":[[1094,2,1094,9],[2,6,2,11],[1079,1,1079,2],[1088,1,1088,9],[1092,2,1092,9],[1093,2,1093,9],[1101,2,1101,9],[1102,2,1102,9],[1103,2,1103,9],[1095,2,1095,9],[1096,2,1096,9],[1097,2,1097,9],[1098,2,1098,9],[1099,2,1099,9],[1100,2,1100,9]]}
[null,"W2a - Cost benefit analysis"]
[]
[null,null,"Line description","Item Reference","Units","Starting level","Assessed levels",null,null,null,null,null,"Calculation/copy rule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completion errors?",null,null,null,null,null,null,"Completion errors (2)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AE5:AE1077=\"\",0,1))","v":0},null,null,null,null,null,null,{"$f":"SUM(IF(AL5:AL1077=\"\",0,1))","v":0}]
[null,null,null,null,null,"2014-15","Performance level 1 [Title]","Performance level 2 [Title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",null,null,null,null,null,null,"Performance level 1 [Title]","Performance level 2 [title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",{"$f":"IF(G5=S5,\"\",1)","v":""},"","","","","",null,{"$f":"IF(SUM(G8:G10752)>0,IF(OR(G5=\"\",G5=\"Performance level 1 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(H8:H10752)>0,IF(OR(H5=\"\",H5=\"Performance level 2 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(I8:I10752)>0,IF(OR(I5=\"\",I5=\"Performance level 3 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(J8:J10752)>0,IF(OR(J5=\"\",J5=\"Performance level 4 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(K8:K10752)>0,IF(OR(K5=\"\",K5=\"Performance level 5 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(L8:L10752)>0,IF(OR(L5=\"\",L5=\"Performance level 6 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(AF5:AK5)>0,\"Please enter a performance level title for all columns with data filled in.\",\"\")","v":""}]
[null,"A",{"$f":"'W1'!C4","v":"Outcome A: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome A: [Title]",{"$f":"IF(C6=S6,\"\",1)","v":""}]
[null,1,{"$f":"'W1'!C5","v":"Performance measure A1: [Title]"},"W2aA01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]",{"$f":"IF(C7=S7,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C7=S7,C7=\"\"),IF(SUM(G8:L11)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,2,"Performance commitments - (units)","W2aA01D02",{"$f":"'W1'!E5","v":"Variable"},{"$f":"'W1'!I5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,3,"Annualised willingness to pay (change from 2014-15 level)","W2aA01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,4,"Annualised other benefits (change from 2014-15 level)","W2aA01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,5,"Annualised costs (change from 2014-15 level)","W2aA01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,{"$f":"'W1'!C7","v":"Performance measure A2: [Title]"},"W2aA02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]",{"$f":"IF(C13=S13,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C13=S13,C13=\"\"),IF(SUM(G14:L17)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,7,"Performance commitments - (units)","W2aA02D02",{"$f":"'W1'!E7","v":"Variable"},{"$f":"'W1'!I7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,8,"Annualised willingness to pay (change from 2014-15 level)","W2aA02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,9,"Annualised other benefits (change from 2014-15 level)","W2aA02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,10,"Annualised costs (change from 2014-15 level)","W2aA02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C18=S18,\"\",1)","v":""}]
[null,11,{"$f":"'W1'!C9","v":"Performance measure A3: [Title]"},"W2aA03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C19=S19,C19=\"\"),IF(SUM(G20:L23)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,12,"Performance commitments - (units)","W2aA03D02",{"$f":"'W1'!E9","v":"Variable"},{"$f":"'W1'!I9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,13,"Annualised willingness to pay (change from 2014-15 level)","W2aA03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,14,"Annualised other benefits (change from 2014-15 level)","W2aA03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,15,"Annualised costs (change from 2014-15 level)","W2aA03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,16,{"$f":"'W1'!C11","v":"Performance measure A4: [Title]"},"W2aA04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=S25,C25=\"\"),IF(SUM(G26:L29)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,17,"Performance commitments - (units)","W2aA04D02",{"$f":"'W1'!E11","v":"Variable"},{"$f":"'W1'!I11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,18,"Annualised willingness to pay (change from 2014-15 level)","W2aA04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",{"$f":"IF(C27=S27,\"\",1)","v":""}]
[null,19,"Annualised other benefits (change from 2014-15 level)","W2aA04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,20,"Annualised costs (change from 2014-15 level)","W2aA04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,21,{"$f":"'W1'!C13","v":"Performance measure A5: [Title]"},"W2aA05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C31=S31,C31=\"\"),IF(SUM(G32:L35)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,22,"Performance commitments - (units)","W2aA05D02",{"$f":"'W1'!E13","v":"Variable"},{"$f":"'W1'!I13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,23,"Annualised willingness to pay (change from 2014-15 level)","W2aA05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,24,"Annualised other benefits (change from 2014-15 level)","W2aA05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,25,"Annualised costs (change from 2014-15 level)","W2aA05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,26,{"$f":"'W1'!C15","v":"Performance measure A6: [Title]"},"W2aA06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C37=S37,C37=\"\"),IF(SUM(G38:L41)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,27,"Performance commitments - (units)","W2aA06D02",{"$f":"'W1'!E15","v":"Variable"},{"$f":"'W1'!I15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,28,"Annualised willingness to pay (change from 2014-15 level)","W2aA06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,29,"Annualised other benefits (change from 2014-15 level)","W2aA06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,30,"Annualised costs (change from 2014-15 level)","W2aA06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,31,{"$f":"'W1'!C17","v":"Performance measure A7: [Title]"},"W2aA07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C43=S43,C43=\"\"),IF(SUM(G44:L47)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,32,"Performance commitments - (units)","W2aA07D02",{"$f":"'W1'!E17","v":"Variable"},{"$f":"'W1'!I17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,33,"Annualised willingness to pay (change from 2014-15 level)","W2aA07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,34,"Annualised other benefits (change from 2014-15 level)","W2aA07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,35,"Annualised costs (change from 2014-15 level)","W2aA07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,36,{"$f":"'W1'!C19","v":"Performance measure A8: [Title]"},"W2aA08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C49=S49,C49=\"\"),IF(SUM(G50:L53)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,37,"Performance commitments - (units)","W2aA08D02",{"$f":"'W1'!E19","v":"Variable"},{"$f":"'W1'!I19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,38,"Annualised willingness to pay (change from 2014-15 level)","W2aA08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,39,"Annualised other benefits (change from 2014-15 level)","W2aA08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,40,"Annualised costs (change from 2014-15 level)","W2aA08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C55=S55,C55=\"\"),IF(SUM(G56:L59)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,41,{"$f":"'W1'!C21","v":"Performance measure A9: [Title]"},"W2aA09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]",""]
[null,42,"Performance commitments - (units)","W2aA09D02",{"$f":"'W1'!E21","v":"Variable"},{"$f":"'W1'!I21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,43,"Annualised willingness to pay (change from 2014-15 level)","W2aA09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,44,"Annualised other benefits (change from 2014-15 level)","W2aA09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,45,"Annualised costs (change from 2014-15 level)","W2aA09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,46,{"$f":"'W1'!C23","v":"Performance measure A10: [Title]"},"W2aA10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C61=S61,C61=\"\"),IF(SUM(G62:L65)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,47,"Performance commitments - (units)","W2aA10D02",{"$f":"'W1'!E23","v":"Variable"},{"$f":"'W1'!I23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,48,"Annualised willingness to pay (change from 2014-15 level)","W2aA10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,49,"Annualised other benefits (change from 2014-15 level)","W2aA10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,50,"Annualised costs (change from 2014-15 level)","W2aA10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome A",""]
[null,51,"Annualised total benefits (change from 2014-15 level)","W2aA00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF68:AK68)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G68=SUM(W2a!G9:G10,W2a!G15:G16,W2a!G21:G22,W2a!G27:G28,W2a!G33:G34,W2a!G39:G40,W2a!G45:G46,W2a!G51:G52,W2a!G57:G58,W2a!G63:G64),0,1)","v":0},{"$f":"IF(W2a!H68=SUM(W2a!H9:H10,W2a!H15:H16,W2a!H21:H22,W2a!H27:H28,W2a!H33:H34,W2a!H39:H40,W2a!H45:H46,W2a!H51:H52,W2a!H57:H58,W2a!H63:H64),0,1)","v":0},{"$f":"IF(W2a!I68=SUM(W2a!I9:I10,W2a!I15:I16,W2a!I21:I22,W2a!I27:I28,W2a!I33:I34,W2a!I39:I40,W2a!I45:I46,W2a!I51:I52,W2a!I57:I58,W2a!I63:I64),0,1)","v":0},{"$f":"IF(W2a!J68=SUM(W2a!J9:J10,W2a!J15:J16,W2a!J21:J22,W2a!J27:J28,W2a!J33:J34,W2a!J39:J40,W2a!J45:J46,W2a!J51:J52,W2a!J57:J58,W2a!J63:J64),0,1)","v":0},{"$f":"IF(W2a!K68=SUM(W2a!K9:K10,W2a!K15:K16,W2a!K21:K22,W2a!K27:K28,W2a!K33:K34,W2a!K39:K40,W2a!K45:K46,W2a!K51:K52,W2a!K57:K58,W2a!K63:K64),0,1)","v":0},{"$f":"IF(W2a!L68=SUM(W2a!L9:L10,W2a!L15:L16,W2a!L21:L22,W2a!L27:L28,W2a!L33:L34,W2a!L39:L40,W2a!L45:L46,W2a!L51:L52,W2a!L57:L58,W2a!L63:L64),0,1)","v":0}]
[null,52,"Annualised total costs (change from 2014-15 level)","W2aA00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF69:AK69)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G69=SUM(W2a!G11,W2a!G17,W2a!G23,W2a!G29,W2a!G35,W2a!G41,W2a!G47,W2a!G53,W2a!G59,W2a!G65),0,1)","v":0},{"$f":"IF(W2a!H69=SUM(W2a!H11,W2a!H17,W2a!H23,W2a!H29,W2a!H35,W2a!H41,W2a!H47,W2a!H53,W2a!H59,W2a!H65),0,1)","v":0},{"$f":"IF(W2a!I69=SUM(W2a!I11,W2a!I17,W2a!I23,W2a!I29,W2a!I35,W2a!I41,W2a!I47,W2a!I53,W2a!I59,W2a!I65),0,1)","v":0},{"$f":"IF(W2a!J69=SUM(W2a!J11,W2a!J17,W2a!J23,W2a!J29,W2a!J35,W2a!J41,W2a!J47,W2a!J53,W2a!J59,W2a!J65),0,1)","v":0},{"$f":"IF(W2a!K69=SUM(W2a!K11,W2a!K17,W2a!K23,W2a!K29,W2a!K35,W2a!K41,W2a!K47,W2a!K53,W2a!K59,W2a!K65),0,1)","v":0},{"$f":"IF(W2a!L69=SUM(W2a!L11,W2a!L17,W2a!L23,W2a!L29,W2a!L35,W2a!L41,W2a!L47,W2a!L53,W2a!L59,W2a!L65),0,1)","v":0}]
[null,53,"Annualised net benefit (change from 2014-15 level)","W2aA00008","£m/year",null,{"$f":"G68-G69","v":0},0,0,0,0,0,"Annualised total benefits - Annualised total costs",null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,54,"Performance commitment level?","W2aA00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",{"$f":"IF(C71=S71,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"B",{"$f":"'W1'!C27","v":"Outcome B: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome B: [Title]",""]
[null,55,{"$f":"'W1'!C28","v":"Performance measure B1: [Title]"},"W2aB01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C74=S74,C74=\"\"),IF(SUM(G75:L78)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,56,"Performance commitments - (units)","W2aB01D02",{"$f":"'W1'!E28","v":"Variable"},{"$f":"'W1'!I28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,57,"Annualised willingness to pay (change from 2014-15 level)","W2aB01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,58,"Annualised other benefits (change from 2014-15 level)","W2aB01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,59,"Annualised costs (change from 2014-15 level)","W2aB01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,60,{"$f":"'W1'!C30","v":"Performance measure B2: [Title]"},"W2aB02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C80=S80,C80=\"\"),IF(SUM(G81:L84)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,61,"Performance commitments - (units)","W2aB02D02",{"$f":"'W1'!E30","v":"Variable"},{"$f":"'W1'!I30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,62,"Annualised willingness to pay (change from 2014-15 level)","W2aB02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,63,"Annualised other benefits (change from 2014-15 level)","W2aB02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,64,"Annualised costs (change from 2014-15 level)","W2aB02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,65,{"$f":"'W1'!C32","v":"Performance measure B3: [Title]"},"W2aB03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C86=S86,C86=\"\"),IF(SUM(G87:L90)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,66,"Performance commitments - (units)","W2aB03D02",{"$f":"'W1'!E32","v":"Variable"},{"$f":"'W1'!I32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,67,"Annualised willingness to pay (change from 2014-15 level)","W2aB03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,68,"Annualised other benefits (change from 2014-15 level)","W2aB03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,69,"Annualised costs (change from 2014-15 level)","W2aB03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,70,{"$f":"'W1'!C34","v":"Performance measure B4: [Title]"},"W2aB04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C92=S92,C92=\"\"),IF(SUM(G93:L96)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,71,"Performance commitments - (units)","W2aB04D02",{"$f":"'W1'!E34","v":"Variable"},{"$f":"'W1'!I34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,72,"Annualised willingness to pay (change from 2014-15 level)","W2aB04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,73,"Annualised other benefits (change from 2014-15 level)","W2aB04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,74,"Annualised costs (change from 2014-15 level)","W2aB04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,75,{"$f":"'W1'!C36","v":"Performance measure B5: [Title]"},"W2aB05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C98=S98,C98=\"\"),IF(SUM(G99:L102)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,76,"Performance commitments - (units)","W2aB05D02",{"$f":"'W1'!E36","v":"Variable"},{"$f":"'W1'!I36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,77,"Annualised willingness to pay (change from 2014-15 level)","W2aB05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,78,"Annualised other benefits (change from 2014-15 level)","W2aB05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,79,"Annualised costs (change from 2014-15 level)","W2aB05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,80,{"$f":"'W1'!C38","v":"Performance measure B6: [Title]"},"W2aB06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C104=S104,C104=\"\"),IF(SUM(G105:L108)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,81,"Performance commitments - (units)","W2aB06D02",{"$f":"'W1'!E38","v":"Variable"},{"$f":"'W1'!I38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,82,"Annualised willingness to pay (change from 2014-15 level)","W2aB06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,83,"Annualised other benefits (change from 2014-15 level)","W2aB06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,84,"Annualised costs (change from 2014-15 level)","W2aB06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,85,{"$f":"'W1'!C40","v":"Performance measure B7: [Title]"},"W2aB07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C110=S110,C110=\"\"),IF(SUM(G111:L114)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,86,"Performance commitments - (units)","W2aB07D02",{"$f":"'W1'!E40","v":"Variable"},{"$f":"'W1'!I40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,87,"Annualised willingness to pay (change from 2014-15 level)","W2aB07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,88,"Annualised other benefits (change from 2014-15 level)","W2aB07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,89,"Annualised costs (change from 2014-15 level)","W2aB07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,90,{"$f":"'W1'!C42","v":"Performance measure B8: [Title]"},"W2aB08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C116=S116,C116=\"\"),IF(SUM(G117:L120)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,91,"Performance commitments - (units)","W2aB08D02",{"$f":"'W1'!E42","v":"Variable"},{"$f":"'W1'!I42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,92,"Annualised willingness to pay (change from 2014-15 level)","W2aB08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,93,"Annualised other benefits (change from 2014-15 level)","W2aB08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,94,"Annualised costs (change from 2014-15 level)","W2aB08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C122=S122,C122=\"\"),IF(SUM(G123:L126)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,95,{"$f":"'W1'!C44","v":"Performance measure B9: [Title]"},"W2aB09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]",""]
[null,96,"Performance commitments - (units)","W2aB09D02",{"$f":"'W1'!E44","v":"Variable"},{"$f":"'W1'!I44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,97,"Annualised willingness to pay (change from 2014-15 level)","W2aB09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,98,"Annualised other benefits (change from 2014-15 level)","W2aB09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,99,"Annualised costs (change from 2014-15 level)","W2aB09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,100,{"$f":"'W1'!C46","v":"Performance measure B10: [Title]"},"W2aB10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C128=S128,C128=\"\"),IF(SUM(G129:L132)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,101,"Performance commitments - (units)","W2aB10D02",{"$f":"'W1'!E46","v":"Variable"},{"$f":"'W1'!I46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,102,"Annualised willingness to pay (change from 2014-15 level)","W2aB10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,103,"Annualised other benefits (change from 2014-15 level)","W2aB10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,104,"Annualised costs (change from 2014-15 level)","W2aB10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome B",""]
[null,105,"Annualised total benefits (change from 2014-15 level)","W2aB00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)",{"$f":"IF(C135=S135,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF135:AK135)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G135=SUM(W2a!G76:G77,W2a!G82:G83,W2a!G88:G89,W2a!G94:G95,W2a!G100:G101,W2a!G106:G107,W2a!G112:G113,W2a!G118:G119,W2a!G124:G125,W2a!G130:G131),0,1)","v":0},{"$f":"IF(W2a!H135=SUM(W2a!H76:H77,W2a!H82:H83,W2a!H88:H89,W2a!H94:H95,W2a!H100:H101,W2a!H106:H107,W2a!H112:H113,W2a!H118:H119,W2a!H124:H125,W2a!H130:H131),0,1)","v":0},{"$f":"IF(W2a!I135=SUM(W2a!I76:I77,W2a!I82:I83,W2a!I88:I89,W2a!I94:I95,W2a!I100:I101,W2a!I106:I107,W2a!I112:I113,W2a!I118:I119,W2a!I124:I125,W2a!I130:I131),0,1)","v":0},{"$f":"IF(W2a!J135=SUM(W2a!J76:J77,W2a!J82:J83,W2a!J88:J89,W2a!J94:J95,W2a!J100:J101,W2a!J106:J107,W2a!J112:J113,W2a!J118:J119,W2a!J124:J125,W2a!J130:J131),0,1)","v":0},{"$f":"IF(W2a!K135=SUM(W2a!K76:K77,W2a!K82:K83,W2a!K88:K89,W2a!K94:K95,W2a!K100:K101,W2a!K106:K107,W2a!K112:K113,W2a!K118:K119,W2a!K124:K125,W2a!K130:K131),0,1)","v":0},{"$f":"IF(W2a!L135=SUM(W2a!L76:L77,W2a!L82:L83,W2a!L88:L89,W2a!L94:L95,W2a!L100:L101,W2a!L106:L107,W2a!L112:L113,W2a!L118:L119,W2a!L124:L125,W2a!L130:L131),0,1)","v":0}]
[null,106,"Annualised total costs (change from 2014-15 level)","W2aB00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF136:AK136)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G136=SUM(W2a!G78,W2a!G84,W2a!G90,W2a!G96,W2a!G102,W2a!G108,W2a!G114,W2a!G120,W2a!G126,W2a!G132),0,1)","v":0},{"$f":"IF(W2a!H136=SUM(W2a!H78,W2a!H84,W2a!H90,W2a!H96,W2a!H102,W2a!H108,W2a!H114,W2a!H120,W2a!H126,W2a!H132),0,1)","v":0},{"$f":"IF(W2a!I136=SUM(W2a!I78,W2a!I84,W2a!I90,W2a!I96,W2a!I102,W2a!I108,W2a!I114,W2a!I120,W2a!I126,W2a!I132),0,1)","v":0},{"$f":"IF(W2a!J136=SUM(W2a!J78,W2a!J84,W2a!J90,W2a!J96,W2a!J102,W2a!J108,W2a!J114,W2a!J120,W2a!J126,W2a!J132),0,1)","v":0},{"$f":"IF(W2a!K136=SUM(W2a!K78,W2a!K84,W2a!K90,W2a!K96,W2a!K102,W2a!K108,W2a!K114,W2a!K120,W2a!K126,W2a!K132),0,1)","v":0},{"$f":"IF(W2a!L136=SUM(W2a!L78,W2a!L84,W2a!L90,W2a!L96,W2a!L102,W2a!L108,W2a!L114,W2a!L120,W2a!L126,W2a!L132),0,1)","v":0}]
[null,107,"Annualised net benefit (change from 2014-15 level)","W2aB00008","£m/year",null,{"$f":"G135-G136","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,108,"Performance commitment level?","W2aB00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"C",{"$f":"'W1'!C50","v":"Outcome C: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome C: [Title]",""]
[null,109,{"$f":"'W1'!C51","v":"Performance measure C1: [Title]"},"W2aC01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C141=S141,C141=\"\"),IF(SUM(G142:L145)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,110,"Performance commitments - (units)","W2aC01D02",{"$f":"'W1'!E51","v":"Variable"},{"$f":"'W1'!I51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,111,"Annualised willingness to pay (change from 2014-15 level)","W2aC01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,112,"Annualised other benefits (change from 2014-15 level)","W2aC01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,113,"Annualised costs (change from 2014-15 level)","W2aC01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,114,{"$f":"'W1'!C53","v":"Performance measure C2: [Title]"},"W2aC02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C147=S147,C147=\"\"),IF(SUM(G148:L151)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,115,"Performance commitments - (units)","W2aC02D02",{"$f":"'W1'!E53","v":"Variable"},{"$f":"'W1'!I53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,116,"Annualised willingness to pay (change from 2014-15 level)","W2aC02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,117,"Annualised other benefits (change from 2014-15 level)","W2aC02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,118,"Annualised costs (change from 2014-15 level)","W2aC02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,119,{"$f":"'W1'!C55","v":"Performance measure C3: [Title]"},"W2aC03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C153=S153,C153=\"\"),IF(SUM(G154:L157)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,120,"Performance commitments - (units)","W2aC03D02",{"$f":"'W1'!E55","v":"Variable"},{"$f":"'W1'!I55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,121,"Annualised willingness to pay (change from 2014-15 level)","W2aC03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,122,"Annualised other benefits (change from 2014-15 level)","W2aC03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,123,"Annualised costs (change from 2014-15 level)","W2aC03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,124,{"$f":"'W1'!C57","v":"Performance measure C4: [Title]"},"W2aC04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C159=S159,C159=\"\"),IF(SUM(G160:L163)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,125,"Performance commitments - (units)","W2aC04D02",{"$f":"'W1'!E57","v":"Variable"},{"$f":"'W1'!I57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,126,"Annualised willingness to pay (change from 2014-15 level)","W2aC04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,127,"Annualised other benefits (change from 2014-15 level)","W2aC04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,128,"Annualised costs (change from 2014-15 level)","W2aC04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,129,{"$f":"'W1'!C59","v":"Performance measure C5: [Title]"},"W2aC05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C165=S165,C165=\"\"),IF(SUM(G166:L169)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,130,"Performance commitments - (units)","W2aC05D02",{"$f":"'W1'!E59","v":"Variable"},{"$f":"'W1'!I59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,131,"Annualised willingness to pay (change from 2014-15 level)","W2aC05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,132,"Annualised other benefits (change from 2014-15 level)","W2aC05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,133,"Annualised costs (change from 2014-15 level)","W2aC05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,134,{"$f":"'W1'!C61","v":"Performance measure C6: [Title]"},"W2aC06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C171=S171,C171=\"\"),IF(SUM(G172:L175)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,135,"Performance commitments - (units)","W2aC06D02",{"$f":"'W1'!E61","v":"Variable"},{"$f":"'W1'!I61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,136,"Annualised willingness to pay (change from 2014-15 level)","W2aC06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,137,"Annualised other benefits (change from 2014-15 level)","W2aC06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,138,"Annualised costs (change from 2014-15 level)","W2aC06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,139,{"$f":"'W1'!C63","v":"Performance measure C7: [Title]"},"W2aC07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C177=S177,C177=\"\"),IF(SUM(G178:L181)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,140,"Performance commitments - (units)","W2aC07D02",{"$f":"'W1'!E63","v":"Variable"},{"$f":"'W1'!I63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,141,"Annualised willingness to pay (change from 2014-15 level)","W2aC07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,142,"Annualised other benefits (change from 2014-15 level)","W2aC07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,143,"Annualised costs (change from 2014-15 level)","W2aC07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,144,{"$f":"'W1'!C65","v":"Performance measure C8: [Title]"},"W2aC08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C183=S183,C183=\"\"),IF(SUM(G184:L187)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,145,"Performance commitments - (units)","W2aC08D02",{"$f":"'W1'!E65","v":"Variable"},{"$f":"'W1'!I65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,146,"Annualised willingness to pay (change from 2014-15 level)","W2aC08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,147,"Annualised other benefits (change from 2014-15 level)","W2aC08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,148,"Annualised costs (change from 2014-15 level)","W2aC08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C189=S189,C189=\"\"),IF(SUM(G190:L193)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,149,{"$f":"'W1'!C67","v":"Performance measure C9: [Title]"},"W2aC09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]",""]
[null,150,"Performance commitments - (units)","W2aC09D02",{"$f":"'W1'!E67","v":"Variable"},{"$f":"'W1'!I67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,151,"Annualised willingness to pay (change from 2014-15 level)","W2aC09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,152,"Annualised other benefits (change from 2014-15 level)","W2aC09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,153,"Annualised costs (change from 2014-15 level)","W2aC09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,154,{"$f":"'W1'!C69","v":"Performance measure C10: [Title]"},"W2aC10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C195=S195,C195=\"\"),IF(SUM(G196:L199)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,155,"Performance commitments - (units)","W2aC10D02",{"$f":"'W1'!E69","v":"Variable"},{"$f":"'W1'!I69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,156,"Annualised willingness to pay (change from 2014-15 level)","W2aC10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,157,"Annualised other benefits (change from 2014-15 level)","W2aC10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,158,"Annualised costs (change from 2014-15 level)","W2aC10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C199=S199,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome C",""]
[null,159,"Annualised total benefits (change from 2014-15 level)","W2aC00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF202:AK202)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G202=SUM(W2a!G143:G144,W2a!G149:G150,W2a!G155:G156,W2a!G161:G162,W2a!G167:G168,W2a!G173:G174,W2a!G179:G180,W2a!G185:G186,W2a!G191:G192,W2a!G197:G198),0,1)","v":0},{"$f":"IF(W2a!H202=SUM(W2a!H143:H144,W2a!H149:H150,W2a!H155:H156,W2a!H161:H162,W2a!H167:H168,W2a!H173:H174,W2a!H179:H180,W2a!H185:H186,W2a!H191:H192,W2a!H197:H198),0,1)","v":0},{"$f":"IF(W2a!I202=SUM(W2a!I143:I144,W2a!I149:I150,W2a!I155:I156,W2a!I161:I162,W2a!I167:I168,W2a!I173:I174,W2a!I179:I180,W2a!I185:I186,W2a!I191:I192,W2a!I197:I198),0,1)","v":0},{"$f":"IF(W2a!J202=SUM(W2a!J143:J144,W2a!J149:J150,W2a!J155:J156,W2a!J161:J162,W2a!J167:J168,W2a!J173:J174,W2a!J179:J180,W2a!J185:J186,W2a!J191:J192,W2a!J197:J198),0,1)","v":0},{"$f":"IF(W2a!K202=SUM(W2a!K143:K144,W2a!K149:K150,W2a!K155:K156,W2a!K161:K162,W2a!K167:K168,W2a!K173:K174,W2a!K179:K180,W2a!K185:K186,W2a!K191:K192,W2a!K197:K198),0,1)","v":0},{"$f":"IF(W2a!L202=SUM(W2a!L143:L144,W2a!L149:L150,W2a!L155:L156,W2a!L161:L162,W2a!L167:L168,W2a!L173:L174,W2a!L179:L180,W2a!L185:L186,W2a!L191:L192,W2a!L197:L198),0,1)","v":0}]
[null,160,"Annualised total costs (change from 2014-15 level)","W2aC00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF203:AK203)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G203=SUM(W2a!G145,W2a!G151,W2a!G157,W2a!G163,W2a!G169,W2a!G175,W2a!G181,W2a!G187,W2a!G193,W2a!G199),0,1)","v":0},{"$f":"IF(W2a!H203=SUM(W2a!H145,W2a!H151,W2a!H157,W2a!H163,W2a!H169,W2a!H175,W2a!H181,W2a!H187,W2a!H193,W2a!H199),0,1)","v":0},{"$f":"IF(W2a!I203=SUM(W2a!I145,W2a!I151,W2a!I157,W2a!I163,W2a!I169,W2a!I175,W2a!I181,W2a!I187,W2a!I193,W2a!I199),0,1)","v":0},{"$f":"IF(W2a!J203=SUM(W2a!J145,W2a!J151,W2a!J157,W2a!J163,W2a!J169,W2a!J175,W2a!J181,W2a!J187,W2a!J193,W2a!J199),0,1)","v":0},{"$f":"IF(W2a!K203=SUM(W2a!K145,W2a!K151,W2a!K157,W2a!K163,W2a!K169,W2a!K175,W2a!K181,W2a!K187,W2a!K193,W2a!K199),0,1)","v":0},{"$f":"IF(W2a!L203=SUM(W2a!L145,W2a!L151,W2a!L157,W2a!L163,W2a!L169,W2a!L175,W2a!L181,W2a!L187,W2a!L193,W2a!L199),0,1)","v":0}]
[null,161,"Annualised net benefit (change from 2014-15 level)","W2aC00008","£m/year",null,{"$f":"G202-G203","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,162,"Performance commitment level?","W2aC00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"D",{"$f":"'W1'!C73","v":"Outcome D: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome D: [Title]",""]
[null,163,{"$f":"'W1'!C74","v":"Performance measure D1: [Title]"},"W2aD01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C208=S208,C208=\"\"),IF(SUM(G209:L212)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,164,"Performance commitments - (units)","W2aD01D02",{"$f":"'W1'!E74","v":"Variable"},{"$f":"'W1'!I74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,165,"Annualised willingness to pay (change from 2014-15 level)","W2aD01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,166,"Annualised other benefits (change from 2014-15 level)","W2aD01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,167,"Annualised costs (change from 2014-15 level)","W2aD01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,168,{"$f":"'W1'!C76","v":"Performance measure D2: [Title]"},"W2aD02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C214=S214,C214=\"\"),IF(SUM(G215:L218)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,169,"Performance commitments - (units)","W2aD02D02",{"$f":"'W1'!E76","v":"Variable"},{"$f":"'W1'!I76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,170,"Annualised willingness to pay (change from 2014-15 level)","W2aD02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,171,"Annualised other benefits (change from 2014-15 level)","W2aD02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,172,"Annualised costs (change from 2014-15 level)","W2aD02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,173,{"$f":"'W1'!C78","v":"Performance measure D3: [Title]"},"W2aD03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C220=S220,C220=\"\"),IF(SUM(G221:L224)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,174,"Performance commitments - (units)","W2aD03D02",{"$f":"'W1'!E78","v":"Variable"},{"$f":"'W1'!I78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,175,"Annualised willingness to pay (change from 2014-15 level)","W2aD03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,176,"Annualised other benefits (change from 2014-15 level)","W2aD03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,177,"Annualised costs (change from 2014-15 level)","W2aD03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,178,{"$f":"'W1'!C80","v":"Performance measure D4: [Title]"},"W2aD04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C226=S226,C226=\"\"),IF(SUM(G227:L230)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,179,"Performance commitments - (units)","W2aD04D02",{"$f":"'W1'!E80","v":"Variable"},{"$f":"'W1'!I80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,180,"Annualised willingness to pay (change from 2014-15 level)","W2aD04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,181,"Annualised other benefits (change from 2014-15 level)","W2aD04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,182,"Annualised costs (change from 2014-15 level)","W2aD04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,183,{"$f":"'W1'!C82","v":"Performance measure D5: [Title]"},"W2aD05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C232=S232,C232=\"\"),IF(SUM(G233:L236)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,184,"Performance commitments - (units)","W2aD05D02",{"$f":"'W1'!E82","v":"Variable"},{"$f":"'W1'!I82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,185,"Annualised willingness to pay (change from 2014-15 level)","W2aD05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,186,"Annualised other benefits (change from 2014-15 level)","W2aD05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,187,"Annualised costs (change from 2014-15 level)","W2aD05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,188,{"$f":"'W1'!C84","v":"Performance measure D6: [Title]"},"W2aD06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C238=S238,C238=\"\"),IF(SUM(G239:L242)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,189,"Performance commitments - (units)","W2aD06D02",{"$f":"'W1'!E84","v":"Variable"},{"$f":"'W1'!I84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,190,"Annualised willingness to pay (change from 2014-15 level)","W2aD06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,191,"Annualised other benefits (change from 2014-15 level)","W2aD06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,192,"Annualised costs (change from 2014-15 level)","W2aD06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,193,{"$f":"'W1'!C86","v":"Performance measure D7: [Title]"},"W2aD07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C244=S244,C244=\"\"),IF(SUM(G245:L248)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,194,"Performance commitments - (units)","W2aD07D02",{"$f":"'W1'!E86","v":"Variable"},{"$f":"'W1'!I86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,195,"Annualised willingness to pay (change from 2014-15 level)","W2aD07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,196,"Annualised other benefits (change from 2014-15 level)","W2aD07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,197,"Annualised costs (change from 2014-15 level)","W2aD07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,198,{"$f":"'W1'!C88","v":"Performance measure D8: [Title]"},"W2aD08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C250=S250,C250=\"\"),IF(SUM(G251:L254)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,199,"Performance commitments - (units)","W2aD08D02",{"$f":"'W1'!E88","v":"Variable"},{"$f":"'W1'!I88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,200,"Annualised willingness to pay (change from 2014-15 level)","W2aD08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,201,"Annualised other benefits (change from 2014-15 level)","W2aD08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,202,"Annualised costs (change from 2014-15 level)","W2aD08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C256=S256,C256=\"\"),IF(SUM(G257:L260)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,203,{"$f":"'W1'!C90","v":"Performance measure D9: [Title]"},"W2aD09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]",""]
[null,204,"Performance commitments - (units)","W2aD09D02",{"$f":"'W1'!E90","v":"Variable"},{"$f":"'W1'!I90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,205,"Annualised willingness to pay (change from 2014-15 level)","W2aD09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,206,"Annualised other benefits (change from 2014-15 level)","W2aD09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,207,"Annualised costs (change from 2014-15 level)","W2aD09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,208,{"$f":"'W1'!C92","v":"Performance measure D10: [Title]"},"W2aD10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C262=S262,C262=\"\"),IF(SUM(G263:L266)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,209,"Performance commitments - (units)","W2aD10D02",{"$f":"'W1'!E92","v":"Variable"},{"$f":"'W1'!I92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C263=S263,\"\",1)","v":""}]
[null,210,"Annualised willingness to pay (change from 2014-15 level)","W2aD10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,211,"Annualised other benefits (change from 2014-15 level)","W2aD10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,212,"Annualised costs (change from 2014-15 level)","W2aD10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome D",""]
[null,213,"Annualised total benefits (change from 2014-15 level)","W2aD00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF269:AK269)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G269=SUM(W2a!G210:G211,W2a!G216:G217,W2a!G222:G223,W2a!G228:G229,W2a!G234:G235,W2a!G240:G241,W2a!G246:G247,W2a!G252:G253,W2a!G258:G259,W2a!G264:G265),0,1)","v":0},{"$f":"IF(W2a!H269=SUM(W2a!H210:H211,W2a!H216:H217,W2a!H222:H223,W2a!H228:H229,W2a!H234:H235,W2a!H240:H241,W2a!H246:H247,W2a!H252:H253,W2a!H258:H259,W2a!H264:H265),0,1)","v":0},{"$f":"IF(W2a!I269=SUM(W2a!I210:I211,W2a!I216:I217,W2a!I222:I223,W2a!I228:I229,W2a!I234:I235,W2a!I240:I241,W2a!I246:I247,W2a!I252:I253,W2a!I258:I259,W2a!I264:I265),0,1)","v":0},{"$f":"IF(W2a!J269=SUM(W2a!J210:J211,W2a!J216:J217,W2a!J222:J223,W2a!J228:J229,W2a!J234:J235,W2a!J240:J241,W2a!J246:J247,W2a!J252:J253,W2a!J258:J259,W2a!J264:J265),0,1)","v":0},{"$f":"IF(W2a!K269=SUM(W2a!K210:K211,W2a!K216:K217,W2a!K222:K223,W2a!K228:K229,W2a!K234:K235,W2a!K240:K241,W2a!K246:K247,W2a!K252:K253,W2a!K258:K259,W2a!K264:K265),0,1)","v":0},{"$f":"IF(W2a!L269=SUM(W2a!L210:L211,W2a!L216:L217,W2a!L222:L223,W2a!L228:L229,W2a!L234:L235,W2a!L240:L241,W2a!L246:L247,W2a!L252:L253,W2a!L258:L259,W2a!L264:L265),0,1)","v":0}]
[null,214,"Annualised total costs (change from 2014-15 level)","W2aD00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF270:AK270)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G270=SUM(W2a!G212,W2a!G218,W2a!G224,W2a!G230,W2a!G236,W2a!G242,W2a!G248,W2a!G254,W2a!G260,W2a!G266),0,1)","v":0},{"$f":"IF(W2a!H270=SUM(W2a!H212,W2a!H218,W2a!H224,W2a!H230,W2a!H236,W2a!H242,W2a!H248,W2a!H254,W2a!H260,W2a!H266),0,1)","v":0},{"$f":"IF(W2a!I270=SUM(W2a!I212,W2a!I218,W2a!I224,W2a!I230,W2a!I236,W2a!I242,W2a!I248,W2a!I254,W2a!I260,W2a!I266),0,1)","v":0},{"$f":"IF(W2a!J270=SUM(W2a!J212,W2a!J218,W2a!J224,W2a!J230,W2a!J236,W2a!J242,W2a!J248,W2a!J254,W2a!J260,W2a!J266),0,1)","v":0},{"$f":"IF(W2a!K270=SUM(W2a!K212,W2a!K218,W2a!K224,W2a!K230,W2a!K236,W2a!K242,W2a!K248,W2a!K254,W2a!K260,W2a!K266),0,1)","v":0},{"$f":"IF(W2a!L270=SUM(W2a!L212,W2a!L218,W2a!L224,W2a!L230,W2a!L236,W2a!L242,W2a!L248,W2a!L254,W2a!L260,W2a!L266),0,1)","v":0}]
[null,215,"Annualised net benefit (change from 2014-15 level)","W2aD00008","£m/year",null,{"$f":"G269-G270","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,216,"Performance commitment level?","W2aD00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"E",{"$f":"'W1'!C96","v":"Outcome E: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome E: [Title]",""]
[null,217,{"$f":"'W1'!C97","v":"Performance measure E1: [Title]"},"W2aE01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C275=S275,C275=\"\"),IF(SUM(G276:L279)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,218,"Performance commitments - (units)","W2aE01D02",{"$f":"'W1'!E97","v":"Variable"},{"$f":"'W1'!I97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,219,"Annualised willingness to pay (change from 2014-15 level)","W2aE01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,220,"Annualised other benefits (change from 2014-15 level)","W2aE01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,221,"Annualised costs (change from 2014-15 level)","W2aE01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,222,{"$f":"'W1'!C99","v":"Performance measure E2: [Title]"},"W2aE02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C281=S281,C281=\"\"),IF(SUM(G282:L285)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,223,"Performance commitments - (units)","W2aE02D02",{"$f":"'W1'!E99","v":"Variable"},{"$f":"'W1'!I99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,224,"Annualised willingness to pay (change from 2014-15 level)","W2aE02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,225,"Annualised other benefits (change from 2014-15 level)","W2aE02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,226,"Annualised costs (change from 2014-15 level)","W2aE02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,227,{"$f":"'W1'!C101","v":"Performance measure E3: [Title]"},"W2aE03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C287=S287,C287=\"\"),IF(SUM(G288:L291)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,228,"Performance commitments - (units)","W2aE03D02",{"$f":"'W1'!E101","v":"Variable"},{"$f":"'W1'!I101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,229,"Annualised willingness to pay (change from 2014-15 level)","W2aE03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,230,"Annualised other benefits (change from 2014-15 level)","W2aE03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,231,"Annualised costs (change from 2014-15 level)","W2aE03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,232,{"$f":"'W1'!C103","v":"Performance measure E4: [Title]"},"W2aE04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C293=S293,C293=\"\"),IF(SUM(G294:L297)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,233,"Performance commitments - (units)","W2aE04D02",{"$f":"'W1'!E103","v":"Variable"},{"$f":"'W1'!I103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,234,"Annualised willingness to pay (change from 2014-15 level)","W2aE04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,235,"Annualised other benefits (change from 2014-15 level)","W2aE04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,236,"Annualised costs (change from 2014-15 level)","W2aE04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,237,{"$f":"'W1'!C105","v":"Performance measure E5: [Title]"},"W2aE05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C299=S299,C299=\"\"),IF(SUM(G300:L303)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,238,"Performance commitments - (units)","W2aE05D02",{"$f":"'W1'!E105","v":"Variable"},{"$f":"'W1'!I105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,239,"Annualised willingness to pay (change from 2014-15 level)","W2aE05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,240,"Annualised other benefits (change from 2014-15 level)","W2aE05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,241,"Annualised costs (change from 2014-15 level)","W2aE05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,242,{"$f":"'W1'!C107","v":"Performance measure E6: [Title]"},"W2aE06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C305=S305,C305=\"\"),IF(SUM(G306:L309)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,243,"Performance commitments - (units)","W2aE06D02",{"$f":"'W1'!E107","v":"Variable"},{"$f":"'W1'!I107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,244,"Annualised willingness to pay (change from 2014-15 level)","W2aE06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,245,"Annualised other benefits (change from 2014-15 level)","W2aE06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,246,"Annualised costs (change from 2014-15 level)","W2aE06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,247,{"$f":"'W1'!C109","v":"Performance measure E7: [Title]"},"W2aE07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C311=S311,C311=\"\"),IF(SUM(G312:L315)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,248,"Performance commitments - (units)","W2aE07D02",{"$f":"'W1'!E109","v":"Variable"},{"$f":"'W1'!I109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,249,"Annualised willingness to pay (change from 2014-15 level)","W2aE07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,250,"Annualised other benefits (change from 2014-15 level)","W2aE07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,251,"Annualised costs (change from 2014-15 level)","W2aE07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,252,{"$f":"'W1'!C111","v":"Performance measure E8: [Title]"},"W2aE08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C317=S317,C317=\"\"),IF(SUM(G318:L321)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,253,"Performance commitments - (units)","W2aE08D02",{"$f":"'W1'!E111","v":"Variable"},{"$f":"'W1'!I111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,254,"Annualised willingness to pay (change from 2014-15 level)","W2aE08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,255,"Annualised other benefits (change from 2014-15 level)","W2aE08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,256,"Annualised costs (change from 2014-15 level)","W2aE08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C323=S323,C323=\"\"),IF(SUM(G324:L327)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,257,{"$f":"'W1'!C113","v":"Performance measure E9: [Title]"},"W2aE09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]",""]
[null,258,"Performance commitments - (units)","W2aE09D02",{"$f":"'W1'!E113","v":"Variable"},{"$f":"'W1'!I113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,259,"Annualised willingness to pay (change from 2014-15 level)","W2aE09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,260,"Annualised other benefits (change from 2014-15 level)","W2aE09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,261,"Annualised costs (change from 2014-15 level)","W2aE09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C327=S327,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,262,{"$f":"'W1'!C115","v":"Performance measure E10: [Title]"},"W2aE10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C329=S329,C329=\"\"),IF(SUM(G330:L333)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,263,"Performance commitments - (units)","W2aE10D02",{"$f":"'W1'!E115","v":"Variable"},{"$f":"'W1'!I115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,264,"Annualised willingness to pay (change from 2014-15 level)","W2aE10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,265,"Annualised other benefits (change from 2014-15 level)","W2aE10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,266,"Annualised costs (change from 2014-15 level)","W2aE10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome E",""]
[null,267,"Annualised total benefits (change from 2014-15 level)","W2aE00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF336:AK336)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G336=SUM(W2a!G277:G278,W2a!G283:G284,W2a!G289:G290,W2a!G295:G296,W2a!G301:G302,W2a!G307:G308,W2a!G313:G314,W2a!G319:G320,W2a!G325:G326,W2a!G331:G332),0,1)","v":0},{"$f":"IF(W2a!H336=SUM(W2a!H277:H278,W2a!H283:H284,W2a!H289:H290,W2a!H295:H296,W2a!H301:H302,W2a!H307:H308,W2a!H313:H314,W2a!H319:H320,W2a!H325:H326,W2a!H331:H332),0,1)","v":0},{"$f":"IF(W2a!I336=SUM(W2a!I277:I278,W2a!I283:I284,W2a!I289:I290,W2a!I295:I296,W2a!I301:I302,W2a!I307:I308,W2a!I313:I314,W2a!I319:I320,W2a!I325:I326,W2a!I331:I332),0,1)","v":0},{"$f":"IF(W2a!J336=SUM(W2a!J277:J278,W2a!J283:J284,W2a!J289:J290,W2a!J295:J296,W2a!J301:J302,W2a!J307:J308,W2a!J313:J314,W2a!J319:J320,W2a!J325:J326,W2a!J331:J332),0,1)","v":0},{"$f":"IF(W2a!K336=SUM(W2a!K277:K278,W2a!K283:K284,W2a!K289:K290,W2a!K295:K296,W2a!K301:K302,W2a!K307:K308,W2a!K313:K314,W2a!K319:K320,W2a!K325:K326,W2a!K331:K332),0,1)","v":0},{"$f":"IF(W2a!L336=SUM(W2a!L277:L278,W2a!L283:L284,W2a!L289:L290,W2a!L295:L296,W2a!L301:L302,W2a!L307:L308,W2a!L313:L314,W2a!L319:L320,W2a!L325:L326,W2a!L331:L332),0,1)","v":0}]
[null,268,"Annualised total costs (change from 2014-15 level)","W2aE00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF337:AK337)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G337=SUM(W2a!G279,W2a!G285,W2a!G291,W2a!G297,W2a!G303,W2a!G309,W2a!G315,W2a!G321,W2a!G327,W2a!G333),0,1)","v":0},{"$f":"IF(W2a!H337=SUM(W2a!H279,W2a!H285,W2a!H291,W2a!H297,W2a!H303,W2a!H309,W2a!H315,W2a!H321,W2a!H327,W2a!H333),0,1)","v":0},{"$f":"IF(W2a!I337=SUM(W2a!I279,W2a!I285,W2a!I291,W2a!I297,W2a!I303,W2a!I309,W2a!I315,W2a!I321,W2a!I327,W2a!I333),0,1)","v":0},{"$f":"IF(W2a!J337=SUM(W2a!J279,W2a!J285,W2a!J291,W2a!J297,W2a!J303,W2a!J309,W2a!J315,W2a!J321,W2a!J327,W2a!J333),0,1)","v":0},{"$f":"IF(W2a!K337=SUM(W2a!K279,W2a!K285,W2a!K291,W2a!K297,W2a!K303,W2a!K309,W2a!K315,W2a!K321,W2a!K327,W2a!K333),0,1)","v":0},{"$f":"IF(W2a!L337=SUM(W2a!L279,W2a!L285,W2a!L291,W2a!L297,W2a!L303,W2a!L309,W2a!L315,W2a!L321,W2a!L327,W2a!L333),0,1)","v":0}]
[null,269,"Annualised net benefit (change from 2014-15 level)","W2aE00008","£m/year",null,{"$f":"G336-G337","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,270,"Performance commitment level?","W2aE00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"F",{"$f":"'W1'!C119","v":"Outcome F: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome F: [Title]",""]
[null,271,{"$f":"'W1'!C120","v":"Performance measure F1: [Title]"},"W2aF01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C342=S342,C342=\"\"),IF(SUM(G343:L346)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,272,"Performance commitments - (units)","W2aF01D02",{"$f":"'W1'!E120","v":"Variable"},{"$f":"'W1'!I120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,273,"Annualised willingness to pay (change from 2014-15 level)","W2aF01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,274,"Annualised other benefits (change from 2014-15 level)","W2aF01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,275,"Annualised costs (change from 2014-15 level)","W2aF01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,276,{"$f":"'W1'!C122","v":"Performance measure F2: [Title]"},"W2aF02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C348=S348,C348=\"\"),IF(SUM(G349:L352)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,277,"Performance commitments - (units)","W2aF02D02",{"$f":"'W1'!E122","v":"Variable"},{"$f":"'W1'!I122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,278,"Annualised willingness to pay (change from 2014-15 level)","W2aF02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,279,"Annualised other benefits (change from 2014-15 level)","W2aF02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,280,"Annualised costs (change from 2014-15 level)","W2aF02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,281,{"$f":"'W1'!C124","v":"Performance measure F3: [Title]"},"W2aF03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C354=S354,C354=\"\"),IF(SUM(G355:L358)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,282,"Performance commitments - (units)","W2aF03D02",{"$f":"'W1'!E124","v":"Variable"},{"$f":"'W1'!I124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,283,"Annualised willingness to pay (change from 2014-15 level)","W2aF03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,284,"Annualised other benefits (change from 2014-15 level)","W2aF03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,285,"Annualised costs (change from 2014-15 level)","W2aF03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,286,{"$f":"'W1'!C126","v":"Performance measure F4: [Title]"},"W2aF04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C360=S360,C360=\"\"),IF(SUM(G361:L364)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,287,"Performance commitments - (units)","W2aF04D02",{"$f":"'W1'!E126","v":"Variable"},{"$f":"'W1'!I126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,288,"Annualised willingness to pay (change from 2014-15 level)","W2aF04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,289,"Annualised other benefits (change from 2014-15 level)","W2aF04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,290,"Annualised costs (change from 2014-15 level)","W2aF04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,291,{"$f":"'W1'!C128","v":"Performance measure F5: [Title]"},"W2aF05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C366=S366,C366=\"\"),IF(SUM(G367:L370)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,292,"Performance commitments - (units)","W2aF05D02",{"$f":"'W1'!E128","v":"Variable"},{"$f":"'W1'!I128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,293,"Annualised willingness to pay (change from 2014-15 level)","W2aF05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,294,"Annualised other benefits (change from 2014-15 level)","W2aF05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,295,"Annualised costs (change from 2014-15 level)","W2aF05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,296,{"$f":"'W1'!C130","v":"Performance measure F6: [Title]"},"W2aF06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C372=S372,C372=\"\"),IF(SUM(G373:L376)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,297,"Performance commitments - (units)","W2aF06D02",{"$f":"'W1'!E130","v":"Variable"},{"$f":"'W1'!I130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,298,"Annualised willingness to pay (change from 2014-15 level)","W2aF06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,299,"Annualised other benefits (change from 2014-15 level)","W2aF06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,300,"Annualised costs (change from 2014-15 level)","W2aF06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,301,{"$f":"'W1'!C132","v":"Performance measure F7: [Title]"},"W2aF07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C378=S378,C378=\"\"),IF(SUM(G379:L382)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,302,"Performance commitments - (units)","W2aF07D02",{"$f":"'W1'!E132","v":"Variable"},{"$f":"'W1'!I132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,303,"Annualised willingness to pay (change from 2014-15 level)","W2aF07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,304,"Annualised other benefits (change from 2014-15 level)","W2aF07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,305,"Annualised costs (change from 2014-15 level)","W2aF07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,306,{"$f":"'W1'!C134","v":"Performance measure F8: [Title]"},"W2aF08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C384=S384,C384=\"\"),IF(SUM(G385:L388)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,307,"Performance commitments - (units)","W2aF08D02",{"$f":"'W1'!E134","v":"Variable"},{"$f":"'W1'!I134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,308,"Annualised willingness to pay (change from 2014-15 level)","W2aF08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,309,"Annualised other benefits (change from 2014-15 level)","W2aF08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,310,"Annualised costs (change from 2014-15 level)","W2aF08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C390=S390,C390=\"\"),IF(SUM(G391:L394)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,311,{"$f":"'W1'!C136","v":"Performance measure F9: [Title]"},"W2aF09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]",""]
[null,312,"Performance commitments - (units)","W2aF09D02",{"$f":"'W1'!E136","v":"Variable"},{"$f":"'W1'!I136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C391=S391,\"\",1)","v":""}]
[null,313,"Annualised willingness to pay (change from 2014-15 level)","W2aF09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,314,"Annualised other benefits (change from 2014-15 level)","W2aF09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,315,"Annualised costs (change from 2014-15 level)","W2aF09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,316,{"$f":"'W1'!C138","v":"Performance measure F10: [Title]"},"W2aF10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C396=S396,C396=\"\"),IF(SUM(G397:L400)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,317,"Performance commitments - (units)","W2aF10D02",{"$f":"'W1'!E138","v":"Variable"},{"$f":"'W1'!I138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,318,"Annualised willingness to pay (change from 2014-15 level)","W2aF10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,319,"Annualised other benefits (change from 2014-15 level)","W2aF10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,320,"Annualised costs (change from 2014-15 level)","W2aF10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome F",""]
[null,321,"Annualised total benefits (change from 2014-15 level)","W2aF00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF403:AK403)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G403=SUM(W2a!G344:G345,W2a!G350:G351,W2a!G356:G357,W2a!G362:G363,W2a!G368:G369,W2a!G374:G375,W2a!G380:G381,W2a!G386:G387,W2a!G392:G393,W2a!G398:G399),0,1)","v":0},{"$f":"IF(W2a!H403=SUM(W2a!H344:H345,W2a!H350:H351,W2a!H356:H357,W2a!H362:H363,W2a!H368:H369,W2a!H374:H375,W2a!H380:H381,W2a!H386:H387,W2a!H392:H393,W2a!H398:H399),0,1)","v":0},{"$f":"IF(W2a!I403=SUM(W2a!I344:I345,W2a!I350:I351,W2a!I356:I357,W2a!I362:I363,W2a!I368:I369,W2a!I374:I375,W2a!I380:I381,W2a!I386:I387,W2a!I392:I393,W2a!I398:I399),0,1)","v":0},{"$f":"IF(W2a!J403=SUM(W2a!J344:J345,W2a!J350:J351,W2a!J356:J357,W2a!J362:J363,W2a!J368:J369,W2a!J374:J375,W2a!J380:J381,W2a!J386:J387,W2a!J392:J393,W2a!J398:J399),0,1)","v":0},{"$f":"IF(W2a!K403=SUM(W2a!K344:K345,W2a!K350:K351,W2a!K356:K357,W2a!K362:K363,W2a!K368:K369,W2a!K374:K375,W2a!K380:K381,W2a!K386:K387,W2a!K392:K393,W2a!K398:K399),0,1)","v":0},{"$f":"IF(W2a!L403=SUM(W2a!L344:L345,W2a!L350:L351,W2a!L356:L357,W2a!L362:L363,W2a!L368:L369,W2a!L374:L375,W2a!L380:L381,W2a!L386:L387,W2a!L392:L393,W2a!L398:L399),0,1)","v":0}]
[null,322,"Annualised total costs (change from 2014-15 level)","W2aF00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF404:AK404)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G404=SUM(W2a!G346,W2a!G352,W2a!G358,W2a!G364,W2a!G370,W2a!G376,W2a!G382,W2a!G388,W2a!G394,W2a!G400),0,1)","v":0},{"$f":"IF(W2a!H404=SUM(W2a!H346,W2a!H352,W2a!H358,W2a!H364,W2a!H370,W2a!H376,W2a!H382,W2a!H388,W2a!H394,W2a!H400),0,1)","v":0},{"$f":"IF(W2a!I404=SUM(W2a!I346,W2a!I352,W2a!I358,W2a!I364,W2a!I370,W2a!I376,W2a!I382,W2a!I388,W2a!I394,W2a!I400),0,1)","v":0},{"$f":"IF(W2a!J404=SUM(W2a!J346,W2a!J352,W2a!J358,W2a!J364,W2a!J370,W2a!J376,W2a!J382,W2a!J388,W2a!J394,W2a!J400),0,1)","v":0},{"$f":"IF(W2a!K404=SUM(W2a!K346,W2a!K352,W2a!K358,W2a!K364,W2a!K370,W2a!K376,W2a!K382,W2a!K388,W2a!K394,W2a!K400),0,1)","v":0},{"$f":"IF(W2a!L404=SUM(W2a!L346,W2a!L352,W2a!L358,W2a!L364,W2a!L370,W2a!L376,W2a!L382,W2a!L388,W2a!L394,W2a!L400),0,1)","v":0}]
[null,323,"Annualised net benefit (change from 2014-15 level)","W2aF00008","£m/year",null,{"$f":"G403-G404","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,324,"Performance commitment level?","W2aF00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"G",{"$f":"'W1'!C142","v":"Outcome G: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome G: [Title]",""]
[null,325,{"$f":"'W1'!C143","v":"Performance measure G1: [Title]"},"W2aG01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C409=S409,C409=\"\"),IF(SUM(G410:L413)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,326,"Performance commitments - (units)","W2aG01D02",{"$f":"'W1'!E143","v":"Variable"},{"$f":"'W1'!I143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,327,"Annualised willingness to pay (change from 2014-15 level)","W2aG01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,328,"Annualised other benefits (change from 2014-15 level)","W2aG01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,329,"Annualised costs (change from 2014-15 level)","W2aG01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,330,{"$f":"'W1'!C145","v":"Performance measure G2: [Title]"},"W2aG02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C415=S415,C415=\"\"),IF(SUM(G416:L419)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,331,"Performance commitments - (units)","W2aG02D02",{"$f":"'W1'!E145","v":"Variable"},{"$f":"'W1'!I145","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,332,"Annualised willingness to pay (change from 2014-15 level)","W2aG02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,333,"Annualised other benefits (change from 2014-15 level)","W2aG02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,334,"Annualised costs (change from 2014-15 level)","W2aG02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,335,{"$f":"'W1'!C147","v":"Performance measure G3: [Title]"},"W2aG03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C421=S421,C421=\"\"),IF(SUM(G422:L425)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,336,"Performance commitments - (units)","W2aG03D02",{"$f":"'W1'!E147","v":"Variable"},{"$f":"'W1'!I147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,337,"Annualised willingness to pay (change from 2014-15 level)","W2aG03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,338,"Annualised other benefits (change from 2014-15 level)","W2aG03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,339,"Annualised costs (change from 2014-15 level)","W2aG03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,340,{"$f":"'W1'!C149","v":"Performance measure G4: [Title]"},"W2aG04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C427=S427,C427=\"\"),IF(SUM(G428:L431)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,341,"Performance commitments - (units)","W2aG04D02",{"$f":"'W1'!E149","v":"Variable"},{"$f":"'W1'!I149","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,342,"Annualised willingness to pay (change from 2014-15 level)","W2aG04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,343,"Annualised other benefits (change from 2014-15 level)","W2aG04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,344,"Annualised costs (change from 2014-15 level)","W2aG04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,345,{"$f":"'W1'!C151","v":"Performance measure G5: [Title]"},"W2aG05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C433=S433,C433=\"\"),IF(SUM(G434:L437)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,346,"Performance commitments - (units)","W2aG05D02",{"$f":"'W1'!E151","v":"Variable"},{"$f":"'W1'!I151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,347,"Annualised willingness to pay (change from 2014-15 level)","W2aG05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,348,"Annualised other benefits (change from 2014-15 level)","W2aG05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,349,"Annualised costs (change from 2014-15 level)","W2aG05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,350,{"$f":"'W1'!C153","v":"Performance measure G6: [Title]"},"W2aG06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C439=S439,C439=\"\"),IF(SUM(G440:L443)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,351,"Performance commitments - (units)","W2aG06D02",{"$f":"'W1'!E153","v":"Variable"},{"$f":"'W1'!I153","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,352,"Annualised willingness to pay (change from 2014-15 level)","W2aG06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,353,"Annualised other benefits (change from 2014-15 level)","W2aG06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,354,"Annualised costs (change from 2014-15 level)","W2aG06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,355,{"$f":"'W1'!C155","v":"Performance measure G7: [Title]"},"W2aG07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C445=S445,C445=\"\"),IF(SUM(G446:L449)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,356,"Performance commitments - (units)","W2aG07D02",{"$f":"'W1'!E155","v":"Variable"},{"$f":"'W1'!I155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,357,"Annualised willingness to pay (change from 2014-15 level)","W2aG07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,358,"Annualised other benefits (change from 2014-15 level)","W2aG07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,359,"Annualised costs (change from 2014-15 level)","W2aG07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,360,{"$f":"'W1'!C157","v":"Performance measure G8: [Title]"},"W2aG08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C451=S451,C451=\"\"),IF(SUM(G452:L455)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,361,"Performance commitments - (units)","W2aG08D02",{"$f":"'W1'!E157","v":"Variable"},{"$f":"'W1'!I157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,362,"Annualised willingness to pay (change from 2014-15 level)","W2aG08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,363,"Annualised other benefits (change from 2014-15 level)","W2aG08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,364,"Annualised costs (change from 2014-15 level)","W2aG08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C455=S455,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C457=S457,C457=\"\"),IF(SUM(G458:L461)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,365,{"$f":"'W1'!C159","v":"Performance measure G9: [Title]"},"W2aG09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]",""]
[null,366,"Performance commitments - (units)","W2aG09D02",{"$f":"'W1'!E159","v":"Variable"},{"$f":"'W1'!I159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,367,"Annualised willingness to pay (change from 2014-15 level)","W2aG09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,368,"Annualised other benefits (change from 2014-15 level)","W2aG09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,369,"Annualised costs (change from 2014-15 level)","W2aG09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,370,{"$f":"'W1'!C161","v":"Performance measure G10: [Title]"},"W2aG10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C463=S463,C463=\"\"),IF(SUM(G464:L467)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,371,"Performance commitments - (units)","W2aG10D02",{"$f":"'W1'!E161","v":"Variable"},{"$f":"'W1'!I161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,372,"Annualised willingness to pay (change from 2014-15 level)","W2aG10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,373,"Annualised other benefits (change from 2014-15 level)","W2aG10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,374,"Annualised costs (change from 2014-15 level)","W2aG10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome G",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome G",""]
[null,375,"Annualised total benefits (change from 2014-15 level)","W2aG00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF470:AK470)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G470=SUM(W2a!G411:G412,W2a!G417:G418,W2a!G423:G424,W2a!G429:G430,W2a!G435:G436,W2a!G441:G442,W2a!G447:G448,W2a!G453:G454,W2a!G459:G460,W2a!G465:G466),0,1)","v":0},{"$f":"IF(W2a!H470=SUM(W2a!H411:H412,W2a!H417:H418,W2a!H423:H424,W2a!H429:H430,W2a!H435:H436,W2a!H441:H442,W2a!H447:H448,W2a!H453:H454,W2a!H459:H460,W2a!H465:H466),0,1)","v":0},{"$f":"IF(W2a!I470=SUM(W2a!I411:I412,W2a!I417:I418,W2a!I423:I424,W2a!I429:I430,W2a!I435:I436,W2a!I441:I442,W2a!I447:I448,W2a!I453:I454,W2a!I459:I460,W2a!I465:I466),0,1)","v":0},{"$f":"IF(W2a!J470=SUM(W2a!J411:J412,W2a!J417:J418,W2a!J423:J424,W2a!J429:J430,W2a!J435:J436,W2a!J441:J442,W2a!J447:J448,W2a!J453:J454,W2a!J459:J460,W2a!J465:J466),0,1)","v":0},{"$f":"IF(W2a!K470=SUM(W2a!K411:K412,W2a!K417:K418,W2a!K423:K424,W2a!K429:K430,W2a!K435:K436,W2a!K441:K442,W2a!K447:K448,W2a!K453:K454,W2a!K459:K460,W2a!K465:K466),0,1)","v":0},{"$f":"IF(W2a!L470=SUM(W2a!L411:L412,W2a!L417:L418,W2a!L423:L424,W2a!L429:L430,W2a!L435:L436,W2a!L441:L442,W2a!L447:L448,W2a!L453:L454,W2a!L459:L460,W2a!L465:L466),0,1)","v":0}]
[null,376,"Annualised total costs (change from 2014-15 level)","W2aG00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF471:AK471)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G471=SUM(W2a!G413,W2a!G419,W2a!G425,W2a!G431,W2a!G437,W2a!G443,W2a!G449,W2a!G455,W2a!G461,W2a!G467),0,1)","v":0},{"$f":"IF(W2a!H471=SUM(W2a!H413,W2a!H419,W2a!H425,W2a!H431,W2a!H437,W2a!H443,W2a!H449,W2a!H455,W2a!H461,W2a!H467),0,1)","v":0},{"$f":"IF(W2a!I471=SUM(W2a!I413,W2a!I419,W2a!I425,W2a!I431,W2a!I437,W2a!I443,W2a!I449,W2a!I455,W2a!I461,W2a!I467),0,1)","v":0},{"$f":"IF(W2a!J471=SUM(W2a!J413,W2a!J419,W2a!J425,W2a!J431,W2a!J437,W2a!J443,W2a!J449,W2a!J455,W2a!J461,W2a!J467),0,1)","v":0},{"$f":"IF(W2a!K471=SUM(W2a!K413,W2a!K419,W2a!K425,W2a!K431,W2a!K437,W2a!K443,W2a!K449,W2a!K455,W2a!K461,W2a!K467),0,1)","v":0},{"$f":"IF(W2a!L471=SUM(W2a!L413,W2a!L419,W2a!L425,W2a!L431,W2a!L437,W2a!L443,W2a!L449,W2a!L455,W2a!L461,W2a!L467),0,1)","v":0}]
[null,377,"Annualised net benefit (change from 2014-15 level)","W2aG00008","£m/year",null,{"$f":"G470-G471","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,378,"Performance commitment level?","W2aG00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"H",{"$f":"'W1'!C165","v":"Outcome H: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome H: [Title]",""]
[null,379,{"$f":"'W1'!C166","v":"Performance measure H1: [Title]"},"W2aH01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C476=S476,C476=\"\"),IF(SUM(G477:L480)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,380,"Performance commitments - (units)","W2aH01D02",{"$f":"'W1'!E166","v":"Variable"},{"$f":"'W1'!I166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,381,"Annualised willingness to pay (change from 2014-15 level)","W2aH01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,382,"Annualised other benefits (change from 2014-15 level)","W2aH01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,383,"Annualised costs (change from 2014-15 level)","W2aH01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,384,{"$f":"'W1'!C168","v":"Performance measure H2: [Title]"},"W2aH02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C482=S482,C482=\"\"),IF(SUM(G483:L486)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,385,"Performance commitments - (units)","W2aH02D02",{"$f":"'W1'!E168","v":"Variable"},{"$f":"'W1'!I168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,386,"Annualised willingness to pay (change from 2014-15 level)","W2aH02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,387,"Annualised other benefits (change from 2014-15 level)","W2aH02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,388,"Annualised costs (change from 2014-15 level)","W2aH02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,389,{"$f":"'W1'!C170","v":"Performance measure H3: [Title]"},"W2aH03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C488=S488,C488=\"\"),IF(SUM(G489:L492)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,390,"Performance commitments - (units)","W2aH03D02",{"$f":"'W1'!E170","v":"Variable"},{"$f":"'W1'!I170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,391,"Annualised willingness to pay (change from 2014-15 level)","W2aH03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,392,"Annualised other benefits (change from 2014-15 level)","W2aH03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,393,"Annualised costs (change from 2014-15 level)","W2aH03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,394,{"$f":"'W1'!C172","v":"Performance measure H4: [Title]"},"W2aH04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C494=S494,C494=\"\"),IF(SUM(G495:L498)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,395,"Performance commitments - (units)","W2aH04D02",{"$f":"'W1'!E172","v":"Variable"},{"$f":"'W1'!I172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,396,"Annualised willingness to pay (change from 2014-15 level)","W2aH04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,397,"Annualised other benefits (change from 2014-15 level)","W2aH04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,398,"Annualised costs (change from 2014-15 level)","W2aH04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,399,{"$f":"'W1'!C174","v":"Performance measure H5: [Title]"},"W2aH05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C500=S500,C500=\"\"),IF(SUM(G501:L504)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,400,"Performance commitments - (units)","W2aH05D02",{"$f":"'W1'!E174","v":"Variable"},{"$f":"'W1'!I174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,401,"Annualised willingness to pay (change from 2014-15 level)","W2aH05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,402,"Annualised other benefits (change from 2014-15 level)","W2aH05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,403,"Annualised costs (change from 2014-15 level)","W2aH05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,404,{"$f":"'W1'!C176","v":"Performance measure H6: [Title]"},"W2aH06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C506=S506,C506=\"\"),IF(SUM(G507:L510)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,405,"Performance commitments - (units)","W2aH06D02",{"$f":"'W1'!E176","v":"Variable"},{"$f":"'W1'!I176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,406,"Annualised willingness to pay (change from 2014-15 level)","W2aH06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,407,"Annualised other benefits (change from 2014-15 level)","W2aH06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,408,"Annualised costs (change from 2014-15 level)","W2aH06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,409,{"$f":"'W1'!C178","v":"Performance measure H7: [Title]"},"W2aH07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C512=S512,C512=\"\"),IF(SUM(G513:L516)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,410,"Performance commitments - (units)","W2aH07D02",{"$f":"'W1'!E178","v":"Variable"},{"$f":"'W1'!I178","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,411,"Annualised willingness to pay (change from 2014-15 level)","W2aH07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,412,"Annualised other benefits (change from 2014-15 level)","W2aH07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,413,"Annualised costs (change from 2014-15 level)","W2aH07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,414,{"$f":"'W1'!C180","v":"Performance measure H8: [Title]"},"W2aH08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C518=S518,C518=\"\"),IF(SUM(G519:L522)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,415,"Performance commitments - (units)","W2aH08D02",{"$f":"'W1'!E180","v":"Variable"},{"$f":"'W1'!I180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C519=S519,\"\",1)","v":""}]
[null,416,"Annualised willingness to pay (change from 2014-15 level)","W2aH08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,417,"Annualised other benefits (change from 2014-15 level)","W2aH08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,418,"Annualised costs (change from 2014-15 level)","W2aH08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C524=S524,C524=\"\"),IF(SUM(G525:L528)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,419,{"$f":"'W1'!C182","v":"Performance measure H9: [Title]"},"W2aH09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]",""]
[null,420,"Performance commitments - (units)","W2aH09D02",{"$f":"'W1'!E182","v":"Variable"},{"$f":"'W1'!I182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,421,"Annualised willingness to pay (change from 2014-15 level)","W2aH09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,422,"Annualised other benefits (change from 2014-15 level)","W2aH09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,423,"Annualised costs (change from 2014-15 level)","W2aH09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,424,{"$f":"'W1'!C184","v":"Performance measure H10: [Title]"},"W2aH10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C530=S530,C530=\"\"),IF(SUM(G531:L534)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,425,"Performance commitments - (units)","W2aH10D02",{"$f":"'W1'!E184","v":"Variable"},{"$f":"'W1'!I184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,426,"Annualised willingness to pay (change from 2014-15 level)","W2aH10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,427,"Annualised other benefits (change from 2014-15 level)","W2aH10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,428,"Annualised costs (change from 2014-15 level)","W2aH10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome H",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome H",""]
[null,429,"Annualised total benefits (change from 2014-15 level)","W2aH00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF537:AK537)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G537=SUM(W2a!G478:G479,W2a!G484:G485,W2a!G490:G491,W2a!G496:G497,W2a!G502:G503,W2a!G508:G509,W2a!G514:G515,W2a!G520:G521,W2a!G526:G527,W2a!G532:G533),0,1)","v":0},{"$f":"IF(W2a!H537=SUM(W2a!H478:H479,W2a!H484:H485,W2a!H490:H491,W2a!H496:H497,W2a!H502:H503,W2a!H508:H509,W2a!H514:H515,W2a!H520:H521,W2a!H526:H527,W2a!H532:H533),0,1)","v":0},{"$f":"IF(W2a!I537=SUM(W2a!I478:I479,W2a!I484:I485,W2a!I490:I491,W2a!I496:I497,W2a!I502:I503,W2a!I508:I509,W2a!I514:I515,W2a!I520:I521,W2a!I526:I527,W2a!I532:I533),0,1)","v":0},{"$f":"IF(W2a!J537=SUM(W2a!J478:J479,W2a!J484:J485,W2a!J490:J491,W2a!J496:J497,W2a!J502:J503,W2a!J508:J509,W2a!J514:J515,W2a!J520:J521,W2a!J526:J527,W2a!J532:J533),0,1)","v":0},{"$f":"IF(W2a!K537=SUM(W2a!K478:K479,W2a!K484:K485,W2a!K490:K491,W2a!K496:K497,W2a!K502:K503,W2a!K508:K509,W2a!K514:K515,W2a!K520:K521,W2a!K526:K527,W2a!K532:K533),0,1)","v":0},{"$f":"IF(W2a!L537=SUM(W2a!L478:L479,W2a!L484:L485,W2a!L490:L491,W2a!L496:L497,W2a!L502:L503,W2a!L508:L509,W2a!L514:L515,W2a!L520:L521,W2a!L526:L527,W2a!L532:L533),0,1)","v":0}]
[null,430,"Annualised total costs (change from 2014-15 level)","W2aH00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF538:AK538)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G538=SUM(W2a!G480,W2a!G486,W2a!G492,W2a!G498,W2a!G504,W2a!G510,W2a!G516,W2a!G522,W2a!G528,W2a!G534),0,1)","v":0},{"$f":"IF(W2a!H538=SUM(W2a!H480,W2a!H486,W2a!H492,W2a!H498,W2a!H504,W2a!H510,W2a!H516,W2a!H522,W2a!H528,W2a!H534),0,1)","v":0},{"$f":"IF(W2a!I538=SUM(W2a!I480,W2a!I486,W2a!I492,W2a!I498,W2a!I504,W2a!I510,W2a!I516,W2a!I522,W2a!I528,W2a!I534),0,1)","v":0},{"$f":"IF(W2a!J538=SUM(W2a!J480,W2a!J486,W2a!J492,W2a!J498,W2a!J504,W2a!J510,W2a!J516,W2a!J522,W2a!J528,W2a!J534),0,1)","v":0},{"$f":"IF(W2a!K538=SUM(W2a!K480,W2a!K486,W2a!K492,W2a!K498,W2a!K504,W2a!K510,W2a!K516,W2a!K522,W2a!K528,W2a!K534),0,1)","v":0},{"$f":"IF(W2a!L538=SUM(W2a!L480,W2a!L486,W2a!L492,W2a!L498,W2a!L504,W2a!L510,W2a!L516,W2a!L522,W2a!L528,W2a!L534),0,1)","v":0}]
[null,431,"Annualised net benefit (change from 2014-15 level)","W2aH00008","£m/year",null,{"$f":"G537-G538","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,432,"Performance commitment level?","W2aH00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"I",{"$f":"'W1'!C188","v":"Outcome I: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome I: [Title]",""]
[null,433,{"$f":"'W1'!C189","v":"Performance measure I1: [Title]"},"W2aI01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C543=S543,C543=\"\"),IF(SUM(G544:L547)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,434,"Performance commitments - (units)","W2aI01D02",{"$f":"'W1'!E189","v":"Variable"},{"$f":"'W1'!I189","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,435,"Annualised willingness to pay (change from 2014-15 level)","W2aI01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,436,"Annualised other benefits (change from 2014-15 level)","W2aI01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,437,"Annualised costs (change from 2014-15 level)","W2aI01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,438,{"$f":"'W1'!C191","v":"Performance measure I2: [Title]"},"W2aI02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C549=S549,C549=\"\"),IF(SUM(G550:L553)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,439,"Performance commitments - (units)","W2aI02D02",{"$f":"'W1'!E191","v":"Variable"},{"$f":"'W1'!I191","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,440,"Annualised willingness to pay (change from 2014-15 level)","W2aI02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,441,"Annualised other benefits (change from 2014-15 level)","W2aI02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,442,"Annualised costs (change from 2014-15 level)","W2aI02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,443,{"$f":"'W1'!C193","v":"Performance measure I3: [Title]"},"W2aI03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C555=S555,C555=\"\"),IF(SUM(G556:L559)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,444,"Performance commitments - (units)","W2aI03D02",{"$f":"'W1'!E193","v":"Variable"},{"$f":"'W1'!I193","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,445,"Annualised willingness to pay (change from 2014-15 level)","W2aI03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,446,"Annualised other benefits (change from 2014-15 level)","W2aI03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,447,"Annualised costs (change from 2014-15 level)","W2aI03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,448,{"$f":"'W1'!C195","v":"Performance measure I4: [Title]"},"W2aI04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C561=S561,C561=\"\"),IF(SUM(G562:L565)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,449,"Performance commitments - (units)","W2aI04D02",{"$f":"'W1'!E195","v":"Variable"},{"$f":"'W1'!I195","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,450,"Annualised willingness to pay (change from 2014-15 level)","W2aI04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,451,"Annualised other benefits (change from 2014-15 level)","W2aI04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,452,"Annualised costs (change from 2014-15 level)","W2aI04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,453,{"$f":"'W1'!C197","v":"Performance measure I5: [Title]"},"W2aI05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C567=S567,C567=\"\"),IF(SUM(G568:L571)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,454,"Performance commitments - (units)","W2aI05D02",{"$f":"'W1'!E197","v":"Variable"},{"$f":"'W1'!I197","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,455,"Annualised willingness to pay (change from 2014-15 level)","W2aI05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,456,"Annualised other benefits (change from 2014-15 level)","W2aI05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,457,"Annualised costs (change from 2014-15 level)","W2aI05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,458,{"$f":"'W1'!C199","v":"Performance measure I6: [Title]"},"W2aI06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C573=S573,C573=\"\"),IF(SUM(G574:L577)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,459,"Performance commitments - (units)","W2aI06D02",{"$f":"'W1'!E199","v":"Variable"},{"$f":"'W1'!I199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,460,"Annualised willingness to pay (change from 2014-15 level)","W2aI06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,461,"Annualised other benefits (change from 2014-15 level)","W2aI06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,462,"Annualised costs (change from 2014-15 level)","W2aI06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,463,{"$f":"'W1'!C201","v":"Performance measure I7: [Title]"},"W2aI07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C579=S579,C579=\"\"),IF(SUM(G580:L583)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,464,"Performance commitments - (units)","W2aI07D02",{"$f":"'W1'!E201","v":"Variable"},{"$f":"'W1'!I201","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,465,"Annualised willingness to pay (change from 2014-15 level)","W2aI07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,466,"Annualised other benefits (change from 2014-15 level)","W2aI07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,467,"Annualised costs (change from 2014-15 level)","W2aI07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C583=S583,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,468,{"$f":"'W1'!C203","v":"Performance measure I8: [Title]"},"W2aI08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C585=S585,C585=\"\"),IF(SUM(G586:L589)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,469,"Performance commitments - (units)","W2aI08D02",{"$f":"'W1'!E203","v":"Variable"},{"$f":"'W1'!I203","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,470,"Annualised willingness to pay (change from 2014-15 level)","W2aI08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,471,"Annualised other benefits (change from 2014-15 level)","W2aI08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,472,"Annualised costs (change from 2014-15 level)","W2aI08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C591=S591,C591=\"\"),IF(SUM(G592:L595)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,473,{"$f":"'W1'!C205","v":"Performance measure I9: [Title]"},"W2aI09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]",""]
[null,474,"Performance commitments - (units)","W2aI09D02",{"$f":"'W1'!E205","v":"Variable"},{"$f":"'W1'!I205","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,475,"Annualised willingness to pay (change from 2014-15 level)","W2aI09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,476,"Annualised other benefits (change from 2014-15 level)","W2aI09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,477,"Annualised costs (change from 2014-15 level)","W2aI09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,478,{"$f":"'W1'!C207","v":"Performance measure I10: [Title]"},"W2aI10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C597=S597,C597=\"\"),IF(SUM(G598:L601)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,479,"Performance commitments - (units)","W2aI10D02",{"$f":"'W1'!E207","v":"Variable"},{"$f":"'W1'!I207","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,480,"Annualised willingness to pay (change from 2014-15 level)","W2aI10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,481,"Annualised other benefits (change from 2014-15 level)","W2aI10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,482,"Annualised costs (change from 2014-15 level)","W2aI10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome I",""]
[null,483,"Annualised total benefits (change from 2014-15 level)","W2aI00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF604:AK604)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G604=SUM(W2a!G545:G546,W2a!G551:G552,W2a!G557:G558,W2a!G563:G564,W2a!G569:G570,W2a!G575:G576,W2a!G581:G582,W2a!G587:G588,W2a!G593:G594,W2a!G599:G600),0,1)","v":0},{"$f":"IF(W2a!H604=SUM(W2a!H545:H546,W2a!H551:H552,W2a!H557:H558,W2a!H563:H564,W2a!H569:H570,W2a!H575:H576,W2a!H581:H582,W2a!H587:H588,W2a!H593:H594,W2a!H599:H600),0,1)","v":0},{"$f":"IF(W2a!I604=SUM(W2a!I545:I546,W2a!I551:I552,W2a!I557:I558,W2a!I563:I564,W2a!I569:I570,W2a!I575:I576,W2a!I581:I582,W2a!I587:I588,W2a!I593:I594,W2a!I599:I600),0,1)","v":0},{"$f":"IF(W2a!J604=SUM(W2a!J545:J546,W2a!J551:J552,W2a!J557:J558,W2a!J563:J564,W2a!J569:J570,W2a!J575:J576,W2a!J581:J582,W2a!J587:J588,W2a!J593:J594,W2a!J599:J600),0,1)","v":0},{"$f":"IF(W2a!K604=SUM(W2a!K545:K546,W2a!K551:K552,W2a!K557:K558,W2a!K563:K564,W2a!K569:K570,W2a!K575:K576,W2a!K581:K582,W2a!K587:K588,W2a!K593:K594,W2a!K599:K600),0,1)","v":0},{"$f":"IF(W2a!L604=SUM(W2a!L545:L546,W2a!L551:L552,W2a!L557:L558,W2a!L563:L564,W2a!L569:L570,W2a!L575:L576,W2a!L581:L582,W2a!L587:L588,W2a!L593:L594,W2a!L599:L600),0,1)","v":0}]
[null,484,"Annualised total costs (change from 2014-15 level)","W2aI00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF605:AK605)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G605=SUM(W2a!G547,W2a!G553,W2a!G559,W2a!G565,W2a!G571,W2a!G577,W2a!G583,W2a!G589,W2a!G595,W2a!G601),0,1)","v":0},{"$f":"IF(W2a!H605=SUM(W2a!H547,W2a!H553,W2a!H559,W2a!H565,W2a!H571,W2a!H577,W2a!H583,W2a!H589,W2a!H595,W2a!H601),0,1)","v":0},{"$f":"IF(W2a!I605=SUM(W2a!I547,W2a!I553,W2a!I559,W2a!I565,W2a!I571,W2a!I577,W2a!I583,W2a!I589,W2a!I595,W2a!I601),0,1)","v":0},{"$f":"IF(W2a!J605=SUM(W2a!J547,W2a!J553,W2a!J559,W2a!J565,W2a!J571,W2a!J577,W2a!J583,W2a!J589,W2a!J595,W2a!J601),0,1)","v":0},{"$f":"IF(W2a!K605=SUM(W2a!K547,W2a!K553,W2a!K559,W2a!K565,W2a!K571,W2a!K577,W2a!K583,W2a!K589,W2a!K595,W2a!K601),0,1)","v":0},{"$f":"IF(W2a!L605=SUM(W2a!L547,W2a!L553,W2a!L559,W2a!L565,W2a!L571,W2a!L577,W2a!L583,W2a!L589,W2a!L595,W2a!L601),0,1)","v":0}]
[null,485,"Annualised net benefit (change from 2014-15 level)","W2aI00008","£m/year",null,{"$f":"G604-G605","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,486,"Performance commitment level?","W2aI00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"J",{"$f":"'W1'!C211","v":"Outcome J: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome J: [Title]",""]
[null,487,{"$f":"'W1'!C212","v":"Performance measure J1: [Title]"},"W2aJ01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C610=S610,C610=\"\"),IF(SUM(G611:L614)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,488,"Performance commitments - (units)","W2aJ01D02",{"$f":"'W1'!E212","v":"Variable"},{"$f":"'W1'!I212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,489,"Annualised willingness to pay (change from 2014-15 level)","W2aJ01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,490,"Annualised other benefits (change from 2014-15 level)","W2aJ01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,491,"Annualised costs (change from 2014-15 level)","W2aJ01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,492,{"$f":"'W1'!C214","v":"Performance measure J2: [Title]"},"W2aJ02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C616=S616,C616=\"\"),IF(SUM(G617:L620)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,493,"Performance commitments - (units)","W2aJ02D02",{"$f":"'W1'!E214","v":"Variable"},{"$f":"'W1'!I214","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,494,"Annualised willingness to pay (change from 2014-15 level)","W2aJ02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,495,"Annualised other benefits (change from 2014-15 level)","W2aJ02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,496,"Annualised costs (change from 2014-15 level)","W2aJ02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,497,{"$f":"'W1'!C216","v":"Performance measure J3: [Title]"},"W2aJ03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C622=S622,C622=\"\"),IF(SUM(G623:L626)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,498,"Performance commitments - (units)","W2aJ03D02",{"$f":"'W1'!E216","v":"Variable"},{"$f":"'W1'!I216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,499,"Annualised willingness to pay (change from 2014-15 level)","W2aJ03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,500,"Annualised other benefits (change from 2014-15 level)","W2aJ03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,501,"Annualised costs (change from 2014-15 level)","W2aJ03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,502,{"$f":"'W1'!C218","v":"Performance measure J4: [Title]"},"W2aJ04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C628=S628,C628=\"\"),IF(SUM(G629:L632)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,503,"Performance commitments - (units)","W2aJ04D02",{"$f":"'W1'!E218","v":"Variable"},{"$f":"'W1'!I218","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,504,"Annualised willingness to pay (change from 2014-15 level)","W2aJ04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,505,"Annualised other benefits (change from 2014-15 level)","W2aJ04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,506,"Annualised costs (change from 2014-15 level)","W2aJ04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,507,{"$f":"'W1'!C220","v":"Performance measure J5: [Title]"},"W2aJ05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C634=S634,C634=\"\"),IF(SUM(G635:L638)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,508,"Performance commitments - (units)","W2aJ05D02",{"$f":"'W1'!E220","v":"Variable"},{"$f":"'W1'!I220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,509,"Annualised willingness to pay (change from 2014-15 level)","W2aJ05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,510,"Annualised other benefits (change from 2014-15 level)","W2aJ05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,511,"Annualised costs (change from 2014-15 level)","W2aJ05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,512,{"$f":"'W1'!C222","v":"Performance measure J6: [Title]"},"W2aJ06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C640=S640,C640=\"\"),IF(SUM(G641:L644)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,513,"Performance commitments - (units)","W2aJ06D02",{"$f":"'W1'!E222","v":"Variable"},{"$f":"'W1'!I222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,514,"Annualised willingness to pay (change from 2014-15 level)","W2aJ06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,515,"Annualised other benefits (change from 2014-15 level)","W2aJ06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,516,"Annualised costs (change from 2014-15 level)","W2aJ06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,517,{"$f":"'W1'!C224","v":"Performance measure J7: [Title]"},"W2aJ07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C646=S646,C646=\"\"),IF(SUM(G647:L650)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,518,"Performance commitments - (units)","W2aJ07D02",{"$f":"'W1'!E224","v":"Variable"},{"$f":"'W1'!I224","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C647=S647,\"\",1)","v":""}]
[null,519,"Annualised willingness to pay (change from 2014-15 level)","W2aJ07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,520,"Annualised other benefits (change from 2014-15 level)","W2aJ07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,521,"Annualised costs (change from 2014-15 level)","W2aJ07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,522,{"$f":"'W1'!C226","v":"Performance measure J8: [Title]"},"W2aJ08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C652=S652,C652=\"\"),IF(SUM(G653:L656)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,523,"Performance commitments - (units)","W2aJ08D02",{"$f":"'W1'!E226","v":"Variable"},{"$f":"'W1'!I226","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,524,"Annualised willingness to pay (change from 2014-15 level)","W2aJ08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,525,"Annualised other benefits (change from 2014-15 level)","W2aJ08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,526,"Annualised costs (change from 2014-15 level)","W2aJ08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C658=S658,C658=\"\"),IF(SUM(G659:L662)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,527,{"$f":"'W1'!C228","v":"Performance measure J9: [Title]"},"W2aJ09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J9: [Title]",""]
[null,528,"Performance commitments - (units)","W2aJ09D02",{"$f":"'W1'!E228","v":"Variable"},{"$f":"'W1'!I228","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,529,"Annualised willingness to pay (change from 2014-15 level)","W2aJ09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,530,"Annualised other benefits (change from 2014-15 level)","W2aJ09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,531,"Annualised costs (change from 2014-15 level)","W2aJ09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,532,{"$f":"'W1'!C230","v":"Performance measure J10: [Title]"},"W2aJ10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure J10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C664=S664,C664=\"\"),IF(SUM(G665:L668)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,533,"Performance commitments - (units)","W2aJ10D02",{"$f":"'W1'!E230","v":"Variable"},{"$f":"'W1'!I230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,534,"Annualised willingness to pay (change from 2014-15 level)","W2aJ10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,535,"Annualised other benefits (change from 2014-15 level)","W2aJ10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,536,"Annualised costs (change from 2014-15 level)","W2aJ10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome J",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome J",""]
[null,537,"Annualised total benefits (change from 2014-15 level)","W2aJ00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF671:AK671)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G671=SUM(W2a!G612:G613,W2a!G618:G619,W2a!G624:G625,W2a!G630:G631,W2a!G636:G637,W2a!G642:G643,W2a!G648:G649,W2a!G654:G655,W2a!G660:G661,W2a!G666:G667),0,1)","v":0},{"$f":"IF(W2a!H671=SUM(W2a!H612:H613,W2a!H618:H619,W2a!H624:H625,W2a!H630:H631,W2a!H636:H637,W2a!H642:H643,W2a!H648:H649,W2a!H654:H655,W2a!H660:H661,W2a!H666:H667),0,1)","v":0},{"$f":"IF(W2a!I671=SUM(W2a!I612:I613,W2a!I618:I619,W2a!I624:I625,W2a!I630:I631,W2a!I636:I637,W2a!I642:I643,W2a!I648:I649,W2a!I654:I655,W2a!I660:I661,W2a!I666:I667),0,1)","v":0},{"$f":"IF(W2a!J671=SUM(W2a!J612:J613,W2a!J618:J619,W2a!J624:J625,W2a!J630:J631,W2a!J636:J637,W2a!J642:J643,W2a!J648:J649,W2a!J654:J655,W2a!J660:J661,W2a!J666:J667),0,1)","v":0},{"$f":"IF(W2a!K671=SUM(W2a!K612:K613,W2a!K618:K619,W2a!K624:K625,W2a!K630:K631,W2a!K636:K637,W2a!K642:K643,W2a!K648:K649,W2a!K654:K655,W2a!K660:K661,W2a!K666:K667),0,1)","v":0},{"$f":"IF(W2a!L671=SUM(W2a!L612:L613,W2a!L618:L619,W2a!L624:L625,W2a!L630:L631,W2a!L636:L637,W2a!L642:L643,W2a!L648:L649,W2a!L654:L655,W2a!L660:L661,W2a!L666:L667),0,1)","v":0}]
[null,538,"Annualised total costs (change from 2014-15 level)","W2aJ00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF672:AK672)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G672=SUM(W2a!G614,W2a!G620,W2a!G626,W2a!G632,W2a!G638,W2a!G644,W2a!G650,W2a!G656,W2a!G662,W2a!G668),0,1)","v":0},{"$f":"IF(W2a!H672=SUM(W2a!H614,W2a!H620,W2a!H626,W2a!H632,W2a!H638,W2a!H644,W2a!H650,W2a!H656,W2a!H662,W2a!H668),0,1)","v":0},{"$f":"IF(W2a!I672=SUM(W2a!I614,W2a!I620,W2a!I626,W2a!I632,W2a!I638,W2a!I644,W2a!I650,W2a!I656,W2a!I662,W2a!I668),0,1)","v":0},{"$f":"IF(W2a!J672=SUM(W2a!J614,W2a!J620,W2a!J626,W2a!J632,W2a!J638,W2a!J644,W2a!J650,W2a!J656,W2a!J662,W2a!J668),0,1)","v":0},{"$f":"IF(W2a!K672=SUM(W2a!K614,W2a!K620,W2a!K626,W2a!K632,W2a!K638,W2a!K644,W2a!K650,W2a!K656,W2a!K662,W2a!K668),0,1)","v":0},{"$f":"IF(W2a!L672=SUM(W2a!L614,W2a!L620,W2a!L626,W2a!L632,W2a!L638,W2a!L644,W2a!L650,W2a!L656,W2a!L662,W2a!L668),0,1)","v":0}]
[null,539,"Annualised net benefit (change from 2014-15 level)","W2aJ00008","£m/year",null,{"$f":"G671-G672","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,540,"Performance commitment level?","W2aJ00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"K",{"$f":"'W1'!C234","v":"Outcome K: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome K: [Title]",""]
[null,541,{"$f":"'W1'!C235","v":"Performance measure K1: [Title]"},"W2aK01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C677=S677,C677=\"\"),IF(SUM(G678:L681)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,542,"Performance commitments - (units)","W2aK01D02",{"$f":"'W1'!E235","v":"Variable"},{"$f":"'W1'!I235","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,543,"Annualised willingness to pay (change from 2014-15 level)","W2aK01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,544,"Annualised other benefits (change from 2014-15 level)","W2aK01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,545,"Annualised costs (change from 2014-15 level)","W2aK01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,546,{"$f":"'W1'!C237","v":"Performance measure K2: [Title]"},"W2aK02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C683=S683,C683=\"\"),IF(SUM(G684:L687)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,547,"Performance commitments - (units)","W2aK02D02",{"$f":"'W1'!E237","v":"Variable"},{"$f":"'W1'!I237","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,548,"Annualised willingness to pay (change from 2014-15 level)","W2aK02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,549,"Annualised other benefits (change from 2014-15 level)","W2aK02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,550,"Annualised costs (change from 2014-15 level)","W2aK02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,551,{"$f":"'W1'!C239","v":"Performance measure K3: [Title]"},"W2aK03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C689=S689,C689=\"\"),IF(SUM(G690:L693)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,552,"Performance commitments - (units)","W2aK03D02",{"$f":"'W1'!E239","v":"Variable"},{"$f":"'W1'!I239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,553,"Annualised willingness to pay (change from 2014-15 level)","W2aK03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,554,"Annualised other benefits (change from 2014-15 level)","W2aK03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,555,"Annualised costs (change from 2014-15 level)","W2aK03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,556,{"$f":"'W1'!C241","v":"Performance measure K4: [Title]"},"W2aK04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C695=S695,C695=\"\"),IF(SUM(G696:L699)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,557,"Performance commitments - (units)","W2aK04D02",{"$f":"'W1'!E241","v":"Variable"},{"$f":"'W1'!I241","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,558,"Annualised willingness to pay (change from 2014-15 level)","W2aK04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,559,"Annualised other benefits (change from 2014-15 level)","W2aK04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,560,"Annualised costs (change from 2014-15 level)","W2aK04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,561,{"$f":"'W1'!C243","v":"Performance measure K5: [Title]"},"W2aK05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C701=S701,C701=\"\"),IF(SUM(G702:L705)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,562,"Performance commitments - (units)","W2aK05D02",{"$f":"'W1'!E243","v":"Variable"},{"$f":"'W1'!I243","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,563,"Annualised willingness to pay (change from 2014-15 level)","W2aK05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,564,"Annualised other benefits (change from 2014-15 level)","W2aK05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,565,"Annualised costs (change from 2014-15 level)","W2aK05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,566,{"$f":"'W1'!C245","v":"Performance measure K6: [Title]"},"W2aK06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C707=S707,C707=\"\"),IF(SUM(G708:L711)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,567,"Performance commitments - (units)","W2aK06D02",{"$f":"'W1'!E245","v":"Variable"},{"$f":"'W1'!I245","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,568,"Annualised willingness to pay (change from 2014-15 level)","W2aK06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,569,"Annualised other benefits (change from 2014-15 level)","W2aK06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,570,"Annualised costs (change from 2014-15 level)","W2aK06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C711=S711,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,571,{"$f":"'W1'!C247","v":"Performance measure K7: [Title]"},"W2aK07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C713=S713,C713=\"\"),IF(SUM(G714:L717)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,572,"Performance commitments - (units)","W2aK07D02",{"$f":"'W1'!E247","v":"Variable"},{"$f":"'W1'!I247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,573,"Annualised willingness to pay (change from 2014-15 level)","W2aK07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,574,"Annualised other benefits (change from 2014-15 level)","W2aK07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,575,"Annualised costs (change from 2014-15 level)","W2aK07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,576,{"$f":"'W1'!C249","v":"Performance measure K8: [Title]"},"W2aK08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C719=S719,C719=\"\"),IF(SUM(G720:L723)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,577,"Performance commitments - (units)","W2aK08D02",{"$f":"'W1'!E249","v":"Variable"},{"$f":"'W1'!I249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,578,"Annualised willingness to pay (change from 2014-15 level)","W2aK08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,579,"Annualised other benefits (change from 2014-15 level)","W2aK08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,580,"Annualised costs (change from 2014-15 level)","W2aK08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C725=S725,C725=\"\"),IF(SUM(G726:L729)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,581,{"$f":"'W1'!C251","v":"Performance measure K9: [Title]"},"W2aK09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K9: [Title]",""]
[null,582,"Performance commitments - (units)","W2aK09D02",{"$f":"'W1'!E251","v":"Variable"},{"$f":"'W1'!I251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,583,"Annualised willingness to pay (change from 2014-15 level)","W2aK09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,584,"Annualised other benefits (change from 2014-15 level)","W2aK09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,585,"Annualised costs (change from 2014-15 level)","W2aK09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,586,{"$f":"'W1'!C253","v":"Performance measure K10: [Title]"},"W2aK10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure K10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C731=S731,C731=\"\"),IF(SUM(G732:L735)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,587,"Performance commitments - (units)","W2aK10D02",{"$f":"'W1'!E253","v":"Variable"},{"$f":"'W1'!I253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,588,"Annualised willingness to pay (change from 2014-15 level)","W2aK10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,589,"Annualised other benefits (change from 2014-15 level)","W2aK10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,590,"Annualised costs (change from 2014-15 level)","W2aK10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome K",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome K",""]
[null,591,"Annualised total benefits (change from 2014-15 level)","W2aK00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF738:AK738)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G738=SUM(W2a!G679:G680,W2a!G685:G686,W2a!G691:G692,W2a!G697:G698,W2a!G703:G704,W2a!G709:G710,W2a!G715:G716,W2a!G721:G722,W2a!G727:G728,W2a!G733:G734),0,1)","v":0},{"$f":"IF(W2a!H738=SUM(W2a!H679:H680,W2a!H685:H686,W2a!H691:H692,W2a!H697:H698,W2a!H703:H704,W2a!H709:H710,W2a!H715:H716,W2a!H721:H722,W2a!H727:H728,W2a!H733:H734),0,1)","v":0},{"$f":"IF(W2a!I738=SUM(W2a!I679:I680,W2a!I685:I686,W2a!I691:I692,W2a!I697:I698,W2a!I703:I704,W2a!I709:I710,W2a!I715:I716,W2a!I721:I722,W2a!I727:I728,W2a!I733:I734),0,1)","v":0},{"$f":"IF(W2a!J738=SUM(W2a!J679:J680,W2a!J685:J686,W2a!J691:J692,W2a!J697:J698,W2a!J703:J704,W2a!J709:J710,W2a!J715:J716,W2a!J721:J722,W2a!J727:J728,W2a!J733:J734),0,1)","v":0},{"$f":"IF(W2a!K738=SUM(W2a!K679:K680,W2a!K685:K686,W2a!K691:K692,W2a!K697:K698,W2a!K703:K704,W2a!K709:K710,W2a!K715:K716,W2a!K721:K722,W2a!K727:K728,W2a!K733:K734),0,1)","v":0},{"$f":"IF(W2a!L738=SUM(W2a!L679:L680,W2a!L685:L686,W2a!L691:L692,W2a!L697:L698,W2a!L703:L704,W2a!L709:L710,W2a!L715:L716,W2a!L721:L722,W2a!L727:L728,W2a!L733:L734),0,1)","v":0}]
[null,592,"Annualised total costs (change from 2014-15 level)","W2aK00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF739:AK739)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G739=SUM(W2a!G681,W2a!G687,W2a!G693,W2a!G699,W2a!G705,W2a!G711,W2a!G717,W2a!G723,W2a!G729,W2a!G735),0,1)","v":0},{"$f":"IF(W2a!H739=SUM(W2a!H681,W2a!H687,W2a!H693,W2a!H699,W2a!H705,W2a!H711,W2a!H717,W2a!H723,W2a!H729,W2a!H735),0,1)","v":0},{"$f":"IF(W2a!I739=SUM(W2a!I681,W2a!I687,W2a!I693,W2a!I699,W2a!I705,W2a!I711,W2a!I717,W2a!I723,W2a!I729,W2a!I735),0,1)","v":0},{"$f":"IF(W2a!J739=SUM(W2a!J681,W2a!J687,W2a!J693,W2a!J699,W2a!J705,W2a!J711,W2a!J717,W2a!J723,W2a!J729,W2a!J735),0,1)","v":0},{"$f":"IF(W2a!K739=SUM(W2a!K681,W2a!K687,W2a!K693,W2a!K699,W2a!K705,W2a!K711,W2a!K717,W2a!K723,W2a!K729,W2a!K735),0,1)","v":0},{"$f":"IF(W2a!L739=SUM(W2a!L681,W2a!L687,W2a!L693,W2a!L699,W2a!L705,W2a!L711,W2a!L717,W2a!L723,W2a!L729,W2a!L735),0,1)","v":0}]
[null,593,"Annualised net benefit (change from 2014-15 level)","W2aK00008","£m/year",null,{"$f":"G738-G739","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,594,"Performance commitment level?","W2aK00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"L",{"$f":"'W1'!C257","v":"Outcome L: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome L: [Title]",""]
[null,595,{"$f":"'W1'!C258","v":"Performance measure L1: [Title]"},"W2aL01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C744=S744,C744=\"\"),IF(SUM(G745:L748)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,596,"Performance commitments - (units)","W2aL01D02",{"$f":"'W1'!E258","v":"Variable"},{"$f":"'W1'!I258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,597,"Annualised willingness to pay (change from 2014-15 level)","W2aL01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,598,"Annualised other benefits (change from 2014-15 level)","W2aL01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,599,"Annualised costs (change from 2014-15 level)","W2aL01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,600,{"$f":"'W1'!C260","v":"Performance measure L2: [Title]"},"W2aL02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C750=S750,C750=\"\"),IF(SUM(G751:L754)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,601,"Performance commitments - (units)","W2aL02D02",{"$f":"'W1'!E260","v":"Variable"},{"$f":"'W1'!I260","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,602,"Annualised willingness to pay (change from 2014-15 level)","W2aL02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,603,"Annualised other benefits (change from 2014-15 level)","W2aL02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,604,"Annualised costs (change from 2014-15 level)","W2aL02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,605,{"$f":"'W1'!C262","v":"Performance measure L3: [Title]"},"W2aL03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C756=S756,C756=\"\"),IF(SUM(G757:L760)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,606,"Performance commitments - (units)","W2aL03D02",{"$f":"'W1'!E262","v":"Variable"},{"$f":"'W1'!I262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,607,"Annualised willingness to pay (change from 2014-15 level)","W2aL03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,608,"Annualised other benefits (change from 2014-15 level)","W2aL03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,609,"Annualised costs (change from 2014-15 level)","W2aL03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,610,{"$f":"'W1'!C264","v":"Performance measure L4: [Title]"},"W2aL04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C762=S762,C762=\"\"),IF(SUM(G763:L766)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,611,"Performance commitments - (units)","W2aL04D02",{"$f":"'W1'!E264","v":"Variable"},{"$f":"'W1'!I264","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,612,"Annualised willingness to pay (change from 2014-15 level)","W2aL04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,613,"Annualised other benefits (change from 2014-15 level)","W2aL04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,614,"Annualised costs (change from 2014-15 level)","W2aL04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,615,{"$f":"'W1'!C266","v":"Performance measure L5: [Title]"},"W2aL05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C768=S768,C768=\"\"),IF(SUM(G769:L772)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,616,"Performance commitments - (units)","W2aL05D02",{"$f":"'W1'!E266","v":"Variable"},{"$f":"'W1'!I266","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,617,"Annualised willingness to pay (change from 2014-15 level)","W2aL05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,618,"Annualised other benefits (change from 2014-15 level)","W2aL05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,619,"Annualised costs (change from 2014-15 level)","W2aL05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,620,{"$f":"'W1'!C268","v":"Performance measure L6: [Title]"},"W2aL06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C774=S774,C774=\"\"),IF(SUM(G775:L778)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,621,"Performance commitments - (units)","W2aL06D02",{"$f":"'W1'!E268","v":"Variable"},{"$f":"'W1'!I268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C775=S775,\"\",1)","v":""}]
[null,622,"Annualised willingness to pay (change from 2014-15 level)","W2aL06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,623,"Annualised other benefits (change from 2014-15 level)","W2aL06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,624,"Annualised costs (change from 2014-15 level)","W2aL06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,625,{"$f":"'W1'!C270","v":"Performance measure L7: [Title]"},"W2aL07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C780=S780,C780=\"\"),IF(SUM(G781:L784)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,626,"Performance commitments - (units)","W2aL07D02",{"$f":"'W1'!E270","v":"Variable"},{"$f":"'W1'!I270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,627,"Annualised willingness to pay (change from 2014-15 level)","W2aL07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,628,"Annualised other benefits (change from 2014-15 level)","W2aL07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,629,"Annualised costs (change from 2014-15 level)","W2aL07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,630,{"$f":"'W1'!C272","v":"Performance measure L8: [Title]"},"W2aL08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C786=S786,C786=\"\"),IF(SUM(G787:L790)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,631,"Performance commitments - (units)","W2aL08D02",{"$f":"'W1'!E272","v":"Variable"},{"$f":"'W1'!I272","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,632,"Annualised willingness to pay (change from 2014-15 level)","W2aL08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,633,"Annualised other benefits (change from 2014-15 level)","W2aL08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,634,"Annualised costs (change from 2014-15 level)","W2aL08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C792=S792,C792=\"\"),IF(SUM(G793:L796)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,635,{"$f":"'W1'!C274","v":"Performance measure L9: [Title]"},"W2aL09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L9: [Title]",""]
[null,636,"Performance commitments - (units)","W2aL09D02",{"$f":"'W1'!E274","v":"Variable"},{"$f":"'W1'!I274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,637,"Annualised willingness to pay (change from 2014-15 level)","W2aL09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,638,"Annualised other benefits (change from 2014-15 level)","W2aL09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,639,"Annualised costs (change from 2014-15 level)","W2aL09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,640,{"$f":"'W1'!C276","v":"Performance measure L10: [Title]"},"W2aL10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure L10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C798=S798,C798=\"\"),IF(SUM(G799:L802)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,641,"Performance commitments - (units)","W2aL10D02",{"$f":"'W1'!E276","v":"Variable"},{"$f":"'W1'!I276","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,642,"Annualised willingness to pay (change from 2014-15 level)","W2aL10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,643,"Annualised other benefits (change from 2014-15 level)","W2aL10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,644,"Annualised costs (change from 2014-15 level)","W2aL10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome L",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome L",""]
[null,645,"Annualised total benefits (change from 2014-15 level)","W2aL00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF805:AK805)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G805=SUM(W2a!G746:G747,W2a!G752:G753,W2a!G758:G759,W2a!G764:G765,W2a!G770:G771,W2a!G776:G777,W2a!G782:G783,W2a!G788:G789,W2a!G794:G795,W2a!G800:G801),0,1)","v":0},{"$f":"IF(W2a!H805=SUM(W2a!H746:H747,W2a!H752:H753,W2a!H758:H759,W2a!H764:H765,W2a!H770:H771,W2a!H776:H777,W2a!H782:H783,W2a!H788:H789,W2a!H794:H795,W2a!H800:H801),0,1)","v":0},{"$f":"IF(W2a!I805=SUM(W2a!I746:I747,W2a!I752:I753,W2a!I758:I759,W2a!I764:I765,W2a!I770:I771,W2a!I776:I777,W2a!I782:I783,W2a!I788:I789,W2a!I794:I795,W2a!I800:I801),0,1)","v":0},{"$f":"IF(W2a!J805=SUM(W2a!J746:J747,W2a!J752:J753,W2a!J758:J759,W2a!J764:J765,W2a!J770:J771,W2a!J776:J777,W2a!J782:J783,W2a!J788:J789,W2a!J794:J795,W2a!J800:J801),0,1)","v":0},{"$f":"IF(W2a!K805=SUM(W2a!K746:K747,W2a!K752:K753,W2a!K758:K759,W2a!K764:K765,W2a!K770:K771,W2a!K776:K777,W2a!K782:K783,W2a!K788:K789,W2a!K794:K795,W2a!K800:K801),0,1)","v":0},{"$f":"IF(W2a!L805=SUM(W2a!L746:L747,W2a!L752:L753,W2a!L758:L759,W2a!L764:L765,W2a!L770:L771,W2a!L776:L777,W2a!L782:L783,W2a!L788:L789,W2a!L794:L795,W2a!L800:L801),0,1)","v":0}]
[null,646,"Annualised total costs (change from 2014-15 level)","W2aL00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF806:AK806)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G806=SUM(W2a!G748,W2a!G754,W2a!G760,W2a!G766,W2a!G772,W2a!G778,W2a!G784,W2a!G790,W2a!G796,W2a!G802),0,1)","v":0},{"$f":"IF(W2a!H806=SUM(W2a!H748,W2a!H754,W2a!H760,W2a!H766,W2a!H772,W2a!H778,W2a!H784,W2a!H790,W2a!H796,W2a!H802),0,1)","v":0},{"$f":"IF(W2a!I806=SUM(W2a!I748,W2a!I754,W2a!I760,W2a!I766,W2a!I772,W2a!I778,W2a!I784,W2a!I790,W2a!I796,W2a!I802),0,1)","v":0},{"$f":"IF(W2a!J806=SUM(W2a!J748,W2a!J754,W2a!J760,W2a!J766,W2a!J772,W2a!J778,W2a!J784,W2a!J790,W2a!J796,W2a!J802),0,1)","v":0},{"$f":"IF(W2a!K806=SUM(W2a!K748,W2a!K754,W2a!K760,W2a!K766,W2a!K772,W2a!K778,W2a!K784,W2a!K790,W2a!K796,W2a!K802),0,1)","v":0},{"$f":"IF(W2a!L806=SUM(W2a!L748,W2a!L754,W2a!L760,W2a!L766,W2a!L772,W2a!L778,W2a!L784,W2a!L790,W2a!L796,W2a!L802),0,1)","v":0}]
[null,647,"Annualised net benefit (change from 2014-15 level)","W2aL00008","£m/year",null,{"$f":"G805-G806","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,648,"Performance commitment level?","W2aL00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"M",{"$f":"'W1'!C280","v":"Outcome M: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome M: [Title]",""]
[null,649,{"$f":"'W1'!C281","v":"Performance measure M1: [Title]"},"W2aM01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C811=S811,C811=\"\"),IF(SUM(G812:L815)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,650,"Performance commitments - (units)","W2aM01D02",{"$f":"'W1'!E281","v":"Variable"},{"$f":"'W1'!I281","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,651,"Annualised willingness to pay (change from 2014-15 level)","W2aM01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,652,"Annualised other benefits (change from 2014-15 level)","W2aM01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,653,"Annualised costs (change from 2014-15 level)","W2aM01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,654,{"$f":"'W1'!C283","v":"Performance measure M2: [Title]"},"W2aM02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C817=S817,C817=\"\"),IF(SUM(G818:L821)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,655,"Performance commitments - (units)","W2aM02D02",{"$f":"'W1'!E283","v":"Variable"},{"$f":"'W1'!I283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,656,"Annualised willingness to pay (change from 2014-15 level)","W2aM02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,657,"Annualised other benefits (change from 2014-15 level)","W2aM02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,658,"Annualised costs (change from 2014-15 level)","W2aM02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,659,{"$f":"'W1'!C285","v":"Performance measure M3: [Title]"},"W2aM03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C823=S823,C823=\"\"),IF(SUM(G824:L827)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,660,"Performance commitments - (units)","W2aM03D02",{"$f":"'W1'!E285","v":"Variable"},{"$f":"'W1'!I285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,661,"Annualised willingness to pay (change from 2014-15 level)","W2aM03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,662,"Annualised other benefits (change from 2014-15 level)","W2aM03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,663,"Annualised costs (change from 2014-15 level)","W2aM03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,664,{"$f":"'W1'!C287","v":"Performance measure M4: [Title]"},"W2aM04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C829=S829,C829=\"\"),IF(SUM(G830:L833)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,665,"Performance commitments - (units)","W2aM04D02",{"$f":"'W1'!E287","v":"Variable"},{"$f":"'W1'!I287","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,666,"Annualised willingness to pay (change from 2014-15 level)","W2aM04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,667,"Annualised other benefits (change from 2014-15 level)","W2aM04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,668,"Annualised costs (change from 2014-15 level)","W2aM04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,669,{"$f":"'W1'!C289","v":"Performance measure M5: [Title]"},"W2aM05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C835=S835,C835=\"\"),IF(SUM(G836:L839)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,670,"Performance commitments - (units)","W2aM05D02",{"$f":"'W1'!E289","v":"Variable"},{"$f":"'W1'!I289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,671,"Annualised willingness to pay (change from 2014-15 level)","W2aM05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,672,"Annualised other benefits (change from 2014-15 level)","W2aM05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,673,"Annualised costs (change from 2014-15 level)","W2aM05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C839=S839,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,674,{"$f":"'W1'!C291","v":"Performance measure M6: [Title]"},"W2aM06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C841=S841,C841=\"\"),IF(SUM(G842:L845)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,675,"Performance commitments - (units)","W2aM06D02",{"$f":"'W1'!E291","v":"Variable"},{"$f":"'W1'!I291","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,676,"Annualised willingness to pay (change from 2014-15 level)","W2aM06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,677,"Annualised other benefits (change from 2014-15 level)","W2aM06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,678,"Annualised costs (change from 2014-15 level)","W2aM06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,679,{"$f":"'W1'!C293","v":"Performance measure M7: [Title]"},"W2aM07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C847=S847,C847=\"\"),IF(SUM(G848:L851)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,680,"Performance commitments - (units)","W2aM07D02",{"$f":"'W1'!E293","v":"Variable"},{"$f":"'W1'!I293","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,681,"Annualised willingness to pay (change from 2014-15 level)","W2aM07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,682,"Annualised other benefits (change from 2014-15 level)","W2aM07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,683,"Annualised costs (change from 2014-15 level)","W2aM07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,684,{"$f":"'W1'!C295","v":"Performance measure M8: [Title]"},"W2aM08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C853=S853,C853=\"\"),IF(SUM(G854:L857)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,685,"Performance commitments - (units)","W2aM08D02",{"$f":"'W1'!E295","v":"Variable"},{"$f":"'W1'!I295","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,686,"Annualised willingness to pay (change from 2014-15 level)","W2aM08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,687,"Annualised other benefits (change from 2014-15 level)","W2aM08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,688,"Annualised costs (change from 2014-15 level)","W2aM08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C859=S859,C859=\"\"),IF(SUM(G860:L863)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,689,{"$f":"'W1'!C297","v":"Performance measure M9: [Title]"},"W2aM09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M9: [Title]",""]
[null,690,"Performance commitments - (units)","W2aM09D02",{"$f":"'W1'!E297","v":"Variable"},{"$f":"'W1'!I297","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,691,"Annualised willingness to pay (change from 2014-15 level)","W2aM09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,692,"Annualised other benefits (change from 2014-15 level)","W2aM09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,693,"Annualised costs (change from 2014-15 level)","W2aM09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,694,{"$f":"'W1'!C299","v":"Performance measure M10: [Title]"},"W2aM10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure M10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C865=S865,C865=\"\"),IF(SUM(G866:L869)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,695,"Performance commitments - (units)","W2aM10D02",{"$f":"'W1'!E299","v":"Variable"},{"$f":"'W1'!I299","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,696,"Annualised willingness to pay (change from 2014-15 level)","W2aM10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,697,"Annualised other benefits (change from 2014-15 level)","W2aM10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,698,"Annualised costs (change from 2014-15 level)","W2aM10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome M",""]
[null,699,"Annualised total benefits (change from 2014-15 level)","W2aM00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF872:AK872)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G872=SUM(W2a!G813:G814,W2a!G819:G820,W2a!G825:G826,W2a!G831:G832,W2a!G837:G838,W2a!G843:G844,W2a!G849:G850,W2a!G855:G856,W2a!G861:G862,W2a!G867:G868),0,1)","v":0},{"$f":"IF(W2a!H872=SUM(W2a!H813:H814,W2a!H819:H820,W2a!H825:H826,W2a!H831:H832,W2a!H837:H838,W2a!H843:H844,W2a!H849:H850,W2a!H855:H856,W2a!H861:H862,W2a!H867:H868),0,1)","v":0},{"$f":"IF(W2a!I872=SUM(W2a!I813:I814,W2a!I819:I820,W2a!I825:I826,W2a!I831:I832,W2a!I837:I838,W2a!I843:I844,W2a!I849:I850,W2a!I855:I856,W2a!I861:I862,W2a!I867:I868),0,1)","v":0},{"$f":"IF(W2a!J872=SUM(W2a!J813:J814,W2a!J819:J820,W2a!J825:J826,W2a!J831:J832,W2a!J837:J838,W2a!J843:J844,W2a!J849:J850,W2a!J855:J856,W2a!J861:J862,W2a!J867:J868),0,1)","v":0},{"$f":"IF(W2a!K872=SUM(W2a!K813:K814,W2a!K819:K820,W2a!K825:K826,W2a!K831:K832,W2a!K837:K838,W2a!K843:K844,W2a!K849:K850,W2a!K855:K856,W2a!K861:K862,W2a!K867:K868),0,1)","v":0},{"$f":"IF(W2a!L872=SUM(W2a!L813:L814,W2a!L819:L820,W2a!L825:L826,W2a!L831:L832,W2a!L837:L838,W2a!L843:L844,W2a!L849:L850,W2a!L855:L856,W2a!L861:L862,W2a!L867:L868),0,1)","v":0}]
[null,700,"Annualised total costs (change from 2014-15 level)","W2aM00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF873:AK873)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G873=SUM(W2a!G815,W2a!G821,W2a!G827,W2a!G833,W2a!G839,W2a!G845,W2a!G851,W2a!G857,W2a!G863,W2a!G869),0,1)","v":0},{"$f":"IF(W2a!H873=SUM(W2a!H815,W2a!H821,W2a!H827,W2a!H833,W2a!H839,W2a!H845,W2a!H851,W2a!H857,W2a!H863,W2a!H869),0,1)","v":0},{"$f":"IF(W2a!I873=SUM(W2a!I815,W2a!I821,W2a!I827,W2a!I833,W2a!I839,W2a!I845,W2a!I851,W2a!I857,W2a!I863,W2a!I869),0,1)","v":0},{"$f":"IF(W2a!J873=SUM(W2a!J815,W2a!J821,W2a!J827,W2a!J833,W2a!J839,W2a!J845,W2a!J851,W2a!J857,W2a!J863,W2a!J869),0,1)","v":0},{"$f":"IF(W2a!K873=SUM(W2a!K815,W2a!K821,W2a!K827,W2a!K833,W2a!K839,W2a!K845,W2a!K851,W2a!K857,W2a!K863,W2a!K869),0,1)","v":0},{"$f":"IF(W2a!L873=SUM(W2a!L815,W2a!L821,W2a!L827,W2a!L833,W2a!L839,W2a!L845,W2a!L851,W2a!L857,W2a!L863,W2a!L869),0,1)","v":0}]
[null,701,"Annualised net benefit (change from 2014-15 level)","W2aM00008","£m/year",null,{"$f":"G872-G873","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,702,"Performance commitment level?","W2aM00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"N",{"$f":"'W1'!C303","v":"Outcome N: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome N: [Title]",""]
[null,703,{"$f":"'W1'!C304","v":"Performance measure N1: [Title]"},"W2aN01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C878=S878,C878=\"\"),IF(SUM(G879:L882)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,704,"Performance commitments - (units)","W2aN01D02",{"$f":"'W1'!E304","v":"Variable"},{"$f":"'W1'!I304","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,705,"Annualised willingness to pay (change from 2014-15 level)","W2aN01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,706,"Annualised other benefits (change from 2014-15 level)","W2aN01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,707,"Annualised costs (change from 2014-15 level)","W2aN01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,708,{"$f":"'W1'!C306","v":"Performance measure N2: [Title]"},"W2aN02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C884=S884,C884=\"\"),IF(SUM(G885:L888)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,709,"Performance commitments - (units)","W2aN02D02",{"$f":"'W1'!E306","v":"Variable"},{"$f":"'W1'!I306","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,710,"Annualised willingness to pay (change from 2014-15 level)","W2aN02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,711,"Annualised other benefits (change from 2014-15 level)","W2aN02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,712,"Annualised costs (change from 2014-15 level)","W2aN02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,713,{"$f":"'W1'!C308","v":"Performance measure N3: [Title]"},"W2aN03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C890=S890,C890=\"\"),IF(SUM(G891:L894)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,714,"Performance commitments - (units)","W2aN03D02",{"$f":"'W1'!E308","v":"Variable"},{"$f":"'W1'!I308","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,715,"Annualised willingness to pay (change from 2014-15 level)","W2aN03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,716,"Annualised other benefits (change from 2014-15 level)","W2aN03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,717,"Annualised costs (change from 2014-15 level)","W2aN03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,718,{"$f":"'W1'!C310","v":"Performance measure N4: [Title]"},"W2aN04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C896=S896,C896=\"\"),IF(SUM(G897:L900)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,719,"Performance commitments - (units)","W2aN04D02",{"$f":"'W1'!E310","v":"Variable"},{"$f":"'W1'!I310","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,720,"Annualised willingness to pay (change from 2014-15 level)","W2aN04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,721,"Annualised other benefits (change from 2014-15 level)","W2aN04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,722,"Annualised costs (change from 2014-15 level)","W2aN04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,723,{"$f":"'W1'!C312","v":"Performance measure N5: [Title]"},"W2aN05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C902=S902,C902=\"\"),IF(SUM(G903:L906)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,724,"Performance commitments - (units)","W2aN05D02",{"$f":"'W1'!E312","v":"Variable"},{"$f":"'W1'!I312","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C903=S903,\"\",1)","v":""}]
[null,725,"Annualised willingness to pay (change from 2014-15 level)","W2aN05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,726,"Annualised other benefits (change from 2014-15 level)","W2aN05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,727,"Annualised costs (change from 2014-15 level)","W2aN05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,728,{"$f":"'W1'!C314","v":"Performance measure N6: [Title]"},"W2aN06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C908=S908,C908=\"\"),IF(SUM(G909:L912)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,729,"Performance commitments - (units)","W2aN06D02",{"$f":"'W1'!E314","v":"Variable"},{"$f":"'W1'!I314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,730,"Annualised willingness to pay (change from 2014-15 level)","W2aN06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,731,"Annualised other benefits (change from 2014-15 level)","W2aN06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,732,"Annualised costs (change from 2014-15 level)","W2aN06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,733,{"$f":"'W1'!C316","v":"Performance measure N7: [Title]"},"W2aN07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C914=S914,C914=\"\"),IF(SUM(G915:L918)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,734,"Performance commitments - (units)","W2aN07D02",{"$f":"'W1'!E316","v":"Variable"},{"$f":"'W1'!I316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,735,"Annualised willingness to pay (change from 2014-15 level)","W2aN07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,736,"Annualised other benefits (change from 2014-15 level)","W2aN07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,737,"Annualised costs (change from 2014-15 level)","W2aN07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,738,{"$f":"'W1'!C318","v":"Performance measure N8: [Title]"},"W2aN08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C920=S920,C920=\"\"),IF(SUM(G921:L924)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,739,"Performance commitments - (units)","W2aN08D02",{"$f":"'W1'!E318","v":"Variable"},{"$f":"'W1'!I318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,740,"Annualised willingness to pay (change from 2014-15 level)","W2aN08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,741,"Annualised other benefits (change from 2014-15 level)","W2aN08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,742,"Annualised costs (change from 2014-15 level)","W2aN08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C926=S926,C926=\"\"),IF(SUM(G927:L930)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,743,{"$f":"'W1'!C320","v":"Performance measure N9: [Title]"},"W2aN09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N9: [Title]",""]
[null,744,"Performance commitments - (units)","W2aN09D02",{"$f":"'W1'!E320","v":"Variable"},{"$f":"'W1'!I320","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,745,"Annualised willingness to pay (change from 2014-15 level)","W2aN09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,746,"Annualised other benefits (change from 2014-15 level)","W2aN09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,747,"Annualised costs (change from 2014-15 level)","W2aN09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,748,{"$f":"'W1'!C322","v":"Performance measure N10: [Title]"},"W2aN10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure N10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C932=S932,C932=\"\"),IF(SUM(G933:L936)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,749,"Performance commitments - (units)","W2aN10D02",{"$f":"'W1'!E322","v":"Variable"},{"$f":"'W1'!I322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,750,"Annualised willingness to pay (change from 2014-15 level)","W2aN10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,751,"Annualised other benefits (change from 2014-15 level)","W2aN10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,752,"Annualised costs (change from 2014-15 level)","W2aN10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome N",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome N",""]
[null,753,"Annualised total benefits (change from 2014-15 level)","W2aN00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF939:AK939)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G939=SUM(W2a!G880:G881,W2a!G886:G887,W2a!G892:G893,W2a!G898:G899,W2a!G904:G905,W2a!G910:G911,W2a!G916:G917,W2a!G922:G923,W2a!G928:G929,W2a!G934:G935),0,1)","v":0},{"$f":"IF(W2a!H939=SUM(W2a!H880:H881,W2a!H886:H887,W2a!H892:H893,W2a!H898:H899,W2a!H904:H905,W2a!H910:H911,W2a!H916:H917,W2a!H922:H923,W2a!H928:H929,W2a!H934:H935),0,1)","v":0},{"$f":"IF(W2a!I939=SUM(W2a!I880:I881,W2a!I886:I887,W2a!I892:I893,W2a!I898:I899,W2a!I904:I905,W2a!I910:I911,W2a!I916:I917,W2a!I922:I923,W2a!I928:I929,W2a!I934:I935),0,1)","v":0},{"$f":"IF(W2a!J939=SUM(W2a!J880:J881,W2a!J886:J887,W2a!J892:J893,W2a!J898:J899,W2a!J904:J905,W2a!J910:J911,W2a!J916:J917,W2a!J922:J923,W2a!J928:J929,W2a!J934:J935),0,1)","v":0},{"$f":"IF(W2a!K939=SUM(W2a!K880:K881,W2a!K886:K887,W2a!K892:K893,W2a!K898:K899,W2a!K904:K905,W2a!K910:K911,W2a!K916:K917,W2a!K922:K923,W2a!K928:K929,W2a!K934:K935),0,1)","v":0},{"$f":"IF(W2a!L939=SUM(W2a!L880:L881,W2a!L886:L887,W2a!L892:L893,W2a!L898:L899,W2a!L904:L905,W2a!L910:L911,W2a!L916:L917,W2a!L922:L923,W2a!L928:L929,W2a!L934:L935),0,1)","v":0}]
[null,754,"Annualised total costs (change from 2014-15 level)","W2aN00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF940:AK940)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G940=SUM(W2a!G882,W2a!G888,W2a!G894,W2a!G900,W2a!G906,W2a!G912,W2a!G918,W2a!G924,W2a!G930,W2a!G936),0,1)","v":0},{"$f":"IF(W2a!H940=SUM(W2a!H882,W2a!H888,W2a!H894,W2a!H900,W2a!H906,W2a!H912,W2a!H918,W2a!H924,W2a!H930,W2a!H936),0,1)","v":0},{"$f":"IF(W2a!I940=SUM(W2a!I882,W2a!I888,W2a!I894,W2a!I900,W2a!I906,W2a!I912,W2a!I918,W2a!I924,W2a!I930,W2a!I936),0,1)","v":0},{"$f":"IF(W2a!J940=SUM(W2a!J882,W2a!J888,W2a!J894,W2a!J900,W2a!J906,W2a!J912,W2a!J918,W2a!J924,W2a!J930,W2a!J936),0,1)","v":0},{"$f":"IF(W2a!K940=SUM(W2a!K882,W2a!K888,W2a!K894,W2a!K900,W2a!K906,W2a!K912,W2a!K918,W2a!K924,W2a!K930,W2a!K936),0,1)","v":0},{"$f":"IF(W2a!L940=SUM(W2a!L882,W2a!L888,W2a!L894,W2a!L900,W2a!L906,W2a!L912,W2a!L918,W2a!L924,W2a!L930,W2a!L936),0,1)","v":0}]
[null,755,"Annualised net benefit (change from 2014-15 level)","W2aN00008","£m/year",null,{"$f":"G939-G940","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,756,"Performance commitment level?","W2aN00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"O",{"$f":"'W1'!C326","v":"Outcome O: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome O: [Title]",""]
[null,757,{"$f":"'W1'!C327","v":"Performance measure O1: [Title]"},"W2aO01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C945=S945,C945=\"\"),IF(SUM(G946:L949)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,758,"Performance commitments - (units)","W2aO01D02",{"$f":"'W1'!E327","v":"Variable"},{"$f":"'W1'!I327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,759,"Annualised willingness to pay (change from 2014-15 level)","W2aO01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,760,"Annualised other benefits (change from 2014-15 level)","W2aO01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,761,"Annualised costs (change from 2014-15 level)","W2aO01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,762,{"$f":"'W1'!C329","v":"Performance measure O2: [Title]"},"W2aO02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C951=S951,C951=\"\"),IF(SUM(G952:L955)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,763,"Performance commitments - (units)","W2aO02D02",{"$f":"'W1'!E329","v":"Variable"},{"$f":"'W1'!I329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,764,"Annualised willingness to pay (change from 2014-15 level)","W2aO02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,765,"Annualised other benefits (change from 2014-15 level)","W2aO02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,766,"Annualised costs (change from 2014-15 level)","W2aO02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,767,{"$f":"'W1'!C331","v":"Performance measure O3: [Title]"},"W2aO03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C957=S957,C957=\"\"),IF(SUM(G958:L961)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,768,"Performance commitments - (units)","W2aO03D02",{"$f":"'W1'!E331","v":"Variable"},{"$f":"'W1'!I331","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,769,"Annualised willingness to pay (change from 2014-15 level)","W2aO03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,770,"Annualised other benefits (change from 2014-15 level)","W2aO03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,771,"Annualised costs (change from 2014-15 level)","W2aO03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,772,{"$f":"'W1'!C333","v":"Performance measure O4: [Title]"},"W2aO04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C963=S963,C963=\"\"),IF(SUM(G964:L967)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,773,"Performance commitments - (units)","W2aO04D02",{"$f":"'W1'!E333","v":"Variable"},{"$f":"'W1'!I333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,774,"Annualised willingness to pay (change from 2014-15 level)","W2aO04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,775,"Annualised other benefits (change from 2014-15 level)","W2aO04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,776,"Annualised costs (change from 2014-15 level)","W2aO04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",{"$f":"IF(C967=S967,\"\",1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,777,{"$f":"'W1'!C335","v":"Performance measure O5: [Title]"},"W2aO05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C969=S969,C969=\"\"),IF(SUM(G970:L973)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,778,"Performance commitments - (units)","W2aO05D02",{"$f":"'W1'!E335","v":"Variable"},{"$f":"'W1'!I335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,779,"Annualised willingness to pay (change from 2014-15 level)","W2aO05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,780,"Annualised other benefits (change from 2014-15 level)","W2aO05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,781,"Annualised costs (change from 2014-15 level)","W2aO05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,782,{"$f":"'W1'!C337","v":"Performance measure O6: [Title]"},"W2aO06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C975=S975,C975=\"\"),IF(SUM(G976:L979)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,783,"Performance commitments - (units)","W2aO06D02",{"$f":"'W1'!E337","v":"Variable"},{"$f":"'W1'!I337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,784,"Annualised willingness to pay (change from 2014-15 level)","W2aO06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,785,"Annualised other benefits (change from 2014-15 level)","W2aO06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,786,"Annualised costs (change from 2014-15 level)","W2aO06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,787,{"$f":"'W1'!C339","v":"Performance measure O7: [Title]"},"W2aO07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C981=S981,C981=\"\"),IF(SUM(G982:L985)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,788,"Performance commitments - (units)","W2aO07D02",{"$f":"'W1'!E339","v":"Variable"},{"$f":"'W1'!I339","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,789,"Annualised willingness to pay (change from 2014-15 level)","W2aO07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,790,"Annualised other benefits (change from 2014-15 level)","W2aO07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,791,"Annualised costs (change from 2014-15 level)","W2aO07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,792,{"$f":"'W1'!C341","v":"Performance measure O8: [Title]"},"W2aO08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C987=S987,C987=\"\"),IF(SUM(G988:L991)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,793,"Performance commitments - (units)","W2aO08D02",{"$f":"'W1'!E341","v":"Variable"},{"$f":"'W1'!I341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,794,"Annualised willingness to pay (change from 2014-15 level)","W2aO08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,795,"Annualised other benefits (change from 2014-15 level)","W2aO08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,796,"Annualised costs (change from 2014-15 level)","W2aO08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C993=S993,C993=\"\"),IF(SUM(G994:L997)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,797,{"$f":"'W1'!C343","v":"Performance measure O9: [Title]"},"W2aO09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O9: [Title]",""]
[null,798,"Performance commitments - (units)","W2aO09D02",{"$f":"'W1'!E343","v":"Variable"},{"$f":"'W1'!I343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,799,"Annualised willingness to pay (change from 2014-15 level)","W2aO09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,800,"Annualised other benefits (change from 2014-15 level)","W2aO09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,801,"Annualised costs (change from 2014-15 level)","W2aO09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,802,{"$f":"'W1'!C345","v":"Performance measure O10: [Title]"},"W2aO10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure O10: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C999=S999,C999=\"\"),IF(SUM(G1000:L1003)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,803,"Performance commitments - (units)","W2aO10D02",{"$f":"'W1'!E345","v":"Variable"},{"$f":"'W1'!I345","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,804,"Annualised willingness to pay (change from 2014-15 level)","W2aO10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,805,"Annualised other benefits (change from 2014-15 level)","W2aO10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,806,"Annualised costs (change from 2014-15 level)","W2aO10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome O",""]
[null,807,"Annualised total benefits (change from 2014-15 level)","W2aO00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total benefits (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF1006:AK1006)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G1006=SUM(W2a!G947:G948,W2a!G953:G954,W2a!G959:G960,W2a!G965:G966,W2a!G971:G972,W2a!G977:G978,W2a!G983:G984,W2a!G989:G990,W2a!G995:G996,W2a!G1001:G1002),0,1)","v":0},{"$f":"IF(W2a!H1006=SUM(W2a!H947:H948,W2a!H953:H954,W2a!H959:H960,W2a!H965:H966,W2a!H971:H972,W2a!H977:H978,W2a!H983:H984,W2a!H989:H990,W2a!H995:H996,W2a!H1001:H1002),0,1)","v":0},{"$f":"IF(W2a!I1006=SUM(W2a!I947:I948,W2a!I953:I954,W2a!I959:I960,W2a!I965:I966,W2a!I971:I972,W2a!I977:I978,W2a!I983:I984,W2a!I989:I990,W2a!I995:I996,W2a!I1001:I1002),0,1)","v":0},{"$f":"IF(W2a!J1006=SUM(W2a!J947:J948,W2a!J953:J954,W2a!J959:J960,W2a!J965:J966,W2a!J971:J972,W2a!J977:J978,W2a!J983:J984,W2a!J989:J990,W2a!J995:J996,W2a!J1001:J1002),0,1)","v":0},{"$f":"IF(W2a!K1006=SUM(W2a!K947:K948,W2a!K953:K954,W2a!K959:K960,W2a!K965:K966,W2a!K971:K972,W2a!K977:K978,W2a!K983:K984,W2a!K989:K990,W2a!K995:K996,W2a!K1001:K1002),0,1)","v":0},{"$f":"IF(W2a!L1006=SUM(W2a!L947:L948,W2a!L953:L954,W2a!L959:L960,W2a!L965:L966,W2a!L971:L972,W2a!L977:L978,W2a!L983:L984,W2a!L989:L990,W2a!L995:L996,W2a!L1001:L1002),0,1)","v":0}]
[null,808,"Annualised total costs (change from 2014-15 level)","W2aO00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised total costs (change from 2014-15 level)","",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF1007:AK1007)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G1007=SUM(W2a!G949,W2a!G955,W2a!G961,W2a!G967,W2a!G973,W2a!G979,W2a!G985,W2a!G991,W2a!G997,W2a!G1003),0,1)","v":0},{"$f":"IF(W2a!H1007=SUM(W2a!H949,W2a!H955,W2a!H961,W2a!H967,W2a!H973,W2a!H979,W2a!H985,W2a!H991,W2a!H997,W2a!H1003),0,1)","v":0},{"$f":"IF(W2a!I1007=SUM(W2a!I949,W2a!I955,W2a!I961,W2a!I967,W2a!I973,W2a!I979,W2a!I985,W2a!I991,W2a!I997,W2a!I1003),0,1)","v":0},{"$f":"IF(W2a!J1007=SUM(W2a!J949,W2a!J955,W2a!J961,W2a!J967,W2a!J973,W2a!J979,W2a!J985,W2a!J991,W2a!J997,W2a!J1003),0,1)","v":0},{"$f":"IF(W2a!K1007=SUM(W2a!K949,W2a!K955,W2a!K961,W2a!K967,W2a!K973,W2a!K979,W2a!K985,W2a!K991,W2a!K997,W2a!K1003),0,1)","v":0},{"$f":"IF(W2a!L1007=SUM(W2a!L949,W2a!L955,W2a!L961,W2a!L967,W2a!L973,W2a!L979,W2a!L985,W2a!L991,W2a!L997,W2a!L1003),0,1)","v":0}]
[null,809,"Annualised net benefit (change from 2014-15 level)","W2aO00008","£m/year",null,{"$f":"G1006-G1007","v":0},0,0,0,0,0,null,null,null,null,null,null,"Annualised net benefit (change from 2014-15 level)",""]
[null,810,"Performance commitment level?","W2aO00009","Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitment level?",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"P",{"$f":"'W1'!C349","v":"Outcome P: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome P: [Title]",""]
[null,811,{"$f":"'W1'!C350","v":"Performance measure P1: [Title]"},"W2aP01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P1: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1012=S1012,C1012=\"\"),IF(SUM(G1013:L1016)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,812,"Performance commitments - (units)","W2aP01D02",{"$f":"'W1'!E350","v":"Variable"},{"$f":"'W1'!I350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,813,"Annualised willingness to pay (change from 2014-15 level)","W2aP01D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,814,"Annualised other benefits (change from 2014-15 level)","W2aP01D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,815,"Annualised costs (change from 2014-15 level)","W2aP01D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,816,{"$f":"'W1'!C352","v":"Performance measure P2: [Title]"},"W2aP02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P2: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1018=S1018,C1018=\"\"),IF(SUM(G1019:L1022)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,817,"Performance commitments - (units)","W2aP02D02",{"$f":"'W1'!E352","v":"Variable"},{"$f":"'W1'!I352","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,818,"Annualised willingness to pay (change from 2014-15 level)","W2aP02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,819,"Annualised other benefits (change from 2014-15 level)","W2aP02D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,820,"Annualised costs (change from 2014-15 level)","W2aP02D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,821,{"$f":"'W1'!C354","v":"Performance measure P3: [Title]"},"W2aP03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P3: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1024=S1024,C1024=\"\"),IF(SUM(G1025:L1028)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,822,"Performance commitments - (units)","W2aP03D02",{"$f":"'W1'!E354","v":"Variable"},{"$f":"'W1'!I354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,823,"Annualised willingness to pay (change from 2014-15 level)","W2aP03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,824,"Annualised other benefits (change from 2014-15 level)","W2aP03D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,825,"Annualised costs (change from 2014-15 level)","W2aP03D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,826,{"$f":"'W1'!C356","v":"Performance measure P4: [Title]"},"W2aP04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P4: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1030=S1030,C1030=\"\"),IF(SUM(G1031:L1034)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,827,"Performance commitments - (units)","W2aP04D02",{"$f":"'W1'!E356","v":"Variable"},{"$f":"'W1'!I356","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",{"$f":"IF(C1031=S1031,\"\",1)","v":""}]
[null,828,"Annualised willingness to pay (change from 2014-15 level)","W2aP04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,829,"Annualised other benefits (change from 2014-15 level)","W2aP04D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,830,"Annualised costs (change from 2014-15 level)","W2aP04D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,831,{"$f":"'W1'!C358","v":"Performance measure P5: [Title]"},"W2aP05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P5: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1036=S1036,C1036=\"\"),IF(SUM(G1037:L1040)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,832,"Performance commitments - (units)","W2aP05D02",{"$f":"'W1'!E358","v":"Variable"},{"$f":"'W1'!I358","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,833,"Annualised willingness to pay (change from 2014-15 level)","W2aP05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,834,"Annualised other benefits (change from 2014-15 level)","W2aP05D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,835,"Annualised costs (change from 2014-15 level)","W2aP05D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,836,{"$f":"'W1'!C360","v":"Performance measure P6: [Title]"},"W2aP06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P6: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1042=S1042,C1042=\"\"),IF(SUM(G1043:L1046)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,837,"Performance commitments - (units)","W2aP06D02",{"$f":"'W1'!E360","v":"Variable"},{"$f":"'W1'!I360","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,838,"Annualised willingness to pay (change from 2014-15 level)","W2aP06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,839,"Annualised other benefits (change from 2014-15 level)","W2aP06D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,840,"Annualised costs (change from 2014-15 level)","W2aP06D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,841,{"$f":"'W1'!C362","v":"Performance measure P7: [Title]"},"W2aP07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P7: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1048=S1048,C1048=\"\"),IF(SUM(G1049:L1052)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,842,"Performance commitments - (units)","W2aP07D02",{"$f":"'W1'!E362","v":"Variable"},{"$f":"'W1'!I362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,843,"Annualised willingness to pay (change from 2014-15 level)","W2aP07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,844,"Annualised other benefits (change from 2014-15 level)","W2aP07D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,845,"Annualised costs (change from 2014-15 level)","W2aP07D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,846,{"$f":"'W1'!C364","v":"Performance measure P8: [Title]"},"W2aP08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P8: [Title]","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1054=S1054,C1054=\"\"),IF(SUM(G1055:L1058)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,847,"Performance commitments - (units)","W2aP08D02",{"$f":"'W1'!E364","v":"Variable"},{"$f":"'W1'!I364","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,848,"Annualised willingness to pay (change from 2014-15 level)","W2aP08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,849,"Annualised other benefits (change from 2014-15 level)","W2aP08D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,850,"Annualised costs (change from 2014-15 level)","W2aP08D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1060=S1060,C1060=\"\"),IF(SUM(G1061:L1064)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,851,{"$f":"'W1'!C366","v":"Performance measure P9: [Title]"},"W2aP09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P9: [Title]",""]
[null,852,"Performance commitments - (units)","W2aP09D02",{"$f":"'W1'!E366","v":"Variable"},{"$f":"'W1'!I366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,853,"Annualised willingness to pay (change from 2014-15 level)","W2aP09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,854,"Annualised other benefits (change from 2014-15 level)","W2aP09D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,855,"Annualised costs (change from 2014-15 level)","W2aP09D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,856,{"$f":"'W1'!C368","v":"Performance measure P10: [Title]"},"W2aP10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure P10: [Title]",{"$f":"IF(C1066=S1066,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C1066=S1066,C1066=\"\"),IF(SUM(G1067:L1070)>0,\"No corresponding performance measure in W1\",\"\"),\"\")","v":""}]
[null,857,"Performance commitments - (units)","W2aP10D02",{"$f":"'W1'!E368","v":"Variable"},{"$f":"'W1'!I368","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Performance commitments - (units)",""]
[null,858,"Annualised willingness to pay (change from 2014-15 level)","W2aP10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised willingness to pay (change from 2014-15 level)",""]
[null,859,"Annualised other benefits (change from 2014-15 level)","W2aP10D04","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised other benefits (change from 2014-15 level)",""]
[null,860,"Annualised costs (change from 2014-15 level)","W2aP10D05","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised costs (change from 2014-15 level)",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Total for Outcome P"]
[null,861,"Annualised total benefits (change from 2014-15 level)","W2aP00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF1073:AK1073)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G1073=SUM(W2a!G1014:G1015,W2a!G1020:G1021,W2a!G1026:G1027,W2a!G1032:G1033,W2a!G1038:G1039,W2a!G1044:G1045,W2a!G1050:G1051,W2a!G1056:G1057,W2a!G1062:G1063,W2a!G1068:G1069),0,1)","v":0},{"$f":"IF(W2a!H1073=SUM(W2a!H1014:H1015,W2a!H1020:H1021,W2a!H1026:H1027,W2a!H1032:H1033,W2a!H1038:H1039,W2a!H1044:H1045,W2a!H1050:H1051,W2a!H1056:H1057,W2a!H1062:H1063,W2a!H1068:H1069),0,1)","v":0},{"$f":"IF(W2a!I1073=SUM(W2a!I1014:I1015,W2a!I1020:I1021,W2a!I1026:I1027,W2a!I1032:I1033,W2a!I1038:I1039,W2a!I1044:I1045,W2a!I1050:I1051,W2a!I1056:I1057,W2a!I1062:I1063,W2a!I1068:I1069),0,1)","v":0},{"$f":"IF(W2a!J1073=SUM(W2a!J1014:J1015,W2a!J1020:J1021,W2a!J1026:J1027,W2a!J1032:J1033,W2a!J1038:J1039,W2a!J1044:J1045,W2a!J1050:J1051,W2a!J1056:J1057,W2a!J1062:J1063,W2a!J1068:J1069),0,1)","v":0},{"$f":"IF(W2a!K1073=SUM(W2a!K1014:K1015,W2a!K1020:K1021,W2a!K1026:K1027,W2a!K1032:K1033,W2a!K1038:K1039,W2a!K1044:K1045,W2a!K1050:K1051,W2a!K1056:K1057,W2a!K1062:K1063,W2a!K1068:K1069),0,1)","v":0},{"$f":"IF(W2a!L1073=SUM(W2a!L1014:L1015,W2a!L1020:L1021,W2a!L1026:L1027,W2a!L1032:L1033,W2a!L1038:L1039,W2a!L1044:L1045,W2a!L1050:L1051,W2a!L1056:L1057,W2a!L1062:L1063,W2a!L1068:L1069),0,1)","v":0}]
[null,862,"Annualised total costs (change from 2014-15 level)","W2aP00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF1074:AK1074)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(W2a!G1074=SUM(W2a!G1016,W2a!G1022,W2a!G1028,W2a!G1034,W2a!G1040,W2a!G1046,W2a!G1052,W2a!G1058,W2a!G1064,W2a!G1070),0,1)","v":0},{"$f":"IF(W2a!H1074=SUM(W2a!H1016,W2a!H1022,W2a!H1028,W2a!H1034,W2a!H1040,W2a!H1046,W2a!H1052,W2a!H1058,W2a!H1064,W2a!H1070),0,1)","v":0},{"$f":"IF(W2a!I1074=SUM(W2a!I1016,W2a!I1022,W2a!I1028,W2a!I1034,W2a!I1040,W2a!I1046,W2a!I1052,W2a!I1058,W2a!I1064,W2a!I1070),0,1)","v":0},{"$f":"IF(W2a!J1074=SUM(W2a!J1016,W2a!J1022,W2a!J1028,W2a!J1034,W2a!J1040,W2a!J1046,W2a!J1052,W2a!J1058,W2a!J1064,W2a!J1070),0,1)","v":0},{"$f":"IF(W2a!K1074=SUM(W2a!K1016,W2a!K1022,W2a!K1028,W2a!K1034,W2a!K1040,W2a!K1046,W2a!K1052,W2a!K1058,W2a!K1064,W2a!K1070),0,1)","v":0},{"$f":"IF(W2a!L1074=SUM(W2a!L1016,W2a!L1022,W2a!L1028,W2a!L1034,W2a!L1040,W2a!L1046,W2a!L1052,W2a!L1058,W2a!L1064,W2a!L1070),0,1)","v":0}]
[null,863,"Annualised net benefit (change from 2014-15 level)","W2aP00008","£m/year",null,{"$f":"G1073-G1074","v":0},0,0,0,0,0]
[null,864,"Performance commitment level?","W2aP00009","Yes/No"]
[]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table is for companies to demonstrate that there is evidence to support the performance commitments for each performance measure for each outcome, by setting out the costs and benefits associated with this, and other, levels of performance. The table should be completed in accordance with guidance given in Appendix 5 of the Final methodology document (p12-14 July 2013). \n\nCompanies should assess a number of potential performance levels. Six columns have been allowed for in the table. One column must relate to the performance commitment. It is for companies to decide how many columns they wish to populate, but as well as the performance commitment level companies will likely wish to include a level of service better and a level of service poorer than the performance commitment.\n\nFor some outcomes, companies may set the performance commitment at the most economic level of service. However, for other outcomes this may not be the case. Where companies are committing to deliver this level for an outcome, they should include the economic level of service and associated costs and benefits in one of the assessed performance level columns. Companies should explain the reasons for the chosen performance commitment, including where necessary any reasons for it not being at the most economic level, alongside the table. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Performance measure A1 associated with outcome A."]
[null,2,"The assessed performance levels associated with performance measure A1."]
[null,3,"The annualised customer willingness to pay (ie benefits estimated directly from the company's own customers) for the different performance levels indicated in line 2, relative to the 2014-15 level."]
[null,4,"The annualised other benefits (i.e. those not estimated directly from the company's own customers) associated with the different performance levels indicated in line 2, relative to the 2014-15 level. This should also include any disbenefits associated with investments e.g. environmental costs."]
[null,5,"The annualised cost to the company to deliver the different performance levels indicated in line 2, relative to the 2014-15 level."]
[null,"6-50","Data for Performance measures A2 - A10. As described in lines 1 - 5."]
[null,51,"The annualised total benefits associated with the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2014-15 level. This should be the sum of customer willingness to pay and other benefits for each performance measure  associated with the outcome. If not, the reasons why should be explained alongside the table."]
[null,52,"The annualised total cost to the company to deliver the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2014-15 level. This should be the sum of costs for each performance measure. If not, the reasons why should be explained alongside the table"]
[null,53,"The annualised net benefit associated with the different performance levels indicated in columns F to H, relative to the 2014-15 level. This is calculated as line 51 (annualised total benefits) minus line 52 (annualised total costs)."]
[null,54,"The company should indicate which of the performance levels assessed is the performance commitment level"]
[null,"55-864","Data for Outcomes B-P. As described in lines 1-54."]

{"sheet":"W9","index":4,"n_rows":58,"n_cols":21,"rows_kept":58,"cut":false,"hidden":false,"merged":[[49,2,49,3],[1,1,1,2],[30,1,30,2],[41,2,41,3],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3],[56,2,56,3],[57,2,57,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3]]}
[null,"W9 - Wholesale revenue projections for water service"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation rule",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Revenues - wholesale water"]
[null,1,"Wholesale control (excluding connection & infrastructure charges)","W9001","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I5:M5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H5:M5),0,IF(ISBLANK(H5:M5),0,1)))","v":0},{"$f":"SUM(IF(H5:M5<0,1,0))","v":0}]
[null,2,"Connection & infrastructure charges","W9002","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I6:M6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0}]
[null,3,"Total revenue - wholesale water control","W9014","£m",3,"2012-13",{"$f":"H6+H5","v":0},0,0,0,0,0]
[]
[null,"B","Third party income"]
[null,4,"Rechargeable works","W9004","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I10:M10),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0}]
[null,5,"Bulk supplies - contract not qualifying for water trading incentives (or signed before 1 April 2015)","W9005","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I11:M11),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H11:M11),0,IF(ISBLANK(H11:M11),0,1)))","v":0}]
[null,6,"Bulk supplies - contract qualifying for water trading incentives (to be signed on or after 1 April 2015)","W9006","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I12:M12),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H12:M12),0,IF(ISBLANK(H12:M12),0,1)))","v":0}]
[null,7,"Other appointed business","W9007","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I13:M13),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0}]
[null,8,"Third party services","W9008","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I14:M14),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H14:M14),0,IF(ISBLANK(H14:M14),0,1)))","v":0}]
[null,9,"Total third party income","W9015","£m",3,"2012-13",{"$f":"SUM(H10:H14)","v":0},0,0,0,0,0]
[]
[null,10,"Revenue grants","W9003","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I17:M17),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H17:M17),0,IF(ISBLANK(H17:M17),0,1)))","v":0}]
[null,11,"Other sources","W9009","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I18:M18),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H18:M18),0,IF(ISBLANK(H18:M18),0,1)))","v":0}]
[]
[null,"B","Other operating income"]
[null,12,"Other operating income","W9011","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 10",null,null,null,{"$f":"SUM(IF(ISBLANK(I21:M21),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H21:M21),0,IF(ISBLANK(H21:M21),0,1)))","v":0}]
[]
[null,"C","Other income"]
[null,13,"Other income","W9012","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 11",null,null,null,{"$f":"SUM(IF(ISBLANK(I24:M24),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H24:M24),0,IF(ISBLANK(H24:M24),0,1)))","v":0}]
[]
[null,"D","Capital contributions from connection and infrastructure charges"]
[null,14,"Capital contributions from connection and infrastructure charges","W9013","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 58",null,null,null,{"$f":"SUM(IF(ISBLANK(I27:M27),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H27:M27),0,IF(ISBLANK(H27:M27),0,1)))","v":0},{"$f":"SUM(IF(H27:M27<0,1,0))","v":0}]
[]
[]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table W9 - guidance"]
[]
[null,"Companies can include their wholesale revenue for 2014-15 in table W9 if they are able to allocate this. We have said that we will set K=0% in the first year, but we are not expecting the revenues for 2014-15 in this line to necessarily reflect this. (Q&A, 23 September 2013)"]
[null,"Enter all income as positive numbers."]
[]
[null,"Line","Definitions",null,"Reference"]
[null,"For table W9 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be dissapplied in this respect."]
[null,"2 - borrowing costs\nIAS23.8 requries borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similalry the option to capitalise under FRS102 (25.2) should not be taken."]
[null,1,"All income received from wholesale charges for the (ongoing) provision of wholesale water services.",null,"W9001"]
[null,2,"All income received from connection and infrastructure charges and recorded as revenue.",null,"W9002"]
[null,3,"All revenue grants received for the provision of wholesale water services",null,"W9003"]
[null,4,"All income received for work relating to the wholesale water service carried out by the appointed business, the cost of which is recovered from any person and recorded as revenue.",null,"W9004"]
[null,5,"All income received from providing a bulk supply to another water undertaker - not qualifying for water trading incentives. Do not include income received from new licensees.",null,"W9005"]
[null,6,"All income received from providing a bulk supply to another water undertaker - qualifying for water trading incentives. Do not include income received from new licensees.",null,"W9006"]
[null,7,"All other sources of income from the provision of water services and not included in lines 1-6.",null,"W9007"]
[null,8,"Income received from provision of services to third parties.",null,"W9008"]
[null,9,"All other sources of income not recorded in lines 1-8.",null,"W9009"]
[null,10,"Total forecast revenue (sum of lines 1-9)",null,"W9010"]
[null,11,"Other operating income",null,"W9011"]
[null,12,"Other income",null,"W9012"]
[null,13,"Capital contributions received from connection and infrastructure charges. This should exclude any contributions which are accounted for as revenue - which would be reported in line 2.",null,"W9013"]

{"sheet":"W10","index":5,"n_rows":22,"n_cols":20,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[14,1,14,2],[20,1,20,12]]}
[null,"W10 - Cost recovery for water service"]
[null,"Line description",null,"Item reference","Units","DPs","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","2020-25","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","2015 RCV"]
[null,1,"Run-off rate - water","W10001","%",2,null,null,null,null,null,null,null,"This should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G5:K5),1,0)),ISBLANK(L5)),ISBLANK(M5))","v":1},{"$f":"SUM(IF(ISNUMBER(G5:M5),0,IF(ISBLANK(G5:M5),0,1)))","v":0},{"$f":"IF(G5:M5<0,1,0)","v":0}]
[null,2,"Method used to apply run off rate (straight line or reducing balance)","W10002","Text","-",null,null,null,null,null,null,null,"This should be expressed as either \"Straight line\" or \"Reducing balance\".",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G6:K6),1,0)),ISBLANK(L6)),ISBLANK(M6))","v":1},{"$f":"SUM(IF(G6:M6=\"Straight line\",0,IF(G6:M6=\"Reducing balance\",0,IF(ISBLANK(G6:M6),0,1))))","v":0}]
[]
[null,"B","Post 2015 totex RCV additions"]
[null,3,"Totex average life","W10003","years",1,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G9:K9),1,0)),ISBLANK(L9)),ISBLANK(M9))","v":1},{"$f":"SUM(IF(ISNUMBER(G9:M9),0,IF(ISBLANK(G9:M9),0,1)))","v":0}]
[]
[null,"C","Totex PAYG% split"]
[null,4,"PAYG% - water","W10004","%",2,null,null,null,null,null,null,null,"This should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G12:K12),1,0)),ISBLANK(L12)),ISBLANK(M12))","v":1},{"$f":"SUM(IF(ISNUMBER(G12:M12),0,IF(ISBLANK(G12:M12),0,1)))","v":0},{"$f":"IF(OR(G12:M12<0,G12:M12>1),1,0)","v":0}]
[]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Companies may propose annual PAYG values. In the original table requirements, we only allowed for a single figure for 2015-20 and 2020-25, but companies could propose annual figures separately. "]
[null,"This table now includes separate figures for each year in the 2015-20 period. If companies do not want to use annual figures they do not need to complete every column - and we will use the 2015-20 figures instead."]

{"sheet":"W11","index":6,"n_rows":327,"n_cols":31,"rows_kept":327,"cut":false,"hidden":false,"merged":[[314,2,314,10],[3,1,3,2],[302,1,302,10],[303,1,303,10],[304,1,304,10],[305,1,305,10],[309,2,309,10],[310,2,310,10],[311,2,311,10],[312,2,312,10],[313,2,313,10],[326,2,326,10],[315,2,315,10],[316,2,316,10],[317,2,317,10],[318,2,318,10],[319,2,319,10],[320,2,320,10],[321,2,321,10],[322,2,322,10],[323,2,323,10],[324,2,324,10],[325,2,325,10]]}
[]
[null,"W11 - Wholesale cost exclusions for water service"]
[]
[]
[null,null,"Line description","Item reference","Units","DPs","Description","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation rule",null,null,"Completeness?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AE7:AE293=\"\",0,1))","v":0}]
[null,"A","Proposed exclusion 1"]
[null,1,"Description of investment requiring exclusion and/or uncertainty mechanism","W11A01D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H11:AA23)>0,G8=\"\"),\"Required\",IF(G8=\"\",IF(OR(ISTEXT(G9),ISTEXT(G10)),\"Required\",\"\"),\"\"))","v":""}]
[null,2,"Proposed exclusion type","W11A01D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G9=\"\",IF('W11'!G8=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,3,"Alternative uncertainty mechanism proposed","W11A01D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G10=\"\",IF('W11'!G8=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,4,"Estimate of operating expenditure used for purpose of business plan","W11A01D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G8)),AND(ISBLANK('W11'!W11),ISBLANK('W11'!X11),ISBLANK('W11'!Y11),ISBLANK('W11'!Z11),ISBLANK('W11'!AA11))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,5,"Estimate of capital expenditure used for purpose of business plan","W11A01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G8)),AND(ISBLANK('W11'!W12),ISBLANK('W11'!X12),ISBLANK('W11'!Y12),ISBLANK('W11'!Z12),ISBLANK('W11'!AA12))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,6,"Median (P50) estimate of operating expenditure ","W11A01D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W13),ISBLANK('W11'!X13),ISBLANK('W11'!Y13),ISBLANK('W11'!Z13),ISBLANK('W11'!AA13))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,7,"Median (P50) estimate of capital expenditure ","W11A01D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W14),ISBLANK('W11'!X14),ISBLANK('W11'!Y14),ISBLANK('W11'!Z14),ISBLANK('W11'!AA14))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,8,"Upper (P90) estimate of operating expenditure","W11A01D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W15),ISBLANK('W11'!X15),ISBLANK('W11'!Y15),ISBLANK('W11'!Z15),ISBLANK('W11'!AA15))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,9,"Upper (P90) estimate of capital expenditure","W11A01D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W16),ISBLANK('W11'!X16),ISBLANK('W11'!Y16),ISBLANK('W11'!Z16),ISBLANK('W11'!AA16))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,10,"Lower (P10) estimate of operating expenditure","W11A01D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W17),ISBLANK('W11'!X17),ISBLANK('W11'!Y17),ISBLANK('W11'!Z17),ISBLANK('W11'!AA17))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,11,"Lower (P10) estimate of capital expenditure","W11A01D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G10=\"Yes\",AND(ISBLANK('W11'!W18),ISBLANK('W11'!X18),ISBLANK('W11'!Y18),ISBLANK('W11'!Z18),ISBLANK('W11'!AA18))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,12,"Historic total expenditure","W11A01D09","£m",3,null,{"$f":"SUM(H20:H21)","v":0},{"$f":"SUM(I20:I21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,13,"Historic operating expenditure","W11A01D10","£m",3]
[null,14,"Historic capital expenditure","W11A01D11","£m",3,null,{"$f":"H22+H23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,15,"Historic infra expenditure","W11A01D12","£m",3]
[null,16,"Historic non-infra expenditure","W11A01D13","£m",3]
[]
[null,"B","Proposed exclusion 2"]
[null,17,"Proposed exclusion description","W11A02D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H29:AA41)>0,G26=\"\"),\"Required\",IF(G26=\"\",IF(OR(ISTEXT(G27),ISTEXT(G28)),\"Required\",\"\"),\"\"))","v":""}]
[null,18,"Proposed exclusion type","W11A02D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G27=\"\",IF('W11'!G26=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,19,"Alternative uncertainty mechanism proposed","W11A02D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G28=\"\",IF('W11'!G26=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,20,"Estimate of operating expenditure used for purpose of business plan","W11A02D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G26)),AND(ISBLANK('W11'!W29),ISBLANK('W11'!X29),ISBLANK('W11'!Y29),ISBLANK('W11'!Z29),ISBLANK('W11'!AA29))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,21,"Estimate of capital expenditure used for purpose of business plan","W11A02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G26)),AND(ISBLANK('W11'!W30),ISBLANK('W11'!X30),ISBLANK('W11'!Y30),ISBLANK('W11'!Z30),ISBLANK('W11'!AA30))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,22,"Median (P50) estimate of operating expenditure ","W11A02D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W31),ISBLANK('W11'!X31),ISBLANK('W11'!Y31),ISBLANK('W11'!Z31),ISBLANK('W11'!AA31))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,23,"Median (P50) estimate of capital expenditure ","W11A02D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W32),ISBLANK('W11'!X32),ISBLANK('W11'!Y32),ISBLANK('W11'!Z32),ISBLANK('W11'!AA32))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,24,"Upper (P90) estimate of operating expenditure","W11A02D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W33),ISBLANK('W11'!X33),ISBLANK('W11'!Y33),ISBLANK('W11'!Z33),ISBLANK('W11'!AA33))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,25,"Upper (P90) estimate of capital expenditure","W11A02D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W34),ISBLANK('W11'!X34),ISBLANK('W11'!Y34),ISBLANK('W11'!Z34),ISBLANK('W11'!AA34))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,26,"Lower (P10) estimate of operating expenditure","W11A02D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W35),ISBLANK('W11'!X35),ISBLANK('W11'!Y35),ISBLANK('W11'!Z35),ISBLANK('W11'!AA35))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,27,"Lower (P10) estimate of capital expenditure","W11A02D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G28=\"Yes\",AND(ISBLANK('W11'!W36),ISBLANK('W11'!X36),ISBLANK('W11'!Y36),ISBLANK('W11'!Z36),ISBLANK('W11'!AA36))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,28,"Historic total expenditure","W11A02D09","£m",3,null,{"$f":"SUM(H38:H39)","v":0},{"$f":"SUM(I38:I39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,29,"Historic operating expenditure","W11A02D10","£m",3]
[null,30,"Historic capital expenditure","W11A02D11","£m",3,null,{"$f":"H40+H41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,31,"Historic infra expenditure","W11A02D12","£m",3]
[null,32,"Historic non-infra expenditure","W11A02D13","£m",3]
[]
[null,"C","Proposed exclusion 3"]
[null,33,"Proposed exclusion description","W11A03D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H47:AA59)>0,G44=\"\"),\"Required\",IF(G44=\"\",IF(OR(ISTEXT(G45),ISTEXT(G46)),\"Required\",\"\"),\"\"))","v":""}]
[null,34,"Proposed exclusion type","W11A03D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G45=\"\",IF('W11'!G44=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,35,"Alternative uncertainty mechanism proposed","W11A03D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G46=\"\",IF('W11'!G44=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,36,"Estimate of operating expenditure used for purpose of business plan","W11A03D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G44)),AND(ISBLANK('W11'!W47),ISBLANK('W11'!X47),ISBLANK('W11'!Y47),ISBLANK('W11'!Z47),ISBLANK('W11'!AA47))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,37,"Estimate of capital expenditure used for purpose of business plan","W11A03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G44)),AND(ISBLANK('W11'!W48),ISBLANK('W11'!X48),ISBLANK('W11'!Y48),ISBLANK('W11'!Z48),ISBLANK('W11'!AA48))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,38,"Median (P50) estimate of operating expenditure ","W11A03D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W49),ISBLANK('W11'!X49),ISBLANK('W11'!Y49),ISBLANK('W11'!Z49),ISBLANK('W11'!AA49))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,39,"Median (P50) estimate of capital expenditure ","W11A03D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W50),ISBLANK('W11'!X50),ISBLANK('W11'!Y50),ISBLANK('W11'!Z50),ISBLANK('W11'!AA50))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,40,"Upper (P90) estimate of operating expenditure","W11A03D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W51),ISBLANK('W11'!X51),ISBLANK('W11'!Y51),ISBLANK('W11'!Z51),ISBLANK('W11'!AA51))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,41,"Upper (P90) estimate of capital expenditure","W11A03D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W52),ISBLANK('W11'!X52),ISBLANK('W11'!Y52),ISBLANK('W11'!Z52),ISBLANK('W11'!AA52))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,42,"Lower (P10) estimate of operating expenditure","W11A03D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W53),ISBLANK('W11'!X53),ISBLANK('W11'!Y53),ISBLANK('W11'!Z53),ISBLANK('W11'!AA53))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,43,"Lower (P10) estimate of capital expenditure","W11A03D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G46=\"Yes\",AND(ISBLANK('W11'!W54),ISBLANK('W11'!X54),ISBLANK('W11'!Y54),ISBLANK('W11'!Z54),ISBLANK('W11'!AA54))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,44,"Historic total expenditure","W11A03D09","£m",3,null,{"$f":"SUM(H56:H57)","v":0},{"$f":"SUM(I56:I57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,45,"Historic operating expenditure","W11A03D10","£m",3]
[null,46,"Historic capital expenditure","W11A03D11","£m",3,null,{"$f":"H58+H59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,47,"Historic infra expenditure","W11A03D12","£m",3]
[null,48,"Historic non-infra expenditure","W11A03D13","£m",3]
[]
[null,"D","Proposed exclusion 4"]
[null,49,"Proposed exclusion description","W11A04D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H65:AA77)>0,G62=\"\"),\"Required\",IF(G62=\"\",IF(OR(ISTEXT(G63),ISTEXT(G64)),\"Required\",\"\"),\"\"))","v":""}]
[null,50,"Proposed exclusion type","W11A04D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G63=\"\",IF('W11'!G62=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,51,"Alternative uncertainty mechanism proposed","W11A04D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G64=\"\",IF('W11'!G62=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,52,"Estimate of operating expenditure used for purpose of business plan","W11A04D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G62)),AND(ISBLANK('W11'!W65),ISBLANK('W11'!X65),ISBLANK('W11'!Y65),ISBLANK('W11'!Z65),ISBLANK('W11'!AA65))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,53,"Estimate of capital expenditure used for purpose of business plan","W11A04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G62)),AND(ISBLANK('W11'!W66),ISBLANK('W11'!X66),ISBLANK('W11'!Y66),ISBLANK('W11'!Z66),ISBLANK('W11'!AA66))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,54,"Median (P50) estimate of operating expenditure ","W11A04D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W67),ISBLANK('W11'!X67),ISBLANK('W11'!Y67),ISBLANK('W11'!Z67),ISBLANK('W11'!AA67))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,55,"Median (P50) estimate of capital expenditure ","W11A04D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W68),ISBLANK('W11'!X68),ISBLANK('W11'!Y68),ISBLANK('W11'!Z68),ISBLANK('W11'!AA68))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,56,"Upper (P90) estimate of operating expenditure","W11A04D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W69),ISBLANK('W11'!X69),ISBLANK('W11'!Y69),ISBLANK('W11'!Z69),ISBLANK('W11'!AA69))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,57,"Upper (P90) estimate of capital expenditure","W11A04D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W70),ISBLANK('W11'!X70),ISBLANK('W11'!Y70),ISBLANK('W11'!Z70),ISBLANK('W11'!AA70))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,58,"Lower (P10) estimate of operating expenditure","W11A04D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W71),ISBLANK('W11'!X71),ISBLANK('W11'!Y71),ISBLANK('W11'!Z71),ISBLANK('W11'!AA71))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,59,"Lower (P10) estimate of capital expenditure","W11A04D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G64=\"Yes\",AND(ISBLANK('W11'!W72),ISBLANK('W11'!X72),ISBLANK('W11'!Y72),ISBLANK('W11'!Z72),ISBLANK('W11'!AA72))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,60,"Historic total expenditure","W11A04D09","£m",3,null,{"$f":"SUM(H74:H75)","v":0},{"$f":"SUM(I74:I75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,61,"Historic operating expenditure","W11A04D10","£m",3]
[null,62,"Historic capital expenditure","W11A04D11","£m",3,null,{"$f":"H76+H77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,63,"Historic infra expenditure","W11A04D12","£m",3]
[null,64,"Historic non-infra expenditure","W11A04D13","£m",3]
[]
[null,"E","Proposed exclusion 5"]
[null,65,"Proposed exclusion description","W11A05D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H83:AA95)>0,G80=\"\"),\"Required\",IF(G80=\"\",IF(OR(ISTEXT(G81),ISTEXT(G82)),\"Required\",\"\"),\"\"))","v":""}]
[null,66,"Proposed exclusion type","W11A05D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G81=\"\",IF('W11'!G80=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,67,"Alternative uncertainty mechanism proposed","W11A05D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G82=\"\",IF('W11'!G80=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,68,"Estimate of operating expenditure used for purpose of business plan","W11A05D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G80)),AND(ISBLANK('W11'!W83),ISBLANK('W11'!X83),ISBLANK('W11'!Y83),ISBLANK('W11'!Z83),ISBLANK('W11'!AA83))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,69,"Estimate of capital expenditure used for purpose of business plan","W11A05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G80)),AND(ISBLANK('W11'!W84),ISBLANK('W11'!X84),ISBLANK('W11'!Y84),ISBLANK('W11'!Z84),ISBLANK('W11'!AA84))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,70,"Median (P50) estimate of operating expenditure ","W11A05D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W85),ISBLANK('W11'!X85),ISBLANK('W11'!Y85),ISBLANK('W11'!Z85),ISBLANK('W11'!AA85))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,71,"Median (P50) estimate of capital expenditure ","W11A05D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W86),ISBLANK('W11'!X86),ISBLANK('W11'!Y86),ISBLANK('W11'!Z86),ISBLANK('W11'!AA86))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,72,"Upper (P90) estimate of operating expenditure","W11A05D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W87),ISBLANK('W11'!X87),ISBLANK('W11'!Y87),ISBLANK('W11'!Z87),ISBLANK('W11'!AA87))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,73,"Upper (P90) estimate of capital expenditure","W11A05D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W88),ISBLANK('W11'!X88),ISBLANK('W11'!Y88),ISBLANK('W11'!Z88),ISBLANK('W11'!AA88))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,74,"Lower (P10) estimate of operating expenditure","W11A05D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W89),ISBLANK('W11'!X89),ISBLANK('W11'!Y89),ISBLANK('W11'!Z89),ISBLANK('W11'!AA89))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,75,"Lower (P10) estimate of capital expenditure","W11A05D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G82=\"Yes\",AND(ISBLANK('W11'!W90),ISBLANK('W11'!X90),ISBLANK('W11'!Y90),ISBLANK('W11'!Z90),ISBLANK('W11'!AA90))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,76,"Historic total expenditure","W11A05D09","£m",3,null,{"$f":"SUM(H92:H93)","v":0},{"$f":"SUM(I92:I93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,77,"Historic operating expenditure","W11A05D10","£m",3]
[null,78,"Historic capital expenditure","W11A05D11","£m",3,null,{"$f":"H94+H95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,79,"Historic infra expenditure","W11A05D12","£m",3]
[null,80,"Historic non-infra expenditure","W11A05D13","£m",3]
[]
[null,"F","Proposed exclusion 6"]
[null,81,"Proposed exclusion description","W11A06D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H101:AA113)>0,G98=\"\"),\"Required\",IF(G98=\"\",IF(OR(ISTEXT(G99),ISTEXT(G100)),\"Required\",\"\"),\"\"))","v":""}]
[null,82,"Proposed exclusion type","W11A06D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G99=\"\",IF('W11'!G98=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,83,"Alternative uncertainty mechanism proposed","W11A06D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G100=\"\",IF('W11'!G98=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,84,"Estimate of operating expenditure used for purpose of business plan","W11A06D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G98)),AND(ISBLANK('W11'!W101),ISBLANK('W11'!X101),ISBLANK('W11'!Y101),ISBLANK('W11'!Z101),ISBLANK('W11'!AA101))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,85,"Estimate of capital expenditure used for purpose of business plan","W11A06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G98)),AND(ISBLANK('W11'!W102),ISBLANK('W11'!X102),ISBLANK('W11'!Y102),ISBLANK('W11'!Z102),ISBLANK('W11'!AA102))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,86,"Median (P50) estimate of operating expenditure ","W11A06D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W103),ISBLANK('W11'!X103),ISBLANK('W11'!Y103),ISBLANK('W11'!Z103),ISBLANK('W11'!AA103))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,87,"Median (P50) estimate of capital expenditure ","W11A06D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W104),ISBLANK('W11'!X104),ISBLANK('W11'!Y104),ISBLANK('W11'!Z104),ISBLANK('W11'!AA104))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,88,"Upper (P90) estimate of operating expenditure","W11A06D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W105),ISBLANK('W11'!X105),ISBLANK('W11'!Y105),ISBLANK('W11'!Z105),ISBLANK('W11'!AA105))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,89,"Upper (P90) estimate of capital expenditure","W11A06D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W106),ISBLANK('W11'!X106),ISBLANK('W11'!Y106),ISBLANK('W11'!Z106),ISBLANK('W11'!AA106))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,90,"Lower (P10) estimate of operating expenditure","W11A06D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W107),ISBLANK('W11'!X107),ISBLANK('W11'!Y107),ISBLANK('W11'!Z107),ISBLANK('W11'!AA107))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,91,"Lower (P10) estimate of capital expenditure","W11A06D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G100=\"Yes\",AND(ISBLANK('W11'!W108),ISBLANK('W11'!X108),ISBLANK('W11'!Y108),ISBLANK('W11'!Z108),ISBLANK('W11'!AA108))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,92,"Historic total expenditure","W11A06D09","£m",3,null,{"$f":"SUM(H110:H111)","v":0},{"$f":"SUM(I110:I111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,93,"Historic operating expenditure","W11A06D10","£m",3]
[null,94,"Historic capital expenditure","W11A06D11","£m",3,null,{"$f":"H112+H113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,95,"Historic infra expenditure","W11A06D12","£m",3]
[null,96,"Historic non-infra expenditure","W11A06D13","£m",3]
[]
[null,"G","Proposed exclusion 7"]
[null,97,"Proposed exclusion description","W11A07D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H119:AA131)>0,G116=\"\"),\"Required\",IF(G116=\"\",IF(OR(ISTEXT(G117),ISTEXT(G118)),\"Required\",\"\"),\"\"))","v":""}]
[null,98,"Proposed exclusion type","W11A07D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G117=\"\",IF('W11'!G116=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,99,"Alternative uncertainty mechanism proposed","W11A07D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G118=\"\",IF('W11'!G116=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,100,"Estimate of operating expenditure used for purpose of business plan","W11A07D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G116)),AND(ISBLANK('W11'!W119),ISBLANK('W11'!X119),ISBLANK('W11'!Y119),ISBLANK('W11'!Z119),ISBLANK('W11'!AA119))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,101,"Estimate of capital expenditure used for purpose of business plan","W11A07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G116)),AND(ISBLANK('W11'!W120),ISBLANK('W11'!X120),ISBLANK('W11'!Y120),ISBLANK('W11'!Z120),ISBLANK('W11'!AA120))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,102,"Median (P50) estimate of operating expenditure ","W11A07D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W121),ISBLANK('W11'!X121),ISBLANK('W11'!Y121),ISBLANK('W11'!Z121),ISBLANK('W11'!AA121))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,103,"Median (P50) estimate of capital expenditure ","W11A07D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W122),ISBLANK('W11'!X122),ISBLANK('W11'!Y122),ISBLANK('W11'!Z122),ISBLANK('W11'!AA122))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,104,"Upper (P90) estimate of operating expenditure","W11A07D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W123),ISBLANK('W11'!X123),ISBLANK('W11'!Y123),ISBLANK('W11'!Z123),ISBLANK('W11'!AA123))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,105,"Upper (P90) estimate of capital expenditure","W11A07D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W124),ISBLANK('W11'!X124),ISBLANK('W11'!Y124),ISBLANK('W11'!Z124),ISBLANK('W11'!AA124))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,106,"Lower (P10) estimate of operating expenditure","W11A07D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W125),ISBLANK('W11'!X125),ISBLANK('W11'!Y125),ISBLANK('W11'!Z125),ISBLANK('W11'!AA125))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,107,"Lower (P10) estimate of capital expenditure","W11A07D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G118=\"Yes\",AND(ISBLANK('W11'!W126),ISBLANK('W11'!X126),ISBLANK('W11'!Y126),ISBLANK('W11'!Z126),ISBLANK('W11'!AA126))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,108,"Historic total expenditure","W11A07D09","£m",3,null,{"$f":"SUM(H128:H129)","v":0},{"$f":"SUM(I128:I129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,109,"Historic operating expenditure","W11A07D10","£m",3]
[null,110,"Historic capital expenditure","W11A07D11","£m",3,null,{"$f":"H130+H131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,111,"Historic infra expenditure","W11A07D12","£m",3]
[null,112,"Historic non-infra expenditure","W11A07D13","£m",3]
[]
[null,"H","Proposed exclusion 8"]
[null,113,"Proposed exclusion description","W11A08D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H137:AA149)>0,G134=\"\"),\"Required\",IF(G134=\"\",IF(OR(ISTEXT(G135),ISTEXT(G136)),\"Required\",\"\"),\"\"))","v":""}]
[null,114,"Proposed exclusion type","W11A08D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G135=\"\",IF('W11'!G134=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,115,"Alternative uncertainty mechanism proposed","W11A08D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G136=\"\",IF('W11'!G134=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,116,"Estimate of operating expenditure used for purpose of business plan","W11A08D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G134)),AND(ISBLANK('W11'!W137),ISBLANK('W11'!X137),ISBLANK('W11'!Y137),ISBLANK('W11'!Z137),ISBLANK('W11'!AA137))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,117,"Estimate of capital expenditure used for purpose of business plan","W11A08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G134)),AND(ISBLANK('W11'!W138),ISBLANK('W11'!X138),ISBLANK('W11'!Y138),ISBLANK('W11'!Z138),ISBLANK('W11'!AA138))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,118,"Median (P50) estimate of operating expenditure ","W11A08D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W139),ISBLANK('W11'!X139),ISBLANK('W11'!Y139),ISBLANK('W11'!Z139),ISBLANK('W11'!AA139))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,119,"Median (P50) estimate of capital expenditure ","W11A08D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W140),ISBLANK('W11'!X140),ISBLANK('W11'!Y140),ISBLANK('W11'!Z140),ISBLANK('W11'!AA140))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,120,"Upper (P90) estimate of operating expenditure","W11A08D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W141),ISBLANK('W11'!X141),ISBLANK('W11'!Y141),ISBLANK('W11'!Z141),ISBLANK('W11'!AA141))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,121,"Upper (P90) estimate of capital expenditure","W11A08D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W142),ISBLANK('W11'!X142),ISBLANK('W11'!Y142),ISBLANK('W11'!Z142),ISBLANK('W11'!AA142))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,122,"Lower (P10) estimate of operating expenditure","W11A08D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W143),ISBLANK('W11'!X143),ISBLANK('W11'!Y143),ISBLANK('W11'!Z143),ISBLANK('W11'!AA143))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,123,"Lower (P10) estimate of capital expenditure","W11A08D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G136=\"Yes\",AND(ISBLANK('W11'!W144),ISBLANK('W11'!X144),ISBLANK('W11'!Y144),ISBLANK('W11'!Z144),ISBLANK('W11'!AA144))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,124,"Historic total expenditure","W11A08D09","£m",3,null,{"$f":"SUM(H146:H147)","v":0},{"$f":"SUM(I146:I147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,125,"Historic operating expenditure","W11A08D10","£m",3]
[null,126,"Historic capital expenditure","W11A08D11","£m",3,null,{"$f":"H148+H149","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,127,"Historic infra expenditure","W11A08D12","£m",3]
[null,128,"Historic non-infra expenditure","W11A08D13","£m",3]
[]
[null,"I","Proposed exclusion 9"]
[null,129,"Proposed exclusion description","W11A09D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H155:AA167)>0,G152=\"\"),\"Required\",IF(G152=\"\",IF(OR(ISTEXT(G153),ISTEXT(G154)),\"Required\",\"\"),\"\"))","v":""}]
[null,130,"Proposed exclusion type","W11A09D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G153=\"\",IF('W11'!G152=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,131,"Alternative uncertainty mechanism proposed","W11A09D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G154=\"\",IF('W11'!G152=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,132,"Estimate of operating expenditure used for purpose of business plan","W11A09D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G152)),AND(ISBLANK('W11'!W155),ISBLANK('W11'!X155),ISBLANK('W11'!Y155),ISBLANK('W11'!Z155),ISBLANK('W11'!AA155))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,133,"Estimate of capital expenditure used for purpose of business plan","W11A09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G152)),AND(ISBLANK('W11'!W156),ISBLANK('W11'!X156),ISBLANK('W11'!Y156),ISBLANK('W11'!Z156),ISBLANK('W11'!AA156))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,134,"Median (P50) estimate of operating expenditure ","W11A09D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W157),ISBLANK('W11'!X157),ISBLANK('W11'!Y157),ISBLANK('W11'!Z157),ISBLANK('W11'!AA157))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,135,"Median (P50) estimate of capital expenditure ","W11A09D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W158),ISBLANK('W11'!X158),ISBLANK('W11'!Y158),ISBLANK('W11'!Z158),ISBLANK('W11'!AA158))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,136,"Upper (P90) estimate of operating expenditure","W11A09D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W159),ISBLANK('W11'!X159),ISBLANK('W11'!Y159),ISBLANK('W11'!Z159),ISBLANK('W11'!AA159))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,137,"Upper (P90) estimate of capital expenditure","W11A09D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W160),ISBLANK('W11'!X160),ISBLANK('W11'!Y160),ISBLANK('W11'!Z160),ISBLANK('W11'!AA160))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,138,"Lower (P10) estimate of operating expenditure","W11A09D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W161),ISBLANK('W11'!X161),ISBLANK('W11'!Y161),ISBLANK('W11'!Z161),ISBLANK('W11'!AA161))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,139,"Lower (P10) estimate of capital expenditure","W11A09D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G154=\"Yes\",AND(ISBLANK('W11'!W162),ISBLANK('W11'!X162),ISBLANK('W11'!Y162),ISBLANK('W11'!Z162),ISBLANK('W11'!AA162))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,140,"Historic total expenditure","W11A09D09","£m",3,null,{"$f":"SUM(H164:H165)","v":0},{"$f":"SUM(I164:I165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,141,"Historic operating expenditure","W11A09D10","£m",3]
[null,142,"Historic capital expenditure","W11A09D11","£m",3,null,{"$f":"H166+H167","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,143,"Historic infra expenditure","W11A09D12","£m",3]
[null,144,"Historic non-infra expenditure","W11A09D13","£m",3]
[]
[null,"J","Proposed exclusion 10"]
[null,145,"Proposed exclusion description","W11A10D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H173:AA185)>0,G170=\"\"),\"Required\",IF(G170=\"\",IF(OR(ISTEXT(G171),ISTEXT(G172)),\"Required\",\"\"),\"\"))","v":""}]
[null,146,"Proposed exclusion type","W11A10D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G171=\"\",IF('W11'!G170=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,147,"Alternative uncertainty mechanism proposed","W11A10D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G172=\"\",IF('W11'!G170=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,148,"Estimate of operating expenditure used for purpose of business plan","W11A10D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G170)),AND(ISBLANK('W11'!W173),ISBLANK('W11'!X173),ISBLANK('W11'!Y173),ISBLANK('W11'!Z173),ISBLANK('W11'!AA173))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,149,"Estimate of capital expenditure used for purpose of business plan","W11A10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G170)),AND(ISBLANK('W11'!W174),ISBLANK('W11'!X174),ISBLANK('W11'!Y174),ISBLANK('W11'!Z174),ISBLANK('W11'!AA174))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,150,"Median (P50) estimate of operating expenditure ","W11A10D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W175),ISBLANK('W11'!X175),ISBLANK('W11'!Y175),ISBLANK('W11'!Z175),ISBLANK('W11'!AA175))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,151,"Median (P50) estimate of capital expenditure ","W11A10D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W176),ISBLANK('W11'!X176),ISBLANK('W11'!Y176),ISBLANK('W11'!Z176),ISBLANK('W11'!AA176))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,152,"Upper (P90) estimate of operating expenditure","W11A10D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W177),ISBLANK('W11'!X177),ISBLANK('W11'!Y177),ISBLANK('W11'!Z177),ISBLANK('W11'!AA177))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,153,"Upper (P90) estimate of capital expenditure","W11A10D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W178),ISBLANK('W11'!X178),ISBLANK('W11'!Y178),ISBLANK('W11'!Z178),ISBLANK('W11'!AA178))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,154,"Lower (P10) estimate of operating expenditure","W11A10D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W179),ISBLANK('W11'!X179),ISBLANK('W11'!Y179),ISBLANK('W11'!Z179),ISBLANK('W11'!AA179))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,155,"Lower (P10) estimate of capital expenditure","W11A10D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G172=\"Yes\",AND(ISBLANK('W11'!W180),ISBLANK('W11'!X180),ISBLANK('W11'!Y180),ISBLANK('W11'!Z180),ISBLANK('W11'!AA180))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,156,"Historic total expenditure","W11A10D09","£m",3,null,{"$f":"SUM(H182:H183)","v":0},{"$f":"SUM(I182:I183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,157,"Historic operating expenditure","W11A10D10","£m",3]
[null,158,"Historic capital expenditure","W11A10D11","£m",3,null,{"$f":"H184+H185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,159,"Historic infra expenditure","W11A10D12","£m",3]
[null,160,"Historic non-infra expenditure","W11A10D13","£m",3]
[]
[null,"K","Proposed exclusion 11"]
[null,161,"Proposed exclusion description","W11A11D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H191:AA203)>0,G188=\"\"),\"Required\",IF(G188=\"\",IF(OR(ISTEXT(G189),ISTEXT(G190)),\"Required\",\"\"),\"\"))","v":""}]
[null,162,"Proposed exclusion type","W11A11D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G189=\"\",IF('W11'!G188=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,163,"Alternative uncertainty mechanism proposed","W11A11D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G190=\"\",IF('W11'!G188=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,164,"Estimate of operating expenditure used for purpose of business plan","W11A11D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G188)),AND(ISBLANK('W11'!W191),ISBLANK('W11'!X191),ISBLANK('W11'!Y191),ISBLANK('W11'!Z191),ISBLANK('W11'!AA191))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,165,"Estimate of capital expenditure used for purpose of business plan","W11A11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G188)),AND(ISBLANK('W11'!W192),ISBLANK('W11'!X192),ISBLANK('W11'!Y192),ISBLANK('W11'!Z192),ISBLANK('W11'!AA192))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,166,"Median (P50) estimate of operating expenditure ","W11A11D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W193),ISBLANK('W11'!X193),ISBLANK('W11'!Y193),ISBLANK('W11'!Z193),ISBLANK('W11'!AA193))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,167,"Median (P50) estimate of capital expenditure ","W11A11D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W194),ISBLANK('W11'!X194),ISBLANK('W11'!Y194),ISBLANK('W11'!Z194),ISBLANK('W11'!AA194))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,168,"Upper (P90) estimate of operating expenditure","W11A11D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W195),ISBLANK('W11'!X195),ISBLANK('W11'!Y195),ISBLANK('W11'!Z195),ISBLANK('W11'!AA195))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,169,"Upper (P90) estimate of capital expenditure","W11A11D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W196),ISBLANK('W11'!X196),ISBLANK('W11'!Y196),ISBLANK('W11'!Z196),ISBLANK('W11'!AA196))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,170,"Lower (P10) estimate of operating expenditure","W11A11D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W197),ISBLANK('W11'!X197),ISBLANK('W11'!Y197),ISBLANK('W11'!Z197),ISBLANK('W11'!AA197))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,171,"Lower (P10) estimate of capital expenditure","W11A11D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G190=\"Yes\",AND(ISBLANK('W11'!W198),ISBLANK('W11'!X198),ISBLANK('W11'!Y198),ISBLANK('W11'!Z198),ISBLANK('W11'!AA198))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,172,"Historic total expenditure","W11A11D09","£m",3,null,{"$f":"SUM(H200:H201)","v":0},{"$f":"SUM(I200:I201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,173,"Historic operating expenditure","W11A11D10","£m",3]
[null,174,"Historic capital expenditure","W11A11D11","£m",3,null,{"$f":"H202+H203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,175,"Historic infra expenditure","W11A11D12","£m",3]
[null,176,"Historic non-infra expenditure","W11A11D13","£m",3]
[]
[null,"L","Proposed exclusion 12"]
[null,177,"Proposed exclusion description","W11A12D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H209:AA221)>0,G206=\"\"),\"Required\",IF(G206=\"\",IF(OR(ISTEXT(G207),ISTEXT(G208)),\"Required\",\"\"),\"\"))","v":""}]
[null,178,"Proposed exclusion type","W11A12D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G207=\"\",IF('W11'!G206=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,179,"Alternative uncertainty mechanism proposed","W11A12D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G208=\"\",IF('W11'!G206=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,180,"Estimate of operating expenditure used for purpose of business plan","W11A12D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G206)),AND(ISBLANK('W11'!W209),ISBLANK('W11'!X209),ISBLANK('W11'!Y209),ISBLANK('W11'!Z209),ISBLANK('W11'!AA209))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,181,"Estimate of capital expenditure used for purpose of business plan","W11A12D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G206)),AND(ISBLANK('W11'!W210),ISBLANK('W11'!X210),ISBLANK('W11'!Y210),ISBLANK('W11'!Z210),ISBLANK('W11'!AA210))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,182,"Median (P50) estimate of operating expenditure ","W11A12D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W211),ISBLANK('W11'!X211),ISBLANK('W11'!Y211),ISBLANK('W11'!Z211),ISBLANK('W11'!AA211))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,183,"Median (P50) estimate of capital expenditure ","W11A12D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W212),ISBLANK('W11'!X212),ISBLANK('W11'!Y212),ISBLANK('W11'!Z212),ISBLANK('W11'!AA212))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,184,"Upper (P90) estimate of operating expenditure","W11A12D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W213),ISBLANK('W11'!X213),ISBLANK('W11'!Y213),ISBLANK('W11'!Z213),ISBLANK('W11'!AA213))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,185,"Upper (P90) estimate of capital expenditure","W11A12D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W214),ISBLANK('W11'!X214),ISBLANK('W11'!Y214),ISBLANK('W11'!Z214),ISBLANK('W11'!AA214))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,186,"Lower (P10) estimate of operating expenditure","W11A12D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W215),ISBLANK('W11'!X215),ISBLANK('W11'!Y215),ISBLANK('W11'!Z215),ISBLANK('W11'!AA215))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,187,"Lower (P10) estimate of capital expenditure","W11A12D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G208=\"Yes\",AND(ISBLANK('W11'!W216),ISBLANK('W11'!X216),ISBLANK('W11'!Y216),ISBLANK('W11'!Z216),ISBLANK('W11'!AA216))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,188,"Historic total expenditure","W11A12D09","£m",3,null,{"$f":"SUM(H218:H219)","v":0},{"$f":"SUM(I218:I219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,189,"Historic operating expenditure","W11A12D10","£m",3]
[null,190,"Historic capital expenditure","W11A12D11","£m",3,null,{"$f":"H220+H221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,191,"Historic infra expenditure","W11A12D12","£m",3]
[null,192,"Historic non-infra expenditure","W11A12D13","£m",3]
[]
[null,"M","Proposed exclusion 13"]
[null,193,"Proposed exclusion description","W11A13D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H227:AA239)>0,G224=\"\"),\"Required\",IF(G224=\"\",IF(OR(ISTEXT(G225),ISTEXT(G226)),\"Required\",\"\"),\"\"))","v":""}]
[null,194,"Proposed exclusion type","W11A13D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G225=\"\",IF('W11'!G224=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,195,"Alternative uncertainty mechanism proposed","W11A13D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G226=\"\",IF('W11'!G224=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,196,"Estimate of operating expenditure used for purpose of business plan","W11A13D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G224)),AND(ISBLANK('W11'!W227),ISBLANK('W11'!X227),ISBLANK('W11'!Y227),ISBLANK('W11'!Z227),ISBLANK('W11'!AA227))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,197,"Estimate of capital expenditure used for purpose of business plan","W11A13D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G224)),AND(ISBLANK('W11'!W228),ISBLANK('W11'!X228),ISBLANK('W11'!Y228),ISBLANK('W11'!Z228),ISBLANK('W11'!AA228))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,198,"Median (P50) estimate of operating expenditure ","W11A13D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W229),ISBLANK('W11'!X229),ISBLANK('W11'!Y229),ISBLANK('W11'!Z229),ISBLANK('W11'!AA229))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,199,"Median (P50) estimate of capital expenditure ","W11A13D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W230),ISBLANK('W11'!X230),ISBLANK('W11'!Y230),ISBLANK('W11'!Z230),ISBLANK('W11'!AA230))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,200,"Upper (P90) estimate of operating expenditure","W11A13D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W231),ISBLANK('W11'!X231),ISBLANK('W11'!Y231),ISBLANK('W11'!Z231),ISBLANK('W11'!AA231))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,201,"Upper (P90) estimate of capital expenditure","W11A13D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W232),ISBLANK('W11'!X232),ISBLANK('W11'!Y232),ISBLANK('W11'!Z232),ISBLANK('W11'!AA232))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,202,"Lower (P10) estimate of operating expenditure","W11A13D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W233),ISBLANK('W11'!X233),ISBLANK('W11'!Y233),ISBLANK('W11'!Z233),ISBLANK('W11'!AA233))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,203,"Lower (P10) estimate of capital expenditure","W11A13D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G226=\"Yes\",AND(ISBLANK('W11'!W234),ISBLANK('W11'!X234),ISBLANK('W11'!Y234),ISBLANK('W11'!Z234),ISBLANK('W11'!AA234))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,204,"Historic total expenditure","W11A13D09","£m",3,null,{"$f":"SUM(H236:H237)","v":0},{"$f":"SUM(I236:I237)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,205,"Historic operating expenditure","W11A13D10","£m",3]
[null,206,"Historic capital expenditure","W11A13D11","£m",3,null,{"$f":"H238+H239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,207,"Historic infra expenditure","W11A13D12","£m",3]
[null,208,"Historic non-infra expenditure","W11A13D13","£m",3]
[]
[null,"N","Proposed exclusion 14"]
[null,209,"Proposed exclusion description","W11A14D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H245:AA257)>0,G242=\"\"),\"Required\",IF(G242=\"\",IF(OR(ISTEXT(G243),ISTEXT(G244)),\"Required\",\"\"),\"\"))","v":""}]
[null,210,"Proposed exclusion type","W11A14D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G243=\"\",IF('W11'!G242=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,211,"Alternative uncertainty mechanism proposed","W11A14D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G244=\"\",IF('W11'!G242=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,212,"Estimate of operating expenditure used for purpose of business plan","W11A14D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G242)),AND(ISBLANK('W11'!W245),ISBLANK('W11'!X245),ISBLANK('W11'!Y245),ISBLANK('W11'!Z245),ISBLANK('W11'!AA245))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,213,"Estimate of capital expenditure used for purpose of business plan","W11A14D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G242)),AND(ISBLANK('W11'!W246),ISBLANK('W11'!X246),ISBLANK('W11'!Y246),ISBLANK('W11'!Z246),ISBLANK('W11'!AA246))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,214,"Median (P50) estimate of operating expenditure ","W11A14D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W247),ISBLANK('W11'!X247),ISBLANK('W11'!Y247),ISBLANK('W11'!Z247),ISBLANK('W11'!AA247))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,215,"Median (P50) estimate of capital expenditure ","W11A14D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W248),ISBLANK('W11'!X248),ISBLANK('W11'!Y248),ISBLANK('W11'!Z248),ISBLANK('W11'!AA248))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,216,"Upper (P90) estimate of operating expenditure","W11A14D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W249),ISBLANK('W11'!X249),ISBLANK('W11'!Y249),ISBLANK('W11'!Z249),ISBLANK('W11'!AA249))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,217,"Upper (P90) estimate of capital expenditure","W11A14D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W250),ISBLANK('W11'!X250),ISBLANK('W11'!Y250),ISBLANK('W11'!Z250),ISBLANK('W11'!AA250))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,218,"Lower (P10) estimate of operating expenditure","W11A14D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W251),ISBLANK('W11'!X251),ISBLANK('W11'!Y251),ISBLANK('W11'!Z251),ISBLANK('W11'!AA251))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,219,"Lower (P10) estimate of capital expenditure","W11A14D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G244=\"Yes\",AND(ISBLANK('W11'!W252),ISBLANK('W11'!X252),ISBLANK('W11'!Y252),ISBLANK('W11'!Z252),ISBLANK('W11'!AA252))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,220,"Historic total expenditure","W11A14D09","£m",3,null,{"$f":"SUM(H254:H255)","v":0},{"$f":"SUM(I254:I255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,221,"Historic operating expenditure","W11A14D10","£m",3]
[null,222,"Historic capital expenditure","W11A14D11","£m",3,null,{"$f":"H256+H257","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,223,"Historic infra expenditure","W11A14D12","£m",3]
[null,224,"Historic non-infra expenditure","W11A14D13","£m",3]
[]
[null,"O","Proposed exclusion 15"]
[null,225,"Proposed exclusion description","W11A15D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H263:AA275)>0,G260=\"\"),\"Required\",IF(G260=\"\",IF(OR(ISTEXT(G261),ISTEXT(G262)),\"Required\",\"\"),\"\"))","v":""}]
[null,226,"Proposed exclusion type","W11A15D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G261=\"\",IF('W11'!G260=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,227,"Alternative uncertainty mechanism proposed","W11A15D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G262=\"\",IF('W11'!G260=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,228,"Estimate of operating expenditure used for purpose of business plan","W11A15D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G260)),AND(ISBLANK('W11'!W263),ISBLANK('W11'!X263),ISBLANK('W11'!Y263),ISBLANK('W11'!Z263),ISBLANK('W11'!AA263))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,229,"Estimate of capital expenditure used for purpose of business plan","W11A15D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G260)),AND(ISBLANK('W11'!W264),ISBLANK('W11'!X264),ISBLANK('W11'!Y264),ISBLANK('W11'!Z264),ISBLANK('W11'!AA264))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,230,"Median (P50) estimate of operating expenditure ","W11A15D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W265),ISBLANK('W11'!X265),ISBLANK('W11'!Y265),ISBLANK('W11'!Z265),ISBLANK('W11'!AA265))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,231,"Median (P50) estimate of capital expenditure ","W11A15D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W266),ISBLANK('W11'!X266),ISBLANK('W11'!Y266),ISBLANK('W11'!Z266),ISBLANK('W11'!AA266))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,232,"Upper (P90) estimate of operating expenditure","W11A15D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W267),ISBLANK('W11'!X267),ISBLANK('W11'!Y267),ISBLANK('W11'!Z267),ISBLANK('W11'!AA267))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,233,"Upper (P90) estimate of capital expenditure","W11A15D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W268),ISBLANK('W11'!X268),ISBLANK('W11'!Y268),ISBLANK('W11'!Z268),ISBLANK('W11'!AA268))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,234,"Lower (P10) estimate of operating expenditure","W11A15D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W269),ISBLANK('W11'!X269),ISBLANK('W11'!Y269),ISBLANK('W11'!Z269),ISBLANK('W11'!AA269))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,235,"Lower (P10) estimate of capital expenditure","W11A15D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G262=\"Yes\",AND(ISBLANK('W11'!W270),ISBLANK('W11'!X270),ISBLANK('W11'!Y270),ISBLANK('W11'!Z270),ISBLANK('W11'!AA270))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,236,"Historic total expenditure","W11A15D09","£m",3,null,{"$f":"SUM(H272:H273)","v":0},{"$f":"SUM(I272:I273)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,237,"Historic operating expenditure","W11A15D10","£m",3]
[null,238,"Historic capital expenditure","W11A15D11","£m",3,null,{"$f":"H274+H275","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,239,"Historic infra expenditure","W11A15D12","£m",3]
[null,240,"Historic non-infra expenditure","W11A15D13","£m",3]
[]
[null,"P","Proposed exclusion 16",null,"     "]
[null,241,"Proposed exclusion description","W11A16D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(H281:AA293)>0,G278=\"\"),\"Required\",IF(G278=\"\",IF(OR(ISTEXT(G279),ISTEXT(G280)),\"Required\",\"\"),\"\"))","v":""}]
[null,242,"Proposed exclusion type","W11A16D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G279=\"\",IF('W11'!G278=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,243,"Alternative uncertainty mechanism proposed","W11A16D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G280=\"\",IF('W11'!G278=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,244,"Estimate of operating expenditure used for purpose of business plan","W11A16D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G278)),AND(ISBLANK('W11'!W281),ISBLANK('W11'!X281),ISBLANK('W11'!Y281),ISBLANK('W11'!Z281),ISBLANK('W11'!AA281))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,245,"Estimate of capital expenditure used for purpose of business plan","W11A16D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('W11'!G278)),AND(ISBLANK('W11'!W282),ISBLANK('W11'!X282),ISBLANK('W11'!Y282),ISBLANK('W11'!Z282),ISBLANK('W11'!AA282))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,246,"Median (P50) estimate of operating expenditure ","W11A16D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W283),ISBLANK('W11'!X283),ISBLANK('W11'!Y283),ISBLANK('W11'!Z283),ISBLANK('W11'!AA283))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,247,"Median (P50) estimate of capital expenditure ","W11A16D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W284),ISBLANK('W11'!X284),ISBLANK('W11'!Y284),ISBLANK('W11'!Z284),ISBLANK('W11'!AA284))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,248,"Upper (P90) estimate of operating expenditure","W11A16D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W285),ISBLANK('W11'!X285),ISBLANK('W11'!Y285),ISBLANK('W11'!Z285),ISBLANK('W11'!AA285))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,249,"Upper (P90) estimate of capital expenditure","W11A16D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W286),ISBLANK('W11'!X286),ISBLANK('W11'!Y286),ISBLANK('W11'!Z286),ISBLANK('W11'!AA286))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,250,"Lower (P10) estimate of operating expenditure","W11A16D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W287),ISBLANK('W11'!X287),ISBLANK('W11'!Y287),ISBLANK('W11'!Z287),ISBLANK('W11'!AA287))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,251,"Lower (P10) estimate of capital expenditure","W11A16D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('W11'!G280=\"Yes\",AND(ISBLANK('W11'!W288),ISBLANK('W11'!X288),ISBLANK('W11'!Y288),ISBLANK('W11'!Z288),ISBLANK('W11'!AA288))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,252,"Historic total expenditure","W11A16D09","£m",3,null,{"$f":"SUM(H290:H291)","v":0},{"$f":"SUM(I290:I291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 10 and 11"]
[null,253,"Historic operating expenditure","W11A16D10","£m",3]
[null,254,"Historic capital expenditure","W11A16D11","£m",3,null,{"$f":"H292+H293","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 12 and 13"]
[null,255,"Historic infra expenditure","W11A16D12","£m",3]
[null,256,"Historic non-infra expenditure","W11A16D13","£m",3]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table should capture the following information: \n\na. Identify any costs that should excluded from either; comparative cost modelling (cost exclusions) or the cost performance incentive (menu exclusions), \nb. Set out where the use of an uncertainty mechanism is required for the identified costs (either a notified item or an additional mechanism proposed by the company)."]
[null,"Cost and Menu exclusions\nThe potential use of cost and menu exclusions  is set out in our final methodology document (p22-23 of Appendix 5 July 2013). We explicitly stated the need for compelling evidence to support any proposed exclusions, this should be presented elsewhere in the business plan."]
[null,"Uncertainty mechanisms\nNote that an uncertainty mechanism can be included for identified expenditure that has been put forward as: i) a cost exclusion, ii) a menu exclusion or iii) neither a cost or menu exclusion. \n\nThe details of any proposed uncertainty mechanisms should be clearly described elsewhere in the business plan. Any justification for an uncertainty mechanism should consider the guidance set out in  of our final methodology document (p22-23 of Appendix 5 July 2013). "]
[null,"Lines 4 to 16 should be gross of any capital contributions or grants. Operating expenditure, capital expenditure, infrastructure and non-infrastructure expenditure is as set out in the Regulatory Accounting Guidelines."]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Description of costs being put forward for a cost/menu exclusion and/or uncertainty mechanism. A separate table block should be filled in for each cost type that has been identified as requiring special treatment. This discription will need be able to identify the supporting evidence elsewhere in the busienss plan that sets out the case to the special treatment. "]
[null,2,"Type of exclusion proposed. This will be one of 'cost exclusion', 'menu exclusion' or 'neither cost nor menu exclusion'. See final methodology document for identification of what can be considered as a cost or menu exclusion."]
[null,3,"Confirmation of whether or not an alternative uncertainty mechanism is being proposed for the identified cost. This will include any proposed notified items."]
[null,4,"Company's estimate of operating expenditure associated with the identified costs.  Costs in this line should consistent with  business plan costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. "]
[null,5,"Company's estimate of capital expenditure associated with the identified costs.  Costs in this line should consistent with  business plan costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. "]
[null,6,"Company's best estimate of median (P50) operating expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,7,"Company's best estimate of median (P50) capital expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,8,"Company's best estimate of P90 operating expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,9,"Company's best estimate of P90 capital expenditure relating to the excluded cost. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,10,"Company's best estimate of P10 operating expenditure relating to the identified costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,11,"Company's best estimate of P10 capital expenditure relating to the excluded cost. The scope of the costs may relate to the total cost or an expected incremental change to the cost.  Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,12,"Historic total expenditure - this should be equal to the sums of lines 13 and 14"]
[null,13,"Historic operating expenditure associated with the identified cost."]
[null,14,"Historic capital expenditure associated with the idenified cost. This should be equal to the sums of lines 15 and 16."]
[null,15,"Historic infra expenditure assocaited with the identified cost."]
[null,16,"Historic non-infra expenditure assocaited with the identified cost."]
[null,"17-256","As described in lines 1 - 16. Each table block should relate to a separate identified cost that is being put forward for special treatment."]

{"sheet":"W18","index":7,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[32,1,32,2]]}
[null,"W18 - Weighted average cost of capital for water service"]
[null,"Line description",null,"Item reference","Units","DPs","2015-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","WACC - based on company's actual structure"]
[null,1,"Average cost of embedded debt","W18001","%",2,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"SUM(IF(ISBLANK(G5),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G5),0,IF(ISBLANK(G5),0,1)))","v":0}]
[null,2,"Average cost of raising new debt","W18002","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G6),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G6),0,IF(ISBLANK(G6),0,1)))","v":0}]
[null,3,"Weighting","W18003","ratio",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G7),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G7),0,IF(ISBLANK(G7),0,1)))","v":0}]
[null,4,"Cost of debt","W18004","%",2,{"$f":"(G5*G7+G6)/(1+G7)","v":0}]
[null,5,"Risk free rate","W18005","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G9),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G9),0,IF(ISBLANK(G9),0,1)))","v":0}]
[null,6,"Equity risk premium","W18006","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G10),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G10),0,IF(ISBLANK(G10),0,1)))","v":0}]
[null,7,"Equity beta","W18007","dec",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G11),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G11),0,IF(ISBLANK(G11),0,1)))","v":0}]
[null,8,"Cost of equity (post tax)","W18008","%",2,{"$f":"G9+G10*G11","v":0}]
[null,9,"Gearing","W18009","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G13),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G13),0,IF(ISBLANK(G13),0,1)))","v":0}]
[null,10,"WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","W18010","%",2,{"$f":"G8*G13+G12*(1-G13)","v":0}]
[null,11,"Tax (marginal rate of corporation tax)","W18011","%",0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G15),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G15),0,IF(ISBLANK(G15),0,1)))","v":0}]
[null,12,"WACC - fully post-tax","W18012","%",2,{"$f":"G8*G13*(1-G15)+G12*(1-G13)","v":0}]
[]
[null,"B","WACC - based on assumed notional structure"]
[null,13,"Average cost of embedded debt","W18013","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G19),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G19),0,IF(ISBLANK(G19),0,1)))","v":0}]
[null,14,"Average cost of raising new debt","W18014","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G20),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G20),0,IF(ISBLANK(G20),0,1)))","v":0}]
[null,15,"Weighting","W18015","ratio",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G21),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G21),0,IF(ISBLANK(G21),0,1)))","v":0}]
[null,16,"Cost of debt","W18016","%",2,{"$f":"(G19*G21+G20)/(1+G21)","v":0}]
[null,17,"Risk free rate","W18017","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G23),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G23),0,IF(ISBLANK(G23),0,1)))","v":0}]
[null,18,"Equity risk premium","W18018","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G24),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G24),0,IF(ISBLANK(G24),0,1)))","v":0}]
[null,19,"Equity beta","W18019","dec",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G25),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G25),0,IF(ISBLANK(G25),0,1)))","v":0}]
[null,20,"Cost of equity (post tax)","W18020","%",2,{"$f":"G23+G24*G25","v":0}]
[null,21,"Gearing","W18021","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G27),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G27),0,IF(ISBLANK(G27),0,1)))","v":0}]
[null,22,"WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","W18022","%",2,{"$f":"G22*G27+G26*(1-G27)","v":0}]
[null,23,"Tax (marginal rate of corporation tax)","W18023","%",0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G29),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G29),0,IF(ISBLANK(G29),0,1)))","v":0}]
[null,24,"WACC - fully post-tax","W18024","%",2,{"$f":"G22*G27*(1-G29)+G26*(1-G27)","v":0}]
[null,25,"Percentage of index linked debt assumed","W18025","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G31),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G31),0,IF(ISBLANK(G31),0,1)))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Line","Definitions","Reference"]
[null,3,"Ratio of embedded debt to new debt","W18003"]
[null,9,"Gearing = Debt/RCV","W18009"]
[null,15,"Ratio of embedded debt to new debt","W18015"]
[null,21,"Gearing = Debt/RCV","W18021"]
[null,25,"Assumed percentage of index linked debt - as an average during the period.","W18025"]

{"sheet":"S1","index":8,"n_rows":259,"n_cols":37,"rows_kept":259,"cut":false,"hidden":false,"merged":[[1,34,1,36],[245,2,245,13],[0,1,0,3],[235,1,235,2],[243,1,244,1],[243,2,244,13],[256,2,256,13],[257,2,257,13],[258,2,258,13],[250,2,250,13],[251,2,251,13],[252,2,252,13],[253,2,253,13],[254,2,254,13],[255,2,255,13]]}
[null,"S1 - Outcomes, performance measures and expenditure"]
[null,null,"Line description","Item references","Units","DPs","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long-term ambition","Comments",null,null,null,null,null,null,null,"Line description",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AF5:AF401=\"\",0,1))","v":2},{"$f":"SUM(IF(AG5:AG401=\"\",0,1))","v":0},{"$f":"SUM(IF(AH5:AH401=\"\",0,1))","v":0},{"$f":"SUM(IF(AI5:AK234=\"\",0,1))","v":0}]
[null,"A","Outcome A: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome A: [Title]",{"$f":"IF(C4=AC4,\"\",1)","v":""}]
[null,1,"Performance measure A1: [Title]","S1A01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]","",null,{"$f":"IF(AND(AD4=1,AND(AD5=\"\",ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD4=\"\",SUM(AD5:AD27)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F5),F5=\"Variable\",F5=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F5<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))),AD5=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E5=\"Variable\",F5=\"Variable\",E5=\"\",F5=\"\"),OR(AD5=1,NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),AD5=1),AND(AND(ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5)),NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,2,"Incremental Totex required to deliver the performance commitments for measure A1- wastewater","S1A01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A1- wastewater",""]
[null,3,"Performance measure A2: [Title]","S1A02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F7),F7=\"Variable\",F7=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F7<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))),AD7=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E7=\"Variable\",F7=\"Variable\"),OR(AD7=1,NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),AD7=1),AND(AND(ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7)),NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,4,"Incremental Totex required to deliver the performance commitments for measure A2- wastewater","S1A02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A2- wastewater",""]
[null,5,"Performance measure A3: [Title]","S1A03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F9),F9=\"Variable\",F9=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F9<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))),AD9=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E9=\"Variable\",F9=\"Variable\"),OR(AD9=1,NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),AD9=1),AND(AND(ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9)),NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,6,"Incremental Totex required to deliver the performance commitments for measure A3- wastewater","S1A03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A3- wastewater",""]
[null,7,"Performance measure A4: [Title]","S1A04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F11),F11=\"Variable\",F11=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F11<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))),AD11=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E11=\"Variable\",F11=\"Variable\"),OR(AD11=1,NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),AD11=1),AND(AND(ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11)),NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,8,"Incremental Totex required to deliver the performance commitments for measure A4- wastewater","S1A04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A4- wastewater",""]
[null,9,"Performance measure A5: [Title]","S1A05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F13),F13=\"Variable\",F13=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F13<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))),AD13=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E13=\"Variable\",F13=\"Variable\"),OR(AD13=1,NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),AD13=1),AND(AND(ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13)),NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,10,"Incremental Totex required to deliver the performance commitments for measure A5- wastewater","S1A05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A5- wastewater",""]
[null,11,"Performance measure A6: [Title]","S1A06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F15),F15=\"Variable\",F15=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F15<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))),AD15=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E15=\"Variable\",F15=\"Variable\"),OR(AD15=1,NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),AD15=1),AND(AND(ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15)),NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,12,"Incremental Totex required to deliver the performance commitments for measure A6- wastewater","S1A06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A6- wastewater",""]
[null,13,"Performance measure A7: [Title]","S1A07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F17),F17=\"Variable\",F17=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F17<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))),AD17=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E17=\"Variable\",F17=\"Variable\"),OR(AD17=1,NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),AD17=1),AND(AND(ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17)),NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,14,"Incremental Totex required to deliver the performance commitments for measure A7- wastewater","S1A07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A7- wastewater",""]
[null,15,"Performance measure A8: [Title]","S1A08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F19),F19=\"Variable\",F19=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F19<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))),AD19=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E19=\"Variable\",F19=\"Variable\"),OR(AD19=1,NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),AD19=1),AND(AND(ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19)),NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,16,"Incremental Totex required to deliver the performance commitments for measure A8- wastewater","S1A08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A8- wastewater",""]
[null,17,"Performance measure A9: [Title]","S1A09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F21),F21=\"Variable\",F21=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F21<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))),AD21=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E21=\"Variable\",F21=\"Variable\"),OR(AD21=1,NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),AD21=1),AND(AND(ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21)),NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,18,"Incremental Totex required to deliver the performance commitments for measure A9- wastewater","S1A09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A9- wastewater",""]
[null,19,"Performance measure A10: [Title]","S1A10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F23),F23=\"Variable\",F23=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F23<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))),AD23=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E23=\"Variable\",F23=\"Variable\"),OR(AD23=1,NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),AD23=1),AND(AND(ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23)),NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,20,"Incremental Totex required to deliver the performance commitments for measure A10- wastewater","S1A10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A10- wastewater",""]
[null,21,"Performance measure A11: [Title]","S1A11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F25),F25=\"Variable\",F25=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F25<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))),AD25=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E25=\"Variable\",F25=\"Variable\"),OR(AD25=1,NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),AD25=1),AND(AND(ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25)),NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,22,"Incremental Totex required to deliver the performance commitments for measure A11- wastewater","S1A11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure A11- wastewater",""]
[null,23,"Total incremental expenditure required to meet all performance commitments for outcome A","S1A00001","£m",3,null,null,null,{"$f":"SUM(J6,J8,J10,J12,J14,J16,J18,J20,J22,J24,J26)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments A1 to A10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome A",""]
[]
[null,"B","Outcome B: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome B: [Title]",{"$f":"IF(C29=AC29,\"\",1)","v":""}]
[null,24,"Performance measure B1: [Title]","S1B01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]","",null,{"$f":"IF(AND(AD29=1,AND(AD30=\"\",ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD29=\"\",SUM(AD30:AD52)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F30),F30=\"Variable\",F30=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F30<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))),AD30=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E30=\"Variable\",F30=\"Variable\",E30=\"\",F30=\"\"),OR(AD30=1,NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),AD30=1),AND(AND(ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30)),NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,25,"Incremental Totex required to deliver the performance commitments for measure B1- wastewater","S1B01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B1- wastewater",""]
[null,26,"Performance measure B2: [Title]","S1B02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F32),F32=\"Variable\",F32=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F32<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))),AD32=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E32=\"Variable\",F32=\"Variable\"),OR(AD32=1,NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),AD32=1),AND(AND(ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32)),NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,27,"Incremental Totex required to deliver the performance commitments for measure B2- wastewater","S1B02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B2- wastewater",""]
[null,28,"Performance measure B3: [Title]","S1B03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F34),F34=\"Variable\",F34=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F34<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))),AD34=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E34=\"Variable\",F34=\"Variable\"),OR(AD34=1,NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),AD34=1),AND(AND(ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34)),NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,29,"Incremental Totex required to deliver the performance commitments for measure B3- wastewater","S1B03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B3- wastewater",""]
[null,30,"Performance measure B4: [Title]","S1B04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F36),F36=\"Variable\",F36=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F36<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))),AD36=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E36=\"Variable\",F36=\"Variable\"),OR(AD36=1,NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),AD36=1),AND(AND(ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36)),NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,31,"Incremental Totex required to deliver the performance commitments for measure B4- wastewater","S1B04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B4- wastewater",""]
[null,32,"Performance measure B5: [Title]","S1B05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F38),F38=\"Variable\",F38=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F38<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))),AD38=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E38=\"Variable\",F38=\"Variable\"),OR(AD38=1,NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),AD38=1),AND(AND(ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38)),NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,33,"Incremental Totex required to deliver the performance commitments for measure B5- wastewater","S1B05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B5- wastewater",""]
[null,34,"Performance measure B6: [Title]","S1B06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F40),F40=\"Variable\",F40=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F40<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))),AD40=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E40=\"Variable\",F40=\"Variable\"),OR(AD40=1,NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),AD40=1),AND(AND(ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40)),NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,35,"Incremental Totex required to deliver the performance commitments for measure B6- wastewater","S1B06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B6- wastewater",""]
[null,36,"Performance measure B7: [Title]","S1B07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F42),F42=\"Variable\",F42=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F42<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))),AD42=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E42=\"Variable\",F42=\"Variable\"),OR(AD42=1,NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),AD42=1),AND(AND(ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42)),NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,37,"Incremental Totex required to deliver the performance commitments for measure B7- wastewater","S1B07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B7- wastewater",""]
[null,38,"Performance measure B8: [Title]","S1B08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F44),F44=\"Variable\",F44=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F44<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))),AD44=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E44=\"Variable\",F44=\"Variable\"),OR(AD44=1,NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),AD44=1),AND(AND(ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44)),NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,39,"Incremental Totex required to deliver the performance commitments for measure B8- wastewater","S1B08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B8- wastewater",""]
[null,40,"Performance measure B9: [Title]","S1B09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F46),F46=\"Variable\",F46=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F46<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))),AD46=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E46=\"Variable\",F46=\"Variable\"),OR(AD46=1,NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),AD46=1),AND(AND(ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46)),NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,41,"Incremental Totex required to deliver the performance commitments for measure B9- wastewater","S1B09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B9- wastewater",""]
[null,42,"Performance measure B10: [Title]","S1B10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F48),F48=\"Variable\",F48=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F48<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))),AD48=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E48=\"Variable\",F48=\"Variable\"),OR(AD48=1,NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),AD48=1),AND(AND(ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48)),NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,43,"Incremental Totex required to deliver the performance commitments for measure B10- wastewater","S1B10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B10- wastewater",""]
[null,44,"Performance measure B11: [Title]","S1B11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F50),F50=\"Variable\",F50=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F50<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))),AD50=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E50=\"Variable\",F50=\"Variable\"),OR(AD50=1,NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),AD50=1),AND(AND(ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50)),NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,45,"Incremental Totex required to deliver the performance commitments for measure B11- wastewater","S1B11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure B11- wastewater",""]
[null,46,"Total incremental expenditure required to meet all performance commitments for outcome B","S1B00001","£m",3,null,null,null,{"$f":"SUM(J31,J33,J35,J37,J39,J41,J43,J45,J47,J49,J51)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments B1 to B10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome B",""]
[]
[null,"C","Outcome C: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome C: [Title]",{"$f":"IF(C54=AC54,\"\",1)","v":""}]
[null,47,"Performance measure C1: [Title]","S1C01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]","",null,{"$f":"IF(AND(AD54=1,AND(AD55=\"\",ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD54=\"\",SUM(AD55:AD77)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F55),F55=\"Variable\",F55=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F55<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))),AD55=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E55=\"Variable\",F55=\"Variable\",E55=\"\",F55=\"\"),OR(AD55=1,NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),AD55=1),AND(AND(ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55)),NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,48,"Incremental Totex required to deliver the performance commitments for measure C1- wastewater","S1C01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C1- wastewater",""]
[null,49,"Performance measure C2: [Title]","S1C02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F57),F57=\"Variable\",F57=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F57<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))),AD57=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E57=\"Variable\",F57=\"Variable\"),OR(AD57=1,NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),AD57=1),AND(AND(ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57)),NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,50,"Incremental Totex required to deliver the performance commitments for measure C2- wastewater","S1C02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C2- wastewater",""]
[null,51,"Performance measure C3: [Title]","S1C03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F59),F59=\"Variable\",F59=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F59<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))),AD59=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E59=\"Variable\",F59=\"Variable\"),OR(AD59=1,NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),AD59=1),AND(AND(ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59)),NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,52,"Incremental Totex required to deliver the performance commitments for measure C3- wastewater","S1C03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C3- wastewater",""]
[null,53,"Performance measure C4: [Title]","S1C04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F61),F61=\"Variable\",F61=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F61<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))),AD61=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E61=\"Variable\",F61=\"Variable\"),OR(AD61=1,NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),AD61=1),AND(AND(ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61)),NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,54,"Incremental Totex required to deliver the performance commitments for measure C4- wastewater","S1C04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C4- wastewater",""]
[null,55,"Performance measure C5: [Title]","S1C05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F63),F63=\"Variable\",F63=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F63<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))),AD63=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E63=\"Variable\",F63=\"Variable\"),OR(AD63=1,NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),AD63=1),AND(AND(ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63)),NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,56,"Incremental Totex required to deliver the performance commitments for measure C5- wastewater","S1C05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C5- wastewater",""]
[null,57,"Performance measure C6: [Title]","S1C06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F65),F65=\"Variable\",F65=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F65<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))),AD65=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E65=\"Variable\",F65=\"Variable\"),OR(AD65=1,NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),AD65=1),AND(AND(ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65)),NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,58,"Incremental Totex required to deliver the performance commitments for measure C6- wastewater","S1C06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C6- wastewater",""]
[null,59,"Performance measure C7: [Title]","S1C07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F67),F67=\"Variable\",F67=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F67<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))),AD67=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E67=\"Variable\",F67=\"Variable\"),OR(AD67=1,NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),AD67=1),AND(AND(ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67)),NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,60,"Incremental Totex required to deliver the performance commitments for measure C7- wastewater","S1C07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C7- wastewater",""]
[null,61,"Performance measure C8: [Title]","S1C08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F69),F69=\"Variable\",F69=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F69<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))),AD69=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E69=\"Variable\",F69=\"Variable\"),OR(AD69=1,NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),AD69=1),AND(AND(ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69)),NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,62,"Incremental Totex required to deliver the performance commitments for measure C8- wastewater","S1C08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C8- wastewater",""]
[null,63,"Performance measure C9: [Title]","S1C09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F71),F71=\"Variable\",F71=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F71<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))),AD71=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E71=\"Variable\",F71=\"Variable\"),OR(AD71=1,NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),AD71=1),AND(AND(ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71)),NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,64,"Incremental Totex required to deliver the performance commitments for measure C9- wastewater","S1C09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C9- wastewater",""]
[null,65,"Performance measure C10: [Title]","S1C10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F73),F73=\"Variable\",F73=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F73<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))),AD73=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E73=\"Variable\",F73=\"Variable\"),OR(AD73=1,NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),AD73=1),AND(AND(ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73)),NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,66,"Incremental Totex required to deliver the performance commitments for measure C10- wastewater","S1C10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C10- wastewater",""]
[null,67,"Performance measure C11: [Title]","S1C11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F75),F75=\"Variable\",F75=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F75<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))),AD75=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E75=\"Variable\",F75=\"Variable\"),OR(AD75=1,NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),AD75=1),AND(AND(ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75)),NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,68,"Incremental Totex required to deliver the performance commitments for measure C11- wastewater","S1C11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure C11- wastewater",""]
[null,69,"Total incremental expenditure required to meet all performance commitments for outcome C","S1C00001","£m",3,null,null,null,{"$f":"SUM(J56,J58,J60,J62,J64,J66,J68,J70,J72,J74,J76)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments C1 to C10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome C",""]
[]
[null,"D","Outcome D: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome D: [Title]",{"$f":"IF(C79=AC79,\"\",1)","v":""}]
[null,70,"Performance measure D1: [Title]","S1D01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]","",null,{"$f":"IF(AND(AD79=1,AND(AD80=\"\",ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD79=\"\",SUM(AD80:AD102)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F80),F80=\"Variable\",F80=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F80<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))),AD80=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E80=\"Variable\",F80=\"Variable\",E80=\"\",F80=\"\"),OR(AD80=1,NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),AD80=1),AND(AND(ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80)),NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,71,"Incremental Totex required to deliver the performance commitments for measure D1- wastewater","S1D01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D1- wastewater",""]
[null,72,"Performance measure D2: [Title]","S1D02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F82),F82=\"Variable\",F82=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F82<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))),AD82=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E82=\"Variable\",F82=\"Variable\"),OR(AD82=1,NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),AD82=1),AND(AND(ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82)),NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,73,"Incremental Totex required to deliver the performance commitments for measure D2- wastewater","S1D02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D2- wastewater",""]
[null,74,"Performance measure D3: [Title]","S1D03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F84),F84=\"Variable\",F84=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F84<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))),AD84=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E84=\"Variable\",F84=\"Variable\"),OR(AD84=1,NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),AD84=1),AND(AND(ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84)),NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,75,"Incremental Totex required to deliver the performance commitments for measure D3- wastewater","S1D03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D3- wastewater",""]
[null,76,"Performance measure D4: [Title]","S1D04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F86),F86=\"Variable\",F86=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F86<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))),AD86=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E86=\"Variable\",F86=\"Variable\"),OR(AD86=1,NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),AD86=1),AND(AND(ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86)),NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,77,"Incremental Totex required to deliver the performance commitments for measure D4- wastewater","S1D04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D4- wastewater",""]
[null,78,"Performance measure D5: [Title]","S1D05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F88),F88=\"Variable\",F88=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F88<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))),AD88=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E88=\"Variable\",F88=\"Variable\"),OR(AD88=1,NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),AD88=1),AND(AND(ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88)),NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,79,"Incremental Totex required to deliver the performance commitments for measure D5- wastewater","S1D05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D5- wastewater",""]
[null,80,"Performance measure D6: [Title]","S1D06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F90),F90=\"Variable\",F90=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F90<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))),AD90=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E90=\"Variable\",F90=\"Variable\"),OR(AD90=1,NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),AD90=1),AND(AND(ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90)),NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,81,"Incremental Totex required to deliver the performance commitments for measure D6- wastewater","S1D06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D6- wastewater",""]
[null,82,"Performance measure D7: [Title]","S1D07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F92),F92=\"Variable\",F92=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F92<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))),AD92=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E92=\"Variable\",F92=\"Variable\"),OR(AD92=1,NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),AD92=1),AND(AND(ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92)),NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,83,"Incremental Totex required to deliver the performance commitments for measure D7- wastewater","S1D07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D7- wastewater",""]
[null,84,"Performance measure D8: [Title]","S1D08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F94),F94=\"Variable\",F94=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F94<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))),AD94=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E94=\"Variable\",F94=\"Variable\"),OR(AD94=1,NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),AD94=1),AND(AND(ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94)),NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,85,"Incremental Totex required to deliver the performance commitments for measure D8- wastewater","S1D08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D8- wastewater",""]
[null,86,"Performance measure D9: [Title]","S1D09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F96),F96=\"Variable\",F96=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F96<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))),AD96=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E96=\"Variable\",F96=\"Variable\"),OR(AD96=1,NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),AD96=1),AND(AND(ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96)),NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,87,"Incremental Totex required to deliver the performance commitments for measure D9- wastewater","S1D09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D9- wastewater",""]
[null,88,"Performance measure D10: [Title]","S1D10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F98),F98=\"Variable\",F98=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F98<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))),AD98=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E98=\"Variable\",F98=\"Variable\"),OR(AD98=1,NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),AD98=1),AND(AND(ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98)),NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,89,"Incremental Totex required to deliver the performance commitments for measure D10- wastewater","S1D10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D10- wastewater",""]
[null,90,"Performance measure D11: [Title]","S1D11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F100),F100=\"Variable\",F100=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F100<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))),AD100=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E100=\"Variable\",F100=\"Variable\"),OR(AD100=1,NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),AD100=1),AND(AND(ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100)),NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,91,"Incremental Totex required to deliver the performance commitments for measure D11- wastewater","S1D11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure D11- wastewater",""]
[null,92,"Total incremental expenditure required to meet all performance commitments for outcome D","S1D00001","£m",3,null,null,null,{"$f":"SUM(J81,J83,J85,J87,J89,J91,J93,J95,J97,J99,J101)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments D1 to D10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome D",""]
[]
[null,"E","Outcome E: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome E: [Title]",{"$f":"IF(C104=AC104,\"\",1)","v":""}]
[null,93,"Performance measure E1: [Title]","S1E01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]","",null,{"$f":"IF(AND(AD104=1,AND(AD105=\"\",ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD104=\"\",SUM(AD105:AD127)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F105),F105=\"Variable\",F105=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F105<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))),AD105=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E105=\"Variable\",F105=\"Variable\",E105=\"\",F105=\"\"),OR(AD105=1,NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),AD105=1),AND(AND(ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105)),NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,94,"Incremental Totex required to deliver the performance commitments for measure E1- wastewater","S1E01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E1- wastewater",""]
[null,95,"Performance measure E2: [Title]","S1E02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F107),F107=\"Variable\",F107=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F107<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))),AD107=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E107=\"Variable\",F107=\"Variable\"),OR(AD107=1,NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),AD107=1),AND(AND(ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107)),NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,96,"Incremental Totex required to deliver the performance commitments for measure E2- wastewater","S1E02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E2- wastewater",""]
[null,97,"Performance measure E3: [Title]","S1E03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F109),F109=\"Variable\",F109=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F109<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))),AD109=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E109=\"Variable\",F109=\"Variable\"),OR(AD109=1,NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),AD109=1),AND(AND(ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109)),NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,98,"Incremental Totex required to deliver the performance commitments for measure E3- wastewater","S1E03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E3- wastewater",""]
[null,99,"Performance measure E4: [Title]","S1E04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F111),F111=\"Variable\",F111=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F111<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))),AD111=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E111=\"Variable\",F111=\"Variable\"),OR(AD111=1,NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),AD111=1),AND(AND(ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111)),NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,100,"Incremental Totex required to deliver the performance commitments for measure E4- wastewater","S1E04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E4- wastewater",""]
[null,101,"Performance measure E5: [Title]","S1E05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F113),F113=\"Variable\",F113=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F113<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))),AD113=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E113=\"Variable\",F113=\"Variable\"),OR(AD113=1,NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),AD113=1),AND(AND(ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113)),NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,102,"Incremental Totex required to deliver the performance commitments for measure E5- wastewater","S1E05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E5- wastewater",""]
[null,103,"Performance measure E6: [Title]","S1E06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F115),F115=\"Variable\",F115=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F115<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))),AD115=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E115=\"Variable\",F115=\"Variable\"),OR(AD115=1,NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),AD115=1),AND(AND(ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115)),NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,104,"Incremental Totex required to deliver the performance commitments for measure E6- wastewater","S1E06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E6- wastewater",""]
[null,105,"Performance measure E7: [Title]","S1E07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F117),F117=\"Variable\",F117=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F117<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))),AD117=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E117=\"Variable\",F117=\"Variable\"),OR(AD117=1,NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),AD117=1),AND(AND(ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117)),NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,106,"Incremental Totex required to deliver the performance commitments for measure E7- wastewater","S1E07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E7- wastewater",""]
[null,107,"Performance measure E8: [Title]","S1E08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F119),F119=\"Variable\",F119=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F119<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))),AD119=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E119=\"Variable\",F119=\"Variable\"),OR(AD119=1,NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),AD119=1),AND(AND(ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119)),NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,108,"Incremental Totex required to deliver the performance commitments for measure E8- wastewater","S1E08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E8- wastewater",""]
[null,109,"Performance measure E9: [Title]","S1E09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F121),F121=\"Variable\",F121=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F121<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))),AD121=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E121=\"Variable\",F121=\"Variable\"),OR(AD121=1,NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),AD121=1),AND(AND(ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121)),NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,110,"Incremental Totex required to deliver the performance commitments for measure E9- wastewater","S1E09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E9- wastewater",""]
[null,111,"Performance measure E10: [Title]","S1E10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F123),F123=\"Variable\",F123=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F123<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))),AD123=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E123=\"Variable\",F123=\"Variable\"),OR(AD123=1,NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),AD123=1),AND(AND(ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123)),NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,112,"Incremental Totex required to deliver the performance commitments for measure E10- wastewater","S1E10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E10- wastewater",""]
[null,113,"Performance measure E11: [Title]","S1E11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F125),F125=\"Variable\",F125=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F125<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))),AD125=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E125=\"Variable\",F125=\"Variable\"),OR(AD125=1,NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),AD125=1),AND(AND(ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125)),NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,114,"Incremental Totex required to deliver the performance commitments for measure E11- wastewater","S1E11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure E11- wastewater",""]
[null,115,"Total incremental expenditure required to meet all performance commitments for outcome E","S1E00001","£m",3,null,null,null,{"$f":"SUM(J106,J108,J110,J112,J114,J116,J118,J120,J122,J124,J126)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments E1 to E10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome E",""]
[]
[null,"F","Outcome F: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome F: [Title]",{"$f":"IF(C129=AC129,\"\",1)","v":""}]
[null,116,"Performance measure F1: [Title]","S1F01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]","",null,{"$f":"IF(AND(AD129=1,AND(AD130=\"\",ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD129=\"\",SUM(AD130:AD152)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F130),F130=\"Variable\",F130=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F130<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))),AD130=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E130=\"Variable\",F130=\"Variable\",E130=\"\",F130=\"\"),OR(AD130=1,NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),AD130=1),AND(AND(ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130)),NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,117,"Incremental Totex required to deliver the performance commitments for measure F1- wastewater","S1F01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F1- wastewater",""]
[null,118,"Performance measure F2: [Title]","S1F02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F132),F132=\"Variable\",F132=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F132<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))),AD132=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E132=\"Variable\",F132=\"Variable\"),OR(AD132=1,NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),AD132=1),AND(AND(ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132)),NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,119,"Incremental Totex required to deliver the performance commitments for measure F2- wastewater","S1F02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F2- wastewater",""]
[null,120,"Performance measure F3: [Title]","S1F03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F134),F134=\"Variable\",F134=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F134<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))),AD134=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E134=\"Variable\",F134=\"Variable\"),OR(AD134=1,NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),AD134=1),AND(AND(ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134)),NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,121,"Incremental Totex required to deliver the performance commitments for measure F3- wastewater","S1F03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F3- wastewater",""]
[null,122,"Performance measure F4: [Title]","S1F04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F136),F136=\"Variable\",F136=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F136<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))),AD136=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E136=\"Variable\",F136=\"Variable\"),OR(AD136=1,NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),AD136=1),AND(AND(ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136)),NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,123,"Incremental Totex required to deliver the performance commitments for measure F4- wastewater","S1F04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F4- wastewater",""]
[null,124,"Performance measure F5: [Title]","S1F05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F138),F138=\"Variable\",F138=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F138<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))),AD138=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E138=\"Variable\",F138=\"Variable\"),OR(AD138=1,NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),AD138=1),AND(AND(ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138)),NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,125,"Incremental Totex required to deliver the performance commitments for measure F5- wastewater","S1F05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F5- wastewater",""]
[null,126,"Performance measure F6: [Title]","S1F06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F140),F140=\"Variable\",F140=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F140<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))),AD140=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E140=\"Variable\",F140=\"Variable\"),OR(AD140=1,NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),AD140=1),AND(AND(ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140)),NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,127,"Incremental Totex required to deliver the performance commitments for measure F6- wastewater","S1F06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F6- wastewater",""]
[null,128,"Performance measure F7: [Title]","S1F07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F142),F142=\"Variable\",F142=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F142<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))),AD142=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E142=\"Variable\",F142=\"Variable\"),OR(AD142=1,NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),AD142=1),AND(AND(ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142)),NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,129,"Incremental Totex required to deliver the performance commitments for measure F7- wastewater","S1F07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F7- wastewater",""]
[null,130,"Performance measure F8: [Title]","S1F08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F144),F144=\"Variable\",F144=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F144<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))),AD144=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E144=\"Variable\",F144=\"Variable\"),OR(AD144=1,NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),AD144=1),AND(AND(ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144)),NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,131,"Incremental Totex required to deliver the performance commitments for measure F8- wastewater","S1F08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F8- wastewater",""]
[null,132,"Performance measure F9: [Title]","S1F09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F146),F146=\"Variable\",F146=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F146<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))),AD146=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E146=\"Variable\",F146=\"Variable\"),OR(AD146=1,NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),AD146=1),AND(AND(ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146)),NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,133,"Incremental Totex required to deliver the performance commitments for measure F9- wastewater","S1F09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F9- wastewater",""]
[null,134,"Performance measure F10: [Title]","S1F10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F148),F148=\"Variable\",F148=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F148<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))),AD148=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E148=\"Variable\",F148=\"Variable\"),OR(AD148=1,NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),AD148=1),AND(AND(ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148)),NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,135,"Incremental Totex required to deliver the performance commitments for measure F10- wastewater","S1F10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F10- wastewater",""]
[null,136,"Performance measure F11: [Title]","S1F11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F150),F150=\"Variable\",F150=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F150<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))),AD150=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E150=\"Variable\",F150=\"Variable\"),OR(AD150=1,NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),AD150=1),AND(AND(ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150)),NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,137,"Incremental Totex required to deliver the performance commitments for measure F11- wastewater","S1F11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure F11- wastewater",""]
[null,138,"Total incremental expenditure required to meet all performance commitments for outcome F","S1F00001","£m",3,null,null,null,{"$f":"SUM(J131,J133,J135,J137,J139,J141,J143,J145,J147,J149,J151)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments F1 to F10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome F",""]
[]
[null,"G","Outcome G: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome G: [Title]",{"$f":"IF(C154=AC154,\"\",1)","v":""}]
[null,139,"Performance measure G1: [Title]","S1G01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]","",null,{"$f":"IF(AND(AD154=1,AND(AD155=\"\",ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD154=\"\",SUM(AD155:AD177)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F155),F155=\"Variable\",F155=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F155<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))),AD155=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E155=\"Variable\",F155=\"Variable\",E155=\"\",F155=\"\"),OR(AD155=1,NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),AD155=1),AND(AND(ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155)),NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,140,"Incremental Totex required to deliver the performance commitments for measure G1- wastewater","S1G01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G1- wastewater",""]
[null,141,"Performance measure G2: [Title]","S1G02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F157),F157=\"Variable\",F157=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F157<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))),AD157=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E157=\"Variable\",F157=\"Variable\"),OR(AD157=1,NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),AD157=1),AND(AND(ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157)),NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,142,"Incremental Totex required to deliver the performance commitments for measure G2- wastewater","S1G02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G2- wastewater",""]
[null,143,"Performance measure G3: [Title]","S1G03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F159),F159=\"Variable\",F159=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F159<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))),AD159=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E159=\"Variable\",F159=\"Variable\"),OR(AD159=1,NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),AD159=1),AND(AND(ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159)),NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,144,"Incremental Totex required to deliver the performance commitments for measure G3- wastewater","S1G03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G3- wastewater",""]
[null,145,"Performance measure G4: [Title]","S1G04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F161),F161=\"Variable\",F161=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F161<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))),AD161=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E161=\"Variable\",F161=\"Variable\"),OR(AD161=1,NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),AD161=1),AND(AND(ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161)),NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,146,"Incremental Totex required to deliver the performance commitments for measure G4- wastewater","S1G04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G4- wastewater",""]
[null,147,"Performance measure G5: [Title]","S1G05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F163),F163=\"Variable\",F163=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F163<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))),AD163=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E163=\"Variable\",F163=\"Variable\"),OR(AD163=1,NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),AD163=1),AND(AND(ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163)),NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,148,"Incremental Totex required to deliver the performance commitments for measure G5- wastewater","S1G05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G5- wastewater",""]
[null,149,"Performance measure G6: [Title]","S1G06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F165),F165=\"Variable\",F165=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F165<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))),AD165=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E165=\"Variable\",F165=\"Variable\"),OR(AD165=1,NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),AD165=1),AND(AND(ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165)),NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,150,"Incremental Totex required to deliver the performance commitments for measure G6- wastewater","S1G06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G6- wastewater",""]
[null,151,"Performance measure G7: [Title]","S1G07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F167),F167=\"Variable\",F167=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F167<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))),AD167=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E167=\"Variable\",F167=\"Variable\"),OR(AD167=1,NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),AD167=1),AND(AND(ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167)),NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,152,"Incremental Totex required to deliver the performance commitments for measure G7- wastewater","S1G07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G7- wastewater",""]
[null,153,"Performance measure G8: [Title]","S1G08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F169),F169=\"Variable\",F169=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F169<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))),AD169=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E169=\"Variable\",F169=\"Variable\"),OR(AD169=1,NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),AD169=1),AND(AND(ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169)),NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,154,"Incremental Totex required to deliver the performance commitments for measure G8- wastewater","S1G08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G8- wastewater",""]
[null,155,"Performance measure G9: [Title]","S1G09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F171),F171=\"Variable\",F171=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F171<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))),AD171=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E171=\"Variable\",F171=\"Variable\"),OR(AD171=1,NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),AD171=1),AND(AND(ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171)),NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,156,"Incremental Totex required to deliver the performance commitments for measure G9- wastewater","S1G09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G9- wastewater",""]
[null,157,"Performance measure G10: [Title]","S1G10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F173),F173=\"Variable\",F173=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F173<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))),AD173=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E173=\"Variable\",F173=\"Variable\"),OR(AD173=1,NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),AD173=1),AND(AND(ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173)),NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,158,"Incremental Totex required to deliver the performance commitments for measure G10- wastewater","S1G10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G10- wastewater",""]
[null,159,"Performance measure G11: [Title]","S1G11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F175),F175=\"Variable\",F175=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F175<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))),AD175=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E175=\"Variable\",F175=\"Variable\"),OR(AD175=1,NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),AD175=1),AND(AND(ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175)),NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,160,"Incremental Totex required to deliver the performance commitments for measure G11- wastewater","S1G11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure G11- wastewater",""]
[null,161,"Total incremental expenditure required to meet all performance commitments for outcome G","S1G00001","£m",3,null,null,null,{"$f":"SUM(J156,J158,J160,J162,J164,J166,J168,J170,J172,J174,J176)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments G1 to G10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome G",""]
[]
[null,"H","Outcome H: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome H: [Title]",{"$f":"IF(C179=AC179,\"\",1)","v":""}]
[null,162,"Performance measure H1: [Title]","S1H01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]","",null,{"$f":"IF(AND(AD179=1,AND(AD180=\"\",ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD179=\"\",SUM(AD180:AD202)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F180),F180=\"Variable\",F180=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F180<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))),AD180=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E180=\"Variable\",F180=\"Variable\",E180=\"\",F180=\"\"),OR(AD180=1,NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),AD180=1),AND(AND(ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180)),NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,163,"Incremental Totex required to deliver the performance commitments for measure H1- wastewater","S1H01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H1- wastewater",""]
[null,164,"Performance measure H2: [Title]","S1H02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F182),F182=\"Variable\",F182=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F182<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))),AD182=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E182=\"Variable\",F182=\"Variable\"),OR(AD182=1,NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),AD182=1),AND(AND(ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182)),NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,165,"Incremental Totex required to deliver the performance commitments for measure H2- wastewater","S1H02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H2- wastewater",""]
[null,166,"Performance measure H3: [Title]","S1H03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F184),F184=\"Variable\",F184=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F184<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))),AD184=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E184=\"Variable\",F184=\"Variable\"),OR(AD184=1,NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),AD184=1),AND(AND(ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184)),NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,167,"Incremental Totex required to deliver the performance commitments for measure H3- wastewater","S1H03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H3- wastewater",""]
[null,168,"Performance measure H4: [Title]","S1H04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F186),F186=\"Variable\",F186=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F186<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))),AD186=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E186=\"Variable\",F186=\"Variable\"),OR(AD186=1,NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),AD186=1),AND(AND(ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186)),NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,169,"Incremental Totex required to deliver the performance commitments for measure H4- wastewater","S1H04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H4- wastewater",""]
[null,170,"Performance measure H5: [Title]","S1H05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F188),F188=\"Variable\",F188=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F188<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))),AD188=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E188=\"Variable\",F188=\"Variable\"),OR(AD188=1,NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),AD188=1),AND(AND(ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188)),NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,171,"Incremental Totex required to deliver the performance commitments for measure H5- wastewater","S1H05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H5- wastewater",""]
[null,172,"Performance measure H6: [Title]","S1H06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F190),F190=\"Variable\",F190=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F190<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))),AD190=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E190=\"Variable\",F190=\"Variable\"),OR(AD190=1,NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),AD190=1),AND(AND(ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190)),NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,173,"Incremental Totex required to deliver the performance commitments for measure H6- wastewater","S1H06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H6- wastewater",""]
[null,174,"Performance measure H7: [Title]","S1H07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F192),F192=\"Variable\",F192=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F192<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))),AD192=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E192=\"Variable\",F192=\"Variable\"),OR(AD192=1,NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),AD192=1),AND(AND(ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192)),NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,175,"Incremental Totex required to deliver the performance commitments for measure H7- wastewater","S1H07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H7- wastewater",""]
[null,176,"Performance measure H8: [Title]","S1H08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F194),F194=\"Variable\",F194=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F194<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))),AD194=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E194=\"Variable\",F194=\"Variable\"),OR(AD194=1,NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),AD194=1),AND(AND(ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194)),NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,177,"Incremental Totex required to deliver the performance commitments for measure H8- wastewater","S1H08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H8- wastewater",""]
[null,178,"Performance measure H9: [Title]","S1H09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F196),F196=\"Variable\",F196=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F196<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))),AD196=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E196=\"Variable\",F196=\"Variable\"),OR(AD196=1,NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),AD196=1),AND(AND(ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196)),NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,179,"Incremental Totex required to deliver the performance commitments for measure H9- wastewater","S1H09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H9- wastewater",""]
[null,180,"Performance measure H10: [Title]","S1H10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F198),F198=\"Variable\",F198=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F198<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))),AD198=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E198=\"Variable\",F198=\"Variable\"),OR(AD198=1,NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),AD198=1),AND(AND(ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198)),NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,181,"Incremental Totex required to deliver the performance commitments for measure H10- wastewater","S1H10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H10- wastewater",""]
[null,182,"Performance measure H11: [Title]","S1H11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F200),F200=\"Variable\",F200=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F200<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))),AD200=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E200=\"Variable\",F200=\"Variable\"),OR(AD200=1,NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),AD200=1),AND(AND(ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200)),NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,183,"Incremental Totex required to deliver the performance commitments for measure H11- wastewater","S1H11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure H11- wastewater",""]
[null,184,"Total incremental expenditure required to meet all performance commitments for outcome H","S1H00001","£m",3,null,null,null,{"$f":"SUM(J181,J183,J185,J187,J189,J191,J193,J195,J197,J199,J201)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments H1 to H10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome H",""]
[]
[null,"I","Outcome I: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome I: [Title]",{"$f":"IF(C204=AC204,\"\",1)","v":""}]
[null,185,"Performance measure I1: [Title]","S1I01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]","",null,{"$f":"IF(AND(AD204=1,AND(AD205=\"\",ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD204=\"\",SUM(AD205:AD227)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F205),F205=\"Variable\",F205=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F205<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))),AD205=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E205=\"Variable\",F205=\"Variable\",E205=\"\",F205=\"\"),OR(AD205=1,NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),AD205=1),AND(AND(ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205)),NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,186,"Incremental Totex required to deliver the performance commitments for measure I1- wastewater","S1I01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I1- wastewater",""]
[null,187,"Performance measure I2: [Title]","S1I02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F207),F207=\"Variable\",F207=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F207<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))),AD207=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E207=\"Variable\",F207=\"Variable\"),OR(AD207=1,NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),AD207=1),AND(AND(ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207)),NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,188,"Incremental Totex required to deliver the performance commitments for measure I2- wastewater","S1I02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I2- wastewater",""]
[null,189,"Performance measure I3: [Title]","S1I03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F209),F209=\"Variable\",F209=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F209<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))),AD209=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E209=\"Variable\",F209=\"Variable\"),OR(AD209=1,NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),AD209=1),AND(AND(ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209)),NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,190,"Incremental Totex required to deliver the performance commitments for measure I3- wastewater","S1I03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I3- wastewater",""]
[null,191,"Performance measure I4: [Title]","S1I04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F211),F211=\"Variable\",F211=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F211<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))),AD211=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E211=\"Variable\",F211=\"Variable\"),OR(AD211=1,NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),AD211=1),AND(AND(ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211)),NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,192,"Incremental Totex required to deliver the performance commitments for measure I4- wastewater","S1I04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I4- wastewater",""]
[null,193,"Performance measure I5: [Title]","S1I05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F213),F213=\"Variable\",F213=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F213<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))),AD213=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E213=\"Variable\",F213=\"Variable\"),OR(AD213=1,NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),AD213=1),AND(AND(ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213)),NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,194,"Incremental Totex required to deliver the performance commitments for measure I5- wastewater","S1I05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I5- wastewater",""]
[null,195,"Performance measure I6: [Title]","S1I06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F215),F215=\"Variable\",F215=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F215<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))),AD215=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E215=\"Variable\",F215=\"Variable\"),OR(AD215=1,NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),AD215=1),AND(AND(ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215)),NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,196,"Incremental Totex required to deliver the performance commitments for measure I6- wastewater","S1I06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I6- wastewater",""]
[null,197,"Performance measure I7: [Title]","S1I07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F217),F217=\"Variable\",F217=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F217<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))),AD217=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E217=\"Variable\",F217=\"Variable\"),OR(AD217=1,NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),AD217=1),AND(AND(ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217)),NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,198,"Incremental Totex required to deliver the performance commitments for measure I7- wastewater","S1I07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I7- wastewater",""]
[null,199,"Performance measure I8: [Title]","S1I08D01","Gem","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F219),F219=\"Variable\",F219=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F219<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))),AD219=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E219=\"Variable\",F219=\"Variable\"),OR(AD219=1,NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),AD219=1),AND(AND(ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219)),NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,200,"Incremental Totex required to deliver the performance commitments for measure I8- wastewater","S1I08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I8- wastewater",""]
[null,201,"Performance measure I9: [Title]","S1I09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F221),F221=\"Variable\",F221=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F221<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))),AD221=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E221=\"Variable\",F221=\"Variable\"),OR(AD221=1,NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),AD221=1),AND(AND(ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221)),NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,202,"Incremental Totex required to deliver the performance commitments for measure I9- wastewater","S1I09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I9- wastewater",""]
[null,203,"Performance measure I10: [Title]","S1I10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F223),F223=\"Variable\",F223=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F223<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))),AD223=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E223=\"Variable\",F223=\"Variable\"),OR(AD223=1,NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),AD223=1),AND(AND(ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223)),NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,204,"Incremental Totex required to deliver the performance commitments for measure I10- wastewater","S1I10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I10- wastewater",""]
[null,205,"Performance measure I11: [Title]","S1I11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F225),F225=\"Variable\",F225=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F225<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))),AD225=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E225=\"Variable\",F225=\"Variable\"),OR(AD225=1,NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),AD225=1),AND(AND(ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225)),NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,206,"Incremental Totex required to deliver the performance commitments for measure I11- wastewater","S1I11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Totex required to deliver the performance commitments for measure I11- wastewater",""]
[null,207,"Total incremental expenditure required to meet all performance commitments for outcome I","S1I00001","£m",3,null,null,null,{"$f":"SUM(J206,J208,J210,J212,J214,J216,J218,J220,J222,J224,J226)","v":0},{"$f":"SUM(K206,K208,K210,K212,K214,K216,K218,K220,K222,K224,K226)","v":0},0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments I1 to I10",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments for outcome I",""]
[]
[]
[null,"ZZZ","Outcomes total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcomes total"]
[null,208,"Total expenditure required to maintain all outcomes at 2014-15 level of performance","S1ZZZ001","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total expenditure required to maintain all outcomes at 2014-15 level of performance",null,null,{"$f":"IF(OR(ISBLANK(G231),ISBLANK(H231),ISBLANK(I231),ISBLANK(J231),ISBLANK(K231),ISBLANK(L231),ISBLANK(M231),ISBLANK(N231)),\"All years should be populated.\",\"\")","v":"All years should be populated."}]
[null,209,"Total incremental expenditure required to meet all performance commitments","S1ZZZ002","£m",3,null,null,null,{"$f":"SUM(J27,J52,J77,J102,J127,J152,J177,J202,J227)","v":0},{"$f":"SUM(K27,K52,K77,K102,K127,K152,K177,K202,K227)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(S27,S52,S77,S102,S127,S152,S177,S202,S227)","v":0},null,"Sum of incremental totex required to deliver all outcomes",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments"]
[null,210,"Total expenditure required to maintain all outcomes at 2019-20 level of performance","S1ZZZ003","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total expenditure required to maintain all outcomes at 2019-20 level of performance",null,null,{"$f":"IF(AND(ISBLANK(O233),ISBLANK(P233),ISBLANK(Q233),ISBLANK(R233),ISBLANK(S233)),\"All years should be populated.\",\"\")","v":"All years should be populated."}]
[null,211,"Total expenditure required to deliver all wholesale wastewater outcomes","S1ZZZ004","£m",3,null,null,null,{"$f":"SUM(J232+J231)","v":0},{"$f":"SUM(K232+K231)","v":0},{"$f":"SUM(L232+L231)","v":0},{"$f":"SUM(M232+M231)","v":0},{"$f":"SUM(N232+N231)","v":0},{"$f":"SUM(O232+O233)","v":0},{"$f":"SUM(P232+P233)","v":0},{"$f":"SUM(Q232+Q233)","v":0},{"$f":"SUM(R232+R233)","v":0},{"$f":"SUM(S232+S233)","v":0},null,"Sum of line 209 and 208 (or 210) ",null,null,null,null,null,null,null,"Total expenditure required to deliver all wholesale wastewater outcomes"]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"input cell"]
[]
[null,null,"calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"Blocks A- I","These blocks should identify each wholesale wastewater outcome and the associated performance measures. Outcomes and performance measures should be appropriately titled. For each performance measure the appropriate units and decimal places should be identified. The incremental totex relates to the cost of delivering the change in performance that is defined in each performance measure relative to the 2014-15 performance level. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"These blocks should identify each wholesale wastewater outcome and the associated performance measures. Outcomes and performance measures should be appropriately titled. For each performance measure the appropriate units and decimal places should be identified. The incremental totex relates to the cost of delivering the change in performance that is defined in each performance measure relative to the 2014-15 performance level. "]
[]
[null,"Block ZZZ","This block is used to identify the ongoing costs to maintain existing levels of performance. This should be summed to the incremental expenditure presented in the blocks above to reveal totex for delivering future service levels. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This block is used to identify the ongoing costs to maintain existing levels of performance. This should be summed to the incremental expenditure presented in the blocks above to reveal totex for delivering future service levels. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition"]
[null,1,"Performance measure A1 is the first performance measure for Outcome A. It is the level of committed performance (in each given year) that companies will be held accountable for delivering,  and against which incentives will apply. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1 is the first performance measure for Outcome A. It is the level of committed performance (in each given year) that companies will be held accountable for delivering,  and against which incentives will apply. "]
[null,2,"Additional totex required to meet the change in performance level for measure A1. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional totex required to meet the change in performance level for measure A1. "]
[null,"3-22","As per line 1 and 2 but for Performance measures A2 to A11.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As per line 1 and 2 but for Performance measures A2 to A11."]
[null,23,"Sum of the additional totex requried to deliver all performance commitments for outcome A. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum of the additional totex requried to deliver all performance commitments for outcome A. "]
[null,"24-207","As per lines 1 to 21 but for Outcomes B to I.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As per lines 1 to 21 but for Outcomes B to H."]
[null,208,"The sum of totex to maintain outcome performance at 2014-15 level for all outcomes.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The sum of totex to maintain outcome performance at 2014-15 level for all outcomes."]
[null,209,"The sum of the additional totex required to meet all performance commitments for all outcomes.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The sum of the additional totex required to meet all performance commitments for all outcomes."]
[null,210,"The sum of totex to maintain outcome performance at 2019-20 level for all outcomes.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The sum of totex to maintain outcome performance at 2019-20 level for all outcomes."]
[null,211,"The sum of all totex to deliver committed future service. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The sum of all totex to deliver committed future service. "]

{"sheet":"S2","index":9,"n_rows":1629,"n_cols":22,"rows_kept":1629,"cut":false,"hidden":false,"merged":[[1626,2,1626,12],[1627,2,1627,12],[1628,2,1628,12],[1619,2,1619,12],[1620,2,1620,12],[1621,2,1621,12],[1622,2,1622,12],[1623,2,1623,12],[1624,2,1624,12],[1616,2,1616,12],[1617,2,1617,12],[1625,2,1625,12],[1618,2,1618,12],[2,18,2,19],[1612,2,1612,12],[1613,2,1613,12],[1614,2,1614,12],[1615,2,1615,12],[2,7,2,11],[2,12,2,16],[3,12,3,13],[3,14,3,16],[1608,1,1608,12]]}
[null,"S2 - Outcome delivery incentives for wholesale wastewater"]
[]
[null,null,"Line description","Item Reference","Units","Description","Starting level","Annual Milestones",null,null,null,null,"Application of incentive",null,null,null,null,null,"Completion errors?"]
[null,null,null,null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Performance levels",null,"Annualised incentive rates",null,null,null,{"$f":"SUM(IF(S8:S1420=\"\",0,1))","v":0},{"$f":"SUM(IF(T8:T1420=\"\",0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Lower","Upper","Incremental willingness to pay","Average incremental cost","Outcome delivery incentive"]
[null,"A",{"$f":"'S1'!C4","v":"Outcome A: [Title]"}]
[null,1,{"$f":"'S1'!C5","v":"Performance measure A1: [Title]"},"S2A01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]",{"$f":"IF(C7=U7,\"\",1)","v":""}]
[null,2,"Strength of incentive","S2A01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V7=1,ISBLANK('S2'!F8)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V8=1,\"\",IF(OR(F8<>\"\",SUM(H10:Q21)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V7","v":""}]
[null,3,"Performance commitments - (units)","S2A01D03",{"$f":"'S1'!E5","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,4,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A01D04",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,5,"Performance level associated with penalty deadband (to account for uncertainty)","S2A01D05",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,"Performance level associated with reward deadband (to account for uncertainty)","S2A01D06",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,7,"Performance level associated with reward cap (i.e. maximum reward)","S2A01D07",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,8,"Penalty incentive rate 1 - performance levels range","S2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F8<>\"\",'S2'!F8<>\"No financial incentive\"),ISBLANK('S2'!M14),ISBLANK('S2'!N14)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"No financial incentive\",SUM(M14:Q21)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,9,"Penalty incentive rate 1 - incentive rates","S2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F8<>\"\",'S2'!F8<>\"No financial incentive\"),OR(ISBLANK('S2'!O15),ISBLANK('S2'!P15),ISBLANK('S2'!Q15))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,10,"Penalty incentive rate 2 - performance levels range","S2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,11,"Penalty incentive rate 2 - incentive rates","S2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,12,"Reward incentive rate 1 - performance levels range","S2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F8<>\"\",'S2'!F8<>\"No financial incentive\",'S2'!F8<>\"Penalty only\"),ISBLANK('S2'!M18),ISBLANK('S2'!N18)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"Penalty only\",SUM(M18:Q21)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,13,"Reward incentive rate 1 - incentive rates","S2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F8<>\"\",'S2'!F8<>\"No financial incentive\",'S2'!F8<>\"Penalty only\"),OR(ISBLANK('S2'!O19),ISBLANK('S2'!P19),ISBLANK('S2'!Q19))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,14,"Reward incentive rate 2 - performance levels range","S2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,15,"Reward incentive rate 2 - incentive rates","S2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,16,{"$f":"'S1'!C7","v":"Performance measure A2: [Title]"},"S2A02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]",{"$f":"IF(C23=U23,\"\",1)","v":""}]
[null,17,"Strength of incentive","S2A02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V23=1,ISBLANK('S2'!F24)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V24=1,\"\",IF(OR(F24<>\"\",SUM(H26:Q37)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V23","v":""}]
[null,18,"Performance commitments - (units)","S2A02D03",{"$f":"'S1'!E7","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,19,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A02D04",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,20,"Performance level associated with penalty deadband (to account for uncertainty)","S2A02D05",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,21,"Performance level associated with reward deadband (to account for uncertainty)","S2A02D06",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,22,"Performance level associated with reward cap (i.e. maximum reward)","S2A02D07",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,23,"Penalty incentive rate 1 - performance levels range","S2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F24<>\"\",'S2'!F24<>\"No financial incentive\"),ISBLANK('S2'!M30),ISBLANK('S2'!N30)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"No financial incentive\",SUM(M30:Q37)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,24,"Penalty incentive rate 1 - incentive rates","S2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F24<>\"\",'S2'!F24<>\"No financial incentive\"),OR(ISBLANK('S2'!O31),ISBLANK('S2'!P31),ISBLANK('S2'!Q31))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,25,"Penalty incentive rate 2 - performance levels range","S2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,26,"Penalty incentive rate 2 - incentive rates","S2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,27,"Reward incentive rate 1 - performance levels range","S2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F24<>\"\",'S2'!F24<>\"No financial incentive\",'S2'!F24<>\"Penalty only\"),ISBLANK('S2'!M34),ISBLANK('S2'!N34)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"Penalty only\",SUM(M34:Q37)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,28,"Reward incentive rate 1 - incentive rates","S2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F24<>\"\",'S2'!F24<>\"No financial incentive\",'S2'!F24<>\"Penalty only\"),OR(ISBLANK('S2'!O35),ISBLANK('S2'!P35),ISBLANK('S2'!Q35))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,29,"Reward incentive rate 2 - performance levels range","S2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,30,"Reward incentive rate 2 - incentive rates","S2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,31,{"$f":"'S1'!C9","v":"Performance measure A3: [Title]"},"S2A03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]",{"$f":"IF(C39=U39,\"\",1)","v":""}]
[null,32,"Strength of incentive","S2A03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V39=1,ISBLANK('S2'!F40)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V40=1,\"\",IF(OR(F40<>\"\",SUM(H42:Q53)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V39","v":""}]
[null,33,"Performance commitments - (units)","S2A03D03",{"$f":"'S1'!E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,34,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A03D04",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,35,"Performance level associated with penalty deadband (to account for uncertainty)","S2A03D05",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,36,"Performance level associated with reward deadband (to account for uncertainty)","S2A03D06",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,37,"Performance level associated with reward cap (i.e. maximum reward)","S2A03D07",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,38,"Penalty incentive rate 1 - performance levels range","S2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F40<>\"\",'S2'!F40<>\"No financial incentive\"),ISBLANK('S2'!M46),ISBLANK('S2'!N46)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"No financial incentive\",SUM(M46:Q53)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,39,"Penalty incentive rate 1 - incentive rates","S2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F40<>\"\",'S2'!F40<>\"No financial incentive\"),OR(ISBLANK('S2'!O47),ISBLANK('S2'!P47),ISBLANK('S2'!Q47))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,40,"Penalty incentive rate 2 - performance levels range","S2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,41,"Penalty incentive rate 2 - incentive rates","S2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,42,"Reward incentive rate 1 - performance levels range","S2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F40<>\"\",'S2'!F40<>\"No financial incentive\",'S2'!F40<>\"Penalty only\"),ISBLANK('S2'!M50),ISBLANK('S2'!N50)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"Penalty only\",SUM(M50:Q53)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,43,"Reward incentive rate 1 - incentive rates","S2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F40<>\"\",'S2'!F40<>\"No financial incentive\",'S2'!F40<>\"Penalty only\"),OR(ISBLANK('S2'!O51),ISBLANK('S2'!P51),ISBLANK('S2'!Q51))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,44,"Reward incentive rate 2 - performance levels range","S2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,45,"Reward incentive rate 2 - incentive rates","S2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,46,{"$f":"'S1'!C11","v":"Performance measure A4: [Title]"},"S2A04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]",{"$f":"IF(C55=U55,\"\",1)","v":""}]
[null,47,"Strength of incentive","S2A04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V55=1,ISBLANK('S2'!F56)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V56=1,\"\",IF(OR(F56<>\"\",SUM(H58:Q69)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V55","v":""}]
[null,48,"Performance commitments - (units)","S2A04D03",{"$f":"'S1'!E11","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,49,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A04D04",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,50,"Performance level associated with penalty deadband (to account for uncertainty)","S2A04D05",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,51,"Performance level associated with reward deadband (to account for uncertainty)","S2A04D06",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,52,"Performance level associated with reward cap (i.e. maximum reward)","S2A04D07",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,53,"Penalty incentive rate 1 - performance levels range","S2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F56<>\"\",'S2'!F56<>\"No financial incentive\"),ISBLANK('S2'!M62),ISBLANK('S2'!N62)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"No financial incentive\",SUM(M62:Q69)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,54,"Penalty incentive rate 1 - incentive rates","S2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F56<>\"\",'S2'!F56<>\"No financial incentive\"),OR(ISBLANK('S2'!O63),ISBLANK('S2'!P63),ISBLANK('S2'!Q63))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,55,"Penalty incentive rate 2 - performance levels range","S2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,56,"Penalty incentive rate 2 - incentive rates","S2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,57,"Reward incentive rate 1 - performance levels range","S2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F56<>\"\",'S2'!F56<>\"No financial incentive\",'S2'!F56<>\"Penalty only\"),ISBLANK('S2'!M66),ISBLANK('S2'!N66)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"Penalty only\",SUM(M66:Q69)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,58,"Reward incentive rate 1 - incentive rates","S2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F56<>\"\",'S2'!F56<>\"No financial incentive\",'S2'!F56<>\"Penalty only\"),OR(ISBLANK('S2'!O67),ISBLANK('S2'!P67),ISBLANK('S2'!Q67))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,59,"Reward incentive rate 2 - performance levels range","S2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,60,"Reward incentive rate 2 - incentive rates","S2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,61,{"$f":"'S1'!C13","v":"Performance measure A5: [Title]"},"S2A05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]",{"$f":"IF(C71=U71,\"\",1)","v":""}]
[null,62,"Strength of incentive","S2A05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V71=1,ISBLANK('S2'!F72)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V72=1,\"\",IF(OR(F72<>\"\",SUM(H74:Q85)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V71","v":""}]
[null,63,"Performance commitments - (units)","S2A05D03",{"$f":"'S1'!E13","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,64,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A05D04",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,65,"Performance level associated with penalty deadband (to account for uncertainty)","S2A05D05",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,66,"Performance level associated with reward deadband (to account for uncertainty)","S2A05D06",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,67,"Performance level associated with reward cap (i.e. maximum reward)","S2A05D07",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,68,"Penalty incentive rate 1 - performance levels range","S2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F72<>\"\",'S2'!F72<>\"No financial incentive\"),ISBLANK('S2'!M78),ISBLANK('S2'!N78)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"No financial incentive\",SUM(M78:Q85)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,69,"Penalty incentive rate 1 - incentive rates","S2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F72<>\"\",'S2'!F72<>\"No financial incentive\"),OR(ISBLANK('S2'!O79),ISBLANK('S2'!P79),ISBLANK('S2'!Q79))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,70,"Penalty incentive rate 2 - performance levels range","S2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,71,"Penalty incentive rate 2 - incentive rates","S2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,72,"Reward incentive rate 1 - performance levels range","S2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F72<>\"\",'S2'!F72<>\"No financial incentive\",'S2'!F72<>\"Penalty only\"),ISBLANK('S2'!M82),ISBLANK('S2'!N82)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"Penalty only\",SUM(M82:Q85)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,73,"Reward incentive rate 1 - incentive rates","S2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F72<>\"\",'S2'!F72<>\"No financial incentive\",'S2'!F72<>\"Penalty only\"),OR(ISBLANK('S2'!O83),ISBLANK('S2'!P83),ISBLANK('S2'!Q83))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,74,"Reward incentive rate 2 - performance levels range","S2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,75,"Reward incentive rate 2 - incentive rates","S2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,76,{"$f":"'S1'!C15","v":"Performance measure A6: [Title]"},"S2A06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]",{"$f":"IF(C87=U87,\"\",1)","v":""}]
[null,77,"Strength of incentive","S2A06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V87=1,ISBLANK('S2'!F88)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V88=1,\"\",IF(OR(F88<>\"\",SUM(H90:Q101)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V87","v":""}]
[null,78,"Performance commitments - (units)","S2A06D03",{"$f":"'S1'!E15","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,79,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A06D04",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,80,"Performance level associated with penalty deadband (to account for uncertainty)","S2A06D05",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,81,"Performance level associated with reward deadband (to account for uncertainty)","S2A06D06",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,82,"Performance level associated with reward cap (i.e. maximum reward)","S2A06D07",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,83,"Penalty incentive rate 1 - performance levels range","S2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F88<>\"\",'S2'!F88<>\"No financial incentive\"),ISBLANK('S2'!M94),ISBLANK('S2'!N94)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"No financial incentive\",SUM(M94:Q101)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,84,"Penalty incentive rate 1 - incentive rates","S2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F88<>\"\",'S2'!F88<>\"No financial incentive\"),OR(ISBLANK('S2'!O95),ISBLANK('S2'!P95),ISBLANK('S2'!Q95))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,85,"Penalty incentive rate 2 - performance levels range","S2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,86,"Penalty incentive rate 2 - incentive rates","S2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,87,"Reward incentive rate 1 - performance levels range","S2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F88<>\"\",'S2'!F88<>\"No financial incentive\",'S2'!F88<>\"Penalty only\"),ISBLANK('S2'!M98),ISBLANK('S2'!N98)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"Penalty only\",SUM(M98:Q101)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,88,"Reward incentive rate 1 - incentive rates","S2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F88<>\"\",'S2'!F88<>\"No financial incentive\",'S2'!F88<>\"Penalty only\"),OR(ISBLANK('S2'!O99),ISBLANK('S2'!P99),ISBLANK('S2'!Q99))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,89,"Reward incentive rate 2 - performance levels range","S2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,90,"Reward incentive rate 2 - incentive rates","S2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,91,{"$f":"'S1'!C17","v":"Performance measure A7: [Title]"},"S2A07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]",{"$f":"IF(C103=U103,\"\",1)","v":""}]
[null,92,"Strength of incentive","S2A07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V103=1,ISBLANK('S2'!F104)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V104=1,\"\",IF(OR(F104<>\"\",SUM(H106:Q117)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V103","v":""}]
[null,93,"Performance commitments - (units)","S2A07D03",{"$f":"'S1'!E17","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,94,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A07D04",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,95,"Performance level associated with penalty deadband (to account for uncertainty)","S2A07D05",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,96,"Performance level associated with reward deadband (to account for uncertainty)","S2A07D06",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,97,"Performance level associated with reward cap (i.e. maximum reward)","S2A07D07",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,98,"Penalty incentive rate 1 - performance levels range","S2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F104<>\"\",'S2'!F104<>\"No financial incentive\"),ISBLANK('S2'!M110),ISBLANK('S2'!N110)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"No financial incentive\",SUM(M110:Q117)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,99,"Penalty incentive rate 1 - incentive rates","S2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F104<>\"\",'S2'!F104<>\"No financial incentive\"),OR(ISBLANK('S2'!O111),ISBLANK('S2'!P111),ISBLANK('S2'!Q111))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,100,"Penalty incentive rate 2 - performance levels range","S2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,101,"Penalty incentive rate 2 - incentive rates","S2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,102,"Reward incentive rate 1 - performance levels range","S2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F104<>\"\",'S2'!F104<>\"No financial incentive\",'S2'!F104<>\"Penalty only\"),ISBLANK('S2'!M114),ISBLANK('S2'!N114)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"Penalty only\",SUM(M114:Q117)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,103,"Reward incentive rate 1 - incentive rates","S2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F104<>\"\",'S2'!F104<>\"No financial incentive\",'S2'!F104<>\"Penalty only\"),OR(ISBLANK('S2'!O115),ISBLANK('S2'!P115),ISBLANK('S2'!Q115))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,104,"Reward incentive rate 2 - performance levels range","S2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,105,"Reward incentive rate 2 - incentive rates","S2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,106,{"$f":"'S1'!C19","v":"Performance measure A8: [Title]"},"S2A08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]",{"$f":"IF(C119=U119,\"\",1)","v":""}]
[null,107,"Strength of incentive","S2A08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V119=1,ISBLANK('S2'!F120)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V120=1,\"\",IF(OR(F120<>\"\",SUM(H122:Q133)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V119","v":""}]
[null,108,"Performance commitments - (units)","S2A08D03",{"$f":"'S1'!E19","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,109,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A08D04",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,110,"Performance level associated with penalty deadband (to account for uncertainty)","S2A08D05",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,111,"Performance level associated with reward deadband (to account for uncertainty)","S2A08D06",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,112,"Performance level associated with reward cap (i.e. maximum reward)","S2A08D07",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,113,"Penalty incentive rate 1 - performance levels range","S2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F120<>\"\",'S2'!F120<>\"No financial incentive\"),ISBLANK('S2'!M126),ISBLANK('S2'!N126)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"No financial incentive\",SUM(M126:Q133)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,114,"Penalty incentive rate 1 - incentive rates","S2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F120<>\"\",'S2'!F120<>\"No financial incentive\"),OR(ISBLANK('S2'!O127),ISBLANK('S2'!P127),ISBLANK('S2'!Q127))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,115,"Penalty incentive rate 2 - performance levels range","S2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,116,"Penalty incentive rate 2 - incentive rates","S2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,117,"Reward incentive rate 1 - performance levels range","S2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F120<>\"\",'S2'!F120<>\"No financial incentive\",'S2'!F120<>\"Penalty only\"),ISBLANK('S2'!M130),ISBLANK('S2'!N130)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"Penalty only\",SUM(M130:Q133)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,118,"Reward incentive rate 1 - incentive rates","S2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F120<>\"\",'S2'!F120<>\"No financial incentive\",'S2'!F120<>\"Penalty only\"),OR(ISBLANK('S2'!O131),ISBLANK('S2'!P131),ISBLANK('S2'!Q131))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,119,"Reward incentive rate 2 - performance levels range","S2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,120,"Reward incentive rate 2 - incentive rates","S2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,121,{"$f":"'S1'!C21","v":"Performance measure A9: [Title]"},"S2A09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]",{"$f":"IF(C135=U135,\"\",1)","v":""}]
[null,122,"Strength of incentive","S2A09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V135=1,ISBLANK('S2'!F136)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V136=1,\"\",IF(OR(F136<>\"\",SUM(H138:Q149)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V135","v":""}]
[null,123,"Performance commitments - (units)","S2A09D03",{"$f":"'S1'!E21","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,124,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A09D04",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,125,"Performance level associated with penalty deadband (to account for uncertainty)","S2A09D05",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,126,"Performance level associated with reward deadband (to account for uncertainty)","S2A09D06",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,127,"Performance level associated with reward cap (i.e. maximum reward)","S2A09D07",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,128,"Penalty incentive rate 1 - performance levels range","S2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F136<>\"\",'S2'!F136<>\"No financial incentive\"),ISBLANK('S2'!M142),ISBLANK('S2'!N142)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"No financial incentive\",SUM(M142:Q149)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,129,"Penalty incentive rate 1 - incentive rates","S2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F136<>\"\",'S2'!F136<>\"No financial incentive\"),OR(ISBLANK('S2'!O143),ISBLANK('S2'!P143),ISBLANK('S2'!Q143))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,130,"Penalty incentive rate 2 - performance levels range","S2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,131,"Penalty incentive rate 2 - incentive rates","S2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,132,"Reward incentive rate 1 - performance levels range","S2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F136<>\"\",'S2'!F136<>\"No financial incentive\",'S2'!F136<>\"Penalty only\"),ISBLANK('S2'!M146),ISBLANK('S2'!N146)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"Penalty only\",SUM(M146:Q149)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,133,"Reward incentive rate 1 - incentive rates","S2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F136<>\"\",'S2'!F136<>\"No financial incentive\",'S2'!F136<>\"Penalty only\"),OR(ISBLANK('S2'!O147),ISBLANK('S2'!P147),ISBLANK('S2'!Q147))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,134,"Reward incentive rate 2 - performance levels range","S2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,135,"Reward incentive rate 2 - incentive rates","S2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,136,{"$f":"'S1'!C23","v":"Performance measure A10: [Title]"},"S2A10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]",{"$f":"IF(C151=U151,\"\",1)","v":""}]
[null,137,"Strength of incentive","S2A10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V151=1,ISBLANK('S2'!F152)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V152=1,\"\",IF(OR(F152<>\"\",SUM(H154:Q165)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V151","v":""}]
[null,138,"Performance commitments - (units)","S2A10D03",{"$f":"'S1'!E23","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,139,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A10D04",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,140,"Performance level associated with penalty deadband (to account for uncertainty)","S2A10D05",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,141,"Performance level associated with reward deadband (to account for uncertainty)","S2A10D06",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,142,"Performance level associated with reward cap (i.e. maximum reward)","S2A10D07",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,143,"Penalty incentive rate 1 - performance levels range","S2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F152<>\"\",'S2'!F152<>\"No financial incentive\"),ISBLANK('S2'!M158),ISBLANK('S2'!N158)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"No financial incentive\",SUM(M158:Q165)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,144,"Penalty incentive rate 1 - incentive rates","S2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F152<>\"\",'S2'!F152<>\"No financial incentive\"),OR(ISBLANK('S2'!O159),ISBLANK('S2'!P159),ISBLANK('S2'!Q159))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,145,"Penalty incentive rate 2 - performance levels range","S2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,146,"Penalty incentive rate 2 - incentive rates","S2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,147,"Reward incentive rate 1 - performance levels range","S2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F152<>\"\",'S2'!F152<>\"No financial incentive\",'S2'!F152<>\"Penalty only\"),ISBLANK('S2'!M162),ISBLANK('S2'!N162)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"Penalty only\",SUM(M162:Q165)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,148,"Reward incentive rate 1 - incentive rates","S2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F152<>\"\",'S2'!F152<>\"No financial incentive\",'S2'!F152<>\"Penalty only\"),OR(ISBLANK('S2'!O163),ISBLANK('S2'!P163),ISBLANK('S2'!Q163))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,149,"Reward incentive rate 2 - performance levels range","S2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,150,"Reward incentive rate 2 - incentive rates","S2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B165+1","v":151},{"$f":"'S1'!C25","v":"Performance measure A11: [Title]"},"S2A11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A11: [Title]",{"$f":"IF(C167=U167,\"\",1)","v":""}]
[null,{"$f":"B167+1","v":152},"Strength of incentive","S2A11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V167=1,ISBLANK('S2'!F168)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V168=1,\"\",IF(OR(F168<>\"\",SUM(H170:Q181)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V167","v":""}]
[null,153,"Performance commitments - (units)","S2A11D03",{"$f":"'S1'!E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,154,"Performance level associated with penalty collar (i.e. maximum penalty)","S2A11D04",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,155,"Performance level associated with penalty deadband (to account for uncertainty)","S2A11D05",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,156,"Performance level associated with reward deadband (to account for uncertainty)","S2A11D06",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,157,"Performance level associated with reward cap (i.e. maximum reward)","S2A11D07",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,158,"Penalty incentive rate 1 - performance levels range","S2A11D08",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F168<>\"\",'S2'!F168<>\"No financial incentive\"),ISBLANK('S2'!M174),ISBLANK('S2'!N174)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F168=\"No financial incentive\",SUM(M174:Q181)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,159,"Penalty incentive rate 1 - incentive rates","S2A11D09",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F168<>\"\",'S2'!F168<>\"No financial incentive\"),OR(ISBLANK('S2'!O175),ISBLANK('S2'!P175),ISBLANK('S2'!Q175))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,160,"Penalty incentive rate 2 - performance levels range","S2A11D08",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,161,"Penalty incentive rate 2 - incentive rates","S2A11D09",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,162,"Reward incentive rate 1 - performance levels range","S2A11D10",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F168<>\"\",'S2'!F168<>\"No financial incentive\",'S2'!F168<>\"Penalty only\"),ISBLANK('S2'!M178),ISBLANK('S2'!N178)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F168=\"Penalty only\",SUM(M178:Q181)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,163,"Reward incentive rate 1 - incentive rates","S2A11D11",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F168<>\"\",'S2'!F168<>\"No financial incentive\",'S2'!F168<>\"Penalty only\"),OR(ISBLANK('S2'!O179),ISBLANK('S2'!P179),ISBLANK('S2'!Q179))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,164,"Reward incentive rate 2 - performance levels range","S2A11D10",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,165,"Reward incentive rate 2 - incentive rates","S2A11D11",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"B",{"$f":"'S1'!C29","v":"Outcome B: [Title]"}]
[null,{"$f":"B181+1","v":166},{"$f":"'S1'!C30","v":"Performance measure B1: [Title]"},"S2B01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]",{"$f":"IF(C184=U184,\"\",1)","v":""}]
[null,{"$f":"B184+1","v":167},"Strength of incentive","S2B01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V184=1,ISBLANK('S2'!F185)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V185=1,\"\",IF(OR(F185<>\"\",SUM(H187:Q198)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V184","v":""}]
[null,168,"Performance commitments - (units)","S2B01D03",{"$f":"'S1'!E30","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,169,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B01D04",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,170,"Performance level associated with penalty deadband (to account for uncertainty)","S2B01D05",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,171,"Performance level associated with reward deadband (to account for uncertainty)","S2B01D06",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,172,"Performance level associated with reward cap (i.e. maximum reward)","S2B01D07",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,173,"Penalty incentive rate 1 - performance levels range","S2B01D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F185<>\"\",'S2'!F185<>\"No financial incentive\"),ISBLANK('S2'!M191),ISBLANK('S2'!N191)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"No financial incentive\",SUM(M191:Q198)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,174,"Penalty incentive rate 1 - incentive rates","S2B01D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F185<>\"\",'S2'!F185<>\"No financial incentive\"),OR(ISBLANK('S2'!O192),ISBLANK('S2'!P192),ISBLANK('S2'!Q192))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,175,"Penalty incentive rate 2 - performance levels range","S2B01D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,176,"Penalty incentive rate 2 - incentive rates","S2B01D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,177,"Reward incentive rate 1 - performance levels range","S2B01D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F185<>\"\",'S2'!F185<>\"No financial incentive\",'S2'!F185<>\"Penalty only\"),ISBLANK('S2'!M195),ISBLANK('S2'!N195)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"Penalty only\",SUM(M195:Q198)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,178,"Reward incentive rate 1 - incentive rates","S2B01D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F185<>\"\",'S2'!F185<>\"No financial incentive\",'S2'!F185<>\"Penalty only\"),OR(ISBLANK('S2'!O196),ISBLANK('S2'!P196),ISBLANK('S2'!Q196))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,179,"Reward incentive rate 2 - performance levels range","S2B01D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,180,"Reward incentive rate 2 - incentive rates","S2B01D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B198+1","v":181},{"$f":"'S1'!C32","v":"Performance measure B2: [Title]"},"S2B02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]",{"$f":"IF(C200=U200,\"\",1)","v":""}]
[null,{"$f":"B200+1","v":182},"Strength of incentive","S2B02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V200=1,ISBLANK('S2'!F201)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V201=1,\"\",IF(OR(F201<>\"\",SUM(H203:Q214)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V200","v":""}]
[null,183,"Performance commitments - (units)","S2B02D03",{"$f":"'S1'!E32","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,184,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B02D04",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,185,"Performance level associated with penalty deadband (to account for uncertainty)","S2B02D05",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,186,"Performance level associated with reward deadband (to account for uncertainty)","S2B02D06",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,187,"Performance level associated with reward cap (i.e. maximum reward)","S2B02D07",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,188,"Penalty incentive rate 1 - performance levels range","S2B02D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F201<>\"\",'S2'!F201<>\"No financial incentive\"),ISBLANK('S2'!M207),ISBLANK('S2'!N207)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"No financial incentive\",SUM(M207:Q214)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,189,"Penalty incentive rate 1 - incentive rates","S2B02D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F201<>\"\",'S2'!F201<>\"No financial incentive\"),OR(ISBLANK('S2'!O208),ISBLANK('S2'!P208),ISBLANK('S2'!Q208))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,190,"Penalty incentive rate 2 - performance levels range","S2B02D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,191,"Penalty incentive rate 2 - incentive rates","S2B02D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,192,"Reward incentive rate 1 - performance levels range","S2B02D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F201<>\"\",'S2'!F201<>\"No financial incentive\",'S2'!F201<>\"Penalty only\"),ISBLANK('S2'!M211),ISBLANK('S2'!N211)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"Penalty only\",SUM(M211:Q214)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,193,"Reward incentive rate 1 - incentive rates","S2B02D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F201<>\"\",'S2'!F201<>\"No financial incentive\",'S2'!F201<>\"Penalty only\"),OR(ISBLANK('S2'!O212),ISBLANK('S2'!P212),ISBLANK('S2'!Q212))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,194,"Reward incentive rate 2 - performance levels range","S2B02D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,195,"Reward incentive rate 2 - incentive rates","S2B02D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B214+1","v":196},{"$f":"'S1'!C34","v":"Performance measure B3: [Title]"},"S2B03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]",{"$f":"IF(C216=U216,\"\",1)","v":""}]
[null,{"$f":"B216+1","v":197},"Strength of incentive","S2B03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V216=1,ISBLANK('S2'!F217)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V217=1,\"\",IF(OR(F217<>\"\",SUM(H219:Q230)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V216","v":""}]
[null,198,"Performance commitments - (units)","S2B03D03",{"$f":"'S1'!E34","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,199,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B03D04",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,200,"Performance level associated with penalty deadband (to account for uncertainty)","S2B03D05",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,201,"Performance level associated with reward deadband (to account for uncertainty)","S2B03D06",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,202,"Performance level associated with reward cap (i.e. maximum reward)","S2B03D07",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,203,"Penalty incentive rate 1 - performance levels range","S2B03D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F217<>\"\",'S2'!F217<>\"No financial incentive\"),ISBLANK('S2'!M223),ISBLANK('S2'!N223)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"No financial incentive\",SUM(M223:Q230)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,204,"Penalty incentive rate 1 - incentive rates","S2B03D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F217<>\"\",'S2'!F217<>\"No financial incentive\"),OR(ISBLANK('S2'!O224),ISBLANK('S2'!P224),ISBLANK('S2'!Q224))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,205,"Penalty incentive rate 2 - performance levels range","S2B03D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,206,"Penalty incentive rate 2 - incentive rates","S2B03D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,207,"Reward incentive rate 1 - performance levels range","S2B03D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F217<>\"\",'S2'!F217<>\"No financial incentive\",'S2'!F217<>\"Penalty only\"),ISBLANK('S2'!M227),ISBLANK('S2'!N227)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"Penalty only\",SUM(M227:Q230)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,208,"Reward incentive rate 1 - incentive rates","S2B03D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F217<>\"\",'S2'!F217<>\"No financial incentive\",'S2'!F217<>\"Penalty only\"),OR(ISBLANK('S2'!O228),ISBLANK('S2'!P228),ISBLANK('S2'!Q228))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,209,"Reward incentive rate 2 - performance levels range","S2B03D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,210,"Reward incentive rate 2 - incentive rates","S2B03D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B230+1","v":211},{"$f":"'S1'!C36","v":"Performance measure B4: [Title]"},"S2B04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]",{"$f":"IF(C232=U232,\"\",1)","v":""}]
[null,{"$f":"B232+1","v":212},"Strength of incentive","S2B04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V232=1,ISBLANK('S2'!F233)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V233=1,\"\",IF(OR(F233<>\"\",SUM(H235:Q246)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V232","v":""}]
[null,213,"Performance commitments - (units)","S2B04D03",{"$f":"'S1'!E36","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,214,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B04D04",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,215,"Performance level associated with penalty deadband (to account for uncertainty)","S2B04D05",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,216,"Performance level associated with reward deadband (to account for uncertainty)","S2B04D06",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,217,"Performance level associated with reward cap (i.e. maximum reward)","S2B04D07",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,218,"Penalty incentive rate 1 - performance levels range","S2B04D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F233<>\"\",'S2'!F233<>\"No financial incentive\"),ISBLANK('S2'!M239),ISBLANK('S2'!N239)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"No financial incentive\",SUM(M239:Q246)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,219,"Penalty incentive rate 1 - incentive rates","S2B04D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F233<>\"\",'S2'!F233<>\"No financial incentive\"),OR(ISBLANK('S2'!O240),ISBLANK('S2'!P240),ISBLANK('S2'!Q240))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,220,"Penalty incentive rate 2 - performance levels range","S2B04D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,221,"Penalty incentive rate 2 - incentive rates","S2B04D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,222,"Reward incentive rate 1 - performance levels range","S2B04D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F233<>\"\",'S2'!F233<>\"No financial incentive\",'S2'!F233<>\"Penalty only\"),ISBLANK('S2'!M243),ISBLANK('S2'!N243)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"Penalty only\",SUM(M243:Q246)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,223,"Reward incentive rate 1 - incentive rates","S2B04D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F233<>\"\",'S2'!F233<>\"No financial incentive\",'S2'!F233<>\"Penalty only\"),OR(ISBLANK('S2'!O244),ISBLANK('S2'!P244),ISBLANK('S2'!Q244))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,224,"Reward incentive rate 2 - performance levels range","S2B04D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,225,"Reward incentive rate 2 - incentive rates","S2B04D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B246+1","v":226},{"$f":"'S1'!C38","v":"Performance measure B5: [Title]"},"S2B05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]",{"$f":"IF(C248=U248,\"\",1)","v":""}]
[null,{"$f":"B248+1","v":227},"Strength of incentive","S2B05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V248=1,ISBLANK('S2'!F249)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V249=1,\"\",IF(OR(F249<>\"\",SUM(H251:Q262)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V248","v":""}]
[null,228,"Performance commitments - (units)","S2B05D03",{"$f":"'S1'!E38","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,229,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B05D04",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,230,"Performance level associated with penalty deadband (to account for uncertainty)","S2B05D05",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,231,"Performance level associated with reward deadband (to account for uncertainty)","S2B05D06",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,232,"Performance level associated with reward cap (i.e. maximum reward)","S2B05D07",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,233,"Penalty incentive rate 1 - performance levels range","S2B05D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F249<>\"\",'S2'!F249<>\"No financial incentive\"),ISBLANK('S2'!M255),ISBLANK('S2'!N255)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"No financial incentive\",SUM(M255:Q262)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,234,"Penalty incentive rate 1 - incentive rates","S2B05D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F249<>\"\",'S2'!F249<>\"No financial incentive\"),OR(ISBLANK('S2'!O256),ISBLANK('S2'!P256),ISBLANK('S2'!Q256))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,235,"Penalty incentive rate 2 - performance levels range","S2B05D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,236,"Penalty incentive rate 2 - incentive rates","S2B05D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,237,"Reward incentive rate 1 - performance levels range","S2B05D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F249<>\"\",'S2'!F249<>\"No financial incentive\",'S2'!F249<>\"Penalty only\"),ISBLANK('S2'!M259),ISBLANK('S2'!N259)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"Penalty only\",SUM(M259:Q262)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,238,"Reward incentive rate 1 - incentive rates","S2B05D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F249<>\"\",'S2'!F249<>\"No financial incentive\",'S2'!F249<>\"Penalty only\"),OR(ISBLANK('S2'!O260),ISBLANK('S2'!P260),ISBLANK('S2'!Q260))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,239,"Reward incentive rate 2 - performance levels range","S2B05D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,240,"Reward incentive rate 2 - incentive rates","S2B05D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B262+1","v":241},{"$f":"'S1'!C40","v":"Performance measure B6: [Title]"},"S2B06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]",{"$f":"IF(C264=U264,\"\",1)","v":""}]
[null,{"$f":"B264+1","v":242},"Strength of incentive","S2B06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V264=1,ISBLANK('S2'!F265)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V265=1,\"\",IF(OR(F265<>\"\",SUM(H267:Q278)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V264","v":""}]
[null,243,"Performance commitments - (units)","S2B06D03",{"$f":"'S1'!E40","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,244,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B06D04",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,245,"Performance level associated with penalty deadband (to account for uncertainty)","S2B06D05",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,246,"Performance level associated with reward deadband (to account for uncertainty)","S2B06D06",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,247,"Performance level associated with reward cap (i.e. maximum reward)","S2B06D07",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,248,"Penalty incentive rate 1 - performance levels range","S2B06D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F265<>\"\",'S2'!F265<>\"No financial incentive\"),ISBLANK('S2'!M271),ISBLANK('S2'!N271)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"No financial incentive\",SUM(M271:Q278)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,249,"Penalty incentive rate 1 - incentive rates","S2B06D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F265<>\"\",'S2'!F265<>\"No financial incentive\"),OR(ISBLANK('S2'!O272),ISBLANK('S2'!P272),ISBLANK('S2'!Q272))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,250,"Penalty incentive rate 2 - performance levels range","S2B06D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,251,"Penalty incentive rate 2 - incentive rates","S2B06D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,252,"Reward incentive rate 1 - performance levels range","S2B06D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F265<>\"\",'S2'!F265<>\"No financial incentive\",'S2'!F265<>\"Penalty only\"),ISBLANK('S2'!M275),ISBLANK('S2'!N275)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"Penalty only\",SUM(M275:Q278)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,253,"Reward incentive rate 1 - incentive rates","S2B06D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F265<>\"\",'S2'!F265<>\"No financial incentive\",'S2'!F265<>\"Penalty only\"),OR(ISBLANK('S2'!O276),ISBLANK('S2'!P276),ISBLANK('S2'!Q276))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,254,"Reward incentive rate 2 - performance levels range","S2B06D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,255,"Reward incentive rate 2 - incentive rates","S2B06D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B278+1","v":256},{"$f":"'S1'!C42","v":"Performance measure B7: [Title]"},"S2B07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]",{"$f":"IF(C280=U280,\"\",1)","v":""}]
[null,{"$f":"B280+1","v":257},"Strength of incentive","S2B07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V280=1,ISBLANK('S2'!F281)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V281=1,\"\",IF(OR(F281<>\"\",SUM(H283:Q294)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V280","v":""}]
[null,258,"Performance commitments - (units)","S2B07D03",{"$f":"'S1'!E42","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,259,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B07D04",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,260,"Performance level associated with penalty deadband (to account for uncertainty)","S2B07D05",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,261,"Performance level associated with reward deadband (to account for uncertainty)","S2B07D06",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,262,"Performance level associated with reward cap (i.e. maximum reward)","S2B07D07",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,263,"Penalty incentive rate 1 - performance levels range","S2B07D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F281<>\"\",'S2'!F281<>\"No financial incentive\"),ISBLANK('S2'!M287),ISBLANK('S2'!N287)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"No financial incentive\",SUM(M287:Q294)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,264,"Penalty incentive rate 1 - incentive rates","S2B07D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F281<>\"\",'S2'!F281<>\"No financial incentive\"),OR(ISBLANK('S2'!O288),ISBLANK('S2'!P288),ISBLANK('S2'!Q288))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,265,"Penalty incentive rate 2 - performance levels range","S2B07D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,266,"Penalty incentive rate 2 - incentive rates","S2B07D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,267,"Reward incentive rate 1 - performance levels range","S2B07D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F281<>\"\",'S2'!F281<>\"No financial incentive\",'S2'!F281<>\"Penalty only\"),ISBLANK('S2'!M291),ISBLANK('S2'!N291)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"Penalty only\",SUM(M291:Q294)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,268,"Reward incentive rate 1 - incentive rates","S2B07D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F281<>\"\",'S2'!F281<>\"No financial incentive\",'S2'!F281<>\"Penalty only\"),OR(ISBLANK('S2'!O292),ISBLANK('S2'!P292),ISBLANK('S2'!Q292))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,269,"Reward incentive rate 2 - performance levels range","S2B07D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,270,"Reward incentive rate 2 - incentive rates","S2B07D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B294+1","v":271},{"$f":"'S1'!C44","v":"Performance measure B8: [Title]"},"S2B08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]",{"$f":"IF(C296=U296,\"\",1)","v":""}]
[null,{"$f":"B296+1","v":272},"Strength of incentive","S2B08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V296=1,ISBLANK('S2'!F297)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V297=1,\"\",IF(OR(F297<>\"\",SUM(H299:Q310)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V296","v":""}]
[null,273,"Performance commitments - (units)","S2B08D03",{"$f":"'S1'!E44","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,274,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B08D04",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,275,"Performance level associated with penalty deadband (to account for uncertainty)","S2B08D05",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,276,"Performance level associated with reward deadband (to account for uncertainty)","S2B08D06",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,277,"Performance level associated with reward cap (i.e. maximum reward)","S2B08D07",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,278,"Penalty incentive rate 1 - performance levels range","S2B08D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F297<>\"\",'S2'!F297<>\"No financial incentive\"),ISBLANK('S2'!M303),ISBLANK('S2'!N303)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"No financial incentive\",SUM(M303:Q310)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,279,"Penalty incentive rate 1 - incentive rates","S2B08D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F297<>\"\",'S2'!F297<>\"No financial incentive\"),OR(ISBLANK('S2'!O304),ISBLANK('S2'!P304),ISBLANK('S2'!Q304))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,280,"Penalty incentive rate 2 - performance levels range","S2B08D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,281,"Penalty incentive rate 2 - incentive rates","S2B08D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,282,"Reward incentive rate 1 - performance levels range","S2B08D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F297<>\"\",'S2'!F297<>\"No financial incentive\",'S2'!F297<>\"Penalty only\"),ISBLANK('S2'!M307),ISBLANK('S2'!N307)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"Penalty only\",SUM(M307:Q310)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,283,"Reward incentive rate 1 - incentive rates","S2B08D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F297<>\"\",'S2'!F297<>\"No financial incentive\",'S2'!F297<>\"Penalty only\"),OR(ISBLANK('S2'!O308),ISBLANK('S2'!P308),ISBLANK('S2'!Q308))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,284,"Reward incentive rate 2 - performance levels range","S2B08D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,285,"Reward incentive rate 2 - incentive rates","S2B08D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B310+1","v":286},{"$f":"'S1'!C46","v":"Performance measure B9: [Title]"},"S2B09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]",{"$f":"IF(C312=U312,\"\",1)","v":""}]
[null,{"$f":"B312+1","v":287},"Strength of incentive","S2B09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V312=1,ISBLANK('S2'!F313)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V313=1,\"\",IF(OR(F313<>\"\",SUM(H315:Q326)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V312","v":""}]
[null,288,"Performance commitments - (units)","S2B09D03",{"$f":"'S1'!E46","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,289,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B09D04",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,290,"Performance level associated with penalty deadband (to account for uncertainty)","S2B09D05",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,291,"Performance level associated with reward deadband (to account for uncertainty)","S2B09D06",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,292,"Performance level associated with reward cap (i.e. maximum reward)","S2B09D07",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,293,"Penalty incentive rate 1 - performance levels range","S2B09D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F313<>\"\",'S2'!F313<>\"No financial incentive\"),ISBLANK('S2'!M319),ISBLANK('S2'!N319)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"No financial incentive\",SUM(M319:Q326)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,294,"Penalty incentive rate 1 - incentive rates","S2B09D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F313<>\"\",'S2'!F313<>\"No financial incentive\"),OR(ISBLANK('S2'!O320),ISBLANK('S2'!P320),ISBLANK('S2'!Q320))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,295,"Penalty incentive rate 2 - performance levels range","S2B09D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,296,"Penalty incentive rate 2 - incentive rates","S2B09D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,297,"Reward incentive rate 1 - performance levels range","S2B09D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F313<>\"\",'S2'!F313<>\"No financial incentive\",'S2'!F313<>\"Penalty only\"),ISBLANK('S2'!M323),ISBLANK('S2'!N323)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"Penalty only\",SUM(M323:Q326)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,298,"Reward incentive rate 1 - incentive rates","S2B09D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F313<>\"\",'S2'!F313<>\"No financial incentive\",'S2'!F313<>\"Penalty only\"),OR(ISBLANK('S2'!O324),ISBLANK('S2'!P324),ISBLANK('S2'!Q324))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,299,"Reward incentive rate 2 - performance levels range","S2B09D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,300,"Reward incentive rate 2 - incentive rates","S2B09D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B326+1","v":301},{"$f":"'S1'!C48","v":"Performance measure B10: [Title]"},"S2B10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]",{"$f":"IF(C328=U328,\"\",1)","v":""}]
[null,{"$f":"B328+1","v":302},"Strength of incentive","S2B10D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V328=1,ISBLANK('S2'!F329)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V329=1,\"\",IF(OR(F329<>\"\",SUM(H331:Q342)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V328","v":""}]
[null,303,"Performance commitments - (units)","S2B10D03",{"$f":"'S1'!E48","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,304,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B10D04",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,305,"Performance level associated with penalty deadband (to account for uncertainty)","S2B10D05",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,306,"Performance level associated with reward deadband (to account for uncertainty)","S2B10D06",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,307,"Performance level associated with reward cap (i.e. maximum reward)","S2B10D07",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,308,"Penalty incentive rate 1 - performance levels range","S2B10D08",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F329<>\"\",'S2'!F329<>\"No financial incentive\"),ISBLANK('S2'!M335),ISBLANK('S2'!N335)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F329=\"No financial incentive\",SUM(M335:Q342)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,309,"Penalty incentive rate 1 - incentive rates","S2B10D09",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F329<>\"\",'S2'!F329<>\"No financial incentive\"),OR(ISBLANK('S2'!O336),ISBLANK('S2'!P336),ISBLANK('S2'!Q336))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,310,"Penalty incentive rate 2 - performance levels range","S2B10D08",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,311,"Penalty incentive rate 2 - incentive rates","S2B10D09",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,312,"Reward incentive rate 1 - performance levels range","S2B10D10",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F329<>\"\",'S2'!F329<>\"No financial incentive\",'S2'!F329<>\"Penalty only\"),ISBLANK('S2'!M339),ISBLANK('S2'!N339)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F329=\"Penalty only\",SUM(M339:Q342)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,313,"Reward incentive rate 1 - incentive rates","S2B10D11",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F329<>\"\",'S2'!F329<>\"No financial incentive\",'S2'!F329<>\"Penalty only\"),OR(ISBLANK('S2'!O340),ISBLANK('S2'!P340),ISBLANK('S2'!Q340))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,314,"Reward incentive rate 2 - performance levels range","S2B10D10",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,315,"Reward incentive rate 2 - incentive rates","S2B10D11",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B342+1","v":316},{"$f":"'S1'!C50","v":"Performance measure B11: [Title]"},"S2B11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B11: [Title]",{"$f":"IF(C344=U344,\"\",1)","v":""}]
[null,{"$f":"B344+1","v":317},"Strength of incentive","S2B11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V344=1,ISBLANK('S2'!F345)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V345=1,\"\",IF(OR(F345<>\"\",SUM(H347:Q358)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V344","v":""}]
[null,318,"Performance commitments - (units)","S2B11D03",{"$f":"'S1'!E50","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,319,"Performance level associated with penalty collar (i.e. maximum penalty)","S2B11D04",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,320,"Performance level associated with penalty deadband (to account for uncertainty)","S2B11D05",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,321,"Performance level associated with reward deadband (to account for uncertainty)","S2B11D06",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,322,"Performance level associated with reward cap (i.e. maximum reward)","S2B11D07",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,323,"Penalty incentive rate 1 - performance levels range","S2B11D08",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F345<>\"\",'S2'!F345<>\"No financial incentive\"),ISBLANK('S2'!M351),ISBLANK('S2'!N351)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F345=\"No financial incentive\",SUM(M351:Q358)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,324,"Penalty incentive rate 1 - incentive rates","S2B11D09",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F345<>\"\",'S2'!F345<>\"No financial incentive\"),OR(ISBLANK('S2'!O352),ISBLANK('S2'!P352),ISBLANK('S2'!Q352))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,325,"Penalty incentive rate 2 - performance levels range","S2B11D08",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,326,"Penalty incentive rate 2 - incentive rates","S2B11D09",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,327,"Reward incentive rate 1 - performance levels range","S2B11D10",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F345<>\"\",'S2'!F345<>\"No financial incentive\",'S2'!F345<>\"Penalty only\"),ISBLANK('S2'!M355),ISBLANK('S2'!N355)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F345=\"Penalty only\",SUM(M355:Q358)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,328,"Reward incentive rate 1 - incentive rates","S2B11D11",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F345<>\"\",'S2'!F345<>\"No financial incentive\",'S2'!F345<>\"Penalty only\"),OR(ISBLANK('S2'!O356),ISBLANK('S2'!P356),ISBLANK('S2'!Q356))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,329,"Reward incentive rate 2 - performance levels range","S2B11D10",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,330,"Reward incentive rate 2 - incentive rates","S2B11D11",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"C",{"$f":"'S1'!C54","v":"Outcome C: [Title]"}]
[null,{"$f":"B358+1","v":331},{"$f":"'S1'!C55","v":"Performance measure C1: [Title]"},"S2C01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]",{"$f":"IF(C361=U361,\"\",1)","v":""}]
[null,{"$f":"B361+1","v":332},"Strength of incentive","S2C01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V361=1,ISBLANK('S2'!F362)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V362=1,\"\",IF(OR(F362<>\"\",SUM(H364:Q375)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V361","v":""}]
[null,333,"Performance commitments - (units)","S2C01D03",{"$f":"'S1'!E55","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,334,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C01D04",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,335,"Performance level associated with penalty deadband (to account for uncertainty)","S2C01D05",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,336,"Performance level associated with reward deadband (to account for uncertainty)","S2C01D06",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,337,"Performance level associated with reward cap (i.e. maximum reward)","S2C01D07",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,338,"Penalty incentive rate 1 - performance levels range","S2C01D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F362<>\"\",'S2'!F362<>\"No financial incentive\"),ISBLANK('S2'!M368),ISBLANK('S2'!N368)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"No financial incentive\",SUM(M368:Q375)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,339,"Penalty incentive rate 1 - incentive rates","S2C01D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F362<>\"\",'S2'!F362<>\"No financial incentive\"),OR(ISBLANK('S2'!O369),ISBLANK('S2'!P369),ISBLANK('S2'!Q369))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,340,"Penalty incentive rate 2 - performance levels range","S2C01D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,341,"Penalty incentive rate 2 - incentive rates","S2C01D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,342,"Reward incentive rate 1 - performance levels range","S2C01D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F362<>\"\",'S2'!F362<>\"No financial incentive\",'S2'!F362<>\"Penalty only\"),ISBLANK('S2'!M372),ISBLANK('S2'!N372)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"Penalty only\",SUM(M372:Q375)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,343,"Reward incentive rate 1 - incentive rates","S2C01D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F362<>\"\",'S2'!F362<>\"No financial incentive\",'S2'!F362<>\"Penalty only\"),OR(ISBLANK('S2'!O373),ISBLANK('S2'!P373),ISBLANK('S2'!Q373))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,344,"Reward incentive rate 2 - performance levels range","S2C01D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,345,"Reward incentive rate 2 - incentive rates","S2C01D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B375+1","v":346},{"$f":"'S1'!C57","v":"Performance measure C2: [Title]"},"S2C02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]",{"$f":"IF(C377=U377,\"\",1)","v":""}]
[null,{"$f":"B377+1","v":347},"Strength of incentive","S2C02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V377=1,ISBLANK('S2'!F378)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V378=1,\"\",IF(OR(F378<>\"\",SUM(H380:Q391)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V377","v":""}]
[null,348,"Performance commitments - (units)","S2C02D03",{"$f":"'S1'!E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,349,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C02D04",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,350,"Performance level associated with penalty deadband (to account for uncertainty)","S2C02D05",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,351,"Performance level associated with reward deadband (to account for uncertainty)","S2C02D06",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,352,"Performance level associated with reward cap (i.e. maximum reward)","S2C02D07",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,353,"Penalty incentive rate 1 - performance levels range","S2C02D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F378<>\"\",'S2'!F378<>\"No financial incentive\"),ISBLANK('S2'!M384),ISBLANK('S2'!N384)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"No financial incentive\",SUM(M384:Q391)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,354,"Penalty incentive rate 1 - incentive rates","S2C02D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F378<>\"\",'S2'!F378<>\"No financial incentive\"),OR(ISBLANK('S2'!O385),ISBLANK('S2'!P385),ISBLANK('S2'!Q385))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,355,"Penalty incentive rate 2 - performance levels range","S2C02D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,356,"Penalty incentive rate 2 - incentive rates","S2C02D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,357,"Reward incentive rate 1 - performance levels range","S2C02D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F378<>\"\",'S2'!F378<>\"No financial incentive\",'S2'!F378<>\"Penalty only\"),ISBLANK('S2'!M388),ISBLANK('S2'!N388)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"Penalty only\",SUM(M388:Q391)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,358,"Reward incentive rate 1 - incentive rates","S2C02D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F378<>\"\",'S2'!F378<>\"No financial incentive\",'S2'!F378<>\"Penalty only\"),OR(ISBLANK('S2'!O389),ISBLANK('S2'!P389),ISBLANK('S2'!Q389))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,359,"Reward incentive rate 2 - performance levels range","S2C02D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,360,"Reward incentive rate 2 - incentive rates","S2C02D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B391+1","v":361},{"$f":"'S1'!C59","v":"Performance measure C3: [Title]"},"S2C03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]",{"$f":"IF(C393=U393,\"\",1)","v":""}]
[null,{"$f":"B393+1","v":362},"Strength of incentive","S2C03D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V393=1,ISBLANK('S2'!F394)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V394=1,\"\",IF(OR(F394<>\"\",SUM(H396:Q407)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V393","v":""}]
[null,363,"Performance commitments - (units)","S2C03D03",{"$f":"'S1'!E59","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,364,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C03D04",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,365,"Performance level associated with penalty deadband (to account for uncertainty)","S2C03D05",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,366,"Performance level associated with reward deadband (to account for uncertainty)","S2C03D06",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,367,"Performance level associated with reward cap (i.e. maximum reward)","S2C03D07",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,368,"Penalty incentive rate 1 - performance levels range","S2C03D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F394<>\"\",'S2'!F394<>\"No financial incentive\"),ISBLANK('S2'!M400),ISBLANK('S2'!N400)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"No financial incentive\",SUM(M400:Q407)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,369,"Penalty incentive rate 1 - incentive rates","S2C03D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F394<>\"\",'S2'!F394<>\"No financial incentive\"),OR(ISBLANK('S2'!O401),ISBLANK('S2'!P401),ISBLANK('S2'!Q401))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,370,"Penalty incentive rate 2 - performance levels range","S2C03D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,371,"Penalty incentive rate 2 - incentive rates","S2C03D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,372,"Reward incentive rate 1 - performance levels range","S2C03D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F394<>\"\",'S2'!F394<>\"No financial incentive\",'S2'!F394<>\"Penalty only\"),ISBLANK('S2'!M404),ISBLANK('S2'!N404)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"Penalty only\",SUM(M404:Q407)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,373,"Reward incentive rate 1 - incentive rates","S2C03D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F394<>\"\",'S2'!F394<>\"No financial incentive\",'S2'!F394<>\"Penalty only\"),OR(ISBLANK('S2'!O405),ISBLANK('S2'!P405),ISBLANK('S2'!Q405))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,374,"Reward incentive rate 2 - performance levels range","S2C03D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,375,"Reward incentive rate 2 - incentive rates","S2C03D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B407+1","v":376},{"$f":"'S1'!C61","v":"Performance measure C4: [Title]"},"S2C04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]",{"$f":"IF(C409=U409,\"\",1)","v":""}]
[null,{"$f":"B409+1","v":377},"Strength of incentive","S2C04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V409=1,ISBLANK('S2'!F410)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V410=1,\"\",IF(OR(F410<>\"\",SUM(H412:Q423)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V409","v":""}]
[null,378,"Performance commitments - (units)","S2C04D03",{"$f":"'S1'!E61","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,379,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C04D04",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,380,"Performance level associated with penalty deadband (to account for uncertainty)","S2C04D05",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,381,"Performance level associated with reward deadband (to account for uncertainty)","S2C04D06",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,382,"Performance level associated with reward cap (i.e. maximum reward)","S2C04D07",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,383,"Penalty incentive rate 1 - performance levels range","S2C04D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F410<>\"\",'S2'!F410<>\"No financial incentive\"),ISBLANK('S2'!M416),ISBLANK('S2'!N416)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"No financial incentive\",SUM(M416:Q423)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,384,"Penalty incentive rate 1 - incentive rates","S2C04D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F410<>\"\",'S2'!F410<>\"No financial incentive\"),OR(ISBLANK('S2'!O417),ISBLANK('S2'!P417),ISBLANK('S2'!Q417))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,385,"Penalty incentive rate 2 - performance levels range","S2C04D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,386,"Penalty incentive rate 2 - incentive rates","S2C04D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,387,"Reward incentive rate 1 - performance levels range","S2C04D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F410<>\"\",'S2'!F410<>\"No financial incentive\",'S2'!F410<>\"Penalty only\"),ISBLANK('S2'!M420),ISBLANK('S2'!N420)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"Penalty only\",SUM(M420:Q423)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,388,"Reward incentive rate 1 - incentive rates","S2C04D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F410<>\"\",'S2'!F410<>\"No financial incentive\",'S2'!F410<>\"Penalty only\"),OR(ISBLANK('S2'!O421),ISBLANK('S2'!P421),ISBLANK('S2'!Q421))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,389,"Reward incentive rate 2 - performance levels range","S2C04D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,390,"Reward incentive rate 2 - incentive rates","S2C04D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B423+1","v":391},{"$f":"'S1'!C63","v":"Performance measure C5: [Title]"},"S2C05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]",{"$f":"IF(C425=U425,\"\",1)","v":""}]
[null,{"$f":"B425+1","v":392},"Strength of incentive","S2C05D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V425=1,ISBLANK('S2'!F426)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V426=1,\"\",IF(OR(F426<>\"\",SUM(H428:Q439)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V425","v":""}]
[null,393,"Performance commitments - (units)","S2C05D03",{"$f":"'S1'!E63","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,394,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C05D04",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,395,"Performance level associated with penalty deadband (to account for uncertainty)","S2C05D05",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,396,"Performance level associated with reward deadband (to account for uncertainty)","S2C05D06",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,397,"Performance level associated with reward cap (i.e. maximum reward)","S2C05D07",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,398,"Penalty incentive rate 1 - performance levels range","S2C05D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F426<>\"\",'S2'!F426<>\"No financial incentive\"),ISBLANK('S2'!M432),ISBLANK('S2'!N432)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"No financial incentive\",SUM(M432:Q439)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,399,"Penalty incentive rate 1 - incentive rates","S2C05D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F426<>\"\",'S2'!F426<>\"No financial incentive\"),OR(ISBLANK('S2'!O433),ISBLANK('S2'!P433),ISBLANK('S2'!Q433))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,400,"Penalty incentive rate 2 - performance levels range","S2C05D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,401,"Penalty incentive rate 2 - incentive rates","S2C05D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,402,"Reward incentive rate 1 - performance levels range","S2C05D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F426<>\"\",'S2'!F426<>\"No financial incentive\",'S2'!F426<>\"Penalty only\"),ISBLANK('S2'!M436),ISBLANK('S2'!N436)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"Penalty only\",SUM(M436:Q439)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,403,"Reward incentive rate 1 - incentive rates","S2C05D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F426<>\"\",'S2'!F426<>\"No financial incentive\",'S2'!F426<>\"Penalty only\"),OR(ISBLANK('S2'!O437),ISBLANK('S2'!P437),ISBLANK('S2'!Q437))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,404,"Reward incentive rate 2 - performance levels range","S2C05D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,405,"Reward incentive rate 2 - incentive rates","S2C05D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B439+1","v":406},{"$f":"'S1'!C65","v":"Performance measure C6: [Title]"},"S2C06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]",{"$f":"IF(C441=U441,\"\",1)","v":""}]
[null,{"$f":"B441+1","v":407},"Strength of incentive","S2C06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V441=1,ISBLANK('S2'!F442)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V442=1,\"\",IF(OR(F442<>\"\",SUM(H444:Q455)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V441","v":""}]
[null,408,"Performance commitments - (units)","S2C06D03",{"$f":"'S1'!E65","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,409,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C06D04",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,410,"Performance level associated with penalty deadband (to account for uncertainty)","S2C06D05",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,411,"Performance level associated with reward deadband (to account for uncertainty)","S2C06D06",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,412,"Performance level associated with reward cap (i.e. maximum reward)","S2C06D07",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,413,"Penalty incentive rate 1 - performance levels range","S2C06D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F442<>\"\",'S2'!F442<>\"No financial incentive\"),ISBLANK('S2'!M448),ISBLANK('S2'!N448)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"No financial incentive\",SUM(M448:Q455)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,414,"Penalty incentive rate 1 - incentive rates","S2C06D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F442<>\"\",'S2'!F442<>\"No financial incentive\"),OR(ISBLANK('S2'!O449),ISBLANK('S2'!P449),ISBLANK('S2'!Q449))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,415,"Penalty incentive rate 2 - performance levels range","S2C06D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,416,"Penalty incentive rate 2 - incentive rates","S2C06D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,417,"Reward incentive rate 1 - performance levels range","S2C06D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F442<>\"\",'S2'!F442<>\"No financial incentive\",'S2'!F442<>\"Penalty only\"),ISBLANK('S2'!M452),ISBLANK('S2'!N452)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"Penalty only\",SUM(M452:Q455)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,418,"Reward incentive rate 1 - incentive rates","S2C06D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F442<>\"\",'S2'!F442<>\"No financial incentive\",'S2'!F442<>\"Penalty only\"),OR(ISBLANK('S2'!O453),ISBLANK('S2'!P453),ISBLANK('S2'!Q453))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,419,"Reward incentive rate 2 - performance levels range","S2C06D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,420,"Reward incentive rate 2 - incentive rates","S2C06D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B455+1","v":421},{"$f":"'S1'!C67","v":"Performance measure C7: [Title]"},"S2C07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]",{"$f":"IF(C457=U457,\"\",1)","v":""}]
[null,{"$f":"B457+1","v":422},"Strength of incentive","S2C07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V457=1,ISBLANK('S2'!F458)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V458=1,\"\",IF(OR(F458<>\"\",SUM(H460:Q471)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V457","v":""}]
[null,423,"Performance commitments - (units)","S2C07D03",{"$f":"'S1'!E67","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,424,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C07D04",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,425,"Performance level associated with penalty deadband (to account for uncertainty)","S2C07D05",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,426,"Performance level associated with reward deadband (to account for uncertainty)","S2C07D06",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,427,"Performance level associated with reward cap (i.e. maximum reward)","S2C07D07",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,428,"Penalty incentive rate 1 - performance levels range","S2C07D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F458<>\"\",'S2'!F458<>\"No financial incentive\"),ISBLANK('S2'!M464),ISBLANK('S2'!N464)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"No financial incentive\",SUM(M464:Q471)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,429,"Penalty incentive rate 1 - incentive rates","S2C07D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F458<>\"\",'S2'!F458<>\"No financial incentive\"),OR(ISBLANK('S2'!O465),ISBLANK('S2'!P465),ISBLANK('S2'!Q465))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,430,"Penalty incentive rate 2 - performance levels range","S2C07D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,431,"Penalty incentive rate 2 - incentive rates","S2C07D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,432,"Reward incentive rate 1 - performance levels range","S2C07D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F458<>\"\",'S2'!F458<>\"No financial incentive\",'S2'!F458<>\"Penalty only\"),ISBLANK('S2'!M468),ISBLANK('S2'!N468)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"Penalty only\",SUM(M468:Q471)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,433,"Reward incentive rate 1 - incentive rates","S2C07D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F458<>\"\",'S2'!F458<>\"No financial incentive\",'S2'!F458<>\"Penalty only\"),OR(ISBLANK('S2'!O469),ISBLANK('S2'!P469),ISBLANK('S2'!Q469))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,434,"Reward incentive rate 2 - performance levels range","S2C07D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,435,"Reward incentive rate 2 - incentive rates","S2C07D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B471+1","v":436},{"$f":"'S1'!C69","v":"Performance measure C8: [Title]"},"S2C08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]",{"$f":"IF(C473=U473,\"\",1)","v":""}]
[null,{"$f":"B473+1","v":437},"Strength of incentive","S2C08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V473=1,ISBLANK('S2'!F474)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V474=1,\"\",IF(OR(F474<>\"\",SUM(H476:Q487)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V473","v":""}]
[null,438,"Performance commitments - (units)","S2C08D03",{"$f":"'S1'!E69","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,439,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C08D04",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,440,"Performance level associated with penalty deadband (to account for uncertainty)","S2C08D05",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,441,"Performance level associated with reward deadband (to account for uncertainty)","S2C08D06",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,442,"Performance level associated with reward cap (i.e. maximum reward)","S2C08D07",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,443,"Penalty incentive rate 1 - performance levels range","S2C08D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F474<>\"\",'S2'!F474<>\"No financial incentive\"),ISBLANK('S2'!M480),ISBLANK('S2'!N480)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"No financial incentive\",SUM(M480:Q487)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,444,"Penalty incentive rate 1 - incentive rates","S2C08D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F474<>\"\",'S2'!F474<>\"No financial incentive\"),OR(ISBLANK('S2'!O481),ISBLANK('S2'!P481),ISBLANK('S2'!Q481))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,445,"Penalty incentive rate 2 - performance levels range","S2C08D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,446,"Penalty incentive rate 2 - incentive rates","S2C08D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,447,"Reward incentive rate 1 - performance levels range","S2C08D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F474<>\"\",'S2'!F474<>\"No financial incentive\",'S2'!F474<>\"Penalty only\"),ISBLANK('S2'!M484),ISBLANK('S2'!N484)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"Penalty only\",SUM(M484:Q487)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,448,"Reward incentive rate 1 - incentive rates","S2C08D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F474<>\"\",'S2'!F474<>\"No financial incentive\",'S2'!F474<>\"Penalty only\"),OR(ISBLANK('S2'!O485),ISBLANK('S2'!P485),ISBLANK('S2'!Q485))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,449,"Reward incentive rate 2 - performance levels range","S2C08D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,450,"Reward incentive rate 2 - incentive rates","S2C08D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B487+1","v":451},{"$f":"'S1'!C71","v":"Performance measure C9: [Title]"},"S2C09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]",{"$f":"IF(C489=U489,\"\",1)","v":""}]
[null,{"$f":"B489+1","v":452},"Strength of incentive","S2C09D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V489=1,ISBLANK('S2'!F490)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V490=1,\"\",IF(OR(F490<>\"\",SUM(H492:Q503)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V489","v":""}]
[null,453,"Performance commitments - (units)","S2C09D03",{"$f":"'S1'!E71","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,454,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C09D04",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,455,"Performance level associated with penalty deadband (to account for uncertainty)","S2C09D05",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,456,"Performance level associated with reward deadband (to account for uncertainty)","S2C09D06",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,457,"Performance level associated with reward cap (i.e. maximum reward)","S2C09D07",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,458,"Penalty incentive rate 1 - performance levels range","S2C09D08",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F490<>\"\",'S2'!F490<>\"No financial incentive\"),ISBLANK('S2'!M496),ISBLANK('S2'!N496)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F490=\"No financial incentive\",SUM(M496:Q503)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,459,"Penalty incentive rate 1 - incentive rates","S2C09D09",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F490<>\"\",'S2'!F490<>\"No financial incentive\"),OR(ISBLANK('S2'!O497),ISBLANK('S2'!P497),ISBLANK('S2'!Q497))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,460,"Penalty incentive rate 2 - performance levels range","S2C09D08",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,461,"Penalty incentive rate 2 - incentive rates","S2C09D09",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,462,"Reward incentive rate 1 - performance levels range","S2C09D10",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F490<>\"\",'S2'!F490<>\"No financial incentive\",'S2'!F490<>\"Penalty only\"),ISBLANK('S2'!M500),ISBLANK('S2'!N500)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F490=\"Penalty only\",SUM(M500:Q503)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,463,"Reward incentive rate 1 - incentive rates","S2C09D11",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F490<>\"\",'S2'!F490<>\"No financial incentive\",'S2'!F490<>\"Penalty only\"),OR(ISBLANK('S2'!O501),ISBLANK('S2'!P501),ISBLANK('S2'!Q501))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,464,"Reward incentive rate 2 - performance levels range","S2C09D10",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,465,"Reward incentive rate 2 - incentive rates","S2C09D11",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B503+1","v":466},{"$f":"'S1'!C73","v":"Performance measure C10: [Title]"},"S2C10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]",{"$f":"IF(C505=U505,\"\",1)","v":""}]
[null,{"$f":"B505+1","v":467},"Strength of incentive","S2C10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V505=1,ISBLANK('S2'!F506)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V506=1,\"\",IF(OR(F506<>\"\",SUM(H508:Q519)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V505","v":""}]
[null,468,"Performance commitments - (units)","S2C10D03",{"$f":"'S1'!E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,469,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C10D04",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,470,"Performance level associated with penalty deadband (to account for uncertainty)","S2C10D05",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,471,"Performance level associated with reward deadband (to account for uncertainty)","S2C10D06",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,472,"Performance level associated with reward cap (i.e. maximum reward)","S2C10D07",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,473,"Penalty incentive rate 1 - performance levels range","S2C10D08",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F506<>\"\",'S2'!F506<>\"No financial incentive\"),ISBLANK('S2'!M512),ISBLANK('S2'!N512)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F506=\"No financial incentive\",SUM(M512:Q519)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,474,"Penalty incentive rate 1 - incentive rates","S2C10D09",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F506<>\"\",'S2'!F506<>\"No financial incentive\"),OR(ISBLANK('S2'!O513),ISBLANK('S2'!P513),ISBLANK('S2'!Q513))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,475,"Penalty incentive rate 2 - performance levels range","S2C10D08",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,476,"Penalty incentive rate 2 - incentive rates","S2C10D09",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,477,"Reward incentive rate 1 - performance levels range","S2C10D10",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F506<>\"\",'S2'!F506<>\"No financial incentive\",'S2'!F506<>\"Penalty only\"),ISBLANK('S2'!M516),ISBLANK('S2'!N516)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F506=\"Penalty only\",SUM(M516:Q519)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,478,"Reward incentive rate 1 - incentive rates","S2C10D11",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F506<>\"\",'S2'!F506<>\"No financial incentive\",'S2'!F506<>\"Penalty only\"),OR(ISBLANK('S2'!O517),ISBLANK('S2'!P517),ISBLANK('S2'!Q517))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,479,"Reward incentive rate 2 - performance levels range","S2C10D10",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,480,"Reward incentive rate 2 - incentive rates","S2C10D11",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B519+1","v":481},{"$f":"'S1'!C75","v":"Performance measure C11: [Title]"},"S2C11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C11: [Title]",{"$f":"IF(C521=U521,\"\",1)","v":""}]
[null,{"$f":"B521+1","v":482},"Strength of incentive","S2C11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V521=1,ISBLANK('S2'!F522)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V522=1,\"\",IF(OR(F522<>\"\",SUM(H524:Q535)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V521","v":""}]
[null,483,"Performance commitments - (units)","S2C11D03",{"$f":"'S1'!E75","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,484,"Performance level associated with penalty collar (i.e. maximum penalty)","S2C11D04",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,485,"Performance level associated with penalty deadband (to account for uncertainty)","S2C11D05",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,486,"Performance level associated with reward deadband (to account for uncertainty)","S2C11D06",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,487,"Performance level associated with reward cap (i.e. maximum reward)","S2C11D07",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,488,"Penalty incentive rate 1 - performance levels range","S2C11D08",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F522<>\"\",'S2'!F522<>\"No financial incentive\"),ISBLANK('S2'!M528),ISBLANK('S2'!N528)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F522=\"No financial incentive\",SUM(M528:Q535)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,489,"Penalty incentive rate 1 - incentive rates","S2C11D09",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F522<>\"\",'S2'!F522<>\"No financial incentive\"),OR(ISBLANK('S2'!O529),ISBLANK('S2'!P529),ISBLANK('S2'!Q529))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,490,"Penalty incentive rate 2 - performance levels range","S2C11D08",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,491,"Penalty incentive rate 2 - incentive rates","S2C11D09",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,492,"Reward incentive rate 1 - performance levels range","S2C11D10",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F522<>\"\",'S2'!F522<>\"No financial incentive\",'S2'!F522<>\"Penalty only\"),ISBLANK('S2'!M532),ISBLANK('S2'!N532)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F522=\"Penalty only\",SUM(M532:Q535)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,493,"Reward incentive rate 1 - incentive rates","S2C11D11",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F522<>\"\",'S2'!F522<>\"No financial incentive\",'S2'!F522<>\"Penalty only\"),OR(ISBLANK('S2'!O533),ISBLANK('S2'!P533),ISBLANK('S2'!Q533))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,494,"Reward incentive rate 2 - performance levels range","S2C11D10",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,495,"Reward incentive rate 2 - incentive rates","S2C11D11",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"D",{"$f":"'S1'!C79","v":"Outcome D: [Title]"}]
[null,{"$f":"B535+1","v":496},{"$f":"'S1'!C80","v":"Performance measure D1: [Title]"},"S2D01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]",{"$f":"IF(C538=U538,\"\",1)","v":""}]
[null,{"$f":"B538+1","v":497},"Strength of incentive","S2D01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V538=1,ISBLANK('S2'!F539)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V539=1,\"\",IF(OR(F539<>\"\",SUM(H541:Q552)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V538","v":""}]
[null,498,"Performance commitments - (units)","S2D01D03",{"$f":"'S1'!E80","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,499,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D01D04",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,500,"Performance level associated with penalty deadband (to account for uncertainty)","S2D01D05",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,501,"Performance level associated with reward deadband (to account for uncertainty)","S2D01D06",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,502,"Performance level associated with reward cap (i.e. maximum reward)","S2D01D07",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,503,"Penalty incentive rate 1 - performance levels range","S2D01D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F539<>\"\",'S2'!F539<>\"No financial incentive\"),ISBLANK('S2'!M545),ISBLANK('S2'!N545)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"No financial incentive\",SUM(M545:Q552)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,504,"Penalty incentive rate 1 - incentive rates","S2D01D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F539<>\"\",'S2'!F539<>\"No financial incentive\"),OR(ISBLANK('S2'!O546),ISBLANK('S2'!P546),ISBLANK('S2'!Q546))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,505,"Penalty incentive rate 2 - performance levels range","S2D01D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,506,"Penalty incentive rate 2 - incentive rates","S2D01D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,507,"Reward incentive rate 1 - performance levels range","S2D01D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F539<>\"\",'S2'!F539<>\"No financial incentive\",'S2'!F539<>\"Penalty only\"),ISBLANK('S2'!M549),ISBLANK('S2'!N549)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"Penalty only\",SUM(M549:Q552)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,508,"Reward incentive rate 1 - incentive rates","S2D01D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F539<>\"\",'S2'!F539<>\"No financial incentive\",'S2'!F539<>\"Penalty only\"),OR(ISBLANK('S2'!O550),ISBLANK('S2'!P550),ISBLANK('S2'!Q550))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,509,"Reward incentive rate 2 - performance levels range","S2D01D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,510,"Reward incentive rate 2 - incentive rates","S2D01D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B552+1","v":511},{"$f":"'S1'!C82","v":"Performance measure D2: [Title]"},"S2D02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]",{"$f":"IF(C554=U554,\"\",1)","v":""}]
[null,{"$f":"B554+1","v":512},"Strength of incentive","S2D02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V554=1,ISBLANK('S2'!F555)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V555=1,\"\",IF(OR(F555<>\"\",SUM(H557:Q568)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V554","v":""}]
[null,513,"Performance commitments - (units)","S2D02D03",{"$f":"'S1'!E82","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,514,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D02D04",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,515,"Performance level associated with penalty deadband (to account for uncertainty)","S2D02D05",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,516,"Performance level associated with reward deadband (to account for uncertainty)","S2D02D06",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,517,"Performance level associated with reward cap (i.e. maximum reward)","S2D02D07",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,518,"Penalty incentive rate 1 - performance levels range","S2D02D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F555<>\"\",'S2'!F555<>\"No financial incentive\"),ISBLANK('S2'!M561),ISBLANK('S2'!N561)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"No financial incentive\",SUM(M561:Q568)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,519,"Penalty incentive rate 1 - incentive rates","S2D02D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F555<>\"\",'S2'!F555<>\"No financial incentive\"),OR(ISBLANK('S2'!O562),ISBLANK('S2'!P562),ISBLANK('S2'!Q562))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,520,"Penalty incentive rate 2 - performance levels range","S2D02D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,521,"Penalty incentive rate 2 - incentive rates","S2D02D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,522,"Reward incentive rate 1 - performance levels range","S2D02D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F555<>\"\",'S2'!F555<>\"No financial incentive\",'S2'!F555<>\"Penalty only\"),ISBLANK('S2'!M565),ISBLANK('S2'!N565)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"Penalty only\",SUM(M565:Q568)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,523,"Reward incentive rate 1 - incentive rates","S2D02D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F555<>\"\",'S2'!F555<>\"No financial incentive\",'S2'!F555<>\"Penalty only\"),OR(ISBLANK('S2'!O566),ISBLANK('S2'!P566),ISBLANK('S2'!Q566))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,524,"Reward incentive rate 2 - performance levels range","S2D02D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,525,"Reward incentive rate 2 - incentive rates","S2D02D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B568+1","v":526},{"$f":"'S1'!C84","v":"Performance measure D3: [Title]"},"S2D03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]",{"$f":"IF(C570=U570,\"\",1)","v":""}]
[null,{"$f":"B570+1","v":527},"Strength of incentive","S2D03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V570=1,ISBLANK('S2'!F571)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V571=1,\"\",IF(OR(F571<>\"\",SUM(H573:Q584)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V570","v":""}]
[null,528,"Performance commitments - (units)","S2D03D03",{"$f":"'S1'!E84","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,529,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D03D04",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,530,"Performance level associated with penalty deadband (to account for uncertainty)","S2D03D05",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,531,"Performance level associated with reward deadband (to account for uncertainty)","S2D03D06",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,532,"Performance level associated with reward cap (i.e. maximum reward)","S2D03D07",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,533,"Penalty incentive rate 1 - performance levels range","S2D03D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F571<>\"\",'S2'!F571<>\"No financial incentive\"),ISBLANK('S2'!M577),ISBLANK('S2'!N577)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"No financial incentive\",SUM(M577:Q584)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,534,"Penalty incentive rate 1 - incentive rates","S2D03D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F571<>\"\",'S2'!F571<>\"No financial incentive\"),OR(ISBLANK('S2'!O578),ISBLANK('S2'!P578),ISBLANK('S2'!Q578))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,535,"Penalty incentive rate 2 - performance levels range","S2D03D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,536,"Penalty incentive rate 2 - incentive rates","S2D03D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,537,"Reward incentive rate 1 - performance levels range","S2D03D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F571<>\"\",'S2'!F571<>\"No financial incentive\",'S2'!F571<>\"Penalty only\"),ISBLANK('S2'!M581),ISBLANK('S2'!N581)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"Penalty only\",SUM(M581:Q584)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,538,"Reward incentive rate 1 - incentive rates","S2D03D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F571<>\"\",'S2'!F571<>\"No financial incentive\",'S2'!F571<>\"Penalty only\"),OR(ISBLANK('S2'!O582),ISBLANK('S2'!P582),ISBLANK('S2'!Q582))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,539,"Reward incentive rate 2 - performance levels range","S2D03D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,540,"Reward incentive rate 2 - incentive rates","S2D03D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B584+1","v":541},{"$f":"'S1'!C86","v":"Performance measure D4: [Title]"},"S2D04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]",{"$f":"IF(C586=U586,\"\",1)","v":""}]
[null,{"$f":"B586+1","v":542},"Strength of incentive","S2D04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V586=1,ISBLANK('S2'!F587)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V587=1,\"\",IF(OR(F587<>\"\",SUM(H589:Q600)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V586","v":""}]
[null,543,"Performance commitments - (units)","S2D04D03",{"$f":"'S1'!E86","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,544,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D04D04",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,545,"Performance level associated with penalty deadband (to account for uncertainty)","S2D04D05",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,546,"Performance level associated with reward deadband (to account for uncertainty)","S2D04D06",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,547,"Performance level associated with reward cap (i.e. maximum reward)","S2D04D07",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,548,"Penalty incentive rate 1 - performance levels range","S2D04D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F587<>\"\",'S2'!F587<>\"No financial incentive\"),ISBLANK('S2'!M593),ISBLANK('S2'!N593)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"No financial incentive\",SUM(M593:Q600)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,549,"Penalty incentive rate 1 - incentive rates","S2D04D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F587<>\"\",'S2'!F587<>\"No financial incentive\"),OR(ISBLANK('S2'!O594),ISBLANK('S2'!P594),ISBLANK('S2'!Q594))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,550,"Penalty incentive rate 2 - performance levels range","S2D04D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,551,"Penalty incentive rate 2 - incentive rates","S2D04D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,552,"Reward incentive rate 1 - performance levels range","S2D04D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F587<>\"\",'S2'!F587<>\"No financial incentive\",'S2'!F587<>\"Penalty only\"),ISBLANK('S2'!M597),ISBLANK('S2'!N597)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"Penalty only\",SUM(M597:Q600)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,553,"Reward incentive rate 1 - incentive rates","S2D04D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F587<>\"\",'S2'!F587<>\"No financial incentive\",'S2'!F587<>\"Penalty only\"),OR(ISBLANK('S2'!O598),ISBLANK('S2'!P598),ISBLANK('S2'!Q598))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,554,"Reward incentive rate 2 - performance levels range","S2D04D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,555,"Reward incentive rate 2 - incentive rates","S2D04D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B600+1","v":556},{"$f":"'S1'!C88","v":"Performance measure D5: [Title]"},"S2D05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]",{"$f":"IF(C602=U602,\"\",1)","v":""}]
[null,{"$f":"B602+1","v":557},"Strength of incentive","S2D05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V602=1,ISBLANK('S2'!F603)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V603=1,\"\",IF(OR(F603<>\"\",SUM(H605:Q616)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V602","v":""}]
[null,558,"Performance commitments - (units)","S2D05D03",{"$f":"'S1'!E88","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,559,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D05D04",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,560,"Performance level associated with penalty deadband (to account for uncertainty)","S2D05D05",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,561,"Performance level associated with reward deadband (to account for uncertainty)","S2D05D06",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,562,"Performance level associated with reward cap (i.e. maximum reward)","S2D05D07",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,563,"Penalty incentive rate 1 - performance levels range","S2D05D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F603<>\"\",'S2'!F603<>\"No financial incentive\"),ISBLANK('S2'!M609),ISBLANK('S2'!N609)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"No financial incentive\",SUM(M609:Q616)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,564,"Penalty incentive rate 1 - incentive rates","S2D05D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F603<>\"\",'S2'!F603<>\"No financial incentive\"),OR(ISBLANK('S2'!O610),ISBLANK('S2'!P610),ISBLANK('S2'!Q610))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,565,"Penalty incentive rate 2 - performance levels range","S2D05D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,566,"Penalty incentive rate 2 - incentive rates","S2D05D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,567,"Reward incentive rate 1 - performance levels range","S2D05D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F603<>\"\",'S2'!F603<>\"No financial incentive\",'S2'!F603<>\"Penalty only\"),ISBLANK('S2'!M613),ISBLANK('S2'!N613)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"Penalty only\",SUM(M613:Q616)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,568,"Reward incentive rate 1 - incentive rates","S2D05D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F603<>\"\",'S2'!F603<>\"No financial incentive\",'S2'!F603<>\"Penalty only\"),OR(ISBLANK('S2'!O614),ISBLANK('S2'!P614),ISBLANK('S2'!Q614))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,569,"Reward incentive rate 2 - performance levels range","S2D05D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,570,"Reward incentive rate 2 - incentive rates","S2D05D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B616+1","v":571},{"$f":"'S1'!C90","v":"Performance measure D6: [Title]"},"S2D06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]",{"$f":"IF(C618=U618,\"\",1)","v":""}]
[null,{"$f":"B618+1","v":572},"Strength of incentive","S2D06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V618=1,ISBLANK('S2'!F619)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V619=1,\"\",IF(OR(F619<>\"\",SUM(H621:Q632)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V618","v":""}]
[null,573,"Performance commitments - (units)","S2D06D03",{"$f":"'S1'!E90","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,574,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D06D04",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,575,"Performance level associated with penalty deadband (to account for uncertainty)","S2D06D05",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,576,"Performance level associated with reward deadband (to account for uncertainty)","S2D06D06",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,577,"Performance level associated with reward cap (i.e. maximum reward)","S2D06D07",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,578,"Penalty incentive rate 1 - performance levels range","S2D06D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F619<>\"\",'S2'!F619<>\"No financial incentive\"),ISBLANK('S2'!M625),ISBLANK('S2'!N625)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"No financial incentive\",SUM(M625:Q632)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,579,"Penalty incentive rate 1 - incentive rates","S2D06D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F619<>\"\",'S2'!F619<>\"No financial incentive\"),OR(ISBLANK('S2'!O626),ISBLANK('S2'!P626),ISBLANK('S2'!Q626))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,580,"Penalty incentive rate 2 - performance levels range","S2D06D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,581,"Penalty incentive rate 2 - incentive rates","S2D06D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,582,"Reward incentive rate 1 - performance levels range","S2D06D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F619<>\"\",'S2'!F619<>\"No financial incentive\",'S2'!F619<>\"Penalty only\"),ISBLANK('S2'!M629),ISBLANK('S2'!N629)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"Penalty only\",SUM(M629:Q632)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,583,"Reward incentive rate 1 - incentive rates","S2D06D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F619<>\"\",'S2'!F619<>\"No financial incentive\",'S2'!F619<>\"Penalty only\"),OR(ISBLANK('S2'!O630),ISBLANK('S2'!P630),ISBLANK('S2'!Q630))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,584,"Reward incentive rate 2 - performance levels range","S2D06D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,585,"Reward incentive rate 2 - incentive rates","S2D06D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B632+1","v":586},{"$f":"'S1'!C92","v":"Performance measure D7: [Title]"},"S2D07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]",{"$f":"IF(C634=U634,\"\",1)","v":""}]
[null,{"$f":"B634+1","v":587},"Strength of incentive","S2D07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V634=1,ISBLANK('S2'!F635)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V635=1,\"\",IF(OR(F635<>\"\",SUM(H637:Q648)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V634","v":""}]
[null,588,"Performance commitments - (units)","S2D07D03",{"$f":"'S1'!E92","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,589,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D07D04",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,590,"Performance level associated with penalty deadband (to account for uncertainty)","S2D07D05",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,591,"Performance level associated with reward deadband (to account for uncertainty)","S2D07D06",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,592,"Performance level associated with reward cap (i.e. maximum reward)","S2D07D07",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,593,"Penalty incentive rate 1 - performance levels range","S2D07D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F635<>\"\",'S2'!F635<>\"No financial incentive\"),ISBLANK('S2'!M641),ISBLANK('S2'!N641)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"No financial incentive\",SUM(M641:Q648)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,594,"Penalty incentive rate 1 - incentive rates","S2D07D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F635<>\"\",'S2'!F635<>\"No financial incentive\"),OR(ISBLANK('S2'!O642),ISBLANK('S2'!P642),ISBLANK('S2'!Q642))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,595,"Penalty incentive rate 2 - performance levels range","S2D07D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,596,"Penalty incentive rate 2 - incentive rates","S2D07D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,597,"Reward incentive rate 1 - performance levels range","S2D07D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F635<>\"\",'S2'!F635<>\"No financial incentive\",'S2'!F635<>\"Penalty only\"),ISBLANK('S2'!M645),ISBLANK('S2'!N645)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"Penalty only\",SUM(M645:Q648)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,598,"Reward incentive rate 1 - incentive rates","S2D07D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F635<>\"\",'S2'!F635<>\"No financial incentive\",'S2'!F635<>\"Penalty only\"),OR(ISBLANK('S2'!O646),ISBLANK('S2'!P646),ISBLANK('S2'!Q646))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,599,"Reward incentive rate 2 - performance levels range","S2D07D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,600,"Reward incentive rate 2 - incentive rates","S2D07D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B648+1","v":601},{"$f":"'S1'!C94","v":"Performance measure D8: [Title]"},"S2D08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]",{"$f":"IF(C650=U650,\"\",1)","v":""}]
[null,{"$f":"B650+1","v":602},"Strength of incentive","S2D08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V650=1,ISBLANK('S2'!F651)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V651=1,\"\",IF(OR(F651<>\"\",SUM(H653:Q664)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V650","v":""}]
[null,603,"Performance commitments - (units)","S2D08D03",{"$f":"'S1'!E94","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,604,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D08D04",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,605,"Performance level associated with penalty deadband (to account for uncertainty)","S2D08D05",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,606,"Performance level associated with reward deadband (to account for uncertainty)","S2D08D06",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,607,"Performance level associated with reward cap (i.e. maximum reward)","S2D08D07",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,608,"Penalty incentive rate 1 - performance levels range","S2D08D08",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F651<>\"\",'S2'!F651<>\"No financial incentive\"),ISBLANK('S2'!M657),ISBLANK('S2'!N657)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F651=\"No financial incentive\",SUM(M657:Q664)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,609,"Penalty incentive rate 1 - incentive rates","S2D08D09",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F651<>\"\",'S2'!F651<>\"No financial incentive\"),OR(ISBLANK('S2'!O658),ISBLANK('S2'!P658),ISBLANK('S2'!Q658))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,610,"Penalty incentive rate 2 - performance levels range","S2D08D08",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,611,"Penalty incentive rate 2 - incentive rates","S2D08D09",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,612,"Reward incentive rate 1 - performance levels range","S2D08D10",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F651<>\"\",'S2'!F651<>\"No financial incentive\",'S2'!F651<>\"Penalty only\"),ISBLANK('S2'!M661),ISBLANK('S2'!N661)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F651=\"Penalty only\",SUM(M661:Q664)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,613,"Reward incentive rate 1 - incentive rates","S2D08D11",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F651<>\"\",'S2'!F651<>\"No financial incentive\",'S2'!F651<>\"Penalty only\"),OR(ISBLANK('S2'!O662),ISBLANK('S2'!P662),ISBLANK('S2'!Q662))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,614,"Reward incentive rate 2 - performance levels range","S2D08D10",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,615,"Reward incentive rate 2 - incentive rates","S2D08D11",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B664+1","v":616},{"$f":"'S1'!C96","v":"Performance measure D9: [Title]"},"S2D09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]",{"$f":"IF(C666=U666,\"\",1)","v":""}]
[null,{"$f":"B666+1","v":617},"Strength of incentive","S2D09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V666=1,ISBLANK('S2'!F667)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V667=1,\"\",IF(OR(F667<>\"\",SUM(H669:Q680)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V666","v":""}]
[null,618,"Performance commitments - (units)","S2D09D03",{"$f":"'S1'!E96","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,619,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D09D04",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,620,"Performance level associated with penalty deadband (to account for uncertainty)","S2D09D05",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,621,"Performance level associated with reward deadband (to account for uncertainty)","S2D09D06",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,622,"Performance level associated with reward cap (i.e. maximum reward)","S2D09D07",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,623,"Penalty incentive rate 1 - performance levels range","S2D09D08",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F667<>\"\",'S2'!F667<>\"No financial incentive\"),ISBLANK('S2'!M673),ISBLANK('S2'!N673)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F667=\"No financial incentive\",SUM(M673:Q680)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,624,"Penalty incentive rate 1 - incentive rates","S2D09D09",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F667<>\"\",'S2'!F667<>\"No financial incentive\"),OR(ISBLANK('S2'!O674),ISBLANK('S2'!P674),ISBLANK('S2'!Q674))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,625,"Penalty incentive rate 2 - performance levels range","S2D09D08",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,626,"Penalty incentive rate 2 - incentive rates","S2D09D09",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,627,"Reward incentive rate 1 - performance levels range","S2D09D10",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F667<>\"\",'S2'!F667<>\"No financial incentive\",'S2'!F667<>\"Penalty only\"),ISBLANK('S2'!M677),ISBLANK('S2'!N677)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F667=\"Penalty only\",SUM(M677:Q680)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,628,"Reward incentive rate 1 - incentive rates","S2D09D11",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F667<>\"\",'S2'!F667<>\"No financial incentive\",'S2'!F667<>\"Penalty only\"),OR(ISBLANK('S2'!O678),ISBLANK('S2'!P678),ISBLANK('S2'!Q678))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,629,"Reward incentive rate 2 - performance levels range","S2D09D10",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,630,"Reward incentive rate 2 - incentive rates","S2D09D11",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B680+1","v":631},{"$f":"'S1'!C98","v":"Performance measure D10: [Title]"},"S2D10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]",{"$f":"IF(C682=U682,\"\",1)","v":""}]
[null,{"$f":"B682+1","v":632},"Strength of incentive","S2D10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V682=1,ISBLANK('S2'!F683)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V683=1,\"\",IF(OR(F683<>\"\",SUM(H685:Q696)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V682","v":""}]
[null,633,"Performance commitments - (units)","S2D10D03",{"$f":"'S1'!E98","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,634,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D10D04",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,635,"Performance level associated with penalty deadband (to account for uncertainty)","S2D10D05",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,636,"Performance level associated with reward deadband (to account for uncertainty)","S2D10D06",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,637,"Performance level associated with reward cap (i.e. maximum reward)","S2D10D07",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,638,"Penalty incentive rate 1 - performance levels range","S2D10D08",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F683<>\"\",'S2'!F683<>\"No financial incentive\"),ISBLANK('S2'!M689),ISBLANK('S2'!N689)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F683=\"No financial incentive\",SUM(M689:Q696)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,639,"Penalty incentive rate 1 - incentive rates","S2D10D09",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F683<>\"\",'S2'!F683<>\"No financial incentive\"),OR(ISBLANK('S2'!O690),ISBLANK('S2'!P690),ISBLANK('S2'!Q690))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,640,"Penalty incentive rate 2 - performance levels range","S2D10D08",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,641,"Penalty incentive rate 2 - incentive rates","S2D10D09",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,642,"Reward incentive rate 1 - performance levels range","S2D10D10",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F683<>\"\",'S2'!F683<>\"No financial incentive\",'S2'!F683<>\"Penalty only\"),ISBLANK('S2'!M693),ISBLANK('S2'!N693)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F683=\"Penalty only\",SUM(M693:Q696)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,643,"Reward incentive rate 1 - incentive rates","S2D10D11",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F683<>\"\",'S2'!F683<>\"No financial incentive\",'S2'!F683<>\"Penalty only\"),OR(ISBLANK('S2'!O694),ISBLANK('S2'!P694),ISBLANK('S2'!Q694))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,644,"Reward incentive rate 2 - performance levels range","S2D10D10",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,645,"Reward incentive rate 2 - incentive rates","S2D10D11",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B696+1","v":646},{"$f":"'S1'!C100","v":"Performance measure D11: [Title]"},"S2D11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D11: [Title]",{"$f":"IF(C698=U698,\"\",1)","v":""}]
[null,{"$f":"B698+1","v":647},"Strength of incentive","S2D11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V698=1,ISBLANK('S2'!F699)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V699=1,\"\",IF(OR(F699<>\"\",SUM(H701:Q712)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V698","v":""}]
[null,648,"Performance commitments - (units)","S2D11D03",{"$f":"'S1'!E100","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,649,"Performance level associated with penalty collar (i.e. maximum penalty)","S2D11D04",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,650,"Performance level associated with penalty deadband (to account for uncertainty)","S2D11D05",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,651,"Performance level associated with reward deadband (to account for uncertainty)","S2D11D06",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,652,"Performance level associated with reward cap (i.e. maximum reward)","S2D11D07",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,653,"Penalty incentive rate 1 - performance levels range","S2D11D08",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F699<>\"\",'S2'!F699<>\"No financial incentive\"),ISBLANK('S2'!M705),ISBLANK('S2'!N705)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F699=\"No financial incentive\",SUM(M705:Q712)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,654,"Penalty incentive rate 1 - incentive rates","S2D11D09",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F699<>\"\",'S2'!F699<>\"No financial incentive\"),OR(ISBLANK('S2'!O706),ISBLANK('S2'!P706),ISBLANK('S2'!Q706))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,655,"Penalty incentive rate 2 - performance levels range","S2D11D08",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,656,"Penalty incentive rate 2 - incentive rates","S2D11D09",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,657,"Reward incentive rate 1 - performance levels range","S2D11D10",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F699<>\"\",'S2'!F699<>\"No financial incentive\",'S2'!F699<>\"Penalty only\"),ISBLANK('S2'!M709),ISBLANK('S2'!N709)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F699=\"Penalty only\",SUM(M709:Q712)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,658,"Reward incentive rate 1 - incentive rates","S2D11D11",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F699<>\"\",'S2'!F699<>\"No financial incentive\",'S2'!F699<>\"Penalty only\"),OR(ISBLANK('S2'!O710),ISBLANK('S2'!P710),ISBLANK('S2'!Q710))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,659,"Reward incentive rate 2 - performance levels range","S2D11D10",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,660,"Reward incentive rate 2 - incentive rates","S2D11D11",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"E",{"$f":"'S1'!C104","v":"Outcome E: [Title]"}]
[null,{"$f":"B712+1","v":661},{"$f":"'S1'!C105","v":"Performance measure E1: [Title]"},"S2E01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]",{"$f":"IF(C715=U715,\"\",1)","v":""}]
[null,{"$f":"B715+1","v":662},"Strength of incentive","S2E01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V715=1,ISBLANK('S2'!F716)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V716=1,\"\",IF(OR(F716<>\"\",SUM(H718:Q729)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V715","v":""}]
[null,663,"Performance commitments - (units)","S2E01D03",{"$f":"'S1'!E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,664,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E01D04",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,665,"Performance level associated with penalty deadband (to account for uncertainty)","S2E01D05",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,666,"Performance level associated with reward deadband (to account for uncertainty)","S2E01D06",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,667,"Performance level associated with reward cap (i.e. maximum reward)","S2E01D07",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,668,"Penalty incentive rate 1 - performance levels range","S2E01D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F716<>\"\",'S2'!F716<>\"No financial incentive\"),ISBLANK('S2'!M722),ISBLANK('S2'!N722)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"No financial incentive\",SUM(M722:Q729)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,669,"Penalty incentive rate 1 - incentive rates","S2E01D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F716<>\"\",'S2'!F716<>\"No financial incentive\"),OR(ISBLANK('S2'!O723),ISBLANK('S2'!P723),ISBLANK('S2'!Q723))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,670,"Penalty incentive rate 2 - performance levels range","S2E01D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,671,"Penalty incentive rate 2 - incentive rates","S2E01D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,672,"Reward incentive rate 1 - performance levels range","S2E01D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F716<>\"\",'S2'!F716<>\"No financial incentive\",'S2'!F716<>\"Penalty only\"),ISBLANK('S2'!M726),ISBLANK('S2'!N726)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"Penalty only\",SUM(M726:Q729)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,673,"Reward incentive rate 1 - incentive rates","S2E01D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F716<>\"\",'S2'!F716<>\"No financial incentive\",'S2'!F716<>\"Penalty only\"),OR(ISBLANK('S2'!O727),ISBLANK('S2'!P727),ISBLANK('S2'!Q727))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,674,"Reward incentive rate 2 - performance levels range","S2E01D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,675,"Reward incentive rate 2 - incentive rates","S2E01D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B729+1","v":676},{"$f":"'S1'!C107","v":"Performance measure E2: [Title]"},"S2E02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]",{"$f":"IF(C731=U731,\"\",1)","v":""}]
[null,{"$f":"B731+1","v":677},"Strength of incentive","S2E02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V731=1,ISBLANK('S2'!F732)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V732=1,\"\",IF(OR(F732<>\"\",SUM(H734:Q745)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V731","v":""}]
[null,678,"Performance commitments - (units)","S2E02D03",{"$f":"'S1'!E107","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,679,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E02D04",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,680,"Performance level associated with penalty deadband (to account for uncertainty)","S2E02D05",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,681,"Performance level associated with reward deadband (to account for uncertainty)","S2E02D06",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,682,"Performance level associated with reward cap (i.e. maximum reward)","S2E02D07",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,683,"Penalty incentive rate 1 - performance levels range","S2E02D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F732<>\"\",'S2'!F732<>\"No financial incentive\"),ISBLANK('S2'!M738),ISBLANK('S2'!N738)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"No financial incentive\",SUM(M738:Q745)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,684,"Penalty incentive rate 1 - incentive rates","S2E02D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F732<>\"\",'S2'!F732<>\"No financial incentive\"),OR(ISBLANK('S2'!O739),ISBLANK('S2'!P739),ISBLANK('S2'!Q739))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,685,"Penalty incentive rate 2 - performance levels range","S2E02D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,686,"Penalty incentive rate 2 - incentive rates","S2E02D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,687,"Reward incentive rate 1 - performance levels range","S2E02D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F732<>\"\",'S2'!F732<>\"No financial incentive\",'S2'!F732<>\"Penalty only\"),ISBLANK('S2'!M742),ISBLANK('S2'!N742)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"Penalty only\",SUM(M742:Q745)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,688,"Reward incentive rate 1 - incentive rates","S2E02D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F732<>\"\",'S2'!F732<>\"No financial incentive\",'S2'!F732<>\"Penalty only\"),OR(ISBLANK('S2'!O743),ISBLANK('S2'!P743),ISBLANK('S2'!Q743))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,689,"Reward incentive rate 2 - performance levels range","S2E02D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,690,"Reward incentive rate 2 - incentive rates","S2E02D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B745+1","v":691},{"$f":"'S1'!C109","v":"Performance measure E3: [Title]"},"S2E03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]",{"$f":"IF(C747=U747,\"\",1)","v":""}]
[null,{"$f":"B747+1","v":692},"Strength of incentive","S2E03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V747=1,ISBLANK('S2'!F748)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V748=1,\"\",IF(OR(F748<>\"\",SUM(H750:Q761)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V747","v":""}]
[null,693,"Performance commitments - (units)","S2E03D03",{"$f":"'S1'!E109","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,694,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E03D04",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,695,"Performance level associated with penalty deadband (to account for uncertainty)","S2E03D05",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,696,"Performance level associated with reward deadband (to account for uncertainty)","S2E03D06",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,697,"Performance level associated with reward cap (i.e. maximum reward)","S2E03D07",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,698,"Penalty incentive rate 1 - performance levels range","S2E03D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F748<>\"\",'S2'!F748<>\"No financial incentive\"),ISBLANK('S2'!M754),ISBLANK('S2'!N754)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"No financial incentive\",SUM(M754:Q761)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,699,"Penalty incentive rate 1 - incentive rates","S2E03D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F748<>\"\",'S2'!F748<>\"No financial incentive\"),OR(ISBLANK('S2'!O755),ISBLANK('S2'!P755),ISBLANK('S2'!Q755))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,700,"Penalty incentive rate 2 - performance levels range","S2E03D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,701,"Penalty incentive rate 2 - incentive rates","S2E03D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,702,"Reward incentive rate 1 - performance levels range","S2E03D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F748<>\"\",'S2'!F748<>\"No financial incentive\",'S2'!F748<>\"Penalty only\"),ISBLANK('S2'!M758),ISBLANK('S2'!N758)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"Penalty only\",SUM(M758:Q761)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,703,"Reward incentive rate 1 - incentive rates","S2E03D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F748<>\"\",'S2'!F748<>\"No financial incentive\",'S2'!F748<>\"Penalty only\"),OR(ISBLANK('S2'!O759),ISBLANK('S2'!P759),ISBLANK('S2'!Q759))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,704,"Reward incentive rate 2 - performance levels range","S2E03D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,705,"Reward incentive rate 2 - incentive rates","S2E03D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B761+1","v":706},{"$f":"'S1'!C111","v":"Performance measure E4: [Title]"},"S2E04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]",{"$f":"IF(C763=U763,\"\",1)","v":""}]
[null,{"$f":"B763+1","v":707},"Strength of incentive","S2E04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V763=1,ISBLANK('S2'!F764)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V764=1,\"\",IF(OR(F764<>\"\",SUM(H766:Q777)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V763","v":""}]
[null,708,"Performance commitments - (units)","S2E04D03",{"$f":"'S1'!E111","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,709,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E04D04",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,710,"Performance level associated with penalty deadband (to account for uncertainty)","S2E04D05",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,711,"Performance level associated with reward deadband (to account for uncertainty)","S2E04D06",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,712,"Performance level associated with reward cap (i.e. maximum reward)","S2E04D07",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,713,"Penalty incentive rate 1 - performance levels range","S2E04D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F764<>\"\",'S2'!F764<>\"No financial incentive\"),ISBLANK('S2'!M770),ISBLANK('S2'!N770)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"No financial incentive\",SUM(M770:Q777)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,714,"Penalty incentive rate 1 - incentive rates","S2E04D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F764<>\"\",'S2'!F764<>\"No financial incentive\"),OR(ISBLANK('S2'!O771),ISBLANK('S2'!P771),ISBLANK('S2'!Q771))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,715,"Penalty incentive rate 2 - performance levels range","S2E04D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,716,"Penalty incentive rate 2 - incentive rates","S2E04D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,717,"Reward incentive rate 1 - performance levels range","S2E04D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F764<>\"\",'S2'!F764<>\"No financial incentive\",'S2'!F764<>\"Penalty only\"),ISBLANK('S2'!M774),ISBLANK('S2'!N774)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"Penalty only\",SUM(M774:Q777)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,718,"Reward incentive rate 1 - incentive rates","S2E04D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F764<>\"\",'S2'!F764<>\"No financial incentive\",'S2'!F764<>\"Penalty only\"),OR(ISBLANK('S2'!O775),ISBLANK('S2'!P775),ISBLANK('S2'!Q775))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,719,"Reward incentive rate 2 - performance levels range","S2E04D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,720,"Reward incentive rate 2 - incentive rates","S2E04D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B777+1","v":721},{"$f":"'S1'!C113","v":"Performance measure E5: [Title]"},"S2E05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]",{"$f":"IF(C779=U779,\"\",1)","v":""}]
[null,{"$f":"B779+1","v":722},"Strength of incentive","S2E05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V779=1,ISBLANK('S2'!F780)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V780=1,\"\",IF(OR(F780<>\"\",SUM(H782:Q793)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V779","v":""}]
[null,723,"Performance commitments - (units)","S2E05D03",{"$f":"'S1'!E113","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,724,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E05D04",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,725,"Performance level associated with penalty deadband (to account for uncertainty)","S2E05D05",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,726,"Performance level associated with reward deadband (to account for uncertainty)","S2E05D06",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,727,"Performance level associated with reward cap (i.e. maximum reward)","S2E05D07",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,728,"Penalty incentive rate 1 - performance levels range","S2E05D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F780<>\"\",'S2'!F780<>\"No financial incentive\"),ISBLANK('S2'!M786),ISBLANK('S2'!N786)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"No financial incentive\",SUM(M786:Q793)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,729,"Penalty incentive rate 1 - incentive rates","S2E05D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F780<>\"\",'S2'!F780<>\"No financial incentive\"),OR(ISBLANK('S2'!O787),ISBLANK('S2'!P787),ISBLANK('S2'!Q787))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,730,"Penalty incentive rate 2 - performance levels range","S2E05D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,731,"Penalty incentive rate 2 - incentive rates","S2E05D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,732,"Reward incentive rate 1 - performance levels range","S2E05D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F780<>\"\",'S2'!F780<>\"No financial incentive\",'S2'!F780<>\"Penalty only\"),ISBLANK('S2'!M790),ISBLANK('S2'!N790)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"Penalty only\",SUM(M790:Q793)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,733,"Reward incentive rate 1 - incentive rates","S2E05D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F780<>\"\",'S2'!F780<>\"No financial incentive\",'S2'!F780<>\"Penalty only\"),OR(ISBLANK('S2'!O791),ISBLANK('S2'!P791),ISBLANK('S2'!Q791))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,734,"Reward incentive rate 2 - performance levels range","S2E05D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,735,"Reward incentive rate 2 - incentive rates","S2E05D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B793+1","v":736},{"$f":"'S1'!C115","v":"Performance measure E6: [Title]"},"S2E06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]",{"$f":"IF(C795=U795,\"\",1)","v":""}]
[null,{"$f":"B795+1","v":737},"Strength of incentive","S2E06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V795=1,ISBLANK('S2'!F796)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V796=1,\"\",IF(OR(F796<>\"\",SUM(H798:Q809)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V795","v":""}]
[null,738,"Performance commitments - (units)","S2E06D03",{"$f":"'S1'!E115","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,739,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E06D04",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,740,"Performance level associated with penalty deadband (to account for uncertainty)","S2E06D05",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,741,"Performance level associated with reward deadband (to account for uncertainty)","S2E06D06",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,742,"Performance level associated with reward cap (i.e. maximum reward)","S2E06D07",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,743,"Penalty incentive rate 1 - performance levels range","S2E06D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F796<>\"\",'S2'!F796<>\"No financial incentive\"),ISBLANK('S2'!M802),ISBLANK('S2'!N802)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"No financial incentive\",SUM(M802:Q809)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,744,"Penalty incentive rate 1 - incentive rates","S2E06D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F796<>\"\",'S2'!F796<>\"No financial incentive\"),OR(ISBLANK('S2'!O803),ISBLANK('S2'!P803),ISBLANK('S2'!Q803))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,745,"Penalty incentive rate 2 - performance levels range","S2E06D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,746,"Penalty incentive rate 2 - incentive rates","S2E06D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,747,"Reward incentive rate 1 - performance levels range","S2E06D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F796<>\"\",'S2'!F796<>\"No financial incentive\",'S2'!F796<>\"Penalty only\"),ISBLANK('S2'!M806),ISBLANK('S2'!N806)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"Penalty only\",SUM(M806:Q809)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,748,"Reward incentive rate 1 - incentive rates","S2E06D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F796<>\"\",'S2'!F796<>\"No financial incentive\",'S2'!F796<>\"Penalty only\"),OR(ISBLANK('S2'!O807),ISBLANK('S2'!P807),ISBLANK('S2'!Q807))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,749,"Reward incentive rate 2 - performance levels range","S2E06D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,750,"Reward incentive rate 2 - incentive rates","S2E06D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B809+1","v":751},{"$f":"'S1'!C117","v":"Performance measure E7: [Title]"},"S2E07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]",{"$f":"IF(C811=U811,\"\",1)","v":""}]
[null,{"$f":"B811+1","v":752},"Strength of incentive","S2E07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V811=1,ISBLANK('S2'!F812)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V812=1,\"\",IF(OR(F812<>\"\",SUM(H814:Q825)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V811","v":""}]
[null,753,"Performance commitments - (units)","S2E07D03",{"$f":"'S1'!E117","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,754,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E07D04",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,755,"Performance level associated with penalty deadband (to account for uncertainty)","S2E07D05",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,756,"Performance level associated with reward deadband (to account for uncertainty)","S2E07D06",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,757,"Performance level associated with reward cap (i.e. maximum reward)","S2E07D07",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,758,"Penalty incentive rate 1 - performance levels range","S2E07D08",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F812<>\"\",'S2'!F812<>\"No financial incentive\"),ISBLANK('S2'!M818),ISBLANK('S2'!N818)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F812=\"No financial incentive\",SUM(M818:Q825)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,759,"Penalty incentive rate 1 - incentive rates","S2E07D09",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F812<>\"\",'S2'!F812<>\"No financial incentive\"),OR(ISBLANK('S2'!O819),ISBLANK('S2'!P819),ISBLANK('S2'!Q819))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,760,"Penalty incentive rate 2 - performance levels range","S2E07D08",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,761,"Penalty incentive rate 2 - incentive rates","S2E07D09",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,762,"Reward incentive rate 1 - performance levels range","S2E07D10",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F812<>\"\",'S2'!F812<>\"No financial incentive\",'S2'!F812<>\"Penalty only\"),ISBLANK('S2'!M822),ISBLANK('S2'!N822)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F812=\"Penalty only\",SUM(M822:Q825)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,763,"Reward incentive rate 1 - incentive rates","S2E07D11",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F812<>\"\",'S2'!F812<>\"No financial incentive\",'S2'!F812<>\"Penalty only\"),OR(ISBLANK('S2'!O823),ISBLANK('S2'!P823),ISBLANK('S2'!Q823))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,764,"Reward incentive rate 2 - performance levels range","S2E07D10",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,765,"Reward incentive rate 2 - incentive rates","S2E07D11",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B825+1","v":766},{"$f":"'S1'!C119","v":"Performance measure E8: [Title]"},"S2E08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]",{"$f":"IF(C827=U827,\"\",1)","v":""}]
[null,{"$f":"B827+1","v":767},"Strength of incentive","S2E08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V827=1,ISBLANK('S2'!F828)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V828=1,\"\",IF(OR(F828<>\"\",SUM(H830:Q841)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V827","v":""}]
[null,768,"Performance commitments - (units)","S2E08D03",{"$f":"'S1'!E119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,769,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E08D04",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,770,"Performance level associated with penalty deadband (to account for uncertainty)","S2E08D05",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,771,"Performance level associated with reward deadband (to account for uncertainty)","S2E08D06",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,772,"Performance level associated with reward cap (i.e. maximum reward)","S2E08D07",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,773,"Penalty incentive rate 1 - performance levels range","S2E08D08",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F828<>\"\",'S2'!F828<>\"No financial incentive\"),ISBLANK('S2'!M834),ISBLANK('S2'!N834)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F828=\"No financial incentive\",SUM(M834:Q841)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,774,"Penalty incentive rate 1 - incentive rates","S2E08D09",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F828<>\"\",'S2'!F828<>\"No financial incentive\"),OR(ISBLANK('S2'!O835),ISBLANK('S2'!P835),ISBLANK('S2'!Q835))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,775,"Penalty incentive rate 2 - performance levels range","S2E08D08",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,776,"Penalty incentive rate 2 - incentive rates","S2E08D09",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,777,"Reward incentive rate 1 - performance levels range","S2E08D10",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F828<>\"\",'S2'!F828<>\"No financial incentive\",'S2'!F828<>\"Penalty only\"),ISBLANK('S2'!M838),ISBLANK('S2'!N838)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F828=\"Penalty only\",SUM(M838:Q841)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,778,"Reward incentive rate 1 - incentive rates","S2E08D11",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F828<>\"\",'S2'!F828<>\"No financial incentive\",'S2'!F828<>\"Penalty only\"),OR(ISBLANK('S2'!O839),ISBLANK('S2'!P839),ISBLANK('S2'!Q839))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,779,"Reward incentive rate 2 - performance levels range","S2E08D10",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,780,"Reward incentive rate 2 - incentive rates","S2E08D11",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B841+1","v":781},{"$f":"'S1'!C121","v":"Performance measure E9: [Title]"},"S2E09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]",{"$f":"IF(C843=U843,\"\",1)","v":""}]
[null,{"$f":"B843+1","v":782},"Strength of incentive","S2E09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V843=1,ISBLANK('S2'!F844)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V844=1,\"\",IF(OR(F844<>\"\",SUM(H846:Q857)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V843","v":""}]
[null,783,"Performance commitments - (units)","S2E09D03",{"$f":"'S1'!E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,784,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E09D04",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,785,"Performance level associated with penalty deadband (to account for uncertainty)","S2E09D05",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,786,"Performance level associated with reward deadband (to account for uncertainty)","S2E09D06",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,787,"Performance level associated with reward cap (i.e. maximum reward)","S2E09D07",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,788,"Penalty incentive rate 1 - performance levels range","S2E09D08",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F844<>\"\",'S2'!F844<>\"No financial incentive\"),ISBLANK('S2'!M850),ISBLANK('S2'!N850)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F844=\"No financial incentive\",SUM(M850:Q857)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,789,"Penalty incentive rate 1 - incentive rates","S2E09D09",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F844<>\"\",'S2'!F844<>\"No financial incentive\"),OR(ISBLANK('S2'!O851),ISBLANK('S2'!P851),ISBLANK('S2'!Q851))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,790,"Penalty incentive rate 2 - performance levels range","S2E09D08",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,791,"Penalty incentive rate 2 - incentive rates","S2E09D09",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,792,"Reward incentive rate 1 - performance levels range","S2E09D10",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F844<>\"\",'S2'!F844<>\"No financial incentive\",'S2'!F844<>\"Penalty only\"),ISBLANK('S2'!M854),ISBLANK('S2'!N854)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F844=\"Penalty only\",SUM(M854:Q857)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,793,"Reward incentive rate 1 - incentive rates","S2E09D11",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F844<>\"\",'S2'!F844<>\"No financial incentive\",'S2'!F844<>\"Penalty only\"),OR(ISBLANK('S2'!O855),ISBLANK('S2'!P855),ISBLANK('S2'!Q855))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,794,"Reward incentive rate 2 - performance levels range","S2E09D10",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,795,"Reward incentive rate 2 - incentive rates","S2E09D11",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B857+1","v":796},{"$f":"'S1'!C123","v":"Performance measure E10: [Title]"},"S2E10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]",{"$f":"IF(C859=U859,\"\",1)","v":""}]
[null,{"$f":"B859+1","v":797},"Strength of incentive","S2E10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V859=1,ISBLANK('S2'!F860)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V860=1,\"\",IF(OR(F860<>\"\",SUM(H862:Q873)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V859","v":""}]
[null,798,"Performance commitments - (units)","S2E10D03",{"$f":"'S1'!E123","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,799,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E10D04",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,800,"Performance level associated with penalty deadband (to account for uncertainty)","S2E10D05",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,801,"Performance level associated with reward deadband (to account for uncertainty)","S2E10D06",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,802,"Performance level associated with reward cap (i.e. maximum reward)","S2E10D07",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,803,"Penalty incentive rate 1 - performance levels range","S2E10D08",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F860<>\"\",'S2'!F860<>\"No financial incentive\"),ISBLANK('S2'!M866),ISBLANK('S2'!N866)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F860=\"No financial incentive\",SUM(M866:Q873)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,804,"Penalty incentive rate 1 - incentive rates","S2E10D09",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F860<>\"\",'S2'!F860<>\"No financial incentive\"),OR(ISBLANK('S2'!O867),ISBLANK('S2'!P867),ISBLANK('S2'!Q867))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,805,"Penalty incentive rate 2 - performance levels range","S2E10D08",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,806,"Penalty incentive rate 2 - incentive rates","S2E10D09",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,807,"Reward incentive rate 1 - performance levels range","S2E10D10",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F860<>\"\",'S2'!F860<>\"No financial incentive\",'S2'!F860<>\"Penalty only\"),ISBLANK('S2'!M870),ISBLANK('S2'!N870)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F860=\"Penalty only\",SUM(M870:Q873)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,808,"Reward incentive rate 1 - incentive rates","S2E10D11",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F860<>\"\",'S2'!F860<>\"No financial incentive\",'S2'!F860<>\"Penalty only\"),OR(ISBLANK('S2'!O871),ISBLANK('S2'!P871),ISBLANK('S2'!Q871))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,809,"Reward incentive rate 2 - performance levels range","S2E10D10",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,810,"Reward incentive rate 2 - incentive rates","S2E10D11",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B873+1","v":811},{"$f":"'S1'!C125","v":"Performance measure E11: [Title]"},"S2E11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E11: [Title]",{"$f":"IF(C875=U875,\"\",1)","v":""}]
[null,{"$f":"B875+1","v":812},"Strength of incentive","S2E11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V875=1,ISBLANK('S2'!F876)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V876=1,\"\",IF(OR(F876<>\"\",SUM(H878:Q889)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V875","v":""}]
[null,813,"Performance commitments - (units)","S2E11D03",{"$f":"'S1'!E125","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,814,"Performance level associated with penalty collar (i.e. maximum penalty)","S2E11D04",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,815,"Performance level associated with penalty deadband (to account for uncertainty)","S2E11D05",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,816,"Performance level associated with reward deadband (to account for uncertainty)","S2E11D06",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,817,"Performance level associated with reward cap (i.e. maximum reward)","S2E11D07",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,818,"Penalty incentive rate 1 - performance levels range","S2E11D08",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F876<>\"\",'S2'!F876<>\"No financial incentive\"),ISBLANK('S2'!M882),ISBLANK('S2'!N882)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F876=\"No financial incentive\",SUM(M882:Q889)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,819,"Penalty incentive rate 1 - incentive rates","S2E11D09",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F876<>\"\",'S2'!F876<>\"No financial incentive\"),OR(ISBLANK('S2'!O883),ISBLANK('S2'!P883),ISBLANK('S2'!Q883))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,820,"Penalty incentive rate 2 - performance levels range","S2E11D08",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,821,"Penalty incentive rate 2 - incentive rates","S2E11D09",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,822,"Reward incentive rate 1 - performance levels range","S2E11D10",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F876<>\"\",'S2'!F876<>\"No financial incentive\",'S2'!F876<>\"Penalty only\"),ISBLANK('S2'!M886),ISBLANK('S2'!N886)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F876=\"Penalty only\",SUM(M886:Q889)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,823,"Reward incentive rate 1 - incentive rates","S2E11D11",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F876<>\"\",'S2'!F876<>\"No financial incentive\",'S2'!F876<>\"Penalty only\"),OR(ISBLANK('S2'!O887),ISBLANK('S2'!P887),ISBLANK('S2'!Q887))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,824,"Reward incentive rate 2 - performance levels range","S2E11D10",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,825,"Reward incentive rate 2 - incentive rates","S2E11D11",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"F",{"$f":"'S1'!C129","v":"Outcome F: [Title]"}]
[null,{"$f":"B889+1","v":826},{"$f":"'S1'!C130","v":"Performance measure F1: [Title]"},"S2F01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]",{"$f":"IF(C892=U892,\"\",1)","v":""}]
[null,{"$f":"B892+1","v":827},"Strength of incentive","S2F01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V892=1,ISBLANK('S2'!F893)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V893=1,\"\",IF(OR(F893<>\"\",SUM(H895:Q906)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V892","v":""}]
[null,828,"Performance commitments - (units)","S2F01D03",{"$f":"'S1'!E130","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,829,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F01D04",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,830,"Performance level associated with penalty deadband (to account for uncertainty)","S2F01D05",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,831,"Performance level associated with reward deadband (to account for uncertainty)","S2F01D06",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,832,"Performance level associated with reward cap (i.e. maximum reward)","S2F01D07",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,833,"Penalty incentive rate 1 - performance levels range","S2F01D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F893<>\"\",'S2'!F893<>\"No financial incentive\"),ISBLANK('S2'!M899),ISBLANK('S2'!N899)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"No financial incentive\",SUM(M899:Q906)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,834,"Penalty incentive rate 1 - incentive rates","S2F01D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F893<>\"\",'S2'!F893<>\"No financial incentive\"),OR(ISBLANK('S2'!O900),ISBLANK('S2'!P900),ISBLANK('S2'!Q900))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,835,"Penalty incentive rate 2 - performance levels range","S2F01D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,836,"Penalty incentive rate 2 - incentive rates","S2F01D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,837,"Reward incentive rate 1 - performance levels range","S2F01D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F893<>\"\",'S2'!F893<>\"No financial incentive\",'S2'!F893<>\"Penalty only\"),ISBLANK('S2'!M903),ISBLANK('S2'!N903)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"Penalty only\",SUM(M903:Q906)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,838,"Reward incentive rate 1 - incentive rates","S2F01D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F893<>\"\",'S2'!F893<>\"No financial incentive\",'S2'!F893<>\"Penalty only\"),OR(ISBLANK('S2'!O904),ISBLANK('S2'!P904),ISBLANK('S2'!Q904))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,839,"Reward incentive rate 2 - performance levels range","S2F01D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,840,"Reward incentive rate 2 - incentive rates","S2F01D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B906+1","v":841},{"$f":"'S1'!C132","v":"Performance measure F2: [Title]"},"S2F02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]",{"$f":"IF(C908=U908,\"\",1)","v":""}]
[null,{"$f":"B908+1","v":842},"Strength of incentive","S2F02D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V908=1,ISBLANK('S2'!F909)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V909=1,\"\",IF(OR(F909<>\"\",SUM(H911:Q922)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V908","v":""}]
[null,843,"Performance commitments - (units)","S2F02D03",{"$f":"'S1'!E132","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,844,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F02D04",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,845,"Performance level associated with penalty deadband (to account for uncertainty)","S2F02D05",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,846,"Performance level associated with reward deadband (to account for uncertainty)","S2F02D06",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,847,"Performance level associated with reward cap (i.e. maximum reward)","S2F02D07",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,848,"Penalty incentive rate 1 - performance levels range","S2F02D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F909<>\"\",'S2'!F909<>\"No financial incentive\"),ISBLANK('S2'!M915),ISBLANK('S2'!N915)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"No financial incentive\",SUM(M915:Q922)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,849,"Penalty incentive rate 1 - incentive rates","S2F02D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F909<>\"\",'S2'!F909<>\"No financial incentive\"),OR(ISBLANK('S2'!O916),ISBLANK('S2'!P916),ISBLANK('S2'!Q916))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,850,"Penalty incentive rate 2 - performance levels range","S2F02D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,851,"Penalty incentive rate 2 - incentive rates","S2F02D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,852,"Reward incentive rate 1 - performance levels range","S2F02D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F909<>\"\",'S2'!F909<>\"No financial incentive\",'S2'!F909<>\"Penalty only\"),ISBLANK('S2'!M919),ISBLANK('S2'!N919)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"Penalty only\",SUM(M919:Q922)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,853,"Reward incentive rate 1 - incentive rates","S2F02D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F909<>\"\",'S2'!F909<>\"No financial incentive\",'S2'!F909<>\"Penalty only\"),OR(ISBLANK('S2'!O920),ISBLANK('S2'!P920),ISBLANK('S2'!Q920))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,854,"Reward incentive rate 2 - performance levels range","S2F02D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,855,"Reward incentive rate 2 - incentive rates","S2F02D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B922+1","v":856},{"$f":"'S1'!C134","v":"Performance measure F3: [Title]"},"S2F03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]",{"$f":"IF(C924=U924,\"\",1)","v":""}]
[null,{"$f":"B924+1","v":857},"Strength of incentive","S2F03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V924=1,ISBLANK('S2'!F925)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V925=1,\"\",IF(OR(F925<>\"\",SUM(H927:Q938)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V924","v":""}]
[null,858,"Performance commitments - (units)","S2F03D03",{"$f":"'S1'!E134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,859,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F03D04",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,860,"Performance level associated with penalty deadband (to account for uncertainty)","S2F03D05",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,861,"Performance level associated with reward deadband (to account for uncertainty)","S2F03D06",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,862,"Performance level associated with reward cap (i.e. maximum reward)","S2F03D07",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,863,"Penalty incentive rate 1 - performance levels range","S2F03D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F925<>\"\",'S2'!F925<>\"No financial incentive\"),ISBLANK('S2'!M931),ISBLANK('S2'!N931)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"No financial incentive\",SUM(M931:Q938)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,864,"Penalty incentive rate 1 - incentive rates","S2F03D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F925<>\"\",'S2'!F925<>\"No financial incentive\"),OR(ISBLANK('S2'!O932),ISBLANK('S2'!P932),ISBLANK('S2'!Q932))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,865,"Penalty incentive rate 2 - performance levels range","S2F03D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,866,"Penalty incentive rate 2 - incentive rates","S2F03D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,867,"Reward incentive rate 1 - performance levels range","S2F03D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F925<>\"\",'S2'!F925<>\"No financial incentive\",'S2'!F925<>\"Penalty only\"),ISBLANK('S2'!M935),ISBLANK('S2'!N935)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"Penalty only\",SUM(M935:Q938)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,868,"Reward incentive rate 1 - incentive rates","S2F03D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F925<>\"\",'S2'!F925<>\"No financial incentive\",'S2'!F925<>\"Penalty only\"),OR(ISBLANK('S2'!O936),ISBLANK('S2'!P936),ISBLANK('S2'!Q936))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,869,"Reward incentive rate 2 - performance levels range","S2F03D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,870,"Reward incentive rate 2 - incentive rates","S2F03D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B938+1","v":871},{"$f":"'S1'!C136","v":"Performance measure F4: [Title]"},"S2F04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]",{"$f":"IF(C940=U940,\"\",1)","v":""}]
[null,{"$f":"B940+1","v":872},"Strength of incentive","S2F04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V940=1,ISBLANK('S2'!F941)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V941=1,\"\",IF(OR(F941<>\"\",SUM(H943:Q954)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V940","v":""}]
[null,873,"Performance commitments - (units)","S2F04D03",{"$f":"'S1'!E136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,874,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F04D04",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,875,"Performance level associated with penalty deadband (to account for uncertainty)","S2F04D05",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,876,"Performance level associated with reward deadband (to account for uncertainty)","S2F04D06",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,877,"Performance level associated with reward cap (i.e. maximum reward)","S2F04D07",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,878,"Penalty incentive rate 1 - performance levels range","S2F04D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F941<>\"\",'S2'!F941<>\"No financial incentive\"),ISBLANK('S2'!M947),ISBLANK('S2'!N947)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"No financial incentive\",SUM(M947:Q954)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,879,"Penalty incentive rate 1 - incentive rates","S2F04D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F941<>\"\",'S2'!F941<>\"No financial incentive\"),OR(ISBLANK('S2'!O948),ISBLANK('S2'!P948),ISBLANK('S2'!Q948))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,880,"Penalty incentive rate 2 - performance levels range","S2F04D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,881,"Penalty incentive rate 2 - incentive rates","S2F04D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,882,"Reward incentive rate 1 - performance levels range","S2F04D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F941<>\"\",'S2'!F941<>\"No financial incentive\",'S2'!F941<>\"Penalty only\"),ISBLANK('S2'!M951),ISBLANK('S2'!N951)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"Penalty only\",SUM(M951:Q954)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,883,"Reward incentive rate 1 - incentive rates","S2F04D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F941<>\"\",'S2'!F941<>\"No financial incentive\",'S2'!F941<>\"Penalty only\"),OR(ISBLANK('S2'!O952),ISBLANK('S2'!P952),ISBLANK('S2'!Q952))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,884,"Reward incentive rate 2 - performance levels range","S2F04D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,885,"Reward incentive rate 2 - incentive rates","S2F04D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B954+1","v":886},{"$f":"'S1'!C138","v":"Performance measure F5: [Title]"},"S2F05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]",{"$f":"IF(C956=U956,\"\",1)","v":""}]
[null,{"$f":"B956+1","v":887},"Strength of incentive","S2F05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V956=1,ISBLANK('S2'!F957)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V957=1,\"\",IF(OR(F957<>\"\",SUM(H959:Q970)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V956","v":""}]
[null,888,"Performance commitments - (units)","S2F05D03",{"$f":"'S1'!E138","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,889,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F05D04",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,890,"Performance level associated with penalty deadband (to account for uncertainty)","S2F05D05",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,891,"Performance level associated with reward deadband (to account for uncertainty)","S2F05D06",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,892,"Performance level associated with reward cap (i.e. maximum reward)","S2F05D07",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,893,"Penalty incentive rate 1 - performance levels range","S2F05D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F957<>\"\",'S2'!F957<>\"No financial incentive\"),ISBLANK('S2'!M963),ISBLANK('S2'!N963)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"No financial incentive\",SUM(M963:Q970)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,894,"Penalty incentive rate 1 - incentive rates","S2F05D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F957<>\"\",'S2'!F957<>\"No financial incentive\"),OR(ISBLANK('S2'!O964),ISBLANK('S2'!P964),ISBLANK('S2'!Q964))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,895,"Penalty incentive rate 2 - performance levels range","S2F05D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,896,"Penalty incentive rate 2 - incentive rates","S2F05D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,897,"Reward incentive rate 1 - performance levels range","S2F05D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F957<>\"\",'S2'!F957<>\"No financial incentive\",'S2'!F957<>\"Penalty only\"),ISBLANK('S2'!M967),ISBLANK('S2'!N967)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"Penalty only\",SUM(M967:Q970)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,898,"Reward incentive rate 1 - incentive rates","S2F05D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F957<>\"\",'S2'!F957<>\"No financial incentive\",'S2'!F957<>\"Penalty only\"),OR(ISBLANK('S2'!O968),ISBLANK('S2'!P968),ISBLANK('S2'!Q968))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,899,"Reward incentive rate 2 - performance levels range","S2F05D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,900,"Reward incentive rate 2 - incentive rates","S2F05D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B970+1","v":901},{"$f":"'S1'!C140","v":"Performance measure F6: [Title]"},"S2F06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]",{"$f":"IF(C972=U972,\"\",1)","v":""}]
[null,{"$f":"B972+1","v":902},"Strength of incentive","S2F06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V972=1,ISBLANK('S2'!F973)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V973=1,\"\",IF(OR(F973<>\"\",SUM(H975:Q986)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V972","v":""}]
[null,903,"Performance commitments - (units)","S2F06D03",{"$f":"'S1'!E140","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,904,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F06D04",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,905,"Performance level associated with penalty deadband (to account for uncertainty)","S2F06D05",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,906,"Performance level associated with reward deadband (to account for uncertainty)","S2F06D06",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,907,"Performance level associated with reward cap (i.e. maximum reward)","S2F06D07",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,908,"Penalty incentive rate 1 - performance levels range","S2F06D08",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F973<>\"\",'S2'!F973<>\"No financial incentive\"),ISBLANK('S2'!M979),ISBLANK('S2'!N979)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F973=\"No financial incentive\",SUM(M979:Q986)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,909,"Penalty incentive rate 1 - incentive rates","S2F06D09",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F973<>\"\",'S2'!F973<>\"No financial incentive\"),OR(ISBLANK('S2'!O980),ISBLANK('S2'!P980),ISBLANK('S2'!Q980))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,910,"Penalty incentive rate 2 - performance levels range","S2F06D08",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,911,"Penalty incentive rate 2 - incentive rates","S2F06D09",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,912,"Reward incentive rate 1 - performance levels range","S2F06D10",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F973<>\"\",'S2'!F973<>\"No financial incentive\",'S2'!F973<>\"Penalty only\"),ISBLANK('S2'!M983),ISBLANK('S2'!N983)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F973=\"Penalty only\",SUM(M983:Q986)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,913,"Reward incentive rate 1 - incentive rates","S2F06D11",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F973<>\"\",'S2'!F973<>\"No financial incentive\",'S2'!F973<>\"Penalty only\"),OR(ISBLANK('S2'!O984),ISBLANK('S2'!P984),ISBLANK('S2'!Q984))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,914,"Reward incentive rate 2 - performance levels range","S2F06D10",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,915,"Reward incentive rate 2 - incentive rates","S2F06D11",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B986+1","v":916},{"$f":"'S1'!C142","v":"Performance measure F7: [Title]"},"S2F07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]",{"$f":"IF(C988=U988,\"\",1)","v":""}]
[null,{"$f":"B988+1","v":917},"Strength of incentive","S2F07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V988=1,ISBLANK('S2'!F989)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V989=1,\"\",IF(OR(F989<>\"\",SUM(H991:Q1002)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V988","v":""}]
[null,918,"Performance commitments - (units)","S2F07D03",{"$f":"'S1'!E142","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,919,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F07D04",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,920,"Performance level associated with penalty deadband (to account for uncertainty)","S2F07D05",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,921,"Performance level associated with reward deadband (to account for uncertainty)","S2F07D06",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,922,"Performance level associated with reward cap (i.e. maximum reward)","S2F07D07",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,923,"Penalty incentive rate 1 - performance levels range","S2F07D08",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F989<>\"\",'S2'!F989<>\"No financial incentive\"),ISBLANK('S2'!M995),ISBLANK('S2'!N995)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F989=\"No financial incentive\",SUM(M995:Q1002)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,924,"Penalty incentive rate 1 - incentive rates","S2F07D09",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F989<>\"\",'S2'!F989<>\"No financial incentive\"),OR(ISBLANK('S2'!O996),ISBLANK('S2'!P996),ISBLANK('S2'!Q996))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,925,"Penalty incentive rate 2 - performance levels range","S2F07D08",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,926,"Penalty incentive rate 2 - incentive rates","S2F07D09",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,927,"Reward incentive rate 1 - performance levels range","S2F07D10",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F989<>\"\",'S2'!F989<>\"No financial incentive\",'S2'!F989<>\"Penalty only\"),ISBLANK('S2'!M999),ISBLANK('S2'!N999)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F989=\"Penalty only\",SUM(M999:Q1002)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,928,"Reward incentive rate 1 - incentive rates","S2F07D11",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F989<>\"\",'S2'!F989<>\"No financial incentive\",'S2'!F989<>\"Penalty only\"),OR(ISBLANK('S2'!O1000),ISBLANK('S2'!P1000),ISBLANK('S2'!Q1000))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,929,"Reward incentive rate 2 - performance levels range","S2F07D10",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,930,"Reward incentive rate 2 - incentive rates","S2F07D11",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1002+1","v":931},{"$f":"'S1'!C144","v":"Performance measure F8: [Title]"},"S2F08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]",{"$f":"IF(C1004=U1004,\"\",1)","v":""}]
[null,{"$f":"B1004+1","v":932},"Strength of incentive","S2F08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1004=1,ISBLANK('S2'!F1005)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1005=1,\"\",IF(OR(F1005<>\"\",SUM(H1007:Q1018)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1004","v":""}]
[null,933,"Performance commitments - (units)","S2F08D03",{"$f":"'S1'!E144","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,934,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F08D04",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,935,"Performance level associated with penalty deadband (to account for uncertainty)","S2F08D05",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,936,"Performance level associated with reward deadband (to account for uncertainty)","S2F08D06",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,937,"Performance level associated with reward cap (i.e. maximum reward)","S2F08D07",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,938,"Penalty incentive rate 1 - performance levels range","S2F08D08",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1005<>\"\",'S2'!F1005<>\"No financial incentive\"),ISBLANK('S2'!M1011),ISBLANK('S2'!N1011)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1005=\"No financial incentive\",SUM(M1011:Q1018)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,939,"Penalty incentive rate 1 - incentive rates","S2F08D09",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1005<>\"\",'S2'!F1005<>\"No financial incentive\"),OR(ISBLANK('S2'!O1012),ISBLANK('S2'!P1012),ISBLANK('S2'!Q1012))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,940,"Penalty incentive rate 2 - performance levels range","S2F08D08",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,941,"Penalty incentive rate 2 - incentive rates","S2F08D09",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,942,"Reward incentive rate 1 - performance levels range","S2F08D10",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1005<>\"\",'S2'!F1005<>\"No financial incentive\",'S2'!F1005<>\"Penalty only\"),ISBLANK('S2'!M1015),ISBLANK('S2'!N1015)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1005=\"Penalty only\",SUM(M1015:Q1018)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,943,"Reward incentive rate 1 - incentive rates","S2F08D11",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1005<>\"\",'S2'!F1005<>\"No financial incentive\",'S2'!F1005<>\"Penalty only\"),OR(ISBLANK('S2'!O1016),ISBLANK('S2'!P1016),ISBLANK('S2'!Q1016))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,944,"Reward incentive rate 2 - performance levels range","S2F08D10",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,945,"Reward incentive rate 2 - incentive rates","S2F08D11",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1018+1","v":946},{"$f":"'S1'!C146","v":"Performance measure F9: [Title]"},"S2F09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]",{"$f":"IF(C1020=U1020,\"\",1)","v":""}]
[null,{"$f":"B1020+1","v":947},"Strength of incentive","S2F09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1020=1,ISBLANK('S2'!F1021)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1021=1,\"\",IF(OR(F1021<>\"\",SUM(H1023:Q1034)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1020","v":""}]
[null,948,"Performance commitments - (units)","S2F09D03",{"$f":"'S1'!E146","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,949,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F09D04",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,950,"Performance level associated with penalty deadband (to account for uncertainty)","S2F09D05",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,951,"Performance level associated with reward deadband (to account for uncertainty)","S2F09D06",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,952,"Performance level associated with reward cap (i.e. maximum reward)","S2F09D07",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,953,"Penalty incentive rate 1 - performance levels range","S2F09D08",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1021<>\"\",'S2'!F1021<>\"No financial incentive\"),ISBLANK('S2'!M1027),ISBLANK('S2'!N1027)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1021=\"No financial incentive\",SUM(M1027:Q1034)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,954,"Penalty incentive rate 1 - incentive rates","S2F09D09",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1021<>\"\",'S2'!F1021<>\"No financial incentive\"),OR(ISBLANK('S2'!O1028),ISBLANK('S2'!P1028),ISBLANK('S2'!Q1028))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,955,"Penalty incentive rate 2 - performance levels range","S2F09D08",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,956,"Penalty incentive rate 2 - incentive rates","S2F09D09",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,957,"Reward incentive rate 1 - performance levels range","S2F09D10",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1021<>\"\",'S2'!F1021<>\"No financial incentive\",'S2'!F1021<>\"Penalty only\"),ISBLANK('S2'!M1031),ISBLANK('S2'!N1031)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1021=\"Penalty only\",SUM(M1031:Q1034)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,958,"Reward incentive rate 1 - incentive rates","S2F09D11",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1021<>\"\",'S2'!F1021<>\"No financial incentive\",'S2'!F1021<>\"Penalty only\"),OR(ISBLANK('S2'!O1032),ISBLANK('S2'!P1032),ISBLANK('S2'!Q1032))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,959,"Reward incentive rate 2 - performance levels range","S2F09D10",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,960,"Reward incentive rate 2 - incentive rates","S2F09D11",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1034+1","v":961},{"$f":"'S1'!C148","v":"Performance measure F10: [Title]"},"S2F10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]",{"$f":"IF(C1036=U1036,\"\",1)","v":""}]
[null,{"$f":"B1036+1","v":962},"Strength of incentive","S2F10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1036=1,ISBLANK('S2'!F1037)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1037=1,\"\",IF(OR(F1037<>\"\",SUM(H1039:Q1050)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1036","v":""}]
[null,963,"Performance commitments - (units)","S2F10D03",{"$f":"'S1'!E148","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,964,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F10D04",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,965,"Performance level associated with penalty deadband (to account for uncertainty)","S2F10D05",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,966,"Performance level associated with reward deadband (to account for uncertainty)","S2F10D06",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,967,"Performance level associated with reward cap (i.e. maximum reward)","S2F10D07",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,968,"Penalty incentive rate 1 - performance levels range","S2F10D08",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1037<>\"\",'S2'!F1037<>\"No financial incentive\"),ISBLANK('S2'!M1043),ISBLANK('S2'!N1043)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1037=\"No financial incentive\",SUM(M1043:Q1050)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,969,"Penalty incentive rate 1 - incentive rates","S2F10D09",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1037<>\"\",'S2'!F1037<>\"No financial incentive\"),OR(ISBLANK('S2'!O1044),ISBLANK('S2'!P1044),ISBLANK('S2'!Q1044))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,970,"Penalty incentive rate 2 - performance levels range","S2F10D08",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,971,"Penalty incentive rate 2 - incentive rates","S2F10D09",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,972,"Reward incentive rate 1 - performance levels range","S2F10D10",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1037<>\"\",'S2'!F1037<>\"No financial incentive\",'S2'!F1037<>\"Penalty only\"),ISBLANK('S2'!M1047),ISBLANK('S2'!N1047)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1037=\"Penalty only\",SUM(M1047:Q1050)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,973,"Reward incentive rate 1 - incentive rates","S2F10D11",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1037<>\"\",'S2'!F1037<>\"No financial incentive\",'S2'!F1037<>\"Penalty only\"),OR(ISBLANK('S2'!O1048),ISBLANK('S2'!P1048),ISBLANK('S2'!Q1048))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,974,"Reward incentive rate 2 - performance levels range","S2F10D10",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,975,"Reward incentive rate 2 - incentive rates","S2F10D11",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1050+1","v":976},{"$f":"'S1'!C150","v":"Performance measure F11: [Title]"},"S2F11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F11: [Title]",{"$f":"IF(C1052=U1052,\"\",1)","v":""}]
[null,{"$f":"B1052+1","v":977},"Strength of incentive","S2F11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1052=1,ISBLANK('S2'!F1053)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1053=1,\"\",IF(OR(F1053<>\"\",SUM(H1055:Q1066)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1052","v":""}]
[null,978,"Performance commitments - (units)","S2F11D03",{"$f":"'S1'!E150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,979,"Performance level associated with penalty collar (i.e. maximum penalty)","S2F11D04",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,980,"Performance level associated with penalty deadband (to account for uncertainty)","S2F11D05",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,981,"Performance level associated with reward deadband (to account for uncertainty)","S2F11D06",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,982,"Performance level associated with reward cap (i.e. maximum reward)","S2F11D07",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,983,"Penalty incentive rate 1 - performance levels range","S2F11D08",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1053<>\"\",'S2'!F1053<>\"No financial incentive\"),ISBLANK('S2'!M1059),ISBLANK('S2'!N1059)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1053=\"No financial incentive\",SUM(M1059:Q1066)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,984,"Penalty incentive rate 1 - incentive rates","S2F11D09",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1053<>\"\",'S2'!F1053<>\"No financial incentive\"),OR(ISBLANK('S2'!O1060),ISBLANK('S2'!P1060),ISBLANK('S2'!Q1060))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,985,"Penalty incentive rate 2 - performance levels range","S2F11D08",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,986,"Penalty incentive rate 2 - incentive rates","S2F11D09",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,987,"Reward incentive rate 1 - performance levels range","S2F11D10",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1053<>\"\",'S2'!F1053<>\"No financial incentive\",'S2'!F1053<>\"Penalty only\"),ISBLANK('S2'!M1063),ISBLANK('S2'!N1063)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1053=\"Penalty only\",SUM(M1063:Q1066)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,988,"Reward incentive rate 1 - incentive rates","S2F11D11",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1053<>\"\",'S2'!F1053<>\"No financial incentive\",'S2'!F1053<>\"Penalty only\"),OR(ISBLANK('S2'!O1064),ISBLANK('S2'!P1064),ISBLANK('S2'!Q1064))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,989,"Reward incentive rate 2 - performance levels range","S2F11D10",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,990,"Reward incentive rate 2 - incentive rates","S2F11D11",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"G",{"$f":"'S1'!C154","v":"Outcome G: [Title]"}]
[null,{"$f":"B1066+1","v":991},{"$f":"'S1'!C155","v":"Performance measure G1: [Title]"},"S2G01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]",{"$f":"IF(C1069=U1069,\"\",1)","v":""}]
[null,{"$f":"B1069+1","v":992},"Strength of incentive","S2G01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1069=1,ISBLANK('S2'!F1070)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1070=1,\"\",IF(OR(F1070<>\"\",SUM(H1072:Q1083)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1069","v":""}]
[null,993,"Performance commitments - (units)","S2G01D03",{"$f":"'S1'!E155","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,994,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G01D04",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,995,"Performance level associated with penalty deadband (to account for uncertainty)","S2G01D05",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,996,"Performance level associated with reward deadband (to account for uncertainty)","S2G01D06",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,997,"Performance level associated with reward cap (i.e. maximum reward)","S2G01D07",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,998,"Penalty incentive rate 1 - performance levels range","S2G01D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1070<>\"\",'S2'!F1070<>\"No financial incentive\"),ISBLANK('S2'!M1076),ISBLANK('S2'!N1076)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"No financial incentive\",SUM(M1076:Q1083)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,999,"Penalty incentive rate 1 - incentive rates","S2G01D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1070<>\"\",'S2'!F1070<>\"No financial incentive\"),OR(ISBLANK('S2'!O1077),ISBLANK('S2'!P1077),ISBLANK('S2'!Q1077))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1000,"Penalty incentive rate 2 - performance levels range","S2G01D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1001,"Penalty incentive rate 2 - incentive rates","S2G01D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1002,"Reward incentive rate 1 - performance levels range","S2G01D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1070<>\"\",'S2'!F1070<>\"No financial incentive\",'S2'!F1070<>\"Penalty only\"),ISBLANK('S2'!M1080),ISBLANK('S2'!N1080)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"Penalty only\",SUM(M1080:Q1083)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1003,"Reward incentive rate 1 - incentive rates","S2G01D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1070<>\"\",'S2'!F1070<>\"No financial incentive\",'S2'!F1070<>\"Penalty only\"),OR(ISBLANK('S2'!O1081),ISBLANK('S2'!P1081),ISBLANK('S2'!Q1081))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1004,"Reward incentive rate 2 - performance levels range","S2G01D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1005,"Reward incentive rate 2 - incentive rates","S2G01D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1083+1","v":1006},{"$f":"'S1'!C157","v":"Performance measure G2: [Title]"},"S2G02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]",{"$f":"IF(C1085=U1085,\"\",1)","v":""}]
[null,{"$f":"B1085+1","v":1007},"Strength of incentive","S2G02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1085=1,ISBLANK('S2'!F1086)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1086=1,\"\",IF(OR(F1086<>\"\",SUM(H1088:Q1099)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1085","v":""}]
[null,1008,"Performance commitments - (units)","S2G02D03",{"$f":"'S1'!E157","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1009,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G02D04",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1010,"Performance level associated with penalty deadband (to account for uncertainty)","S2G02D05",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1011,"Performance level associated with reward deadband (to account for uncertainty)","S2G02D06",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1012,"Performance level associated with reward cap (i.e. maximum reward)","S2G02D07",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1013,"Penalty incentive rate 1 - performance levels range","S2G02D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1086<>\"\",'S2'!F1086<>\"No financial incentive\"),ISBLANK('S2'!M1092),ISBLANK('S2'!N1092)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"No financial incentive\",SUM(M1092:Q1099)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1014,"Penalty incentive rate 1 - incentive rates","S2G02D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1086<>\"\",'S2'!F1086<>\"No financial incentive\"),OR(ISBLANK('S2'!O1093),ISBLANK('S2'!P1093),ISBLANK('S2'!Q1093))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1015,"Penalty incentive rate 2 - performance levels range","S2G02D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1016,"Penalty incentive rate 2 - incentive rates","S2G02D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1017,"Reward incentive rate 1 - performance levels range","S2G02D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1086<>\"\",'S2'!F1086<>\"No financial incentive\",'S2'!F1086<>\"Penalty only\"),ISBLANK('S2'!M1096),ISBLANK('S2'!N1096)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"Penalty only\",SUM(M1096:Q1099)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1018,"Reward incentive rate 1 - incentive rates","S2G02D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1086<>\"\",'S2'!F1086<>\"No financial incentive\",'S2'!F1086<>\"Penalty only\"),OR(ISBLANK('S2'!O1097),ISBLANK('S2'!P1097),ISBLANK('S2'!Q1097))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1019,"Reward incentive rate 2 - performance levels range","S2G02D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1020,"Reward incentive rate 2 - incentive rates","S2G02D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1099+1","v":1021},{"$f":"'S1'!C159","v":"Performance measure G3: [Title]"},"S2G03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]",{"$f":"IF(C1101=U1101,\"\",1)","v":""}]
[null,{"$f":"B1101+1","v":1022},"Strength of incentive","S2G03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1101=1,ISBLANK('S2'!F1102)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1102=1,\"\",IF(OR(F1102<>\"\",SUM(H1104:Q1115)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1101","v":""}]
[null,1023,"Performance commitments - (units)","S2G03D03",{"$f":"'S1'!E159","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1024,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G03D04",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1025,"Performance level associated with penalty deadband (to account for uncertainty)","S2G03D05",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1026,"Performance level associated with reward deadband (to account for uncertainty)","S2G03D06",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1027,"Performance level associated with reward cap (i.e. maximum reward)","S2G03D07",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1028,"Penalty incentive rate 1 - performance levels range","S2G03D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1102<>\"\",'S2'!F1102<>\"No financial incentive\"),ISBLANK('S2'!M1108),ISBLANK('S2'!N1108)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"No financial incentive\",SUM(M1108:Q1115)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1029,"Penalty incentive rate 1 - incentive rates","S2G03D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1102<>\"\",'S2'!F1102<>\"No financial incentive\"),OR(ISBLANK('S2'!O1109),ISBLANK('S2'!P1109),ISBLANK('S2'!Q1109))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1030,"Penalty incentive rate 2 - performance levels range","S2G03D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1031,"Penalty incentive rate 2 - incentive rates","S2G03D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1032,"Reward incentive rate 1 - performance levels range","S2G03D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1102<>\"\",'S2'!F1102<>\"No financial incentive\",'S2'!F1102<>\"Penalty only\"),ISBLANK('S2'!M1112),ISBLANK('S2'!N1112)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"Penalty only\",SUM(M1112:Q1115)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1033,"Reward incentive rate 1 - incentive rates","S2G03D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1102<>\"\",'S2'!F1102<>\"No financial incentive\",'S2'!F1102<>\"Penalty only\"),OR(ISBLANK('S2'!O1113),ISBLANK('S2'!P1113),ISBLANK('S2'!Q1113))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1034,"Reward incentive rate 2 - performance levels range","S2G03D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1035,"Reward incentive rate 2 - incentive rates","S2G03D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1115+1","v":1036},{"$f":"'S1'!C161","v":"Performance measure G4: [Title]"},"S2G04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]",{"$f":"IF(C1117=U1117,\"\",1)","v":""}]
[null,{"$f":"B1117+1","v":1037},"Strength of incentive","S2G04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1117=1,ISBLANK('S2'!F1118)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1118=1,\"\",IF(OR(F1118<>\"\",SUM(H1120:Q1131)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1117","v":""}]
[null,1038,"Performance commitments - (units)","S2G04D03",{"$f":"'S1'!E161","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1039,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G04D04",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1040,"Performance level associated with penalty deadband (to account for uncertainty)","S2G04D05",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1041,"Performance level associated with reward deadband (to account for uncertainty)","S2G04D06",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1042,"Performance level associated with reward cap (i.e. maximum reward)","S2G04D07",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1043,"Penalty incentive rate 1 - performance levels range","S2G04D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1118<>\"\",'S2'!F1118<>\"No financial incentive\"),ISBLANK('S2'!M1124),ISBLANK('S2'!N1124)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"No financial incentive\",SUM(M1124:Q1131)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1044,"Penalty incentive rate 1 - incentive rates","S2G04D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1118<>\"\",'S2'!F1118<>\"No financial incentive\"),OR(ISBLANK('S2'!O1125),ISBLANK('S2'!P1125),ISBLANK('S2'!Q1125))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1045,"Penalty incentive rate 2 - performance levels range","S2G04D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1046,"Penalty incentive rate 2 - incentive rates","S2G04D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1047,"Reward incentive rate 1 - performance levels range","S2G04D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1118<>\"\",'S2'!F1118<>\"No financial incentive\",'S2'!F1118<>\"Penalty only\"),ISBLANK('S2'!M1128),ISBLANK('S2'!N1128)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"Penalty only\",SUM(M1128:Q1131)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1048,"Reward incentive rate 1 - incentive rates","S2G04D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1118<>\"\",'S2'!F1118<>\"No financial incentive\",'S2'!F1118<>\"Penalty only\"),OR(ISBLANK('S2'!O1129),ISBLANK('S2'!P1129),ISBLANK('S2'!Q1129))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1049,"Reward incentive rate 2 - performance levels range","S2G04D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1050,"Reward incentive rate 2 - incentive rates","S2G04D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1131+1","v":1051},{"$f":"'S1'!C163","v":"Performance measure G5: [Title]"},"S2G05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]",{"$f":"IF(C1133=U1133,\"\",1)","v":""}]
[null,{"$f":"B1133+1","v":1052},"Strength of incentive","S2G05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1133=1,ISBLANK('S2'!F1134)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1134=1,\"\",IF(OR(F1134<>\"\",SUM(H1136:Q1147)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1133","v":""}]
[null,1053,"Performance commitments - (units)","S2G05D03",{"$f":"'S1'!E163","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1054,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G05D04",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1055,"Performance level associated with penalty deadband (to account for uncertainty)","S2G05D05",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1056,"Performance level associated with reward deadband (to account for uncertainty)","S2G05D06",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1057,"Performance level associated with reward cap (i.e. maximum reward)","S2G05D07",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1058,"Penalty incentive rate 1 - performance levels range","S2G05D08",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1134<>\"\",'S2'!F1134<>\"No financial incentive\"),ISBLANK('S2'!M1140),ISBLANK('S2'!N1140)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1134=\"No financial incentive\",SUM(M1140:Q1147)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1059,"Penalty incentive rate 1 - incentive rates","S2G05D09",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1134<>\"\",'S2'!F1134<>\"No financial incentive\"),OR(ISBLANK('S2'!O1141),ISBLANK('S2'!P1141),ISBLANK('S2'!Q1141))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1060,"Penalty incentive rate 2 - performance levels range","S2G05D08",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1061,"Penalty incentive rate 2 - incentive rates","S2G05D09",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1062,"Reward incentive rate 1 - performance levels range","S2G05D10",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1134<>\"\",'S2'!F1134<>\"No financial incentive\",'S2'!F1134<>\"Penalty only\"),ISBLANK('S2'!M1144),ISBLANK('S2'!N1144)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1134=\"Penalty only\",SUM(M1144:Q1147)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1063,"Reward incentive rate 1 - incentive rates","S2G05D11",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1134<>\"\",'S2'!F1134<>\"No financial incentive\",'S2'!F1134<>\"Penalty only\"),OR(ISBLANK('S2'!O1145),ISBLANK('S2'!P1145),ISBLANK('S2'!Q1145))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1064,"Reward incentive rate 2 - performance levels range","S2G05D10",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1065,"Reward incentive rate 2 - incentive rates","S2G05D11",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1147+1","v":1066},{"$f":"'S1'!C165","v":"Performance measure G6: [Title]"},"S2G06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]",{"$f":"IF(C1149=U1149,\"\",1)","v":""}]
[null,{"$f":"B1149+1","v":1067},"Strength of incentive","S2G06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1149=1,ISBLANK('S2'!F1150)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1150=1,\"\",IF(OR(F1150<>\"\",SUM(H1152:Q1163)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1149","v":""}]
[null,1068,"Performance commitments - (units)","S2G06D03",{"$f":"'S1'!E165","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1069,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G06D04",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1070,"Performance level associated with penalty deadband (to account for uncertainty)","S2G06D05",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1071,"Performance level associated with reward deadband (to account for uncertainty)","S2G06D06",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1072,"Performance level associated with reward cap (i.e. maximum reward)","S2G06D07",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1073,"Penalty incentive rate 1 - performance levels range","S2G06D08",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1150<>\"\",'S2'!F1150<>\"No financial incentive\"),ISBLANK('S2'!M1156),ISBLANK('S2'!N1156)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1150=\"No financial incentive\",SUM(M1156:Q1163)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1074,"Penalty incentive rate 1 - incentive rates","S2G06D09",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1150<>\"\",'S2'!F1150<>\"No financial incentive\"),OR(ISBLANK('S2'!O1157),ISBLANK('S2'!P1157),ISBLANK('S2'!Q1157))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1075,"Penalty incentive rate 2 - performance levels range","S2G06D08",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1076,"Penalty incentive rate 2 - incentive rates","S2G06D09",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1077,"Reward incentive rate 1 - performance levels range","S2G06D10",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1150<>\"\",'S2'!F1150<>\"No financial incentive\",'S2'!F1150<>\"Penalty only\"),ISBLANK('S2'!M1160),ISBLANK('S2'!N1160)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1150=\"Penalty only\",SUM(M1160:Q1163)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1078,"Reward incentive rate 1 - incentive rates","S2G06D11",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1150<>\"\",'S2'!F1150<>\"No financial incentive\",'S2'!F1150<>\"Penalty only\"),OR(ISBLANK('S2'!O1161),ISBLANK('S2'!P1161),ISBLANK('S2'!Q1161))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1079,"Reward incentive rate 2 - performance levels range","S2G06D10",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1080,"Reward incentive rate 2 - incentive rates","S2G06D11",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1163+1","v":1081},{"$f":"'S1'!C167","v":"Performance measure G7: [Title]"},"S2G07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]",{"$f":"IF(C1165=U1165,\"\",1)","v":""}]
[null,{"$f":"B1165+1","v":1082},"Strength of incentive","S2G07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1165=1,ISBLANK('S2'!F1166)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1166=1,\"\",IF(OR(F1166<>\"\",SUM(H1168:Q1179)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1165","v":""}]
[null,1083,"Performance commitments - (units)","S2G07D03",{"$f":"'S1'!E167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1084,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G07D04",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1085,"Performance level associated with penalty deadband (to account for uncertainty)","S2G07D05",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1086,"Performance level associated with reward deadband (to account for uncertainty)","S2G07D06",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1087,"Performance level associated with reward cap (i.e. maximum reward)","S2G07D07",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1088,"Penalty incentive rate 1 - performance levels range","S2G07D08",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1166<>\"\",'S2'!F1166<>\"No financial incentive\"),ISBLANK('S2'!M1172),ISBLANK('S2'!N1172)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1166=\"No financial incentive\",SUM(M1172:Q1179)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1089,"Penalty incentive rate 1 - incentive rates","S2G07D09",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1166<>\"\",'S2'!F1166<>\"No financial incentive\"),OR(ISBLANK('S2'!O1173),ISBLANK('S2'!P1173),ISBLANK('S2'!Q1173))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1090,"Penalty incentive rate 2 - performance levels range","S2G07D08",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1091,"Penalty incentive rate 2 - incentive rates","S2G07D09",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1092,"Reward incentive rate 1 - performance levels range","S2G07D10",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1166<>\"\",'S2'!F1166<>\"No financial incentive\",'S2'!F1166<>\"Penalty only\"),ISBLANK('S2'!M1176),ISBLANK('S2'!N1176)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1166=\"Penalty only\",SUM(M1176:Q1179)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1093,"Reward incentive rate 1 - incentive rates","S2G07D11",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1166<>\"\",'S2'!F1166<>\"No financial incentive\",'S2'!F1166<>\"Penalty only\"),OR(ISBLANK('S2'!O1177),ISBLANK('S2'!P1177),ISBLANK('S2'!Q1177))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1094,"Reward incentive rate 2 - performance levels range","S2G07D10",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1095,"Reward incentive rate 2 - incentive rates","S2G07D11",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1179+1","v":1096},{"$f":"'S1'!C169","v":"Performance measure G8: [Title]"},"S2G08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]",{"$f":"IF(C1181=U1181,\"\",1)","v":""}]
[null,{"$f":"B1181+1","v":1097},"Strength of incentive","S2G08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1181=1,ISBLANK('S2'!F1182)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1182=1,\"\",IF(OR(F1182<>\"\",SUM(H1184:Q1195)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1181","v":""}]
[null,1098,"Performance commitments - (units)","S2G08D03",{"$f":"'S1'!E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1099,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G08D04",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1100,"Performance level associated with penalty deadband (to account for uncertainty)","S2G08D05",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1101,"Performance level associated with reward deadband (to account for uncertainty)","S2G08D06",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1102,"Performance level associated with reward cap (i.e. maximum reward)","S2G08D07",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1103,"Penalty incentive rate 1 - performance levels range","S2G08D08",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1182<>\"\",'S2'!F1182<>\"No financial incentive\"),ISBLANK('S2'!M1188),ISBLANK('S2'!N1188)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1182=\"No financial incentive\",SUM(M1188:Q1195)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1104,"Penalty incentive rate 1 - incentive rates","S2G08D09",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1182<>\"\",'S2'!F1182<>\"No financial incentive\"),OR(ISBLANK('S2'!O1189),ISBLANK('S2'!P1189),ISBLANK('S2'!Q1189))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1105,"Penalty incentive rate 2 - performance levels range","S2G08D08",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1106,"Penalty incentive rate 2 - incentive rates","S2G08D09",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1107,"Reward incentive rate 1 - performance levels range","S2G08D10",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1182<>\"\",'S2'!F1182<>\"No financial incentive\",'S2'!F1182<>\"Penalty only\"),ISBLANK('S2'!M1192),ISBLANK('S2'!N1192)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1182=\"Penalty only\",SUM(M1192:Q1195)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1108,"Reward incentive rate 1 - incentive rates","S2G08D11",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1182<>\"\",'S2'!F1182<>\"No financial incentive\",'S2'!F1182<>\"Penalty only\"),OR(ISBLANK('S2'!O1193),ISBLANK('S2'!P1193),ISBLANK('S2'!Q1193))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1109,"Reward incentive rate 2 - performance levels range","S2G08D10",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1110,"Reward incentive rate 2 - incentive rates","S2G08D11",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1195+1","v":1111},{"$f":"'S1'!C171","v":"Performance measure G9: [Title]"},"S2G09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]",{"$f":"IF(C1197=U1197,\"\",1)","v":""}]
[null,{"$f":"B1197+1","v":1112},"Strength of incentive","S2G09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1197=1,ISBLANK('S2'!F1198)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1198=1,\"\",IF(OR(F1198<>\"\",SUM(H1200:Q1211)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1197","v":""}]
[null,1113,"Performance commitments - (units)","S2G09D03",{"$f":"'S1'!E171","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1114,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G09D04",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1115,"Performance level associated with penalty deadband (to account for uncertainty)","S2G09D05",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1116,"Performance level associated with reward deadband (to account for uncertainty)","S2G09D06",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1117,"Performance level associated with reward cap (i.e. maximum reward)","S2G09D07",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1118,"Penalty incentive rate 1 - performance levels range","S2G09D08",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1198<>\"\",'S2'!F1198<>\"No financial incentive\"),ISBLANK('S2'!M1204),ISBLANK('S2'!N1204)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1198=\"No financial incentive\",SUM(M1204:Q1211)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1119,"Penalty incentive rate 1 - incentive rates","S2G09D09",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1198<>\"\",'S2'!F1198<>\"No financial incentive\"),OR(ISBLANK('S2'!O1205),ISBLANK('S2'!P1205),ISBLANK('S2'!Q1205))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1120,"Penalty incentive rate 2 - performance levels range","S2G09D08",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1121,"Penalty incentive rate 2 - incentive rates","S2G09D09",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1122,"Reward incentive rate 1 - performance levels range","S2G09D10",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1198<>\"\",'S2'!F1198<>\"No financial incentive\",'S2'!F1198<>\"Penalty only\"),ISBLANK('S2'!M1208),ISBLANK('S2'!N1208)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1198=\"Penalty only\",SUM(M1208:Q1211)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1123,"Reward incentive rate 1 - incentive rates","S2G09D11",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1198<>\"\",'S2'!F1198<>\"No financial incentive\",'S2'!F1198<>\"Penalty only\"),OR(ISBLANK('S2'!O1209),ISBLANK('S2'!P1209),ISBLANK('S2'!Q1209))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1124,"Reward incentive rate 2 - performance levels range","S2G09D10",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1125,"Reward incentive rate 2 - incentive rates","S2G09D11",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1211+1","v":1126},{"$f":"'S1'!C173","v":"Performance measure G10: [Title]"},"S2G10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]",{"$f":"IF(C1213=U1213,\"\",1)","v":""}]
[null,{"$f":"B1213+1","v":1127},"Strength of incentive","S2G10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1213=1,ISBLANK('S2'!F1214)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1214=1,\"\",IF(OR(F1214<>\"\",SUM(H1216:Q1227)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1213","v":""}]
[null,1128,"Performance commitments - (units)","S2G10D03",{"$f":"'S1'!E173","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1129,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G10D04",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1130,"Performance level associated with penalty deadband (to account for uncertainty)","S2G10D05",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1131,"Performance level associated with reward deadband (to account for uncertainty)","S2G10D06",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1132,"Performance level associated with reward cap (i.e. maximum reward)","S2G10D07",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1133,"Penalty incentive rate 1 - performance levels range","S2G10D08",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1214<>\"\",'S2'!F1214<>\"No financial incentive\"),ISBLANK('S2'!M1220),ISBLANK('S2'!N1220)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1214=\"No financial incentive\",SUM(M1220:Q1227)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1134,"Penalty incentive rate 1 - incentive rates","S2G10D09",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1214<>\"\",'S2'!F1214<>\"No financial incentive\"),OR(ISBLANK('S2'!O1221),ISBLANK('S2'!P1221),ISBLANK('S2'!Q1221))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1135,"Penalty incentive rate 2 - performance levels range","S2G10D08",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1136,"Penalty incentive rate 2 - incentive rates","S2G10D09",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1137,"Reward incentive rate 1 - performance levels range","S2G10D10",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1214<>\"\",'S2'!F1214<>\"No financial incentive\",'S2'!F1214<>\"Penalty only\"),ISBLANK('S2'!M1224),ISBLANK('S2'!N1224)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1214=\"Penalty only\",SUM(M1224:Q1227)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1138,"Reward incentive rate 1 - incentive rates","S2G10D11",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1214<>\"\",'S2'!F1214<>\"No financial incentive\",'S2'!F1214<>\"Penalty only\"),OR(ISBLANK('S2'!O1225),ISBLANK('S2'!P1225),ISBLANK('S2'!Q1225))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1139,"Reward incentive rate 2 - performance levels range","S2G10D10",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1140,"Reward incentive rate 2 - incentive rates","S2G10D11",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1227+1","v":1141},{"$f":"'S1'!C175","v":"Performance measure G11: [Title]"},"S2G11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G11: [Title]",{"$f":"IF(C1229=U1229,\"\",1)","v":""}]
[null,{"$f":"B1229+1","v":1142},"Strength of incentive","S2G11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1229=1,ISBLANK('S2'!F1230)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1230=1,\"\",IF(OR(F1230<>\"\",SUM(H1232:Q1243)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1229","v":""}]
[null,1143,"Performance commitments - (units)","S2G11D03",{"$f":"'S1'!E175","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1144,"Performance level associated with penalty collar (i.e. maximum penalty)","S2G11D04",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1145,"Performance level associated with penalty deadband (to account for uncertainty)","S2G11D05",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1146,"Performance level associated with reward deadband (to account for uncertainty)","S2G11D06",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1147,"Performance level associated with reward cap (i.e. maximum reward)","S2G11D07",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1148,"Penalty incentive rate 1 - performance levels range","S2G11D08",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1230<>\"\",'S2'!F1230<>\"No financial incentive\"),ISBLANK('S2'!M1236),ISBLANK('S2'!N1236)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1230=\"No financial incentive\",SUM(M1236:Q1243)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1149,"Penalty incentive rate 1 - incentive rates","S2G11D09",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1230<>\"\",'S2'!F1230<>\"No financial incentive\"),OR(ISBLANK('S2'!O1237),ISBLANK('S2'!P1237),ISBLANK('S2'!Q1237))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1150,"Penalty incentive rate 2 - performance levels range","S2G11D08",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1151,"Penalty incentive rate 2 - incentive rates","S2G11D09",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1152,"Reward incentive rate 1 - performance levels range","S2G11D10",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1230<>\"\",'S2'!F1230<>\"No financial incentive\",'S2'!F1230<>\"Penalty only\"),ISBLANK('S2'!M1240),ISBLANK('S2'!N1240)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1230=\"Penalty only\",SUM(M1240:Q1243)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1153,"Reward incentive rate 1 - incentive rates","S2G11D11",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1230<>\"\",'S2'!F1230<>\"No financial incentive\",'S2'!F1230<>\"Penalty only\"),OR(ISBLANK('S2'!O1241),ISBLANK('S2'!P1241),ISBLANK('S2'!Q1241))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1154,"Reward incentive rate 2 - performance levels range","S2G11D10",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1155,"Reward incentive rate 2 - incentive rates","S2G11D11",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"H",{"$f":"'S1'!C179","v":"Outcome H: [Title]"}]
[null,{"$f":"B1243+1","v":1156},{"$f":"'S1'!C180","v":"Performance measure H1: [Title]"},"S2H01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]",{"$f":"IF(C1246=U1246,\"\",1)","v":""}]
[null,{"$f":"B1246+1","v":1157},"Strength of incentive","S2H01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1246=1,ISBLANK('S2'!F1247)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1247=1,\"\",IF(OR(F1247<>\"\",SUM(H1249:Q1260)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1246","v":""}]
[null,1158,"Performance commitments - (units)","S2H01D03",{"$f":"'S1'!E180","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1159,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H01D04",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1160,"Performance level associated with penalty deadband (to account for uncertainty)","S2H01D05",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1161,"Performance level associated with reward deadband (to account for uncertainty)","S2H01D06",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1162,"Performance level associated with reward cap (i.e. maximum reward)","S2H01D07",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1163,"Penalty incentive rate 1 - performance levels range","S2H01D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1247<>\"\",'S2'!F1247<>\"No financial incentive\"),ISBLANK('S2'!M1253),ISBLANK('S2'!N1253)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1247=\"No financial incentive\",SUM(M1253:Q1260)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1164,"Penalty incentive rate 1 - incentive rates","S2H01D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1247<>\"\",'S2'!F1247<>\"No financial incentive\"),OR(ISBLANK('S2'!O1254),ISBLANK('S2'!P1254),ISBLANK('S2'!Q1254))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1165,"Penalty incentive rate 2 - performance levels range","S2H01D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1166,"Penalty incentive rate 2 - incentive rates","S2H01D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1167,"Reward incentive rate 1 - performance levels range","S2H01D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1247<>\"\",'S2'!F1247<>\"No financial incentive\",'S2'!F1247<>\"Penalty only\"),ISBLANK('S2'!M1257),ISBLANK('S2'!N1257)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1247=\"Penalty only\",SUM(M1257:Q1260)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1168,"Reward incentive rate 1 - incentive rates","S2H01D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1247<>\"\",'S2'!F1247<>\"No financial incentive\",'S2'!F1247<>\"Penalty only\"),OR(ISBLANK('S2'!O1258),ISBLANK('S2'!P1258),ISBLANK('S2'!Q1258))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1169,"Reward incentive rate 2 - performance levels range","S2H01D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1170,"Reward incentive rate 2 - incentive rates","S2H01D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1260+1","v":1171},{"$f":"'S1'!C182","v":"Performance measure H2: [Title]"},"S2H02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]",{"$f":"IF(C1262=U1262,\"\",1)","v":""}]
[null,{"$f":"B1262+1","v":1172},"Strength of incentive","S2H02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1262=1,ISBLANK('S2'!F1263)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1263=1,\"\",IF(OR(F1263<>\"\",SUM(H1265:Q1276)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1262","v":""}]
[null,1173,"Performance commitments - (units)","S2H02D03",{"$f":"'S1'!E182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1174,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H02D04",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1175,"Performance level associated with penalty deadband (to account for uncertainty)","S2H02D05",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1176,"Performance level associated with reward deadband (to account for uncertainty)","S2H02D06",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1177,"Performance level associated with reward cap (i.e. maximum reward)","S2H02D07",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1178,"Penalty incentive rate 1 - performance levels range","S2H02D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1263<>\"\",'S2'!F1263<>\"No financial incentive\"),ISBLANK('S2'!M1269),ISBLANK('S2'!N1269)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"No financial incentive\",SUM(M1269:Q1276)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1179,"Penalty incentive rate 1 - incentive rates","S2H02D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1263<>\"\",'S2'!F1263<>\"No financial incentive\"),OR(ISBLANK('S2'!O1270),ISBLANK('S2'!P1270),ISBLANK('S2'!Q1270))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1180,"Penalty incentive rate 2 - performance levels range","S2H02D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1181,"Penalty incentive rate 2 - incentive rates","S2H02D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1182,"Reward incentive rate 1 - performance levels range","S2H02D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1263<>\"\",'S2'!F1263<>\"No financial incentive\",'S2'!F1263<>\"Penalty only\"),ISBLANK('S2'!M1273),ISBLANK('S2'!N1273)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"Penalty only\",SUM(M1273:Q1276)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1183,"Reward incentive rate 1 - incentive rates","S2H02D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1263<>\"\",'S2'!F1263<>\"No financial incentive\",'S2'!F1263<>\"Penalty only\"),OR(ISBLANK('S2'!O1274),ISBLANK('S2'!P1274),ISBLANK('S2'!Q1274))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1184,"Reward incentive rate 2 - performance levels range","S2H02D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1185,"Reward incentive rate 2 - incentive rates","S2H02D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1276+1","v":1186},{"$f":"'S1'!C184","v":"Performance measure H3: [Title]"},"S2H03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]",{"$f":"IF(C1278=U1278,\"\",1)","v":""}]
[null,{"$f":"B1278+1","v":1187},"Strength of incentive","S2H03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1278=1,ISBLANK('S2'!F1279)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1279=1,\"\",IF(OR(F1279<>\"\",SUM(H1281:Q1292)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1278","v":""}]
[null,1188,"Performance commitments - (units)","S2H03D03",{"$f":"'S1'!E184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1189,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H03D04",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1190,"Performance level associated with penalty deadband (to account for uncertainty)","S2H03D05",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1191,"Performance level associated with reward deadband (to account for uncertainty)","S2H03D06",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1192,"Performance level associated with reward cap (i.e. maximum reward)","S2H03D07",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1193,"Penalty incentive rate 1 - performance levels range","S2H03D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1279<>\"\",'S2'!F1279<>\"No financial incentive\"),ISBLANK('S2'!M1285),ISBLANK('S2'!N1285)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"No financial incentive\",SUM(M1285:Q1292)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1194,"Penalty incentive rate 1 - incentive rates","S2H03D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1279<>\"\",'S2'!F1279<>\"No financial incentive\"),OR(ISBLANK('S2'!O1286),ISBLANK('S2'!P1286),ISBLANK('S2'!Q1286))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1195,"Penalty incentive rate 2 - performance levels range","S2H03D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1196,"Penalty incentive rate 2 - incentive rates","S2H03D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1197,"Reward incentive rate 1 - performance levels range","S2H03D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1279<>\"\",'S2'!F1279<>\"No financial incentive\",'S2'!F1279<>\"Penalty only\"),ISBLANK('S2'!M1289),ISBLANK('S2'!N1289)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"Penalty only\",SUM(M1289:Q1292)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1198,"Reward incentive rate 1 - incentive rates","S2H03D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1279<>\"\",'S2'!F1279<>\"No financial incentive\",'S2'!F1279<>\"Penalty only\"),OR(ISBLANK('S2'!O1290),ISBLANK('S2'!P1290),ISBLANK('S2'!Q1290))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1199,"Reward incentive rate 2 - performance levels range","S2H03D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1200,"Reward incentive rate 2 - incentive rates","S2H03D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1292+1","v":1201},{"$f":"'S1'!C186","v":"Performance measure H4: [Title]"},"S2H04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]",{"$f":"IF(C1294=U1294,\"\",1)","v":""}]
[null,{"$f":"B1294+1","v":1202},"Strength of incentive","S2H04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1294=1,ISBLANK('S2'!F1295)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1295=1,\"\",IF(OR(F1295<>\"\",SUM(H1297:Q1308)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1294","v":""}]
[null,1203,"Performance commitments - (units)","S2H04D03",{"$f":"'S1'!E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1204,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H04D04",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1205,"Performance level associated with penalty deadband (to account for uncertainty)","S2H04D05",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1206,"Performance level associated with reward deadband (to account for uncertainty)","S2H04D06",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1207,"Performance level associated with reward cap (i.e. maximum reward)","S2H04D07",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1208,"Penalty incentive rate 1 - performance levels range","S2H04D08",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1295<>\"\",'S2'!F1295<>\"No financial incentive\"),ISBLANK('S2'!M1301),ISBLANK('S2'!N1301)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1295=\"No financial incentive\",SUM(M1301:Q1308)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1209,"Penalty incentive rate 1 - incentive rates","S2H04D09",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1295<>\"\",'S2'!F1295<>\"No financial incentive\"),OR(ISBLANK('S2'!O1302),ISBLANK('S2'!P1302),ISBLANK('S2'!Q1302))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1210,"Penalty incentive rate 2 - performance levels range","S2H04D08",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1211,"Penalty incentive rate 2 - incentive rates","S2H04D09",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1212,"Reward incentive rate 1 - performance levels range","S2H04D10",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1295<>\"\",'S2'!F1295<>\"No financial incentive\",'S2'!F1295<>\"Penalty only\"),ISBLANK('S2'!M1305),ISBLANK('S2'!N1305)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1295=\"Penalty only\",SUM(M1305:Q1308)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1213,"Reward incentive rate 1 - incentive rates","S2H04D11",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1295<>\"\",'S2'!F1295<>\"No financial incentive\",'S2'!F1295<>\"Penalty only\"),OR(ISBLANK('S2'!O1306),ISBLANK('S2'!P1306),ISBLANK('S2'!Q1306))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1214,"Reward incentive rate 2 - performance levels range","S2H04D10",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1215,"Reward incentive rate 2 - incentive rates","S2H04D11",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1308+1","v":1216},{"$f":"'S1'!C188","v":"Performance measure H5: [Title]"},"S2H05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]",{"$f":"IF(C1310=U1310,\"\",1)","v":""}]
[null,{"$f":"B1310+1","v":1217},"Strength of incentive","S2H05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1310=1,ISBLANK('S2'!F1311)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1311=1,\"\",IF(OR(F1311<>\"\",SUM(H1313:Q1324)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1310","v":""}]
[null,1218,"Performance commitments - (units)","S2H05D03",{"$f":"'S1'!E188","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1219,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H05D04",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1220,"Performance level associated with penalty deadband (to account for uncertainty)","S2H05D05",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1221,"Performance level associated with reward deadband (to account for uncertainty)","S2H05D06",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1222,"Performance level associated with reward cap (i.e. maximum reward)","S2H05D07",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1223,"Penalty incentive rate 1 - performance levels range","S2H05D08",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1311<>\"\",'S2'!F1311<>\"No financial incentive\"),ISBLANK('S2'!M1317),ISBLANK('S2'!N1317)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1311=\"No financial incentive\",SUM(M1317:Q1324)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1224,"Penalty incentive rate 1 - incentive rates","S2H05D09",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1311<>\"\",'S2'!F1311<>\"No financial incentive\"),OR(ISBLANK('S2'!O1318),ISBLANK('S2'!P1318),ISBLANK('S2'!Q1318))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1225,"Penalty incentive rate 2 - performance levels range","S2H05D08",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1226,"Penalty incentive rate 2 - incentive rates","S2H05D09",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1227,"Reward incentive rate 1 - performance levels range","S2H05D10",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1311<>\"\",'S2'!F1311<>\"No financial incentive\",'S2'!F1311<>\"Penalty only\"),ISBLANK('S2'!M1321),ISBLANK('S2'!N1321)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1311=\"Penalty only\",SUM(M1321:Q1324)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1228,"Reward incentive rate 1 - incentive rates","S2H05D11",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1311<>\"\",'S2'!F1311<>\"No financial incentive\",'S2'!F1311<>\"Penalty only\"),OR(ISBLANK('S2'!O1322),ISBLANK('S2'!P1322),ISBLANK('S2'!Q1322))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1229,"Reward incentive rate 2 - performance levels range","S2H05D10",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1230,"Reward incentive rate 2 - incentive rates","S2H05D11",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1324+1","v":1231},{"$f":"'S1'!C190","v":"Performance measure H6: [Title]"},"S2H06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]",{"$f":"IF(C1326=U1326,\"\",1)","v":""}]
[null,{"$f":"B1326+1","v":1232},"Strength of incentive","S2H06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1326=1,ISBLANK('S2'!F1327)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1327=1,\"\",IF(OR(F1327<>\"\",SUM(H1329:Q1340)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1326","v":""}]
[null,1233,"Performance commitments - (units)","S2H06D03",{"$f":"'S1'!E190","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1234,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H06D04",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1235,"Performance level associated with penalty deadband (to account for uncertainty)","S2H06D05",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1236,"Performance level associated with reward deadband (to account for uncertainty)","S2H06D06",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1237,"Performance level associated with reward cap (i.e. maximum reward)","S2H06D07",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1238,"Penalty incentive rate 1 - performance levels range","S2H06D08",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1327<>\"\",'S2'!F1327<>\"No financial incentive\"),ISBLANK('S2'!M1333),ISBLANK('S2'!N1333)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1327=\"No financial incentive\",SUM(M1333:Q1340)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1239,"Penalty incentive rate 1 - incentive rates","S2H06D09",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1327<>\"\",'S2'!F1327<>\"No financial incentive\"),OR(ISBLANK('S2'!O1334),ISBLANK('S2'!P1334),ISBLANK('S2'!Q1334))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1240,"Penalty incentive rate 2 - performance levels range","S2H06D08",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1241,"Penalty incentive rate 2 - incentive rates","S2H06D09",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1242,"Reward incentive rate 1 - performance levels range","S2H06D10",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1327<>\"\",'S2'!F1327<>\"No financial incentive\",'S2'!F1327<>\"Penalty only\"),ISBLANK('S2'!M1337),ISBLANK('S2'!N1337)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1327=\"Penalty only\",SUM(M1337:Q1340)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1243,"Reward incentive rate 1 - incentive rates","S2H06D11",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1327<>\"\",'S2'!F1327<>\"No financial incentive\",'S2'!F1327<>\"Penalty only\"),OR(ISBLANK('S2'!O1338),ISBLANK('S2'!P1338),ISBLANK('S2'!Q1338))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1244,"Reward incentive rate 2 - performance levels range","S2H06D10",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1245,"Reward incentive rate 2 - incentive rates","S2H06D11",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1340+1","v":1246},{"$f":"'S1'!C192","v":"Performance measure H7: [Title]"},"S2H07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]",{"$f":"IF(C1342=U1342,\"\",1)","v":""}]
[null,{"$f":"B1342+1","v":1247},"Strength of incentive","S2H07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1342=1,ISBLANK('S2'!F1343)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1343=1,\"\",IF(OR(F1343<>\"\",SUM(H1345:Q1356)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1342","v":""}]
[null,1248,"Performance commitments - (units)","S2H07D03",{"$f":"'S1'!E192","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1249,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H07D04",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1250,"Performance level associated with penalty deadband (to account for uncertainty)","S2H07D05",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1251,"Performance level associated with reward deadband (to account for uncertainty)","S2H07D06",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1252,"Performance level associated with reward cap (i.e. maximum reward)","S2H07D07",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1253,"Penalty incentive rate 1 - performance levels range","S2H07D08",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1343<>\"\",'S2'!F1343<>\"No financial incentive\"),ISBLANK('S2'!M1349),ISBLANK('S2'!N1349)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1343=\"No financial incentive\",SUM(M1349:Q1356)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1254,"Penalty incentive rate 1 - incentive rates","S2H07D09",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1343<>\"\",'S2'!F1343<>\"No financial incentive\"),OR(ISBLANK('S2'!O1350),ISBLANK('S2'!P1350),ISBLANK('S2'!Q1350))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1255,"Penalty incentive rate 2 - performance levels range","S2H07D08",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1256,"Penalty incentive rate 2 - incentive rates","S2H07D09",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1257,"Reward incentive rate 1 - performance levels range","S2H07D10",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1343<>\"\",'S2'!F1343<>\"No financial incentive\",'S2'!F1343<>\"Penalty only\"),ISBLANK('S2'!M1353),ISBLANK('S2'!N1353)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1343=\"Penalty only\",SUM(M1353:Q1356)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1258,"Reward incentive rate 1 - incentive rates","S2H07D11",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1343<>\"\",'S2'!F1343<>\"No financial incentive\",'S2'!F1343<>\"Penalty only\"),OR(ISBLANK('S2'!O1354),ISBLANK('S2'!P1354),ISBLANK('S2'!Q1354))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1259,"Reward incentive rate 2 - performance levels range","S2H07D10",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1260,"Reward incentive rate 2 - incentive rates","S2H07D11",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1356+1","v":1261},{"$f":"'S1'!C194","v":"Performance measure H8: [Title]"},"S2H08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]",{"$f":"IF(C1358=U1358,\"\",1)","v":""}]
[null,{"$f":"B1358+1","v":1262},"Strength of incentive","S2H08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1358=1,ISBLANK('S2'!F1359)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1359=1,\"\",IF(OR(F1359<>\"\",SUM(H1361:Q1372)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1358","v":""}]
[null,1263,"Performance commitments - (units)","S2H08D03",{"$f":"'S1'!E194","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1264,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H08D04",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1265,"Performance level associated with penalty deadband (to account for uncertainty)","S2H08D05",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1266,"Performance level associated with reward deadband (to account for uncertainty)","S2H08D06",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1267,"Performance level associated with reward cap (i.e. maximum reward)","S2H08D07",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1268,"Penalty incentive rate 1 - performance levels range","S2H08D08",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1359<>\"\",'S2'!F1359<>\"No financial incentive\"),ISBLANK('S2'!M1365),ISBLANK('S2'!N1365)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1359=\"No financial incentive\",SUM(M1365:Q1372)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1269,"Penalty incentive rate 1 - incentive rates","S2H08D09",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1359<>\"\",'S2'!F1359<>\"No financial incentive\"),OR(ISBLANK('S2'!O1366),ISBLANK('S2'!P1366),ISBLANK('S2'!Q1366))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1270,"Penalty incentive rate 2 - performance levels range","S2H08D08",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1271,"Penalty incentive rate 2 - incentive rates","S2H08D09",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1272,"Reward incentive rate 1 - performance levels range","S2H08D10",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1359<>\"\",'S2'!F1359<>\"No financial incentive\",'S2'!F1359<>\"Penalty only\"),ISBLANK('S2'!M1369),ISBLANK('S2'!N1369)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1359=\"Penalty only\",SUM(M1369:Q1372)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1273,"Reward incentive rate 1 - incentive rates","S2H08D11",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1359<>\"\",'S2'!F1359<>\"No financial incentive\",'S2'!F1359<>\"Penalty only\"),OR(ISBLANK('S2'!O1370),ISBLANK('S2'!P1370),ISBLANK('S2'!Q1370))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1274,"Reward incentive rate 2 - performance levels range","S2H08D10",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1275,"Reward incentive rate 2 - incentive rates","S2H08D11",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1372+1","v":1276},{"$f":"'S1'!C196","v":"Performance measure H9: [Title]"},"S2H09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]",{"$f":"IF(C1374=U1374,\"\",1)","v":""}]
[null,{"$f":"B1374+1","v":1277},"Strength of incentive","S2H09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1374=1,ISBLANK('S2'!F1375)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1375=1,\"\",IF(OR(F1375<>\"\",SUM(H1377:Q1388)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1374","v":""}]
[null,1278,"Performance commitments - (units)","S2H09D03",{"$f":"'S1'!E196","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1279,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H09D04",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1280,"Performance level associated with penalty deadband (to account for uncertainty)","S2H09D05",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1281,"Performance level associated with reward deadband (to account for uncertainty)","S2H09D06",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1282,"Performance level associated with reward cap (i.e. maximum reward)","S2H09D07",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1283,"Penalty incentive rate 1 - performance levels range","S2H09D08",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1375<>\"\",'S2'!F1375<>\"No financial incentive\"),ISBLANK('S2'!M1381),ISBLANK('S2'!N1381)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1375=\"No financial incentive\",SUM(M1381:Q1388)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1284,"Penalty incentive rate 1 - incentive rates","S2H09D09",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1375<>\"\",'S2'!F1375<>\"No financial incentive\"),OR(ISBLANK('S2'!O1382),ISBLANK('S2'!P1382),ISBLANK('S2'!Q1382))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1285,"Penalty incentive rate 2 - performance levels range","S2H09D08",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1286,"Penalty incentive rate 2 - incentive rates","S2H09D09",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1287,"Reward incentive rate 1 - performance levels range","S2H09D10",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1375<>\"\",'S2'!F1375<>\"No financial incentive\",'S2'!F1375<>\"Penalty only\"),ISBLANK('S2'!M1385),ISBLANK('S2'!N1385)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1375=\"Penalty only\",SUM(M1385:Q1388)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1288,"Reward incentive rate 1 - incentive rates","S2H09D11",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1375<>\"\",'S2'!F1375<>\"No financial incentive\",'S2'!F1375<>\"Penalty only\"),OR(ISBLANK('S2'!O1386),ISBLANK('S2'!P1386),ISBLANK('S2'!Q1386))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1289,"Reward incentive rate 2 - performance levels range","S2H09D10",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1290,"Reward incentive rate 2 - incentive rates","S2H09D11",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1388+1","v":1291},{"$f":"'S1'!C198","v":"Performance measure H10: [Title]"},"S2H10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]",{"$f":"IF(C1390=U1390,\"\",1)","v":""}]
[null,{"$f":"B1390+1","v":1292},"Strength of incentive","S2H10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1390=1,ISBLANK('S2'!F1391)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1391=1,\"\",IF(OR(F1391<>\"\",SUM(H1393:Q1404)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1390","v":""}]
[null,1293,"Performance commitments - (units)","S2H10D03",{"$f":"'S1'!E198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1294,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H10D04",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1295,"Performance level associated with penalty deadband (to account for uncertainty)","S2H10D05",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1296,"Performance level associated with reward deadband (to account for uncertainty)","S2H10D06",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1297,"Performance level associated with reward cap (i.e. maximum reward)","S2H10D07",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1298,"Penalty incentive rate 1 - performance levels range","S2H10D08",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1391<>\"\",'S2'!F1391<>\"No financial incentive\"),ISBLANK('S2'!M1397),ISBLANK('S2'!N1397)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1391=\"No financial incentive\",SUM(M1397:Q1404)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1299,"Penalty incentive rate 1 - incentive rates","S2H10D09",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1391<>\"\",'S2'!F1391<>\"No financial incentive\"),OR(ISBLANK('S2'!O1398),ISBLANK('S2'!P1398),ISBLANK('S2'!Q1398))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1300,"Penalty incentive rate 2 - performance levels range","S2H10D08",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1301,"Penalty incentive rate 2 - incentive rates","S2H10D09",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1302,"Reward incentive rate 1 - performance levels range","S2H10D10",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1391<>\"\",'S2'!F1391<>\"No financial incentive\",'S2'!F1391<>\"Penalty only\"),ISBLANK('S2'!M1401),ISBLANK('S2'!N1401)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1391=\"Penalty only\",SUM(M1401:Q1404)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1303,"Reward incentive rate 1 - incentive rates","S2H10D11",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1391<>\"\",'S2'!F1391<>\"No financial incentive\",'S2'!F1391<>\"Penalty only\"),OR(ISBLANK('S2'!O1402),ISBLANK('S2'!P1402),ISBLANK('S2'!Q1402))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1304,"Reward incentive rate 2 - performance levels range","S2H10D10",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1305,"Reward incentive rate 2 - incentive rates","S2H10D11",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1404+1","v":1306},{"$f":"'S1'!C200","v":"Performance measure H11: [Title]"},"S2H11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H11: [Title]",{"$f":"IF(C1406=U1406,\"\",1)","v":""}]
[null,{"$f":"B1406+1","v":1307},"Strength of incentive","S2H11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1406=1,ISBLANK('S2'!F1407)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1407=1,\"\",IF(OR(F1407<>\"\",SUM(H1409:Q1420)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1406","v":""}]
[null,1308,"Performance commitments - (units)","S2H11D03",{"$f":"'S1'!E200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1309,"Performance level associated with penalty collar (i.e. maximum penalty)","S2H11D04",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1310,"Performance level associated with penalty deadband (to account for uncertainty)","S2H11D05",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1311,"Performance level associated with reward deadband (to account for uncertainty)","S2H11D06",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1312,"Performance level associated with reward cap (i.e. maximum reward)","S2H11D07",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1313,"Penalty incentive rate 1 - performance levels range","S2H11D08",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1407<>\"\",'S2'!F1407<>\"No financial incentive\"),ISBLANK('S2'!M1413),ISBLANK('S2'!N1413)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1407=\"No financial incentive\",SUM(M1413:Q1420)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1314,"Penalty incentive rate 1 - incentive rates","S2H11D09",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1407<>\"\",'S2'!F1407<>\"No financial incentive\"),OR(ISBLANK('S2'!O1414),ISBLANK('S2'!P1414),ISBLANK('S2'!Q1414))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1315,"Penalty incentive rate 2 - performance levels range","S2H11D08",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1316,"Penalty incentive rate 2 - incentive rates","S2H11D09",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1317,"Reward incentive rate 1 - performance levels range","S2H11D10",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1407<>\"\",'S2'!F1407<>\"No financial incentive\",'S2'!F1407<>\"Penalty only\"),ISBLANK('S2'!M1417),ISBLANK('S2'!N1417)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1407=\"Penalty only\",SUM(M1417:Q1420)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1318,"Reward incentive rate 1 - incentive rates","S2H11D11",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1407<>\"\",'S2'!F1407<>\"No financial incentive\",'S2'!F1407<>\"Penalty only\"),OR(ISBLANK('S2'!O1418),ISBLANK('S2'!P1418),ISBLANK('S2'!Q1418))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1319,"Reward incentive rate 2 - performance levels range","S2H11D10",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1320,"Reward incentive rate 2 - incentive rates","S2H11D11",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"I",{"$f":"'S1'!C204","v":"Outcome I: [Title]"}]
[null,{"$f":"B1420+1","v":1321},{"$f":"'S1'!C205","v":"Performance measure I1: [Title]"},"S2I01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]",{"$f":"IF(C1423=U1423,\"\",1)","v":""}]
[null,{"$f":"B1423+1","v":1322},"Strength of incentive","S2I01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1423=1,ISBLANK('S2'!F1424)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1424=1,\"\",IF(OR(F1424<>\"\",SUM(H1426:Q1437)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1423","v":""}]
[null,1323,"Performance commitments - (units)","S2I01D03",{"$f":"'S1'!E205","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1324,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I01D04",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1325,"Performance level associated with penalty deadband (to account for uncertainty)","S2I01D05",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1326,"Performance level associated with reward deadband (to account for uncertainty)","S2I01D06",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1327,"Performance level associated with reward cap (i.e. maximum reward)","S2I01D07",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1328,"Penalty incentive rate 1 - performance levels range","S2I01D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1424<>\"\",'S2'!F1424<>\"No financial incentive\"),ISBLANK('S2'!M1430),ISBLANK('S2'!N1430)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"No financial incentive\",SUM(M1430:Q1437)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1329,"Penalty incentive rate 1 - incentive rates","S2I01D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1424<>\"\",'S2'!F1424<>\"No financial incentive\"),OR(ISBLANK('S2'!O1431),ISBLANK('S2'!P1431),ISBLANK('S2'!Q1431))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1330,"Penalty incentive rate 2 - performance levels range","S2I01D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1331,"Penalty incentive rate 2 - incentive rates","S2I01D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1332,"Reward incentive rate 1 - performance levels range","S2I01D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1424<>\"\",'S2'!F1424<>\"No financial incentive\",'S2'!F1424<>\"Penalty only\"),ISBLANK('S2'!M1434),ISBLANK('S2'!N1434)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"Penalty only\",SUM(M1434:Q1437)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1333,"Reward incentive rate 1 - incentive rates","S2I01D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1424<>\"\",'S2'!F1424<>\"No financial incentive\",'S2'!F1424<>\"Penalty only\"),OR(ISBLANK('S2'!O1435),ISBLANK('S2'!P1435),ISBLANK('S2'!Q1435))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1334,"Reward incentive rate 2 - performance levels range","S2I01D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1335,"Reward incentive rate 2 - incentive rates","S2I01D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1437+1","v":1336},{"$f":"'S1'!C207","v":"Performance measure I2: [Title]"},"S2I02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]",{"$f":"IF(C1439=U1439,\"\",1)","v":""}]
[null,{"$f":"B1439+1","v":1337},"Strength of incentive","S2I02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1439=1,ISBLANK('S2'!F1440)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1440=1,\"\",IF(OR(F1440<>\"\",SUM(H1442:Q1453)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1439","v":""}]
[null,1338,"Performance commitments - (units)","S2I02D03",{"$f":"'S1'!E207","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1339,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I02D04",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1340,"Performance level associated with penalty deadband (to account for uncertainty)","S2I02D05",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1341,"Performance level associated with reward deadband (to account for uncertainty)","S2I02D06",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1342,"Performance level associated with reward cap (i.e. maximum reward)","S2I02D07",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1343,"Penalty incentive rate 1 - performance levels range","S2I02D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1440<>\"\",'S2'!F1440<>\"No financial incentive\"),ISBLANK('S2'!M1446),ISBLANK('S2'!N1446)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"No financial incentive\",SUM(M1446:Q1453)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1344,"Penalty incentive rate 1 - incentive rates","S2I02D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1440<>\"\",'S2'!F1440<>\"No financial incentive\"),OR(ISBLANK('S2'!O1447),ISBLANK('S2'!P1447),ISBLANK('S2'!Q1447))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1345,"Penalty incentive rate 2 - performance levels range","S2I02D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1346,"Penalty incentive rate 2 - incentive rates","S2I02D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1347,"Reward incentive rate 1 - performance levels range","S2I02D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1440<>\"\",'S2'!F1440<>\"No financial incentive\",'S2'!F1440<>\"Penalty only\"),ISBLANK('S2'!M1450),ISBLANK('S2'!N1450)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"Penalty only\",SUM(M1450:Q1453)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1348,"Reward incentive rate 1 - incentive rates","S2I02D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1440<>\"\",'S2'!F1440<>\"No financial incentive\",'S2'!F1440<>\"Penalty only\"),OR(ISBLANK('S2'!O1451),ISBLANK('S2'!P1451),ISBLANK('S2'!Q1451))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1349,"Reward incentive rate 2 - performance levels range","S2I02D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1350,"Reward incentive rate 2 - incentive rates","S2I02D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1453+1","v":1351},{"$f":"'S1'!C209","v":"Performance measure I3: [Title]"},"S2I03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]",{"$f":"IF(C1455=U1455,\"\",1)","v":""}]
[null,{"$f":"B1455+1","v":1352},"Strength of incentive","S2I03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1455=1,ISBLANK('S2'!F1456)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1456=1,\"\",IF(OR(F1456<>\"\",SUM(H1458:Q1469)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1455","v":""}]
[null,1353,"Performance commitments - (units)","S2I03D03",{"$f":"'S1'!E209","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1354,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I03D04",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1355,"Performance level associated with penalty deadband (to account for uncertainty)","S2I03D05",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1356,"Performance level associated with reward deadband (to account for uncertainty)","S2I03D06",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1357,"Performance level associated with reward cap (i.e. maximum reward)","S2I03D07",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1358,"Penalty incentive rate 1 - performance levels range","S2I03D08",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1456<>\"\",'S2'!F1456<>\"No financial incentive\"),ISBLANK('S2'!M1462),ISBLANK('S2'!N1462)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1456=\"No financial incentive\",SUM(M1462:Q1469)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1359,"Penalty incentive rate 1 - incentive rates","S2I03D09",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1456<>\"\",'S2'!F1456<>\"No financial incentive\"),OR(ISBLANK('S2'!O1463),ISBLANK('S2'!P1463),ISBLANK('S2'!Q1463))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1360,"Penalty incentive rate 2 - performance levels range","S2I03D08",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1361,"Penalty incentive rate 2 - incentive rates","S2I03D09",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1362,"Reward incentive rate 1 - performance levels range","S2I03D10",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1456<>\"\",'S2'!F1456<>\"No financial incentive\",'S2'!F1456<>\"Penalty only\"),ISBLANK('S2'!M1466),ISBLANK('S2'!N1466)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1456=\"Penalty only\",SUM(M1466:Q1469)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1363,"Reward incentive rate 1 - incentive rates","S2I03D11",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1456<>\"\",'S2'!F1456<>\"No financial incentive\",'S2'!F1456<>\"Penalty only\"),OR(ISBLANK('S2'!O1467),ISBLANK('S2'!P1467),ISBLANK('S2'!Q1467))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1364,"Reward incentive rate 2 - performance levels range","S2I03D10",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1365,"Reward incentive rate 2 - incentive rates","S2I03D11",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1469+1","v":1366},{"$f":"'S1'!C211","v":"Performance measure I4: [Title]"},"S2I04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]",{"$f":"IF(C1471=U1471,\"\",1)","v":""}]
[null,{"$f":"B1471+1","v":1367},"Strength of incentive","S2I04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1471=1,ISBLANK('S2'!F1472)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1472=1,\"\",IF(OR(F1472<>\"\",SUM(H1474:Q1485)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1471","v":""}]
[null,1368,"Performance commitments - (units)","S2I04D03",{"$f":"'S1'!E211","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1369,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I04D04",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1370,"Performance level associated with penalty deadband (to account for uncertainty)","S2I04D05",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1371,"Performance level associated with reward deadband (to account for uncertainty)","S2I04D06",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1372,"Performance level associated with reward cap (i.e. maximum reward)","S2I04D07",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1373,"Penalty incentive rate 1 - performance levels range","S2I04D08",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1472<>\"\",'S2'!F1472<>\"No financial incentive\"),ISBLANK('S2'!M1478),ISBLANK('S2'!N1478)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1472=\"No financial incentive\",SUM(M1478:Q1485)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1374,"Penalty incentive rate 1 - incentive rates","S2I04D09",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1472<>\"\",'S2'!F1472<>\"No financial incentive\"),OR(ISBLANK('S2'!O1479),ISBLANK('S2'!P1479),ISBLANK('S2'!Q1479))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1375,"Penalty incentive rate 2 - performance levels range","S2I04D08",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1376,"Penalty incentive rate 2 - incentive rates","S2I04D09",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1377,"Reward incentive rate 1 - performance levels range","S2I04D10",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1472<>\"\",'S2'!F1472<>\"No financial incentive\",'S2'!F1472<>\"Penalty only\"),ISBLANK('S2'!M1482),ISBLANK('S2'!N1482)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1472=\"Penalty only\",SUM(M1482:Q1485)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1378,"Reward incentive rate 1 - incentive rates","S2I04D11",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1472<>\"\",'S2'!F1472<>\"No financial incentive\",'S2'!F1472<>\"Penalty only\"),OR(ISBLANK('S2'!O1483),ISBLANK('S2'!P1483),ISBLANK('S2'!Q1483))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1379,"Reward incentive rate 2 - performance levels range","S2I04D10",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1380,"Reward incentive rate 2 - incentive rates","S2I04D11",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1485+1","v":1381},{"$f":"'S1'!C213","v":"Performance measure I5: [Title]"},"S2I05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]",{"$f":"IF(C1487=U1487,\"\",1)","v":""}]
[null,{"$f":"B1487+1","v":1382},"Strength of incentive","S2I05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1487=1,ISBLANK('S2'!F1488)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1488=1,\"\",IF(OR(F1488<>\"\",SUM(H1490:Q1501)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1487","v":""}]
[null,1383,"Performance commitments - (units)","S2I05D03",{"$f":"'S1'!E213","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1384,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I05D04",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1385,"Performance level associated with penalty deadband (to account for uncertainty)","S2I05D05",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1386,"Performance level associated with reward deadband (to account for uncertainty)","S2I05D06",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1387,"Performance level associated with reward cap (i.e. maximum reward)","S2I05D07",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1388,"Penalty incentive rate 1 - performance levels range","S2I05D08",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1488<>\"\",'S2'!F1488<>\"No financial incentive\"),ISBLANK('S2'!M1494),ISBLANK('S2'!N1494)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1488=\"No financial incentive\",SUM(M1494:Q1501)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1389,"Penalty incentive rate 1 - incentive rates","S2I05D09",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1488<>\"\",'S2'!F1488<>\"No financial incentive\"),OR(ISBLANK('S2'!O1495),ISBLANK('S2'!P1495),ISBLANK('S2'!Q1495))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1390,"Penalty incentive rate 2 - performance levels range","S2I05D08",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1391,"Penalty incentive rate 2 - incentive rates","S2I05D09",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1392,"Reward incentive rate 1 - performance levels range","S2I05D10",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1488<>\"\",'S2'!F1488<>\"No financial incentive\",'S2'!F1488<>\"Penalty only\"),ISBLANK('S2'!M1498),ISBLANK('S2'!N1498)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1488=\"Penalty only\",SUM(M1498:Q1501)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1393,"Reward incentive rate 1 - incentive rates","S2I05D11",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1488<>\"\",'S2'!F1488<>\"No financial incentive\",'S2'!F1488<>\"Penalty only\"),OR(ISBLANK('S2'!O1499),ISBLANK('S2'!P1499),ISBLANK('S2'!Q1499))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1394,"Reward incentive rate 2 - performance levels range","S2I05D10",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1395,"Reward incentive rate 2 - incentive rates","S2I05D11",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1501+1","v":1396},{"$f":"'S1'!C215","v":"Performance measure I6: [Title]"},"S2I06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]",{"$f":"IF(C1503=U1503,\"\",1)","v":""}]
[null,{"$f":"B1503+1","v":1397},"Strength of incentive","S2I06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1503=1,ISBLANK('S2'!F1504)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1504=1,\"\",IF(OR(F1504<>\"\",SUM(H1506:Q1517)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1503","v":""}]
[null,1398,"Performance commitments - (units)","S2I06D03",{"$f":"'S1'!E215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1399,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I06D04",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1400,"Performance level associated with penalty deadband (to account for uncertainty)","S2I06D05",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1401,"Performance level associated with reward deadband (to account for uncertainty)","S2I06D06",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1402,"Performance level associated with reward cap (i.e. maximum reward)","S2I06D07",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1403,"Penalty incentive rate 1 - performance levels range","S2I06D08",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1504<>\"\",'S2'!F1504<>\"No financial incentive\"),ISBLANK('S2'!M1510),ISBLANK('S2'!N1510)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1504=\"No financial incentive\",SUM(M1510:Q1517)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1404,"Penalty incentive rate 1 - incentive rates","S2I06D09",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1504<>\"\",'S2'!F1504<>\"No financial incentive\"),OR(ISBLANK('S2'!O1511),ISBLANK('S2'!P1511),ISBLANK('S2'!Q1511))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1405,"Penalty incentive rate 2 - performance levels range","S2I06D08",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1406,"Penalty incentive rate 2 - incentive rates","S2I06D09",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1407,"Reward incentive rate 1 - performance levels range","S2I06D10",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1504<>\"\",'S2'!F1504<>\"No financial incentive\",'S2'!F1504<>\"Penalty only\"),ISBLANK('S2'!M1514),ISBLANK('S2'!N1514)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1504=\"Penalty only\",SUM(M1514:Q1517)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1408,"Reward incentive rate 1 - incentive rates","S2I06D11",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1504<>\"\",'S2'!F1504<>\"No financial incentive\",'S2'!F1504<>\"Penalty only\"),OR(ISBLANK('S2'!O1515),ISBLANK('S2'!P1515),ISBLANK('S2'!Q1515))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1409,"Reward incentive rate 2 - performance levels range","S2I06D10",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1410,"Reward incentive rate 2 - incentive rates","S2I06D11",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1517+1","v":1411},{"$f":"'S1'!C217","v":"Performance measure I7: [Title]"},"S2I07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]",{"$f":"IF(C1519=U1519,\"\",1)","v":""}]
[null,{"$f":"B1519+1","v":1412},"Strength of incentive","S2I07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1519=1,ISBLANK('S2'!F1520)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1520=1,\"\",IF(OR(F1520<>\"\",SUM(H1522:Q1533)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1519","v":""}]
[null,1413,"Performance commitments - (units)","S2I07D03",{"$f":"'S1'!E217","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1414,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I07D04",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1415,"Performance level associated with penalty deadband (to account for uncertainty)","S2I07D05",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1416,"Performance level associated with reward deadband (to account for uncertainty)","S2I07D06",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1417,"Performance level associated with reward cap (i.e. maximum reward)","S2I07D07",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1418,"Penalty incentive rate 1 - performance levels range","S2I07D08",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1520<>\"\",'S2'!F1520<>\"No financial incentive\"),ISBLANK('S2'!M1526),ISBLANK('S2'!N1526)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1520=\"No financial incentive\",SUM(M1526:Q1533)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1419,"Penalty incentive rate 1 - incentive rates","S2I07D09",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1520<>\"\",'S2'!F1520<>\"No financial incentive\"),OR(ISBLANK('S2'!O1527),ISBLANK('S2'!P1527),ISBLANK('S2'!Q1527))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1420,"Penalty incentive rate 2 - performance levels range","S2I07D08",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1421,"Penalty incentive rate 2 - incentive rates","S2I07D09",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1422,"Reward incentive rate 1 - performance levels range","S2I07D10",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1520<>\"\",'S2'!F1520<>\"No financial incentive\",'S2'!F1520<>\"Penalty only\"),ISBLANK('S2'!M1530),ISBLANK('S2'!N1530)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1520=\"Penalty only\",SUM(M1530:Q1533)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1423,"Reward incentive rate 1 - incentive rates","S2I07D11",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1520<>\"\",'S2'!F1520<>\"No financial incentive\",'S2'!F1520<>\"Penalty only\"),OR(ISBLANK('S2'!O1531),ISBLANK('S2'!P1531),ISBLANK('S2'!Q1531))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1424,"Reward incentive rate 2 - performance levels range","S2I07D10",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1425,"Reward incentive rate 2 - incentive rates","S2I07D11",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1533+1","v":1426},{"$f":"'S1'!C219","v":"Performance measure I8: [Title]"},"S2I08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]",{"$f":"IF(C1535=U1535,\"\",1)","v":""}]
[null,{"$f":"B1535+1","v":1427},"Strength of incentive","S2I08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1535=1,ISBLANK('S2'!F1536)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1536=1,\"\",IF(OR(F1536<>\"\",SUM(H1538:Q1549)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1535","v":""}]
[null,1428,"Performance commitments - (units)","S2I08D03",{"$f":"'S1'!E219","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1429,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I08D04",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1430,"Performance level associated with penalty deadband (to account for uncertainty)","S2I08D05",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1431,"Performance level associated with reward deadband (to account for uncertainty)","S2I08D06",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1432,"Performance level associated with reward cap (i.e. maximum reward)","S2I08D07",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1433,"Penalty incentive rate 1 - performance levels range","S2I08D08",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1536<>\"\",'S2'!F1536<>\"No financial incentive\"),ISBLANK('S2'!M1542),ISBLANK('S2'!N1542)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1536=\"No financial incentive\",SUM(M1542:Q1549)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1434,"Penalty incentive rate 1 - incentive rates","S2I08D09",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1536<>\"\",'S2'!F1536<>\"No financial incentive\"),OR(ISBLANK('S2'!O1543),ISBLANK('S2'!P1543),ISBLANK('S2'!Q1543))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1435,"Penalty incentive rate 2 - performance levels range","S2I08D08",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1436,"Penalty incentive rate 2 - incentive rates","S2I08D09",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1437,"Reward incentive rate 1 - performance levels range","S2I08D10",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1536<>\"\",'S2'!F1536<>\"No financial incentive\",'S2'!F1536<>\"Penalty only\"),ISBLANK('S2'!M1546),ISBLANK('S2'!N1546)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1536=\"Penalty only\",SUM(M1546:Q1549)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1438,"Reward incentive rate 1 - incentive rates","S2I08D11",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1536<>\"\",'S2'!F1536<>\"No financial incentive\",'S2'!F1536<>\"Penalty only\"),OR(ISBLANK('S2'!O1547),ISBLANK('S2'!P1547),ISBLANK('S2'!Q1547))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1439,"Reward incentive rate 2 - performance levels range","S2I08D10",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1440,"Reward incentive rate 2 - incentive rates","S2I08D11",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1549+1","v":1441},{"$f":"'S1'!C221","v":"Performance measure I9: [Title]"},"S2I09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]",{"$f":"IF(C1551=U1551,\"\",1)","v":""}]
[null,{"$f":"B1551+1","v":1442},"Strength of incentive","S2I09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1551=1,ISBLANK('S2'!F1552)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1552=1,\"\",IF(OR(F1552<>\"\",SUM(H1554:Q1565)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1551","v":""}]
[null,1443,"Performance commitments - (units)","S2I09D03",{"$f":"'S1'!E221","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1444,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I09D04",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1445,"Performance level associated with penalty deadband (to account for uncertainty)","S2I09D05",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1446,"Performance level associated with reward deadband (to account for uncertainty)","S2I09D06",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1447,"Performance level associated with reward cap (i.e. maximum reward)","S2I09D07",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1448,"Penalty incentive rate 1 - performance levels range","S2I09D08",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1552<>\"\",'S2'!F1552<>\"No financial incentive\"),ISBLANK('S2'!M1558),ISBLANK('S2'!N1558)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1552=\"No financial incentive\",SUM(M1558:Q1565)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1449,"Penalty incentive rate 1 - incentive rates","S2I09D09",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1552<>\"\",'S2'!F1552<>\"No financial incentive\"),OR(ISBLANK('S2'!O1559),ISBLANK('S2'!P1559),ISBLANK('S2'!Q1559))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1450,"Penalty incentive rate 2 - performance levels range","S2I09D08",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1451,"Penalty incentive rate 2 - incentive rates","S2I09D09",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1452,"Reward incentive rate 1 - performance levels range","S2I09D10",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1552<>\"\",'S2'!F1552<>\"No financial incentive\",'S2'!F1552<>\"Penalty only\"),ISBLANK('S2'!M1562),ISBLANK('S2'!N1562)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1552=\"Penalty only\",SUM(M1562:Q1565)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1453,"Reward incentive rate 1 - incentive rates","S2I09D11",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1552<>\"\",'S2'!F1552<>\"No financial incentive\",'S2'!F1552<>\"Penalty only\"),OR(ISBLANK('S2'!O1563),ISBLANK('S2'!P1563),ISBLANK('S2'!Q1563))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1454,"Reward incentive rate 2 - performance levels range","S2I09D10",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1455,"Reward incentive rate 2 - incentive rates","S2I09D11",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1565+1","v":1456},{"$f":"'S1'!C223","v":"Performance measure I10: [Title]"},"S2I10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]",{"$f":"IF(C1567=U1567,\"\",1)","v":""}]
[null,{"$f":"B1567+1","v":1457},"Strength of incentive","S2I10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1567=1,ISBLANK('S2'!F1568)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1568=1,\"\",IF(OR(F1568<>\"\",SUM(H1570:Q1581)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1567","v":""}]
[null,1458,"Performance commitments - (units)","S2I10D03",{"$f":"'S1'!E223","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1459,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I10D04",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1460,"Performance level associated with penalty deadband (to account for uncertainty)","S2I10D05",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1461,"Performance level associated with reward deadband (to account for uncertainty)","S2I10D06",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1462,"Performance level associated with reward cap (i.e. maximum reward)","S2I10D07",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1463,"Penalty incentive rate 1 - performance levels range","S2I10D08",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1568<>\"\",'S2'!F1568<>\"No financial incentive\"),ISBLANK('S2'!M1574),ISBLANK('S2'!N1574)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1568=\"No financial incentive\",SUM(M1574:Q1581)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1464,"Penalty incentive rate 1 - incentive rates","S2I10D09",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1568<>\"\",'S2'!F1568<>\"No financial incentive\"),OR(ISBLANK('S2'!O1575),ISBLANK('S2'!P1575),ISBLANK('S2'!Q1575))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1465,"Penalty incentive rate 2 - performance levels range","S2I10D08",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1466,"Penalty incentive rate 2 - incentive rates","S2I10D09",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1467,"Reward incentive rate 1 - performance levels range","S2I10D10",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1568<>\"\",'S2'!F1568<>\"No financial incentive\",'S2'!F1568<>\"Penalty only\"),ISBLANK('S2'!M1578),ISBLANK('S2'!N1578)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1568=\"Penalty only\",SUM(M1578:Q1581)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1468,"Reward incentive rate 1 - incentive rates","S2I10D11",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1568<>\"\",'S2'!F1568<>\"No financial incentive\",'S2'!F1568<>\"Penalty only\"),OR(ISBLANK('S2'!O1579),ISBLANK('S2'!P1579),ISBLANK('S2'!Q1579))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1469,"Reward incentive rate 2 - performance levels range","S2I10D10",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1470,"Reward incentive rate 2 - incentive rates","S2I10D11",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1581+1","v":1471},{"$f":"'S1'!C225","v":"Performance measure I11: [Title]"},"S2I11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I11: [Title]",{"$f":"IF(C1583=U1583,\"\",1)","v":""}]
[null,{"$f":"B1583+1","v":1472},"Strength of incentive","S2I11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V1583=1,ISBLANK('S2'!F1584)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(V1584=1,\"\",IF(OR(F1584<>\"\",SUM(H1586:Q1597)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"V1583","v":""}]
[null,1473,"Performance commitments - (units)","S2I11D03",{"$f":"'S1'!E225","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1474,"Performance level associated with penalty collar (i.e. maximum penalty)","S2I11D04",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1475,"Performance level associated with penalty deadband (to account for uncertainty)","S2I11D05",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1476,"Performance level associated with reward deadband (to account for uncertainty)","S2I11D06",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1477,"Performance level associated with reward cap (i.e. maximum reward)","S2I11D07",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1478,"Penalty incentive rate 1 - performance levels range","S2I11D08",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1584<>\"\",'S2'!F1584<>\"No financial incentive\"),ISBLANK('S2'!M1590),ISBLANK('S2'!N1590)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1584=\"No financial incentive\",SUM(M1590:Q1597)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1479,"Penalty incentive rate 1 - incentive rates","S2I11D09",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1584<>\"\",'S2'!F1584<>\"No financial incentive\"),OR(ISBLANK('S2'!O1591),ISBLANK('S2'!P1591),ISBLANK('S2'!Q1591))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1480,"Penalty incentive rate 2 - performance levels range","S2I11D08",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1481,"Penalty incentive rate 2 - incentive rates","S2I11D09",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1482,"Reward incentive rate 1 - performance levels range","S2I11D10",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1584<>\"\",'S2'!F1584<>\"No financial incentive\",'S2'!F1584<>\"Penalty only\"),ISBLANK('S2'!M1594),ISBLANK('S2'!N1594)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1584=\"Penalty only\",SUM(M1594:Q1597)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1483,"Reward incentive rate 1 - incentive rates","S2I11D11",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('S2'!F1584<>\"\",'S2'!F1584<>\"No financial incentive\",'S2'!F1584<>\"Penalty only\"),OR(ISBLANK('S2'!O1595),ISBLANK('S2'!P1595),ISBLANK('S2'!Q1595))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1484,"Reward incentive rate 2 - performance levels range","S2I11D10",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1485,"Reward incentive rate 2 - incentive rates","S2I11D11",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table should set out how outcome delivery incentives are applied to commited performance levels. There are four possible incentive strengths (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off). Performance commitments should be consistent with those set out in table W1.\n\nWhere a financial incentive is being proposed, the cap, collar and deadbands should set out the range where the incentive will be active. The Penalty incentive rate will relate to actual performance between the deadband and collar. Note that a company can put forward more than one penalty incentive rate. The Reward incentive rate will relate to actual performance between the deadband and cap. Note that a company can put forward more than one reward incentive rate. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,{"$f":"B7","v":1},"Performance measure A1 associated with outcome A."]
[null,2,"The strength of incentive associated with performance measure A1 (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off)"]
[null,3,"The performance level being committed to deliver i.e. that assumed in the totex baseline. Where necessary, companies should show the annual level of performance, however some years may be left blank, for example if the company is only to be held to account for the performance in 2019-20. Performance commitments and units used should align with those identified in table W1. "]
[null,4,"The performance level in each year (if necessary) where the maximum penalty applies. If actual performance is poorer than this level, the maximum penalty would apply and other regulatory tools would be used to deal with the under-performance."]
[null,5,"The performance level in each year (if necessary) where a penalty would first apply."]
[null,6,"The performance level in each year (if necessary) where a reward would first apply."]
[null,7,"The performance level in each year (if necessary) where the maximum reward applies. If actual performance is better than this level, the maximum reward would apply."]
[null,8,"The range of performance levels over which penalty incentive rate 1 applies. "]
[null,9,"The penalty incentive rate associated with the range of service in line 8. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,10,"The range of performance levels over which penalty incentive rate 2 applies. "]
[null,11,"The penalty incentive rate associated with the range of service in line 10. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,12,"The range of performance levels over which reward incentive rate 1 applies. "]
[null,13,"The reward incentive rate associated with the range of service in line 12. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,14,"The range of performance levels over which reward incentive rate 2 applies. "]
[null,15,"The reward incentive rate associated with the range of service in line 14. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,"16-1320","As described in lines 1 - 15. Data should be entered for each Outcomes and performance measure."]

{"sheet":"S2a","index":10,"n_rows":1148,"n_cols":38,"rows_kept":1148,"cut":false,"hidden":false,"merged":[[680,2,680,9],[2,6,2,11],[665,1,665,2],[674,1,674,9],[678,2,678,9],[679,2,679,9],[687,2,687,9],[688,2,688,9],[689,2,689,9],[681,2,681,9],[682,2,682,9],[683,2,683,9],[684,2,684,9],[685,2,685,9],[686,2,686,9]]}
[null,"S2a - Cost benefit analysis"]
[]
[null,null,"Line description","Item Reference","Units","Starting level","Assessed levels",null,null,null,null,null,"Calculation/copy rule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completion errors?",null,null,null,null,null,null,"Completion errors (2)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AE5:AE1151=\"\",0,1))","v":0},null,null,null,null,null,null,{"$f":"SUM(IF(AL5:AL1151=\"\",0,1))","v":0}]
[null,null,null,null,null,"2014-15","Performance level 1 [Title]","Performance level 2 [Title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",null,null,null,null,null,null,"Performance level 1 [Title]","Performance level 2 [title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",{"$f":"IF(S2a!G5=S5,\"\",1)","v":""},{"$f":"IF(S2a!H5=T5,\"\",1)","v":""},{"$f":"IF(S2a!I5=U5,\"\",1)","v":""},{"$f":"IF(S2a!J5=V5,\"\",1)","v":""},{"$f":"IF(S2a!K5=W5,\"\",1)","v":""},{"$f":"IF(S2a!L5=X5,\"\",1)","v":""},null,{"$f":"IF(SUM(G8:G10826)>0,IF(OR(G5=\"\",G5=\"Performance level 1 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(H8:H10826)>0,IF(OR(H5=\"\",H5=\"Performance level 2 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(I8:I10826)>0,IF(OR(I5=\"\",I5=\"Performance level 3 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(J8:J10826)>0,IF(OR(J5=\"\",J5=\"Performance level 4 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(K8:K10826)>0,IF(OR(K5=\"\",K5=\"Performance level 5 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(L8:L10826)>0,IF(OR(L5=\"\",L5=\"Performance level 6 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(AF5:AK5)>0,\"Please enter a performance level title for all columns with data filled in.\",\"\")","v":""}]
[null,"A",{"$f":"'S1'!C4","v":"Outcome A: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C6","v":"Outcome A: [Title]"},{"$f":"IF(C6=O6,\"\",1)","v":""},null,null,"Outcome A: [Title]",{"$f":"IF(S2a!C6=S6,\"\",1)","v":""}]
[null,1,{"$f":"'S1'!C5","v":"Performance measure A1: [Title]"},"S2aA01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C7","v":"Performance measure A1: [Title]"},{"$f":"IF(C7=O7,\"\",1)","v":""},null,null,"Performance measure A1: [Title]",{"$f":"IF(S2a!C7=S7,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C7=S7,C7=\"\"),IF(SUM(G8:L11)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,2,"Performance commitments - (units)","S2aA01D02",{"$f":"'S1'!E5","v":"Variable"},{"$f":"'S1'!I5","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P7","v":""}]
[null,3,"Annualised willingness to pay (change from 2014-15 level)","S2aA01D03","£m/year"]
[null,4,"Annualised other benefits (change from 2014-15 level)","S2aA01D04","£m/year"]
[null,5,"Annualised costs (change from 2014-15 level)","S2aA01D05","£m/year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S2a!C12=S12,\"\",1)","v":""}]
[null,6,{"$f":"'S1'!C7","v":"Performance measure A2: [Title]"},"S2aA02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"Performance measure A2: [Title]"},{"$f":"IF(C13=O13,\"\",1)","v":""},null,null,"Performance measure A2: [Title]",{"$f":"IF(S2a!C13=S13,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C13=S13,C13=\"\"),IF(SUM(G14:L17)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,7,"Performance commitments - (units)","S2aA02D02",{"$f":"'S1'!E7","v":"Variable"},{"$f":"'S1'!I7","v":0},null,null,null,null,null,null,null,null,{"$f":"C14","v":"Performance commitments - (units)"},{"$f":"IF(C14=O14,\"\",1)","v":""}]
[null,8,"Annualised willingness to pay (change from 2014-15 level)","S2aA02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":""}]
[null,9,"Annualised other benefits (change from 2014-15 level)","S2aA02D04","£m/year"]
[null,10,"Annualised costs (change from 2014-15 level)","S2aA02D05","£m/year"]
[]
[null,11,{"$f":"'S1'!C9","v":"Performance measure A3: [Title]"},"S2aA03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"Performance measure A3: [Title]"},{"$f":"IF(C19=O19,\"\",1)","v":""},null,null,"Performance measure A3: [Title]",{"$f":"IF(S2a!C19=S19,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C19=S19,C19=\"\"),IF(SUM(G20:L23)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,12,"Performance commitments - (units)","S2aA03D02",{"$f":"'S1'!E9","v":"Variable"},{"$f":"'S1'!I9","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":"Performance commitments - (units)"},{"$f":"IF(C20=O20,\"\",1)","v":""}]
[null,13,"Annualised willingness to pay (change from 2014-15 level)","S2aA03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P20","v":""}]
[null,14,"Annualised other benefits (change from 2014-15 level)","S2aA03D04","£m/year"]
[null,15,"Annualised costs (change from 2014-15 level)","S2aA03D05","£m/year"]
[]
[null,16,{"$f":"'S1'!C11","v":"Performance measure A4: [Title]"},"S2aA04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Performance measure A4: [Title]"},{"$f":"IF(C25=O25,\"\",1)","v":""},null,null,"Performance measure A4: [Title]",{"$f":"IF(S2a!C25=S25,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=S25,C25=\"\"),IF(SUM(G26:L29)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,17,"Performance commitments - (units)","S2aA04D02",{"$f":"'S1'!E11","v":"Variable"},{"$f":"'S1'!I11","v":0},null,null,null,null,null,null,null,null,{"$f":"C26","v":"Performance commitments - (units)"},{"$f":"IF(C26=O26,\"\",1)","v":""}]
[null,18,"Annualised willingness to pay (change from 2014-15 level)","S2aA04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P26","v":""}]
[null,19,"Annualised other benefits (change from 2014-15 level)","S2aA04D04","£m/year"]
[null,20,"Annualised costs (change from 2014-15 level)","S2aA04D05","£m/year"]
[]
[null,21,{"$f":"'S1'!C13","v":"Performance measure A5: [Title]"},"S2aA05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C31","v":"Performance measure A5: [Title]"},{"$f":"IF(C31=O31,\"\",1)","v":""},null,null,"Performance measure A5: [Title]",{"$f":"IF(S2a!C31=S31,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C31=S31,C31=\"\"),IF(SUM(G32:L35)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,22,"Performance commitments - (units)","S2aA05D02",{"$f":"'S1'!E13","v":"Variable"},{"$f":"'S1'!I13","v":0},null,null,null,null,null,null,null,null,{"$f":"C32","v":"Performance commitments - (units)"},{"$f":"IF(C32=O32,\"\",1)","v":""}]
[null,23,"Annualised willingness to pay (change from 2014-15 level)","S2aA05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P32","v":""}]
[null,24,"Annualised other benefits (change from 2014-15 level)","S2aA05D04","£m/year"]
[null,25,"Annualised costs (change from 2014-15 level)","S2aA05D05","£m/year"]
[]
[null,26,{"$f":"'S1'!C15","v":"Performance measure A6: [Title]"},"S2aA06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C37","v":"Performance measure A6: [Title]"},{"$f":"IF(C37=O37,\"\",1)","v":""},null,null,"Performance measure A6: [Title]",{"$f":"IF(S2a!C37=S37,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C37=S37,C37=\"\"),IF(SUM(G38:L41)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,27,"Performance commitments - (units)","S2aA06D02",{"$f":"'S1'!E15","v":"Variable"},{"$f":"'S1'!I15","v":0},null,null,null,null,null,null,null,null,{"$f":"C38","v":"Performance commitments - (units)"},{"$f":"IF(C38=O38,\"\",1)","v":""}]
[null,28,"Annualised willingness to pay (change from 2014-15 level)","S2aA06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P38","v":""}]
[null,29,"Annualised other benefits (change from 2014-15 level)","S2aA06D04","£m/year"]
[null,30,"Annualised costs (change from 2014-15 level)","S2aA06D05","£m/year"]
[]
[null,31,{"$f":"'S1'!C17","v":"Performance measure A7: [Title]"},"S2aA07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C43","v":"Performance measure A7: [Title]"},{"$f":"IF(C43=O43,\"\",1)","v":""},null,null,"Performance measure A7: [Title]",{"$f":"IF(S2a!C43=S43,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C43=S43,C43=\"\"),IF(SUM(G44:L47)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,32,"Performance commitments - (units)","S2aA07D02",{"$f":"'S1'!E17","v":"Variable"},{"$f":"'S1'!I17","v":0},null,null,null,null,null,null,null,null,{"$f":"C44","v":"Performance commitments - (units)"},{"$f":"IF(C44=O44,\"\",1)","v":""}]
[null,33,"Annualised willingness to pay (change from 2014-15 level)","S2aA07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P44","v":""}]
[null,34,"Annualised other benefits (change from 2014-15 level)","S2aA07D04","£m/year"]
[null,35,"Annualised costs (change from 2014-15 level)","S2aA07D05","£m/year"]
[]
[null,36,{"$f":"'S1'!C19","v":"Performance measure A8: [Title]"},"S2aA08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C49","v":"Performance measure A8: [Title]"},{"$f":"IF(C49=O49,\"\",1)","v":""},null,null,"Performance measure A8: [Title]",{"$f":"IF(S2a!C49=S49,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C49=S49,C49=\"\"),IF(SUM(G50:L53)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,37,"Performance commitments - (units)","S2aA08D02",{"$f":"'S1'!E19","v":"Variable"},{"$f":"'S1'!I19","v":0},null,null,null,null,null,null,null,null,{"$f":"C50","v":"Performance commitments - (units)"},{"$f":"IF(C50=O50,\"\",1)","v":""}]
[null,38,"Annualised willingness to pay (change from 2014-15 level)","S2aA08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P50","v":""}]
[null,39,"Annualised other benefits (change from 2014-15 level)","S2aA08D04","£m/year"]
[null,40,"Annualised costs (change from 2014-15 level)","S2aA08D05","£m/year"]
[]
[null,41,{"$f":"'S1'!C21","v":"Performance measure A9: [Title]"},"S2aA09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C55","v":"Performance measure A9: [Title]"},{"$f":"IF(C55=O55,\"\",1)","v":""},null,null,"Performance measure A9: [Title]",{"$f":"IF(S2a!C55=S55,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C55=S55,C55=\"\"),IF(SUM(G56:L59)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,42,"Performance commitments - (units)","S2aA09D02",{"$f":"'S1'!E21","v":"Variable"},{"$f":"'S1'!I21","v":0},null,null,null,null,null,null,null,null,{"$f":"C56","v":"Performance commitments - (units)"},{"$f":"IF(C56=O56,\"\",1)","v":""}]
[null,43,"Annualised willingness to pay (change from 2014-15 level)","S2aA09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P56","v":""}]
[null,44,"Annualised other benefits (change from 2014-15 level)","S2aA09D04","£m/year"]
[null,45,"Annualised costs (change from 2014-15 level)","S2aA09D05","£m/year"]
[]
[null,46,{"$f":"'S1'!C23","v":"Performance measure A10: [Title]"},"S2aA10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C61","v":"Performance measure A10: [Title]"},{"$f":"IF(C61=O61,\"\",1)","v":""},null,null,"Performance measure A10: [Title]",{"$f":"IF(S2a!C61=S61,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C61=S61,C61=\"\"),IF(SUM(G62:L65)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,47,"Performance commitments - (units)","S2aA10D02",{"$f":"'S1'!E23","v":"Variable"},{"$f":"'S1'!I23","v":0},null,null,null,null,null,null,null,null,{"$f":"C62","v":"Performance commitments - (units)"},{"$f":"IF(C62=O62,\"\",1)","v":""}]
[null,48,"Annualised willingness to pay (change from 2014-15 level)","S2aA10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P62","v":""}]
[null,49,"Annualised other benefits (change from 2014-15 level)","S2aA10D04","£m/year"]
[null,50,"Annualised costs (change from 2014-15 level)","S2aA10D05","£m/year"]
[]
[null,51,{"$f":"'S1'!C25","v":"Performance measure A11: [Title]"},"S2aA11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C67","v":"Performance measure A11: [Title]"},{"$f":"IF(C67=O67,\"\",1)","v":""},null,null,"Performance measure A11: [Title]",{"$f":"IF(S2a!C67=S67,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C67=S67,C67=\"\"),IF(SUM(G68:L71)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,52,"Performance commitments - (units)","S2aA11D02",{"$f":"'S1'!E25","v":"Variable"},{"$f":"'S1'!I25","v":0},null,null,null,null,null,null,null,null,{"$f":"C68","v":"Performance commitments - (units)"},{"$f":"IF(C68=O68,\"\",1)","v":""}]
[null,53,"Annualised willingness to pay (change from 2014-15 level)","S2aA11D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P68","v":""}]
[null,54,"Annualised other benefits (change from 2014-15 level)","S2aA11D04","£m/year"]
[null,55,"Annualised costs (change from 2014-15 level)","S2aA11D05","£m/year"]
[]
[null,null,"Total for Outcome A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome A",{"$f":"IF(S2a!C73=S73,\"\",1)","v":""}]
[null,56,"Annualised total benefits (change from 2014-15 level)","S2aA00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF74:AK74)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G74=SUM(S2a!G15:G16,S2a!G21:G22,S2a!G27:G28,S2a!G33:G34,S2a!G39:G40,S2a!G45:G46,S2a!G51:G52,S2a!G57:G58,S2a!G63:G64,S2a!G69:G70,G9:G10),0,1)","v":0},{"$f":"IF(S2a!H74=SUM(S2a!H15:H16,S2a!H21:H22,S2a!H27:H28,S2a!H33:H34,S2a!H39:H40,S2a!H45:H46,S2a!H51:H52,S2a!H57:H58,S2a!H63:H64,S2a!H69:H70,H9:H10),0,1)","v":0},{"$f":"IF(S2a!I74=SUM(S2a!I15:I16,S2a!I21:I22,S2a!I27:I28,S2a!I33:I34,S2a!I39:I40,S2a!I45:I46,S2a!I51:I52,S2a!I57:I58,S2a!I63:I64,S2a!I69:I70,I9:I10),0,1)","v":0},{"$f":"IF(S2a!J74=SUM(S2a!J15:J16,S2a!J21:J22,S2a!J27:J28,S2a!J33:J34,S2a!J39:J40,S2a!J45:J46,S2a!J51:J52,S2a!J57:J58,S2a!J63:J64,S2a!J69:J70,J9:J10),0,1)","v":0},{"$f":"IF(S2a!K74=SUM(S2a!K15:K16,S2a!K21:K22,S2a!K27:K28,S2a!K33:K34,S2a!K39:K40,S2a!K45:K46,S2a!K51:K52,S2a!K57:K58,S2a!K63:K64,S2a!K69:K70,K9:K10),0,1)","v":0},{"$f":"IF(S2a!L74=SUM(S2a!L15:L16,S2a!L21:L22,S2a!L27:L28,S2a!L33:L34,S2a!L39:L40,S2a!L45:L46,S2a!L51:L52,S2a!L57:L58,S2a!L63:L64,S2a!L69:L70,L9:L10),0,1)","v":0}]
[null,57,"Annualised total costs (change from 2014-15 level)","S2aA00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF75:AK75)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G75=SUM(G11,S2a!G17,S2a!G23,S2a!G29,S2a!G35,S2a!G41,S2a!G47,S2a!G53,S2a!G59,S2a!G65,S2a!G71),0,1)","v":0},{"$f":"IF(S2a!H75=SUM(H11,S2a!H17,S2a!H23,S2a!H29,S2a!H35,S2a!H41,S2a!H47,S2a!H53,S2a!H59,S2a!H65,S2a!H71),0,1)","v":0},{"$f":"IF(S2a!I75=SUM(I11,S2a!I17,S2a!I23,S2a!I29,S2a!I35,S2a!I41,S2a!I47,S2a!I53,S2a!I59,S2a!I65,S2a!I71),0,1)","v":0},{"$f":"IF(S2a!J75=SUM(J11,S2a!J17,S2a!J23,S2a!J29,S2a!J35,S2a!J41,S2a!J47,S2a!J53,S2a!J59,S2a!J65,S2a!J71),0,1)","v":0},{"$f":"IF(S2a!K75=SUM(K11,S2a!K17,S2a!K23,S2a!K29,S2a!K35,S2a!K41,S2a!K47,S2a!K53,S2a!K59,S2a!K65,S2a!K71),0,1)","v":0},{"$f":"IF(S2a!L75=SUM(L11,S2a!L17,S2a!L23,S2a!L29,S2a!L35,S2a!L41,S2a!L47,S2a!L53,S2a!L59,S2a!L65,S2a!L71),0,1)","v":0}]
[null,58,"Annualised net benefit (change from 2014-15 level)","S2aA00008","£m/year",null,{"$f":"G74-G75","v":0},0,0,0,0,0,"Annualised total benefits - Annualised total costs"]
[null,59,"Performance commitment level?","S2aA00009","Yes/No"]
[]
[null,"B",{"$f":"'S1'!C29","v":"Outcome B: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C79","v":"Outcome B: [Title]"},{"$f":"IF(C79=O79,\"\",1)","v":""},null,null,"Outcome B: [Title]",{"$f":"IF(S2a!C79=S79,\"\",1)","v":""}]
[null,60,{"$f":"'S1'!C30","v":"Performance measure B1: [Title]"},"S2aB01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C80","v":"Performance measure B1: [Title]"},{"$f":"IF(C80=O80,\"\",1)","v":""},null,null,"Performance measure B1: [Title]",{"$f":"IF(S2a!C80=S80,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C80=S80,C80=\"\"),IF(SUM(G81:L84)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,61,"Performance commitments - (units)","S2aB01D02",{"$f":"'S1'!E30","v":"Variable"},{"$f":"'S1'!I30","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P80","v":""}]
[null,62,"Annualised willingness to pay (change from 2014-15 level)","S2aB01D03","£m/year"]
[null,63,"Annualised other benefits (change from 2014-15 level)","S2aB01D04","£m/year"]
[null,64,"Annualised costs (change from 2014-15 level)","S2aB01D05","£m/year"]
[]
[null,65,{"$f":"'S1'!C32","v":"Performance measure B2: [Title]"},"S2aB02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C86","v":"Performance measure B2: [Title]"},{"$f":"IF(C86=O86,\"\",1)","v":""},null,null,"Performance measure B2: [Title]",{"$f":"IF(S2a!C86=S86,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C86=S86,C86=\"\"),IF(SUM(G87:L90)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,66,"Performance commitments - (units)","S2aB02D02",{"$f":"'S1'!E32","v":"Variable"},{"$f":"'S1'!I32","v":0},null,null,null,null,null,null,null,null,{"$f":"C87","v":"Performance commitments - (units)"},{"$f":"IF(C87=O87,\"\",1)","v":""}]
[null,67,"Annualised willingness to pay (change from 2014-15 level)","S2aB02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P87","v":""}]
[null,68,"Annualised other benefits (change from 2014-15 level)","S2aB02D04","£m/year"]
[null,69,"Annualised costs (change from 2014-15 level)","S2aB02D05","£m/year"]
[]
[null,70,{"$f":"'S1'!C34","v":"Performance measure B3: [Title]"},"S2aB03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C92","v":"Performance measure B3: [Title]"},{"$f":"IF(C92=O92,\"\",1)","v":""},null,null,"Performance measure B3: [Title]",{"$f":"IF(S2a!C92=S92,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C92=S92,C92=\"\"),IF(SUM(G93:L96)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,71,"Performance commitments - (units)","S2aB03D02",{"$f":"'S1'!E34","v":"Variable"},{"$f":"'S1'!I34","v":0},null,null,null,null,null,null,null,null,{"$f":"C93","v":"Performance commitments - (units)"},{"$f":"IF(C93=O93,\"\",1)","v":""}]
[null,72,"Annualised willingness to pay (change from 2014-15 level)","S2aB03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P93","v":""}]
[null,73,"Annualised other benefits (change from 2014-15 level)","S2aB03D04","£m/year"]
[null,74,"Annualised costs (change from 2014-15 level)","S2aB03D05","£m/year"]
[]
[null,75,{"$f":"'S1'!C36","v":"Performance measure B4: [Title]"},"S2aB04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C98","v":"Performance measure B4: [Title]"},{"$f":"IF(C98=O98,\"\",1)","v":""},null,null,"Performance measure B4: [Title]",{"$f":"IF(S2a!C98=S98,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C98=S98,C98=\"\"),IF(SUM(G99:L102)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,76,"Performance commitments - (units)","S2aB04D02",{"$f":"'S1'!E36","v":"Variable"},{"$f":"'S1'!I36","v":0},null,null,null,null,null,null,null,null,{"$f":"C99","v":"Performance commitments - (units)"},{"$f":"IF(C99=O99,\"\",1)","v":""}]
[null,77,"Annualised willingness to pay (change from 2014-15 level)","S2aB04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P99","v":""}]
[null,78,"Annualised other benefits (change from 2014-15 level)","S2aB04D04","£m/year"]
[null,79,"Annualised costs (change from 2014-15 level)","S2aB04D05","£m/year"]
[]
[null,80,{"$f":"'S1'!C38","v":"Performance measure B5: [Title]"},"S2aB05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C104","v":"Performance measure B5: [Title]"},{"$f":"IF(C104=O104,\"\",1)","v":""},null,null,"Performance measure B5: [Title]",{"$f":"IF(S2a!C104=S104,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C104=S104,C104=\"\"),IF(SUM(G105:L108)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,81,"Performance commitments - (units)","S2aB05D02",{"$f":"'S1'!E38","v":"Variable"},{"$f":"'S1'!I38","v":0},null,null,null,null,null,null,null,null,{"$f":"C105","v":"Performance commitments - (units)"},{"$f":"IF(C105=O105,\"\",1)","v":""}]
[null,82,"Annualised willingness to pay (change from 2014-15 level)","S2aB05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P105","v":""}]
[null,83,"Annualised other benefits (change from 2014-15 level)","S2aB05D04","£m/year"]
[null,84,"Annualised costs (change from 2014-15 level)","S2aB05D05","£m/year"]
[]
[null,85,{"$f":"'S1'!C40","v":"Performance measure B6: [Title]"},"S2aB06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C110","v":"Performance measure B6: [Title]"},{"$f":"IF(C110=O110,\"\",1)","v":""},null,null,"Performance measure B6: [Title]",{"$f":"IF(S2a!C110=S110,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C110=S110,C110=\"\"),IF(SUM(G111:L114)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,86,"Performance commitments - (units)","S2aB06D02",{"$f":"'S1'!E40","v":"Variable"},{"$f":"'S1'!I40","v":0},null,null,null,null,null,null,null,null,{"$f":"C111","v":"Performance commitments - (units)"},{"$f":"IF(C111=O111,\"\",1)","v":""}]
[null,87,"Annualised willingness to pay (change from 2014-15 level)","S2aB06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P111","v":""}]
[null,88,"Annualised other benefits (change from 2014-15 level)","S2aB06D04","£m/year"]
[null,89,"Annualised costs (change from 2014-15 level)","S2aB06D05","£m/year"]
[]
[null,90,{"$f":"'S1'!C42","v":"Performance measure B7: [Title]"},"S2aB07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C116","v":"Performance measure B7: [Title]"},{"$f":"IF(C116=O116,\"\",1)","v":""},null,null,"Performance measure B7: [Title]",{"$f":"IF(S2a!C116=S116,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C116=S116,C116=\"\"),IF(SUM(G117:L120)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,91,"Performance commitments - (units)","S2aB07D02",{"$f":"'S1'!E42","v":"Variable"},{"$f":"'S1'!I42","v":0},null,null,null,null,null,null,null,null,{"$f":"C117","v":"Performance commitments - (units)"},{"$f":"IF(C117=O117,\"\",1)","v":""}]
[null,92,"Annualised willingness to pay (change from 2014-15 level)","S2aB07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P117","v":""}]
[null,93,"Annualised other benefits (change from 2014-15 level)","S2aB07D04","£m/year"]
[null,94,"Annualised costs (change from 2014-15 level)","S2aB07D05","£m/year"]
[]
[null,95,{"$f":"'S1'!C44","v":"Performance measure B8: [Title]"},"S2aB08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C122","v":"Performance measure B8: [Title]"},{"$f":"IF(C122=O122,\"\",1)","v":""},null,null,"Performance measure B8: [Title]",{"$f":"IF(S2a!C122=S122,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C122=S122,C122=\"\"),IF(SUM(G123:L126)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,96,"Performance commitments - (units)","S2aB08D02",{"$f":"'S1'!E44","v":"Variable"},{"$f":"'S1'!I44","v":0},null,null,null,null,null,null,null,null,{"$f":"C123","v":"Performance commitments - (units)"},{"$f":"IF(C123=O123,\"\",1)","v":""}]
[null,97,"Annualised willingness to pay (change from 2014-15 level)","S2aB08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P123","v":""}]
[null,98,"Annualised other benefits (change from 2014-15 level)","S2aB08D04","£m/year"]
[null,99,"Annualised costs (change from 2014-15 level)","S2aB08D05","£m/year"]
[]
[null,100,{"$f":"'S1'!C46","v":"Performance measure B9: [Title]"},"S2aB09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C128","v":"Performance measure B9: [Title]"},{"$f":"IF(C128=O128,\"\",1)","v":""},null,null,"Performance measure B9: [Title]",{"$f":"IF(S2a!C128=S128,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C128=S128,C128=\"\"),IF(SUM(G129:L132)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,101,"Performance commitments - (units)","S2aB09D02",{"$f":"'S1'!E46","v":"Variable"},{"$f":"'S1'!I46","v":0},null,null,null,null,null,null,null,null,{"$f":"C129","v":"Performance commitments - (units)"},{"$f":"IF(C129=O129,\"\",1)","v":""}]
[null,102,"Annualised willingness to pay (change from 2014-15 level)","S2aB09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P129","v":""}]
[null,103,"Annualised other benefits (change from 2014-15 level)","S2aB09D04","£m/year"]
[null,104,"Annualised costs (change from 2014-15 level)","S2aB09D05","£m/year"]
[]
[null,105,{"$f":"'S1'!C48","v":"Performance measure B10: [Title]"},"S2aB10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C134","v":"Performance measure B10: [Title]"},{"$f":"IF(C134=O134,\"\",1)","v":""},null,null,"Performance measure B10: [Title]",{"$f":"IF(S2a!C134=S134,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C134=S134,C134=\"\"),IF(SUM(G135:L138)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,106,"Performance commitments - (units)","S2aB10D02",{"$f":"'S1'!E48","v":"Variable"},{"$f":"'S1'!I48","v":0},null,null,null,null,null,null,null,null,{"$f":"C135","v":"Performance commitments - (units)"},{"$f":"IF(C135=O135,\"\",1)","v":""}]
[null,107,"Annualised willingness to pay (change from 2014-15 level)","S2aB10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P135","v":""}]
[null,108,"Annualised other benefits (change from 2014-15 level)","S2aB10D04","£m/year"]
[null,109,"Annualised costs (change from 2014-15 level)","S2aB10D05","£m/year"]
[]
[null,110,{"$f":"'S1'!C50","v":"Performance measure B11: [Title]"},"S2aB11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C140","v":"Performance measure B11: [Title]"},{"$f":"IF(C140=O140,\"\",1)","v":""},null,null,"Performance measure B11: [Title]",{"$f":"IF(S2a!C140=S140,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C140=S140,C140=\"\"),IF(SUM(G141:L144)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,111,"Performance commitments - (units)","S2aB11D02",{"$f":"'S1'!E50","v":"Variable"},{"$f":"'S1'!I50","v":0}]
[null,112,"Annualised willingness to pay (change from 2014-15 level)","S2aB11D03","£m/year"]
[null,113,"Annualised other benefits (change from 2014-15 level)","S2aB11D04","£m/year"]
[null,114,"Annualised costs (change from 2014-15 level)","S2aB11D05","£m/year"]
[]
[null,null,"Total for Outcome B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome B",{"$f":"IF(S2a!C146=S146,\"\",1)","v":""}]
[null,115,"Annualised total benefits (change from 2014-15 level)","S2aB00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF147:AK147)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G147=SUM(S2a!G88:G89,S2a!G94:G95,S2a!G100:G101,S2a!G106:G107,S2a!G112:G113,S2a!G118:G119,S2a!G124:G125,S2a!G130:G131,S2a!G136:G137,S2a!G142:G143,G82:G83),0,1)","v":0},{"$f":"IF(S2a!H147=SUM(S2a!H88:H89,S2a!H94:H95,S2a!H100:H101,S2a!H106:H107,S2a!H112:H113,S2a!H118:H119,S2a!H124:H125,S2a!H130:H131,S2a!H136:H137,S2a!H142:H143,H82:H83),0,1)","v":0},{"$f":"IF(S2a!I147=SUM(S2a!I88:I89,S2a!I94:I95,S2a!I100:I101,S2a!I106:I107,S2a!I112:I113,S2a!I118:I119,S2a!I124:I125,S2a!I130:I131,S2a!I136:I137,S2a!I142:I143,I82:I83),0,1)","v":0},{"$f":"IF(S2a!J147=SUM(S2a!J88:J89,S2a!J94:J95,S2a!J100:J101,S2a!J106:J107,S2a!J112:J113,S2a!J118:J119,S2a!J124:J125,S2a!J130:J131,S2a!J136:J137,S2a!J142:J143,J82:J83),0,1)","v":0},{"$f":"IF(S2a!K147=SUM(S2a!K88:K89,S2a!K94:K95,S2a!K100:K101,S2a!K106:K107,S2a!K112:K113,S2a!K118:K119,S2a!K124:K125,S2a!K130:K131,S2a!K136:K137,S2a!K142:K143,K82:K83),0,1)","v":0},{"$f":"IF(S2a!L147=SUM(S2a!L88:L89,S2a!L94:L95,S2a!L100:L101,S2a!L106:L107,S2a!L112:L113,S2a!L118:L119,S2a!L124:L125,S2a!L130:L131,S2a!L136:L137,S2a!L142:L143,L82:L83),0,1)","v":0}]
[null,116,"Annualised total costs (change from 2014-15 level)","S2aB00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF148:AK148)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G148=SUM(S2a!G89:G90,S2a!G95:G96,S2a!G101:G102,S2a!G107:G108,S2a!G113:G114,S2a!G119:G120,S2a!G125:G126,S2a!G131:G132,S2a!G137:G138,S2a!G143:G144,G83:G84),0,1)","v":0},{"$f":"IF(S2a!H148=SUM(H84,S2a!H90,S2a!H96,S2a!H102,S2a!H108,S2a!H114,S2a!H120,S2a!H126,S2a!H132,S2a!H138,S2a!H144),0,1)","v":0},{"$f":"IF(S2a!I148=SUM(I84,S2a!I90,S2a!I96,S2a!I102,S2a!I108,S2a!I114,S2a!I120,S2a!I126,S2a!I132,S2a!I138,S2a!I144),0,1)","v":0},{"$f":"IF(S2a!J148=SUM(J84,S2a!J90,S2a!J96,S2a!J102,S2a!J108,S2a!J114,S2a!J120,S2a!J126,S2a!J132,S2a!J138,S2a!J144),0,1)","v":0},{"$f":"IF(S2a!K148=SUM(K84,S2a!K90,S2a!K96,S2a!K102,S2a!K108,S2a!K114,S2a!K120,S2a!K126,S2a!K132,S2a!K138,S2a!K144),0,1)","v":0},{"$f":"IF(S2a!L148=SUM(L84,S2a!L90,S2a!L96,S2a!L102,S2a!L108,S2a!L114,S2a!L120,S2a!L126,S2a!L132,S2a!L138,S2a!L144),0,1)","v":0}]
[null,117,"Annualised net benefit (change from 2014-15 level)","S2aB00008","£m/year",null,{"$f":"G147-G148","v":0},0,0,0,0,0]
[null,118,"Performance commitment level?","S2aB00009","Yes/No"]
[]
[null,"C",{"$f":"'S1'!C54","v":"Outcome C: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C152","v":"Outcome C: [Title]"},{"$f":"IF(C152=O152,\"\",1)","v":""},null,null,"Outcome C: [Title]",{"$f":"IF(S2a!C152=S152,\"\",1)","v":""}]
[null,119,{"$f":"'S1'!C55","v":"Performance measure C1: [Title]"},"S2aC01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C153","v":"Performance measure C1: [Title]"},{"$f":"IF(C153=O153,\"\",1)","v":""},null,null,"Performance measure C1: [Title]",{"$f":"IF(S2a!C153=S153,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C153=S153,C153=\"\"),IF(SUM(G154:L157)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,120,"Performance commitments - (units)","S2aC01D02",{"$f":"'S1'!E55","v":"Variable"},{"$f":"'S1'!I55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P153","v":""}]
[null,121,"Annualised willingness to pay (change from 2014-15 level)","S2aC01D03","£m/year"]
[null,122,"Annualised other benefits (change from 2014-15 level)","S2aC01D04","£m/year"]
[null,123,"Annualised costs (change from 2014-15 level)","S2aC01D05","£m/year"]
[]
[null,124,{"$f":"'S1'!C57","v":"Performance measure C2: [Title]"},"S2aC02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C159","v":"Performance measure C2: [Title]"},{"$f":"IF(C159=O159,\"\",1)","v":""},null,null,"Performance measure C2: [Title]",{"$f":"IF(S2a!C159=S159,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C159=S159,C159=\"\"),IF(SUM(G160:L163)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,125,"Performance commitments - (units)","S2aC02D02",{"$f":"'S1'!E57","v":"Variable"},{"$f":"'S1'!I57","v":0},null,null,null,null,null,null,null,null,{"$f":"C160","v":"Performance commitments - (units)"},{"$f":"IF(C160=O160,\"\",1)","v":""}]
[null,126,"Annualised willingness to pay (change from 2014-15 level)","S2aC02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P160","v":""}]
[null,127,"Annualised other benefits (change from 2014-15 level)","S2aC02D04","£m/year"]
[null,128,"Annualised costs (change from 2014-15 level)","S2aC02D05","£m/year"]
[]
[null,129,{"$f":"'S1'!C59","v":"Performance measure C3: [Title]"},"S2aC03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C165","v":"Performance measure C3: [Title]"},{"$f":"IF(C165=O165,\"\",1)","v":""},null,null,"Performance measure C3: [Title]",{"$f":"IF(S2a!C165=S165,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C165=S165,C165=\"\"),IF(SUM(G166:L169)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,130,"Performance commitments - (units)","S2aC03D02",{"$f":"'S1'!E59","v":"Variable"},{"$f":"'S1'!I59","v":0},null,null,null,null,null,null,null,null,{"$f":"C166","v":"Performance commitments - (units)"},{"$f":"IF(C166=O166,\"\",1)","v":""}]
[null,131,"Annualised willingness to pay (change from 2014-15 level)","S2aC03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P166","v":""}]
[null,132,"Annualised other benefits (change from 2014-15 level)","S2aC03D04","£m/year"]
[null,133,"Annualised costs (change from 2014-15 level)","S2aC03D05","£m/year"]
[]
[null,134,{"$f":"'S1'!C61","v":"Performance measure C4: [Title]"},"S2aC04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C171","v":"Performance measure C4: [Title]"},{"$f":"IF(C171=O171,\"\",1)","v":""},null,null,"Performance measure C4: [Title]",{"$f":"IF(S2a!C171=S171,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C171=S171,C171=\"\"),IF(SUM(G172:L175)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,135,"Performance commitments - (units)","S2aC04D02",{"$f":"'S1'!E61","v":"Variable"},{"$f":"'S1'!I61","v":0},null,null,null,null,null,null,null,null,{"$f":"C172","v":"Performance commitments - (units)"},{"$f":"IF(C172=O172,\"\",1)","v":""}]
[null,136,"Annualised willingness to pay (change from 2014-15 level)","S2aC04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P172","v":""}]
[null,137,"Annualised other benefits (change from 2014-15 level)","S2aC04D04","£m/year"]
[null,138,"Annualised costs (change from 2014-15 level)","S2aC04D05","£m/year"]
[]
[null,139,{"$f":"'S1'!C63","v":"Performance measure C5: [Title]"},"S2aC05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C177","v":"Performance measure C5: [Title]"},{"$f":"IF(C177=O177,\"\",1)","v":""},null,null,"Performance measure C5: [Title]",{"$f":"IF(S2a!C177=S177,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C177=S177,C177=\"\"),IF(SUM(G178:L181)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,140,"Performance commitments - (units)","S2aC05D02",{"$f":"'S1'!E63","v":"Variable"},{"$f":"'S1'!I63","v":0},null,null,null,null,null,null,null,null,{"$f":"C178","v":"Performance commitments - (units)"},{"$f":"IF(C178=O178,\"\",1)","v":""}]
[null,141,"Annualised willingness to pay (change from 2014-15 level)","S2aC05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P178","v":""}]
[null,142,"Annualised other benefits (change from 2014-15 level)","S2aC05D04","£m/year"]
[null,143,"Annualised costs (change from 2014-15 level)","S2aC05D05","£m/year"]
[]
[null,144,{"$f":"'S1'!C65","v":"Performance measure C6: [Title]"},"S2aC06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C183","v":"Performance measure C6: [Title]"},{"$f":"IF(C183=O183,\"\",1)","v":""},null,null,"Performance measure C6: [Title]",{"$f":"IF(S2a!C183=S183,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C183=S183,C183=\"\"),IF(SUM(G184:L187)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,145,"Performance commitments - (units)","S2aC06D02",{"$f":"'S1'!E65","v":"Variable"},{"$f":"'S1'!I65","v":0},null,null,null,null,null,null,null,null,{"$f":"C184","v":"Performance commitments - (units)"},{"$f":"IF(C184=O184,\"\",1)","v":""}]
[null,146,"Annualised willingness to pay (change from 2014-15 level)","S2aC06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P184","v":""}]
[null,147,"Annualised other benefits (change from 2014-15 level)","S2aC06D04","£m/year"]
[null,148,"Annualised costs (change from 2014-15 level)","S2aC06D05","£m/year"]
[]
[null,149,{"$f":"'S1'!C67","v":"Performance measure C7: [Title]"},"S2aC07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C189","v":"Performance measure C7: [Title]"},{"$f":"IF(C189=O189,\"\",1)","v":""},null,null,"Performance measure C7: [Title]",{"$f":"IF(S2a!C189=S189,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C189=S189,C189=\"\"),IF(SUM(G190:L193)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,150,"Performance commitments - (units)","S2aC07D02",{"$f":"'S1'!E67","v":"Variable"},{"$f":"'S1'!I67","v":0},null,null,null,null,null,null,null,null,{"$f":"C190","v":"Performance commitments - (units)"},{"$f":"IF(C190=O190,\"\",1)","v":""}]
[null,151,"Annualised willingness to pay (change from 2014-15 level)","S2aC07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P190","v":""}]
[null,152,"Annualised other benefits (change from 2014-15 level)","S2aC07D04","£m/year"]
[null,153,"Annualised costs (change from 2014-15 level)","S2aC07D05","£m/year"]
[]
[null,154,{"$f":"'S1'!C69","v":"Performance measure C8: [Title]"},"S2aC08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C195","v":"Performance measure C8: [Title]"},{"$f":"IF(C195=O195,\"\",1)","v":""},null,null,"Performance measure C8: [Title]",{"$f":"IF(S2a!C195=S195,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C195=S195,C195=\"\"),IF(SUM(G196:L199)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,155,"Performance commitments - (units)","S2aC08D02",{"$f":"'S1'!E69","v":"Variable"},{"$f":"'S1'!I69","v":0},null,null,null,null,null,null,null,null,{"$f":"C196","v":"Performance commitments - (units)"},{"$f":"IF(C196=O196,\"\",1)","v":""}]
[null,156,"Annualised willingness to pay (change from 2014-15 level)","S2aC08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P196","v":""}]
[null,157,"Annualised other benefits (change from 2014-15 level)","S2aC08D04","£m/year"]
[null,158,"Annualised costs (change from 2014-15 level)","S2aC08D05","£m/year"]
[]
[null,159,{"$f":"'S1'!C71","v":"Performance measure C9: [Title]"},"S2aC09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C201","v":"Performance measure C9: [Title]"},{"$f":"IF(C201=O201,\"\",1)","v":""},null,null,"Performance measure C9: [Title]",{"$f":"IF(S2a!C201=S201,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C201=S201,C201=\"\"),IF(SUM(G202:L205)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,160,"Performance commitments - (units)","S2aC09D02",{"$f":"'S1'!E71","v":"Variable"},{"$f":"'S1'!I71","v":0},null,null,null,null,null,null,null,null,{"$f":"C202","v":"Performance commitments - (units)"},{"$f":"IF(C202=O202,\"\",1)","v":""}]
[null,161,"Annualised willingness to pay (change from 2014-15 level)","S2aC09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P202","v":""}]
[null,162,"Annualised other benefits (change from 2014-15 level)","S2aC09D04","£m/year"]
[null,163,"Annualised costs (change from 2014-15 level)","S2aC09D05","£m/year"]
[]
[null,164,{"$f":"'S1'!C73","v":"Performance measure C10: [Title]"},"S2aC10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C207","v":"Performance measure C10: [Title]"},{"$f":"IF(C207=O207,\"\",1)","v":""},null,null,"Performance measure C10: [Title]",{"$f":"IF(S2a!C207=S207,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C207=S207,C207=\"\"),IF(SUM(G208:L211)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,165,"Performance commitments - (units)","S2aC10D02",{"$f":"'S1'!E73","v":"Variable"},{"$f":"'S1'!I73","v":0},null,null,null,null,null,null,null,null,{"$f":"C208","v":"Performance commitments - (units)"},{"$f":"IF(C208=O208,\"\",1)","v":""}]
[null,166,"Annualised willingness to pay (change from 2014-15 level)","S2aC10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P208","v":""}]
[null,167,"Annualised other benefits (change from 2014-15 level)","S2aC10D04","£m/year"]
[null,168,"Annualised costs (change from 2014-15 level)","S2aC10D05","£m/year"]
[]
[null,169,{"$f":"'S1'!C75","v":"Performance measure C11: [Title]"},"S2aC11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C213","v":"Performance measure C11: [Title]"},{"$f":"IF(C213=O213,\"\",1)","v":""},null,null,"Performance measure C11: [Title]",{"$f":"IF(S2a!C213=S213,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C213=S213,C213=\"\"),IF(SUM(G214:L217)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,170,"Performance commitments - (units)","S2aC11D02",{"$f":"'S1'!E75","v":"Variable"},{"$f":"'S1'!I75","v":0}]
[null,171,"Annualised willingness to pay (change from 2014-15 level)","S2aC11D03","£m/year"]
[null,172,"Annualised other benefits (change from 2014-15 level)","S2aC11D04","£m/year"]
[null,173,"Annualised costs (change from 2014-15 level)","S2aC11D05","£m/year"]
[]
[null,null,"Total for Outcome C"]
[null,174,"Annualised total benefits (change from 2014-15 level)","S2aC00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF220:AK220)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G220=SUM(S2a!G161:G162,S2a!G167:G168,S2a!G173:G174,S2a!G179:G180,S2a!G185:G186,S2a!G191:G192,S2a!G197:G198,S2a!G203:G204,S2a!G209:G210,S2a!G215:G216,G155:G156),0,1)","v":0},{"$f":"IF(S2a!H220=SUM(S2a!H161:H162,S2a!H167:H168,S2a!H173:H174,S2a!H179:H180,S2a!H185:H186,S2a!H191:H192,S2a!H197:H198,S2a!H203:H204,S2a!H209:H210,S2a!H215:H216,H155:H156),0,1)","v":0},{"$f":"IF(S2a!I220=SUM(S2a!I161:I162,S2a!I167:I168,S2a!I173:I174,S2a!I179:I180,S2a!I185:I186,S2a!I191:I192,S2a!I197:I198,S2a!I203:I204,S2a!I209:I210,S2a!I215:I216,I155:I156),0,1)","v":0},{"$f":"IF(S2a!J220=SUM(S2a!J161:J162,S2a!J167:J168,S2a!J173:J174,S2a!J179:J180,S2a!J185:J186,S2a!J191:J192,S2a!J197:J198,S2a!J203:J204,S2a!J209:J210,S2a!J215:J216,J155:J156),0,1)","v":0},{"$f":"IF(S2a!K220=SUM(S2a!K161:K162,S2a!K167:K168,S2a!K173:K174,S2a!K179:K180,S2a!K185:K186,S2a!K191:K192,S2a!K197:K198,S2a!K203:K204,S2a!K209:K210,S2a!K215:K216,K155:K156),0,1)","v":0},{"$f":"IF(S2a!L220=SUM(S2a!L161:L162,S2a!L167:L168,S2a!L173:L174,S2a!L179:L180,S2a!L185:L186,S2a!L191:L192,S2a!L197:L198,S2a!L203:L204,S2a!L209:L210,S2a!L215:L216,L155:L156),0,1)","v":0}]
[null,175,"Annualised total costs (change from 2014-15 level)","S2aC00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF221:AK221)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G221=SUM(G157,S2a!G163,S2a!G169,S2a!G175,S2a!G181,S2a!G187,S2a!G193,S2a!G199,S2a!G205,S2a!G211,S2a!G217),0,1)","v":0},{"$f":"IF(S2a!H221=SUM(H157,S2a!H163,S2a!H169,S2a!H175,S2a!H181,S2a!H187,S2a!H193,S2a!H199,S2a!H205,S2a!H211,S2a!H217),0,1)","v":0},{"$f":"IF(S2a!I221=SUM(I157,S2a!I163,S2a!I169,S2a!I175,S2a!I181,S2a!I187,S2a!I193,S2a!I199,S2a!I205,S2a!I211,S2a!I217),0,1)","v":0},{"$f":"IF(S2a!J221=SUM(J157,S2a!J163,S2a!J169,S2a!J175,S2a!J181,S2a!J187,S2a!J193,S2a!J199,S2a!J205,S2a!J211,S2a!J217),0,1)","v":0},{"$f":"IF(S2a!K221=SUM(K157,S2a!K163,S2a!K169,S2a!K175,S2a!K181,S2a!K187,S2a!K193,S2a!K199,S2a!K205,S2a!K211,S2a!K217),0,1)","v":0},{"$f":"IF(S2a!L221=SUM(L157,S2a!L163,S2a!L169,S2a!L175,S2a!L181,S2a!L187,S2a!L193,S2a!L199,S2a!L205,S2a!L211,S2a!L217),0,1)","v":0}]
[null,176,"Annualised net benefit (change from 2014-15 level)","S2aC00008","£m/year",null,{"$f":"G220-G221","v":0},0,0,0,0,0]
[null,177,"Performance commitment level?","S2aC00009","Yes/No"]
[]
[null,"D",{"$f":"'S1'!C79","v":"Outcome D: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C225","v":"Outcome D: [Title]"},{"$f":"IF(C225=O225,\"\",1)","v":""},null,null,"Outcome D: [Title]",{"$f":"IF(S2a!C225=S225,\"\",1)","v":""}]
[null,178,{"$f":"'S1'!C80","v":"Performance measure D1: [Title]"},"S2aD01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C226","v":"Performance measure D1: [Title]"},{"$f":"IF(C226=O226,\"\",1)","v":""},null,null,"Performance measure D1: [Title]",{"$f":"IF(S2a!C226=S226,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C226=S226,C226=\"\"),IF(SUM(G227:L230)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,179,"Performance commitments - (units)","S2aD01D02",{"$f":"'S1'!E80","v":"Variable"},{"$f":"'S1'!I80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P226","v":""}]
[null,180,"Annualised willingness to pay (change from 2014-15 level)","S2aD01D03","£m/year"]
[null,181,"Annualised other benefits (change from 2014-15 level)","S2aD01D04","£m/year"]
[null,182,"Annualised costs (change from 2014-15 level)","S2aD01D05","£m/year"]
[]
[null,183,{"$f":"'S1'!C82","v":"Performance measure D2: [Title]"},"S2aD02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C232","v":"Performance measure D2: [Title]"},{"$f":"IF(C232=O232,\"\",1)","v":""},null,null,"Performance measure D2: [Title]",{"$f":"IF(S2a!C232=S232,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C232=S232,C232=\"\"),IF(SUM(G233:L236)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,184,"Performance commitments - (units)","S2aD02D02",{"$f":"'S1'!E82","v":"Variable"},{"$f":"'S1'!I82","v":0},null,null,null,null,null,null,null,null,{"$f":"C233","v":"Performance commitments - (units)"},{"$f":"IF(C233=O233,\"\",1)","v":""}]
[null,185,"Annualised willingness to pay (change from 2014-15 level)","S2aD02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P233","v":""}]
[null,186,"Annualised other benefits (change from 2014-15 level)","S2aD02D04","£m/year"]
[null,187,"Annualised costs (change from 2014-15 level)","S2aD02D05","£m/year"]
[]
[null,188,{"$f":"'S1'!C84","v":"Performance measure D3: [Title]"},"S2aD03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C238","v":"Performance measure D3: [Title]"},{"$f":"IF(C238=O238,\"\",1)","v":""},null,null,"Performance measure D3: [Title]",{"$f":"IF(S2a!C238=S238,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C238=S238,C238=\"\"),IF(SUM(G239:L242)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,189,"Performance commitments - (units)","S2aD03D02",{"$f":"'S1'!E84","v":"Variable"},{"$f":"'S1'!I84","v":0},null,null,null,null,null,null,null,null,{"$f":"C239","v":"Performance commitments - (units)"},{"$f":"IF(C239=O239,\"\",1)","v":""}]
[null,190,"Annualised willingness to pay (change from 2014-15 level)","S2aD03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P239","v":""}]
[null,191,"Annualised other benefits (change from 2014-15 level)","S2aD03D04","£m/year"]
[null,192,"Annualised costs (change from 2014-15 level)","S2aD03D05","£m/year"]
[]
[null,193,{"$f":"'S1'!C86","v":"Performance measure D4: [Title]"},"S2aD04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C244","v":"Performance measure D4: [Title]"},{"$f":"IF(C244=O244,\"\",1)","v":""},null,null,"Performance measure D4: [Title]",{"$f":"IF(S2a!C244=S244,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C244=S244,C244=\"\"),IF(SUM(G245:L248)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,194,"Performance commitments - (units)","S2aD04D02",{"$f":"'S1'!E86","v":"Variable"},{"$f":"'S1'!I86","v":0},null,null,null,null,null,null,null,null,{"$f":"C245","v":"Performance commitments - (units)"},{"$f":"IF(C245=O245,\"\",1)","v":""}]
[null,195,"Annualised willingness to pay (change from 2014-15 level)","S2aD04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P245","v":""}]
[null,196,"Annualised other benefits (change from 2014-15 level)","S2aD04D04","£m/year"]
[null,197,"Annualised costs (change from 2014-15 level)","S2aD04D05","£m/year"]
[]
[null,198,{"$f":"'S1'!C88","v":"Performance measure D5: [Title]"},"S2aD05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C250","v":"Performance measure D5: [Title]"},{"$f":"IF(C250=O250,\"\",1)","v":""},null,null,"Performance measure D5: [Title]",{"$f":"IF(S2a!C250=S250,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C250=S250,C250=\"\"),IF(SUM(G251:L254)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,199,"Performance commitments - (units)","S2aD05D02",{"$f":"'S1'!E88","v":"Variable"},{"$f":"'S1'!I88","v":0},null,null,null,null,null,null,null,null,{"$f":"C251","v":"Performance commitments - (units)"},{"$f":"IF(C251=O251,\"\",1)","v":""}]
[null,200,"Annualised willingness to pay (change from 2014-15 level)","S2aD05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P251","v":""}]
[null,201,"Annualised other benefits (change from 2014-15 level)","S2aD05D04","£m/year"]
[null,202,"Annualised costs (change from 2014-15 level)","S2aD05D05","£m/year"]
[]
[null,203,{"$f":"'S1'!C90","v":"Performance measure D6: [Title]"},"S2aD06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C256","v":"Performance measure D6: [Title]"},{"$f":"IF(C256=O256,\"\",1)","v":""},null,null,"Performance measure D6: [Title]",{"$f":"IF(S2a!C256=S256,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C256=S256,C256=\"\"),IF(SUM(G257:L260)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,204,"Performance commitments - (units)","S2aD06D02",{"$f":"'S1'!E90","v":"Variable"},{"$f":"'S1'!I90","v":0},null,null,null,null,null,null,null,null,{"$f":"C257","v":"Performance commitments - (units)"},{"$f":"IF(C257=O257,\"\",1)","v":""}]
[null,205,"Annualised willingness to pay (change from 2014-15 level)","S2aD06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P257","v":""}]
[null,206,"Annualised other benefits (change from 2014-15 level)","S2aD06D04","£m/year"]
[null,207,"Annualised costs (change from 2014-15 level)","S2aD06D05","£m/year"]
[]
[null,208,{"$f":"'S1'!C92","v":"Performance measure D7: [Title]"},"S2aD07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C262","v":"Performance measure D7: [Title]"},{"$f":"IF(C262=O262,\"\",1)","v":""},null,null,"Performance measure D7: [Title]",{"$f":"IF(S2a!C262=S262,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C262=S262,C262=\"\"),IF(SUM(G263:L266)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,209,"Performance commitments - (units)","S2aD07D02",{"$f":"'S1'!E92","v":"Variable"},{"$f":"'S1'!I92","v":0},null,null,null,null,null,null,null,null,{"$f":"C263","v":"Performance commitments - (units)"},{"$f":"IF(C263=O263,\"\",1)","v":""}]
[null,210,"Annualised willingness to pay (change from 2014-15 level)","S2aD07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P263","v":""}]
[null,211,"Annualised other benefits (change from 2014-15 level)","S2aD07D04","£m/year"]
[null,212,"Annualised costs (change from 2014-15 level)","S2aD07D05","£m/year"]
[]
[null,213,{"$f":"'S1'!C94","v":"Performance measure D8: [Title]"},"S2aD08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C268","v":"Performance measure D8: [Title]"},{"$f":"IF(C268=O268,\"\",1)","v":""},null,null,"Performance measure D8: [Title]",{"$f":"IF(S2a!C268=S268,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C268=S268,C268=\"\"),IF(SUM(G269:L272)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,214,"Performance commitments - (units)","S2aD08D02",{"$f":"'S1'!E94","v":"Variable"},{"$f":"'S1'!I94","v":0},null,null,null,null,null,null,null,null,{"$f":"C269","v":"Performance commitments - (units)"},{"$f":"IF(C269=O269,\"\",1)","v":""}]
[null,215,"Annualised willingness to pay (change from 2014-15 level)","S2aD08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P269","v":""}]
[null,216,"Annualised other benefits (change from 2014-15 level)","S2aD08D04","£m/year"]
[null,217,"Annualised costs (change from 2014-15 level)","S2aD08D05","£m/year"]
[]
[null,218,{"$f":"'S1'!C96","v":"Performance measure D9: [Title]"},"S2aD09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C274","v":"Performance measure D9: [Title]"},{"$f":"IF(C274=O274,\"\",1)","v":""},null,null,"Performance measure D9: [Title]",{"$f":"IF(S2a!C274=S274,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C274=S274,C274=\"\"),IF(SUM(G275:L278)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,219,"Performance commitments - (units)","S2aD09D02",{"$f":"'S1'!E96","v":"Variable"},{"$f":"'S1'!I96","v":0},null,null,null,null,null,null,null,null,{"$f":"C275","v":"Performance commitments - (units)"},{"$f":"IF(C275=O275,\"\",1)","v":""}]
[null,220,"Annualised willingness to pay (change from 2014-15 level)","S2aD09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P275","v":""}]
[null,221,"Annualised other benefits (change from 2014-15 level)","S2aD09D04","£m/year"]
[null,222,"Annualised costs (change from 2014-15 level)","S2aD09D05","£m/year"]
[]
[null,223,{"$f":"'S1'!C98","v":"Performance measure D10: [Title]"},"S2aD10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C280","v":"Performance measure D10: [Title]"},{"$f":"IF(C280=O280,\"\",1)","v":""},null,null,"Performance measure D10: [Title]",{"$f":"IF(S2a!C280=S280,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C280=S280,C280=\"\"),IF(SUM(G281:L284)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,224,"Performance commitments - (units)","S2aD10D02",{"$f":"'S1'!E98","v":"Variable"},{"$f":"'S1'!I98","v":0},null,null,null,null,null,null,null,null,{"$f":"C281","v":"Performance commitments - (units)"},{"$f":"IF(C281=O281,\"\",1)","v":""}]
[null,225,"Annualised willingness to pay (change from 2014-15 level)","S2aD10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P281","v":""}]
[null,226,"Annualised other benefits (change from 2014-15 level)","S2aD10D04","£m/year"]
[null,227,"Annualised costs (change from 2014-15 level)","S2aD10D05","£m/year"]
[]
[null,228,{"$f":"'S1'!C100","v":"Performance measure D11: [Title]"},"S2aD11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C286","v":"Performance measure D11: [Title]"},{"$f":"IF(C286=O286,\"\",1)","v":""},null,null,"Performance measure D11: [Title]",{"$f":"IF(S2a!C286=S286,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C286=S286,C286=\"\"),IF(SUM(G287:L290)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,229,"Performance commitments - (units)","S2aD11D02",{"$f":"'S1'!E100","v":"Variable"},{"$f":"'S1'!I100","v":0}]
[null,230,"Annualised willingness to pay (change from 2014-15 level)","S2aD11D03","£m/year"]
[null,231,"Annualised other benefits (change from 2014-15 level)","S2aD11D04","£m/year"]
[null,232,"Annualised costs (change from 2014-15 level)","S2aD11D05","£m/year"]
[]
[null,null,"Total for Outcome D"]
[null,233,"Annualised total benefits (change from 2014-15 level)","S2aD00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF293:AK293)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G293=SUM(S2a!G234:G235,S2a!G240:G241,S2a!G246:G247,S2a!G252:G253,S2a!G258:G259,S2a!G264:G265,S2a!G270:G271,S2a!G276:G277,S2a!G282:G283,S2a!G288:G289,G228:G229),0,1)","v":0},{"$f":"IF(S2a!H293=SUM(S2a!H234:H235,S2a!H240:H241,S2a!H246:H247,S2a!H252:H253,S2a!H258:H259,S2a!H264:H265,S2a!H270:H271,S2a!H276:H277,S2a!H282:H283,S2a!H288:H289,H228:H229),0,1)","v":0},{"$f":"IF(S2a!I293=SUM(S2a!I234:I235,S2a!I240:I241,S2a!I246:I247,S2a!I252:I253,S2a!I258:I259,S2a!I264:I265,S2a!I270:I271,S2a!I276:I277,S2a!I282:I283,S2a!I288:I289,I228:I229),0,1)","v":0},{"$f":"IF(S2a!J293=SUM(S2a!J234:J235,S2a!J240:J241,S2a!J246:J247,S2a!J252:J253,S2a!J258:J259,S2a!J264:J265,S2a!J270:J271,S2a!J276:J277,S2a!J282:J283,S2a!J288:J289,J228:J229),0,1)","v":0},{"$f":"IF(S2a!K293=SUM(S2a!K234:K235,S2a!K240:K241,S2a!K246:K247,S2a!K252:K253,S2a!K258:K259,S2a!K264:K265,S2a!K270:K271,S2a!K276:K277,S2a!K282:K283,S2a!K288:K289,K228:K229),0,1)","v":0},{"$f":"IF(S2a!L293=SUM(S2a!L234:L235,S2a!L240:L241,S2a!L246:L247,S2a!L252:L253,S2a!L258:L259,S2a!L264:L265,S2a!L270:L271,S2a!L276:L277,S2a!L282:L283,S2a!L288:L289,L228:L229),0,1)","v":0}]
[null,234,"Annualised total costs (change from 2014-15 level)","S2aD00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF294:AK294)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G294=SUM(G230,S2a!G236,S2a!G242,S2a!G248,S2a!G254,S2a!G260,S2a!G266,S2a!G272,S2a!G278,S2a!G284,S2a!G290),0,1)","v":0},{"$f":"IF(S2a!H294=SUM(H230,S2a!H236,S2a!H242,S2a!H248,S2a!H254,S2a!H260,S2a!H266,S2a!H272,S2a!H278,S2a!H284,S2a!H290),0,1)","v":0},{"$f":"IF(S2a!I294=SUM(I230,S2a!I236,S2a!I242,S2a!I248,S2a!I254,S2a!I260,S2a!I266,S2a!I272,S2a!I278,S2a!I284,S2a!I290),0,1)","v":0},{"$f":"IF(S2a!J294=SUM(J230,S2a!J236,S2a!J242,S2a!J248,S2a!J254,S2a!J260,S2a!J266,S2a!J272,S2a!J278,S2a!J284,S2a!J290),0,1)","v":0},{"$f":"IF(S2a!K294=SUM(K230,S2a!K236,S2a!K242,S2a!K248,S2a!K254,S2a!K260,S2a!K266,S2a!K272,S2a!K278,S2a!K284,S2a!K290),0,1)","v":0},{"$f":"IF(S2a!L294=SUM(L230,S2a!L236,S2a!L242,S2a!L248,S2a!L254,S2a!L260,S2a!L266,S2a!L272,S2a!L278,S2a!L284,S2a!L290),0,1)","v":0}]
[null,235,"Annualised net benefit (change from 2014-15 level)","S2aD00008","£m/year",null,{"$f":"G293-G294","v":0},0,0,0,0,0]
[null,236,"Performance commitment level?","S2aD00009","Yes/No"]
[]
[null,"E",{"$f":"'S1'!C104","v":"Outcome E: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C298","v":"Outcome E: [Title]"},{"$f":"IF(C298=O298,\"\",1)","v":""},null,null,"Outcome E: [Title]",{"$f":"IF(S2a!C298=S298,\"\",1)","v":""}]
[null,237,{"$f":"'S1'!C105","v":"Performance measure E1: [Title]"},"S2aE01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C299","v":"Performance measure E1: [Title]"},{"$f":"IF(C299=O299,\"\",1)","v":""},null,null,"Performance measure E1: [Title]",{"$f":"IF(S2a!C299=S299,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C299=S299,C299=\"\"),IF(SUM(G300:L303)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,238,"Performance commitments - (units)","S2aE01D02",{"$f":"'S1'!E105","v":"Variable"},{"$f":"'S1'!I105","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P299","v":""}]
[null,239,"Annualised willingness to pay (change from 2014-15 level)","S2aE01D03","£m/year"]
[null,240,"Annualised other benefits (change from 2014-15 level)","S2aE01D04","£m/year"]
[null,241,"Annualised costs (change from 2014-15 level)","S2aE01D05","£m/year"]
[]
[null,242,{"$f":"'S1'!C107","v":"Performance measure E2: [Title]"},"S2aE02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C305","v":"Performance measure E2: [Title]"},{"$f":"IF(C305=O305,\"\",1)","v":""},null,null,"Performance measure E2: [Title]",{"$f":"IF(S2a!C305=S305,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C305=S305,C305=\"\"),IF(SUM(G306:L309)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,243,"Performance commitments - (units)","S2aE02D02",{"$f":"'S1'!E107","v":"Variable"},{"$f":"'S1'!I107","v":0},null,null,null,null,null,null,null,null,{"$f":"C306","v":"Performance commitments - (units)"},{"$f":"IF(C306=O306,\"\",1)","v":""}]
[null,244,"Annualised willingness to pay (change from 2014-15 level)","S2aE02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P306","v":""}]
[null,245,"Annualised other benefits (change from 2014-15 level)","S2aE02D04","£m/year"]
[null,246,"Annualised costs (change from 2014-15 level)","S2aE02D05","£m/year"]
[]
[null,247,{"$f":"'S1'!C109","v":"Performance measure E3: [Title]"},"S2aE03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C311","v":"Performance measure E3: [Title]"},{"$f":"IF(C311=O311,\"\",1)","v":""},null,null,"Performance measure E3: [Title]",{"$f":"IF(S2a!C311=S311,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C311=S311,C311=\"\"),IF(SUM(G312:L315)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,248,"Performance commitments - (units)","S2aE03D02",{"$f":"'S1'!E109","v":"Variable"},{"$f":"'S1'!I109","v":0},null,null,null,null,null,null,null,null,{"$f":"C312","v":"Performance commitments - (units)"},{"$f":"IF(C312=O312,\"\",1)","v":""}]
[null,249,"Annualised willingness to pay (change from 2014-15 level)","S2aE03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P312","v":""}]
[null,250,"Annualised other benefits (change from 2014-15 level)","S2aE03D04","£m/year"]
[null,251,"Annualised costs (change from 2014-15 level)","S2aE03D05","£m/year"]
[]
[null,252,{"$f":"'S1'!C111","v":"Performance measure E4: [Title]"},"S2aE04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C317","v":"Performance measure E4: [Title]"},{"$f":"IF(C317=O317,\"\",1)","v":""},null,null,"Performance measure E4: [Title]",{"$f":"IF(S2a!C317=S317,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C317=S317,C317=\"\"),IF(SUM(G318:L321)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,253,"Performance commitments - (units)","S2aE04D02",{"$f":"'S1'!E111","v":"Variable"},{"$f":"'S1'!I111","v":0},null,null,null,null,null,null,null,null,{"$f":"C318","v":"Performance commitments - (units)"},{"$f":"IF(C318=O318,\"\",1)","v":""}]
[null,254,"Annualised willingness to pay (change from 2014-15 level)","S2aE04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P318","v":""}]
[null,255,"Annualised other benefits (change from 2014-15 level)","S2aE04D04","£m/year"]
[null,256,"Annualised costs (change from 2014-15 level)","S2aE04D05","£m/year"]
[]
[null,257,{"$f":"'S1'!C113","v":"Performance measure E5: [Title]"},"S2aE05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C323","v":"Performance measure E5: [Title]"},{"$f":"IF(C323=O323,\"\",1)","v":""},null,null,"Performance measure E5: [Title]",{"$f":"IF(S2a!C323=S323,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C323=S323,C323=\"\"),IF(SUM(G324:L327)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,258,"Performance commitments - (units)","S2aE05D02",{"$f":"'S1'!E113","v":"Variable"},{"$f":"'S1'!I113","v":0},null,null,null,null,null,null,null,null,{"$f":"C324","v":"Performance commitments - (units)"},{"$f":"IF(C324=O324,\"\",1)","v":""}]
[null,259,"Annualised willingness to pay (change from 2014-15 level)","S2aE05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P324","v":""}]
[null,260,"Annualised other benefits (change from 2014-15 level)","S2aE05D04","£m/year"]
[null,261,"Annualised costs (change from 2014-15 level)","S2aE05D05","£m/year"]
[]
[null,262,{"$f":"'S1'!C115","v":"Performance measure E6: [Title]"},"S2aE06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C329","v":"Performance measure E6: [Title]"},{"$f":"IF(C329=O329,\"\",1)","v":""},null,null,"Performance measure E6: [Title]",{"$f":"IF(S2a!C329=S329,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C329=S329,C329=\"\"),IF(SUM(G330:L333)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,263,"Performance commitments - (units)","S2aE06D02",{"$f":"'S1'!E115","v":"Variable"},{"$f":"'S1'!I115","v":0},null,null,null,null,null,null,null,null,{"$f":"C330","v":"Performance commitments - (units)"},{"$f":"IF(C330=O330,\"\",1)","v":""}]
[null,264,"Annualised willingness to pay (change from 2014-15 level)","S2aE06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P330","v":""}]
[null,265,"Annualised other benefits (change from 2014-15 level)","S2aE06D04","£m/year"]
[null,266,"Annualised costs (change from 2014-15 level)","S2aE06D05","£m/year"]
[]
[null,267,{"$f":"'S1'!C117","v":"Performance measure E7: [Title]"},"S2aE07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C335","v":"Performance measure E7: [Title]"},{"$f":"IF(C335=O335,\"\",1)","v":""},null,null,"Performance measure E7: [Title]",{"$f":"IF(S2a!C335=S335,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C335=S335,C335=\"\"),IF(SUM(G336:L339)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,268,"Performance commitments - (units)","S2aE07D02",{"$f":"'S1'!E117","v":"Variable"},{"$f":"'S1'!I117","v":0},null,null,null,null,null,null,null,null,{"$f":"C336","v":"Performance commitments - (units)"},{"$f":"IF(C336=O336,\"\",1)","v":""}]
[null,269,"Annualised willingness to pay (change from 2014-15 level)","S2aE07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P336","v":""}]
[null,270,"Annualised other benefits (change from 2014-15 level)","S2aE07D04","£m/year"]
[null,271,"Annualised costs (change from 2014-15 level)","S2aE07D05","£m/year"]
[]
[null,272,{"$f":"'S1'!C119","v":"Performance measure E8: [Title]"},"S2aE08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C341","v":"Performance measure E8: [Title]"},{"$f":"IF(C341=O341,\"\",1)","v":""},null,null,"Performance measure E8: [Title]",{"$f":"IF(S2a!C341=S341,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C341=S341,C341=\"\"),IF(SUM(G342:L345)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,273,"Performance commitments - (units)","S2aE08D02",{"$f":"'S1'!E119","v":"Variable"},{"$f":"'S1'!I119","v":0},null,null,null,null,null,null,null,null,{"$f":"C342","v":"Performance commitments - (units)"},{"$f":"IF(C342=O342,\"\",1)","v":""}]
[null,274,"Annualised willingness to pay (change from 2014-15 level)","S2aE08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P342","v":""}]
[null,275,"Annualised other benefits (change from 2014-15 level)","S2aE08D04","£m/year"]
[null,276,"Annualised costs (change from 2014-15 level)","S2aE08D05","£m/year"]
[]
[null,277,{"$f":"'S1'!C121","v":"Performance measure E9: [Title]"},"S2aE09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C347","v":"Performance measure E9: [Title]"},{"$f":"IF(C347=O347,\"\",1)","v":""},null,null,"Performance measure E9: [Title]",{"$f":"IF(S2a!C347=S347,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C347=S347,C347=\"\"),IF(SUM(G348:L351)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,278,"Performance commitments - (units)","S2aE09D02",{"$f":"'S1'!E121","v":"Variable"},{"$f":"'S1'!I121","v":0},null,null,null,null,null,null,null,null,{"$f":"C348","v":"Performance commitments - (units)"},{"$f":"IF(C348=O348,\"\",1)","v":""}]
[null,279,"Annualised willingness to pay (change from 2014-15 level)","S2aE09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P348","v":""}]
[null,280,"Annualised other benefits (change from 2014-15 level)","S2aE09D04","£m/year"]
[null,281,"Annualised costs (change from 2014-15 level)","S2aE09D05","£m/year"]
[]
[null,282,{"$f":"'S1'!C123","v":"Performance measure E10: [Title]"},"S2aE10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C353","v":"Performance measure E10: [Title]"},{"$f":"IF(C353=O353,\"\",1)","v":""},null,null,"Performance measure E10: [Title]",{"$f":"IF(S2a!C353=S353,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C353=S353,C353=\"\"),IF(SUM(G354:L357)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,283,"Performance commitments - (units)","S2aE10D02",{"$f":"'S1'!E123","v":"Variable"},{"$f":"'S1'!I123","v":0},null,null,null,null,null,null,null,null,{"$f":"C354","v":"Performance commitments - (units)"},{"$f":"IF(C354=O354,\"\",1)","v":""}]
[null,284,"Annualised willingness to pay (change from 2014-15 level)","S2aE10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P354","v":""}]
[null,285,"Annualised other benefits (change from 2014-15 level)","S2aE10D04","£m/year"]
[null,286,"Annualised costs (change from 2014-15 level)","S2aE10D05","£m/year"]
[]
[null,287,{"$f":"'S1'!C125","v":"Performance measure E11: [Title]"},"S2aE11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C359","v":"Performance measure E11: [Title]"},{"$f":"IF(C359=O359,\"\",1)","v":""},null,null,"Performance measure E11: [Title]",{"$f":"IF(S2a!C359=S359,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C359=S359,C359=\"\"),IF(SUM(G360:L363)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,288,"Performance commitments - (units)","S2aE11D02",{"$f":"'S1'!E125","v":"Variable"},{"$f":"'S1'!I125","v":0}]
[null,289,"Annualised willingness to pay (change from 2014-15 level)","S2aE11D03","£m/year"]
[null,290,"Annualised other benefits (change from 2014-15 level)","S2aE11D04","£m/year"]
[null,291,"Annualised costs (change from 2014-15 level)","S2aE11D05","£m/year"]
[]
[null,null,"Total for Outcome E"]
[null,292,"Annualised total benefits (change from 2014-15 level)","S2aE00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF366:AK366)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G366=SUM(S2a!G307:G308,S2a!G313:G314,S2a!G319:G320,S2a!G325:G326,S2a!G331:G332,S2a!G337:G338,S2a!G343:G344,S2a!G349:G350,S2a!G355:G356,S2a!G361:G362,G301:G302),0,1)","v":0},{"$f":"IF(S2a!H366=SUM(S2a!H307:H308,S2a!H313:H314,S2a!H319:H320,S2a!H325:H326,S2a!H331:H332,S2a!H337:H338,S2a!H343:H344,S2a!H349:H350,S2a!H355:H356,S2a!H361:H362,H301:H302),0,1)","v":0},{"$f":"IF(S2a!I366=SUM(S2a!I307:I308,S2a!I313:I314,S2a!I319:I320,S2a!I325:I326,S2a!I331:I332,S2a!I337:I338,S2a!I343:I344,S2a!I349:I350,S2a!I355:I356,S2a!I361:I362,I301:I302),0,1)","v":0},{"$f":"IF(S2a!J366=SUM(S2a!J307:J308,S2a!J313:J314,S2a!J319:J320,S2a!J325:J326,S2a!J331:J332,S2a!J337:J338,S2a!J343:J344,S2a!J349:J350,S2a!J355:J356,S2a!J361:J362,J301:J302),0,1)","v":0},{"$f":"IF(S2a!K366=SUM(S2a!K307:K308,S2a!K313:K314,S2a!K319:K320,S2a!K325:K326,S2a!K331:K332,S2a!K337:K338,S2a!K343:K344,S2a!K349:K350,S2a!K355:K356,S2a!K361:K362,K301:K302),0,1)","v":0},{"$f":"IF(S2a!L366=SUM(S2a!L307:L308,S2a!L313:L314,S2a!L319:L320,S2a!L325:L326,S2a!L331:L332,S2a!L337:L338,S2a!L343:L344,S2a!L349:L350,S2a!L355:L356,S2a!L361:L362,L301:L302),0,1)","v":0}]
[null,293,"Annualised total costs (change from 2014-15 level)","S2aE00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF367:AK367)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G367=SUM(G303,S2a!G309,S2a!G315,S2a!G321,S2a!G327,S2a!G333,S2a!G339,S2a!G345,S2a!G351,S2a!G357,S2a!G363),0,1)","v":0},{"$f":"IF(S2a!H367=SUM(H303,S2a!H309,S2a!H315,S2a!H321,S2a!H327,S2a!H333,S2a!H339,S2a!H345,S2a!H351,S2a!H357,S2a!H363),0,1)","v":0},{"$f":"IF(S2a!I367=SUM(I303,S2a!I309,S2a!I315,S2a!I321,S2a!I327,S2a!I333,S2a!I339,S2a!I345,S2a!I351,S2a!I357,S2a!I363),0,1)","v":0},{"$f":"IF(S2a!J367=SUM(J303,S2a!J309,S2a!J315,S2a!J321,S2a!J327,S2a!J333,S2a!J339,S2a!J345,S2a!J351,S2a!J357,S2a!J363),0,1)","v":0},{"$f":"IF(S2a!K367=SUM(K303,S2a!K309,S2a!K315,S2a!K321,S2a!K327,S2a!K333,S2a!K339,S2a!K345,S2a!K351,S2a!K357,S2a!K363),0,1)","v":0},{"$f":"IF(S2a!L367=SUM(L303,S2a!L309,S2a!L315,S2a!L321,S2a!L327,S2a!L333,S2a!L339,S2a!L345,S2a!L351,S2a!L357,S2a!L363),0,1)","v":0}]
[null,294,"Annualised net benefit (change from 2014-15 level)","S2aE00008","£m/year",null,{"$f":"G366-G367","v":0},0,0,0,0,0]
[null,295,"Performance commitment level?","S2aE00009","Yes/No"]
[]
[null,"F",{"$f":"'S1'!C129","v":"Outcome F: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C371","v":"Outcome F: [Title]"},{"$f":"IF(C371=O371,\"\",1)","v":""},null,null,"Outcome F: [Title]",{"$f":"IF(S2a!C371=S371,\"\",1)","v":""}]
[null,296,{"$f":"'S1'!C130","v":"Performance measure F1: [Title]"},"S2aF01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C372","v":"Performance measure F1: [Title]"},{"$f":"IF(C372=O372,\"\",1)","v":""},null,null,"Performance measure F1: [Title]",{"$f":"IF(S2a!C372=S372,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C372=S372,C372=\"\"),IF(SUM(G373:L376)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,297,"Performance commitments - (units)","S2aF01D02",{"$f":"'S1'!E130","v":"Variable"},{"$f":"'S1'!I130","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P372","v":""}]
[null,298,"Annualised willingness to pay (change from 2014-15 level)","S2aF01D03","£m/year"]
[null,299,"Annualised other benefits (change from 2014-15 level)","S2aF01D04","£m/year"]
[null,300,"Annualised costs (change from 2014-15 level)","S2aF01D05","£m/year"]
[]
[null,301,{"$f":"'S1'!C132","v":"Performance measure F2: [Title]"},"S2aF02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C378","v":"Performance measure F2: [Title]"},{"$f":"IF(C378=O378,\"\",1)","v":""},null,null,"Performance measure F2: [Title]",{"$f":"IF(S2a!C378=S378,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C378=S378,C378=\"\"),IF(SUM(G379:L382)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,302,"Performance commitments - (units)","S2aF02D02",{"$f":"'S1'!E132","v":"Variable"},{"$f":"'S1'!I132","v":0},null,null,null,null,null,null,null,null,{"$f":"C379","v":"Performance commitments - (units)"},{"$f":"IF(C379=O379,\"\",1)","v":""}]
[null,303,"Annualised willingness to pay (change from 2014-15 level)","S2aF02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P379","v":""}]
[null,304,"Annualised other benefits (change from 2014-15 level)","S2aF02D04","£m/year"]
[null,305,"Annualised costs (change from 2014-15 level)","S2aF02D05","£m/year"]
[]
[null,306,{"$f":"'S1'!C134","v":"Performance measure F3: [Title]"},"S2aF03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C384","v":"Performance measure F3: [Title]"},{"$f":"IF(C384=O384,\"\",1)","v":""},null,null,"Performance measure F3: [Title]",{"$f":"IF(S2a!C384=S384,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C384=S384,C384=\"\"),IF(SUM(G385:L388)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,307,"Performance commitments - (units)","S2aF03D02",{"$f":"'S1'!E134","v":"Variable"},{"$f":"'S1'!I134","v":0},null,null,null,null,null,null,null,null,{"$f":"C385","v":"Performance commitments - (units)"},{"$f":"IF(C385=O385,\"\",1)","v":""}]
[null,308,"Annualised willingness to pay (change from 2014-15 level)","S2aF03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P385","v":""}]
[null,309,"Annualised other benefits (change from 2014-15 level)","S2aF03D04","£m/year"]
[null,310,"Annualised costs (change from 2014-15 level)","S2aF03D05","£m/year"]
[]
[null,311,{"$f":"'S1'!C136","v":"Performance measure F4: [Title]"},"S2aF04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C390","v":"Performance measure F4: [Title]"},{"$f":"IF(C390=O390,\"\",1)","v":""},null,null,"Performance measure F4: [Title]",{"$f":"IF(S2a!C390=S390,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C390=S390,C390=\"\"),IF(SUM(G391:L394)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,312,"Performance commitments - (units)","S2aF04D02",{"$f":"'S1'!E136","v":"Variable"},{"$f":"'S1'!I136","v":0},null,null,null,null,null,null,null,null,{"$f":"C391","v":"Performance commitments - (units)"},{"$f":"IF(C391=O391,\"\",1)","v":""}]
[null,313,"Annualised willingness to pay (change from 2014-15 level)","S2aF04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P391","v":""}]
[null,314,"Annualised other benefits (change from 2014-15 level)","S2aF04D04","£m/year"]
[null,315,"Annualised costs (change from 2014-15 level)","S2aF04D05","£m/year"]
[]
[null,316,{"$f":"'S1'!C138","v":"Performance measure F5: [Title]"},"S2aF05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C396","v":"Performance measure F5: [Title]"},{"$f":"IF(C396=O396,\"\",1)","v":""},null,null,"Performance measure F5: [Title]",{"$f":"IF(S2a!C396=S396,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C396=S396,C396=\"\"),IF(SUM(G397:L400)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,317,"Performance commitments - (units)","S2aF05D02",{"$f":"'S1'!E138","v":"Variable"},{"$f":"'S1'!I138","v":0},null,null,null,null,null,null,null,null,{"$f":"C397","v":"Performance commitments - (units)"},{"$f":"IF(C397=O397,\"\",1)","v":""}]
[null,318,"Annualised willingness to pay (change from 2014-15 level)","S2aF05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P397","v":""}]
[null,319,"Annualised other benefits (change from 2014-15 level)","S2aF05D04","£m/year"]
[null,320,"Annualised costs (change from 2014-15 level)","S2aF05D05","£m/year"]
[]
[null,321,{"$f":"'S1'!C140","v":"Performance measure F6: [Title]"},"S2aF06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C402","v":"Performance measure F6: [Title]"},{"$f":"IF(C402=O402,\"\",1)","v":""},null,null,"Performance measure F6: [Title]",{"$f":"IF(S2a!C402=S402,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C402=S402,C402=\"\"),IF(SUM(G403:L406)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,322,"Performance commitments - (units)","S2aF06D02",{"$f":"'S1'!E140","v":"Variable"},{"$f":"'S1'!I140","v":0},null,null,null,null,null,null,null,null,{"$f":"C403","v":"Performance commitments - (units)"},{"$f":"IF(C403=O403,\"\",1)","v":""}]
[null,323,"Annualised willingness to pay (change from 2014-15 level)","S2aF06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P403","v":""}]
[null,324,"Annualised other benefits (change from 2014-15 level)","S2aF06D04","£m/year"]
[null,325,"Annualised costs (change from 2014-15 level)","S2aF06D05","£m/year"]
[]
[null,326,{"$f":"'S1'!C142","v":"Performance measure F7: [Title]"},"S2aF07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C408","v":"Performance measure F7: [Title]"},{"$f":"IF(C408=O408,\"\",1)","v":""},null,null,"Performance measure F7: [Title]",{"$f":"IF(S2a!C408=S408,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C408=S408,C408=\"\"),IF(SUM(G409:L412)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,327,"Performance commitments - (units)","S2aF07D02",{"$f":"'S1'!E142","v":"Variable"},{"$f":"'S1'!I142","v":0},null,null,null,null,null,null,null,null,{"$f":"C409","v":"Performance commitments - (units)"},{"$f":"IF(C409=O409,\"\",1)","v":""}]
[null,328,"Annualised willingness to pay (change from 2014-15 level)","S2aF07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P409","v":""}]
[null,329,"Annualised other benefits (change from 2014-15 level)","S2aF07D04","£m/year"]
[null,330,"Annualised costs (change from 2014-15 level)","S2aF07D05","£m/year"]
[]
[null,331,{"$f":"'S1'!C144","v":"Performance measure F8: [Title]"},"S2aF08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C414","v":"Performance measure F8: [Title]"},{"$f":"IF(C414=O414,\"\",1)","v":""},null,null,"Performance measure F8: [Title]",{"$f":"IF(S2a!C414=S414,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C414=S414,C414=\"\"),IF(SUM(G415:L418)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,332,"Performance commitments - (units)","S2aF08D02",{"$f":"'S1'!E144","v":"Variable"},{"$f":"'S1'!I144","v":0},null,null,null,null,null,null,null,null,{"$f":"C415","v":"Performance commitments - (units)"},{"$f":"IF(C415=O415,\"\",1)","v":""}]
[null,333,"Annualised willingness to pay (change from 2014-15 level)","S2aF08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P415","v":""}]
[null,334,"Annualised other benefits (change from 2014-15 level)","S2aF08D04","£m/year"]
[null,335,"Annualised costs (change from 2014-15 level)","S2aF08D05","£m/year"]
[]
[null,336,{"$f":"'S1'!C146","v":"Performance measure F9: [Title]"},"S2aF09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C420","v":"Performance measure F9: [Title]"},{"$f":"IF(C420=O420,\"\",1)","v":""},null,null,"Performance measure F9: [Title]",{"$f":"IF(S2a!C420=S420,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C420=S420,C420=\"\"),IF(SUM(G421:L424)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,337,"Performance commitments - (units)","S2aF09D02",{"$f":"'S1'!E146","v":"Variable"},{"$f":"'S1'!I146","v":0},null,null,null,null,null,null,null,null,{"$f":"C421","v":"Performance commitments - (units)"},{"$f":"IF(C421=O421,\"\",1)","v":""}]
[null,338,"Annualised willingness to pay (change from 2014-15 level)","S2aF09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P421","v":""}]
[null,339,"Annualised other benefits (change from 2014-15 level)","S2aF09D04","£m/year"]
[null,340,"Annualised costs (change from 2014-15 level)","S2aF09D05","£m/year"]
[]
[null,341,{"$f":"'S1'!C148","v":"Performance measure F10: [Title]"},"S2aF10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C426","v":"Performance measure F10: [Title]"},{"$f":"IF(C426=O426,\"\",1)","v":""},null,null,"Performance measure F10: [Title]",{"$f":"IF(S2a!C426=S426,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C426=S426,C426=\"\"),IF(SUM(G427:L430)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,342,"Performance commitments - (units)","S2aF10D02",{"$f":"'S1'!E148","v":"Variable"},{"$f":"'S1'!I148","v":0},null,null,null,null,null,null,null,null,{"$f":"C427","v":"Performance commitments - (units)"},{"$f":"IF(C427=O427,\"\",1)","v":""}]
[null,343,"Annualised willingness to pay (change from 2014-15 level)","S2aF10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P427","v":""}]
[null,344,"Annualised other benefits (change from 2014-15 level)","S2aF10D04","£m/year"]
[null,345,"Annualised costs (change from 2014-15 level)","S2aF10D05","£m/year"]
[]
[null,346,{"$f":"'S1'!C150","v":"Performance measure F11: [Title]"},"S2aF11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C432","v":"Performance measure F11: [Title]"},{"$f":"IF(C432=O432,\"\",1)","v":""},null,null,"Performance measure F11: [Title]",{"$f":"IF(S2a!C432=S432,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C432=S432,C432=\"\"),IF(SUM(G433:L436)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,347,"Performance commitments - (units)","S2aF11D02",{"$f":"'S1'!E150","v":"Variable"},{"$f":"'S1'!I150","v":0}]
[null,348,"Annualised willingness to pay (change from 2014-15 level)","S2aF11D03","£m/year"]
[null,349,"Annualised other benefits (change from 2014-15 level)","S2aF11D04","£m/year"]
[null,350,"Annualised costs (change from 2014-15 level)","S2aF11D05","£m/year"]
[]
[null,null,"Total for Outcome F"]
[null,351,"Annualised total benefits (change from 2014-15 level)","S2aF00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF439:AK439)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G439=SUM(S2a!G380:G381,S2a!G386:G387,S2a!G392:G393,S2a!G398:G399,S2a!G404:G405,S2a!G410:G411,S2a!G416:G417,S2a!G422:G423,S2a!G428:G429,S2a!G434:G435,G374:G375),0,1)","v":0},{"$f":"IF(S2a!H439=SUM(S2a!H380:H381,S2a!H386:H387,S2a!H392:H393,S2a!H398:H399,S2a!H404:H405,S2a!H410:H411,S2a!H416:H417,S2a!H422:H423,S2a!H428:H429,S2a!H434:H435,H374:H375),0,1)","v":0},{"$f":"IF(S2a!I439=SUM(S2a!I380:I381,S2a!I386:I387,S2a!I392:I393,S2a!I398:I399,S2a!I404:I405,S2a!I410:I411,S2a!I416:I417,S2a!I422:I423,S2a!I428:I429,S2a!I434:I435,I374:I375),0,1)","v":0},{"$f":"IF(S2a!J439=SUM(S2a!J380:J381,S2a!J386:J387,S2a!J392:J393,S2a!J398:J399,S2a!J404:J405,S2a!J410:J411,S2a!J416:J417,S2a!J422:J423,S2a!J428:J429,S2a!J434:J435,J374:J375),0,1)","v":0},{"$f":"IF(S2a!K439=SUM(S2a!K380:K381,S2a!K386:K387,S2a!K392:K393,S2a!K398:K399,S2a!K404:K405,S2a!K410:K411,S2a!K416:K417,S2a!K422:K423,S2a!K428:K429,S2a!K434:K435,K374:K375),0,1)","v":0},{"$f":"IF(S2a!L439=SUM(S2a!L380:L381,S2a!L386:L387,S2a!L392:L393,S2a!L398:L399,S2a!L404:L405,S2a!L410:L411,S2a!L416:L417,S2a!L422:L423,S2a!L428:L429,S2a!L434:L435,L374:L375),0,1)","v":0}]
[null,352,"Annualised total costs (change from 2014-15 level)","S2aF00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF440:AK440)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G440=SUM(G376,S2a!G382,S2a!G388,S2a!G394,S2a!G400,S2a!G406,S2a!G412,S2a!G418,S2a!G424,S2a!G430,S2a!G436),0,1)","v":0},{"$f":"IF(S2a!H440=SUM(H376,S2a!H382,S2a!H388,S2a!H394,S2a!H400,S2a!H406,S2a!H412,S2a!H418,S2a!H424,S2a!H430,S2a!H436),0,1)","v":0},{"$f":"IF(S2a!I440=SUM(I376,S2a!I382,S2a!I388,S2a!I394,S2a!I400,S2a!I406,S2a!I412,S2a!I418,S2a!I424,S2a!I430,S2a!I436),0,1)","v":0},{"$f":"IF(S2a!J440=SUM(J376,S2a!J382,S2a!J388,S2a!J394,S2a!J400,S2a!J406,S2a!J412,S2a!J418,S2a!J424,S2a!J430,S2a!J436),0,1)","v":0},{"$f":"IF(S2a!K440=SUM(K376,S2a!K382,S2a!K388,S2a!K394,S2a!K400,S2a!K406,S2a!K412,S2a!K418,S2a!K424,S2a!K430,S2a!K436),0,1)","v":0},{"$f":"IF(S2a!L440=SUM(L376,S2a!L382,S2a!L388,S2a!L394,S2a!L400,S2a!L406,S2a!L412,S2a!L418,S2a!L424,S2a!L430,S2a!L436),0,1)","v":0}]
[null,353,"Annualised net benefit (change from 2014-15 level)","S2aF00008","£m/year",null,{"$f":"G439-G440","v":0},0,0,0,0,0]
[null,354,"Performance commitment level?","S2aF00009","Yes/No"]
[]
[null,"G",{"$f":"'S1'!C154","v":"Outcome G: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C444","v":"Outcome G: [Title]"},{"$f":"IF(C444=O444,\"\",1)","v":""},null,null,"Outcome G: [Title]",{"$f":"IF(S2a!C444=S444,\"\",1)","v":""}]
[null,355,{"$f":"'S1'!C155","v":"Performance measure G1: [Title]"},"S2aG01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C445","v":"Performance measure G1: [Title]"},{"$f":"IF(C445=O445,\"\",1)","v":""},null,null,"Performance measure G1: [Title]",{"$f":"IF(S2a!C445=S445,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C445=S445,C445=\"\"),IF(SUM(G446:L449)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,356,"Performance commitments - (units)","S2aG01D02",{"$f":"'S1'!E155","v":"Variable"},{"$f":"'S1'!I155","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P445","v":""}]
[null,357,"Annualised willingness to pay (change from 2014-15 level)","S2aG01D03","£m/year"]
[null,358,"Annualised other benefits (change from 2014-15 level)","S2aG01D04","£m/year"]
[null,359,"Annualised costs (change from 2014-15 level)","S2aG01D05","£m/year"]
[]
[null,360,{"$f":"'S1'!C157","v":"Performance measure G2: [Title]"},"S2aG02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C451","v":"Performance measure G2: [Title]"},{"$f":"IF(C451=O451,\"\",1)","v":""},null,null,"Performance measure G2: [Title]",{"$f":"IF(S2a!C451=S451,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C451=S451,C451=\"\"),IF(SUM(G452:L455)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,361,"Performance commitments - (units)","S2aG02D02",{"$f":"'S1'!E157","v":"Variable"},{"$f":"'S1'!I157","v":0},null,null,null,null,null,null,null,null,{"$f":"C452","v":"Performance commitments - (units)"},{"$f":"IF(C452=O452,\"\",1)","v":""}]
[null,362,"Annualised willingness to pay (change from 2014-15 level)","S2aG02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P452","v":""}]
[null,363,"Annualised other benefits (change from 2014-15 level)","S2aG02D04","£m/year"]
[null,364,"Annualised costs (change from 2014-15 level)","S2aG02D05","£m/year"]
[]
[null,365,{"$f":"'S1'!C159","v":"Performance measure G3: [Title]"},"S2aG03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C457","v":"Performance measure G3: [Title]"},{"$f":"IF(C457=O457,\"\",1)","v":""},null,null,"Performance measure G3: [Title]",{"$f":"IF(S2a!C457=S457,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C457=S457,C457=\"\"),IF(SUM(G458:L461)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,366,"Performance commitments - (units)","S2aG03D02",{"$f":"'S1'!E159","v":"Variable"},{"$f":"'S1'!I159","v":0},null,null,null,null,null,null,null,null,{"$f":"C458","v":"Performance commitments - (units)"},{"$f":"IF(C458=O458,\"\",1)","v":""}]
[null,367,"Annualised willingness to pay (change from 2014-15 level)","S2aG03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P458","v":""}]
[null,368,"Annualised other benefits (change from 2014-15 level)","S2aG03D04","£m/year"]
[null,369,"Annualised costs (change from 2014-15 level)","S2aG03D05","£m/year"]
[]
[null,370,{"$f":"'S1'!C161","v":"Performance measure G4: [Title]"},"S2aG04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C463","v":"Performance measure G4: [Title]"},{"$f":"IF(C463=O463,\"\",1)","v":""},null,null,"Performance measure G4: [Title]",{"$f":"IF(S2a!C463=S463,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C463=S463,C463=\"\"),IF(SUM(G464:L467)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,371,"Performance commitments - (units)","S2aG04D02",{"$f":"'S1'!E161","v":"Variable"},{"$f":"'S1'!I161","v":0},null,null,null,null,null,null,null,null,{"$f":"C464","v":"Performance commitments - (units)"},{"$f":"IF(C464=O464,\"\",1)","v":""}]
[null,372,"Annualised willingness to pay (change from 2014-15 level)","S2aG04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P464","v":""}]
[null,373,"Annualised other benefits (change from 2014-15 level)","S2aG04D04","£m/year"]
[null,374,"Annualised costs (change from 2014-15 level)","S2aG04D05","£m/year"]
[]
[null,375,{"$f":"'S1'!C163","v":"Performance measure G5: [Title]"},"S2aG05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C469","v":"Performance measure G5: [Title]"},{"$f":"IF(C469=O469,\"\",1)","v":""},null,null,"Performance measure G5: [Title]",{"$f":"IF(S2a!C469=S469,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C469=S469,C469=\"\"),IF(SUM(G470:L473)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,376,"Performance commitments - (units)","S2aG05D02",{"$f":"'S1'!E163","v":"Variable"},{"$f":"'S1'!I163","v":0},null,null,null,null,null,null,null,null,{"$f":"C470","v":"Performance commitments - (units)"},{"$f":"IF(C470=O470,\"\",1)","v":""}]
[null,377,"Annualised willingness to pay (change from 2014-15 level)","S2aG05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P470","v":""}]
[null,378,"Annualised other benefits (change from 2014-15 level)","S2aG05D04","£m/year"]
[null,379,"Annualised costs (change from 2014-15 level)","S2aG05D05","£m/year"]
[]
[null,380,{"$f":"'S1'!C165","v":"Performance measure G6: [Title]"},"S2aG06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C475","v":"Performance measure G6: [Title]"},{"$f":"IF(C475=O475,\"\",1)","v":""},null,null,"Performance measure G6: [Title]",{"$f":"IF(S2a!C475=S475,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C475=S475,C475=\"\"),IF(SUM(G476:L479)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,381,"Performance commitments - (units)","S2aG06D02",{"$f":"'S1'!E165","v":"Variable"},{"$f":"'S1'!I165","v":0},null,null,null,null,null,null,null,null,{"$f":"C476","v":"Performance commitments - (units)"},{"$f":"IF(C476=O476,\"\",1)","v":""}]
[null,382,"Annualised willingness to pay (change from 2014-15 level)","S2aG06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P476","v":""}]
[null,383,"Annualised other benefits (change from 2014-15 level)","S2aG06D04","£m/year"]
[null,384,"Annualised costs (change from 2014-15 level)","S2aG06D05","£m/year"]
[]
[null,385,{"$f":"'S1'!C167","v":"Performance measure G7: [Title]"},"S2aG07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C481","v":"Performance measure G7: [Title]"},{"$f":"IF(C481=O481,\"\",1)","v":""},null,null,"Performance measure G7: [Title]",{"$f":"IF(S2a!C481=S481,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C481=S481,C481=\"\"),IF(SUM(G482:L485)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,386,"Performance commitments - (units)","S2aG07D02",{"$f":"'S1'!E167","v":"Variable"},{"$f":"'S1'!I167","v":0},null,null,null,null,null,null,null,null,{"$f":"C482","v":"Performance commitments - (units)"},{"$f":"IF(C482=O482,\"\",1)","v":""}]
[null,387,"Annualised willingness to pay (change from 2014-15 level)","S2aG07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P482","v":""}]
[null,388,"Annualised other benefits (change from 2014-15 level)","S2aG07D04","£m/year"]
[null,389,"Annualised costs (change from 2014-15 level)","S2aG07D05","£m/year"]
[]
[null,390,{"$f":"'S1'!C169","v":"Performance measure G8: [Title]"},"S2aG08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C487","v":"Performance measure G8: [Title]"},{"$f":"IF(C487=O487,\"\",1)","v":""},null,null,"Performance measure G8: [Title]",{"$f":"IF(S2a!C487=S487,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C487=S487,C487=\"\"),IF(SUM(G488:L491)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,391,"Performance commitments - (units)","S2aG08D02",{"$f":"'S1'!E169","v":"Variable"},{"$f":"'S1'!I169","v":0},null,null,null,null,null,null,null,null,{"$f":"C488","v":"Performance commitments - (units)"},{"$f":"IF(C488=O488,\"\",1)","v":""}]
[null,392,"Annualised willingness to pay (change from 2014-15 level)","S2aG08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P488","v":""}]
[null,393,"Annualised other benefits (change from 2014-15 level)","S2aG08D04","£m/year"]
[null,394,"Annualised costs (change from 2014-15 level)","S2aG08D05","£m/year"]
[]
[null,395,{"$f":"'S1'!C171","v":"Performance measure G9: [Title]"},"S2aG09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C493","v":"Performance measure G9: [Title]"},{"$f":"IF(C493=O493,\"\",1)","v":""},null,null,"Performance measure G9: [Title]",{"$f":"IF(S2a!C493=S493,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C493=S493,C493=\"\"),IF(SUM(G494:L497)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,396,"Performance commitments - (units)","S2aG09D02",{"$f":"'S1'!E171","v":"Variable"},{"$f":"'S1'!I171","v":0},null,null,null,null,null,null,null,null,{"$f":"C494","v":"Performance commitments - (units)"},{"$f":"IF(C494=O494,\"\",1)","v":""}]
[null,397,"Annualised willingness to pay (change from 2014-15 level)","S2aG09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P494","v":""}]
[null,398,"Annualised other benefits (change from 2014-15 level)","S2aG09D04","£m/year"]
[null,399,"Annualised costs (change from 2014-15 level)","S2aG09D05","£m/year"]
[]
[null,400,{"$f":"'S1'!C173","v":"Performance measure G10: [Title]"},"S2aG10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C499","v":"Performance measure G10: [Title]"},{"$f":"IF(C499=O499,\"\",1)","v":""},null,null,"Performance measure G10: [Title]",{"$f":"IF(S2a!C499=S499,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C499=S499,C499=\"\"),IF(SUM(G500:L503)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,401,"Performance commitments - (units)","S2aG10D02",{"$f":"'S1'!E173","v":"Variable"},{"$f":"'S1'!I173","v":0},null,null,null,null,null,null,null,null,{"$f":"C500","v":"Performance commitments - (units)"},{"$f":"IF(C500=O500,\"\",1)","v":""}]
[null,402,"Annualised willingness to pay (change from 2014-15 level)","S2aG10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P500","v":""}]
[null,403,"Annualised other benefits (change from 2014-15 level)","S2aG10D04","£m/year"]
[null,404,"Annualised costs (change from 2014-15 level)","S2aG10D05","£m/year"]
[]
[null,405,{"$f":"'S1'!C175","v":"Performance measure G11: [Title]"},"S2aG11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C505","v":"Performance measure G11: [Title]"},{"$f":"IF(C505=O505,\"\",1)","v":""},null,null,"Performance measure G11: [Title]",{"$f":"IF(S2a!C505=S505,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C505=S505,C505=\"\"),IF(SUM(G506:L509)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,406,"Performance commitments - (units)","S2aG11D02",{"$f":"'S1'!E175","v":"Variable"},{"$f":"'S1'!I175","v":0}]
[null,407,"Annualised willingness to pay (change from 2014-15 level)","S2aG11D03","£m/year"]
[null,408,"Annualised other benefits (change from 2014-15 level)","S2aG11D04","£m/year"]
[null,409,"Annualised costs (change from 2014-15 level)","S2aG11D05","£m/year"]
[]
[null,null,"Total for Outcome G"]
[null,410,"Annualised total benefits (change from 2014-15 level)","S2aG00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF512:AK512)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G512=SUM(S2a!G453:G454,S2a!G459:G460,S2a!G465:G466,S2a!G471:G472,S2a!G477:G478,S2a!G483:G484,S2a!G489:G490,S2a!G495:G496,S2a!G501:G502,S2a!G507:G508,G447:G448),0,1)","v":0},{"$f":"IF(S2a!H512=SUM(S2a!H453:H454,S2a!H459:H460,S2a!H465:H466,S2a!H471:H472,S2a!H477:H478,S2a!H483:H484,S2a!H489:H490,S2a!H495:H496,S2a!H501:H502,S2a!H507:H508,H447:H448),0,1)","v":0},{"$f":"IF(S2a!I512=SUM(S2a!I453:I454,S2a!I459:I460,S2a!I465:I466,S2a!I471:I472,S2a!I477:I478,S2a!I483:I484,S2a!I489:I490,S2a!I495:I496,S2a!I501:I502,S2a!I507:I508,I447:I448),0,1)","v":0},{"$f":"IF(S2a!J512=SUM(S2a!J453:J454,S2a!J459:J460,S2a!J465:J466,S2a!J471:J472,S2a!J477:J478,S2a!J483:J484,S2a!J489:J490,S2a!J495:J496,S2a!J501:J502,S2a!J507:J508,J447:J448),0,1)","v":0},{"$f":"IF(S2a!K512=SUM(S2a!K453:K454,S2a!K459:K460,S2a!K465:K466,S2a!K471:K472,S2a!K477:K478,S2a!K483:K484,S2a!K489:K490,S2a!K495:K496,S2a!K501:K502,S2a!K507:K508,K447:K448),0,1)","v":0},{"$f":"IF(S2a!L512=SUM(S2a!L453:L454,S2a!L459:L460,S2a!L465:L466,S2a!L471:L472,S2a!L477:L478,S2a!L483:L484,S2a!L489:L490,S2a!L495:L496,S2a!L501:L502,S2a!L507:L508,L447:L448),0,1)","v":0}]
[null,411,"Annualised total costs (change from 2014-15 level)","S2aG00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF513:AK513)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G513=SUM(G449,S2a!G455,S2a!G461,S2a!G467,S2a!G473,S2a!G479,S2a!G485,S2a!G491,S2a!G497,S2a!G503,S2a!G509),0,1)","v":0},{"$f":"IF(S2a!H513=SUM(H449,S2a!H455,S2a!H461,S2a!H467,S2a!H473,S2a!H479,S2a!H485,S2a!H491,S2a!H497,S2a!H503,S2a!H509),0,1)","v":0},{"$f":"IF(S2a!I513=SUM(I449,S2a!I455,S2a!I461,S2a!I467,S2a!I473,S2a!I479,S2a!I485,S2a!I491,S2a!I497,S2a!I503,S2a!I509),0,1)","v":0},{"$f":"IF(S2a!J513=SUM(J449,S2a!J455,S2a!J461,S2a!J467,S2a!J473,S2a!J479,S2a!J485,S2a!J491,S2a!J497,S2a!J503,S2a!J509),0,1)","v":0},{"$f":"IF(S2a!K513=SUM(K449,S2a!K455,S2a!K461,S2a!K467,S2a!K473,S2a!K479,S2a!K485,S2a!K491,S2a!K497,S2a!K503,S2a!K509),0,1)","v":0},{"$f":"IF(S2a!L513=SUM(L449,S2a!L455,S2a!L461,S2a!L467,S2a!L473,S2a!L479,S2a!L485,S2a!L491,S2a!L497,S2a!L503,S2a!L509),0,1)","v":0}]
[null,412,"Annualised net benefit (change from 2014-15 level)","S2aG00008","£m/year",null,{"$f":"G512-G513","v":0},0,0,0,0,0]
[null,413,"Performance commitment level?","S2aG00009","Yes/No"]
[]
[null,"H",{"$f":"'S1'!C179","v":"Outcome H: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C517","v":"Outcome H: [Title]"},{"$f":"IF(C517=O517,\"\",1)","v":""},null,null,"Outcome H: [Title]",{"$f":"IF(S2a!C517=S517,\"\",1)","v":""}]
[null,414,{"$f":"'S1'!C180","v":"Performance measure H1: [Title]"},"S2aH01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C518","v":"Performance measure H1: [Title]"},{"$f":"IF(C518=O518,\"\",1)","v":""},null,null,"Performance measure H1: [Title]",{"$f":"IF(S2a!C518=S518,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C518=S518,C518=\"\"),IF(SUM(G519:L522)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,415,"Performance commitments - (units)","S2aH01D02",{"$f":"'S1'!E180","v":"Variable"},{"$f":"'S1'!I180","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P518","v":""}]
[null,416,"Annualised willingness to pay (change from 2014-15 level)","S2aH01D03","£m/year"]
[null,417,"Annualised other benefits (change from 2014-15 level)","S2aH01D04","£m/year"]
[null,418,"Annualised costs (change from 2014-15 level)","S2aH01D05","£m/year"]
[]
[null,419,{"$f":"'S1'!C182","v":"Performance measure H2: [Title]"},"S2aH02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C524","v":"Performance measure H2: [Title]"},{"$f":"IF(C524=O524,\"\",1)","v":""},null,null,"Performance measure H2: [Title]",{"$f":"IF(S2a!C524=S524,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C524=S524,C524=\"\"),IF(SUM(G525:L528)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,420,"Performance commitments - (units)","S2aH02D02",{"$f":"'S1'!E182","v":"Variable"},{"$f":"'S1'!I182","v":0},null,null,null,null,null,null,null,null,{"$f":"C525","v":"Performance commitments - (units)"},{"$f":"IF(C525=O525,\"\",1)","v":""}]
[null,421,"Annualised willingness to pay (change from 2014-15 level)","S2aH02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P525","v":""}]
[null,422,"Annualised other benefits (change from 2014-15 level)","S2aH02D04","£m/year"]
[null,423,"Annualised costs (change from 2014-15 level)","S2aH02D05","£m/year"]
[]
[null,424,{"$f":"'S1'!C184","v":"Performance measure H3: [Title]"},"S2aH03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C530","v":"Performance measure H3: [Title]"},{"$f":"IF(C530=O530,\"\",1)","v":""},null,null,"Performance measure H3: [Title]",{"$f":"IF(S2a!C530=S530,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C530=S530,C530=\"\"),IF(SUM(G531:L534)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,425,"Performance commitments - (units)","S2aH03D02",{"$f":"'S1'!E184","v":"Variable"},{"$f":"'S1'!I184","v":0},null,null,null,null,null,null,null,null,{"$f":"C531","v":"Performance commitments - (units)"},{"$f":"IF(C531=O531,\"\",1)","v":""}]
[null,426,"Annualised willingness to pay (change from 2014-15 level)","S2aH03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P531","v":""}]
[null,427,"Annualised other benefits (change from 2014-15 level)","S2aH03D04","£m/year"]
[null,428,"Annualised costs (change from 2014-15 level)","S2aH03D05","£m/year"]
[]
[null,429,{"$f":"'S1'!C186","v":"Performance measure H4: [Title]"},"S2aH04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C536","v":"Performance measure H4: [Title]"},{"$f":"IF(C536=O536,\"\",1)","v":""},null,null,"Performance measure H4: [Title]",{"$f":"IF(S2a!C536=S536,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C536=S536,C536=\"\"),IF(SUM(G537:L540)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,430,"Performance commitments - (units)","S2aH04D02",{"$f":"'S1'!E186","v":"Variable"},{"$f":"'S1'!I186","v":0},null,null,null,null,null,null,null,null,{"$f":"C537","v":"Performance commitments - (units)"},{"$f":"IF(C537=O537,\"\",1)","v":""}]
[null,431,"Annualised willingness to pay (change from 2014-15 level)","S2aH04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P537","v":""}]
[null,432,"Annualised other benefits (change from 2014-15 level)","S2aH04D04","£m/year"]
[null,433,"Annualised costs (change from 2014-15 level)","S2aH04D05","£m/year"]
[]
[null,434,{"$f":"'S1'!C188","v":"Performance measure H5: [Title]"},"S2aH05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C542","v":"Performance measure H5: [Title]"},{"$f":"IF(C542=O542,\"\",1)","v":""},null,null,"Performance measure H5: [Title]",{"$f":"IF(S2a!C542=S542,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C542=S542,C542=\"\"),IF(SUM(G543:L546)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,435,"Performance commitments - (units)","S2aH05D02",{"$f":"'S1'!E188","v":"Variable"},{"$f":"'S1'!I188","v":0},null,null,null,null,null,null,null,null,{"$f":"C543","v":"Performance commitments - (units)"},{"$f":"IF(C543=O543,\"\",1)","v":""}]
[null,436,"Annualised willingness to pay (change from 2014-15 level)","S2aH05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P543","v":""}]
[null,437,"Annualised other benefits (change from 2014-15 level)","S2aH05D04","£m/year"]
[null,438,"Annualised costs (change from 2014-15 level)","S2aH05D05","£m/year"]
[]
[null,439,{"$f":"'S1'!C190","v":"Performance measure H6: [Title]"},"S2aH06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C548","v":"Performance measure H6: [Title]"},{"$f":"IF(C548=O548,\"\",1)","v":""},null,null,"Performance measure H6: [Title]",{"$f":"IF(S2a!C548=S548,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C548=S548,C548=\"\"),IF(SUM(G549:L552)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,440,"Performance commitments - (units)","S2aH06D02",{"$f":"'S1'!E190","v":"Variable"},{"$f":"'S1'!I190","v":0},null,null,null,null,null,null,null,null,{"$f":"C549","v":"Performance commitments - (units)"},{"$f":"IF(C549=O549,\"\",1)","v":""}]
[null,441,"Annualised willingness to pay (change from 2014-15 level)","S2aH06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P549","v":""}]
[null,442,"Annualised other benefits (change from 2014-15 level)","S2aH06D04","£m/year"]
[null,443,"Annualised costs (change from 2014-15 level)","S2aH06D05","£m/year"]
[]
[null,444,{"$f":"'S1'!C192","v":"Performance measure H7: [Title]"},"S2aH07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C554","v":"Performance measure H7: [Title]"},{"$f":"IF(C554=O554,\"\",1)","v":""},null,null,"Performance measure H7: [Title]",{"$f":"IF(S2a!C554=S554,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C554=S554,C554=\"\"),IF(SUM(G555:L558)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,445,"Performance commitments - (units)","S2aH07D02",{"$f":"'S1'!E192","v":"Variable"},{"$f":"'S1'!I192","v":0},null,null,null,null,null,null,null,null,{"$f":"C555","v":"Performance commitments - (units)"},{"$f":"IF(C555=O555,\"\",1)","v":""}]
[null,446,"Annualised willingness to pay (change from 2014-15 level)","S2aH07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P555","v":""}]
[null,447,"Annualised other benefits (change from 2014-15 level)","S2aH07D04","£m/year"]
[null,448,"Annualised costs (change from 2014-15 level)","S2aH07D05","£m/year"]
[]
[null,449,{"$f":"'S1'!C194","v":"Performance measure H8: [Title]"},"S2aH08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C560","v":"Performance measure H8: [Title]"},{"$f":"IF(C560=O560,\"\",1)","v":""},null,null,"Performance measure H8: [Title]",{"$f":"IF(S2a!C560=S560,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C560=S560,C560=\"\"),IF(SUM(G561:L564)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,450,"Performance commitments - (units)","S2aH08D02",{"$f":"'S1'!E194","v":"Variable"},{"$f":"'S1'!I194","v":0},null,null,null,null,null,null,null,null,{"$f":"C561","v":"Performance commitments - (units)"},{"$f":"IF(C561=O561,\"\",1)","v":""}]
[null,451,"Annualised willingness to pay (change from 2014-15 level)","S2aH08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P561","v":""}]
[null,452,"Annualised other benefits (change from 2014-15 level)","S2aH08D04","£m/year"]
[null,453,"Annualised costs (change from 2014-15 level)","S2aH08D05","£m/year"]
[]
[null,454,{"$f":"'S1'!C196","v":"Performance measure H9: [Title]"},"S2aH09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C566","v":"Performance measure H9: [Title]"},{"$f":"IF(C566=O566,\"\",1)","v":""},null,null,"Performance measure H9: [Title]",{"$f":"IF(S2a!C566=S566,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C566=S566,C566=\"\"),IF(SUM(G567:L570)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,455,"Performance commitments - (units)","S2aH09D02",{"$f":"'S1'!E196","v":"Variable"},{"$f":"'S1'!I196","v":0},null,null,null,null,null,null,null,null,{"$f":"C567","v":"Performance commitments - (units)"},{"$f":"IF(C567=O567,\"\",1)","v":""}]
[null,456,"Annualised willingness to pay (change from 2014-15 level)","S2aH09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P567","v":""}]
[null,457,"Annualised other benefits (change from 2014-15 level)","S2aH09D04","£m/year"]
[null,458,"Annualised costs (change from 2014-15 level)","S2aH09D05","£m/year"]
[]
[null,459,{"$f":"'S1'!C198","v":"Performance measure H10: [Title]"},"S2aH10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C572","v":"Performance measure H10: [Title]"},{"$f":"IF(C572=O572,\"\",1)","v":""},null,null,"Performance measure H10: [Title]",{"$f":"IF(S2a!C572=S572,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C572=S572,C572=\"\"),IF(SUM(G573:L576)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,460,"Performance commitments - (units)","S2aH10D02",{"$f":"'S1'!E198","v":"Variable"},{"$f":"'S1'!I198","v":0},null,null,null,null,null,null,null,null,{"$f":"C573","v":"Performance commitments - (units)"},{"$f":"IF(C573=O573,\"\",1)","v":""}]
[null,461,"Annualised willingness to pay (change from 2014-15 level)","S2aH10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P573","v":""}]
[null,462,"Annualised other benefits (change from 2014-15 level)","S2aH10D04","£m/year"]
[null,463,"Annualised costs (change from 2014-15 level)","S2aH10D05","£m/year"]
[]
[null,464,{"$f":"'S1'!C200","v":"Performance measure H11: [Title]"},"S2aH11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C578","v":"Performance measure H11: [Title]"},{"$f":"IF(C578=O578,\"\",1)","v":""},null,null,"Performance measure H11: [Title]",{"$f":"IF(S2a!C578=S578,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C578=S578,C578=\"\"),IF(SUM(G579:L582)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,465,"Performance commitments - (units)","S2aH11D02",{"$f":"'S1'!E200","v":"Variable"},{"$f":"'S1'!I200","v":0}]
[null,466,"Annualised willingness to pay (change from 2014-15 level)","S2aH11D03","£m/year"]
[null,467,"Annualised other benefits (change from 2014-15 level)","S2aH11D04","£m/year"]
[null,468,"Annualised costs (change from 2014-15 level)","S2aH11D05","£m/year"]
[]
[null,null,"Total for Outcome H"]
[null,469,"Annualised total benefits (change from 2014-15 level)","S2aH00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF585:AK585)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G585=SUM(S2a!G526:G527,S2a!G532:G533,S2a!G538:G539,S2a!G544:G545,S2a!G550:G551,S2a!G556:G557,S2a!G562:G563,S2a!G568:G569,S2a!G574:G575,S2a!G580:G581,G520:G521),0,1)","v":0},{"$f":"IF(S2a!H585=SUM(S2a!H526:H527,S2a!H532:H533,S2a!H538:H539,S2a!H544:H545,S2a!H550:H551,S2a!H556:H557,S2a!H562:H563,S2a!H568:H569,S2a!H574:H575,S2a!H580:H581,H520:H521),0,1)","v":0},{"$f":"IF(S2a!I585=SUM(S2a!I526:I527,S2a!I532:I533,S2a!I538:I539,S2a!I544:I545,S2a!I550:I551,S2a!I556:I557,S2a!I562:I563,S2a!I568:I569,S2a!I574:I575,S2a!I580:I581,I520:I521),0,1)","v":0},{"$f":"IF(S2a!J585=SUM(S2a!J526:J527,S2a!J532:J533,S2a!J538:J539,S2a!J544:J545,S2a!J550:J551,S2a!J556:J557,S2a!J562:J563,S2a!J568:J569,S2a!J574:J575,S2a!J580:J581,J520:J521),0,1)","v":0},{"$f":"IF(S2a!K585=SUM(S2a!K526:K527,S2a!K532:K533,S2a!K538:K539,S2a!K544:K545,S2a!K550:K551,S2a!K556:K557,S2a!K562:K563,S2a!K568:K569,S2a!K574:K575,S2a!K580:K581,K520:K521),0,1)","v":0},{"$f":"IF(S2a!L585=SUM(S2a!L526:L527,S2a!L532:L533,S2a!L538:L539,S2a!L544:L545,S2a!L550:L551,S2a!L556:L557,S2a!L562:L563,S2a!L568:L569,S2a!L574:L575,S2a!L580:L581,L520:L521),0,1)","v":0}]
[null,470,"Annualised total costs (change from 2014-15 level)","S2aH00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF586:AK586)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G586=SUM(G522,S2a!G528,S2a!G534,S2a!G540,S2a!G546,S2a!G552,S2a!G558,S2a!G564,S2a!G570,S2a!G576,S2a!G582),0,1)","v":0},{"$f":"IF(S2a!H586=SUM(H522,S2a!H528,S2a!H534,S2a!H540,S2a!H546,S2a!H552,S2a!H558,S2a!H564,S2a!H570,S2a!H576,S2a!H582),0,1)","v":0},{"$f":"IF(S2a!I586=SUM(I522,S2a!I528,S2a!I534,S2a!I540,S2a!I546,S2a!I552,S2a!I558,S2a!I564,S2a!I570,S2a!I576,S2a!I582),0,1)","v":0},{"$f":"IF(S2a!J586=SUM(J522,S2a!J528,S2a!J534,S2a!J540,S2a!J546,S2a!J552,S2a!J558,S2a!J564,S2a!J570,S2a!J576,S2a!J582),0,1)","v":0},{"$f":"IF(S2a!K586=SUM(K522,S2a!K528,S2a!K534,S2a!K540,S2a!K546,S2a!K552,S2a!K558,S2a!K564,S2a!K570,S2a!K576,S2a!K582),0,1)","v":0},{"$f":"IF(S2a!L586=SUM(L522,S2a!L528,S2a!L534,S2a!L540,S2a!L546,S2a!L552,S2a!L558,S2a!L564,S2a!L570,S2a!L576,S2a!L582),0,1)","v":0}]
[null,471,"Annualised net benefit (change from 2014-15 level)","S2aH00008","£m/year",null,{"$f":"G585-G586","v":0},0,0,0,0,0]
[null,472,"Performance commitment level?","S2aH00009","Yes/No"]
[]
[null,"I",{"$f":"'S1'!C204","v":"Outcome I: [Title]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C590","v":"Outcome I: [Title]"},{"$f":"IF(C590=O590,\"\",1)","v":""},null,null,"Outcome I: [Title]",{"$f":"IF(S2a!C590=S590,\"\",1)","v":""}]
[null,414,{"$f":"'S1'!C205","v":"Performance measure I1: [Title]"},"S2aI01D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C591","v":"Performance measure I1: [Title]"},{"$f":"IF(C591=O591,\"\",1)","v":""},null,null,"Performance measure I1: [Title]",{"$f":"IF(S2a!C591=S591,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C591=S591,C591=\"\"),IF(SUM(G592:L595)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,415,"Performance commitments - (units)","S2aI01D02",{"$f":"'S1'!E205","v":"Variable"},{"$f":"'S1'!I205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P591","v":""}]
[null,416,"Annualised willingness to pay (change from 2014-15 level)","S2aI01D03","£m/year"]
[null,417,"Annualised other benefits (change from 2014-15 level)","S2aI01D04","£m/year"]
[null,418,"Annualised costs (change from 2014-15 level)","S2aI01D05","£m/year"]
[]
[null,419,{"$f":"'S1'!C207","v":"Performance measure I2: [Title]"},"S2aI02D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C597","v":"Performance measure I2: [Title]"},{"$f":"IF(C597=O597,\"\",1)","v":""},null,null,"Performance measure I2: [Title]",{"$f":"IF(S2a!C597=S597,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C597=S597,C597=\"\"),IF(SUM(G598:L601)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,420,"Performance commitments - (units)","S2aI02D02",{"$f":"'S1'!E207","v":"Variable"},{"$f":"'S1'!I207","v":0},null,null,null,null,null,null,null,null,{"$f":"C598","v":"Performance commitments - (units)"},{"$f":"IF(C598=O598,\"\",1)","v":""}]
[null,421,"Annualised willingness to pay (change from 2014-15 level)","S2aI02D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P598","v":""}]
[null,422,"Annualised other benefits (change from 2014-15 level)","S2aI02D04","£m/year"]
[null,423,"Annualised costs (change from 2014-15 level)","S2aI02D05","£m/year"]
[]
[null,424,{"$f":"'S1'!C209","v":"Performance measure I3: [Title]"},"S2aI03D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C603","v":"Performance measure I3: [Title]"},{"$f":"IF(C603=O603,\"\",1)","v":""},null,null,"Performance measure I3: [Title]",{"$f":"IF(S2a!C603=S603,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C603=S603,C603=\"\"),IF(SUM(G604:L607)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,425,"Performance commitments - (units)","S2aI03D02",{"$f":"'S1'!E209","v":"Variable"},{"$f":"'S1'!I209","v":0},null,null,null,null,null,null,null,null,{"$f":"C604","v":"Performance commitments - (units)"},{"$f":"IF(C604=O604,\"\",1)","v":""}]
[null,426,"Annualised willingness to pay (change from 2014-15 level)","S2aI03D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P604","v":""}]
[null,427,"Annualised other benefits (change from 2014-15 level)","S2aI03D04","£m/year"]
[null,428,"Annualised costs (change from 2014-15 level)","S2aI03D05","£m/year"]
[]
[null,429,{"$f":"'S1'!C211","v":"Performance measure I4: [Title]"},"S2aI04D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C609","v":"Performance measure I4: [Title]"},{"$f":"IF(C609=O609,\"\",1)","v":""},null,null,"Performance measure I4: [Title]",{"$f":"IF(S2a!C609=S609,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C609=S609,C609=\"\"),IF(SUM(G610:L613)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,430,"Performance commitments - (units)","S2aI04D02",{"$f":"'S1'!E211","v":"Variable"},{"$f":"'S1'!I211","v":0},null,null,null,null,null,null,null,null,{"$f":"C610","v":"Performance commitments - (units)"},{"$f":"IF(C610=O610,\"\",1)","v":""}]
[null,431,"Annualised willingness to pay (change from 2014-15 level)","S2aI04D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P610","v":""}]
[null,432,"Annualised other benefits (change from 2014-15 level)","S2aI04D04","£m/year"]
[null,433,"Annualised costs (change from 2014-15 level)","S2aI04D05","£m/year"]
[]
[null,434,{"$f":"'S1'!C213","v":"Performance measure I5: [Title]"},"S2aI05D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C615","v":"Performance measure I5: [Title]"},{"$f":"IF(C615=O615,\"\",1)","v":""},null,null,"Performance measure I5: [Title]",{"$f":"IF(S2a!C615=S615,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C615=S615,C615=\"\"),IF(SUM(G616:L619)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,435,"Performance commitments - (units)","S2aI05D02",{"$f":"'S1'!E213","v":"Variable"},{"$f":"'S1'!I213","v":0},null,null,null,null,null,null,null,null,{"$f":"C616","v":"Performance commitments - (units)"},{"$f":"IF(C616=O616,\"\",1)","v":""}]
[null,436,"Annualised willingness to pay (change from 2014-15 level)","S2aI05D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P616","v":""}]
[null,437,"Annualised other benefits (change from 2014-15 level)","S2aI05D04","£m/year"]
[null,438,"Annualised costs (change from 2014-15 level)","S2aI05D05","£m/year"]
[]
[null,439,{"$f":"'S1'!C215","v":"Performance measure I6: [Title]"},"S2aI06D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C621","v":"Performance measure I6: [Title]"},{"$f":"IF(C621=O621,\"\",1)","v":""},null,null,"Performance measure I6: [Title]",{"$f":"IF(S2a!C621=S621,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C621=S621,C621=\"\"),IF(SUM(G622:L625)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,440,"Performance commitments - (units)","S2aI06D02",{"$f":"'S1'!E215","v":"Variable"},{"$f":"'S1'!I215","v":0},null,null,null,null,null,null,null,null,{"$f":"C622","v":"Performance commitments - (units)"},{"$f":"IF(C622=O622,\"\",1)","v":""}]
[null,441,"Annualised willingness to pay (change from 2014-15 level)","S2aI06D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P622","v":""}]
[null,442,"Annualised other benefits (change from 2014-15 level)","S2aI06D04","£m/year"]
[null,443,"Annualised costs (change from 2014-15 level)","S2aI06D05","£m/year"]
[]
[null,444,{"$f":"'S1'!C217","v":"Performance measure I7: [Title]"},"S2aI07D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C627","v":"Performance measure I7: [Title]"},{"$f":"IF(C627=O627,\"\",1)","v":""},null,null,"Performance measure I7: [Title]",{"$f":"IF(S2a!C627=S627,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C627=S627,C627=\"\"),IF(SUM(G628:L631)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,445,"Performance commitments - (units)","S2aI07D02",{"$f":"'S1'!E217","v":"Variable"},{"$f":"'S1'!I217","v":0},null,null,null,null,null,null,null,null,{"$f":"C628","v":"Performance commitments - (units)"},{"$f":"IF(C628=O628,\"\",1)","v":""}]
[null,446,"Annualised willingness to pay (change from 2014-15 level)","S2aI07D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P628","v":""}]
[null,447,"Annualised other benefits (change from 2014-15 level)","S2aI07D04","£m/year"]
[null,448,"Annualised costs (change from 2014-15 level)","S2aI07D05","£m/year"]
[]
[null,449,{"$f":"'S1'!C219","v":"Performance measure I8: [Title]"},"S2aI08D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C633","v":"Performance measure I8: [Title]"},{"$f":"IF(C633=O633,\"\",1)","v":""},null,null,"Performance measure I8: [Title]",{"$f":"IF(S2a!C633=S633,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C633=S633,C633=\"\"),IF(SUM(G634:L637)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,450,"Performance commitments - (units)","S2aI08D02",{"$f":"'S1'!E219","v":"Gem"},{"$f":"'S1'!I219","v":0},null,null,null,null,null,null,null,null,{"$f":"C634","v":"Performance commitments - (units)"},{"$f":"IF(C634=O634,\"\",1)","v":""}]
[null,451,"Annualised willingness to pay (change from 2014-15 level)","S2aI08D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P634","v":""}]
[null,452,"Annualised other benefits (change from 2014-15 level)","S2aI08D04","£m/year"]
[null,453,"Annualised costs (change from 2014-15 level)","S2aI08D05","£m/year"]
[]
[null,454,{"$f":"'S1'!C221","v":"Performance measure I9: [Title]"},"S2aI09D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C639","v":"Performance measure I9: [Title]"},{"$f":"IF(C639=O639,\"\",1)","v":""},null,null,"Performance measure I9: [Title]",{"$f":"IF(S2a!C639=S639,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C639=S639,C639=\"\"),IF(SUM(G640:L643)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,455,"Performance commitments - (units)","S2aI09D02",{"$f":"'S1'!E221","v":"Variable"},{"$f":"'S1'!I221","v":0},null,null,null,null,null,null,null,null,{"$f":"C640","v":"Performance commitments - (units)"},{"$f":"IF(C640=O640,\"\",1)","v":""}]
[null,456,"Annualised willingness to pay (change from 2014-15 level)","S2aI09D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P640","v":""}]
[null,457,"Annualised other benefits (change from 2014-15 level)","S2aI09D04","£m/year"]
[null,458,"Annualised costs (change from 2014-15 level)","S2aI09D05","£m/year"]
[]
[null,459,{"$f":"'S1'!C223","v":"Performance measure I10: [Title]"},"S2aI10D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C645","v":"Performance measure I10: [Title]"},{"$f":"IF(C645=O645,\"\",1)","v":""},null,null,"Performance measure I10: [Title]",{"$f":"IF(S2a!C645=S645,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C645=S645,C645=\"\"),IF(SUM(G646:L649)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,460,"Performance commitments - (units)","S2aI10D02",{"$f":"'S1'!E223","v":"Variable"},{"$f":"'S1'!I223","v":0},null,null,null,null,null,null,null,null,{"$f":"C646","v":"Performance commitments - (units)"},{"$f":"IF(C646=O646,\"\",1)","v":""}]
[null,461,"Annualised willingness to pay (change from 2014-15 level)","S2aI10D03","£m/year",null,null,null,null,null,null,null,null,null,null,{"$f":"P646","v":""}]
[null,462,"Annualised other benefits (change from 2014-15 level)","S2aI10D04","£m/year"]
[null,463,"Annualised costs (change from 2014-15 level)","S2aI10D05","£m/year"]
[]
[null,464,{"$f":"'S1'!C225","v":"Performance measure I11: [Title]"},"S2aI11D01",null,null,null,null,null,null,null,null,null,null,{"$f":"C651","v":"Performance measure I11: [Title]"},{"$f":"IF(C651=O651,\"\",1)","v":""},null,null,"Performance measure I11: [Title]",{"$f":"IF(S2a!C651=S651,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C651=S651,C651=\"\"),IF(SUM(G652:L655)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,465,"Performance commitments - (units)","S2aI11D02",{"$f":"'S1'!E225","v":"Variable"},{"$f":"'S1'!I225","v":0}]
[null,466,"Annualised willingness to pay (change from 2014-15 level)","S2aI11D03","£m/year"]
[null,467,"Annualised other benefits (change from 2014-15 level)","S2aI11D04","£m/year"]
[null,468,"Annualised costs (change from 2014-15 level)","S2aI11D05","£m/year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S2a!C656=S656,\"\",1)","v":""}]
[null,null,"Total for Outcome I"]
[null,469,"Annualised total benefits (change from 2014-15 level)","S2aI00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF658:AK658)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G658=SUM(S2a!G599:G600,S2a!G605:G606,S2a!G611:G612,S2a!G617:G618,S2a!G623:G624,S2a!G629:G630,S2a!G635:G636,S2a!G641:G642,S2a!G647:G648,S2a!G653:G654,G593:G594),0,1)","v":0},{"$f":"IF(S2a!H658=SUM(S2a!H599:H600,S2a!H605:H606,S2a!H611:H612,S2a!H617:H618,S2a!H623:H624,S2a!H629:H630,S2a!H635:H636,S2a!H641:H642,S2a!H647:H648,S2a!H653:H654,H593:H594),0,1)","v":0},{"$f":"IF(S2a!I658=SUM(S2a!I599:I600,S2a!I605:I606,S2a!I611:I612,S2a!I617:I618,S2a!I623:I624,S2a!I629:I630,S2a!I635:I636,S2a!I641:I642,S2a!I647:I648,S2a!I653:I654,I593:I594),0,1)","v":0},{"$f":"IF(S2a!J658=SUM(S2a!J599:J600,S2a!J605:J606,S2a!J611:J612,S2a!J617:J618,S2a!J623:J624,S2a!J629:J630,S2a!J635:J636,S2a!J641:J642,S2a!J647:J648,S2a!J653:J654,J593:J594),0,1)","v":0},{"$f":"IF(S2a!K658=SUM(S2a!K599:K600,S2a!K605:K606,S2a!K611:K612,S2a!K617:K618,S2a!K623:K624,S2a!K629:K630,S2a!K635:K636,S2a!K641:K642,S2a!K647:K648,S2a!K653:K654,K593:K594),0,1)","v":0},{"$f":"IF(S2a!L658=SUM(S2a!L599:L600,S2a!L605:L606,S2a!L611:L612,S2a!L617:L618,S2a!L623:L624,S2a!L629:L630,S2a!L635:L636,S2a!L641:L642,S2a!L647:L648,S2a!L653:L654,L593:L594),0,1)","v":0}]
[null,470,"Annualised total costs (change from 2014-15 level)","S2aI00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AF659:AK659)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF(S2a!G659=SUM(G595,S2a!G601,S2a!G607,S2a!G613,S2a!G619,S2a!G625,S2a!G631,S2a!G637,S2a!G643,S2a!G649,S2a!G655),0,1)","v":0},{"$f":"IF(S2a!H659=SUM(H595,S2a!H601,S2a!H607,S2a!H613,S2a!H619,S2a!H625,S2a!H631,S2a!H637,S2a!H643,S2a!H649,S2a!H655),0,1)","v":0},{"$f":"IF(S2a!I659=SUM(I595,S2a!I601,S2a!I607,S2a!I613,S2a!I619,S2a!I625,S2a!I631,S2a!I637,S2a!I643,S2a!I649,S2a!I655),0,1)","v":0},{"$f":"IF(S2a!J659=SUM(J595,S2a!J601,S2a!J607,S2a!J613,S2a!J619,S2a!J625,S2a!J631,S2a!J637,S2a!J643,S2a!J649,S2a!J655),0,1)","v":0},{"$f":"IF(S2a!K659=SUM(K595,S2a!K601,S2a!K607,S2a!K613,S2a!K619,S2a!K625,S2a!K631,S2a!K637,S2a!K643,S2a!K649,S2a!K655),0,1)","v":0},{"$f":"IF(S2a!L659=SUM(L595,S2a!L601,S2a!L607,S2a!L613,S2a!L619,S2a!L625,S2a!L631,S2a!L637,S2a!L643,S2a!L649,S2a!L655),0,1)","v":0}]
[null,471,"Annualised net benefit (change from 2014-15 level)","S2aI00008","£m/year",null,{"$f":"G658-G659","v":0},{"$f":"H658-H659","v":0},0,0,0,0]
[null,472,"Performance commitment level?","S2aI00009","Yes/No"]
[]
[]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table is for companies to demonstrate that there is evidence to support the performance commitments for each performance measure for each outcome, by setting out the costs and benefits associated with this, and other, levels of performance. The table should be completed in accordance with guidance given in Appendix 5 of the Final methodology document (p12-14 July 2013). \n\nCompanies should assess a number of potential performance levels. Six columns have been allowed for in the table. One column must relate to the performance commitment. It is for companies to decide how many columns they wish to populate, but as well as the performance commitment level companies will likely wish to include a level of service better and a level of service poorer than the performance commitment.\n\nFor some outcomes, companies may set the performance commitment at the most economic level of service. However, for other outcomes this may not be the case. Where companies are committing to deliver this level for an outcome, they should include the economic level of service and associated costs and benefits in one of the assessed performance level columns. Companies should explain the reasons for the chosen performance commitment, including where necessary any reasons for it not being at the most economic level, alongside the table. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Performance measure A1 associated with outcome A."]
[null,2,"The assessed performance levels associated with performance measure A1."]
[null,3,"The annualised customer willingness to pay (ie benefits estimated directly from the company's own customers) for the different performance levels indicated in line 2, relative to the 2014-15 level."]
[null,4,"The annualised other benefits (i.e. those not estimated directly from the company's own customers) associated with the different performance levels indicated in line 2, relative to the 2014-15 level. This should also include any disbenefits associated with investments e.g. environmental costs."]
[null,5,"The annualised cost to the company to deliver the different performance levels indicated in line 2, relative to the 2014-15 level."]
[null,"6-55","Data for Performance measures A2 - A11. As described in lines 1 - 5."]
[null,56,"The annualised total benefits associated with the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2014-15 level. This should be the sum of customer willingness to pay and other benefits for each performance measure  associated with the outcome. If not, the reasons why should be explained alongside the table."]
[null,57,"The annualised total cost to the company to deliver the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2014-15 level. This should be the sum of costs for each performance measure. If not, the reasons why should be explained alongside the table"]
[null,58,"The annualised net benefit associated with the different performance levels indicated in columns F to H, relative to the 2014-15 level. This is calculated as line 51 (annualised total benefits) minus line 52 (annualised total costs)."]
[null,59,"The company should indicate which of the performance levels assessed is the performance commitment level"]
[null,"60-472","Data for Outcomes B-H. As described in lines 1-59."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(S2a!AN1147:AS1147)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(S2a!AN1148:AS1148)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""}]

{"sheet":"F_Outputs S1","index":11,"n_rows":214,"n_cols":22,"rows_kept":214,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long term ambition","Company_ACR"]
[]
[null,"S1A01D01","Performance measure A01: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD5=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C5))","v":""},{"$f":"IF('S1'!AD5=\"\",\"\",CONCATENATE('S1'!E5,\" / \",'S1'!F5))","v":""},{"$f":"IF('S1'!G5=\"\",\"\",'S1'!G5)","v":""},{"$f":"IF('S1'!H5=\"\",\"\",'S1'!H5)","v":""},{"$f":"IF('S1'!I5=\"\",\"\",'S1'!I5)","v":""},{"$f":"IF('S1'!J5=\"\",\"\",'S1'!J5)","v":""},{"$f":"IF('S1'!K5=\"\",\"\",'S1'!K5)","v":""},{"$f":"IF('S1'!L5=\"\",\"\",'S1'!L5)","v":""},{"$f":"IF('S1'!M5=\"\",\"\",'S1'!M5)","v":""},{"$f":"IF('S1'!N5=\"\",\"\",'S1'!N5)","v":""},{"$f":"IF('S1'!O5=\"\",\"\",'S1'!O5)","v":""},{"$f":"IF('S1'!$P5=\"\",\"\",'S1'!P5)","v":""},{"$f":"IF('S1'!Q5=\"\",\"\",'S1'!Q5)","v":""},{"$f":"IF('S1'!R5=\"\",\"\",'S1'!R5)","v":""},{"$f":"IF('S1'!S5=\"\",\"\",'S1'!S5)","v":""},{"$f":"IF('S1'!T5=\"\",\"\",'S1'!T5)","v":""},"ANH"]
[null,"S1A01D02","Incremental Totex required to deliver the performance commitments for measure A01 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD5=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C5))","v":""},null,null,null,null,{"$f":"IF('S1'!J6=\"\",\"\",'S1'!J6)","v":""},{"$f":"IF('S1'!K6=\"\",\"\",'S1'!K6)","v":""},{"$f":"IF('S1'!L6=\"\",\"\",'S1'!L6)","v":""},{"$f":"IF('S1'!M6=\"\",\"\",'S1'!M6)","v":""},{"$f":"IF('S1'!N6=\"\",\"\",'S1'!N6)","v":""},{"$f":"IF('S1'!O6=\"\",\"\",'S1'!O6)","v":""},{"$f":"IF('S1'!$P6=\"\",\"\",'S1'!P6)","v":""},{"$f":"IF('S1'!Q6=\"\",\"\",'S1'!Q6)","v":""},{"$f":"IF('S1'!R6=\"\",\"\",'S1'!R6)","v":""},{"$f":"IF('S1'!S6=\"\",\"\",'S1'!S6)","v":""}]
[null,"S1A02D01","Performance measure A02: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD7=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C7))","v":""},{"$f":"IF('S1'!AD7=\"\",\"\",CONCATENATE('S1'!E7,\" / \",'S1'!F7))","v":""},{"$f":"IF('S1'!G7=\"\",\"\",'S1'!G7)","v":""},{"$f":"IF('S1'!H7=\"\",\"\",'S1'!H7)","v":""},{"$f":"IF('S1'!I7=\"\",\"\",'S1'!I7)","v":""},{"$f":"IF('S1'!J7=\"\",\"\",'S1'!J7)","v":""},{"$f":"IF('S1'!K7=\"\",\"\",'S1'!K7)","v":""},{"$f":"IF('S1'!L7=\"\",\"\",'S1'!L7)","v":""},{"$f":"IF('S1'!M7=\"\",\"\",'S1'!M7)","v":""},{"$f":"IF('S1'!N7=\"\",\"\",'S1'!N7)","v":""},{"$f":"IF('S1'!O7=\"\",\"\",'S1'!O7)","v":""},{"$f":"IF('S1'!$P7=\"\",\"\",'S1'!P7)","v":""},{"$f":"IF('S1'!Q7=\"\",\"\",'S1'!Q7)","v":""},{"$f":"IF('S1'!R7=\"\",\"\",'S1'!R7)","v":""},{"$f":"IF('S1'!S7=\"\",\"\",'S1'!S7)","v":""},{"$f":"IF('S1'!T7=\"\",\"\",'S1'!T7)","v":""}]
[null,"S1A02D02","Incremental Totex required to deliver the performance commitments for measure A02 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD7=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C7))","v":""},null,null,null,null,{"$f":"IF('S1'!J8=\"\",\"\",'S1'!J8)","v":""},{"$f":"IF('S1'!K8=\"\",\"\",'S1'!K8)","v":""},{"$f":"IF('S1'!L8=\"\",\"\",'S1'!L8)","v":""},{"$f":"IF('S1'!M8=\"\",\"\",'S1'!M8)","v":""},{"$f":"IF('S1'!N8=\"\",\"\",'S1'!N8)","v":""},{"$f":"IF('S1'!O8=\"\",\"\",'S1'!O8)","v":""},{"$f":"IF('S1'!$P8=\"\",\"\",'S1'!P8)","v":""},{"$f":"IF('S1'!Q8=\"\",\"\",'S1'!Q8)","v":""},{"$f":"IF('S1'!R8=\"\",\"\",'S1'!R8)","v":""},{"$f":"IF('S1'!S8=\"\",\"\",'S1'!S8)","v":""}]
[null,"S1A03D01","Performance measure A03: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD9=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C9))","v":""},{"$f":"IF('S1'!AD9=\"\",\"\",CONCATENATE('S1'!E9,\" / \",'S1'!F9))","v":""},{"$f":"IF('S1'!G9=\"\",\"\",'S1'!G9)","v":""},{"$f":"IF('S1'!H9=\"\",\"\",'S1'!H9)","v":""},{"$f":"IF('S1'!I9=\"\",\"\",'S1'!I9)","v":""},{"$f":"IF('S1'!J9=\"\",\"\",'S1'!J9)","v":""},{"$f":"IF('S1'!K9=\"\",\"\",'S1'!K9)","v":""},{"$f":"IF('S1'!L9=\"\",\"\",'S1'!L9)","v":""},{"$f":"IF('S1'!M9=\"\",\"\",'S1'!M9)","v":""},{"$f":"IF('S1'!N9=\"\",\"\",'S1'!N9)","v":""},{"$f":"IF('S1'!O9=\"\",\"\",'S1'!O9)","v":""},{"$f":"IF('S1'!$P9=\"\",\"\",'S1'!P9)","v":""},{"$f":"IF('S1'!Q9=\"\",\"\",'S1'!Q9)","v":""},{"$f":"IF('S1'!R9=\"\",\"\",'S1'!R9)","v":""},{"$f":"IF('S1'!S9=\"\",\"\",'S1'!S9)","v":""},{"$f":"IF('S1'!T9=\"\",\"\",'S1'!T9)","v":""}]
[null,"S1A03D02","Incremental Totex required to deliver the performance commitments for measure A03 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD9=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C9))","v":""},null,null,null,null,{"$f":"IF('S1'!J10=\"\",\"\",'S1'!J10)","v":""},{"$f":"IF('S1'!K10=\"\",\"\",'S1'!K10)","v":""},{"$f":"IF('S1'!L10=\"\",\"\",'S1'!L10)","v":""},{"$f":"IF('S1'!M10=\"\",\"\",'S1'!M10)","v":""},{"$f":"IF('S1'!N10=\"\",\"\",'S1'!N10)","v":""},{"$f":"IF('S1'!O10=\"\",\"\",'S1'!O10)","v":""},{"$f":"IF('S1'!$P10=\"\",\"\",'S1'!P10)","v":""},{"$f":"IF('S1'!Q10=\"\",\"\",'S1'!Q10)","v":""},{"$f":"IF('S1'!R10=\"\",\"\",'S1'!R10)","v":""},{"$f":"IF('S1'!S10=\"\",\"\",'S1'!S10)","v":""}]
[null,"S1A04D01","Performance measure A04: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD11=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C11))","v":""},{"$f":"IF('S1'!AD11=\"\",\"\",CONCATENATE('S1'!E11,\" / \",'S1'!F11))","v":""},{"$f":"IF('S1'!G11=\"\",\"\",'S1'!G11)","v":""},{"$f":"IF('S1'!H11=\"\",\"\",'S1'!H11)","v":""},{"$f":"IF('S1'!I11=\"\",\"\",'S1'!I11)","v":""},{"$f":"IF('S1'!J11=\"\",\"\",'S1'!J11)","v":""},{"$f":"IF('S1'!K11=\"\",\"\",'S1'!K11)","v":""},{"$f":"IF('S1'!L11=\"\",\"\",'S1'!L11)","v":""},{"$f":"IF('S1'!M11=\"\",\"\",'S1'!M11)","v":""},{"$f":"IF('S1'!N11=\"\",\"\",'S1'!N11)","v":""},{"$f":"IF('S1'!O11=\"\",\"\",'S1'!O11)","v":""},{"$f":"IF('S1'!$P11=\"\",\"\",'S1'!P11)","v":""},{"$f":"IF('S1'!Q11=\"\",\"\",'S1'!Q11)","v":""},{"$f":"IF('S1'!R11=\"\",\"\",'S1'!R11)","v":""},{"$f":"IF('S1'!S11=\"\",\"\",'S1'!S11)","v":""},{"$f":"IF('S1'!T11=\"\",\"\",'S1'!T11)","v":""}]
[null,"S1A04D02","Incremental Totex required to deliver the performance commitments for measure A04 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD11=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C11))","v":""},null,null,null,null,{"$f":"IF('S1'!J12=\"\",\"\",'S1'!J12)","v":""},{"$f":"IF('S1'!K12=\"\",\"\",'S1'!K12)","v":""},{"$f":"IF('S1'!L12=\"\",\"\",'S1'!L12)","v":""},{"$f":"IF('S1'!M12=\"\",\"\",'S1'!M12)","v":""},{"$f":"IF('S1'!N12=\"\",\"\",'S1'!N12)","v":""},{"$f":"IF('S1'!O12=\"\",\"\",'S1'!O12)","v":""},{"$f":"IF('S1'!$P12=\"\",\"\",'S1'!P12)","v":""},{"$f":"IF('S1'!Q12=\"\",\"\",'S1'!Q12)","v":""},{"$f":"IF('S1'!R12=\"\",\"\",'S1'!R12)","v":""},{"$f":"IF('S1'!S12=\"\",\"\",'S1'!S12)","v":""}]
[null,"S1A05D01","Performance measure A05: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD13=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C13))","v":""},{"$f":"IF('S1'!AD13=\"\",\"\",CONCATENATE('S1'!E13,\" / \",'S1'!F13))","v":""},{"$f":"IF('S1'!G13=\"\",\"\",'S1'!G13)","v":""},{"$f":"IF('S1'!H13=\"\",\"\",'S1'!H13)","v":""},{"$f":"IF('S1'!I13=\"\",\"\",'S1'!I13)","v":""},{"$f":"IF('S1'!J13=\"\",\"\",'S1'!J13)","v":""},{"$f":"IF('S1'!K13=\"\",\"\",'S1'!K13)","v":""},{"$f":"IF('S1'!L13=\"\",\"\",'S1'!L13)","v":""},{"$f":"IF('S1'!M13=\"\",\"\",'S1'!M13)","v":""},{"$f":"IF('S1'!N13=\"\",\"\",'S1'!N13)","v":""},{"$f":"IF('S1'!O13=\"\",\"\",'S1'!O13)","v":""},{"$f":"IF('S1'!$P13=\"\",\"\",'S1'!P13)","v":""},{"$f":"IF('S1'!Q13=\"\",\"\",'S1'!Q13)","v":""},{"$f":"IF('S1'!R13=\"\",\"\",'S1'!R13)","v":""},{"$f":"IF('S1'!S13=\"\",\"\",'S1'!S13)","v":""},{"$f":"IF('S1'!T13=\"\",\"\",'S1'!T13)","v":""}]
[null,"S1A05D02","Incremental Totex required to deliver the performance commitments for measure A05 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD13=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C13))","v":""},null,null,null,null,{"$f":"IF('S1'!J14=\"\",\"\",'S1'!J14)","v":""},{"$f":"IF('S1'!K14=\"\",\"\",'S1'!K14)","v":""},{"$f":"IF('S1'!L14=\"\",\"\",'S1'!L14)","v":""},{"$f":"IF('S1'!M14=\"\",\"\",'S1'!M14)","v":""},{"$f":"IF('S1'!N14=\"\",\"\",'S1'!N14)","v":""},{"$f":"IF('S1'!O14=\"\",\"\",'S1'!O14)","v":""},{"$f":"IF('S1'!$P14=\"\",\"\",'S1'!P14)","v":""},{"$f":"IF('S1'!Q14=\"\",\"\",'S1'!Q14)","v":""},{"$f":"IF('S1'!R14=\"\",\"\",'S1'!R14)","v":""},{"$f":"IF('S1'!S14=\"\",\"\",'S1'!S14)","v":""}]
[null,"S1A06D01","Performance measure A06: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD15=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C15))","v":""},{"$f":"IF('S1'!AD15=\"\",\"\",CONCATENATE('S1'!E15,\" / \",'S1'!F15))","v":""},{"$f":"IF('S1'!G15=\"\",\"\",'S1'!G15)","v":""},{"$f":"IF('S1'!H15=\"\",\"\",'S1'!H15)","v":""},{"$f":"IF('S1'!I15=\"\",\"\",'S1'!I15)","v":""},{"$f":"IF('S1'!J15=\"\",\"\",'S1'!J15)","v":""},{"$f":"IF('S1'!K15=\"\",\"\",'S1'!K15)","v":""},{"$f":"IF('S1'!L15=\"\",\"\",'S1'!L15)","v":""},{"$f":"IF('S1'!M15=\"\",\"\",'S1'!M15)","v":""},{"$f":"IF('S1'!N15=\"\",\"\",'S1'!N15)","v":""},{"$f":"IF('S1'!O15=\"\",\"\",'S1'!O15)","v":""},{"$f":"IF('S1'!$P15=\"\",\"\",'S1'!P15)","v":""},{"$f":"IF('S1'!Q15=\"\",\"\",'S1'!Q15)","v":""},{"$f":"IF('S1'!R15=\"\",\"\",'S1'!R15)","v":""},{"$f":"IF('S1'!S15=\"\",\"\",'S1'!S15)","v":""},{"$f":"IF('S1'!T15=\"\",\"\",'S1'!T15)","v":""}]
[null,"S1A06D02","Incremental Totex required to deliver the performance commitments for measure A06 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD15=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C15))","v":""},null,null,null,null,{"$f":"IF('S1'!J16=\"\",\"\",'S1'!J16)","v":""},{"$f":"IF('S1'!K16=\"\",\"\",'S1'!K16)","v":""},{"$f":"IF('S1'!L16=\"\",\"\",'S1'!L16)","v":""},{"$f":"IF('S1'!M16=\"\",\"\",'S1'!M16)","v":""},{"$f":"IF('S1'!N16=\"\",\"\",'S1'!N16)","v":""},{"$f":"IF('S1'!O16=\"\",\"\",'S1'!O16)","v":""},{"$f":"IF('S1'!$P16=\"\",\"\",'S1'!P16)","v":""},{"$f":"IF('S1'!Q16=\"\",\"\",'S1'!Q16)","v":""},{"$f":"IF('S1'!R16=\"\",\"\",'S1'!R16)","v":""},{"$f":"IF('S1'!S16=\"\",\"\",'S1'!S16)","v":""}]
[null,"S1A07D01","Performance measure A07: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD17=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C17))","v":""},{"$f":"IF('S1'!AD17=\"\",\"\",CONCATENATE('S1'!E17,\" / \",'S1'!F17))","v":""},{"$f":"IF('S1'!G17=\"\",\"\",'S1'!G17)","v":""},{"$f":"IF('S1'!H17=\"\",\"\",'S1'!H17)","v":""},{"$f":"IF('S1'!I17=\"\",\"\",'S1'!I17)","v":""},{"$f":"IF('S1'!J17=\"\",\"\",'S1'!J17)","v":""},{"$f":"IF('S1'!K17=\"\",\"\",'S1'!K17)","v":""},{"$f":"IF('S1'!L17=\"\",\"\",'S1'!L17)","v":""},{"$f":"IF('S1'!M17=\"\",\"\",'S1'!M17)","v":""},{"$f":"IF('S1'!N17=\"\",\"\",'S1'!N17)","v":""},{"$f":"IF('S1'!O17=\"\",\"\",'S1'!O17)","v":""},{"$f":"IF('S1'!$P17=\"\",\"\",'S1'!P17)","v":""},{"$f":"IF('S1'!Q17=\"\",\"\",'S1'!Q17)","v":""},{"$f":"IF('S1'!R17=\"\",\"\",'S1'!R17)","v":""},{"$f":"IF('S1'!S17=\"\",\"\",'S1'!S17)","v":""},{"$f":"IF('S1'!T17=\"\",\"\",'S1'!T17)","v":""}]
[null,"S1A07D02","Incremental Totex required to deliver the performance commitments for measure A07 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD17=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C17))","v":""},null,null,null,null,{"$f":"IF('S1'!J18=\"\",\"\",'S1'!J18)","v":""},{"$f":"IF('S1'!K18=\"\",\"\",'S1'!K18)","v":""},{"$f":"IF('S1'!L18=\"\",\"\",'S1'!L18)","v":""},{"$f":"IF('S1'!M18=\"\",\"\",'S1'!M18)","v":""},{"$f":"IF('S1'!N18=\"\",\"\",'S1'!N18)","v":""},{"$f":"IF('S1'!O18=\"\",\"\",'S1'!O18)","v":""},{"$f":"IF('S1'!$P18=\"\",\"\",'S1'!P18)","v":""},{"$f":"IF('S1'!Q18=\"\",\"\",'S1'!Q18)","v":""},{"$f":"IF('S1'!R18=\"\",\"\",'S1'!R18)","v":""},{"$f":"IF('S1'!S18=\"\",\"\",'S1'!S18)","v":""}]
[null,"S1A08D01","Performance measure A08: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD19=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C19))","v":""},{"$f":"IF('S1'!AD19=\"\",\"\",CONCATENATE('S1'!E19,\" / \",'S1'!F19))","v":""},{"$f":"IF('S1'!G19=\"\",\"\",'S1'!G19)","v":""},{"$f":"IF('S1'!H19=\"\",\"\",'S1'!H19)","v":""},{"$f":"IF('S1'!I19=\"\",\"\",'S1'!I19)","v":""},{"$f":"IF('S1'!J19=\"\",\"\",'S1'!J19)","v":""},{"$f":"IF('S1'!K19=\"\",\"\",'S1'!K19)","v":""},{"$f":"IF('S1'!L19=\"\",\"\",'S1'!L19)","v":""},{"$f":"IF('S1'!M19=\"\",\"\",'S1'!M19)","v":""},{"$f":"IF('S1'!N19=\"\",\"\",'S1'!N19)","v":""},{"$f":"IF('S1'!O19=\"\",\"\",'S1'!O19)","v":""},{"$f":"IF('S1'!$P19=\"\",\"\",'S1'!P19)","v":""},{"$f":"IF('S1'!Q19=\"\",\"\",'S1'!Q19)","v":""},{"$f":"IF('S1'!R19=\"\",\"\",'S1'!R19)","v":""},{"$f":"IF('S1'!S19=\"\",\"\",'S1'!S19)","v":""},{"$f":"IF('S1'!T19=\"\",\"\",'S1'!T19)","v":""}]
[null,"S1A08D02","Incremental Totex required to deliver the performance commitments for measure A08 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD19=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C19))","v":""},null,null,null,null,{"$f":"IF('S1'!J20=\"\",\"\",'S1'!J20)","v":""},{"$f":"IF('S1'!K20=\"\",\"\",'S1'!K20)","v":""},{"$f":"IF('S1'!L20=\"\",\"\",'S1'!L20)","v":""},{"$f":"IF('S1'!M20=\"\",\"\",'S1'!M20)","v":""},{"$f":"IF('S1'!N20=\"\",\"\",'S1'!N20)","v":""},{"$f":"IF('S1'!O20=\"\",\"\",'S1'!O20)","v":""},{"$f":"IF('S1'!$P20=\"\",\"\",'S1'!P20)","v":""},{"$f":"IF('S1'!Q20=\"\",\"\",'S1'!Q20)","v":""},{"$f":"IF('S1'!R20=\"\",\"\",'S1'!R20)","v":""},{"$f":"IF('S1'!S20=\"\",\"\",'S1'!S20)","v":""}]
[null,"S1A09D01","Performance measure A09: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD21=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C21))","v":""},{"$f":"IF('S1'!AD21=\"\",\"\",CONCATENATE('S1'!E21,\" / \",'S1'!F21))","v":""},{"$f":"IF('S1'!G21=\"\",\"\",'S1'!G21)","v":""},{"$f":"IF('S1'!H21=\"\",\"\",'S1'!H21)","v":""},{"$f":"IF('S1'!I21=\"\",\"\",'S1'!I21)","v":""},{"$f":"IF('S1'!J21=\"\",\"\",'S1'!J21)","v":""},{"$f":"IF('S1'!K21=\"\",\"\",'S1'!K21)","v":""},{"$f":"IF('S1'!L21=\"\",\"\",'S1'!L21)","v":""},{"$f":"IF('S1'!M21=\"\",\"\",'S1'!M21)","v":""},{"$f":"IF('S1'!N21=\"\",\"\",'S1'!N21)","v":""},{"$f":"IF('S1'!O21=\"\",\"\",'S1'!O21)","v":""},{"$f":"IF('S1'!$P21=\"\",\"\",'S1'!P21)","v":""},{"$f":"IF('S1'!Q21=\"\",\"\",'S1'!Q21)","v":""},{"$f":"IF('S1'!R21=\"\",\"\",'S1'!R21)","v":""},{"$f":"IF('S1'!S21=\"\",\"\",'S1'!S21)","v":""},{"$f":"IF('S1'!T21=\"\",\"\",'S1'!T21)","v":""}]
[null,"S1A09D02","Incremental Totex required to deliver the performance commitments for measure A09 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD21=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C21))","v":""},null,null,null,null,{"$f":"IF('S1'!J22=\"\",\"\",'S1'!J22)","v":""},{"$f":"IF('S1'!K22=\"\",\"\",'S1'!K22)","v":""},{"$f":"IF('S1'!L22=\"\",\"\",'S1'!L22)","v":""},{"$f":"IF('S1'!M22=\"\",\"\",'S1'!M22)","v":""},{"$f":"IF('S1'!N22=\"\",\"\",'S1'!N22)","v":""},{"$f":"IF('S1'!O22=\"\",\"\",'S1'!O22)","v":""},{"$f":"IF('S1'!$P22=\"\",\"\",'S1'!P22)","v":""},{"$f":"IF('S1'!Q22=\"\",\"\",'S1'!Q22)","v":""},{"$f":"IF('S1'!R22=\"\",\"\",'S1'!R22)","v":""},{"$f":"IF('S1'!S22=\"\",\"\",'S1'!S22)","v":""}]
[null,"S1A10D01","Performance measure A10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD23=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C23))","v":""},{"$f":"IF('S1'!AD23=\"\",\"\",CONCATENATE('S1'!E23,\" / \",'S1'!F23))","v":""},{"$f":"IF('S1'!G23=\"\",\"\",'S1'!G23)","v":""},{"$f":"IF('S1'!H23=\"\",\"\",'S1'!H23)","v":""},{"$f":"IF('S1'!I23=\"\",\"\",'S1'!I23)","v":""},{"$f":"IF('S1'!J23=\"\",\"\",'S1'!J23)","v":""},{"$f":"IF('S1'!K23=\"\",\"\",'S1'!K23)","v":""},{"$f":"IF('S1'!L23=\"\",\"\",'S1'!L23)","v":""},{"$f":"IF('S1'!M23=\"\",\"\",'S1'!M23)","v":""},{"$f":"IF('S1'!N23=\"\",\"\",'S1'!N23)","v":""},{"$f":"IF('S1'!O23=\"\",\"\",'S1'!O23)","v":""},{"$f":"IF('S1'!$P23=\"\",\"\",'S1'!P23)","v":""},{"$f":"IF('S1'!Q23=\"\",\"\",'S1'!Q23)","v":""},{"$f":"IF('S1'!R23=\"\",\"\",'S1'!R23)","v":""},{"$f":"IF('S1'!S23=\"\",\"\",'S1'!S23)","v":""},{"$f":"IF('S1'!T23=\"\",\"\",'S1'!T23)","v":""}]
[null,"S1A10D02","Incremental Totex required to deliver the performance commitments for measure A10 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD23=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C23))","v":""},null,null,null,null,{"$f":"IF('S1'!J24=\"\",\"\",'S1'!J24)","v":""},{"$f":"IF('S1'!K24=\"\",\"\",'S1'!K24)","v":""},{"$f":"IF('S1'!L24=\"\",\"\",'S1'!L24)","v":""},{"$f":"IF('S1'!M24=\"\",\"\",'S1'!M24)","v":""},{"$f":"IF('S1'!N24=\"\",\"\",'S1'!N24)","v":""},{"$f":"IF('S1'!O24=\"\",\"\",'S1'!O24)","v":""},{"$f":"IF('S1'!$P24=\"\",\"\",'S1'!P24)","v":""},{"$f":"IF('S1'!Q24=\"\",\"\",'S1'!Q24)","v":""},{"$f":"IF('S1'!R24=\"\",\"\",'S1'!R24)","v":""},{"$f":"IF('S1'!S24=\"\",\"\",'S1'!S24)","v":""}]
[null,"S1A11D01","Performance measure A11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD25=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C25))","v":""},{"$f":"IF('S1'!AD25=\"\",\"\",CONCATENATE('S1'!E25,\" / \",'S1'!F25))","v":""},{"$f":"IF('S1'!G25=\"\",\"\",'S1'!G25)","v":""},{"$f":"IF('S1'!H25=\"\",\"\",'S1'!H25)","v":""},{"$f":"IF('S1'!I25=\"\",\"\",'S1'!I25)","v":""},{"$f":"IF('S1'!J25=\"\",\"\",'S1'!J25)","v":""},{"$f":"IF('S1'!K25=\"\",\"\",'S1'!K25)","v":""},{"$f":"IF('S1'!L25=\"\",\"\",'S1'!L25)","v":""},{"$f":"IF('S1'!M25=\"\",\"\",'S1'!M25)","v":""},{"$f":"IF('S1'!N25=\"\",\"\",'S1'!N25)","v":""},{"$f":"IF('S1'!O25=\"\",\"\",'S1'!O25)","v":""},{"$f":"IF('S1'!$P25=\"\",\"\",'S1'!P25)","v":""},{"$f":"IF('S1'!Q25=\"\",\"\",'S1'!Q25)","v":""},{"$f":"IF('S1'!R25=\"\",\"\",'S1'!R25)","v":""},{"$f":"IF('S1'!S25=\"\",\"\",'S1'!S25)","v":""},{"$f":"IF('S1'!T25=\"\",\"\",'S1'!T25)","v":""}]
[null,"S1A11D02","Incremental Totex required to deliver the performance commitments for measure A11 - water ","£m","Periodic Review 2014",{"$f":"IF('S1'!AD25=\"\",\"\",CONCATENATE('S1'!C4,\" / \",'S1'!C25))","v":""},null,null,null,null,{"$f":"IF('S1'!J26=\"\",\"\",'S1'!J26)","v":""},{"$f":"IF('S1'!K26=\"\",\"\",'S1'!K26)","v":""},{"$f":"IF('S1'!L26=\"\",\"\",'S1'!L26)","v":""},{"$f":"IF('S1'!M26=\"\",\"\",'S1'!M26)","v":""},{"$f":"IF('S1'!N26=\"\",\"\",'S1'!N26)","v":""},{"$f":"IF('S1'!O26=\"\",\"\",'S1'!O26)","v":""},{"$f":"IF('S1'!$P26=\"\",\"\",'S1'!P26)","v":""},{"$f":"IF('S1'!Q26=\"\",\"\",'S1'!Q26)","v":""},{"$f":"IF('S1'!R26=\"\",\"\",'S1'!R26)","v":""},{"$f":"IF('S1'!S26=\"\",\"\",'S1'!S26)","v":""}]
[null,"S1A00001","Total incremental expenditure required to meet all performance commitments for outcome A","£m","Periodic Review 2014",{"$f":"IF('S1'!AD5=\"\",\"\",'S1'!C4)","v":""},null,null,null,null,{"$f":"IF('S1'!J27=\"\",\"\",'S1'!J27)","v":0},{"$f":"IF('S1'!K27=\"\",\"\",'S1'!K27)","v":0},{"$f":"IF('S1'!L27=\"\",\"\",'S1'!L27)","v":0},{"$f":"IF('S1'!M27=\"\",\"\",'S1'!M27)","v":0},{"$f":"IF('S1'!N27=\"\",\"\",'S1'!N27)","v":0},{"$f":"IF('S1'!O27=\"\",\"\",'S1'!O27)","v":0},{"$f":"IF('S1'!P27=\"\",\"\",'S1'!P27)","v":0},{"$f":"IF('S1'!Q27=\"\",\"\",'S1'!Q27)","v":0},{"$f":"IF('S1'!R27=\"\",\"\",'S1'!R27)","v":0},{"$f":"IF('S1'!S27=\"\",\"\",'S1'!S27)","v":0}]
[null,"S1B01D01","Performance measure B1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD30=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C30))","v":""},{"$f":"IF('S1'!AD30=\"\",\"\",CONCATENATE('S1'!E30,\" / \",'S1'!F30))","v":""},{"$f":"IF('S1'!G30=\"\",\"\",'S1'!G30)","v":""},{"$f":"IF('S1'!H30=\"\",\"\",'S1'!H30)","v":""},{"$f":"IF('S1'!I30=\"\",\"\",'S1'!I30)","v":""},{"$f":"IF('S1'!J30=\"\",\"\",'S1'!J30)","v":""},{"$f":"IF('S1'!K30=\"\",\"\",'S1'!K30)","v":""},{"$f":"IF('S1'!L30=\"\",\"\",'S1'!L30)","v":""},{"$f":"IF('S1'!M30=\"\",\"\",'S1'!M30)","v":""},{"$f":"IF('S1'!N30=\"\",\"\",'S1'!N30)","v":""},{"$f":"IF('S1'!O30=\"\",\"\",'S1'!O30)","v":""},{"$f":"IF('S1'!P30=\"\",\"\",'S1'!P30)","v":""},{"$f":"IF('S1'!Q30=\"\",\"\",'S1'!Q30)","v":""},{"$f":"IF('S1'!R30=\"\",\"\",'S1'!R30)","v":""},{"$f":"IF('S1'!S30=\"\",\"\",'S1'!S30)","v":""},{"$f":"IF('S1'!T30=\"\",\"\",'S1'!T30)","v":""}]
[null,"S1B01D02","Incremental Totex required to deliver the performance commitments for measure B1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD30=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C30))","v":""},null,null,null,null,{"$f":"IF('S1'!J31=\"\",\"\",'S1'!J31)","v":""},{"$f":"IF('S1'!K31=\"\",\"\",'S1'!K31)","v":""},{"$f":"IF('S1'!L31=\"\",\"\",'S1'!L31)","v":""},{"$f":"IF('S1'!M31=\"\",\"\",'S1'!M31)","v":""},{"$f":"IF('S1'!N31=\"\",\"\",'S1'!N31)","v":""},{"$f":"IF('S1'!O31=\"\",\"\",'S1'!O31)","v":""},{"$f":"IF('S1'!P31=\"\",\"\",'S1'!P31)","v":""},{"$f":"IF('S1'!Q31=\"\",\"\",'S1'!Q31)","v":""},{"$f":"IF('S1'!R31=\"\",\"\",'S1'!R31)","v":""},{"$f":"IF('S1'!S31=\"\",\"\",'S1'!S31)","v":""}]
[null,"S1B02D01","Performance measure B2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD32=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C32))","v":""},{"$f":"IF('S1'!AD32=\"\",\"\",CONCATENATE('S1'!E32,\" / \",'S1'!F32))","v":""},{"$f":"IF('S1'!G32=\"\",\"\",'S1'!G32)","v":""},{"$f":"IF('S1'!H32=\"\",\"\",'S1'!H32)","v":""},{"$f":"IF('S1'!I32=\"\",\"\",'S1'!I32)","v":""},{"$f":"IF('S1'!J32=\"\",\"\",'S1'!J32)","v":""},{"$f":"IF('S1'!K32=\"\",\"\",'S1'!K32)","v":""},{"$f":"IF('S1'!L32=\"\",\"\",'S1'!L32)","v":""},{"$f":"IF('S1'!M32=\"\",\"\",'S1'!M32)","v":""},{"$f":"IF('S1'!N32=\"\",\"\",'S1'!N32)","v":""},{"$f":"IF('S1'!O32=\"\",\"\",'S1'!O32)","v":""},{"$f":"IF('S1'!P32=\"\",\"\",'S1'!P32)","v":""},{"$f":"IF('S1'!Q32=\"\",\"\",'S1'!Q32)","v":""},{"$f":"IF('S1'!R32=\"\",\"\",'S1'!R32)","v":""},{"$f":"IF('S1'!S32=\"\",\"\",'S1'!S32)","v":""},{"$f":"IF('S1'!T32=\"\",\"\",'S1'!T32)","v":""}]
[null,"S1B02D02","Incremental Totex required to deliver the performance commitments for measure B2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD32=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C32))","v":""},null,null,null,null,{"$f":"IF('S1'!J33=\"\",\"\",'S1'!J33)","v":""},{"$f":"IF('S1'!K33=\"\",\"\",'S1'!K33)","v":""},{"$f":"IF('S1'!L33=\"\",\"\",'S1'!L33)","v":""},{"$f":"IF('S1'!M33=\"\",\"\",'S1'!M33)","v":""},{"$f":"IF('S1'!N33=\"\",\"\",'S1'!N33)","v":""},{"$f":"IF('S1'!O33=\"\",\"\",'S1'!O33)","v":""},{"$f":"IF('S1'!P33=\"\",\"\",'S1'!P33)","v":""},{"$f":"IF('S1'!Q33=\"\",\"\",'S1'!Q33)","v":""},{"$f":"IF('S1'!R33=\"\",\"\",'S1'!R33)","v":""},{"$f":"IF('S1'!S33=\"\",\"\",'S1'!S33)","v":""}]
[null,"S1B03D01","Performance measure B3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD34=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C34))","v":""},{"$f":"IF('S1'!AD34=\"\",\"\",CONCATENATE('S1'!E34,\" / \",'S1'!F34))","v":""},{"$f":"IF('S1'!G34=\"\",\"\",'S1'!G34)","v":""},{"$f":"IF('S1'!H34=\"\",\"\",'S1'!H34)","v":""},{"$f":"IF('S1'!I34=\"\",\"\",'S1'!I34)","v":""},{"$f":"IF('S1'!J34=\"\",\"\",'S1'!J34)","v":""},{"$f":"IF('S1'!K34=\"\",\"\",'S1'!K34)","v":""},{"$f":"IF('S1'!L34=\"\",\"\",'S1'!L34)","v":""},{"$f":"IF('S1'!M34=\"\",\"\",'S1'!M34)","v":""},{"$f":"IF('S1'!N34=\"\",\"\",'S1'!N34)","v":""},{"$f":"IF('S1'!O34=\"\",\"\",'S1'!O34)","v":""},{"$f":"IF('S1'!P34=\"\",\"\",'S1'!P34)","v":""},{"$f":"IF('S1'!Q34=\"\",\"\",'S1'!Q34)","v":""},{"$f":"IF('S1'!R34=\"\",\"\",'S1'!R34)","v":""},{"$f":"IF('S1'!S34=\"\",\"\",'S1'!S34)","v":""},{"$f":"IF('S1'!T34=\"\",\"\",'S1'!T34)","v":""}]
[null,"S1B03D02","Incremental Totex required to deliver the performance commitments for measure B3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD34=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C34))","v":""},null,null,null,null,{"$f":"IF('S1'!J35=\"\",\"\",'S1'!J35)","v":""},{"$f":"IF('S1'!K35=\"\",\"\",'S1'!K35)","v":""},{"$f":"IF('S1'!L35=\"\",\"\",'S1'!L35)","v":""},{"$f":"IF('S1'!M35=\"\",\"\",'S1'!M35)","v":""},{"$f":"IF('S1'!N35=\"\",\"\",'S1'!N35)","v":""},{"$f":"IF('S1'!O35=\"\",\"\",'S1'!O35)","v":""},{"$f":"IF('S1'!P35=\"\",\"\",'S1'!P35)","v":""},{"$f":"IF('S1'!Q35=\"\",\"\",'S1'!Q35)","v":""},{"$f":"IF('S1'!R35=\"\",\"\",'S1'!R35)","v":""},{"$f":"IF('S1'!S35=\"\",\"\",'S1'!S35)","v":""}]
[null,"S1B04D01","Performance measure B4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD36=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C36))","v":""},{"$f":"IF('S1'!AD36=\"\",\"\",CONCATENATE('S1'!E36,\" / \",'S1'!F36))","v":""},{"$f":"IF('S1'!G36=\"\",\"\",'S1'!G36)","v":""},{"$f":"IF('S1'!H36=\"\",\"\",'S1'!H36)","v":""},{"$f":"IF('S1'!I36=\"\",\"\",'S1'!I36)","v":""},{"$f":"IF('S1'!J36=\"\",\"\",'S1'!J36)","v":""},{"$f":"IF('S1'!K36=\"\",\"\",'S1'!K36)","v":""},{"$f":"IF('S1'!L36=\"\",\"\",'S1'!L36)","v":""},{"$f":"IF('S1'!M36=\"\",\"\",'S1'!M36)","v":""},{"$f":"IF('S1'!N36=\"\",\"\",'S1'!N36)","v":""},{"$f":"IF('S1'!O36=\"\",\"\",'S1'!O36)","v":""},{"$f":"IF('S1'!P36=\"\",\"\",'S1'!P36)","v":""},{"$f":"IF('S1'!Q36=\"\",\"\",'S1'!Q36)","v":""},{"$f":"IF('S1'!R36=\"\",\"\",'S1'!R36)","v":""},{"$f":"IF('S1'!S36=\"\",\"\",'S1'!S36)","v":""},{"$f":"IF('S1'!T36=\"\",\"\",'S1'!T36)","v":""}]
[null,"S1B04D02","Incremental Totex required to deliver the performance commitments for measure B4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD36=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C36))","v":""},null,null,null,null,{"$f":"IF('S1'!J37=\"\",\"\",'S1'!J37)","v":""},{"$f":"IF('S1'!K37=\"\",\"\",'S1'!K37)","v":""},{"$f":"IF('S1'!L37=\"\",\"\",'S1'!L37)","v":""},{"$f":"IF('S1'!M37=\"\",\"\",'S1'!M37)","v":""},{"$f":"IF('S1'!N37=\"\",\"\",'S1'!N37)","v":""},{"$f":"IF('S1'!O37=\"\",\"\",'S1'!O37)","v":""},{"$f":"IF('S1'!P37=\"\",\"\",'S1'!P37)","v":""},{"$f":"IF('S1'!Q37=\"\",\"\",'S1'!Q37)","v":""},{"$f":"IF('S1'!R37=\"\",\"\",'S1'!R37)","v":""},{"$f":"IF('S1'!S37=\"\",\"\",'S1'!S37)","v":""}]
[null,"S1B05D01","Performance measure B5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD38=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C38))","v":""},{"$f":"IF('S1'!AD38=\"\",\"\",CONCATENATE('S1'!E38,\" / \",'S1'!F38))","v":""},{"$f":"IF('S1'!G38=\"\",\"\",'S1'!G38)","v":""},{"$f":"IF('S1'!H38=\"\",\"\",'S1'!H38)","v":""},{"$f":"IF('S1'!I38=\"\",\"\",'S1'!I38)","v":""},{"$f":"IF('S1'!J38=\"\",\"\",'S1'!J38)","v":""},{"$f":"IF('S1'!K38=\"\",\"\",'S1'!K38)","v":""},{"$f":"IF('S1'!L38=\"\",\"\",'S1'!L38)","v":""},{"$f":"IF('S1'!M38=\"\",\"\",'S1'!M38)","v":""},{"$f":"IF('S1'!N38=\"\",\"\",'S1'!N38)","v":""},{"$f":"IF('S1'!O38=\"\",\"\",'S1'!O38)","v":""},{"$f":"IF('S1'!P38=\"\",\"\",'S1'!P38)","v":""},{"$f":"IF('S1'!Q38=\"\",\"\",'S1'!Q38)","v":""},{"$f":"IF('S1'!R38=\"\",\"\",'S1'!R38)","v":""},{"$f":"IF('S1'!S38=\"\",\"\",'S1'!S38)","v":""},{"$f":"IF('S1'!T38=\"\",\"\",'S1'!T38)","v":""}]
[null,"S1B05D02","Incremental Totex required to deliver the performance commitments for measure B5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD38=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C38))","v":""},null,null,null,null,{"$f":"IF('S1'!J39=\"\",\"\",'S1'!J39)","v":""},{"$f":"IF('S1'!K39=\"\",\"\",'S1'!K39)","v":""},{"$f":"IF('S1'!L39=\"\",\"\",'S1'!L39)","v":""},{"$f":"IF('S1'!M39=\"\",\"\",'S1'!M39)","v":""},{"$f":"IF('S1'!N39=\"\",\"\",'S1'!N39)","v":""},{"$f":"IF('S1'!O39=\"\",\"\",'S1'!O39)","v":""},{"$f":"IF('S1'!P39=\"\",\"\",'S1'!P39)","v":""},{"$f":"IF('S1'!Q39=\"\",\"\",'S1'!Q39)","v":""},{"$f":"IF('S1'!R39=\"\",\"\",'S1'!R39)","v":""},{"$f":"IF('S1'!S39=\"\",\"\",'S1'!S39)","v":""}]
[null,"S1B06D01","Performance measure B6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD40=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C40))","v":""},{"$f":"IF('S1'!AD40=\"\",\"\",CONCATENATE('S1'!E40,\" / \",'S1'!F40))","v":""},{"$f":"IF('S1'!G40=\"\",\"\",'S1'!G40)","v":""},{"$f":"IF('S1'!H40=\"\",\"\",'S1'!H40)","v":""},{"$f":"IF('S1'!I40=\"\",\"\",'S1'!I40)","v":""},{"$f":"IF('S1'!J40=\"\",\"\",'S1'!J40)","v":""},{"$f":"IF('S1'!K40=\"\",\"\",'S1'!K40)","v":""},{"$f":"IF('S1'!L40=\"\",\"\",'S1'!L40)","v":""},{"$f":"IF('S1'!M40=\"\",\"\",'S1'!M40)","v":""},{"$f":"IF('S1'!N40=\"\",\"\",'S1'!N40)","v":""},{"$f":"IF('S1'!O40=\"\",\"\",'S1'!O40)","v":""},{"$f":"IF('S1'!P40=\"\",\"\",'S1'!P40)","v":""},{"$f":"IF('S1'!Q40=\"\",\"\",'S1'!Q40)","v":""},{"$f":"IF('S1'!R40=\"\",\"\",'S1'!R40)","v":""},{"$f":"IF('S1'!S40=\"\",\"\",'S1'!S40)","v":""},{"$f":"IF('S1'!T40=\"\",\"\",'S1'!T40)","v":""}]
[null,"S1B06D02","Incremental Totex required to deliver the performance commitments for measure B6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD40=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C40))","v":""},null,null,null,null,{"$f":"IF('S1'!J41=\"\",\"\",'S1'!J41)","v":""},{"$f":"IF('S1'!K41=\"\",\"\",'S1'!K41)","v":""},{"$f":"IF('S1'!L41=\"\",\"\",'S1'!L41)","v":""},{"$f":"IF('S1'!M41=\"\",\"\",'S1'!M41)","v":""},{"$f":"IF('S1'!N41=\"\",\"\",'S1'!N41)","v":""},{"$f":"IF('S1'!O41=\"\",\"\",'S1'!O41)","v":""},{"$f":"IF('S1'!P41=\"\",\"\",'S1'!P41)","v":""},{"$f":"IF('S1'!Q41=\"\",\"\",'S1'!Q41)","v":""},{"$f":"IF('S1'!R41=\"\",\"\",'S1'!R41)","v":""},{"$f":"IF('S1'!S41=\"\",\"\",'S1'!S41)","v":""}]
[null,"S1B07D01","Performance measure B7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD42=\"\",\"\",CONCATENATE('S1'!C30,\" / \",'S1'!C42))","v":""},{"$f":"IF('S1'!AD42=\"\",\"\",CONCATENATE('S1'!E42,\" / \",'S1'!F42))","v":""},{"$f":"IF('S1'!G42=\"\",\"\",'S1'!G42)","v":""},{"$f":"IF('S1'!H42=\"\",\"\",'S1'!H42)","v":""},{"$f":"IF('S1'!I42=\"\",\"\",'S1'!I42)","v":""},{"$f":"IF('S1'!J42=\"\",\"\",'S1'!J42)","v":""},{"$f":"IF('S1'!K42=\"\",\"\",'S1'!K42)","v":""},{"$f":"IF('S1'!L42=\"\",\"\",'S1'!L42)","v":""},{"$f":"IF('S1'!M42=\"\",\"\",'S1'!M42)","v":""},{"$f":"IF('S1'!N42=\"\",\"\",'S1'!N42)","v":""},{"$f":"IF('S1'!O42=\"\",\"\",'S1'!O42)","v":""},{"$f":"IF('S1'!P42=\"\",\"\",'S1'!P42)","v":""},{"$f":"IF('S1'!Q42=\"\",\"\",'S1'!Q42)","v":""},{"$f":"IF('S1'!R42=\"\",\"\",'S1'!R42)","v":""},{"$f":"IF('S1'!S42=\"\",\"\",'S1'!S42)","v":""},{"$f":"IF('S1'!T42=\"\",\"\",'S1'!T42)","v":""}]
[null,"S1B07D02","Incremental Totex required to deliver the performance commitments for measure B7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD42=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C42))","v":""},null,null,null,null,{"$f":"IF('S1'!J43=\"\",\"\",'S1'!J43)","v":""},{"$f":"IF('S1'!K43=\"\",\"\",'S1'!K43)","v":""},{"$f":"IF('S1'!L43=\"\",\"\",'S1'!L43)","v":""},{"$f":"IF('S1'!M43=\"\",\"\",'S1'!M43)","v":""},{"$f":"IF('S1'!N43=\"\",\"\",'S1'!N43)","v":""},{"$f":"IF('S1'!O43=\"\",\"\",'S1'!O43)","v":""},{"$f":"IF('S1'!P43=\"\",\"\",'S1'!P43)","v":""},{"$f":"IF('S1'!Q43=\"\",\"\",'S1'!Q43)","v":""},{"$f":"IF('S1'!R43=\"\",\"\",'S1'!R43)","v":""},{"$f":"IF('S1'!S43=\"\",\"\",'S1'!S43)","v":""}]
[null,"S1B08D01","Performance measure B8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD44=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C44))","v":""},{"$f":"IF('S1'!AD44=\"\",\"\",CONCATENATE('S1'!E44,\" / \",'S1'!F44))","v":""},{"$f":"IF('S1'!G44=\"\",\"\",'S1'!G44)","v":""},{"$f":"IF('S1'!H44=\"\",\"\",'S1'!H44)","v":""},{"$f":"IF('S1'!I44=\"\",\"\",'S1'!I44)","v":""},{"$f":"IF('S1'!J44=\"\",\"\",'S1'!J44)","v":""},{"$f":"IF('S1'!K44=\"\",\"\",'S1'!K44)","v":""},{"$f":"IF('S1'!L44=\"\",\"\",'S1'!L44)","v":""},{"$f":"IF('S1'!M44=\"\",\"\",'S1'!M44)","v":""},{"$f":"IF('S1'!N44=\"\",\"\",'S1'!N44)","v":""},{"$f":"IF('S1'!O44=\"\",\"\",'S1'!O44)","v":""},{"$f":"IF('S1'!P44=\"\",\"\",'S1'!P44)","v":""},{"$f":"IF('S1'!Q44=\"\",\"\",'S1'!Q44)","v":""},{"$f":"IF('S1'!R44=\"\",\"\",'S1'!R44)","v":""},{"$f":"IF('S1'!S44=\"\",\"\",'S1'!S44)","v":""},{"$f":"IF('S1'!T44=\"\",\"\",'S1'!T44)","v":""}]
[null,"S1B08D02","Incremental Totex required to deliver the performance commitments for measure B8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD44=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C44))","v":""},null,null,null,null,{"$f":"IF('S1'!J45=\"\",\"\",'S1'!J45)","v":""},{"$f":"IF('S1'!K45=\"\",\"\",'S1'!K45)","v":""},{"$f":"IF('S1'!L45=\"\",\"\",'S1'!L45)","v":""},{"$f":"IF('S1'!M45=\"\",\"\",'S1'!M45)","v":""},{"$f":"IF('S1'!N45=\"\",\"\",'S1'!N45)","v":""},{"$f":"IF('S1'!O45=\"\",\"\",'S1'!O45)","v":""},{"$f":"IF('S1'!P45=\"\",\"\",'S1'!P45)","v":""},{"$f":"IF('S1'!Q45=\"\",\"\",'S1'!Q45)","v":""},{"$f":"IF('S1'!R45=\"\",\"\",'S1'!R45)","v":""},{"$f":"IF('S1'!S45=\"\",\"\",'S1'!S45)","v":""}]
[null,"S1B09D01","Performance measure B9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD46=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C46))","v":""},{"$f":"IF('S1'!AD46=\"\",\"\",CONCATENATE('S1'!E46,\" / \",'S1'!F46))","v":""},{"$f":"IF('S1'!G46=\"\",\"\",'S1'!G46)","v":""},{"$f":"IF('S1'!H46=\"\",\"\",'S1'!H46)","v":""},{"$f":"IF('S1'!I46=\"\",\"\",'S1'!I46)","v":""},{"$f":"IF('S1'!J46=\"\",\"\",'S1'!J46)","v":""},{"$f":"IF('S1'!K46=\"\",\"\",'S1'!K46)","v":""},{"$f":"IF('S1'!L46=\"\",\"\",'S1'!L46)","v":""},{"$f":"IF('S1'!M46=\"\",\"\",'S1'!M46)","v":""},{"$f":"IF('S1'!N46=\"\",\"\",'S1'!N46)","v":""},{"$f":"IF('S1'!O46=\"\",\"\",'S1'!O46)","v":""},{"$f":"IF('S1'!P46=\"\",\"\",'S1'!P46)","v":""},{"$f":"IF('S1'!Q46=\"\",\"\",'S1'!Q46)","v":""},{"$f":"IF('S1'!R46=\"\",\"\",'S1'!R46)","v":""},{"$f":"IF('S1'!S46=\"\",\"\",'S1'!S46)","v":""},{"$f":"IF('S1'!T46=\"\",\"\",'S1'!T46)","v":""}]
[null,"S1B09D02","Incremental Totex required to deliver the performance commitments for measure B9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD46=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C46))","v":""},null,null,null,null,{"$f":"IF('S1'!J47=\"\",\"\",'S1'!J47)","v":""},{"$f":"IF('S1'!K47=\"\",\"\",'S1'!K47)","v":""},{"$f":"IF('S1'!L47=\"\",\"\",'S1'!L47)","v":""},{"$f":"IF('S1'!M47=\"\",\"\",'S1'!M47)","v":""},{"$f":"IF('S1'!N47=\"\",\"\",'S1'!N47)","v":""},{"$f":"IF('S1'!O47=\"\",\"\",'S1'!O47)","v":""},{"$f":"IF('S1'!P47=\"\",\"\",'S1'!P47)","v":""},{"$f":"IF('S1'!Q47=\"\",\"\",'S1'!Q47)","v":""},{"$f":"IF('S1'!R47=\"\",\"\",'S1'!R47)","v":""},{"$f":"IF('S1'!S47=\"\",\"\",'S1'!S47)","v":""}]
[null,"S1B10D01","Performance measure B10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD48=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C48))","v":""},{"$f":"IF('S1'!AD48=\"\",\"\",CONCATENATE('S1'!E48,\" / \",'S1'!F48))","v":""},{"$f":"IF('S1'!G48=\"\",\"\",'S1'!G48)","v":""},{"$f":"IF('S1'!H48=\"\",\"\",'S1'!H48)","v":""},{"$f":"IF('S1'!I48=\"\",\"\",'S1'!I48)","v":""},{"$f":"IF('S1'!J48=\"\",\"\",'S1'!J48)","v":""},{"$f":"IF('S1'!K48=\"\",\"\",'S1'!K48)","v":""},{"$f":"IF('S1'!L48=\"\",\"\",'S1'!L48)","v":""},{"$f":"IF('S1'!M48=\"\",\"\",'S1'!M48)","v":""},{"$f":"IF('S1'!N48=\"\",\"\",'S1'!N48)","v":""},{"$f":"IF('S1'!O48=\"\",\"\",'S1'!O48)","v":""},{"$f":"IF('S1'!P48=\"\",\"\",'S1'!P48)","v":""},{"$f":"IF('S1'!Q48=\"\",\"\",'S1'!Q48)","v":""},{"$f":"IF('S1'!R48=\"\",\"\",'S1'!R48)","v":""},{"$f":"IF('S1'!S48=\"\",\"\",'S1'!S48)","v":""},{"$f":"IF('S1'!T48=\"\",\"\",'S1'!T48)","v":""}]
[null,"S1B10D02","Incremental Totex required to deliver the performance commitments for measure B10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD48=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C48))","v":""},null,null,null,null,{"$f":"IF('S1'!J49=\"\",\"\",'S1'!J49)","v":""},{"$f":"IF('S1'!K49=\"\",\"\",'S1'!K49)","v":""},{"$f":"IF('S1'!L49=\"\",\"\",'S1'!L49)","v":""},{"$f":"IF('S1'!M49=\"\",\"\",'S1'!M49)","v":""},{"$f":"IF('S1'!N49=\"\",\"\",'S1'!N49)","v":""},{"$f":"IF('S1'!O49=\"\",\"\",'S1'!O49)","v":""},{"$f":"IF('S1'!P49=\"\",\"\",'S1'!P49)","v":""},{"$f":"IF('S1'!Q49=\"\",\"\",'S1'!Q49)","v":""},{"$f":"IF('S1'!R49=\"\",\"\",'S1'!R49)","v":""},{"$f":"IF('S1'!S49=\"\",\"\",'S1'!S49)","v":""}]
[null,"S1B11D01","Performance measure B11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD50=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C50))","v":""},{"$f":"IF('S1'!AD50=\"\",\"\",CONCATENATE('S1'!E50,\" / \",'S1'!F50))","v":""},{"$f":"IF('S1'!G50=\"\",\"\",'S1'!G50)","v":""},{"$f":"IF('S1'!H50=\"\",\"\",'S1'!H50)","v":""},{"$f":"IF('S1'!I50=\"\",\"\",'S1'!I50)","v":""},{"$f":"IF('S1'!J50=\"\",\"\",'S1'!J50)","v":""},{"$f":"IF('S1'!K50=\"\",\"\",'S1'!K50)","v":""},{"$f":"IF('S1'!L50=\"\",\"\",'S1'!L50)","v":""},{"$f":"IF('S1'!M50=\"\",\"\",'S1'!M50)","v":""},{"$f":"IF('S1'!N50=\"\",\"\",'S1'!N50)","v":""},{"$f":"IF('S1'!O50=\"\",\"\",'S1'!O50)","v":""},{"$f":"IF('S1'!P50=\"\",\"\",'S1'!P50)","v":""},{"$f":"IF('S1'!Q50=\"\",\"\",'S1'!Q50)","v":""},{"$f":"IF('S1'!R50=\"\",\"\",'S1'!R50)","v":""},{"$f":"IF('S1'!S50=\"\",\"\",'S1'!S50)","v":""},{"$f":"IF('S1'!T50=\"\",\"\",'S1'!T50)","v":""}]
[null,"S1B11D02","Incremental Totex required to deliver the performance commitments for measure B11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD50=\"\",\"\",CONCATENATE('S1'!C29,\" / \",'S1'!C50))","v":""},null,null,null,null,{"$f":"IF('S1'!J51=\"\",\"\",'S1'!J51)","v":""},{"$f":"IF('S1'!K51=\"\",\"\",'S1'!K51)","v":""},{"$f":"IF('S1'!L51=\"\",\"\",'S1'!L51)","v":""},{"$f":"IF('S1'!M51=\"\",\"\",'S1'!M51)","v":""},{"$f":"IF('S1'!N51=\"\",\"\",'S1'!N51)","v":""},{"$f":"IF('S1'!O51=\"\",\"\",'S1'!O51)","v":""},{"$f":"IF('S1'!P51=\"\",\"\",'S1'!P51)","v":""},{"$f":"IF('S1'!Q51=\"\",\"\",'S1'!Q51)","v":""},{"$f":"IF('S1'!R51=\"\",\"\",'S1'!R51)","v":""},{"$f":"IF('S1'!S51=\"\",\"\",'S1'!S51)","v":""}]
[null,"S1B00001","Total incremental expenditure required to meet all performance commitments for outcome B","£m","Periodic Review 2014",{"$f":"IF('S1'!AD29=\"\",\"\",'S1'!C29)","v":""},null,null,null,null,{"$f":"IF('S1'!J52=\"\",\"\",'S1'!J52)","v":0},{"$f":"IF('S1'!K52=\"\",\"\",'S1'!K52)","v":0},{"$f":"IF('S1'!L52=\"\",\"\",'S1'!L52)","v":0},{"$f":"IF('S1'!M52=\"\",\"\",'S1'!M52)","v":0},{"$f":"IF('S1'!N52=\"\",\"\",'S1'!N52)","v":0},{"$f":"IF('S1'!O52=\"\",\"\",'S1'!O52)","v":0},{"$f":"IF('S1'!P52=\"\",\"\",'S1'!P52)","v":0},{"$f":"IF('S1'!Q52=\"\",\"\",'S1'!Q52)","v":0},{"$f":"IF('S1'!R52=\"\",\"\",'S1'!R52)","v":0},{"$f":"IF('S1'!S52=\"\",\"\",'S1'!S52)","v":0}]
[null,"S1C01D01","Performance measure C1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD55=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C55))","v":""},{"$f":"IF('S1'!AD55=\"\",\"\",CONCATENATE('S1'!E55,\" / \",'S1'!F55))","v":""},{"$f":"IF('S1'!G55=\"\",\"\",'S1'!G55)","v":""},{"$f":"IF('S1'!H55=\"\",\"\",'S1'!H55)","v":""},{"$f":"IF('S1'!I55=\"\",\"\",'S1'!I55)","v":""},{"$f":"IF('S1'!J55=\"\",\"\",'S1'!J55)","v":""},{"$f":"IF('S1'!K55=\"\",\"\",'S1'!K55)","v":""},{"$f":"IF('S1'!L55=\"\",\"\",'S1'!L55)","v":""},{"$f":"IF('S1'!M55=\"\",\"\",'S1'!M55)","v":""},{"$f":"IF('S1'!N55=\"\",\"\",'S1'!N55)","v":""},{"$f":"IF('S1'!O55=\"\",\"\",'S1'!O55)","v":""},{"$f":"IF('S1'!P55=\"\",\"\",'S1'!P55)","v":""},{"$f":"IF('S1'!Q55=\"\",\"\",'S1'!Q55)","v":""},{"$f":"IF('S1'!R55=\"\",\"\",'S1'!R55)","v":""},{"$f":"IF('S1'!S55=\"\",\"\",'S1'!S55)","v":""},{"$f":"IF('S1'!T55=\"\",\"\",'S1'!T55)","v":""}]
[null,"S1C01D02","Incremental Totex required to deliver the performance commitments for measure C1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD55=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C55))","v":""},"",null,null,null,{"$f":"IF('S1'!J56=\"\",\"\",'S1'!J56)","v":""},{"$f":"IF('S1'!K56=\"\",\"\",'S1'!K56)","v":""},{"$f":"IF('S1'!L56=\"\",\"\",'S1'!L56)","v":""},{"$f":"IF('S1'!M56=\"\",\"\",'S1'!M56)","v":""},{"$f":"IF('S1'!N56=\"\",\"\",'S1'!N56)","v":""},{"$f":"IF('S1'!O56=\"\",\"\",'S1'!O56)","v":""},{"$f":"IF('S1'!P56=\"\",\"\",'S1'!P56)","v":""},{"$f":"IF('S1'!Q56=\"\",\"\",'S1'!Q56)","v":""},{"$f":"IF('S1'!R56=\"\",\"\",'S1'!R56)","v":""},{"$f":"IF('S1'!S56=\"\",\"\",'S1'!S56)","v":""}]
[null,"S1C02D01","Performance measure C2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD57=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C57))","v":""},{"$f":"IF('S1'!AD57=\"\",\"\",CONCATENATE('S1'!E57,\" / \",'S1'!F57))","v":""},{"$f":"IF('S1'!G57=\"\",\"\",'S1'!G57)","v":""},{"$f":"IF('S1'!H57=\"\",\"\",'S1'!H57)","v":""},{"$f":"IF('S1'!I57=\"\",\"\",'S1'!I57)","v":""},{"$f":"IF('S1'!J57=\"\",\"\",'S1'!J57)","v":""},{"$f":"IF('S1'!K57=\"\",\"\",'S1'!K57)","v":""},{"$f":"IF('S1'!L57=\"\",\"\",'S1'!L57)","v":""},{"$f":"IF('S1'!M57=\"\",\"\",'S1'!M57)","v":""},{"$f":"IF('S1'!N57=\"\",\"\",'S1'!N57)","v":""},{"$f":"IF('S1'!O57=\"\",\"\",'S1'!O57)","v":""},{"$f":"IF('S1'!P57=\"\",\"\",'S1'!P57)","v":""},{"$f":"IF('S1'!Q57=\"\",\"\",'S1'!Q57)","v":""},{"$f":"IF('S1'!R57=\"\",\"\",'S1'!R57)","v":""},{"$f":"IF('S1'!S57=\"\",\"\",'S1'!S57)","v":""},{"$f":"IF('S1'!T57=\"\",\"\",'S1'!T57)","v":""}]
[null,"S1C02D02","Incremental Totex required to deliver the performance commitments for measure C2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD57=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C57))","v":""},"",null,null,null,{"$f":"IF('S1'!J58=\"\",\"\",'S1'!J58)","v":""},{"$f":"IF('S1'!K58=\"\",\"\",'S1'!K58)","v":""},{"$f":"IF('S1'!L58=\"\",\"\",'S1'!L58)","v":""},{"$f":"IF('S1'!M58=\"\",\"\",'S1'!M58)","v":""},{"$f":"IF('S1'!N58=\"\",\"\",'S1'!N58)","v":""},{"$f":"IF('S1'!O58=\"\",\"\",'S1'!O58)","v":""},{"$f":"IF('S1'!P58=\"\",\"\",'S1'!P58)","v":""},{"$f":"IF('S1'!Q58=\"\",\"\",'S1'!Q58)","v":""},{"$f":"IF('S1'!R58=\"\",\"\",'S1'!R58)","v":""},{"$f":"IF('S1'!S58=\"\",\"\",'S1'!S58)","v":""}]
[null,"S1C03D01","Performance measure C3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD59=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C59))","v":""},{"$f":"IF('S1'!AD59=\"\",\"\",CONCATENATE('S1'!E59,\" / \",'S1'!F59))","v":""},{"$f":"IF('S1'!G59=\"\",\"\",'S1'!G59)","v":""},{"$f":"IF('S1'!H59=\"\",\"\",'S1'!H59)","v":""},{"$f":"IF('S1'!I59=\"\",\"\",'S1'!I59)","v":""},{"$f":"IF('S1'!J59=\"\",\"\",'S1'!J59)","v":""},{"$f":"IF('S1'!K59=\"\",\"\",'S1'!K59)","v":""},{"$f":"IF('S1'!L59=\"\",\"\",'S1'!L59)","v":""},{"$f":"IF('S1'!M59=\"\",\"\",'S1'!M59)","v":""},{"$f":"IF('S1'!N59=\"\",\"\",'S1'!N59)","v":""},{"$f":"IF('S1'!O59=\"\",\"\",'S1'!O59)","v":""},{"$f":"IF('S1'!P59=\"\",\"\",'S1'!P59)","v":""},{"$f":"IF('S1'!Q59=\"\",\"\",'S1'!Q59)","v":""},{"$f":"IF('S1'!R59=\"\",\"\",'S1'!R59)","v":""},{"$f":"IF('S1'!S59=\"\",\"\",'S1'!S59)","v":""},{"$f":"IF('S1'!T59=\"\",\"\",'S1'!T59)","v":""}]
[null,"S1C03D02","Incremental Totex required to deliver the performance commitments for measure C3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD59=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C59))","v":""},"",null,null,null,{"$f":"IF('S1'!J60=\"\",\"\",'S1'!J60)","v":""},{"$f":"IF('S1'!K60=\"\",\"\",'S1'!K60)","v":""},{"$f":"IF('S1'!L60=\"\",\"\",'S1'!L60)","v":""},{"$f":"IF('S1'!M60=\"\",\"\",'S1'!M60)","v":""},{"$f":"IF('S1'!N60=\"\",\"\",'S1'!N60)","v":""},{"$f":"IF('S1'!O60=\"\",\"\",'S1'!O60)","v":""},{"$f":"IF('S1'!P60=\"\",\"\",'S1'!P60)","v":""},{"$f":"IF('S1'!Q60=\"\",\"\",'S1'!Q60)","v":""},{"$f":"IF('S1'!R60=\"\",\"\",'S1'!R60)","v":""},{"$f":"IF('S1'!S60=\"\",\"\",'S1'!S60)","v":""}]
[null,"S1C04D01","Performance measure C4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD61=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C61))","v":""},{"$f":"IF('S1'!AD61=\"\",\"\",CONCATENATE('S1'!E61,\" / \",'S1'!F61))","v":""},{"$f":"IF('S1'!G61=\"\",\"\",'S1'!G61)","v":""},{"$f":"IF('S1'!H61=\"\",\"\",'S1'!H61)","v":""},{"$f":"IF('S1'!I61=\"\",\"\",'S1'!I61)","v":""},{"$f":"IF('S1'!J61=\"\",\"\",'S1'!J61)","v":""},{"$f":"IF('S1'!K61=\"\",\"\",'S1'!K61)","v":""},{"$f":"IF('S1'!L61=\"\",\"\",'S1'!L61)","v":""},{"$f":"IF('S1'!M61=\"\",\"\",'S1'!M61)","v":""},{"$f":"IF('S1'!N61=\"\",\"\",'S1'!N61)","v":""},{"$f":"IF('S1'!O61=\"\",\"\",'S1'!O61)","v":""},{"$f":"IF('S1'!P61=\"\",\"\",'S1'!P61)","v":""},{"$f":"IF('S1'!Q61=\"\",\"\",'S1'!Q61)","v":""},{"$f":"IF('S1'!R61=\"\",\"\",'S1'!R61)","v":""},{"$f":"IF('S1'!S61=\"\",\"\",'S1'!S61)","v":""},{"$f":"IF('S1'!T61=\"\",\"\",'S1'!T61)","v":""}]
[null,"S1C04D02","Incremental Totex required to deliver the performance commitments for measure C4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD61=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C61))","v":""},"",null,null,null,{"$f":"IF('S1'!J62=\"\",\"\",'S1'!J62)","v":""},{"$f":"IF('S1'!K62=\"\",\"\",'S1'!K62)","v":""},{"$f":"IF('S1'!L62=\"\",\"\",'S1'!L62)","v":""},{"$f":"IF('S1'!M62=\"\",\"\",'S1'!M62)","v":""},{"$f":"IF('S1'!N62=\"\",\"\",'S1'!N62)","v":""},{"$f":"IF('S1'!O62=\"\",\"\",'S1'!O62)","v":""},{"$f":"IF('S1'!P62=\"\",\"\",'S1'!P62)","v":""},{"$f":"IF('S1'!Q62=\"\",\"\",'S1'!Q62)","v":""},{"$f":"IF('S1'!R62=\"\",\"\",'S1'!R62)","v":""},{"$f":"IF('S1'!S62=\"\",\"\",'S1'!S62)","v":""}]
[null,"S1C05D01","Performance measure C5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD63=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C63))","v":""},{"$f":"IF('S1'!AD63=\"\",\"\",CONCATENATE('S1'!E63,\" / \",'S1'!F63))","v":""},{"$f":"IF('S1'!G63=\"\",\"\",'S1'!G63)","v":""},{"$f":"IF('S1'!H63=\"\",\"\",'S1'!H63)","v":""},{"$f":"IF('S1'!I63=\"\",\"\",'S1'!I63)","v":""},{"$f":"IF('S1'!J63=\"\",\"\",'S1'!J63)","v":""},{"$f":"IF('S1'!K63=\"\",\"\",'S1'!K63)","v":""},{"$f":"IF('S1'!L63=\"\",\"\",'S1'!L63)","v":""},{"$f":"IF('S1'!M63=\"\",\"\",'S1'!M63)","v":""},{"$f":"IF('S1'!N63=\"\",\"\",'S1'!N63)","v":""},{"$f":"IF('S1'!O63=\"\",\"\",'S1'!O63)","v":""},{"$f":"IF('S1'!P63=\"\",\"\",'S1'!P63)","v":""},{"$f":"IF('S1'!Q63=\"\",\"\",'S1'!Q63)","v":""},{"$f":"IF('S1'!R63=\"\",\"\",'S1'!R63)","v":""},{"$f":"IF('S1'!S63=\"\",\"\",'S1'!S63)","v":""},{"$f":"IF('S1'!T63=\"\",\"\",'S1'!T63)","v":""}]
[null,"S1C05D02","Incremental Totex required to deliver the performance commitments for measure C5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD63=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C63))","v":""},"",null,null,null,{"$f":"IF('S1'!J64=\"\",\"\",'S1'!J64)","v":""},{"$f":"IF('S1'!K64=\"\",\"\",'S1'!K64)","v":""},{"$f":"IF('S1'!L64=\"\",\"\",'S1'!L64)","v":""},{"$f":"IF('S1'!M64=\"\",\"\",'S1'!M64)","v":""},{"$f":"IF('S1'!N64=\"\",\"\",'S1'!N64)","v":""},{"$f":"IF('S1'!O64=\"\",\"\",'S1'!O64)","v":""},{"$f":"IF('S1'!P64=\"\",\"\",'S1'!P64)","v":""},{"$f":"IF('S1'!Q64=\"\",\"\",'S1'!Q64)","v":""},{"$f":"IF('S1'!R64=\"\",\"\",'S1'!R64)","v":""},{"$f":"IF('S1'!S64=\"\",\"\",'S1'!S64)","v":""}]
[null,"S1C06D01","Performance measure C6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD65=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C65))","v":""},{"$f":"IF('S1'!AD65=\"\",\"\",CONCATENATE('S1'!E65,\" / \",'S1'!F65))","v":""},{"$f":"IF('S1'!G65=\"\",\"\",'S1'!G65)","v":""},{"$f":"IF('S1'!H65=\"\",\"\",'S1'!H65)","v":""},{"$f":"IF('S1'!I65=\"\",\"\",'S1'!I65)","v":""},{"$f":"IF('S1'!J65=\"\",\"\",'S1'!J65)","v":""},{"$f":"IF('S1'!K65=\"\",\"\",'S1'!K65)","v":""},{"$f":"IF('S1'!L65=\"\",\"\",'S1'!L65)","v":""},{"$f":"IF('S1'!M65=\"\",\"\",'S1'!M65)","v":""},{"$f":"IF('S1'!N65=\"\",\"\",'S1'!N65)","v":""},{"$f":"IF('S1'!O65=\"\",\"\",'S1'!O65)","v":""},{"$f":"IF('S1'!P65=\"\",\"\",'S1'!P65)","v":""},{"$f":"IF('S1'!Q65=\"\",\"\",'S1'!Q65)","v":""},{"$f":"IF('S1'!R65=\"\",\"\",'S1'!R65)","v":""},{"$f":"IF('S1'!S65=\"\",\"\",'S1'!S65)","v":""},{"$f":"IF('S1'!T65=\"\",\"\",'S1'!T65)","v":""}]
[null,"S1C06D02","Incremental Totex required to deliver the performance commitments for measure C6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD65=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C65))","v":""},"",null,null,null,{"$f":"IF('S1'!J66=\"\",\"\",'S1'!J66)","v":""},{"$f":"IF('S1'!K66=\"\",\"\",'S1'!K66)","v":""},{"$f":"IF('S1'!L66=\"\",\"\",'S1'!L66)","v":""},{"$f":"IF('S1'!M66=\"\",\"\",'S1'!M66)","v":""},{"$f":"IF('S1'!N66=\"\",\"\",'S1'!N66)","v":""},{"$f":"IF('S1'!O66=\"\",\"\",'S1'!O66)","v":""},{"$f":"IF('S1'!P66=\"\",\"\",'S1'!P66)","v":""},{"$f":"IF('S1'!Q66=\"\",\"\",'S1'!Q66)","v":""},{"$f":"IF('S1'!R66=\"\",\"\",'S1'!R66)","v":""},{"$f":"IF('S1'!S66=\"\",\"\",'S1'!S66)","v":""}]
[null,"S1C07D01","Performance measure C7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD67=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C67))","v":""},{"$f":"IF('S1'!AD67=\"\",\"\",CONCATENATE('S1'!E67,\" / \",'S1'!F67))","v":""},{"$f":"IF('S1'!G67=\"\",\"\",'S1'!G67)","v":""},{"$f":"IF('S1'!H67=\"\",\"\",'S1'!H67)","v":""},{"$f":"IF('S1'!I67=\"\",\"\",'S1'!I67)","v":""},{"$f":"IF('S1'!J67=\"\",\"\",'S1'!J67)","v":""},{"$f":"IF('S1'!K67=\"\",\"\",'S1'!K67)","v":""},{"$f":"IF('S1'!L67=\"\",\"\",'S1'!L67)","v":""},{"$f":"IF('S1'!M67=\"\",\"\",'S1'!M67)","v":""},{"$f":"IF('S1'!N67=\"\",\"\",'S1'!N67)","v":""},{"$f":"IF('S1'!O67=\"\",\"\",'S1'!O67)","v":""},{"$f":"IF('S1'!P67=\"\",\"\",'S1'!P67)","v":""},{"$f":"IF('S1'!Q67=\"\",\"\",'S1'!Q67)","v":""},{"$f":"IF('S1'!R67=\"\",\"\",'S1'!R67)","v":""},{"$f":"IF('S1'!S67=\"\",\"\",'S1'!S67)","v":""},{"$f":"IF('S1'!T67=\"\",\"\",'S1'!T67)","v":""}]
[null,"S1C07D02","Incremental Totex required to deliver the performance commitments for measure C7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD67=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C67))","v":""},"",null,null,null,{"$f":"IF('S1'!J68=\"\",\"\",'S1'!J68)","v":""},{"$f":"IF('S1'!K68=\"\",\"\",'S1'!K68)","v":""},{"$f":"IF('S1'!L68=\"\",\"\",'S1'!L68)","v":""},{"$f":"IF('S1'!M68=\"\",\"\",'S1'!M68)","v":""},{"$f":"IF('S1'!N68=\"\",\"\",'S1'!N68)","v":""},{"$f":"IF('S1'!O68=\"\",\"\",'S1'!O68)","v":""},{"$f":"IF('S1'!P68=\"\",\"\",'S1'!P68)","v":""},{"$f":"IF('S1'!Q68=\"\",\"\",'S1'!Q68)","v":""},{"$f":"IF('S1'!R68=\"\",\"\",'S1'!R68)","v":""},{"$f":"IF('S1'!S68=\"\",\"\",'S1'!S68)","v":""}]
[null,"S1C08D01","Performance measure C8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD69=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C69))","v":""},{"$f":"IF('S1'!AD69=\"\",\"\",CONCATENATE('S1'!E69,\" / \",'S1'!F69))","v":""},{"$f":"IF('S1'!G69=\"\",\"\",'S1'!G69)","v":""},{"$f":"IF('S1'!H69=\"\",\"\",'S1'!H69)","v":""},{"$f":"IF('S1'!I69=\"\",\"\",'S1'!I69)","v":""},{"$f":"IF('S1'!J69=\"\",\"\",'S1'!J69)","v":""},{"$f":"IF('S1'!K69=\"\",\"\",'S1'!K69)","v":""},{"$f":"IF('S1'!L69=\"\",\"\",'S1'!L69)","v":""},{"$f":"IF('S1'!M69=\"\",\"\",'S1'!M69)","v":""},{"$f":"IF('S1'!N69=\"\",\"\",'S1'!N69)","v":""},{"$f":"IF('S1'!O69=\"\",\"\",'S1'!O69)","v":""},{"$f":"IF('S1'!P69=\"\",\"\",'S1'!P69)","v":""},{"$f":"IF('S1'!Q69=\"\",\"\",'S1'!Q69)","v":""},{"$f":"IF('S1'!R69=\"\",\"\",'S1'!R69)","v":""},{"$f":"IF('S1'!S69=\"\",\"\",'S1'!S69)","v":""},{"$f":"IF('S1'!T69=\"\",\"\",'S1'!T69)","v":""}]
[null,"S1C08D02","Incremental Totex required to deliver the performance commitments for measure C8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD69=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C69))","v":""},"",null,null,null,{"$f":"IF('S1'!J70=\"\",\"\",'S1'!J70)","v":""},{"$f":"IF('S1'!K70=\"\",\"\",'S1'!K70)","v":""},{"$f":"IF('S1'!L70=\"\",\"\",'S1'!L70)","v":""},{"$f":"IF('S1'!M70=\"\",\"\",'S1'!M70)","v":""},{"$f":"IF('S1'!N70=\"\",\"\",'S1'!N70)","v":""},{"$f":"IF('S1'!O70=\"\",\"\",'S1'!O70)","v":""},{"$f":"IF('S1'!P70=\"\",\"\",'S1'!P70)","v":""},{"$f":"IF('S1'!Q70=\"\",\"\",'S1'!Q70)","v":""},{"$f":"IF('S1'!R70=\"\",\"\",'S1'!R70)","v":""},{"$f":"IF('S1'!S70=\"\",\"\",'S1'!S70)","v":""}]
[null,"S1C09D01","Performance measure C9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD71=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C71))","v":""},{"$f":"IF('S1'!AD71=\"\",\"\",CONCATENATE('S1'!E71,\" / \",'S1'!F71))","v":""},{"$f":"IF('S1'!G71=\"\",\"\",'S1'!G71)","v":""},{"$f":"IF('S1'!H71=\"\",\"\",'S1'!H71)","v":""},{"$f":"IF('S1'!I71=\"\",\"\",'S1'!I71)","v":""},{"$f":"IF('S1'!J71=\"\",\"\",'S1'!J71)","v":""},{"$f":"IF('S1'!K71=\"\",\"\",'S1'!K71)","v":""},{"$f":"IF('S1'!L71=\"\",\"\",'S1'!L71)","v":""},{"$f":"IF('S1'!M71=\"\",\"\",'S1'!M71)","v":""},{"$f":"IF('S1'!N71=\"\",\"\",'S1'!N71)","v":""},{"$f":"IF('S1'!O71=\"\",\"\",'S1'!O71)","v":""},{"$f":"IF('S1'!P71=\"\",\"\",'S1'!P71)","v":""},{"$f":"IF('S1'!Q71=\"\",\"\",'S1'!Q71)","v":""},{"$f":"IF('S1'!R71=\"\",\"\",'S1'!R71)","v":""},{"$f":"IF('S1'!S71=\"\",\"\",'S1'!S71)","v":""},{"$f":"IF('S1'!T71=\"\",\"\",'S1'!T71)","v":""}]
[null,"S1C09D02","Incremental Totex required to deliver the performance commitments for measure C9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD71=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C71))","v":""},"",null,null,null,{"$f":"IF('S1'!J72=\"\",\"\",'S1'!J72)","v":""},{"$f":"IF('S1'!K72=\"\",\"\",'S1'!K72)","v":""},{"$f":"IF('S1'!L72=\"\",\"\",'S1'!L72)","v":""},{"$f":"IF('S1'!M72=\"\",\"\",'S1'!M72)","v":""},{"$f":"IF('S1'!N72=\"\",\"\",'S1'!N72)","v":""},{"$f":"IF('S1'!O72=\"\",\"\",'S1'!O72)","v":""},{"$f":"IF('S1'!P72=\"\",\"\",'S1'!P72)","v":""},{"$f":"IF('S1'!Q72=\"\",\"\",'S1'!Q72)","v":""},{"$f":"IF('S1'!R72=\"\",\"\",'S1'!R72)","v":""},{"$f":"IF('S1'!S72=\"\",\"\",'S1'!S72)","v":""}]
[null,"S1C10D01","Performance measure C10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD73=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C73))","v":""},{"$f":"IF('S1'!AD73=\"\",\"\",CONCATENATE('S1'!E73,\" / \",'S1'!F73))","v":""},{"$f":"IF('S1'!G73=\"\",\"\",'S1'!G73)","v":""},{"$f":"IF('S1'!H73=\"\",\"\",'S1'!H73)","v":""},{"$f":"IF('S1'!I73=\"\",\"\",'S1'!I73)","v":""},{"$f":"IF('S1'!J73=\"\",\"\",'S1'!J73)","v":""},{"$f":"IF('S1'!K73=\"\",\"\",'S1'!K73)","v":""},{"$f":"IF('S1'!L73=\"\",\"\",'S1'!L73)","v":""},{"$f":"IF('S1'!M73=\"\",\"\",'S1'!M73)","v":""},{"$f":"IF('S1'!N73=\"\",\"\",'S1'!N73)","v":""},{"$f":"IF('S1'!O73=\"\",\"\",'S1'!O73)","v":""},{"$f":"IF('S1'!P73=\"\",\"\",'S1'!P73)","v":""},{"$f":"IF('S1'!Q73=\"\",\"\",'S1'!Q73)","v":""},{"$f":"IF('S1'!R73=\"\",\"\",'S1'!R73)","v":""},{"$f":"IF('S1'!S73=\"\",\"\",'S1'!S73)","v":""},{"$f":"IF('S1'!T73=\"\",\"\",'S1'!T73)","v":""}]
[null,"S1C10D02","Incremental Totex required to deliver the performance commitments for measure C10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD73=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C73))","v":""},"",null,null,null,{"$f":"IF('S1'!J74=\"\",\"\",'S1'!J74)","v":""},{"$f":"IF('S1'!K74=\"\",\"\",'S1'!K74)","v":""},{"$f":"IF('S1'!L74=\"\",\"\",'S1'!L74)","v":""},{"$f":"IF('S1'!M74=\"\",\"\",'S1'!M74)","v":""},{"$f":"IF('S1'!N74=\"\",\"\",'S1'!N74)","v":""},{"$f":"IF('S1'!O74=\"\",\"\",'S1'!O74)","v":""},{"$f":"IF('S1'!P74=\"\",\"\",'S1'!P74)","v":""},{"$f":"IF('S1'!Q74=\"\",\"\",'S1'!Q74)","v":""},{"$f":"IF('S1'!R74=\"\",\"\",'S1'!R74)","v":""},{"$f":"IF('S1'!S74=\"\",\"\",'S1'!S74)","v":""}]
[null,"S1C11D01","Performance measure C11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD75=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C75))","v":""},{"$f":"IF('S1'!AD75=\"\",\"\",CONCATENATE('S1'!E75,\" / \",'S1'!F75))","v":""},{"$f":"IF('S1'!G75=\"\",\"\",'S1'!G75)","v":""},{"$f":"IF('S1'!H75=\"\",\"\",'S1'!H75)","v":""},{"$f":"IF('S1'!I75=\"\",\"\",'S1'!I75)","v":""},{"$f":"IF('S1'!J75=\"\",\"\",'S1'!J75)","v":""},{"$f":"IF('S1'!K75=\"\",\"\",'S1'!K75)","v":""},{"$f":"IF('S1'!L75=\"\",\"\",'S1'!L75)","v":""},{"$f":"IF('S1'!M75=\"\",\"\",'S1'!M75)","v":""},{"$f":"IF('S1'!N75=\"\",\"\",'S1'!N75)","v":""},{"$f":"IF('S1'!O75=\"\",\"\",'S1'!O75)","v":""},{"$f":"IF('S1'!P75=\"\",\"\",'S1'!P75)","v":""},{"$f":"IF('S1'!Q75=\"\",\"\",'S1'!Q75)","v":""},{"$f":"IF('S1'!R75=\"\",\"\",'S1'!R75)","v":""},{"$f":"IF('S1'!S75=\"\",\"\",'S1'!S75)","v":""},{"$f":"IF('S1'!T75=\"\",\"\",'S1'!T75)","v":""}]
[null,"S1C11D02","Incremental Totex required to deliver the performance commitments for measure C11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD75=\"\",\"\",CONCATENATE('S1'!C54,\" / \",'S1'!C75))","v":""},"",null,null,null,{"$f":"IF('S1'!J76=\"\",\"\",'S1'!J76)","v":""},{"$f":"IF('S1'!K76=\"\",\"\",'S1'!K76)","v":""},{"$f":"IF('S1'!L76=\"\",\"\",'S1'!L76)","v":""},{"$f":"IF('S1'!M76=\"\",\"\",'S1'!M76)","v":""},{"$f":"IF('S1'!N76=\"\",\"\",'S1'!N76)","v":""},{"$f":"IF('S1'!O76=\"\",\"\",'S1'!O76)","v":""},{"$f":"IF('S1'!P76=\"\",\"\",'S1'!P76)","v":""},{"$f":"IF('S1'!Q76=\"\",\"\",'S1'!Q76)","v":""},{"$f":"IF('S1'!R76=\"\",\"\",'S1'!R76)","v":""},{"$f":"IF('S1'!S76=\"\",\"\",'S1'!S76)","v":""}]
[null,"S1C00001","Total incremental expenditure required to meet all performance commitments for outcome C","£m","Periodic Review 2014",{"$f":"IF('S1'!AD54=\"\",\"\",'S1'!C54)","v":""},"",null,null,null,{"$f":"IF('S1'!J77=\"\",\"\",'S1'!J77)","v":0},{"$f":"IF('S1'!K77=\"\",\"\",'S1'!K77)","v":0},{"$f":"IF('S1'!L77=\"\",\"\",'S1'!L77)","v":0},{"$f":"IF('S1'!M77=\"\",\"\",'S1'!M77)","v":0},{"$f":"IF('S1'!N77=\"\",\"\",'S1'!N77)","v":0},{"$f":"IF('S1'!O77=\"\",\"\",'S1'!O77)","v":0},{"$f":"IF('S1'!P77=\"\",\"\",'S1'!P77)","v":0},{"$f":"IF('S1'!Q77=\"\",\"\",'S1'!Q77)","v":0},{"$f":"IF('S1'!R77=\"\",\"\",'S1'!R77)","v":0},{"$f":"IF('S1'!S77=\"\",\"\",'S1'!S77)","v":0}]
[null,"S1D01D01","Performance measure D1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD80=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C80))","v":""},{"$f":"IF('S1'!AD80=\"\",\"\",CONCATENATE('S1'!E80,\" / \",'S1'!F80))","v":""},{"$f":"IF('S1'!G80=\"\",\"\",'S1'!G80)","v":""},{"$f":"IF('S1'!H80=\"\",\"\",'S1'!H80)","v":""},{"$f":"IF('S1'!I80=\"\",\"\",'S1'!I80)","v":""},{"$f":"IF('S1'!J80=\"\",\"\",'S1'!J80)","v":""},{"$f":"IF('S1'!K80=\"\",\"\",'S1'!K80)","v":""},{"$f":"IF('S1'!L80=\"\",\"\",'S1'!L80)","v":""},{"$f":"IF('S1'!M80=\"\",\"\",'S1'!M80)","v":""},{"$f":"IF('S1'!N80=\"\",\"\",'S1'!N80)","v":""},{"$f":"IF('S1'!O80=\"\",\"\",'S1'!O80)","v":""},{"$f":"IF('S1'!P80=\"\",\"\",'S1'!P80)","v":""},{"$f":"IF('S1'!Q80=\"\",\"\",'S1'!Q80)","v":""},{"$f":"IF('S1'!R80=\"\",\"\",'S1'!R80)","v":""},{"$f":"IF('S1'!S80=\"\",\"\",'S1'!S80)","v":""},{"$f":"IF('S1'!T80=\"\",\"\",'S1'!T80)","v":""}]
[null,"S1D01D02","Incremental Totex required to deliver the performance commitments for measure D1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD80=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C80))","v":""},"",null,null,null,{"$f":"IF('S1'!J81=\"\",\"\",'S1'!J81)","v":""},{"$f":"IF('S1'!K81=\"\",\"\",'S1'!K81)","v":""},{"$f":"IF('S1'!L81=\"\",\"\",'S1'!L81)","v":""},{"$f":"IF('S1'!M81=\"\",\"\",'S1'!M81)","v":""},{"$f":"IF('S1'!N81=\"\",\"\",'S1'!N81)","v":""},{"$f":"IF('S1'!O81=\"\",\"\",'S1'!O81)","v":""},{"$f":"IF('S1'!P81=\"\",\"\",'S1'!P81)","v":""},{"$f":"IF('S1'!Q81=\"\",\"\",'S1'!Q81)","v":""},{"$f":"IF('S1'!R81=\"\",\"\",'S1'!R81)","v":""},{"$f":"IF('S1'!S81=\"\",\"\",'S1'!S81)","v":""}]
[null,"S1D02D01","Performance measure D2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD82=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C82))","v":""},{"$f":"IF('S1'!AD82=\"\",\"\",CONCATENATE('S1'!E82,\" / \",'S1'!F82))","v":""},{"$f":"IF('S1'!G82=\"\",\"\",'S1'!G82)","v":""},{"$f":"IF('S1'!H82=\"\",\"\",'S1'!H82)","v":""},{"$f":"IF('S1'!I82=\"\",\"\",'S1'!I82)","v":""},{"$f":"IF('S1'!J82=\"\",\"\",'S1'!J82)","v":""},{"$f":"IF('S1'!K82=\"\",\"\",'S1'!K82)","v":""},{"$f":"IF('S1'!L82=\"\",\"\",'S1'!L82)","v":""},{"$f":"IF('S1'!M82=\"\",\"\",'S1'!M82)","v":""},{"$f":"IF('S1'!N82=\"\",\"\",'S1'!N82)","v":""},{"$f":"IF('S1'!O82=\"\",\"\",'S1'!O82)","v":""},{"$f":"IF('S1'!P82=\"\",\"\",'S1'!P82)","v":""},{"$f":"IF('S1'!Q82=\"\",\"\",'S1'!Q82)","v":""},{"$f":"IF('S1'!R82=\"\",\"\",'S1'!R82)","v":""},{"$f":"IF('S1'!S82=\"\",\"\",'S1'!S82)","v":""},{"$f":"IF('S1'!T82=\"\",\"\",'S1'!T82)","v":""}]
[null,"S1D02D02","Incremental Totex required to deliver the performance commitments for measure D2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD82=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C82))","v":""},"",null,null,null,{"$f":"IF('S1'!J83=\"\",\"\",'S1'!J83)","v":""},{"$f":"IF('S1'!K83=\"\",\"\",'S1'!K83)","v":""},{"$f":"IF('S1'!L83=\"\",\"\",'S1'!L83)","v":""},{"$f":"IF('S1'!M83=\"\",\"\",'S1'!M83)","v":""},{"$f":"IF('S1'!N83=\"\",\"\",'S1'!N83)","v":""},{"$f":"IF('S1'!O83=\"\",\"\",'S1'!O83)","v":""},{"$f":"IF('S1'!P83=\"\",\"\",'S1'!P83)","v":""},{"$f":"IF('S1'!Q83=\"\",\"\",'S1'!Q83)","v":""},{"$f":"IF('S1'!R83=\"\",\"\",'S1'!R83)","v":""},{"$f":"IF('S1'!S83=\"\",\"\",'S1'!S83)","v":""}]
[null,"S1D03D01","Performance measure D3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD84=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C84))","v":""},{"$f":"IF('S1'!AD84=\"\",\"\",CONCATENATE('S1'!E84,\" / \",'S1'!F84))","v":""},{"$f":"IF('S1'!G84=\"\",\"\",'S1'!G84)","v":""},{"$f":"IF('S1'!H84=\"\",\"\",'S1'!H84)","v":""},{"$f":"IF('S1'!I84=\"\",\"\",'S1'!I84)","v":""},{"$f":"IF('S1'!J84=\"\",\"\",'S1'!J84)","v":""},{"$f":"IF('S1'!K84=\"\",\"\",'S1'!K84)","v":""},{"$f":"IF('S1'!L84=\"\",\"\",'S1'!L84)","v":""},{"$f":"IF('S1'!M84=\"\",\"\",'S1'!M84)","v":""},{"$f":"IF('S1'!N84=\"\",\"\",'S1'!N84)","v":""},{"$f":"IF('S1'!O84=\"\",\"\",'S1'!O84)","v":""},{"$f":"IF('S1'!P84=\"\",\"\",'S1'!P84)","v":""},{"$f":"IF('S1'!Q84=\"\",\"\",'S1'!Q84)","v":""},{"$f":"IF('S1'!R84=\"\",\"\",'S1'!R84)","v":""},{"$f":"IF('S1'!S84=\"\",\"\",'S1'!S84)","v":""},{"$f":"IF('S1'!T84=\"\",\"\",'S1'!T84)","v":""}]
[null,"S1D03D02","Incremental Totex required to deliver the performance commitments for measure D3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD84=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C84))","v":""},"",null,null,null,{"$f":"IF('S1'!J85=\"\",\"\",'S1'!J85)","v":""},{"$f":"IF('S1'!K85=\"\",\"\",'S1'!K85)","v":""},{"$f":"IF('S1'!L85=\"\",\"\",'S1'!L85)","v":""},{"$f":"IF('S1'!M85=\"\",\"\",'S1'!M85)","v":""},{"$f":"IF('S1'!N85=\"\",\"\",'S1'!N85)","v":""},{"$f":"IF('S1'!O85=\"\",\"\",'S1'!O85)","v":""},{"$f":"IF('S1'!P85=\"\",\"\",'S1'!P85)","v":""},{"$f":"IF('S1'!Q85=\"\",\"\",'S1'!Q85)","v":""},{"$f":"IF('S1'!R85=\"\",\"\",'S1'!R85)","v":""},{"$f":"IF('S1'!S85=\"\",\"\",'S1'!S85)","v":""}]
[null,"S1D04D01","Performance measure D4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD86=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C86))","v":""},{"$f":"IF('S1'!AD86=\"\",\"\",CONCATENATE('S1'!E86,\" / \",'S1'!F86))","v":""},{"$f":"IF('S1'!G86=\"\",\"\",'S1'!G86)","v":""},{"$f":"IF('S1'!H86=\"\",\"\",'S1'!H86)","v":""},{"$f":"IF('S1'!I86=\"\",\"\",'S1'!I86)","v":""},{"$f":"IF('S1'!J86=\"\",\"\",'S1'!J86)","v":""},{"$f":"IF('S1'!K86=\"\",\"\",'S1'!K86)","v":""},{"$f":"IF('S1'!L86=\"\",\"\",'S1'!L86)","v":""},{"$f":"IF('S1'!M86=\"\",\"\",'S1'!M86)","v":""},{"$f":"IF('S1'!N86=\"\",\"\",'S1'!N86)","v":""},{"$f":"IF('S1'!O86=\"\",\"\",'S1'!O86)","v":""},{"$f":"IF('S1'!P86=\"\",\"\",'S1'!P86)","v":""},{"$f":"IF('S1'!Q86=\"\",\"\",'S1'!Q86)","v":""},{"$f":"IF('S1'!R86=\"\",\"\",'S1'!R86)","v":""},{"$f":"IF('S1'!S86=\"\",\"\",'S1'!S86)","v":""},{"$f":"IF('S1'!T86=\"\",\"\",'S1'!T86)","v":""}]
[null,"S1D04D02","Incremental Totex required to deliver the performance commitments for measure D4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD86=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C86))","v":""},"",null,null,null,{"$f":"IF('S1'!J87=\"\",\"\",'S1'!J87)","v":""},{"$f":"IF('S1'!K87=\"\",\"\",'S1'!K87)","v":""},{"$f":"IF('S1'!L87=\"\",\"\",'S1'!L87)","v":""},{"$f":"IF('S1'!M87=\"\",\"\",'S1'!M87)","v":""},{"$f":"IF('S1'!N87=\"\",\"\",'S1'!N87)","v":""},{"$f":"IF('S1'!O87=\"\",\"\",'S1'!O87)","v":""},{"$f":"IF('S1'!P87=\"\",\"\",'S1'!P87)","v":""},{"$f":"IF('S1'!Q87=\"\",\"\",'S1'!Q87)","v":""},{"$f":"IF('S1'!R87=\"\",\"\",'S1'!R87)","v":""},{"$f":"IF('S1'!S87=\"\",\"\",'S1'!S87)","v":""}]
[null,"S1D05D01","Performance measure D5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD88=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C88))","v":""},{"$f":"IF('S1'!AD88=\"\",\"\",CONCATENATE('S1'!E88,\" / \",'S1'!F88))","v":""},{"$f":"IF('S1'!G88=\"\",\"\",'S1'!G88)","v":""},{"$f":"IF('S1'!H88=\"\",\"\",'S1'!H88)","v":""},{"$f":"IF('S1'!I88=\"\",\"\",'S1'!I88)","v":""},{"$f":"IF('S1'!J88=\"\",\"\",'S1'!J88)","v":""},{"$f":"IF('S1'!K88=\"\",\"\",'S1'!K88)","v":""},{"$f":"IF('S1'!L88=\"\",\"\",'S1'!L88)","v":""},{"$f":"IF('S1'!M88=\"\",\"\",'S1'!M88)","v":""},{"$f":"IF('S1'!N88=\"\",\"\",'S1'!N88)","v":""},{"$f":"IF('S1'!O88=\"\",\"\",'S1'!O88)","v":""},{"$f":"IF('S1'!P88=\"\",\"\",'S1'!P88)","v":""},{"$f":"IF('S1'!Q88=\"\",\"\",'S1'!Q88)","v":""},{"$f":"IF('S1'!R88=\"\",\"\",'S1'!R88)","v":""},{"$f":"IF('S1'!S88=\"\",\"\",'S1'!S88)","v":""},{"$f":"IF('S1'!T88=\"\",\"\",'S1'!T88)","v":""}]
[null,"S1D05D02","Incremental Totex required to deliver the performance commitments for measure D5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD88=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C88))","v":""},"",null,null,null,{"$f":"IF('S1'!J89=\"\",\"\",'S1'!J89)","v":""},{"$f":"IF('S1'!K89=\"\",\"\",'S1'!K89)","v":""},{"$f":"IF('S1'!L89=\"\",\"\",'S1'!L89)","v":""},{"$f":"IF('S1'!M89=\"\",\"\",'S1'!M89)","v":""},{"$f":"IF('S1'!N89=\"\",\"\",'S1'!N89)","v":""},{"$f":"IF('S1'!O89=\"\",\"\",'S1'!O89)","v":""},{"$f":"IF('S1'!P89=\"\",\"\",'S1'!P89)","v":""},{"$f":"IF('S1'!Q89=\"\",\"\",'S1'!Q89)","v":""},{"$f":"IF('S1'!R89=\"\",\"\",'S1'!R89)","v":""},{"$f":"IF('S1'!S89=\"\",\"\",'S1'!S89)","v":""}]
[null,"S1D06D01","Performance measure D6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD90=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C90))","v":""},{"$f":"IF('S1'!AD90=\"\",\"\",CONCATENATE('S1'!E90,\" / \",'S1'!F90))","v":""},{"$f":"IF('S1'!G90=\"\",\"\",'S1'!G90)","v":""},{"$f":"IF('S1'!H90=\"\",\"\",'S1'!H90)","v":""},{"$f":"IF('S1'!I90=\"\",\"\",'S1'!I90)","v":""},{"$f":"IF('S1'!J90=\"\",\"\",'S1'!J90)","v":""},{"$f":"IF('S1'!K90=\"\",\"\",'S1'!K90)","v":""},{"$f":"IF('S1'!L90=\"\",\"\",'S1'!L90)","v":""},{"$f":"IF('S1'!M90=\"\",\"\",'S1'!M90)","v":""},{"$f":"IF('S1'!N90=\"\",\"\",'S1'!N90)","v":""},{"$f":"IF('S1'!O90=\"\",\"\",'S1'!O90)","v":""},{"$f":"IF('S1'!P90=\"\",\"\",'S1'!P90)","v":""},{"$f":"IF('S1'!Q90=\"\",\"\",'S1'!Q90)","v":""},{"$f":"IF('S1'!R90=\"\",\"\",'S1'!R90)","v":""},{"$f":"IF('S1'!S90=\"\",\"\",'S1'!S90)","v":""},{"$f":"IF('S1'!T90=\"\",\"\",'S1'!T90)","v":""}]
[null,"S1D06D02","Incremental Totex required to deliver the performance commitments for measure D6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD90=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C90))","v":""},"",null,null,null,{"$f":"IF('S1'!J91=\"\",\"\",'S1'!J91)","v":""},{"$f":"IF('S1'!K91=\"\",\"\",'S1'!K91)","v":""},{"$f":"IF('S1'!L91=\"\",\"\",'S1'!L91)","v":""},{"$f":"IF('S1'!M91=\"\",\"\",'S1'!M91)","v":""},{"$f":"IF('S1'!N91=\"\",\"\",'S1'!N91)","v":""},{"$f":"IF('S1'!O91=\"\",\"\",'S1'!O91)","v":""},{"$f":"IF('S1'!P91=\"\",\"\",'S1'!P91)","v":""},{"$f":"IF('S1'!Q91=\"\",\"\",'S1'!Q91)","v":""},{"$f":"IF('S1'!R91=\"\",\"\",'S1'!R91)","v":""},{"$f":"IF('S1'!S91=\"\",\"\",'S1'!S91)","v":""}]
[null,"S1D07D01","Performance measure D7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD92=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C92))","v":""},{"$f":"IF('S1'!AD92=\"\",\"\",CONCATENATE('S1'!E92,\" / \",'S1'!F92))","v":""},{"$f":"IF('S1'!G92=\"\",\"\",'S1'!G92)","v":""},{"$f":"IF('S1'!H92=\"\",\"\",'S1'!H92)","v":""},{"$f":"IF('S1'!I92=\"\",\"\",'S1'!I92)","v":""},{"$f":"IF('S1'!J92=\"\",\"\",'S1'!J92)","v":""},{"$f":"IF('S1'!K92=\"\",\"\",'S1'!K92)","v":""},{"$f":"IF('S1'!L92=\"\",\"\",'S1'!L92)","v":""},{"$f":"IF('S1'!M92=\"\",\"\",'S1'!M92)","v":""},{"$f":"IF('S1'!N92=\"\",\"\",'S1'!N92)","v":""},{"$f":"IF('S1'!O92=\"\",\"\",'S1'!O92)","v":""},{"$f":"IF('S1'!P92=\"\",\"\",'S1'!P92)","v":""},{"$f":"IF('S1'!Q92=\"\",\"\",'S1'!Q92)","v":""},{"$f":"IF('S1'!R92=\"\",\"\",'S1'!R92)","v":""},{"$f":"IF('S1'!S92=\"\",\"\",'S1'!S92)","v":""},{"$f":"IF('S1'!T92=\"\",\"\",'S1'!T92)","v":""}]
[null,"S1D07D02","Incremental Totex required to deliver the performance commitments for measure D7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD92=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C92))","v":""},"",null,null,null,{"$f":"IF('S1'!J93=\"\",\"\",'S1'!J93)","v":""},{"$f":"IF('S1'!K93=\"\",\"\",'S1'!K93)","v":""},{"$f":"IF('S1'!L93=\"\",\"\",'S1'!L93)","v":""},{"$f":"IF('S1'!M93=\"\",\"\",'S1'!M93)","v":""},{"$f":"IF('S1'!N93=\"\",\"\",'S1'!N93)","v":""},{"$f":"IF('S1'!O93=\"\",\"\",'S1'!O93)","v":""},{"$f":"IF('S1'!P93=\"\",\"\",'S1'!P93)","v":""},{"$f":"IF('S1'!Q93=\"\",\"\",'S1'!Q93)","v":""},{"$f":"IF('S1'!R93=\"\",\"\",'S1'!R93)","v":""},{"$f":"IF('S1'!S93=\"\",\"\",'S1'!S93)","v":""}]
[null,"S1D08D01","Performance measure D8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD94=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C94))","v":""},{"$f":"IF('S1'!AD94=\"\",\"\",CONCATENATE('S1'!E94,\" / \",'S1'!F94))","v":""},{"$f":"IF('S1'!G94=\"\",\"\",'S1'!G94)","v":""},{"$f":"IF('S1'!H94=\"\",\"\",'S1'!H94)","v":""},{"$f":"IF('S1'!I94=\"\",\"\",'S1'!I94)","v":""},{"$f":"IF('S1'!J94=\"\",\"\",'S1'!J94)","v":""},{"$f":"IF('S1'!K94=\"\",\"\",'S1'!K94)","v":""},{"$f":"IF('S1'!L94=\"\",\"\",'S1'!L94)","v":""},{"$f":"IF('S1'!M94=\"\",\"\",'S1'!M94)","v":""},{"$f":"IF('S1'!N94=\"\",\"\",'S1'!N94)","v":""},{"$f":"IF('S1'!O94=\"\",\"\",'S1'!O94)","v":""},{"$f":"IF('S1'!P94=\"\",\"\",'S1'!P94)","v":""},{"$f":"IF('S1'!Q94=\"\",\"\",'S1'!Q94)","v":""},{"$f":"IF('S1'!R94=\"\",\"\",'S1'!R94)","v":""},{"$f":"IF('S1'!S94=\"\",\"\",'S1'!S94)","v":""},{"$f":"IF('S1'!T94=\"\",\"\",'S1'!T94)","v":""}]
[null,"S1D08D02","Incremental Totex required to deliver the performance commitments for measure D8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD94=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C94))","v":""},"",null,null,null,{"$f":"IF('S1'!J95=\"\",\"\",'S1'!J95)","v":""},{"$f":"IF('S1'!K95=\"\",\"\",'S1'!K95)","v":""},{"$f":"IF('S1'!L95=\"\",\"\",'S1'!L95)","v":""},{"$f":"IF('S1'!M95=\"\",\"\",'S1'!M95)","v":""},{"$f":"IF('S1'!N95=\"\",\"\",'S1'!N95)","v":""},{"$f":"IF('S1'!O95=\"\",\"\",'S1'!O95)","v":""},{"$f":"IF('S1'!P95=\"\",\"\",'S1'!P95)","v":""},{"$f":"IF('S1'!Q95=\"\",\"\",'S1'!Q95)","v":""},{"$f":"IF('S1'!R95=\"\",\"\",'S1'!R95)","v":""},{"$f":"IF('S1'!S95=\"\",\"\",'S1'!S95)","v":""}]
[null,"S1D09D01","Performance measure D9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD96=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C96))","v":""},{"$f":"IF('S1'!AD96=\"\",\"\",CONCATENATE('S1'!E96,\" / \",'S1'!F96))","v":""},{"$f":"IF('S1'!G96=\"\",\"\",'S1'!G96)","v":""},{"$f":"IF('S1'!H96=\"\",\"\",'S1'!H96)","v":""},{"$f":"IF('S1'!I96=\"\",\"\",'S1'!I96)","v":""},{"$f":"IF('S1'!J96=\"\",\"\",'S1'!J96)","v":""},{"$f":"IF('S1'!K96=\"\",\"\",'S1'!K96)","v":""},{"$f":"IF('S1'!L96=\"\",\"\",'S1'!L96)","v":""},{"$f":"IF('S1'!M96=\"\",\"\",'S1'!M96)","v":""},{"$f":"IF('S1'!N96=\"\",\"\",'S1'!N96)","v":""},{"$f":"IF('S1'!O96=\"\",\"\",'S1'!O96)","v":""},{"$f":"IF('S1'!P96=\"\",\"\",'S1'!P96)","v":""},{"$f":"IF('S1'!Q96=\"\",\"\",'S1'!Q96)","v":""},{"$f":"IF('S1'!R96=\"\",\"\",'S1'!R96)","v":""},{"$f":"IF('S1'!S96=\"\",\"\",'S1'!S96)","v":""},{"$f":"IF('S1'!T96=\"\",\"\",'S1'!T96)","v":""}]
[null,"S1D09D02","Incremental Totex required to deliver the performance commitments for measure D9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD96=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C96))","v":""},"",null,null,null,{"$f":"IF('S1'!J97=\"\",\"\",'S1'!J97)","v":""},{"$f":"IF('S1'!K97=\"\",\"\",'S1'!K97)","v":""},{"$f":"IF('S1'!L97=\"\",\"\",'S1'!L97)","v":""},{"$f":"IF('S1'!M97=\"\",\"\",'S1'!M97)","v":""},{"$f":"IF('S1'!N97=\"\",\"\",'S1'!N97)","v":""},{"$f":"IF('S1'!O97=\"\",\"\",'S1'!O97)","v":""},{"$f":"IF('S1'!P97=\"\",\"\",'S1'!P97)","v":""},{"$f":"IF('S1'!Q97=\"\",\"\",'S1'!Q97)","v":""},{"$f":"IF('S1'!R97=\"\",\"\",'S1'!R97)","v":""},{"$f":"IF('S1'!S97=\"\",\"\",'S1'!S97)","v":""}]
[null,"S1D10D01","Performance measure D10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD98=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C98))","v":""},{"$f":"IF('S1'!AD98=\"\",\"\",CONCATENATE('S1'!E98,\" / \",'S1'!F98))","v":""},{"$f":"IF('S1'!G98=\"\",\"\",'S1'!G98)","v":""},{"$f":"IF('S1'!H98=\"\",\"\",'S1'!H98)","v":""},{"$f":"IF('S1'!I98=\"\",\"\",'S1'!I98)","v":""},{"$f":"IF('S1'!J98=\"\",\"\",'S1'!J98)","v":""},{"$f":"IF('S1'!K98=\"\",\"\",'S1'!K98)","v":""},{"$f":"IF('S1'!L98=\"\",\"\",'S1'!L98)","v":""},{"$f":"IF('S1'!M98=\"\",\"\",'S1'!M98)","v":""},{"$f":"IF('S1'!N98=\"\",\"\",'S1'!N98)","v":""},{"$f":"IF('S1'!O98=\"\",\"\",'S1'!O98)","v":""},{"$f":"IF('S1'!P98=\"\",\"\",'S1'!P98)","v":""},{"$f":"IF('S1'!Q98=\"\",\"\",'S1'!Q98)","v":""},{"$f":"IF('S1'!R98=\"\",\"\",'S1'!R98)","v":""},{"$f":"IF('S1'!S98=\"\",\"\",'S1'!S98)","v":""},{"$f":"IF('S1'!T98=\"\",\"\",'S1'!T98)","v":""}]
[null,"S1D10D02","Incremental Totex required to deliver the performance commitments for measure D10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD98=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C98))","v":""},"",null,null,null,{"$f":"IF('S1'!J99=\"\",\"\",'S1'!J99)","v":""},{"$f":"IF('S1'!K99=\"\",\"\",'S1'!K99)","v":""},{"$f":"IF('S1'!L99=\"\",\"\",'S1'!L99)","v":""},{"$f":"IF('S1'!M99=\"\",\"\",'S1'!M99)","v":""},{"$f":"IF('S1'!N99=\"\",\"\",'S1'!N99)","v":""},{"$f":"IF('S1'!O99=\"\",\"\",'S1'!O99)","v":""},{"$f":"IF('S1'!P99=\"\",\"\",'S1'!P99)","v":""},{"$f":"IF('S1'!Q99=\"\",\"\",'S1'!Q99)","v":""},{"$f":"IF('S1'!R99=\"\",\"\",'S1'!R99)","v":""},{"$f":"IF('S1'!S99=\"\",\"\",'S1'!S99)","v":""}]
[null,"S1D11D01","Performance measure D11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD100=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C100))","v":""},{"$f":"IF('S1'!AD100=\"\",\"\",CONCATENATE('S1'!E100,\" / \",'S1'!F100))","v":""},{"$f":"IF('S1'!G100=\"\",\"\",'S1'!G100)","v":""},{"$f":"IF('S1'!H100=\"\",\"\",'S1'!H100)","v":""},{"$f":"IF('S1'!I100=\"\",\"\",'S1'!I100)","v":""},{"$f":"IF('S1'!J100=\"\",\"\",'S1'!J100)","v":""},{"$f":"IF('S1'!K100=\"\",\"\",'S1'!K100)","v":""},{"$f":"IF('S1'!L100=\"\",\"\",'S1'!L100)","v":""},{"$f":"IF('S1'!M100=\"\",\"\",'S1'!M100)","v":""},{"$f":"IF('S1'!N100=\"\",\"\",'S1'!N100)","v":""},{"$f":"IF('S1'!O100=\"\",\"\",'S1'!O100)","v":""},{"$f":"IF('S1'!P100=\"\",\"\",'S1'!P100)","v":""},{"$f":"IF('S1'!Q100=\"\",\"\",'S1'!Q100)","v":""},{"$f":"IF('S1'!R100=\"\",\"\",'S1'!R100)","v":""},{"$f":"IF('S1'!S100=\"\",\"\",'S1'!S100)","v":""},{"$f":"IF('S1'!T100=\"\",\"\",'S1'!T100)","v":""}]
[null,"S1D11D02","Incremental Totex required to deliver the performance commitments for measure D11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD100=\"\",\"\",CONCATENATE('S1'!C79,\" / \",'S1'!C100))","v":""},"",null,null,null,{"$f":"IF('S1'!J101=\"\",\"\",'S1'!J101)","v":""},{"$f":"IF('S1'!K101=\"\",\"\",'S1'!K101)","v":""},{"$f":"IF('S1'!L101=\"\",\"\",'S1'!L101)","v":""},{"$f":"IF('S1'!M101=\"\",\"\",'S1'!M101)","v":""},{"$f":"IF('S1'!N101=\"\",\"\",'S1'!N101)","v":""},{"$f":"IF('S1'!O101=\"\",\"\",'S1'!O101)","v":""},{"$f":"IF('S1'!P101=\"\",\"\",'S1'!P101)","v":""},{"$f":"IF('S1'!Q101=\"\",\"\",'S1'!Q101)","v":""},{"$f":"IF('S1'!R101=\"\",\"\",'S1'!R101)","v":""},{"$f":"IF('S1'!S101=\"\",\"\",'S1'!S101)","v":""}]
[null,"S1D00001","Total incremental expenditure required to meet all performance commitments for outcome D","£m","Periodic Review 2014",{"$f":"IF('S1'!AD79=\"\",\"\",'S1'!C79)","v":""},"",null,null,null,{"$f":"IF('S1'!J102=\"\",\"\",'S1'!J102)","v":0},{"$f":"IF('S1'!K102=\"\",\"\",'S1'!K102)","v":0},{"$f":"IF('S1'!L102=\"\",\"\",'S1'!L102)","v":0},{"$f":"IF('S1'!M102=\"\",\"\",'S1'!M102)","v":0},{"$f":"IF('S1'!N102=\"\",\"\",'S1'!N102)","v":0},{"$f":"IF('S1'!O102=\"\",\"\",'S1'!O102)","v":0},{"$f":"IF('S1'!P102=\"\",\"\",'S1'!P102)","v":0},{"$f":"IF('S1'!Q102=\"\",\"\",'S1'!Q102)","v":0},{"$f":"IF('S1'!R102=\"\",\"\",'S1'!R102)","v":0},{"$f":"IF('S1'!S102=\"\",\"\",'S1'!S102)","v":0}]
[null,"S1E01D01","Performance measure E1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD105=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C105))","v":""},{"$f":"IF('S1'!AD105=\"\",\"\",CONCATENATE('S1'!E105,\" / \",'S1'!F105))","v":""},{"$f":"IF('S1'!G105=\"\",\"\",'S1'!G105)","v":""},{"$f":"IF('S1'!H105=\"\",\"\",'S1'!H105)","v":""},{"$f":"IF('S1'!I105=\"\",\"\",'S1'!I105)","v":""},{"$f":"IF('S1'!J105=\"\",\"\",'S1'!J105)","v":""},{"$f":"IF('S1'!K105=\"\",\"\",'S1'!K105)","v":""},{"$f":"IF('S1'!L105=\"\",\"\",'S1'!L105)","v":""},{"$f":"IF('S1'!M105=\"\",\"\",'S1'!M105)","v":""},{"$f":"IF('S1'!N105=\"\",\"\",'S1'!N105)","v":""},{"$f":"IF('S1'!O105=\"\",\"\",'S1'!O105)","v":""},{"$f":"IF('S1'!P105=\"\",\"\",'S1'!P105)","v":""},{"$f":"IF('S1'!Q105=\"\",\"\",'S1'!Q105)","v":""},{"$f":"IF('S1'!R105=\"\",\"\",'S1'!R105)","v":""},{"$f":"IF('S1'!S105=\"\",\"\",'S1'!S105)","v":""},{"$f":"IF('S1'!T105=\"\",\"\",'S1'!T105)","v":""}]
[null,"S1E01D02","Incremental Totex required to deliver the performance commitments for measure E1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD105=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C105))","v":""},"",null,null,null,{"$f":"IF('S1'!J106=\"\",\"\",'S1'!J106)","v":""},{"$f":"IF('S1'!K106=\"\",\"\",'S1'!K106)","v":""},{"$f":"IF('S1'!L106=\"\",\"\",'S1'!L106)","v":""},{"$f":"IF('S1'!M106=\"\",\"\",'S1'!M106)","v":""},{"$f":"IF('S1'!N106=\"\",\"\",'S1'!N106)","v":""},{"$f":"IF('S1'!O106=\"\",\"\",'S1'!O106)","v":""},{"$f":"IF('S1'!P106=\"\",\"\",'S1'!P106)","v":""},{"$f":"IF('S1'!Q106=\"\",\"\",'S1'!Q106)","v":""},{"$f":"IF('S1'!R106=\"\",\"\",'S1'!R106)","v":""},{"$f":"IF('S1'!S106=\"\",\"\",'S1'!S106)","v":""}]
[null,"S1E02D01","Performance measure E2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD107=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C107))","v":""},{"$f":"IF('S1'!AD107=\"\",\"\",CONCATENATE('S1'!E107,\" / \",'S1'!F107))","v":""},{"$f":"IF('S1'!G107=\"\",\"\",'S1'!G107)","v":""},{"$f":"IF('S1'!H107=\"\",\"\",'S1'!H107)","v":""},{"$f":"IF('S1'!I107=\"\",\"\",'S1'!I107)","v":""},{"$f":"IF('S1'!J107=\"\",\"\",'S1'!J107)","v":""},{"$f":"IF('S1'!K107=\"\",\"\",'S1'!K107)","v":""},{"$f":"IF('S1'!L107=\"\",\"\",'S1'!L107)","v":""},{"$f":"IF('S1'!M107=\"\",\"\",'S1'!M107)","v":""},{"$f":"IF('S1'!N107=\"\",\"\",'S1'!N107)","v":""},{"$f":"IF('S1'!O107=\"\",\"\",'S1'!O107)","v":""},{"$f":"IF('S1'!P107=\"\",\"\",'S1'!P107)","v":""},{"$f":"IF('S1'!Q107=\"\",\"\",'S1'!Q107)","v":""},{"$f":"IF('S1'!R107=\"\",\"\",'S1'!R107)","v":""},{"$f":"IF('S1'!S107=\"\",\"\",'S1'!S107)","v":""},{"$f":"IF('S1'!T107=\"\",\"\",'S1'!T107)","v":""}]
[null,"S1E02D02","Incremental Totex required to deliver the performance commitments for measure E2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD107=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C107))","v":""},"",null,null,null,{"$f":"IF('S1'!J108=\"\",\"\",'S1'!J108)","v":""},{"$f":"IF('S1'!K108=\"\",\"\",'S1'!K108)","v":""},{"$f":"IF('S1'!L108=\"\",\"\",'S1'!L108)","v":""},{"$f":"IF('S1'!M108=\"\",\"\",'S1'!M108)","v":""},{"$f":"IF('S1'!N108=\"\",\"\",'S1'!N108)","v":""},{"$f":"IF('S1'!O108=\"\",\"\",'S1'!O108)","v":""},{"$f":"IF('S1'!P108=\"\",\"\",'S1'!P108)","v":""},{"$f":"IF('S1'!Q108=\"\",\"\",'S1'!Q108)","v":""},{"$f":"IF('S1'!R108=\"\",\"\",'S1'!R108)","v":""},{"$f":"IF('S1'!S108=\"\",\"\",'S1'!S108)","v":""}]
[null,"S1E03D01","Performance measure E3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD109=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C109))","v":""},{"$f":"IF('S1'!AD109=\"\",\"\",CONCATENATE('S1'!E109,\" / \",'S1'!F109))","v":""},{"$f":"IF('S1'!G109=\"\",\"\",'S1'!G109)","v":""},{"$f":"IF('S1'!H109=\"\",\"\",'S1'!H109)","v":""},{"$f":"IF('S1'!I109=\"\",\"\",'S1'!I109)","v":""},{"$f":"IF('S1'!J109=\"\",\"\",'S1'!J109)","v":""},{"$f":"IF('S1'!K109=\"\",\"\",'S1'!K109)","v":""},{"$f":"IF('S1'!L109=\"\",\"\",'S1'!L109)","v":""},{"$f":"IF('S1'!M109=\"\",\"\",'S1'!M109)","v":""},{"$f":"IF('S1'!N109=\"\",\"\",'S1'!N109)","v":""},{"$f":"IF('S1'!O109=\"\",\"\",'S1'!O109)","v":""},{"$f":"IF('S1'!P109=\"\",\"\",'S1'!P109)","v":""},{"$f":"IF('S1'!Q109=\"\",\"\",'S1'!Q109)","v":""},{"$f":"IF('S1'!R109=\"\",\"\",'S1'!R109)","v":""},{"$f":"IF('S1'!S109=\"\",\"\",'S1'!S109)","v":""},{"$f":"IF('S1'!T109=\"\",\"\",'S1'!T109)","v":""}]
[null,"S1E03D02","Incremental Totex required to deliver the performance commitments for measure E3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD109=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C109))","v":""},"",null,null,null,{"$f":"IF('S1'!J110=\"\",\"\",'S1'!J110)","v":""},{"$f":"IF('S1'!K110=\"\",\"\",'S1'!K110)","v":""},{"$f":"IF('S1'!L110=\"\",\"\",'S1'!L110)","v":""},{"$f":"IF('S1'!M110=\"\",\"\",'S1'!M110)","v":""},{"$f":"IF('S1'!N110=\"\",\"\",'S1'!N110)","v":""},{"$f":"IF('S1'!O110=\"\",\"\",'S1'!O110)","v":""},{"$f":"IF('S1'!P110=\"\",\"\",'S1'!P110)","v":""},{"$f":"IF('S1'!Q110=\"\",\"\",'S1'!Q110)","v":""},{"$f":"IF('S1'!R110=\"\",\"\",'S1'!R110)","v":""},{"$f":"IF('S1'!S110=\"\",\"\",'S1'!S110)","v":""}]
[null,"S1E04D01","Performance measure E4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD111=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C111))","v":""},{"$f":"IF('S1'!AD111=\"\",\"\",CONCATENATE('S1'!E111,\" / \",'S1'!F111))","v":""},{"$f":"IF('S1'!G111=\"\",\"\",'S1'!G111)","v":""},{"$f":"IF('S1'!H111=\"\",\"\",'S1'!H111)","v":""},{"$f":"IF('S1'!I111=\"\",\"\",'S1'!I111)","v":""},{"$f":"IF('S1'!J111=\"\",\"\",'S1'!J111)","v":""},{"$f":"IF('S1'!K111=\"\",\"\",'S1'!K111)","v":""},{"$f":"IF('S1'!L111=\"\",\"\",'S1'!L111)","v":""},{"$f":"IF('S1'!M111=\"\",\"\",'S1'!M111)","v":""},{"$f":"IF('S1'!N111=\"\",\"\",'S1'!N111)","v":""},{"$f":"IF('S1'!O111=\"\",\"\",'S1'!O111)","v":""},{"$f":"IF('S1'!P111=\"\",\"\",'S1'!P111)","v":""},{"$f":"IF('S1'!Q111=\"\",\"\",'S1'!Q111)","v":""},{"$f":"IF('S1'!R111=\"\",\"\",'S1'!R111)","v":""},{"$f":"IF('S1'!S111=\"\",\"\",'S1'!S111)","v":""},{"$f":"IF('S1'!T111=\"\",\"\",'S1'!T111)","v":""}]
[null,"S1E04D02","Incremental Totex required to deliver the performance commitments for measure E4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD111=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C111))","v":""},"",null,null,null,{"$f":"IF('S1'!J112=\"\",\"\",'S1'!J112)","v":""},{"$f":"IF('S1'!K112=\"\",\"\",'S1'!K112)","v":""},{"$f":"IF('S1'!L112=\"\",\"\",'S1'!L112)","v":""},{"$f":"IF('S1'!M112=\"\",\"\",'S1'!M112)","v":""},{"$f":"IF('S1'!N112=\"\",\"\",'S1'!N112)","v":""},{"$f":"IF('S1'!O112=\"\",\"\",'S1'!O112)","v":""},{"$f":"IF('S1'!P112=\"\",\"\",'S1'!P112)","v":""},{"$f":"IF('S1'!Q112=\"\",\"\",'S1'!Q112)","v":""},{"$f":"IF('S1'!R112=\"\",\"\",'S1'!R112)","v":""},{"$f":"IF('S1'!S112=\"\",\"\",'S1'!S112)","v":""}]
[null,"S1E05D01","Performance measure E5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD113=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C113))","v":""},{"$f":"IF('S1'!AD113=\"\",\"\",CONCATENATE('S1'!E113,\" / \",'S1'!F113))","v":""},{"$f":"IF('S1'!G113=\"\",\"\",'S1'!G113)","v":""},{"$f":"IF('S1'!H113=\"\",\"\",'S1'!H113)","v":""},{"$f":"IF('S1'!I113=\"\",\"\",'S1'!I113)","v":""},{"$f":"IF('S1'!J113=\"\",\"\",'S1'!J113)","v":""},{"$f":"IF('S1'!K113=\"\",\"\",'S1'!K113)","v":""},{"$f":"IF('S1'!L113=\"\",\"\",'S1'!L113)","v":""},{"$f":"IF('S1'!M113=\"\",\"\",'S1'!M113)","v":""},{"$f":"IF('S1'!N113=\"\",\"\",'S1'!N113)","v":""},{"$f":"IF('S1'!O113=\"\",\"\",'S1'!O113)","v":""},{"$f":"IF('S1'!P113=\"\",\"\",'S1'!P113)","v":""},{"$f":"IF('S1'!Q113=\"\",\"\",'S1'!Q113)","v":""},{"$f":"IF('S1'!R113=\"\",\"\",'S1'!R113)","v":""},{"$f":"IF('S1'!S113=\"\",\"\",'S1'!S113)","v":""},{"$f":"IF('S1'!T113=\"\",\"\",'S1'!T113)","v":""}]
[null,"S1E05D02","Incremental Totex required to deliver the performance commitments for measure E5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD113=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C113))","v":""},"",null,null,null,{"$f":"IF('S1'!J114=\"\",\"\",'S1'!J114)","v":""},{"$f":"IF('S1'!K114=\"\",\"\",'S1'!K114)","v":""},{"$f":"IF('S1'!L114=\"\",\"\",'S1'!L114)","v":""},{"$f":"IF('S1'!M114=\"\",\"\",'S1'!M114)","v":""},{"$f":"IF('S1'!N114=\"\",\"\",'S1'!N114)","v":""},{"$f":"IF('S1'!O114=\"\",\"\",'S1'!O114)","v":""},{"$f":"IF('S1'!P114=\"\",\"\",'S1'!P114)","v":""},{"$f":"IF('S1'!Q114=\"\",\"\",'S1'!Q114)","v":""},{"$f":"IF('S1'!R114=\"\",\"\",'S1'!R114)","v":""},{"$f":"IF('S1'!S114=\"\",\"\",'S1'!S114)","v":""}]
[null,"S1E06D01","Performance measure E6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD115=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C115))","v":""},{"$f":"IF('S1'!AD115=\"\",\"\",CONCATENATE('S1'!E115,\" / \",'S1'!F115))","v":""},{"$f":"IF('S1'!G115=\"\",\"\",'S1'!G115)","v":""},{"$f":"IF('S1'!H115=\"\",\"\",'S1'!H115)","v":""},{"$f":"IF('S1'!I115=\"\",\"\",'S1'!I115)","v":""},{"$f":"IF('S1'!J115=\"\",\"\",'S1'!J115)","v":""},{"$f":"IF('S1'!K115=\"\",\"\",'S1'!K115)","v":""},{"$f":"IF('S1'!L115=\"\",\"\",'S1'!L115)","v":""},{"$f":"IF('S1'!M115=\"\",\"\",'S1'!M115)","v":""},{"$f":"IF('S1'!N115=\"\",\"\",'S1'!N115)","v":""},{"$f":"IF('S1'!O115=\"\",\"\",'S1'!O115)","v":""},{"$f":"IF('S1'!P115=\"\",\"\",'S1'!P115)","v":""},{"$f":"IF('S1'!Q115=\"\",\"\",'S1'!Q115)","v":""},{"$f":"IF('S1'!R115=\"\",\"\",'S1'!R115)","v":""},{"$f":"IF('S1'!S115=\"\",\"\",'S1'!S115)","v":""},{"$f":"IF('S1'!T115=\"\",\"\",'S1'!T115)","v":""}]
[null,"S1E06D02","Incremental Totex required to deliver the performance commitments for measure E6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD115=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C115))","v":""},"",null,null,null,{"$f":"IF('S1'!J116=\"\",\"\",'S1'!J116)","v":""},{"$f":"IF('S1'!K116=\"\",\"\",'S1'!K116)","v":""},{"$f":"IF('S1'!L116=\"\",\"\",'S1'!L116)","v":""},{"$f":"IF('S1'!M116=\"\",\"\",'S1'!M116)","v":""},{"$f":"IF('S1'!N116=\"\",\"\",'S1'!N116)","v":""},{"$f":"IF('S1'!O116=\"\",\"\",'S1'!O116)","v":""},{"$f":"IF('S1'!P116=\"\",\"\",'S1'!P116)","v":""},{"$f":"IF('S1'!Q116=\"\",\"\",'S1'!Q116)","v":""},{"$f":"IF('S1'!R116=\"\",\"\",'S1'!R116)","v":""},{"$f":"IF('S1'!S116=\"\",\"\",'S1'!S116)","v":""}]
[null,"S1E07D01","Performance measure E7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD117=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C117))","v":""},{"$f":"IF('S1'!AD117=\"\",\"\",CONCATENATE('S1'!E117,\" / \",'S1'!F117))","v":""},{"$f":"IF('S1'!G117=\"\",\"\",'S1'!G117)","v":""},{"$f":"IF('S1'!H117=\"\",\"\",'S1'!H117)","v":""},{"$f":"IF('S1'!I117=\"\",\"\",'S1'!I117)","v":""},{"$f":"IF('S1'!J117=\"\",\"\",'S1'!J117)","v":""},{"$f":"IF('S1'!K117=\"\",\"\",'S1'!K117)","v":""},{"$f":"IF('S1'!L117=\"\",\"\",'S1'!L117)","v":""},{"$f":"IF('S1'!M117=\"\",\"\",'S1'!M117)","v":""},{"$f":"IF('S1'!N117=\"\",\"\",'S1'!N117)","v":""},{"$f":"IF('S1'!O117=\"\",\"\",'S1'!O117)","v":""},{"$f":"IF('S1'!P117=\"\",\"\",'S1'!P117)","v":""},{"$f":"IF('S1'!Q117=\"\",\"\",'S1'!Q117)","v":""},{"$f":"IF('S1'!R117=\"\",\"\",'S1'!R117)","v":""},{"$f":"IF('S1'!S117=\"\",\"\",'S1'!S117)","v":""},{"$f":"IF('S1'!T117=\"\",\"\",'S1'!T117)","v":""}]
[null,"S1E07D02","Incremental Totex required to deliver the performance commitments for measure E7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD117=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C117))","v":""},"",null,null,null,{"$f":"IF('S1'!J118=\"\",\"\",'S1'!J118)","v":""},{"$f":"IF('S1'!K118=\"\",\"\",'S1'!K118)","v":""},{"$f":"IF('S1'!L118=\"\",\"\",'S1'!L118)","v":""},{"$f":"IF('S1'!M118=\"\",\"\",'S1'!M118)","v":""},{"$f":"IF('S1'!N118=\"\",\"\",'S1'!N118)","v":""},{"$f":"IF('S1'!O118=\"\",\"\",'S1'!O118)","v":""},{"$f":"IF('S1'!P118=\"\",\"\",'S1'!P118)","v":""},{"$f":"IF('S1'!Q118=\"\",\"\",'S1'!Q118)","v":""},{"$f":"IF('S1'!R118=\"\",\"\",'S1'!R118)","v":""},{"$f":"IF('S1'!S118=\"\",\"\",'S1'!S118)","v":""}]
[null,"S1E08D01","Performance measure E8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD119=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C119))","v":""},{"$f":"IF('S1'!AD119=\"\",\"\",CONCATENATE('S1'!E119,\" / \",'S1'!F119))","v":""},{"$f":"IF('S1'!G119=\"\",\"\",'S1'!G119)","v":""},{"$f":"IF('S1'!H119=\"\",\"\",'S1'!H119)","v":""},{"$f":"IF('S1'!I119=\"\",\"\",'S1'!I119)","v":""},{"$f":"IF('S1'!J119=\"\",\"\",'S1'!J119)","v":""},{"$f":"IF('S1'!K119=\"\",\"\",'S1'!K119)","v":""},{"$f":"IF('S1'!L119=\"\",\"\",'S1'!L119)","v":""},{"$f":"IF('S1'!M119=\"\",\"\",'S1'!M119)","v":""},{"$f":"IF('S1'!N119=\"\",\"\",'S1'!N119)","v":""},{"$f":"IF('S1'!O119=\"\",\"\",'S1'!O119)","v":""},{"$f":"IF('S1'!P119=\"\",\"\",'S1'!P119)","v":""},{"$f":"IF('S1'!Q119=\"\",\"\",'S1'!Q119)","v":""},{"$f":"IF('S1'!R119=\"\",\"\",'S1'!R119)","v":""},{"$f":"IF('S1'!S119=\"\",\"\",'S1'!S119)","v":""},{"$f":"IF('S1'!T119=\"\",\"\",'S1'!T119)","v":""}]
[null,"S1E08D02","Incremental Totex required to deliver the performance commitments for measure E8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD119=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C119))","v":""},"",null,null,null,{"$f":"IF('S1'!J120=\"\",\"\",'S1'!J120)","v":""},{"$f":"IF('S1'!K120=\"\",\"\",'S1'!K120)","v":""},{"$f":"IF('S1'!L120=\"\",\"\",'S1'!L120)","v":""},{"$f":"IF('S1'!M120=\"\",\"\",'S1'!M120)","v":""},{"$f":"IF('S1'!N120=\"\",\"\",'S1'!N120)","v":""},{"$f":"IF('S1'!O120=\"\",\"\",'S1'!O120)","v":""},{"$f":"IF('S1'!P120=\"\",\"\",'S1'!P120)","v":""},{"$f":"IF('S1'!Q120=\"\",\"\",'S1'!Q120)","v":""},{"$f":"IF('S1'!R120=\"\",\"\",'S1'!R120)","v":""},{"$f":"IF('S1'!S120=\"\",\"\",'S1'!S120)","v":""}]
[null,"S1E09D01","Performance measure E9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD121=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C121))","v":""},{"$f":"IF('S1'!AD121=\"\",\"\",CONCATENATE('S1'!E121,\" / \",'S1'!F121))","v":""},{"$f":"IF('S1'!G121=\"\",\"\",'S1'!G121)","v":""},{"$f":"IF('S1'!H121=\"\",\"\",'S1'!H121)","v":""},{"$f":"IF('S1'!I121=\"\",\"\",'S1'!I121)","v":""},{"$f":"IF('S1'!J121=\"\",\"\",'S1'!J121)","v":""},{"$f":"IF('S1'!K121=\"\",\"\",'S1'!K121)","v":""},{"$f":"IF('S1'!L121=\"\",\"\",'S1'!L121)","v":""},{"$f":"IF('S1'!M121=\"\",\"\",'S1'!M121)","v":""},{"$f":"IF('S1'!N121=\"\",\"\",'S1'!N121)","v":""},{"$f":"IF('S1'!O121=\"\",\"\",'S1'!O121)","v":""},{"$f":"IF('S1'!P121=\"\",\"\",'S1'!P121)","v":""},{"$f":"IF('S1'!Q121=\"\",\"\",'S1'!Q121)","v":""},{"$f":"IF('S1'!R121=\"\",\"\",'S1'!R121)","v":""},{"$f":"IF('S1'!S121=\"\",\"\",'S1'!S121)","v":""},{"$f":"IF('S1'!T121=\"\",\"\",'S1'!T121)","v":""}]
[null,"S1E09D02","Incremental Totex required to deliver the performance commitments for measure E9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD121=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C121))","v":""},"",null,null,null,{"$f":"IF('S1'!J122=\"\",\"\",'S1'!J122)","v":""},{"$f":"IF('S1'!K122=\"\",\"\",'S1'!K122)","v":""},{"$f":"IF('S1'!L122=\"\",\"\",'S1'!L122)","v":""},{"$f":"IF('S1'!M122=\"\",\"\",'S1'!M122)","v":""},{"$f":"IF('S1'!N122=\"\",\"\",'S1'!N122)","v":""},{"$f":"IF('S1'!O122=\"\",\"\",'S1'!O122)","v":""},{"$f":"IF('S1'!P122=\"\",\"\",'S1'!P122)","v":""},{"$f":"IF('S1'!Q122=\"\",\"\",'S1'!Q122)","v":""},{"$f":"IF('S1'!R122=\"\",\"\",'S1'!R122)","v":""},{"$f":"IF('S1'!S122=\"\",\"\",'S1'!S122)","v":""}]
[null,"S1E10D01","Performance measure E10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD123=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C123))","v":""},{"$f":"IF('S1'!AD123=\"\",\"\",CONCATENATE('S1'!E123,\" / \",'S1'!F123))","v":""},{"$f":"IF('S1'!G123=\"\",\"\",'S1'!G123)","v":""},{"$f":"IF('S1'!H123=\"\",\"\",'S1'!H123)","v":""},{"$f":"IF('S1'!I123=\"\",\"\",'S1'!I123)","v":""},{"$f":"IF('S1'!J123=\"\",\"\",'S1'!J123)","v":""},{"$f":"IF('S1'!K123=\"\",\"\",'S1'!K123)","v":""},{"$f":"IF('S1'!L123=\"\",\"\",'S1'!L123)","v":""},{"$f":"IF('S1'!M123=\"\",\"\",'S1'!M123)","v":""},{"$f":"IF('S1'!N123=\"\",\"\",'S1'!N123)","v":""},{"$f":"IF('S1'!O123=\"\",\"\",'S1'!O123)","v":""},{"$f":"IF('S1'!P123=\"\",\"\",'S1'!P123)","v":""},{"$f":"IF('S1'!Q123=\"\",\"\",'S1'!Q123)","v":""},{"$f":"IF('S1'!R123=\"\",\"\",'S1'!R123)","v":""},{"$f":"IF('S1'!S123=\"\",\"\",'S1'!S123)","v":""},{"$f":"IF('S1'!T123=\"\",\"\",'S1'!T123)","v":""}]
[null,"S1E10D02","Incremental Totex required to deliver the performance commitments for measure E10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD123=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C123))","v":""},"",null,null,null,{"$f":"IF('S1'!J124=\"\",\"\",'S1'!J124)","v":""},{"$f":"IF('S1'!K124=\"\",\"\",'S1'!K124)","v":""},{"$f":"IF('S1'!L124=\"\",\"\",'S1'!L124)","v":""},{"$f":"IF('S1'!M124=\"\",\"\",'S1'!M124)","v":""},{"$f":"IF('S1'!N124=\"\",\"\",'S1'!N124)","v":""},{"$f":"IF('S1'!O124=\"\",\"\",'S1'!O124)","v":""},{"$f":"IF('S1'!P124=\"\",\"\",'S1'!P124)","v":""},{"$f":"IF('S1'!Q124=\"\",\"\",'S1'!Q124)","v":""},{"$f":"IF('S1'!R124=\"\",\"\",'S1'!R124)","v":""},{"$f":"IF('S1'!S124=\"\",\"\",'S1'!S124)","v":""}]
[null,"S1E11D01","Performance measure E11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD125=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C125))","v":""},{"$f":"IF('S1'!AD125=\"\",\"\",CONCATENATE('S1'!E125,\" / \",'S1'!F125))","v":""},{"$f":"IF('S1'!G125=\"\",\"\",'S1'!G125)","v":""},{"$f":"IF('S1'!H125=\"\",\"\",'S1'!H125)","v":""},{"$f":"IF('S1'!I125=\"\",\"\",'S1'!I125)","v":""},{"$f":"IF('S1'!J125=\"\",\"\",'S1'!J125)","v":""},{"$f":"IF('S1'!K125=\"\",\"\",'S1'!K125)","v":""},{"$f":"IF('S1'!L125=\"\",\"\",'S1'!L125)","v":""},{"$f":"IF('S1'!M125=\"\",\"\",'S1'!M125)","v":""},{"$f":"IF('S1'!N125=\"\",\"\",'S1'!N125)","v":""},{"$f":"IF('S1'!O125=\"\",\"\",'S1'!O125)","v":""},{"$f":"IF('S1'!P125=\"\",\"\",'S1'!P125)","v":""},{"$f":"IF('S1'!Q125=\"\",\"\",'S1'!Q125)","v":""},{"$f":"IF('S1'!R125=\"\",\"\",'S1'!R125)","v":""},{"$f":"IF('S1'!S125=\"\",\"\",'S1'!S125)","v":""},{"$f":"IF('S1'!T125=\"\",\"\",'S1'!T125)","v":""}]
[null,"S1E11D02","Incremental Totex required to deliver the performance commitments for measure E11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD125=\"\",\"\",CONCATENATE('S1'!C104,\" / \",'S1'!C125))","v":""},"",null,null,null,{"$f":"IF('S1'!J126=\"\",\"\",'S1'!J126)","v":""},{"$f":"IF('S1'!K126=\"\",\"\",'S1'!K126)","v":""},{"$f":"IF('S1'!L126=\"\",\"\",'S1'!L126)","v":""},{"$f":"IF('S1'!M126=\"\",\"\",'S1'!M126)","v":""},{"$f":"IF('S1'!N126=\"\",\"\",'S1'!N126)","v":""},{"$f":"IF('S1'!O126=\"\",\"\",'S1'!O126)","v":""},{"$f":"IF('S1'!P126=\"\",\"\",'S1'!P126)","v":""},{"$f":"IF('S1'!Q126=\"\",\"\",'S1'!Q126)","v":""},{"$f":"IF('S1'!R126=\"\",\"\",'S1'!R126)","v":""},{"$f":"IF('S1'!S126=\"\",\"\",'S1'!S126)","v":""}]
[null,"S1E00001","Total incremental expenditure required to meet all performance commitments for outcome E","£m","Periodic Review 2014",{"$f":"IF('S1'!AD104=\"\",\"\",'S1'!C104)","v":""},"",null,null,null,{"$f":"IF('S1'!J127=\"\",\"\",'S1'!J127)","v":0},{"$f":"IF('S1'!K127=\"\",\"\",'S1'!K127)","v":0},{"$f":"IF('S1'!L127=\"\",\"\",'S1'!L127)","v":0},{"$f":"IF('S1'!M127=\"\",\"\",'S1'!M127)","v":0},{"$f":"IF('S1'!N127=\"\",\"\",'S1'!N127)","v":0},{"$f":"IF('S1'!O127=\"\",\"\",'S1'!O127)","v":0},{"$f":"IF('S1'!P127=\"\",\"\",'S1'!P127)","v":0},{"$f":"IF('S1'!Q127=\"\",\"\",'S1'!Q127)","v":0},{"$f":"IF('S1'!R127=\"\",\"\",'S1'!R127)","v":0},{"$f":"IF('S1'!S127=\"\",\"\",'S1'!S127)","v":0}]
[null,"S1F01D01","Performance measure F1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD130=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C130))","v":""},{"$f":"IF('S1'!AD130=\"\",\"\",CONCATENATE('S1'!E130,\" / \",'S1'!F130))","v":""},{"$f":"IF('S1'!G130=\"\",\"\",'S1'!G130)","v":""},{"$f":"IF('S1'!H130=\"\",\"\",'S1'!H130)","v":""},{"$f":"IF('S1'!I130=\"\",\"\",'S1'!I130)","v":""},{"$f":"IF('S1'!J130=\"\",\"\",'S1'!J130)","v":""},{"$f":"IF('S1'!K130=\"\",\"\",'S1'!K130)","v":""},{"$f":"IF('S1'!L130=\"\",\"\",'S1'!L130)","v":""},{"$f":"IF('S1'!M130=\"\",\"\",'S1'!M130)","v":""},{"$f":"IF('S1'!N130=\"\",\"\",'S1'!N130)","v":""},{"$f":"IF('S1'!O130=\"\",\"\",'S1'!O130)","v":""},{"$f":"IF('S1'!P130=\"\",\"\",'S1'!P130)","v":""},{"$f":"IF('S1'!Q130=\"\",\"\",'S1'!Q130)","v":""},{"$f":"IF('S1'!R130=\"\",\"\",'S1'!R130)","v":""},{"$f":"IF('S1'!S130=\"\",\"\",'S1'!S130)","v":""},{"$f":"IF('S1'!T130=\"\",\"\",'S1'!T130)","v":""}]
[null,"S1F01D02","Incremental Totex required to deliver the performance commitments for measure F1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD130=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C130))","v":""},"",null,null,null,{"$f":"IF('S1'!J131=\"\",\"\",'S1'!J131)","v":""},{"$f":"IF('S1'!K131=\"\",\"\",'S1'!K131)","v":""},{"$f":"IF('S1'!L131=\"\",\"\",'S1'!L131)","v":""},{"$f":"IF('S1'!M131=\"\",\"\",'S1'!M131)","v":""},{"$f":"IF('S1'!N131=\"\",\"\",'S1'!N131)","v":""},{"$f":"IF('S1'!O131=\"\",\"\",'S1'!O131)","v":""},{"$f":"IF('S1'!P131=\"\",\"\",'S1'!P131)","v":""},{"$f":"IF('S1'!Q131=\"\",\"\",'S1'!Q131)","v":""},{"$f":"IF('S1'!R131=\"\",\"\",'S1'!R131)","v":""},{"$f":"IF('S1'!S131=\"\",\"\",'S1'!S131)","v":""}]
[null,"S1F02D01","Performance measure F2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD132=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C132))","v":""},{"$f":"IF('S1'!AD132=\"\",\"\",CONCATENATE('S1'!E132,\" / \",'S1'!F132))","v":""},{"$f":"IF('S1'!G132=\"\",\"\",'S1'!G132)","v":""},{"$f":"IF('S1'!H132=\"\",\"\",'S1'!H132)","v":""},{"$f":"IF('S1'!I132=\"\",\"\",'S1'!I132)","v":""},{"$f":"IF('S1'!J132=\"\",\"\",'S1'!J132)","v":""},{"$f":"IF('S1'!K132=\"\",\"\",'S1'!K132)","v":""},{"$f":"IF('S1'!L132=\"\",\"\",'S1'!L132)","v":""},{"$f":"IF('S1'!M132=\"\",\"\",'S1'!M132)","v":""},{"$f":"IF('S1'!N132=\"\",\"\",'S1'!N132)","v":""},{"$f":"IF('S1'!O132=\"\",\"\",'S1'!O132)","v":""},{"$f":"IF('S1'!P132=\"\",\"\",'S1'!P132)","v":""},{"$f":"IF('S1'!Q132=\"\",\"\",'S1'!Q132)","v":""},{"$f":"IF('S1'!R132=\"\",\"\",'S1'!R132)","v":""},{"$f":"IF('S1'!S132=\"\",\"\",'S1'!S132)","v":""},{"$f":"IF('S1'!T132=\"\",\"\",'S1'!T132)","v":""}]
[null,"S1F02D02","Incremental Totex required to deliver the performance commitments for measure F2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD132=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C132))","v":""},"",null,null,null,{"$f":"IF('S1'!J133=\"\",\"\",'S1'!J133)","v":""},{"$f":"IF('S1'!K133=\"\",\"\",'S1'!K133)","v":""},{"$f":"IF('S1'!L133=\"\",\"\",'S1'!L133)","v":""},{"$f":"IF('S1'!M133=\"\",\"\",'S1'!M133)","v":""},{"$f":"IF('S1'!N133=\"\",\"\",'S1'!N133)","v":""},{"$f":"IF('S1'!O133=\"\",\"\",'S1'!O133)","v":""},{"$f":"IF('S1'!P133=\"\",\"\",'S1'!P133)","v":""},{"$f":"IF('S1'!Q133=\"\",\"\",'S1'!Q133)","v":""},{"$f":"IF('S1'!R133=\"\",\"\",'S1'!R133)","v":""},{"$f":"IF('S1'!S133=\"\",\"\",'S1'!S133)","v":""}]
[null,"S1F03D01","Performance measure F3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD134=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C134))","v":""},{"$f":"IF('S1'!AD134=\"\",\"\",CONCATENATE('S1'!E134,\" / \",'S1'!F134))","v":""},{"$f":"IF('S1'!G134=\"\",\"\",'S1'!G134)","v":""},{"$f":"IF('S1'!H134=\"\",\"\",'S1'!H134)","v":""},{"$f":"IF('S1'!I134=\"\",\"\",'S1'!I134)","v":""},{"$f":"IF('S1'!J134=\"\",\"\",'S1'!J134)","v":""},{"$f":"IF('S1'!K134=\"\",\"\",'S1'!K134)","v":""},{"$f":"IF('S1'!L134=\"\",\"\",'S1'!L134)","v":""},{"$f":"IF('S1'!M134=\"\",\"\",'S1'!M134)","v":""},{"$f":"IF('S1'!N134=\"\",\"\",'S1'!N134)","v":""},{"$f":"IF('S1'!O134=\"\",\"\",'S1'!O134)","v":""},{"$f":"IF('S1'!P134=\"\",\"\",'S1'!P134)","v":""},{"$f":"IF('S1'!Q134=\"\",\"\",'S1'!Q134)","v":""},{"$f":"IF('S1'!R134=\"\",\"\",'S1'!R134)","v":""},{"$f":"IF('S1'!S134=\"\",\"\",'S1'!S134)","v":""},{"$f":"IF('S1'!T134=\"\",\"\",'S1'!T134)","v":""}]
[null,"S1F03D02","Incremental Totex required to deliver the performance commitments for measure F3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD134=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C134))","v":""},"",null,null,null,{"$f":"IF('S1'!J135=\"\",\"\",'S1'!J135)","v":""},{"$f":"IF('S1'!K135=\"\",\"\",'S1'!K135)","v":""},{"$f":"IF('S1'!L135=\"\",\"\",'S1'!L135)","v":""},{"$f":"IF('S1'!M135=\"\",\"\",'S1'!M135)","v":""},{"$f":"IF('S1'!N135=\"\",\"\",'S1'!N135)","v":""},{"$f":"IF('S1'!O135=\"\",\"\",'S1'!O135)","v":""},{"$f":"IF('S1'!P135=\"\",\"\",'S1'!P135)","v":""},{"$f":"IF('S1'!Q135=\"\",\"\",'S1'!Q135)","v":""},{"$f":"IF('S1'!R135=\"\",\"\",'S1'!R135)","v":""},{"$f":"IF('S1'!S135=\"\",\"\",'S1'!S135)","v":""}]
[null,"S1F04D01","Performance measure F4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD136=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C136))","v":""},{"$f":"IF('S1'!AD136=\"\",\"\",CONCATENATE('S1'!E136,\" / \",'S1'!F136))","v":""},{"$f":"IF('S1'!G136=\"\",\"\",'S1'!G136)","v":""},{"$f":"IF('S1'!H136=\"\",\"\",'S1'!H136)","v":""},{"$f":"IF('S1'!I136=\"\",\"\",'S1'!I136)","v":""},{"$f":"IF('S1'!J136=\"\",\"\",'S1'!J136)","v":""},{"$f":"IF('S1'!K136=\"\",\"\",'S1'!K136)","v":""},{"$f":"IF('S1'!L136=\"\",\"\",'S1'!L136)","v":""},{"$f":"IF('S1'!M136=\"\",\"\",'S1'!M136)","v":""},{"$f":"IF('S1'!N136=\"\",\"\",'S1'!N136)","v":""},{"$f":"IF('S1'!O136=\"\",\"\",'S1'!O136)","v":""},{"$f":"IF('S1'!P136=\"\",\"\",'S1'!P136)","v":""},{"$f":"IF('S1'!Q136=\"\",\"\",'S1'!Q136)","v":""},{"$f":"IF('S1'!R136=\"\",\"\",'S1'!R136)","v":""},{"$f":"IF('S1'!S136=\"\",\"\",'S1'!S136)","v":""},{"$f":"IF('S1'!T136=\"\",\"\",'S1'!T136)","v":""}]
[null,"S1F04D02","Incremental Totex required to deliver the performance commitments for measure F4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD136=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C136))","v":""},"",null,null,null,{"$f":"IF('S1'!J137=\"\",\"\",'S1'!J137)","v":""},{"$f":"IF('S1'!K137=\"\",\"\",'S1'!K137)","v":""},{"$f":"IF('S1'!L137=\"\",\"\",'S1'!L137)","v":""},{"$f":"IF('S1'!M137=\"\",\"\",'S1'!M137)","v":""},{"$f":"IF('S1'!N137=\"\",\"\",'S1'!N137)","v":""},{"$f":"IF('S1'!O137=\"\",\"\",'S1'!O137)","v":""},{"$f":"IF('S1'!P137=\"\",\"\",'S1'!P137)","v":""},{"$f":"IF('S1'!Q137=\"\",\"\",'S1'!Q137)","v":""},{"$f":"IF('S1'!R137=\"\",\"\",'S1'!R137)","v":""},{"$f":"IF('S1'!S137=\"\",\"\",'S1'!S137)","v":""}]
[null,"S1F05D01","Performance measure F5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD138=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C138))","v":""},{"$f":"IF('S1'!AD138=\"\",\"\",CONCATENATE('S1'!E138,\" / \",'S1'!F138))","v":""},{"$f":"IF('S1'!G138=\"\",\"\",'S1'!G138)","v":""},{"$f":"IF('S1'!H138=\"\",\"\",'S1'!H138)","v":""},{"$f":"IF('S1'!I138=\"\",\"\",'S1'!I138)","v":""},{"$f":"IF('S1'!J138=\"\",\"\",'S1'!J138)","v":""},{"$f":"IF('S1'!K138=\"\",\"\",'S1'!K138)","v":""},{"$f":"IF('S1'!L138=\"\",\"\",'S1'!L138)","v":""},{"$f":"IF('S1'!M138=\"\",\"\",'S1'!M138)","v":""},{"$f":"IF('S1'!N138=\"\",\"\",'S1'!N138)","v":""},{"$f":"IF('S1'!O138=\"\",\"\",'S1'!O138)","v":""},{"$f":"IF('S1'!P138=\"\",\"\",'S1'!P138)","v":""},{"$f":"IF('S1'!Q138=\"\",\"\",'S1'!Q138)","v":""},{"$f":"IF('S1'!R138=\"\",\"\",'S1'!R138)","v":""},{"$f":"IF('S1'!S138=\"\",\"\",'S1'!S138)","v":""},{"$f":"IF('S1'!T138=\"\",\"\",'S1'!T138)","v":""}]
[null,"S1F05D02","Incremental Totex required to deliver the performance commitments for measure F5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD138=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C138))","v":""},"",null,null,null,{"$f":"IF('S1'!J139=\"\",\"\",'S1'!J139)","v":""},{"$f":"IF('S1'!K139=\"\",\"\",'S1'!K139)","v":""},{"$f":"IF('S1'!L139=\"\",\"\",'S1'!L139)","v":""},{"$f":"IF('S1'!M139=\"\",\"\",'S1'!M139)","v":""},{"$f":"IF('S1'!N139=\"\",\"\",'S1'!N139)","v":""},{"$f":"IF('S1'!O139=\"\",\"\",'S1'!O139)","v":""},{"$f":"IF('S1'!P139=\"\",\"\",'S1'!P139)","v":""},{"$f":"IF('S1'!Q139=\"\",\"\",'S1'!Q139)","v":""},{"$f":"IF('S1'!R139=\"\",\"\",'S1'!R139)","v":""},{"$f":"IF('S1'!S139=\"\",\"\",'S1'!S139)","v":""}]
[null,"S1F06D01","Performance measure F6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD140=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C140))","v":""},{"$f":"IF('S1'!AD140=\"\",\"\",CONCATENATE('S1'!E140,\" / \",'S1'!F140))","v":""},{"$f":"IF('S1'!G140=\"\",\"\",'S1'!G140)","v":""},{"$f":"IF('S1'!H140=\"\",\"\",'S1'!H140)","v":""},{"$f":"IF('S1'!I140=\"\",\"\",'S1'!I140)","v":""},{"$f":"IF('S1'!J140=\"\",\"\",'S1'!J140)","v":""},{"$f":"IF('S1'!K140=\"\",\"\",'S1'!K140)","v":""},{"$f":"IF('S1'!L140=\"\",\"\",'S1'!L140)","v":""},{"$f":"IF('S1'!M140=\"\",\"\",'S1'!M140)","v":""},{"$f":"IF('S1'!N140=\"\",\"\",'S1'!N140)","v":""},{"$f":"IF('S1'!O140=\"\",\"\",'S1'!O140)","v":""},{"$f":"IF('S1'!P140=\"\",\"\",'S1'!P140)","v":""},{"$f":"IF('S1'!Q140=\"\",\"\",'S1'!Q140)","v":""},{"$f":"IF('S1'!R140=\"\",\"\",'S1'!R140)","v":""},{"$f":"IF('S1'!S140=\"\",\"\",'S1'!S140)","v":""},{"$f":"IF('S1'!T140=\"\",\"\",'S1'!T140)","v":""}]
[null,"S1F06D02","Incremental Totex required to deliver the performance commitments for measure F6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD140=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C140))","v":""},"",null,null,null,{"$f":"IF('S1'!J141=\"\",\"\",'S1'!J141)","v":""},{"$f":"IF('S1'!K141=\"\",\"\",'S1'!K141)","v":""},{"$f":"IF('S1'!L141=\"\",\"\",'S1'!L141)","v":""},{"$f":"IF('S1'!M141=\"\",\"\",'S1'!M141)","v":""},{"$f":"IF('S1'!N141=\"\",\"\",'S1'!N141)","v":""},{"$f":"IF('S1'!O141=\"\",\"\",'S1'!O141)","v":""},{"$f":"IF('S1'!P141=\"\",\"\",'S1'!P141)","v":""},{"$f":"IF('S1'!Q141=\"\",\"\",'S1'!Q141)","v":""},{"$f":"IF('S1'!R141=\"\",\"\",'S1'!R141)","v":""},{"$f":"IF('S1'!S141=\"\",\"\",'S1'!S141)","v":""}]
[null,"S1F07D01","Performance measure F7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD142=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C142))","v":""},{"$f":"IF('S1'!AD142=\"\",\"\",CONCATENATE('S1'!E142,\" / \",'S1'!F142))","v":""},{"$f":"IF('S1'!G142=\"\",\"\",'S1'!G142)","v":""},{"$f":"IF('S1'!H142=\"\",\"\",'S1'!H142)","v":""},{"$f":"IF('S1'!I142=\"\",\"\",'S1'!I142)","v":""},{"$f":"IF('S1'!J142=\"\",\"\",'S1'!J142)","v":""},{"$f":"IF('S1'!K142=\"\",\"\",'S1'!K142)","v":""},{"$f":"IF('S1'!L142=\"\",\"\",'S1'!L142)","v":""},{"$f":"IF('S1'!M142=\"\",\"\",'S1'!M142)","v":""},{"$f":"IF('S1'!N142=\"\",\"\",'S1'!N142)","v":""},{"$f":"IF('S1'!O142=\"\",\"\",'S1'!O142)","v":""},{"$f":"IF('S1'!P142=\"\",\"\",'S1'!P142)","v":""},{"$f":"IF('S1'!Q142=\"\",\"\",'S1'!Q142)","v":""},{"$f":"IF('S1'!R142=\"\",\"\",'S1'!R142)","v":""},{"$f":"IF('S1'!S142=\"\",\"\",'S1'!S142)","v":""},{"$f":"IF('S1'!T142=\"\",\"\",'S1'!T142)","v":""}]
[null,"S1F07D02","Incremental Totex required to deliver the performance commitments for measure F7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD142=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C142))","v":""},"",null,null,null,{"$f":"IF('S1'!J143=\"\",\"\",'S1'!J143)","v":""},{"$f":"IF('S1'!K143=\"\",\"\",'S1'!K143)","v":""},{"$f":"IF('S1'!L143=\"\",\"\",'S1'!L143)","v":""},{"$f":"IF('S1'!M143=\"\",\"\",'S1'!M143)","v":""},{"$f":"IF('S1'!N143=\"\",\"\",'S1'!N143)","v":""},{"$f":"IF('S1'!O143=\"\",\"\",'S1'!O143)","v":""},{"$f":"IF('S1'!P143=\"\",\"\",'S1'!P143)","v":""},{"$f":"IF('S1'!Q143=\"\",\"\",'S1'!Q143)","v":""},{"$f":"IF('S1'!R143=\"\",\"\",'S1'!R143)","v":""},{"$f":"IF('S1'!S143=\"\",\"\",'S1'!S143)","v":""}]
[null,"S1F08D01","Performance measure F8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD144=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C144))","v":""},{"$f":"IF('S1'!AD144=\"\",\"\",CONCATENATE('S1'!E144,\" / \",'S1'!F144))","v":""},{"$f":"IF('S1'!G144=\"\",\"\",'S1'!G144)","v":""},{"$f":"IF('S1'!H144=\"\",\"\",'S1'!H144)","v":""},{"$f":"IF('S1'!I144=\"\",\"\",'S1'!I144)","v":""},{"$f":"IF('S1'!J144=\"\",\"\",'S1'!J144)","v":""},{"$f":"IF('S1'!K144=\"\",\"\",'S1'!K144)","v":""},{"$f":"IF('S1'!L144=\"\",\"\",'S1'!L144)","v":""},{"$f":"IF('S1'!M144=\"\",\"\",'S1'!M144)","v":""},{"$f":"IF('S1'!N144=\"\",\"\",'S1'!N144)","v":""},{"$f":"IF('S1'!O144=\"\",\"\",'S1'!O144)","v":""},{"$f":"IF('S1'!P144=\"\",\"\",'S1'!P144)","v":""},{"$f":"IF('S1'!Q144=\"\",\"\",'S1'!Q144)","v":""},{"$f":"IF('S1'!R144=\"\",\"\",'S1'!R144)","v":""},{"$f":"IF('S1'!S144=\"\",\"\",'S1'!S144)","v":""},{"$f":"IF('S1'!T144=\"\",\"\",'S1'!T144)","v":""}]
[null,"S1F08D02","Incremental Totex required to deliver the performance commitments for measure F8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD144=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C144))","v":""},"",null,null,null,{"$f":"IF('S1'!J145=\"\",\"\",'S1'!J145)","v":""},{"$f":"IF('S1'!K145=\"\",\"\",'S1'!K145)","v":""},{"$f":"IF('S1'!L145=\"\",\"\",'S1'!L145)","v":""},{"$f":"IF('S1'!M145=\"\",\"\",'S1'!M145)","v":""},{"$f":"IF('S1'!N145=\"\",\"\",'S1'!N145)","v":""},{"$f":"IF('S1'!O145=\"\",\"\",'S1'!O145)","v":""},{"$f":"IF('S1'!P145=\"\",\"\",'S1'!P145)","v":""},{"$f":"IF('S1'!Q145=\"\",\"\",'S1'!Q145)","v":""},{"$f":"IF('S1'!R145=\"\",\"\",'S1'!R145)","v":""},{"$f":"IF('S1'!S145=\"\",\"\",'S1'!S145)","v":""}]
[null,"S1F09D01","Performance measure F9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD146=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C146))","v":""},{"$f":"IF('S1'!AD146=\"\",\"\",CONCATENATE('S1'!E146,\" / \",'S1'!F146))","v":""},{"$f":"IF('S1'!G146=\"\",\"\",'S1'!G146)","v":""},{"$f":"IF('S1'!H146=\"\",\"\",'S1'!H146)","v":""},{"$f":"IF('S1'!I146=\"\",\"\",'S1'!I146)","v":""},{"$f":"IF('S1'!J146=\"\",\"\",'S1'!J146)","v":""},{"$f":"IF('S1'!K146=\"\",\"\",'S1'!K146)","v":""},{"$f":"IF('S1'!L146=\"\",\"\",'S1'!L146)","v":""},{"$f":"IF('S1'!M146=\"\",\"\",'S1'!M146)","v":""},{"$f":"IF('S1'!N146=\"\",\"\",'S1'!N146)","v":""},{"$f":"IF('S1'!O146=\"\",\"\",'S1'!O146)","v":""},{"$f":"IF('S1'!P146=\"\",\"\",'S1'!P146)","v":""},{"$f":"IF('S1'!Q146=\"\",\"\",'S1'!Q146)","v":""},{"$f":"IF('S1'!R146=\"\",\"\",'S1'!R146)","v":""},{"$f":"IF('S1'!S146=\"\",\"\",'S1'!S146)","v":""},{"$f":"IF('S1'!T146=\"\",\"\",'S1'!T146)","v":""}]
[null,"S1F09D02","Incremental Totex required to deliver the performance commitments for measure F9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD146=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C146))","v":""},"",null,null,null,{"$f":"IF('S1'!J147=\"\",\"\",'S1'!J147)","v":""},{"$f":"IF('S1'!K147=\"\",\"\",'S1'!K147)","v":""},{"$f":"IF('S1'!L147=\"\",\"\",'S1'!L147)","v":""},{"$f":"IF('S1'!M147=\"\",\"\",'S1'!M147)","v":""},{"$f":"IF('S1'!N147=\"\",\"\",'S1'!N147)","v":""},{"$f":"IF('S1'!O147=\"\",\"\",'S1'!O147)","v":""},{"$f":"IF('S1'!P147=\"\",\"\",'S1'!P147)","v":""},{"$f":"IF('S1'!Q147=\"\",\"\",'S1'!Q147)","v":""},{"$f":"IF('S1'!R147=\"\",\"\",'S1'!R147)","v":""},{"$f":"IF('S1'!S147=\"\",\"\",'S1'!S147)","v":""}]
[null,"S1F10D01","Performance measure F10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD148=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C148))","v":""},{"$f":"IF('S1'!AD148=\"\",\"\",CONCATENATE('S1'!E148,\" / \",'S1'!F148))","v":""},{"$f":"IF('S1'!G148=\"\",\"\",'S1'!G148)","v":""},{"$f":"IF('S1'!H148=\"\",\"\",'S1'!H148)","v":""},{"$f":"IF('S1'!I148=\"\",\"\",'S1'!I148)","v":""},{"$f":"IF('S1'!J148=\"\",\"\",'S1'!J148)","v":""},{"$f":"IF('S1'!K148=\"\",\"\",'S1'!K148)","v":""},{"$f":"IF('S1'!L148=\"\",\"\",'S1'!L148)","v":""},{"$f":"IF('S1'!M148=\"\",\"\",'S1'!M148)","v":""},{"$f":"IF('S1'!N148=\"\",\"\",'S1'!N148)","v":""},{"$f":"IF('S1'!O148=\"\",\"\",'S1'!O148)","v":""},{"$f":"IF('S1'!P148=\"\",\"\",'S1'!P148)","v":""},{"$f":"IF('S1'!Q148=\"\",\"\",'S1'!Q148)","v":""},{"$f":"IF('S1'!R148=\"\",\"\",'S1'!R148)","v":""},{"$f":"IF('S1'!S148=\"\",\"\",'S1'!S148)","v":""},{"$f":"IF('S1'!T148=\"\",\"\",'S1'!T148)","v":""}]
[null,"S1F10D02","Incremental Totex required to deliver the performance commitments for measure F10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD148=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C148))","v":""},"",null,null,null,{"$f":"IF('S1'!J149=\"\",\"\",'S1'!J149)","v":""},{"$f":"IF('S1'!K149=\"\",\"\",'S1'!K149)","v":""},{"$f":"IF('S1'!L149=\"\",\"\",'S1'!L149)","v":""},{"$f":"IF('S1'!M149=\"\",\"\",'S1'!M149)","v":""},{"$f":"IF('S1'!N149=\"\",\"\",'S1'!N149)","v":""},{"$f":"IF('S1'!O149=\"\",\"\",'S1'!O149)","v":""},{"$f":"IF('S1'!P149=\"\",\"\",'S1'!P149)","v":""},{"$f":"IF('S1'!Q149=\"\",\"\",'S1'!Q149)","v":""},{"$f":"IF('S1'!R149=\"\",\"\",'S1'!R149)","v":""},{"$f":"IF('S1'!S149=\"\",\"\",'S1'!S149)","v":""}]
[null,"S1F11D01","Performance measure F11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD150=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C150))","v":""},{"$f":"IF('S1'!AD150=\"\",\"\",CONCATENATE('S1'!E150,\" / \",'S1'!F150))","v":""},{"$f":"IF('S1'!G150=\"\",\"\",'S1'!G150)","v":""},{"$f":"IF('S1'!H150=\"\",\"\",'S1'!H150)","v":""},{"$f":"IF('S1'!I150=\"\",\"\",'S1'!I150)","v":""},{"$f":"IF('S1'!J150=\"\",\"\",'S1'!J150)","v":""},{"$f":"IF('S1'!K150=\"\",\"\",'S1'!K150)","v":""},{"$f":"IF('S1'!L150=\"\",\"\",'S1'!L150)","v":""},{"$f":"IF('S1'!M150=\"\",\"\",'S1'!M150)","v":""},{"$f":"IF('S1'!N150=\"\",\"\",'S1'!N150)","v":""},{"$f":"IF('S1'!O150=\"\",\"\",'S1'!O150)","v":""},{"$f":"IF('S1'!P150=\"\",\"\",'S1'!P150)","v":""},{"$f":"IF('S1'!Q150=\"\",\"\",'S1'!Q150)","v":""},{"$f":"IF('S1'!R150=\"\",\"\",'S1'!R150)","v":""},{"$f":"IF('S1'!S150=\"\",\"\",'S1'!S150)","v":""},{"$f":"IF('S1'!T150=\"\",\"\",'S1'!T150)","v":""}]
[null,"S1F11D02","Incremental Totex required to deliver the performance commitments for measure F11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD150=\"\",\"\",CONCATENATE('S1'!C129,\" / \",'S1'!C150))","v":""},"",null,null,null,{"$f":"IF('S1'!J151=\"\",\"\",'S1'!J151)","v":""},{"$f":"IF('S1'!K151=\"\",\"\",'S1'!K151)","v":""},{"$f":"IF('S1'!L151=\"\",\"\",'S1'!L151)","v":""},{"$f":"IF('S1'!M151=\"\",\"\",'S1'!M151)","v":""},{"$f":"IF('S1'!N151=\"\",\"\",'S1'!N151)","v":""},{"$f":"IF('S1'!O151=\"\",\"\",'S1'!O151)","v":""},{"$f":"IF('S1'!P151=\"\",\"\",'S1'!P151)","v":""},{"$f":"IF('S1'!Q151=\"\",\"\",'S1'!Q151)","v":""},{"$f":"IF('S1'!R151=\"\",\"\",'S1'!R151)","v":""},{"$f":"IF('S1'!S151=\"\",\"\",'S1'!S151)","v":""}]
[null,"S1F00001","Total incremental expenditure required to meet all performance commitments for outcome F","£m","Periodic Review 2014",{"$f":"IF('S1'!AD129=\"\",\"\",'S1'!C129)","v":""},"",null,null,null,{"$f":"IF('S1'!J152=\"\",\"\",'S1'!J152)","v":0},{"$f":"IF('S1'!K152=\"\",\"\",'S1'!K152)","v":0},{"$f":"IF('S1'!L152=\"\",\"\",'S1'!L152)","v":0},{"$f":"IF('S1'!M152=\"\",\"\",'S1'!M152)","v":0},{"$f":"IF('S1'!N152=\"\",\"\",'S1'!N152)","v":0},{"$f":"IF('S1'!O152=\"\",\"\",'S1'!O152)","v":0},{"$f":"IF('S1'!P152=\"\",\"\",'S1'!P152)","v":0},{"$f":"IF('S1'!Q152=\"\",\"\",'S1'!Q152)","v":0},{"$f":"IF('S1'!R152=\"\",\"\",'S1'!R152)","v":0},{"$f":"IF('S1'!S152=\"\",\"\",'S1'!S152)","v":0}]
[null,"S1G01D01","Performance measure G1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD155=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C155))","v":""},{"$f":"IF('S1'!AD155=\"\",\"\",CONCATENATE('S1'!E155,\" / \",'S1'!F155))","v":""},{"$f":"IF('S1'!G155=\"\",\"\",'S1'!G155)","v":""},{"$f":"IF('S1'!H155=\"\",\"\",'S1'!H155)","v":""},{"$f":"IF('S1'!I155=\"\",\"\",'S1'!I155)","v":""},{"$f":"IF('S1'!J155=\"\",\"\",'S1'!J155)","v":""},{"$f":"IF('S1'!K155=\"\",\"\",'S1'!K155)","v":""},{"$f":"IF('S1'!L155=\"\",\"\",'S1'!L155)","v":""},{"$f":"IF('S1'!M155=\"\",\"\",'S1'!M155)","v":""},{"$f":"IF('S1'!N155=\"\",\"\",'S1'!N155)","v":""},{"$f":"IF('S1'!O155=\"\",\"\",'S1'!O155)","v":""},{"$f":"IF('S1'!P155=\"\",\"\",'S1'!P155)","v":""},{"$f":"IF('S1'!Q155=\"\",\"\",'S1'!Q155)","v":""},{"$f":"IF('S1'!R155=\"\",\"\",'S1'!R155)","v":""},{"$f":"IF('S1'!S155=\"\",\"\",'S1'!S155)","v":""},{"$f":"IF('S1'!T155=\"\",\"\",'S1'!T155)","v":""}]
[null,"S1G01D02","Incremental Totex required to deliver the performance commitments for measure G1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD155=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C155))","v":""},"",null,null,null,{"$f":"IF('S1'!J156=\"\",\"\",'S1'!J156)","v":""},{"$f":"IF('S1'!K156=\"\",\"\",'S1'!K156)","v":""},{"$f":"IF('S1'!L156=\"\",\"\",'S1'!L156)","v":""},{"$f":"IF('S1'!M156=\"\",\"\",'S1'!M156)","v":""},{"$f":"IF('S1'!N156=\"\",\"\",'S1'!N156)","v":""},{"$f":"IF('S1'!O156=\"\",\"\",'S1'!O156)","v":""},{"$f":"IF('S1'!P156=\"\",\"\",'S1'!P156)","v":""},{"$f":"IF('S1'!Q156=\"\",\"\",'S1'!Q156)","v":""},{"$f":"IF('S1'!R156=\"\",\"\",'S1'!R156)","v":""},{"$f":"IF('S1'!S156=\"\",\"\",'S1'!S156)","v":""}]
[null,"S1G02D01","Performance measure G2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD157=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C157))","v":""},{"$f":"IF('S1'!AD157=\"\",\"\",CONCATENATE('S1'!E157,\" / \",'S1'!F157))","v":""},{"$f":"IF('S1'!G157=\"\",\"\",'S1'!G157)","v":""},{"$f":"IF('S1'!H157=\"\",\"\",'S1'!H157)","v":""},{"$f":"IF('S1'!I157=\"\",\"\",'S1'!I157)","v":""},{"$f":"IF('S1'!J157=\"\",\"\",'S1'!J157)","v":""},{"$f":"IF('S1'!K157=\"\",\"\",'S1'!K157)","v":""},{"$f":"IF('S1'!L157=\"\",\"\",'S1'!L157)","v":""},{"$f":"IF('S1'!M157=\"\",\"\",'S1'!M157)","v":""},{"$f":"IF('S1'!N157=\"\",\"\",'S1'!N157)","v":""},{"$f":"IF('S1'!O157=\"\",\"\",'S1'!O157)","v":""},{"$f":"IF('S1'!P157=\"\",\"\",'S1'!P157)","v":""},{"$f":"IF('S1'!Q157=\"\",\"\",'S1'!Q157)","v":""},{"$f":"IF('S1'!R157=\"\",\"\",'S1'!R157)","v":""},{"$f":"IF('S1'!S157=\"\",\"\",'S1'!S157)","v":""},{"$f":"IF('S1'!T157=\"\",\"\",'S1'!T157)","v":""}]
[null,"S1G02D02","Incremental Totex required to deliver the performance commitments for measure G2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD157=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C157))","v":""},"",null,null,null,{"$f":"IF('S1'!J158=\"\",\"\",'S1'!J158)","v":""},{"$f":"IF('S1'!K158=\"\",\"\",'S1'!K158)","v":""},{"$f":"IF('S1'!L158=\"\",\"\",'S1'!L158)","v":""},{"$f":"IF('S1'!M158=\"\",\"\",'S1'!M158)","v":""},{"$f":"IF('S1'!N158=\"\",\"\",'S1'!N158)","v":""},{"$f":"IF('S1'!O158=\"\",\"\",'S1'!O158)","v":""},{"$f":"IF('S1'!P158=\"\",\"\",'S1'!P158)","v":""},{"$f":"IF('S1'!Q158=\"\",\"\",'S1'!Q158)","v":""},{"$f":"IF('S1'!R158=\"\",\"\",'S1'!R158)","v":""},{"$f":"IF('S1'!S158=\"\",\"\",'S1'!S158)","v":""}]
[null,"S1G03D01","Performance measure G3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD159=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C159))","v":""},{"$f":"IF('S1'!AD159=\"\",\"\",CONCATENATE('S1'!E159,\" / \",'S1'!F159))","v":""},{"$f":"IF('S1'!G159=\"\",\"\",'S1'!G159)","v":""},{"$f":"IF('S1'!H159=\"\",\"\",'S1'!H159)","v":""},{"$f":"IF('S1'!I159=\"\",\"\",'S1'!I159)","v":""},{"$f":"IF('S1'!J159=\"\",\"\",'S1'!J159)","v":""},{"$f":"IF('S1'!K159=\"\",\"\",'S1'!K159)","v":""},{"$f":"IF('S1'!L159=\"\",\"\",'S1'!L159)","v":""},{"$f":"IF('S1'!M159=\"\",\"\",'S1'!M159)","v":""},{"$f":"IF('S1'!N159=\"\",\"\",'S1'!N159)","v":""},{"$f":"IF('S1'!O159=\"\",\"\",'S1'!O159)","v":""},{"$f":"IF('S1'!P159=\"\",\"\",'S1'!P159)","v":""},{"$f":"IF('S1'!Q159=\"\",\"\",'S1'!Q159)","v":""},{"$f":"IF('S1'!R159=\"\",\"\",'S1'!R159)","v":""},{"$f":"IF('S1'!S159=\"\",\"\",'S1'!S159)","v":""},{"$f":"IF('S1'!T159=\"\",\"\",'S1'!T159)","v":""}]
[null,"S1G03D02","Incremental Totex required to deliver the performance commitments for measure G3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD159=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C159))","v":""},"",null,null,null,{"$f":"IF('S1'!J160=\"\",\"\",'S1'!J160)","v":""},{"$f":"IF('S1'!K160=\"\",\"\",'S1'!K160)","v":""},{"$f":"IF('S1'!L160=\"\",\"\",'S1'!L160)","v":""},{"$f":"IF('S1'!M160=\"\",\"\",'S1'!M160)","v":""},{"$f":"IF('S1'!N160=\"\",\"\",'S1'!N160)","v":""},{"$f":"IF('S1'!O160=\"\",\"\",'S1'!O160)","v":""},{"$f":"IF('S1'!P160=\"\",\"\",'S1'!P160)","v":""},{"$f":"IF('S1'!Q160=\"\",\"\",'S1'!Q160)","v":""},{"$f":"IF('S1'!R160=\"\",\"\",'S1'!R160)","v":""},{"$f":"IF('S1'!S160=\"\",\"\",'S1'!S160)","v":""}]
[null,"S1G04D01","Performance measure G4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD161=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C161))","v":""},{"$f":"IF('S1'!AD161=\"\",\"\",CONCATENATE('S1'!E161,\" / \",'S1'!F161))","v":""},{"$f":"IF('S1'!G161=\"\",\"\",'S1'!G161)","v":""},{"$f":"IF('S1'!H161=\"\",\"\",'S1'!H161)","v":""},{"$f":"IF('S1'!I161=\"\",\"\",'S1'!I161)","v":""},{"$f":"IF('S1'!J161=\"\",\"\",'S1'!J161)","v":""},{"$f":"IF('S1'!K161=\"\",\"\",'S1'!K161)","v":""},{"$f":"IF('S1'!L161=\"\",\"\",'S1'!L161)","v":""},{"$f":"IF('S1'!M161=\"\",\"\",'S1'!M161)","v":""},{"$f":"IF('S1'!N161=\"\",\"\",'S1'!N161)","v":""},{"$f":"IF('S1'!O161=\"\",\"\",'S1'!O161)","v":""},{"$f":"IF('S1'!P161=\"\",\"\",'S1'!P161)","v":""},{"$f":"IF('S1'!Q161=\"\",\"\",'S1'!Q161)","v":""},{"$f":"IF('S1'!R161=\"\",\"\",'S1'!R161)","v":""},{"$f":"IF('S1'!S161=\"\",\"\",'S1'!S161)","v":""},{"$f":"IF('S1'!T161=\"\",\"\",'S1'!T161)","v":""}]
[null,"S1G04D02","Incremental Totex required to deliver the performance commitments for measure G4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD161=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C161))","v":""},"",null,null,null,{"$f":"IF('S1'!J162=\"\",\"\",'S1'!J162)","v":""},{"$f":"IF('S1'!K162=\"\",\"\",'S1'!K162)","v":""},{"$f":"IF('S1'!L162=\"\",\"\",'S1'!L162)","v":""},{"$f":"IF('S1'!M162=\"\",\"\",'S1'!M162)","v":""},{"$f":"IF('S1'!N162=\"\",\"\",'S1'!N162)","v":""},{"$f":"IF('S1'!O162=\"\",\"\",'S1'!O162)","v":""},{"$f":"IF('S1'!P162=\"\",\"\",'S1'!P162)","v":""},{"$f":"IF('S1'!Q162=\"\",\"\",'S1'!Q162)","v":""},{"$f":"IF('S1'!R162=\"\",\"\",'S1'!R162)","v":""},{"$f":"IF('S1'!S162=\"\",\"\",'S1'!S162)","v":""}]
[null,"S1G05D01","Performance measure G5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD163=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C163))","v":""},{"$f":"IF('S1'!AD163=\"\",\"\",CONCATENATE('S1'!E163,\" / \",'S1'!F163))","v":""},{"$f":"IF('S1'!G163=\"\",\"\",'S1'!G163)","v":""},{"$f":"IF('S1'!H163=\"\",\"\",'S1'!H163)","v":""},{"$f":"IF('S1'!I163=\"\",\"\",'S1'!I163)","v":""},{"$f":"IF('S1'!J163=\"\",\"\",'S1'!J163)","v":""},{"$f":"IF('S1'!K163=\"\",\"\",'S1'!K163)","v":""},{"$f":"IF('S1'!L163=\"\",\"\",'S1'!L163)","v":""},{"$f":"IF('S1'!M163=\"\",\"\",'S1'!M163)","v":""},{"$f":"IF('S1'!N163=\"\",\"\",'S1'!N163)","v":""},{"$f":"IF('S1'!O163=\"\",\"\",'S1'!O163)","v":""},{"$f":"IF('S1'!P163=\"\",\"\",'S1'!P163)","v":""},{"$f":"IF('S1'!Q163=\"\",\"\",'S1'!Q163)","v":""},{"$f":"IF('S1'!R163=\"\",\"\",'S1'!R163)","v":""},{"$f":"IF('S1'!S163=\"\",\"\",'S1'!S163)","v":""},{"$f":"IF('S1'!T163=\"\",\"\",'S1'!T163)","v":""}]
[null,"S1G05D02","Incremental Totex required to deliver the performance commitments for measure G5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD163=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C163))","v":""},"",null,null,null,{"$f":"IF('S1'!J164=\"\",\"\",'S1'!J164)","v":""},{"$f":"IF('S1'!K164=\"\",\"\",'S1'!K164)","v":""},{"$f":"IF('S1'!L164=\"\",\"\",'S1'!L164)","v":""},{"$f":"IF('S1'!M164=\"\",\"\",'S1'!M164)","v":""},{"$f":"IF('S1'!N164=\"\",\"\",'S1'!N164)","v":""},{"$f":"IF('S1'!O164=\"\",\"\",'S1'!O164)","v":""},{"$f":"IF('S1'!P164=\"\",\"\",'S1'!P164)","v":""},{"$f":"IF('S1'!Q164=\"\",\"\",'S1'!Q164)","v":""},{"$f":"IF('S1'!R164=\"\",\"\",'S1'!R164)","v":""},{"$f":"IF('S1'!S164=\"\",\"\",'S1'!S164)","v":""}]
[null,"S1G06D01","Performance measure G6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD165=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C165))","v":""},{"$f":"IF('S1'!AD165=\"\",\"\",CONCATENATE('S1'!E165,\" / \",'S1'!F165))","v":""},{"$f":"IF('S1'!G165=\"\",\"\",'S1'!G165)","v":""},{"$f":"IF('S1'!H165=\"\",\"\",'S1'!H165)","v":""},{"$f":"IF('S1'!I165=\"\",\"\",'S1'!I165)","v":""},{"$f":"IF('S1'!J165=\"\",\"\",'S1'!J165)","v":""},{"$f":"IF('S1'!K165=\"\",\"\",'S1'!K165)","v":""},{"$f":"IF('S1'!L165=\"\",\"\",'S1'!L165)","v":""},{"$f":"IF('S1'!M165=\"\",\"\",'S1'!M165)","v":""},{"$f":"IF('S1'!N165=\"\",\"\",'S1'!N165)","v":""},{"$f":"IF('S1'!O165=\"\",\"\",'S1'!O165)","v":""},{"$f":"IF('S1'!P165=\"\",\"\",'S1'!P165)","v":""},{"$f":"IF('S1'!Q165=\"\",\"\",'S1'!Q165)","v":""},{"$f":"IF('S1'!R165=\"\",\"\",'S1'!R165)","v":""},{"$f":"IF('S1'!S165=\"\",\"\",'S1'!S165)","v":""},{"$f":"IF('S1'!T165=\"\",\"\",'S1'!T165)","v":""}]
[null,"S1G06D02","Incremental Totex required to deliver the performance commitments for measure G6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD165=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C165))","v":""},"",null,null,null,{"$f":"IF('S1'!J166=\"\",\"\",'S1'!J166)","v":""},{"$f":"IF('S1'!K166=\"\",\"\",'S1'!K166)","v":""},{"$f":"IF('S1'!L166=\"\",\"\",'S1'!L166)","v":""},{"$f":"IF('S1'!M166=\"\",\"\",'S1'!M166)","v":""},{"$f":"IF('S1'!N166=\"\",\"\",'S1'!N166)","v":""},{"$f":"IF('S1'!O166=\"\",\"\",'S1'!O166)","v":""},{"$f":"IF('S1'!P166=\"\",\"\",'S1'!P166)","v":""},{"$f":"IF('S1'!Q166=\"\",\"\",'S1'!Q166)","v":""},{"$f":"IF('S1'!R166=\"\",\"\",'S1'!R166)","v":""},{"$f":"IF('S1'!S166=\"\",\"\",'S1'!S166)","v":""}]
[null,"S1G07D01","Performance measure G7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD167=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C167))","v":""},{"$f":"IF('S1'!AD167=\"\",\"\",CONCATENATE('S1'!E167,\" / \",'S1'!F167))","v":""},{"$f":"IF('S1'!G167=\"\",\"\",'S1'!G167)","v":""},{"$f":"IF('S1'!H167=\"\",\"\",'S1'!H167)","v":""},{"$f":"IF('S1'!I167=\"\",\"\",'S1'!I167)","v":""},{"$f":"IF('S1'!J167=\"\",\"\",'S1'!J167)","v":""},{"$f":"IF('S1'!K167=\"\",\"\",'S1'!K167)","v":""},{"$f":"IF('S1'!L167=\"\",\"\",'S1'!L167)","v":""},{"$f":"IF('S1'!M167=\"\",\"\",'S1'!M167)","v":""},{"$f":"IF('S1'!N167=\"\",\"\",'S1'!N167)","v":""},{"$f":"IF('S1'!O167=\"\",\"\",'S1'!O167)","v":""},{"$f":"IF('S1'!P167=\"\",\"\",'S1'!P167)","v":""},{"$f":"IF('S1'!Q167=\"\",\"\",'S1'!Q167)","v":""},{"$f":"IF('S1'!R167=\"\",\"\",'S1'!R167)","v":""},{"$f":"IF('S1'!S167=\"\",\"\",'S1'!S167)","v":""},{"$f":"IF('S1'!T167=\"\",\"\",'S1'!T167)","v":""}]
[null,"S1G07D02","Incremental Totex required to deliver the performance commitments for measure G7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD167=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C167))","v":""},"",null,null,null,{"$f":"IF('S1'!J168=\"\",\"\",'S1'!J168)","v":""},{"$f":"IF('S1'!K168=\"\",\"\",'S1'!K168)","v":""},{"$f":"IF('S1'!L168=\"\",\"\",'S1'!L168)","v":""},{"$f":"IF('S1'!M168=\"\",\"\",'S1'!M168)","v":""},{"$f":"IF('S1'!N168=\"\",\"\",'S1'!N168)","v":""},{"$f":"IF('S1'!O168=\"\",\"\",'S1'!O168)","v":""},{"$f":"IF('S1'!P168=\"\",\"\",'S1'!P168)","v":""},{"$f":"IF('S1'!Q168=\"\",\"\",'S1'!Q168)","v":""},{"$f":"IF('S1'!R168=\"\",\"\",'S1'!R168)","v":""},{"$f":"IF('S1'!S168=\"\",\"\",'S1'!S168)","v":""}]
[null,"S1G08D01","Performance measure G8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD169=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C169))","v":""},{"$f":"IF('S1'!AD169=\"\",\"\",CONCATENATE('S1'!E169,\" / \",'S1'!F169))","v":""},{"$f":"IF('S1'!G169=\"\",\"\",'S1'!G169)","v":""},{"$f":"IF('S1'!H169=\"\",\"\",'S1'!H169)","v":""},{"$f":"IF('S1'!I169=\"\",\"\",'S1'!I169)","v":""},{"$f":"IF('S1'!J169=\"\",\"\",'S1'!J169)","v":""},{"$f":"IF('S1'!K169=\"\",\"\",'S1'!K169)","v":""},{"$f":"IF('S1'!L169=\"\",\"\",'S1'!L169)","v":""},{"$f":"IF('S1'!M169=\"\",\"\",'S1'!M169)","v":""},{"$f":"IF('S1'!N169=\"\",\"\",'S1'!N169)","v":""},{"$f":"IF('S1'!O169=\"\",\"\",'S1'!O169)","v":""},{"$f":"IF('S1'!P169=\"\",\"\",'S1'!P169)","v":""},{"$f":"IF('S1'!Q169=\"\",\"\",'S1'!Q169)","v":""},{"$f":"IF('S1'!R169=\"\",\"\",'S1'!R169)","v":""},{"$f":"IF('S1'!S169=\"\",\"\",'S1'!S169)","v":""},{"$f":"IF('S1'!T169=\"\",\"\",'S1'!T169)","v":""}]
[null,"S1G08D02","Incremental Totex required to deliver the performance commitments for measure G8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD169=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C169))","v":""},"",null,null,null,{"$f":"IF('S1'!J170=\"\",\"\",'S1'!J170)","v":""},{"$f":"IF('S1'!K170=\"\",\"\",'S1'!K170)","v":""},{"$f":"IF('S1'!L170=\"\",\"\",'S1'!L170)","v":""},{"$f":"IF('S1'!M170=\"\",\"\",'S1'!M170)","v":""},{"$f":"IF('S1'!N170=\"\",\"\",'S1'!N170)","v":""},{"$f":"IF('S1'!O170=\"\",\"\",'S1'!O170)","v":""},{"$f":"IF('S1'!P170=\"\",\"\",'S1'!P170)","v":""},{"$f":"IF('S1'!Q170=\"\",\"\",'S1'!Q170)","v":""},{"$f":"IF('S1'!R170=\"\",\"\",'S1'!R170)","v":""},{"$f":"IF('S1'!S170=\"\",\"\",'S1'!S170)","v":""}]
[null,"S1G09D01","Performance measure G9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD171=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C171))","v":""},{"$f":"IF('S1'!AD171=\"\",\"\",CONCATENATE('S1'!E171,\" / \",'S1'!F171))","v":""},{"$f":"IF('S1'!G171=\"\",\"\",'S1'!G171)","v":""},{"$f":"IF('S1'!H171=\"\",\"\",'S1'!H171)","v":""},{"$f":"IF('S1'!I171=\"\",\"\",'S1'!I171)","v":""},{"$f":"IF('S1'!J171=\"\",\"\",'S1'!J171)","v":""},{"$f":"IF('S1'!K171=\"\",\"\",'S1'!K171)","v":""},{"$f":"IF('S1'!L171=\"\",\"\",'S1'!L171)","v":""},{"$f":"IF('S1'!M171=\"\",\"\",'S1'!M171)","v":""},{"$f":"IF('S1'!N171=\"\",\"\",'S1'!N171)","v":""},{"$f":"IF('S1'!O171=\"\",\"\",'S1'!O171)","v":""},{"$f":"IF('S1'!P171=\"\",\"\",'S1'!P171)","v":""},{"$f":"IF('S1'!Q171=\"\",\"\",'S1'!Q171)","v":""},{"$f":"IF('S1'!R171=\"\",\"\",'S1'!R171)","v":""},{"$f":"IF('S1'!S171=\"\",\"\",'S1'!S171)","v":""},{"$f":"IF('S1'!T171=\"\",\"\",'S1'!T171)","v":""}]
[null,"S1G09D02","Incremental Totex required to deliver the performance commitments for measure G9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD171=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C171))","v":""},"",null,null,null,{"$f":"IF('S1'!J172=\"\",\"\",'S1'!J172)","v":""},{"$f":"IF('S1'!K172=\"\",\"\",'S1'!K172)","v":""},{"$f":"IF('S1'!L172=\"\",\"\",'S1'!L172)","v":""},{"$f":"IF('S1'!M172=\"\",\"\",'S1'!M172)","v":""},{"$f":"IF('S1'!N172=\"\",\"\",'S1'!N172)","v":""},{"$f":"IF('S1'!O172=\"\",\"\",'S1'!O172)","v":""},{"$f":"IF('S1'!P172=\"\",\"\",'S1'!P172)","v":""},{"$f":"IF('S1'!Q172=\"\",\"\",'S1'!Q172)","v":""},{"$f":"IF('S1'!R172=\"\",\"\",'S1'!R172)","v":""},{"$f":"IF('S1'!S172=\"\",\"\",'S1'!S172)","v":""}]
[null,"S1G10D01","Performance measure G10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD173=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C173))","v":""},{"$f":"IF('S1'!AD173=\"\",\"\",CONCATENATE('S1'!E173,\" / \",'S1'!F173))","v":""},{"$f":"IF('S1'!G173=\"\",\"\",'S1'!G173)","v":""},{"$f":"IF('S1'!H173=\"\",\"\",'S1'!H173)","v":""},{"$f":"IF('S1'!I173=\"\",\"\",'S1'!I173)","v":""},{"$f":"IF('S1'!J173=\"\",\"\",'S1'!J173)","v":""},{"$f":"IF('S1'!K173=\"\",\"\",'S1'!K173)","v":""},{"$f":"IF('S1'!L173=\"\",\"\",'S1'!L173)","v":""},{"$f":"IF('S1'!M173=\"\",\"\",'S1'!M173)","v":""},{"$f":"IF('S1'!N173=\"\",\"\",'S1'!N173)","v":""},{"$f":"IF('S1'!O173=\"\",\"\",'S1'!O173)","v":""},{"$f":"IF('S1'!P173=\"\",\"\",'S1'!P173)","v":""},{"$f":"IF('S1'!Q173=\"\",\"\",'S1'!Q173)","v":""},{"$f":"IF('S1'!R173=\"\",\"\",'S1'!R173)","v":""},{"$f":"IF('S1'!S173=\"\",\"\",'S1'!S173)","v":""},{"$f":"IF('S1'!T173=\"\",\"\",'S1'!T173)","v":""}]
[null,"S1G10D02","Incremental Totex required to deliver the performance commitments for measure G10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD173=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C173))","v":""},"",null,null,null,{"$f":"IF('S1'!J174=\"\",\"\",'S1'!J174)","v":""},{"$f":"IF('S1'!K174=\"\",\"\",'S1'!K174)","v":""},{"$f":"IF('S1'!L174=\"\",\"\",'S1'!L174)","v":""},{"$f":"IF('S1'!M174=\"\",\"\",'S1'!M174)","v":""},{"$f":"IF('S1'!N174=\"\",\"\",'S1'!N174)","v":""},{"$f":"IF('S1'!O174=\"\",\"\",'S1'!O174)","v":""},{"$f":"IF('S1'!P174=\"\",\"\",'S1'!P174)","v":""},{"$f":"IF('S1'!Q174=\"\",\"\",'S1'!Q174)","v":""},{"$f":"IF('S1'!R174=\"\",\"\",'S1'!R174)","v":""},{"$f":"IF('S1'!S174=\"\",\"\",'S1'!S174)","v":""}]
[null,"S1G11D01","Performance measure G11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD175=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C175))","v":""},{"$f":"IF('S1'!AD175=\"\",\"\",CONCATENATE('S1'!E175,\" / \",'S1'!F175))","v":""},{"$f":"IF('S1'!G175=\"\",\"\",'S1'!G175)","v":""},{"$f":"IF('S1'!H175=\"\",\"\",'S1'!H175)","v":""},{"$f":"IF('S1'!I175=\"\",\"\",'S1'!I175)","v":""},{"$f":"IF('S1'!J175=\"\",\"\",'S1'!J175)","v":""},{"$f":"IF('S1'!K175=\"\",\"\",'S1'!K175)","v":""},{"$f":"IF('S1'!L175=\"\",\"\",'S1'!L175)","v":""},{"$f":"IF('S1'!M175=\"\",\"\",'S1'!M175)","v":""},{"$f":"IF('S1'!N175=\"\",\"\",'S1'!N175)","v":""},{"$f":"IF('S1'!O175=\"\",\"\",'S1'!O175)","v":""},{"$f":"IF('S1'!P175=\"\",\"\",'S1'!P175)","v":""},{"$f":"IF('S1'!Q175=\"\",\"\",'S1'!Q175)","v":""},{"$f":"IF('S1'!R175=\"\",\"\",'S1'!R175)","v":""},{"$f":"IF('S1'!S175=\"\",\"\",'S1'!S175)","v":""},{"$f":"IF('S1'!T175=\"\",\"\",'S1'!T175)","v":""}]
[null,"S1G11D02","Incremental Totex required to deliver the performance commitments for measure G11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD175=\"\",\"\",CONCATENATE('S1'!C154,\" / \",'S1'!C175))","v":""},"",null,null,null,{"$f":"IF('S1'!J176=\"\",\"\",'S1'!J176)","v":""},{"$f":"IF('S1'!K176=\"\",\"\",'S1'!K176)","v":""},{"$f":"IF('S1'!L176=\"\",\"\",'S1'!L176)","v":""},{"$f":"IF('S1'!M176=\"\",\"\",'S1'!M176)","v":""},{"$f":"IF('S1'!N176=\"\",\"\",'S1'!N176)","v":""},{"$f":"IF('S1'!O176=\"\",\"\",'S1'!O176)","v":""},{"$f":"IF('S1'!P176=\"\",\"\",'S1'!P176)","v":""},{"$f":"IF('S1'!Q176=\"\",\"\",'S1'!Q176)","v":""},{"$f":"IF('S1'!R176=\"\",\"\",'S1'!R176)","v":""},{"$f":"IF('S1'!S176=\"\",\"\",'S1'!S176)","v":""}]
[null,"S1G00001","Total incremental expenditure required to meet all performance commitments for outcome G","£m","Periodic Review 2014",{"$f":"IF('S1'!AD154=\"\",\"\",'S1'!C154)","v":""},"",null,null,null,{"$f":"IF('S1'!J177=\"\",\"\",'S1'!J177)","v":0},{"$f":"IF('S1'!K177=\"\",\"\",'S1'!K177)","v":0},{"$f":"IF('S1'!L177=\"\",\"\",'S1'!L177)","v":0},{"$f":"IF('S1'!M177=\"\",\"\",'S1'!M177)","v":0},{"$f":"IF('S1'!N177=\"\",\"\",'S1'!N177)","v":0},{"$f":"IF('S1'!O177=\"\",\"\",'S1'!O177)","v":0},{"$f":"IF('S1'!P177=\"\",\"\",'S1'!P177)","v":0},{"$f":"IF('S1'!Q177=\"\",\"\",'S1'!Q177)","v":0},{"$f":"IF('S1'!R177=\"\",\"\",'S1'!R177)","v":0},{"$f":"IF('S1'!S177=\"\",\"\",'S1'!S177)","v":0}]
[null,"S1H01D01","Performance measure H1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD180=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C180))","v":""},{"$f":"IF('S1'!AD180=\"\",\"\",CONCATENATE('S1'!E180,\" / \",'S1'!F180))","v":""},{"$f":"IF('S1'!G180=\"\",\"\",'S1'!G180)","v":""},{"$f":"IF('S1'!H180=\"\",\"\",'S1'!H180)","v":""},{"$f":"IF('S1'!I180=\"\",\"\",'S1'!I180)","v":""},{"$f":"IF('S1'!J180=\"\",\"\",'S1'!J180)","v":""},{"$f":"IF('S1'!K180=\"\",\"\",'S1'!K180)","v":""},{"$f":"IF('S1'!L180=\"\",\"\",'S1'!L180)","v":""},{"$f":"IF('S1'!M180=\"\",\"\",'S1'!M180)","v":""},{"$f":"IF('S1'!N180=\"\",\"\",'S1'!N180)","v":""},{"$f":"IF('S1'!O180=\"\",\"\",'S1'!O180)","v":""},{"$f":"IF('S1'!P180=\"\",\"\",'S1'!P180)","v":""},{"$f":"IF('S1'!Q180=\"\",\"\",'S1'!Q180)","v":""},{"$f":"IF('S1'!R180=\"\",\"\",'S1'!R180)","v":""},{"$f":"IF('S1'!S180=\"\",\"\",'S1'!S180)","v":""},{"$f":"IF('S1'!T180=\"\",\"\",'S1'!T180)","v":""}]
[null,"S1H01D02","Incremental Totex required to deliver the performance commitments for measure H1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD180=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C180))","v":""},"",null,null,null,{"$f":"IF('S1'!J181=\"\",\"\",'S1'!J181)","v":""},{"$f":"IF('S1'!K181=\"\",\"\",'S1'!K181)","v":""},{"$f":"IF('S1'!L181=\"\",\"\",'S1'!L181)","v":""},{"$f":"IF('S1'!M181=\"\",\"\",'S1'!M181)","v":""},{"$f":"IF('S1'!N181=\"\",\"\",'S1'!N181)","v":""},{"$f":"IF('S1'!O181=\"\",\"\",'S1'!O181)","v":""},{"$f":"IF('S1'!P181=\"\",\"\",'S1'!P181)","v":""},{"$f":"IF('S1'!Q181=\"\",\"\",'S1'!Q181)","v":""},{"$f":"IF('S1'!R181=\"\",\"\",'S1'!R181)","v":""},{"$f":"IF('S1'!S181=\"\",\"\",'S1'!S181)","v":""}]
[null,"S1H02D01","Performance measure H2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD182=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C182))","v":""},{"$f":"IF('S1'!AD182=\"\",\"\",CONCATENATE('S1'!E182,\" / \",'S1'!F182))","v":""},{"$f":"IF('S1'!G182=\"\",\"\",'S1'!G182)","v":""},{"$f":"IF('S1'!H182=\"\",\"\",'S1'!H182)","v":""},{"$f":"IF('S1'!I182=\"\",\"\",'S1'!I182)","v":""},{"$f":"IF('S1'!J182=\"\",\"\",'S1'!J182)","v":""},{"$f":"IF('S1'!K182=\"\",\"\",'S1'!K182)","v":""},{"$f":"IF('S1'!L182=\"\",\"\",'S1'!L182)","v":""},{"$f":"IF('S1'!M182=\"\",\"\",'S1'!M182)","v":""},{"$f":"IF('S1'!N182=\"\",\"\",'S1'!N182)","v":""},{"$f":"IF('S1'!O182=\"\",\"\",'S1'!O182)","v":""},{"$f":"IF('S1'!P182=\"\",\"\",'S1'!P182)","v":""},{"$f":"IF('S1'!Q182=\"\",\"\",'S1'!Q182)","v":""},{"$f":"IF('S1'!R182=\"\",\"\",'S1'!R182)","v":""},{"$f":"IF('S1'!S182=\"\",\"\",'S1'!S182)","v":""},{"$f":"IF('S1'!T182=\"\",\"\",'S1'!T182)","v":""}]
[null,"S1H02D02","Incremental Totex required to deliver the performance commitments for measure H2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD182=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C182))","v":""},"",null,null,null,{"$f":"IF('S1'!J183=\"\",\"\",'S1'!J183)","v":""},{"$f":"IF('S1'!K183=\"\",\"\",'S1'!K183)","v":""},{"$f":"IF('S1'!L183=\"\",\"\",'S1'!L183)","v":""},{"$f":"IF('S1'!M183=\"\",\"\",'S1'!M183)","v":""},{"$f":"IF('S1'!N183=\"\",\"\",'S1'!N183)","v":""},{"$f":"IF('S1'!O183=\"\",\"\",'S1'!O183)","v":""},{"$f":"IF('S1'!P183=\"\",\"\",'S1'!P183)","v":""},{"$f":"IF('S1'!Q183=\"\",\"\",'S1'!Q183)","v":""},{"$f":"IF('S1'!R183=\"\",\"\",'S1'!R183)","v":""},{"$f":"IF('S1'!S183=\"\",\"\",'S1'!S183)","v":""}]
[null,"S1H03D01","Performance measure H3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD184=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C184))","v":""},{"$f":"IF('S1'!AD184=\"\",\"\",CONCATENATE('S1'!E184,\" / \",'S1'!F184))","v":""},{"$f":"IF('S1'!G184=\"\",\"\",'S1'!G184)","v":""},{"$f":"IF('S1'!H184=\"\",\"\",'S1'!H184)","v":""},{"$f":"IF('S1'!I184=\"\",\"\",'S1'!I184)","v":""},{"$f":"IF('S1'!J184=\"\",\"\",'S1'!J184)","v":""},{"$f":"IF('S1'!K184=\"\",\"\",'S1'!K184)","v":""},{"$f":"IF('S1'!L184=\"\",\"\",'S1'!L184)","v":""},{"$f":"IF('S1'!M184=\"\",\"\",'S1'!M184)","v":""},{"$f":"IF('S1'!N184=\"\",\"\",'S1'!N184)","v":""},{"$f":"IF('S1'!O184=\"\",\"\",'S1'!O184)","v":""},{"$f":"IF('S1'!P184=\"\",\"\",'S1'!P184)","v":""},{"$f":"IF('S1'!Q184=\"\",\"\",'S1'!Q184)","v":""},{"$f":"IF('S1'!R184=\"\",\"\",'S1'!R184)","v":""},{"$f":"IF('S1'!S184=\"\",\"\",'S1'!S184)","v":""},{"$f":"IF('S1'!T184=\"\",\"\",'S1'!T184)","v":""}]
[null,"S1H03D02","Incremental Totex required to deliver the performance commitments for measure H3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD184=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C184))","v":""},"",null,null,null,{"$f":"IF('S1'!J185=\"\",\"\",'S1'!J185)","v":""},{"$f":"IF('S1'!K185=\"\",\"\",'S1'!K185)","v":""},{"$f":"IF('S1'!L185=\"\",\"\",'S1'!L185)","v":""},{"$f":"IF('S1'!M185=\"\",\"\",'S1'!M185)","v":""},{"$f":"IF('S1'!N185=\"\",\"\",'S1'!N185)","v":""},{"$f":"IF('S1'!O185=\"\",\"\",'S1'!O185)","v":""},{"$f":"IF('S1'!P185=\"\",\"\",'S1'!P185)","v":""},{"$f":"IF('S1'!Q185=\"\",\"\",'S1'!Q185)","v":""},{"$f":"IF('S1'!R185=\"\",\"\",'S1'!R185)","v":""},{"$f":"IF('S1'!S185=\"\",\"\",'S1'!S185)","v":""}]
[null,"S1H04D01","Performance measure H4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD186=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C186))","v":""},{"$f":"IF('S1'!AD186=\"\",\"\",CONCATENATE('S1'!E186,\" / \",'S1'!F186))","v":""},{"$f":"IF('S1'!G186=\"\",\"\",'S1'!G186)","v":""},{"$f":"IF('S1'!H186=\"\",\"\",'S1'!H186)","v":""},{"$f":"IF('S1'!I186=\"\",\"\",'S1'!I186)","v":""},{"$f":"IF('S1'!J186=\"\",\"\",'S1'!J186)","v":""},{"$f":"IF('S1'!K186=\"\",\"\",'S1'!K186)","v":""},{"$f":"IF('S1'!L186=\"\",\"\",'S1'!L186)","v":""},{"$f":"IF('S1'!M186=\"\",\"\",'S1'!M186)","v":""},{"$f":"IF('S1'!N186=\"\",\"\",'S1'!N186)","v":""},{"$f":"IF('S1'!O186=\"\",\"\",'S1'!O186)","v":""},{"$f":"IF('S1'!P186=\"\",\"\",'S1'!P186)","v":""},{"$f":"IF('S1'!Q186=\"\",\"\",'S1'!Q186)","v":""},{"$f":"IF('S1'!R186=\"\",\"\",'S1'!R186)","v":""},{"$f":"IF('S1'!S186=\"\",\"\",'S1'!S186)","v":""},{"$f":"IF('S1'!T186=\"\",\"\",'S1'!T186)","v":""}]
[null,"S1H04D02","Incremental Totex required to deliver the performance commitments for measure H4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD186=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C186))","v":""},"",null,null,null,{"$f":"IF('S1'!J187=\"\",\"\",'S1'!J187)","v":""},{"$f":"IF('S1'!K187=\"\",\"\",'S1'!K187)","v":""},{"$f":"IF('S1'!L187=\"\",\"\",'S1'!L187)","v":""},{"$f":"IF('S1'!M187=\"\",\"\",'S1'!M187)","v":""},{"$f":"IF('S1'!N187=\"\",\"\",'S1'!N187)","v":""},{"$f":"IF('S1'!O187=\"\",\"\",'S1'!O187)","v":""},{"$f":"IF('S1'!P187=\"\",\"\",'S1'!P187)","v":""},{"$f":"IF('S1'!Q187=\"\",\"\",'S1'!Q187)","v":""},{"$f":"IF('S1'!R187=\"\",\"\",'S1'!R187)","v":""},{"$f":"IF('S1'!S187=\"\",\"\",'S1'!S187)","v":""}]
[null,"S1H05D01","Performance measure H5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD188=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C188))","v":""},{"$f":"IF('S1'!AD188=\"\",\"\",CONCATENATE('S1'!E188,\" / \",'S1'!F188))","v":""},{"$f":"IF('S1'!G188=\"\",\"\",'S1'!G188)","v":""},{"$f":"IF('S1'!H188=\"\",\"\",'S1'!H188)","v":""},{"$f":"IF('S1'!I188=\"\",\"\",'S1'!I188)","v":""},{"$f":"IF('S1'!J188=\"\",\"\",'S1'!J188)","v":""},{"$f":"IF('S1'!K188=\"\",\"\",'S1'!K188)","v":""},{"$f":"IF('S1'!L188=\"\",\"\",'S1'!L188)","v":""},{"$f":"IF('S1'!M188=\"\",\"\",'S1'!M188)","v":""},{"$f":"IF('S1'!N188=\"\",\"\",'S1'!N188)","v":""},{"$f":"IF('S1'!O188=\"\",\"\",'S1'!O188)","v":""},{"$f":"IF('S1'!P188=\"\",\"\",'S1'!P188)","v":""},{"$f":"IF('S1'!Q188=\"\",\"\",'S1'!Q188)","v":""},{"$f":"IF('S1'!R188=\"\",\"\",'S1'!R188)","v":""},{"$f":"IF('S1'!S188=\"\",\"\",'S1'!S188)","v":""},{"$f":"IF('S1'!T188=\"\",\"\",'S1'!T188)","v":""}]
[null,"S1H05D02","Incremental Totex required to deliver the performance commitments for measure H5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD188=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C188))","v":""},"",null,null,null,{"$f":"IF('S1'!J189=\"\",\"\",'S1'!J189)","v":""},{"$f":"IF('S1'!K189=\"\",\"\",'S1'!K189)","v":""},{"$f":"IF('S1'!L189=\"\",\"\",'S1'!L189)","v":""},{"$f":"IF('S1'!M189=\"\",\"\",'S1'!M189)","v":""},{"$f":"IF('S1'!N189=\"\",\"\",'S1'!N189)","v":""},{"$f":"IF('S1'!O189=\"\",\"\",'S1'!O189)","v":""},{"$f":"IF('S1'!P189=\"\",\"\",'S1'!P189)","v":""},{"$f":"IF('S1'!Q189=\"\",\"\",'S1'!Q189)","v":""},{"$f":"IF('S1'!R189=\"\",\"\",'S1'!R189)","v":""},{"$f":"IF('S1'!S189=\"\",\"\",'S1'!S189)","v":""}]
[null,"S1H06D01","Performance measure H6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD190=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C190))","v":""},{"$f":"IF('S1'!AD190=\"\",\"\",CONCATENATE('S1'!E190,\" / \",'S1'!F190))","v":""},{"$f":"IF('S1'!G190=\"\",\"\",'S1'!G190)","v":""},{"$f":"IF('S1'!H190=\"\",\"\",'S1'!H190)","v":""},{"$f":"IF('S1'!I190=\"\",\"\",'S1'!I190)","v":""},{"$f":"IF('S1'!J190=\"\",\"\",'S1'!J190)","v":""},{"$f":"IF('S1'!K190=\"\",\"\",'S1'!K190)","v":""},{"$f":"IF('S1'!L190=\"\",\"\",'S1'!L190)","v":""},{"$f":"IF('S1'!M190=\"\",\"\",'S1'!M190)","v":""},{"$f":"IF('S1'!N190=\"\",\"\",'S1'!N190)","v":""},{"$f":"IF('S1'!O190=\"\",\"\",'S1'!O190)","v":""},{"$f":"IF('S1'!P190=\"\",\"\",'S1'!P190)","v":""},{"$f":"IF('S1'!Q190=\"\",\"\",'S1'!Q190)","v":""},{"$f":"IF('S1'!R190=\"\",\"\",'S1'!R190)","v":""},{"$f":"IF('S1'!S190=\"\",\"\",'S1'!S190)","v":""},{"$f":"IF('S1'!T190=\"\",\"\",'S1'!T190)","v":""}]
[null,"S1H06D02","Incremental Totex required to deliver the performance commitments for measure H6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD190=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C190))","v":""},"",null,null,null,{"$f":"IF('S1'!J191=\"\",\"\",'S1'!J191)","v":""},{"$f":"IF('S1'!K191=\"\",\"\",'S1'!K191)","v":""},{"$f":"IF('S1'!L191=\"\",\"\",'S1'!L191)","v":""},{"$f":"IF('S1'!M191=\"\",\"\",'S1'!M191)","v":""},{"$f":"IF('S1'!N191=\"\",\"\",'S1'!N191)","v":""},{"$f":"IF('S1'!O191=\"\",\"\",'S1'!O191)","v":""},{"$f":"IF('S1'!P191=\"\",\"\",'S1'!P191)","v":""},{"$f":"IF('S1'!Q191=\"\",\"\",'S1'!Q191)","v":""},{"$f":"IF('S1'!R191=\"\",\"\",'S1'!R191)","v":""},{"$f":"IF('S1'!S191=\"\",\"\",'S1'!S191)","v":""}]
[null,"S1H07D01","Performance measure H7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD192=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C192))","v":""},{"$f":"IF('S1'!AD192=\"\",\"\",CONCATENATE('S1'!E192,\" / \",'S1'!F192))","v":""},{"$f":"IF('S1'!G192=\"\",\"\",'S1'!G192)","v":""},{"$f":"IF('S1'!H192=\"\",\"\",'S1'!H192)","v":""},{"$f":"IF('S1'!I192=\"\",\"\",'S1'!I192)","v":""},{"$f":"IF('S1'!J192=\"\",\"\",'S1'!J192)","v":""},{"$f":"IF('S1'!K192=\"\",\"\",'S1'!K192)","v":""},{"$f":"IF('S1'!L192=\"\",\"\",'S1'!L192)","v":""},{"$f":"IF('S1'!M192=\"\",\"\",'S1'!M192)","v":""},{"$f":"IF('S1'!N192=\"\",\"\",'S1'!N192)","v":""},{"$f":"IF('S1'!O192=\"\",\"\",'S1'!O192)","v":""},{"$f":"IF('S1'!P192=\"\",\"\",'S1'!P192)","v":""},{"$f":"IF('S1'!Q192=\"\",\"\",'S1'!Q192)","v":""},{"$f":"IF('S1'!R192=\"\",\"\",'S1'!R192)","v":""},{"$f":"IF('S1'!S192=\"\",\"\",'S1'!S192)","v":""},{"$f":"IF('S1'!T192=\"\",\"\",'S1'!T192)","v":""}]
[null,"S1H07D02","Incremental Totex required to deliver the performance commitments for measure H7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD192=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C192))","v":""},"",null,null,null,{"$f":"IF('S1'!J193=\"\",\"\",'S1'!J193)","v":""},{"$f":"IF('S1'!K193=\"\",\"\",'S1'!K193)","v":""},{"$f":"IF('S1'!L193=\"\",\"\",'S1'!L193)","v":""},{"$f":"IF('S1'!M193=\"\",\"\",'S1'!M193)","v":""},{"$f":"IF('S1'!N193=\"\",\"\",'S1'!N193)","v":""},{"$f":"IF('S1'!O193=\"\",\"\",'S1'!O193)","v":""},{"$f":"IF('S1'!P193=\"\",\"\",'S1'!P193)","v":""},{"$f":"IF('S1'!Q193=\"\",\"\",'S1'!Q193)","v":""},{"$f":"IF('S1'!R193=\"\",\"\",'S1'!R193)","v":""},{"$f":"IF('S1'!S193=\"\",\"\",'S1'!S193)","v":""}]
[null,"S1H08D01","Performance measure H8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD194=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C194))","v":""},{"$f":"IF('S1'!AD194=\"\",\"\",CONCATENATE('S1'!E194,\" / \",'S1'!F194))","v":""},{"$f":"IF('S1'!G194=\"\",\"\",'S1'!G194)","v":""},{"$f":"IF('S1'!H194=\"\",\"\",'S1'!H194)","v":""},{"$f":"IF('S1'!I194=\"\",\"\",'S1'!I194)","v":""},{"$f":"IF('S1'!J194=\"\",\"\",'S1'!J194)","v":""},{"$f":"IF('S1'!K194=\"\",\"\",'S1'!K194)","v":""},{"$f":"IF('S1'!L194=\"\",\"\",'S1'!L194)","v":""},{"$f":"IF('S1'!M194=\"\",\"\",'S1'!M194)","v":""},{"$f":"IF('S1'!N194=\"\",\"\",'S1'!N194)","v":""},{"$f":"IF('S1'!O194=\"\",\"\",'S1'!O194)","v":""},{"$f":"IF('S1'!P194=\"\",\"\",'S1'!P194)","v":""},{"$f":"IF('S1'!Q194=\"\",\"\",'S1'!Q194)","v":""},{"$f":"IF('S1'!R194=\"\",\"\",'S1'!R194)","v":""},{"$f":"IF('S1'!S194=\"\",\"\",'S1'!S194)","v":""},{"$f":"IF('S1'!T194=\"\",\"\",'S1'!T194)","v":""}]
[null,"S1H08D02","Incremental Totex required to deliver the performance commitments for measure H8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD194=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C194))","v":""},"",null,null,null,{"$f":"IF('S1'!J195=\"\",\"\",'S1'!J195)","v":""},{"$f":"IF('S1'!K195=\"\",\"\",'S1'!K195)","v":""},{"$f":"IF('S1'!L195=\"\",\"\",'S1'!L195)","v":""},{"$f":"IF('S1'!M195=\"\",\"\",'S1'!M195)","v":""},{"$f":"IF('S1'!N195=\"\",\"\",'S1'!N195)","v":""},{"$f":"IF('S1'!O195=\"\",\"\",'S1'!O195)","v":""},{"$f":"IF('S1'!P195=\"\",\"\",'S1'!P195)","v":""},{"$f":"IF('S1'!Q195=\"\",\"\",'S1'!Q195)","v":""},{"$f":"IF('S1'!R195=\"\",\"\",'S1'!R195)","v":""},{"$f":"IF('S1'!S195=\"\",\"\",'S1'!S195)","v":""}]
[null,"S1H09D01","Performance measure H9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD196=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C196))","v":""},{"$f":"IF('S1'!AD196=\"\",\"\",CONCATENATE('S1'!E196,\" / \",'S1'!F196))","v":""},{"$f":"IF('S1'!G196=\"\",\"\",'S1'!G196)","v":""},{"$f":"IF('S1'!H196=\"\",\"\",'S1'!H196)","v":""},{"$f":"IF('S1'!I196=\"\",\"\",'S1'!I196)","v":""},{"$f":"IF('S1'!J196=\"\",\"\",'S1'!J196)","v":""},{"$f":"IF('S1'!K196=\"\",\"\",'S1'!K196)","v":""},{"$f":"IF('S1'!L196=\"\",\"\",'S1'!L196)","v":""},{"$f":"IF('S1'!M196=\"\",\"\",'S1'!M196)","v":""},{"$f":"IF('S1'!N196=\"\",\"\",'S1'!N196)","v":""},{"$f":"IF('S1'!O196=\"\",\"\",'S1'!O196)","v":""},{"$f":"IF('S1'!P196=\"\",\"\",'S1'!P196)","v":""},{"$f":"IF('S1'!Q196=\"\",\"\",'S1'!Q196)","v":""},{"$f":"IF('S1'!R196=\"\",\"\",'S1'!R196)","v":""},{"$f":"IF('S1'!S196=\"\",\"\",'S1'!S196)","v":""},{"$f":"IF('S1'!T196=\"\",\"\",'S1'!T196)","v":""}]
[null,"S1H09D02","Incremental Totex required to deliver the performance commitments for measure H9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD196=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C196))","v":""},"",null,null,null,{"$f":"IF('S1'!J197=\"\",\"\",'S1'!J197)","v":""},{"$f":"IF('S1'!K197=\"\",\"\",'S1'!K197)","v":""},{"$f":"IF('S1'!L197=\"\",\"\",'S1'!L197)","v":""},{"$f":"IF('S1'!M197=\"\",\"\",'S1'!M197)","v":""},{"$f":"IF('S1'!N197=\"\",\"\",'S1'!N197)","v":""},{"$f":"IF('S1'!O197=\"\",\"\",'S1'!O197)","v":""},{"$f":"IF('S1'!P197=\"\",\"\",'S1'!P197)","v":""},{"$f":"IF('S1'!Q197=\"\",\"\",'S1'!Q197)","v":""},{"$f":"IF('S1'!R197=\"\",\"\",'S1'!R197)","v":""},{"$f":"IF('S1'!S197=\"\",\"\",'S1'!S197)","v":""}]
[null,"S1H10D01","Performance measure H10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD198=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C198))","v":""},{"$f":"IF('S1'!AD198=\"\",\"\",CONCATENATE('S1'!E198,\" / \",'S1'!F198))","v":""},{"$f":"IF('S1'!G198=\"\",\"\",'S1'!G198)","v":""},{"$f":"IF('S1'!H198=\"\",\"\",'S1'!H198)","v":""},{"$f":"IF('S1'!I198=\"\",\"\",'S1'!I198)","v":""},{"$f":"IF('S1'!J198=\"\",\"\",'S1'!J198)","v":""},{"$f":"IF('S1'!K198=\"\",\"\",'S1'!K198)","v":""},{"$f":"IF('S1'!L198=\"\",\"\",'S1'!L198)","v":""},{"$f":"IF('S1'!M198=\"\",\"\",'S1'!M198)","v":""},{"$f":"IF('S1'!N198=\"\",\"\",'S1'!N198)","v":""},{"$f":"IF('S1'!O198=\"\",\"\",'S1'!O198)","v":""},{"$f":"IF('S1'!P198=\"\",\"\",'S1'!P198)","v":""},{"$f":"IF('S1'!Q198=\"\",\"\",'S1'!Q198)","v":""},{"$f":"IF('S1'!R198=\"\",\"\",'S1'!R198)","v":""},{"$f":"IF('S1'!S198=\"\",\"\",'S1'!S198)","v":""},{"$f":"IF('S1'!T198=\"\",\"\",'S1'!T198)","v":""}]
[null,"S1H10D02","Incremental Totex required to deliver the performance commitments for measure H10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD198=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C198))","v":""},"",null,null,null,{"$f":"IF('S1'!J199=\"\",\"\",'S1'!J199)","v":""},{"$f":"IF('S1'!K199=\"\",\"\",'S1'!K199)","v":""},{"$f":"IF('S1'!L199=\"\",\"\",'S1'!L199)","v":""},{"$f":"IF('S1'!M199=\"\",\"\",'S1'!M199)","v":""},{"$f":"IF('S1'!N199=\"\",\"\",'S1'!N199)","v":""},{"$f":"IF('S1'!O199=\"\",\"\",'S1'!O199)","v":""},{"$f":"IF('S1'!P199=\"\",\"\",'S1'!P199)","v":""},{"$f":"IF('S1'!Q199=\"\",\"\",'S1'!Q199)","v":""},{"$f":"IF('S1'!R199=\"\",\"\",'S1'!R199)","v":""},{"$f":"IF('S1'!S199=\"\",\"\",'S1'!S199)","v":""}]
[null,"S1H11D01","Performance measure H11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD200=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C200))","v":""},{"$f":"IF('S1'!AD200=\"\",\"\",CONCATENATE('S1'!E200,\" / \",'S1'!F200))","v":""},{"$f":"IF('S1'!G200=\"\",\"\",'S1'!G200)","v":""},{"$f":"IF('S1'!H200=\"\",\"\",'S1'!H200)","v":""},{"$f":"IF('S1'!I200=\"\",\"\",'S1'!I200)","v":""},{"$f":"IF('S1'!J200=\"\",\"\",'S1'!J200)","v":""},{"$f":"IF('S1'!K200=\"\",\"\",'S1'!K200)","v":""},{"$f":"IF('S1'!L200=\"\",\"\",'S1'!L200)","v":""},{"$f":"IF('S1'!M200=\"\",\"\",'S1'!M200)","v":""},{"$f":"IF('S1'!N200=\"\",\"\",'S1'!N200)","v":""},{"$f":"IF('S1'!O200=\"\",\"\",'S1'!O200)","v":""},{"$f":"IF('S1'!P200=\"\",\"\",'S1'!P200)","v":""},{"$f":"IF('S1'!Q200=\"\",\"\",'S1'!Q200)","v":""},{"$f":"IF('S1'!R200=\"\",\"\",'S1'!R200)","v":""},{"$f":"IF('S1'!S200=\"\",\"\",'S1'!S200)","v":""},{"$f":"IF('S1'!T200=\"\",\"\",'S1'!T200)","v":""}]
[null,"S1H11D02","Incremental Totex required to deliver the performance commitments for measure H11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD200=\"\",\"\",CONCATENATE('S1'!C179,\" / \",'S1'!C200))","v":""},null,null,null,null,{"$f":"IF('S1'!J201=\"\",\"\",'S1'!J201)","v":""},{"$f":"IF('S1'!K201=\"\",\"\",'S1'!K201)","v":""},{"$f":"IF('S1'!L201=\"\",\"\",'S1'!L201)","v":""},{"$f":"IF('S1'!M201=\"\",\"\",'S1'!M201)","v":""},{"$f":"IF('S1'!N201=\"\",\"\",'S1'!N201)","v":""},{"$f":"IF('S1'!O201=\"\",\"\",'S1'!O201)","v":""},{"$f":"IF('S1'!P201=\"\",\"\",'S1'!P201)","v":""},{"$f":"IF('S1'!Q201=\"\",\"\",'S1'!Q201)","v":""},{"$f":"IF('S1'!R201=\"\",\"\",'S1'!R201)","v":""},{"$f":"IF('S1'!S201=\"\",\"\",'S1'!S201)","v":""}]
[null,"S1H00001","Total incremental expenditure required to meet all performance commitments for outcome H","£m","Periodic Review 2014",{"$f":"IF('S1'!AD179=\"\",\"\",'S1'!C179)","v":""},null,null,null,null,{"$f":"IF('S1'!J202=\"\",\"\",'S1'!J202)","v":0},{"$f":"IF('S1'!K202=\"\",\"\",'S1'!K202)","v":0},{"$f":"IF('S1'!L202=\"\",\"\",'S1'!L202)","v":0},{"$f":"IF('S1'!M202=\"\",\"\",'S1'!M202)","v":0},{"$f":"IF('S1'!N202=\"\",\"\",'S1'!N202)","v":0},{"$f":"IF('S1'!O202=\"\",\"\",'S1'!O202)","v":0},{"$f":"IF('S1'!P202=\"\",\"\",'S1'!P202)","v":0},{"$f":"IF('S1'!Q202=\"\",\"\",'S1'!Q202)","v":0},{"$f":"IF('S1'!R202=\"\",\"\",'S1'!R202)","v":0},{"$f":"IF('S1'!S202=\"\",\"\",'S1'!S202)","v":0}]
[null,"S1I01D01","Performance measure I1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD205=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C205))","v":""},{"$f":"IF('S1'!AD205=\"\",\"\",CONCATENATE('S1'!E205,\" / \",'S1'!F205))","v":""},{"$f":"IF('S1'!G205=\"\",\"\",'S1'!G205)","v":""},{"$f":"IF('S1'!H205=\"\",\"\",'S1'!H205)","v":""},{"$f":"IF('S1'!I205=\"\",\"\",'S1'!I205)","v":""},{"$f":"IF('S1'!J205=\"\",\"\",'S1'!J205)","v":""},{"$f":"IF('S1'!K205=\"\",\"\",'S1'!K205)","v":""},{"$f":"IF('S1'!L205=\"\",\"\",'S1'!L205)","v":""},{"$f":"IF('S1'!M205=\"\",\"\",'S1'!M205)","v":""},{"$f":"IF('S1'!N205=\"\",\"\",'S1'!N205)","v":""},{"$f":"IF('S1'!O205=\"\",\"\",'S1'!O205)","v":""},{"$f":"IF('S1'!P205=\"\",\"\",'S1'!P205)","v":""},{"$f":"IF('S1'!Q205=\"\",\"\",'S1'!Q205)","v":""},{"$f":"IF('S1'!R205=\"\",\"\",'S1'!R205)","v":""},{"$f":"IF('S1'!S205=\"\",\"\",'S1'!S205)","v":""},{"$f":"IF('S1'!T205=\"\",\"\",'S1'!T205)","v":""}]
[null,"S1I01D02","Incremental Totex required to deliver tIe performance commitments for measure I1- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD205=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C205))","v":""},"",null,null,null,{"$f":"IF('S1'!J206=\"\",\"\",'S1'!J206)","v":""},{"$f":"IF('S1'!K206=\"\",\"\",'S1'!K206)","v":""},{"$f":"IF('S1'!L206=\"\",\"\",'S1'!L206)","v":""},{"$f":"IF('S1'!M206=\"\",\"\",'S1'!M206)","v":""},{"$f":"IF('S1'!N206=\"\",\"\",'S1'!N206)","v":""},{"$f":"IF('S1'!O206=\"\",\"\",'S1'!O206)","v":""},{"$f":"IF('S1'!P206=\"\",\"\",'S1'!P206)","v":""},{"$f":"IF('S1'!Q206=\"\",\"\",'S1'!Q206)","v":""},{"$f":"IF('S1'!R206=\"\",\"\",'S1'!R206)","v":""},{"$f":"IF('S1'!S206=\"\",\"\",'S1'!S206)","v":""}]
[null,"S1I02D01","Performance measure I2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD207=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C207))","v":""},{"$f":"IF('S1'!AD207=\"\",\"\",CONCATENATE('S1'!E207,\" / \",'S1'!F207))","v":""},{"$f":"IF('S1'!G207=\"\",\"\",'S1'!G207)","v":""},{"$f":"IF('S1'!H207=\"\",\"\",'S1'!H207)","v":""},{"$f":"IF('S1'!I207=\"\",\"\",'S1'!I207)","v":""},{"$f":"IF('S1'!J207=\"\",\"\",'S1'!J207)","v":""},{"$f":"IF('S1'!K207=\"\",\"\",'S1'!K207)","v":""},{"$f":"IF('S1'!L207=\"\",\"\",'S1'!L207)","v":""},{"$f":"IF('S1'!M207=\"\",\"\",'S1'!M207)","v":""},{"$f":"IF('S1'!N207=\"\",\"\",'S1'!N207)","v":""},{"$f":"IF('S1'!O207=\"\",\"\",'S1'!O207)","v":""},{"$f":"IF('S1'!P207=\"\",\"\",'S1'!P207)","v":""},{"$f":"IF('S1'!Q207=\"\",\"\",'S1'!Q207)","v":""},{"$f":"IF('S1'!R207=\"\",\"\",'S1'!R207)","v":""},{"$f":"IF('S1'!S207=\"\",\"\",'S1'!S207)","v":""},{"$f":"IF('S1'!T207=\"\",\"\",'S1'!T207)","v":""}]
[null,"S1I02D02","Incremental Totex required to deliver tIe performance commitments for measure I2- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD207=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C207))","v":""},"",null,null,null,{"$f":"IF('S1'!J208=\"\",\"\",'S1'!J208)","v":""},{"$f":"IF('S1'!K208=\"\",\"\",'S1'!K208)","v":""},{"$f":"IF('S1'!L208=\"\",\"\",'S1'!L208)","v":""},{"$f":"IF('S1'!M208=\"\",\"\",'S1'!M208)","v":""},{"$f":"IF('S1'!N208=\"\",\"\",'S1'!N208)","v":""},{"$f":"IF('S1'!O208=\"\",\"\",'S1'!O208)","v":""},{"$f":"IF('S1'!P208=\"\",\"\",'S1'!P208)","v":""},{"$f":"IF('S1'!Q208=\"\",\"\",'S1'!Q208)","v":""},{"$f":"IF('S1'!R208=\"\",\"\",'S1'!R208)","v":""},{"$f":"IF('S1'!S208=\"\",\"\",'S1'!S208)","v":""}]
[null,"S1I03D01","Performance measure I3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD209=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C209))","v":""},{"$f":"IF('S1'!AD209=\"\",\"\",CONCATENATE('S1'!E209,\" / \",'S1'!F209))","v":""},{"$f":"IF('S1'!G209=\"\",\"\",'S1'!G209)","v":""},{"$f":"IF('S1'!H209=\"\",\"\",'S1'!H209)","v":""},{"$f":"IF('S1'!I209=\"\",\"\",'S1'!I209)","v":""},{"$f":"IF('S1'!J209=\"\",\"\",'S1'!J209)","v":""},{"$f":"IF('S1'!K209=\"\",\"\",'S1'!K209)","v":""},{"$f":"IF('S1'!L209=\"\",\"\",'S1'!L209)","v":""},{"$f":"IF('S1'!M209=\"\",\"\",'S1'!M209)","v":""},{"$f":"IF('S1'!N209=\"\",\"\",'S1'!N209)","v":""},{"$f":"IF('S1'!O209=\"\",\"\",'S1'!O209)","v":""},{"$f":"IF('S1'!P209=\"\",\"\",'S1'!P209)","v":""},{"$f":"IF('S1'!Q209=\"\",\"\",'S1'!Q209)","v":""},{"$f":"IF('S1'!R209=\"\",\"\",'S1'!R209)","v":""},{"$f":"IF('S1'!S209=\"\",\"\",'S1'!S209)","v":""},{"$f":"IF('S1'!T209=\"\",\"\",'S1'!T209)","v":""}]
[null,"S1I03D02","Incremental Totex required to deliver tIe performance commitments for measure I3- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD209=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C209))","v":""},"",null,null,null,{"$f":"IF('S1'!J210=\"\",\"\",'S1'!J210)","v":""},{"$f":"IF('S1'!K210=\"\",\"\",'S1'!K210)","v":""},{"$f":"IF('S1'!L210=\"\",\"\",'S1'!L210)","v":""},{"$f":"IF('S1'!M210=\"\",\"\",'S1'!M210)","v":""},{"$f":"IF('S1'!N210=\"\",\"\",'S1'!N210)","v":""},{"$f":"IF('S1'!O210=\"\",\"\",'S1'!O210)","v":""},{"$f":"IF('S1'!P210=\"\",\"\",'S1'!P210)","v":""},{"$f":"IF('S1'!Q210=\"\",\"\",'S1'!Q210)","v":""},{"$f":"IF('S1'!R210=\"\",\"\",'S1'!R210)","v":""},{"$f":"IF('S1'!S210=\"\",\"\",'S1'!S210)","v":""}]
[null,"S1I04D01","Performance measure I4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD211=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C211))","v":""},{"$f":"IF('S1'!AD211=\"\",\"\",CONCATENATE('S1'!E211,\" / \",'S1'!F211))","v":""},{"$f":"IF('S1'!G211=\"\",\"\",'S1'!G211)","v":""},{"$f":"IF('S1'!H211=\"\",\"\",'S1'!H211)","v":""},{"$f":"IF('S1'!I211=\"\",\"\",'S1'!I211)","v":""},{"$f":"IF('S1'!J211=\"\",\"\",'S1'!J211)","v":""},{"$f":"IF('S1'!K211=\"\",\"\",'S1'!K211)","v":""},{"$f":"IF('S1'!L211=\"\",\"\",'S1'!L211)","v":""},{"$f":"IF('S1'!M211=\"\",\"\",'S1'!M211)","v":""},{"$f":"IF('S1'!N211=\"\",\"\",'S1'!N211)","v":""},{"$f":"IF('S1'!O211=\"\",\"\",'S1'!O211)","v":""},{"$f":"IF('S1'!P211=\"\",\"\",'S1'!P211)","v":""},{"$f":"IF('S1'!Q211=\"\",\"\",'S1'!Q211)","v":""},{"$f":"IF('S1'!R211=\"\",\"\",'S1'!R211)","v":""},{"$f":"IF('S1'!S211=\"\",\"\",'S1'!S211)","v":""},{"$f":"IF('S1'!T211=\"\",\"\",'S1'!T211)","v":""}]
[null,"S1I04D02","Incremental Totex required to deliver tIe performance commitments for measure I4- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD211=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C211))","v":""},"",null,null,null,{"$f":"IF('S1'!J212=\"\",\"\",'S1'!J212)","v":""},{"$f":"IF('S1'!K212=\"\",\"\",'S1'!K212)","v":""},{"$f":"IF('S1'!L212=\"\",\"\",'S1'!L212)","v":""},{"$f":"IF('S1'!M212=\"\",\"\",'S1'!M212)","v":""},{"$f":"IF('S1'!N212=\"\",\"\",'S1'!N212)","v":""},{"$f":"IF('S1'!O212=\"\",\"\",'S1'!O212)","v":""},{"$f":"IF('S1'!P212=\"\",\"\",'S1'!P212)","v":""},{"$f":"IF('S1'!Q212=\"\",\"\",'S1'!Q212)","v":""},{"$f":"IF('S1'!R212=\"\",\"\",'S1'!R212)","v":""},{"$f":"IF('S1'!S212=\"\",\"\",'S1'!S212)","v":""}]
[null,"S1I05D01","Performance measure I5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD213=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C213))","v":""},{"$f":"IF('S1'!AD213=\"\",\"\",CONCATENATE('S1'!E213,\" / \",'S1'!F213))","v":""},{"$f":"IF('S1'!G213=\"\",\"\",'S1'!G213)","v":""},{"$f":"IF('S1'!H213=\"\",\"\",'S1'!H213)","v":""},{"$f":"IF('S1'!I213=\"\",\"\",'S1'!I213)","v":""},{"$f":"IF('S1'!J213=\"\",\"\",'S1'!J213)","v":""},{"$f":"IF('S1'!K213=\"\",\"\",'S1'!K213)","v":""},{"$f":"IF('S1'!L213=\"\",\"\",'S1'!L213)","v":""},{"$f":"IF('S1'!M213=\"\",\"\",'S1'!M213)","v":""},{"$f":"IF('S1'!N213=\"\",\"\",'S1'!N213)","v":""},{"$f":"IF('S1'!O213=\"\",\"\",'S1'!O213)","v":""},{"$f":"IF('S1'!P213=\"\",\"\",'S1'!P213)","v":""},{"$f":"IF('S1'!Q213=\"\",\"\",'S1'!Q213)","v":""},{"$f":"IF('S1'!R213=\"\",\"\",'S1'!R213)","v":""},{"$f":"IF('S1'!S213=\"\",\"\",'S1'!S213)","v":""},{"$f":"IF('S1'!T213=\"\",\"\",'S1'!T213)","v":""}]
[null,"S1I05D02","Incremental Totex required to deliver tIe performance commitments for measure I5- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD213=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C213))","v":""},"",null,null,null,{"$f":"IF('S1'!J214=\"\",\"\",'S1'!J214)","v":""},{"$f":"IF('S1'!K214=\"\",\"\",'S1'!K214)","v":""},{"$f":"IF('S1'!L214=\"\",\"\",'S1'!L214)","v":""},{"$f":"IF('S1'!M214=\"\",\"\",'S1'!M214)","v":""},{"$f":"IF('S1'!N214=\"\",\"\",'S1'!N214)","v":""},{"$f":"IF('S1'!O214=\"\",\"\",'S1'!O214)","v":""},{"$f":"IF('S1'!P214=\"\",\"\",'S1'!P214)","v":""},{"$f":"IF('S1'!Q214=\"\",\"\",'S1'!Q214)","v":""},{"$f":"IF('S1'!R214=\"\",\"\",'S1'!R214)","v":""},{"$f":"IF('S1'!S214=\"\",\"\",'S1'!S214)","v":""}]
[null,"S1I06D01","Performance measure I6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD215=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C215))","v":""},{"$f":"IF('S1'!AD215=\"\",\"\",CONCATENATE('S1'!E215,\" / \",'S1'!F215))","v":""},{"$f":"IF('S1'!G215=\"\",\"\",'S1'!G215)","v":""},{"$f":"IF('S1'!H215=\"\",\"\",'S1'!H215)","v":""},{"$f":"IF('S1'!I215=\"\",\"\",'S1'!I215)","v":""},{"$f":"IF('S1'!J215=\"\",\"\",'S1'!J215)","v":""},{"$f":"IF('S1'!K215=\"\",\"\",'S1'!K215)","v":""},{"$f":"IF('S1'!L215=\"\",\"\",'S1'!L215)","v":""},{"$f":"IF('S1'!M215=\"\",\"\",'S1'!M215)","v":""},{"$f":"IF('S1'!N215=\"\",\"\",'S1'!N215)","v":""},{"$f":"IF('S1'!O215=\"\",\"\",'S1'!O215)","v":""},{"$f":"IF('S1'!P215=\"\",\"\",'S1'!P215)","v":""},{"$f":"IF('S1'!Q215=\"\",\"\",'S1'!Q215)","v":""},{"$f":"IF('S1'!R215=\"\",\"\",'S1'!R215)","v":""},{"$f":"IF('S1'!S215=\"\",\"\",'S1'!S215)","v":""},{"$f":"IF('S1'!T215=\"\",\"\",'S1'!T215)","v":""}]
[null,"S1I06D02","Incremental Totex required to deliver tIe performance commitments for measure I6- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD215=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C215))","v":""},"",null,null,null,{"$f":"IF('S1'!J216=\"\",\"\",'S1'!J216)","v":""},{"$f":"IF('S1'!K216=\"\",\"\",'S1'!K216)","v":""},{"$f":"IF('S1'!L216=\"\",\"\",'S1'!L216)","v":""},{"$f":"IF('S1'!M216=\"\",\"\",'S1'!M216)","v":""},{"$f":"IF('S1'!N216=\"\",\"\",'S1'!N216)","v":""},{"$f":"IF('S1'!O216=\"\",\"\",'S1'!O216)","v":""},{"$f":"IF('S1'!P216=\"\",\"\",'S1'!P216)","v":""},{"$f":"IF('S1'!Q216=\"\",\"\",'S1'!Q216)","v":""},{"$f":"IF('S1'!R216=\"\",\"\",'S1'!R216)","v":""},{"$f":"IF('S1'!S216=\"\",\"\",'S1'!S216)","v":""}]
[null,"S1I07D01","Performance measure I7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD217=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C217))","v":""},{"$f":"IF('S1'!AD217=\"\",\"\",CONCATENATE('S1'!E217,\" / \",'S1'!F217))","v":""},{"$f":"IF('S1'!G217=\"\",\"\",'S1'!G217)","v":""},{"$f":"IF('S1'!H217=\"\",\"\",'S1'!H217)","v":""},{"$f":"IF('S1'!I217=\"\",\"\",'S1'!I217)","v":""},{"$f":"IF('S1'!J217=\"\",\"\",'S1'!J217)","v":""},{"$f":"IF('S1'!K217=\"\",\"\",'S1'!K217)","v":""},{"$f":"IF('S1'!L217=\"\",\"\",'S1'!L217)","v":""},{"$f":"IF('S1'!M217=\"\",\"\",'S1'!M217)","v":""},{"$f":"IF('S1'!N217=\"\",\"\",'S1'!N217)","v":""},{"$f":"IF('S1'!O217=\"\",\"\",'S1'!O217)","v":""},{"$f":"IF('S1'!P217=\"\",\"\",'S1'!P217)","v":""},{"$f":"IF('S1'!Q217=\"\",\"\",'S1'!Q217)","v":""},{"$f":"IF('S1'!R217=\"\",\"\",'S1'!R217)","v":""},{"$f":"IF('S1'!S217=\"\",\"\",'S1'!S217)","v":""},{"$f":"IF('S1'!T217=\"\",\"\",'S1'!T217)","v":""}]
[null,"S1I07D02","Incremental Totex required to deliver tIe performance commitments for measure I7- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD217=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C217))","v":""},"",null,null,null,{"$f":"IF('S1'!J218=\"\",\"\",'S1'!J218)","v":""},{"$f":"IF('S1'!K218=\"\",\"\",'S1'!K218)","v":""},{"$f":"IF('S1'!L218=\"\",\"\",'S1'!L218)","v":""},{"$f":"IF('S1'!M218=\"\",\"\",'S1'!M218)","v":""},{"$f":"IF('S1'!N218=\"\",\"\",'S1'!N218)","v":""},{"$f":"IF('S1'!O218=\"\",\"\",'S1'!O218)","v":""},{"$f":"IF('S1'!P218=\"\",\"\",'S1'!P218)","v":""},{"$f":"IF('S1'!Q218=\"\",\"\",'S1'!Q218)","v":""},{"$f":"IF('S1'!R218=\"\",\"\",'S1'!R218)","v":""},{"$f":"IF('S1'!S218=\"\",\"\",'S1'!S218)","v":""}]
[null,"S1I08D01","Performance measure I8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD219=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C219))","v":""},{"$f":"IF('S1'!AD219=\"\",\"\",CONCATENATE('S1'!E219,\" / \",'S1'!F219))","v":""},{"$f":"IF('S1'!G219=\"\",\"\",'S1'!G219)","v":""},{"$f":"IF('S1'!H219=\"\",\"\",'S1'!H219)","v":""},{"$f":"IF('S1'!I219=\"\",\"\",'S1'!I219)","v":""},{"$f":"IF('S1'!J219=\"\",\"\",'S1'!J219)","v":""},{"$f":"IF('S1'!K219=\"\",\"\",'S1'!K219)","v":""},{"$f":"IF('S1'!L219=\"\",\"\",'S1'!L219)","v":""},{"$f":"IF('S1'!M219=\"\",\"\",'S1'!M219)","v":""},{"$f":"IF('S1'!N219=\"\",\"\",'S1'!N219)","v":""},{"$f":"IF('S1'!O219=\"\",\"\",'S1'!O219)","v":""},{"$f":"IF('S1'!P219=\"\",\"\",'S1'!P219)","v":""},{"$f":"IF('S1'!Q219=\"\",\"\",'S1'!Q219)","v":""},{"$f":"IF('S1'!R219=\"\",\"\",'S1'!R219)","v":""},{"$f":"IF('S1'!S219=\"\",\"\",'S1'!S219)","v":""},{"$f":"IF('S1'!T219=\"\",\"\",'S1'!T219)","v":""}]
[null,"S1I08D02","Incremental Totex required to deliver tIe performance commitments for measure I8- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD219=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C219))","v":""},"",null,null,null,{"$f":"IF('S1'!J220=\"\",\"\",'S1'!J220)","v":""},{"$f":"IF('S1'!K220=\"\",\"\",'S1'!K220)","v":""},{"$f":"IF('S1'!L220=\"\",\"\",'S1'!L220)","v":""},{"$f":"IF('S1'!M220=\"\",\"\",'S1'!M220)","v":""},{"$f":"IF('S1'!N220=\"\",\"\",'S1'!N220)","v":""},{"$f":"IF('S1'!O220=\"\",\"\",'S1'!O220)","v":""},{"$f":"IF('S1'!P220=\"\",\"\",'S1'!P220)","v":""},{"$f":"IF('S1'!Q220=\"\",\"\",'S1'!Q220)","v":""},{"$f":"IF('S1'!R220=\"\",\"\",'S1'!R220)","v":""},{"$f":"IF('S1'!S220=\"\",\"\",'S1'!S220)","v":""}]
[null,"S1I09D01","Performance measure I9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD221=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C221))","v":""},{"$f":"IF('S1'!AD221=\"\",\"\",CONCATENATE('S1'!E221,\" / \",'S1'!F221))","v":""},{"$f":"IF('S1'!G221=\"\",\"\",'S1'!G221)","v":""},{"$f":"IF('S1'!H221=\"\",\"\",'S1'!H221)","v":""},{"$f":"IF('S1'!I221=\"\",\"\",'S1'!I221)","v":""},{"$f":"IF('S1'!J221=\"\",\"\",'S1'!J221)","v":""},{"$f":"IF('S1'!K221=\"\",\"\",'S1'!K221)","v":""},{"$f":"IF('S1'!L221=\"\",\"\",'S1'!L221)","v":""},{"$f":"IF('S1'!M221=\"\",\"\",'S1'!M221)","v":""},{"$f":"IF('S1'!N221=\"\",\"\",'S1'!N221)","v":""},{"$f":"IF('S1'!O221=\"\",\"\",'S1'!O221)","v":""},{"$f":"IF('S1'!P221=\"\",\"\",'S1'!P221)","v":""},{"$f":"IF('S1'!Q221=\"\",\"\",'S1'!Q221)","v":""},{"$f":"IF('S1'!R221=\"\",\"\",'S1'!R221)","v":""},{"$f":"IF('S1'!S221=\"\",\"\",'S1'!S221)","v":""},{"$f":"IF('S1'!T221=\"\",\"\",'S1'!T221)","v":""}]
[null,"S1I09D02","Incremental Totex required to deliver tIe performance commitments for measure I9- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD221=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C221))","v":""},"",null,null,null,{"$f":"IF('S1'!J222=\"\",\"\",'S1'!J222)","v":""},{"$f":"IF('S1'!K222=\"\",\"\",'S1'!K222)","v":""},{"$f":"IF('S1'!L222=\"\",\"\",'S1'!L222)","v":""},{"$f":"IF('S1'!M222=\"\",\"\",'S1'!M222)","v":""},{"$f":"IF('S1'!N222=\"\",\"\",'S1'!N222)","v":""},{"$f":"IF('S1'!O222=\"\",\"\",'S1'!O222)","v":""},{"$f":"IF('S1'!P222=\"\",\"\",'S1'!P222)","v":""},{"$f":"IF('S1'!Q222=\"\",\"\",'S1'!Q222)","v":""},{"$f":"IF('S1'!R222=\"\",\"\",'S1'!R222)","v":""},{"$f":"IF('S1'!S222=\"\",\"\",'S1'!S222)","v":""}]
[null,"S1I10D01","Performance measure I10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD223=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C223))","v":""},{"$f":"IF('S1'!AD223=\"\",\"\",CONCATENATE('S1'!E223,\" / \",'S1'!F223))","v":""},{"$f":"IF('S1'!G223=\"\",\"\",'S1'!G223)","v":""},{"$f":"IF('S1'!H223=\"\",\"\",'S1'!H223)","v":""},{"$f":"IF('S1'!I223=\"\",\"\",'S1'!I223)","v":""},{"$f":"IF('S1'!J223=\"\",\"\",'S1'!J223)","v":""},{"$f":"IF('S1'!K223=\"\",\"\",'S1'!K223)","v":""},{"$f":"IF('S1'!L223=\"\",\"\",'S1'!L223)","v":""},{"$f":"IF('S1'!M223=\"\",\"\",'S1'!M223)","v":""},{"$f":"IF('S1'!N223=\"\",\"\",'S1'!N223)","v":""},{"$f":"IF('S1'!O223=\"\",\"\",'S1'!O223)","v":""},{"$f":"IF('S1'!P223=\"\",\"\",'S1'!P223)","v":""},{"$f":"IF('S1'!Q223=\"\",\"\",'S1'!Q223)","v":""},{"$f":"IF('S1'!R223=\"\",\"\",'S1'!R223)","v":""},{"$f":"IF('S1'!S223=\"\",\"\",'S1'!S223)","v":""},{"$f":"IF('S1'!T223=\"\",\"\",'S1'!T223)","v":""}]
[null,"S1I10D02","Incremental Totex required to deliver tIe performance commitments for measure I10- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD223=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C223))","v":""},"",null,null,null,{"$f":"IF('S1'!J224=\"\",\"\",'S1'!J224)","v":""},{"$f":"IF('S1'!K224=\"\",\"\",'S1'!K224)","v":""},{"$f":"IF('S1'!L224=\"\",\"\",'S1'!L224)","v":""},{"$f":"IF('S1'!M224=\"\",\"\",'S1'!M224)","v":""},{"$f":"IF('S1'!N224=\"\",\"\",'S1'!N224)","v":""},{"$f":"IF('S1'!O224=\"\",\"\",'S1'!O224)","v":""},{"$f":"IF('S1'!P224=\"\",\"\",'S1'!P224)","v":""},{"$f":"IF('S1'!Q224=\"\",\"\",'S1'!Q224)","v":""},{"$f":"IF('S1'!R224=\"\",\"\",'S1'!R224)","v":""},{"$f":"IF('S1'!S224=\"\",\"\",'S1'!S224)","v":""}]
[null,"S1I11D01","Performance measure I11: [Title]","Variable","Periodic Review 2014",{"$f":"IF('S1'!AD225=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C225))","v":""},{"$f":"IF('S1'!AD225=\"\",\"\",CONCATENATE('S1'!E225,\" / \",'S1'!F225))","v":""},{"$f":"IF('S1'!G225=\"\",\"\",'S1'!G225)","v":""},{"$f":"IF('S1'!H225=\"\",\"\",'S1'!H225)","v":""},{"$f":"IF('S1'!I225=\"\",\"\",'S1'!I225)","v":""},{"$f":"IF('S1'!J225=\"\",\"\",'S1'!J225)","v":""},{"$f":"IF('S1'!K225=\"\",\"\",'S1'!K225)","v":""},{"$f":"IF('S1'!L225=\"\",\"\",'S1'!L225)","v":""},{"$f":"IF('S1'!M225=\"\",\"\",'S1'!M225)","v":""},{"$f":"IF('S1'!N225=\"\",\"\",'S1'!N225)","v":""},{"$f":"IF('S1'!O225=\"\",\"\",'S1'!O225)","v":""},{"$f":"IF('S1'!P225=\"\",\"\",'S1'!P225)","v":""},{"$f":"IF('S1'!Q225=\"\",\"\",'S1'!Q225)","v":""},{"$f":"IF('S1'!R225=\"\",\"\",'S1'!R225)","v":""},{"$f":"IF('S1'!S225=\"\",\"\",'S1'!S225)","v":""},{"$f":"IF('S1'!T225=\"\",\"\",'S1'!T225)","v":""}]
[null,"S1I11D02","Incremental Totex required to deliver tIe performance commitments for measure I11- water","£m","Periodic Review 2014",{"$f":"IF('S1'!AD225=\"\",\"\",CONCATENATE('S1'!C204,\" / \",'S1'!C225))","v":""},null,null,null,null,{"$f":"IF('S1'!J226=\"\",\"\",'S1'!J226)","v":""},{"$f":"IF('S1'!K226=\"\",\"\",'S1'!K226)","v":""},{"$f":"IF('S1'!L226=\"\",\"\",'S1'!L226)","v":""},{"$f":"IF('S1'!M226=\"\",\"\",'S1'!M226)","v":""},{"$f":"IF('S1'!N226=\"\",\"\",'S1'!N226)","v":""},{"$f":"IF('S1'!O226=\"\",\"\",'S1'!O226)","v":""},{"$f":"IF('S1'!P226=\"\",\"\",'S1'!P226)","v":""},{"$f":"IF('S1'!Q226=\"\",\"\",'S1'!Q226)","v":""},{"$f":"IF('S1'!R226=\"\",\"\",'S1'!R226)","v":""},{"$f":"IF('S1'!S226=\"\",\"\",'S1'!S226)","v":""}]
[null,"S1I00001","Total incremental expenditure required to meet all performance commitments for outcome I","£m","Periodic Review 2014",{"$f":"IF('S1'!AD204=\"\",\"\",'S1'!C204)","v":""},null,null,null,null,{"$f":"IF('S1'!J227=\"\",\"\",'S1'!J227)","v":0},{"$f":"IF('S1'!K227=\"\",\"\",'S1'!K227)","v":0},{"$f":"IF('S1'!L227=\"\",\"\",'S1'!L227)","v":0},{"$f":"IF('S1'!M227=\"\",\"\",'S1'!M227)","v":0},{"$f":"IF('S1'!N227=\"\",\"\",'S1'!N227)","v":0},{"$f":"IF('S1'!O227=\"\",\"\",'S1'!O227)","v":0},{"$f":"IF('S1'!P227=\"\",\"\",'S1'!P227)","v":0},{"$f":"IF('S1'!Q227=\"\",\"\",'S1'!Q227)","v":0},{"$f":"IF('S1'!R227=\"\",\"\",'S1'!R227)","v":0},{"$f":"IF('S1'!S227=\"\",\"\",'S1'!S227)","v":0}]
[null,"S1ZZZ001","Total expenditure required to maintain all outcomes at 2014-15 level of performance","£m","Periodic Review 2014",null,null,{"$f":"IF('S1'!G231=\"\",\"\",'S1'!G231)","v":""},{"$f":"IF('S1'!H231=\"\",\"\",'S1'!H231)","v":""},{"$f":"IF('S1'!I231=\"\",\"\",'S1'!I231)","v":""},{"$f":"IF('S1'!J231=\"\",\"\",'S1'!J231)","v":""},{"$f":"IF('S1'!K231=\"\",\"\",'S1'!K231)","v":""},{"$f":"IF('S1'!L231=\"\",\"\",'S1'!L231)","v":""},{"$f":"IF('S1'!M231=\"\",\"\",'S1'!M231)","v":""},{"$f":"IF('S1'!N231=\"\",\"\",'S1'!N231)","v":""}]
[null,"S1ZZZ002","Total incremental expenditure required to meet all performance commitments","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"IF('S1'!J232=\"\",\"\",'S1'!J232)","v":0},{"$f":"IF('S1'!K232=\"\",\"\",'S1'!K232)","v":0},{"$f":"IF('S1'!L232=\"\",\"\",'S1'!L232)","v":0},{"$f":"IF('S1'!M232=\"\",\"\",'S1'!M232)","v":0},{"$f":"IF('S1'!N232=\"\",\"\",'S1'!N232)","v":0},{"$f":"IF('S1'!O232=\"\",\"\",'S1'!O232)","v":0},{"$f":"IF('S1'!P232=\"\",\"\",'S1'!P232)","v":0},{"$f":"IF('S1'!Q232=\"\",\"\",'S1'!Q232)","v":0},{"$f":"IF('S1'!R232=\"\",\"\",'S1'!R232)","v":0},{"$f":"IF('S1'!S232=\"\",\"\",'S1'!S232)","v":0}]
[null,"S1ZZZ003","Total expenditure required to maintain all outcomes at 2019-20 level of performance","£m","Periodic Review 2014",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S1'!O233=\"\",\"\",'S1'!O233)","v":""},{"$f":"IF('S1'!P233=\"\",\"\",'S1'!P233)","v":""},{"$f":"IF('S1'!Q233=\"\",\"\",'S1'!Q233)","v":""},{"$f":"IF('S1'!R233=\"\",\"\",'S1'!R233)","v":""},{"$f":"IF('S1'!S233=\"\",\"\",'S1'!S233)","v":""}]
[null,"S1ZZZ004","Total expenditure required to deliver all wholesale water outcomes","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"IF('S1'!J234=\"\",\"\",'S1'!J234)","v":0},{"$f":"IF('S1'!K234=\"\",\"\",'S1'!K234)","v":0},{"$f":"IF('S1'!L234=\"\",\"\",'S1'!L234)","v":0},{"$f":"IF('S1'!M234=\"\",\"\",'S1'!M234)","v":0},{"$f":"IF('S1'!N234=\"\",\"\",'S1'!N234)","v":0},{"$f":"IF('S1'!O234=\"\",\"\",'S1'!O234)","v":0},{"$f":"IF('S1'!P234=\"\",\"\",'S1'!P234)","v":0},{"$f":"IF('S1'!Q234=\"\",\"\",'S1'!Q234)","v":0},{"$f":"IF('S1'!R234=\"\",\"\",'S1'!R234)","v":0},{"$f":"IF('S1'!S234=\"\",\"\",'S1'!S234)","v":0}]

{"sheet":"F_Outputs S2","index":12,"n_rows":2676,"n_cols":15,"rows_kept":2676,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","Company_ACR"]
[]
[null,"S2A01D01","Performance measure A1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""}]
[null,"S2A01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7&\" / \"&'S2'!F8,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""}]
[null,"S2A01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V9=1,'S2'!E9,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!G9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!H9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!I9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!J9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!K9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('S2'!L9=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L9))","v":""}]
[null,"S2A01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I7=\"\",J7=\"\",K7=\"\",L7=\"\",J7=\"\",M7=\"\"),\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I7=\"\",J7=\"\",K7=\"\",L7=\"\",J7=\"\",M7=\"\"),\"\",IF('S2'!V10=1,'S2'!E10,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H10=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H10)","v":""},{"$f":"IF('S2'!I10=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I10)","v":""},{"$f":"IF('S2'!J10=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J10)","v":""},{"$f":"IF('S2'!K10=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K10)","v":""},{"$f":"IF('S2'!L10=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L10)","v":""}]
[null,"S2A01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I8=\"\",J8=\"\",K8=\"\",L8=\"\",J8=\"\",M8=\"\"),\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I8=\"\",J8=\"\",K8=\"\",L8=\"\",J8=\"\",M8=\"\"),\"\",IF('S2'!V11=1,'S2'!E11,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H11=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H11)","v":""},{"$f":"IF('S2'!I11=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I11)","v":""},{"$f":"IF('S2'!J11=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J11)","v":""},{"$f":"IF('S2'!K11=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K11)","v":""},{"$f":"IF('S2'!L11=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L11)","v":""}]
[null,"S2A01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I9=\"\",J9=\"\",K9=\"\",L9=\"\",J9=\"\",M9=\"\"),\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I9=\"\",J9=\"\",K9=\"\",L9=\"\",J9=\"\",M9=\"\"),\"\",IF('S2'!V12=1,'S2'!E12,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H12=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H12)","v":""},{"$f":"IF('S2'!I12=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I12)","v":""},{"$f":"IF('S2'!J12=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J12)","v":""},{"$f":"IF('S2'!K12=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K12)","v":""},{"$f":"IF('S2'!L12=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L12)","v":""}]
[null,"S2A01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I10=\"\",J10=\"\",K10=\"\",L10=\"\",J10=\"\",M10=\"\"),\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I10=\"\",J10=\"\",K10=\"\",L10=\"\",J10=\"\",M10=\"\"),\"\",IF('S2'!V13=1,'S2'!E13,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H13=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H13)","v":""},{"$f":"IF('S2'!I13=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I13)","v":""},{"$f":"IF('S2'!J13=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J13)","v":""},{"$f":"IF('S2'!K13=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K13)","v":""},{"$f":"IF('S2'!L13=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L13)","v":""}]
[null,"S2A01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N11=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N11=\"\",\"\",IF('S2'!V14=1,'S2'!E14,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M14=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M14)","v":""}]
[null,"S2A01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N12=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N12=\"\",\"\",IF('S2'!V14=1,'S2'!E14,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N14=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N14)","v":""}]
[null,"S2A01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N13=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N13=\"\",\"\",IF('S2'!V15=1,'S2'!E15,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O15=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O15)","v":""}]
[null,"S2A01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N14=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N14=\"\",\"\",IF('S2'!V15=1,'S2'!E15,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P15=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P15)","v":""}]
[null,"S2A01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N15=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N15=\"\",\"\",IF('S2'!V15=1,'S2'!E15,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q15=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q15)","v":""}]
[null,"S2A01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N16=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N16=\"\",\"\",IF('S2'!V16=1,'S2'!E16,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M16=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M16)","v":""}]
[null,"S2A01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N17=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N17=\"\",\"\",IF('S2'!V16=1,'S2'!E16,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N16=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N16)","v":""}]
[null,"S2A01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N18=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N18=\"\",\"\",IF('S2'!V17=1,'S2'!E17,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O17=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O17)","v":""}]
[null,"S2A01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N19=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N19=\"\",\"\",IF('S2'!V17=1,'S2'!E17,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P17=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P17)","v":""}]
[null,"S2A01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N20=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N20=\"\",\"\",IF('S2'!V17=1,'S2'!E17,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q17=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q17)","v":""}]
[null,"S2A01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N21=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N21=\"\",\"\",IF('S2'!V18=1,'S2'!E18,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M18=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M18)","v":""}]
[null,"S2A01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N22=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N22=\"\",\"\",IF('S2'!V18=1,'S2'!E18,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N18=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N18)","v":""}]
[null,"S2A01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N23=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N23=\"\",\"\",IF('S2'!V19=1,'S2'!E19,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O19=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O19)","v":""}]
[null,"S2A01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N24=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N24=\"\",\"\",IF('S2'!V19=1,'S2'!E19,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P19=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P19)","v":""}]
[null,"S2A01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N25=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N25=\"\",\"\",IF('S2'!V19=1,'S2'!E19,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q19=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q19)","v":""}]
[null,"S2A01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N26=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N26=\"\",\"\",IF('S2'!V20=1,'S2'!E20,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M20=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M20)","v":""}]
[null,"S2A01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N27=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N27=\"\",\"\",IF('S2'!V20=1,'S2'!E20,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N20=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N20)","v":""}]
[null,"S2A01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N28=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N28=\"\",\"\",IF('S2'!V21=1,'S2'!E21,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O21=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O21)","v":""}]
[null,"S2A01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N29=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N29=\"\",\"\",IF('S2'!V21=1,'S2'!E21,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P21=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P21)","v":""}]
[null,"S2A01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N30=\"\",\"\",IF('S2'!V7=1,'S2'!C6&\" / \"&'S2'!C7,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N30=\"\",\"\",IF('S2'!V21=1,'S2'!E21,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q21=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q21)","v":""}]
[null,"S2A02D01","Performance measure A2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},null,"","","","","",""]
[null,"S2A02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23&\" / \"&'S2'!F24,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},null,"","","","","",""]
[null,"S2A02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V25=1,'S2'!E25,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!G25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!H25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!I25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!J25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!K25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('S2'!L25=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L25))","v":""}]
[null,"S2A02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I34=\"\",J34=\"\",K34=\"\",L34=\"\",J34=\"\",M34=\"\"),\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I34=\"\",J34=\"\",K34=\"\",L34=\"\",J34=\"\",M34=\"\"),\"\",IF('S2'!V26=1,'S2'!E26,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H26=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H26)","v":""},{"$f":"IF('S2'!I26=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I26)","v":""},{"$f":"IF('S2'!J26=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J26)","v":""},{"$f":"IF('S2'!K26=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K26)","v":""},{"$f":"IF('S2'!L26=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L26)","v":""}]
[null,"S2A02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I35=\"\",J35=\"\",K35=\"\",L35=\"\",J35=\"\",M35=\"\"),\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I35=\"\",J35=\"\",K35=\"\",L35=\"\",J35=\"\",M35=\"\"),\"\",IF('S2'!V27=1,'S2'!E27,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H27=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H27)","v":""},{"$f":"IF('S2'!I27=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I27)","v":""},{"$f":"IF('S2'!J27=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J27)","v":""},{"$f":"IF('S2'!K27=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K27)","v":""},{"$f":"IF('S2'!L27=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L27)","v":""}]
[null,"S2A02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I36=\"\",J36=\"\",K36=\"\",L36=\"\",J36=\"\",M36=\"\"),\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I36=\"\",J36=\"\",K36=\"\",L36=\"\",J36=\"\",M36=\"\"),\"\",IF('S2'!V28=1,'S2'!E28,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H28=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H28)","v":""},{"$f":"IF('S2'!I28=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I28)","v":""},{"$f":"IF('S2'!J28=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J28)","v":""},{"$f":"IF('S2'!K28=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K28)","v":""},{"$f":"IF('S2'!L28=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L28)","v":""}]
[null,"S2A02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I37=\"\",J37=\"\",K37=\"\",L37=\"\",J37=\"\",M37=\"\"),\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I37=\"\",J37=\"\",K37=\"\",L37=\"\",J37=\"\",M37=\"\"),\"\",IF('S2'!V29=1,'S2'!E29,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H29=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H29)","v":""},{"$f":"IF('S2'!I29=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I29)","v":""},{"$f":"IF('S2'!J29=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J29)","v":""},{"$f":"IF('S2'!K29=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K29)","v":""},{"$f":"IF('S2'!L29=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L29)","v":""}]
[null,"S2A02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N38=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N38=\"\",\"\",IF('S2'!V30=1,'S2'!E30,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M30=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M30)","v":""}]
[null,"S2A02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N39=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N39=\"\",\"\",IF('S2'!V30=1,'S2'!E30,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N30=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N30)","v":""}]
[null,"S2A02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N40=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N40=\"\",\"\",IF('S2'!V31=1,'S2'!E31,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O31=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O31)","v":""}]
[null,"S2A02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N41=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N41=\"\",\"\",IF('S2'!V31=1,'S2'!E31,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P31=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P31)","v":""}]
[null,"S2A02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N42=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N42=\"\",\"\",IF('S2'!V31=1,'S2'!E31,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q31=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q31)","v":""}]
[null,"S2A02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N43=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N43=\"\",\"\",IF('S2'!V32=1,'S2'!E32,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M32=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M32)","v":""}]
[null,"S2A02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N44=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N44=\"\",\"\",IF('S2'!V32=1,'S2'!E32,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N32=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N32)","v":""}]
[null,"S2A02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N45=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N45=\"\",\"\",IF('S2'!V33=1,'S2'!E33,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O33=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O33)","v":""}]
[null,"S2A02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N46=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N46=\"\",\"\",IF('S2'!V33=1,'S2'!E33,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P33=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P33)","v":""}]
[null,"S2A02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N47=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N47=\"\",\"\",IF('S2'!V33=1,'S2'!E33,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q33=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q33)","v":""}]
[null,"S2A02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N48=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N48=\"\",\"\",IF('S2'!V34=1,'S2'!E34,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M34=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M34)","v":""}]
[null,"S2A02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N49=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N49=\"\",\"\",IF('S2'!V34=1,'S2'!E34,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N34=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N34)","v":""}]
[null,"S2A02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N50=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N50=\"\",\"\",IF('S2'!V35=1,'S2'!E35,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O35=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O35)","v":""}]
[null,"S2A02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N51=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N51=\"\",\"\",IF('S2'!V35=1,'S2'!E35,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P35=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P35)","v":""}]
[null,"S2A02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N52=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N52=\"\",\"\",IF('S2'!V35=1,'S2'!E35,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q35=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q35)","v":""}]
[null,"S2A02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N53=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N53=\"\",\"\",IF('S2'!V36=1,'S2'!E36,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M36=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M36)","v":""}]
[null,"S2A02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N54=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N54=\"\",\"\",IF('S2'!V36=1,'S2'!E36,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N36=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N36)","v":""}]
[null,"S2A02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N55=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N55=\"\",\"\",IF('S2'!V37=1,'S2'!E37,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O37=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O37)","v":""}]
[null,"S2A02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N56=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N56=\"\",\"\",IF('S2'!V37=1,'S2'!E37,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P37=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P37)","v":""}]
[null,"S2A02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N57=\"\",\"\",IF('S2'!V23=1,'S2'!C6&\" / \"&'S2'!C23,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N57=\"\",\"\",IF('S2'!V37=1,'S2'!E37,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q37=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q37)","v":""}]
[null,"S2A03D01","Performance measure A3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39&\" / \"&'S2'!F40,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V41=1,'S2'!E41,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!G41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!H41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!I41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!J41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!K41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('S2'!L41=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L41))","v":""}]
[null,"S2A03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I61=\"\",J61=\"\",K61=\"\",L61=\"\",J61=\"\",M61=\"\"),\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I61=\"\",J61=\"\",K61=\"\",L61=\"\",J61=\"\",M61=\"\"),\"\",IF('S2'!V42=1,'S2'!E42,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H42=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H42)","v":""},{"$f":"IF('S2'!I42=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I42)","v":""},{"$f":"IF('S2'!J42=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J42)","v":""},{"$f":"IF('S2'!K42=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K42)","v":""},{"$f":"IF('S2'!L42=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L42)","v":""}]
[null,"S2A03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I62=\"\",J62=\"\",K62=\"\",L62=\"\",J62=\"\",M62=\"\"),\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I62=\"\",J62=\"\",K62=\"\",L62=\"\",J62=\"\",M62=\"\"),\"\",IF('S2'!V43=1,'S2'!E43,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H43=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H43)","v":""},{"$f":"IF('S2'!I43=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I43)","v":""},{"$f":"IF('S2'!J43=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J43)","v":""},{"$f":"IF('S2'!K43=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K43)","v":""},{"$f":"IF('S2'!L43=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L43)","v":""}]
[null,"S2A03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I63=\"\",J63=\"\",K63=\"\",L63=\"\",J63=\"\",M63=\"\"),\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I63=\"\",J63=\"\",K63=\"\",L63=\"\",J63=\"\",M63=\"\"),\"\",IF('S2'!V44=1,'S2'!E44,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H44=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H44)","v":""},{"$f":"IF('S2'!I44=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I44)","v":""},{"$f":"IF('S2'!J44=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J44)","v":""},{"$f":"IF('S2'!K44=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K44)","v":""},{"$f":"IF('S2'!L44=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L44)","v":""}]
[null,"S2A03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I64=\"\",J64=\"\",K64=\"\",L64=\"\",J64=\"\",M64=\"\"),\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I64=\"\",J64=\"\",K64=\"\",L64=\"\",J64=\"\",M64=\"\"),\"\",IF('S2'!V45=1,'S2'!E45,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H45=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H45)","v":""},{"$f":"IF('S2'!I45=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I45)","v":""},{"$f":"IF('S2'!J45=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J45)","v":""},{"$f":"IF('S2'!K45=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K45)","v":""},{"$f":"IF('S2'!L45=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L45)","v":""}]
[null,"S2A03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N65=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N65=\"\",\"\",IF('S2'!V46=1,'S2'!E46,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M46=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M46)","v":""}]
[null,"S2A03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N66=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N66=\"\",\"\",IF('S2'!V46=1,'S2'!E46,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N46=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N46)","v":""}]
[null,"S2A03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N67=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N67=\"\",\"\",IF('S2'!V47=1,'S2'!E47,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O47=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O47)","v":""}]
[null,"S2A03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N68=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N68=\"\",\"\",IF('S2'!V47=1,'S2'!E47,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P47=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P47)","v":""}]
[null,"S2A03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N69=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N69=\"\",\"\",IF('S2'!V47=1,'S2'!E47,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q47=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q47)","v":""}]
[null,"S2A03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N70=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N70=\"\",\"\",IF('S2'!V48=1,'S2'!E48,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M48=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M48)","v":""}]
[null,"S2A03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N71=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N71=\"\",\"\",IF('S2'!V48=1,'S2'!E48,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N48=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N48)","v":""}]
[null,"S2A03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N72=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N72=\"\",\"\",IF('S2'!V49=1,'S2'!E49,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O49=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O49)","v":""}]
[null,"S2A03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N73=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N73=\"\",\"\",IF('S2'!V49=1,'S2'!E49,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P49=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P49)","v":""}]
[null,"S2A03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N74=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N74=\"\",\"\",IF('S2'!V49=1,'S2'!E49,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q49=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q49)","v":""}]
[null,"S2A03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N75=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N75=\"\",\"\",IF('S2'!V50=1,'S2'!E50,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M50=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M50)","v":""}]
[null,"S2A03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N76=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N76=\"\",\"\",IF('S2'!V50=1,'S2'!E50,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N50=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N50)","v":""}]
[null,"S2A03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N77=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N77=\"\",\"\",IF('S2'!V51=1,'S2'!E51,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O51=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O51)","v":""}]
[null,"S2A03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N78=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N78=\"\",\"\",IF('S2'!V51=1,'S2'!E51,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P51=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P51)","v":""}]
[null,"S2A03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N79=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N79=\"\",\"\",IF('S2'!V51=1,'S2'!E51,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q51=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q51)","v":""}]
[null,"S2A03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N80=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N80=\"\",\"\",IF('S2'!V52=1,'S2'!E52,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M52=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M52)","v":""}]
[null,"S2A03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N81=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N81=\"\",\"\",IF('S2'!V52=1,'S2'!E52,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N52=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N52)","v":""}]
[null,"S2A03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N82=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N82=\"\",\"\",IF('S2'!V53=1,'S2'!E53,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O53=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O53)","v":""}]
[null,"S2A03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N83=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N83=\"\",\"\",IF('S2'!V53=1,'S2'!E53,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P53=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P53)","v":""}]
[null,"S2A03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N84=\"\",\"\",IF('S2'!V39=1,'S2'!C6&\" / \"&'S2'!C39,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N84=\"\",\"\",IF('S2'!V53=1,'S2'!E53,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q53=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q53)","v":""}]
[null,"S2A04D01","Performance measure A4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55&\" / \"&'S2'!F56,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V57=1,'S2'!E57,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!G57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!H57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!I57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!J57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!K57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('S2'!L57=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L57))","v":""}]
[null,"S2A04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I88=\"\",J88=\"\",K88=\"\",L88=\"\",J88=\"\",M88=\"\"),\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I88=\"\",J88=\"\",K88=\"\",L88=\"\",J88=\"\",M88=\"\"),\"\",IF('S2'!V58=1,'S2'!E58,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H58=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H58)","v":""},{"$f":"IF('S2'!I58=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I58)","v":""},{"$f":"IF('S2'!J58=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J58)","v":""},{"$f":"IF('S2'!K58=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K58)","v":""},{"$f":"IF('S2'!L58=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L58)","v":""}]
[null,"S2A04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I89=\"\",J89=\"\",K89=\"\",L89=\"\",J89=\"\",M89=\"\"),\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I89=\"\",J89=\"\",K89=\"\",L89=\"\",J89=\"\",M89=\"\"),\"\",IF('S2'!V59=1,'S2'!E59,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H59=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H59)","v":""},{"$f":"IF('S2'!I59=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I59)","v":""},{"$f":"IF('S2'!J59=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J59)","v":""},{"$f":"IF('S2'!K59=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K59)","v":""},{"$f":"IF('S2'!L59=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L59)","v":""}]
[null,"S2A04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I90=\"\",J90=\"\",K90=\"\",L90=\"\",J90=\"\",M90=\"\"),\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I90=\"\",J90=\"\",K90=\"\",L90=\"\",J90=\"\",M90=\"\"),\"\",IF('S2'!V60=1,'S2'!E60,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H60=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H60)","v":""},{"$f":"IF('S2'!I60=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I60)","v":""},{"$f":"IF('S2'!J60=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J60)","v":""},{"$f":"IF('S2'!K60=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K60)","v":""},{"$f":"IF('S2'!L60=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L60)","v":""}]
[null,"S2A04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I91=\"\",J91=\"\",K91=\"\",L91=\"\",J91=\"\",M91=\"\"),\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I91=\"\",J91=\"\",K91=\"\",L91=\"\",J91=\"\",M91=\"\"),\"\",IF('S2'!V61=1,'S2'!E61,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H61=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H61)","v":""},{"$f":"IF('S2'!I61=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I61)","v":""},{"$f":"IF('S2'!J61=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J61)","v":""},{"$f":"IF('S2'!K61=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K61)","v":""},{"$f":"IF('S2'!L61=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L61)","v":""}]
[null,"S2A04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N92=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N92=\"\",\"\",IF('S2'!V62=1,'S2'!E62,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M62=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M62)","v":""}]
[null,"S2A04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N93=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N93=\"\",\"\",IF('S2'!V62=1,'S2'!E62,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N62=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N62)","v":""}]
[null,"S2A04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N94=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N94=\"\",\"\",IF('S2'!V63=1,'S2'!E63,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O63=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O63)","v":""}]
[null,"S2A04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N95=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N95=\"\",\"\",IF('S2'!V63=1,'S2'!E63,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P63=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P63)","v":""}]
[null,"S2A04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N96=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N96=\"\",\"\",IF('S2'!V63=1,'S2'!E63,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q63=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q63)","v":""}]
[null,"S2A04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N97=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N97=\"\",\"\",IF('S2'!V64=1,'S2'!E64,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M64=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M64)","v":""}]
[null,"S2A04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N98=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N98=\"\",\"\",IF('S2'!V64=1,'S2'!E64,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N64=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N64)","v":""}]
[null,"S2A04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N99=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N99=\"\",\"\",IF('S2'!V65=1,'S2'!E65,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O65=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O65)","v":""}]
[null,"S2A04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N100=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N100=\"\",\"\",IF('S2'!V65=1,'S2'!E65,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P65=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P65)","v":""}]
[null,"S2A04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N101=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N101=\"\",\"\",IF('S2'!V65=1,'S2'!E65,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q65=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q65)","v":""}]
[null,"S2A04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N102=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N102=\"\",\"\",IF('S2'!V66=1,'S2'!E66,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M66=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M66)","v":""}]
[null,"S2A04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N103=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N103=\"\",\"\",IF('S2'!V66=1,'S2'!E66,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N66=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N66)","v":""}]
[null,"S2A04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N104=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N104=\"\",\"\",IF('S2'!V67=1,'S2'!E67,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O67=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O67)","v":""}]
[null,"S2A04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N105=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N105=\"\",\"\",IF('S2'!V67=1,'S2'!E67,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P67=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P67)","v":""}]
[null,"S2A04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N106=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N106=\"\",\"\",IF('S2'!V67=1,'S2'!E67,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q67=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q67)","v":""}]
[null,"S2A04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N107=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N107=\"\",\"\",IF('S2'!V68=1,'S2'!E68,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M68=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M68)","v":""}]
[null,"S2A04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N108=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N108=\"\",\"\",IF('S2'!V68=1,'S2'!E68,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N68=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N68)","v":""}]
[null,"S2A04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N109=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N109=\"\",\"\",IF('S2'!V69=1,'S2'!E69,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O69=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O69)","v":""}]
[null,"S2A04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N110=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N110=\"\",\"\",IF('S2'!V69=1,'S2'!E69,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P69=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P69)","v":""}]
[null,"S2A04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N111=\"\",\"\",IF('S2'!V55=1,'S2'!C6&\" / \"&'S2'!C55,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N111=\"\",\"\",IF('S2'!V69=1,'S2'!E69,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q69=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q69)","v":""}]
[null,"S2A05D01","Performance measure A5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71&\" / \"&'S2'!F72,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V73=1,'S2'!E73,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!G73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!H73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!I73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!J73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!K73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('S2'!L73=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L73))","v":""}]
[null,"S2A05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I115=\"\",J115=\"\",K115=\"\",L115=\"\",J115=\"\",M115=\"\"),\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I115=\"\",J115=\"\",K115=\"\",L115=\"\",J115=\"\",M115=\"\"),\"\",IF('S2'!V74=1,'S2'!E74,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H74=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H74)","v":""},{"$f":"IF('S2'!I74=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I74)","v":""},{"$f":"IF('S2'!J74=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J74)","v":""},{"$f":"IF('S2'!K74=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K74)","v":""},{"$f":"IF('S2'!L74=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L74)","v":""}]
[null,"S2A05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I116=\"\",J116=\"\",K116=\"\",L116=\"\",J116=\"\",M116=\"\"),\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I116=\"\",J116=\"\",K116=\"\",L116=\"\",J116=\"\",M116=\"\"),\"\",IF('S2'!V75=1,'S2'!E75,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H75=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H75)","v":""},{"$f":"IF('S2'!I75=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I75)","v":""},{"$f":"IF('S2'!J75=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J75)","v":""},{"$f":"IF('S2'!K75=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K75)","v":""},{"$f":"IF('S2'!L75=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L75)","v":""}]
[null,"S2A05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I117=\"\",J117=\"\",K117=\"\",L117=\"\",J117=\"\",M117=\"\"),\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I117=\"\",J117=\"\",K117=\"\",L117=\"\",J117=\"\",M117=\"\"),\"\",IF('S2'!V76=1,'S2'!E76,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H76=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H76)","v":""},{"$f":"IF('S2'!I76=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I76)","v":""},{"$f":"IF('S2'!J76=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J76)","v":""},{"$f":"IF('S2'!K76=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K76)","v":""},{"$f":"IF('S2'!L76=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L76)","v":""}]
[null,"S2A05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I118=\"\",J118=\"\",K118=\"\",L118=\"\",J118=\"\",M118=\"\"),\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I118=\"\",J118=\"\",K118=\"\",L118=\"\",J118=\"\",M118=\"\"),\"\",IF('S2'!V77=1,'S2'!E77,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H77=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H77)","v":""},{"$f":"IF('S2'!I77=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I77)","v":""},{"$f":"IF('S2'!J77=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J77)","v":""},{"$f":"IF('S2'!K77=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K77)","v":""},{"$f":"IF('S2'!L77=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L77)","v":""}]
[null,"S2A05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N119=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N119=\"\",\"\",IF('S2'!V78=1,'S2'!E78,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M78=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M78)","v":""}]
[null,"S2A05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N120=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N120=\"\",\"\",IF('S2'!V78=1,'S2'!E78,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N78=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N78)","v":""}]
[null,"S2A05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N121=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N121=\"\",\"\",IF('S2'!V79=1,'S2'!E79,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O79=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O79)","v":""}]
[null,"S2A05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N122=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N122=\"\",\"\",IF('S2'!V79=1,'S2'!E79,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P79=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P79)","v":""}]
[null,"S2A05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N123=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N123=\"\",\"\",IF('S2'!V79=1,'S2'!E79,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q79=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q79)","v":""}]
[null,"S2A05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N124=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N124=\"\",\"\",IF('S2'!V80=1,'S2'!E80,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M80=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M80)","v":""}]
[null,"S2A05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N125=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N125=\"\",\"\",IF('S2'!V80=1,'S2'!E80,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N80=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N80)","v":""}]
[null,"S2A05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N126=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N126=\"\",\"\",IF('S2'!V81=1,'S2'!E81,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O81=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O81)","v":""}]
[null,"S2A05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N127=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N127=\"\",\"\",IF('S2'!V81=1,'S2'!E81,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P81=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P81)","v":""}]
[null,"S2A05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N128=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N128=\"\",\"\",IF('S2'!V81=1,'S2'!E81,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q81=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q81)","v":""}]
[null,"S2A05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N129=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N129=\"\",\"\",IF('S2'!V82=1,'S2'!E82,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M82=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M82)","v":""}]
[null,"S2A05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N130=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N130=\"\",\"\",IF('S2'!V82=1,'S2'!E82,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N82=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N82)","v":""}]
[null,"S2A05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N131=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N131=\"\",\"\",IF('S2'!V83=1,'S2'!E83,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O83=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O83)","v":""}]
[null,"S2A05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N132=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N132=\"\",\"\",IF('S2'!V83=1,'S2'!E83,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P83=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P83)","v":""}]
[null,"S2A05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N133=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N133=\"\",\"\",IF('S2'!V83=1,'S2'!E83,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q83=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q83)","v":""}]
[null,"S2A05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N134=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N134=\"\",\"\",IF('S2'!V84=1,'S2'!E84,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M84=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M84)","v":""}]
[null,"S2A05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N135=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N135=\"\",\"\",IF('S2'!V84=1,'S2'!E84,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N84=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N84)","v":""}]
[null,"S2A05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N136=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N136=\"\",\"\",IF('S2'!V85=1,'S2'!E85,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O85=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O85)","v":""}]
[null,"S2A05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N137=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N137=\"\",\"\",IF('S2'!V85=1,'S2'!E85,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P85=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P85)","v":""}]
[null,"S2A05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N138=\"\",\"\",IF('S2'!V71=1,'S2'!C6&\" / \"&'S2'!C71,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N138=\"\",\"\",IF('S2'!V85=1,'S2'!E85,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q85=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q85)","v":""}]
[null,"S2A06D01","Performance measure A6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87&\" / \"&'S2'!F88,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V89=1,'S2'!E89,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!G89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!H89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!I89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!J89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!K89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('S2'!L89=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L89))","v":""}]
[null,"S2A06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I142=\"\",J142=\"\",K142=\"\",L142=\"\",J142=\"\",M142=\"\"),\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I142=\"\",J142=\"\",K142=\"\",L142=\"\",J142=\"\",M142=\"\"),\"\",IF('S2'!V90=1,'S2'!E90,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H90=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H90)","v":""},{"$f":"IF('S2'!I90=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I90)","v":""},{"$f":"IF('S2'!J90=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J90)","v":""},{"$f":"IF('S2'!K90=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K90)","v":""},{"$f":"IF('S2'!L90=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L90)","v":""}]
[null,"S2A06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I143=\"\",J143=\"\",K143=\"\",L143=\"\",J143=\"\",M143=\"\"),\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I143=\"\",J143=\"\",K143=\"\",L143=\"\",J143=\"\",M143=\"\"),\"\",IF('S2'!V91=1,'S2'!E91,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H91=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H91)","v":""},{"$f":"IF('S2'!I91=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I91)","v":""},{"$f":"IF('S2'!J91=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J91)","v":""},{"$f":"IF('S2'!K91=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K91)","v":""},{"$f":"IF('S2'!L91=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L91)","v":""}]
[null,"S2A06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I144=\"\",J144=\"\",K144=\"\",L144=\"\",J144=\"\",M144=\"\"),\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I144=\"\",J144=\"\",K144=\"\",L144=\"\",J144=\"\",M144=\"\"),\"\",IF('S2'!V92=1,'S2'!E92,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H92=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H92)","v":""},{"$f":"IF('S2'!I92=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I92)","v":""},{"$f":"IF('S2'!J92=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J92)","v":""},{"$f":"IF('S2'!K92=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K92)","v":""},{"$f":"IF('S2'!L92=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L92)","v":""}]
[null,"S2A06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I145=\"\",J145=\"\",K145=\"\",L145=\"\",J145=\"\",M145=\"\"),\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I145=\"\",J145=\"\",K145=\"\",L145=\"\",J145=\"\",M145=\"\"),\"\",IF('S2'!V93=1,'S2'!E93,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H93=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H93)","v":""},{"$f":"IF('S2'!I93=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I93)","v":""},{"$f":"IF('S2'!J93=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J93)","v":""},{"$f":"IF('S2'!K93=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K93)","v":""},{"$f":"IF('S2'!L93=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L93)","v":""}]
[null,"S2A06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N146=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N146=\"\",\"\",IF('S2'!V94=1,'S2'!E94,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M94=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M94)","v":""}]
[null,"S2A06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N147=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N147=\"\",\"\",IF('S2'!V94=1,'S2'!E94,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N94=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N94)","v":""}]
[null,"S2A06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N148=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N148=\"\",\"\",IF('S2'!V95=1,'S2'!E95,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O95=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O95)","v":""}]
[null,"S2A06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N149=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N149=\"\",\"\",IF('S2'!V95=1,'S2'!E95,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P95=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P95)","v":""}]
[null,"S2A06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N150=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N150=\"\",\"\",IF('S2'!V95=1,'S2'!E95,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q95=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q95)","v":""}]
[null,"S2A06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N151=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N151=\"\",\"\",IF('S2'!V96=1,'S2'!E96,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M96=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M96)","v":""}]
[null,"S2A06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N152=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N152=\"\",\"\",IF('S2'!V96=1,'S2'!E96,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N96=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N96)","v":""}]
[null,"S2A06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N153=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N153=\"\",\"\",IF('S2'!V97=1,'S2'!E97,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O97=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O97)","v":""}]
[null,"S2A06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N154=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N154=\"\",\"\",IF('S2'!V97=1,'S2'!E97,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P97=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P97)","v":""}]
[null,"S2A06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N155=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N155=\"\",\"\",IF('S2'!V97=1,'S2'!E97,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q97=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q97)","v":""}]
[null,"S2A06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N156=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N156=\"\",\"\",IF('S2'!V98=1,'S2'!E98,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M98=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M98)","v":""}]
[null,"S2A06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N157=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N157=\"\",\"\",IF('S2'!V98=1,'S2'!E98,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N98=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N98)","v":""}]
[null,"S2A06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N158=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N158=\"\",\"\",IF('S2'!V99=1,'S2'!E99,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O99=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O99)","v":""}]
[null,"S2A06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N159=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N159=\"\",\"\",IF('S2'!V99=1,'S2'!E99,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P99=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P99)","v":""}]
[null,"S2A06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N160=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N160=\"\",\"\",IF('S2'!V99=1,'S2'!E99,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q99=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q99)","v":""}]
[null,"S2A06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N161=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N161=\"\",\"\",IF('S2'!V100=1,'S2'!E100,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M100=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M100)","v":""}]
[null,"S2A06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N162=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N162=\"\",\"\",IF('S2'!V100=1,'S2'!E100,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N100=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N100)","v":""}]
[null,"S2A06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N163=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N163=\"\",\"\",IF('S2'!V101=1,'S2'!E101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O101=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O101)","v":""}]
[null,"S2A06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N164=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N164=\"\",\"\",IF('S2'!V101=1,'S2'!E101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P101=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P101)","v":""}]
[null,"S2A06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N165=\"\",\"\",IF('S2'!V87=1,'S2'!C6&\" / \"&'S2'!C87,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N165=\"\",\"\",IF('S2'!V101=1,'S2'!E101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q101=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q101)","v":""}]
[null,"S2A07D01","Performance measure A7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103&\" / \"&'S2'!F104,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V105=1,'S2'!E105,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!G105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!H105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!I105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!J105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!K105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('S2'!L105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L105))","v":""}]
[null,"S2A07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I169=\"\",J169=\"\",K169=\"\",L169=\"\",J169=\"\",M169=\"\"),\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I169=\"\",J169=\"\",K169=\"\",L169=\"\",J169=\"\",M169=\"\"),\"\",IF('S2'!V106=1,'S2'!E106,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H106)","v":""},{"$f":"IF('S2'!I106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I106)","v":""},{"$f":"IF('S2'!J106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J106)","v":""},{"$f":"IF('S2'!K106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K106)","v":""},{"$f":"IF('S2'!L106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L106)","v":""}]
[null,"S2A07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I170=\"\",J170=\"\",K170=\"\",L170=\"\",J170=\"\",M170=\"\"),\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I170=\"\",J170=\"\",K170=\"\",L170=\"\",J170=\"\",M170=\"\"),\"\",IF('S2'!V107=1,'S2'!E107,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H107)","v":""},{"$f":"IF('S2'!I107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I107)","v":""},{"$f":"IF('S2'!J107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J107)","v":""},{"$f":"IF('S2'!K107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K107)","v":""},{"$f":"IF('S2'!L107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L107)","v":""}]
[null,"S2A07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I171=\"\",J171=\"\",K171=\"\",L171=\"\",J171=\"\",M171=\"\"),\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I171=\"\",J171=\"\",K171=\"\",L171=\"\",J171=\"\",M171=\"\"),\"\",IF('S2'!V108=1,'S2'!E108,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H108)","v":""},{"$f":"IF('S2'!I108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I108)","v":""},{"$f":"IF('S2'!J108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J108)","v":""},{"$f":"IF('S2'!K108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K108)","v":""},{"$f":"IF('S2'!L108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L108)","v":""}]
[null,"S2A07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I172=\"\",J172=\"\",K172=\"\",L172=\"\",J172=\"\",M172=\"\"),\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I172=\"\",J172=\"\",K172=\"\",L172=\"\",J172=\"\",M172=\"\"),\"\",IF('S2'!V109=1,'S2'!E109,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H109)","v":""},{"$f":"IF('S2'!I109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I109)","v":""},{"$f":"IF('S2'!J109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J109)","v":""},{"$f":"IF('S2'!K109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K109)","v":""},{"$f":"IF('S2'!L109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L109)","v":""}]
[null,"S2A07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N173=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N173=\"\",\"\",IF('S2'!V110=1,'S2'!E110,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M110=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M110)","v":""}]
[null,"S2A07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N174=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N174=\"\",\"\",IF('S2'!V110=1,'S2'!E110,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N110=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N110)","v":""}]
[null,"S2A07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N175=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N175=\"\",\"\",IF('S2'!V111=1,'S2'!E111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O111)","v":""}]
[null,"S2A07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N176=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N176=\"\",\"\",IF('S2'!V111=1,'S2'!E111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P111)","v":""}]
[null,"S2A07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N177=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N177=\"\",\"\",IF('S2'!V111=1,'S2'!E111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q111)","v":""}]
[null,"S2A07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N178=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N178=\"\",\"\",IF('S2'!V112=1,'S2'!E112,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M112=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M112)","v":""}]
[null,"S2A07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N179=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N179=\"\",\"\",IF('S2'!V112=1,'S2'!E112,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N112=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N112)","v":""}]
[null,"S2A07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N180=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N180=\"\",\"\",IF('S2'!V113=1,'S2'!E113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O113)","v":""}]
[null,"S2A07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N181=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N181=\"\",\"\",IF('S2'!V113=1,'S2'!E113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P113)","v":""}]
[null,"S2A07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N182=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N182=\"\",\"\",IF('S2'!V113=1,'S2'!E113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q113)","v":""}]
[null,"S2A07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N183=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N183=\"\",\"\",IF('S2'!V114=1,'S2'!E114,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M114=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M114)","v":""}]
[null,"S2A07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N184=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N184=\"\",\"\",IF('S2'!V114=1,'S2'!E114,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N114=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N114)","v":""}]
[null,"S2A07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N185=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N185=\"\",\"\",IF('S2'!V115=1,'S2'!E115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O115)","v":""}]
[null,"S2A07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N186=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N186=\"\",\"\",IF('S2'!V115=1,'S2'!E115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P115)","v":""}]
[null,"S2A07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N187=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N187=\"\",\"\",IF('S2'!V115=1,'S2'!E115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q115)","v":""}]
[null,"S2A07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N188=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N188=\"\",\"\",IF('S2'!V116=1,'S2'!E116,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M116=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M116)","v":""}]
[null,"S2A07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N189=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N189=\"\",\"\",IF('S2'!V116=1,'S2'!E116,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N116=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N116)","v":""}]
[null,"S2A07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N190=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N190=\"\",\"\",IF('S2'!V117=1,'S2'!E117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O117=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O117)","v":""}]
[null,"S2A07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N191=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N191=\"\",\"\",IF('S2'!V117=1,'S2'!E117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P117=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P117)","v":""}]
[null,"S2A07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N192=\"\",\"\",IF('S2'!V103=1,'S2'!C6&\" / \"&'S2'!C103,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N192=\"\",\"\",IF('S2'!V117=1,'S2'!E117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q117=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q117)","v":""}]
[null,"S2A08D01","Performance measure A8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119&\" / \"&'S2'!F120,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V121=1,'S2'!E121,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!G121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!H121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!I121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!J121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!K121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('S2'!L121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L121))","v":""}]
[null,"S2A08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I196=\"\",J196=\"\",K196=\"\",L196=\"\",J196=\"\",M196=\"\"),\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I196=\"\",J196=\"\",K196=\"\",L196=\"\",J196=\"\",M196=\"\"),\"\",IF('S2'!V122=1,'S2'!E122,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H122)","v":""},{"$f":"IF('S2'!I122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I122)","v":""},{"$f":"IF('S2'!J122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J122)","v":""},{"$f":"IF('S2'!K122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K122)","v":""},{"$f":"IF('S2'!L122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L122)","v":""}]
[null,"S2A08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I197=\"\",J197=\"\",K197=\"\",L197=\"\",J197=\"\",M197=\"\"),\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I197=\"\",J197=\"\",K197=\"\",L197=\"\",J197=\"\",M197=\"\"),\"\",IF('S2'!V123=1,'S2'!E123,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H123)","v":""},{"$f":"IF('S2'!I123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I123)","v":""},{"$f":"IF('S2'!J123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J123)","v":""},{"$f":"IF('S2'!K123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K123)","v":""},{"$f":"IF('S2'!L123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L123)","v":""}]
[null,"S2A08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I198=\"\",J198=\"\",K198=\"\",L198=\"\",J198=\"\",M198=\"\"),\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I198=\"\",J198=\"\",K198=\"\",L198=\"\",J198=\"\",M198=\"\"),\"\",IF('S2'!V124=1,'S2'!E124,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H124)","v":""},{"$f":"IF('S2'!I124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I124)","v":""},{"$f":"IF('S2'!J124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J124)","v":""},{"$f":"IF('S2'!K124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K124)","v":""},{"$f":"IF('S2'!L124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L124)","v":""}]
[null,"S2A08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I199=\"\",J199=\"\",K199=\"\",L199=\"\",J199=\"\",M199=\"\"),\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I199=\"\",J199=\"\",K199=\"\",L199=\"\",J199=\"\",M199=\"\"),\"\",IF('S2'!V125=1,'S2'!E125,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H125)","v":""},{"$f":"IF('S2'!I125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I125)","v":""},{"$f":"IF('S2'!J125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J125)","v":""},{"$f":"IF('S2'!K125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K125)","v":""},{"$f":"IF('S2'!L125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L125)","v":""}]
[null,"S2A08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N200=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N200=\"\",\"\",IF('S2'!V126=1,'S2'!E126,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M126=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M126)","v":""}]
[null,"S2A08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N201=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N201=\"\",\"\",IF('S2'!V126=1,'S2'!E126,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N126=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N126)","v":""}]
[null,"S2A08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N202=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N202=\"\",\"\",IF('S2'!V127=1,'S2'!E127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O127)","v":""}]
[null,"S2A08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N203=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N203=\"\",\"\",IF('S2'!V127=1,'S2'!E127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P127)","v":""}]
[null,"S2A08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N204=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N204=\"\",\"\",IF('S2'!V127=1,'S2'!E127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q127)","v":""}]
[null,"S2A08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N205=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N205=\"\",\"\",IF('S2'!V128=1,'S2'!E128,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M128=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M128)","v":""}]
[null,"S2A08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N206=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N206=\"\",\"\",IF('S2'!V128=1,'S2'!E128,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N128=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N128)","v":""}]
[null,"S2A08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N207=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N207=\"\",\"\",IF('S2'!V129=1,'S2'!E129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O129)","v":""}]
[null,"S2A08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N208=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N208=\"\",\"\",IF('S2'!V129=1,'S2'!E129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P129)","v":""}]
[null,"S2A08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N209=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N209=\"\",\"\",IF('S2'!V129=1,'S2'!E129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q129)","v":""}]
[null,"S2A08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N210=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N210=\"\",\"\",IF('S2'!V130=1,'S2'!E130,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M130=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M130)","v":""}]
[null,"S2A08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N211=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N211=\"\",\"\",IF('S2'!V130=1,'S2'!E130,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N130=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N130)","v":""}]
[null,"S2A08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N212=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N212=\"\",\"\",IF('S2'!V131=1,'S2'!E131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O131)","v":""}]
[null,"S2A08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N213=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N213=\"\",\"\",IF('S2'!V131=1,'S2'!E131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P131)","v":""}]
[null,"S2A08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N214=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N214=\"\",\"\",IF('S2'!V131=1,'S2'!E131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q131)","v":""}]
[null,"S2A08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N215=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N215=\"\",\"\",IF('S2'!V132=1,'S2'!E132,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M132=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M132)","v":""}]
[null,"S2A08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N216=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N216=\"\",\"\",IF('S2'!V132=1,'S2'!E132,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N132=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N132)","v":""}]
[null,"S2A08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N217=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N217=\"\",\"\",IF('S2'!V133=1,'S2'!E133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O133=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O133)","v":""}]
[null,"S2A08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N218=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N218=\"\",\"\",IF('S2'!V133=1,'S2'!E133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P133=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P133)","v":""}]
[null,"S2A08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N219=\"\",\"\",IF('S2'!V119=1,'S2'!C6&\" / \"&'S2'!C119,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N219=\"\",\"\",IF('S2'!V133=1,'S2'!E133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q133=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q133)","v":""}]
[null,"S2A09D01","Performance measure A9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135&\" / \"&'S2'!F136,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V137=1,'S2'!E137,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!G137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!H137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!I137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!J137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!K137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('S2'!L137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L137))","v":""}]
[null,"S2A09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I223=\"\",J223=\"\",K223=\"\",L223=\"\",J223=\"\",M223=\"\"),\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I223=\"\",J223=\"\",K223=\"\",L223=\"\",J223=\"\",M223=\"\"),\"\",IF('S2'!V138=1,'S2'!E138,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H138)","v":""},{"$f":"IF('S2'!I138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I138)","v":""},{"$f":"IF('S2'!J138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J138)","v":""},{"$f":"IF('S2'!K138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K138)","v":""},{"$f":"IF('S2'!L138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L138)","v":""}]
[null,"S2A09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I224=\"\",J224=\"\",K224=\"\",L224=\"\",J224=\"\",M224=\"\"),\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I224=\"\",J224=\"\",K224=\"\",L224=\"\",J224=\"\",M224=\"\"),\"\",IF('S2'!V139=1,'S2'!E139,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H139)","v":""},{"$f":"IF('S2'!I139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I139)","v":""},{"$f":"IF('S2'!J139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J139)","v":""},{"$f":"IF('S2'!K139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K139)","v":""},{"$f":"IF('S2'!L139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L139)","v":""}]
[null,"S2A09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I225=\"\",J225=\"\",K225=\"\",L225=\"\",J225=\"\",M225=\"\"),\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I225=\"\",J225=\"\",K225=\"\",L225=\"\",J225=\"\",M225=\"\"),\"\",IF('S2'!V140=1,'S2'!E140,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H140)","v":""},{"$f":"IF('S2'!I140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I140)","v":""},{"$f":"IF('S2'!J140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J140)","v":""},{"$f":"IF('S2'!K140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K140)","v":""},{"$f":"IF('S2'!L140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L140)","v":""}]
[null,"S2A09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I226=\"\",J226=\"\",K226=\"\",L226=\"\",J226=\"\",M226=\"\"),\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I226=\"\",J226=\"\",K226=\"\",L226=\"\",J226=\"\",M226=\"\"),\"\",IF('S2'!V141=1,'S2'!E141,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H141)","v":""},{"$f":"IF('S2'!I141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I141)","v":""},{"$f":"IF('S2'!J141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J141)","v":""},{"$f":"IF('S2'!K141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K141)","v":""},{"$f":"IF('S2'!L141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L141)","v":""}]
[null,"S2A09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N227=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N227=\"\",\"\",IF('S2'!V142=1,'S2'!E142,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M142=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M142)","v":""}]
[null,"S2A09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N228=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N228=\"\",\"\",IF('S2'!V142=1,'S2'!E142,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N142=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N142)","v":""}]
[null,"S2A09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N229=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N229=\"\",\"\",IF('S2'!V143=1,'S2'!E143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O143)","v":""}]
[null,"S2A09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N230=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N230=\"\",\"\",IF('S2'!V143=1,'S2'!E143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P143)","v":""}]
[null,"S2A09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N231=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N231=\"\",\"\",IF('S2'!V143=1,'S2'!E143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q143)","v":""}]
[null,"S2A09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N232=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N232=\"\",\"\",IF('S2'!V144=1,'S2'!E144,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M144=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M144)","v":""}]
[null,"S2A09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N233=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N233=\"\",\"\",IF('S2'!V144=1,'S2'!E144,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N144=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N144)","v":""}]
[null,"S2A09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N234=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N234=\"\",\"\",IF('S2'!V145=1,'S2'!E145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O145)","v":""}]
[null,"S2A09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N235=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N235=\"\",\"\",IF('S2'!V145=1,'S2'!E145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P145)","v":""}]
[null,"S2A09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N236=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N236=\"\",\"\",IF('S2'!V145=1,'S2'!E145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q145)","v":""}]
[null,"S2A09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N237=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N237=\"\",\"\",IF('S2'!V146=1,'S2'!E146,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M146=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M146)","v":""}]
[null,"S2A09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N238=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N238=\"\",\"\",IF('S2'!V146=1,'S2'!E146,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N146=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N146)","v":""}]
[null,"S2A09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N239=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N239=\"\",\"\",IF('S2'!V147=1,'S2'!E147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O147)","v":""}]
[null,"S2A09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N240=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N240=\"\",\"\",IF('S2'!V147=1,'S2'!E147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P147)","v":""}]
[null,"S2A09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N241=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N241=\"\",\"\",IF('S2'!V147=1,'S2'!E147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q147)","v":""}]
[null,"S2A09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N242=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N242=\"\",\"\",IF('S2'!V148=1,'S2'!E148,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M148=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M148)","v":""}]
[null,"S2A09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N243=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N243=\"\",\"\",IF('S2'!V148=1,'S2'!E148,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N148=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N148)","v":""}]
[null,"S2A09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N244=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N244=\"\",\"\",IF('S2'!V149=1,'S2'!E149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O149=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O149)","v":""}]
[null,"S2A09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N245=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N245=\"\",\"\",IF('S2'!V149=1,'S2'!E149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P149=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P149)","v":""}]
[null,"S2A09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N246=\"\",\"\",IF('S2'!V135=1,'S2'!C6&\" / \"&'S2'!C135,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N246=\"\",\"\",IF('S2'!V149=1,'S2'!E149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q149=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q149)","v":""}]
[null,"S2A10D01","Performance measure A10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151&\" / \"&'S2'!F152,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V153=1,'S2'!E153,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!G153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!H153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!I153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!J153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!K153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('S2'!L153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L153))","v":""}]
[null,"S2A10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I250=\"\",J250=\"\",K250=\"\",L250=\"\",J250=\"\",M250=\"\"),\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I250=\"\",J250=\"\",K250=\"\",L250=\"\",J250=\"\",M250=\"\"),\"\",IF('S2'!V154=1,'S2'!E154,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H154)","v":""},{"$f":"IF('S2'!I154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I154)","v":""},{"$f":"IF('S2'!J154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J154)","v":""},{"$f":"IF('S2'!K154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K154)","v":""},{"$f":"IF('S2'!L154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L154)","v":""}]
[null,"S2A10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I251=\"\",J251=\"\",K251=\"\",L251=\"\",J251=\"\",M251=\"\"),\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I251=\"\",J251=\"\",K251=\"\",L251=\"\",J251=\"\",M251=\"\"),\"\",IF('S2'!V155=1,'S2'!E155,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H155)","v":""},{"$f":"IF('S2'!I155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I155)","v":""},{"$f":"IF('S2'!J155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J155)","v":""},{"$f":"IF('S2'!K155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K155)","v":""},{"$f":"IF('S2'!L155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L155)","v":""}]
[null,"S2A10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I252=\"\",J252=\"\",K252=\"\",L252=\"\",J252=\"\",M252=\"\"),\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I252=\"\",J252=\"\",K252=\"\",L252=\"\",J252=\"\",M252=\"\"),\"\",IF('S2'!V156=1,'S2'!E156,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H156)","v":""},{"$f":"IF('S2'!I156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I156)","v":""},{"$f":"IF('S2'!J156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J156)","v":""},{"$f":"IF('S2'!K156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K156)","v":""},{"$f":"IF('S2'!L156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L156)","v":""}]
[null,"S2A10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I253=\"\",J253=\"\",K253=\"\",L253=\"\",J253=\"\",M253=\"\"),\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I253=\"\",J253=\"\",K253=\"\",L253=\"\",J253=\"\",M253=\"\"),\"\",IF('S2'!V157=1,'S2'!E157,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H157)","v":""},{"$f":"IF('S2'!I157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I157)","v":""},{"$f":"IF('S2'!J157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J157)","v":""},{"$f":"IF('S2'!K157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K157)","v":""},{"$f":"IF('S2'!L157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L157)","v":""}]
[null,"S2A10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N254=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N254=\"\",\"\",IF('S2'!V158=1,'S2'!E158,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M158=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M158)","v":""}]
[null,"S2A10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N255=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N255=\"\",\"\",IF('S2'!V158=1,'S2'!E158,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N158=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N158)","v":""}]
[null,"S2A10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N256=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N256=\"\",\"\",IF('S2'!V159=1,'S2'!E159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O159)","v":""}]
[null,"S2A10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N257=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N257=\"\",\"\",IF('S2'!V159=1,'S2'!E159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P159)","v":""}]
[null,"S2A10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N258=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N258=\"\",\"\",IF('S2'!V159=1,'S2'!E159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q159)","v":""}]
[null,"S2A10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N259=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N259=\"\",\"\",IF('S2'!V160=1,'S2'!E160,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M160=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M160)","v":""}]
[null,"S2A10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N260=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N260=\"\",\"\",IF('S2'!V160=1,'S2'!E160,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N160=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N160)","v":""}]
[null,"S2A10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N261=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N261=\"\",\"\",IF('S2'!V161=1,'S2'!E161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O161)","v":""}]
[null,"S2A10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N262=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N262=\"\",\"\",IF('S2'!V161=1,'S2'!E161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P161)","v":""}]
[null,"S2A10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N263=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N263=\"\",\"\",IF('S2'!V161=1,'S2'!E161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q161)","v":""}]
[null,"S2A10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N264=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N264=\"\",\"\",IF('S2'!V162=1,'S2'!E162,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M162=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M162)","v":""}]
[null,"S2A10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N265=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N265=\"\",\"\",IF('S2'!V162=1,'S2'!E162,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N162=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N162)","v":""}]
[null,"S2A10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N266=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N266=\"\",\"\",IF('S2'!V163=1,'S2'!E163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O163)","v":""}]
[null,"S2A10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N267=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N267=\"\",\"\",IF('S2'!V163=1,'S2'!E163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P163)","v":""}]
[null,"S2A10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N268=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N268=\"\",\"\",IF('S2'!V163=1,'S2'!E163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q163)","v":""}]
[null,"S2A10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N269=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N269=\"\",\"\",IF('S2'!V164=1,'S2'!E164,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M164=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M164)","v":""}]
[null,"S2A10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N270=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N270=\"\",\"\",IF('S2'!V164=1,'S2'!E164,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N164=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N164)","v":""}]
[null,"S2A10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N271=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N271=\"\",\"\",IF('S2'!V165=1,'S2'!E165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O165=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O165)","v":""}]
[null,"S2A10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N272=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N272=\"\",\"\",IF('S2'!V165=1,'S2'!E165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P165=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P165)","v":""}]
[null,"S2A10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N273=\"\",\"\",IF('S2'!V151=1,'S2'!C6&\" / \"&'S2'!C151,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N273=\"\",\"\",IF('S2'!V165=1,'S2'!E165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q165=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q165)","v":""}]
[null,"S2A11D01","Performance measure A11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167&\" / \"&'S2'!F168,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2A11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V169=1,'S2'!E169,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!G169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!H169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!I169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!J169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!K169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('S2'!L169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L169))","v":""}]
[null,"S2A11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I277=\"\",J277=\"\",K277=\"\",L277=\"\",J277=\"\",M277=\"\"),\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I277=\"\",J277=\"\",K277=\"\",L277=\"\",J277=\"\",M277=\"\"),\"\",IF('S2'!V170=1,'S2'!E170,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H170)","v":""},{"$f":"IF('S2'!I170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I170)","v":""},{"$f":"IF('S2'!J170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J170)","v":""},{"$f":"IF('S2'!K170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K170)","v":""},{"$f":"IF('S2'!L170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L170)","v":""}]
[null,"S2A11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I278=\"\",J278=\"\",K278=\"\",L278=\"\",J278=\"\",M278=\"\"),\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I278=\"\",J278=\"\",K278=\"\",L278=\"\",J278=\"\",M278=\"\"),\"\",IF('S2'!V171=1,'S2'!E171,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H171)","v":""},{"$f":"IF('S2'!I171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I171)","v":""},{"$f":"IF('S2'!J171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J171)","v":""},{"$f":"IF('S2'!K171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K171)","v":""},{"$f":"IF('S2'!L171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L171)","v":""}]
[null,"S2A11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I279=\"\",J279=\"\",K279=\"\",L279=\"\",J279=\"\",M279=\"\"),\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I279=\"\",J279=\"\",K279=\"\",L279=\"\",J279=\"\",M279=\"\"),\"\",IF('S2'!V172=1,'S2'!E172,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H172)","v":""},{"$f":"IF('S2'!I172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I172)","v":""},{"$f":"IF('S2'!J172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J172)","v":""},{"$f":"IF('S2'!K172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K172)","v":""},{"$f":"IF('S2'!L172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L172)","v":""}]
[null,"S2A11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I280=\"\",J280=\"\",K280=\"\",L280=\"\",J280=\"\",M280=\"\"),\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I280=\"\",J280=\"\",K280=\"\",L280=\"\",J280=\"\",M280=\"\"),\"\",IF('S2'!V173=1,'S2'!E173,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H173)","v":""},{"$f":"IF('S2'!I173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I173)","v":""},{"$f":"IF('S2'!J173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J173)","v":""},{"$f":"IF('S2'!K173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K173)","v":""},{"$f":"IF('S2'!L173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L173)","v":""}]
[null,"S2A11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N281=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N281=\"\",\"\",IF('S2'!V174=1,'S2'!E174,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M174=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M174)","v":""}]
[null,"S2A11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N282=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N282=\"\",\"\",IF('S2'!V174=1,'S2'!E174,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N174=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N174)","v":""}]
[null,"S2A11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N283=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N283=\"\",\"\",IF('S2'!V175=1,'S2'!E175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O175)","v":""}]
[null,"S2A11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N284=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N284=\"\",\"\",IF('S2'!V175=1,'S2'!E175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P175)","v":""}]
[null,"S2A11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N285=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N285=\"\",\"\",IF('S2'!V175=1,'S2'!E175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q175)","v":""}]
[null,"S2A11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N286=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N286=\"\",\"\",IF('S2'!V176=1,'S2'!E176,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M176=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M176)","v":""}]
[null,"S2A11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N287=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N287=\"\",\"\",IF('S2'!V176=1,'S2'!E176,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N176=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N176)","v":""}]
[null,"S2A11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N288=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N288=\"\",\"\",IF('S2'!V177=1,'S2'!E177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O177)","v":""}]
[null,"S2A11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N289=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N289=\"\",\"\",IF('S2'!V177=1,'S2'!E177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P177)","v":""}]
[null,"S2A11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N290=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N290=\"\",\"\",IF('S2'!V177=1,'S2'!E177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q177)","v":""}]
[null,"S2A11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N291=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N291=\"\",\"\",IF('S2'!V178=1,'S2'!E178,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M178=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M178)","v":""}]
[null,"S2A11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N292=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N292=\"\",\"\",IF('S2'!V178=1,'S2'!E178,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N178=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N178)","v":""}]
[null,"S2A11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N293=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N293=\"\",\"\",IF('S2'!V179=1,'S2'!E179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O179)","v":""}]
[null,"S2A11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N294=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N294=\"\",\"\",IF('S2'!V179=1,'S2'!E179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P179)","v":""}]
[null,"S2A11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N295=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N295=\"\",\"\",IF('S2'!V179=1,'S2'!E179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q179)","v":""}]
[null,"S2A11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N296=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N296=\"\",\"\",IF('S2'!V180=1,'S2'!E180,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M180=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M180)","v":""}]
[null,"S2A11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N297=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N297=\"\",\"\",IF('S2'!V180=1,'S2'!E180,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N180=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N180)","v":""}]
[null,"S2A11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N298=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N298=\"\",\"\",IF('S2'!V181=1,'S2'!E181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O181=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O181)","v":""}]
[null,"S2A11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N299=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N299=\"\",\"\",IF('S2'!V181=1,'S2'!E181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P181=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P181)","v":""}]
[null,"S2A11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N300=\"\",\"\",IF('S2'!V167=1,'S2'!C6&\" / \"&'S2'!C167,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N300=\"\",\"\",IF('S2'!V181=1,'S2'!E181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q181=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q181)","v":""}]
[null,"S2B01D01","Performance measure B1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2B01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184&\" / \"&'S2'!F185,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2B01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V186=1,'S2'!E186,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!G186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!H186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!I186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!J186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!K186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('S2'!L186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L186))","v":""}]
[null,"S2B01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I304=\"\",J304=\"\",K304=\"\",L304=\"\",J304=\"\",M304=\"\"),\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I304=\"\",J304=\"\",K304=\"\",L304=\"\",J304=\"\",M304=\"\"),\"\",IF('S2'!V187=1,'S2'!E187,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H187)","v":""},{"$f":"IF('S2'!I187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I187)","v":""},{"$f":"IF('S2'!J187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J187)","v":""},{"$f":"IF('S2'!K187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K187)","v":""},{"$f":"IF('S2'!L187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L187)","v":""}]
[null,"S2B01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I305=\"\",J305=\"\",K305=\"\",L305=\"\",J305=\"\",M305=\"\"),\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I305=\"\",J305=\"\",K305=\"\",L305=\"\",J305=\"\",M305=\"\"),\"\",IF('S2'!V188=1,'S2'!E188,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H188)","v":""},{"$f":"IF('S2'!I188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I188)","v":""},{"$f":"IF('S2'!J188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J188)","v":""},{"$f":"IF('S2'!K188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K188)","v":""},{"$f":"IF('S2'!L188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L188)","v":""}]
[null,"S2B01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I306=\"\",J306=\"\",K306=\"\",L306=\"\",J306=\"\",M306=\"\"),\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I306=\"\",J306=\"\",K306=\"\",L306=\"\",J306=\"\",M306=\"\"),\"\",IF('S2'!V189=1,'S2'!E189,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H189)","v":""},{"$f":"IF('S2'!I189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I189)","v":""},{"$f":"IF('S2'!J189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J189)","v":""},{"$f":"IF('S2'!K189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K189)","v":""},{"$f":"IF('S2'!L189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L189)","v":""}]
[null,"S2B01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I307=\"\",J307=\"\",K307=\"\",L307=\"\",J307=\"\",M307=\"\"),\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I307=\"\",J307=\"\",K307=\"\",L307=\"\",J307=\"\",M307=\"\"),\"\",IF('S2'!V190=1,'S2'!E190,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H190)","v":""},{"$f":"IF('S2'!I190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I190)","v":""},{"$f":"IF('S2'!J190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J190)","v":""},{"$f":"IF('S2'!K190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K190)","v":""},{"$f":"IF('S2'!L190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L190)","v":""}]
[null,"S2B01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N308=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N308=\"\",\"\",IF('S2'!V191=1,'S2'!E191,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M191=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M191)","v":""}]
[null,"S2B01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N309=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N309=\"\",\"\",IF('S2'!V191=1,'S2'!E191,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N191=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N191)","v":""}]
[null,"S2B01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N310=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N310=\"\",\"\",IF('S2'!V192=1,'S2'!E192,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O192=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O192)","v":""}]
[null,"S2B01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N311=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N311=\"\",\"\",IF('S2'!V192=1,'S2'!E192,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P192=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P192)","v":""}]
[null,"S2B01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N312=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N312=\"\",\"\",IF('S2'!V192=1,'S2'!E192,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q192=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q192)","v":""}]
[null,"S2B01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N313=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N313=\"\",\"\",IF('S2'!V193=1,'S2'!E193,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M193=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M193)","v":""}]
[null,"S2B01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N314=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N314=\"\",\"\",IF('S2'!V193=1,'S2'!E193,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N193=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N193)","v":""}]
[null,"S2B01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N315=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N315=\"\",\"\",IF('S2'!V194=1,'S2'!E194,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O194=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O194)","v":""}]
[null,"S2B01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N316=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N316=\"\",\"\",IF('S2'!V194=1,'S2'!E194,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P194=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P194)","v":""}]
[null,"S2B01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N317=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N317=\"\",\"\",IF('S2'!V194=1,'S2'!E194,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q194=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q194)","v":""}]
[null,"S2B01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N318=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N318=\"\",\"\",IF('S2'!V195=1,'S2'!E195,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M195=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M195)","v":""}]
[null,"S2B01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N319=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N319=\"\",\"\",IF('S2'!V195=1,'S2'!E195,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N195=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N195)","v":""}]
[null,"S2B01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N320=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N320=\"\",\"\",IF('S2'!V196=1,'S2'!E196,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O196=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O196)","v":""}]
[null,"S2B01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N321=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N321=\"\",\"\",IF('S2'!V196=1,'S2'!E196,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P196=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P196)","v":""}]
[null,"S2B01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N322=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N322=\"\",\"\",IF('S2'!V196=1,'S2'!E196,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q196=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q196)","v":""}]
[null,"S2B01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N323=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N323=\"\",\"\",IF('S2'!V197=1,'S2'!E197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M197=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M197)","v":""}]
[null,"S2B01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N324=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N324=\"\",\"\",IF('S2'!V197=1,'S2'!E197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N197=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N197)","v":""}]
[null,"S2B01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N325=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N325=\"\",\"\",IF('S2'!V198=1,'S2'!E198,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O198=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O198)","v":""}]
[null,"S2B01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N326=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N326=\"\",\"\",IF('S2'!V198=1,'S2'!E198,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P198=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P198)","v":""}]
[null,"S2B01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N327=\"\",\"\",IF('S2'!V184=1,'S2'!C183&\" / \"&'S2'!C184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N327=\"\",\"\",IF('S2'!V198=1,'S2'!E198,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q198=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q198)","v":""}]
[null,"S2B02D01","Performance measure B2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200&\" / \"&'S2'!F201,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V202=1,'S2'!E202,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!G202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!H202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!I202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!J202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!K202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('S2'!L202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L202))","v":""},""]
[null,"S2B02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I331=\"\",J331=\"\",K331=\"\",L331=\"\",J331=\"\",M331=\"\"),\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I331=\"\",J331=\"\",K331=\"\",L331=\"\",J331=\"\",M331=\"\"),\"\",IF('S2'!V203=1,'S2'!E203,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H203)","v":""},{"$f":"IF('S2'!I203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I203)","v":""},{"$f":"IF('S2'!J203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J203)","v":""},{"$f":"IF('S2'!K203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K203)","v":""},{"$f":"IF('S2'!L203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L203)","v":""},""]
[null,"S2B02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I332=\"\",J332=\"\",K332=\"\",L332=\"\",J332=\"\",M332=\"\"),\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I332=\"\",J332=\"\",K332=\"\",L332=\"\",J332=\"\",M332=\"\"),\"\",IF('S2'!V204=1,'S2'!E204,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H204)","v":""},{"$f":"IF('S2'!I204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I204)","v":""},{"$f":"IF('S2'!J204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J204)","v":""},{"$f":"IF('S2'!K204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K204)","v":""},{"$f":"IF('S2'!L204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L204)","v":""},""]
[null,"S2B02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I333=\"\",J333=\"\",K333=\"\",L333=\"\",J333=\"\",M333=\"\"),\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I333=\"\",J333=\"\",K333=\"\",L333=\"\",J333=\"\",M333=\"\"),\"\",IF('S2'!V205=1,'S2'!E205,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H205)","v":""},{"$f":"IF('S2'!I205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I205)","v":""},{"$f":"IF('S2'!J205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J205)","v":""},{"$f":"IF('S2'!K205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K205)","v":""},{"$f":"IF('S2'!L205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L205)","v":""},""]
[null,"S2B02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I334=\"\",J334=\"\",K334=\"\",L334=\"\",J334=\"\",M334=\"\"),\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I334=\"\",J334=\"\",K334=\"\",L334=\"\",J334=\"\",M334=\"\"),\"\",IF('S2'!V206=1,'S2'!E206,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H206)","v":""},{"$f":"IF('S2'!I206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I206)","v":""},{"$f":"IF('S2'!J206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J206)","v":""},{"$f":"IF('S2'!K206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K206)","v":""},{"$f":"IF('S2'!L206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L206)","v":""},""]
[null,"S2B02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N335=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N335=\"\",\"\",IF('S2'!V207=1,'S2'!E207,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M207=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M207)","v":""}]
[null,"S2B02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N336=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N336=\"\",\"\",IF('S2'!V207=1,'S2'!E207,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N207=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N207)","v":""}]
[null,"S2B02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N337=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N337=\"\",\"\",IF('S2'!V208=1,'S2'!E208,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O208=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O208)","v":""}]
[null,"S2B02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N338=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N338=\"\",\"\",IF('S2'!V208=1,'S2'!E208,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P208=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P208)","v":""}]
[null,"S2B02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N339=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N339=\"\",\"\",IF('S2'!V208=1,'S2'!E208,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q208=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q208)","v":""}]
[null,"S2B02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N340=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N340=\"\",\"\",IF('S2'!V209=1,'S2'!E209,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M209=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M209)","v":""}]
[null,"S2B02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N341=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N341=\"\",\"\",IF('S2'!V209=1,'S2'!E209,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N209=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N209)","v":""}]
[null,"S2B02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N342=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N342=\"\",\"\",IF('S2'!V210=1,'S2'!E210,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O210=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O210)","v":""}]
[null,"S2B02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N343=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N343=\"\",\"\",IF('S2'!V210=1,'S2'!E210,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P210=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P210)","v":""}]
[null,"S2B02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N344=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N344=\"\",\"\",IF('S2'!V210=1,'S2'!E210,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q210=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q210)","v":""}]
[null,"S2B02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N345=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N345=\"\",\"\",IF('S2'!V211=1,'S2'!E211,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M211=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M211)","v":""}]
[null,"S2B02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N346=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N346=\"\",\"\",IF('S2'!V211=1,'S2'!E211,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N211=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N211)","v":""}]
[null,"S2B02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N347=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N347=\"\",\"\",IF('S2'!V212=1,'S2'!E212,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O212=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O212)","v":""}]
[null,"S2B02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N348=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N348=\"\",\"\",IF('S2'!V212=1,'S2'!E212,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P212=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P212)","v":""}]
[null,"S2B02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N349=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N349=\"\",\"\",IF('S2'!V212=1,'S2'!E212,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q212=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q212)","v":""}]
[null,"S2B02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N350=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N350=\"\",\"\",IF('S2'!V213=1,'S2'!E213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M213=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M213)","v":""}]
[null,"S2B02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N351=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N351=\"\",\"\",IF('S2'!V213=1,'S2'!E213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N213=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N213)","v":""}]
[null,"S2B02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N352=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N352=\"\",\"\",IF('S2'!V214=1,'S2'!E214,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O214=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O214)","v":""}]
[null,"S2B02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N353=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N353=\"\",\"\",IF('S2'!V214=1,'S2'!E214,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P214=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P214)","v":""}]
[null,"S2B02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N354=\"\",\"\",IF('S2'!V200=1,'S2'!C183&\" / \"&'S2'!C200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N354=\"\",\"\",IF('S2'!V214=1,'S2'!E214,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q214=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q214)","v":""}]
[null,"S2B03D01","Performance measure B3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216&\" / \"&'S2'!F217,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V218=1,'S2'!E218,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!G218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!H218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!I218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!J218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!K218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('S2'!L218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L218))","v":""},""]
[null,"S2B03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I358=\"\",J358=\"\",K358=\"\",L358=\"\",J358=\"\",M358=\"\"),\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I358=\"\",J358=\"\",K358=\"\",L358=\"\",J358=\"\",M358=\"\"),\"\",IF('S2'!V219=1,'S2'!E219,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H219)","v":""},{"$f":"IF('S2'!I219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I219)","v":""},{"$f":"IF('S2'!J219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J219)","v":""},{"$f":"IF('S2'!K219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K219)","v":""},{"$f":"IF('S2'!L219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L219)","v":""},""]
[null,"S2B03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I359=\"\",J359=\"\",K359=\"\",L359=\"\",J359=\"\",M359=\"\"),\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I359=\"\",J359=\"\",K359=\"\",L359=\"\",J359=\"\",M359=\"\"),\"\",IF('S2'!V220=1,'S2'!E220,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H220)","v":""},{"$f":"IF('S2'!I220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I220)","v":""},{"$f":"IF('S2'!J220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J220)","v":""},{"$f":"IF('S2'!K220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K220)","v":""},{"$f":"IF('S2'!L220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L220)","v":""},""]
[null,"S2B03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I360=\"\",J360=\"\",K360=\"\",L360=\"\",J360=\"\",M360=\"\"),\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I360=\"\",J360=\"\",K360=\"\",L360=\"\",J360=\"\",M360=\"\"),\"\",IF('S2'!V221=1,'S2'!E221,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H221)","v":""},{"$f":"IF('S2'!I221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I221)","v":""},{"$f":"IF('S2'!J221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J221)","v":""},{"$f":"IF('S2'!K221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K221)","v":""},{"$f":"IF('S2'!L221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L221)","v":""},""]
[null,"S2B03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I361=\"\",J361=\"\",K361=\"\",L361=\"\",J361=\"\",M361=\"\"),\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I361=\"\",J361=\"\",K361=\"\",L361=\"\",J361=\"\",M361=\"\"),\"\",IF('S2'!V222=1,'S2'!E222,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H222)","v":""},{"$f":"IF('S2'!I222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I222)","v":""},{"$f":"IF('S2'!J222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J222)","v":""},{"$f":"IF('S2'!K222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K222)","v":""},{"$f":"IF('S2'!L222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L222)","v":""},""]
[null,"S2B03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N362=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N362=\"\",\"\",IF('S2'!V223=1,'S2'!E223,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M223=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M223)","v":""}]
[null,"S2B03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N363=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N363=\"\",\"\",IF('S2'!V223=1,'S2'!E223,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N223=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N223)","v":""}]
[null,"S2B03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N364=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N364=\"\",\"\",IF('S2'!V224=1,'S2'!E224,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O224=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O224)","v":""}]
[null,"S2B03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N365=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N365=\"\",\"\",IF('S2'!V224=1,'S2'!E224,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P224=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P224)","v":""}]
[null,"S2B03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N366=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N366=\"\",\"\",IF('S2'!V224=1,'S2'!E224,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q224=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q224)","v":""}]
[null,"S2B03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N367=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N367=\"\",\"\",IF('S2'!V225=1,'S2'!E225,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M225=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M225)","v":""}]
[null,"S2B03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N368=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N368=\"\",\"\",IF('S2'!V225=1,'S2'!E225,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N225=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N225)","v":""}]
[null,"S2B03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N369=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N369=\"\",\"\",IF('S2'!V226=1,'S2'!E226,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O226=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O226)","v":""}]
[null,"S2B03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N370=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N370=\"\",\"\",IF('S2'!V226=1,'S2'!E226,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P226=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P226)","v":""}]
[null,"S2B03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N371=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N371=\"\",\"\",IF('S2'!V226=1,'S2'!E226,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q226=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q226)","v":""}]
[null,"S2B03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N372=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N372=\"\",\"\",IF('S2'!V227=1,'S2'!E227,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M227=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M227)","v":""}]
[null,"S2B03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N373=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N373=\"\",\"\",IF('S2'!V227=1,'S2'!E227,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N227=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N227)","v":""}]
[null,"S2B03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N374=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N374=\"\",\"\",IF('S2'!V228=1,'S2'!E228,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O228=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O228)","v":""}]
[null,"S2B03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N375=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N375=\"\",\"\",IF('S2'!V228=1,'S2'!E228,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P228=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P228)","v":""}]
[null,"S2B03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N376=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N376=\"\",\"\",IF('S2'!V228=1,'S2'!E228,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q228=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q228)","v":""}]
[null,"S2B03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N377=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N377=\"\",\"\",IF('S2'!V229=1,'S2'!E229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M229=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M229)","v":""}]
[null,"S2B03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N378=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N378=\"\",\"\",IF('S2'!V229=1,'S2'!E229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N229=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N229)","v":""}]
[null,"S2B03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N379=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N379=\"\",\"\",IF('S2'!V230=1,'S2'!E230,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O230=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O230)","v":""}]
[null,"S2B03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N380=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N380=\"\",\"\",IF('S2'!V230=1,'S2'!E230,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P230=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P230)","v":""}]
[null,"S2B03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N381=\"\",\"\",IF('S2'!V216=1,'S2'!C183&\" / \"&'S2'!C216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N381=\"\",\"\",IF('S2'!V230=1,'S2'!E230,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q230=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q230)","v":""}]
[null,"S2B04D01","Performance measure B4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232&\" / \"&'S2'!F233,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V234=1,'S2'!E234,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!G234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!H234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!I234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!J234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!K234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('S2'!L234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L234))","v":""},""]
[null,"S2B04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I385=\"\",J385=\"\",K385=\"\",L385=\"\",J385=\"\",M385=\"\"),\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I385=\"\",J385=\"\",K385=\"\",L385=\"\",J385=\"\",M385=\"\"),\"\",IF('S2'!V235=1,'S2'!E235,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H235)","v":""},{"$f":"IF('S2'!I235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I235)","v":""},{"$f":"IF('S2'!J235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J235)","v":""},{"$f":"IF('S2'!K235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K235)","v":""},{"$f":"IF('S2'!L235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L235)","v":""},""]
[null,"S2B04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I386=\"\",J386=\"\",K386=\"\",L386=\"\",J386=\"\",M386=\"\"),\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I386=\"\",J386=\"\",K386=\"\",L386=\"\",J386=\"\",M386=\"\"),\"\",IF('S2'!V236=1,'S2'!E236,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H236)","v":""},{"$f":"IF('S2'!I236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I236)","v":""},{"$f":"IF('S2'!J236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J236)","v":""},{"$f":"IF('S2'!K236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K236)","v":""},{"$f":"IF('S2'!L236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L236)","v":""},""]
[null,"S2B04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I387=\"\",J387=\"\",K387=\"\",L387=\"\",J387=\"\",M387=\"\"),\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I387=\"\",J387=\"\",K387=\"\",L387=\"\",J387=\"\",M387=\"\"),\"\",IF('S2'!V237=1,'S2'!E237,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H237)","v":""},{"$f":"IF('S2'!I237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I237)","v":""},{"$f":"IF('S2'!J237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J237)","v":""},{"$f":"IF('S2'!K237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K237)","v":""},{"$f":"IF('S2'!L237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L237)","v":""},""]
[null,"S2B04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I388=\"\",J388=\"\",K388=\"\",L388=\"\",J388=\"\",M388=\"\"),\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I388=\"\",J388=\"\",K388=\"\",L388=\"\",J388=\"\",M388=\"\"),\"\",IF('S2'!V238=1,'S2'!E238,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H238)","v":""},{"$f":"IF('S2'!I238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I238)","v":""},{"$f":"IF('S2'!J238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J238)","v":""},{"$f":"IF('S2'!K238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K238)","v":""},{"$f":"IF('S2'!L238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L238)","v":""},""]
[null,"S2B04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N389=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N389=\"\",\"\",IF('S2'!V239=1,'S2'!E239,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M239=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M239)","v":""}]
[null,"S2B04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N390=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N390=\"\",\"\",IF('S2'!V239=1,'S2'!E239,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N239=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N239)","v":""}]
[null,"S2B04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N391=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N391=\"\",\"\",IF('S2'!V240=1,'S2'!E240,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O240=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O240)","v":""}]
[null,"S2B04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N392=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N392=\"\",\"\",IF('S2'!V240=1,'S2'!E240,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P240=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P240)","v":""}]
[null,"S2B04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N393=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N393=\"\",\"\",IF('S2'!V240=1,'S2'!E240,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q240=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q240)","v":""}]
[null,"S2B04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N394=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N394=\"\",\"\",IF('S2'!V241=1,'S2'!E241,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M241=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M241)","v":""}]
[null,"S2B04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N395=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N395=\"\",\"\",IF('S2'!V241=1,'S2'!E241,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N241=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N241)","v":""}]
[null,"S2B04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N396=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N396=\"\",\"\",IF('S2'!V242=1,'S2'!E242,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O242=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O242)","v":""}]
[null,"S2B04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N397=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N397=\"\",\"\",IF('S2'!V242=1,'S2'!E242,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P242=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P242)","v":""}]
[null,"S2B04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N398=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N398=\"\",\"\",IF('S2'!V242=1,'S2'!E242,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q242=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q242)","v":""}]
[null,"S2B04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N399=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N399=\"\",\"\",IF('S2'!V243=1,'S2'!E243,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M243=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M243)","v":""}]
[null,"S2B04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N400=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N400=\"\",\"\",IF('S2'!V243=1,'S2'!E243,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N243=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N243)","v":""}]
[null,"S2B04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N401=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N401=\"\",\"\",IF('S2'!V244=1,'S2'!E244,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O244=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O244)","v":""}]
[null,"S2B04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N402=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N402=\"\",\"\",IF('S2'!V244=1,'S2'!E244,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P244=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P244)","v":""}]
[null,"S2B04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N403=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N403=\"\",\"\",IF('S2'!V244=1,'S2'!E244,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q244=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q244)","v":""}]
[null,"S2B04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N404=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N404=\"\",\"\",IF('S2'!V245=1,'S2'!E245,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M245=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M245)","v":""}]
[null,"S2B04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N405=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N405=\"\",\"\",IF('S2'!V245=1,'S2'!E245,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N245=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N245)","v":""}]
[null,"S2B04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N406=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N406=\"\",\"\",IF('S2'!V246=1,'S2'!E246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O246=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O246)","v":""}]
[null,"S2B04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N407=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N407=\"\",\"\",IF('S2'!V246=1,'S2'!E246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P246=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P246)","v":""}]
[null,"S2B04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N408=\"\",\"\",IF('S2'!V232=1,'S2'!C183&\" / \"&'S2'!C232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N408=\"\",\"\",IF('S2'!V246=1,'S2'!E246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q246=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q246)","v":""}]
[null,"S2B05D01","Performance measure B5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248&\" / \"&'S2'!F249,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V250=1,'S2'!E250,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!G250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!H250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!I250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!J250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!K250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('S2'!L250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L250))","v":""},""]
[null,"S2B05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I412=\"\",J412=\"\",K412=\"\",L412=\"\",J412=\"\",M412=\"\"),\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I412=\"\",J412=\"\",K412=\"\",L412=\"\",J412=\"\",M412=\"\"),\"\",IF('S2'!V251=1,'S2'!E251,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H251)","v":""},{"$f":"IF('S2'!I251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I251)","v":""},{"$f":"IF('S2'!J251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J251)","v":""},{"$f":"IF('S2'!K251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K251)","v":""},{"$f":"IF('S2'!L251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L251)","v":""},""]
[null,"S2B05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I413=\"\",J413=\"\",K413=\"\",L413=\"\",J413=\"\",M413=\"\"),\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I413=\"\",J413=\"\",K413=\"\",L413=\"\",J413=\"\",M413=\"\"),\"\",IF('S2'!V252=1,'S2'!E252,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H252)","v":""},{"$f":"IF('S2'!I252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I252)","v":""},{"$f":"IF('S2'!J252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J252)","v":""},{"$f":"IF('S2'!K252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K252)","v":""},{"$f":"IF('S2'!L252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L252)","v":""},""]
[null,"S2B05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I414=\"\",J414=\"\",K414=\"\",L414=\"\",J414=\"\",M414=\"\"),\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I414=\"\",J414=\"\",K414=\"\",L414=\"\",J414=\"\",M414=\"\"),\"\",IF('S2'!V253=1,'S2'!E253,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H253)","v":""},{"$f":"IF('S2'!I253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I253)","v":""},{"$f":"IF('S2'!J253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J253)","v":""},{"$f":"IF('S2'!K253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K253)","v":""},{"$f":"IF('S2'!L253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L253)","v":""},""]
[null,"S2B05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I415=\"\",J415=\"\",K415=\"\",L415=\"\",J415=\"\",M415=\"\"),\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I415=\"\",J415=\"\",K415=\"\",L415=\"\",J415=\"\",M415=\"\"),\"\",IF('S2'!V254=1,'S2'!E254,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H254)","v":""},{"$f":"IF('S2'!I254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I254)","v":""},{"$f":"IF('S2'!J254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J254)","v":""},{"$f":"IF('S2'!K254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K254)","v":""},{"$f":"IF('S2'!L254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L254)","v":""},""]
[null,"S2B05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N416=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N416=\"\",\"\",IF('S2'!V255=1,'S2'!E255,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M255=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M255)","v":""}]
[null,"S2B05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N417=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N417=\"\",\"\",IF('S2'!V255=1,'S2'!E255,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N255=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N255)","v":""}]
[null,"S2B05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N418=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N418=\"\",\"\",IF('S2'!V256=1,'S2'!E256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O256)","v":""}]
[null,"S2B05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N419=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N419=\"\",\"\",IF('S2'!V256=1,'S2'!E256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P256)","v":""}]
[null,"S2B05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N420=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N420=\"\",\"\",IF('S2'!V256=1,'S2'!E256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q256)","v":""}]
[null,"S2B05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N421=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N421=\"\",\"\",IF('S2'!V257=1,'S2'!E257,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M257=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M257)","v":""}]
[null,"S2B05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N422=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N422=\"\",\"\",IF('S2'!V257=1,'S2'!E257,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N257=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N257)","v":""}]
[null,"S2B05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N423=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N423=\"\",\"\",IF('S2'!V258=1,'S2'!E258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O258)","v":""}]
[null,"S2B05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N424=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N424=\"\",\"\",IF('S2'!V258=1,'S2'!E258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P258)","v":""}]
[null,"S2B05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N425=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N425=\"\",\"\",IF('S2'!V258=1,'S2'!E258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q258)","v":""}]
[null,"S2B05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N426=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N426=\"\",\"\",IF('S2'!V259=1,'S2'!E259,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M259=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M259)","v":""}]
[null,"S2B05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N427=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N427=\"\",\"\",IF('S2'!V259=1,'S2'!E259,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N259=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N259)","v":""}]
[null,"S2B05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N428=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N428=\"\",\"\",IF('S2'!V260=1,'S2'!E260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O260)","v":""}]
[null,"S2B05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N429=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N429=\"\",\"\",IF('S2'!V260=1,'S2'!E260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P260)","v":""}]
[null,"S2B05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N430=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N430=\"\",\"\",IF('S2'!V260=1,'S2'!E260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q260)","v":""}]
[null,"S2B05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N431=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N431=\"\",\"\",IF('S2'!V261=1,'S2'!E261,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M261=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M261)","v":""}]
[null,"S2B05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N432=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N432=\"\",\"\",IF('S2'!V261=1,'S2'!E261,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N261=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N261)","v":""}]
[null,"S2B05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N433=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N433=\"\",\"\",IF('S2'!V262=1,'S2'!E262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O262=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O262)","v":""}]
[null,"S2B05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N434=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N434=\"\",\"\",IF('S2'!V262=1,'S2'!E262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P262=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P262)","v":""}]
[null,"S2B05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N435=\"\",\"\",IF('S2'!V248=1,'S2'!C183&\" / \"&'S2'!C248,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N435=\"\",\"\",IF('S2'!V262=1,'S2'!E262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q262=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q262)","v":""}]
[null,"S2B06D01","Performance measure B6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264&\" / \"&'S2'!F265,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V266=1,'S2'!E266,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!G266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!H266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!I266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!J266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!K266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('S2'!L266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L266))","v":""},""]
[null,"S2B06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I439=\"\",J439=\"\",K439=\"\",L439=\"\",J439=\"\",M439=\"\"),\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I439=\"\",J439=\"\",K439=\"\",L439=\"\",J439=\"\",M439=\"\"),\"\",IF('S2'!V267=1,'S2'!E267,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H267)","v":""},{"$f":"IF('S2'!I267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I267)","v":""},{"$f":"IF('S2'!J267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J267)","v":""},{"$f":"IF('S2'!K267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K267)","v":""},{"$f":"IF('S2'!L267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L267)","v":""},""]
[null,"S2B06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I440=\"\",J440=\"\",K440=\"\",L440=\"\",J440=\"\",M440=\"\"),\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I440=\"\",J440=\"\",K440=\"\",L440=\"\",J440=\"\",M440=\"\"),\"\",IF('S2'!V268=1,'S2'!E268,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H268)","v":""},{"$f":"IF('S2'!I268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I268)","v":""},{"$f":"IF('S2'!J268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J268)","v":""},{"$f":"IF('S2'!K268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K268)","v":""},{"$f":"IF('S2'!L268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L268)","v":""},""]
[null,"S2B06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I441=\"\",J441=\"\",K441=\"\",L441=\"\",J441=\"\",M441=\"\"),\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I441=\"\",J441=\"\",K441=\"\",L441=\"\",J441=\"\",M441=\"\"),\"\",IF('S2'!V269=1,'S2'!E269,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H269)","v":""},{"$f":"IF('S2'!I269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I269)","v":""},{"$f":"IF('S2'!J269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J269)","v":""},{"$f":"IF('S2'!K269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K269)","v":""},{"$f":"IF('S2'!L269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L269)","v":""},""]
[null,"S2B06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I442=\"\",J442=\"\",K442=\"\",L442=\"\",J442=\"\",M442=\"\"),\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I442=\"\",J442=\"\",K442=\"\",L442=\"\",J442=\"\",M442=\"\"),\"\",IF('S2'!V270=1,'S2'!E270,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H270)","v":""},{"$f":"IF('S2'!I270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I270)","v":""},{"$f":"IF('S2'!J270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J270)","v":""},{"$f":"IF('S2'!K270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K270)","v":""},{"$f":"IF('S2'!L270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L270)","v":""},""]
[null,"S2B06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N443=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N443=\"\",\"\",IF('S2'!V271=1,'S2'!E271,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M271=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M271)","v":""}]
[null,"S2B06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N444=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N444=\"\",\"\",IF('S2'!V271=1,'S2'!E271,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N271=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N271)","v":""}]
[null,"S2B06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N445=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N445=\"\",\"\",IF('S2'!V272=1,'S2'!E272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O272)","v":""}]
[null,"S2B06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N446=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N446=\"\",\"\",IF('S2'!V272=1,'S2'!E272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P272)","v":""}]
[null,"S2B06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N447=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N447=\"\",\"\",IF('S2'!V272=1,'S2'!E272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q272)","v":""}]
[null,"S2B06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N448=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N448=\"\",\"\",IF('S2'!V273=1,'S2'!E273,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M273=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M273)","v":""}]
[null,"S2B06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N449=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N449=\"\",\"\",IF('S2'!V273=1,'S2'!E273,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N273=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N273)","v":""}]
[null,"S2B06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N450=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N450=\"\",\"\",IF('S2'!V274=1,'S2'!E274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O274)","v":""}]
[null,"S2B06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N451=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N451=\"\",\"\",IF('S2'!V274=1,'S2'!E274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P274)","v":""}]
[null,"S2B06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N452=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N452=\"\",\"\",IF('S2'!V274=1,'S2'!E274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q274)","v":""}]
[null,"S2B06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N453=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N453=\"\",\"\",IF('S2'!V275=1,'S2'!E275,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M275=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M275)","v":""}]
[null,"S2B06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N454=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N454=\"\",\"\",IF('S2'!V275=1,'S2'!E275,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N275=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N275)","v":""}]
[null,"S2B06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N455=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N455=\"\",\"\",IF('S2'!V276=1,'S2'!E276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O276)","v":""}]
[null,"S2B06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N456=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N456=\"\",\"\",IF('S2'!V276=1,'S2'!E276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P276)","v":""}]
[null,"S2B06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N457=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N457=\"\",\"\",IF('S2'!V276=1,'S2'!E276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q276)","v":""}]
[null,"S2B06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N458=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N458=\"\",\"\",IF('S2'!V277=1,'S2'!E277,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M277=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M277)","v":""}]
[null,"S2B06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N459=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N459=\"\",\"\",IF('S2'!V277=1,'S2'!E277,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N277=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N277)","v":""}]
[null,"S2B06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N460=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N460=\"\",\"\",IF('S2'!V278=1,'S2'!E278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O278=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O278)","v":""}]
[null,"S2B06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N461=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N461=\"\",\"\",IF('S2'!V278=1,'S2'!E278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P278=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P278)","v":""}]
[null,"S2B06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N462=\"\",\"\",IF('S2'!V264=1,'S2'!C183&\" / \"&'S2'!C264,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N462=\"\",\"\",IF('S2'!V278=1,'S2'!E278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q278=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q278)","v":""}]
[null,"S2B07D01","Performance measure B7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280&\" / \"&'S2'!F281,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V282=1,'S2'!E282,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!G282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!H282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!I282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!J282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!K282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('S2'!L282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L282))","v":""},""]
[null,"S2B07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I466=\"\",J466=\"\",K466=\"\",L466=\"\",J466=\"\",M466=\"\"),\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I466=\"\",J466=\"\",K466=\"\",L466=\"\",J466=\"\",M466=\"\"),\"\",IF('S2'!V283=1,'S2'!E283,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H283)","v":""},{"$f":"IF('S2'!I283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I283)","v":""},{"$f":"IF('S2'!J283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J283)","v":""},{"$f":"IF('S2'!K283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K283)","v":""},{"$f":"IF('S2'!L283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L283)","v":""},""]
[null,"S2B07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I467=\"\",J467=\"\",K467=\"\",L467=\"\",J467=\"\",M467=\"\"),\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I467=\"\",J467=\"\",K467=\"\",L467=\"\",J467=\"\",M467=\"\"),\"\",IF('S2'!V284=1,'S2'!E284,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H284)","v":""},{"$f":"IF('S2'!I284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I284)","v":""},{"$f":"IF('S2'!J284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J284)","v":""},{"$f":"IF('S2'!K284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K284)","v":""},{"$f":"IF('S2'!L284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L284)","v":""},""]
[null,"S2B07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I468=\"\",J468=\"\",K468=\"\",L468=\"\",J468=\"\",M468=\"\"),\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I468=\"\",J468=\"\",K468=\"\",L468=\"\",J468=\"\",M468=\"\"),\"\",IF('S2'!V285=1,'S2'!E285,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H285)","v":""},{"$f":"IF('S2'!I285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I285)","v":""},{"$f":"IF('S2'!J285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J285)","v":""},{"$f":"IF('S2'!K285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K285)","v":""},{"$f":"IF('S2'!L285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L285)","v":""},""]
[null,"S2B07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I469=\"\",J469=\"\",K469=\"\",L469=\"\",J469=\"\",M469=\"\"),\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I469=\"\",J469=\"\",K469=\"\",L469=\"\",J469=\"\",M469=\"\"),\"\",IF('S2'!V286=1,'S2'!E286,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H286)","v":""},{"$f":"IF('S2'!I286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I286)","v":""},{"$f":"IF('S2'!J286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J286)","v":""},{"$f":"IF('S2'!K286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K286)","v":""},{"$f":"IF('S2'!L286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L286)","v":""},""]
[null,"S2B07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N470=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N470=\"\",\"\",IF('S2'!V287=1,'S2'!E287,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M287=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M287)","v":""}]
[null,"S2B07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N471=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N471=\"\",\"\",IF('S2'!V287=1,'S2'!E287,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N287=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N287)","v":""}]
[null,"S2B07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N472=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N472=\"\",\"\",IF('S2'!V288=1,'S2'!E288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O288)","v":""}]
[null,"S2B07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N473=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N473=\"\",\"\",IF('S2'!V288=1,'S2'!E288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P288)","v":""}]
[null,"S2B07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N474=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N474=\"\",\"\",IF('S2'!V288=1,'S2'!E288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q288)","v":""}]
[null,"S2B07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N475=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N475=\"\",\"\",IF('S2'!V289=1,'S2'!E289,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M289=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M289)","v":""}]
[null,"S2B07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N476=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N476=\"\",\"\",IF('S2'!V289=1,'S2'!E289,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N289=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N289)","v":""}]
[null,"S2B07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N477=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N477=\"\",\"\",IF('S2'!V290=1,'S2'!E290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O290)","v":""}]
[null,"S2B07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N478=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N478=\"\",\"\",IF('S2'!V290=1,'S2'!E290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P290)","v":""}]
[null,"S2B07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N479=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N479=\"\",\"\",IF('S2'!V290=1,'S2'!E290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q290)","v":""}]
[null,"S2B07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N480=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N480=\"\",\"\",IF('S2'!V291=1,'S2'!E291,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M291=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M291)","v":""}]
[null,"S2B07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N481=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N481=\"\",\"\",IF('S2'!V291=1,'S2'!E291,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N291=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N291)","v":""}]
[null,"S2B07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N482=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N482=\"\",\"\",IF('S2'!V292=1,'S2'!E292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O292)","v":""}]
[null,"S2B07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N483=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N483=\"\",\"\",IF('S2'!V292=1,'S2'!E292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P292)","v":""}]
[null,"S2B07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N484=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N484=\"\",\"\",IF('S2'!V292=1,'S2'!E292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q292)","v":""}]
[null,"S2B07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N485=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N485=\"\",\"\",IF('S2'!V293=1,'S2'!E293,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M293=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M293)","v":""}]
[null,"S2B07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N486=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N486=\"\",\"\",IF('S2'!V293=1,'S2'!E293,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N293=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N293)","v":""}]
[null,"S2B07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N487=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N487=\"\",\"\",IF('S2'!V294=1,'S2'!E294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O294=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O294)","v":""}]
[null,"S2B07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N488=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N488=\"\",\"\",IF('S2'!V294=1,'S2'!E294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P294=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P294)","v":""}]
[null,"S2B07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N489=\"\",\"\",IF('S2'!V280=1,'S2'!C183&\" / \"&'S2'!C280,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N489=\"\",\"\",IF('S2'!V294=1,'S2'!E294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q294=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q294)","v":""}]
[null,"S2B08D01","Performance measure B8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296&\" / \"&'S2'!F297,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V298=1,'S2'!E298,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!G298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!H298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!I298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!J298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!K298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('S2'!L298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L298))","v":""},""]
[null,"S2B08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I493=\"\",J493=\"\",K493=\"\",L493=\"\",J493=\"\",M493=\"\"),\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I493=\"\",J493=\"\",K493=\"\",L493=\"\",J493=\"\",M493=\"\"),\"\",IF('S2'!V299=1,'S2'!E299,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H299)","v":""},{"$f":"IF('S2'!I299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I299)","v":""},{"$f":"IF('S2'!J299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J299)","v":""},{"$f":"IF('S2'!K299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K299)","v":""},{"$f":"IF('S2'!L299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L299)","v":""},""]
[null,"S2B08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I494=\"\",J494=\"\",K494=\"\",L494=\"\",J494=\"\",M494=\"\"),\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I494=\"\",J494=\"\",K494=\"\",L494=\"\",J494=\"\",M494=\"\"),\"\",IF('S2'!V300=1,'S2'!E300,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H300)","v":""},{"$f":"IF('S2'!I300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I300)","v":""},{"$f":"IF('S2'!J300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J300)","v":""},{"$f":"IF('S2'!K300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K300)","v":""},{"$f":"IF('S2'!L300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L300)","v":""},""]
[null,"S2B08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I495=\"\",J495=\"\",K495=\"\",L495=\"\",J495=\"\",M495=\"\"),\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I495=\"\",J495=\"\",K495=\"\",L495=\"\",J495=\"\",M495=\"\"),\"\",IF('S2'!V301=1,'S2'!E301,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H301)","v":""},{"$f":"IF('S2'!I301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I301)","v":""},{"$f":"IF('S2'!J301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J301)","v":""},{"$f":"IF('S2'!K301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K301)","v":""},{"$f":"IF('S2'!L301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L301)","v":""},""]
[null,"S2B08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I496=\"\",J496=\"\",K496=\"\",L496=\"\",J496=\"\",M496=\"\"),\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I496=\"\",J496=\"\",K496=\"\",L496=\"\",J496=\"\",M496=\"\"),\"\",IF('S2'!V302=1,'S2'!E302,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H302)","v":""},{"$f":"IF('S2'!I302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I302)","v":""},{"$f":"IF('S2'!J302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J302)","v":""},{"$f":"IF('S2'!K302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K302)","v":""},{"$f":"IF('S2'!L302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L302)","v":""},""]
[null,"S2B08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N497=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N497=\"\",\"\",IF('S2'!V303=1,'S2'!E303,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M303=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M303)","v":""}]
[null,"S2B08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N498=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N498=\"\",\"\",IF('S2'!V303=1,'S2'!E303,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N303=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N303)","v":""}]
[null,"S2B08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N499=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N499=\"\",\"\",IF('S2'!V304=1,'S2'!E304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O304)","v":""}]
[null,"S2B08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N500=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N500=\"\",\"\",IF('S2'!V304=1,'S2'!E304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P304)","v":""}]
[null,"S2B08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N501=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N501=\"\",\"\",IF('S2'!V304=1,'S2'!E304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q304)","v":""}]
[null,"S2B08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N502=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N502=\"\",\"\",IF('S2'!V305=1,'S2'!E305,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M305=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M305)","v":""}]
[null,"S2B08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N503=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N503=\"\",\"\",IF('S2'!V305=1,'S2'!E305,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N305=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N305)","v":""}]
[null,"S2B08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N504=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N504=\"\",\"\",IF('S2'!V306=1,'S2'!E306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O306)","v":""}]
[null,"S2B08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N505=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N505=\"\",\"\",IF('S2'!V306=1,'S2'!E306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P306)","v":""}]
[null,"S2B08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N506=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N506=\"\",\"\",IF('S2'!V306=1,'S2'!E306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q306)","v":""}]
[null,"S2B08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N507=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N507=\"\",\"\",IF('S2'!V307=1,'S2'!E307,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M307=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M307)","v":""}]
[null,"S2B08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N508=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N508=\"\",\"\",IF('S2'!V307=1,'S2'!E307,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N307=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N307)","v":""}]
[null,"S2B08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N509=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N509=\"\",\"\",IF('S2'!V308=1,'S2'!E308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O308)","v":""}]
[null,"S2B08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N510=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N510=\"\",\"\",IF('S2'!V308=1,'S2'!E308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P308)","v":""}]
[null,"S2B08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N511=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N511=\"\",\"\",IF('S2'!V308=1,'S2'!E308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q308)","v":""}]
[null,"S2B08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N512=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N512=\"\",\"\",IF('S2'!V309=1,'S2'!E309,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M309=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M309)","v":""}]
[null,"S2B08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N513=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N513=\"\",\"\",IF('S2'!V309=1,'S2'!E309,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N309=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N309)","v":""}]
[null,"S2B08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N514=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N514=\"\",\"\",IF('S2'!V310=1,'S2'!E310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O310=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O310)","v":""}]
[null,"S2B08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N515=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N515=\"\",\"\",IF('S2'!V310=1,'S2'!E310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P310=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P310)","v":""}]
[null,"S2B08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N516=\"\",\"\",IF('S2'!V296=1,'S2'!C183&\" / \"&'S2'!C296,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N516=\"\",\"\",IF('S2'!V310=1,'S2'!E310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q310=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q310)","v":""}]
[null,"S2B09D01","Performance measure B9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312&\" / \"&'S2'!F313,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V314=1,'S2'!E314,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!G314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!H314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!I314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!J314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!K314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('S2'!L314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L314))","v":""},""]
[null,"S2B09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I520=\"\",J520=\"\",K520=\"\",L520=\"\",J520=\"\",M520=\"\"),\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I520=\"\",J520=\"\",K520=\"\",L520=\"\",J520=\"\",M520=\"\"),\"\",IF('S2'!V315=1,'S2'!E315,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H315)","v":""},{"$f":"IF('S2'!I315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I315)","v":""},{"$f":"IF('S2'!J315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J315)","v":""},{"$f":"IF('S2'!K315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K315)","v":""},{"$f":"IF('S2'!L315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L315)","v":""},""]
[null,"S2B09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I521=\"\",J521=\"\",K521=\"\",L521=\"\",J521=\"\",M521=\"\"),\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I521=\"\",J521=\"\",K521=\"\",L521=\"\",J521=\"\",M521=\"\"),\"\",IF('S2'!V316=1,'S2'!E316,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H316)","v":""},{"$f":"IF('S2'!I316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I316)","v":""},{"$f":"IF('S2'!J316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J316)","v":""},{"$f":"IF('S2'!K316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K316)","v":""},{"$f":"IF('S2'!L316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L316)","v":""},""]
[null,"S2B09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I522=\"\",J522=\"\",K522=\"\",L522=\"\",J522=\"\",M522=\"\"),\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I522=\"\",J522=\"\",K522=\"\",L522=\"\",J522=\"\",M522=\"\"),\"\",IF('S2'!V317=1,'S2'!E317,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H317)","v":""},{"$f":"IF('S2'!I317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I317)","v":""},{"$f":"IF('S2'!J317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J317)","v":""},{"$f":"IF('S2'!K317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K317)","v":""},{"$f":"IF('S2'!L317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L317)","v":""},""]
[null,"S2B09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I523=\"\",J523=\"\",K523=\"\",L523=\"\",J523=\"\",M523=\"\"),\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I523=\"\",J523=\"\",K523=\"\",L523=\"\",J523=\"\",M523=\"\"),\"\",IF('S2'!V318=1,'S2'!E318,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H318)","v":""},{"$f":"IF('S2'!I318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I318)","v":""},{"$f":"IF('S2'!J318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J318)","v":""},{"$f":"IF('S2'!K318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K318)","v":""},{"$f":"IF('S2'!L318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L318)","v":""},""]
[null,"S2B09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N524=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N524=\"\",\"\",IF('S2'!V319=1,'S2'!E319,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M319=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M319)","v":""}]
[null,"S2B09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N525=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N525=\"\",\"\",IF('S2'!V319=1,'S2'!E319,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N319=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N319)","v":""}]
[null,"S2B09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N526=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N526=\"\",\"\",IF('S2'!V320=1,'S2'!E320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O320)","v":""}]
[null,"S2B09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N527=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N527=\"\",\"\",IF('S2'!V320=1,'S2'!E320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P320)","v":""}]
[null,"S2B09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N528=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N528=\"\",\"\",IF('S2'!V320=1,'S2'!E320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q320)","v":""}]
[null,"S2B09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N529=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N529=\"\",\"\",IF('S2'!V321=1,'S2'!E321,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M321=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M321)","v":""}]
[null,"S2B09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N530=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N530=\"\",\"\",IF('S2'!V321=1,'S2'!E321,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N321=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N321)","v":""}]
[null,"S2B09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N531=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N531=\"\",\"\",IF('S2'!V322=1,'S2'!E322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O322)","v":""}]
[null,"S2B09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N532=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N532=\"\",\"\",IF('S2'!V322=1,'S2'!E322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P322)","v":""}]
[null,"S2B09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N533=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N533=\"\",\"\",IF('S2'!V322=1,'S2'!E322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q322)","v":""}]
[null,"S2B09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N534=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N534=\"\",\"\",IF('S2'!V323=1,'S2'!E323,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M323=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M323)","v":""}]
[null,"S2B09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N535=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N535=\"\",\"\",IF('S2'!V323=1,'S2'!E323,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N323=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N323)","v":""}]
[null,"S2B09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N536=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N536=\"\",\"\",IF('S2'!V324=1,'S2'!E324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O324)","v":""}]
[null,"S2B09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N537=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N537=\"\",\"\",IF('S2'!V324=1,'S2'!E324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P324)","v":""}]
[null,"S2B09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N538=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N538=\"\",\"\",IF('S2'!V324=1,'S2'!E324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q324)","v":""}]
[null,"S2B09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N539=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N539=\"\",\"\",IF('S2'!V325=1,'S2'!E325,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M325=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M325)","v":""}]
[null,"S2B09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N540=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N540=\"\",\"\",IF('S2'!V325=1,'S2'!E325,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N325=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N325)","v":""}]
[null,"S2B09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N541=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N541=\"\",\"\",IF('S2'!V326=1,'S2'!E326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O326=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O326)","v":""}]
[null,"S2B09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N542=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N542=\"\",\"\",IF('S2'!V326=1,'S2'!E326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P326=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P326)","v":""}]
[null,"S2B09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N543=\"\",\"\",IF('S2'!V312=1,'S2'!C183&\" / \"&'S2'!C312,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N543=\"\",\"\",IF('S2'!V326=1,'S2'!E326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q326=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q326)","v":""}]
[null,"S2B10D01","Performance measure B10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328&\" / \"&'S2'!F329,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V330=1,'S2'!E330,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!G330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!H330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!I330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!J330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!K330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('S2'!L330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L330))","v":""},""]
[null,"S2B10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I547=\"\",J547=\"\",K547=\"\",L547=\"\",J547=\"\",M547=\"\"),\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I547=\"\",J547=\"\",K547=\"\",L547=\"\",J547=\"\",M547=\"\"),\"\",IF('S2'!V331=1,'S2'!E331,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H331)","v":""},{"$f":"IF('S2'!I331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I331)","v":""},{"$f":"IF('S2'!J331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J331)","v":""},{"$f":"IF('S2'!K331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K331)","v":""},{"$f":"IF('S2'!L331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L331)","v":""},""]
[null,"S2B10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I548=\"\",J548=\"\",K548=\"\",L548=\"\",J548=\"\",M548=\"\"),\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I548=\"\",J548=\"\",K548=\"\",L548=\"\",J548=\"\",M548=\"\"),\"\",IF('S2'!V332=1,'S2'!E332,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H332)","v":""},{"$f":"IF('S2'!I332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I332)","v":""},{"$f":"IF('S2'!J332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J332)","v":""},{"$f":"IF('S2'!K332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K332)","v":""},{"$f":"IF('S2'!L332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L332)","v":""},""]
[null,"S2B10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I549=\"\",J549=\"\",K549=\"\",L549=\"\",J549=\"\",M549=\"\"),\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I549=\"\",J549=\"\",K549=\"\",L549=\"\",J549=\"\",M549=\"\"),\"\",IF('S2'!V333=1,'S2'!E333,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H333)","v":""},{"$f":"IF('S2'!I333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I333)","v":""},{"$f":"IF('S2'!J333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J333)","v":""},{"$f":"IF('S2'!K333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K333)","v":""},{"$f":"IF('S2'!L333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L333)","v":""},""]
[null,"S2B10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I550=\"\",J550=\"\",K550=\"\",L550=\"\",J550=\"\",M550=\"\"),\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I550=\"\",J550=\"\",K550=\"\",L550=\"\",J550=\"\",M550=\"\"),\"\",IF('S2'!V334=1,'S2'!E334,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H334)","v":""},{"$f":"IF('S2'!I334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I334)","v":""},{"$f":"IF('S2'!J334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J334)","v":""},{"$f":"IF('S2'!K334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K334)","v":""},{"$f":"IF('S2'!L334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L334)","v":""},""]
[null,"S2B10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N551=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N551=\"\",\"\",IF('S2'!V335=1,'S2'!E335,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M335=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M335)","v":""}]
[null,"S2B10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N552=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N552=\"\",\"\",IF('S2'!V335=1,'S2'!E335,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N335=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N335)","v":""}]
[null,"S2B10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N553=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N553=\"\",\"\",IF('S2'!V336=1,'S2'!E336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O336)","v":""}]
[null,"S2B10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N554=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N554=\"\",\"\",IF('S2'!V336=1,'S2'!E336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P336)","v":""}]
[null,"S2B10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N555=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N555=\"\",\"\",IF('S2'!V336=1,'S2'!E336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q336)","v":""}]
[null,"S2B10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N556=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N556=\"\",\"\",IF('S2'!V337=1,'S2'!E337,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M337=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M337)","v":""}]
[null,"S2B10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N557=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N557=\"\",\"\",IF('S2'!V337=1,'S2'!E337,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N337=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N337)","v":""}]
[null,"S2B10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N558=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N558=\"\",\"\",IF('S2'!V338=1,'S2'!E338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O338)","v":""}]
[null,"S2B10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N559=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N559=\"\",\"\",IF('S2'!V338=1,'S2'!E338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P338)","v":""}]
[null,"S2B10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N560=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N560=\"\",\"\",IF('S2'!V338=1,'S2'!E338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q338)","v":""}]
[null,"S2B10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N561=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N561=\"\",\"\",IF('S2'!V339=1,'S2'!E339,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M339=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M339)","v":""}]
[null,"S2B10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N562=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N562=\"\",\"\",IF('S2'!V339=1,'S2'!E339,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N339=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N339)","v":""}]
[null,"S2B10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N563=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N563=\"\",\"\",IF('S2'!V340=1,'S2'!E340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O340)","v":""}]
[null,"S2B10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N564=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N564=\"\",\"\",IF('S2'!V340=1,'S2'!E340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P340)","v":""}]
[null,"S2B10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N565=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N565=\"\",\"\",IF('S2'!V340=1,'S2'!E340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q340)","v":""}]
[null,"S2B10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N566=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N566=\"\",\"\",IF('S2'!V341=1,'S2'!E341,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M341=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M341)","v":""}]
[null,"S2B10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N567=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N567=\"\",\"\",IF('S2'!V341=1,'S2'!E341,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N341=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N341)","v":""}]
[null,"S2B10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N568=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N568=\"\",\"\",IF('S2'!V342=1,'S2'!E342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O342=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O342)","v":""}]
[null,"S2B10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N569=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N569=\"\",\"\",IF('S2'!V342=1,'S2'!E342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P342=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P342)","v":""}]
[null,"S2B10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N570=\"\",\"\",IF('S2'!V328=1,'S2'!C183&\" / \"&'S2'!C328,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N570=\"\",\"\",IF('S2'!V342=1,'S2'!E342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q342=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q342)","v":""}]
[null,"S2B11D01","Performance measure B11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344&\" / \"&'S2'!F345,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2B11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V346=1,'S2'!E346,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!G346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!H346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!I346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!J346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!K346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('S2'!L346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L346))","v":""},""]
[null,"S2B11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I574=\"\",J574=\"\",K574=\"\",L574=\"\",J574=\"\",M574=\"\"),\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I574=\"\",J574=\"\",K574=\"\",L574=\"\",J574=\"\",M574=\"\"),\"\",IF('S2'!V347=1,'S2'!E347,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H347)","v":""},{"$f":"IF('S2'!I347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I347)","v":""},{"$f":"IF('S2'!J347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J347)","v":""},{"$f":"IF('S2'!K347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K347)","v":""},{"$f":"IF('S2'!L347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L347)","v":""},""]
[null,"S2B11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I575=\"\",J575=\"\",K575=\"\",L575=\"\",J575=\"\",M575=\"\"),\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I575=\"\",J575=\"\",K575=\"\",L575=\"\",J575=\"\",M575=\"\"),\"\",IF('S2'!V348=1,'S2'!E348,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H348)","v":""},{"$f":"IF('S2'!I348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I348)","v":""},{"$f":"IF('S2'!J348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J348)","v":""},{"$f":"IF('S2'!K348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K348)","v":""},{"$f":"IF('S2'!L348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L348)","v":""},""]
[null,"S2B11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I576=\"\",J576=\"\",K576=\"\",L576=\"\",J576=\"\",M576=\"\"),\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I576=\"\",J576=\"\",K576=\"\",L576=\"\",J576=\"\",M576=\"\"),\"\",IF('S2'!V349=1,'S2'!E349,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H349)","v":""},{"$f":"IF('S2'!I349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I349)","v":""},{"$f":"IF('S2'!J349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J349)","v":""},{"$f":"IF('S2'!K349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K349)","v":""},{"$f":"IF('S2'!L349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L349)","v":""},""]
[null,"S2B11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I577=\"\",J577=\"\",K577=\"\",L577=\"\",J577=\"\",M577=\"\"),\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I577=\"\",J577=\"\",K577=\"\",L577=\"\",J577=\"\",M577=\"\"),\"\",IF('S2'!V350=1,'S2'!E350,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H350)","v":""},{"$f":"IF('S2'!I350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I350)","v":""},{"$f":"IF('S2'!J350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J350)","v":""},{"$f":"IF('S2'!K350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K350)","v":""},{"$f":"IF('S2'!L350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L350)","v":""},""]
[null,"S2B11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N578=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N578=\"\",\"\",IF('S2'!V351=1,'S2'!E351,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M351=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M351)","v":""}]
[null,"S2B11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N579=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N579=\"\",\"\",IF('S2'!V351=1,'S2'!E351,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N351=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N351)","v":""}]
[null,"S2B11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N580=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N580=\"\",\"\",IF('S2'!V352=1,'S2'!E352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O352)","v":""}]
[null,"S2B11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N581=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N581=\"\",\"\",IF('S2'!V352=1,'S2'!E352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P352)","v":""}]
[null,"S2B11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N582=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N582=\"\",\"\",IF('S2'!V352=1,'S2'!E352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q352)","v":""}]
[null,"S2B11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N583=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N583=\"\",\"\",IF('S2'!V353=1,'S2'!E353,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M353=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M353)","v":""}]
[null,"S2B11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N584=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N584=\"\",\"\",IF('S2'!V353=1,'S2'!E353,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N353=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N353)","v":""}]
[null,"S2B11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N585=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N585=\"\",\"\",IF('S2'!V354=1,'S2'!E354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O354)","v":""}]
[null,"S2B11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N586=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N586=\"\",\"\",IF('S2'!V354=1,'S2'!E354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P354)","v":""}]
[null,"S2B11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N587=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N587=\"\",\"\",IF('S2'!V354=1,'S2'!E354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q354)","v":""}]
[null,"S2B11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N588=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N588=\"\",\"\",IF('S2'!V355=1,'S2'!E355,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M355=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M355)","v":""}]
[null,"S2B11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N589=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N589=\"\",\"\",IF('S2'!V355=1,'S2'!E355,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N355=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N355)","v":""}]
[null,"S2B11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N590=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N590=\"\",\"\",IF('S2'!V356=1,'S2'!E356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O356)","v":""}]
[null,"S2B11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N591=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N591=\"\",\"\",IF('S2'!V356=1,'S2'!E356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P356)","v":""}]
[null,"S2B11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N592=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N592=\"\",\"\",IF('S2'!V356=1,'S2'!E356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q356)","v":""}]
[null,"S2B11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N593=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N593=\"\",\"\",IF('S2'!V357=1,'S2'!E357,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M357=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M357)","v":""}]
[null,"S2B11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N594=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N594=\"\",\"\",IF('S2'!V357=1,'S2'!E357,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N357=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N357)","v":""}]
[null,"S2B11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N595=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N595=\"\",\"\",IF('S2'!V358=1,'S2'!E358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O358=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O358)","v":""}]
[null,"S2B11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N596=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N596=\"\",\"\",IF('S2'!V358=1,'S2'!E358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P358=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P358)","v":""}]
[null,"S2B11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N597=\"\",\"\",IF('S2'!V344=1,'S2'!C183&\" / \"&'S2'!C344,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N597=\"\",\"\",IF('S2'!V358=1,'S2'!E358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q358=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q358)","v":""}]
[null,"S2C01D01","Performance measure C1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361&\" / \"&'S2'!F362,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V363=1,'S2'!E363,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!G363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!H363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!I363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!J363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!K363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('S2'!L363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L363))","v":""},""]
[null,"S2C01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I601=\"\",J601=\"\",K601=\"\",L601=\"\",J601=\"\",M601=\"\"),\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I601=\"\",J601=\"\",K601=\"\",L601=\"\",J601=\"\",M601=\"\"),\"\",IF('S2'!V364=1,'S2'!E364,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H364)","v":""},{"$f":"IF('S2'!I364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I364)","v":""},{"$f":"IF('S2'!J364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J364)","v":""},{"$f":"IF('S2'!K364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K364)","v":""},{"$f":"IF('S2'!L364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L364)","v":""},""]
[null,"S2C01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I602=\"\",J602=\"\",K602=\"\",L602=\"\",J602=\"\",M602=\"\"),\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I602=\"\",J602=\"\",K602=\"\",L602=\"\",J602=\"\",M602=\"\"),\"\",IF('S2'!V365=1,'S2'!E365,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H365)","v":""},{"$f":"IF('S2'!I365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I365)","v":""},{"$f":"IF('S2'!J365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J365)","v":""},{"$f":"IF('S2'!K365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K365)","v":""},{"$f":"IF('S2'!L365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L365)","v":""},""]
[null,"S2C01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I603=\"\",J603=\"\",K603=\"\",L603=\"\",J603=\"\",M603=\"\"),\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I603=\"\",J603=\"\",K603=\"\",L603=\"\",J603=\"\",M603=\"\"),\"\",IF('S2'!V366=1,'S2'!E366,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H366)","v":""},{"$f":"IF('S2'!I366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I366)","v":""},{"$f":"IF('S2'!J366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J366)","v":""},{"$f":"IF('S2'!K366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K366)","v":""},{"$f":"IF('S2'!L366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L366)","v":""},""]
[null,"S2C01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I604=\"\",J604=\"\",K604=\"\",L604=\"\",J604=\"\",M604=\"\"),\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I604=\"\",J604=\"\",K604=\"\",L604=\"\",J604=\"\",M604=\"\"),\"\",IF('S2'!V367=1,'S2'!E367,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H367)","v":""},{"$f":"IF('S2'!I367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I367)","v":""},{"$f":"IF('S2'!J367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J367)","v":""},{"$f":"IF('S2'!K367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K367)","v":""},{"$f":"IF('S2'!L367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L367)","v":""},""]
[null,"S2C01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N605=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N605=\"\",\"\",IF('S2'!V368=1,'S2'!E368,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M368=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M368)","v":""}]
[null,"S2C01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N606=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N606=\"\",\"\",IF('S2'!V368=1,'S2'!E368,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N368=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N368)","v":""}]
[null,"S2C01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N607=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N607=\"\",\"\",IF('S2'!V369=1,'S2'!E369,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O369=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O369)","v":""}]
[null,"S2C01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N608=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N608=\"\",\"\",IF('S2'!V369=1,'S2'!E369,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P369=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P369)","v":""}]
[null,"S2C01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N609=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N609=\"\",\"\",IF('S2'!V369=1,'S2'!E369,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q369=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q369)","v":""}]
[null,"S2C01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N610=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N610=\"\",\"\",IF('S2'!V370=1,'S2'!E370,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M370=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M370)","v":""}]
[null,"S2C01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N611=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N611=\"\",\"\",IF('S2'!V370=1,'S2'!E370,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N370=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N370)","v":""}]
[null,"S2C01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N612=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N612=\"\",\"\",IF('S2'!V371=1,'S2'!E371,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O371=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O371)","v":""}]
[null,"S2C01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N613=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N613=\"\",\"\",IF('S2'!V371=1,'S2'!E371,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P371=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P371)","v":""}]
[null,"S2C01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N614=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N614=\"\",\"\",IF('S2'!V371=1,'S2'!E371,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q371=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q371)","v":""}]
[null,"S2C01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N615=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N615=\"\",\"\",IF('S2'!V372=1,'S2'!E372,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M372=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M372)","v":""}]
[null,"S2C01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N616=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N616=\"\",\"\",IF('S2'!V372=1,'S2'!E372,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N372=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N372)","v":""}]
[null,"S2C01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N617=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N617=\"\",\"\",IF('S2'!V373=1,'S2'!E373,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O373=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O373)","v":""}]
[null,"S2C01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N618=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N618=\"\",\"\",IF('S2'!V373=1,'S2'!E373,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P373=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P373)","v":""}]
[null,"S2C01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N619=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N619=\"\",\"\",IF('S2'!V373=1,'S2'!E373,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q373=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q373)","v":""}]
[null,"S2C01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N620=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N620=\"\",\"\",IF('S2'!V374=1,'S2'!E374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M374=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M374)","v":""}]
[null,"S2C01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N621=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N621=\"\",\"\",IF('S2'!V374=1,'S2'!E374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N374=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N374)","v":""}]
[null,"S2C01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N622=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N622=\"\",\"\",IF('S2'!V375=1,'S2'!E375,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O375=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O375)","v":""}]
[null,"S2C01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N623=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N623=\"\",\"\",IF('S2'!V375=1,'S2'!E375,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P375=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P375)","v":""}]
[null,"S2C01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N624=\"\",\"\",IF('S2'!V361=1,'S2'!C360&\" / \"&'S2'!C361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N624=\"\",\"\",IF('S2'!V375=1,'S2'!E375,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q375=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q375)","v":""}]
[null,"S2C02D01","Performance measure C2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377&\" / \"&'S2'!F378,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V379=1,'S2'!E379,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!G379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!H379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!I379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!J379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!K379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('S2'!L379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L379))","v":""},""]
[null,"S2C02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I628=\"\",J628=\"\",K628=\"\",L628=\"\",J628=\"\",M628=\"\"),\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I628=\"\",J628=\"\",K628=\"\",L628=\"\",J628=\"\",M628=\"\"),\"\",IF('S2'!V380=1,'S2'!E380,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H380)","v":""},{"$f":"IF('S2'!I380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I380)","v":""},{"$f":"IF('S2'!J380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J380)","v":""},{"$f":"IF('S2'!K380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K380)","v":""},{"$f":"IF('S2'!L380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L380)","v":""},""]
[null,"S2C02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I629=\"\",J629=\"\",K629=\"\",L629=\"\",J629=\"\",M629=\"\"),\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I629=\"\",J629=\"\",K629=\"\",L629=\"\",J629=\"\",M629=\"\"),\"\",IF('S2'!V381=1,'S2'!E381,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H381)","v":""},{"$f":"IF('S2'!I381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I381)","v":""},{"$f":"IF('S2'!J381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J381)","v":""},{"$f":"IF('S2'!K381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K381)","v":""},{"$f":"IF('S2'!L381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L381)","v":""},""]
[null,"S2C02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I630=\"\",J630=\"\",K630=\"\",L630=\"\",J630=\"\",M630=\"\"),\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I630=\"\",J630=\"\",K630=\"\",L630=\"\",J630=\"\",M630=\"\"),\"\",IF('S2'!V382=1,'S2'!E382,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H382)","v":""},{"$f":"IF('S2'!I382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I382)","v":""},{"$f":"IF('S2'!J382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J382)","v":""},{"$f":"IF('S2'!K382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K382)","v":""},{"$f":"IF('S2'!L382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L382)","v":""},""]
[null,"S2C02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I631=\"\",J631=\"\",K631=\"\",L631=\"\",J631=\"\",M631=\"\"),\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I631=\"\",J631=\"\",K631=\"\",L631=\"\",J631=\"\",M631=\"\"),\"\",IF('S2'!V383=1,'S2'!E383,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H383)","v":""},{"$f":"IF('S2'!I383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I383)","v":""},{"$f":"IF('S2'!J383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J383)","v":""},{"$f":"IF('S2'!K383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K383)","v":""},{"$f":"IF('S2'!L383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L383)","v":""},""]
[null,"S2C02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N632=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N632=\"\",\"\",IF('S2'!V384=1,'S2'!E384,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M384=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M384)","v":""}]
[null,"S2C02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N633=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N633=\"\",\"\",IF('S2'!V384=1,'S2'!E384,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N384=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N384)","v":""}]
[null,"S2C02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N634=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N634=\"\",\"\",IF('S2'!V385=1,'S2'!E385,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O385=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O385)","v":""}]
[null,"S2C02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N635=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N635=\"\",\"\",IF('S2'!V385=1,'S2'!E385,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P385=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P385)","v":""}]
[null,"S2C02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N636=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N636=\"\",\"\",IF('S2'!V385=1,'S2'!E385,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q385=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q385)","v":""}]
[null,"S2C02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N637=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N637=\"\",\"\",IF('S2'!V386=1,'S2'!E386,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M386=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M386)","v":""}]
[null,"S2C02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N638=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N638=\"\",\"\",IF('S2'!V386=1,'S2'!E386,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N386=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N386)","v":""}]
[null,"S2C02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N639=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N639=\"\",\"\",IF('S2'!V387=1,'S2'!E387,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O387=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O387)","v":""}]
[null,"S2C02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N640=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N640=\"\",\"\",IF('S2'!V387=1,'S2'!E387,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P387=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P387)","v":""}]
[null,"S2C02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N641=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N641=\"\",\"\",IF('S2'!V387=1,'S2'!E387,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q387=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q387)","v":""}]
[null,"S2C02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N642=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N642=\"\",\"\",IF('S2'!V388=1,'S2'!E388,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M388=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M388)","v":""}]
[null,"S2C02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N643=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N643=\"\",\"\",IF('S2'!V388=1,'S2'!E388,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N388=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N388)","v":""}]
[null,"S2C02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N644=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N644=\"\",\"\",IF('S2'!V389=1,'S2'!E389,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O389=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O389)","v":""}]
[null,"S2C02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N645=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N645=\"\",\"\",IF('S2'!V389=1,'S2'!E389,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P389=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P389)","v":""}]
[null,"S2C02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N646=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N646=\"\",\"\",IF('S2'!V389=1,'S2'!E389,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q389=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q389)","v":""}]
[null,"S2C02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N647=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N647=\"\",\"\",IF('S2'!V390=1,'S2'!E390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M390=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M390)","v":""}]
[null,"S2C02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N648=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N648=\"\",\"\",IF('S2'!V390=1,'S2'!E390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N390=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N390)","v":""}]
[null,"S2C02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N649=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N649=\"\",\"\",IF('S2'!V391=1,'S2'!E391,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O391=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O391)","v":""}]
[null,"S2C02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N650=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N650=\"\",\"\",IF('S2'!V391=1,'S2'!E391,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P391=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P391)","v":""}]
[null,"S2C02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N651=\"\",\"\",IF('S2'!V377=1,'S2'!C360&\" / \"&'S2'!C377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N651=\"\",\"\",IF('S2'!V391=1,'S2'!E391,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q391=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q391)","v":""}]
[null,"S2C03D01","Performance measure C3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393&\" / \"&'S2'!F394,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V395=1,'S2'!E395,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!G395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!H395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!I395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!J395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!K395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('S2'!L395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L395))","v":""},""]
[null,"S2C03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I655=\"\",J655=\"\",K655=\"\",L655=\"\",J655=\"\",M655=\"\"),\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I655=\"\",J655=\"\",K655=\"\",L655=\"\",J655=\"\",M655=\"\"),\"\",IF('S2'!V396=1,'S2'!E396,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H396)","v":""},{"$f":"IF('S2'!I396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I396)","v":""},{"$f":"IF('S2'!J396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J396)","v":""},{"$f":"IF('S2'!K396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K396)","v":""},{"$f":"IF('S2'!L396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L396)","v":""},""]
[null,"S2C03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I656=\"\",J656=\"\",K656=\"\",L656=\"\",J656=\"\",M656=\"\"),\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I656=\"\",J656=\"\",K656=\"\",L656=\"\",J656=\"\",M656=\"\"),\"\",IF('S2'!V397=1,'S2'!E397,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H397)","v":""},{"$f":"IF('S2'!I397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I397)","v":""},{"$f":"IF('S2'!J397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J397)","v":""},{"$f":"IF('S2'!K397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K397)","v":""},{"$f":"IF('S2'!L397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L397)","v":""},""]
[null,"S2C03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I657=\"\",J657=\"\",K657=\"\",L657=\"\",J657=\"\",M657=\"\"),\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I657=\"\",J657=\"\",K657=\"\",L657=\"\",J657=\"\",M657=\"\"),\"\",IF('S2'!V398=1,'S2'!E398,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H398)","v":""},{"$f":"IF('S2'!I398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I398)","v":""},{"$f":"IF('S2'!J398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J398)","v":""},{"$f":"IF('S2'!K398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K398)","v":""},{"$f":"IF('S2'!L398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L398)","v":""},""]
[null,"S2C03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I658=\"\",J658=\"\",K658=\"\",L658=\"\",J658=\"\",M658=\"\"),\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I658=\"\",J658=\"\",K658=\"\",L658=\"\",J658=\"\",M658=\"\"),\"\",IF('S2'!V399=1,'S2'!E399,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H399)","v":""},{"$f":"IF('S2'!I399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I399)","v":""},{"$f":"IF('S2'!J399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J399)","v":""},{"$f":"IF('S2'!K399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K399)","v":""},{"$f":"IF('S2'!L399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L399)","v":""},""]
[null,"S2C03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N659=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N659=\"\",\"\",IF('S2'!V400=1,'S2'!E400,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M400=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M400)","v":""}]
[null,"S2C03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N660=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N660=\"\",\"\",IF('S2'!V400=1,'S2'!E400,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N400=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N400)","v":""}]
[null,"S2C03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N661=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N661=\"\",\"\",IF('S2'!V401=1,'S2'!E401,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O401=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O401)","v":""}]
[null,"S2C03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N662=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N662=\"\",\"\",IF('S2'!V401=1,'S2'!E401,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P401=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P401)","v":""}]
[null,"S2C03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N663=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N663=\"\",\"\",IF('S2'!V401=1,'S2'!E401,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q401=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q401)","v":""}]
[null,"S2C03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N664=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N664=\"\",\"\",IF('S2'!V402=1,'S2'!E402,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M402=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M402)","v":""}]
[null,"S2C03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N665=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N665=\"\",\"\",IF('S2'!V402=1,'S2'!E402,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N402=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N402)","v":""}]
[null,"S2C03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N666=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N666=\"\",\"\",IF('S2'!V403=1,'S2'!E403,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O403=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O403)","v":""}]
[null,"S2C03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N667=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N667=\"\",\"\",IF('S2'!V403=1,'S2'!E403,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P403=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P403)","v":""}]
[null,"S2C03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N668=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N668=\"\",\"\",IF('S2'!V403=1,'S2'!E403,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q403=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q403)","v":""}]
[null,"S2C03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N669=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N669=\"\",\"\",IF('S2'!V404=1,'S2'!E404,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M404=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M404)","v":""}]
[null,"S2C03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N670=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N670=\"\",\"\",IF('S2'!V404=1,'S2'!E404,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N404=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N404)","v":""}]
[null,"S2C03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N671=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N671=\"\",\"\",IF('S2'!V405=1,'S2'!E405,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O405=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O405)","v":""}]
[null,"S2C03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N672=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N672=\"\",\"\",IF('S2'!V405=1,'S2'!E405,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P405=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P405)","v":""}]
[null,"S2C03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N673=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N673=\"\",\"\",IF('S2'!V405=1,'S2'!E405,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q405=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q405)","v":""}]
[null,"S2C03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N674=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N674=\"\",\"\",IF('S2'!V406=1,'S2'!E406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M406=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M406)","v":""}]
[null,"S2C03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N675=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N675=\"\",\"\",IF('S2'!V406=1,'S2'!E406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N406=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N406)","v":""}]
[null,"S2C03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N676=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N676=\"\",\"\",IF('S2'!V407=1,'S2'!E407,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O407)","v":""}]
[null,"S2C03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N677=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N677=\"\",\"\",IF('S2'!V407=1,'S2'!E407,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P407)","v":""}]
[null,"S2C03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N678=\"\",\"\",IF('S2'!V393=1,'S2'!C360&\" / \"&'S2'!C393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N678=\"\",\"\",IF('S2'!V407=1,'S2'!E407,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q407)","v":""}]
[null,"S2C04D01","Performance measure C4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409&\" / \"&'S2'!F410,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V411=1,'S2'!E411,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!G411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!H411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!I411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!J411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!K411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('S2'!L411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L411))","v":""},""]
[null,"S2C04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I682=\"\",J682=\"\",K682=\"\",L682=\"\",J682=\"\",M682=\"\"),\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I682=\"\",J682=\"\",K682=\"\",L682=\"\",J682=\"\",M682=\"\"),\"\",IF('S2'!V412=1,'S2'!E412,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H412)","v":""},{"$f":"IF('S2'!I412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I412)","v":""},{"$f":"IF('S2'!J412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J412)","v":""},{"$f":"IF('S2'!K412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K412)","v":""},{"$f":"IF('S2'!L412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L412)","v":""},""]
[null,"S2C04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I683=\"\",J683=\"\",K683=\"\",L683=\"\",J683=\"\",M683=\"\"),\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I683=\"\",J683=\"\",K683=\"\",L683=\"\",J683=\"\",M683=\"\"),\"\",IF('S2'!V413=1,'S2'!E413,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H413)","v":""},{"$f":"IF('S2'!I413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I413)","v":""},{"$f":"IF('S2'!J413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J413)","v":""},{"$f":"IF('S2'!K413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K413)","v":""},{"$f":"IF('S2'!L413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L413)","v":""},""]
[null,"S2C04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I684=\"\",J684=\"\",K684=\"\",L684=\"\",J684=\"\",M684=\"\"),\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I684=\"\",J684=\"\",K684=\"\",L684=\"\",J684=\"\",M684=\"\"),\"\",IF('S2'!V414=1,'S2'!E414,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H414)","v":""},{"$f":"IF('S2'!I414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I414)","v":""},{"$f":"IF('S2'!J414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J414)","v":""},{"$f":"IF('S2'!K414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K414)","v":""},{"$f":"IF('S2'!L414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L414)","v":""},""]
[null,"S2C04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I685=\"\",J685=\"\",K685=\"\",L685=\"\",J685=\"\",M685=\"\"),\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I685=\"\",J685=\"\",K685=\"\",L685=\"\",J685=\"\",M685=\"\"),\"\",IF('S2'!V415=1,'S2'!E415,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H415)","v":""},{"$f":"IF('S2'!I415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I415)","v":""},{"$f":"IF('S2'!J415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J415)","v":""},{"$f":"IF('S2'!K415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K415)","v":""},{"$f":"IF('S2'!L415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L415)","v":""},""]
[null,"S2C04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N686=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N686=\"\",\"\",IF('S2'!V416=1,'S2'!E416,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M416=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M416)","v":""}]
[null,"S2C04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N687=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N687=\"\",\"\",IF('S2'!V416=1,'S2'!E416,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N416=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N416)","v":""}]
[null,"S2C04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N688=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N688=\"\",\"\",IF('S2'!V417=1,'S2'!E417,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O417=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O417)","v":""}]
[null,"S2C04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N689=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N689=\"\",\"\",IF('S2'!V417=1,'S2'!E417,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P417=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P417)","v":""}]
[null,"S2C04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N690=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N690=\"\",\"\",IF('S2'!V417=1,'S2'!E417,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q417=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q417)","v":""}]
[null,"S2C04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N691=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N691=\"\",\"\",IF('S2'!V418=1,'S2'!E418,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M418=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M418)","v":""}]
[null,"S2C04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N692=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N692=\"\",\"\",IF('S2'!V418=1,'S2'!E418,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N418=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N418)","v":""}]
[null,"S2C04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N693=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N693=\"\",\"\",IF('S2'!V419=1,'S2'!E419,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O419=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O419)","v":""}]
[null,"S2C04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N694=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N694=\"\",\"\",IF('S2'!V419=1,'S2'!E419,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P419=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P419)","v":""}]
[null,"S2C04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N695=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N695=\"\",\"\",IF('S2'!V419=1,'S2'!E419,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q419=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q419)","v":""}]
[null,"S2C04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N696=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N696=\"\",\"\",IF('S2'!V420=1,'S2'!E420,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M420=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M420)","v":""}]
[null,"S2C04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N697=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N697=\"\",\"\",IF('S2'!V420=1,'S2'!E420,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N420=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N420)","v":""}]
[null,"S2C04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N698=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N698=\"\",\"\",IF('S2'!V421=1,'S2'!E421,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O421=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O421)","v":""}]
[null,"S2C04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N699=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N699=\"\",\"\",IF('S2'!V421=1,'S2'!E421,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P421=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P421)","v":""}]
[null,"S2C04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N700=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N700=\"\",\"\",IF('S2'!V421=1,'S2'!E421,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q421=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q421)","v":""}]
[null,"S2C04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N701=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N701=\"\",\"\",IF('S2'!V422=1,'S2'!E422,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M422=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M422)","v":""}]
[null,"S2C04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N702=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N702=\"\",\"\",IF('S2'!V422=1,'S2'!E422,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N422=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N422)","v":""}]
[null,"S2C04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N703=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N703=\"\",\"\",IF('S2'!V423=1,'S2'!E423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O423=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O423)","v":""}]
[null,"S2C04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N704=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N704=\"\",\"\",IF('S2'!V423=1,'S2'!E423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P423=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P423)","v":""}]
[null,"S2C04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N705=\"\",\"\",IF('S2'!V409=1,'S2'!C360&\" / \"&'S2'!C409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N705=\"\",\"\",IF('S2'!V423=1,'S2'!E423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q423=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q423)","v":""}]
[null,"S2C05D01","Performance measure C5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425&\" / \"&'S2'!F426,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V427=1,'S2'!E427,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!G427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!H427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!I427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!J427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!K427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('S2'!L427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L427))","v":""},""]
[null,"S2C05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I709=\"\",J709=\"\",K709=\"\",L709=\"\",J709=\"\",M709=\"\"),\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I709=\"\",J709=\"\",K709=\"\",L709=\"\",J709=\"\",M709=\"\"),\"\",IF('S2'!V428=1,'S2'!E428,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H428)","v":""},{"$f":"IF('S2'!I428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I428)","v":""},{"$f":"IF('S2'!J428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J428)","v":""},{"$f":"IF('S2'!K428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K428)","v":""},{"$f":"IF('S2'!L428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L428)","v":""},""]
[null,"S2C05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I710=\"\",J710=\"\",K710=\"\",L710=\"\",J710=\"\",M710=\"\"),\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I710=\"\",J710=\"\",K710=\"\",L710=\"\",J710=\"\",M710=\"\"),\"\",IF('S2'!V429=1,'S2'!E429,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H429)","v":""},{"$f":"IF('S2'!I429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I429)","v":""},{"$f":"IF('S2'!J429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J429)","v":""},{"$f":"IF('S2'!K429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K429)","v":""},{"$f":"IF('S2'!L429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L429)","v":""},""]
[null,"S2C05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I711=\"\",J711=\"\",K711=\"\",L711=\"\",J711=\"\",M711=\"\"),\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I711=\"\",J711=\"\",K711=\"\",L711=\"\",J711=\"\",M711=\"\"),\"\",IF('S2'!V430=1,'S2'!E430,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H430)","v":""},{"$f":"IF('S2'!I430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I430)","v":""},{"$f":"IF('S2'!J430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J430)","v":""},{"$f":"IF('S2'!K430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K430)","v":""},{"$f":"IF('S2'!L430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L430)","v":""},""]
[null,"S2C05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I712=\"\",J712=\"\",K712=\"\",L712=\"\",J712=\"\",M712=\"\"),\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I712=\"\",J712=\"\",K712=\"\",L712=\"\",J712=\"\",M712=\"\"),\"\",IF('S2'!V431=1,'S2'!E431,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H431)","v":""},{"$f":"IF('S2'!I431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I431)","v":""},{"$f":"IF('S2'!J431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J431)","v":""},{"$f":"IF('S2'!K431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K431)","v":""},{"$f":"IF('S2'!L431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L431)","v":""},""]
[null,"S2C05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N713=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N713=\"\",\"\",IF('S2'!V432=1,'S2'!E432,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M432=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M432)","v":""}]
[null,"S2C05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N714=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N714=\"\",\"\",IF('S2'!V432=1,'S2'!E432,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N432=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N432)","v":""}]
[null,"S2C05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N715=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N715=\"\",\"\",IF('S2'!V433=1,'S2'!E433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O433)","v":""}]
[null,"S2C05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N716=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N716=\"\",\"\",IF('S2'!V433=1,'S2'!E433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P433)","v":""}]
[null,"S2C05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N717=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N717=\"\",\"\",IF('S2'!V433=1,'S2'!E433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q433)","v":""}]
[null,"S2C05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N718=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N718=\"\",\"\",IF('S2'!V434=1,'S2'!E434,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M434=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M434)","v":""}]
[null,"S2C05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N719=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N719=\"\",\"\",IF('S2'!V434=1,'S2'!E434,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N434=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N434)","v":""}]
[null,"S2C05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N720=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N720=\"\",\"\",IF('S2'!V435=1,'S2'!E435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O435)","v":""}]
[null,"S2C05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N721=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N721=\"\",\"\",IF('S2'!V435=1,'S2'!E435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P435)","v":""}]
[null,"S2C05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N722=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N722=\"\",\"\",IF('S2'!V435=1,'S2'!E435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q435)","v":""}]
[null,"S2C05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N723=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N723=\"\",\"\",IF('S2'!V436=1,'S2'!E436,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M436=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M436)","v":""}]
[null,"S2C05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N724=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N724=\"\",\"\",IF('S2'!V436=1,'S2'!E436,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N436=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N436)","v":""}]
[null,"S2C05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N725=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N725=\"\",\"\",IF('S2'!V437=1,'S2'!E437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O437)","v":""}]
[null,"S2C05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N726=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N726=\"\",\"\",IF('S2'!V437=1,'S2'!E437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P437)","v":""}]
[null,"S2C05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N727=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N727=\"\",\"\",IF('S2'!V437=1,'S2'!E437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q437)","v":""}]
[null,"S2C05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N728=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N728=\"\",\"\",IF('S2'!V438=1,'S2'!E438,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M438=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M438)","v":""}]
[null,"S2C05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N729=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N729=\"\",\"\",IF('S2'!V438=1,'S2'!E438,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N438=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N438)","v":""}]
[null,"S2C05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N730=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N730=\"\",\"\",IF('S2'!V439=1,'S2'!E439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O439=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O439)","v":""}]
[null,"S2C05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N731=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N731=\"\",\"\",IF('S2'!V439=1,'S2'!E439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P439=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P439)","v":""}]
[null,"S2C05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N732=\"\",\"\",IF('S2'!V425=1,'S2'!C360&\" / \"&'S2'!C425,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N732=\"\",\"\",IF('S2'!V439=1,'S2'!E439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q439=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q439)","v":""}]
[null,"S2C06D01","Performance measure C6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441&\" / \"&'S2'!F442,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V443=1,'S2'!E443,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!G443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!H443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!I443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!J443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!K443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('S2'!L443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L443))","v":""},""]
[null,"S2C06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I736=\"\",J736=\"\",K736=\"\",L736=\"\",J736=\"\",M736=\"\"),\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I736=\"\",J736=\"\",K736=\"\",L736=\"\",J736=\"\",M736=\"\"),\"\",IF('S2'!V444=1,'S2'!E444,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H444)","v":""},{"$f":"IF('S2'!I444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I444)","v":""},{"$f":"IF('S2'!J444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J444)","v":""},{"$f":"IF('S2'!K444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K444)","v":""},{"$f":"IF('S2'!L444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L444)","v":""},""]
[null,"S2C06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I737=\"\",J737=\"\",K737=\"\",L737=\"\",J737=\"\",M737=\"\"),\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I737=\"\",J737=\"\",K737=\"\",L737=\"\",J737=\"\",M737=\"\"),\"\",IF('S2'!V445=1,'S2'!E445,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H445)","v":""},{"$f":"IF('S2'!I445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I445)","v":""},{"$f":"IF('S2'!J445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J445)","v":""},{"$f":"IF('S2'!K445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K445)","v":""},{"$f":"IF('S2'!L445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L445)","v":""},""]
[null,"S2C06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I738=\"\",J738=\"\",K738=\"\",L738=\"\",J738=\"\",M738=\"\"),\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I738=\"\",J738=\"\",K738=\"\",L738=\"\",J738=\"\",M738=\"\"),\"\",IF('S2'!V446=1,'S2'!E446,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H446)","v":""},{"$f":"IF('S2'!I446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I446)","v":""},{"$f":"IF('S2'!J446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J446)","v":""},{"$f":"IF('S2'!K446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K446)","v":""},{"$f":"IF('S2'!L446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L446)","v":""},""]
[null,"S2C06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I739=\"\",J739=\"\",K739=\"\",L739=\"\",J739=\"\",M739=\"\"),\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I739=\"\",J739=\"\",K739=\"\",L739=\"\",J739=\"\",M739=\"\"),\"\",IF('S2'!V447=1,'S2'!E447,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H447)","v":""},{"$f":"IF('S2'!I447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I447)","v":""},{"$f":"IF('S2'!J447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J447)","v":""},{"$f":"IF('S2'!K447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K447)","v":""},{"$f":"IF('S2'!L447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L447)","v":""},""]
[null,"S2C06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N740=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N740=\"\",\"\",IF('S2'!V448=1,'S2'!E448,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M448=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M448)","v":""}]
[null,"S2C06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N741=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N741=\"\",\"\",IF('S2'!V448=1,'S2'!E448,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N448=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N448)","v":""}]
[null,"S2C06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N742=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N742=\"\",\"\",IF('S2'!V449=1,'S2'!E449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O449)","v":""}]
[null,"S2C06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N743=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N743=\"\",\"\",IF('S2'!V449=1,'S2'!E449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P449)","v":""}]
[null,"S2C06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N744=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N744=\"\",\"\",IF('S2'!V449=1,'S2'!E449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q449)","v":""}]
[null,"S2C06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N745=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N745=\"\",\"\",IF('S2'!V450=1,'S2'!E450,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M450=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M450)","v":""}]
[null,"S2C06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N746=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N746=\"\",\"\",IF('S2'!V450=1,'S2'!E450,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N450=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N450)","v":""}]
[null,"S2C06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N747=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N747=\"\",\"\",IF('S2'!V451=1,'S2'!E451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O451)","v":""}]
[null,"S2C06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N748=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N748=\"\",\"\",IF('S2'!V451=1,'S2'!E451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P451)","v":""}]
[null,"S2C06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N749=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N749=\"\",\"\",IF('S2'!V451=1,'S2'!E451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q451)","v":""}]
[null,"S2C06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N750=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N750=\"\",\"\",IF('S2'!V452=1,'S2'!E452,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M452=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M452)","v":""}]
[null,"S2C06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N751=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N751=\"\",\"\",IF('S2'!V452=1,'S2'!E452,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N452=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N452)","v":""}]
[null,"S2C06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N752=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N752=\"\",\"\",IF('S2'!V453=1,'S2'!E453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O453)","v":""}]
[null,"S2C06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N753=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N753=\"\",\"\",IF('S2'!V453=1,'S2'!E453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P453)","v":""}]
[null,"S2C06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N754=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N754=\"\",\"\",IF('S2'!V453=1,'S2'!E453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q453)","v":""}]
[null,"S2C06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N755=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N755=\"\",\"\",IF('S2'!V454=1,'S2'!E454,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M454=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M454)","v":""}]
[null,"S2C06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N756=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N756=\"\",\"\",IF('S2'!V454=1,'S2'!E454,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N454=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N454)","v":""}]
[null,"S2C06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N757=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N757=\"\",\"\",IF('S2'!V455=1,'S2'!E455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O455=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O455)","v":""}]
[null,"S2C06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N758=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N758=\"\",\"\",IF('S2'!V455=1,'S2'!E455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P455=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P455)","v":""}]
[null,"S2C06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N759=\"\",\"\",IF('S2'!V441=1,'S2'!C360&\" / \"&'S2'!C441,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N759=\"\",\"\",IF('S2'!V455=1,'S2'!E455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q455=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q455)","v":""}]
[null,"S2C07D01","Performance measure C7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457&\" / \"&'S2'!F458,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V459=1,'S2'!E459,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!G459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!H459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!I459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!J459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!K459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('S2'!L459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L459))","v":""},""]
[null,"S2C07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I763=\"\",J763=\"\",K763=\"\",L763=\"\",J763=\"\",M763=\"\"),\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I763=\"\",J763=\"\",K763=\"\",L763=\"\",J763=\"\",M763=\"\"),\"\",IF('S2'!V460=1,'S2'!E460,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H460)","v":""},{"$f":"IF('S2'!I460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I460)","v":""},{"$f":"IF('S2'!J460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J460)","v":""},{"$f":"IF('S2'!K460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K460)","v":""},{"$f":"IF('S2'!L460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L460)","v":""},""]
[null,"S2C07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I764=\"\",J764=\"\",K764=\"\",L764=\"\",J764=\"\",M764=\"\"),\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I764=\"\",J764=\"\",K764=\"\",L764=\"\",J764=\"\",M764=\"\"),\"\",IF('S2'!V461=1,'S2'!E461,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H461)","v":""},{"$f":"IF('S2'!I461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I461)","v":""},{"$f":"IF('S2'!J461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J461)","v":""},{"$f":"IF('S2'!K461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K461)","v":""},{"$f":"IF('S2'!L461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L461)","v":""},""]
[null,"S2C07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I765=\"\",J765=\"\",K765=\"\",L765=\"\",J765=\"\",M765=\"\"),\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I765=\"\",J765=\"\",K765=\"\",L765=\"\",J765=\"\",M765=\"\"),\"\",IF('S2'!V462=1,'S2'!E462,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H462)","v":""},{"$f":"IF('S2'!I462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I462)","v":""},{"$f":"IF('S2'!J462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J462)","v":""},{"$f":"IF('S2'!K462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K462)","v":""},{"$f":"IF('S2'!L462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L462)","v":""},""]
[null,"S2C07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I766=\"\",J766=\"\",K766=\"\",L766=\"\",J766=\"\",M766=\"\"),\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I766=\"\",J766=\"\",K766=\"\",L766=\"\",J766=\"\",M766=\"\"),\"\",IF('S2'!V463=1,'S2'!E463,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H463)","v":""},{"$f":"IF('S2'!I463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I463)","v":""},{"$f":"IF('S2'!J463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J463)","v":""},{"$f":"IF('S2'!K463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K463)","v":""},{"$f":"IF('S2'!L463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L463)","v":""},""]
[null,"S2C07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N767=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N767=\"\",\"\",IF('S2'!V464=1,'S2'!E464,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M464=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M464)","v":""}]
[null,"S2C07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N768=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N768=\"\",\"\",IF('S2'!V464=1,'S2'!E464,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N464=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N464)","v":""}]
[null,"S2C07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N769=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N769=\"\",\"\",IF('S2'!V465=1,'S2'!E465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O465)","v":""}]
[null,"S2C07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N770=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N770=\"\",\"\",IF('S2'!V465=1,'S2'!E465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P465)","v":""}]
[null,"S2C07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N771=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N771=\"\",\"\",IF('S2'!V465=1,'S2'!E465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q465)","v":""}]
[null,"S2C07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N772=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N772=\"\",\"\",IF('S2'!V466=1,'S2'!E466,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M466=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M466)","v":""}]
[null,"S2C07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N773=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N773=\"\",\"\",IF('S2'!V466=1,'S2'!E466,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N466=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N466)","v":""}]
[null,"S2C07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N774=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N774=\"\",\"\",IF('S2'!V467=1,'S2'!E467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O467)","v":""}]
[null,"S2C07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N775=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N775=\"\",\"\",IF('S2'!V467=1,'S2'!E467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P467)","v":""}]
[null,"S2C07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N776=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N776=\"\",\"\",IF('S2'!V467=1,'S2'!E467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q467)","v":""}]
[null,"S2C07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N777=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N777=\"\",\"\",IF('S2'!V468=1,'S2'!E468,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M468=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M468)","v":""}]
[null,"S2C07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N778=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N778=\"\",\"\",IF('S2'!V468=1,'S2'!E468,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N468=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N468)","v":""}]
[null,"S2C07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N779=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N779=\"\",\"\",IF('S2'!V469=1,'S2'!E469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O469)","v":""}]
[null,"S2C07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N780=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N780=\"\",\"\",IF('S2'!V469=1,'S2'!E469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P469)","v":""}]
[null,"S2C07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N781=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N781=\"\",\"\",IF('S2'!V469=1,'S2'!E469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q469)","v":""}]
[null,"S2C07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N782=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N782=\"\",\"\",IF('S2'!V470=1,'S2'!E470,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M470=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M470)","v":""}]
[null,"S2C07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N783=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N783=\"\",\"\",IF('S2'!V470=1,'S2'!E470,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N470=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N470)","v":""}]
[null,"S2C07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N784=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N784=\"\",\"\",IF('S2'!V471=1,'S2'!E471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O471=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O471)","v":""}]
[null,"S2C07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N785=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N785=\"\",\"\",IF('S2'!V471=1,'S2'!E471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P471=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P471)","v":""}]
[null,"S2C07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N786=\"\",\"\",IF('S2'!V457=1,'S2'!C360&\" / \"&'S2'!C457,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N786=\"\",\"\",IF('S2'!V471=1,'S2'!E471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q471=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q471)","v":""}]
[null,"S2C08D01","Performance measure C8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473&\" / \"&'S2'!F474,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V475=1,'S2'!E475,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!G475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!H475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!I475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!J475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!K475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('S2'!L475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L475))","v":""},""]
[null,"S2C08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I790=\"\",J790=\"\",K790=\"\",L790=\"\",J790=\"\",M790=\"\"),\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I790=\"\",J790=\"\",K790=\"\",L790=\"\",J790=\"\",M790=\"\"),\"\",IF('S2'!V476=1,'S2'!E476,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H476)","v":""},{"$f":"IF('S2'!I476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I476)","v":""},{"$f":"IF('S2'!J476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J476)","v":""},{"$f":"IF('S2'!K476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K476)","v":""},{"$f":"IF('S2'!L476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L476)","v":""},""]
[null,"S2C08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I791=\"\",J791=\"\",K791=\"\",L791=\"\",J791=\"\",M791=\"\"),\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I791=\"\",J791=\"\",K791=\"\",L791=\"\",J791=\"\",M791=\"\"),\"\",IF('S2'!V477=1,'S2'!E477,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H477)","v":""},{"$f":"IF('S2'!I477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I477)","v":""},{"$f":"IF('S2'!J477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J477)","v":""},{"$f":"IF('S2'!K477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K477)","v":""},{"$f":"IF('S2'!L477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L477)","v":""},""]
[null,"S2C08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I792=\"\",J792=\"\",K792=\"\",L792=\"\",J792=\"\",M792=\"\"),\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I792=\"\",J792=\"\",K792=\"\",L792=\"\",J792=\"\",M792=\"\"),\"\",IF('S2'!V478=1,'S2'!E478,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H478)","v":""},{"$f":"IF('S2'!I478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I478)","v":""},{"$f":"IF('S2'!J478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J478)","v":""},{"$f":"IF('S2'!K478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K478)","v":""},{"$f":"IF('S2'!L478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L478)","v":""},""]
[null,"S2C08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I793=\"\",J793=\"\",K793=\"\",L793=\"\",J793=\"\",M793=\"\"),\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I793=\"\",J793=\"\",K793=\"\",L793=\"\",J793=\"\",M793=\"\"),\"\",IF('S2'!V479=1,'S2'!E479,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H479)","v":""},{"$f":"IF('S2'!I479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I479)","v":""},{"$f":"IF('S2'!J479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J479)","v":""},{"$f":"IF('S2'!K479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K479)","v":""},{"$f":"IF('S2'!L479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L479)","v":""},""]
[null,"S2C08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N794=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N794=\"\",\"\",IF('S2'!V480=1,'S2'!E480,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M480=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M480)","v":""}]
[null,"S2C08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N795=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N795=\"\",\"\",IF('S2'!V480=1,'S2'!E480,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N480=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N480)","v":""}]
[null,"S2C08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N796=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N796=\"\",\"\",IF('S2'!V481=1,'S2'!E481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O481)","v":""}]
[null,"S2C08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N797=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N797=\"\",\"\",IF('S2'!V481=1,'S2'!E481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P481)","v":""}]
[null,"S2C08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N798=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N798=\"\",\"\",IF('S2'!V481=1,'S2'!E481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q481)","v":""}]
[null,"S2C08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N799=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N799=\"\",\"\",IF('S2'!V482=1,'S2'!E482,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M482=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M482)","v":""}]
[null,"S2C08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N800=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N800=\"\",\"\",IF('S2'!V482=1,'S2'!E482,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N482=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N482)","v":""}]
[null,"S2C08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N801=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N801=\"\",\"\",IF('S2'!V483=1,'S2'!E483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O483)","v":""}]
[null,"S2C08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N802=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N802=\"\",\"\",IF('S2'!V483=1,'S2'!E483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P483)","v":""}]
[null,"S2C08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N803=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N803=\"\",\"\",IF('S2'!V483=1,'S2'!E483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q483)","v":""}]
[null,"S2C08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N804=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N804=\"\",\"\",IF('S2'!V484=1,'S2'!E484,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M484=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M484)","v":""}]
[null,"S2C08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N805=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N805=\"\",\"\",IF('S2'!V484=1,'S2'!E484,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N484=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N484)","v":""}]
[null,"S2C08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N806=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N806=\"\",\"\",IF('S2'!V485=1,'S2'!E485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O485)","v":""}]
[null,"S2C08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N807=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N807=\"\",\"\",IF('S2'!V485=1,'S2'!E485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P485)","v":""}]
[null,"S2C08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N808=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N808=\"\",\"\",IF('S2'!V485=1,'S2'!E485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q485)","v":""}]
[null,"S2C08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N809=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N809=\"\",\"\",IF('S2'!V486=1,'S2'!E486,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M486=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M486)","v":""}]
[null,"S2C08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N810=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N810=\"\",\"\",IF('S2'!V486=1,'S2'!E486,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N486=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N486)","v":""}]
[null,"S2C08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N811=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N811=\"\",\"\",IF('S2'!V487=1,'S2'!E487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O487=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O487)","v":""}]
[null,"S2C08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N812=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N812=\"\",\"\",IF('S2'!V487=1,'S2'!E487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P487=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P487)","v":""}]
[null,"S2C08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N813=\"\",\"\",IF('S2'!V473=1,'S2'!C360&\" / \"&'S2'!C473,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N813=\"\",\"\",IF('S2'!V487=1,'S2'!E487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q487=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q487)","v":""}]
[null,"S2C09D01","Performance measure C9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489&\" / \"&'S2'!F490,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V491=1,'S2'!E491,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!G491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!H491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!I491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!J491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!K491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('S2'!L491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L491))","v":""},""]
[null,"S2C09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I817=\"\",J817=\"\",K817=\"\",L817=\"\",J817=\"\",M817=\"\"),\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I817=\"\",J817=\"\",K817=\"\",L817=\"\",J817=\"\",M817=\"\"),\"\",IF('S2'!V492=1,'S2'!E492,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H492)","v":""},{"$f":"IF('S2'!I492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I492)","v":""},{"$f":"IF('S2'!J492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J492)","v":""},{"$f":"IF('S2'!K492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K492)","v":""},{"$f":"IF('S2'!L492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L492)","v":""},""]
[null,"S2C09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I818=\"\",J818=\"\",K818=\"\",L818=\"\",J818=\"\",M818=\"\"),\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I818=\"\",J818=\"\",K818=\"\",L818=\"\",J818=\"\",M818=\"\"),\"\",IF('S2'!V493=1,'S2'!E493,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H493)","v":""},{"$f":"IF('S2'!I493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I493)","v":""},{"$f":"IF('S2'!J493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J493)","v":""},{"$f":"IF('S2'!K493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K493)","v":""},{"$f":"IF('S2'!L493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L493)","v":""},""]
[null,"S2C09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I819=\"\",J819=\"\",K819=\"\",L819=\"\",J819=\"\",M819=\"\"),\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I819=\"\",J819=\"\",K819=\"\",L819=\"\",J819=\"\",M819=\"\"),\"\",IF('S2'!V494=1,'S2'!E494,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H494)","v":""},{"$f":"IF('S2'!I494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I494)","v":""},{"$f":"IF('S2'!J494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J494)","v":""},{"$f":"IF('S2'!K494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K494)","v":""},{"$f":"IF('S2'!L494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L494)","v":""},""]
[null,"S2C09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I820=\"\",J820=\"\",K820=\"\",L820=\"\",J820=\"\",M820=\"\"),\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I820=\"\",J820=\"\",K820=\"\",L820=\"\",J820=\"\",M820=\"\"),\"\",IF('S2'!V495=1,'S2'!E495,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H495)","v":""},{"$f":"IF('S2'!I495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I495)","v":""},{"$f":"IF('S2'!J495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J495)","v":""},{"$f":"IF('S2'!K495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K495)","v":""},{"$f":"IF('S2'!L495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L495)","v":""},""]
[null,"S2C09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N821=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N821=\"\",\"\",IF('S2'!V496=1,'S2'!E496,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M496=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M496)","v":""}]
[null,"S2C09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N822=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N822=\"\",\"\",IF('S2'!V496=1,'S2'!E496,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N496=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N496)","v":""}]
[null,"S2C09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N823=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N823=\"\",\"\",IF('S2'!V497=1,'S2'!E497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O497)","v":""}]
[null,"S2C09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N824=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N824=\"\",\"\",IF('S2'!V497=1,'S2'!E497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P497)","v":""}]
[null,"S2C09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N825=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N825=\"\",\"\",IF('S2'!V497=1,'S2'!E497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q497)","v":""}]
[null,"S2C09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N826=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N826=\"\",\"\",IF('S2'!V498=1,'S2'!E498,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M498=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M498)","v":""}]
[null,"S2C09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N827=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N827=\"\",\"\",IF('S2'!V498=1,'S2'!E498,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N498=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N498)","v":""}]
[null,"S2C09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N828=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N828=\"\",\"\",IF('S2'!V499=1,'S2'!E499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O499)","v":""}]
[null,"S2C09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N829=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N829=\"\",\"\",IF('S2'!V499=1,'S2'!E499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P499)","v":""}]
[null,"S2C09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N830=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N830=\"\",\"\",IF('S2'!V499=1,'S2'!E499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q499)","v":""}]
[null,"S2C09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N831=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N831=\"\",\"\",IF('S2'!V500=1,'S2'!E500,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M500=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M500)","v":""}]
[null,"S2C09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N832=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N832=\"\",\"\",IF('S2'!V500=1,'S2'!E500,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N500=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N500)","v":""}]
[null,"S2C09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N833=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N833=\"\",\"\",IF('S2'!V501=1,'S2'!E501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O501)","v":""}]
[null,"S2C09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N834=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N834=\"\",\"\",IF('S2'!V501=1,'S2'!E501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P501)","v":""}]
[null,"S2C09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N835=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N835=\"\",\"\",IF('S2'!V501=1,'S2'!E501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q501)","v":""}]
[null,"S2C09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N836=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N836=\"\",\"\",IF('S2'!V502=1,'S2'!E502,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M502=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M502)","v":""}]
[null,"S2C09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N837=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N837=\"\",\"\",IF('S2'!V502=1,'S2'!E502,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N502=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N502)","v":""}]
[null,"S2C09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N838=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N838=\"\",\"\",IF('S2'!V503=1,'S2'!E503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O503=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O503)","v":""}]
[null,"S2C09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N839=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N839=\"\",\"\",IF('S2'!V503=1,'S2'!E503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P503=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P503)","v":""}]
[null,"S2C09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N840=\"\",\"\",IF('S2'!V489=1,'S2'!C360&\" / \"&'S2'!C489,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N840=\"\",\"\",IF('S2'!V503=1,'S2'!E503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q503=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q503)","v":""}]
[null,"S2C10D01","Performance measure C10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505&\" / \"&'S2'!F506,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V507=1,'S2'!E507,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!G507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!H507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!I507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!J507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!K507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('S2'!L507=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L507))","v":""},""]
[null,"S2C10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I844=\"\",J844=\"\",K844=\"\",L844=\"\",J844=\"\",M844=\"\"),\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I844=\"\",J844=\"\",K844=\"\",L844=\"\",J844=\"\",M844=\"\"),\"\",IF('S2'!V508=1,'S2'!E508,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H508=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H508)","v":""},{"$f":"IF('S2'!I508=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I508)","v":""},{"$f":"IF('S2'!J508=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J508)","v":""},{"$f":"IF('S2'!K508=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K508)","v":""},{"$f":"IF('S2'!L508=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L508)","v":""},""]
[null,"S2C10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I845=\"\",J845=\"\",K845=\"\",L845=\"\",J845=\"\",M845=\"\"),\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I845=\"\",J845=\"\",K845=\"\",L845=\"\",J845=\"\",M845=\"\"),\"\",IF('S2'!V509=1,'S2'!E509,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H509)","v":""},{"$f":"IF('S2'!I509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I509)","v":""},{"$f":"IF('S2'!J509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J509)","v":""},{"$f":"IF('S2'!K509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K509)","v":""},{"$f":"IF('S2'!L509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L509)","v":""},""]
[null,"S2C10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I846=\"\",J846=\"\",K846=\"\",L846=\"\",J846=\"\",M846=\"\"),\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I846=\"\",J846=\"\",K846=\"\",L846=\"\",J846=\"\",M846=\"\"),\"\",IF('S2'!V510=1,'S2'!E510,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H510)","v":""},{"$f":"IF('S2'!I510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I510)","v":""},{"$f":"IF('S2'!J510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J510)","v":""},{"$f":"IF('S2'!K510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K510)","v":""},{"$f":"IF('S2'!L510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L510)","v":""},""]
[null,"S2C10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I847=\"\",J847=\"\",K847=\"\",L847=\"\",J847=\"\",M847=\"\"),\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I847=\"\",J847=\"\",K847=\"\",L847=\"\",J847=\"\",M847=\"\"),\"\",IF('S2'!V511=1,'S2'!E511,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H511)","v":""},{"$f":"IF('S2'!I511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I511)","v":""},{"$f":"IF('S2'!J511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J511)","v":""},{"$f":"IF('S2'!K511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K511)","v":""},{"$f":"IF('S2'!L511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L511)","v":""},""]
[null,"S2C10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N848=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N848=\"\",\"\",IF('S2'!V512=1,'S2'!E512,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M512=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M512)","v":""}]
[null,"S2C10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N849=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N849=\"\",\"\",IF('S2'!V512=1,'S2'!E512,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N512=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N512)","v":""}]
[null,"S2C10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N850=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N850=\"\",\"\",IF('S2'!V513=1,'S2'!E513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O513)","v":""}]
[null,"S2C10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N851=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N851=\"\",\"\",IF('S2'!V513=1,'S2'!E513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P513)","v":""}]
[null,"S2C10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N852=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N852=\"\",\"\",IF('S2'!V513=1,'S2'!E513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q513)","v":""}]
[null,"S2C10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N853=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N853=\"\",\"\",IF('S2'!V514=1,'S2'!E514,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M514=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M514)","v":""}]
[null,"S2C10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N854=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N854=\"\",\"\",IF('S2'!V514=1,'S2'!E514,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N514=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N514)","v":""}]
[null,"S2C10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N855=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N855=\"\",\"\",IF('S2'!V515=1,'S2'!E515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O515)","v":""}]
[null,"S2C10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N856=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N856=\"\",\"\",IF('S2'!V515=1,'S2'!E515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P515)","v":""}]
[null,"S2C10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N857=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N857=\"\",\"\",IF('S2'!V515=1,'S2'!E515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q515)","v":""}]
[null,"S2C10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N858=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N858=\"\",\"\",IF('S2'!V516=1,'S2'!E516,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M516=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M516)","v":""}]
[null,"S2C10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N859=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N859=\"\",\"\",IF('S2'!V516=1,'S2'!E516,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N516=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N516)","v":""}]
[null,"S2C10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N860=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N860=\"\",\"\",IF('S2'!V517=1,'S2'!E517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O517)","v":""}]
[null,"S2C10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N861=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N861=\"\",\"\",IF('S2'!V517=1,'S2'!E517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P517)","v":""}]
[null,"S2C10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N862=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N862=\"\",\"\",IF('S2'!V517=1,'S2'!E517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q517)","v":""}]
[null,"S2C10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N863=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N863=\"\",\"\",IF('S2'!V518=1,'S2'!E518,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M518=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M518)","v":""}]
[null,"S2C10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N864=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N864=\"\",\"\",IF('S2'!V518=1,'S2'!E518,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N518=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N518)","v":""}]
[null,"S2C10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N865=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N865=\"\",\"\",IF('S2'!V519=1,'S2'!E519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O519=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O519)","v":""}]
[null,"S2C10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N866=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N866=\"\",\"\",IF('S2'!V519=1,'S2'!E519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P519=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P519)","v":""}]
[null,"S2C10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N867=\"\",\"\",IF('S2'!V505=1,'S2'!C360&\" / \"&'S2'!C505,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N867=\"\",\"\",IF('S2'!V519=1,'S2'!E519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q519=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q519)","v":""}]
[null,"S2C11D01","Performance measure C11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521&\" / \"&'S2'!F522,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2C11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V523=1,'S2'!E523,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!G523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!H523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!I523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!J523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!K523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('S2'!L523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L523))","v":""},""]
[null,"S2C11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I871=\"\",J871=\"\",K871=\"\",L871=\"\",J871=\"\",M871=\"\"),\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I871=\"\",J871=\"\",K871=\"\",L871=\"\",J871=\"\",M871=\"\"),\"\",IF('S2'!V524=1,'S2'!E524,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H524)","v":""},{"$f":"IF('S2'!I524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I524)","v":""},{"$f":"IF('S2'!J524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J524)","v":""},{"$f":"IF('S2'!K524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K524)","v":""},{"$f":"IF('S2'!L524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L524)","v":""},""]
[null,"S2C11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I872=\"\",J872=\"\",K872=\"\",L872=\"\",J872=\"\",M872=\"\"),\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I872=\"\",J872=\"\",K872=\"\",L872=\"\",J872=\"\",M872=\"\"),\"\",IF('S2'!V525=1,'S2'!E525,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H525)","v":""},{"$f":"IF('S2'!I525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I525)","v":""},{"$f":"IF('S2'!J525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J525)","v":""},{"$f":"IF('S2'!K525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K525)","v":""},{"$f":"IF('S2'!L525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L525)","v":""},""]
[null,"S2C11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I873=\"\",J873=\"\",K873=\"\",L873=\"\",J873=\"\",M873=\"\"),\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I873=\"\",J873=\"\",K873=\"\",L873=\"\",J873=\"\",M873=\"\"),\"\",IF('S2'!V526=1,'S2'!E526,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H526)","v":""},{"$f":"IF('S2'!I526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I526)","v":""},{"$f":"IF('S2'!J526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J526)","v":""},{"$f":"IF('S2'!K526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K526)","v":""},{"$f":"IF('S2'!L526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L526)","v":""},""]
[null,"S2C11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I874=\"\",J874=\"\",K874=\"\",L874=\"\",J874=\"\",M874=\"\"),\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I874=\"\",J874=\"\",K874=\"\",L874=\"\",J874=\"\",M874=\"\"),\"\",IF('S2'!V527=1,'S2'!E527,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H527)","v":""},{"$f":"IF('S2'!I527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I527)","v":""},{"$f":"IF('S2'!J527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J527)","v":""},{"$f":"IF('S2'!K527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K527)","v":""},{"$f":"IF('S2'!L527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L527)","v":""},""]
[null,"S2C11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N875=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N875=\"\",\"\",IF('S2'!V528=1,'S2'!E528,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M528=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M528)","v":""}]
[null,"S2C11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N876=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N876=\"\",\"\",IF('S2'!V528=1,'S2'!E528,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N528=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N528)","v":""}]
[null,"S2C11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N877=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N877=\"\",\"\",IF('S2'!V529=1,'S2'!E529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O529)","v":""}]
[null,"S2C11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N878=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N878=\"\",\"\",IF('S2'!V529=1,'S2'!E529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P529)","v":""}]
[null,"S2C11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N879=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N879=\"\",\"\",IF('S2'!V529=1,'S2'!E529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q529)","v":""}]
[null,"S2C11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N880=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N880=\"\",\"\",IF('S2'!V530=1,'S2'!E530,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M530=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M530)","v":""}]
[null,"S2C11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N881=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N881=\"\",\"\",IF('S2'!V530=1,'S2'!E530,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N530=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N530)","v":""}]
[null,"S2C11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N882=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N882=\"\",\"\",IF('S2'!V531=1,'S2'!E531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O531)","v":""}]
[null,"S2C11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N883=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N883=\"\",\"\",IF('S2'!V531=1,'S2'!E531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P531)","v":""}]
[null,"S2C11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N884=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N884=\"\",\"\",IF('S2'!V531=1,'S2'!E531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q531)","v":""}]
[null,"S2C11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N885=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N885=\"\",\"\",IF('S2'!V532=1,'S2'!E532,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M532=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M532)","v":""}]
[null,"S2C11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N886=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N886=\"\",\"\",IF('S2'!V532=1,'S2'!E532,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N532=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N532)","v":""}]
[null,"S2C11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N887=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N887=\"\",\"\",IF('S2'!V533=1,'S2'!E533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O533)","v":""}]
[null,"S2C11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N888=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N888=\"\",\"\",IF('S2'!V533=1,'S2'!E533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P533)","v":""}]
[null,"S2C11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N889=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N889=\"\",\"\",IF('S2'!V533=1,'S2'!E533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q533)","v":""}]
[null,"S2C11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N890=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N890=\"\",\"\",IF('S2'!V534=1,'S2'!E534,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M534=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M534)","v":""}]
[null,"S2C11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N891=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N891=\"\",\"\",IF('S2'!V534=1,'S2'!E534,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N534=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N534)","v":""}]
[null,"S2C11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N892=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N892=\"\",\"\",IF('S2'!V535=1,'S2'!E535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O535=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O535)","v":""}]
[null,"S2C11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N893=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N893=\"\",\"\",IF('S2'!V535=1,'S2'!E535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P535=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P535)","v":""}]
[null,"S2C11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N894=\"\",\"\",IF('S2'!V521=1,'S2'!C360&\" / \"&'S2'!C521,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N894=\"\",\"\",IF('S2'!V535=1,'S2'!E535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q535=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q535)","v":""}]
[null,"S2D01D01","Performance measure D1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538&\" / \"&'S2'!F539,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V540=1,'S2'!E540,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!G540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!H540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!I540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!J540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!K540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('S2'!L540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L540))","v":""},""]
[null,"S2D01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I898=\"\",J898=\"\",K898=\"\",L898=\"\",J898=\"\",M898=\"\"),\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I898=\"\",J898=\"\",K898=\"\",L898=\"\",J898=\"\",M898=\"\"),\"\",IF('S2'!V541=1,'S2'!E541,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H541)","v":""},{"$f":"IF('S2'!I541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I541)","v":""},{"$f":"IF('S2'!J541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J541)","v":""},{"$f":"IF('S2'!K541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K541)","v":""},{"$f":"IF('S2'!L541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L541)","v":""},""]
[null,"S2D01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I899=\"\",J899=\"\",K899=\"\",L899=\"\",J899=\"\",M899=\"\"),\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I899=\"\",J899=\"\",K899=\"\",L899=\"\",J899=\"\",M899=\"\"),\"\",IF('S2'!V542=1,'S2'!E542,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H542)","v":""},{"$f":"IF('S2'!I542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I542)","v":""},{"$f":"IF('S2'!J542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J542)","v":""},{"$f":"IF('S2'!K542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K542)","v":""},{"$f":"IF('S2'!L542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L542)","v":""},""]
[null,"S2D01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I900=\"\",J900=\"\",K900=\"\",L900=\"\",J900=\"\",M900=\"\"),\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I900=\"\",J900=\"\",K900=\"\",L900=\"\",J900=\"\",M900=\"\"),\"\",IF('S2'!V543=1,'S2'!E543,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H543)","v":""},{"$f":"IF('S2'!I543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I543)","v":""},{"$f":"IF('S2'!J543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J543)","v":""},{"$f":"IF('S2'!K543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K543)","v":""},{"$f":"IF('S2'!L543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L543)","v":""},""]
[null,"S2D01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I901=\"\",J901=\"\",K901=\"\",L901=\"\",J901=\"\",M901=\"\"),\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I901=\"\",J901=\"\",K901=\"\",L901=\"\",J901=\"\",M901=\"\"),\"\",IF('S2'!V544=1,'S2'!E544,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H544)","v":""},{"$f":"IF('S2'!I544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I544)","v":""},{"$f":"IF('S2'!J544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J544)","v":""},{"$f":"IF('S2'!K544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K544)","v":""},{"$f":"IF('S2'!L544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L544)","v":""},""]
[null,"S2D01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N902=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N902=\"\",\"\",IF('S2'!V545=1,'S2'!E545,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M545=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M545)","v":""}]
[null,"S2D01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N903=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N903=\"\",\"\",IF('S2'!V545=1,'S2'!E545,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N545=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N545)","v":""}]
[null,"S2D01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N904=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N904=\"\",\"\",IF('S2'!V546=1,'S2'!E546,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O546=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O546)","v":""}]
[null,"S2D01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N905=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N905=\"\",\"\",IF('S2'!V546=1,'S2'!E546,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P546=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P546)","v":""}]
[null,"S2D01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N906=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N906=\"\",\"\",IF('S2'!V546=1,'S2'!E546,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q546=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q546)","v":""}]
[null,"S2D01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N907=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N907=\"\",\"\",IF('S2'!V547=1,'S2'!E547,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M547=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M547)","v":""}]
[null,"S2D01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N908=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N908=\"\",\"\",IF('S2'!V547=1,'S2'!E547,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N547=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N547)","v":""}]
[null,"S2D01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N909=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N909=\"\",\"\",IF('S2'!V548=1,'S2'!E548,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O548=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O548)","v":""}]
[null,"S2D01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N910=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N910=\"\",\"\",IF('S2'!V548=1,'S2'!E548,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P548=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P548)","v":""}]
[null,"S2D01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N911=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N911=\"\",\"\",IF('S2'!V548=1,'S2'!E548,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q548=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q548)","v":""}]
[null,"S2D01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N912=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N912=\"\",\"\",IF('S2'!V549=1,'S2'!E549,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M549=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M549)","v":""}]
[null,"S2D01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N913=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N913=\"\",\"\",IF('S2'!V549=1,'S2'!E549,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N549=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N549)","v":""}]
[null,"S2D01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N914=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N914=\"\",\"\",IF('S2'!V550=1,'S2'!E550,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O550=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O550)","v":""}]
[null,"S2D01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N915=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N915=\"\",\"\",IF('S2'!V550=1,'S2'!E550,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P550=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P550)","v":""}]
[null,"S2D01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N916=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N916=\"\",\"\",IF('S2'!V550=1,'S2'!E550,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q550=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q550)","v":""}]
[null,"S2D01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N917=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N917=\"\",\"\",IF('S2'!V551=1,'S2'!E551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M551=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M551)","v":""}]
[null,"S2D01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N918=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N918=\"\",\"\",IF('S2'!V551=1,'S2'!E551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N551=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N551)","v":""}]
[null,"S2D01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N919=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N919=\"\",\"\",IF('S2'!V552=1,'S2'!E552,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O552=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O552)","v":""}]
[null,"S2D01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N920=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N920=\"\",\"\",IF('S2'!V552=1,'S2'!E552,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P552=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P552)","v":""}]
[null,"S2D01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N921=\"\",\"\",IF('S2'!V538=1,'S2'!C537&\" / \"&'S2'!C538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N921=\"\",\"\",IF('S2'!V552=1,'S2'!E552,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q552=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q552)","v":""}]
[null,"S2D02D01","Performance measure D2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554&\" / \"&'S2'!F555,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V556=1,'S2'!E556,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!G556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!H556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!I556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!J556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!K556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('S2'!L556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L556))","v":""},""]
[null,"S2D02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I925=\"\",J925=\"\",K925=\"\",L925=\"\",J925=\"\",M925=\"\"),\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I925=\"\",J925=\"\",K925=\"\",L925=\"\",J925=\"\",M925=\"\"),\"\",IF('S2'!V557=1,'S2'!E557,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H557)","v":""},{"$f":"IF('S2'!I557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I557)","v":""},{"$f":"IF('S2'!J557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J557)","v":""},{"$f":"IF('S2'!K557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K557)","v":""},{"$f":"IF('S2'!L557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L557)","v":""},""]
[null,"S2D02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I926=\"\",J926=\"\",K926=\"\",L926=\"\",J926=\"\",M926=\"\"),\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I926=\"\",J926=\"\",K926=\"\",L926=\"\",J926=\"\",M926=\"\"),\"\",IF('S2'!V558=1,'S2'!E558,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H558)","v":""},{"$f":"IF('S2'!I558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I558)","v":""},{"$f":"IF('S2'!J558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J558)","v":""},{"$f":"IF('S2'!K558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K558)","v":""},{"$f":"IF('S2'!L558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L558)","v":""},""]
[null,"S2D02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I927=\"\",J927=\"\",K927=\"\",L927=\"\",J927=\"\",M927=\"\"),\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I927=\"\",J927=\"\",K927=\"\",L927=\"\",J927=\"\",M927=\"\"),\"\",IF('S2'!V559=1,'S2'!E559,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H559)","v":""},{"$f":"IF('S2'!I559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I559)","v":""},{"$f":"IF('S2'!J559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J559)","v":""},{"$f":"IF('S2'!K559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K559)","v":""},{"$f":"IF('S2'!L559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L559)","v":""},""]
[null,"S2D02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I928=\"\",J928=\"\",K928=\"\",L928=\"\",J928=\"\",M928=\"\"),\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I928=\"\",J928=\"\",K928=\"\",L928=\"\",J928=\"\",M928=\"\"),\"\",IF('S2'!V560=1,'S2'!E560,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H560)","v":""},{"$f":"IF('S2'!I560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I560)","v":""},{"$f":"IF('S2'!J560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J560)","v":""},{"$f":"IF('S2'!K560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K560)","v":""},{"$f":"IF('S2'!L560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L560)","v":""},""]
[null,"S2D02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N929=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N929=\"\",\"\",IF('S2'!V561=1,'S2'!E561,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M561=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M561)","v":""}]
[null,"S2D02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N930=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N930=\"\",\"\",IF('S2'!V561=1,'S2'!E561,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N561=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N561)","v":""}]
[null,"S2D02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N931=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N931=\"\",\"\",IF('S2'!V562=1,'S2'!E562,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O562=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O562)","v":""}]
[null,"S2D02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N932=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N932=\"\",\"\",IF('S2'!V562=1,'S2'!E562,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P562=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P562)","v":""}]
[null,"S2D02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N933=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N933=\"\",\"\",IF('S2'!V562=1,'S2'!E562,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q562=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q562)","v":""}]
[null,"S2D02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N934=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N934=\"\",\"\",IF('S2'!V563=1,'S2'!E563,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M563=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M563)","v":""}]
[null,"S2D02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N935=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N935=\"\",\"\",IF('S2'!V563=1,'S2'!E563,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N563=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N563)","v":""}]
[null,"S2D02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N936=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N936=\"\",\"\",IF('S2'!V564=1,'S2'!E564,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O564=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O564)","v":""}]
[null,"S2D02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N937=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N937=\"\",\"\",IF('S2'!V564=1,'S2'!E564,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P564=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P564)","v":""}]
[null,"S2D02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N938=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N938=\"\",\"\",IF('S2'!V564=1,'S2'!E564,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q564=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q564)","v":""}]
[null,"S2D02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N939=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N939=\"\",\"\",IF('S2'!V565=1,'S2'!E565,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M565=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M565)","v":""}]
[null,"S2D02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N940=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N940=\"\",\"\",IF('S2'!V565=1,'S2'!E565,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N565=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N565)","v":""}]
[null,"S2D02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N941=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N941=\"\",\"\",IF('S2'!V566=1,'S2'!E566,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O566=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O566)","v":""}]
[null,"S2D02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N942=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N942=\"\",\"\",IF('S2'!V566=1,'S2'!E566,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P566=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P566)","v":""}]
[null,"S2D02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N943=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N943=\"\",\"\",IF('S2'!V566=1,'S2'!E566,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q566=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q566)","v":""}]
[null,"S2D02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N944=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N944=\"\",\"\",IF('S2'!V567=1,'S2'!E567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M567=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M567)","v":""}]
[null,"S2D02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N945=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N945=\"\",\"\",IF('S2'!V567=1,'S2'!E567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N567=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N567)","v":""}]
[null,"S2D02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N946=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N946=\"\",\"\",IF('S2'!V568=1,'S2'!E568,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O568=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O568)","v":""}]
[null,"S2D02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N947=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N947=\"\",\"\",IF('S2'!V568=1,'S2'!E568,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P568=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P568)","v":""}]
[null,"S2D02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N948=\"\",\"\",IF('S2'!V554=1,'S2'!C537&\" / \"&'S2'!C554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N948=\"\",\"\",IF('S2'!V568=1,'S2'!E568,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q568=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q568)","v":""}]
[null,"S2D03D01","Performance measure D3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570&\" / \"&'S2'!F571,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V572=1,'S2'!E572,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!G572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!H572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!I572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!J572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!K572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('S2'!L572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L572))","v":""},""]
[null,"S2D03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I952=\"\",J952=\"\",K952=\"\",L952=\"\",J952=\"\",M952=\"\"),\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I952=\"\",J952=\"\",K952=\"\",L952=\"\",J952=\"\",M952=\"\"),\"\",IF('S2'!V573=1,'S2'!E573,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H573)","v":""},{"$f":"IF('S2'!I573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I573)","v":""},{"$f":"IF('S2'!J573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J573)","v":""},{"$f":"IF('S2'!K573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K573)","v":""},{"$f":"IF('S2'!L573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L573)","v":""},""]
[null,"S2D03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I953=\"\",J953=\"\",K953=\"\",L953=\"\",J953=\"\",M953=\"\"),\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I953=\"\",J953=\"\",K953=\"\",L953=\"\",J953=\"\",M953=\"\"),\"\",IF('S2'!V574=1,'S2'!E574,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H574)","v":""},{"$f":"IF('S2'!I574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I574)","v":""},{"$f":"IF('S2'!J574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J574)","v":""},{"$f":"IF('S2'!K574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K574)","v":""},{"$f":"IF('S2'!L574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L574)","v":""},""]
[null,"S2D03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I954=\"\",J954=\"\",K954=\"\",L954=\"\",J954=\"\",M954=\"\"),\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I954=\"\",J954=\"\",K954=\"\",L954=\"\",J954=\"\",M954=\"\"),\"\",IF('S2'!V575=1,'S2'!E575,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H575)","v":""},{"$f":"IF('S2'!I575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I575)","v":""},{"$f":"IF('S2'!J575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J575)","v":""},{"$f":"IF('S2'!K575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K575)","v":""},{"$f":"IF('S2'!L575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L575)","v":""},""]
[null,"S2D03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I955=\"\",J955=\"\",K955=\"\",L955=\"\",J955=\"\",M955=\"\"),\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I955=\"\",J955=\"\",K955=\"\",L955=\"\",J955=\"\",M955=\"\"),\"\",IF('S2'!V576=1,'S2'!E576,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H576)","v":""},{"$f":"IF('S2'!I576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I576)","v":""},{"$f":"IF('S2'!J576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J576)","v":""},{"$f":"IF('S2'!K576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K576)","v":""},{"$f":"IF('S2'!L576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L576)","v":""},""]
[null,"S2D03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N956=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N956=\"\",\"\",IF('S2'!V577=1,'S2'!E577,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M577=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M577)","v":""}]
[null,"S2D03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N957=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N957=\"\",\"\",IF('S2'!V577=1,'S2'!E577,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N577=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N577)","v":""}]
[null,"S2D03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N958=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N958=\"\",\"\",IF('S2'!V578=1,'S2'!E578,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O578=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O578)","v":""}]
[null,"S2D03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N959=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N959=\"\",\"\",IF('S2'!V578=1,'S2'!E578,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P578=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P578)","v":""}]
[null,"S2D03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N960=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N960=\"\",\"\",IF('S2'!V578=1,'S2'!E578,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q578=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q578)","v":""}]
[null,"S2D03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N961=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N961=\"\",\"\",IF('S2'!V579=1,'S2'!E579,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M579=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M579)","v":""}]
[null,"S2D03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N962=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N962=\"\",\"\",IF('S2'!V579=1,'S2'!E579,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N579=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N579)","v":""}]
[null,"S2D03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N963=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N963=\"\",\"\",IF('S2'!V580=1,'S2'!E580,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O580=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O580)","v":""}]
[null,"S2D03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N964=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N964=\"\",\"\",IF('S2'!V580=1,'S2'!E580,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P580=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P580)","v":""}]
[null,"S2D03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N965=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N965=\"\",\"\",IF('S2'!V580=1,'S2'!E580,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q580=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q580)","v":""}]
[null,"S2D03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N966=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N966=\"\",\"\",IF('S2'!V581=1,'S2'!E581,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M581=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M581)","v":""}]
[null,"S2D03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N967=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N967=\"\",\"\",IF('S2'!V581=1,'S2'!E581,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N581=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N581)","v":""}]
[null,"S2D03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N968=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N968=\"\",\"\",IF('S2'!V582=1,'S2'!E582,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O582=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O582)","v":""}]
[null,"S2D03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N969=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N969=\"\",\"\",IF('S2'!V582=1,'S2'!E582,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P582=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P582)","v":""}]
[null,"S2D03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N970=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N970=\"\",\"\",IF('S2'!V582=1,'S2'!E582,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q582=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q582)","v":""}]
[null,"S2D03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N971=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N971=\"\",\"\",IF('S2'!V583=1,'S2'!E583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M583=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M583)","v":""}]
[null,"S2D03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N972=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N972=\"\",\"\",IF('S2'!V583=1,'S2'!E583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N583=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N583)","v":""}]
[null,"S2D03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N973=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N973=\"\",\"\",IF('S2'!V584=1,'S2'!E584,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O584=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O584)","v":""}]
[null,"S2D03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N974=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N974=\"\",\"\",IF('S2'!V584=1,'S2'!E584,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P584=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P584)","v":""}]
[null,"S2D03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N975=\"\",\"\",IF('S2'!V570=1,'S2'!C537&\" / \"&'S2'!C570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N975=\"\",\"\",IF('S2'!V584=1,'S2'!E584,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q584=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q584)","v":""}]
[null,"S2D04D01","Performance measure D4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586&\" / \"&'S2'!F587,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V588=1,'S2'!E588,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!G588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!H588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!I588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!J588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!K588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('S2'!L588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L588))","v":""},""]
[null,"S2D04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I979=\"\",J979=\"\",K979=\"\",L979=\"\",J979=\"\",M979=\"\"),\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I979=\"\",J979=\"\",K979=\"\",L979=\"\",J979=\"\",M979=\"\"),\"\",IF('S2'!V589=1,'S2'!E589,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H589)","v":""},{"$f":"IF('S2'!I589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I589)","v":""},{"$f":"IF('S2'!J589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J589)","v":""},{"$f":"IF('S2'!K589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K589)","v":""},{"$f":"IF('S2'!L589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L589)","v":""},""]
[null,"S2D04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I980=\"\",J980=\"\",K980=\"\",L980=\"\",J980=\"\",M980=\"\"),\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I980=\"\",J980=\"\",K980=\"\",L980=\"\",J980=\"\",M980=\"\"),\"\",IF('S2'!V590=1,'S2'!E590,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H590)","v":""},{"$f":"IF('S2'!I590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I590)","v":""},{"$f":"IF('S2'!J590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J590)","v":""},{"$f":"IF('S2'!K590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K590)","v":""},{"$f":"IF('S2'!L590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L590)","v":""},""]
[null,"S2D04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I981=\"\",J981=\"\",K981=\"\",L981=\"\",J981=\"\",M981=\"\"),\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I981=\"\",J981=\"\",K981=\"\",L981=\"\",J981=\"\",M981=\"\"),\"\",IF('S2'!V591=1,'S2'!E591,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H591)","v":""},{"$f":"IF('S2'!I591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I591)","v":""},{"$f":"IF('S2'!J591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J591)","v":""},{"$f":"IF('S2'!K591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K591)","v":""},{"$f":"IF('S2'!L591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L591)","v":""},""]
[null,"S2D04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I982=\"\",J982=\"\",K982=\"\",L982=\"\",J982=\"\",M982=\"\"),\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I982=\"\",J982=\"\",K982=\"\",L982=\"\",J982=\"\",M982=\"\"),\"\",IF('S2'!V592=1,'S2'!E592,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H592)","v":""},{"$f":"IF('S2'!I592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I592)","v":""},{"$f":"IF('S2'!J592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J592)","v":""},{"$f":"IF('S2'!K592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K592)","v":""},{"$f":"IF('S2'!L592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L592)","v":""},""]
[null,"S2D04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N983=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N983=\"\",\"\",IF('S2'!V593=1,'S2'!E593,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M593=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M593)","v":""}]
[null,"S2D04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N984=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N984=\"\",\"\",IF('S2'!V593=1,'S2'!E593,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N593=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N593)","v":""}]
[null,"S2D04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N985=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N985=\"\",\"\",IF('S2'!V594=1,'S2'!E594,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O594=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O594)","v":""}]
[null,"S2D04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N986=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N986=\"\",\"\",IF('S2'!V594=1,'S2'!E594,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P594=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P594)","v":""}]
[null,"S2D04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N987=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N987=\"\",\"\",IF('S2'!V594=1,'S2'!E594,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q594=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q594)","v":""}]
[null,"S2D04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N988=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N988=\"\",\"\",IF('S2'!V595=1,'S2'!E595,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M595=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M595)","v":""}]
[null,"S2D04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N989=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N989=\"\",\"\",IF('S2'!V595=1,'S2'!E595,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N595=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N595)","v":""}]
[null,"S2D04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N990=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N990=\"\",\"\",IF('S2'!V596=1,'S2'!E596,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O596=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O596)","v":""}]
[null,"S2D04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N991=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N991=\"\",\"\",IF('S2'!V596=1,'S2'!E596,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P596=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P596)","v":""}]
[null,"S2D04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N992=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N992=\"\",\"\",IF('S2'!V596=1,'S2'!E596,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q596=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q596)","v":""}]
[null,"S2D04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N993=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N993=\"\",\"\",IF('S2'!V597=1,'S2'!E597,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M597=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M597)","v":""}]
[null,"S2D04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N994=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N994=\"\",\"\",IF('S2'!V597=1,'S2'!E597,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N597=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N597)","v":""}]
[null,"S2D04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N995=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N995=\"\",\"\",IF('S2'!V598=1,'S2'!E598,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O598=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O598)","v":""}]
[null,"S2D04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N996=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N996=\"\",\"\",IF('S2'!V598=1,'S2'!E598,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P598=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P598)","v":""}]
[null,"S2D04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N997=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N997=\"\",\"\",IF('S2'!V598=1,'S2'!E598,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q598=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q598)","v":""}]
[null,"S2D04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N998=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N998=\"\",\"\",IF('S2'!V599=1,'S2'!E599,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M599=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M599)","v":""}]
[null,"S2D04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N999=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N999=\"\",\"\",IF('S2'!V599=1,'S2'!E599,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N599=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N599)","v":""}]
[null,"S2D04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1000=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1000=\"\",\"\",IF('S2'!V600=1,'S2'!E600,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O600=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O600)","v":""}]
[null,"S2D04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1001=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1001=\"\",\"\",IF('S2'!V600=1,'S2'!E600,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P600=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P600)","v":""}]
[null,"S2D04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1002=\"\",\"\",IF('S2'!V586=1,'S2'!C537&\" / \"&'S2'!C586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1002=\"\",\"\",IF('S2'!V600=1,'S2'!E600,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q600=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q600)","v":""}]
[null,"S2D05D01","Performance measure D5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602&\" / \"&'S2'!F603,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V604=1,'S2'!E604,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!G604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!H604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!I604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!J604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!K604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('S2'!L604=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L604))","v":""},""]
[null,"S2D05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1006=\"\",J1006=\"\",K1006=\"\",L1006=\"\",J1006=\"\",M1006=\"\"),\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1006=\"\",J1006=\"\",K1006=\"\",L1006=\"\",J1006=\"\",M1006=\"\"),\"\",IF('S2'!V605=1,'S2'!E605,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H605=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H605)","v":""},{"$f":"IF('S2'!I605=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I605)","v":""},{"$f":"IF('S2'!J605=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J605)","v":""},{"$f":"IF('S2'!K605=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K605)","v":""},{"$f":"IF('S2'!L605=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L605)","v":""},""]
[null,"S2D05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1007=\"\",J1007=\"\",K1007=\"\",L1007=\"\",J1007=\"\",M1007=\"\"),\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1007=\"\",J1007=\"\",K1007=\"\",L1007=\"\",J1007=\"\",M1007=\"\"),\"\",IF('S2'!V606=1,'S2'!E606,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H606=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H606)","v":""},{"$f":"IF('S2'!I606=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I606)","v":""},{"$f":"IF('S2'!J606=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J606)","v":""},{"$f":"IF('S2'!K606=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K606)","v":""},{"$f":"IF('S2'!L606=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L606)","v":""},""]
[null,"S2D05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1008=\"\",J1008=\"\",K1008=\"\",L1008=\"\",J1008=\"\",M1008=\"\"),\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1008=\"\",J1008=\"\",K1008=\"\",L1008=\"\",J1008=\"\",M1008=\"\"),\"\",IF('S2'!V607=1,'S2'!E607,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H607=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H607)","v":""},{"$f":"IF('S2'!I607=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I607)","v":""},{"$f":"IF('S2'!J607=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J607)","v":""},{"$f":"IF('S2'!K607=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K607)","v":""},{"$f":"IF('S2'!L607=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L607)","v":""},""]
[null,"S2D05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1009=\"\",J1009=\"\",K1009=\"\",L1009=\"\",J1009=\"\",M1009=\"\"),\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1009=\"\",J1009=\"\",K1009=\"\",L1009=\"\",J1009=\"\",M1009=\"\"),\"\",IF('S2'!V608=1,'S2'!E608,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H608=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H608)","v":""},{"$f":"IF('S2'!I608=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I608)","v":""},{"$f":"IF('S2'!J608=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J608)","v":""},{"$f":"IF('S2'!K608=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K608)","v":""},{"$f":"IF('S2'!L608=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L608)","v":""},""]
[null,"S2D05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1010=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1010=\"\",\"\",IF('S2'!V609=1,'S2'!E609,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M609=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M609)","v":""}]
[null,"S2D05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1011=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1011=\"\",\"\",IF('S2'!V609=1,'S2'!E609,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N609=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N609)","v":""}]
[null,"S2D05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1012=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1012=\"\",\"\",IF('S2'!V610=1,'S2'!E610,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O610=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O610)","v":""}]
[null,"S2D05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1013=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1013=\"\",\"\",IF('S2'!V610=1,'S2'!E610,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P610=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P610)","v":""}]
[null,"S2D05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1014=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1014=\"\",\"\",IF('S2'!V610=1,'S2'!E610,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q610=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q610)","v":""}]
[null,"S2D05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1015=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1015=\"\",\"\",IF('S2'!V611=1,'S2'!E611,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M611=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M611)","v":""}]
[null,"S2D05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1016=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1016=\"\",\"\",IF('S2'!V611=1,'S2'!E611,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N611=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N611)","v":""}]
[null,"S2D05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1017=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1017=\"\",\"\",IF('S2'!V612=1,'S2'!E612,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O612=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O612)","v":""}]
[null,"S2D05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1018=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1018=\"\",\"\",IF('S2'!V612=1,'S2'!E612,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P612=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P612)","v":""}]
[null,"S2D05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1019=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1019=\"\",\"\",IF('S2'!V612=1,'S2'!E612,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q612=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q612)","v":""}]
[null,"S2D05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1020=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1020=\"\",\"\",IF('S2'!V613=1,'S2'!E613,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M613=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M613)","v":""}]
[null,"S2D05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1021=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1021=\"\",\"\",IF('S2'!V613=1,'S2'!E613,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N613=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N613)","v":""}]
[null,"S2D05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1022=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1022=\"\",\"\",IF('S2'!V614=1,'S2'!E614,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O614=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O614)","v":""}]
[null,"S2D05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1023=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1023=\"\",\"\",IF('S2'!V614=1,'S2'!E614,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P614=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P614)","v":""}]
[null,"S2D05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1024=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1024=\"\",\"\",IF('S2'!V614=1,'S2'!E614,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q614=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q614)","v":""}]
[null,"S2D05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1025=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1025=\"\",\"\",IF('S2'!V615=1,'S2'!E615,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M615=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M615)","v":""}]
[null,"S2D05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1026=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1026=\"\",\"\",IF('S2'!V615=1,'S2'!E615,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N615=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N615)","v":""}]
[null,"S2D05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1027=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1027=\"\",\"\",IF('S2'!V616=1,'S2'!E616,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O616=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O616)","v":""}]
[null,"S2D05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1028=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1028=\"\",\"\",IF('S2'!V616=1,'S2'!E616,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P616=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P616)","v":""}]
[null,"S2D05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1029=\"\",\"\",IF('S2'!V602=1,'S2'!C537&\" / \"&'S2'!C602,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1029=\"\",\"\",IF('S2'!V616=1,'S2'!E616,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q616=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q616)","v":""}]
[null,"S2D06D01","Performance measure D6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618&\" / \"&'S2'!F619,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V620=1,'S2'!E620,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!G620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!H620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!I620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!J620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!K620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('S2'!L620=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L620))","v":""},""]
[null,"S2D06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1033=\"\",J1033=\"\",K1033=\"\",L1033=\"\",J1033=\"\",M1033=\"\"),\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1033=\"\",J1033=\"\",K1033=\"\",L1033=\"\",J1033=\"\",M1033=\"\"),\"\",IF('S2'!V621=1,'S2'!E621,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H621=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H621)","v":""},{"$f":"IF('S2'!I621=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I621)","v":""},{"$f":"IF('S2'!J621=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J621)","v":""},{"$f":"IF('S2'!K621=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K621)","v":""},{"$f":"IF('S2'!L621=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L621)","v":""},""]
[null,"S2D06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1034=\"\",J1034=\"\",K1034=\"\",L1034=\"\",J1034=\"\",M1034=\"\"),\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1034=\"\",J1034=\"\",K1034=\"\",L1034=\"\",J1034=\"\",M1034=\"\"),\"\",IF('S2'!V622=1,'S2'!E622,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H622=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H622)","v":""},{"$f":"IF('S2'!I622=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I622)","v":""},{"$f":"IF('S2'!J622=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J622)","v":""},{"$f":"IF('S2'!K622=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K622)","v":""},{"$f":"IF('S2'!L622=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L622)","v":""},""]
[null,"S2D06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1035=\"\",J1035=\"\",K1035=\"\",L1035=\"\",J1035=\"\",M1035=\"\"),\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1035=\"\",J1035=\"\",K1035=\"\",L1035=\"\",J1035=\"\",M1035=\"\"),\"\",IF('S2'!V623=1,'S2'!E623,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H623=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H623)","v":""},{"$f":"IF('S2'!I623=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I623)","v":""},{"$f":"IF('S2'!J623=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J623)","v":""},{"$f":"IF('S2'!K623=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K623)","v":""},{"$f":"IF('S2'!L623=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L623)","v":""},""]
[null,"S2D06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1036=\"\",J1036=\"\",K1036=\"\",L1036=\"\",J1036=\"\",M1036=\"\"),\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1036=\"\",J1036=\"\",K1036=\"\",L1036=\"\",J1036=\"\",M1036=\"\"),\"\",IF('S2'!V624=1,'S2'!E624,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H624=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H624)","v":""},{"$f":"IF('S2'!I624=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I624)","v":""},{"$f":"IF('S2'!J624=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J624)","v":""},{"$f":"IF('S2'!K624=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K624)","v":""},{"$f":"IF('S2'!L624=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L624)","v":""},""]
[null,"S2D06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1037=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1037=\"\",\"\",IF('S2'!V625=1,'S2'!E625,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M625=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M625)","v":""}]
[null,"S2D06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1038=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1038=\"\",\"\",IF('S2'!V625=1,'S2'!E625,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N625=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N625)","v":""}]
[null,"S2D06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1039=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1039=\"\",\"\",IF('S2'!V626=1,'S2'!E626,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O626=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O626)","v":""}]
[null,"S2D06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1040=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1040=\"\",\"\",IF('S2'!V626=1,'S2'!E626,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P626=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P626)","v":""}]
[null,"S2D06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1041=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1041=\"\",\"\",IF('S2'!V626=1,'S2'!E626,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q626=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q626)","v":""}]
[null,"S2D06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1042=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1042=\"\",\"\",IF('S2'!V627=1,'S2'!E627,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M627=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M627)","v":""}]
[null,"S2D06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1043=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1043=\"\",\"\",IF('S2'!V627=1,'S2'!E627,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N627=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N627)","v":""}]
[null,"S2D06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1044=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1044=\"\",\"\",IF('S2'!V628=1,'S2'!E628,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O628=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O628)","v":""}]
[null,"S2D06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1045=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1045=\"\",\"\",IF('S2'!V628=1,'S2'!E628,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P628=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P628)","v":""}]
[null,"S2D06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1046=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1046=\"\",\"\",IF('S2'!V628=1,'S2'!E628,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q628=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q628)","v":""}]
[null,"S2D06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1047=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1047=\"\",\"\",IF('S2'!V629=1,'S2'!E629,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M629=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M629)","v":""}]
[null,"S2D06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1048=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1048=\"\",\"\",IF('S2'!V629=1,'S2'!E629,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N629=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N629)","v":""}]
[null,"S2D06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1049=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1049=\"\",\"\",IF('S2'!V630=1,'S2'!E630,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O630=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O630)","v":""}]
[null,"S2D06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1050=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1050=\"\",\"\",IF('S2'!V630=1,'S2'!E630,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P630=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P630)","v":""}]
[null,"S2D06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1051=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1051=\"\",\"\",IF('S2'!V630=1,'S2'!E630,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q630=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q630)","v":""}]
[null,"S2D06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1052=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1052=\"\",\"\",IF('S2'!V631=1,'S2'!E631,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M631=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M631)","v":""}]
[null,"S2D06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1053=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1053=\"\",\"\",IF('S2'!V631=1,'S2'!E631,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N631=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N631)","v":""}]
[null,"S2D06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1054=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1054=\"\",\"\",IF('S2'!V632=1,'S2'!E632,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O632=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O632)","v":""}]
[null,"S2D06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1055=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1055=\"\",\"\",IF('S2'!V632=1,'S2'!E632,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P632=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P632)","v":""}]
[null,"S2D06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1056=\"\",\"\",IF('S2'!V618=1,'S2'!C537&\" / \"&'S2'!C618,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1056=\"\",\"\",IF('S2'!V632=1,'S2'!E632,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q632=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q632)","v":""}]
[null,"S2D07D01","Performance measure D7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634&\" / \"&'S2'!F635,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V636=1,'S2'!E636,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!G636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!H636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!I636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!J636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!K636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('S2'!L636=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L636))","v":""},""]
[null,"S2D07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1060=\"\",J1060=\"\",K1060=\"\",L1060=\"\",J1060=\"\",M1060=\"\"),\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1060=\"\",J1060=\"\",K1060=\"\",L1060=\"\",J1060=\"\",M1060=\"\"),\"\",IF('S2'!V637=1,'S2'!E637,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H637=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H637)","v":""},{"$f":"IF('S2'!I637=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I637)","v":""},{"$f":"IF('S2'!J637=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J637)","v":""},{"$f":"IF('S2'!K637=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K637)","v":""},{"$f":"IF('S2'!L637=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L637)","v":""},""]
[null,"S2D07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1061=\"\",J1061=\"\",K1061=\"\",L1061=\"\",J1061=\"\",M1061=\"\"),\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1061=\"\",J1061=\"\",K1061=\"\",L1061=\"\",J1061=\"\",M1061=\"\"),\"\",IF('S2'!V638=1,'S2'!E638,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H638=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H638)","v":""},{"$f":"IF('S2'!I638=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I638)","v":""},{"$f":"IF('S2'!J638=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J638)","v":""},{"$f":"IF('S2'!K638=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K638)","v":""},{"$f":"IF('S2'!L638=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L638)","v":""},""]
[null,"S2D07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1062=\"\",J1062=\"\",K1062=\"\",L1062=\"\",J1062=\"\",M1062=\"\"),\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1062=\"\",J1062=\"\",K1062=\"\",L1062=\"\",J1062=\"\",M1062=\"\"),\"\",IF('S2'!V639=1,'S2'!E639,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H639=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H639)","v":""},{"$f":"IF('S2'!I639=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I639)","v":""},{"$f":"IF('S2'!J639=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J639)","v":""},{"$f":"IF('S2'!K639=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K639)","v":""},{"$f":"IF('S2'!L639=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L639)","v":""},""]
[null,"S2D07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1063=\"\",J1063=\"\",K1063=\"\",L1063=\"\",J1063=\"\",M1063=\"\"),\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1063=\"\",J1063=\"\",K1063=\"\",L1063=\"\",J1063=\"\",M1063=\"\"),\"\",IF('S2'!V640=1,'S2'!E640,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H640=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H640)","v":""},{"$f":"IF('S2'!I640=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I640)","v":""},{"$f":"IF('S2'!J640=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J640)","v":""},{"$f":"IF('S2'!K640=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K640)","v":""},{"$f":"IF('S2'!L640=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L640)","v":""},""]
[null,"S2D07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1064=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1064=\"\",\"\",IF('S2'!V641=1,'S2'!E641,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M641=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M641)","v":""}]
[null,"S2D07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1065=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1065=\"\",\"\",IF('S2'!V641=1,'S2'!E641,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N641=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N641)","v":""}]
[null,"S2D07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1066=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1066=\"\",\"\",IF('S2'!V642=1,'S2'!E642,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O642=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O642)","v":""}]
[null,"S2D07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1067=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1067=\"\",\"\",IF('S2'!V642=1,'S2'!E642,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P642=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P642)","v":""}]
[null,"S2D07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1068=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1068=\"\",\"\",IF('S2'!V642=1,'S2'!E642,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q642=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q642)","v":""}]
[null,"S2D07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1069=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1069=\"\",\"\",IF('S2'!V643=1,'S2'!E643,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M643=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M643)","v":""}]
[null,"S2D07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1070=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1070=\"\",\"\",IF('S2'!V643=1,'S2'!E643,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N643=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N643)","v":""}]
[null,"S2D07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1071=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1071=\"\",\"\",IF('S2'!V644=1,'S2'!E644,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O644=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O644)","v":""}]
[null,"S2D07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1072=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1072=\"\",\"\",IF('S2'!V644=1,'S2'!E644,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P644=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P644)","v":""}]
[null,"S2D07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1073=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1073=\"\",\"\",IF('S2'!V644=1,'S2'!E644,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q644=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q644)","v":""}]
[null,"S2D07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1074=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1074=\"\",\"\",IF('S2'!V645=1,'S2'!E645,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M645=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M645)","v":""}]
[null,"S2D07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1075=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1075=\"\",\"\",IF('S2'!V645=1,'S2'!E645,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N645=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N645)","v":""}]
[null,"S2D07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1076=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1076=\"\",\"\",IF('S2'!V646=1,'S2'!E646,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O646=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O646)","v":""}]
[null,"S2D07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1077=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1077=\"\",\"\",IF('S2'!V646=1,'S2'!E646,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P646=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P646)","v":""}]
[null,"S2D07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1078=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1078=\"\",\"\",IF('S2'!V646=1,'S2'!E646,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q646=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q646)","v":""}]
[null,"S2D07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1079=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1079=\"\",\"\",IF('S2'!V647=1,'S2'!E647,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M647=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M647)","v":""}]
[null,"S2D07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1080=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1080=\"\",\"\",IF('S2'!V647=1,'S2'!E647,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N647=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N647)","v":""}]
[null,"S2D07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1081=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1081=\"\",\"\",IF('S2'!V648=1,'S2'!E648,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O648=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O648)","v":""}]
[null,"S2D07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1082=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1082=\"\",\"\",IF('S2'!V648=1,'S2'!E648,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P648=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P648)","v":""}]
[null,"S2D07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1083=\"\",\"\",IF('S2'!V634=1,'S2'!C537&\" / \"&'S2'!C634,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1083=\"\",\"\",IF('S2'!V648=1,'S2'!E648,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q648=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q648)","v":""}]
[null,"S2D08D01","Performance measure D8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650&\" / \"&'S2'!F651,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V652=1,'S2'!E652,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!G652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!H652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!I652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!J652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!K652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('S2'!L652=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L652))","v":""},""]
[null,"S2D08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1087=\"\",J1087=\"\",K1087=\"\",L1087=\"\",J1087=\"\",M1087=\"\"),\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1087=\"\",J1087=\"\",K1087=\"\",L1087=\"\",J1087=\"\",M1087=\"\"),\"\",IF('S2'!V653=1,'S2'!E653,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H653=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H653)","v":""},{"$f":"IF('S2'!I653=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I653)","v":""},{"$f":"IF('S2'!J653=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J653)","v":""},{"$f":"IF('S2'!K653=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K653)","v":""},{"$f":"IF('S2'!L653=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L653)","v":""},""]
[null,"S2D08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1088=\"\",J1088=\"\",K1088=\"\",L1088=\"\",J1088=\"\",M1088=\"\"),\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1088=\"\",J1088=\"\",K1088=\"\",L1088=\"\",J1088=\"\",M1088=\"\"),\"\",IF('S2'!V654=1,'S2'!E654,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H654=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H654)","v":""},{"$f":"IF('S2'!I654=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I654)","v":""},{"$f":"IF('S2'!J654=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J654)","v":""},{"$f":"IF('S2'!K654=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K654)","v":""},{"$f":"IF('S2'!L654=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L654)","v":""},""]
[null,"S2D08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1089=\"\",J1089=\"\",K1089=\"\",L1089=\"\",J1089=\"\",M1089=\"\"),\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1089=\"\",J1089=\"\",K1089=\"\",L1089=\"\",J1089=\"\",M1089=\"\"),\"\",IF('S2'!V655=1,'S2'!E655,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H655=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H655)","v":""},{"$f":"IF('S2'!I655=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I655)","v":""},{"$f":"IF('S2'!J655=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J655)","v":""},{"$f":"IF('S2'!K655=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K655)","v":""},{"$f":"IF('S2'!L655=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L655)","v":""},""]
[null,"S2D08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1090=\"\",J1090=\"\",K1090=\"\",L1090=\"\",J1090=\"\",M1090=\"\"),\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1090=\"\",J1090=\"\",K1090=\"\",L1090=\"\",J1090=\"\",M1090=\"\"),\"\",IF('S2'!V656=1,'S2'!E656,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H656=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H656)","v":""},{"$f":"IF('S2'!I656=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I656)","v":""},{"$f":"IF('S2'!J656=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J656)","v":""},{"$f":"IF('S2'!K656=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K656)","v":""},{"$f":"IF('S2'!L656=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L656)","v":""},""]
[null,"S2D08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1091=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1091=\"\",\"\",IF('S2'!V657=1,'S2'!E657,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M657=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M657)","v":""}]
[null,"S2D08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1092=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1092=\"\",\"\",IF('S2'!V657=1,'S2'!E657,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N657=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N657)","v":""}]
[null,"S2D08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1093=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1093=\"\",\"\",IF('S2'!V658=1,'S2'!E658,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O658=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O658)","v":""}]
[null,"S2D08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1094=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1094=\"\",\"\",IF('S2'!V658=1,'S2'!E658,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P658=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P658)","v":""}]
[null,"S2D08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1095=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1095=\"\",\"\",IF('S2'!V658=1,'S2'!E658,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q658=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q658)","v":""}]
[null,"S2D08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1096=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1096=\"\",\"\",IF('S2'!V659=1,'S2'!E659,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M659=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M659)","v":""}]
[null,"S2D08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1097=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1097=\"\",\"\",IF('S2'!V659=1,'S2'!E659,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N659=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N659)","v":""}]
[null,"S2D08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1098=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1098=\"\",\"\",IF('S2'!V660=1,'S2'!E660,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O660=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O660)","v":""}]
[null,"S2D08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1099=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1099=\"\",\"\",IF('S2'!V660=1,'S2'!E660,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P660=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P660)","v":""}]
[null,"S2D08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1100=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1100=\"\",\"\",IF('S2'!V660=1,'S2'!E660,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q660=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q660)","v":""}]
[null,"S2D08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1101=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1101=\"\",\"\",IF('S2'!V661=1,'S2'!E661,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M661=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M661)","v":""}]
[null,"S2D08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1102=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1102=\"\",\"\",IF('S2'!V661=1,'S2'!E661,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N661=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N661)","v":""}]
[null,"S2D08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1103=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1103=\"\",\"\",IF('S2'!V662=1,'S2'!E662,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O662=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O662)","v":""}]
[null,"S2D08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1104=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1104=\"\",\"\",IF('S2'!V662=1,'S2'!E662,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P662=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P662)","v":""}]
[null,"S2D08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1105=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1105=\"\",\"\",IF('S2'!V662=1,'S2'!E662,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q662=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q662)","v":""}]
[null,"S2D08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1106=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1106=\"\",\"\",IF('S2'!V663=1,'S2'!E663,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M663=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M663)","v":""}]
[null,"S2D08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1107=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1107=\"\",\"\",IF('S2'!V663=1,'S2'!E663,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N663=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N663)","v":""}]
[null,"S2D08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1108=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1108=\"\",\"\",IF('S2'!V664=1,'S2'!E664,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O664=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O664)","v":""}]
[null,"S2D08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1109=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1109=\"\",\"\",IF('S2'!V664=1,'S2'!E664,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P664=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P664)","v":""}]
[null,"S2D08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1110=\"\",\"\",IF('S2'!V650=1,'S2'!C537&\" / \"&'S2'!C650,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1110=\"\",\"\",IF('S2'!V664=1,'S2'!E664,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q664=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q664)","v":""}]
[null,"S2D09D01","Performance measure D9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666&\" / \"&'S2'!F667,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V668=1,'S2'!E668,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!G668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!H668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!I668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!J668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!K668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('S2'!L668=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L668))","v":""},""]
[null,"S2D09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1114=\"\",J1114=\"\",K1114=\"\",L1114=\"\",J1114=\"\",M1114=\"\"),\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1114=\"\",J1114=\"\",K1114=\"\",L1114=\"\",J1114=\"\",M1114=\"\"),\"\",IF('S2'!V669=1,'S2'!E669,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H669=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H669)","v":""},{"$f":"IF('S2'!I669=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I669)","v":""},{"$f":"IF('S2'!J669=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J669)","v":""},{"$f":"IF('S2'!K669=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K669)","v":""},{"$f":"IF('S2'!L669=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L669)","v":""},""]
[null,"S2D09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1115=\"\",J1115=\"\",K1115=\"\",L1115=\"\",J1115=\"\",M1115=\"\"),\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1115=\"\",J1115=\"\",K1115=\"\",L1115=\"\",J1115=\"\",M1115=\"\"),\"\",IF('S2'!V670=1,'S2'!E670,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H670=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H670)","v":""},{"$f":"IF('S2'!I670=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I670)","v":""},{"$f":"IF('S2'!J670=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J670)","v":""},{"$f":"IF('S2'!K670=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K670)","v":""},{"$f":"IF('S2'!L670=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L670)","v":""},""]
[null,"S2D09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1116=\"\",J1116=\"\",K1116=\"\",L1116=\"\",J1116=\"\",M1116=\"\"),\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1116=\"\",J1116=\"\",K1116=\"\",L1116=\"\",J1116=\"\",M1116=\"\"),\"\",IF('S2'!V671=1,'S2'!E671,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H671=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H671)","v":""},{"$f":"IF('S2'!I671=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I671)","v":""},{"$f":"IF('S2'!J671=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J671)","v":""},{"$f":"IF('S2'!K671=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K671)","v":""},{"$f":"IF('S2'!L671=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L671)","v":""},""]
[null,"S2D09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1117=\"\",J1117=\"\",K1117=\"\",L1117=\"\",J1117=\"\",M1117=\"\"),\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1117=\"\",J1117=\"\",K1117=\"\",L1117=\"\",J1117=\"\",M1117=\"\"),\"\",IF('S2'!V672=1,'S2'!E672,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H672=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H672)","v":""},{"$f":"IF('S2'!I672=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I672)","v":""},{"$f":"IF('S2'!J672=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J672)","v":""},{"$f":"IF('S2'!K672=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K672)","v":""},{"$f":"IF('S2'!L672=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L672)","v":""},""]
[null,"S2D09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1118=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1118=\"\",\"\",IF('S2'!V673=1,'S2'!E673,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M673=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M673)","v":""}]
[null,"S2D09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1119=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1119=\"\",\"\",IF('S2'!V673=1,'S2'!E673,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N673=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N673)","v":""}]
[null,"S2D09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1120=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1120=\"\",\"\",IF('S2'!V674=1,'S2'!E674,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O674=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O674)","v":""}]
[null,"S2D09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1121=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1121=\"\",\"\",IF('S2'!V674=1,'S2'!E674,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P674=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P674)","v":""}]
[null,"S2D09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1122=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1122=\"\",\"\",IF('S2'!V674=1,'S2'!E674,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q674=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q674)","v":""}]
[null,"S2D09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1123=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1123=\"\",\"\",IF('S2'!V675=1,'S2'!E675,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M675=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M675)","v":""}]
[null,"S2D09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1124=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1124=\"\",\"\",IF('S2'!V675=1,'S2'!E675,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N675=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N675)","v":""}]
[null,"S2D09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1125=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1125=\"\",\"\",IF('S2'!V676=1,'S2'!E676,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O676=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O676)","v":""}]
[null,"S2D09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1126=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1126=\"\",\"\",IF('S2'!V676=1,'S2'!E676,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P676=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P676)","v":""}]
[null,"S2D09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1127=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1127=\"\",\"\",IF('S2'!V676=1,'S2'!E676,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q676=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q676)","v":""}]
[null,"S2D09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1128=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1128=\"\",\"\",IF('S2'!V677=1,'S2'!E677,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M677=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M677)","v":""}]
[null,"S2D09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1129=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1129=\"\",\"\",IF('S2'!V677=1,'S2'!E677,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N677=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N677)","v":""}]
[null,"S2D09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1130=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1130=\"\",\"\",IF('S2'!V678=1,'S2'!E678,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O678=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O678)","v":""}]
[null,"S2D09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1131=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1131=\"\",\"\",IF('S2'!V678=1,'S2'!E678,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P678=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P678)","v":""}]
[null,"S2D09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1132=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1132=\"\",\"\",IF('S2'!V678=1,'S2'!E678,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q678=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q678)","v":""}]
[null,"S2D09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1133=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1133=\"\",\"\",IF('S2'!V679=1,'S2'!E679,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M679=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M679)","v":""}]
[null,"S2D09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1134=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1134=\"\",\"\",IF('S2'!V679=1,'S2'!E679,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N679=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N679)","v":""}]
[null,"S2D09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1135=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1135=\"\",\"\",IF('S2'!V680=1,'S2'!E680,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O680=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O680)","v":""}]
[null,"S2D09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1136=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1136=\"\",\"\",IF('S2'!V680=1,'S2'!E680,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P680=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P680)","v":""}]
[null,"S2D09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1137=\"\",\"\",IF('S2'!V666=1,'S2'!C537&\" / \"&'S2'!C666,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1137=\"\",\"\",IF('S2'!V680=1,'S2'!E680,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q680=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q680)","v":""}]
[null,"S2D10D01","Performance measure D10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682&\" / \"&'S2'!F683,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V684=1,'S2'!E684,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!G684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!H684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!I684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!J684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!K684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('S2'!L684=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L684))","v":""},""]
[null,"S2D10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1141=\"\",J1141=\"\",K1141=\"\",L1141=\"\",J1141=\"\",M1141=\"\"),\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1141=\"\",J1141=\"\",K1141=\"\",L1141=\"\",J1141=\"\",M1141=\"\"),\"\",IF('S2'!V685=1,'S2'!E685,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H685=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H685)","v":""},{"$f":"IF('S2'!I685=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I685)","v":""},{"$f":"IF('S2'!J685=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J685)","v":""},{"$f":"IF('S2'!K685=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K685)","v":""},{"$f":"IF('S2'!L685=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L685)","v":""},""]
[null,"S2D10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1142=\"\",J1142=\"\",K1142=\"\",L1142=\"\",J1142=\"\",M1142=\"\"),\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1142=\"\",J1142=\"\",K1142=\"\",L1142=\"\",J1142=\"\",M1142=\"\"),\"\",IF('S2'!V686=1,'S2'!E686,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H686=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H686)","v":""},{"$f":"IF('S2'!I686=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I686)","v":""},{"$f":"IF('S2'!J686=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J686)","v":""},{"$f":"IF('S2'!K686=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K686)","v":""},{"$f":"IF('S2'!L686=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L686)","v":""},""]
[null,"S2D10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1143=\"\",J1143=\"\",K1143=\"\",L1143=\"\",J1143=\"\",M1143=\"\"),\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1143=\"\",J1143=\"\",K1143=\"\",L1143=\"\",J1143=\"\",M1143=\"\"),\"\",IF('S2'!V687=1,'S2'!E687,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H687=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H687)","v":""},{"$f":"IF('S2'!I687=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I687)","v":""},{"$f":"IF('S2'!J687=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J687)","v":""},{"$f":"IF('S2'!K687=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K687)","v":""},{"$f":"IF('S2'!L687=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L687)","v":""},""]
[null,"S2D10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1144=\"\",J1144=\"\",K1144=\"\",L1144=\"\",J1144=\"\",M1144=\"\"),\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1144=\"\",J1144=\"\",K1144=\"\",L1144=\"\",J1144=\"\",M1144=\"\"),\"\",IF('S2'!V688=1,'S2'!E688,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H688=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H688)","v":""},{"$f":"IF('S2'!I688=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I688)","v":""},{"$f":"IF('S2'!J688=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J688)","v":""},{"$f":"IF('S2'!K688=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K688)","v":""},{"$f":"IF('S2'!L688=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L688)","v":""},""]
[null,"S2D10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1145=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1145=\"\",\"\",IF('S2'!V689=1,'S2'!E689,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M689=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M689)","v":""}]
[null,"S2D10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1146=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1146=\"\",\"\",IF('S2'!V689=1,'S2'!E689,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N689=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N689)","v":""}]
[null,"S2D10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1147=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1147=\"\",\"\",IF('S2'!V690=1,'S2'!E690,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O690=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O690)","v":""}]
[null,"S2D10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1148=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1148=\"\",\"\",IF('S2'!V690=1,'S2'!E690,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P690=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P690)","v":""}]
[null,"S2D10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1149=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1149=\"\",\"\",IF('S2'!V690=1,'S2'!E690,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q690=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q690)","v":""}]
[null,"S2D10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1150=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1150=\"\",\"\",IF('S2'!V691=1,'S2'!E691,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M691=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M691)","v":""}]
[null,"S2D10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1151=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1151=\"\",\"\",IF('S2'!V691=1,'S2'!E691,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N691=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N691)","v":""}]
[null,"S2D10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1152=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1152=\"\",\"\",IF('S2'!V692=1,'S2'!E692,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O692=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O692)","v":""}]
[null,"S2D10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1153=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1153=\"\",\"\",IF('S2'!V692=1,'S2'!E692,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P692=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P692)","v":""}]
[null,"S2D10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1154=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1154=\"\",\"\",IF('S2'!V692=1,'S2'!E692,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q692=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q692)","v":""}]
[null,"S2D10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1155=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1155=\"\",\"\",IF('S2'!V693=1,'S2'!E693,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M693=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M693)","v":""}]
[null,"S2D10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1156=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1156=\"\",\"\",IF('S2'!V693=1,'S2'!E693,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N693=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N693)","v":""}]
[null,"S2D10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1157=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1157=\"\",\"\",IF('S2'!V694=1,'S2'!E694,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O694=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O694)","v":""}]
[null,"S2D10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1158=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1158=\"\",\"\",IF('S2'!V694=1,'S2'!E694,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P694=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P694)","v":""}]
[null,"S2D10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1159=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1159=\"\",\"\",IF('S2'!V694=1,'S2'!E694,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q694=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q694)","v":""}]
[null,"S2D10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1160=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1160=\"\",\"\",IF('S2'!V695=1,'S2'!E695,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M695=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M695)","v":""}]
[null,"S2D10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1161=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1161=\"\",\"\",IF('S2'!V695=1,'S2'!E695,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N695=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N695)","v":""}]
[null,"S2D10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1162=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1162=\"\",\"\",IF('S2'!V696=1,'S2'!E696,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O696=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O696)","v":""}]
[null,"S2D10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1163=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1163=\"\",\"\",IF('S2'!V696=1,'S2'!E696,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P696=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P696)","v":""}]
[null,"S2D10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1164=\"\",\"\",IF('S2'!V682=1,'S2'!C537&\" / \"&'S2'!C682,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1164=\"\",\"\",IF('S2'!V696=1,'S2'!E696,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q696=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q696)","v":""}]
[null,"S2D11D01","Performance measure D11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698&\" / \"&'S2'!F699,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2D11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V700=1,'S2'!E700,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!G700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!H700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!I700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!J700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!K700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('S2'!L700=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L700))","v":""},""]
[null,"S2D11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1168=\"\",J1168=\"\",K1168=\"\",L1168=\"\",J1168=\"\",M1168=\"\"),\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1168=\"\",J1168=\"\",K1168=\"\",L1168=\"\",J1168=\"\",M1168=\"\"),\"\",IF('S2'!V701=1,'S2'!E701,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H701=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H701)","v":""},{"$f":"IF('S2'!I701=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I701)","v":""},{"$f":"IF('S2'!J701=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J701)","v":""},{"$f":"IF('S2'!K701=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K701)","v":""},{"$f":"IF('S2'!L701=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L701)","v":""},""]
[null,"S2D11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1169=\"\",J1169=\"\",K1169=\"\",L1169=\"\",J1169=\"\",M1169=\"\"),\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1169=\"\",J1169=\"\",K1169=\"\",L1169=\"\",J1169=\"\",M1169=\"\"),\"\",IF('S2'!V702=1,'S2'!E702,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H702=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H702)","v":""},{"$f":"IF('S2'!I702=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I702)","v":""},{"$f":"IF('S2'!J702=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J702)","v":""},{"$f":"IF('S2'!K702=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K702)","v":""},{"$f":"IF('S2'!L702=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L702)","v":""},""]
[null,"S2D11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1170=\"\",J1170=\"\",K1170=\"\",L1170=\"\",J1170=\"\",M1170=\"\"),\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1170=\"\",J1170=\"\",K1170=\"\",L1170=\"\",J1170=\"\",M1170=\"\"),\"\",IF('S2'!V703=1,'S2'!E703,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H703=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H703)","v":""},{"$f":"IF('S2'!I703=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I703)","v":""},{"$f":"IF('S2'!J703=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J703)","v":""},{"$f":"IF('S2'!K703=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K703)","v":""},{"$f":"IF('S2'!L703=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L703)","v":""},""]
[null,"S2D11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1171=\"\",J1171=\"\",K1171=\"\",L1171=\"\",J1171=\"\",M1171=\"\"),\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1171=\"\",J1171=\"\",K1171=\"\",L1171=\"\",J1171=\"\",M1171=\"\"),\"\",IF('S2'!V704=1,'S2'!E704,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H704=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H704)","v":""},{"$f":"IF('S2'!I704=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I704)","v":""},{"$f":"IF('S2'!J704=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J704)","v":""},{"$f":"IF('S2'!K704=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K704)","v":""},{"$f":"IF('S2'!L704=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L704)","v":""},""]
[null,"S2D11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1172=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1172=\"\",\"\",IF('S2'!V705=1,'S2'!E705,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M705=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M705)","v":""}]
[null,"S2D11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1173=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1173=\"\",\"\",IF('S2'!V705=1,'S2'!E705,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N705=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N705)","v":""}]
[null,"S2D11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1174=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1174=\"\",\"\",IF('S2'!V706=1,'S2'!E706,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O706=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O706)","v":""}]
[null,"S2D11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1175=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1175=\"\",\"\",IF('S2'!V706=1,'S2'!E706,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P706=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P706)","v":""}]
[null,"S2D11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1176=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1176=\"\",\"\",IF('S2'!V706=1,'S2'!E706,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q706=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q706)","v":""}]
[null,"S2D11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1177=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1177=\"\",\"\",IF('S2'!V707=1,'S2'!E707,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M707=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M707)","v":""}]
[null,"S2D11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1178=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1178=\"\",\"\",IF('S2'!V707=1,'S2'!E707,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N707=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N707)","v":""}]
[null,"S2D11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1179=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1179=\"\",\"\",IF('S2'!V708=1,'S2'!E708,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O708=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O708)","v":""}]
[null,"S2D11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1180=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1180=\"\",\"\",IF('S2'!V708=1,'S2'!E708,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P708=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P708)","v":""}]
[null,"S2D11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1181=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1181=\"\",\"\",IF('S2'!V708=1,'S2'!E708,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q708=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q708)","v":""}]
[null,"S2D11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1182=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1182=\"\",\"\",IF('S2'!V709=1,'S2'!E709,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M709=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M709)","v":""}]
[null,"S2D11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1183=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1183=\"\",\"\",IF('S2'!V709=1,'S2'!E709,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N709=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N709)","v":""}]
[null,"S2D11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1184=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1184=\"\",\"\",IF('S2'!V710=1,'S2'!E710,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O710=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O710)","v":""}]
[null,"S2D11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1185=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1185=\"\",\"\",IF('S2'!V710=1,'S2'!E710,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P710=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P710)","v":""}]
[null,"S2D11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1186=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1186=\"\",\"\",IF('S2'!V710=1,'S2'!E710,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q710=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q710)","v":""}]
[null,"S2D11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1187=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1187=\"\",\"\",IF('S2'!V711=1,'S2'!E711,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M711=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M711)","v":""}]
[null,"S2D11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1188=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1188=\"\",\"\",IF('S2'!V711=1,'S2'!E711,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N711=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N711)","v":""}]
[null,"S2D11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1189=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1189=\"\",\"\",IF('S2'!V712=1,'S2'!E712,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O712=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O712)","v":""}]
[null,"S2D11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1190=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1190=\"\",\"\",IF('S2'!V712=1,'S2'!E712,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P712=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P712)","v":""}]
[null,"S2D11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1191=\"\",\"\",IF('S2'!V698=1,'S2'!C537&\" / \"&'S2'!C698,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1191=\"\",\"\",IF('S2'!V712=1,'S2'!E712,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q712=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q712)","v":""}]
[null,"S2E01D01","Performance measure E1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715&\" / \"&'S2'!F716,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V717=1,'S2'!E717,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!G717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!H717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!I717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!J717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!K717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('S2'!L717=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L717))","v":""},""]
[null,"S2E01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1195=\"\",J1195=\"\",K1195=\"\",L1195=\"\",J1195=\"\",M1195=\"\"),\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1195=\"\",J1195=\"\",K1195=\"\",L1195=\"\",J1195=\"\",M1195=\"\"),\"\",IF('S2'!V718=1,'S2'!E718,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H718=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H718)","v":""},{"$f":"IF('S2'!I718=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I718)","v":""},{"$f":"IF('S2'!J718=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J718)","v":""},{"$f":"IF('S2'!K718=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K718)","v":""},{"$f":"IF('S2'!L718=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L718)","v":""},""]
[null,"S2E01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1196=\"\",J1196=\"\",K1196=\"\",L1196=\"\",J1196=\"\",M1196=\"\"),\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1196=\"\",J1196=\"\",K1196=\"\",L1196=\"\",J1196=\"\",M1196=\"\"),\"\",IF('S2'!V719=1,'S2'!E719,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H719=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H719)","v":""},{"$f":"IF('S2'!I719=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I719)","v":""},{"$f":"IF('S2'!J719=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J719)","v":""},{"$f":"IF('S2'!K719=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K719)","v":""},{"$f":"IF('S2'!L719=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L719)","v":""},""]
[null,"S2E01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1197=\"\",J1197=\"\",K1197=\"\",L1197=\"\",J1197=\"\",M1197=\"\"),\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1197=\"\",J1197=\"\",K1197=\"\",L1197=\"\",J1197=\"\",M1197=\"\"),\"\",IF('S2'!V720=1,'S2'!E720,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H720=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H720)","v":""},{"$f":"IF('S2'!I720=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I720)","v":""},{"$f":"IF('S2'!J720=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J720)","v":""},{"$f":"IF('S2'!K720=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K720)","v":""},{"$f":"IF('S2'!L720=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L720)","v":""},""]
[null,"S2E01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1198=\"\",J1198=\"\",K1198=\"\",L1198=\"\",J1198=\"\",M1198=\"\"),\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1198=\"\",J1198=\"\",K1198=\"\",L1198=\"\",J1198=\"\",M1198=\"\"),\"\",IF('S2'!V721=1,'S2'!E721,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H721=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H721)","v":""},{"$f":"IF('S2'!I721=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I721)","v":""},{"$f":"IF('S2'!J721=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J721)","v":""},{"$f":"IF('S2'!K721=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K721)","v":""},{"$f":"IF('S2'!L721=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L721)","v":""},""]
[null,"S2E01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1199=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1199=\"\",\"\",IF('S2'!V722=1,'S2'!E722,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M722=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M722)","v":""}]
[null,"S2E01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1200=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1200=\"\",\"\",IF('S2'!V722=1,'S2'!E722,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N722=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N722)","v":""}]
[null,"S2E01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1201=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1201=\"\",\"\",IF('S2'!V723=1,'S2'!E723,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O723=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O723)","v":""}]
[null,"S2E01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1202=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1202=\"\",\"\",IF('S2'!V723=1,'S2'!E723,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P723=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P723)","v":""}]
[null,"S2E01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1203=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1203=\"\",\"\",IF('S2'!V723=1,'S2'!E723,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q723=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q723)","v":""}]
[null,"S2E01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1204=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1204=\"\",\"\",IF('S2'!V724=1,'S2'!E724,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M724=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M724)","v":""}]
[null,"S2E01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1205=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1205=\"\",\"\",IF('S2'!V724=1,'S2'!E724,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N724=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N724)","v":""}]
[null,"S2E01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1206=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1206=\"\",\"\",IF('S2'!V725=1,'S2'!E725,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O725=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O725)","v":""}]
[null,"S2E01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1207=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1207=\"\",\"\",IF('S2'!V725=1,'S2'!E725,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P725=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P725)","v":""}]
[null,"S2E01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1208=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1208=\"\",\"\",IF('S2'!V725=1,'S2'!E725,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q725=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q725)","v":""}]
[null,"S2E01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1209=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1209=\"\",\"\",IF('S2'!V726=1,'S2'!E726,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M726=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M726)","v":""}]
[null,"S2E01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1210=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1210=\"\",\"\",IF('S2'!V726=1,'S2'!E726,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N726=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N726)","v":""}]
[null,"S2E01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1211=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1211=\"\",\"\",IF('S2'!V727=1,'S2'!E727,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O727=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O727)","v":""}]
[null,"S2E01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1212=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1212=\"\",\"\",IF('S2'!V727=1,'S2'!E727,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P727=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P727)","v":""}]
[null,"S2E01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1213=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1213=\"\",\"\",IF('S2'!V727=1,'S2'!E727,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q727=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q727)","v":""}]
[null,"S2E01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1214=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1214=\"\",\"\",IF('S2'!V728=1,'S2'!E728,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M728=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M728)","v":""}]
[null,"S2E01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1215=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1215=\"\",\"\",IF('S2'!V728=1,'S2'!E728,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N728=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N728)","v":""}]
[null,"S2E01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1216=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1216=\"\",\"\",IF('S2'!V729=1,'S2'!E729,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O729=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O729)","v":""}]
[null,"S2E01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1217=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1217=\"\",\"\",IF('S2'!V729=1,'S2'!E729,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P729=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P729)","v":""}]
[null,"S2E01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1218=\"\",\"\",IF('S2'!V715=1,'S2'!C714&\" / \"&'S2'!C715,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1218=\"\",\"\",IF('S2'!V729=1,'S2'!E729,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q729=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q729)","v":""}]
[null,"S2E02D01","Performance measure E2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731&\" / \"&'S2'!F732,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V733=1,'S2'!E733,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!G733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!H733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!I733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!J733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!K733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('S2'!L733=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L733))","v":""},""]
[null,"S2E02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1222=\"\",J1222=\"\",K1222=\"\",L1222=\"\",J1222=\"\",M1222=\"\"),\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1222=\"\",J1222=\"\",K1222=\"\",L1222=\"\",J1222=\"\",M1222=\"\"),\"\",IF('S2'!V734=1,'S2'!E734,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H734=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H734)","v":""},{"$f":"IF('S2'!I734=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I734)","v":""},{"$f":"IF('S2'!J734=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J734)","v":""},{"$f":"IF('S2'!K734=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K734)","v":""},{"$f":"IF('S2'!L734=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L734)","v":""},""]
[null,"S2E02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1223=\"\",J1223=\"\",K1223=\"\",L1223=\"\",J1223=\"\",M1223=\"\"),\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1223=\"\",J1223=\"\",K1223=\"\",L1223=\"\",J1223=\"\",M1223=\"\"),\"\",IF('S2'!V735=1,'S2'!E735,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H735=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H735)","v":""},{"$f":"IF('S2'!I735=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I735)","v":""},{"$f":"IF('S2'!J735=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J735)","v":""},{"$f":"IF('S2'!K735=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K735)","v":""},{"$f":"IF('S2'!L735=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L735)","v":""},""]
[null,"S2E02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1224=\"\",J1224=\"\",K1224=\"\",L1224=\"\",J1224=\"\",M1224=\"\"),\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1224=\"\",J1224=\"\",K1224=\"\",L1224=\"\",J1224=\"\",M1224=\"\"),\"\",IF('S2'!V736=1,'S2'!E736,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H736=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H736)","v":""},{"$f":"IF('S2'!I736=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I736)","v":""},{"$f":"IF('S2'!J736=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J736)","v":""},{"$f":"IF('S2'!K736=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K736)","v":""},{"$f":"IF('S2'!L736=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L736)","v":""},""]
[null,"S2E02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1225=\"\",J1225=\"\",K1225=\"\",L1225=\"\",J1225=\"\",M1225=\"\"),\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1225=\"\",J1225=\"\",K1225=\"\",L1225=\"\",J1225=\"\",M1225=\"\"),\"\",IF('S2'!V737=1,'S2'!E737,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H737=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H737)","v":""},{"$f":"IF('S2'!I737=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I737)","v":""},{"$f":"IF('S2'!J737=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J737)","v":""},{"$f":"IF('S2'!K737=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K737)","v":""},{"$f":"IF('S2'!L737=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L737)","v":""},""]
[null,"S2E02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1226=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1226=\"\",\"\",IF('S2'!V738=1,'S2'!E738,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M738=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M738)","v":""}]
[null,"S2E02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1227=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1227=\"\",\"\",IF('S2'!V738=1,'S2'!E738,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N738=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N738)","v":""}]
[null,"S2E02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1228=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1228=\"\",\"\",IF('S2'!V739=1,'S2'!E739,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O739=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O739)","v":""}]
[null,"S2E02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1229=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1229=\"\",\"\",IF('S2'!V739=1,'S2'!E739,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P739=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P739)","v":""}]
[null,"S2E02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1230=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1230=\"\",\"\",IF('S2'!V739=1,'S2'!E739,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q739=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q739)","v":""}]
[null,"S2E02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1231=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1231=\"\",\"\",IF('S2'!V740=1,'S2'!E740,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M740=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M740)","v":""}]
[null,"S2E02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1232=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1232=\"\",\"\",IF('S2'!V740=1,'S2'!E740,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N740=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N740)","v":""}]
[null,"S2E02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1233=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1233=\"\",\"\",IF('S2'!V741=1,'S2'!E741,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O741=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O741)","v":""}]
[null,"S2E02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1234=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1234=\"\",\"\",IF('S2'!V741=1,'S2'!E741,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P741=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P741)","v":""}]
[null,"S2E02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1235=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1235=\"\",\"\",IF('S2'!V741=1,'S2'!E741,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q741=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q741)","v":""}]
[null,"S2E02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1236=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1236=\"\",\"\",IF('S2'!V742=1,'S2'!E742,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M742=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M742)","v":""}]
[null,"S2E02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1237=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1237=\"\",\"\",IF('S2'!V742=1,'S2'!E742,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N742=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N742)","v":""}]
[null,"S2E02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1238=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1238=\"\",\"\",IF('S2'!V743=1,'S2'!E743,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O743=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O743)","v":""}]
[null,"S2E02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1239=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1239=\"\",\"\",IF('S2'!V743=1,'S2'!E743,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P743=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P743)","v":""}]
[null,"S2E02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1240=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1240=\"\",\"\",IF('S2'!V743=1,'S2'!E743,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q743=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q743)","v":""}]
[null,"S2E02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1241=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1241=\"\",\"\",IF('S2'!V744=1,'S2'!E744,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M744=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M744)","v":""}]
[null,"S2E02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1242=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1242=\"\",\"\",IF('S2'!V744=1,'S2'!E744,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N744=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N744)","v":""}]
[null,"S2E02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1243=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1243=\"\",\"\",IF('S2'!V745=1,'S2'!E745,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O745=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O745)","v":""}]
[null,"S2E02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1244=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1244=\"\",\"\",IF('S2'!V745=1,'S2'!E745,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P745=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P745)","v":""}]
[null,"S2E02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1245=\"\",\"\",IF('S2'!V731=1,'S2'!C714&\" / \"&'S2'!C731,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1245=\"\",\"\",IF('S2'!V745=1,'S2'!E745,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q745=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q745)","v":""}]
[null,"S2E03D01","Performance measure E3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747&\" / \"&'S2'!F748,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V749=1,'S2'!E749,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!G749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!H749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!I749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!J749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!K749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('S2'!L749=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L749))","v":""},""]
[null,"S2E03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1249=\"\",J1249=\"\",K1249=\"\",L1249=\"\",J1249=\"\",M1249=\"\"),\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1249=\"\",J1249=\"\",K1249=\"\",L1249=\"\",J1249=\"\",M1249=\"\"),\"\",IF('S2'!V750=1,'S2'!E750,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H750=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H750)","v":""},{"$f":"IF('S2'!I750=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I750)","v":""},{"$f":"IF('S2'!J750=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J750)","v":""},{"$f":"IF('S2'!K750=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K750)","v":""},{"$f":"IF('S2'!L750=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L750)","v":""},""]
[null,"S2E03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1250=\"\",J1250=\"\",K1250=\"\",L1250=\"\",J1250=\"\",M1250=\"\"),\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1250=\"\",J1250=\"\",K1250=\"\",L1250=\"\",J1250=\"\",M1250=\"\"),\"\",IF('S2'!V751=1,'S2'!E751,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H751=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H751)","v":""},{"$f":"IF('S2'!I751=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I751)","v":""},{"$f":"IF('S2'!J751=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J751)","v":""},{"$f":"IF('S2'!K751=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K751)","v":""},{"$f":"IF('S2'!L751=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L751)","v":""},""]
[null,"S2E03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1251=\"\",J1251=\"\",K1251=\"\",L1251=\"\",J1251=\"\",M1251=\"\"),\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1251=\"\",J1251=\"\",K1251=\"\",L1251=\"\",J1251=\"\",M1251=\"\"),\"\",IF('S2'!V752=1,'S2'!E752,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H752=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H752)","v":""},{"$f":"IF('S2'!I752=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I752)","v":""},{"$f":"IF('S2'!J752=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J752)","v":""},{"$f":"IF('S2'!K752=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K752)","v":""},{"$f":"IF('S2'!L752=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L752)","v":""},""]
[null,"S2E03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1252=\"\",J1252=\"\",K1252=\"\",L1252=\"\",J1252=\"\",M1252=\"\"),\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1252=\"\",J1252=\"\",K1252=\"\",L1252=\"\",J1252=\"\",M1252=\"\"),\"\",IF('S2'!V753=1,'S2'!E753,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H753=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H753)","v":""},{"$f":"IF('S2'!I753=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I753)","v":""},{"$f":"IF('S2'!J753=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J753)","v":""},{"$f":"IF('S2'!K753=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K753)","v":""},{"$f":"IF('S2'!L753=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L753)","v":""},""]
[null,"S2E03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1253=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1253=\"\",\"\",IF('S2'!V754=1,'S2'!E754,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M754=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M754)","v":""}]
[null,"S2E03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1254=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1254=\"\",\"\",IF('S2'!V754=1,'S2'!E754,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N754=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N754)","v":""}]
[null,"S2E03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1255=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1255=\"\",\"\",IF('S2'!V755=1,'S2'!E755,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O755=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O755)","v":""}]
[null,"S2E03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1256=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1256=\"\",\"\",IF('S2'!V755=1,'S2'!E755,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P755=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P755)","v":""}]
[null,"S2E03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1257=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1257=\"\",\"\",IF('S2'!V755=1,'S2'!E755,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q755=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q755)","v":""}]
[null,"S2E03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1258=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1258=\"\",\"\",IF('S2'!V756=1,'S2'!E756,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M756=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M756)","v":""}]
[null,"S2E03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1259=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1259=\"\",\"\",IF('S2'!V756=1,'S2'!E756,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N756=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N756)","v":""}]
[null,"S2E03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1260=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1260=\"\",\"\",IF('S2'!V757=1,'S2'!E757,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O757=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O757)","v":""}]
[null,"S2E03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1261=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1261=\"\",\"\",IF('S2'!V757=1,'S2'!E757,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P757=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P757)","v":""}]
[null,"S2E03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1262=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1262=\"\",\"\",IF('S2'!V757=1,'S2'!E757,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q757=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q757)","v":""}]
[null,"S2E03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1263=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1263=\"\",\"\",IF('S2'!V758=1,'S2'!E758,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M758=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M758)","v":""}]
[null,"S2E03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1264=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1264=\"\",\"\",IF('S2'!V758=1,'S2'!E758,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N758=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N758)","v":""}]
[null,"S2E03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1265=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1265=\"\",\"\",IF('S2'!V759=1,'S2'!E759,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O759=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O759)","v":""}]
[null,"S2E03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1266=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1266=\"\",\"\",IF('S2'!V759=1,'S2'!E759,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P759=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P759)","v":""}]
[null,"S2E03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1267=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1267=\"\",\"\",IF('S2'!V759=1,'S2'!E759,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q759=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q759)","v":""}]
[null,"S2E03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1268=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1268=\"\",\"\",IF('S2'!V760=1,'S2'!E760,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M760=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M760)","v":""}]
[null,"S2E03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1269=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1269=\"\",\"\",IF('S2'!V760=1,'S2'!E760,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N760=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N760)","v":""}]
[null,"S2E03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1270=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1270=\"\",\"\",IF('S2'!V761=1,'S2'!E761,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O761=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O761)","v":""}]
[null,"S2E03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1271=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1271=\"\",\"\",IF('S2'!V761=1,'S2'!E761,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P761=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P761)","v":""}]
[null,"S2E03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1272=\"\",\"\",IF('S2'!V747=1,'S2'!C714&\" / \"&'S2'!C747,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1272=\"\",\"\",IF('S2'!V761=1,'S2'!E761,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q761=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q761)","v":""}]
[null,"S2E04D01","Performance measure E4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763&\" / \"&'S2'!F764,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V765=1,'S2'!E765,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!G765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!H765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!I765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!J765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!K765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('S2'!L765=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L765))","v":""},""]
[null,"S2E04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1276=\"\",J1276=\"\",K1276=\"\",L1276=\"\",J1276=\"\",M1276=\"\"),\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1276=\"\",J1276=\"\",K1276=\"\",L1276=\"\",J1276=\"\",M1276=\"\"),\"\",IF('S2'!V766=1,'S2'!E766,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H766=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H766)","v":""},{"$f":"IF('S2'!I766=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I766)","v":""},{"$f":"IF('S2'!J766=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J766)","v":""},{"$f":"IF('S2'!K766=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K766)","v":""},{"$f":"IF('S2'!L766=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L766)","v":""},""]
[null,"S2E04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1277=\"\",J1277=\"\",K1277=\"\",L1277=\"\",J1277=\"\",M1277=\"\"),\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1277=\"\",J1277=\"\",K1277=\"\",L1277=\"\",J1277=\"\",M1277=\"\"),\"\",IF('S2'!V767=1,'S2'!E767,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H767=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H767)","v":""},{"$f":"IF('S2'!I767=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I767)","v":""},{"$f":"IF('S2'!J767=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J767)","v":""},{"$f":"IF('S2'!K767=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K767)","v":""},{"$f":"IF('S2'!L767=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L767)","v":""},""]
[null,"S2E04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1278=\"\",J1278=\"\",K1278=\"\",L1278=\"\",J1278=\"\",M1278=\"\"),\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1278=\"\",J1278=\"\",K1278=\"\",L1278=\"\",J1278=\"\",M1278=\"\"),\"\",IF('S2'!V768=1,'S2'!E768,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H768=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H768)","v":""},{"$f":"IF('S2'!I768=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I768)","v":""},{"$f":"IF('S2'!J768=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J768)","v":""},{"$f":"IF('S2'!K768=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K768)","v":""},{"$f":"IF('S2'!L768=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L768)","v":""},""]
[null,"S2E04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1279=\"\",J1279=\"\",K1279=\"\",L1279=\"\",J1279=\"\",M1279=\"\"),\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1279=\"\",J1279=\"\",K1279=\"\",L1279=\"\",J1279=\"\",M1279=\"\"),\"\",IF('S2'!V769=1,'S2'!E769,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H769=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H769)","v":""},{"$f":"IF('S2'!I769=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I769)","v":""},{"$f":"IF('S2'!J769=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J769)","v":""},{"$f":"IF('S2'!K769=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K769)","v":""},{"$f":"IF('S2'!L769=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L769)","v":""},""]
[null,"S2E04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1280=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1280=\"\",\"\",IF('S2'!V770=1,'S2'!E770,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M770=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M770)","v":""}]
[null,"S2E04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1281=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1281=\"\",\"\",IF('S2'!V770=1,'S2'!E770,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N770=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N770)","v":""}]
[null,"S2E04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1282=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1282=\"\",\"\",IF('S2'!V771=1,'S2'!E771,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O771=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O771)","v":""}]
[null,"S2E04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1283=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1283=\"\",\"\",IF('S2'!V771=1,'S2'!E771,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P771=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P771)","v":""}]
[null,"S2E04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1284=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1284=\"\",\"\",IF('S2'!V771=1,'S2'!E771,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q771=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q771)","v":""}]
[null,"S2E04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1285=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1285=\"\",\"\",IF('S2'!V772=1,'S2'!E772,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M772=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M772)","v":""}]
[null,"S2E04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1286=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1286=\"\",\"\",IF('S2'!V772=1,'S2'!E772,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N772=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N772)","v":""}]
[null,"S2E04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1287=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1287=\"\",\"\",IF('S2'!V773=1,'S2'!E773,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O773=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O773)","v":""}]
[null,"S2E04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1288=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1288=\"\",\"\",IF('S2'!V773=1,'S2'!E773,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P773=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P773)","v":""}]
[null,"S2E04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1289=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1289=\"\",\"\",IF('S2'!V773=1,'S2'!E773,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q773=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q773)","v":""}]
[null,"S2E04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1290=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1290=\"\",\"\",IF('S2'!V774=1,'S2'!E774,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M774=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M774)","v":""}]
[null,"S2E04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1291=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1291=\"\",\"\",IF('S2'!V774=1,'S2'!E774,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N774=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N774)","v":""}]
[null,"S2E04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1292=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1292=\"\",\"\",IF('S2'!V775=1,'S2'!E775,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O775=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O775)","v":""}]
[null,"S2E04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1293=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1293=\"\",\"\",IF('S2'!V775=1,'S2'!E775,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P775=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P775)","v":""}]
[null,"S2E04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1294=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1294=\"\",\"\",IF('S2'!V775=1,'S2'!E775,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q775=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q775)","v":""}]
[null,"S2E04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1295=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1295=\"\",\"\",IF('S2'!V776=1,'S2'!E776,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M776=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M776)","v":""}]
[null,"S2E04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1296=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1296=\"\",\"\",IF('S2'!V776=1,'S2'!E776,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N776=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N776)","v":""}]
[null,"S2E04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1297=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1297=\"\",\"\",IF('S2'!V777=1,'S2'!E777,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O777=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O777)","v":""}]
[null,"S2E04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1298=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1298=\"\",\"\",IF('S2'!V777=1,'S2'!E777,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P777=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P777)","v":""}]
[null,"S2E04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1299=\"\",\"\",IF('S2'!V763=1,'S2'!C714&\" / \"&'S2'!C763,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1299=\"\",\"\",IF('S2'!V777=1,'S2'!E777,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q777=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q777)","v":""}]
[null,"S2E05D01","Performance measure E5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779&\" / \"&'S2'!F780,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V781=1,'S2'!E781,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!G781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!H781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!I781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!J781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!K781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('S2'!L781=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L781))","v":""},""]
[null,"S2E05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1303=\"\",J1303=\"\",K1303=\"\",L1303=\"\",J1303=\"\",M1303=\"\"),\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1303=\"\",J1303=\"\",K1303=\"\",L1303=\"\",J1303=\"\",M1303=\"\"),\"\",IF('S2'!V782=1,'S2'!E782,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H782=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H782)","v":""},{"$f":"IF('S2'!I782=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I782)","v":""},{"$f":"IF('S2'!J782=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J782)","v":""},{"$f":"IF('S2'!K782=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K782)","v":""},{"$f":"IF('S2'!L782=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L782)","v":""},""]
[null,"S2E05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1304=\"\",J1304=\"\",K1304=\"\",L1304=\"\",J1304=\"\",M1304=\"\"),\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1304=\"\",J1304=\"\",K1304=\"\",L1304=\"\",J1304=\"\",M1304=\"\"),\"\",IF('S2'!V783=1,'S2'!E783,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H783=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H783)","v":""},{"$f":"IF('S2'!I783=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I783)","v":""},{"$f":"IF('S2'!J783=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J783)","v":""},{"$f":"IF('S2'!K783=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K783)","v":""},{"$f":"IF('S2'!L783=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L783)","v":""},""]
[null,"S2E05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1305=\"\",J1305=\"\",K1305=\"\",L1305=\"\",J1305=\"\",M1305=\"\"),\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1305=\"\",J1305=\"\",K1305=\"\",L1305=\"\",J1305=\"\",M1305=\"\"),\"\",IF('S2'!V784=1,'S2'!E784,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H784=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H784)","v":""},{"$f":"IF('S2'!I784=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I784)","v":""},{"$f":"IF('S2'!J784=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J784)","v":""},{"$f":"IF('S2'!K784=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K784)","v":""},{"$f":"IF('S2'!L784=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L784)","v":""},""]
[null,"S2E05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1306=\"\",J1306=\"\",K1306=\"\",L1306=\"\",J1306=\"\",M1306=\"\"),\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1306=\"\",J1306=\"\",K1306=\"\",L1306=\"\",J1306=\"\",M1306=\"\"),\"\",IF('S2'!V785=1,'S2'!E785,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H785=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H785)","v":""},{"$f":"IF('S2'!I785=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I785)","v":""},{"$f":"IF('S2'!J785=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J785)","v":""},{"$f":"IF('S2'!K785=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K785)","v":""},{"$f":"IF('S2'!L785=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L785)","v":""},""]
[null,"S2E05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1307=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1307=\"\",\"\",IF('S2'!V786=1,'S2'!E786,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M786=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M786)","v":""}]
[null,"S2E05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1308=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1308=\"\",\"\",IF('S2'!V786=1,'S2'!E786,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N786=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N786)","v":""}]
[null,"S2E05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1309=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1309=\"\",\"\",IF('S2'!V787=1,'S2'!E787,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O787=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O787)","v":""}]
[null,"S2E05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1310=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1310=\"\",\"\",IF('S2'!V787=1,'S2'!E787,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P787=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P787)","v":""}]
[null,"S2E05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1311=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1311=\"\",\"\",IF('S2'!V787=1,'S2'!E787,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q787=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q787)","v":""}]
[null,"S2E05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1312=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1312=\"\",\"\",IF('S2'!V788=1,'S2'!E788,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M788=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M788)","v":""}]
[null,"S2E05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1313=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1313=\"\",\"\",IF('S2'!V788=1,'S2'!E788,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N788=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N788)","v":""}]
[null,"S2E05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1314=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1314=\"\",\"\",IF('S2'!V789=1,'S2'!E789,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O789=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O789)","v":""}]
[null,"S2E05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1315=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1315=\"\",\"\",IF('S2'!V789=1,'S2'!E789,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P789=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P789)","v":""}]
[null,"S2E05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1316=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1316=\"\",\"\",IF('S2'!V789=1,'S2'!E789,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q789=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q789)","v":""}]
[null,"S2E05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1317=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1317=\"\",\"\",IF('S2'!V790=1,'S2'!E790,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M790=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M790)","v":""}]
[null,"S2E05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1318=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1318=\"\",\"\",IF('S2'!V790=1,'S2'!E790,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N790=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N790)","v":""}]
[null,"S2E05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1319=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1319=\"\",\"\",IF('S2'!V791=1,'S2'!E791,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O791=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O791)","v":""}]
[null,"S2E05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1320=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1320=\"\",\"\",IF('S2'!V791=1,'S2'!E791,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P791=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P791)","v":""}]
[null,"S2E05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1321=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1321=\"\",\"\",IF('S2'!V791=1,'S2'!E791,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q791=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q791)","v":""}]
[null,"S2E05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1322=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1322=\"\",\"\",IF('S2'!V792=1,'S2'!E792,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M792=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M792)","v":""}]
[null,"S2E05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1323=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1323=\"\",\"\",IF('S2'!V792=1,'S2'!E792,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N792=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N792)","v":""}]
[null,"S2E05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1324=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1324=\"\",\"\",IF('S2'!V793=1,'S2'!E793,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O793=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O793)","v":""}]
[null,"S2E05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1325=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1325=\"\",\"\",IF('S2'!V793=1,'S2'!E793,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P793=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P793)","v":""}]
[null,"S2E05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1326=\"\",\"\",IF('S2'!V779=1,'S2'!C714&\" / \"&'S2'!C779,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1326=\"\",\"\",IF('S2'!V793=1,'S2'!E793,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q793=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q793)","v":""}]
[null,"S2E06D01","Performance measure E6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795&\" / \"&'S2'!F796,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V797=1,'S2'!E797,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!G797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!H797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!I797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!J797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!K797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('S2'!L797=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L797))","v":""},""]
[null,"S2E06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1330=\"\",J1330=\"\",K1330=\"\",L1330=\"\",J1330=\"\",M1330=\"\"),\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1330=\"\",J1330=\"\",K1330=\"\",L1330=\"\",J1330=\"\",M1330=\"\"),\"\",IF('S2'!V798=1,'S2'!E798,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H798=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H798)","v":""},{"$f":"IF('S2'!I798=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I798)","v":""},{"$f":"IF('S2'!J798=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J798)","v":""},{"$f":"IF('S2'!K798=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K798)","v":""},{"$f":"IF('S2'!L798=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L798)","v":""},""]
[null,"S2E06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1331=\"\",J1331=\"\",K1331=\"\",L1331=\"\",J1331=\"\",M1331=\"\"),\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1331=\"\",J1331=\"\",K1331=\"\",L1331=\"\",J1331=\"\",M1331=\"\"),\"\",IF('S2'!V799=1,'S2'!E799,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H799=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H799)","v":""},{"$f":"IF('S2'!I799=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I799)","v":""},{"$f":"IF('S2'!J799=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J799)","v":""},{"$f":"IF('S2'!K799=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K799)","v":""},{"$f":"IF('S2'!L799=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L799)","v":""},""]
[null,"S2E06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1332=\"\",J1332=\"\",K1332=\"\",L1332=\"\",J1332=\"\",M1332=\"\"),\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1332=\"\",J1332=\"\",K1332=\"\",L1332=\"\",J1332=\"\",M1332=\"\"),\"\",IF('S2'!V800=1,'S2'!E800,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H800=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H800)","v":""},{"$f":"IF('S2'!I800=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I800)","v":""},{"$f":"IF('S2'!J800=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J800)","v":""},{"$f":"IF('S2'!K800=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K800)","v":""},{"$f":"IF('S2'!L800=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L800)","v":""},""]
[null,"S2E06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1333=\"\",J1333=\"\",K1333=\"\",L1333=\"\",J1333=\"\",M1333=\"\"),\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1333=\"\",J1333=\"\",K1333=\"\",L1333=\"\",J1333=\"\",M1333=\"\"),\"\",IF('S2'!V801=1,'S2'!E801,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H801=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H801)","v":""},{"$f":"IF('S2'!I801=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I801)","v":""},{"$f":"IF('S2'!J801=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J801)","v":""},{"$f":"IF('S2'!K801=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K801)","v":""},{"$f":"IF('S2'!L801=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L801)","v":""},""]
[null,"S2E06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1334=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1334=\"\",\"\",IF('S2'!V802=1,'S2'!E802,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M802=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M802)","v":""}]
[null,"S2E06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1335=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1335=\"\",\"\",IF('S2'!V802=1,'S2'!E802,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N802=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N802)","v":""}]
[null,"S2E06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1336=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1336=\"\",\"\",IF('S2'!V803=1,'S2'!E803,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O803=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O803)","v":""}]
[null,"S2E06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1337=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1337=\"\",\"\",IF('S2'!V803=1,'S2'!E803,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P803=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P803)","v":""}]
[null,"S2E06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1338=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1338=\"\",\"\",IF('S2'!V803=1,'S2'!E803,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q803=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q803)","v":""}]
[null,"S2E06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1339=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1339=\"\",\"\",IF('S2'!V804=1,'S2'!E804,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M804=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M804)","v":""}]
[null,"S2E06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1340=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1340=\"\",\"\",IF('S2'!V804=1,'S2'!E804,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N804=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N804)","v":""}]
[null,"S2E06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1341=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1341=\"\",\"\",IF('S2'!V805=1,'S2'!E805,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O805=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O805)","v":""}]
[null,"S2E06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1342=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1342=\"\",\"\",IF('S2'!V805=1,'S2'!E805,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P805=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P805)","v":""}]
[null,"S2E06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1343=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1343=\"\",\"\",IF('S2'!V805=1,'S2'!E805,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q805=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q805)","v":""}]
[null,"S2E06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1344=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1344=\"\",\"\",IF('S2'!V806=1,'S2'!E806,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M806=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M806)","v":""}]
[null,"S2E06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1345=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1345=\"\",\"\",IF('S2'!V806=1,'S2'!E806,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N806=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N806)","v":""}]
[null,"S2E06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1346=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1346=\"\",\"\",IF('S2'!V807=1,'S2'!E807,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O807=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O807)","v":""}]
[null,"S2E06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1347=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1347=\"\",\"\",IF('S2'!V807=1,'S2'!E807,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P807=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P807)","v":""}]
[null,"S2E06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1348=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1348=\"\",\"\",IF('S2'!V807=1,'S2'!E807,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q807=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q807)","v":""}]
[null,"S2E06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1349=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1349=\"\",\"\",IF('S2'!V808=1,'S2'!E808,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M808=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M808)","v":""}]
[null,"S2E06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1350=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1350=\"\",\"\",IF('S2'!V808=1,'S2'!E808,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N808=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N808)","v":""}]
[null,"S2E06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1351=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1351=\"\",\"\",IF('S2'!V809=1,'S2'!E809,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O809=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O809)","v":""}]
[null,"S2E06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1352=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1352=\"\",\"\",IF('S2'!V809=1,'S2'!E809,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P809=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P809)","v":""}]
[null,"S2E06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1353=\"\",\"\",IF('S2'!V795=1,'S2'!C714&\" / \"&'S2'!C795,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1353=\"\",\"\",IF('S2'!V809=1,'S2'!E809,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q809=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q809)","v":""}]
[null,"S2E07D01","Performance measure E7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811&\" / \"&'S2'!F812,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V813=1,'S2'!E813,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!G813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!H813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!I813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!J813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!K813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('S2'!L813=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L813))","v":""},""]
[null,"S2E07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1357=\"\",J1357=\"\",K1357=\"\",L1357=\"\",J1357=\"\",M1357=\"\"),\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1357=\"\",J1357=\"\",K1357=\"\",L1357=\"\",J1357=\"\",M1357=\"\"),\"\",IF('S2'!V814=1,'S2'!E814,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H814=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H814)","v":""},{"$f":"IF('S2'!I814=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I814)","v":""},{"$f":"IF('S2'!J814=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J814)","v":""},{"$f":"IF('S2'!K814=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K814)","v":""},{"$f":"IF('S2'!L814=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L814)","v":""},""]
[null,"S2E07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1358=\"\",J1358=\"\",K1358=\"\",L1358=\"\",J1358=\"\",M1358=\"\"),\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1358=\"\",J1358=\"\",K1358=\"\",L1358=\"\",J1358=\"\",M1358=\"\"),\"\",IF('S2'!V815=1,'S2'!E815,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H815=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H815)","v":""},{"$f":"IF('S2'!I815=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I815)","v":""},{"$f":"IF('S2'!J815=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J815)","v":""},{"$f":"IF('S2'!K815=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K815)","v":""},{"$f":"IF('S2'!L815=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L815)","v":""},""]
[null,"S2E07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1359=\"\",J1359=\"\",K1359=\"\",L1359=\"\",J1359=\"\",M1359=\"\"),\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1359=\"\",J1359=\"\",K1359=\"\",L1359=\"\",J1359=\"\",M1359=\"\"),\"\",IF('S2'!V816=1,'S2'!E816,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H816=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H816)","v":""},{"$f":"IF('S2'!I816=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I816)","v":""},{"$f":"IF('S2'!J816=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J816)","v":""},{"$f":"IF('S2'!K816=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K816)","v":""},{"$f":"IF('S2'!L816=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L816)","v":""},""]
[null,"S2E07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1360=\"\",J1360=\"\",K1360=\"\",L1360=\"\",J1360=\"\",M1360=\"\"),\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1360=\"\",J1360=\"\",K1360=\"\",L1360=\"\",J1360=\"\",M1360=\"\"),\"\",IF('S2'!V817=1,'S2'!E817,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H817=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H817)","v":""},{"$f":"IF('S2'!I817=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I817)","v":""},{"$f":"IF('S2'!J817=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J817)","v":""},{"$f":"IF('S2'!K817=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K817)","v":""},{"$f":"IF('S2'!L817=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L817)","v":""},""]
[null,"S2E07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1361=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1361=\"\",\"\",IF('S2'!V818=1,'S2'!E818,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M818=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M818)","v":""}]
[null,"S2E07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1362=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1362=\"\",\"\",IF('S2'!V818=1,'S2'!E818,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N818=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N818)","v":""}]
[null,"S2E07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1363=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1363=\"\",\"\",IF('S2'!V819=1,'S2'!E819,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O819=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O819)","v":""}]
[null,"S2E07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1364=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1364=\"\",\"\",IF('S2'!V819=1,'S2'!E819,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P819=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P819)","v":""}]
[null,"S2E07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1365=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1365=\"\",\"\",IF('S2'!V819=1,'S2'!E819,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q819=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q819)","v":""}]
[null,"S2E07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1366=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1366=\"\",\"\",IF('S2'!V820=1,'S2'!E820,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M820=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M820)","v":""}]
[null,"S2E07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1367=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1367=\"\",\"\",IF('S2'!V820=1,'S2'!E820,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N820=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N820)","v":""}]
[null,"S2E07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1368=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1368=\"\",\"\",IF('S2'!V821=1,'S2'!E821,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O821=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O821)","v":""}]
[null,"S2E07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1369=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1369=\"\",\"\",IF('S2'!V821=1,'S2'!E821,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P821=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P821)","v":""}]
[null,"S2E07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1370=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1370=\"\",\"\",IF('S2'!V821=1,'S2'!E821,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q821=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q821)","v":""}]
[null,"S2E07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1371=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1371=\"\",\"\",IF('S2'!V822=1,'S2'!E822,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M822=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M822)","v":""}]
[null,"S2E07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1372=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1372=\"\",\"\",IF('S2'!V822=1,'S2'!E822,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N822=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N822)","v":""}]
[null,"S2E07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1373=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1373=\"\",\"\",IF('S2'!V823=1,'S2'!E823,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O823=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O823)","v":""}]
[null,"S2E07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1374=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1374=\"\",\"\",IF('S2'!V823=1,'S2'!E823,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P823=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P823)","v":""}]
[null,"S2E07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1375=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1375=\"\",\"\",IF('S2'!V823=1,'S2'!E823,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q823=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q823)","v":""}]
[null,"S2E07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1376=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1376=\"\",\"\",IF('S2'!V824=1,'S2'!E824,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M824=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M824)","v":""}]
[null,"S2E07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1377=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1377=\"\",\"\",IF('S2'!V824=1,'S2'!E824,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N824=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N824)","v":""}]
[null,"S2E07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1378=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1378=\"\",\"\",IF('S2'!V825=1,'S2'!E825,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O825=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O825)","v":""}]
[null,"S2E07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1379=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1379=\"\",\"\",IF('S2'!V825=1,'S2'!E825,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P825=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P825)","v":""}]
[null,"S2E07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1380=\"\",\"\",IF('S2'!V811=1,'S2'!C714&\" / \"&'S2'!C811,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1380=\"\",\"\",IF('S2'!V825=1,'S2'!E825,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q825=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q825)","v":""}]
[null,"S2E08D01","Performance measure E8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827&\" / \"&'S2'!F828,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V829=1,'S2'!E829,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!G829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!H829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!I829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!J829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!K829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('S2'!L829=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L829))","v":""},""]
[null,"S2E08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1384=\"\",J1384=\"\",K1384=\"\",L1384=\"\",J1384=\"\",M1384=\"\"),\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1384=\"\",J1384=\"\",K1384=\"\",L1384=\"\",J1384=\"\",M1384=\"\"),\"\",IF('S2'!V830=1,'S2'!E830,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H830=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H830)","v":""},{"$f":"IF('S2'!I830=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I830)","v":""},{"$f":"IF('S2'!J830=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J830)","v":""},{"$f":"IF('S2'!K830=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K830)","v":""},{"$f":"IF('S2'!L830=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L830)","v":""},""]
[null,"S2E08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1385=\"\",J1385=\"\",K1385=\"\",L1385=\"\",J1385=\"\",M1385=\"\"),\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1385=\"\",J1385=\"\",K1385=\"\",L1385=\"\",J1385=\"\",M1385=\"\"),\"\",IF('S2'!V831=1,'S2'!E831,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H831=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H831)","v":""},{"$f":"IF('S2'!I831=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I831)","v":""},{"$f":"IF('S2'!J831=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J831)","v":""},{"$f":"IF('S2'!K831=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K831)","v":""},{"$f":"IF('S2'!L831=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L831)","v":""},""]
[null,"S2E08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1386=\"\",J1386=\"\",K1386=\"\",L1386=\"\",J1386=\"\",M1386=\"\"),\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1386=\"\",J1386=\"\",K1386=\"\",L1386=\"\",J1386=\"\",M1386=\"\"),\"\",IF('S2'!V832=1,'S2'!E832,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H832=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H832)","v":""},{"$f":"IF('S2'!I832=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I832)","v":""},{"$f":"IF('S2'!J832=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J832)","v":""},{"$f":"IF('S2'!K832=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K832)","v":""},{"$f":"IF('S2'!L832=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L832)","v":""},""]
[null,"S2E08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1387=\"\",J1387=\"\",K1387=\"\",L1387=\"\",J1387=\"\",M1387=\"\"),\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1387=\"\",J1387=\"\",K1387=\"\",L1387=\"\",J1387=\"\",M1387=\"\"),\"\",IF('S2'!V833=1,'S2'!E833,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H833=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H833)","v":""},{"$f":"IF('S2'!I833=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I833)","v":""},{"$f":"IF('S2'!J833=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J833)","v":""},{"$f":"IF('S2'!K833=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K833)","v":""},{"$f":"IF('S2'!L833=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L833)","v":""},""]
[null,"S2E08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1388=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1388=\"\",\"\",IF('S2'!V834=1,'S2'!E834,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M834=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M834)","v":""}]
[null,"S2E08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1389=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1389=\"\",\"\",IF('S2'!V834=1,'S2'!E834,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N834=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N834)","v":""}]
[null,"S2E08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1390=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1390=\"\",\"\",IF('S2'!V835=1,'S2'!E835,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O835=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O835)","v":""}]
[null,"S2E08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1391=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1391=\"\",\"\",IF('S2'!V835=1,'S2'!E835,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P835=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P835)","v":""}]
[null,"S2E08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1392=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1392=\"\",\"\",IF('S2'!V835=1,'S2'!E835,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q835=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q835)","v":""}]
[null,"S2E08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1393=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1393=\"\",\"\",IF('S2'!V836=1,'S2'!E836,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M836=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M836)","v":""}]
[null,"S2E08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1394=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1394=\"\",\"\",IF('S2'!V836=1,'S2'!E836,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N836=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N836)","v":""}]
[null,"S2E08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1395=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1395=\"\",\"\",IF('S2'!V837=1,'S2'!E837,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O837=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O837)","v":""}]
[null,"S2E08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1396=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1396=\"\",\"\",IF('S2'!V837=1,'S2'!E837,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P837=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P837)","v":""}]
[null,"S2E08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1397=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1397=\"\",\"\",IF('S2'!V837=1,'S2'!E837,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q837=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q837)","v":""}]
[null,"S2E08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1398=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1398=\"\",\"\",IF('S2'!V838=1,'S2'!E838,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M838=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M838)","v":""}]
[null,"S2E08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1399=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1399=\"\",\"\",IF('S2'!V838=1,'S2'!E838,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N838=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N838)","v":""}]
[null,"S2E08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1400=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1400=\"\",\"\",IF('S2'!V839=1,'S2'!E839,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O839=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O839)","v":""}]
[null,"S2E08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1401=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1401=\"\",\"\",IF('S2'!V839=1,'S2'!E839,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P839=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P839)","v":""}]
[null,"S2E08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1402=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1402=\"\",\"\",IF('S2'!V839=1,'S2'!E839,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q839=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q839)","v":""}]
[null,"S2E08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1403=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1403=\"\",\"\",IF('S2'!V840=1,'S2'!E840,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M840=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M840)","v":""}]
[null,"S2E08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1404=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1404=\"\",\"\",IF('S2'!V840=1,'S2'!E840,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N840=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N840)","v":""}]
[null,"S2E08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1405=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1405=\"\",\"\",IF('S2'!V841=1,'S2'!E841,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O841=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O841)","v":""}]
[null,"S2E08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1406=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1406=\"\",\"\",IF('S2'!V841=1,'S2'!E841,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P841=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P841)","v":""}]
[null,"S2E08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1407=\"\",\"\",IF('S2'!V827=1,'S2'!C714&\" / \"&'S2'!C827,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1407=\"\",\"\",IF('S2'!V841=1,'S2'!E841,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q841=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q841)","v":""}]
[null,"S2E09D01","Performance measure E9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843&\" / \"&'S2'!F844,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V845=1,'S2'!E845,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!G845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!H845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!I845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!J845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!K845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('S2'!L845=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L845))","v":""},""]
[null,"S2E09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1411=\"\",J1411=\"\",K1411=\"\",L1411=\"\",J1411=\"\",M1411=\"\"),\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1411=\"\",J1411=\"\",K1411=\"\",L1411=\"\",J1411=\"\",M1411=\"\"),\"\",IF('S2'!V846=1,'S2'!E846,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H846=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H846)","v":""},{"$f":"IF('S2'!I846=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I846)","v":""},{"$f":"IF('S2'!J846=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J846)","v":""},{"$f":"IF('S2'!K846=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K846)","v":""},{"$f":"IF('S2'!L846=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L846)","v":""},""]
[null,"S2E09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1412=\"\",J1412=\"\",K1412=\"\",L1412=\"\",J1412=\"\",M1412=\"\"),\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1412=\"\",J1412=\"\",K1412=\"\",L1412=\"\",J1412=\"\",M1412=\"\"),\"\",IF('S2'!V847=1,'S2'!E847,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H847=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H847)","v":""},{"$f":"IF('S2'!I847=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I847)","v":""},{"$f":"IF('S2'!J847=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J847)","v":""},{"$f":"IF('S2'!K847=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K847)","v":""},{"$f":"IF('S2'!L847=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L847)","v":""},""]
[null,"S2E09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1413=\"\",J1413=\"\",K1413=\"\",L1413=\"\",J1413=\"\",M1413=\"\"),\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1413=\"\",J1413=\"\",K1413=\"\",L1413=\"\",J1413=\"\",M1413=\"\"),\"\",IF('S2'!V848=1,'S2'!E848,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H848=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H848)","v":""},{"$f":"IF('S2'!I848=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I848)","v":""},{"$f":"IF('S2'!J848=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J848)","v":""},{"$f":"IF('S2'!K848=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K848)","v":""},{"$f":"IF('S2'!L848=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L848)","v":""},""]
[null,"S2E09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1414=\"\",J1414=\"\",K1414=\"\",L1414=\"\",J1414=\"\",M1414=\"\"),\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1414=\"\",J1414=\"\",K1414=\"\",L1414=\"\",J1414=\"\",M1414=\"\"),\"\",IF('S2'!V849=1,'S2'!E849,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H849=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H849)","v":""},{"$f":"IF('S2'!I849=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I849)","v":""},{"$f":"IF('S2'!J849=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J849)","v":""},{"$f":"IF('S2'!K849=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K849)","v":""},{"$f":"IF('S2'!L849=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L849)","v":""},""]
[null,"S2E09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1415=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1415=\"\",\"\",IF('S2'!V850=1,'S2'!E850,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M850=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M850)","v":""}]
[null,"S2E09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1416=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1416=\"\",\"\",IF('S2'!V850=1,'S2'!E850,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N850=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N850)","v":""}]
[null,"S2E09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1417=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1417=\"\",\"\",IF('S2'!V851=1,'S2'!E851,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O851=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O851)","v":""}]
[null,"S2E09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1418=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1418=\"\",\"\",IF('S2'!V851=1,'S2'!E851,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P851=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P851)","v":""}]
[null,"S2E09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1419=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1419=\"\",\"\",IF('S2'!V851=1,'S2'!E851,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q851=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q851)","v":""}]
[null,"S2E09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1420=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1420=\"\",\"\",IF('S2'!V852=1,'S2'!E852,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M852=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M852)","v":""}]
[null,"S2E09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1421=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1421=\"\",\"\",IF('S2'!V852=1,'S2'!E852,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N852=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N852)","v":""}]
[null,"S2E09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1422=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1422=\"\",\"\",IF('S2'!V853=1,'S2'!E853,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O853=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O853)","v":""}]
[null,"S2E09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1423=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1423=\"\",\"\",IF('S2'!V853=1,'S2'!E853,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P853=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P853)","v":""}]
[null,"S2E09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1424=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1424=\"\",\"\",IF('S2'!V853=1,'S2'!E853,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q853=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q853)","v":""}]
[null,"S2E09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1425=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1425=\"\",\"\",IF('S2'!V854=1,'S2'!E854,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M854=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M854)","v":""}]
[null,"S2E09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1426=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1426=\"\",\"\",IF('S2'!V854=1,'S2'!E854,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N854=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N854)","v":""}]
[null,"S2E09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1427=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1427=\"\",\"\",IF('S2'!V855=1,'S2'!E855,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O855=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O855)","v":""}]
[null,"S2E09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1428=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1428=\"\",\"\",IF('S2'!V855=1,'S2'!E855,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P855=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P855)","v":""}]
[null,"S2E09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1429=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1429=\"\",\"\",IF('S2'!V855=1,'S2'!E855,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q855=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q855)","v":""}]
[null,"S2E09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1430=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1430=\"\",\"\",IF('S2'!V856=1,'S2'!E856,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M856=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M856)","v":""}]
[null,"S2E09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1431=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1431=\"\",\"\",IF('S2'!V856=1,'S2'!E856,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N856=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N856)","v":""}]
[null,"S2E09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1432=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1432=\"\",\"\",IF('S2'!V857=1,'S2'!E857,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O857=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O857)","v":""}]
[null,"S2E09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1433=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1433=\"\",\"\",IF('S2'!V857=1,'S2'!E857,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P857=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P857)","v":""}]
[null,"S2E09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1434=\"\",\"\",IF('S2'!V843=1,'S2'!C714&\" / \"&'S2'!C843,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1434=\"\",\"\",IF('S2'!V857=1,'S2'!E857,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q857=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q857)","v":""}]
[null,"S2E10D01","Performance measure E10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859&\" / \"&'S2'!F860,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V861=1,'S2'!E861,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!G861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!H861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!I861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!J861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!K861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('S2'!L861=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L861))","v":""},""]
[null,"S2E10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1438=\"\",J1438=\"\",K1438=\"\",L1438=\"\",J1438=\"\",M1438=\"\"),\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1438=\"\",J1438=\"\",K1438=\"\",L1438=\"\",J1438=\"\",M1438=\"\"),\"\",IF('S2'!V862=1,'S2'!E862,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H862=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H862)","v":""},{"$f":"IF('S2'!I862=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I862)","v":""},{"$f":"IF('S2'!J862=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J862)","v":""},{"$f":"IF('S2'!K862=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K862)","v":""},{"$f":"IF('S2'!L862=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L862)","v":""},""]
[null,"S2E10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1439=\"\",J1439=\"\",K1439=\"\",L1439=\"\",J1439=\"\",M1439=\"\"),\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1439=\"\",J1439=\"\",K1439=\"\",L1439=\"\",J1439=\"\",M1439=\"\"),\"\",IF('S2'!V863=1,'S2'!E863,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H863=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H863)","v":""},{"$f":"IF('S2'!I863=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I863)","v":""},{"$f":"IF('S2'!J863=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J863)","v":""},{"$f":"IF('S2'!K863=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K863)","v":""},{"$f":"IF('S2'!L863=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L863)","v":""},""]
[null,"S2E10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1440=\"\",J1440=\"\",K1440=\"\",L1440=\"\",J1440=\"\",M1440=\"\"),\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1440=\"\",J1440=\"\",K1440=\"\",L1440=\"\",J1440=\"\",M1440=\"\"),\"\",IF('S2'!V864=1,'S2'!E864,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H864=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H864)","v":""},{"$f":"IF('S2'!I864=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I864)","v":""},{"$f":"IF('S2'!J864=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J864)","v":""},{"$f":"IF('S2'!K864=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K864)","v":""},{"$f":"IF('S2'!L864=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L864)","v":""},""]
[null,"S2E10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1441=\"\",J1441=\"\",K1441=\"\",L1441=\"\",J1441=\"\",M1441=\"\"),\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1441=\"\",J1441=\"\",K1441=\"\",L1441=\"\",J1441=\"\",M1441=\"\"),\"\",IF('S2'!V865=1,'S2'!E865,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H865=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H865)","v":""},{"$f":"IF('S2'!I865=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I865)","v":""},{"$f":"IF('S2'!J865=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J865)","v":""},{"$f":"IF('S2'!K865=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K865)","v":""},{"$f":"IF('S2'!L865=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L865)","v":""},""]
[null,"S2E10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1442=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1442=\"\",\"\",IF('S2'!V866=1,'S2'!E866,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M866=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M866)","v":""}]
[null,"S2E10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1443=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1443=\"\",\"\",IF('S2'!V866=1,'S2'!E866,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N866=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N866)","v":""}]
[null,"S2E10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1444=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1444=\"\",\"\",IF('S2'!V867=1,'S2'!E867,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O867=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O867)","v":""}]
[null,"S2E10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1445=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1445=\"\",\"\",IF('S2'!V867=1,'S2'!E867,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P867=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P867)","v":""}]
[null,"S2E10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1446=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1446=\"\",\"\",IF('S2'!V867=1,'S2'!E867,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q867=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q867)","v":""}]
[null,"S2E10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1447=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1447=\"\",\"\",IF('S2'!V868=1,'S2'!E868,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M868=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M868)","v":""}]
[null,"S2E10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1448=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1448=\"\",\"\",IF('S2'!V868=1,'S2'!E868,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N868=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N868)","v":""}]
[null,"S2E10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1449=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1449=\"\",\"\",IF('S2'!V869=1,'S2'!E869,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O869=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O869)","v":""}]
[null,"S2E10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1450=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1450=\"\",\"\",IF('S2'!V869=1,'S2'!E869,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P869=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P869)","v":""}]
[null,"S2E10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1451=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1451=\"\",\"\",IF('S2'!V869=1,'S2'!E869,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q869=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q869)","v":""}]
[null,"S2E10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1452=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1452=\"\",\"\",IF('S2'!V870=1,'S2'!E870,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M870=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M870)","v":""}]
[null,"S2E10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1453=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1453=\"\",\"\",IF('S2'!V870=1,'S2'!E870,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N870=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N870)","v":""}]
[null,"S2E10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1454=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1454=\"\",\"\",IF('S2'!V871=1,'S2'!E871,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O871=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O871)","v":""}]
[null,"S2E10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1455=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1455=\"\",\"\",IF('S2'!V871=1,'S2'!E871,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P871=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P871)","v":""}]
[null,"S2E10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1456=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1456=\"\",\"\",IF('S2'!V871=1,'S2'!E871,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q871=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q871)","v":""}]
[null,"S2E10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1457=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1457=\"\",\"\",IF('S2'!V872=1,'S2'!E872,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M872=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M872)","v":""}]
[null,"S2E10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1458=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1458=\"\",\"\",IF('S2'!V872=1,'S2'!E872,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N872=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N872)","v":""}]
[null,"S2E10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1459=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1459=\"\",\"\",IF('S2'!V873=1,'S2'!E873,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O873=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O873)","v":""}]
[null,"S2E10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1460=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1460=\"\",\"\",IF('S2'!V873=1,'S2'!E873,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P873=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P873)","v":""}]
[null,"S2E10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1461=\"\",\"\",IF('S2'!V859=1,'S2'!C714&\" / \"&'S2'!C859,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1461=\"\",\"\",IF('S2'!V873=1,'S2'!E873,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q873=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q873)","v":""}]
[null,"S2E11D01","Performance measure E11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875&\" / \"&'S2'!F876,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2E11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V877=1,'S2'!E877,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!G877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!H877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!I877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!J877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!K877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('S2'!L877=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L877))","v":""},""]
[null,"S2E11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1465=\"\",J1465=\"\",K1465=\"\",L1465=\"\",J1465=\"\",M1465=\"\"),\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1465=\"\",J1465=\"\",K1465=\"\",L1465=\"\",J1465=\"\",M1465=\"\"),\"\",IF('S2'!V878=1,'S2'!E878,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H878=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H878)","v":""},{"$f":"IF('S2'!I878=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I878)","v":""},{"$f":"IF('S2'!J878=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J878)","v":""},{"$f":"IF('S2'!K878=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K878)","v":""},{"$f":"IF('S2'!L878=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L878)","v":""},""]
[null,"S2E11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1466=\"\",J1466=\"\",K1466=\"\",L1466=\"\",J1466=\"\",M1466=\"\"),\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1466=\"\",J1466=\"\",K1466=\"\",L1466=\"\",J1466=\"\",M1466=\"\"),\"\",IF('S2'!V879=1,'S2'!E879,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H879=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H879)","v":""},{"$f":"IF('S2'!I879=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I879)","v":""},{"$f":"IF('S2'!J879=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J879)","v":""},{"$f":"IF('S2'!K879=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K879)","v":""},{"$f":"IF('S2'!L879=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L879)","v":""},""]
[null,"S2E11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1467=\"\",J1467=\"\",K1467=\"\",L1467=\"\",J1467=\"\",M1467=\"\"),\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1467=\"\",J1467=\"\",K1467=\"\",L1467=\"\",J1467=\"\",M1467=\"\"),\"\",IF('S2'!V880=1,'S2'!E880,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H880=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H880)","v":""},{"$f":"IF('S2'!I880=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I880)","v":""},{"$f":"IF('S2'!J880=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J880)","v":""},{"$f":"IF('S2'!K880=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K880)","v":""},{"$f":"IF('S2'!L880=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L880)","v":""},""]
[null,"S2E11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1468=\"\",J1468=\"\",K1468=\"\",L1468=\"\",J1468=\"\",M1468=\"\"),\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1468=\"\",J1468=\"\",K1468=\"\",L1468=\"\",J1468=\"\",M1468=\"\"),\"\",IF('S2'!V881=1,'S2'!E881,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H881=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H881)","v":""},{"$f":"IF('S2'!I881=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I881)","v":""},{"$f":"IF('S2'!J881=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J881)","v":""},{"$f":"IF('S2'!K881=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K881)","v":""},{"$f":"IF('S2'!L881=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L881)","v":""},""]
[null,"S2E11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1469=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1469=\"\",\"\",IF('S2'!V882=1,'S2'!E882,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M882=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M882)","v":""}]
[null,"S2E11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1470=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1470=\"\",\"\",IF('S2'!V882=1,'S2'!E882,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N882=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N882)","v":""}]
[null,"S2E11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1471=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1471=\"\",\"\",IF('S2'!V883=1,'S2'!E883,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O883=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O883)","v":""}]
[null,"S2E11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1472=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1472=\"\",\"\",IF('S2'!V883=1,'S2'!E883,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P883=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P883)","v":""}]
[null,"S2E11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1473=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1473=\"\",\"\",IF('S2'!V883=1,'S2'!E883,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q883=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q883)","v":""}]
[null,"S2E11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1474=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1474=\"\",\"\",IF('S2'!V884=1,'S2'!E884,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M884=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M884)","v":""}]
[null,"S2E11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1475=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1475=\"\",\"\",IF('S2'!V884=1,'S2'!E884,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N884=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N884)","v":""}]
[null,"S2E11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1476=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1476=\"\",\"\",IF('S2'!V885=1,'S2'!E885,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O885=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O885)","v":""}]
[null,"S2E11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1477=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1477=\"\",\"\",IF('S2'!V885=1,'S2'!E885,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P885=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P885)","v":""}]
[null,"S2E11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1478=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1478=\"\",\"\",IF('S2'!V885=1,'S2'!E885,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q885=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q885)","v":""}]
[null,"S2E11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1479=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1479=\"\",\"\",IF('S2'!V886=1,'S2'!E886,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M886=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M886)","v":""}]
[null,"S2E11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1480=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1480=\"\",\"\",IF('S2'!V886=1,'S2'!E886,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N886=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N886)","v":""}]
[null,"S2E11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1481=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1481=\"\",\"\",IF('S2'!V887=1,'S2'!E887,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O887=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O887)","v":""}]
[null,"S2E11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1482=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1482=\"\",\"\",IF('S2'!V887=1,'S2'!E887,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P887=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P887)","v":""}]
[null,"S2E11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1483=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1483=\"\",\"\",IF('S2'!V887=1,'S2'!E887,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q887=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q887)","v":""}]
[null,"S2E11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1484=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1484=\"\",\"\",IF('S2'!V888=1,'S2'!E888,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M888=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M888)","v":""}]
[null,"S2E11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1485=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1485=\"\",\"\",IF('S2'!V888=1,'S2'!E888,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N888=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N888)","v":""}]
[null,"S2E11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1486=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1486=\"\",\"\",IF('S2'!V889=1,'S2'!E889,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O889=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O889)","v":""}]
[null,"S2E11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1487=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1487=\"\",\"\",IF('S2'!V889=1,'S2'!E889,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P889=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P889)","v":""}]
[null,"S2E11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1488=\"\",\"\",IF('S2'!V875=1,'S2'!C714&\" / \"&'S2'!C875,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1488=\"\",\"\",IF('S2'!V889=1,'S2'!E889,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q889=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q889)","v":""}]
[null,"S2F01D01","Performance measure F1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892&\" / \"&'S2'!F893,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V894=1,'S2'!E894,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!G894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!H894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!I894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!J894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!K894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('S2'!L894=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L894))","v":""},""]
[null,"S2F01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1492=\"\",J1492=\"\",K1492=\"\",L1492=\"\",J1492=\"\",M1492=\"\"),\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1492=\"\",J1492=\"\",K1492=\"\",L1492=\"\",J1492=\"\",M1492=\"\"),\"\",IF('S2'!V895=1,'S2'!E895,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H895=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H895)","v":""},{"$f":"IF('S2'!I895=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I895)","v":""},{"$f":"IF('S2'!J895=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J895)","v":""},{"$f":"IF('S2'!K895=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K895)","v":""},{"$f":"IF('S2'!L895=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L895)","v":""},""]
[null,"S2F01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1493=\"\",J1493=\"\",K1493=\"\",L1493=\"\",J1493=\"\",M1493=\"\"),\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1493=\"\",J1493=\"\",K1493=\"\",L1493=\"\",J1493=\"\",M1493=\"\"),\"\",IF('S2'!V896=1,'S2'!E896,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H896=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H896)","v":""},{"$f":"IF('S2'!I896=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I896)","v":""},{"$f":"IF('S2'!J896=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J896)","v":""},{"$f":"IF('S2'!K896=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K896)","v":""},{"$f":"IF('S2'!L896=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L896)","v":""},""]
[null,"S2F01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1494=\"\",J1494=\"\",K1494=\"\",L1494=\"\",J1494=\"\",M1494=\"\"),\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1494=\"\",J1494=\"\",K1494=\"\",L1494=\"\",J1494=\"\",M1494=\"\"),\"\",IF('S2'!V897=1,'S2'!E897,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H897=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H897)","v":""},{"$f":"IF('S2'!I897=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I897)","v":""},{"$f":"IF('S2'!J897=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J897)","v":""},{"$f":"IF('S2'!K897=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K897)","v":""},{"$f":"IF('S2'!L897=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L897)","v":""},""]
[null,"S2F01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1495=\"\",J1495=\"\",K1495=\"\",L1495=\"\",J1495=\"\",M1495=\"\"),\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1495=\"\",J1495=\"\",K1495=\"\",L1495=\"\",J1495=\"\",M1495=\"\"),\"\",IF('S2'!V898=1,'S2'!E898,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H898=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H898)","v":""},{"$f":"IF('S2'!I898=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I898)","v":""},{"$f":"IF('S2'!J898=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J898)","v":""},{"$f":"IF('S2'!K898=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K898)","v":""},{"$f":"IF('S2'!L898=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L898)","v":""},""]
[null,"S2F01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1496=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1496=\"\",\"\",IF('S2'!V899=1,'S2'!E899,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M899=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M899)","v":""}]
[null,"S2F01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1497=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1497=\"\",\"\",IF('S2'!V899=1,'S2'!E899,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N899=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N899)","v":""}]
[null,"S2F01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1498=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1498=\"\",\"\",IF('S2'!V900=1,'S2'!E900,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O900=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O900)","v":""}]
[null,"S2F01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1499=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1499=\"\",\"\",IF('S2'!V900=1,'S2'!E900,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P900=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P900)","v":""}]
[null,"S2F01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1500=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1500=\"\",\"\",IF('S2'!V900=1,'S2'!E900,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q900=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q900)","v":""}]
[null,"S2F01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1501=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1501=\"\",\"\",IF('S2'!V901=1,'S2'!E901,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M901=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M901)","v":""}]
[null,"S2F01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1502=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1502=\"\",\"\",IF('S2'!V901=1,'S2'!E901,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N901=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N901)","v":""}]
[null,"S2F01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1503=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1503=\"\",\"\",IF('S2'!V902=1,'S2'!E902,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O902=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O902)","v":""}]
[null,"S2F01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1504=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1504=\"\",\"\",IF('S2'!V902=1,'S2'!E902,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P902=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P902)","v":""}]
[null,"S2F01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1505=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1505=\"\",\"\",IF('S2'!V902=1,'S2'!E902,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q902=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q902)","v":""}]
[null,"S2F01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1506=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1506=\"\",\"\",IF('S2'!V903=1,'S2'!E903,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M903=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M903)","v":""}]
[null,"S2F01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1507=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1507=\"\",\"\",IF('S2'!V903=1,'S2'!E903,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N903=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N903)","v":""}]
[null,"S2F01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1508=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1508=\"\",\"\",IF('S2'!V904=1,'S2'!E904,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O904=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O904)","v":""}]
[null,"S2F01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1509=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1509=\"\",\"\",IF('S2'!V904=1,'S2'!E904,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P904=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P904)","v":""}]
[null,"S2F01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1510=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1510=\"\",\"\",IF('S2'!V904=1,'S2'!E904,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q904=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q904)","v":""}]
[null,"S2F01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1511=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1511=\"\",\"\",IF('S2'!V905=1,'S2'!E905,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M905=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M905)","v":""}]
[null,"S2F01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1512=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1512=\"\",\"\",IF('S2'!V905=1,'S2'!E905,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N905=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N905)","v":""}]
[null,"S2F01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1513=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1513=\"\",\"\",IF('S2'!V906=1,'S2'!E906,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O906=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O906)","v":""}]
[null,"S2F01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1514=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1514=\"\",\"\",IF('S2'!V906=1,'S2'!E906,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P906=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P906)","v":""}]
[null,"S2F01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1515=\"\",\"\",IF('S2'!V892=1,'S2'!C891&\" / \"&'S2'!C892,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1515=\"\",\"\",IF('S2'!V906=1,'S2'!E906,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q906=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q906)","v":""}]
[null,"S2F02D01","Performance measure F2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908&\" / \"&'S2'!F909,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V910=1,'S2'!E910,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!G910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!H910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!I910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!J910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!K910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('S2'!L910=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L910))","v":""},""]
[null,"S2F02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1519=\"\",J1519=\"\",K1519=\"\",L1519=\"\",J1519=\"\",M1519=\"\"),\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1519=\"\",J1519=\"\",K1519=\"\",L1519=\"\",J1519=\"\",M1519=\"\"),\"\",IF('S2'!V911=1,'S2'!E911,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H911=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H911)","v":""},{"$f":"IF('S2'!I911=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I911)","v":""},{"$f":"IF('S2'!J911=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J911)","v":""},{"$f":"IF('S2'!K911=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K911)","v":""},{"$f":"IF('S2'!L911=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L911)","v":""},""]
[null,"S2F02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1520=\"\",J1520=\"\",K1520=\"\",L1520=\"\",J1520=\"\",M1520=\"\"),\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1520=\"\",J1520=\"\",K1520=\"\",L1520=\"\",J1520=\"\",M1520=\"\"),\"\",IF('S2'!V912=1,'S2'!E912,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H912=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H912)","v":""},{"$f":"IF('S2'!I912=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I912)","v":""},{"$f":"IF('S2'!J912=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J912)","v":""},{"$f":"IF('S2'!K912=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K912)","v":""},{"$f":"IF('S2'!L912=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L912)","v":""},""]
[null,"S2F02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1521=\"\",J1521=\"\",K1521=\"\",L1521=\"\",J1521=\"\",M1521=\"\"),\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1521=\"\",J1521=\"\",K1521=\"\",L1521=\"\",J1521=\"\",M1521=\"\"),\"\",IF('S2'!V913=1,'S2'!E913,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H913=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H913)","v":""},{"$f":"IF('S2'!I913=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I913)","v":""},{"$f":"IF('S2'!J913=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J913)","v":""},{"$f":"IF('S2'!K913=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K913)","v":""},{"$f":"IF('S2'!L913=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L913)","v":""},""]
[null,"S2F02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1522=\"\",J1522=\"\",K1522=\"\",L1522=\"\",J1522=\"\",M1522=\"\"),\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1522=\"\",J1522=\"\",K1522=\"\",L1522=\"\",J1522=\"\",M1522=\"\"),\"\",IF('S2'!V914=1,'S2'!E914,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H914=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H914)","v":""},{"$f":"IF('S2'!I914=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I914)","v":""},{"$f":"IF('S2'!J914=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J914)","v":""},{"$f":"IF('S2'!K914=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K914)","v":""},{"$f":"IF('S2'!L914=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L914)","v":""},""]
[null,"S2F02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1523=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1523=\"\",\"\",IF('S2'!V915=1,'S2'!E915,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M915=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M915)","v":""}]
[null,"S2F02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1524=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1524=\"\",\"\",IF('S2'!V915=1,'S2'!E915,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N915=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N915)","v":""}]
[null,"S2F02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1525=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1525=\"\",\"\",IF('S2'!V916=1,'S2'!E916,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O916=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O916)","v":""}]
[null,"S2F02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1526=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1526=\"\",\"\",IF('S2'!V916=1,'S2'!E916,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P916=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P916)","v":""}]
[null,"S2F02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1527=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1527=\"\",\"\",IF('S2'!V916=1,'S2'!E916,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q916=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q916)","v":""}]
[null,"S2F02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1528=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1528=\"\",\"\",IF('S2'!V917=1,'S2'!E917,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M917=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M917)","v":""}]
[null,"S2F02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1529=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1529=\"\",\"\",IF('S2'!V917=1,'S2'!E917,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N917=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N917)","v":""}]
[null,"S2F02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1530=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1530=\"\",\"\",IF('S2'!V918=1,'S2'!E918,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O918=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O918)","v":""}]
[null,"S2F02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1531=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1531=\"\",\"\",IF('S2'!V918=1,'S2'!E918,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P918=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P918)","v":""}]
[null,"S2F02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1532=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1532=\"\",\"\",IF('S2'!V918=1,'S2'!E918,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q918=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q918)","v":""}]
[null,"S2F02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1533=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1533=\"\",\"\",IF('S2'!V919=1,'S2'!E919,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M919=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M919)","v":""}]
[null,"S2F02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1534=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1534=\"\",\"\",IF('S2'!V919=1,'S2'!E919,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N919=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N919)","v":""}]
[null,"S2F02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1535=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1535=\"\",\"\",IF('S2'!V920=1,'S2'!E920,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O920=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O920)","v":""}]
[null,"S2F02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1536=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1536=\"\",\"\",IF('S2'!V920=1,'S2'!E920,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P920=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P920)","v":""}]
[null,"S2F02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1537=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1537=\"\",\"\",IF('S2'!V920=1,'S2'!E920,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q920=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q920)","v":""}]
[null,"S2F02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1538=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1538=\"\",\"\",IF('S2'!V921=1,'S2'!E921,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M921=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M921)","v":""}]
[null,"S2F02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1539=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1539=\"\",\"\",IF('S2'!V921=1,'S2'!E921,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N921=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N921)","v":""}]
[null,"S2F02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1540=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1540=\"\",\"\",IF('S2'!V922=1,'S2'!E922,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O922=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O922)","v":""}]
[null,"S2F02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1541=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1541=\"\",\"\",IF('S2'!V922=1,'S2'!E922,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P922=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P922)","v":""}]
[null,"S2F02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1542=\"\",\"\",IF('S2'!V908=1,'S2'!C891&\" / \"&'S2'!C908,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1542=\"\",\"\",IF('S2'!V922=1,'S2'!E922,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q922=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q922)","v":""}]
[null,"S2F03D01","Performance measure F3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924&\" / \"&'S2'!F925,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V926=1,'S2'!E926,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!G926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!H926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!I926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!J926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!K926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('S2'!L926=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L926))","v":""},""]
[null,"S2F03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1546=\"\",J1546=\"\",K1546=\"\",L1546=\"\",J1546=\"\",M1546=\"\"),\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1546=\"\",J1546=\"\",K1546=\"\",L1546=\"\",J1546=\"\",M1546=\"\"),\"\",IF('S2'!V927=1,'S2'!E927,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H927=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H927)","v":""},{"$f":"IF('S2'!I927=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I927)","v":""},{"$f":"IF('S2'!J927=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J927)","v":""},{"$f":"IF('S2'!K927=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K927)","v":""},{"$f":"IF('S2'!L927=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L927)","v":""},""]
[null,"S2F03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1547=\"\",J1547=\"\",K1547=\"\",L1547=\"\",J1547=\"\",M1547=\"\"),\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1547=\"\",J1547=\"\",K1547=\"\",L1547=\"\",J1547=\"\",M1547=\"\"),\"\",IF('S2'!V928=1,'S2'!E928,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H928=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H928)","v":""},{"$f":"IF('S2'!I928=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I928)","v":""},{"$f":"IF('S2'!J928=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J928)","v":""},{"$f":"IF('S2'!K928=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K928)","v":""},{"$f":"IF('S2'!L928=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L928)","v":""},""]
[null,"S2F03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1548=\"\",J1548=\"\",K1548=\"\",L1548=\"\",J1548=\"\",M1548=\"\"),\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1548=\"\",J1548=\"\",K1548=\"\",L1548=\"\",J1548=\"\",M1548=\"\"),\"\",IF('S2'!V929=1,'S2'!E929,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H929=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H929)","v":""},{"$f":"IF('S2'!I929=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I929)","v":""},{"$f":"IF('S2'!J929=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J929)","v":""},{"$f":"IF('S2'!K929=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K929)","v":""},{"$f":"IF('S2'!L929=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L929)","v":""},""]
[null,"S2F03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1549=\"\",J1549=\"\",K1549=\"\",L1549=\"\",J1549=\"\",M1549=\"\"),\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1549=\"\",J1549=\"\",K1549=\"\",L1549=\"\",J1549=\"\",M1549=\"\"),\"\",IF('S2'!V930=1,'S2'!E930,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H930=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H930)","v":""},{"$f":"IF('S2'!I930=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I930)","v":""},{"$f":"IF('S2'!J930=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J930)","v":""},{"$f":"IF('S2'!K930=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K930)","v":""},{"$f":"IF('S2'!L930=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L930)","v":""},""]
[null,"S2F03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1550=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1550=\"\",\"\",IF('S2'!V931=1,'S2'!E931,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M931=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M931)","v":""}]
[null,"S2F03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1551=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1551=\"\",\"\",IF('S2'!V931=1,'S2'!E931,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N931=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N931)","v":""}]
[null,"S2F03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1552=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1552=\"\",\"\",IF('S2'!V932=1,'S2'!E932,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O932=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O932)","v":""}]
[null,"S2F03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1553=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1553=\"\",\"\",IF('S2'!V932=1,'S2'!E932,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P932=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P932)","v":""}]
[null,"S2F03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1554=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1554=\"\",\"\",IF('S2'!V932=1,'S2'!E932,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q932=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q932)","v":""}]
[null,"S2F03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1555=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1555=\"\",\"\",IF('S2'!V933=1,'S2'!E933,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M933=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M933)","v":""}]
[null,"S2F03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1556=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1556=\"\",\"\",IF('S2'!V933=1,'S2'!E933,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N933=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N933)","v":""}]
[null,"S2F03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1557=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1557=\"\",\"\",IF('S2'!V934=1,'S2'!E934,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O934=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O934)","v":""}]
[null,"S2F03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1558=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1558=\"\",\"\",IF('S2'!V934=1,'S2'!E934,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P934=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P934)","v":""}]
[null,"S2F03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1559=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1559=\"\",\"\",IF('S2'!V934=1,'S2'!E934,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q934=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q934)","v":""}]
[null,"S2F03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1560=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1560=\"\",\"\",IF('S2'!V935=1,'S2'!E935,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M935=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M935)","v":""}]
[null,"S2F03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1561=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1561=\"\",\"\",IF('S2'!V935=1,'S2'!E935,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N935=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N935)","v":""}]
[null,"S2F03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1562=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1562=\"\",\"\",IF('S2'!V936=1,'S2'!E936,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O936=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O936)","v":""}]
[null,"S2F03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1563=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1563=\"\",\"\",IF('S2'!V936=1,'S2'!E936,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P936=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P936)","v":""}]
[null,"S2F03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1564=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1564=\"\",\"\",IF('S2'!V936=1,'S2'!E936,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q936=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q936)","v":""}]
[null,"S2F03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1565=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1565=\"\",\"\",IF('S2'!V937=1,'S2'!E937,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M937=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M937)","v":""}]
[null,"S2F03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1566=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1566=\"\",\"\",IF('S2'!V937=1,'S2'!E937,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N937=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N937)","v":""}]
[null,"S2F03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1567=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1567=\"\",\"\",IF('S2'!V938=1,'S2'!E938,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O938=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O938)","v":""}]
[null,"S2F03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1568=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1568=\"\",\"\",IF('S2'!V938=1,'S2'!E938,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P938=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P938)","v":""}]
[null,"S2F03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1569=\"\",\"\",IF('S2'!V924=1,'S2'!C891&\" / \"&'S2'!C924,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1569=\"\",\"\",IF('S2'!V938=1,'S2'!E938,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q938=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q938)","v":""}]
[null,"S2F04D01","Performance measure F4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940&\" / \"&'S2'!F941,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V942=1,'S2'!E942,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!G942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!H942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!I942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!J942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!K942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('S2'!L942=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L942))","v":""},""]
[null,"S2F04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1573=\"\",J1573=\"\",K1573=\"\",L1573=\"\",J1573=\"\",M1573=\"\"),\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1573=\"\",J1573=\"\",K1573=\"\",L1573=\"\",J1573=\"\",M1573=\"\"),\"\",IF('S2'!V943=1,'S2'!E943,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H943=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H943)","v":""},{"$f":"IF('S2'!I943=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I943)","v":""},{"$f":"IF('S2'!J943=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J943)","v":""},{"$f":"IF('S2'!K943=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K943)","v":""},{"$f":"IF('S2'!L943=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L943)","v":""},""]
[null,"S2F04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1574=\"\",J1574=\"\",K1574=\"\",L1574=\"\",J1574=\"\",M1574=\"\"),\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1574=\"\",J1574=\"\",K1574=\"\",L1574=\"\",J1574=\"\",M1574=\"\"),\"\",IF('S2'!V944=1,'S2'!E944,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H944=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H944)","v":""},{"$f":"IF('S2'!I944=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I944)","v":""},{"$f":"IF('S2'!J944=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J944)","v":""},{"$f":"IF('S2'!K944=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K944)","v":""},{"$f":"IF('S2'!L944=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L944)","v":""},""]
[null,"S2F04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1575=\"\",J1575=\"\",K1575=\"\",L1575=\"\",J1575=\"\",M1575=\"\"),\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1575=\"\",J1575=\"\",K1575=\"\",L1575=\"\",J1575=\"\",M1575=\"\"),\"\",IF('S2'!V945=1,'S2'!E945,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H945=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H945)","v":""},{"$f":"IF('S2'!I945=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I945)","v":""},{"$f":"IF('S2'!J945=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J945)","v":""},{"$f":"IF('S2'!K945=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K945)","v":""},{"$f":"IF('S2'!L945=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L945)","v":""},""]
[null,"S2F04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1576=\"\",J1576=\"\",K1576=\"\",L1576=\"\",J1576=\"\",M1576=\"\"),\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1576=\"\",J1576=\"\",K1576=\"\",L1576=\"\",J1576=\"\",M1576=\"\"),\"\",IF('S2'!V946=1,'S2'!E946,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H946=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H946)","v":""},{"$f":"IF('S2'!I946=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I946)","v":""},{"$f":"IF('S2'!J946=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J946)","v":""},{"$f":"IF('S2'!K946=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K946)","v":""},{"$f":"IF('S2'!L946=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L946)","v":""},""]
[null,"S2F04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1577=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1577=\"\",\"\",IF('S2'!V947=1,'S2'!E947,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M947=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M947)","v":""}]
[null,"S2F04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1578=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1578=\"\",\"\",IF('S2'!V947=1,'S2'!E947,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N947=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N947)","v":""}]
[null,"S2F04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1579=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1579=\"\",\"\",IF('S2'!V948=1,'S2'!E948,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O948=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O948)","v":""}]
[null,"S2F04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1580=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1580=\"\",\"\",IF('S2'!V948=1,'S2'!E948,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P948=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P948)","v":""}]
[null,"S2F04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1581=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1581=\"\",\"\",IF('S2'!V948=1,'S2'!E948,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q948=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q948)","v":""}]
[null,"S2F04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1582=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1582=\"\",\"\",IF('S2'!V949=1,'S2'!E949,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M949=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M949)","v":""}]
[null,"S2F04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1583=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1583=\"\",\"\",IF('S2'!V949=1,'S2'!E949,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N949=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N949)","v":""}]
[null,"S2F04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1584=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1584=\"\",\"\",IF('S2'!V950=1,'S2'!E950,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O950=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O950)","v":""}]
[null,"S2F04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1585=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1585=\"\",\"\",IF('S2'!V950=1,'S2'!E950,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P950=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P950)","v":""}]
[null,"S2F04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1586=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1586=\"\",\"\",IF('S2'!V950=1,'S2'!E950,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q950=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q950)","v":""}]
[null,"S2F04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1587=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1587=\"\",\"\",IF('S2'!V951=1,'S2'!E951,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M951=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M951)","v":""}]
[null,"S2F04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1588=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1588=\"\",\"\",IF('S2'!V951=1,'S2'!E951,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N951=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N951)","v":""}]
[null,"S2F04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1589=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1589=\"\",\"\",IF('S2'!V952=1,'S2'!E952,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O952=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O952)","v":""}]
[null,"S2F04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1590=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1590=\"\",\"\",IF('S2'!V952=1,'S2'!E952,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P952=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P952)","v":""}]
[null,"S2F04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1591=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1591=\"\",\"\",IF('S2'!V952=1,'S2'!E952,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q952=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q952)","v":""}]
[null,"S2F04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1592=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1592=\"\",\"\",IF('S2'!V953=1,'S2'!E953,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M953=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M953)","v":""}]
[null,"S2F04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1593=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1593=\"\",\"\",IF('S2'!V953=1,'S2'!E953,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N953=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N953)","v":""}]
[null,"S2F04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1594=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1594=\"\",\"\",IF('S2'!V954=1,'S2'!E954,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O954=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O954)","v":""}]
[null,"S2F04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1595=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1595=\"\",\"\",IF('S2'!V954=1,'S2'!E954,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P954=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P954)","v":""}]
[null,"S2F04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1596=\"\",\"\",IF('S2'!V940=1,'S2'!C891&\" / \"&'S2'!C940,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1596=\"\",\"\",IF('S2'!V954=1,'S2'!E954,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q954=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q954)","v":""}]
[null,"S2F05D01","Performance measure F5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956&\" / \"&'S2'!F957,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V958=1,'S2'!E958,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!G958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!H958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!I958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!J958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!K958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('S2'!L958=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L958))","v":""},""]
[null,"S2F05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1600=\"\",J1600=\"\",K1600=\"\",L1600=\"\",J1600=\"\",M1600=\"\"),\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1600=\"\",J1600=\"\",K1600=\"\",L1600=\"\",J1600=\"\",M1600=\"\"),\"\",IF('S2'!V959=1,'S2'!E959,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H959=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H959)","v":""},{"$f":"IF('S2'!I959=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I959)","v":""},{"$f":"IF('S2'!J959=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J959)","v":""},{"$f":"IF('S2'!K959=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K959)","v":""},{"$f":"IF('S2'!L959=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L959)","v":""},""]
[null,"S2F05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1601=\"\",J1601=\"\",K1601=\"\",L1601=\"\",J1601=\"\",M1601=\"\"),\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1601=\"\",J1601=\"\",K1601=\"\",L1601=\"\",J1601=\"\",M1601=\"\"),\"\",IF('S2'!V960=1,'S2'!E960,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H960=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H960)","v":""},{"$f":"IF('S2'!I960=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I960)","v":""},{"$f":"IF('S2'!J960=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J960)","v":""},{"$f":"IF('S2'!K960=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K960)","v":""},{"$f":"IF('S2'!L960=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L960)","v":""},""]
[null,"S2F05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1602=\"\",J1602=\"\",K1602=\"\",L1602=\"\",J1602=\"\",M1602=\"\"),\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1602=\"\",J1602=\"\",K1602=\"\",L1602=\"\",J1602=\"\",M1602=\"\"),\"\",IF('S2'!V961=1,'S2'!E961,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H961=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H961)","v":""},{"$f":"IF('S2'!I961=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I961)","v":""},{"$f":"IF('S2'!J961=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J961)","v":""},{"$f":"IF('S2'!K961=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K961)","v":""},{"$f":"IF('S2'!L961=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L961)","v":""},""]
[null,"S2F05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1603=\"\",J1603=\"\",K1603=\"\",L1603=\"\",J1603=\"\",M1603=\"\"),\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1603=\"\",J1603=\"\",K1603=\"\",L1603=\"\",J1603=\"\",M1603=\"\"),\"\",IF('S2'!V962=1,'S2'!E962,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H962=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H962)","v":""},{"$f":"IF('S2'!I962=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I962)","v":""},{"$f":"IF('S2'!J962=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J962)","v":""},{"$f":"IF('S2'!K962=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K962)","v":""},{"$f":"IF('S2'!L962=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L962)","v":""},""]
[null,"S2F05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1604=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1604=\"\",\"\",IF('S2'!V963=1,'S2'!E963,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M963=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M963)","v":""}]
[null,"S2F05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1605=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1605=\"\",\"\",IF('S2'!V963=1,'S2'!E963,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N963=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N963)","v":""}]
[null,"S2F05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1606=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1606=\"\",\"\",IF('S2'!V964=1,'S2'!E964,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O964=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O964)","v":""}]
[null,"S2F05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1607=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1607=\"\",\"\",IF('S2'!V964=1,'S2'!E964,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P964=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P964)","v":""}]
[null,"S2F05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1608=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1608=\"\",\"\",IF('S2'!V964=1,'S2'!E964,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q964=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q964)","v":""}]
[null,"S2F05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1609=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1609=\"\",\"\",IF('S2'!V965=1,'S2'!E965,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M965=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M965)","v":""}]
[null,"S2F05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1610=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1610=\"\",\"\",IF('S2'!V965=1,'S2'!E965,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N965=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N965)","v":""}]
[null,"S2F05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1611=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1611=\"\",\"\",IF('S2'!V966=1,'S2'!E966,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O966=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O966)","v":""}]
[null,"S2F05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1612=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1612=\"\",\"\",IF('S2'!V966=1,'S2'!E966,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P966=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P966)","v":""}]
[null,"S2F05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1613=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1613=\"\",\"\",IF('S2'!V966=1,'S2'!E966,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q966=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q966)","v":""}]
[null,"S2F05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1614=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1614=\"\",\"\",IF('S2'!V967=1,'S2'!E967,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M967=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M967)","v":""}]
[null,"S2F05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1615=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1615=\"\",\"\",IF('S2'!V967=1,'S2'!E967,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N967=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N967)","v":""}]
[null,"S2F05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1616=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1616=\"\",\"\",IF('S2'!V968=1,'S2'!E968,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O968=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O968)","v":""}]
[null,"S2F05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1617=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1617=\"\",\"\",IF('S2'!V968=1,'S2'!E968,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P968=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P968)","v":""}]
[null,"S2F05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1618=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1618=\"\",\"\",IF('S2'!V968=1,'S2'!E968,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q968=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q968)","v":""}]
[null,"S2F05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1619=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1619=\"\",\"\",IF('S2'!V969=1,'S2'!E969,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M969=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M969)","v":""}]
[null,"S2F05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1620=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1620=\"\",\"\",IF('S2'!V969=1,'S2'!E969,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N969=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N969)","v":""}]
[null,"S2F05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1621=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1621=\"\",\"\",IF('S2'!V970=1,'S2'!E970,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O970=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O970)","v":""}]
[null,"S2F05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1622=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1622=\"\",\"\",IF('S2'!V970=1,'S2'!E970,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P970=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P970)","v":""}]
[null,"S2F05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1623=\"\",\"\",IF('S2'!V956=1,'S2'!C891&\" / \"&'S2'!C956,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1623=\"\",\"\",IF('S2'!V970=1,'S2'!E970,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q970=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q970)","v":""}]
[null,"S2F06D01","Performance measure F6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972&\" / \"&'S2'!F973,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V974=1,'S2'!E974,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!G974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!H974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!I974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!J974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!K974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('S2'!L974=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L974))","v":""},""]
[null,"S2F06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1627=\"\",J1627=\"\",K1627=\"\",L1627=\"\",J1627=\"\",M1627=\"\"),\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1627=\"\",J1627=\"\",K1627=\"\",L1627=\"\",J1627=\"\",M1627=\"\"),\"\",IF('S2'!V975=1,'S2'!E975,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H975=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H975)","v":""},{"$f":"IF('S2'!I975=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I975)","v":""},{"$f":"IF('S2'!J975=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J975)","v":""},{"$f":"IF('S2'!K975=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K975)","v":""},{"$f":"IF('S2'!L975=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L975)","v":""},""]
[null,"S2F06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1628=\"\",J1628=\"\",K1628=\"\",L1628=\"\",J1628=\"\",M1628=\"\"),\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1628=\"\",J1628=\"\",K1628=\"\",L1628=\"\",J1628=\"\",M1628=\"\"),\"\",IF('S2'!V976=1,'S2'!E976,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H976=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H976)","v":""},{"$f":"IF('S2'!I976=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I976)","v":""},{"$f":"IF('S2'!J976=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J976)","v":""},{"$f":"IF('S2'!K976=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K976)","v":""},{"$f":"IF('S2'!L976=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L976)","v":""},""]
[null,"S2F06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1629=\"\",J1629=\"\",K1629=\"\",L1629=\"\",J1629=\"\",M1629=\"\"),\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1629=\"\",J1629=\"\",K1629=\"\",L1629=\"\",J1629=\"\",M1629=\"\"),\"\",IF('S2'!V977=1,'S2'!E977,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H977=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H977)","v":""},{"$f":"IF('S2'!I977=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I977)","v":""},{"$f":"IF('S2'!J977=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J977)","v":""},{"$f":"IF('S2'!K977=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K977)","v":""},{"$f":"IF('S2'!L977=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L977)","v":""},""]
[null,"S2F06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1630=\"\",J1630=\"\",K1630=\"\",L1630=\"\",J1630=\"\",M1630=\"\"),\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1630=\"\",J1630=\"\",K1630=\"\",L1630=\"\",J1630=\"\",M1630=\"\"),\"\",IF('S2'!V978=1,'S2'!E978,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H978=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H978)","v":""},{"$f":"IF('S2'!I978=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I978)","v":""},{"$f":"IF('S2'!J978=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J978)","v":""},{"$f":"IF('S2'!K978=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K978)","v":""},{"$f":"IF('S2'!L978=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L978)","v":""},""]
[null,"S2F06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1631=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1631=\"\",\"\",IF('S2'!V979=1,'S2'!E979,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M979=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M979)","v":""}]
[null,"S2F06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1632=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1632=\"\",\"\",IF('S2'!V979=1,'S2'!E979,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N979=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N979)","v":""}]
[null,"S2F06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1633=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1633=\"\",\"\",IF('S2'!V980=1,'S2'!E980,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O980=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O980)","v":""}]
[null,"S2F06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1634=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1634=\"\",\"\",IF('S2'!V980=1,'S2'!E980,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P980=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P980)","v":""}]
[null,"S2F06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1635=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1635=\"\",\"\",IF('S2'!V980=1,'S2'!E980,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q980=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q980)","v":""}]
[null,"S2F06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1636=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1636=\"\",\"\",IF('S2'!V981=1,'S2'!E981,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M981=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M981)","v":""}]
[null,"S2F06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1637=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1637=\"\",\"\",IF('S2'!V981=1,'S2'!E981,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N981=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N981)","v":""}]
[null,"S2F06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1638=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1638=\"\",\"\",IF('S2'!V982=1,'S2'!E982,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O982=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O982)","v":""}]
[null,"S2F06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1639=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1639=\"\",\"\",IF('S2'!V982=1,'S2'!E982,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P982=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P982)","v":""}]
[null,"S2F06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1640=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1640=\"\",\"\",IF('S2'!V982=1,'S2'!E982,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q982=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q982)","v":""}]
[null,"S2F06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1641=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1641=\"\",\"\",IF('S2'!V983=1,'S2'!E983,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M983=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M983)","v":""}]
[null,"S2F06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1642=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1642=\"\",\"\",IF('S2'!V983=1,'S2'!E983,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N983=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N983)","v":""}]
[null,"S2F06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1643=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1643=\"\",\"\",IF('S2'!V984=1,'S2'!E984,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O984=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O984)","v":""}]
[null,"S2F06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1644=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1644=\"\",\"\",IF('S2'!V984=1,'S2'!E984,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P984=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P984)","v":""}]
[null,"S2F06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1645=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1645=\"\",\"\",IF('S2'!V984=1,'S2'!E984,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q984=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q984)","v":""}]
[null,"S2F06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1646=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1646=\"\",\"\",IF('S2'!V985=1,'S2'!E985,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M985=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M985)","v":""}]
[null,"S2F06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1647=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1647=\"\",\"\",IF('S2'!V985=1,'S2'!E985,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N985=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N985)","v":""}]
[null,"S2F06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1648=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1648=\"\",\"\",IF('S2'!V986=1,'S2'!E986,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O986=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O986)","v":""}]
[null,"S2F06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1649=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1649=\"\",\"\",IF('S2'!V986=1,'S2'!E986,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P986=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P986)","v":""}]
[null,"S2F06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1650=\"\",\"\",IF('S2'!V972=1,'S2'!C891&\" / \"&'S2'!C972,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1650=\"\",\"\",IF('S2'!V986=1,'S2'!E986,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q986=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q986)","v":""}]
[null,"S2F07D01","Performance measure F7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988&\" / \"&'S2'!F989,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V990=1,'S2'!E990,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!G990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!H990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!I990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!J990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!K990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('S2'!L990=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L990))","v":""},""]
[null,"S2F07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1654=\"\",J1654=\"\",K1654=\"\",L1654=\"\",J1654=\"\",M1654=\"\"),\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1654=\"\",J1654=\"\",K1654=\"\",L1654=\"\",J1654=\"\",M1654=\"\"),\"\",IF('S2'!V991=1,'S2'!E991,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H991=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H991)","v":""},{"$f":"IF('S2'!I991=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I991)","v":""},{"$f":"IF('S2'!J991=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J991)","v":""},{"$f":"IF('S2'!K991=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K991)","v":""},{"$f":"IF('S2'!L991=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L991)","v":""},""]
[null,"S2F07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1655=\"\",J1655=\"\",K1655=\"\",L1655=\"\",J1655=\"\",M1655=\"\"),\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1655=\"\",J1655=\"\",K1655=\"\",L1655=\"\",J1655=\"\",M1655=\"\"),\"\",IF('S2'!V992=1,'S2'!E992,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H992=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H992)","v":""},{"$f":"IF('S2'!I992=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I992)","v":""},{"$f":"IF('S2'!J992=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J992)","v":""},{"$f":"IF('S2'!K992=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K992)","v":""},{"$f":"IF('S2'!L992=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L992)","v":""},""]
[null,"S2F07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1656=\"\",J1656=\"\",K1656=\"\",L1656=\"\",J1656=\"\",M1656=\"\"),\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1656=\"\",J1656=\"\",K1656=\"\",L1656=\"\",J1656=\"\",M1656=\"\"),\"\",IF('S2'!V993=1,'S2'!E993,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H993=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H993)","v":""},{"$f":"IF('S2'!I993=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I993)","v":""},{"$f":"IF('S2'!J993=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J993)","v":""},{"$f":"IF('S2'!K993=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K993)","v":""},{"$f":"IF('S2'!L993=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L993)","v":""},""]
[null,"S2F07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1657=\"\",J1657=\"\",K1657=\"\",L1657=\"\",J1657=\"\",M1657=\"\"),\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1657=\"\",J1657=\"\",K1657=\"\",L1657=\"\",J1657=\"\",M1657=\"\"),\"\",IF('S2'!V994=1,'S2'!E994,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H994=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H994)","v":""},{"$f":"IF('S2'!I994=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I994)","v":""},{"$f":"IF('S2'!J994=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J994)","v":""},{"$f":"IF('S2'!K994=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K994)","v":""},{"$f":"IF('S2'!L994=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L994)","v":""},""]
[null,"S2F07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1658=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1658=\"\",\"\",IF('S2'!V995=1,'S2'!E995,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M995=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M995)","v":""}]
[null,"S2F07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1659=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1659=\"\",\"\",IF('S2'!V995=1,'S2'!E995,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N995=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N995)","v":""}]
[null,"S2F07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1660=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1660=\"\",\"\",IF('S2'!V996=1,'S2'!E996,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O996=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O996)","v":""}]
[null,"S2F07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1661=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1661=\"\",\"\",IF('S2'!V996=1,'S2'!E996,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P996=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P996)","v":""}]
[null,"S2F07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1662=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1662=\"\",\"\",IF('S2'!V996=1,'S2'!E996,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q996=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q996)","v":""}]
[null,"S2F07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1663=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1663=\"\",\"\",IF('S2'!V997=1,'S2'!E997,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M997=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M997)","v":""}]
[null,"S2F07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1664=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1664=\"\",\"\",IF('S2'!V997=1,'S2'!E997,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N997=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N997)","v":""}]
[null,"S2F07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1665=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1665=\"\",\"\",IF('S2'!V998=1,'S2'!E998,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O998=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O998)","v":""}]
[null,"S2F07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1666=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1666=\"\",\"\",IF('S2'!V998=1,'S2'!E998,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P998=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P998)","v":""}]
[null,"S2F07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1667=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1667=\"\",\"\",IF('S2'!V998=1,'S2'!E998,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q998=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q998)","v":""}]
[null,"S2F07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1668=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1668=\"\",\"\",IF('S2'!V999=1,'S2'!E999,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M999=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M999)","v":""}]
[null,"S2F07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1669=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1669=\"\",\"\",IF('S2'!V999=1,'S2'!E999,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N999=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N999)","v":""}]
[null,"S2F07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1670=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1670=\"\",\"\",IF('S2'!V1000=1,'S2'!E1000,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1000=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1000)","v":""}]
[null,"S2F07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1671=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1671=\"\",\"\",IF('S2'!V1000=1,'S2'!E1000,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1000=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1000)","v":""}]
[null,"S2F07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1672=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1672=\"\",\"\",IF('S2'!V1000=1,'S2'!E1000,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1000=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1000)","v":""}]
[null,"S2F07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1673=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1673=\"\",\"\",IF('S2'!V1001=1,'S2'!E1001,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1001=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1001)","v":""}]
[null,"S2F07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1674=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1674=\"\",\"\",IF('S2'!V1001=1,'S2'!E1001,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1001=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1001)","v":""}]
[null,"S2F07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1675=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1675=\"\",\"\",IF('S2'!V1002=1,'S2'!E1002,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1002=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1002)","v":""}]
[null,"S2F07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1676=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1676=\"\",\"\",IF('S2'!V1002=1,'S2'!E1002,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1002=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1002)","v":""}]
[null,"S2F07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1677=\"\",\"\",IF('S2'!V988=1,'S2'!C891&\" / \"&'S2'!C988,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1677=\"\",\"\",IF('S2'!V1002=1,'S2'!E1002,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1002=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1002)","v":""}]
[null,"S2F08D01","Performance measure F8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004&\" / \"&'S2'!F1005,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1006=1,'S2'!E1006,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!G1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!H1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!I1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!J1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!K1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('S2'!L1006=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1006))","v":""},""]
[null,"S2F08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1681=\"\",J1681=\"\",K1681=\"\",L1681=\"\",J1681=\"\",M1681=\"\"),\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1681=\"\",J1681=\"\",K1681=\"\",L1681=\"\",J1681=\"\",M1681=\"\"),\"\",IF('S2'!V1007=1,'S2'!E1007,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1007=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1007)","v":""},{"$f":"IF('S2'!I1007=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1007)","v":""},{"$f":"IF('S2'!J1007=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1007)","v":""},{"$f":"IF('S2'!K1007=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1007)","v":""},{"$f":"IF('S2'!L1007=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1007)","v":""},""]
[null,"S2F08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1682=\"\",J1682=\"\",K1682=\"\",L1682=\"\",J1682=\"\",M1682=\"\"),\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1682=\"\",J1682=\"\",K1682=\"\",L1682=\"\",J1682=\"\",M1682=\"\"),\"\",IF('S2'!V1008=1,'S2'!E1008,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1008=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1008)","v":""},{"$f":"IF('S2'!I1008=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1008)","v":""},{"$f":"IF('S2'!J1008=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1008)","v":""},{"$f":"IF('S2'!K1008=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1008)","v":""},{"$f":"IF('S2'!L1008=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1008)","v":""},""]
[null,"S2F08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1683=\"\",J1683=\"\",K1683=\"\",L1683=\"\",J1683=\"\",M1683=\"\"),\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1683=\"\",J1683=\"\",K1683=\"\",L1683=\"\",J1683=\"\",M1683=\"\"),\"\",IF('S2'!V1009=1,'S2'!E1009,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1009=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1009)","v":""},{"$f":"IF('S2'!I1009=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1009)","v":""},{"$f":"IF('S2'!J1009=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1009)","v":""},{"$f":"IF('S2'!K1009=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1009)","v":""},{"$f":"IF('S2'!L1009=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1009)","v":""},""]
[null,"S2F08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1684=\"\",J1684=\"\",K1684=\"\",L1684=\"\",J1684=\"\",M1684=\"\"),\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1684=\"\",J1684=\"\",K1684=\"\",L1684=\"\",J1684=\"\",M1684=\"\"),\"\",IF('S2'!V1010=1,'S2'!E1010,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1010=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1010)","v":""},{"$f":"IF('S2'!I1010=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1010)","v":""},{"$f":"IF('S2'!J1010=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1010)","v":""},{"$f":"IF('S2'!K1010=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1010)","v":""},{"$f":"IF('S2'!L1010=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1010)","v":""},""]
[null,"S2F08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1685=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1685=\"\",\"\",IF('S2'!V1011=1,'S2'!E1011,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1011=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1011)","v":""}]
[null,"S2F08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1686=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1686=\"\",\"\",IF('S2'!V1011=1,'S2'!E1011,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1011=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1011)","v":""}]
[null,"S2F08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1687=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1687=\"\",\"\",IF('S2'!V1012=1,'S2'!E1012,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1012=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1012)","v":""}]
[null,"S2F08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1688=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1688=\"\",\"\",IF('S2'!V1012=1,'S2'!E1012,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1012=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1012)","v":""}]
[null,"S2F08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1689=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1689=\"\",\"\",IF('S2'!V1012=1,'S2'!E1012,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1012=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1012)","v":""}]
[null,"S2F08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1690=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1690=\"\",\"\",IF('S2'!V1013=1,'S2'!E1013,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1013=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1013)","v":""}]
[null,"S2F08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1691=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1691=\"\",\"\",IF('S2'!V1013=1,'S2'!E1013,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1013=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1013)","v":""}]
[null,"S2F08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1692=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1692=\"\",\"\",IF('S2'!V1014=1,'S2'!E1014,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1014=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1014)","v":""}]
[null,"S2F08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1693=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1693=\"\",\"\",IF('S2'!V1014=1,'S2'!E1014,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1014=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1014)","v":""}]
[null,"S2F08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1694=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1694=\"\",\"\",IF('S2'!V1014=1,'S2'!E1014,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1014=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1014)","v":""}]
[null,"S2F08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1695=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1695=\"\",\"\",IF('S2'!V1015=1,'S2'!E1015,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1015=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1015)","v":""}]
[null,"S2F08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1696=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1696=\"\",\"\",IF('S2'!V1015=1,'S2'!E1015,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1015=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1015)","v":""}]
[null,"S2F08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1697=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1697=\"\",\"\",IF('S2'!V1016=1,'S2'!E1016,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1016=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1016)","v":""}]
[null,"S2F08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1698=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1698=\"\",\"\",IF('S2'!V1016=1,'S2'!E1016,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1016=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1016)","v":""}]
[null,"S2F08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1699=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1699=\"\",\"\",IF('S2'!V1016=1,'S2'!E1016,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1016=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1016)","v":""}]
[null,"S2F08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1700=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1700=\"\",\"\",IF('S2'!V1017=1,'S2'!E1017,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1017=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1017)","v":""}]
[null,"S2F08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1701=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1701=\"\",\"\",IF('S2'!V1017=1,'S2'!E1017,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1017=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1017)","v":""}]
[null,"S2F08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1702=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1702=\"\",\"\",IF('S2'!V1018=1,'S2'!E1018,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1018=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1018)","v":""}]
[null,"S2F08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1703=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1703=\"\",\"\",IF('S2'!V1018=1,'S2'!E1018,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1018=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1018)","v":""}]
[null,"S2F08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1704=\"\",\"\",IF('S2'!V1004=1,'S2'!C891&\" / \"&'S2'!C1004,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1704=\"\",\"\",IF('S2'!V1018=1,'S2'!E1018,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1018=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1018)","v":""}]
[null,"S2F09D01","Performance measure F9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020&\" / \"&'S2'!F1021,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1022=1,'S2'!E1022,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!G1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!H1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!I1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!J1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!K1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('S2'!L1022=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1022))","v":""},""]
[null,"S2F09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1708=\"\",J1708=\"\",K1708=\"\",L1708=\"\",J1708=\"\",M1708=\"\"),\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1708=\"\",J1708=\"\",K1708=\"\",L1708=\"\",J1708=\"\",M1708=\"\"),\"\",IF('S2'!V1023=1,'S2'!E1023,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1023=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1023)","v":""},{"$f":"IF('S2'!I1023=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1023)","v":""},{"$f":"IF('S2'!J1023=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1023)","v":""},{"$f":"IF('S2'!K1023=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1023)","v":""},{"$f":"IF('S2'!L1023=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1023)","v":""},""]
[null,"S2F09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1709=\"\",J1709=\"\",K1709=\"\",L1709=\"\",J1709=\"\",M1709=\"\"),\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1709=\"\",J1709=\"\",K1709=\"\",L1709=\"\",J1709=\"\",M1709=\"\"),\"\",IF('S2'!V1024=1,'S2'!E1024,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1024=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1024)","v":""},{"$f":"IF('S2'!I1024=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1024)","v":""},{"$f":"IF('S2'!J1024=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1024)","v":""},{"$f":"IF('S2'!K1024=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1024)","v":""},{"$f":"IF('S2'!L1024=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1024)","v":""},""]
[null,"S2F09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1710=\"\",J1710=\"\",K1710=\"\",L1710=\"\",J1710=\"\",M1710=\"\"),\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1710=\"\",J1710=\"\",K1710=\"\",L1710=\"\",J1710=\"\",M1710=\"\"),\"\",IF('S2'!V1025=1,'S2'!E1025,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1025=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1025)","v":""},{"$f":"IF('S2'!I1025=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1025)","v":""},{"$f":"IF('S2'!J1025=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1025)","v":""},{"$f":"IF('S2'!K1025=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1025)","v":""},{"$f":"IF('S2'!L1025=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1025)","v":""},""]
[null,"S2F09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1711=\"\",J1711=\"\",K1711=\"\",L1711=\"\",J1711=\"\",M1711=\"\"),\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1711=\"\",J1711=\"\",K1711=\"\",L1711=\"\",J1711=\"\",M1711=\"\"),\"\",IF('S2'!V1026=1,'S2'!E1026,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1026=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1026)","v":""},{"$f":"IF('S2'!I1026=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1026)","v":""},{"$f":"IF('S2'!J1026=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1026)","v":""},{"$f":"IF('S2'!K1026=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1026)","v":""},{"$f":"IF('S2'!L1026=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1026)","v":""},""]
[null,"S2F09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1712=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1712=\"\",\"\",IF('S2'!V1027=1,'S2'!E1027,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1027=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1027)","v":""}]
[null,"S2F09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1713=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1713=\"\",\"\",IF('S2'!V1027=1,'S2'!E1027,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1027=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1027)","v":""}]
[null,"S2F09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1714=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1714=\"\",\"\",IF('S2'!V1028=1,'S2'!E1028,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1028=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1028)","v":""}]
[null,"S2F09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1715=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1715=\"\",\"\",IF('S2'!V1028=1,'S2'!E1028,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1028=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1028)","v":""}]
[null,"S2F09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1716=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1716=\"\",\"\",IF('S2'!V1028=1,'S2'!E1028,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1028=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1028)","v":""}]
[null,"S2F09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1717=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1717=\"\",\"\",IF('S2'!V1029=1,'S2'!E1029,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1029=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1029)","v":""}]
[null,"S2F09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1718=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1718=\"\",\"\",IF('S2'!V1029=1,'S2'!E1029,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1029=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1029)","v":""}]
[null,"S2F09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1719=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1719=\"\",\"\",IF('S2'!V1030=1,'S2'!E1030,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1030=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1030)","v":""}]
[null,"S2F09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1720=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1720=\"\",\"\",IF('S2'!V1030=1,'S2'!E1030,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1030=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1030)","v":""}]
[null,"S2F09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1721=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1721=\"\",\"\",IF('S2'!V1030=1,'S2'!E1030,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1030=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1030)","v":""}]
[null,"S2F09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1722=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1722=\"\",\"\",IF('S2'!V1031=1,'S2'!E1031,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1031=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1031)","v":""}]
[null,"S2F09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1723=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1723=\"\",\"\",IF('S2'!V1031=1,'S2'!E1031,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1031=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1031)","v":""}]
[null,"S2F09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1724=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1724=\"\",\"\",IF('S2'!V1032=1,'S2'!E1032,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1032=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1032)","v":""}]
[null,"S2F09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1725=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1725=\"\",\"\",IF('S2'!V1032=1,'S2'!E1032,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1032=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1032)","v":""}]
[null,"S2F09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1726=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1726=\"\",\"\",IF('S2'!V1032=1,'S2'!E1032,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1032=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1032)","v":""}]
[null,"S2F09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1727=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1727=\"\",\"\",IF('S2'!V1033=1,'S2'!E1033,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1033=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1033)","v":""}]
[null,"S2F09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1728=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1728=\"\",\"\",IF('S2'!V1033=1,'S2'!E1033,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1033=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1033)","v":""}]
[null,"S2F09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1729=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1729=\"\",\"\",IF('S2'!V1034=1,'S2'!E1034,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1034=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1034)","v":""}]
[null,"S2F09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1730=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1730=\"\",\"\",IF('S2'!V1034=1,'S2'!E1034,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1034=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1034)","v":""}]
[null,"S2F09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1731=\"\",\"\",IF('S2'!V1020=1,'S2'!C891&\" / \"&'S2'!C1020,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1731=\"\",\"\",IF('S2'!V1034=1,'S2'!E1034,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1034=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1034)","v":""}]
[null,"S2F10D01","Performance measure F10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036&\" / \"&'S2'!F1037,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1038=1,'S2'!E1038,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!G1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!H1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!I1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!J1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!K1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('S2'!L1038=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1038))","v":""},""]
[null,"S2F10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1735=\"\",J1735=\"\",K1735=\"\",L1735=\"\",J1735=\"\",M1735=\"\"),\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1735=\"\",J1735=\"\",K1735=\"\",L1735=\"\",J1735=\"\",M1735=\"\"),\"\",IF('S2'!V1039=1,'S2'!E1039,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1039=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1039)","v":""},{"$f":"IF('S2'!I1039=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1039)","v":""},{"$f":"IF('S2'!J1039=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1039)","v":""},{"$f":"IF('S2'!K1039=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1039)","v":""},{"$f":"IF('S2'!L1039=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1039)","v":""},""]
[null,"S2F10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1736=\"\",J1736=\"\",K1736=\"\",L1736=\"\",J1736=\"\",M1736=\"\"),\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1736=\"\",J1736=\"\",K1736=\"\",L1736=\"\",J1736=\"\",M1736=\"\"),\"\",IF('S2'!V1040=1,'S2'!E1040,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1040=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1040)","v":""},{"$f":"IF('S2'!I1040=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1040)","v":""},{"$f":"IF('S2'!J1040=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1040)","v":""},{"$f":"IF('S2'!K1040=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1040)","v":""},{"$f":"IF('S2'!L1040=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1040)","v":""},""]
[null,"S2F10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1737=\"\",J1737=\"\",K1737=\"\",L1737=\"\",J1737=\"\",M1737=\"\"),\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1737=\"\",J1737=\"\",K1737=\"\",L1737=\"\",J1737=\"\",M1737=\"\"),\"\",IF('S2'!V1041=1,'S2'!E1041,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1041=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1041)","v":""},{"$f":"IF('S2'!I1041=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1041)","v":""},{"$f":"IF('S2'!J1041=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1041)","v":""},{"$f":"IF('S2'!K1041=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1041)","v":""},{"$f":"IF('S2'!L1041=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1041)","v":""},""]
[null,"S2F10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1738=\"\",J1738=\"\",K1738=\"\",L1738=\"\",J1738=\"\",M1738=\"\"),\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1738=\"\",J1738=\"\",K1738=\"\",L1738=\"\",J1738=\"\",M1738=\"\"),\"\",IF('S2'!V1042=1,'S2'!E1042,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1042=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1042)","v":""},{"$f":"IF('S2'!I1042=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1042)","v":""},{"$f":"IF('S2'!J1042=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1042)","v":""},{"$f":"IF('S2'!K1042=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1042)","v":""},{"$f":"IF('S2'!L1042=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1042)","v":""},""]
[null,"S2F10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1739=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1739=\"\",\"\",IF('S2'!V1043=1,'S2'!E1043,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1043=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1043)","v":""}]
[null,"S2F10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1740=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1740=\"\",\"\",IF('S2'!V1043=1,'S2'!E1043,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1043=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1043)","v":""}]
[null,"S2F10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1741=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1741=\"\",\"\",IF('S2'!V1044=1,'S2'!E1044,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1044=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1044)","v":""}]
[null,"S2F10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1742=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1742=\"\",\"\",IF('S2'!V1044=1,'S2'!E1044,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1044=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1044)","v":""}]
[null,"S2F10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1743=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1743=\"\",\"\",IF('S2'!V1044=1,'S2'!E1044,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1044=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1044)","v":""}]
[null,"S2F10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1744=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1744=\"\",\"\",IF('S2'!V1045=1,'S2'!E1045,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1045=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1045)","v":""}]
[null,"S2F10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1745=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1745=\"\",\"\",IF('S2'!V1045=1,'S2'!E1045,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1045=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1045)","v":""}]
[null,"S2F10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1746=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1746=\"\",\"\",IF('S2'!V1046=1,'S2'!E1046,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1046=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1046)","v":""}]
[null,"S2F10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1747=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1747=\"\",\"\",IF('S2'!V1046=1,'S2'!E1046,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1046=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1046)","v":""}]
[null,"S2F10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1748=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1748=\"\",\"\",IF('S2'!V1046=1,'S2'!E1046,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1046=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1046)","v":""}]
[null,"S2F10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1749=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1749=\"\",\"\",IF('S2'!V1047=1,'S2'!E1047,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1047=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1047)","v":""}]
[null,"S2F10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1750=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1750=\"\",\"\",IF('S2'!V1047=1,'S2'!E1047,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1047=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1047)","v":""}]
[null,"S2F10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1751=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1751=\"\",\"\",IF('S2'!V1048=1,'S2'!E1048,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1048=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1048)","v":""}]
[null,"S2F10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1752=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1752=\"\",\"\",IF('S2'!V1048=1,'S2'!E1048,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1048=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1048)","v":""}]
[null,"S2F10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1753=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1753=\"\",\"\",IF('S2'!V1048=1,'S2'!E1048,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1048=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1048)","v":""}]
[null,"S2F10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1754=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1754=\"\",\"\",IF('S2'!V1049=1,'S2'!E1049,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1049=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1049)","v":""}]
[null,"S2F10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1755=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1755=\"\",\"\",IF('S2'!V1049=1,'S2'!E1049,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1049=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1049)","v":""}]
[null,"S2F10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1756=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1756=\"\",\"\",IF('S2'!V1050=1,'S2'!E1050,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1050=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1050)","v":""}]
[null,"S2F10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1757=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1757=\"\",\"\",IF('S2'!V1050=1,'S2'!E1050,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1050=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1050)","v":""}]
[null,"S2F10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1758=\"\",\"\",IF('S2'!V1036=1,'S2'!C891&\" / \"&'S2'!C1036,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1758=\"\",\"\",IF('S2'!V1050=1,'S2'!E1050,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1050=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1050)","v":""}]
[null,"S2F11D01","Performance measure F11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052&\" / \"&'S2'!F1053,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2F11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1054=1,'S2'!E1054,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!G1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!H1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!I1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!J1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!K1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('S2'!L1054=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1054))","v":""},""]
[null,"S2F11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1762=\"\",J1762=\"\",K1762=\"\",L1762=\"\",J1762=\"\",M1762=\"\"),\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1762=\"\",J1762=\"\",K1762=\"\",L1762=\"\",J1762=\"\",M1762=\"\"),\"\",IF('S2'!V1055=1,'S2'!E1055,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1055=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1055)","v":""},{"$f":"IF('S2'!I1055=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1055)","v":""},{"$f":"IF('S2'!J1055=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1055)","v":""},{"$f":"IF('S2'!K1055=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1055)","v":""},{"$f":"IF('S2'!L1055=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1055)","v":""},""]
[null,"S2F11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1763=\"\",J1763=\"\",K1763=\"\",L1763=\"\",J1763=\"\",M1763=\"\"),\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1763=\"\",J1763=\"\",K1763=\"\",L1763=\"\",J1763=\"\",M1763=\"\"),\"\",IF('S2'!V1056=1,'S2'!E1056,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1056=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1056)","v":""},{"$f":"IF('S2'!I1056=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1056)","v":""},{"$f":"IF('S2'!J1056=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1056)","v":""},{"$f":"IF('S2'!K1056=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1056)","v":""},{"$f":"IF('S2'!L1056=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1056)","v":""},""]
[null,"S2F11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1764=\"\",J1764=\"\",K1764=\"\",L1764=\"\",J1764=\"\",M1764=\"\"),\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1764=\"\",J1764=\"\",K1764=\"\",L1764=\"\",J1764=\"\",M1764=\"\"),\"\",IF('S2'!V1057=1,'S2'!E1057,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1057=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1057)","v":""},{"$f":"IF('S2'!I1057=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1057)","v":""},{"$f":"IF('S2'!J1057=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1057)","v":""},{"$f":"IF('S2'!K1057=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1057)","v":""},{"$f":"IF('S2'!L1057=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1057)","v":""},""]
[null,"S2F11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1765=\"\",J1765=\"\",K1765=\"\",L1765=\"\",J1765=\"\",M1765=\"\"),\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1765=\"\",J1765=\"\",K1765=\"\",L1765=\"\",J1765=\"\",M1765=\"\"),\"\",IF('S2'!V1058=1,'S2'!E1058,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1058=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1058)","v":""},{"$f":"IF('S2'!I1058=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1058)","v":""},{"$f":"IF('S2'!J1058=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1058)","v":""},{"$f":"IF('S2'!K1058=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1058)","v":""},{"$f":"IF('S2'!L1058=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1058)","v":""},""]
[null,"S2F11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1766=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1766=\"\",\"\",IF('S2'!V1059=1,'S2'!E1059,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1059=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1059)","v":""}]
[null,"S2F11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1767=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1767=\"\",\"\",IF('S2'!V1059=1,'S2'!E1059,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1059=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1059)","v":""}]
[null,"S2F11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1768=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1768=\"\",\"\",IF('S2'!V1060=1,'S2'!E1060,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1060=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1060)","v":""}]
[null,"S2F11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1769=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1769=\"\",\"\",IF('S2'!V1060=1,'S2'!E1060,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1060=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1060)","v":""}]
[null,"S2F11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1770=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1770=\"\",\"\",IF('S2'!V1060=1,'S2'!E1060,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1060=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1060)","v":""}]
[null,"S2F11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1771=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1771=\"\",\"\",IF('S2'!V1061=1,'S2'!E1061,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1061=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1061)","v":""}]
[null,"S2F11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1772=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1772=\"\",\"\",IF('S2'!V1061=1,'S2'!E1061,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1061=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1061)","v":""}]
[null,"S2F11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1773=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1773=\"\",\"\",IF('S2'!V1062=1,'S2'!E1062,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1062=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1062)","v":""}]
[null,"S2F11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1774=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1774=\"\",\"\",IF('S2'!V1062=1,'S2'!E1062,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1062=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1062)","v":""}]
[null,"S2F11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1775=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1775=\"\",\"\",IF('S2'!V1062=1,'S2'!E1062,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1062=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1062)","v":""}]
[null,"S2F11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1776=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1776=\"\",\"\",IF('S2'!V1063=1,'S2'!E1063,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1063=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1063)","v":""}]
[null,"S2F11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1777=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1777=\"\",\"\",IF('S2'!V1063=1,'S2'!E1063,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1063=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1063)","v":""}]
[null,"S2F11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1778=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1778=\"\",\"\",IF('S2'!V1064=1,'S2'!E1064,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1064=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1064)","v":""}]
[null,"S2F11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1779=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1779=\"\",\"\",IF('S2'!V1064=1,'S2'!E1064,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1064=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1064)","v":""}]
[null,"S2F11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1780=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1780=\"\",\"\",IF('S2'!V1064=1,'S2'!E1064,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1064=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1064)","v":""}]
[null,"S2F11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1781=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1781=\"\",\"\",IF('S2'!V1065=1,'S2'!E1065,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1065=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1065)","v":""}]
[null,"S2F11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1782=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1782=\"\",\"\",IF('S2'!V1065=1,'S2'!E1065,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1065=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1065)","v":""}]
[null,"S2F11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1783=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1783=\"\",\"\",IF('S2'!V1066=1,'S2'!E1066,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1066=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1066)","v":""}]
[null,"S2F11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1784=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1784=\"\",\"\",IF('S2'!V1066=1,'S2'!E1066,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1066=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1066)","v":""}]
[null,"S2F11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1785=\"\",\"\",IF('S2'!V1052=1,'S2'!C891&\" / \"&'S2'!C1052,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1785=\"\",\"\",IF('S2'!V1066=1,'S2'!E1066,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1066=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1066)","v":""}]
[null,"S2G01D01","Performance measure G1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069&\" / \"&'S2'!F1070,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1071=1,'S2'!E1071,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!G1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!H1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!I1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!J1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!K1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('S2'!L1071=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1071))","v":""},""]
[null,"S2G01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1789=\"\",J1789=\"\",K1789=\"\",L1789=\"\",J1789=\"\",M1789=\"\"),\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1789=\"\",J1789=\"\",K1789=\"\",L1789=\"\",J1789=\"\",M1789=\"\"),\"\",IF('S2'!V1072=1,'S2'!E1072,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1072=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1072)","v":""},{"$f":"IF('S2'!I1072=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1072)","v":""},{"$f":"IF('S2'!J1072=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1072)","v":""},{"$f":"IF('S2'!K1072=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1072)","v":""},{"$f":"IF('S2'!L1072=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1072)","v":""},""]
[null,"S2G01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1790=\"\",J1790=\"\",K1790=\"\",L1790=\"\",J1790=\"\",M1790=\"\"),\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1790=\"\",J1790=\"\",K1790=\"\",L1790=\"\",J1790=\"\",M1790=\"\"),\"\",IF('S2'!V1073=1,'S2'!E1073,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1073=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1073)","v":""},{"$f":"IF('S2'!I1073=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1073)","v":""},{"$f":"IF('S2'!J1073=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1073)","v":""},{"$f":"IF('S2'!K1073=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1073)","v":""},{"$f":"IF('S2'!L1073=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1073)","v":""},""]
[null,"S2G01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1791=\"\",J1791=\"\",K1791=\"\",L1791=\"\",J1791=\"\",M1791=\"\"),\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1791=\"\",J1791=\"\",K1791=\"\",L1791=\"\",J1791=\"\",M1791=\"\"),\"\",IF('S2'!V1074=1,'S2'!E1074,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1074=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1074)","v":""},{"$f":"IF('S2'!I1074=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1074)","v":""},{"$f":"IF('S2'!J1074=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1074)","v":""},{"$f":"IF('S2'!K1074=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1074)","v":""},{"$f":"IF('S2'!L1074=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1074)","v":""},""]
[null,"S2G01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1792=\"\",J1792=\"\",K1792=\"\",L1792=\"\",J1792=\"\",M1792=\"\"),\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1792=\"\",J1792=\"\",K1792=\"\",L1792=\"\",J1792=\"\",M1792=\"\"),\"\",IF('S2'!V1075=1,'S2'!E1075,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1075=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1075)","v":""},{"$f":"IF('S2'!I1075=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1075)","v":""},{"$f":"IF('S2'!J1075=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1075)","v":""},{"$f":"IF('S2'!K1075=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1075)","v":""},{"$f":"IF('S2'!L1075=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1075)","v":""},""]
[null,"S2G01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1793=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1793=\"\",\"\",IF('S2'!V1076=1,'S2'!E1076,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1076=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1076)","v":""}]
[null,"S2G01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1794=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1794=\"\",\"\",IF('S2'!V1076=1,'S2'!E1076,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1076=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1076)","v":""}]
[null,"S2G01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1795=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1795=\"\",\"\",IF('S2'!V1077=1,'S2'!E1077,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1077=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1077)","v":""}]
[null,"S2G01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1796=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1796=\"\",\"\",IF('S2'!V1077=1,'S2'!E1077,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1077=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1077)","v":""}]
[null,"S2G01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1797=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1797=\"\",\"\",IF('S2'!V1077=1,'S2'!E1077,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1077=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1077)","v":""}]
[null,"S2G01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1798=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1798=\"\",\"\",IF('S2'!V1078=1,'S2'!E1078,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1078=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1078)","v":""}]
[null,"S2G01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1799=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1799=\"\",\"\",IF('S2'!V1078=1,'S2'!E1078,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1078=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1078)","v":""}]
[null,"S2G01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1800=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1800=\"\",\"\",IF('S2'!V1079=1,'S2'!E1079,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1079=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1079)","v":""}]
[null,"S2G01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1801=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1801=\"\",\"\",IF('S2'!V1079=1,'S2'!E1079,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1079=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1079)","v":""}]
[null,"S2G01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1802=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1802=\"\",\"\",IF('S2'!V1079=1,'S2'!E1079,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1079=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1079)","v":""}]
[null,"S2G01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1803=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1803=\"\",\"\",IF('S2'!V1080=1,'S2'!E1080,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1080=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1080)","v":""}]
[null,"S2G01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1804=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1804=\"\",\"\",IF('S2'!V1080=1,'S2'!E1080,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1080=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1080)","v":""}]
[null,"S2G01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1805=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1805=\"\",\"\",IF('S2'!V1081=1,'S2'!E1081,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1081=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1081)","v":""}]
[null,"S2G01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1806=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1806=\"\",\"\",IF('S2'!V1081=1,'S2'!E1081,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1081=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1081)","v":""}]
[null,"S2G01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1807=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1807=\"\",\"\",IF('S2'!V1081=1,'S2'!E1081,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1081=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1081)","v":""}]
[null,"S2G01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1808=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1808=\"\",\"\",IF('S2'!V1082=1,'S2'!E1082,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1082=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1082)","v":""}]
[null,"S2G01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1809=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1809=\"\",\"\",IF('S2'!V1082=1,'S2'!E1082,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1082=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1082)","v":""}]
[null,"S2G01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1810=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1810=\"\",\"\",IF('S2'!V1083=1,'S2'!E1083,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1083=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1083)","v":""}]
[null,"S2G01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1811=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1811=\"\",\"\",IF('S2'!V1083=1,'S2'!E1083,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1083=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1083)","v":""}]
[null,"S2G01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1812=\"\",\"\",IF('S2'!V1069=1,'S2'!C1068&\" / \"&'S2'!C1069,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1812=\"\",\"\",IF('S2'!V1083=1,'S2'!E1083,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1083=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1083)","v":""}]
[null,"S2G02D01","Performance measure G2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085&\" / \"&'S2'!F1086,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1087=1,'S2'!E1087,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!G1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!H1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!I1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!J1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!K1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('S2'!L1087=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1087))","v":""},""]
[null,"S2G02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1816=\"\",J1816=\"\",K1816=\"\",L1816=\"\",J1816=\"\",M1816=\"\"),\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1816=\"\",J1816=\"\",K1816=\"\",L1816=\"\",J1816=\"\",M1816=\"\"),\"\",IF('S2'!V1088=1,'S2'!E1088,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1088=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1088)","v":""},{"$f":"IF('S2'!I1088=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1088)","v":""},{"$f":"IF('S2'!J1088=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1088)","v":""},{"$f":"IF('S2'!K1088=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1088)","v":""},{"$f":"IF('S2'!L1088=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1088)","v":""},""]
[null,"S2G02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1817=\"\",J1817=\"\",K1817=\"\",L1817=\"\",J1817=\"\",M1817=\"\"),\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1817=\"\",J1817=\"\",K1817=\"\",L1817=\"\",J1817=\"\",M1817=\"\"),\"\",IF('S2'!V1089=1,'S2'!E1089,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1089=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1089)","v":""},{"$f":"IF('S2'!I1089=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1089)","v":""},{"$f":"IF('S2'!J1089=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1089)","v":""},{"$f":"IF('S2'!K1089=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1089)","v":""},{"$f":"IF('S2'!L1089=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1089)","v":""},""]
[null,"S2G02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1818=\"\",J1818=\"\",K1818=\"\",L1818=\"\",J1818=\"\",M1818=\"\"),\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1818=\"\",J1818=\"\",K1818=\"\",L1818=\"\",J1818=\"\",M1818=\"\"),\"\",IF('S2'!V1090=1,'S2'!E1090,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1090=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1090)","v":""},{"$f":"IF('S2'!I1090=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1090)","v":""},{"$f":"IF('S2'!J1090=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1090)","v":""},{"$f":"IF('S2'!K1090=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1090)","v":""},{"$f":"IF('S2'!L1090=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1090)","v":""},""]
[null,"S2G02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1819=\"\",J1819=\"\",K1819=\"\",L1819=\"\",J1819=\"\",M1819=\"\"),\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1819=\"\",J1819=\"\",K1819=\"\",L1819=\"\",J1819=\"\",M1819=\"\"),\"\",IF('S2'!V1091=1,'S2'!E1091,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1091=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1091)","v":""},{"$f":"IF('S2'!I1091=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1091)","v":""},{"$f":"IF('S2'!J1091=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1091)","v":""},{"$f":"IF('S2'!K1091=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1091)","v":""},{"$f":"IF('S2'!L1091=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1091)","v":""},""]
[null,"S2G02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1820=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1820=\"\",\"\",IF('S2'!V1092=1,'S2'!E1092,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1092=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1092)","v":""}]
[null,"S2G02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1821=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1821=\"\",\"\",IF('S2'!V1092=1,'S2'!E1092,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1092=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1092)","v":""}]
[null,"S2G02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1822=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1822=\"\",\"\",IF('S2'!V1093=1,'S2'!E1093,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1093=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1093)","v":""}]
[null,"S2G02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1823=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1823=\"\",\"\",IF('S2'!V1093=1,'S2'!E1093,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1093=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1093)","v":""}]
[null,"S2G02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1824=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1824=\"\",\"\",IF('S2'!V1093=1,'S2'!E1093,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1093=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1093)","v":""}]
[null,"S2G02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1825=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1825=\"\",\"\",IF('S2'!V1094=1,'S2'!E1094,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1094=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1094)","v":""}]
[null,"S2G02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1826=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1826=\"\",\"\",IF('S2'!V1094=1,'S2'!E1094,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1094=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1094)","v":""}]
[null,"S2G02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1827=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1827=\"\",\"\",IF('S2'!V1095=1,'S2'!E1095,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1095=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1095)","v":""}]
[null,"S2G02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1828=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1828=\"\",\"\",IF('S2'!V1095=1,'S2'!E1095,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1095=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1095)","v":""}]
[null,"S2G02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1829=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1829=\"\",\"\",IF('S2'!V1095=1,'S2'!E1095,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1095=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1095)","v":""}]
[null,"S2G02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1830=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1830=\"\",\"\",IF('S2'!V1096=1,'S2'!E1096,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1096=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1096)","v":""}]
[null,"S2G02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1831=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1831=\"\",\"\",IF('S2'!V1096=1,'S2'!E1096,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1096=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1096)","v":""}]
[null,"S2G02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1832=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1832=\"\",\"\",IF('S2'!V1097=1,'S2'!E1097,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1097=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1097)","v":""}]
[null,"S2G02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1833=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1833=\"\",\"\",IF('S2'!V1097=1,'S2'!E1097,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1097=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1097)","v":""}]
[null,"S2G02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1834=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1834=\"\",\"\",IF('S2'!V1097=1,'S2'!E1097,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1097=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1097)","v":""}]
[null,"S2G02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1835=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1835=\"\",\"\",IF('S2'!V1098=1,'S2'!E1098,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1098=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1098)","v":""}]
[null,"S2G02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1836=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1836=\"\",\"\",IF('S2'!V1098=1,'S2'!E1098,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1098=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1098)","v":""}]
[null,"S2G02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1837=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1837=\"\",\"\",IF('S2'!V1099=1,'S2'!E1099,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1099=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1099)","v":""}]
[null,"S2G02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1838=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1838=\"\",\"\",IF('S2'!V1099=1,'S2'!E1099,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1099=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1099)","v":""}]
[null,"S2G02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1839=\"\",\"\",IF('S2'!V1085=1,'S2'!C1068&\" / \"&'S2'!C1085,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1839=\"\",\"\",IF('S2'!V1099=1,'S2'!E1099,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1099=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1099)","v":""}]
[null,"S2G03D01","Performance measure G3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101&\" / \"&'S2'!F1102,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1103=1,'S2'!E1103,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!G1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!H1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!I1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!J1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!K1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('S2'!L1103=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1103))","v":""},""]
[null,"S2G03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1843=\"\",J1843=\"\",K1843=\"\",L1843=\"\",J1843=\"\",M1843=\"\"),\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1843=\"\",J1843=\"\",K1843=\"\",L1843=\"\",J1843=\"\",M1843=\"\"),\"\",IF('S2'!V1104=1,'S2'!E1104,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1104=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1104)","v":""},{"$f":"IF('S2'!I1104=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1104)","v":""},{"$f":"IF('S2'!J1104=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1104)","v":""},{"$f":"IF('S2'!K1104=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1104)","v":""},{"$f":"IF('S2'!L1104=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1104)","v":""},""]
[null,"S2G03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1844=\"\",J1844=\"\",K1844=\"\",L1844=\"\",J1844=\"\",M1844=\"\"),\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1844=\"\",J1844=\"\",K1844=\"\",L1844=\"\",J1844=\"\",M1844=\"\"),\"\",IF('S2'!V1105=1,'S2'!E1105,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1105)","v":""},{"$f":"IF('S2'!I1105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1105)","v":""},{"$f":"IF('S2'!J1105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1105)","v":""},{"$f":"IF('S2'!K1105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1105)","v":""},{"$f":"IF('S2'!L1105=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1105)","v":""},""]
[null,"S2G03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1845=\"\",J1845=\"\",K1845=\"\",L1845=\"\",J1845=\"\",M1845=\"\"),\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1845=\"\",J1845=\"\",K1845=\"\",L1845=\"\",J1845=\"\",M1845=\"\"),\"\",IF('S2'!V1106=1,'S2'!E1106,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1106)","v":""},{"$f":"IF('S2'!I1106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1106)","v":""},{"$f":"IF('S2'!J1106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1106)","v":""},{"$f":"IF('S2'!K1106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1106)","v":""},{"$f":"IF('S2'!L1106=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1106)","v":""},""]
[null,"S2G03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1846=\"\",J1846=\"\",K1846=\"\",L1846=\"\",J1846=\"\",M1846=\"\"),\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1846=\"\",J1846=\"\",K1846=\"\",L1846=\"\",J1846=\"\",M1846=\"\"),\"\",IF('S2'!V1107=1,'S2'!E1107,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1107)","v":""},{"$f":"IF('S2'!I1107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1107)","v":""},{"$f":"IF('S2'!J1107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1107)","v":""},{"$f":"IF('S2'!K1107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1107)","v":""},{"$f":"IF('S2'!L1107=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1107)","v":""},""]
[null,"S2G03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1847=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1847=\"\",\"\",IF('S2'!V1108=1,'S2'!E1108,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1108)","v":""}]
[null,"S2G03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1848=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1848=\"\",\"\",IF('S2'!V1108=1,'S2'!E1108,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1108=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1108)","v":""}]
[null,"S2G03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1849=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1849=\"\",\"\",IF('S2'!V1109=1,'S2'!E1109,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1109)","v":""}]
[null,"S2G03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1850=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1850=\"\",\"\",IF('S2'!V1109=1,'S2'!E1109,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1109)","v":""}]
[null,"S2G03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1851=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1851=\"\",\"\",IF('S2'!V1109=1,'S2'!E1109,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1109=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1109)","v":""}]
[null,"S2G03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1852=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1852=\"\",\"\",IF('S2'!V1110=1,'S2'!E1110,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1110=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1110)","v":""}]
[null,"S2G03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1853=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1853=\"\",\"\",IF('S2'!V1110=1,'S2'!E1110,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1110=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1110)","v":""}]
[null,"S2G03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1854=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1854=\"\",\"\",IF('S2'!V1111=1,'S2'!E1111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1111)","v":""}]
[null,"S2G03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1855=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1855=\"\",\"\",IF('S2'!V1111=1,'S2'!E1111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1111)","v":""}]
[null,"S2G03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1856=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1856=\"\",\"\",IF('S2'!V1111=1,'S2'!E1111,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1111=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1111)","v":""}]
[null,"S2G03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1857=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1857=\"\",\"\",IF('S2'!V1112=1,'S2'!E1112,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1112=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1112)","v":""}]
[null,"S2G03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1858=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1858=\"\",\"\",IF('S2'!V1112=1,'S2'!E1112,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1112=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1112)","v":""}]
[null,"S2G03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1859=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1859=\"\",\"\",IF('S2'!V1113=1,'S2'!E1113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1113)","v":""}]
[null,"S2G03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1860=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1860=\"\",\"\",IF('S2'!V1113=1,'S2'!E1113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1113)","v":""}]
[null,"S2G03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1861=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1861=\"\",\"\",IF('S2'!V1113=1,'S2'!E1113,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1113=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1113)","v":""}]
[null,"S2G03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1862=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1862=\"\",\"\",IF('S2'!V1114=1,'S2'!E1114,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1114=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1114)","v":""}]
[null,"S2G03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1863=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1863=\"\",\"\",IF('S2'!V1114=1,'S2'!E1114,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1114=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1114)","v":""}]
[null,"S2G03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1864=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1864=\"\",\"\",IF('S2'!V1115=1,'S2'!E1115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1115)","v":""}]
[null,"S2G03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1865=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1865=\"\",\"\",IF('S2'!V1115=1,'S2'!E1115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1115)","v":""}]
[null,"S2G03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1866=\"\",\"\",IF('S2'!V1101=1,'S2'!C1068&\" / \"&'S2'!C1101,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1866=\"\",\"\",IF('S2'!V1115=1,'S2'!E1115,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1115=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1115)","v":""}]
[null,"S2G04D01","Performance measure G4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117&\" / \"&'S2'!F1118,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1119=1,'S2'!E1119,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!G1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!H1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!I1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!J1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!K1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('S2'!L1119=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1119))","v":""},""]
[null,"S2G04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1870=\"\",J1870=\"\",K1870=\"\",L1870=\"\",J1870=\"\",M1870=\"\"),\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1870=\"\",J1870=\"\",K1870=\"\",L1870=\"\",J1870=\"\",M1870=\"\"),\"\",IF('S2'!V1120=1,'S2'!E1120,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1120=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1120)","v":""},{"$f":"IF('S2'!I1120=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1120)","v":""},{"$f":"IF('S2'!J1120=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1120)","v":""},{"$f":"IF('S2'!K1120=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1120)","v":""},{"$f":"IF('S2'!L1120=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1120)","v":""},""]
[null,"S2G04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1871=\"\",J1871=\"\",K1871=\"\",L1871=\"\",J1871=\"\",M1871=\"\"),\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1871=\"\",J1871=\"\",K1871=\"\",L1871=\"\",J1871=\"\",M1871=\"\"),\"\",IF('S2'!V1121=1,'S2'!E1121,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1121)","v":""},{"$f":"IF('S2'!I1121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1121)","v":""},{"$f":"IF('S2'!J1121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1121)","v":""},{"$f":"IF('S2'!K1121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1121)","v":""},{"$f":"IF('S2'!L1121=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1121)","v":""},""]
[null,"S2G04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1872=\"\",J1872=\"\",K1872=\"\",L1872=\"\",J1872=\"\",M1872=\"\"),\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1872=\"\",J1872=\"\",K1872=\"\",L1872=\"\",J1872=\"\",M1872=\"\"),\"\",IF('S2'!V1122=1,'S2'!E1122,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1122)","v":""},{"$f":"IF('S2'!I1122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1122)","v":""},{"$f":"IF('S2'!J1122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1122)","v":""},{"$f":"IF('S2'!K1122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1122)","v":""},{"$f":"IF('S2'!L1122=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1122)","v":""},""]
[null,"S2G04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1873=\"\",J1873=\"\",K1873=\"\",L1873=\"\",J1873=\"\",M1873=\"\"),\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1873=\"\",J1873=\"\",K1873=\"\",L1873=\"\",J1873=\"\",M1873=\"\"),\"\",IF('S2'!V1123=1,'S2'!E1123,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1123)","v":""},{"$f":"IF('S2'!I1123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1123)","v":""},{"$f":"IF('S2'!J1123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1123)","v":""},{"$f":"IF('S2'!K1123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1123)","v":""},{"$f":"IF('S2'!L1123=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1123)","v":""},""]
[null,"S2G04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1874=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1874=\"\",\"\",IF('S2'!V1124=1,'S2'!E1124,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1124)","v":""}]
[null,"S2G04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1875=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1875=\"\",\"\",IF('S2'!V1124=1,'S2'!E1124,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1124=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1124)","v":""}]
[null,"S2G04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1876=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1876=\"\",\"\",IF('S2'!V1125=1,'S2'!E1125,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1125)","v":""}]
[null,"S2G04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1877=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1877=\"\",\"\",IF('S2'!V1125=1,'S2'!E1125,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1125)","v":""}]
[null,"S2G04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1878=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1878=\"\",\"\",IF('S2'!V1125=1,'S2'!E1125,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1125=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1125)","v":""}]
[null,"S2G04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1879=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1879=\"\",\"\",IF('S2'!V1126=1,'S2'!E1126,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1126=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1126)","v":""}]
[null,"S2G04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1880=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1880=\"\",\"\",IF('S2'!V1126=1,'S2'!E1126,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1126=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1126)","v":""}]
[null,"S2G04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1881=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1881=\"\",\"\",IF('S2'!V1127=1,'S2'!E1127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1127)","v":""}]
[null,"S2G04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1882=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1882=\"\",\"\",IF('S2'!V1127=1,'S2'!E1127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1127)","v":""}]
[null,"S2G04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1883=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1883=\"\",\"\",IF('S2'!V1127=1,'S2'!E1127,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1127=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1127)","v":""}]
[null,"S2G04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1884=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1884=\"\",\"\",IF('S2'!V1128=1,'S2'!E1128,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1128=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1128)","v":""}]
[null,"S2G04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1885=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1885=\"\",\"\",IF('S2'!V1128=1,'S2'!E1128,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1128=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1128)","v":""}]
[null,"S2G04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1886=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1886=\"\",\"\",IF('S2'!V1129=1,'S2'!E1129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1129)","v":""}]
[null,"S2G04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1887=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1887=\"\",\"\",IF('S2'!V1129=1,'S2'!E1129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1129)","v":""}]
[null,"S2G04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1888=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1888=\"\",\"\",IF('S2'!V1129=1,'S2'!E1129,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1129=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1129)","v":""}]
[null,"S2G04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1889=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1889=\"\",\"\",IF('S2'!V1130=1,'S2'!E1130,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1130=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1130)","v":""}]
[null,"S2G04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1890=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1890=\"\",\"\",IF('S2'!V1130=1,'S2'!E1130,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1130=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1130)","v":""}]
[null,"S2G04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1891=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1891=\"\",\"\",IF('S2'!V1131=1,'S2'!E1131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1131)","v":""}]
[null,"S2G04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1892=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1892=\"\",\"\",IF('S2'!V1131=1,'S2'!E1131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1131)","v":""}]
[null,"S2G04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1893=\"\",\"\",IF('S2'!V1117=1,'S2'!C1068&\" / \"&'S2'!C1117,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1893=\"\",\"\",IF('S2'!V1131=1,'S2'!E1131,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1131=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1131)","v":""}]
[null,"S2G05D01","Performance measure G5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133&\" / \"&'S2'!F1134,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1135=1,'S2'!E1135,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!G1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!H1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!I1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!J1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!K1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('S2'!L1135=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1135))","v":""},""]
[null,"S2G05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1897=\"\",J1897=\"\",K1897=\"\",L1897=\"\",J1897=\"\",M1897=\"\"),\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1897=\"\",J1897=\"\",K1897=\"\",L1897=\"\",J1897=\"\",M1897=\"\"),\"\",IF('S2'!V1136=1,'S2'!E1136,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1136=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1136)","v":""},{"$f":"IF('S2'!I1136=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1136)","v":""},{"$f":"IF('S2'!J1136=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1136)","v":""},{"$f":"IF('S2'!K1136=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1136)","v":""},{"$f":"IF('S2'!L1136=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1136)","v":""},""]
[null,"S2G05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1898=\"\",J1898=\"\",K1898=\"\",L1898=\"\",J1898=\"\",M1898=\"\"),\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1898=\"\",J1898=\"\",K1898=\"\",L1898=\"\",J1898=\"\",M1898=\"\"),\"\",IF('S2'!V1137=1,'S2'!E1137,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1137)","v":""},{"$f":"IF('S2'!I1137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1137)","v":""},{"$f":"IF('S2'!J1137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1137)","v":""},{"$f":"IF('S2'!K1137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1137)","v":""},{"$f":"IF('S2'!L1137=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1137)","v":""},""]
[null,"S2G05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1899=\"\",J1899=\"\",K1899=\"\",L1899=\"\",J1899=\"\",M1899=\"\"),\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1899=\"\",J1899=\"\",K1899=\"\",L1899=\"\",J1899=\"\",M1899=\"\"),\"\",IF('S2'!V1138=1,'S2'!E1138,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1138)","v":""},{"$f":"IF('S2'!I1138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1138)","v":""},{"$f":"IF('S2'!J1138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1138)","v":""},{"$f":"IF('S2'!K1138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1138)","v":""},{"$f":"IF('S2'!L1138=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1138)","v":""},""]
[null,"S2G05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1900=\"\",J1900=\"\",K1900=\"\",L1900=\"\",J1900=\"\",M1900=\"\"),\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1900=\"\",J1900=\"\",K1900=\"\",L1900=\"\",J1900=\"\",M1900=\"\"),\"\",IF('S2'!V1139=1,'S2'!E1139,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1139)","v":""},{"$f":"IF('S2'!I1139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1139)","v":""},{"$f":"IF('S2'!J1139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1139)","v":""},{"$f":"IF('S2'!K1139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1139)","v":""},{"$f":"IF('S2'!L1139=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1139)","v":""},""]
[null,"S2G05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1901=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1901=\"\",\"\",IF('S2'!V1140=1,'S2'!E1140,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1140)","v":""}]
[null,"S2G05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1902=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1902=\"\",\"\",IF('S2'!V1140=1,'S2'!E1140,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1140=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1140)","v":""}]
[null,"S2G05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1903=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1903=\"\",\"\",IF('S2'!V1141=1,'S2'!E1141,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1141)","v":""}]
[null,"S2G05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1904=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1904=\"\",\"\",IF('S2'!V1141=1,'S2'!E1141,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1141)","v":""}]
[null,"S2G05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1905=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1905=\"\",\"\",IF('S2'!V1141=1,'S2'!E1141,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1141=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1141)","v":""}]
[null,"S2G05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1906=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1906=\"\",\"\",IF('S2'!V1142=1,'S2'!E1142,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1142=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1142)","v":""}]
[null,"S2G05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1907=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1907=\"\",\"\",IF('S2'!V1142=1,'S2'!E1142,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1142=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1142)","v":""}]
[null,"S2G05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1908=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1908=\"\",\"\",IF('S2'!V1143=1,'S2'!E1143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1143)","v":""}]
[null,"S2G05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1909=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1909=\"\",\"\",IF('S2'!V1143=1,'S2'!E1143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1143)","v":""}]
[null,"S2G05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1910=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1910=\"\",\"\",IF('S2'!V1143=1,'S2'!E1143,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1143=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1143)","v":""}]
[null,"S2G05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1911=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1911=\"\",\"\",IF('S2'!V1144=1,'S2'!E1144,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1144=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1144)","v":""}]
[null,"S2G05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1912=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1912=\"\",\"\",IF('S2'!V1144=1,'S2'!E1144,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1144=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1144)","v":""}]
[null,"S2G05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1913=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1913=\"\",\"\",IF('S2'!V1145=1,'S2'!E1145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1145)","v":""}]
[null,"S2G05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1914=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1914=\"\",\"\",IF('S2'!V1145=1,'S2'!E1145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1145)","v":""}]
[null,"S2G05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1915=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1915=\"\",\"\",IF('S2'!V1145=1,'S2'!E1145,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1145=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1145)","v":""}]
[null,"S2G05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1916=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1916=\"\",\"\",IF('S2'!V1146=1,'S2'!E1146,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1146=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1146)","v":""}]
[null,"S2G05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1917=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1917=\"\",\"\",IF('S2'!V1146=1,'S2'!E1146,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1146=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1146)","v":""}]
[null,"S2G05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1918=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1918=\"\",\"\",IF('S2'!V1147=1,'S2'!E1147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1147)","v":""}]
[null,"S2G05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1919=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1919=\"\",\"\",IF('S2'!V1147=1,'S2'!E1147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1147)","v":""}]
[null,"S2G05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1920=\"\",\"\",IF('S2'!V1133=1,'S2'!C1068&\" / \"&'S2'!C1133,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1920=\"\",\"\",IF('S2'!V1147=1,'S2'!E1147,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1147=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1147)","v":""}]
[null,"S2G06D01","Performance measure G6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149&\" / \"&'S2'!F1150,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1151=1,'S2'!E1151,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!G1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!H1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!I1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!J1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!K1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('S2'!L1151=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1151))","v":""},""]
[null,"S2G06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1924=\"\",J1924=\"\",K1924=\"\",L1924=\"\",J1924=\"\",M1924=\"\"),\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1924=\"\",J1924=\"\",K1924=\"\",L1924=\"\",J1924=\"\",M1924=\"\"),\"\",IF('S2'!V1152=1,'S2'!E1152,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1152=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1152)","v":""},{"$f":"IF('S2'!I1152=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1152)","v":""},{"$f":"IF('S2'!J1152=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1152)","v":""},{"$f":"IF('S2'!K1152=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1152)","v":""},{"$f":"IF('S2'!L1152=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1152)","v":""},""]
[null,"S2G06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1925=\"\",J1925=\"\",K1925=\"\",L1925=\"\",J1925=\"\",M1925=\"\"),\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1925=\"\",J1925=\"\",K1925=\"\",L1925=\"\",J1925=\"\",M1925=\"\"),\"\",IF('S2'!V1153=1,'S2'!E1153,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1153)","v":""},{"$f":"IF('S2'!I1153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1153)","v":""},{"$f":"IF('S2'!J1153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1153)","v":""},{"$f":"IF('S2'!K1153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1153)","v":""},{"$f":"IF('S2'!L1153=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1153)","v":""},""]
[null,"S2G06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1926=\"\",J1926=\"\",K1926=\"\",L1926=\"\",J1926=\"\",M1926=\"\"),\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1926=\"\",J1926=\"\",K1926=\"\",L1926=\"\",J1926=\"\",M1926=\"\"),\"\",IF('S2'!V1154=1,'S2'!E1154,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1154)","v":""},{"$f":"IF('S2'!I1154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1154)","v":""},{"$f":"IF('S2'!J1154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1154)","v":""},{"$f":"IF('S2'!K1154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1154)","v":""},{"$f":"IF('S2'!L1154=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1154)","v":""},""]
[null,"S2G06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1927=\"\",J1927=\"\",K1927=\"\",L1927=\"\",J1927=\"\",M1927=\"\"),\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1927=\"\",J1927=\"\",K1927=\"\",L1927=\"\",J1927=\"\",M1927=\"\"),\"\",IF('S2'!V1155=1,'S2'!E1155,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1155)","v":""},{"$f":"IF('S2'!I1155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1155)","v":""},{"$f":"IF('S2'!J1155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1155)","v":""},{"$f":"IF('S2'!K1155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1155)","v":""},{"$f":"IF('S2'!L1155=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1155)","v":""},""]
[null,"S2G06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1928=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1928=\"\",\"\",IF('S2'!V1156=1,'S2'!E1156,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1156)","v":""}]
[null,"S2G06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1929=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1929=\"\",\"\",IF('S2'!V1156=1,'S2'!E1156,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1156=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1156)","v":""}]
[null,"S2G06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1930=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1930=\"\",\"\",IF('S2'!V1157=1,'S2'!E1157,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1157)","v":""}]
[null,"S2G06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1931=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1931=\"\",\"\",IF('S2'!V1157=1,'S2'!E1157,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1157)","v":""}]
[null,"S2G06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1932=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1932=\"\",\"\",IF('S2'!V1157=1,'S2'!E1157,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1157=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1157)","v":""}]
[null,"S2G06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1933=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1933=\"\",\"\",IF('S2'!V1158=1,'S2'!E1158,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1158=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1158)","v":""}]
[null,"S2G06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1934=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1934=\"\",\"\",IF('S2'!V1158=1,'S2'!E1158,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1158=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1158)","v":""}]
[null,"S2G06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1935=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1935=\"\",\"\",IF('S2'!V1159=1,'S2'!E1159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1159)","v":""}]
[null,"S2G06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1936=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1936=\"\",\"\",IF('S2'!V1159=1,'S2'!E1159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1159)","v":""}]
[null,"S2G06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1937=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1937=\"\",\"\",IF('S2'!V1159=1,'S2'!E1159,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1159=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1159)","v":""}]
[null,"S2G06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1938=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1938=\"\",\"\",IF('S2'!V1160=1,'S2'!E1160,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1160=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1160)","v":""}]
[null,"S2G06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1939=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1939=\"\",\"\",IF('S2'!V1160=1,'S2'!E1160,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1160=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1160)","v":""}]
[null,"S2G06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1940=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1940=\"\",\"\",IF('S2'!V1161=1,'S2'!E1161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1161)","v":""}]
[null,"S2G06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1941=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1941=\"\",\"\",IF('S2'!V1161=1,'S2'!E1161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1161)","v":""}]
[null,"S2G06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1942=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1942=\"\",\"\",IF('S2'!V1161=1,'S2'!E1161,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1161=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1161)","v":""}]
[null,"S2G06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1943=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1943=\"\",\"\",IF('S2'!V1162=1,'S2'!E1162,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1162=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1162)","v":""}]
[null,"S2G06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1944=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1944=\"\",\"\",IF('S2'!V1162=1,'S2'!E1162,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1162=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1162)","v":""}]
[null,"S2G06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1945=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1945=\"\",\"\",IF('S2'!V1163=1,'S2'!E1163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1163)","v":""}]
[null,"S2G06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1946=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1946=\"\",\"\",IF('S2'!V1163=1,'S2'!E1163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1163)","v":""}]
[null,"S2G06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1947=\"\",\"\",IF('S2'!V1149=1,'S2'!C1068&\" / \"&'S2'!C1149,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1947=\"\",\"\",IF('S2'!V1163=1,'S2'!E1163,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1163=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1163)","v":""}]
[null,"S2G07D01","Performance measure G7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165&\" / \"&'S2'!F1166,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1167=1,'S2'!E1167,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!G1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!H1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!I1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!J1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!K1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('S2'!L1167=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1167))","v":""},""]
[null,"S2G07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1951=\"\",J1951=\"\",K1951=\"\",L1951=\"\",J1951=\"\",M1951=\"\"),\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1951=\"\",J1951=\"\",K1951=\"\",L1951=\"\",J1951=\"\",M1951=\"\"),\"\",IF('S2'!V1168=1,'S2'!E1168,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1168=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1168)","v":""},{"$f":"IF('S2'!I1168=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1168)","v":""},{"$f":"IF('S2'!J1168=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1168)","v":""},{"$f":"IF('S2'!K1168=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1168)","v":""},{"$f":"IF('S2'!L1168=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1168)","v":""},""]
[null,"S2G07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1952=\"\",J1952=\"\",K1952=\"\",L1952=\"\",J1952=\"\",M1952=\"\"),\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1952=\"\",J1952=\"\",K1952=\"\",L1952=\"\",J1952=\"\",M1952=\"\"),\"\",IF('S2'!V1169=1,'S2'!E1169,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1169)","v":""},{"$f":"IF('S2'!I1169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1169)","v":""},{"$f":"IF('S2'!J1169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1169)","v":""},{"$f":"IF('S2'!K1169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1169)","v":""},{"$f":"IF('S2'!L1169=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1169)","v":""},""]
[null,"S2G07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1953=\"\",J1953=\"\",K1953=\"\",L1953=\"\",J1953=\"\",M1953=\"\"),\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1953=\"\",J1953=\"\",K1953=\"\",L1953=\"\",J1953=\"\",M1953=\"\"),\"\",IF('S2'!V1170=1,'S2'!E1170,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1170)","v":""},{"$f":"IF('S2'!I1170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1170)","v":""},{"$f":"IF('S2'!J1170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1170)","v":""},{"$f":"IF('S2'!K1170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1170)","v":""},{"$f":"IF('S2'!L1170=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1170)","v":""},""]
[null,"S2G07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1954=\"\",J1954=\"\",K1954=\"\",L1954=\"\",J1954=\"\",M1954=\"\"),\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1954=\"\",J1954=\"\",K1954=\"\",L1954=\"\",J1954=\"\",M1954=\"\"),\"\",IF('S2'!V1171=1,'S2'!E1171,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1171)","v":""},{"$f":"IF('S2'!I1171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1171)","v":""},{"$f":"IF('S2'!J1171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1171)","v":""},{"$f":"IF('S2'!K1171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1171)","v":""},{"$f":"IF('S2'!L1171=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1171)","v":""},""]
[null,"S2G07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1955=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1955=\"\",\"\",IF('S2'!V1172=1,'S2'!E1172,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1172)","v":""}]
[null,"S2G07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1956=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1956=\"\",\"\",IF('S2'!V1172=1,'S2'!E1172,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1172=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1172)","v":""}]
[null,"S2G07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1957=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1957=\"\",\"\",IF('S2'!V1173=1,'S2'!E1173,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1173)","v":""}]
[null,"S2G07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1958=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1958=\"\",\"\",IF('S2'!V1173=1,'S2'!E1173,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1173)","v":""}]
[null,"S2G07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1959=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1959=\"\",\"\",IF('S2'!V1173=1,'S2'!E1173,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1173=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1173)","v":""}]
[null,"S2G07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1960=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1960=\"\",\"\",IF('S2'!V1174=1,'S2'!E1174,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1174=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1174)","v":""}]
[null,"S2G07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1961=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1961=\"\",\"\",IF('S2'!V1174=1,'S2'!E1174,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1174=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1174)","v":""}]
[null,"S2G07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1962=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1962=\"\",\"\",IF('S2'!V1175=1,'S2'!E1175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1175)","v":""}]
[null,"S2G07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1963=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1963=\"\",\"\",IF('S2'!V1175=1,'S2'!E1175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1175)","v":""}]
[null,"S2G07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1964=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1964=\"\",\"\",IF('S2'!V1175=1,'S2'!E1175,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1175=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1175)","v":""}]
[null,"S2G07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1965=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1965=\"\",\"\",IF('S2'!V1176=1,'S2'!E1176,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1176=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1176)","v":""}]
[null,"S2G07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1966=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1966=\"\",\"\",IF('S2'!V1176=1,'S2'!E1176,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1176=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1176)","v":""}]
[null,"S2G07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1967=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1967=\"\",\"\",IF('S2'!V1177=1,'S2'!E1177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1177)","v":""}]
[null,"S2G07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1968=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1968=\"\",\"\",IF('S2'!V1177=1,'S2'!E1177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1177)","v":""}]
[null,"S2G07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1969=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1969=\"\",\"\",IF('S2'!V1177=1,'S2'!E1177,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1177=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1177)","v":""}]
[null,"S2G07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1970=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1970=\"\",\"\",IF('S2'!V1178=1,'S2'!E1178,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1178=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1178)","v":""}]
[null,"S2G07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1971=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1971=\"\",\"\",IF('S2'!V1178=1,'S2'!E1178,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1178=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1178)","v":""}]
[null,"S2G07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1972=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1972=\"\",\"\",IF('S2'!V1179=1,'S2'!E1179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1179)","v":""}]
[null,"S2G07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1973=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1973=\"\",\"\",IF('S2'!V1179=1,'S2'!E1179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1179)","v":""}]
[null,"S2G07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1974=\"\",\"\",IF('S2'!V1165=1,'S2'!C1068&\" / \"&'S2'!C1165,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1974=\"\",\"\",IF('S2'!V1179=1,'S2'!E1179,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1179=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1179)","v":""}]
[null,"S2G08D01","Performance measure G8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181&\" / \"&'S2'!F1182,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1183=1,'S2'!E1183,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!G1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!H1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!I1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!J1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!K1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('S2'!L1183=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1183))","v":""},""]
[null,"S2G08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1978=\"\",J1978=\"\",K1978=\"\",L1978=\"\",J1978=\"\",M1978=\"\"),\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1978=\"\",J1978=\"\",K1978=\"\",L1978=\"\",J1978=\"\",M1978=\"\"),\"\",IF('S2'!V1184=1,'S2'!E1184,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1184=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1184)","v":""},{"$f":"IF('S2'!I1184=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1184)","v":""},{"$f":"IF('S2'!J1184=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1184)","v":""},{"$f":"IF('S2'!K1184=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1184)","v":""},{"$f":"IF('S2'!L1184=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1184)","v":""},""]
[null,"S2G08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1979=\"\",J1979=\"\",K1979=\"\",L1979=\"\",J1979=\"\",M1979=\"\"),\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1979=\"\",J1979=\"\",K1979=\"\",L1979=\"\",J1979=\"\",M1979=\"\"),\"\",IF('S2'!V1185=1,'S2'!E1185,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1185=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1185)","v":""},{"$f":"IF('S2'!I1185=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1185)","v":""},{"$f":"IF('S2'!J1185=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1185)","v":""},{"$f":"IF('S2'!K1185=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1185)","v":""},{"$f":"IF('S2'!L1185=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1185)","v":""},""]
[null,"S2G08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1980=\"\",J1980=\"\",K1980=\"\",L1980=\"\",J1980=\"\",M1980=\"\"),\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1980=\"\",J1980=\"\",K1980=\"\",L1980=\"\",J1980=\"\",M1980=\"\"),\"\",IF('S2'!V1186=1,'S2'!E1186,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1186)","v":""},{"$f":"IF('S2'!I1186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1186)","v":""},{"$f":"IF('S2'!J1186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1186)","v":""},{"$f":"IF('S2'!K1186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1186)","v":""},{"$f":"IF('S2'!L1186=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1186)","v":""},""]
[null,"S2G08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1981=\"\",J1981=\"\",K1981=\"\",L1981=\"\",J1981=\"\",M1981=\"\"),\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I1981=\"\",J1981=\"\",K1981=\"\",L1981=\"\",J1981=\"\",M1981=\"\"),\"\",IF('S2'!V1187=1,'S2'!E1187,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1187)","v":""},{"$f":"IF('S2'!I1187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1187)","v":""},{"$f":"IF('S2'!J1187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1187)","v":""},{"$f":"IF('S2'!K1187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1187)","v":""},{"$f":"IF('S2'!L1187=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1187)","v":""},""]
[null,"S2G08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1982=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1982=\"\",\"\",IF('S2'!V1188=1,'S2'!E1188,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1188)","v":""}]
[null,"S2G08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1983=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1983=\"\",\"\",IF('S2'!V1188=1,'S2'!E1188,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1188=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1188)","v":""}]
[null,"S2G08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1984=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1984=\"\",\"\",IF('S2'!V1189=1,'S2'!E1189,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1189)","v":""}]
[null,"S2G08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1985=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1985=\"\",\"\",IF('S2'!V1189=1,'S2'!E1189,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1189)","v":""}]
[null,"S2G08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1986=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1986=\"\",\"\",IF('S2'!V1189=1,'S2'!E1189,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1189=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1189)","v":""}]
[null,"S2G08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1987=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1987=\"\",\"\",IF('S2'!V1190=1,'S2'!E1190,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1190)","v":""}]
[null,"S2G08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1988=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1988=\"\",\"\",IF('S2'!V1190=1,'S2'!E1190,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1190=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1190)","v":""}]
[null,"S2G08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1989=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1989=\"\",\"\",IF('S2'!V1191=1,'S2'!E1191,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1191=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1191)","v":""}]
[null,"S2G08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1990=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1990=\"\",\"\",IF('S2'!V1191=1,'S2'!E1191,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1191=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1191)","v":""}]
[null,"S2G08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1991=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1991=\"\",\"\",IF('S2'!V1191=1,'S2'!E1191,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1191=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1191)","v":""}]
[null,"S2G08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1992=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1992=\"\",\"\",IF('S2'!V1192=1,'S2'!E1192,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1192=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1192)","v":""}]
[null,"S2G08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1993=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1993=\"\",\"\",IF('S2'!V1192=1,'S2'!E1192,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1192=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1192)","v":""}]
[null,"S2G08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1994=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1994=\"\",\"\",IF('S2'!V1193=1,'S2'!E1193,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1193=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1193)","v":""}]
[null,"S2G08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1995=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1995=\"\",\"\",IF('S2'!V1193=1,'S2'!E1193,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1193=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1193)","v":""}]
[null,"S2G08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1996=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1996=\"\",\"\",IF('S2'!V1193=1,'S2'!E1193,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1193=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1193)","v":""}]
[null,"S2G08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1997=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1997=\"\",\"\",IF('S2'!V1194=1,'S2'!E1194,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1194=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1194)","v":""}]
[null,"S2G08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1998=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1998=\"\",\"\",IF('S2'!V1194=1,'S2'!E1194,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1194=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1194)","v":""}]
[null,"S2G08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1999=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N1999=\"\",\"\",IF('S2'!V1195=1,'S2'!E1195,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1195=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1195)","v":""}]
[null,"S2G08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2000=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2000=\"\",\"\",IF('S2'!V1195=1,'S2'!E1195,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1195=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1195)","v":""}]
[null,"S2G08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2001=\"\",\"\",IF('S2'!V1181=1,'S2'!C1068&\" / \"&'S2'!C1181,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2001=\"\",\"\",IF('S2'!V1195=1,'S2'!E1195,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1195=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1195)","v":""}]
[null,"S2G09D01","Performance measure G9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197&\" / \"&'S2'!F1198,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1199=1,'S2'!E1199,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!G1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!H1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!I1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!J1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!K1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('S2'!L1199=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1199))","v":""},""]
[null,"S2G09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2005=\"\",J2005=\"\",K2005=\"\",L2005=\"\",J2005=\"\",M2005=\"\"),\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2005=\"\",J2005=\"\",K2005=\"\",L2005=\"\",J2005=\"\",M2005=\"\"),\"\",IF('S2'!V1200=1,'S2'!E1200,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1200=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1200)","v":""},{"$f":"IF('S2'!I1200=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1200)","v":""},{"$f":"IF('S2'!J1200=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1200)","v":""},{"$f":"IF('S2'!K1200=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1200)","v":""},{"$f":"IF('S2'!L1200=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1200)","v":""},""]
[null,"S2G09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2006=\"\",J2006=\"\",K2006=\"\",L2006=\"\",J2006=\"\",M2006=\"\"),\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2006=\"\",J2006=\"\",K2006=\"\",L2006=\"\",J2006=\"\",M2006=\"\"),\"\",IF('S2'!V1201=1,'S2'!E1201,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1201=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1201)","v":""},{"$f":"IF('S2'!I1201=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1201)","v":""},{"$f":"IF('S2'!J1201=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1201)","v":""},{"$f":"IF('S2'!K1201=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1201)","v":""},{"$f":"IF('S2'!L1201=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1201)","v":""},""]
[null,"S2G09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2007=\"\",J2007=\"\",K2007=\"\",L2007=\"\",J2007=\"\",M2007=\"\"),\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2007=\"\",J2007=\"\",K2007=\"\",L2007=\"\",J2007=\"\",M2007=\"\"),\"\",IF('S2'!V1202=1,'S2'!E1202,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1202)","v":""},{"$f":"IF('S2'!I1202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1202)","v":""},{"$f":"IF('S2'!J1202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1202)","v":""},{"$f":"IF('S2'!K1202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1202)","v":""},{"$f":"IF('S2'!L1202=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1202)","v":""},""]
[null,"S2G09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2008=\"\",J2008=\"\",K2008=\"\",L2008=\"\",J2008=\"\",M2008=\"\"),\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2008=\"\",J2008=\"\",K2008=\"\",L2008=\"\",J2008=\"\",M2008=\"\"),\"\",IF('S2'!V1203=1,'S2'!E1203,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1203)","v":""},{"$f":"IF('S2'!I1203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1203)","v":""},{"$f":"IF('S2'!J1203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1203)","v":""},{"$f":"IF('S2'!K1203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1203)","v":""},{"$f":"IF('S2'!L1203=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1203)","v":""},""]
[null,"S2G09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2009=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2009=\"\",\"\",IF('S2'!V1204=1,'S2'!E1204,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1204)","v":""}]
[null,"S2G09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2010=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2010=\"\",\"\",IF('S2'!V1204=1,'S2'!E1204,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1204=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1204)","v":""}]
[null,"S2G09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2011=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2011=\"\",\"\",IF('S2'!V1205=1,'S2'!E1205,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1205)","v":""}]
[null,"S2G09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2012=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2012=\"\",\"\",IF('S2'!V1205=1,'S2'!E1205,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1205)","v":""}]
[null,"S2G09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2013=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2013=\"\",\"\",IF('S2'!V1205=1,'S2'!E1205,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1205=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1205)","v":""}]
[null,"S2G09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2014=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2014=\"\",\"\",IF('S2'!V1206=1,'S2'!E1206,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1206)","v":""}]
[null,"S2G09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2015=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2015=\"\",\"\",IF('S2'!V1206=1,'S2'!E1206,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1206=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1206)","v":""}]
[null,"S2G09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2016=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2016=\"\",\"\",IF('S2'!V1207=1,'S2'!E1207,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1207=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1207)","v":""}]
[null,"S2G09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2017=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2017=\"\",\"\",IF('S2'!V1207=1,'S2'!E1207,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1207=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1207)","v":""}]
[null,"S2G09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2018=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2018=\"\",\"\",IF('S2'!V1207=1,'S2'!E1207,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1207=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1207)","v":""}]
[null,"S2G09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2019=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2019=\"\",\"\",IF('S2'!V1208=1,'S2'!E1208,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1208=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1208)","v":""}]
[null,"S2G09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2020=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2020=\"\",\"\",IF('S2'!V1208=1,'S2'!E1208,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1208=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1208)","v":""}]
[null,"S2G09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2021=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2021=\"\",\"\",IF('S2'!V1209=1,'S2'!E1209,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1209=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1209)","v":""}]
[null,"S2G09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2022=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2022=\"\",\"\",IF('S2'!V1209=1,'S2'!E1209,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1209=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1209)","v":""}]
[null,"S2G09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2023=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2023=\"\",\"\",IF('S2'!V1209=1,'S2'!E1209,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1209=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1209)","v":""}]
[null,"S2G09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2024=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2024=\"\",\"\",IF('S2'!V1210=1,'S2'!E1210,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1210=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1210)","v":""}]
[null,"S2G09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2025=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2025=\"\",\"\",IF('S2'!V1210=1,'S2'!E1210,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1210=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1210)","v":""}]
[null,"S2G09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2026=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2026=\"\",\"\",IF('S2'!V1211=1,'S2'!E1211,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1211=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1211)","v":""}]
[null,"S2G09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2027=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2027=\"\",\"\",IF('S2'!V1211=1,'S2'!E1211,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1211=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1211)","v":""}]
[null,"S2G09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2028=\"\",\"\",IF('S2'!V1197=1,'S2'!C1068&\" / \"&'S2'!C1197,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2028=\"\",\"\",IF('S2'!V1211=1,'S2'!E1211,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1211=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1211)","v":""}]
[null,"S2G10D01","Performance measure G10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213&\" / \"&'S2'!F1214,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1215=1,'S2'!E1215,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!G1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!H1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!I1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!J1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!K1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('S2'!L1215=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1215))","v":""},""]
[null,"S2G10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2032=\"\",J2032=\"\",K2032=\"\",L2032=\"\",J2032=\"\",M2032=\"\"),\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2032=\"\",J2032=\"\",K2032=\"\",L2032=\"\",J2032=\"\",M2032=\"\"),\"\",IF('S2'!V1216=1,'S2'!E1216,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1216=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1216)","v":""},{"$f":"IF('S2'!I1216=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1216)","v":""},{"$f":"IF('S2'!J1216=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1216)","v":""},{"$f":"IF('S2'!K1216=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1216)","v":""},{"$f":"IF('S2'!L1216=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1216)","v":""},""]
[null,"S2G10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2033=\"\",J2033=\"\",K2033=\"\",L2033=\"\",J2033=\"\",M2033=\"\"),\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2033=\"\",J2033=\"\",K2033=\"\",L2033=\"\",J2033=\"\",M2033=\"\"),\"\",IF('S2'!V1217=1,'S2'!E1217,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1217=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1217)","v":""},{"$f":"IF('S2'!I1217=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1217)","v":""},{"$f":"IF('S2'!J1217=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1217)","v":""},{"$f":"IF('S2'!K1217=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1217)","v":""},{"$f":"IF('S2'!L1217=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1217)","v":""},""]
[null,"S2G10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2034=\"\",J2034=\"\",K2034=\"\",L2034=\"\",J2034=\"\",M2034=\"\"),\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2034=\"\",J2034=\"\",K2034=\"\",L2034=\"\",J2034=\"\",M2034=\"\"),\"\",IF('S2'!V1218=1,'S2'!E1218,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1218)","v":""},{"$f":"IF('S2'!I1218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1218)","v":""},{"$f":"IF('S2'!J1218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1218)","v":""},{"$f":"IF('S2'!K1218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1218)","v":""},{"$f":"IF('S2'!L1218=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1218)","v":""},""]
[null,"S2G10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2035=\"\",J2035=\"\",K2035=\"\",L2035=\"\",J2035=\"\",M2035=\"\"),\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2035=\"\",J2035=\"\",K2035=\"\",L2035=\"\",J2035=\"\",M2035=\"\"),\"\",IF('S2'!V1219=1,'S2'!E1219,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1219)","v":""},{"$f":"IF('S2'!I1219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1219)","v":""},{"$f":"IF('S2'!J1219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1219)","v":""},{"$f":"IF('S2'!K1219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1219)","v":""},{"$f":"IF('S2'!L1219=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1219)","v":""},""]
[null,"S2G10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2036=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2036=\"\",\"\",IF('S2'!V1220=1,'S2'!E1220,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1220)","v":""}]
[null,"S2G10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2037=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2037=\"\",\"\",IF('S2'!V1220=1,'S2'!E1220,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1220=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1220)","v":""}]
[null,"S2G10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2038=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2038=\"\",\"\",IF('S2'!V1221=1,'S2'!E1221,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1221)","v":""}]
[null,"S2G10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2039=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2039=\"\",\"\",IF('S2'!V1221=1,'S2'!E1221,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1221)","v":""}]
[null,"S2G10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2040=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2040=\"\",\"\",IF('S2'!V1221=1,'S2'!E1221,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1221=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1221)","v":""}]
[null,"S2G10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2041=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2041=\"\",\"\",IF('S2'!V1222=1,'S2'!E1222,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1222)","v":""}]
[null,"S2G10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2042=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2042=\"\",\"\",IF('S2'!V1222=1,'S2'!E1222,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1222=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1222)","v":""}]
[null,"S2G10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2043=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2043=\"\",\"\",IF('S2'!V1223=1,'S2'!E1223,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1223=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1223)","v":""}]
[null,"S2G10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2044=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2044=\"\",\"\",IF('S2'!V1223=1,'S2'!E1223,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1223=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1223)","v":""}]
[null,"S2G10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2045=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2045=\"\",\"\",IF('S2'!V1223=1,'S2'!E1223,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1223=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1223)","v":""}]
[null,"S2G10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2046=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2046=\"\",\"\",IF('S2'!V1224=1,'S2'!E1224,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1224=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1224)","v":""}]
[null,"S2G10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2047=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2047=\"\",\"\",IF('S2'!V1224=1,'S2'!E1224,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1224=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1224)","v":""}]
[null,"S2G10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2048=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2048=\"\",\"\",IF('S2'!V1225=1,'S2'!E1225,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1225=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1225)","v":""}]
[null,"S2G10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2049=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2049=\"\",\"\",IF('S2'!V1225=1,'S2'!E1225,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1225=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1225)","v":""}]
[null,"S2G10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2050=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2050=\"\",\"\",IF('S2'!V1225=1,'S2'!E1225,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1225=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1225)","v":""}]
[null,"S2G10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2051=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2051=\"\",\"\",IF('S2'!V1226=1,'S2'!E1226,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1226=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1226)","v":""}]
[null,"S2G10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2052=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2052=\"\",\"\",IF('S2'!V1226=1,'S2'!E1226,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1226=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1226)","v":""}]
[null,"S2G10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2053=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2053=\"\",\"\",IF('S2'!V1227=1,'S2'!E1227,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1227=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1227)","v":""}]
[null,"S2G10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2054=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2054=\"\",\"\",IF('S2'!V1227=1,'S2'!E1227,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1227=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1227)","v":""}]
[null,"S2G10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2055=\"\",\"\",IF('S2'!V1213=1,'S2'!C1068&\" / \"&'S2'!C1213,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2055=\"\",\"\",IF('S2'!V1227=1,'S2'!E1227,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1227=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1227)","v":""}]
[null,"S2G11D01","Performance measure G11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229&\" / \"&'S2'!F1230,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2G11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1231=1,'S2'!E1231,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!G1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!H1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!I1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!J1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!K1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('S2'!L1231=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1231))","v":""},""]
[null,"S2G11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2059=\"\",J2059=\"\",K2059=\"\",L2059=\"\",J2059=\"\",M2059=\"\"),\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2059=\"\",J2059=\"\",K2059=\"\",L2059=\"\",J2059=\"\",M2059=\"\"),\"\",IF('S2'!V1232=1,'S2'!E1232,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1232=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1232)","v":""},{"$f":"IF('S2'!I1232=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1232)","v":""},{"$f":"IF('S2'!J1232=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1232)","v":""},{"$f":"IF('S2'!K1232=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1232)","v":""},{"$f":"IF('S2'!L1232=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1232)","v":""},""]
[null,"S2G11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2060=\"\",J2060=\"\",K2060=\"\",L2060=\"\",J2060=\"\",M2060=\"\"),\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2060=\"\",J2060=\"\",K2060=\"\",L2060=\"\",J2060=\"\",M2060=\"\"),\"\",IF('S2'!V1233=1,'S2'!E1233,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1233=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1233)","v":""},{"$f":"IF('S2'!I1233=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1233)","v":""},{"$f":"IF('S2'!J1233=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1233)","v":""},{"$f":"IF('S2'!K1233=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1233)","v":""},{"$f":"IF('S2'!L1233=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1233)","v":""},""]
[null,"S2G11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2061=\"\",J2061=\"\",K2061=\"\",L2061=\"\",J2061=\"\",M2061=\"\"),\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2061=\"\",J2061=\"\",K2061=\"\",L2061=\"\",J2061=\"\",M2061=\"\"),\"\",IF('S2'!V1234=1,'S2'!E1234,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1234)","v":""},{"$f":"IF('S2'!I1234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1234)","v":""},{"$f":"IF('S2'!J1234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1234)","v":""},{"$f":"IF('S2'!K1234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1234)","v":""},{"$f":"IF('S2'!L1234=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1234)","v":""},""]
[null,"S2G11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2062=\"\",J2062=\"\",K2062=\"\",L2062=\"\",J2062=\"\",M2062=\"\"),\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2062=\"\",J2062=\"\",K2062=\"\",L2062=\"\",J2062=\"\",M2062=\"\"),\"\",IF('S2'!V1235=1,'S2'!E1235,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1235)","v":""},{"$f":"IF('S2'!I1235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1235)","v":""},{"$f":"IF('S2'!J1235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1235)","v":""},{"$f":"IF('S2'!K1235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1235)","v":""},{"$f":"IF('S2'!L1235=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1235)","v":""},""]
[null,"S2G11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2063=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2063=\"\",\"\",IF('S2'!V1236=1,'S2'!E1236,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1236)","v":""}]
[null,"S2G11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2064=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2064=\"\",\"\",IF('S2'!V1236=1,'S2'!E1236,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1236=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1236)","v":""}]
[null,"S2G11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2065=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2065=\"\",\"\",IF('S2'!V1237=1,'S2'!E1237,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1237)","v":""}]
[null,"S2G11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2066=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2066=\"\",\"\",IF('S2'!V1237=1,'S2'!E1237,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1237)","v":""}]
[null,"S2G11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2067=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2067=\"\",\"\",IF('S2'!V1237=1,'S2'!E1237,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1237=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1237)","v":""}]
[null,"S2G11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2068=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2068=\"\",\"\",IF('S2'!V1238=1,'S2'!E1238,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1238)","v":""}]
[null,"S2G11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2069=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2069=\"\",\"\",IF('S2'!V1238=1,'S2'!E1238,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1238=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1238)","v":""}]
[null,"S2G11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2070=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2070=\"\",\"\",IF('S2'!V1239=1,'S2'!E1239,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1239=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1239)","v":""}]
[null,"S2G11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2071=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2071=\"\",\"\",IF('S2'!V1239=1,'S2'!E1239,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1239=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1239)","v":""}]
[null,"S2G11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2072=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2072=\"\",\"\",IF('S2'!V1239=1,'S2'!E1239,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1239=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1239)","v":""}]
[null,"S2G11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2073=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2073=\"\",\"\",IF('S2'!V1240=1,'S2'!E1240,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1240=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1240)","v":""}]
[null,"S2G11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2074=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2074=\"\",\"\",IF('S2'!V1240=1,'S2'!E1240,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1240=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1240)","v":""}]
[null,"S2G11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2075=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2075=\"\",\"\",IF('S2'!V1241=1,'S2'!E1241,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1241=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1241)","v":""}]
[null,"S2G11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2076=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2076=\"\",\"\",IF('S2'!V1241=1,'S2'!E1241,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1241=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1241)","v":""}]
[null,"S2G11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2077=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2077=\"\",\"\",IF('S2'!V1241=1,'S2'!E1241,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1241=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1241)","v":""}]
[null,"S2G11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2078=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2078=\"\",\"\",IF('S2'!V1242=1,'S2'!E1242,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1242=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1242)","v":""}]
[null,"S2G11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2079=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2079=\"\",\"\",IF('S2'!V1242=1,'S2'!E1242,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1242=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1242)","v":""}]
[null,"S2G11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2080=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2080=\"\",\"\",IF('S2'!V1243=1,'S2'!E1243,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1243=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1243)","v":""}]
[null,"S2G11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2081=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2081=\"\",\"\",IF('S2'!V1243=1,'S2'!E1243,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1243=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1243)","v":""}]
[null,"S2G11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2082=\"\",\"\",IF('S2'!V1229=1,'S2'!C1068&\" / \"&'S2'!C1229,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2082=\"\",\"\",IF('S2'!V1243=1,'S2'!E1243,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1243=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1243)","v":""}]
[null,"S2H01D01","Performance measure H1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246&\" / \"&'S2'!F1247,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1248=1,'S2'!E1248,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!G1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!H1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!I1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!J1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!K1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('S2'!L1248=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1248))","v":""},""]
[null,"S2H01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2086=\"\",J2086=\"\",K2086=\"\",L2086=\"\",J2086=\"\",M2086=\"\"),\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2086=\"\",J2086=\"\",K2086=\"\",L2086=\"\",J2086=\"\",M2086=\"\"),\"\",IF('S2'!V1249=1,'S2'!E1249,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1249=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1249)","v":""},{"$f":"IF('S2'!I1249=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1249)","v":""},{"$f":"IF('S2'!J1249=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1249)","v":""},{"$f":"IF('S2'!K1249=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1249)","v":""},{"$f":"IF('S2'!L1249=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1249)","v":""},""]
[null,"S2H01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2087=\"\",J2087=\"\",K2087=\"\",L2087=\"\",J2087=\"\",M2087=\"\"),\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2087=\"\",J2087=\"\",K2087=\"\",L2087=\"\",J2087=\"\",M2087=\"\"),\"\",IF('S2'!V1250=1,'S2'!E1250,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1250)","v":""},{"$f":"IF('S2'!I1250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1250)","v":""},{"$f":"IF('S2'!J1250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1250)","v":""},{"$f":"IF('S2'!K1250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1250)","v":""},{"$f":"IF('S2'!L1250=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1250)","v":""},""]
[null,"S2H01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2088=\"\",J2088=\"\",K2088=\"\",L2088=\"\",J2088=\"\",M2088=\"\"),\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2088=\"\",J2088=\"\",K2088=\"\",L2088=\"\",J2088=\"\",M2088=\"\"),\"\",IF('S2'!V1251=1,'S2'!E1251,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1251)","v":""},{"$f":"IF('S2'!I1251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1251)","v":""},{"$f":"IF('S2'!J1251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1251)","v":""},{"$f":"IF('S2'!K1251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1251)","v":""},{"$f":"IF('S2'!L1251=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1251)","v":""},""]
[null,"S2H01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2089=\"\",J2089=\"\",K2089=\"\",L2089=\"\",J2089=\"\",M2089=\"\"),\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2089=\"\",J2089=\"\",K2089=\"\",L2089=\"\",J2089=\"\",M2089=\"\"),\"\",IF('S2'!V1252=1,'S2'!E1252,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1252)","v":""},{"$f":"IF('S2'!I1252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1252)","v":""},{"$f":"IF('S2'!J1252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1252)","v":""},{"$f":"IF('S2'!K1252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1252)","v":""},{"$f":"IF('S2'!L1252=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1252)","v":""},""]
[null,"S2H01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2090=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2090=\"\",\"\",IF('S2'!V1253=1,'S2'!E1253,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1253)","v":""}]
[null,"S2H01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2091=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2091=\"\",\"\",IF('S2'!V1253=1,'S2'!E1253,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1253=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1253)","v":""}]
[null,"S2H01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2092=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2092=\"\",\"\",IF('S2'!V1254=1,'S2'!E1254,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1254)","v":""}]
[null,"S2H01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2093=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2093=\"\",\"\",IF('S2'!V1254=1,'S2'!E1254,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1254)","v":""}]
[null,"S2H01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2094=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2094=\"\",\"\",IF('S2'!V1254=1,'S2'!E1254,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1254=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1254)","v":""}]
[null,"S2H01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2095=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2095=\"\",\"\",IF('S2'!V1255=1,'S2'!E1255,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1255=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1255)","v":""}]
[null,"S2H01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2096=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2096=\"\",\"\",IF('S2'!V1255=1,'S2'!E1255,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1255=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1255)","v":""}]
[null,"S2H01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2097=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2097=\"\",\"\",IF('S2'!V1256=1,'S2'!E1256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1256)","v":""}]
[null,"S2H01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2098=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2098=\"\",\"\",IF('S2'!V1256=1,'S2'!E1256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1256)","v":""}]
[null,"S2H01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2099=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2099=\"\",\"\",IF('S2'!V1256=1,'S2'!E1256,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1256=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1256)","v":""}]
[null,"S2H01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2100=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2100=\"\",\"\",IF('S2'!V1257=1,'S2'!E1257,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1257=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1257)","v":""}]
[null,"S2H01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2101=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2101=\"\",\"\",IF('S2'!V1257=1,'S2'!E1257,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1257=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1257)","v":""}]
[null,"S2H01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2102=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2102=\"\",\"\",IF('S2'!V1258=1,'S2'!E1258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1258)","v":""}]
[null,"S2H01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2103=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2103=\"\",\"\",IF('S2'!V1258=1,'S2'!E1258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1258)","v":""}]
[null,"S2H01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2104=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2104=\"\",\"\",IF('S2'!V1258=1,'S2'!E1258,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1258=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1258)","v":""}]
[null,"S2H01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2105=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2105=\"\",\"\",IF('S2'!V1259=1,'S2'!E1259,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1259=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1259)","v":""}]
[null,"S2H01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2106=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2106=\"\",\"\",IF('S2'!V1259=1,'S2'!E1259,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1259=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1259)","v":""}]
[null,"S2H01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2107=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2107=\"\",\"\",IF('S2'!V1260=1,'S2'!E1260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1260)","v":""}]
[null,"S2H01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2108=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2108=\"\",\"\",IF('S2'!V1260=1,'S2'!E1260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1260)","v":""}]
[null,"S2H01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2109=\"\",\"\",IF('S2'!V1246=1,'S2'!C1245&\" / \"&'S2'!C1246,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2109=\"\",\"\",IF('S2'!V1260=1,'S2'!E1260,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1260=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1260)","v":""}]
[null,"S2H02D01","Performance measure H2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262&\" / \"&'S2'!F1263,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1264=1,'S2'!E1264,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!G1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!H1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!I1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!J1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!K1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('S2'!L1264=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1264))","v":""},""]
[null,"S2H02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2113=\"\",J2113=\"\",K2113=\"\",L2113=\"\",J2113=\"\",M2113=\"\"),\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2113=\"\",J2113=\"\",K2113=\"\",L2113=\"\",J2113=\"\",M2113=\"\"),\"\",IF('S2'!V1265=1,'S2'!E1265,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1265=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1265)","v":""},{"$f":"IF('S2'!I1265=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1265)","v":""},{"$f":"IF('S2'!J1265=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1265)","v":""},{"$f":"IF('S2'!K1265=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1265)","v":""},{"$f":"IF('S2'!L1265=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1265)","v":""},""]
[null,"S2H02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2114=\"\",J2114=\"\",K2114=\"\",L2114=\"\",J2114=\"\",M2114=\"\"),\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2114=\"\",J2114=\"\",K2114=\"\",L2114=\"\",J2114=\"\",M2114=\"\"),\"\",IF('S2'!V1266=1,'S2'!E1266,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1266)","v":""},{"$f":"IF('S2'!I1266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1266)","v":""},{"$f":"IF('S2'!J1266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1266)","v":""},{"$f":"IF('S2'!K1266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1266)","v":""},{"$f":"IF('S2'!L1266=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1266)","v":""},""]
[null,"S2H02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2115=\"\",J2115=\"\",K2115=\"\",L2115=\"\",J2115=\"\",M2115=\"\"),\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2115=\"\",J2115=\"\",K2115=\"\",L2115=\"\",J2115=\"\",M2115=\"\"),\"\",IF('S2'!V1267=1,'S2'!E1267,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1267)","v":""},{"$f":"IF('S2'!I1267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1267)","v":""},{"$f":"IF('S2'!J1267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1267)","v":""},{"$f":"IF('S2'!K1267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1267)","v":""},{"$f":"IF('S2'!L1267=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1267)","v":""},""]
[null,"S2H02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2116=\"\",J2116=\"\",K2116=\"\",L2116=\"\",J2116=\"\",M2116=\"\"),\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2116=\"\",J2116=\"\",K2116=\"\",L2116=\"\",J2116=\"\",M2116=\"\"),\"\",IF('S2'!V1268=1,'S2'!E1268,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1268)","v":""},{"$f":"IF('S2'!I1268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1268)","v":""},{"$f":"IF('S2'!J1268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1268)","v":""},{"$f":"IF('S2'!K1268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1268)","v":""},{"$f":"IF('S2'!L1268=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1268)","v":""},""]
[null,"S2H02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2117=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2117=\"\",\"\",IF('S2'!V1269=1,'S2'!E1269,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1269)","v":""}]
[null,"S2H02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2118=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2118=\"\",\"\",IF('S2'!V1269=1,'S2'!E1269,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1269=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1269)","v":""}]
[null,"S2H02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2119=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2119=\"\",\"\",IF('S2'!V1270=1,'S2'!E1270,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1270)","v":""}]
[null,"S2H02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2120=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2120=\"\",\"\",IF('S2'!V1270=1,'S2'!E1270,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1270)","v":""}]
[null,"S2H02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2121=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2121=\"\",\"\",IF('S2'!V1270=1,'S2'!E1270,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1270=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1270)","v":""}]
[null,"S2H02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2122=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2122=\"\",\"\",IF('S2'!V1271=1,'S2'!E1271,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1271=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1271)","v":""}]
[null,"S2H02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2123=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2123=\"\",\"\",IF('S2'!V1271=1,'S2'!E1271,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1271=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1271)","v":""}]
[null,"S2H02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2124=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2124=\"\",\"\",IF('S2'!V1272=1,'S2'!E1272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1272)","v":""}]
[null,"S2H02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2125=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2125=\"\",\"\",IF('S2'!V1272=1,'S2'!E1272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1272)","v":""}]
[null,"S2H02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2126=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2126=\"\",\"\",IF('S2'!V1272=1,'S2'!E1272,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1272=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1272)","v":""}]
[null,"S2H02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2127=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2127=\"\",\"\",IF('S2'!V1273=1,'S2'!E1273,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1273=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1273)","v":""}]
[null,"S2H02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2128=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2128=\"\",\"\",IF('S2'!V1273=1,'S2'!E1273,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1273=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1273)","v":""}]
[null,"S2H02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2129=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2129=\"\",\"\",IF('S2'!V1274=1,'S2'!E1274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1274)","v":""}]
[null,"S2H02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2130=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2130=\"\",\"\",IF('S2'!V1274=1,'S2'!E1274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1274)","v":""}]
[null,"S2H02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2131=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2131=\"\",\"\",IF('S2'!V1274=1,'S2'!E1274,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1274=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1274)","v":""}]
[null,"S2H02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2132=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2132=\"\",\"\",IF('S2'!V1275=1,'S2'!E1275,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1275=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1275)","v":""}]
[null,"S2H02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2133=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2133=\"\",\"\",IF('S2'!V1275=1,'S2'!E1275,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1275=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1275)","v":""}]
[null,"S2H02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2134=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2134=\"\",\"\",IF('S2'!V1276=1,'S2'!E1276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1276)","v":""}]
[null,"S2H02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2135=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2135=\"\",\"\",IF('S2'!V1276=1,'S2'!E1276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1276)","v":""}]
[null,"S2H02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2136=\"\",\"\",IF('S2'!V1262=1,'S2'!C1245&\" / \"&'S2'!C1262,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2136=\"\",\"\",IF('S2'!V1276=1,'S2'!E1276,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1276=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1276)","v":""}]
[null,"S2H03D01","Performance measure H3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278&\" / \"&'S2'!F1279,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1280=1,'S2'!E1280,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!G1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!H1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!I1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!J1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!K1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('S2'!L1280=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1280))","v":""},""]
[null,"S2H03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2140=\"\",J2140=\"\",K2140=\"\",L2140=\"\",J2140=\"\",M2140=\"\"),\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2140=\"\",J2140=\"\",K2140=\"\",L2140=\"\",J2140=\"\",M2140=\"\"),\"\",IF('S2'!V1281=1,'S2'!E1281,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1281=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1281)","v":""},{"$f":"IF('S2'!I1281=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1281)","v":""},{"$f":"IF('S2'!J1281=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1281)","v":""},{"$f":"IF('S2'!K1281=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1281)","v":""},{"$f":"IF('S2'!L1281=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1281)","v":""},""]
[null,"S2H03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2141=\"\",J2141=\"\",K2141=\"\",L2141=\"\",J2141=\"\",M2141=\"\"),\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2141=\"\",J2141=\"\",K2141=\"\",L2141=\"\",J2141=\"\",M2141=\"\"),\"\",IF('S2'!V1282=1,'S2'!E1282,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1282)","v":""},{"$f":"IF('S2'!I1282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1282)","v":""},{"$f":"IF('S2'!J1282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1282)","v":""},{"$f":"IF('S2'!K1282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1282)","v":""},{"$f":"IF('S2'!L1282=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1282)","v":""},""]
[null,"S2H03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2142=\"\",J2142=\"\",K2142=\"\",L2142=\"\",J2142=\"\",M2142=\"\"),\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2142=\"\",J2142=\"\",K2142=\"\",L2142=\"\",J2142=\"\",M2142=\"\"),\"\",IF('S2'!V1283=1,'S2'!E1283,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1283)","v":""},{"$f":"IF('S2'!I1283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1283)","v":""},{"$f":"IF('S2'!J1283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1283)","v":""},{"$f":"IF('S2'!K1283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1283)","v":""},{"$f":"IF('S2'!L1283=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1283)","v":""},""]
[null,"S2H03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2143=\"\",J2143=\"\",K2143=\"\",L2143=\"\",J2143=\"\",M2143=\"\"),\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2143=\"\",J2143=\"\",K2143=\"\",L2143=\"\",J2143=\"\",M2143=\"\"),\"\",IF('S2'!V1284=1,'S2'!E1284,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1284)","v":""},{"$f":"IF('S2'!I1284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1284)","v":""},{"$f":"IF('S2'!J1284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1284)","v":""},{"$f":"IF('S2'!K1284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1284)","v":""},{"$f":"IF('S2'!L1284=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1284)","v":""},""]
[null,"S2H03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2144=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2144=\"\",\"\",IF('S2'!V1285=1,'S2'!E1285,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1285)","v":""}]
[null,"S2H03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2145=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2145=\"\",\"\",IF('S2'!V1285=1,'S2'!E1285,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1285=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1285)","v":""}]
[null,"S2H03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2146=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2146=\"\",\"\",IF('S2'!V1286=1,'S2'!E1286,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1286)","v":""}]
[null,"S2H03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2147=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2147=\"\",\"\",IF('S2'!V1286=1,'S2'!E1286,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1286)","v":""}]
[null,"S2H03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2148=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2148=\"\",\"\",IF('S2'!V1286=1,'S2'!E1286,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1286=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1286)","v":""}]
[null,"S2H03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2149=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2149=\"\",\"\",IF('S2'!V1287=1,'S2'!E1287,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1287=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1287)","v":""}]
[null,"S2H03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2150=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2150=\"\",\"\",IF('S2'!V1287=1,'S2'!E1287,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1287=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1287)","v":""}]
[null,"S2H03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2151=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2151=\"\",\"\",IF('S2'!V1288=1,'S2'!E1288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1288)","v":""}]
[null,"S2H03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2152=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2152=\"\",\"\",IF('S2'!V1288=1,'S2'!E1288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1288)","v":""}]
[null,"S2H03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2153=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2153=\"\",\"\",IF('S2'!V1288=1,'S2'!E1288,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1288=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1288)","v":""}]
[null,"S2H03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2154=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2154=\"\",\"\",IF('S2'!V1289=1,'S2'!E1289,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1289=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1289)","v":""}]
[null,"S2H03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2155=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2155=\"\",\"\",IF('S2'!V1289=1,'S2'!E1289,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1289=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1289)","v":""}]
[null,"S2H03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2156=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2156=\"\",\"\",IF('S2'!V1290=1,'S2'!E1290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1290)","v":""}]
[null,"S2H03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2157=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2157=\"\",\"\",IF('S2'!V1290=1,'S2'!E1290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1290)","v":""}]
[null,"S2H03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2158=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2158=\"\",\"\",IF('S2'!V1290=1,'S2'!E1290,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1290=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1290)","v":""}]
[null,"S2H03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2159=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2159=\"\",\"\",IF('S2'!V1291=1,'S2'!E1291,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1291=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1291)","v":""}]
[null,"S2H03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2160=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2160=\"\",\"\",IF('S2'!V1291=1,'S2'!E1291,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1291=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1291)","v":""}]
[null,"S2H03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2161=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2161=\"\",\"\",IF('S2'!V1292=1,'S2'!E1292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1292)","v":""}]
[null,"S2H03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2162=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2162=\"\",\"\",IF('S2'!V1292=1,'S2'!E1292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1292)","v":""}]
[null,"S2H03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2163=\"\",\"\",IF('S2'!V1278=1,'S2'!C1245&\" / \"&'S2'!C1278,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2163=\"\",\"\",IF('S2'!V1292=1,'S2'!E1292,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1292=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1292)","v":""}]
[null,"S2H04D01","Performance measure H4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294&\" / \"&'S2'!F1295,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1296=1,'S2'!E1296,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!G1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!H1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!I1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!J1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!K1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('S2'!L1296=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1296))","v":""},""]
[null,"S2H04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2167=\"\",J2167=\"\",K2167=\"\",L2167=\"\",J2167=\"\",M2167=\"\"),\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2167=\"\",J2167=\"\",K2167=\"\",L2167=\"\",J2167=\"\",M2167=\"\"),\"\",IF('S2'!V1297=1,'S2'!E1297,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1297=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1297)","v":""},{"$f":"IF('S2'!I1297=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1297)","v":""},{"$f":"IF('S2'!J1297=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1297)","v":""},{"$f":"IF('S2'!K1297=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1297)","v":""},{"$f":"IF('S2'!L1297=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1297)","v":""},""]
[null,"S2H04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2168=\"\",J2168=\"\",K2168=\"\",L2168=\"\",J2168=\"\",M2168=\"\"),\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2168=\"\",J2168=\"\",K2168=\"\",L2168=\"\",J2168=\"\",M2168=\"\"),\"\",IF('S2'!V1298=1,'S2'!E1298,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1298)","v":""},{"$f":"IF('S2'!I1298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1298)","v":""},{"$f":"IF('S2'!J1298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1298)","v":""},{"$f":"IF('S2'!K1298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1298)","v":""},{"$f":"IF('S2'!L1298=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1298)","v":""},""]
[null,"S2H04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2169=\"\",J2169=\"\",K2169=\"\",L2169=\"\",J2169=\"\",M2169=\"\"),\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2169=\"\",J2169=\"\",K2169=\"\",L2169=\"\",J2169=\"\",M2169=\"\"),\"\",IF('S2'!V1299=1,'S2'!E1299,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1299)","v":""},{"$f":"IF('S2'!I1299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1299)","v":""},{"$f":"IF('S2'!J1299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1299)","v":""},{"$f":"IF('S2'!K1299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1299)","v":""},{"$f":"IF('S2'!L1299=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1299)","v":""},""]
[null,"S2H04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2170=\"\",J2170=\"\",K2170=\"\",L2170=\"\",J2170=\"\",M2170=\"\"),\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2170=\"\",J2170=\"\",K2170=\"\",L2170=\"\",J2170=\"\",M2170=\"\"),\"\",IF('S2'!V1300=1,'S2'!E1300,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1300)","v":""},{"$f":"IF('S2'!I1300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1300)","v":""},{"$f":"IF('S2'!J1300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1300)","v":""},{"$f":"IF('S2'!K1300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1300)","v":""},{"$f":"IF('S2'!L1300=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1300)","v":""},""]
[null,"S2H04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2171=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2171=\"\",\"\",IF('S2'!V1301=1,'S2'!E1301,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1301)","v":""}]
[null,"S2H04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2172=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2172=\"\",\"\",IF('S2'!V1301=1,'S2'!E1301,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1301=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1301)","v":""}]
[null,"S2H04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2173=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2173=\"\",\"\",IF('S2'!V1302=1,'S2'!E1302,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1302)","v":""}]
[null,"S2H04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2174=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2174=\"\",\"\",IF('S2'!V1302=1,'S2'!E1302,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1302)","v":""}]
[null,"S2H04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2175=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2175=\"\",\"\",IF('S2'!V1302=1,'S2'!E1302,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1302=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1302)","v":""}]
[null,"S2H04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2176=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2176=\"\",\"\",IF('S2'!V1303=1,'S2'!E1303,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1303=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1303)","v":""}]
[null,"S2H04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2177=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2177=\"\",\"\",IF('S2'!V1303=1,'S2'!E1303,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1303=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1303)","v":""}]
[null,"S2H04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2178=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2178=\"\",\"\",IF('S2'!V1304=1,'S2'!E1304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1304)","v":""}]
[null,"S2H04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2179=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2179=\"\",\"\",IF('S2'!V1304=1,'S2'!E1304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1304)","v":""}]
[null,"S2H04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2180=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2180=\"\",\"\",IF('S2'!V1304=1,'S2'!E1304,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1304=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1304)","v":""}]
[null,"S2H04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2181=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2181=\"\",\"\",IF('S2'!V1305=1,'S2'!E1305,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1305=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1305)","v":""}]
[null,"S2H04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2182=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2182=\"\",\"\",IF('S2'!V1305=1,'S2'!E1305,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1305=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1305)","v":""}]
[null,"S2H04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2183=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2183=\"\",\"\",IF('S2'!V1306=1,'S2'!E1306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1306)","v":""}]
[null,"S2H04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2184=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2184=\"\",\"\",IF('S2'!V1306=1,'S2'!E1306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1306)","v":""}]
[null,"S2H04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2185=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2185=\"\",\"\",IF('S2'!V1306=1,'S2'!E1306,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1306=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1306)","v":""}]
[null,"S2H04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2186=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2186=\"\",\"\",IF('S2'!V1307=1,'S2'!E1307,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1307=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1307)","v":""}]
[null,"S2H04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2187=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2187=\"\",\"\",IF('S2'!V1307=1,'S2'!E1307,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1307=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1307)","v":""}]
[null,"S2H04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2188=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2188=\"\",\"\",IF('S2'!V1308=1,'S2'!E1308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1308)","v":""}]
[null,"S2H04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2189=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2189=\"\",\"\",IF('S2'!V1308=1,'S2'!E1308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1308)","v":""}]
[null,"S2H04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2190=\"\",\"\",IF('S2'!V1294=1,'S2'!C1245&\" / \"&'S2'!C1294,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2190=\"\",\"\",IF('S2'!V1308=1,'S2'!E1308,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1308=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1308)","v":""}]
[null,"S2H05D01","Performance measure H5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310&\" / \"&'S2'!F1311,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1312=1,'S2'!E1312,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!G1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!H1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!I1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!J1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!K1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('S2'!L1312=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1312))","v":""},""]
[null,"S2H05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2194=\"\",J2194=\"\",K2194=\"\",L2194=\"\",J2194=\"\",M2194=\"\"),\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2194=\"\",J2194=\"\",K2194=\"\",L2194=\"\",J2194=\"\",M2194=\"\"),\"\",IF('S2'!V1313=1,'S2'!E1313,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1313=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1313)","v":""},{"$f":"IF('S2'!I1313=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1313)","v":""},{"$f":"IF('S2'!J1313=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1313)","v":""},{"$f":"IF('S2'!K1313=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1313)","v":""},{"$f":"IF('S2'!L1313=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1313)","v":""},""]
[null,"S2H05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2195=\"\",J2195=\"\",K2195=\"\",L2195=\"\",J2195=\"\",M2195=\"\"),\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2195=\"\",J2195=\"\",K2195=\"\",L2195=\"\",J2195=\"\",M2195=\"\"),\"\",IF('S2'!V1314=1,'S2'!E1314,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1314)","v":""},{"$f":"IF('S2'!I1314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1314)","v":""},{"$f":"IF('S2'!J1314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1314)","v":""},{"$f":"IF('S2'!K1314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1314)","v":""},{"$f":"IF('S2'!L1314=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1314)","v":""},""]
[null,"S2H05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2196=\"\",J2196=\"\",K2196=\"\",L2196=\"\",J2196=\"\",M2196=\"\"),\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2196=\"\",J2196=\"\",K2196=\"\",L2196=\"\",J2196=\"\",M2196=\"\"),\"\",IF('S2'!V1315=1,'S2'!E1315,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1315)","v":""},{"$f":"IF('S2'!I1315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1315)","v":""},{"$f":"IF('S2'!J1315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1315)","v":""},{"$f":"IF('S2'!K1315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1315)","v":""},{"$f":"IF('S2'!L1315=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1315)","v":""},""]
[null,"S2H05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2197=\"\",J2197=\"\",K2197=\"\",L2197=\"\",J2197=\"\",M2197=\"\"),\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2197=\"\",J2197=\"\",K2197=\"\",L2197=\"\",J2197=\"\",M2197=\"\"),\"\",IF('S2'!V1316=1,'S2'!E1316,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1316)","v":""},{"$f":"IF('S2'!I1316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1316)","v":""},{"$f":"IF('S2'!J1316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1316)","v":""},{"$f":"IF('S2'!K1316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1316)","v":""},{"$f":"IF('S2'!L1316=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1316)","v":""},""]
[null,"S2H05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2198=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2198=\"\",\"\",IF('S2'!V1317=1,'S2'!E1317,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1317)","v":""}]
[null,"S2H05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2199=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2199=\"\",\"\",IF('S2'!V1317=1,'S2'!E1317,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1317=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1317)","v":""}]
[null,"S2H05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2200=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2200=\"\",\"\",IF('S2'!V1318=1,'S2'!E1318,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1318)","v":""}]
[null,"S2H05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2201=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2201=\"\",\"\",IF('S2'!V1318=1,'S2'!E1318,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1318)","v":""}]
[null,"S2H05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2202=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2202=\"\",\"\",IF('S2'!V1318=1,'S2'!E1318,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1318=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1318)","v":""}]
[null,"S2H05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2203=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2203=\"\",\"\",IF('S2'!V1319=1,'S2'!E1319,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1319=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1319)","v":""}]
[null,"S2H05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2204=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2204=\"\",\"\",IF('S2'!V1319=1,'S2'!E1319,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1319=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1319)","v":""}]
[null,"S2H05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2205=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2205=\"\",\"\",IF('S2'!V1320=1,'S2'!E1320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1320)","v":""}]
[null,"S2H05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2206=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2206=\"\",\"\",IF('S2'!V1320=1,'S2'!E1320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1320)","v":""}]
[null,"S2H05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2207=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2207=\"\",\"\",IF('S2'!V1320=1,'S2'!E1320,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1320=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1320)","v":""}]
[null,"S2H05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2208=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2208=\"\",\"\",IF('S2'!V1321=1,'S2'!E1321,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1321=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1321)","v":""}]
[null,"S2H05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2209=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2209=\"\",\"\",IF('S2'!V1321=1,'S2'!E1321,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1321=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1321)","v":""}]
[null,"S2H05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2210=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2210=\"\",\"\",IF('S2'!V1322=1,'S2'!E1322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1322)","v":""}]
[null,"S2H05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2211=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2211=\"\",\"\",IF('S2'!V1322=1,'S2'!E1322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1322)","v":""}]
[null,"S2H05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2212=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2212=\"\",\"\",IF('S2'!V1322=1,'S2'!E1322,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1322=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1322)","v":""}]
[null,"S2H05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2213=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2213=\"\",\"\",IF('S2'!V1323=1,'S2'!E1323,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1323=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1323)","v":""}]
[null,"S2H05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2214=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2214=\"\",\"\",IF('S2'!V1323=1,'S2'!E1323,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1323=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1323)","v":""}]
[null,"S2H05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2215=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2215=\"\",\"\",IF('S2'!V1324=1,'S2'!E1324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1324)","v":""}]
[null,"S2H05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2216=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2216=\"\",\"\",IF('S2'!V1324=1,'S2'!E1324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1324)","v":""}]
[null,"S2H05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2217=\"\",\"\",IF('S2'!V1310=1,'S2'!C1245&\" / \"&'S2'!C1310,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2217=\"\",\"\",IF('S2'!V1324=1,'S2'!E1324,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1324=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1324)","v":""}]
[null,"S2H06D01","Performance measure H6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326&\" / \"&'S2'!F1327,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1328=1,'S2'!E1328,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!G1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!H1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!I1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!J1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!K1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('S2'!L1328=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1328))","v":""},""]
[null,"S2H06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2221=\"\",J2221=\"\",K2221=\"\",L2221=\"\",J2221=\"\",M2221=\"\"),\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2221=\"\",J2221=\"\",K2221=\"\",L2221=\"\",J2221=\"\",M2221=\"\"),\"\",IF('S2'!V1329=1,'S2'!E1329,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1329=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1329)","v":""},{"$f":"IF('S2'!I1329=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1329)","v":""},{"$f":"IF('S2'!J1329=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1329)","v":""},{"$f":"IF('S2'!K1329=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1329)","v":""},{"$f":"IF('S2'!L1329=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1329)","v":""},""]
[null,"S2H06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2222=\"\",J2222=\"\",K2222=\"\",L2222=\"\",J2222=\"\",M2222=\"\"),\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2222=\"\",J2222=\"\",K2222=\"\",L2222=\"\",J2222=\"\",M2222=\"\"),\"\",IF('S2'!V1330=1,'S2'!E1330,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1330)","v":""},{"$f":"IF('S2'!I1330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1330)","v":""},{"$f":"IF('S2'!J1330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1330)","v":""},{"$f":"IF('S2'!K1330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1330)","v":""},{"$f":"IF('S2'!L1330=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1330)","v":""},""]
[null,"S2H06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2223=\"\",J2223=\"\",K2223=\"\",L2223=\"\",J2223=\"\",M2223=\"\"),\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2223=\"\",J2223=\"\",K2223=\"\",L2223=\"\",J2223=\"\",M2223=\"\"),\"\",IF('S2'!V1331=1,'S2'!E1331,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1331)","v":""},{"$f":"IF('S2'!I1331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1331)","v":""},{"$f":"IF('S2'!J1331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1331)","v":""},{"$f":"IF('S2'!K1331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1331)","v":""},{"$f":"IF('S2'!L1331=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1331)","v":""},""]
[null,"S2H06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2224=\"\",J2224=\"\",K2224=\"\",L2224=\"\",J2224=\"\",M2224=\"\"),\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2224=\"\",J2224=\"\",K2224=\"\",L2224=\"\",J2224=\"\",M2224=\"\"),\"\",IF('S2'!V1332=1,'S2'!E1332,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1332)","v":""},{"$f":"IF('S2'!I1332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1332)","v":""},{"$f":"IF('S2'!J1332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1332)","v":""},{"$f":"IF('S2'!K1332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1332)","v":""},{"$f":"IF('S2'!L1332=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1332)","v":""},""]
[null,"S2H06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2225=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2225=\"\",\"\",IF('S2'!V1333=1,'S2'!E1333,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1333)","v":""}]
[null,"S2H06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2226=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2226=\"\",\"\",IF('S2'!V1333=1,'S2'!E1333,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1333=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1333)","v":""}]
[null,"S2H06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2227=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2227=\"\",\"\",IF('S2'!V1334=1,'S2'!E1334,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1334)","v":""}]
[null,"S2H06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2228=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2228=\"\",\"\",IF('S2'!V1334=1,'S2'!E1334,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1334)","v":""}]
[null,"S2H06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2229=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2229=\"\",\"\",IF('S2'!V1334=1,'S2'!E1334,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1334=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1334)","v":""}]
[null,"S2H06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2230=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2230=\"\",\"\",IF('S2'!V1335=1,'S2'!E1335,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1335=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1335)","v":""}]
[null,"S2H06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2231=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2231=\"\",\"\",IF('S2'!V1335=1,'S2'!E1335,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1335=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1335)","v":""}]
[null,"S2H06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2232=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2232=\"\",\"\",IF('S2'!V1336=1,'S2'!E1336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1336)","v":""}]
[null,"S2H06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2233=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2233=\"\",\"\",IF('S2'!V1336=1,'S2'!E1336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1336)","v":""}]
[null,"S2H06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2234=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2234=\"\",\"\",IF('S2'!V1336=1,'S2'!E1336,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1336=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1336)","v":""}]
[null,"S2H06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2235=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2235=\"\",\"\",IF('S2'!V1337=1,'S2'!E1337,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1337=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1337)","v":""}]
[null,"S2H06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2236=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2236=\"\",\"\",IF('S2'!V1337=1,'S2'!E1337,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1337=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1337)","v":""}]
[null,"S2H06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2237=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2237=\"\",\"\",IF('S2'!V1338=1,'S2'!E1338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1338)","v":""}]
[null,"S2H06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2238=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2238=\"\",\"\",IF('S2'!V1338=1,'S2'!E1338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1338)","v":""}]
[null,"S2H06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2239=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2239=\"\",\"\",IF('S2'!V1338=1,'S2'!E1338,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1338=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1338)","v":""}]
[null,"S2H06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2240=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2240=\"\",\"\",IF('S2'!V1339=1,'S2'!E1339,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1339=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1339)","v":""}]
[null,"S2H06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2241=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2241=\"\",\"\",IF('S2'!V1339=1,'S2'!E1339,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1339=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1339)","v":""}]
[null,"S2H06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2242=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2242=\"\",\"\",IF('S2'!V1340=1,'S2'!E1340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1340)","v":""}]
[null,"S2H06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2243=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2243=\"\",\"\",IF('S2'!V1340=1,'S2'!E1340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1340)","v":""}]
[null,"S2H06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2244=\"\",\"\",IF('S2'!V1326=1,'S2'!C1245&\" / \"&'S2'!C1326,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2244=\"\",\"\",IF('S2'!V1340=1,'S2'!E1340,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1340=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1340)","v":""}]
[null,"S2H07D01","Performance measure H7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342&\" / \"&'S2'!F1343,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1344=1,'S2'!E1344,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!G1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!H1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!I1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!J1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!K1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('S2'!L1344=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1344))","v":""},""]
[null,"S2H07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2248=\"\",J2248=\"\",K2248=\"\",L2248=\"\",J2248=\"\",M2248=\"\"),\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2248=\"\",J2248=\"\",K2248=\"\",L2248=\"\",J2248=\"\",M2248=\"\"),\"\",IF('S2'!V1345=1,'S2'!E1345,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1345=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1345)","v":""},{"$f":"IF('S2'!I1345=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1345)","v":""},{"$f":"IF('S2'!J1345=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1345)","v":""},{"$f":"IF('S2'!K1345=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1345)","v":""},{"$f":"IF('S2'!L1345=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1345)","v":""},""]
[null,"S2H07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2249=\"\",J2249=\"\",K2249=\"\",L2249=\"\",J2249=\"\",M2249=\"\"),\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2249=\"\",J2249=\"\",K2249=\"\",L2249=\"\",J2249=\"\",M2249=\"\"),\"\",IF('S2'!V1346=1,'S2'!E1346,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1346)","v":""},{"$f":"IF('S2'!I1346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1346)","v":""},{"$f":"IF('S2'!J1346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1346)","v":""},{"$f":"IF('S2'!K1346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1346)","v":""},{"$f":"IF('S2'!L1346=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1346)","v":""},""]
[null,"S2H07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2250=\"\",J2250=\"\",K2250=\"\",L2250=\"\",J2250=\"\",M2250=\"\"),\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2250=\"\",J2250=\"\",K2250=\"\",L2250=\"\",J2250=\"\",M2250=\"\"),\"\",IF('S2'!V1347=1,'S2'!E1347,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1347)","v":""},{"$f":"IF('S2'!I1347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1347)","v":""},{"$f":"IF('S2'!J1347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1347)","v":""},{"$f":"IF('S2'!K1347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1347)","v":""},{"$f":"IF('S2'!L1347=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1347)","v":""},""]
[null,"S2H07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2251=\"\",J2251=\"\",K2251=\"\",L2251=\"\",J2251=\"\",M2251=\"\"),\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2251=\"\",J2251=\"\",K2251=\"\",L2251=\"\",J2251=\"\",M2251=\"\"),\"\",IF('S2'!V1348=1,'S2'!E1348,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1348)","v":""},{"$f":"IF('S2'!I1348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1348)","v":""},{"$f":"IF('S2'!J1348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1348)","v":""},{"$f":"IF('S2'!K1348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1348)","v":""},{"$f":"IF('S2'!L1348=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1348)","v":""},""]
[null,"S2H07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2252=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2252=\"\",\"\",IF('S2'!V1349=1,'S2'!E1349,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1349)","v":""}]
[null,"S2H07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2253=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2253=\"\",\"\",IF('S2'!V1349=1,'S2'!E1349,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1349=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1349)","v":""}]
[null,"S2H07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2254=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2254=\"\",\"\",IF('S2'!V1350=1,'S2'!E1350,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1350)","v":""}]
[null,"S2H07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2255=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2255=\"\",\"\",IF('S2'!V1350=1,'S2'!E1350,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1350)","v":""}]
[null,"S2H07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2256=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2256=\"\",\"\",IF('S2'!V1350=1,'S2'!E1350,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1350=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1350)","v":""}]
[null,"S2H07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2257=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2257=\"\",\"\",IF('S2'!V1351=1,'S2'!E1351,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1351=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1351)","v":""}]
[null,"S2H07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2258=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2258=\"\",\"\",IF('S2'!V1351=1,'S2'!E1351,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1351=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1351)","v":""}]
[null,"S2H07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2259=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2259=\"\",\"\",IF('S2'!V1352=1,'S2'!E1352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1352)","v":""}]
[null,"S2H07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2260=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2260=\"\",\"\",IF('S2'!V1352=1,'S2'!E1352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1352)","v":""}]
[null,"S2H07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2261=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2261=\"\",\"\",IF('S2'!V1352=1,'S2'!E1352,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1352=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1352)","v":""}]
[null,"S2H07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2262=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2262=\"\",\"\",IF('S2'!V1353=1,'S2'!E1353,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1353=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1353)","v":""}]
[null,"S2H07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2263=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2263=\"\",\"\",IF('S2'!V1353=1,'S2'!E1353,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1353=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1353)","v":""}]
[null,"S2H07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2264=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2264=\"\",\"\",IF('S2'!V1354=1,'S2'!E1354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1354)","v":""}]
[null,"S2H07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2265=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2265=\"\",\"\",IF('S2'!V1354=1,'S2'!E1354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1354)","v":""}]
[null,"S2H07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2266=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2266=\"\",\"\",IF('S2'!V1354=1,'S2'!E1354,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1354=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1354)","v":""}]
[null,"S2H07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2267=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2267=\"\",\"\",IF('S2'!V1355=1,'S2'!E1355,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1355=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1355)","v":""}]
[null,"S2H07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2268=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2268=\"\",\"\",IF('S2'!V1355=1,'S2'!E1355,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1355=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1355)","v":""}]
[null,"S2H07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2269=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2269=\"\",\"\",IF('S2'!V1356=1,'S2'!E1356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1356)","v":""}]
[null,"S2H07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2270=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2270=\"\",\"\",IF('S2'!V1356=1,'S2'!E1356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1356)","v":""}]
[null,"S2H07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2271=\"\",\"\",IF('S2'!V1342=1,'S2'!C1245&\" / \"&'S2'!C1342,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2271=\"\",\"\",IF('S2'!V1356=1,'S2'!E1356,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1356=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1356)","v":""}]
[null,"S2H08D01","Performance measure H8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358&\" / \"&'S2'!F1359,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1360=1,'S2'!E1360,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!G1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!H1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!I1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!J1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!K1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('S2'!L1360=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1360))","v":""},""]
[null,"S2H08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2275=\"\",J2275=\"\",K2275=\"\",L2275=\"\",J2275=\"\",M2275=\"\"),\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2275=\"\",J2275=\"\",K2275=\"\",L2275=\"\",J2275=\"\",M2275=\"\"),\"\",IF('S2'!V1361=1,'S2'!E1361,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1361=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1361)","v":""},{"$f":"IF('S2'!I1361=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1361)","v":""},{"$f":"IF('S2'!J1361=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1361)","v":""},{"$f":"IF('S2'!K1361=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1361)","v":""},{"$f":"IF('S2'!L1361=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1361)","v":""},""]
[null,"S2H08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2276=\"\",J2276=\"\",K2276=\"\",L2276=\"\",J2276=\"\",M2276=\"\"),\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2276=\"\",J2276=\"\",K2276=\"\",L2276=\"\",J2276=\"\",M2276=\"\"),\"\",IF('S2'!V1362=1,'S2'!E1362,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1362=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1362)","v":""},{"$f":"IF('S2'!I1362=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1362)","v":""},{"$f":"IF('S2'!J1362=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1362)","v":""},{"$f":"IF('S2'!K1362=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1362)","v":""},{"$f":"IF('S2'!L1362=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1362)","v":""},""]
[null,"S2H08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2277=\"\",J2277=\"\",K2277=\"\",L2277=\"\",J2277=\"\",M2277=\"\"),\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2277=\"\",J2277=\"\",K2277=\"\",L2277=\"\",J2277=\"\",M2277=\"\"),\"\",IF('S2'!V1363=1,'S2'!E1363,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1363)","v":""},{"$f":"IF('S2'!I1363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1363)","v":""},{"$f":"IF('S2'!J1363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1363)","v":""},{"$f":"IF('S2'!K1363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1363)","v":""},{"$f":"IF('S2'!L1363=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1363)","v":""},""]
[null,"S2H08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2278=\"\",J2278=\"\",K2278=\"\",L2278=\"\",J2278=\"\",M2278=\"\"),\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2278=\"\",J2278=\"\",K2278=\"\",L2278=\"\",J2278=\"\",M2278=\"\"),\"\",IF('S2'!V1364=1,'S2'!E1364,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1364)","v":""},{"$f":"IF('S2'!I1364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1364)","v":""},{"$f":"IF('S2'!J1364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1364)","v":""},{"$f":"IF('S2'!K1364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1364)","v":""},{"$f":"IF('S2'!L1364=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1364)","v":""},""]
[null,"S2H08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2279=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2279=\"\",\"\",IF('S2'!V1365=1,'S2'!E1365,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1365)","v":""}]
[null,"S2H08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2280=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2280=\"\",\"\",IF('S2'!V1365=1,'S2'!E1365,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1365=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1365)","v":""}]
[null,"S2H08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2281=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2281=\"\",\"\",IF('S2'!V1366=1,'S2'!E1366,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1366)","v":""}]
[null,"S2H08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2282=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2282=\"\",\"\",IF('S2'!V1366=1,'S2'!E1366,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1366)","v":""}]
[null,"S2H08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2283=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2283=\"\",\"\",IF('S2'!V1366=1,'S2'!E1366,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1366=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1366)","v":""}]
[null,"S2H08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2284=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2284=\"\",\"\",IF('S2'!V1367=1,'S2'!E1367,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1367)","v":""}]
[null,"S2H08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2285=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2285=\"\",\"\",IF('S2'!V1367=1,'S2'!E1367,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1367=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1367)","v":""}]
[null,"S2H08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2286=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2286=\"\",\"\",IF('S2'!V1368=1,'S2'!E1368,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1368=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1368)","v":""}]
[null,"S2H08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2287=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2287=\"\",\"\",IF('S2'!V1368=1,'S2'!E1368,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1368=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1368)","v":""}]
[null,"S2H08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2288=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2288=\"\",\"\",IF('S2'!V1368=1,'S2'!E1368,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1368=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1368)","v":""}]
[null,"S2H08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2289=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2289=\"\",\"\",IF('S2'!V1369=1,'S2'!E1369,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1369=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1369)","v":""}]
[null,"S2H08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2290=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2290=\"\",\"\",IF('S2'!V1369=1,'S2'!E1369,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1369=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1369)","v":""}]
[null,"S2H08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2291=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2291=\"\",\"\",IF('S2'!V1370=1,'S2'!E1370,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1370=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1370)","v":""}]
[null,"S2H08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2292=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2292=\"\",\"\",IF('S2'!V1370=1,'S2'!E1370,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1370=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1370)","v":""}]
[null,"S2H08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2293=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2293=\"\",\"\",IF('S2'!V1370=1,'S2'!E1370,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1370=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1370)","v":""}]
[null,"S2H08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2294=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2294=\"\",\"\",IF('S2'!V1371=1,'S2'!E1371,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1371=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1371)","v":""}]
[null,"S2H08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2295=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2295=\"\",\"\",IF('S2'!V1371=1,'S2'!E1371,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1371=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1371)","v":""}]
[null,"S2H08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2296=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2296=\"\",\"\",IF('S2'!V1372=1,'S2'!E1372,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1372=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1372)","v":""}]
[null,"S2H08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2297=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2297=\"\",\"\",IF('S2'!V1372=1,'S2'!E1372,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1372=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1372)","v":""}]
[null,"S2H08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2298=\"\",\"\",IF('S2'!V1358=1,'S2'!C1245&\" / \"&'S2'!C1358,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2298=\"\",\"\",IF('S2'!V1372=1,'S2'!E1372,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1372=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1372)","v":""}]
[null,"S2H09D01","Performance measure H9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374&\" / \"&'S2'!F1375,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1376=1,'S2'!E1376,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!G1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!H1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!I1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!J1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!K1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('S2'!L1376=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1376))","v":""},""]
[null,"S2H09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2302=\"\",J2302=\"\",K2302=\"\",L2302=\"\",J2302=\"\",M2302=\"\"),\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2302=\"\",J2302=\"\",K2302=\"\",L2302=\"\",J2302=\"\",M2302=\"\"),\"\",IF('S2'!V1377=1,'S2'!E1377,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1377=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1377)","v":""},{"$f":"IF('S2'!I1377=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1377)","v":""},{"$f":"IF('S2'!J1377=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1377)","v":""},{"$f":"IF('S2'!K1377=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1377)","v":""},{"$f":"IF('S2'!L1377=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1377)","v":""},""]
[null,"S2H09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2303=\"\",J2303=\"\",K2303=\"\",L2303=\"\",J2303=\"\",M2303=\"\"),\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2303=\"\",J2303=\"\",K2303=\"\",L2303=\"\",J2303=\"\",M2303=\"\"),\"\",IF('S2'!V1378=1,'S2'!E1378,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1378=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1378)","v":""},{"$f":"IF('S2'!I1378=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1378)","v":""},{"$f":"IF('S2'!J1378=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1378)","v":""},{"$f":"IF('S2'!K1378=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1378)","v":""},{"$f":"IF('S2'!L1378=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1378)","v":""},""]
[null,"S2H09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2304=\"\",J2304=\"\",K2304=\"\",L2304=\"\",J2304=\"\",M2304=\"\"),\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2304=\"\",J2304=\"\",K2304=\"\",L2304=\"\",J2304=\"\",M2304=\"\"),\"\",IF('S2'!V1379=1,'S2'!E1379,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1379)","v":""},{"$f":"IF('S2'!I1379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1379)","v":""},{"$f":"IF('S2'!J1379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1379)","v":""},{"$f":"IF('S2'!K1379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1379)","v":""},{"$f":"IF('S2'!L1379=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1379)","v":""},""]
[null,"S2H09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2305=\"\",J2305=\"\",K2305=\"\",L2305=\"\",J2305=\"\",M2305=\"\"),\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2305=\"\",J2305=\"\",K2305=\"\",L2305=\"\",J2305=\"\",M2305=\"\"),\"\",IF('S2'!V1380=1,'S2'!E1380,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1380)","v":""},{"$f":"IF('S2'!I1380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1380)","v":""},{"$f":"IF('S2'!J1380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1380)","v":""},{"$f":"IF('S2'!K1380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1380)","v":""},{"$f":"IF('S2'!L1380=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1380)","v":""},""]
[null,"S2H09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2306=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2306=\"\",\"\",IF('S2'!V1381=1,'S2'!E1381,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1381)","v":""}]
[null,"S2H09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2307=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2307=\"\",\"\",IF('S2'!V1381=1,'S2'!E1381,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1381=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1381)","v":""}]
[null,"S2H09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2308=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2308=\"\",\"\",IF('S2'!V1382=1,'S2'!E1382,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1382)","v":""}]
[null,"S2H09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2309=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2309=\"\",\"\",IF('S2'!V1382=1,'S2'!E1382,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1382)","v":""}]
[null,"S2H09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2310=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2310=\"\",\"\",IF('S2'!V1382=1,'S2'!E1382,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1382=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1382)","v":""}]
[null,"S2H09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2311=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2311=\"\",\"\",IF('S2'!V1383=1,'S2'!E1383,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1383)","v":""}]
[null,"S2H09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2312=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2312=\"\",\"\",IF('S2'!V1383=1,'S2'!E1383,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1383=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1383)","v":""}]
[null,"S2H09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2313=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2313=\"\",\"\",IF('S2'!V1384=1,'S2'!E1384,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1384=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1384)","v":""}]
[null,"S2H09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2314=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2314=\"\",\"\",IF('S2'!V1384=1,'S2'!E1384,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1384=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1384)","v":""}]
[null,"S2H09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2315=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2315=\"\",\"\",IF('S2'!V1384=1,'S2'!E1384,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1384=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1384)","v":""}]
[null,"S2H09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2316=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2316=\"\",\"\",IF('S2'!V1385=1,'S2'!E1385,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1385=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1385)","v":""}]
[null,"S2H09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2317=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2317=\"\",\"\",IF('S2'!V1385=1,'S2'!E1385,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1385=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1385)","v":""}]
[null,"S2H09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2318=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2318=\"\",\"\",IF('S2'!V1386=1,'S2'!E1386,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1386=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1386)","v":""}]
[null,"S2H09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2319=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2319=\"\",\"\",IF('S2'!V1386=1,'S2'!E1386,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1386=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1386)","v":""}]
[null,"S2H09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2320=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2320=\"\",\"\",IF('S2'!V1386=1,'S2'!E1386,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1386=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1386)","v":""}]
[null,"S2H09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2321=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2321=\"\",\"\",IF('S2'!V1387=1,'S2'!E1387,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1387=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1387)","v":""}]
[null,"S2H09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2322=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2322=\"\",\"\",IF('S2'!V1387=1,'S2'!E1387,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1387=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1387)","v":""}]
[null,"S2H09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2323=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2323=\"\",\"\",IF('S2'!V1388=1,'S2'!E1388,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1388=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1388)","v":""}]
[null,"S2H09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2324=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2324=\"\",\"\",IF('S2'!V1388=1,'S2'!E1388,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1388=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1388)","v":""}]
[null,"S2H09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2325=\"\",\"\",IF('S2'!V1374=1,'S2'!C1245&\" / \"&'S2'!C1374,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2325=\"\",\"\",IF('S2'!V1388=1,'S2'!E1388,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1388=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1388)","v":""}]
[null,"S2H10D01","Performance measure H10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390&\" / \"&'S2'!F1391,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1392=1,'S2'!E1392,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!G1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!H1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!I1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!J1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!K1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('S2'!L1392=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1392))","v":""},""]
[null,"S2H10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2329=\"\",J2329=\"\",K2329=\"\",L2329=\"\",J2329=\"\",M2329=\"\"),\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2329=\"\",J2329=\"\",K2329=\"\",L2329=\"\",J2329=\"\",M2329=\"\"),\"\",IF('S2'!V1393=1,'S2'!E1393,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1393=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1393)","v":""},{"$f":"IF('S2'!I1393=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1393)","v":""},{"$f":"IF('S2'!J1393=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1393)","v":""},{"$f":"IF('S2'!K1393=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1393)","v":""},{"$f":"IF('S2'!L1393=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1393)","v":""},""]
[null,"S2H10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2330=\"\",J2330=\"\",K2330=\"\",L2330=\"\",J2330=\"\",M2330=\"\"),\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2330=\"\",J2330=\"\",K2330=\"\",L2330=\"\",J2330=\"\",M2330=\"\"),\"\",IF('S2'!V1394=1,'S2'!E1394,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1394=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1394)","v":""},{"$f":"IF('S2'!I1394=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1394)","v":""},{"$f":"IF('S2'!J1394=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1394)","v":""},{"$f":"IF('S2'!K1394=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1394)","v":""},{"$f":"IF('S2'!L1394=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1394)","v":""},""]
[null,"S2H10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2331=\"\",J2331=\"\",K2331=\"\",L2331=\"\",J2331=\"\",M2331=\"\"),\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2331=\"\",J2331=\"\",K2331=\"\",L2331=\"\",J2331=\"\",M2331=\"\"),\"\",IF('S2'!V1395=1,'S2'!E1395,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1395)","v":""},{"$f":"IF('S2'!I1395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1395)","v":""},{"$f":"IF('S2'!J1395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1395)","v":""},{"$f":"IF('S2'!K1395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1395)","v":""},{"$f":"IF('S2'!L1395=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1395)","v":""},""]
[null,"S2H10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2332=\"\",J2332=\"\",K2332=\"\",L2332=\"\",J2332=\"\",M2332=\"\"),\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2332=\"\",J2332=\"\",K2332=\"\",L2332=\"\",J2332=\"\",M2332=\"\"),\"\",IF('S2'!V1396=1,'S2'!E1396,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1396)","v":""},{"$f":"IF('S2'!I1396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1396)","v":""},{"$f":"IF('S2'!J1396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1396)","v":""},{"$f":"IF('S2'!K1396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1396)","v":""},{"$f":"IF('S2'!L1396=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1396)","v":""},""]
[null,"S2H10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2333=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2333=\"\",\"\",IF('S2'!V1397=1,'S2'!E1397,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1397)","v":""}]
[null,"S2H10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2334=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2334=\"\",\"\",IF('S2'!V1397=1,'S2'!E1397,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1397=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1397)","v":""}]
[null,"S2H10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2335=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2335=\"\",\"\",IF('S2'!V1398=1,'S2'!E1398,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1398)","v":""}]
[null,"S2H10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2336=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2336=\"\",\"\",IF('S2'!V1398=1,'S2'!E1398,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1398)","v":""}]
[null,"S2H10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2337=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2337=\"\",\"\",IF('S2'!V1398=1,'S2'!E1398,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1398=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1398)","v":""}]
[null,"S2H10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2338=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2338=\"\",\"\",IF('S2'!V1399=1,'S2'!E1399,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1399)","v":""}]
[null,"S2H10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2339=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2339=\"\",\"\",IF('S2'!V1399=1,'S2'!E1399,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1399=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1399)","v":""}]
[null,"S2H10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2340=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2340=\"\",\"\",IF('S2'!V1400=1,'S2'!E1400,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1400=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1400)","v":""}]
[null,"S2H10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2341=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2341=\"\",\"\",IF('S2'!V1400=1,'S2'!E1400,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1400=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1400)","v":""}]
[null,"S2H10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2342=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2342=\"\",\"\",IF('S2'!V1400=1,'S2'!E1400,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1400=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1400)","v":""}]
[null,"S2H10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2343=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2343=\"\",\"\",IF('S2'!V1401=1,'S2'!E1401,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1401=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1401)","v":""}]
[null,"S2H10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2344=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2344=\"\",\"\",IF('S2'!V1401=1,'S2'!E1401,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1401=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1401)","v":""}]
[null,"S2H10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2345=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2345=\"\",\"\",IF('S2'!V1402=1,'S2'!E1402,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1402=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1402)","v":""}]
[null,"S2H10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2346=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2346=\"\",\"\",IF('S2'!V1402=1,'S2'!E1402,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1402=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1402)","v":""}]
[null,"S2H10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2347=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2347=\"\",\"\",IF('S2'!V1402=1,'S2'!E1402,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1402=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1402)","v":""}]
[null,"S2H10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2348=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2348=\"\",\"\",IF('S2'!V1403=1,'S2'!E1403,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!M1403=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1403)","v":""}]
[null,"S2H10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2349=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2349=\"\",\"\",IF('S2'!V1403=1,'S2'!E1403,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!N1403=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1403)","v":""}]
[null,"S2H10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2350=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2350=\"\",\"\",IF('S2'!V1404=1,'S2'!E1404,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!O1404=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1404)","v":""}]
[null,"S2H10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2351=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2351=\"\",\"\",IF('S2'!V1404=1,'S2'!E1404,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!P1404=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1404)","v":""}]
[null,"S2H10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2352=\"\",\"\",IF('S2'!V1390=1,'S2'!C1245&\" / \"&'S2'!C1390,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2352=\"\",\"\",IF('S2'!V1404=1,'S2'!E1404,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"","","","","","",{"$f":"IF('S2'!Q1404=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1404)","v":""}]
[null,"S2H11D01","Performance measure H11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406&\" / \"&'S2'!F1407,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","","",""]
[null,"S2H11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1408=1,'S2'!E1408,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!G1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!H1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!I1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!J1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!K1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('S2'!L1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1408))","v":""},""]
[null,"S2H11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2356=\"\",J2356=\"\",K2356=\"\",L2356=\"\",J2356=\"\",M2356=\"\"),\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2356=\"\",J2356=\"\",K2356=\"\",L2356=\"\",J2356=\"\",M2356=\"\"),\"\",IF('S2'!V1409=1,'S2'!E1409,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1409=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1409)","v":""},{"$f":"IF('S2'!I1409=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1409)","v":""},{"$f":"IF('S2'!J1409=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1409)","v":""},{"$f":"IF('S2'!K1409=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1409)","v":""},{"$f":"IF('S2'!L1409=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1409)","v":""},""]
[null,"S2H11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2357=\"\",J2357=\"\",K2357=\"\",L2357=\"\",J2357=\"\",M2357=\"\"),\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2357=\"\",J2357=\"\",K2357=\"\",L2357=\"\",J2357=\"\",M2357=\"\"),\"\",IF('S2'!V1410=1,'S2'!E1410,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1410=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1410)","v":""},{"$f":"IF('S2'!I1410=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1410)","v":""},{"$f":"IF('S2'!J1410=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1410)","v":""},{"$f":"IF('S2'!K1410=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1410)","v":""},{"$f":"IF('S2'!L1410=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1410)","v":""},""]
[null,"S2H11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2358=\"\",J2358=\"\",K2358=\"\",L2358=\"\",J2358=\"\",M2358=\"\"),\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2358=\"\",J2358=\"\",K2358=\"\",L2358=\"\",J2358=\"\",M2358=\"\"),\"\",IF('S2'!V1411=1,'S2'!E1411,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1411)","v":""},{"$f":"IF('S2'!I1411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1411)","v":""},{"$f":"IF('S2'!J1411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1411)","v":""},{"$f":"IF('S2'!K1411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1411)","v":""},{"$f":"IF('S2'!L1411=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1411)","v":""},""]
[null,"S2H11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2359=\"\",J2359=\"\",K2359=\"\",L2359=\"\",J2359=\"\",M2359=\"\"),\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2359=\"\",J2359=\"\",K2359=\"\",L2359=\"\",J2359=\"\",M2359=\"\"),\"\",IF('S2'!V1412=1,'S2'!E1412,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1412)","v":""},{"$f":"IF('S2'!I1412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1412)","v":""},{"$f":"IF('S2'!J1412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1412)","v":""},{"$f":"IF('S2'!K1412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1412)","v":""},{"$f":"IF('S2'!L1412=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1412)","v":""},""]
[null,"S2H11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2360=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2360=\"\",\"\",IF('S2'!V1413=1,'S2'!E1413,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!M1413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1413)","v":""}]
[null,"S2H11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2361=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2361=\"\",\"\",IF('S2'!V1413=1,'S2'!E1413,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!N1413=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1413)","v":""}]
[null,"S2H11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2362=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2362=\"\",\"\",IF('S2'!V1414=1,'S2'!E1414,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!O1414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1414)","v":""}]
[null,"S2H11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2363=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2363=\"\",\"\",IF('S2'!V1414=1,'S2'!E1414,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!P1414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1414)","v":""}]
[null,"S2H11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2364=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2364=\"\",\"\",IF('S2'!V1414=1,'S2'!E1414,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!Q1414=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1414)","v":""}]
[null,"S2H11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2365=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2365=\"\",\"\",IF('S2'!V1415=1,'S2'!E1415,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!M1415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1415)","v":""}]
[null,"S2H11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2366=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2366=\"\",\"\",IF('S2'!V1415=1,'S2'!E1415,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!N1415=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1415)","v":""}]
[null,"S2H11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2367=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2367=\"\",\"\",IF('S2'!V1416=1,'S2'!E1416,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!O1416=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1416)","v":""}]
[null,"S2H11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2368=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2368=\"\",\"\",IF('S2'!V1416=1,'S2'!E1416,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!P1416=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1416)","v":""}]
[null,"S2H11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2369=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2369=\"\",\"\",IF('S2'!V1416=1,'S2'!E1416,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!Q1416=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1416)","v":""}]
[null,"S2H11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2370=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2370=\"\",\"\",IF('S2'!V1417=1,'S2'!E1417,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,"","","","",{"$f":"IF('S2'!M1417=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1417)","v":""}]
[null,"S2H11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2371=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2371=\"\",\"\",IF('S2'!V1417=1,'S2'!E1417,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1417=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1417)","v":""}]
[null,"S2H11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2372=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2372=\"\",\"\",IF('S2'!V1418=1,'S2'!E1418,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1418=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1418)","v":""}]
[null,"S2H11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2373=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2373=\"\",\"\",IF('S2'!V1418=1,'S2'!E1418,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1418=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1418)","v":""}]
[null,"S2H11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2374=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2374=\"\",\"\",IF('S2'!V1418=1,'S2'!E1418,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1418=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1418)","v":""}]
[null,"S2H11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2375=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2375=\"\",\"\",IF('S2'!V1419=1,'S2'!E1419,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!M1419=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1419)","v":""}]
[null,"S2H11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2376=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2376=\"\",\"\",IF('S2'!V1419=1,'S2'!E1419,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1419=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!N1419)","v":""}]
[null,"S2H11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2377=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2377=\"\",\"\",IF('S2'!V1420=1,'S2'!E1420,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1420=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!O1420)","v":""}]
[null,"S2H11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2378=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2378=\"\",\"\",IF('S2'!V1420=1,'S2'!E1420,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1420=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!P1420)","v":""}]
[null,"S2H11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2379=\"\",\"\",IF('S2'!V1406=1,'S2'!C1245&\" / \"&'S2'!C1406,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2379=\"\",\"\",IF('S2'!V1420=1,'S2'!E1420,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1420=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!Q1420)","v":""}]
[null,"S2I01D01","Performance measure I1: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","",null,"","","","",""]
[null,"S2I01D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423&\" / \"&'S2'!F1424,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","",null,"","","","",""]
[null,"S2I01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1425=1,'S2'!E1425,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!G1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!H1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!I1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!J1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!K1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('S2'!L1425=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1425))","v":""},""]
[null,"S2I01D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2383=\"\",J2383=\"\",K2383=\"\",L2383=\"\",J2383=\"\",M2383=\"\"),\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2383=\"\",J2383=\"\",K2383=\"\",L2383=\"\",J2383=\"\",M2383=\"\"),\"\",IF('S2'!V1426=1,'S2'!E1426,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1426=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1426)","v":""},{"$f":"IF('S2'!I1426=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1426)","v":""},{"$f":"IF('S2'!J1426=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1426)","v":""},{"$f":"IF('S2'!K1426=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1426)","v":""},{"$f":"IF('S2'!L1426=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1426)","v":""},""]
[null,"S2I01D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2384=\"\",J2384=\"\",K2384=\"\",L2384=\"\",J2384=\"\",M2384=\"\"),\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2384=\"\",J2384=\"\",K2384=\"\",L2384=\"\",J2384=\"\",M2384=\"\"),\"\",IF('S2'!V1427=1,'S2'!E1427,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1427)","v":""},{"$f":"IF('S2'!I1427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1427)","v":""},{"$f":"IF('S2'!J1427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1427)","v":""},{"$f":"IF('S2'!K1427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1427)","v":""},{"$f":"IF('S2'!L1427=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1427)","v":""},""]
[null,"S2I01D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2385=\"\",J2385=\"\",K2385=\"\",L2385=\"\",J2385=\"\",M2385=\"\"),\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2385=\"\",J2385=\"\",K2385=\"\",L2385=\"\",J2385=\"\",M2385=\"\"),\"\",IF('S2'!V1428=1,'S2'!E1428,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1428)","v":""},{"$f":"IF('S2'!I1428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1428)","v":""},{"$f":"IF('S2'!J1428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1428)","v":""},{"$f":"IF('S2'!K1428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1428)","v":""},{"$f":"IF('S2'!L1428=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1428)","v":""},""]
[null,"S2I01D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2386=\"\",J2386=\"\",K2386=\"\",L2386=\"\",J2386=\"\",M2386=\"\"),\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2386=\"\",J2386=\"\",K2386=\"\",L2386=\"\",J2386=\"\",M2386=\"\"),\"\",IF('S2'!V1429=1,'S2'!E1429,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1429)","v":""},{"$f":"IF('S2'!I1429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1429)","v":""},{"$f":"IF('S2'!J1429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1429)","v":""},{"$f":"IF('S2'!K1429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1429)","v":""},{"$f":"IF('S2'!L1429=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1429)","v":""},""]
[null,"S2I01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2387=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2387=\"\",\"\",IF('S2'!V1430=1,'S2'!E1430,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!M1430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1430)","v":""}]
[null,"S2I01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2388=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2388=\"\",\"\",IF('S2'!V1430=1,'S2'!E1430,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1430=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1430)","v":""}]
[null,"S2I01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2389=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2389=\"\",\"\",IF('S2'!V1431=1,'S2'!E1431,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1431)","v":""}]
[null,"S2I01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2390=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2390=\"\",\"\",IF('S2'!V1431=1,'S2'!E1431,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1431)","v":""}]
[null,"S2I01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2391=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2391=\"\",\"\",IF('S2'!V1431=1,'S2'!E1431,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1431=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1431)","v":""}]
[null,"S2I01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2392=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2392=\"\",\"\",IF('S2'!V1432=1,'S2'!E1432,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!M1432=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1432)","v":""}]
[null,"S2I01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2393=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2393=\"\",\"\",IF('S2'!V1432=1,'S2'!E1432,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1432=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1432)","v":""}]
[null,"S2I01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2394=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2394=\"\",\"\",IF('S2'!V1433=1,'S2'!E1433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1433)","v":""}]
[null,"S2I01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2395=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2395=\"\",\"\",IF('S2'!V1433=1,'S2'!E1433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1433)","v":""}]
[null,"S2I01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2396=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2396=\"\",\"\",IF('S2'!V1433=1,'S2'!E1433,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1433=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1433)","v":""}]
[null,"S2I01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2397=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2397=\"\",\"\",IF('S2'!V1434=1,'S2'!E1434,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!M1434=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1434)","v":""}]
[null,"S2I01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2398=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2398=\"\",\"\",IF('S2'!V1434=1,'S2'!E1434,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1434=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1434)","v":""}]
[null,"S2I01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2399=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2399=\"\",\"\",IF('S2'!V1435=1,'S2'!E1435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1435)","v":""}]
[null,"S2I01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2400=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2400=\"\",\"\",IF('S2'!V1435=1,'S2'!E1435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1435)","v":""}]
[null,"S2I01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2401=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2401=\"\",\"\",IF('S2'!V1435=1,'S2'!E1435,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1435=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1435)","v":""}]
[null,"S2I01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2402=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2402=\"\",\"\",IF('S2'!V1436=1,'S2'!E1436,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!M1436=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1436)","v":""}]
[null,"S2I01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2403=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2403=\"\",\"\",IF('S2'!V1436=1,'S2'!E1436,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!N1436=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1436)","v":""}]
[null,"S2I01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2404=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2404=\"\",\"\",IF('S2'!V1437=1,'S2'!E1437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!O1437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1437)","v":""}]
[null,"S2I01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2405=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2405=\"\",\"\",IF('S2'!V1437=1,'S2'!E1437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!P1437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1437)","v":""}]
[null,"S2I01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2406=\"\",\"\",IF('S2'!V1423=1,'S2'!C1422&\" / \"&'S2'!C1423,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2406=\"\",\"\",IF('S2'!V1437=1,'S2'!E1437,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('S2'!Q1437=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1437)","v":""}]
[null,"S2I02D01","Performance measure I2: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},""]
[null,"S2I02D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439&\" / \"&'S2'!F1440,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1441=1,'S2'!E1441,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!G1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!H1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!I1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!J1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!K1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('S2'!L1441=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1441))","v":""}]
[null,"S2I02D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2410=\"\",J2410=\"\",K2410=\"\",L2410=\"\",J2410=\"\",M2410=\"\"),\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2410=\"\",J2410=\"\",K2410=\"\",L2410=\"\",J2410=\"\",M2410=\"\"),\"\",IF('S2'!V1442=1,'S2'!E1442,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1442=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1442)","v":""},{"$f":"IF('S2'!I1442=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1442)","v":""},{"$f":"IF('S2'!J1442=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1442)","v":""},{"$f":"IF('S2'!K1442=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1442)","v":""},{"$f":"IF('S2'!L1442=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1442)","v":""}]
[null,"S2I02D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2411=\"\",J2411=\"\",K2411=\"\",L2411=\"\",J2411=\"\",M2411=\"\"),\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2411=\"\",J2411=\"\",K2411=\"\",L2411=\"\",J2411=\"\",M2411=\"\"),\"\",IF('S2'!V1443=1,'S2'!E1443,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1443)","v":""},{"$f":"IF('S2'!I1443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1443)","v":""},{"$f":"IF('S2'!J1443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1443)","v":""},{"$f":"IF('S2'!K1443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1443)","v":""},{"$f":"IF('S2'!L1443=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1443)","v":""}]
[null,"S2I02D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2412=\"\",J2412=\"\",K2412=\"\",L2412=\"\",J2412=\"\",M2412=\"\"),\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2412=\"\",J2412=\"\",K2412=\"\",L2412=\"\",J2412=\"\",M2412=\"\"),\"\",IF('S2'!V1444=1,'S2'!E1444,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1444)","v":""},{"$f":"IF('S2'!I1444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1444)","v":""},{"$f":"IF('S2'!J1444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1444)","v":""},{"$f":"IF('S2'!K1444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1444)","v":""},{"$f":"IF('S2'!L1444=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1444)","v":""}]
[null,"S2I02D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2413=\"\",J2413=\"\",K2413=\"\",L2413=\"\",J2413=\"\",M2413=\"\"),\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2413=\"\",J2413=\"\",K2413=\"\",L2413=\"\",J2413=\"\",M2413=\"\"),\"\",IF('S2'!V1445=1,'S2'!E1445,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1445)","v":""},{"$f":"IF('S2'!I1445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1445)","v":""},{"$f":"IF('S2'!J1445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1445)","v":""},{"$f":"IF('S2'!K1445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1445)","v":""},{"$f":"IF('S2'!L1445=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1445)","v":""}]
[null,"S2I02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2414=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2414=\"\",\"\",IF('S2'!V1446=1,'S2'!E1446,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2414,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1446)","v":""}]
[null,"S2I02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2415=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2415=\"\",\"\",IF('S2'!V1446=1,'S2'!E1446,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2415,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1446=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1446)","v":""}]
[null,"S2I02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2416=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2416=\"\",\"\",IF('S2'!V1447=1,'S2'!E1447,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1447)","v":""}]
[null,"S2I02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2417=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2417=\"\",\"\",IF('S2'!V1447=1,'S2'!E1447,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1447)","v":""}]
[null,"S2I02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2418=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2418=\"\",\"\",IF('S2'!V1447=1,'S2'!E1447,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1447=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1447)","v":""}]
[null,"S2I02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2419=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2419=\"\",\"\",IF('S2'!V1448=1,'S2'!E1448,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1448=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1448)","v":""}]
[null,"S2I02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2420=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2420=\"\",\"\",IF('S2'!V1448=1,'S2'!E1448,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1448=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1448)","v":""}]
[null,"S2I02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2421=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2421=\"\",\"\",IF('S2'!V1449=1,'S2'!E1449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1449)","v":""}]
[null,"S2I02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2422=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2422=\"\",\"\",IF('S2'!V1449=1,'S2'!E1449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1449)","v":""}]
[null,"S2I02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2423=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2423=\"\",\"\",IF('S2'!V1449=1,'S2'!E1449,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1449=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1449)","v":""}]
[null,"S2I02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2424=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2424=\"\",\"\",IF('S2'!V1450=1,'S2'!E1450,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1450=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1450)","v":""}]
[null,"S2I02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2425=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2425=\"\",\"\",IF('S2'!V1450=1,'S2'!E1450,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1450=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1450)","v":""}]
[null,"S2I02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2426=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2426=\"\",\"\",IF('S2'!V1451=1,'S2'!E1451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1451)","v":""}]
[null,"S2I02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2427=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2427=\"\",\"\",IF('S2'!V1451=1,'S2'!E1451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1451)","v":""}]
[null,"S2I02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2428=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2428=\"\",\"\",IF('S2'!V1451=1,'S2'!E1451,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1451=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1451)","v":""}]
[null,"S2I02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2429=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2429=\"\",\"\",IF('S2'!V1452=1,'S2'!E1452,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1452=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1452)","v":""}]
[null,"S2I02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2430=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2430=\"\",\"\",IF('S2'!V1452=1,'S2'!E1452,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1452=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1452)","v":""}]
[null,"S2I02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2431=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2431=\"\",\"\",IF('S2'!V1453=1,'S2'!E1453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1453)","v":""}]
[null,"S2I02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2432=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2432=\"\",\"\",IF('S2'!V1453=1,'S2'!E1453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1453)","v":""}]
[null,"S2I02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2433=\"\",\"\",IF('S2'!V1439=1,'S2'!C1422&\" / \"&'S2'!C1439,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2433=\"\",\"\",IF('S2'!V1453=1,'S2'!E1453,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1453=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1453)","v":""}]
[null,"S2I03D01","Performance measure I3: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I03D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455&\" / \"&'S2'!F1456,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1457=1,'S2'!E1457,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!G1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!H1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!I1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!J1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!K1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('S2'!L1457=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1457))","v":""}]
[null,"S2I03D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2437=\"\",J2437=\"\",K2437=\"\",L2437=\"\",J2437=\"\",M2437=\"\"),\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2437=\"\",J2437=\"\",K2437=\"\",L2437=\"\",J2437=\"\",M2437=\"\"),\"\",IF('S2'!V1458=1,'S2'!E1458,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1458=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1458)","v":""},{"$f":"IF('S2'!I1458=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1458)","v":""},{"$f":"IF('S2'!J1458=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1458)","v":""},{"$f":"IF('S2'!K1458=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1458)","v":""},{"$f":"IF('S2'!L1458=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1458)","v":""}]
[null,"S2I03D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2438=\"\",J2438=\"\",K2438=\"\",L2438=\"\",J2438=\"\",M2438=\"\"),\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2438=\"\",J2438=\"\",K2438=\"\",L2438=\"\",J2438=\"\",M2438=\"\"),\"\",IF('S2'!V1459=1,'S2'!E1459,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1459)","v":""},{"$f":"IF('S2'!I1459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1459)","v":""},{"$f":"IF('S2'!J1459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1459)","v":""},{"$f":"IF('S2'!K1459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1459)","v":""},{"$f":"IF('S2'!L1459=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1459)","v":""}]
[null,"S2I03D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2439=\"\",J2439=\"\",K2439=\"\",L2439=\"\",J2439=\"\",M2439=\"\"),\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2439=\"\",J2439=\"\",K2439=\"\",L2439=\"\",J2439=\"\",M2439=\"\"),\"\",IF('S2'!V1460=1,'S2'!E1460,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1460)","v":""},{"$f":"IF('S2'!I1460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1460)","v":""},{"$f":"IF('S2'!J1460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1460)","v":""},{"$f":"IF('S2'!K1460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1460)","v":""},{"$f":"IF('S2'!L1460=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1460)","v":""}]
[null,"S2I03D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2440=\"\",J2440=\"\",K2440=\"\",L2440=\"\",J2440=\"\",M2440=\"\"),\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2440=\"\",J2440=\"\",K2440=\"\",L2440=\"\",J2440=\"\",M2440=\"\"),\"\",IF('S2'!V1461=1,'S2'!E1461,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1461)","v":""},{"$f":"IF('S2'!I1461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1461)","v":""},{"$f":"IF('S2'!J1461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1461)","v":""},{"$f":"IF('S2'!K1461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1461)","v":""},{"$f":"IF('S2'!L1461=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1461)","v":""}]
[null,"S2I03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2441=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2441=\"\",\"\",IF('S2'!V1462=1,'S2'!E1462,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2441,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1462)","v":""}]
[null,"S2I03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2442=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2442=\"\",\"\",IF('S2'!V1462=1,'S2'!E1462,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2442,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1462=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1462)","v":""}]
[null,"S2I03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2443=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2443=\"\",\"\",IF('S2'!V1463=1,'S2'!E1463,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1463)","v":""}]
[null,"S2I03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2444=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2444=\"\",\"\",IF('S2'!V1463=1,'S2'!E1463,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1463)","v":""}]
[null,"S2I03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2445=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2445=\"\",\"\",IF('S2'!V1463=1,'S2'!E1463,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1463=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1463)","v":""}]
[null,"S2I03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2446=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2446=\"\",\"\",IF('S2'!V1464=1,'S2'!E1464,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1464=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1464)","v":""}]
[null,"S2I03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2447=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2447=\"\",\"\",IF('S2'!V1464=1,'S2'!E1464,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1464=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1464)","v":""}]
[null,"S2I03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2448=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2448=\"\",\"\",IF('S2'!V1465=1,'S2'!E1465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1465)","v":""}]
[null,"S2I03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2449=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2449=\"\",\"\",IF('S2'!V1465=1,'S2'!E1465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1465)","v":""}]
[null,"S2I03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2450=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2450=\"\",\"\",IF('S2'!V1465=1,'S2'!E1465,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1465=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1465)","v":""}]
[null,"S2I03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2451=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2451=\"\",\"\",IF('S2'!V1466=1,'S2'!E1466,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1466=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1466)","v":""}]
[null,"S2I03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2452=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2452=\"\",\"\",IF('S2'!V1466=1,'S2'!E1466,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1466=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1466)","v":""}]
[null,"S2I03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2453=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2453=\"\",\"\",IF('S2'!V1467=1,'S2'!E1467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1467)","v":""}]
[null,"S2I03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2454=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2454=\"\",\"\",IF('S2'!V1467=1,'S2'!E1467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1467)","v":""}]
[null,"S2I03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2455=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2455=\"\",\"\",IF('S2'!V1467=1,'S2'!E1467,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1467=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1467)","v":""}]
[null,"S2I03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2456=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2456=\"\",\"\",IF('S2'!V1468=1,'S2'!E1468,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1468=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1468)","v":""}]
[null,"S2I03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2457=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2457=\"\",\"\",IF('S2'!V1468=1,'S2'!E1468,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1468=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1468)","v":""}]
[null,"S2I03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2458=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2458=\"\",\"\",IF('S2'!V1469=1,'S2'!E1469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1469)","v":""}]
[null,"S2I03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2459=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2459=\"\",\"\",IF('S2'!V1469=1,'S2'!E1469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1469)","v":""}]
[null,"S2I03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2460=\"\",\"\",IF('S2'!V1455=1,'S2'!C1422&\" / \"&'S2'!C1455,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2460=\"\",\"\",IF('S2'!V1469=1,'S2'!E1469,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1469=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1469)","v":""}]
[null,"S2I04D01","Performance measure I4: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I04D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471&\" / \"&'S2'!F1472,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1473=1,'S2'!E1473,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!G1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!H1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!I1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!J1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!K1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('S2'!L1473=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1473))","v":""}]
[null,"S2I04D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2464=\"\",J2464=\"\",K2464=\"\",L2464=\"\",J2464=\"\",M2464=\"\"),\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2464=\"\",J2464=\"\",K2464=\"\",L2464=\"\",J2464=\"\",M2464=\"\"),\"\",IF('S2'!V1474=1,'S2'!E1474,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1474=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1474)","v":""},{"$f":"IF('S2'!I1474=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1474)","v":""},{"$f":"IF('S2'!J1474=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1474)","v":""},{"$f":"IF('S2'!K1474=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1474)","v":""},{"$f":"IF('S2'!L1474=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1474)","v":""}]
[null,"S2I04D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2465=\"\",J2465=\"\",K2465=\"\",L2465=\"\",J2465=\"\",M2465=\"\"),\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2465=\"\",J2465=\"\",K2465=\"\",L2465=\"\",J2465=\"\",M2465=\"\"),\"\",IF('S2'!V1475=1,'S2'!E1475,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1475)","v":""},{"$f":"IF('S2'!I1475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1475)","v":""},{"$f":"IF('S2'!J1475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1475)","v":""},{"$f":"IF('S2'!K1475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1475)","v":""},{"$f":"IF('S2'!L1475=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1475)","v":""}]
[null,"S2I04D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2466=\"\",J2466=\"\",K2466=\"\",L2466=\"\",J2466=\"\",M2466=\"\"),\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2466=\"\",J2466=\"\",K2466=\"\",L2466=\"\",J2466=\"\",M2466=\"\"),\"\",IF('S2'!V1476=1,'S2'!E1476,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1476)","v":""},{"$f":"IF('S2'!I1476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1476)","v":""},{"$f":"IF('S2'!J1476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1476)","v":""},{"$f":"IF('S2'!K1476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1476)","v":""},{"$f":"IF('S2'!L1476=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1476)","v":""}]
[null,"S2I04D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2467=\"\",J2467=\"\",K2467=\"\",L2467=\"\",J2467=\"\",M2467=\"\"),\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2467=\"\",J2467=\"\",K2467=\"\",L2467=\"\",J2467=\"\",M2467=\"\"),\"\",IF('S2'!V1477=1,'S2'!E1477,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1477)","v":""},{"$f":"IF('S2'!I1477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1477)","v":""},{"$f":"IF('S2'!J1477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1477)","v":""},{"$f":"IF('S2'!K1477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1477)","v":""},{"$f":"IF('S2'!L1477=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1477)","v":""}]
[null,"S2I04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2468=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2468=\"\",\"\",IF('S2'!V1478=1,'S2'!E1478,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2468,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1478)","v":""}]
[null,"S2I04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2469=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2469=\"\",\"\",IF('S2'!V1478=1,'S2'!E1478,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2469,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1478=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1478)","v":""}]
[null,"S2I04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2470=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2470=\"\",\"\",IF('S2'!V1479=1,'S2'!E1479,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1479)","v":""}]
[null,"S2I04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2471=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2471=\"\",\"\",IF('S2'!V1479=1,'S2'!E1479,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1479)","v":""}]
[null,"S2I04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2472=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2472=\"\",\"\",IF('S2'!V1479=1,'S2'!E1479,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1479=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1479)","v":""}]
[null,"S2I04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2473=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2473=\"\",\"\",IF('S2'!V1480=1,'S2'!E1480,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1480=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1480)","v":""}]
[null,"S2I04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2474=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2474=\"\",\"\",IF('S2'!V1480=1,'S2'!E1480,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1480=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1480)","v":""}]
[null,"S2I04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2475=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2475=\"\",\"\",IF('S2'!V1481=1,'S2'!E1481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1481)","v":""}]
[null,"S2I04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2476=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2476=\"\",\"\",IF('S2'!V1481=1,'S2'!E1481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1481)","v":""}]
[null,"S2I04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2477=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2477=\"\",\"\",IF('S2'!V1481=1,'S2'!E1481,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1481=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1481)","v":""}]
[null,"S2I04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2478=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2478=\"\",\"\",IF('S2'!V1482=1,'S2'!E1482,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1482=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1482)","v":""}]
[null,"S2I04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2479=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2479=\"\",\"\",IF('S2'!V1482=1,'S2'!E1482,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1482=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1482)","v":""}]
[null,"S2I04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2480=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2480=\"\",\"\",IF('S2'!V1483=1,'S2'!E1483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1483)","v":""}]
[null,"S2I04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2481=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2481=\"\",\"\",IF('S2'!V1483=1,'S2'!E1483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1483)","v":""}]
[null,"S2I04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2482=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2482=\"\",\"\",IF('S2'!V1483=1,'S2'!E1483,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1483=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1483)","v":""}]
[null,"S2I04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2483=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2483=\"\",\"\",IF('S2'!V1484=1,'S2'!E1484,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1484=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1484)","v":""}]
[null,"S2I04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2484=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2484=\"\",\"\",IF('S2'!V1484=1,'S2'!E1484,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1484=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1484)","v":""}]
[null,"S2I04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2485=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2485=\"\",\"\",IF('S2'!V1485=1,'S2'!E1485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1485)","v":""}]
[null,"S2I04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2486=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2486=\"\",\"\",IF('S2'!V1485=1,'S2'!E1485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1485)","v":""}]
[null,"S2I04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2487=\"\",\"\",IF('S2'!V1471=1,'S2'!C1422&\" / \"&'S2'!C1471,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2487=\"\",\"\",IF('S2'!V1485=1,'S2'!E1485,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1485=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1485)","v":""}]
[null,"S2I05D01","Performance measure I5: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I05D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487&\" / \"&'S2'!F1488,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1489=1,'S2'!E1489,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!G1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!H1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!I1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!J1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!K1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('S2'!L1489=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1489))","v":""}]
[null,"S2I05D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2491=\"\",J2491=\"\",K2491=\"\",L2491=\"\",J2491=\"\",M2491=\"\"),\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2491=\"\",J2491=\"\",K2491=\"\",L2491=\"\",J2491=\"\",M2491=\"\"),\"\",IF('S2'!V1490=1,'S2'!E1490,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1490=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1490)","v":""},{"$f":"IF('S2'!I1490=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1490)","v":""},{"$f":"IF('S2'!J1490=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1490)","v":""},{"$f":"IF('S2'!K1490=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1490)","v":""},{"$f":"IF('S2'!L1490=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1490)","v":""}]
[null,"S2I05D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2492=\"\",J2492=\"\",K2492=\"\",L2492=\"\",J2492=\"\",M2492=\"\"),\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2492=\"\",J2492=\"\",K2492=\"\",L2492=\"\",J2492=\"\",M2492=\"\"),\"\",IF('S2'!V1491=1,'S2'!E1491,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1491)","v":""},{"$f":"IF('S2'!I1491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1491)","v":""},{"$f":"IF('S2'!J1491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1491)","v":""},{"$f":"IF('S2'!K1491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1491)","v":""},{"$f":"IF('S2'!L1491=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1491)","v":""}]
[null,"S2I05D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2493=\"\",J2493=\"\",K2493=\"\",L2493=\"\",J2493=\"\",M2493=\"\"),\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2493=\"\",J2493=\"\",K2493=\"\",L2493=\"\",J2493=\"\",M2493=\"\"),\"\",IF('S2'!V1492=1,'S2'!E1492,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1492)","v":""},{"$f":"IF('S2'!I1492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1492)","v":""},{"$f":"IF('S2'!J1492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1492)","v":""},{"$f":"IF('S2'!K1492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1492)","v":""},{"$f":"IF('S2'!L1492=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1492)","v":""}]
[null,"S2I05D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2494=\"\",J2494=\"\",K2494=\"\",L2494=\"\",J2494=\"\",M2494=\"\"),\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2494=\"\",J2494=\"\",K2494=\"\",L2494=\"\",J2494=\"\",M2494=\"\"),\"\",IF('S2'!V1493=1,'S2'!E1493,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1493)","v":""},{"$f":"IF('S2'!I1493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1493)","v":""},{"$f":"IF('S2'!J1493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1493)","v":""},{"$f":"IF('S2'!K1493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1493)","v":""},{"$f":"IF('S2'!L1493=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1493)","v":""}]
[null,"S2I05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2495=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2495=\"\",\"\",IF('S2'!V1494=1,'S2'!E1494,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2495,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1494)","v":""}]
[null,"S2I05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2496=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2496=\"\",\"\",IF('S2'!V1494=1,'S2'!E1494,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2496,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1494=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1494)","v":""}]
[null,"S2I05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2497=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2497=\"\",\"\",IF('S2'!V1495=1,'S2'!E1495,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1495)","v":""}]
[null,"S2I05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2498=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2498=\"\",\"\",IF('S2'!V1495=1,'S2'!E1495,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1495)","v":""}]
[null,"S2I05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2499=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2499=\"\",\"\",IF('S2'!V1495=1,'S2'!E1495,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1495=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1495)","v":""}]
[null,"S2I05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2500=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2500=\"\",\"\",IF('S2'!V1496=1,'S2'!E1496,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1496=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1496)","v":""}]
[null,"S2I05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2501=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2501=\"\",\"\",IF('S2'!V1496=1,'S2'!E1496,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1496=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1496)","v":""}]
[null,"S2I05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2502=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2502=\"\",\"\",IF('S2'!V1497=1,'S2'!E1497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1497)","v":""}]
[null,"S2I05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2503=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2503=\"\",\"\",IF('S2'!V1497=1,'S2'!E1497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1497)","v":""}]
[null,"S2I05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2504=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2504=\"\",\"\",IF('S2'!V1497=1,'S2'!E1497,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1497=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1497)","v":""}]
[null,"S2I05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2505=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2505=\"\",\"\",IF('S2'!V1498=1,'S2'!E1498,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1498=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1498)","v":""}]
[null,"S2I05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2506=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2506=\"\",\"\",IF('S2'!V1498=1,'S2'!E1498,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1498=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1498)","v":""}]
[null,"S2I05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2507=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2507=\"\",\"\",IF('S2'!V1499=1,'S2'!E1499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1499)","v":""}]
[null,"S2I05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2508=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2508=\"\",\"\",IF('S2'!V1499=1,'S2'!E1499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1499)","v":""}]
[null,"S2I05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2509=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2509=\"\",\"\",IF('S2'!V1499=1,'S2'!E1499,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1499=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1499)","v":""}]
[null,"S2I05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2510=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2510=\"\",\"\",IF('S2'!V1500=1,'S2'!E1500,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1500=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1500)","v":""}]
[null,"S2I05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2511=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2511=\"\",\"\",IF('S2'!V1500=1,'S2'!E1500,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1500=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1500)","v":""}]
[null,"S2I05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2512=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2512=\"\",\"\",IF('S2'!V1501=1,'S2'!E1501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1501)","v":""}]
[null,"S2I05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2513=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2513=\"\",\"\",IF('S2'!V1501=1,'S2'!E1501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1501)","v":""}]
[null,"S2I05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2514=\"\",\"\",IF('S2'!V1487=1,'S2'!C1422&\" / \"&'S2'!C1487,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2514=\"\",\"\",IF('S2'!V1501=1,'S2'!E1501,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1501=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1501)","v":""}]
[null,"S2I06D01","Performance measure I6: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I06D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503&\" / \"&'S2'!F1504,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1505=1,'S2'!E1505,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!G1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!H1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!I1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!J1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!K1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('S2'!L1505=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1505))","v":""}]
[null,"S2I06D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2518=\"\",J2518=\"\",K2518=\"\",L2518=\"\",J2518=\"\",M2518=\"\"),\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2518=\"\",J2518=\"\",K2518=\"\",L2518=\"\",J2518=\"\",M2518=\"\"),\"\",IF('S2'!V1506=1,'S2'!E1506,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1506=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1506)","v":""},{"$f":"IF('S2'!I1506=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1506)","v":""},{"$f":"IF('S2'!J1506=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1506)","v":""},{"$f":"IF('S2'!K1506=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1506)","v":""},{"$f":"IF('S2'!L1506=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1506)","v":""}]
[null,"S2I06D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2519=\"\",J2519=\"\",K2519=\"\",L2519=\"\",J2519=\"\",M2519=\"\"),\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2519=\"\",J2519=\"\",K2519=\"\",L2519=\"\",J2519=\"\",M2519=\"\"),\"\",IF('S2'!V1407=1,'S2'!E1407,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1407)","v":""},{"$f":"IF('S2'!I1407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1407)","v":""},{"$f":"IF('S2'!J1407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1407)","v":""},{"$f":"IF('S2'!K1407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1407)","v":""},{"$f":"IF('S2'!L1407=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1407)","v":""}]
[null,"S2I06D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2520=\"\",J2520=\"\",K2520=\"\",L2520=\"\",J2520=\"\",M2520=\"\"),\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2520=\"\",J2520=\"\",K2520=\"\",L2520=\"\",J2520=\"\",M2520=\"\"),\"\",IF('S2'!V1408=1,'S2'!E1408,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1408)","v":""},{"$f":"IF('S2'!I1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1408)","v":""},{"$f":"IF('S2'!J1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1408)","v":""},{"$f":"IF('S2'!K1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1408)","v":""},{"$f":"IF('S2'!L1408=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1408)","v":""}]
[null,"S2I06D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2521=\"\",J2521=\"\",K2521=\"\",L2521=\"\",J2521=\"\",M2521=\"\"),\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2521=\"\",J2521=\"\",K2521=\"\",L2521=\"\",J2521=\"\",M2521=\"\"),\"\",IF('S2'!V1509=1,'S2'!E1509,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1509)","v":""},{"$f":"IF('S2'!I1509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1509)","v":""},{"$f":"IF('S2'!J1509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1509)","v":""},{"$f":"IF('S2'!K1509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1509)","v":""},{"$f":"IF('S2'!L1509=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1509)","v":""}]
[null,"S2I06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2522=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2522=\"\",\"\",IF('S2'!V1510=1,'S2'!E1510,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2522,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1510)","v":""}]
[null,"S2I06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2523=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2523=\"\",\"\",IF('S2'!V1510=1,'S2'!E1510,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2523,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1510=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1510)","v":""}]
[null,"S2I06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2524=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2524=\"\",\"\",IF('S2'!V1511=1,'S2'!E1511,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1511)","v":""}]
[null,"S2I06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2525=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2525=\"\",\"\",IF('S2'!V1511=1,'S2'!E1511,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1511)","v":""}]
[null,"S2I06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2526=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2526=\"\",\"\",IF('S2'!V1511=1,'S2'!E1511,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1511=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1511)","v":""}]
[null,"S2I06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2527=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2527=\"\",\"\",IF('S2'!V1512=1,'S2'!E1512,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1512=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1512)","v":""}]
[null,"S2I06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2528=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2528=\"\",\"\",IF('S2'!V1512=1,'S2'!E1512,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1512=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1512)","v":""}]
[null,"S2I06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2529=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2529=\"\",\"\",IF('S2'!V1513=1,'S2'!E1513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1513)","v":""}]
[null,"S2I06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2530=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2530=\"\",\"\",IF('S2'!V1513=1,'S2'!E1513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1513)","v":""}]
[null,"S2I06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2531=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2531=\"\",\"\",IF('S2'!V1513=1,'S2'!E1513,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1513=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1513)","v":""}]
[null,"S2I06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2532=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2532=\"\",\"\",IF('S2'!V1514=1,'S2'!E1514,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1514=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1514)","v":""}]
[null,"S2I06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2533=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2533=\"\",\"\",IF('S2'!V1514=1,'S2'!E1514,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1514=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1514)","v":""}]
[null,"S2I06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2534=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2534=\"\",\"\",IF('S2'!V1515=1,'S2'!E1515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1515)","v":""}]
[null,"S2I06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2535=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2535=\"\",\"\",IF('S2'!V1515=1,'S2'!E1515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1515)","v":""}]
[null,"S2I06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2536=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2536=\"\",\"\",IF('S2'!V1515=1,'S2'!E1515,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1515=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1515)","v":""}]
[null,"S2I06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2537=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2537=\"\",\"\",IF('S2'!V1516=1,'S2'!E1516,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1516=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1516)","v":""}]
[null,"S2I06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2538=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2538=\"\",\"\",IF('S2'!V1516=1,'S2'!E1516,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1516=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1516)","v":""}]
[null,"S2I06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2539=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2539=\"\",\"\",IF('S2'!V1517=1,'S2'!E1517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1517)","v":""}]
[null,"S2I06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2540=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2540=\"\",\"\",IF('S2'!V1517=1,'S2'!E1517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1517)","v":""}]
[null,"S2I06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2541=\"\",\"\",IF('S2'!V1503=1,'S2'!C1422&\" / \"&'S2'!C1503,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2541=\"\",\"\",IF('S2'!V1517=1,'S2'!E1517,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1517=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1517)","v":""}]
[null,"S2I07D01","Performance measure I7: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I07D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519&\" / \"&'S2'!F520,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1521=1,'S2'!E1521,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!G1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!H1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!I1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!J1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!K1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('S2'!L1521=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1521))","v":""}]
[null,"S2I07D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2545=\"\",J2545=\"\",K2545=\"\",L2545=\"\",J2545=\"\",M2545=\"\"),\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2545=\"\",J2545=\"\",K2545=\"\",L2545=\"\",J2545=\"\",M2545=\"\"),\"\",IF('S2'!V1522=1,'S2'!E1522,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1522=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1522)","v":""},{"$f":"IF('S2'!I1522=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1522)","v":""},{"$f":"IF('S2'!J1522=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1522)","v":""},{"$f":"IF('S2'!K1522=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1522)","v":""},{"$f":"IF('S2'!L1522=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1522)","v":""}]
[null,"S2I07D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2546=\"\",J2546=\"\",K2546=\"\",L2546=\"\",J2546=\"\",M2546=\"\"),\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2546=\"\",J2546=\"\",K2546=\"\",L2546=\"\",J2546=\"\",M2546=\"\"),\"\",IF('S2'!V1523=1,'S2'!E1523,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1523)","v":""},{"$f":"IF('S2'!I1523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1523)","v":""},{"$f":"IF('S2'!J1523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1523)","v":""},{"$f":"IF('S2'!K1523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1523)","v":""},{"$f":"IF('S2'!L1523=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1523)","v":""}]
[null,"S2I07D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2547=\"\",J2547=\"\",K2547=\"\",L2547=\"\",J2547=\"\",M2547=\"\"),\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2547=\"\",J2547=\"\",K2547=\"\",L2547=\"\",J2547=\"\",M2547=\"\"),\"\",IF('S2'!V1524=1,'S2'!E1524,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1524)","v":""},{"$f":"IF('S2'!I1524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1524)","v":""},{"$f":"IF('S2'!J1524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1524)","v":""},{"$f":"IF('S2'!K1524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1524)","v":""},{"$f":"IF('S2'!L1524=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1524)","v":""}]
[null,"S2I07D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2548=\"\",J2548=\"\",K2548=\"\",L2548=\"\",J2548=\"\",M2548=\"\"),\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2548=\"\",J2548=\"\",K2548=\"\",L2548=\"\",J2548=\"\",M2548=\"\"),\"\",IF('S2'!V1525=1,'S2'!E1525,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1525)","v":""},{"$f":"IF('S2'!I1525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1525)","v":""},{"$f":"IF('S2'!J1525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1525)","v":""},{"$f":"IF('S2'!K1525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1525)","v":""},{"$f":"IF('S2'!L1525=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1525)","v":""}]
[null,"S2I07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2549=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2549=\"\",\"\",IF('S2'!V1526=1,'S2'!E1526,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2549,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1526)","v":""}]
[null,"S2I07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2550=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2550=\"\",\"\",IF('S2'!V1526=1,'S2'!E1526,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2550,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1526=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1526)","v":""}]
[null,"S2I07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2551=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2551=\"\",\"\",IF('S2'!V1527=1,'S2'!E1527,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1527)","v":""}]
[null,"S2I07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2552=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2552=\"\",\"\",IF('S2'!V1527=1,'S2'!E1527,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1527)","v":""}]
[null,"S2I07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2553=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2553=\"\",\"\",IF('S2'!V1527=1,'S2'!E1527,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1527=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1527)","v":""}]
[null,"S2I07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2554=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2554=\"\",\"\",IF('S2'!V1528=1,'S2'!E1528,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1528=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1528)","v":""}]
[null,"S2I07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2555=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2555=\"\",\"\",IF('S2'!V1528=1,'S2'!E1528,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1528=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1528)","v":""}]
[null,"S2I07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2556=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2556=\"\",\"\",IF('S2'!V1529=1,'S2'!E1529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1529)","v":""}]
[null,"S2I07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2557=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2557=\"\",\"\",IF('S2'!V1529=1,'S2'!E1529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1529)","v":""}]
[null,"S2I07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2558=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2558=\"\",\"\",IF('S2'!V1529=1,'S2'!E1529,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1529=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1529)","v":""}]
[null,"S2I07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2559=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2559=\"\",\"\",IF('S2'!V1530=1,'S2'!E1530,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1530=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1530)","v":""}]
[null,"S2I07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2560=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2560=\"\",\"\",IF('S2'!V1530=1,'S2'!E1530,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1530=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1530)","v":""}]
[null,"S2I07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2561=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2561=\"\",\"\",IF('S2'!V1531=1,'S2'!E1531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1531)","v":""}]
[null,"S2I07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2562=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2562=\"\",\"\",IF('S2'!V1531=1,'S2'!E1531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1531)","v":""}]
[null,"S2I07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2563=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2563=\"\",\"\",IF('S2'!V1531=1,'S2'!E1531,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1531=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1531)","v":""}]
[null,"S2I07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2564=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2564=\"\",\"\",IF('S2'!V1532=1,'S2'!E1532,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1532=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1532)","v":""}]
[null,"S2I07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2565=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2565=\"\",\"\",IF('S2'!V1532=1,'S2'!E1532,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1532=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1532)","v":""}]
[null,"S2I07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2566=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2566=\"\",\"\",IF('S2'!V1533=1,'S2'!E1533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1533)","v":""}]
[null,"S2I07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2567=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2567=\"\",\"\",IF('S2'!V1533=1,'S2'!E1533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1533)","v":""}]
[null,"S2I07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2568=\"\",\"\",IF('S2'!V1519=1,'S2'!C1422&\" / \"&'S2'!C1519,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2568=\"\",\"\",IF('S2'!V1533=1,'S2'!E1533,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1533=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1533)","v":""}]
[null,"S2I08D01","Performance measure I8: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I08D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535&\" / \"&'S2'!F1536,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1537=1,'S2'!E1537,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!G1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!H1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!I1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!J1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!K1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('S2'!L1537=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1537))","v":""}]
[null,"S2I08D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2572=\"\",J2572=\"\",K2572=\"\",L2572=\"\",J2572=\"\",M2572=\"\"),\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2572=\"\",J2572=\"\",K2572=\"\",L2572=\"\",J2572=\"\",M2572=\"\"),\"\",IF('S2'!V1538=1,'S2'!E1538,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1538=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1538)","v":""},{"$f":"IF('S2'!I1538=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1538)","v":""},{"$f":"IF('S2'!J1538=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1538)","v":""},{"$f":"IF('S2'!K1538=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1538)","v":""},{"$f":"IF('S2'!L1538=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1538)","v":""}]
[null,"S2I08D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2573=\"\",J2573=\"\",K2573=\"\",L2573=\"\",J2573=\"\",M2573=\"\"),\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2573=\"\",J2573=\"\",K2573=\"\",L2573=\"\",J2573=\"\",M2573=\"\"),\"\",IF('S2'!V1539=1,'S2'!E1539,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1539=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1539)","v":""},{"$f":"IF('S2'!I1539=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1539)","v":""},{"$f":"IF('S2'!J1539=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1539)","v":""},{"$f":"IF('S2'!K1539=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1539)","v":""},{"$f":"IF('S2'!L1539=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1539)","v":""}]
[null,"S2I08D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2574=\"\",J2574=\"\",K2574=\"\",L2574=\"\",J2574=\"\",M2574=\"\"),\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2574=\"\",J2574=\"\",K2574=\"\",L2574=\"\",J2574=\"\",M2574=\"\"),\"\",IF('S2'!V1540=1,'S2'!E1540,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1540)","v":""},{"$f":"IF('S2'!I1540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1540)","v":""},{"$f":"IF('S2'!J1540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1540)","v":""},{"$f":"IF('S2'!K1540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1540)","v":""},{"$f":"IF('S2'!L1540=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1540)","v":""}]
[null,"S2I08D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2575=\"\",J2575=\"\",K2575=\"\",L2575=\"\",J2575=\"\",M2575=\"\"),\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2575=\"\",J2575=\"\",K2575=\"\",L2575=\"\",J2575=\"\",M2575=\"\"),\"\",IF('S2'!V1541=1,'S2'!E1541,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1541)","v":""},{"$f":"IF('S2'!I1541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1541)","v":""},{"$f":"IF('S2'!J1541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1541)","v":""},{"$f":"IF('S2'!K1541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1541)","v":""},{"$f":"IF('S2'!L1541=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1541)","v":""}]
[null,"S2I08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2576=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2576=\"\",\"\",IF('S2'!V1542=1,'S2'!E1542,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2576,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1542)","v":""}]
[null,"S2I08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2577=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2577=\"\",\"\",IF('S2'!V1542=1,'S2'!E1542,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2577,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1542=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1542)","v":""}]
[null,"S2I08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2578=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2578=\"\",\"\",IF('S2'!V1543=1,'S2'!E1543,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1543)","v":""}]
[null,"S2I08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2579=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2579=\"\",\"\",IF('S2'!V1543=1,'S2'!E1543,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1543)","v":""}]
[null,"S2I08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2580=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2580=\"\",\"\",IF('S2'!V1543=1,'S2'!E1543,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1543=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1543)","v":""}]
[null,"S2I08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2581=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2581=\"\",\"\",IF('S2'!V1544=1,'S2'!E1544,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1544)","v":""}]
[null,"S2I08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2582=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2582=\"\",\"\",IF('S2'!V1544=1,'S2'!E1544,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1544=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1544)","v":""}]
[null,"S2I08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2583=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2583=\"\",\"\",IF('S2'!V1545=1,'S2'!E1545,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1545=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1545)","v":""}]
[null,"S2I08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2584=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2584=\"\",\"\",IF('S2'!V1545=1,'S2'!E1545,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1545=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1545)","v":""}]
[null,"S2I08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2585=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2585=\"\",\"\",IF('S2'!V1545=1,'S2'!E1545,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1545=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1545)","v":""}]
[null,"S2I08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2586=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2586=\"\",\"\",IF('S2'!V1546=1,'S2'!E1546,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1546=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1546)","v":""}]
[null,"S2I08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2587=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2587=\"\",\"\",IF('S2'!V1546=1,'S2'!E1546,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1546=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1546)","v":""}]
[null,"S2I08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2588=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2588=\"\",\"\",IF('S2'!V1547=1,'S2'!E1547,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1547=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1547)","v":""}]
[null,"S2I08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2589=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2589=\"\",\"\",IF('S2'!V1547=1,'S2'!E1547,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1547=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1547)","v":""}]
[null,"S2I08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2590=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2590=\"\",\"\",IF('S2'!V1547=1,'S2'!E1547,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1547=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1547)","v":""}]
[null,"S2I08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2591=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2591=\"\",\"\",IF('S2'!V1548=1,'S2'!E1548,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1548=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1548)","v":""}]
[null,"S2I08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2592=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2592=\"\",\"\",IF('S2'!V1548=1,'S2'!E1548,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1548=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1548)","v":""}]
[null,"S2I08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2593=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2593=\"\",\"\",IF('S2'!V1549=1,'S2'!E1549,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1549=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1549)","v":""}]
[null,"S2I08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2594=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2594=\"\",\"\",IF('S2'!V1549=1,'S2'!E1549,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1549=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1549)","v":""}]
[null,"S2I08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2595=\"\",\"\",IF('S2'!V1535=1,'S2'!C1422&\" / \"&'S2'!C1535,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2595=\"\",\"\",IF('S2'!V1549=1,'S2'!E1549,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1549=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1549)","v":""}]
[null,"S2I09D01","Performance measure I9: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I09D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551&\" / \"&'S2'!F1552,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1553=1,'S2'!E1553,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!G1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!H1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!I1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!J1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!K1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('S2'!L1553=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1553))","v":""}]
[null,"S2I09D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2599=\"\",J2599=\"\",K2599=\"\",L2599=\"\",J2599=\"\",M2599=\"\"),\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2599=\"\",J2599=\"\",K2599=\"\",L2599=\"\",J2599=\"\",M2599=\"\"),\"\",IF('S2'!V1554=1,'S2'!E1554,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1554=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1554)","v":""},{"$f":"IF('S2'!I1554=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1554)","v":""},{"$f":"IF('S2'!J1554=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1554)","v":""},{"$f":"IF('S2'!K1554=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1554)","v":""},{"$f":"IF('S2'!L1554=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1554)","v":""}]
[null,"S2I09D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2600=\"\",J2600=\"\",K2600=\"\",L2600=\"\",J2600=\"\",M2600=\"\"),\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2600=\"\",J2600=\"\",K2600=\"\",L2600=\"\",J2600=\"\",M2600=\"\"),\"\",IF('S2'!V1555=1,'S2'!E1555,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1555=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1555)","v":""},{"$f":"IF('S2'!I1555=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1555)","v":""},{"$f":"IF('S2'!J1555=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1555)","v":""},{"$f":"IF('S2'!K1555=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1555)","v":""},{"$f":"IF('S2'!L1555=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1555)","v":""}]
[null,"S2I09D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2601=\"\",J2601=\"\",K2601=\"\",L2601=\"\",J2601=\"\",M2601=\"\"),\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2601=\"\",J2601=\"\",K2601=\"\",L2601=\"\",J2601=\"\",M2601=\"\"),\"\",IF('S2'!V1556=1,'S2'!E1556,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1556)","v":""},{"$f":"IF('S2'!I1556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1556)","v":""},{"$f":"IF('S2'!J1556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1556)","v":""},{"$f":"IF('S2'!K1556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1556)","v":""},{"$f":"IF('S2'!L1556=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1556)","v":""}]
[null,"S2I09D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2602=\"\",J2602=\"\",K2602=\"\",L2602=\"\",J2602=\"\",M2602=\"\"),\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2602=\"\",J2602=\"\",K2602=\"\",L2602=\"\",J2602=\"\",M2602=\"\"),\"\",IF('S2'!V1557=1,'S2'!E1557,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1557)","v":""},{"$f":"IF('S2'!I1557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1557)","v":""},{"$f":"IF('S2'!J1557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1557)","v":""},{"$f":"IF('S2'!K1557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1557)","v":""},{"$f":"IF('S2'!L1557=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1557)","v":""}]
[null,"S2I09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2603=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2603=\"\",\"\",IF('S2'!V1558=1,'S2'!E1558,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2603,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1558)","v":""}]
[null,"S2I09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2604=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2604=\"\",\"\",IF('S2'!V1558=1,'S2'!E1558,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2604,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1558=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1558)","v":""}]
[null,"S2I09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2605=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2605=\"\",\"\",IF('S2'!V1559=1,'S2'!E1559,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1559)","v":""}]
[null,"S2I09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2606=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2606=\"\",\"\",IF('S2'!V1559=1,'S2'!E1559,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1559)","v":""}]
[null,"S2I09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2607=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2607=\"\",\"\",IF('S2'!V1559=1,'S2'!E1559,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1559=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1559)","v":""}]
[null,"S2I09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2608=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2608=\"\",\"\",IF('S2'!V1560=1,'S2'!E1560,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1560)","v":""}]
[null,"S2I09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2609=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2609=\"\",\"\",IF('S2'!V1560=1,'S2'!E1560,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1560=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1560)","v":""}]
[null,"S2I09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2610=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2610=\"\",\"\",IF('S2'!V1561=1,'S2'!E1561,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1561=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1561)","v":""}]
[null,"S2I09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2611=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2611=\"\",\"\",IF('S2'!V1561=1,'S2'!E1561,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1561=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1561)","v":""}]
[null,"S2I09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2612=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2612=\"\",\"\",IF('S2'!V1561=1,'S2'!E1561,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1561=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1561)","v":""}]
[null,"S2I09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2613=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2613=\"\",\"\",IF('S2'!V1562=1,'S2'!E1562,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1562=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1562)","v":""}]
[null,"S2I09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2614=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2614=\"\",\"\",IF('S2'!V1562=1,'S2'!E1562,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1562=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1562)","v":""}]
[null,"S2I09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2615=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2615=\"\",\"\",IF('S2'!V1563=1,'S2'!E1563,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1563=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1563)","v":""}]
[null,"S2I09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2616=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2616=\"\",\"\",IF('S2'!V1563=1,'S2'!E1563,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1563=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1563)","v":""}]
[null,"S2I09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2617=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2617=\"\",\"\",IF('S2'!V1563=1,'S2'!E1563,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1563=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1563)","v":""}]
[null,"S2I09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2618=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2618=\"\",\"\",IF('S2'!V1564=1,'S2'!E1564,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1564=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1564)","v":""}]
[null,"S2I09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2619=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2619=\"\",\"\",IF('S2'!V1564=1,'S2'!E1564,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1564=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1564)","v":""}]
[null,"S2I09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2620=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2620=\"\",\"\",IF('S2'!V1565=1,'S2'!E1565,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1565=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1565)","v":""}]
[null,"S2I09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2621=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2621=\"\",\"\",IF('S2'!V1565=1,'S2'!E1565,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1565=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1565)","v":""}]
[null,"S2I09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2622=\"\",\"\",IF('S2'!V1551=1,'S2'!C1422&\" / \"&'S2'!C1551,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2622=\"\",\"\",IF('S2'!V1565=1,'S2'!E1565,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1565=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1565)","v":""}]
[null,"S2I10D01","Performance measure I10: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I10D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567&\" / \"&'S2'!F1568,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1569=1,'S2'!E1569,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!G1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!H1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!I1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!J1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!K1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('S2'!L1569=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1569))","v":""}]
[null,"S2I10D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2626=\"\",J2626=\"\",K2626=\"\",L2626=\"\",J2626=\"\",M2626=\"\"),\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2626=\"\",J2626=\"\",K2626=\"\",L2626=\"\",J2626=\"\",M2626=\"\"),\"\",IF('S2'!V1570=1,'S2'!E1570,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1570=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1570)","v":""},{"$f":"IF('S2'!I1570=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1570)","v":""},{"$f":"IF('S2'!J1570=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1570)","v":""},{"$f":"IF('S2'!K1570=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1570)","v":""},{"$f":"IF('S2'!L1570=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1570)","v":""}]
[null,"S2I10D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2627=\"\",J2627=\"\",K2627=\"\",L2627=\"\",J2627=\"\",M2627=\"\"),\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2627=\"\",J2627=\"\",K2627=\"\",L2627=\"\",J2627=\"\",M2627=\"\"),\"\",IF('S2'!V1571=1,'S2'!E1571,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1571=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1571)","v":""},{"$f":"IF('S2'!I1571=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1571)","v":""},{"$f":"IF('S2'!J1571=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1571)","v":""},{"$f":"IF('S2'!K1571=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1571)","v":""},{"$f":"IF('S2'!L1571=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1571)","v":""}]
[null,"S2I10D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2628=\"\",J2628=\"\",K2628=\"\",L2628=\"\",J2628=\"\",M2628=\"\"),\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2628=\"\",J2628=\"\",K2628=\"\",L2628=\"\",J2628=\"\",M2628=\"\"),\"\",IF('S2'!V1572=1,'S2'!E1572,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1572)","v":""},{"$f":"IF('S2'!I1572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1572)","v":""},{"$f":"IF('S2'!J1572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1572)","v":""},{"$f":"IF('S2'!K1572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1572)","v":""},{"$f":"IF('S2'!L1572=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1572)","v":""}]
[null,"S2I10D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2629=\"\",J2629=\"\",K2629=\"\",L2629=\"\",J2629=\"\",M2629=\"\"),\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2629=\"\",J2629=\"\",K2629=\"\",L2629=\"\",J2629=\"\",M2629=\"\"),\"\",IF('S2'!V1573=1,'S2'!E1573,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1573)","v":""},{"$f":"IF('S2'!I1573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1573)","v":""},{"$f":"IF('S2'!J1573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1573)","v":""},{"$f":"IF('S2'!K1573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1573)","v":""},{"$f":"IF('S2'!L1573=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1573)","v":""}]
[null,"S2I10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2630=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2630=\"\",\"\",IF('S2'!V1574=1,'S2'!E1574,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2630,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1574)","v":""}]
[null,"S2I10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2631=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2631=\"\",\"\",IF('S2'!V1574=1,'S2'!E1574,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2631,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1574=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1574)","v":""}]
[null,"S2I10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2632=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2632=\"\",\"\",IF('S2'!V1575=1,'S2'!E1575,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1575)","v":""}]
[null,"S2I10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2633=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2633=\"\",\"\",IF('S2'!V1575=1,'S2'!E1575,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1575)","v":""}]
[null,"S2I10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2634=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2634=\"\",\"\",IF('S2'!V1575=1,'S2'!E1575,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1575=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1575)","v":""}]
[null,"S2I10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2635=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2635=\"\",\"\",IF('S2'!V1576=1,'S2'!E1576,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1576)","v":""}]
[null,"S2I10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2636=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2636=\"\",\"\",IF('S2'!V1576=1,'S2'!E1576,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1576=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1576)","v":""}]
[null,"S2I10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2637=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2637=\"\",\"\",IF('S2'!V1577=1,'S2'!E1577,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1577=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1577)","v":""}]
[null,"S2I10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2638=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2638=\"\",\"\",IF('S2'!V1577=1,'S2'!E1577,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1577=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1577)","v":""}]
[null,"S2I10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2639=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2639=\"\",\"\",IF('S2'!V1577=1,'S2'!E1577,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1577=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1577)","v":""}]
[null,"S2I10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2640=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2640=\"\",\"\",IF('S2'!V1578=1,'S2'!E1578,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1578=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1578)","v":""}]
[null,"S2I10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2641=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2641=\"\",\"\",IF('S2'!V1578=1,'S2'!E1578,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1578=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1578)","v":""}]
[null,"S2I10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2642=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2642=\"\",\"\",IF('S2'!V1579=1,'S2'!E1579,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1579=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1579)","v":""}]
[null,"S2I10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2643=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2643=\"\",\"\",IF('S2'!V1579=1,'S2'!E1579,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1579=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1579)","v":""}]
[null,"S2I10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2644=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2644=\"\",\"\",IF('S2'!V1579=1,'S2'!E1579,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1579=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1579)","v":""}]
[null,"S2I10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2645=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2645=\"\",\"\",IF('S2'!V1580=1,'S2'!E1580,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1580=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1580)","v":""}]
[null,"S2I10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2646=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2646=\"\",\"\",IF('S2'!V1580=1,'S2'!E1580,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1580=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1580)","v":""}]
[null,"S2I10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2647=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2647=\"\",\"\",IF('S2'!V1581=1,'S2'!E1581,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1581=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1581)","v":""}]
[null,"S2I10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2648=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2648=\"\",\"\",IF('S2'!V1581=1,'S2'!E1581,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1581=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1581)","v":""}]
[null,"S2I10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2649=\"\",\"\",IF('S2'!V1567=1,'S2'!C1422&\" / \"&'S2'!C1567,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2649=\"\",\"\",IF('S2'!V1581=1,'S2'!E1581,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1581=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1581)","v":""}]
[null,"S2I11D01","Performance measure I11: [Title]","Text","Periodic Review 2014",{"$f":"IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I11D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583&\" / \"&'S2'!F1584,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},"","","","","","",""]
[null,"S2I11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF('S2'!V1585=1,'S2'!E1585,IF('S2'!V4=\"\",\"\",'S2'!V4))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!G1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!G1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!H1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!I1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!J1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!K1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('S2'!L1585=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1585))","v":""}]
[null,"S2I11D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2653=\"\",J2653=\"\",K2653=\"\",L2653=\"\",J2653=\"\",M2653=\"\"),\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2653=\"\",J2653=\"\",K2653=\"\",L2653=\"\",J2653=\"\",M2653=\"\"),\"\",IF('S2'!V1586=1,'S2'!E1586,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",{"$f":"IF('S2'!H1586=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1586)","v":""},{"$f":"IF('S2'!I1586=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1586)","v":""},{"$f":"IF('S2'!J1586=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1586)","v":""},{"$f":"IF('S2'!K1586=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1586)","v":""},{"$f":"IF('S2'!L1586=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1586)","v":""}]
[null,"S2I11D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2654=\"\",J2654=\"\",K2654=\"\",L2654=\"\",J2654=\"\",M2654=\"\"),\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2654=\"\",J2654=\"\",K2654=\"\",L2654=\"\",J2654=\"\",M2654=\"\"),\"\",IF('S2'!V1587=1,'S2'!E1587,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1587=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1587)","v":""},{"$f":"IF('S2'!I1587=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1587)","v":""},{"$f":"IF('S2'!J1587=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1587)","v":""},{"$f":"IF('S2'!K1587=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1587)","v":""},{"$f":"IF('S2'!L1587=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1587)","v":""}]
[null,"S2I11D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2655=\"\",J2655=\"\",K2655=\"\",L2655=\"\",J2655=\"\",M2655=\"\"),\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2655=\"\",J2655=\"\",K2655=\"\",L2655=\"\",J2655=\"\",M2655=\"\"),\"\",IF('S2'!V1588=1,'S2'!E1588,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1588)","v":""},{"$f":"IF('S2'!I1588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1588)","v":""},{"$f":"IF('S2'!J1588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1588)","v":""},{"$f":"IF('S2'!K1588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1588)","v":""},{"$f":"IF('S2'!L1588=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1588)","v":""}]
[null,"S2I11D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2656=\"\",J2656=\"\",K2656=\"\",L2656=\"\",J2656=\"\",M2656=\"\"),\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(AND(I2656=\"\",J2656=\"\",K2656=\"\",L2656=\"\",J2656=\"\",M2656=\"\"),\"\",IF('S2'!V1589=1,'S2'!E1589,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},null,{"$f":"IF('S2'!H1589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!H1589)","v":""},{"$f":"IF('S2'!I1589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!I1589)","v":""},{"$f":"IF('S2'!J1589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!J1589)","v":""},{"$f":"IF('S2'!K1589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!K1589)","v":""},{"$f":"IF('S2'!L1589=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!L1589)","v":""}]
[null,"S2I11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2657=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2657=\"\",\"\",IF('S2'!V1590=1,'S2'!E1590,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2657,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!M1590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1590)","v":""}]
[null,"S2I11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2658=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2658=\"\",\"\",IF('S2'!V1590=1,'S2'!E1590,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"LEFT(G2658,25)","v":""},null,null,null,null,null,{"$f":"IF('S2'!N1590=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1590)","v":""}]
[null,"S2I11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2659=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2659=\"\",\"\",IF('S2'!V1591=1,'S2'!E1591,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1591)","v":""}]
[null,"S2I11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2660=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2660=\"\",\"\",IF('S2'!V1591=1,'S2'!E1591,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1591)","v":""}]
[null,"S2I11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2661=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2661=\"\",\"\",IF('S2'!V1591=1,'S2'!E1591,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1591=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1591)","v":""}]
[null,"S2I11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2662=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2662=\"\",\"\",IF('S2'!V1592=1,'S2'!E1592,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1592)","v":""}]
[null,"S2I11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2663=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2663=\"\",\"\",IF('S2'!V1592=1,'S2'!E1592,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1592=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1592)","v":""}]
[null,"S2I11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2664=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2664=\"\",\"\",IF('S2'!V1593=1,'S2'!E1593,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1593=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1593)","v":""}]
[null,"S2I11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2665=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2665=\"\",\"\",IF('S2'!V1593=1,'S2'!E1593,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1593=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1593)","v":""}]
[null,"S2I11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2666=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2666=\"\",\"\",IF('S2'!V1593=1,'S2'!E1593,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1593=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1593)","v":""}]
[null,"S2I11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2667=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2667=\"\",\"\",IF('S2'!V1594=1,'S2'!E1594,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1594=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1594)","v":""}]
[null,"S2I11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2668=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2668=\"\",\"\",IF('S2'!V1594=1,'S2'!E1594,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1594=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1594)","v":""}]
[null,"S2I11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2669=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2669=\"\",\"\",IF('S2'!V1595=1,'S2'!E1595,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1595=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1595)","v":""}]
[null,"S2I11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2670=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2670=\"\",\"\",IF('S2'!V1595=1,'S2'!E1595,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1595=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1595)","v":""}]
[null,"S2I11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2671=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2671=\"\",\"\",IF('S2'!V1595=1,'S2'!E1595,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1595=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1595)","v":""}]
[null,"S2I11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2672=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2672=\"\",\"\",IF('S2'!V1596=1,'S2'!E1596,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!M1596=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1596)","v":""}]
[null,"S2I11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2673=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2673=\"\",\"\",IF('S2'!V1596=1,'S2'!E1596,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!N1596=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1596)","v":""}]
[null,"S2I11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2674=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2674=\"\",\"\",IF('S2'!V1597=1,'S2'!E1597,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!O1597=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1597)","v":""}]
[null,"S2I11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2675=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2675=\"\",\"\",IF('S2'!V1597=1,'S2'!E1597,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!P1597=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1597)","v":""}]
[null,"S2I11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2676=\"\",\"\",IF('S2'!V1583=1,'S2'!C1422&\" / \"&'S2'!C1583,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},{"$f":"IF(N2676=\"\",\"\",IF('S2'!V1597=1,'S2'!E1597,IF('S2'!V4=\"\",\"\",'S2'!V4)))","v":""},"",null,null,null,null,null,{"$f":"IF('S2'!Q1597=\"\",IF('S2'!V4=\"\",\"\",'S2'!V4),'S2'!M1597)","v":""}]

{"sheet":"F_Outputs S2a","index":13,"n_rows":2793,"n_cols":10,"rows_kept":2793,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2014-15","2015-20","Company_ACR"]
[]
[null,"S2aA01D01","[Performance measure A01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7))","v":""}]
[null,"S2aA01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7))","v":""},{"$f":"IF(S2a!T7=\"\",\"\",S2a!E8)","v":""},{"$f":"IF(S2a!T7=\"\",\"\",S2a!F8)","v":""}]
[null,"S2aA01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I6=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!G5)))","v":""},{"$f":"IF(I6=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!G8=\"\",\"\",S2a!G8))","v":""}]
[null,"S2aA01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I7=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!H5)))","v":""},{"$f":"IF(I7=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!H8=\"\",\"\",S2a!H8))","v":""}]
[null,"S2aA01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I8=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!I5)))","v":""},{"$f":"IF(I8=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!I8=\"\",\"\",S2a!I8))","v":""}]
[null,"S2aA01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I9=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!J5)))","v":""},{"$f":"IF(I9=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!J8=\"\",\"\",S2a!J8))","v":""}]
[null,"S2aA01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I10=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!K5)))","v":""},{"$f":"IF(I10=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!K8=\"\",\"\",S2a!K8))","v":""}]
[null,"S2aA01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I11=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!L5)))","v":""},{"$f":"IF(I11=\"\",\"\",IF(S2a!T7=\"\",\"\",S2a!E8))","v":""},null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!L8=\"\",\"\",S2a!L8))","v":""}]
[null,"S2aA01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I12=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!G9=\"\",\"\",S2a!G9))","v":""}]
[null,"S2aA01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I13=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!H9=\"\",\"\",S2a!H9))","v":""}]
[null,"S2aA01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I14=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!I9=\"\",\"\",S2a!I9))","v":""}]
[null,"S2aA01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I15=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!J9=\"\",\"\",S2a!J9))","v":""}]
[null,"S2aA01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I16=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!K9=\"\",\"\",S2a!K9))","v":""}]
[null,"S2aA01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I17=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!L9=\"\",\"\",S2a!L9))","v":""}]
[null,"S2aA01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I18=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!G10=\"\",\"\",S2a!G10))","v":""}]
[null,"S2aA01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I19=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!H10=\"\",\"\",S2a!H10))","v":""}]
[null,"S2aA01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I20=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!I10=\"\",\"\",S2a!I10))","v":""}]
[null,"S2aA01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I21=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!J10=\"\",\"\",S2a!J10))","v":""}]
[null,"S2aA01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I22=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!K10=\"\",\"\",S2a!K10))","v":""}]
[null,"S2aA01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I23=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!L10=\"\",\"\",S2a!L10))","v":""}]
[null,"S2aA01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I24=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!G11=\"\",\"\",S2a!G11))","v":""}]
[null,"S2aA01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I25=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!H11=\"\",\"\",S2a!H11))","v":""}]
[null,"S2aA01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I26=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!I11=\"\",\"\",S2a!I11))","v":""}]
[null,"S2aA01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I27=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!J11=\"\",\"\",S2a!J11))","v":""}]
[null,"S2aA01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I28=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!K11=\"\",\"\",S2a!K11))","v":""}]
[null,"S2aA01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I29=\"\",\"\",IF(S2a!T7=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C7,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T7=\"\",\"\",IF(S2a!L11=\"\",\"\",S2a!L11))","v":""}]
[null,"S2aA02D01","[Performance measure A02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13))","v":""},""]
[null,"S2aA02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13))","v":""},{"$f":"IF(S2a!T13=\"\",\"\",S2a!E14)","v":""},{"$f":"IF(S2a!T13=\"\",\"\",S2a!F14)","v":""}]
[null,"S2aA02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I32=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!G5)))","v":""},{"$f":"IF(I32=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!G14=\"\",\"\",S2a!G14))","v":""}]
[null,"S2aA02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I33=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!H5)))","v":""},{"$f":"IF(I33=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!H14=\"\",\"\",S2a!H14))","v":""}]
[null,"S2aA02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I34=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!I5)))","v":""},{"$f":"IF(I34=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!I14=\"\",\"\",S2a!I14))","v":""}]
[null,"S2aA02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I35=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!J5)))","v":""},{"$f":"IF(I35=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!J14=\"\",\"\",S2a!J14))","v":""}]
[null,"S2aA02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I36=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!K5)))","v":""},{"$f":"IF(I36=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},"",{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!K14=\"\",\"\",S2a!K14))","v":""}]
[null,"S2aA02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I37=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!L5)))","v":""},{"$f":"IF(I37=\"\",\"\",IF(S2a!T13=\"\",\"\",S2a!E14))","v":""},null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!L14=\"\",\"\",S2a!L14))","v":""}]
[null,"S2aA02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I38=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!G15=\"\",\"\",S2a!G15))","v":""}]
[null,"S2aA02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I39=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!H15=\"\",\"\",S2a!H15))","v":""}]
[null,"S2aA02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I40=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!I15=\"\",\"\",S2a!I15))","v":""}]
[null,"S2aA02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I41=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!J15=\"\",\"\",S2a!J15))","v":""}]
[null,"S2aA02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I42=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!K15=\"\",\"\",S2a!K15))","v":""}]
[null,"S2aA02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I43=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!L15=\"\",\"\",S2a!L15))","v":""}]
[null,"S2aA02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I44=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!G16=\"\",\"\",S2a!G16))","v":""}]
[null,"S2aA02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I45=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!H16=\"\",\"\",S2a!H16))","v":""}]
[null,"S2aA02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I46=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!I16=\"\",\"\",S2a!I16))","v":""}]
[null,"S2aA02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I47=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!J16=\"\",\"\",S2a!J16))","v":""}]
[null,"S2aA02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I48=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!K16=\"\",\"\",S2a!K16))","v":""}]
[null,"S2aA02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I49=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!L16=\"\",\"\",S2a!L16))","v":""}]
[null,"S2aA02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I50=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!G17=\"\",\"\",S2a!G17))","v":""}]
[null,"S2aA02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I51=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!H17=\"\",\"\",S2a!H17))","v":""}]
[null,"S2aA02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I52=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!I17=\"\",\"\",S2a!I17))","v":""}]
[null,"S2aA02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I53=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!J17=\"\",\"\",S2a!J17))","v":""}]
[null,"S2aA02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I54=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!K17=\"\",\"\",S2a!K17))","v":""}]
[null,"S2aA02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I55=\"\",\"\",IF(S2a!T13=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C13,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T13=\"\",\"\",IF(S2a!L17=\"\",\"\",S2a!L17))","v":""}]
[null,"S2aA03D01","[Performance measure A03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19))","v":""},""]
[null,"S2aA03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19))","v":""},{"$f":"IF(S2a!T19=\"\",\"\",S2a!E20)","v":""},{"$f":"IF(S2a!T19=\"\",\"\",S2a!F20)","v":""}]
[null,"S2aA03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I58=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!G5)))","v":""},{"$f":"IF(I58=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!G20=\"\",\"\",S2a!G20))","v":""}]
[null,"S2aA03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I59=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!H5)))","v":""},{"$f":"IF(I59=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!H20=\"\",\"\",S2a!H20))","v":""}]
[null,"S2aA03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I60=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!I5)))","v":""},{"$f":"IF(I60=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!I20=\"\",\"\",S2a!I20))","v":""}]
[null,"S2aA03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I61=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!J5)))","v":""},{"$f":"IF(I61=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!J20=\"\",\"\",S2a!J20))","v":""}]
[null,"S2aA03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I62=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!K5)))","v":""},{"$f":"IF(I62=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},"",{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!K20=\"\",\"\",S2a!K20))","v":""}]
[null,"S2aA03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I63=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!L5)))","v":""},{"$f":"IF(I63=\"\",\"\",IF(S2a!T19=\"\",\"\",S2a!E20))","v":""},null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!L20=\"\",\"\",S2a!L20))","v":""}]
[null,"S2aA03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I64=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!G21=\"\",\"\",S2a!G21))","v":""}]
[null,"S2aA03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I65=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!H21=\"\",\"\",S2a!H21))","v":""}]
[null,"S2aA03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I66=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!I21=\"\",\"\",S2a!I21))","v":""}]
[null,"S2aA03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I67=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!J21=\"\",\"\",S2a!J21))","v":""}]
[null,"S2aA03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I68=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!K21=\"\",\"\",S2a!K21))","v":""}]
[null,"S2aA03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I69=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!L21=\"\",\"\",S2a!L21))","v":""}]
[null,"S2aA03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I70=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!G22=\"\",\"\",S2a!G22))","v":""}]
[null,"S2aA03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I71=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!H22=\"\",\"\",S2a!H22))","v":""}]
[null,"S2aA03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I72=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!I22=\"\",\"\",S2a!I22))","v":""}]
[null,"S2aA03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I73=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!J22=\"\",\"\",S2a!J22))","v":""}]
[null,"S2aA03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I74=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!K22=\"\",\"\",S2a!K22))","v":""}]
[null,"S2aA03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I75=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!L22=\"\",\"\",S2a!L22))","v":""}]
[null,"S2aA03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I76=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!G23=\"\",\"\",S2a!G23))","v":""}]
[null,"S2aA03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I77=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!H23=\"\",\"\",S2a!H23))","v":""}]
[null,"S2aA03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I78=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!I23=\"\",\"\",S2a!I23))","v":""}]
[null,"S2aA03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I79=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!J23=\"\",\"\",S2a!J23))","v":""}]
[null,"S2aA03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I80=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!K23=\"\",\"\",S2a!K23))","v":""}]
[null,"S2aA03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I81=\"\",\"\",IF(S2a!T19=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C19,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T19=\"\",\"\",IF(S2a!L23=\"\",\"\",S2a!L23))","v":""}]
[null,"S2aA04D01","[Performance measure A04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25))","v":""},""]
[null,"S2aA04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25))","v":""},{"$f":"IF(S2a!T25=\"\",\"\",S2a!E26)","v":""},{"$f":"IF(S2a!T25=\"\",\"\",S2a!F26)","v":""}]
[null,"S2aA04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I84=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!G5)))","v":""},{"$f":"IF(I84=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!G26=\"\",\"\",S2a!G26))","v":""}]
[null,"S2aA04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I85=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!H5)))","v":""},{"$f":"IF(I85=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!H26=\"\",\"\",S2a!H26))","v":""}]
[null,"S2aA04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I86=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!I5)))","v":""},{"$f":"IF(I86=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!I26=\"\",\"\",S2a!I26))","v":""}]
[null,"S2aA04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I87=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!J5)))","v":""},{"$f":"IF(I87=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!J26=\"\",\"\",S2a!J26))","v":""}]
[null,"S2aA04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I88=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!K5)))","v":""},{"$f":"IF(I88=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},"",{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!K26=\"\",\"\",S2a!K26))","v":""}]
[null,"S2aA04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I89=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!L5)))","v":""},{"$f":"IF(I89=\"\",\"\",IF(S2a!T25=\"\",\"\",S2a!E26))","v":""},null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!L26=\"\",\"\",S2a!L26))","v":""}]
[null,"S2aA04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I90=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!G27=\"\",\"\",S2a!G27))","v":""}]
[null,"S2aA04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I91=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!H27=\"\",\"\",S2a!H27))","v":""}]
[null,"S2aA04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I92=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!I27=\"\",\"\",S2a!I27))","v":""}]
[null,"S2aA04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I93=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!J27=\"\",\"\",S2a!J27))","v":""}]
[null,"S2aA04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I94=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!K27=\"\",\"\",S2a!K27))","v":""}]
[null,"S2aA04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I95=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!L27=\"\",\"\",S2a!L27))","v":""}]
[null,"S2aA04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I96=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!G28=\"\",\"\",S2a!G28))","v":""}]
[null,"S2aA04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I97=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!H28=\"\",\"\",S2a!H28))","v":""}]
[null,"S2aA04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I98=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!I28=\"\",\"\",S2a!I28))","v":""}]
[null,"S2aA04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I99=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!J28=\"\",\"\",S2a!J28))","v":""}]
[null,"S2aA04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I100=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!K28=\"\",\"\",S2a!K28))","v":""}]
[null,"S2aA04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I101=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!L28=\"\",\"\",S2a!L28))","v":""}]
[null,"S2aA04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I102=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!G29=\"\",\"\",S2a!G29))","v":""}]
[null,"S2aA04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I103=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!H29=\"\",\"\",S2a!H29))","v":""}]
[null,"S2aA04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I104=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!I29=\"\",\"\",S2a!I29))","v":""}]
[null,"S2aA04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I105=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!J29=\"\",\"\",S2a!J29))","v":""}]
[null,"S2aA04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I106=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!K29=\"\",\"\",S2a!K29))","v":""}]
[null,"S2aA04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I107=\"\",\"\",IF(S2a!T25=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C25,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T25=\"\",\"\",IF(S2a!L29=\"\",\"\",S2a!L29))","v":""}]
[null,"S2aA05D01","[Performance measure A05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31))","v":""}]
[null,"S2aA05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31))","v":""},{"$f":"IF(S2a!T31=\"\",\"\",S2a!E32)","v":""},{"$f":"IF(S2a!T31=\"\",\"\",S2a!F32)","v":""}]
[null,"S2aA05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I110=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!G5)))","v":""},{"$f":"IF(I110=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!G32=\"\",\"\",S2a!G32))","v":""}]
[null,"S2aA05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I111=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!H5)))","v":""},{"$f":"IF(I111=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!H32=\"\",\"\",S2a!H32))","v":""}]
[null,"S2aA05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I112=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!I5)))","v":""},{"$f":"IF(I112=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!I32=\"\",\"\",S2a!I32))","v":""}]
[null,"S2aA05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I113=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!J5)))","v":""},{"$f":"IF(I113=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!J32=\"\",\"\",S2a!J32))","v":""}]
[null,"S2aA05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I114=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!K5)))","v":""},{"$f":"IF(I114=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},"",{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!K32=\"\",\"\",S2a!K32))","v":""}]
[null,"S2aA05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I115=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!L5)))","v":""},{"$f":"IF(I115=\"\",\"\",IF(S2a!T31=\"\",\"\",S2a!E32))","v":""},null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!L32=\"\",\"\",S2a!L32))","v":""}]
[null,"S2aA05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I116=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!G33=\"\",\"\",S2a!G33))","v":""}]
[null,"S2aA05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I117=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!H33=\"\",\"\",S2a!H33))","v":""}]
[null,"S2aA05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I118=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!I33=\"\",\"\",S2a!I33))","v":""}]
[null,"S2aA05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I119=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!J33=\"\",\"\",S2a!J33))","v":""}]
[null,"S2aA05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I120=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!K33=\"\",\"\",S2a!K33))","v":""}]
[null,"S2aA05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I121=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!L33=\"\",\"\",S2a!L33))","v":""}]
[null,"S2aA05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I122=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!G34=\"\",\"\",S2a!G34))","v":""}]
[null,"S2aA05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I123=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!H34=\"\",\"\",S2a!H34))","v":""}]
[null,"S2aA05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I124=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!I34=\"\",\"\",S2a!I34))","v":""}]
[null,"S2aA05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I125=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!J34=\"\",\"\",S2a!J34))","v":""}]
[null,"S2aA05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I126=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!K34=\"\",\"\",S2a!K34))","v":""}]
[null,"S2aA05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I127=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!L34=\"\",\"\",S2a!L34))","v":""}]
[null,"S2aA05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I128=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!G35=\"\",\"\",S2a!G35))","v":""}]
[null,"S2aA05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I129=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!H35=\"\",\"\",S2a!H35))","v":""}]
[null,"S2aA05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I130=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!I35=\"\",\"\",S2a!I35))","v":""}]
[null,"S2aA05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I131=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!J35=\"\",\"\",S2a!J35))","v":""}]
[null,"S2aA05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I132=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!K35=\"\",\"\",S2a!K35))","v":""}]
[null,"S2aA05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I133=\"\",\"\",IF(S2a!T31=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C31,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T31=\"\",\"\",IF(S2a!L35=\"\",\"\",S2a!L35))","v":""}]
[null,"S2aA06D01","[Performance measure A06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37))","v":""},""]
[null,"S2aA06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37))","v":""},{"$f":"IF(S2a!T37=\"\",\"\",S2a!E38)","v":""},{"$f":"IF(S2a!T37=\"\",\"\",S2a!F38)","v":""}]
[null,"S2aA06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I136=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!G5)))","v":""},{"$f":"IF(I136=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!G38=\"\",\"\",S2a!G38))","v":""}]
[null,"S2aA06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I137=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!H5)))","v":""},{"$f":"IF(I137=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!H38=\"\",\"\",S2a!H38))","v":""}]
[null,"S2aA06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I138=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!I5)))","v":""},{"$f":"IF(I138=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!I38=\"\",\"\",S2a!I38))","v":""}]
[null,"S2aA06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I139=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!J5)))","v":""},{"$f":"IF(I139=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!J38=\"\",\"\",S2a!J38))","v":""}]
[null,"S2aA06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I140=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!K5)))","v":""},{"$f":"IF(I140=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},"",{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!K38=\"\",\"\",S2a!K38))","v":""}]
[null,"S2aA06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I141=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!L5)))","v":""},{"$f":"IF(I141=\"\",\"\",IF(S2a!T37=\"\",\"\",S2a!E38))","v":""},null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!L38=\"\",\"\",S2a!L38))","v":""}]
[null,"S2aA06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I142=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!G39=\"\",\"\",S2a!G39))","v":""}]
[null,"S2aA06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I143=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!H39=\"\",\"\",S2a!H39))","v":""}]
[null,"S2aA06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I144=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!I39=\"\",\"\",S2a!I39))","v":""}]
[null,"S2aA06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I145=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!J39=\"\",\"\",S2a!J39))","v":""}]
[null,"S2aA06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I146=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!K39=\"\",\"\",S2a!K39))","v":""}]
[null,"S2aA06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I147=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!L39=\"\",\"\",S2a!L39))","v":""}]
[null,"S2aA06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I148=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!G40=\"\",\"\",S2a!G40))","v":""}]
[null,"S2aA06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I149=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!H40=\"\",\"\",S2a!H40))","v":""}]
[null,"S2aA06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I150=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!I40=\"\",\"\",S2a!I40))","v":""}]
[null,"S2aA06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I151=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!J40=\"\",\"\",S2a!J40))","v":""}]
[null,"S2aA06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I152=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!K40=\"\",\"\",S2a!K40))","v":""}]
[null,"S2aA06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I153=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!L40=\"\",\"\",S2a!L40))","v":""}]
[null,"S2aA06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I154=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!G41=\"\",\"\",S2a!G41))","v":""}]
[null,"S2aA06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I155=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!H41=\"\",\"\",S2a!H41))","v":""}]
[null,"S2aA06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I156=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!I41=\"\",\"\",S2a!I41))","v":""}]
[null,"S2aA06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I157=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!J41=\"\",\"\",S2a!J41))","v":""}]
[null,"S2aA06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I158=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!K41=\"\",\"\",S2a!K41))","v":""}]
[null,"S2aA06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I159=\"\",\"\",IF(S2a!T37=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C37,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T37=\"\",\"\",IF(S2a!L41=\"\",\"\",S2a!L41))","v":""}]
[null,"S2aA07D01","[Performance measure A07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43))","v":""},""]
[null,"S2aA07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43))","v":""},{"$f":"IF(S2a!T43=\"\",\"\",S2a!E44)","v":""},{"$f":"IF(S2a!T43=\"\",\"\",S2a!F44)","v":""}]
[null,"S2aA07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I162=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!G5)))","v":""},{"$f":"IF(I162=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!G44=\"\",\"\",S2a!G44))","v":""}]
[null,"S2aA07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I163=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!H5)))","v":""},{"$f":"IF(I163=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!H44=\"\",\"\",S2a!H44))","v":""}]
[null,"S2aA07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I164=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!I5)))","v":""},{"$f":"IF(I164=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!I44=\"\",\"\",S2a!I44))","v":""}]
[null,"S2aA07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I165=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!J5)))","v":""},{"$f":"IF(I165=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!J44=\"\",\"\",S2a!J44))","v":""}]
[null,"S2aA07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I166=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!K5)))","v":""},{"$f":"IF(I166=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},"",{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!K44=\"\",\"\",S2a!K44))","v":""}]
[null,"S2aA07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I167=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!L5)))","v":""},{"$f":"IF(I167=\"\",\"\",IF(S2a!T43=\"\",\"\",S2a!E44))","v":""},null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!L44=\"\",\"\",S2a!L44))","v":""}]
[null,"S2aA07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I168=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!G45=\"\",\"\",S2a!G45))","v":""}]
[null,"S2aA07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I169=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!H45=\"\",\"\",S2a!H45))","v":""}]
[null,"S2aA07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I170=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!I45=\"\",\"\",S2a!I45))","v":""}]
[null,"S2aA07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I171=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!J45=\"\",\"\",S2a!J45))","v":""}]
[null,"S2aA07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I172=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!K45=\"\",\"\",S2a!K45))","v":""}]
[null,"S2aA07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I173=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!L45=\"\",\"\",S2a!L45))","v":""}]
[null,"S2aA07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I174=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!G46=\"\",\"\",S2a!G46))","v":""}]
[null,"S2aA07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I175=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!H46=\"\",\"\",S2a!H46))","v":""}]
[null,"S2aA07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I176=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!I46=\"\",\"\",S2a!I46))","v":""}]
[null,"S2aA07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I177=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!J46=\"\",\"\",S2a!J46))","v":""}]
[null,"S2aA07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I178=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!K46=\"\",\"\",S2a!K46))","v":""}]
[null,"S2aA07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I179=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!L46=\"\",\"\",S2a!L46))","v":""}]
[null,"S2aA07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I180=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!G47=\"\",\"\",S2a!G47))","v":""}]
[null,"S2aA07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I181=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!H47=\"\",\"\",S2a!H47))","v":""}]
[null,"S2aA07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I182=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!I47=\"\",\"\",S2a!I47))","v":""}]
[null,"S2aA07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I183=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!J47=\"\",\"\",S2a!J47))","v":""}]
[null,"S2aA07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I184=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!K47=\"\",\"\",S2a!K47))","v":""}]
[null,"S2aA07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I185=\"\",\"\",IF(S2a!T43=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C43,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T43=\"\",\"\",IF(S2a!L47=\"\",\"\",S2a!L47))","v":""}]
[null,"S2aA08D01","[Performance measure A08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49))","v":""}]
[null,"S2aA08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49))","v":""},{"$f":"IF(S2a!T49=\"\",\"\",S2a!E50)","v":""},{"$f":"IF(S2a!T49=\"\",\"\",S2a!F50)","v":""}]
[null,"S2aA08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I188=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!G5)))","v":""},{"$f":"IF(I188=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!G50=\"\",\"\",S2a!G50))","v":""}]
[null,"S2aA08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I189=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!H5)))","v":""},{"$f":"IF(I189=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!H50=\"\",\"\",S2a!H50))","v":""}]
[null,"S2aA08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I190=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!I5)))","v":""},{"$f":"IF(I190=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!I50=\"\",\"\",S2a!I50))","v":""}]
[null,"S2aA08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I191=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!J5)))","v":""},{"$f":"IF(I191=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!J50=\"\",\"\",S2a!J50))","v":""}]
[null,"S2aA08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I192=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!K5)))","v":""},{"$f":"IF(I192=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},"",{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!K50=\"\",\"\",S2a!K50))","v":""}]
[null,"S2aA08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I193=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!L5)))","v":""},{"$f":"IF(I193=\"\",\"\",IF(S2a!T49=\"\",\"\",S2a!E50))","v":""},null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!L50=\"\",\"\",S2a!L50))","v":""}]
[null,"S2aA08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I194=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!G51=\"\",\"\",S2a!G51))","v":""}]
[null,"S2aA08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I195=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!H51=\"\",\"\",S2a!H51))","v":""}]
[null,"S2aA08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I196=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!I51=\"\",\"\",S2a!I51))","v":""}]
[null,"S2aA08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I197=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!J51=\"\",\"\",S2a!J51))","v":""}]
[null,"S2aA08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I198=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!K51=\"\",\"\",S2a!K51))","v":""}]
[null,"S2aA08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I199=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!L51=\"\",\"\",S2a!L51))","v":""}]
[null,"S2aA08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I200=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!G52=\"\",\"\",S2a!G52))","v":""}]
[null,"S2aA08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I201=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!H52=\"\",\"\",S2a!H52))","v":""}]
[null,"S2aA08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I202=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!I52=\"\",\"\",S2a!I52))","v":""}]
[null,"S2aA08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I203=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!J52=\"\",\"\",S2a!J52))","v":""}]
[null,"S2aA08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I204=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!K52=\"\",\"\",S2a!K52))","v":""}]
[null,"S2aA08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I205=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!L52=\"\",\"\",S2a!L52))","v":""}]
[null,"S2aA08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I206=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!G53=\"\",\"\",S2a!G53))","v":""}]
[null,"S2aA08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I207=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!H53=\"\",\"\",S2a!H53))","v":""}]
[null,"S2aA08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I208=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!I53=\"\",\"\",S2a!I53))","v":""}]
[null,"S2aA08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I209=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!J53=\"\",\"\",S2a!J53))","v":""}]
[null,"S2aA08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I210=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!K53=\"\",\"\",S2a!K53))","v":""}]
[null,"S2aA08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I211=\"\",\"\",IF(S2a!T49=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C49,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T49=\"\",\"\",IF(S2a!L53=\"\",\"\",S2a!L53))","v":""}]
[null,"S2aA09D01","[Performance measure A09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55))","v":""},""]
[null,"S2aA09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55))","v":""},{"$f":"IF(S2a!T55=\"\",\"\",S2a!E56)","v":""},{"$f":"IF(S2a!T55=\"\",\"\",S2a!F56)","v":""}]
[null,"S2aA09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I214=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!G5)))","v":""},{"$f":"IF(I214=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!G56=\"\",\"\",S2a!G56))","v":""}]
[null,"S2aA09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I215=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!H5)))","v":""},{"$f":"IF(I215=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!H56=\"\",\"\",S2a!H56))","v":""}]
[null,"S2aA09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I216=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!I5)))","v":""},{"$f":"IF(I216=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!I56=\"\",\"\",S2a!I56))","v":""}]
[null,"S2aA09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I217=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!J5)))","v":""},{"$f":"IF(I217=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!J56=\"\",\"\",S2a!J56))","v":""}]
[null,"S2aA09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I218=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!K5)))","v":""},{"$f":"IF(I218=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},"",{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!K56=\"\",\"\",S2a!K56))","v":""}]
[null,"S2aA09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I219=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!L5)))","v":""},{"$f":"IF(I219=\"\",\"\",IF(S2a!T55=\"\",\"\",S2a!E56))","v":""},null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!L56=\"\",\"\",S2a!L56))","v":""}]
[null,"S2aA09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I220=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!G57=\"\",\"\",S2a!G57))","v":""}]
[null,"S2aA09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I221=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!H57=\"\",\"\",S2a!H57))","v":""}]
[null,"S2aA09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I222=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!I57=\"\",\"\",S2a!I57))","v":""}]
[null,"S2aA09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I223=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!J57=\"\",\"\",S2a!J57))","v":""}]
[null,"S2aA09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I224=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!K57=\"\",\"\",S2a!K57))","v":""}]
[null,"S2aA09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I225=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!L57=\"\",\"\",S2a!L57))","v":""}]
[null,"S2aA09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I226=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!G58=\"\",\"\",S2a!G58))","v":""}]
[null,"S2aA09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I227=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!H58=\"\",\"\",S2a!H58))","v":""}]
[null,"S2aA09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I228=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!I58=\"\",\"\",S2a!I58))","v":""}]
[null,"S2aA09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I229=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!J58=\"\",\"\",S2a!J58))","v":""}]
[null,"S2aA09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I230=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!K58=\"\",\"\",S2a!K58))","v":""}]
[null,"S2aA09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I231=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!L58=\"\",\"\",S2a!L58))","v":""}]
[null,"S2aA09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I232=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!G59=\"\",\"\",S2a!G59))","v":""}]
[null,"S2aA09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I233=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!H59=\"\",\"\",S2a!H59))","v":""}]
[null,"S2aA09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I234=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!I59=\"\",\"\",S2a!I59))","v":""}]
[null,"S2aA09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I235=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!J59=\"\",\"\",S2a!J59))","v":""}]
[null,"S2aA09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I236=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!K59=\"\",\"\",S2a!K59))","v":""}]
[null,"S2aA09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I237=\"\",\"\",IF(S2a!T55=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C55,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T55=\"\",\"\",IF(S2a!L59=\"\",\"\",S2a!L59))","v":""}]
[null,"S2aA10D01","[Performance measure A10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61))","v":""},""]
[null,"S2aA10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61))","v":""},{"$f":"IF(S2a!T61=\"\",\"\",S2a!E62)","v":""},{"$f":"IF(S2a!T61=\"\",\"\",S2a!F62)","v":""}]
[null,"S2aA10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I240=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!G5)))","v":""},{"$f":"IF(I240=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!G62=\"\",\"\",S2a!G62))","v":""}]
[null,"S2aA10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I241=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!H5)))","v":""},{"$f":"IF(I241=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!H62=\"\",\"\",S2a!H62))","v":""}]
[null,"S2aA10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I242=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!I5)))","v":""},{"$f":"IF(I242=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!I62=\"\",\"\",S2a!I62))","v":""}]
[null,"S2aA10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I243=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!J5)))","v":""},{"$f":"IF(I243=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!J62=\"\",\"\",S2a!J62))","v":""}]
[null,"S2aA10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I244=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!K5)))","v":""},{"$f":"IF(I244=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},"",{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!K62=\"\",\"\",S2a!K62))","v":""}]
[null,"S2aA10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I245=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!L5)))","v":""},{"$f":"IF(I245=\"\",\"\",IF(S2a!T61=\"\",\"\",S2a!E62))","v":""},null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!L62=\"\",\"\",S2a!L62))","v":""}]
[null,"S2aA10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I246=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!G63=\"\",\"\",S2a!G63))","v":""}]
[null,"S2aA10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I247=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!H63=\"\",\"\",S2a!H63))","v":""}]
[null,"S2aA10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I248=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!I63=\"\",\"\",S2a!I63))","v":""}]
[null,"S2aA10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I249=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!J63=\"\",\"\",S2a!J63))","v":""}]
[null,"S2aA10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I250=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!K63=\"\",\"\",S2a!K63))","v":""}]
[null,"S2aA10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I251=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!L63=\"\",\"\",S2a!L63))","v":""}]
[null,"S2aA10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I252=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!G64=\"\",\"\",S2a!G64))","v":""}]
[null,"S2aA10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I253=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!H64=\"\",\"\",S2a!H64))","v":""}]
[null,"S2aA10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I254=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!I64=\"\",\"\",S2a!I64))","v":""}]
[null,"S2aA10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I255=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!J64=\"\",\"\",S2a!J64))","v":""}]
[null,"S2aA10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I256=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!K64=\"\",\"\",S2a!K64))","v":""}]
[null,"S2aA10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I257=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!L64=\"\",\"\",S2a!L64))","v":""}]
[null,"S2aA10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I258=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!G65=\"\",\"\",S2a!G65))","v":""}]
[null,"S2aA10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I259=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!H65=\"\",\"\",S2a!H65))","v":""}]
[null,"S2aA10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I260=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!I65=\"\",\"\",S2a!I65))","v":""}]
[null,"S2aA10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I261=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!J65=\"\",\"\",S2a!J65))","v":""}]
[null,"S2aA10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I262=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!K65=\"\",\"\",S2a!K65))","v":""}]
[null,"S2aA10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I263=\"\",\"\",IF(S2a!T61=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C61,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T61=\"\",\"\",IF(S2a!L65=\"\",\"\",S2a!L65))","v":""}]
[null,"S2aA11D01","[Performance measure A11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67))","v":""},""]
[null,"S2aA11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67))","v":""},{"$f":"IF(S2a!T67=\"\",\"\",S2a!E68)","v":""},{"$f":"IF(S2a!T67=\"\",\"\",S2a!F68)","v":""}]
[null,"S2aA11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I266=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!G5)))","v":""},{"$f":"IF(I266=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!G68=\"\",\"\",S2a!G68))","v":""}]
[null,"S2aA11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I267=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!H5)))","v":""},{"$f":"IF(I267=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!H68=\"\",\"\",S2a!H68))","v":""}]
[null,"S2aA11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I268=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!I5)))","v":""},{"$f":"IF(I268=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!I68=\"\",\"\",S2a!I68))","v":""}]
[null,"S2aA11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I269=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!J5)))","v":""},{"$f":"IF(I269=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!J68=\"\",\"\",S2a!J68))","v":""}]
[null,"S2aA11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I270=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!K5)))","v":""},{"$f":"IF(I270=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},"",{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!K68=\"\",\"\",S2a!K68))","v":""}]
[null,"S2aA11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I271=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!L5)))","v":""},{"$f":"IF(I271=\"\",\"\",IF(S2a!T67=\"\",\"\",S2a!E68))","v":""},null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!L68=\"\",\"\",S2a!L68))","v":""}]
[null,"S2aA11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I272=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!G69=\"\",\"\",S2a!G69))","v":""}]
[null,"S2aA11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I273=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!H69=\"\",\"\",S2a!H69))","v":""}]
[null,"S2aA11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I274=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!I69=\"\",\"\",S2a!I69))","v":""}]
[null,"S2aA11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I275=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!J69=\"\",\"\",S2a!J69))","v":""}]
[null,"S2aA11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I276=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!K69=\"\",\"\",S2a!K69))","v":""}]
[null,"S2aA11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I277=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!L69=\"\",\"\",S2a!L69))","v":""}]
[null,"S2aA11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I278=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!G70=\"\",\"\",S2a!G70))","v":""}]
[null,"S2aA11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I279=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!H70=\"\",\"\",S2a!H70))","v":""}]
[null,"S2aA11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I280=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!I70=\"\",\"\",S2a!I70))","v":""}]
[null,"S2aA11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I281=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!J70=\"\",\"\",S2a!J70))","v":""}]
[null,"S2aA11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I282=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!K70=\"\",\"\",S2a!K70))","v":""}]
[null,"S2aA11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I283=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!L70=\"\",\"\",S2a!L70))","v":""}]
[null,"S2aA11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I284=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!G71=\"\",\"\",S2a!G71))","v":""}]
[null,"S2aA11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I285=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!H71=\"\",\"\",S2a!H71))","v":""}]
[null,"S2aA11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I286=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!I71=\"\",\"\",S2a!I71))","v":""}]
[null,"S2aA11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I287=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!J71=\"\",\"\",S2a!J71))","v":""}]
[null,"S2aA11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I288=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!K71=\"\",\"\",S2a!K71))","v":""}]
[null,"S2aA11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I289=\"\",\"\",IF(S2a!T67=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!C67,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T67=\"\",\"\",IF(S2a!L71=\"\",\"\",S2a!L71))","v":""}]
[null,"S2aA00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I290=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!G74=\"\",\"\",S2a!G74))","v":""}]
[null,"S2aA00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I291=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!H74=\"\",\"\",S2a!H74))","v":""}]
[null,"S2aA00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I292=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!I74=\"\",\"\",S2a!I74))","v":""}]
[null,"S2aA00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I293=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!J74=\"\",\"\",S2a!J74))","v":""}]
[null,"S2aA00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I294=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!K74=\"\",\"\",S2a!K74))","v":""}]
[null,"S2aA00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I295=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!L74=\"\",\"\",S2a!L74))","v":""}]
[null,"S2aA00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I296=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!G75=\"\",\"\",S2a!G75))","v":""}]
[null,"S2aA00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I297=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!H75=\"\",\"\",S2a!H75))","v":""}]
[null,"S2aA00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I298=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!I75=\"\",\"\",S2a!I75))","v":""}]
[null,"S2aA00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I299=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!J75=\"\",\"\",S2a!J75))","v":""}]
[null,"S2aA00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I300=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!K75=\"\",\"\",S2a!K75))","v":""}]
[null,"S2aA00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I301=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!L75=\"\",\"\",S2a!L75))","v":""}]
[null,"S2aA00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I302=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!G76=\"\",\"\",S2a!G76))","v":""}]
[null,"S2aA00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I303=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!H76=\"\",\"\",S2a!H76))","v":""}]
[null,"S2aA00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I304=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!I76=\"\",\"\",S2a!I76))","v":""}]
[null,"S2aA00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I305=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!J76=\"\",\"\",S2a!J76))","v":""}]
[null,"S2aA00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I306=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!K76=\"\",\"\",S2a!K76))","v":""}]
[null,"S2aA00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I307=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!L76=\"\",\"\",S2a!L76))","v":""}]
[null,"S2aA00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I308=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!G77=\"\",\"\",S2a!G77))","v":""}]
[null,"S2aA00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I309=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!H77=\"\",\"\",S2a!H77))","v":""}]
[null,"S2aA00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I310=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!I77=\"\",\"\",S2a!I77))","v":""}]
[null,"S2aA00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I311=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!J77=\"\",\"\",S2a!J77))","v":""}]
[null,"S2aA00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I312=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!K77=\"\",\"\",S2a!K77))","v":""}]
[null,"S2aA00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I313=\"\",\"\",CONCATENATE(S2a!C6,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T6=\"\",\"\",IF(S2a!L77=\"\",\"\",S2a!L77))","v":""}]
[null,"S2aB01D01","[Performance measure B01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80))","v":""}]
[null,"S2aB01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80))","v":""},{"$f":"IF(S2a!T80=\"\",\"\",S2a!E81)","v":""},{"$f":"IF(S2a!T80=\"\",\"\",S2a!F81)","v":""}]
[null,"S2aB01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I316=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!G5)))","v":""},{"$f":"IF(I316=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!G81=\"\",\"\",S2a!G81))","v":""}]
[null,"S2aB01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I317=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!H5)))","v":""},{"$f":"IF(I317=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!H81=\"\",\"\",S2a!H81))","v":""}]
[null,"S2aB01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I318=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!I5)))","v":""},{"$f":"IF(I318=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!I81=\"\",\"\",S2a!I81))","v":""}]
[null,"S2aB01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I319=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!J5)))","v":""},{"$f":"IF(I319=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!J81=\"\",\"\",S2a!J81))","v":""}]
[null,"S2aB01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I320=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!K5)))","v":""},{"$f":"IF(I320=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!K81=\"\",\"\",S2a!K81))","v":""}]
[null,"S2aB01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I321=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!L5)))","v":""},{"$f":"IF(I321=\"\",\"\",IF(S2a!T80=\"\",\"\",S2a!E81))","v":""},null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!L81=\"\",\"\",S2a!L81))","v":""}]
[null,"S2aB01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I322=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!G82=\"\",\"\",S2a!G82))","v":""}]
[null,"S2aB01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I323=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!H82=\"\",\"\",S2a!H82))","v":""}]
[null,"S2aB01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I324=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!I82=\"\",\"\",S2a!I82))","v":""}]
[null,"S2aB01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I325=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!J82=\"\",\"\",S2a!J82))","v":""}]
[null,"S2aB01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I326=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!K82=\"\",\"\",S2a!K82))","v":""}]
[null,"S2aB01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I327=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!L82=\"\",\"\",S2a!L82))","v":""}]
[null,"S2aB01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I328=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!G83=\"\",\"\",S2a!G83))","v":""}]
[null,"S2aB01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I329=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!H83=\"\",\"\",S2a!H83))","v":""}]
[null,"S2aB01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I330=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!I83=\"\",\"\",S2a!I83))","v":""}]
[null,"S2aB01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I331=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!J83=\"\",\"\",S2a!J83))","v":""}]
[null,"S2aB01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I332=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!K83=\"\",\"\",S2a!K83))","v":""}]
[null,"S2aB01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I333=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!L83=\"\",\"\",S2a!L83))","v":""}]
[null,"S2aB01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I334=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!G84=\"\",\"\",S2a!G84))","v":""}]
[null,"S2aB01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I335=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!H84=\"\",\"\",S2a!H84))","v":""}]
[null,"S2aB01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I336=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!I84=\"\",\"\",S2a!I84))","v":""}]
[null,"S2aB01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I337=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!J84=\"\",\"\",S2a!J84))","v":""}]
[null,"S2aB01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I338=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!K84=\"\",\"\",S2a!K84))","v":""}]
[null,"S2aB01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I339=\"\",\"\",IF(S2a!T80=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C80,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T80=\"\",\"\",IF(S2a!L84=\"\",\"\",S2a!L84))","v":""}]
[null,"S2aB02D01","[Performance measure B02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86))","v":""},""]
[null,"S2aB02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86))","v":""},{"$f":"IF(S2a!T86=\"\",\"\",S2a!E87)","v":""},{"$f":"IF(S2a!T86=\"\",\"\",S2a!F87)","v":""}]
[null,"S2aB02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I342=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!G5)))","v":""},{"$f":"IF(I342=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!G87=\"\",\"\",S2a!G87))","v":""}]
[null,"S2aB02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I343=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!H5)))","v":""},{"$f":"IF(I343=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!H87=\"\",\"\",S2a!H87))","v":""}]
[null,"S2aB02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I344=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!I5)))","v":""},{"$f":"IF(I344=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!I87=\"\",\"\",S2a!I87))","v":""}]
[null,"S2aB02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I345=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!J5)))","v":""},{"$f":"IF(I345=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!J87=\"\",\"\",S2a!J87))","v":""}]
[null,"S2aB02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I346=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!K5)))","v":""},{"$f":"IF(I346=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},"",{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!K87=\"\",\"\",S2a!K87))","v":""}]
[null,"S2aB02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I347=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!L5)))","v":""},{"$f":"IF(I347=\"\",\"\",IF(S2a!T86=\"\",\"\",S2a!E87))","v":""},null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!L87=\"\",\"\",S2a!L87))","v":""}]
[null,"S2aB02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I348=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!G88=\"\",\"\",S2a!G88))","v":""}]
[null,"S2aB02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I349=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!H88=\"\",\"\",S2a!H88))","v":""}]
[null,"S2aB02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I350=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!I88=\"\",\"\",S2a!I88))","v":""}]
[null,"S2aB02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I351=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!J88=\"\",\"\",S2a!J88))","v":""}]
[null,"S2aB02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I352=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!K88=\"\",\"\",S2a!K88))","v":""}]
[null,"S2aB02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I353=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!L88=\"\",\"\",S2a!L88))","v":""}]
[null,"S2aB02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I354=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!G89=\"\",\"\",S2a!G89))","v":""}]
[null,"S2aB02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I355=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!H89=\"\",\"\",S2a!H89))","v":""}]
[null,"S2aB02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I356=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!I89=\"\",\"\",S2a!I89))","v":""}]
[null,"S2aB02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I357=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!J89=\"\",\"\",S2a!J89))","v":""}]
[null,"S2aB02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I358=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!K89=\"\",\"\",S2a!K89))","v":""}]
[null,"S2aB02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I359=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!L89=\"\",\"\",S2a!L89))","v":""}]
[null,"S2aB02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I360=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!G90=\"\",\"\",S2a!G90))","v":""}]
[null,"S2aB02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I361=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!H90=\"\",\"\",S2a!H90))","v":""}]
[null,"S2aB02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I362=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!I90=\"\",\"\",S2a!I90))","v":""}]
[null,"S2aB02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I363=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!J90=\"\",\"\",S2a!J90))","v":""}]
[null,"S2aB02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I364=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!K90=\"\",\"\",S2a!K90))","v":""}]
[null,"S2aB02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I365=\"\",\"\",IF(S2a!T86=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C86,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T86=\"\",\"\",IF(S2a!L90=\"\",\"\",S2a!L90))","v":""}]
[null,"S2aB03D01","[Performance measure B03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92))","v":""},""]
[null,"S2aB03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92))","v":""},{"$f":"IF(S2a!T92=\"\",\"\",S2a!E93)","v":""},{"$f":"IF(S2a!T92=\"\",\"\",S2a!F93)","v":""}]
[null,"S2aB03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I368=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!G5)))","v":""},{"$f":"IF(I368=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!G93=\"\",\"\",S2a!G93))","v":""}]
[null,"S2aB03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I369=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!H5)))","v":""},{"$f":"IF(I369=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!H93=\"\",\"\",S2a!H93))","v":""}]
[null,"S2aB03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I370=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!I5)))","v":""},{"$f":"IF(I370=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!I93=\"\",\"\",S2a!I93))","v":""}]
[null,"S2aB03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I371=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!J5)))","v":""},{"$f":"IF(I371=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!J93=\"\",\"\",S2a!J93))","v":""}]
[null,"S2aB03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I372=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!K5)))","v":""},{"$f":"IF(I372=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},"",{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!K93=\"\",\"\",S2a!K93))","v":""}]
[null,"S2aB03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I373=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!L5)))","v":""},{"$f":"IF(I373=\"\",\"\",IF(S2a!T92=\"\",\"\",S2a!E93))","v":""},null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!L93=\"\",\"\",S2a!L93))","v":""}]
[null,"S2aB03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I374=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!G94=\"\",\"\",S2a!G94))","v":""}]
[null,"S2aB03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I375=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!H94=\"\",\"\",S2a!H94))","v":""}]
[null,"S2aB03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I376=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!I94=\"\",\"\",S2a!I94))","v":""}]
[null,"S2aB03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I377=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!J94=\"\",\"\",S2a!J94))","v":""}]
[null,"S2aB03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I378=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!K94=\"\",\"\",S2a!K94))","v":""}]
[null,"S2aB03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I379=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!L94=\"\",\"\",S2a!L94))","v":""}]
[null,"S2aB03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I380=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!G95=\"\",\"\",S2a!G95))","v":""}]
[null,"S2aB03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I381=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!H95=\"\",\"\",S2a!H95))","v":""}]
[null,"S2aB03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I382=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!I95=\"\",\"\",S2a!I95))","v":""}]
[null,"S2aB03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I383=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!J95=\"\",\"\",S2a!J95))","v":""}]
[null,"S2aB03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I384=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!K95=\"\",\"\",S2a!K95))","v":""}]
[null,"S2aB03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I385=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!L95=\"\",\"\",S2a!L95))","v":""}]
[null,"S2aB03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I386=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!G96=\"\",\"\",S2a!G96))","v":""}]
[null,"S2aB03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I387=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!H96=\"\",\"\",S2a!H96))","v":""}]
[null,"S2aB03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I388=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!I96=\"\",\"\",S2a!I96))","v":""}]
[null,"S2aB03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I389=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!J96=\"\",\"\",S2a!J96))","v":""}]
[null,"S2aB03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I390=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!K96=\"\",\"\",S2a!K96))","v":""}]
[null,"S2aB03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I391=\"\",\"\",IF(S2a!T92=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C92,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T92=\"\",\"\",IF(S2a!L96=\"\",\"\",S2a!L96))","v":""}]
[null,"S2aB04D01","[Performance measure B04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98))","v":""},""]
[null,"S2aB04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98))","v":""},{"$f":"IF(S2a!T98=\"\",\"\",S2a!E99)","v":""},{"$f":"IF(S2a!T98=\"\",\"\",S2a!F99)","v":""}]
[null,"S2aB04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I394=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!G5)))","v":""},{"$f":"IF(I394=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!G99=\"\",\"\",S2a!G99))","v":""}]
[null,"S2aB04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I395=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!H5)))","v":""},{"$f":"IF(I395=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!H99=\"\",\"\",S2a!H99))","v":""}]
[null,"S2aB04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I396=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!I5)))","v":""},{"$f":"IF(I396=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!I99=\"\",\"\",S2a!I99))","v":""}]
[null,"S2aB04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I397=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!J5)))","v":""},{"$f":"IF(I397=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!J99=\"\",\"\",S2a!J99))","v":""}]
[null,"S2aB04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I398=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!K5)))","v":""},{"$f":"IF(I398=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},"",{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!K99=\"\",\"\",S2a!K99))","v":""}]
[null,"S2aB04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I399=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!L5)))","v":""},{"$f":"IF(I399=\"\",\"\",IF(S2a!T98=\"\",\"\",S2a!E99))","v":""},null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!L99=\"\",\"\",S2a!L99))","v":""}]
[null,"S2aB04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I400=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!G100=\"\",\"\",S2a!G100))","v":""}]
[null,"S2aB04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I401=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!H100=\"\",\"\",S2a!H100))","v":""}]
[null,"S2aB04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I402=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!I100=\"\",\"\",S2a!I100))","v":""}]
[null,"S2aB04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I403=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!J100=\"\",\"\",S2a!J100))","v":""}]
[null,"S2aB04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I404=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!K100=\"\",\"\",S2a!K100))","v":""}]
[null,"S2aB04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I405=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!L100=\"\",\"\",S2a!L100))","v":""}]
[null,"S2aB04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I406=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!G101=\"\",\"\",S2a!G101))","v":""}]
[null,"S2aB04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I407=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!H101=\"\",\"\",S2a!H101))","v":""}]
[null,"S2aB04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I408=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!I101=\"\",\"\",S2a!I101))","v":""}]
[null,"S2aB04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I409=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!J101=\"\",\"\",S2a!J101))","v":""}]
[null,"S2aB04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I410=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!K101=\"\",\"\",S2a!K101))","v":""}]
[null,"S2aB04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I411=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!L101=\"\",\"\",S2a!L101))","v":""}]
[null,"S2aB04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I412=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!G102=\"\",\"\",S2a!G102))","v":""}]
[null,"S2aB04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I413=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!H102=\"\",\"\",S2a!H102))","v":""}]
[null,"S2aB04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I414=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!I102=\"\",\"\",S2a!I102))","v":""}]
[null,"S2aB04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I415=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!J102=\"\",\"\",S2a!J102))","v":""}]
[null,"S2aB04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I416=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!K102=\"\",\"\",S2a!K102))","v":""}]
[null,"S2aB04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I417=\"\",\"\",IF(S2a!T98=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C98,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T98=\"\",\"\",IF(S2a!L102=\"\",\"\",S2a!L102))","v":""}]
[null,"S2aB05D01","[Performance measure B05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104))","v":""}]
[null,"S2aB05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104))","v":""},{"$f":"IF(S2a!T104=\"\",\"\",S2a!E105)","v":""},{"$f":"IF(S2a!T104=\"\",\"\",S2a!F105)","v":""}]
[null,"S2aB05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I420=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!G5)))","v":""},{"$f":"IF(I420=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!G105=\"\",\"\",S2a!G105))","v":""}]
[null,"S2aB05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I421=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!H5)))","v":""},{"$f":"IF(I421=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!H105=\"\",\"\",S2a!H105))","v":""}]
[null,"S2aB05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I422=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!I5)))","v":""},{"$f":"IF(I422=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!I105=\"\",\"\",S2a!I105))","v":""}]
[null,"S2aB05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I423=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!J5)))","v":""},{"$f":"IF(I423=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!J105=\"\",\"\",S2a!J105))","v":""}]
[null,"S2aB05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I424=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!K5)))","v":""},{"$f":"IF(I424=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},"",{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!K105=\"\",\"\",S2a!K105))","v":""}]
[null,"S2aB05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I425=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!L5)))","v":""},{"$f":"IF(I425=\"\",\"\",IF(S2a!T104=\"\",\"\",S2a!E105))","v":""},null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!L105=\"\",\"\",S2a!L105))","v":""}]
[null,"S2aB05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I426=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!G106=\"\",\"\",S2a!G106))","v":""}]
[null,"S2aB05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I427=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!H106=\"\",\"\",S2a!H106))","v":""}]
[null,"S2aB05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I428=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!I106=\"\",\"\",S2a!I106))","v":""}]
[null,"S2aB05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I429=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!J106=\"\",\"\",S2a!J106))","v":""}]
[null,"S2aB05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I430=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!K106=\"\",\"\",S2a!K106))","v":""}]
[null,"S2aB05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I431=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!L106=\"\",\"\",S2a!L106))","v":""}]
[null,"S2aB05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I432=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!G107=\"\",\"\",S2a!G107))","v":""}]
[null,"S2aB05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I433=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!H107=\"\",\"\",S2a!H107))","v":""}]
[null,"S2aB05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I434=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!I107=\"\",\"\",S2a!I107))","v":""}]
[null,"S2aB05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I435=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!J107=\"\",\"\",S2a!J107))","v":""}]
[null,"S2aB05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I436=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!K107=\"\",\"\",S2a!K107))","v":""}]
[null,"S2aB05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I437=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!L107=\"\",\"\",S2a!L107))","v":""}]
[null,"S2aB05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I438=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!G108=\"\",\"\",S2a!G108))","v":""}]
[null,"S2aB05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I439=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!H108=\"\",\"\",S2a!H108))","v":""}]
[null,"S2aB05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I440=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!I108=\"\",\"\",S2a!I108))","v":""}]
[null,"S2aB05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I441=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!J108=\"\",\"\",S2a!J108))","v":""}]
[null,"S2aB05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I442=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!K108=\"\",\"\",S2a!K108))","v":""}]
[null,"S2aB05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I443=\"\",\"\",IF(S2a!T104=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C104,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T104=\"\",\"\",IF(S2a!L108=\"\",\"\",S2a!L108))","v":""}]
[null,"S2aB06D01","[Performance measure B06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110))","v":""},""]
[null,"S2aB06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110))","v":""},{"$f":"IF(S2a!T110=\"\",\"\",S2a!E111)","v":""},{"$f":"IF(S2a!T110=\"\",\"\",S2a!F111)","v":""}]
[null,"S2aB06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I446=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!G5)))","v":""},{"$f":"IF(I446=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!G111=\"\",\"\",S2a!G111))","v":""}]
[null,"S2aB06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I447=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!H5)))","v":""},{"$f":"IF(I447=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!H111=\"\",\"\",S2a!H111))","v":""}]
[null,"S2aB06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I448=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!I5)))","v":""},{"$f":"IF(I448=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!I111=\"\",\"\",S2a!I111))","v":""}]
[null,"S2aB06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I449=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!J5)))","v":""},{"$f":"IF(I449=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!J111=\"\",\"\",S2a!J111))","v":""}]
[null,"S2aB06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I450=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!K5)))","v":""},{"$f":"IF(I450=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},"",{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!K111=\"\",\"\",S2a!K111))","v":""}]
[null,"S2aB06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I451=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!L5)))","v":""},{"$f":"IF(I451=\"\",\"\",IF(S2a!T110=\"\",\"\",S2a!E111))","v":""},null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!L111=\"\",\"\",S2a!L111))","v":""}]
[null,"S2aB06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I452=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!G112=\"\",\"\",S2a!G112))","v":""}]
[null,"S2aB06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I453=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!H112=\"\",\"\",S2a!H112))","v":""}]
[null,"S2aB06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I454=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!I112=\"\",\"\",S2a!I112))","v":""}]
[null,"S2aB06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I455=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!J112=\"\",\"\",S2a!J112))","v":""}]
[null,"S2aB06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I456=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!K112=\"\",\"\",S2a!K112))","v":""}]
[null,"S2aB06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I457=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!L112=\"\",\"\",S2a!L112))","v":""}]
[null,"S2aB06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I458=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!G113=\"\",\"\",S2a!G113))","v":""}]
[null,"S2aB06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I459=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!H113=\"\",\"\",S2a!H113))","v":""}]
[null,"S2aB06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I460=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!I113=\"\",\"\",S2a!I113))","v":""}]
[null,"S2aB06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I461=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!J113=\"\",\"\",S2a!J113))","v":""}]
[null,"S2aB06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I462=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!K113=\"\",\"\",S2a!K113))","v":""}]
[null,"S2aB06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I463=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!L113=\"\",\"\",S2a!L113))","v":""}]
[null,"S2aB06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I464=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!G114=\"\",\"\",S2a!G114))","v":""}]
[null,"S2aB06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I465=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!H114=\"\",\"\",S2a!H114))","v":""}]
[null,"S2aB06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I466=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!I114=\"\",\"\",S2a!I114))","v":""}]
[null,"S2aB06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I467=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!J114=\"\",\"\",S2a!J114))","v":""}]
[null,"S2aB06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I468=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!K114=\"\",\"\",S2a!K114))","v":""}]
[null,"S2aB06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I469=\"\",\"\",IF(S2a!T110=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C110,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T110=\"\",\"\",IF(S2a!L114=\"\",\"\",S2a!L114))","v":""}]
[null,"S2aB07D01","[Performance measure B07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116))","v":""},""]
[null,"S2aB07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116))","v":""},{"$f":"IF(S2a!T116=\"\",\"\",S2a!E117)","v":""},{"$f":"IF(S2a!T116=\"\",\"\",S2a!F117)","v":""}]
[null,"S2aB07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I472=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!G5)))","v":""},{"$f":"IF(I472=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!G117=\"\",\"\",S2a!G117))","v":""}]
[null,"S2aB07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I473=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!H5)))","v":""},{"$f":"IF(I473=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!H117=\"\",\"\",S2a!H117))","v":""}]
[null,"S2aB07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I474=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!I5)))","v":""},{"$f":"IF(I474=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!I117=\"\",\"\",S2a!I117))","v":""}]
[null,"S2aB07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I475=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!J5)))","v":""},{"$f":"IF(I475=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!J117=\"\",\"\",S2a!J117))","v":""}]
[null,"S2aB07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I476=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!K5)))","v":""},{"$f":"IF(I476=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},"",{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!K117=\"\",\"\",S2a!K117))","v":""}]
[null,"S2aB07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I477=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!L5)))","v":""},{"$f":"IF(I477=\"\",\"\",IF(S2a!T116=\"\",\"\",S2a!E117))","v":""},null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!L117=\"\",\"\",S2a!L117))","v":""}]
[null,"S2aB07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I478=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!G118=\"\",\"\",S2a!G118))","v":""}]
[null,"S2aB07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I479=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!H118=\"\",\"\",S2a!H118))","v":""}]
[null,"S2aB07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I480=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!I118=\"\",\"\",S2a!I118))","v":""}]
[null,"S2aB07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I481=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!J118=\"\",\"\",S2a!J118))","v":""}]
[null,"S2aB07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I482=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!K118=\"\",\"\",S2a!K118))","v":""}]
[null,"S2aB07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I483=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!L118=\"\",\"\",S2a!L118))","v":""}]
[null,"S2aB07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I484=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!G119=\"\",\"\",S2a!G119))","v":""}]
[null,"S2aB07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I485=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!H119=\"\",\"\",S2a!H119))","v":""}]
[null,"S2aB07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I486=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!I119=\"\",\"\",S2a!I119))","v":""}]
[null,"S2aB07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I487=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!J119=\"\",\"\",S2a!J119))","v":""}]
[null,"S2aB07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I488=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!K119=\"\",\"\",S2a!K119))","v":""}]
[null,"S2aB07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I489=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!L119=\"\",\"\",S2a!L119))","v":""}]
[null,"S2aB07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I490=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!G120=\"\",\"\",S2a!G120))","v":""}]
[null,"S2aB07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I491=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!H120=\"\",\"\",S2a!H120))","v":""}]
[null,"S2aB07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I492=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!I120=\"\",\"\",S2a!I120))","v":""}]
[null,"S2aB07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I493=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!J120=\"\",\"\",S2a!J120))","v":""}]
[null,"S2aB07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I494=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!K120=\"\",\"\",S2a!K120))","v":""}]
[null,"S2aB07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I495=\"\",\"\",IF(S2a!T116=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C116,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T116=\"\",\"\",IF(S2a!L120=\"\",\"\",S2a!L120))","v":""}]
[null,"S2aB08D01","[Performance measure B08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122))","v":""}]
[null,"S2aB08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122))","v":""},{"$f":"IF(S2a!T122=\"\",\"\",S2a!E123)","v":""},{"$f":"IF(S2a!T122=\"\",\"\",S2a!F123)","v":""}]
[null,"S2aB08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I498=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!G5)))","v":""},{"$f":"IF(I498=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!G123=\"\",\"\",S2a!G123))","v":""}]
[null,"S2aB08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I499=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!H5)))","v":""},{"$f":"IF(I499=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!H123=\"\",\"\",S2a!H123))","v":""}]
[null,"S2aB08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I500=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!I5)))","v":""},{"$f":"IF(I500=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!I123=\"\",\"\",S2a!I123))","v":""}]
[null,"S2aB08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I501=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!J5)))","v":""},{"$f":"IF(I501=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!J123=\"\",\"\",S2a!J123))","v":""}]
[null,"S2aB08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I502=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!K5)))","v":""},{"$f":"IF(I502=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},"",{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!K123=\"\",\"\",S2a!K123))","v":""}]
[null,"S2aB08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I503=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!L5)))","v":""},{"$f":"IF(I503=\"\",\"\",IF(S2a!T122=\"\",\"\",S2a!E123))","v":""},null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!L123=\"\",\"\",S2a!L123))","v":""}]
[null,"S2aB08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I504=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!G124=\"\",\"\",S2a!G124))","v":""}]
[null,"S2aB08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I505=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!H124=\"\",\"\",S2a!H124))","v":""}]
[null,"S2aB08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I506=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!I124=\"\",\"\",S2a!I124))","v":""}]
[null,"S2aB08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I507=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!J124=\"\",\"\",S2a!J124))","v":""}]
[null,"S2aB08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I508=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!K124=\"\",\"\",S2a!K124))","v":""}]
[null,"S2aB08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I509=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!L124=\"\",\"\",S2a!L124))","v":""}]
[null,"S2aB08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I510=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!G125=\"\",\"\",S2a!G125))","v":""}]
[null,"S2aB08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I511=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!H125=\"\",\"\",S2a!H125))","v":""}]
[null,"S2aB08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I512=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!I125=\"\",\"\",S2a!I125))","v":""}]
[null,"S2aB08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I513=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!J125=\"\",\"\",S2a!J125))","v":""}]
[null,"S2aB08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I514=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!K125=\"\",\"\",S2a!K125))","v":""}]
[null,"S2aB08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I515=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!L125=\"\",\"\",S2a!L125))","v":""}]
[null,"S2aB08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I516=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!G126=\"\",\"\",S2a!G126))","v":""}]
[null,"S2aB08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I517=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!H126=\"\",\"\",S2a!H126))","v":""}]
[null,"S2aB08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I518=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!I126=\"\",\"\",S2a!I126))","v":""}]
[null,"S2aB08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I519=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!J126=\"\",\"\",S2a!J126))","v":""}]
[null,"S2aB08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I520=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!K126=\"\",\"\",S2a!K126))","v":""}]
[null,"S2aB08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I521=\"\",\"\",IF(S2a!T122=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C122,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T122=\"\",\"\",IF(S2a!L126=\"\",\"\",S2a!L126))","v":""}]
[null,"S2aB09D01","[Performance measure B09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128))","v":""},""]
[null,"S2aB09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128))","v":""},{"$f":"IF(S2a!T128=\"\",\"\",S2a!E129)","v":""},{"$f":"IF(S2a!T128=\"\",\"\",S2a!F129)","v":""}]
[null,"S2aB09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I524=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!G5)))","v":""},{"$f":"IF(I524=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!G129=\"\",\"\",S2a!G129))","v":""}]
[null,"S2aB09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I525=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!H5)))","v":""},{"$f":"IF(I525=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!H129=\"\",\"\",S2a!H129))","v":""}]
[null,"S2aB09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I526=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!I5)))","v":""},{"$f":"IF(I526=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!I129=\"\",\"\",S2a!I129))","v":""}]
[null,"S2aB09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I527=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!J5)))","v":""},{"$f":"IF(I527=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!J129=\"\",\"\",S2a!J129))","v":""}]
[null,"S2aB09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I528=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!K5)))","v":""},{"$f":"IF(I528=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},"",{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!K129=\"\",\"\",S2a!K129))","v":""}]
[null,"S2aB09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I529=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!L5)))","v":""},{"$f":"IF(I529=\"\",\"\",IF(S2a!T128=\"\",\"\",S2a!E129))","v":""},null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!L129=\"\",\"\",S2a!L129))","v":""}]
[null,"S2aB09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I530=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!G130=\"\",\"\",S2a!G130))","v":""}]
[null,"S2aB09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I531=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!H130=\"\",\"\",S2a!H130))","v":""}]
[null,"S2aB09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I532=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!I130=\"\",\"\",S2a!I130))","v":""}]
[null,"S2aB09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I533=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!J130=\"\",\"\",S2a!J130))","v":""}]
[null,"S2aB09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I534=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!K130=\"\",\"\",S2a!K130))","v":""}]
[null,"S2aB09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I535=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!L130=\"\",\"\",S2a!L130))","v":""}]
[null,"S2aB09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I536=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!G131=\"\",\"\",S2a!G131))","v":""}]
[null,"S2aB09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I537=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!H131=\"\",\"\",S2a!H131))","v":""}]
[null,"S2aB09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I538=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!I131=\"\",\"\",S2a!I131))","v":""}]
[null,"S2aB09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I539=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!J131=\"\",\"\",S2a!J131))","v":""}]
[null,"S2aB09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I540=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!K131=\"\",\"\",S2a!K131))","v":""}]
[null,"S2aB09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I541=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!L131=\"\",\"\",S2a!L131))","v":""}]
[null,"S2aB09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I542=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!G132=\"\",\"\",S2a!G132))","v":""}]
[null,"S2aB09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I543=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!H132=\"\",\"\",S2a!H132))","v":""}]
[null,"S2aB09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I544=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!I132=\"\",\"\",S2a!I132))","v":""}]
[null,"S2aB09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I545=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!J132=\"\",\"\",S2a!J132))","v":""}]
[null,"S2aB09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I546=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!K132=\"\",\"\",S2a!K132))","v":""}]
[null,"S2aB09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I547=\"\",\"\",IF(S2a!T128=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C128,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T128=\"\",\"\",IF(S2a!L132=\"\",\"\",S2a!L132))","v":""}]
[null,"S2aB10D01","[Performance measure B10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134))","v":""},""]
[null,"S2aB10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134))","v":""},{"$f":"IF(S2a!T134=\"\",\"\",S2a!E135)","v":""},{"$f":"IF(S2a!T134=\"\",\"\",S2a!F135)","v":""}]
[null,"S2aB10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I550=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!G5)))","v":""},{"$f":"IF(I550=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!G135=\"\",\"\",S2a!G135))","v":""}]
[null,"S2aB10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I551=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!H5)))","v":""},{"$f":"IF(I551=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!H135=\"\",\"\",S2a!H135))","v":""}]
[null,"S2aB10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I552=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!I5)))","v":""},{"$f":"IF(I552=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!I135=\"\",\"\",S2a!I135))","v":""}]
[null,"S2aB10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I553=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!J5)))","v":""},{"$f":"IF(I553=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!J135=\"\",\"\",S2a!J135))","v":""}]
[null,"S2aB10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I554=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!K5)))","v":""},{"$f":"IF(I554=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},"",{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!K135=\"\",\"\",S2a!K135))","v":""}]
[null,"S2aB10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I555=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!L5)))","v":""},{"$f":"IF(I555=\"\",\"\",IF(S2a!T134=\"\",\"\",S2a!E135))","v":""},null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!L135=\"\",\"\",S2a!L135))","v":""}]
[null,"S2aB10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I556=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!G136=\"\",\"\",S2a!G136))","v":""}]
[null,"S2aB10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I557=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!H136=\"\",\"\",S2a!H136))","v":""}]
[null,"S2aB10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I558=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!I136=\"\",\"\",S2a!I136))","v":""}]
[null,"S2aB10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I559=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!J136=\"\",\"\",S2a!J136))","v":""}]
[null,"S2aB10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I560=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!K136=\"\",\"\",S2a!K136))","v":""}]
[null,"S2aB10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I561=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!L136=\"\",\"\",S2a!L136))","v":""}]
[null,"S2aB10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I562=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!G137=\"\",\"\",S2a!G137))","v":""}]
[null,"S2aB10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I563=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!H137=\"\",\"\",S2a!H137))","v":""}]
[null,"S2aB10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I564=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!I137=\"\",\"\",S2a!I137))","v":""}]
[null,"S2aB10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I565=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!J137=\"\",\"\",S2a!J137))","v":""}]
[null,"S2aB10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I566=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!K137=\"\",\"\",S2a!K137))","v":""}]
[null,"S2aB10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I567=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!L137=\"\",\"\",S2a!L137))","v":""}]
[null,"S2aB10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I568=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!G138=\"\",\"\",S2a!G138))","v":""}]
[null,"S2aB10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I569=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!H138=\"\",\"\",S2a!H138))","v":""}]
[null,"S2aB10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I570=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!I138=\"\",\"\",S2a!I138))","v":""}]
[null,"S2aB10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I571=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!J138=\"\",\"\",S2a!J138))","v":""}]
[null,"S2aB10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I572=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!K138=\"\",\"\",S2a!K138))","v":""}]
[null,"S2aB10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I573=\"\",\"\",IF(S2a!T134=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C134,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T134=\"\",\"\",IF(S2a!L138=\"\",\"\",S2a!L138))","v":""}]
[null,"S2aB11D01","[Performance measure B11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140))","v":""},""]
[null,"S2aB11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140))","v":""},{"$f":"IF(S2a!T140=\"\",\"\",S2a!E141)","v":""},{"$f":"IF(S2a!T140=\"\",\"\",S2a!F141)","v":""}]
[null,"S2aB11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I576=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!G5)))","v":""},{"$f":"IF(I576=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!G141=\"\",\"\",S2a!G141))","v":""}]
[null,"S2aB11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I577=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!H5)))","v":""},{"$f":"IF(I577=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!H141=\"\",\"\",S2a!H141))","v":""}]
[null,"S2aB11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I578=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!I5)))","v":""},{"$f":"IF(I578=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!I141=\"\",\"\",S2a!I141))","v":""}]
[null,"S2aB11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I579=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!J5)))","v":""},{"$f":"IF(I579=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!J141=\"\",\"\",S2a!J141))","v":""}]
[null,"S2aB11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I580=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!K5)))","v":""},{"$f":"IF(I580=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},"",{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!K141=\"\",\"\",S2a!K141))","v":""}]
[null,"S2aB11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I581=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!L5)))","v":""},{"$f":"IF(I581=\"\",\"\",IF(S2a!T140=\"\",\"\",S2a!E141))","v":""},null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!L141=\"\",\"\",S2a!L141))","v":""}]
[null,"S2aB11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I582=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!G142=\"\",\"\",S2a!G142))","v":""}]
[null,"S2aB11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I583=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!H142=\"\",\"\",S2a!H142))","v":""}]
[null,"S2aB11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I584=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!I142=\"\",\"\",S2a!I142))","v":""}]
[null,"S2aB11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I585=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!J142=\"\",\"\",S2a!J142))","v":""}]
[null,"S2aB11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I586=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!K142=\"\",\"\",S2a!K142))","v":""}]
[null,"S2aB11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I587=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!L142=\"\",\"\",S2a!L142))","v":""}]
[null,"S2aB11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I588=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!G143=\"\",\"\",S2a!G143))","v":""}]
[null,"S2aB11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I589=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!H143=\"\",\"\",S2a!H143))","v":""}]
[null,"S2aB11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I590=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!I143=\"\",\"\",S2a!I143))","v":""}]
[null,"S2aB11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I591=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!J143=\"\",\"\",S2a!J143))","v":""}]
[null,"S2aB11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I592=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!K143=\"\",\"\",S2a!K143))","v":""}]
[null,"S2aB11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I593=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!L143=\"\",\"\",S2a!L143))","v":""}]
[null,"S2aB11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I594=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!G144=\"\",\"\",S2a!G144))","v":""}]
[null,"S2aB11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I595=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!H144=\"\",\"\",S2a!H144))","v":""}]
[null,"S2aB11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I596=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!I144=\"\",\"\",S2a!I144))","v":""}]
[null,"S2aB11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I597=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!J144=\"\",\"\",S2a!J144))","v":""}]
[null,"S2aB11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I598=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!K144=\"\",\"\",S2a!K144))","v":""}]
[null,"S2aB11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I599=\"\",\"\",IF(S2a!T140=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!C140,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T140=\"\",\"\",IF(S2a!L144=\"\",\"\",S2a!L144))","v":""}]
[null,"S2aB00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I600=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!G147=\"\",\"\",S2a!G147))","v":""}]
[null,"S2aB00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I601=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!H147=\"\",\"\",S2a!H147))","v":""}]
[null,"S2aB00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I602=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!I147=\"\",\"\",S2a!I147))","v":""}]
[null,"S2aB00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I603=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!J147=\"\",\"\",S2a!J147))","v":""}]
[null,"S2aB00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I604=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!K147=\"\",\"\",S2a!K147))","v":""}]
[null,"S2aB00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I605=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!L147=\"\",\"\",S2a!L147))","v":""}]
[null,"S2aB00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I606=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!G148=\"\",\"\",S2a!G148))","v":""}]
[null,"S2aB00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I607=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!H148=\"\",\"\",S2a!H148))","v":""}]
[null,"S2aB00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I608=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!I148=\"\",\"\",S2a!I148))","v":""}]
[null,"S2aB00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I609=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!J148=\"\",\"\",S2a!J148))","v":""}]
[null,"S2aB00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I610=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!K148=\"\",\"\",S2a!K148))","v":""}]
[null,"S2aB00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I611=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!L148=\"\",\"\",S2a!L148))","v":""}]
[null,"S2aB00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I612=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!G149=\"\",\"\",S2a!G149))","v":""}]
[null,"S2aB00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I613=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!H149=\"\",\"\",S2a!H149))","v":""}]
[null,"S2aB00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I614=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!I149=\"\",\"\",S2a!I149))","v":""}]
[null,"S2aB00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I615=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!J149=\"\",\"\",S2a!J149))","v":""}]
[null,"S2aB00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I616=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!K149=\"\",\"\",S2a!K149))","v":""}]
[null,"S2aB00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I617=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!L149=\"\",\"\",S2a!L149))","v":""}]
[null,"S2aB00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I618=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!G150=\"\",\"\",S2a!G150))","v":""}]
[null,"S2aB00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I619=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!H150=\"\",\"\",S2a!H150))","v":""}]
[null,"S2aB00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I620=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!I150=\"\",\"\",S2a!I150))","v":""}]
[null,"S2aB00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I621=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!J150=\"\",\"\",S2a!J150))","v":""}]
[null,"S2aB00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I622=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!K150=\"\",\"\",S2a!K150))","v":""}]
[null,"S2aB00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I623=\"\",\"\",CONCATENATE(S2a!C79,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T79=\"\",\"\",IF(S2a!L150=\"\",\"\",S2a!L150))","v":""}]
[null,"S2aC01D01","[Performance measure C01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153))","v":""}]
[null,"S2aC01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153))","v":""},{"$f":"IF(S2a!T153=\"\",\"\",S2a!E154)","v":""},{"$f":"IF(S2a!T153=\"\",\"\",S2a!F154)","v":""}]
[null,"S2aC01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I626=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!G5)))","v":""},{"$f":"IF(I626=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!G154=\"\",\"\",S2a!G154))","v":""}]
[null,"S2aC01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I627=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!H5)))","v":""},{"$f":"IF(I627=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!H154=\"\",\"\",S2a!H154))","v":""}]
[null,"S2aC01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I628=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!I5)))","v":""},{"$f":"IF(I628=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!I154=\"\",\"\",S2a!I154))","v":""}]
[null,"S2aC01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I629=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!J5)))","v":""},{"$f":"IF(I629=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!J154=\"\",\"\",S2a!J154))","v":""}]
[null,"S2aC01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I630=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!K5)))","v":""},{"$f":"IF(I630=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!K154=\"\",\"\",S2a!K154))","v":""}]
[null,"S2aC01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I631=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!L5)))","v":""},{"$f":"IF(I631=\"\",\"\",IF(S2a!T153=\"\",\"\",S2a!E154))","v":""},null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!L154=\"\",\"\",S2a!L154))","v":""}]
[null,"S2aC01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I632=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!G155=\"\",\"\",S2a!G155))","v":""}]
[null,"S2aC01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I633=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!H155=\"\",\"\",S2a!H155))","v":""}]
[null,"S2aC01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I634=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!I155=\"\",\"\",S2a!I155))","v":""}]
[null,"S2aC01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I635=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!J155=\"\",\"\",S2a!J155))","v":""}]
[null,"S2aC01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I636=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!K155=\"\",\"\",S2a!K155))","v":""}]
[null,"S2aC01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I637=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!L155=\"\",\"\",S2a!L155))","v":""}]
[null,"S2aC01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I638=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!G156=\"\",\"\",S2a!G156))","v":""}]
[null,"S2aC01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I639=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!H156=\"\",\"\",S2a!H156))","v":""}]
[null,"S2aC01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I640=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!I156=\"\",\"\",S2a!I156))","v":""}]
[null,"S2aC01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I641=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!J156=\"\",\"\",S2a!J156))","v":""}]
[null,"S2aC01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I642=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!K156=\"\",\"\",S2a!K156))","v":""}]
[null,"S2aC01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I643=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!L156=\"\",\"\",S2a!L156))","v":""}]
[null,"S2aC01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I644=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!G157=\"\",\"\",S2a!G157))","v":""}]
[null,"S2aC01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I645=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!H157=\"\",\"\",S2a!H157))","v":""}]
[null,"S2aC01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I646=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!I157=\"\",\"\",S2a!I157))","v":""}]
[null,"S2aC01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I647=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!J157=\"\",\"\",S2a!J157))","v":""}]
[null,"S2aC01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I648=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!K157=\"\",\"\",S2a!K157))","v":""}]
[null,"S2aC01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I649=\"\",\"\",IF(S2a!T153=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C153,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T153=\"\",\"\",IF(S2a!L157=\"\",\"\",S2a!L157))","v":""}]
[null,"S2aC02D01","[Performance measure C02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159))","v":""},""]
[null,"S2aC02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159))","v":""},{"$f":"IF(S2a!T159=\"\",\"\",S2a!E160)","v":""},{"$f":"IF(S2a!T159=\"\",\"\",S2a!F160)","v":""}]
[null,"S2aC02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I652=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!G5)))","v":""},{"$f":"IF(I652=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!G160=\"\",\"\",S2a!G160))","v":""}]
[null,"S2aC02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I653=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!H5)))","v":""},{"$f":"IF(I653=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!H160=\"\",\"\",S2a!H160))","v":""}]
[null,"S2aC02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I654=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!I5)))","v":""},{"$f":"IF(I654=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!I160=\"\",\"\",S2a!I160))","v":""}]
[null,"S2aC02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I655=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!J5)))","v":""},{"$f":"IF(I655=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!J160=\"\",\"\",S2a!J160))","v":""}]
[null,"S2aC02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I656=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!K5)))","v":""},{"$f":"IF(I656=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},"",{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!K160=\"\",\"\",S2a!K160))","v":""}]
[null,"S2aC02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I657=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!L5)))","v":""},{"$f":"IF(I657=\"\",\"\",IF(S2a!T159=\"\",\"\",S2a!E160))","v":""},null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!L160=\"\",\"\",S2a!L160))","v":""}]
[null,"S2aC02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I658=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!G161=\"\",\"\",S2a!G161))","v":""}]
[null,"S2aC02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I659=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!H161=\"\",\"\",S2a!H161))","v":""}]
[null,"S2aC02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I660=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!I161=\"\",\"\",S2a!I161))","v":""}]
[null,"S2aC02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I661=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!J161=\"\",\"\",S2a!J161))","v":""}]
[null,"S2aC02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I662=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!K161=\"\",\"\",S2a!K161))","v":""}]
[null,"S2aC02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I663=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!L161=\"\",\"\",S2a!L161))","v":""}]
[null,"S2aC02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I664=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!G162=\"\",\"\",S2a!G162))","v":""}]
[null,"S2aC02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I665=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!H162=\"\",\"\",S2a!H162))","v":""}]
[null,"S2aC02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I666=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!I162=\"\",\"\",S2a!I162))","v":""}]
[null,"S2aC02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I667=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!J162=\"\",\"\",S2a!J162))","v":""}]
[null,"S2aC02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I668=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!K162=\"\",\"\",S2a!K162))","v":""}]
[null,"S2aC02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I669=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!L162=\"\",\"\",S2a!L162))","v":""}]
[null,"S2aC02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I670=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!G163=\"\",\"\",S2a!G163))","v":""}]
[null,"S2aC02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I671=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!H163=\"\",\"\",S2a!H163))","v":""}]
[null,"S2aC02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I672=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!I163=\"\",\"\",S2a!I163))","v":""}]
[null,"S2aC02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I673=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!J163=\"\",\"\",S2a!J163))","v":""}]
[null,"S2aC02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I674=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!K163=\"\",\"\",S2a!K163))","v":""}]
[null,"S2aC02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I675=\"\",\"\",IF(S2a!T159=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C159,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T159=\"\",\"\",IF(S2a!L163=\"\",\"\",S2a!L163))","v":""}]
[null,"S2aC03D01","[Performance measure C03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165))","v":""},""]
[null,"S2aC03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165))","v":""},{"$f":"IF(S2a!T165=\"\",\"\",S2a!E166)","v":""},{"$f":"IF(S2a!T165=\"\",\"\",S2a!F166)","v":""}]
[null,"S2aC03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I678=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!G5)))","v":""},{"$f":"IF(I678=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!G166=\"\",\"\",S2a!G166))","v":""}]
[null,"S2aC03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I679=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!H5)))","v":""},{"$f":"IF(I679=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!H166=\"\",\"\",S2a!H166))","v":""}]
[null,"S2aC03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I680=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!I5)))","v":""},{"$f":"IF(I680=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!I166=\"\",\"\",S2a!I166))","v":""}]
[null,"S2aC03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I681=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!J5)))","v":""},{"$f":"IF(I681=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!J166=\"\",\"\",S2a!J166))","v":""}]
[null,"S2aC03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I682=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!K5)))","v":""},{"$f":"IF(I682=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},"",{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!K166=\"\",\"\",S2a!K166))","v":""}]
[null,"S2aC03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I683=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!L5)))","v":""},{"$f":"IF(I683=\"\",\"\",IF(S2a!T165=\"\",\"\",S2a!E166))","v":""},null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!L166=\"\",\"\",S2a!L166))","v":""}]
[null,"S2aC03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I684=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!G167=\"\",\"\",S2a!G167))","v":""}]
[null,"S2aC03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I685=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!H167=\"\",\"\",S2a!H167))","v":""}]
[null,"S2aC03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I686=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!I167=\"\",\"\",S2a!I167))","v":""}]
[null,"S2aC03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I687=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!J167=\"\",\"\",S2a!J167))","v":""}]
[null,"S2aC03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I688=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!K167=\"\",\"\",S2a!K167))","v":""}]
[null,"S2aC03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I689=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!L167=\"\",\"\",S2a!L167))","v":""}]
[null,"S2aC03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I690=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!G168=\"\",\"\",S2a!G168))","v":""}]
[null,"S2aC03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I691=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!H168=\"\",\"\",S2a!H168))","v":""}]
[null,"S2aC03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I692=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!I168=\"\",\"\",S2a!I168))","v":""}]
[null,"S2aC03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I693=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!J168=\"\",\"\",S2a!J168))","v":""}]
[null,"S2aC03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I694=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!K168=\"\",\"\",S2a!K168))","v":""}]
[null,"S2aC03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I695=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!L168=\"\",\"\",S2a!L168))","v":""}]
[null,"S2aC03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I696=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!G169=\"\",\"\",S2a!G169))","v":""}]
[null,"S2aC03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I697=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!H169=\"\",\"\",S2a!H169))","v":""}]
[null,"S2aC03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I698=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!I169=\"\",\"\",S2a!I169))","v":""}]
[null,"S2aC03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I699=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!J169=\"\",\"\",S2a!J169))","v":""}]
[null,"S2aC03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I700=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!K169=\"\",\"\",S2a!K169))","v":""}]
[null,"S2aC03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I701=\"\",\"\",IF(S2a!T165=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C165,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T165=\"\",\"\",IF(S2a!L169=\"\",\"\",S2a!L169))","v":""}]
[null,"S2aC04D01","[Performance measure C04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171))","v":""},""]
[null,"S2aC04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171))","v":""},{"$f":"IF(S2a!T171=\"\",\"\",S2a!E172)","v":""},{"$f":"IF(S2a!T171=\"\",\"\",S2a!F172)","v":""}]
[null,"S2aC04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I704=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!G5)))","v":""},{"$f":"IF(I704=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!G172=\"\",\"\",S2a!G172))","v":""}]
[null,"S2aC04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I705=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!H5)))","v":""},{"$f":"IF(I705=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!H172=\"\",\"\",S2a!H172))","v":""}]
[null,"S2aC04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I706=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!I5)))","v":""},{"$f":"IF(I706=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!I172=\"\",\"\",S2a!I172))","v":""}]
[null,"S2aC04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I707=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!J5)))","v":""},{"$f":"IF(I707=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!J172=\"\",\"\",S2a!J172))","v":""}]
[null,"S2aC04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I708=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!K5)))","v":""},{"$f":"IF(I708=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},"",{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!K172=\"\",\"\",S2a!K172))","v":""}]
[null,"S2aC04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I709=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!L5)))","v":""},{"$f":"IF(I709=\"\",\"\",IF(S2a!T171=\"\",\"\",S2a!E172))","v":""},null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!L172=\"\",\"\",S2a!L172))","v":""}]
[null,"S2aC04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I710=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!G173=\"\",\"\",S2a!G173))","v":""}]
[null,"S2aC04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I711=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!H173=\"\",\"\",S2a!H173))","v":""}]
[null,"S2aC04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I712=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!I173=\"\",\"\",S2a!I173))","v":""}]
[null,"S2aC04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I713=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!J173=\"\",\"\",S2a!J173))","v":""}]
[null,"S2aC04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I714=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!K173=\"\",\"\",S2a!K173))","v":""}]
[null,"S2aC04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I715=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!L173=\"\",\"\",S2a!L173))","v":""}]
[null,"S2aC04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I716=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!G174=\"\",\"\",S2a!G174))","v":""}]
[null,"S2aC04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I717=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!H174=\"\",\"\",S2a!H174))","v":""}]
[null,"S2aC04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I718=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!I174=\"\",\"\",S2a!I174))","v":""}]
[null,"S2aC04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I719=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!J174=\"\",\"\",S2a!J174))","v":""}]
[null,"S2aC04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I720=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!K174=\"\",\"\",S2a!K174))","v":""}]
[null,"S2aC04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I721=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!L174=\"\",\"\",S2a!L174))","v":""}]
[null,"S2aC04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I722=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!G175=\"\",\"\",S2a!G175))","v":""}]
[null,"S2aC04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I723=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!H175=\"\",\"\",S2a!H175))","v":""}]
[null,"S2aC04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I724=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!I175=\"\",\"\",S2a!I175))","v":""}]
[null,"S2aC04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I725=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!J175=\"\",\"\",S2a!J175))","v":""}]
[null,"S2aC04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I726=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!K175=\"\",\"\",S2a!K175))","v":""}]
[null,"S2aC04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I727=\"\",\"\",IF(S2a!T171=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C171,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T171=\"\",\"\",IF(S2a!L175=\"\",\"\",S2a!L175))","v":""}]
[null,"S2aC05D01","[Performance measure C05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177))","v":""}]
[null,"S2aC05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177))","v":""},{"$f":"IF(S2a!T177=\"\",\"\",S2a!E178)","v":""},{"$f":"IF(S2a!T177=\"\",\"\",S2a!F178)","v":""}]
[null,"S2aC05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I730=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!G5)))","v":""},{"$f":"IF(I730=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!G178=\"\",\"\",S2a!G178))","v":""}]
[null,"S2aC05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I731=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!H5)))","v":""},{"$f":"IF(I731=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!H178=\"\",\"\",S2a!H178))","v":""}]
[null,"S2aC05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I732=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!I5)))","v":""},{"$f":"IF(I732=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!I178=\"\",\"\",S2a!I178))","v":""}]
[null,"S2aC05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I733=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!J5)))","v":""},{"$f":"IF(I733=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!J178=\"\",\"\",S2a!J178))","v":""}]
[null,"S2aC05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I734=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!K5)))","v":""},{"$f":"IF(I734=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},"",{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!K178=\"\",\"\",S2a!K178))","v":""}]
[null,"S2aC05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I735=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!L5)))","v":""},{"$f":"IF(I735=\"\",\"\",IF(S2a!T177=\"\",\"\",S2a!E178))","v":""},null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!L178=\"\",\"\",S2a!L178))","v":""}]
[null,"S2aC05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I736=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!G179=\"\",\"\",S2a!G179))","v":""}]
[null,"S2aC05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I737=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!H179=\"\",\"\",S2a!H179))","v":""}]
[null,"S2aC05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I738=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!I179=\"\",\"\",S2a!I179))","v":""}]
[null,"S2aC05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I739=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!J179=\"\",\"\",S2a!J179))","v":""}]
[null,"S2aC05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I740=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!K179=\"\",\"\",S2a!K179))","v":""}]
[null,"S2aC05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I741=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!L179=\"\",\"\",S2a!L179))","v":""}]
[null,"S2aC05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I742=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!G180=\"\",\"\",S2a!G180))","v":""}]
[null,"S2aC05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I743=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!H180=\"\",\"\",S2a!H180))","v":""}]
[null,"S2aC05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I744=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!I180=\"\",\"\",S2a!I180))","v":""}]
[null,"S2aC05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I745=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!J180=\"\",\"\",S2a!J180))","v":""}]
[null,"S2aC05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I746=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!K180=\"\",\"\",S2a!K180))","v":""}]
[null,"S2aC05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I747=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!L180=\"\",\"\",S2a!L180))","v":""}]
[null,"S2aC05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I748=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!G181=\"\",\"\",S2a!G181))","v":""}]
[null,"S2aC05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I749=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!H181=\"\",\"\",S2a!H181))","v":""}]
[null,"S2aC05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I750=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!I181=\"\",\"\",S2a!I181))","v":""}]
[null,"S2aC05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I751=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!J181=\"\",\"\",S2a!J181))","v":""}]
[null,"S2aC05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I752=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!K181=\"\",\"\",S2a!K181))","v":""}]
[null,"S2aC05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I753=\"\",\"\",IF(S2a!T177=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C177,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T177=\"\",\"\",IF(S2a!L181=\"\",\"\",S2a!L181))","v":""}]
[null,"S2aC06D01","[Performance measure C06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183))","v":""},""]
[null,"S2aC06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183))","v":""},{"$f":"IF(S2a!T183=\"\",\"\",S2a!E184)","v":""},{"$f":"IF(S2a!T183=\"\",\"\",S2a!F184)","v":""}]
[null,"S2aC06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I756=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!G5)))","v":""},{"$f":"IF(I756=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!G184=\"\",\"\",S2a!G184))","v":""}]
[null,"S2aC06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I757=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!H5)))","v":""},{"$f":"IF(I757=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!H184=\"\",\"\",S2a!H184))","v":""}]
[null,"S2aC06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I758=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!I5)))","v":""},{"$f":"IF(I758=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!I184=\"\",\"\",S2a!I184))","v":""}]
[null,"S2aC06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I759=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!J5)))","v":""},{"$f":"IF(I759=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!J184=\"\",\"\",S2a!J184))","v":""}]
[null,"S2aC06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I760=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!K5)))","v":""},{"$f":"IF(I760=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},"",{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!K184=\"\",\"\",S2a!K184))","v":""}]
[null,"S2aC06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I761=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!L5)))","v":""},{"$f":"IF(I761=\"\",\"\",IF(S2a!T183=\"\",\"\",S2a!E184))","v":""},null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!L184=\"\",\"\",S2a!L184))","v":""}]
[null,"S2aC06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I762=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!G185=\"\",\"\",S2a!G185))","v":""}]
[null,"S2aC06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I763=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!H185=\"\",\"\",S2a!H185))","v":""}]
[null,"S2aC06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I764=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!I185=\"\",\"\",S2a!I185))","v":""}]
[null,"S2aC06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I765=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!J185=\"\",\"\",S2a!J185))","v":""}]
[null,"S2aC06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I766=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!K185=\"\",\"\",S2a!K185))","v":""}]
[null,"S2aC06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I767=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!L185=\"\",\"\",S2a!L185))","v":""}]
[null,"S2aC06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I768=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!G186=\"\",\"\",S2a!G186))","v":""}]
[null,"S2aC06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I769=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!H186=\"\",\"\",S2a!H186))","v":""}]
[null,"S2aC06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I770=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!I186=\"\",\"\",S2a!I186))","v":""}]
[null,"S2aC06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I771=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!J186=\"\",\"\",S2a!J186))","v":""}]
[null,"S2aC06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I772=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!K186=\"\",\"\",S2a!K186))","v":""}]
[null,"S2aC06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I773=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!L186=\"\",\"\",S2a!L186))","v":""}]
[null,"S2aC06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I774=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!G187=\"\",\"\",S2a!G187))","v":""}]
[null,"S2aC06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I775=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!H187=\"\",\"\",S2a!H187))","v":""}]
[null,"S2aC06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I776=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!I187=\"\",\"\",S2a!I187))","v":""}]
[null,"S2aC06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I777=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!J187=\"\",\"\",S2a!J187))","v":""}]
[null,"S2aC06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I778=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!K187=\"\",\"\",S2a!K187))","v":""}]
[null,"S2aC06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I779=\"\",\"\",IF(S2a!T183=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C183,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T183=\"\",\"\",IF(S2a!L187=\"\",\"\",S2a!L187))","v":""}]
[null,"S2aC07D01","[Performance measure C07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189))","v":""},""]
[null,"S2aC07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189))","v":""},{"$f":"IF(S2a!T189=\"\",\"\",S2a!E190)","v":""},{"$f":"IF(S2a!T189=\"\",\"\",S2a!F190)","v":""}]
[null,"S2aC07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I782=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!G5)))","v":""},{"$f":"IF(I782=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!G190=\"\",\"\",S2a!G190))","v":""}]
[null,"S2aC07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I783=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!H5)))","v":""},{"$f":"IF(I783=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!H190=\"\",\"\",S2a!H190))","v":""}]
[null,"S2aC07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I784=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!I5)))","v":""},{"$f":"IF(I784=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!I190=\"\",\"\",S2a!I190))","v":""}]
[null,"S2aC07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I785=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!J5)))","v":""},{"$f":"IF(I785=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!J190=\"\",\"\",S2a!J190))","v":""}]
[null,"S2aC07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I786=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!K5)))","v":""},{"$f":"IF(I786=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},"",{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!K190=\"\",\"\",S2a!K190))","v":""}]
[null,"S2aC07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I787=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!L5)))","v":""},{"$f":"IF(I787=\"\",\"\",IF(S2a!T189=\"\",\"\",S2a!E190))","v":""},null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!L190=\"\",\"\",S2a!L190))","v":""}]
[null,"S2aC07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I788=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!G191=\"\",\"\",S2a!G191))","v":""}]
[null,"S2aC07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I789=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!H191=\"\",\"\",S2a!H191))","v":""}]
[null,"S2aC07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I790=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!I191=\"\",\"\",S2a!I191))","v":""}]
[null,"S2aC07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I791=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!J191=\"\",\"\",S2a!J191))","v":""}]
[null,"S2aC07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I792=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!K191=\"\",\"\",S2a!K191))","v":""}]
[null,"S2aC07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I793=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!L191=\"\",\"\",S2a!L191))","v":""}]
[null,"S2aC07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I794=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!G192=\"\",\"\",S2a!G192))","v":""}]
[null,"S2aC07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I795=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!H192=\"\",\"\",S2a!H192))","v":""}]
[null,"S2aC07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I796=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!I192=\"\",\"\",S2a!I192))","v":""}]
[null,"S2aC07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I797=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!J192=\"\",\"\",S2a!J192))","v":""}]
[null,"S2aC07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I798=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!K192=\"\",\"\",S2a!K192))","v":""}]
[null,"S2aC07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I799=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!L192=\"\",\"\",S2a!L192))","v":""}]
[null,"S2aC07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I800=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!G193=\"\",\"\",S2a!G193))","v":""}]
[null,"S2aC07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I801=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!H193=\"\",\"\",S2a!H193))","v":""}]
[null,"S2aC07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I802=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!I193=\"\",\"\",S2a!I193))","v":""}]
[null,"S2aC07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I803=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!J193=\"\",\"\",S2a!J193))","v":""}]
[null,"S2aC07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I804=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!K193=\"\",\"\",S2a!K193))","v":""}]
[null,"S2aC07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I805=\"\",\"\",IF(S2a!T189=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C189,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T189=\"\",\"\",IF(S2a!L193=\"\",\"\",S2a!L193))","v":""}]
[null,"S2aC08D01","[Performance measure C08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195))","v":""}]
[null,"S2aC08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195))","v":""},{"$f":"IF(S2a!T195=\"\",\"\",S2a!E196)","v":""},{"$f":"IF(S2a!T195=\"\",\"\",S2a!F196)","v":""}]
[null,"S2aC08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I808=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!G5)))","v":""},{"$f":"IF(I808=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!G196=\"\",\"\",S2a!G196))","v":""}]
[null,"S2aC08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I809=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!H5)))","v":""},{"$f":"IF(I809=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!H196=\"\",\"\",S2a!H196))","v":""}]
[null,"S2aC08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I810=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!I5)))","v":""},{"$f":"IF(I810=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!I196=\"\",\"\",S2a!I196))","v":""}]
[null,"S2aC08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I811=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!J5)))","v":""},{"$f":"IF(I811=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!J196=\"\",\"\",S2a!J196))","v":""}]
[null,"S2aC08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I812=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!K5)))","v":""},{"$f":"IF(I812=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},"",{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!K196=\"\",\"\",S2a!K196))","v":""}]
[null,"S2aC08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I813=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!L5)))","v":""},{"$f":"IF(I813=\"\",\"\",IF(S2a!T195=\"\",\"\",S2a!E196))","v":""},null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!L196=\"\",\"\",S2a!L196))","v":""}]
[null,"S2aC08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I814=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!G197=\"\",\"\",S2a!G197))","v":""}]
[null,"S2aC08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I815=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!H197=\"\",\"\",S2a!H197))","v":""}]
[null,"S2aC08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I816=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!I197=\"\",\"\",S2a!I197))","v":""}]
[null,"S2aC08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I817=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!J197=\"\",\"\",S2a!J197))","v":""}]
[null,"S2aC08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I818=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!K197=\"\",\"\",S2a!K197))","v":""}]
[null,"S2aC08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I819=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!L197=\"\",\"\",S2a!L197))","v":""}]
[null,"S2aC08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I820=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!G198=\"\",\"\",S2a!G198))","v":""}]
[null,"S2aC08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I821=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!H198=\"\",\"\",S2a!H198))","v":""}]
[null,"S2aC08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I822=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!I198=\"\",\"\",S2a!I198))","v":""}]
[null,"S2aC08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I823=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!J198=\"\",\"\",S2a!J198))","v":""}]
[null,"S2aC08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I824=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!K198=\"\",\"\",S2a!K198))","v":""}]
[null,"S2aC08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I825=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!L198=\"\",\"\",S2a!L198))","v":""}]
[null,"S2aC08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I826=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!G199=\"\",\"\",S2a!G199))","v":""}]
[null,"S2aC08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I827=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!H199=\"\",\"\",S2a!H199))","v":""}]
[null,"S2aC08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I828=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!I199=\"\",\"\",S2a!I199))","v":""}]
[null,"S2aC08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I829=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!J199=\"\",\"\",S2a!J199))","v":""}]
[null,"S2aC08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I830=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!K199=\"\",\"\",S2a!K199))","v":""}]
[null,"S2aC08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I831=\"\",\"\",IF(S2a!T195=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C195,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T195=\"\",\"\",IF(S2a!L199=\"\",\"\",S2a!L199))","v":""}]
[null,"S2aC09D01","[Performance measure C09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201))","v":""},""]
[null,"S2aC09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201))","v":""},{"$f":"IF(S2a!T201=\"\",\"\",S2a!E202)","v":""},{"$f":"IF(S2a!T201=\"\",\"\",S2a!F202)","v":""}]
[null,"S2aC09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I834=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!G5)))","v":""},{"$f":"IF(I834=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!G202=\"\",\"\",S2a!G202))","v":""}]
[null,"S2aC09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I835=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!H5)))","v":""},{"$f":"IF(I835=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!H202=\"\",\"\",S2a!H202))","v":""}]
[null,"S2aC09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I836=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!I5)))","v":""},{"$f":"IF(I836=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!I202=\"\",\"\",S2a!I202))","v":""}]
[null,"S2aC09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I837=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!J5)))","v":""},{"$f":"IF(I837=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!J202=\"\",\"\",S2a!J202))","v":""}]
[null,"S2aC09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I838=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!K5)))","v":""},{"$f":"IF(I838=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},"",{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!K202=\"\",\"\",S2a!K202))","v":""}]
[null,"S2aC09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I839=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!L5)))","v":""},{"$f":"IF(I839=\"\",\"\",IF(S2a!T201=\"\",\"\",S2a!E202))","v":""},null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!L202=\"\",\"\",S2a!L202))","v":""}]
[null,"S2aC09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I840=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!G203=\"\",\"\",S2a!G203))","v":""}]
[null,"S2aC09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I841=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!H203=\"\",\"\",S2a!H203))","v":""}]
[null,"S2aC09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I842=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!I203=\"\",\"\",S2a!I203))","v":""}]
[null,"S2aC09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I843=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!J203=\"\",\"\",S2a!J203))","v":""}]
[null,"S2aC09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I844=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!K203=\"\",\"\",S2a!K203))","v":""}]
[null,"S2aC09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I845=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!L203=\"\",\"\",S2a!L203))","v":""}]
[null,"S2aC09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I846=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!G204=\"\",\"\",S2a!G204))","v":""}]
[null,"S2aC09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I847=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!H204=\"\",\"\",S2a!H204))","v":""}]
[null,"S2aC09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I848=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!I204=\"\",\"\",S2a!I204))","v":""}]
[null,"S2aC09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I849=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!J204=\"\",\"\",S2a!J204))","v":""}]
[null,"S2aC09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I850=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!K204=\"\",\"\",S2a!K204))","v":""}]
[null,"S2aC09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I851=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!L204=\"\",\"\",S2a!L204))","v":""}]
[null,"S2aC09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I852=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!G205=\"\",\"\",S2a!G205))","v":""}]
[null,"S2aC09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I853=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!H205=\"\",\"\",S2a!H205))","v":""}]
[null,"S2aC09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I854=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!I205=\"\",\"\",S2a!I205))","v":""}]
[null,"S2aC09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I855=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!J205=\"\",\"\",S2a!J205))","v":""}]
[null,"S2aC09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I856=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!K205=\"\",\"\",S2a!K205))","v":""}]
[null,"S2aC09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I857=\"\",\"\",IF(S2a!T201=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C201,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T201=\"\",\"\",IF(S2a!L205=\"\",\"\",S2a!L205))","v":""}]
[null,"S2aC10D01","[Performance measure C10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207))","v":""},""]
[null,"S2aC10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207))","v":""},{"$f":"IF(S2a!T207=\"\",\"\",S2a!E208)","v":""},{"$f":"IF(S2a!T207=\"\",\"\",S2a!F208)","v":""}]
[null,"S2aC10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I860=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!G5)))","v":""},{"$f":"IF(I860=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!G208=\"\",\"\",S2a!G208))","v":""}]
[null,"S2aC10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I861=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!H5)))","v":""},{"$f":"IF(I861=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!H208=\"\",\"\",S2a!H208))","v":""}]
[null,"S2aC10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I862=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!I5)))","v":""},{"$f":"IF(I862=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!I208=\"\",\"\",S2a!I208))","v":""}]
[null,"S2aC10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I863=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!J5)))","v":""},{"$f":"IF(I863=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!J208=\"\",\"\",S2a!J208))","v":""}]
[null,"S2aC10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I864=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!K5)))","v":""},{"$f":"IF(I864=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},"",{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!K208=\"\",\"\",S2a!K208))","v":""}]
[null,"S2aC10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I865=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!L5)))","v":""},{"$f":"IF(I865=\"\",\"\",IF(S2a!T207=\"\",\"\",S2a!E208))","v":""},null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!L208=\"\",\"\",S2a!L208))","v":""}]
[null,"S2aC10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I866=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!G209=\"\",\"\",S2a!G209))","v":""}]
[null,"S2aC10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I867=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!H209=\"\",\"\",S2a!H209))","v":""}]
[null,"S2aC10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I868=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!I209=\"\",\"\",S2a!I209))","v":""}]
[null,"S2aC10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I869=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!J209=\"\",\"\",S2a!J209))","v":""}]
[null,"S2aC10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I870=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!K209=\"\",\"\",S2a!K209))","v":""}]
[null,"S2aC10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I871=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!L209=\"\",\"\",S2a!L209))","v":""}]
[null,"S2aC10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I872=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!G210=\"\",\"\",S2a!G210))","v":""}]
[null,"S2aC10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I873=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!H210=\"\",\"\",S2a!H210))","v":""}]
[null,"S2aC10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I874=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!I210=\"\",\"\",S2a!I210))","v":""}]
[null,"S2aC10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I875=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!J210=\"\",\"\",S2a!J210))","v":""}]
[null,"S2aC10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I876=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!K210=\"\",\"\",S2a!K210))","v":""}]
[null,"S2aC10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I877=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!L210=\"\",\"\",S2a!L210))","v":""}]
[null,"S2aC10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I878=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!G211=\"\",\"\",S2a!G211))","v":""}]
[null,"S2aC10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I879=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!H211=\"\",\"\",S2a!H211))","v":""}]
[null,"S2aC10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I880=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!I211=\"\",\"\",S2a!I211))","v":""}]
[null,"S2aC10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I881=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!J211=\"\",\"\",S2a!J211))","v":""}]
[null,"S2aC10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I882=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!K211=\"\",\"\",S2a!K211))","v":""}]
[null,"S2aC10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I883=\"\",\"\",IF(S2a!T207=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C207,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T207=\"\",\"\",IF(S2a!L211=\"\",\"\",S2a!L211))","v":""}]
[null,"S2aC11D01","[Performance measure C11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213))","v":""},""]
[null,"S2aC11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213))","v":""},{"$f":"IF(S2a!T213=\"\",\"\",S2a!E214)","v":""},{"$f":"IF(S2a!T213=\"\",\"\",S2a!F214)","v":""}]
[null,"S2aC11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I886=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!G5)))","v":""},{"$f":"IF(I886=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!G214=\"\",\"\",S2a!G214))","v":""}]
[null,"S2aC11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I887=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!H5)))","v":""},{"$f":"IF(I887=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!H214=\"\",\"\",S2a!H214))","v":""}]
[null,"S2aC11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I888=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!I5)))","v":""},{"$f":"IF(I888=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!I214=\"\",\"\",S2a!I214))","v":""}]
[null,"S2aC11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I889=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!J5)))","v":""},{"$f":"IF(I889=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!J214=\"\",\"\",S2a!J214))","v":""}]
[null,"S2aC11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I890=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!K5)))","v":""},{"$f":"IF(I890=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},"",{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!K214=\"\",\"\",S2a!K214))","v":""}]
[null,"S2aC11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I891=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!L5)))","v":""},{"$f":"IF(I891=\"\",\"\",IF(S2a!T213=\"\",\"\",S2a!E214))","v":""},null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!L214=\"\",\"\",S2a!L214))","v":""}]
[null,"S2aC11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I892=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!G215=\"\",\"\",S2a!G215))","v":""}]
[null,"S2aC11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I893=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!H215=\"\",\"\",S2a!H215))","v":""}]
[null,"S2aC11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I894=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!I215=\"\",\"\",S2a!I215))","v":""}]
[null,"S2aC11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I895=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!J215=\"\",\"\",S2a!J215))","v":""}]
[null,"S2aC11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I896=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!K215=\"\",\"\",S2a!K215))","v":""}]
[null,"S2aC11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I897=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!L215=\"\",\"\",S2a!L215))","v":""}]
[null,"S2aC11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I898=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!G216=\"\",\"\",S2a!G216))","v":""}]
[null,"S2aC11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I899=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!H216=\"\",\"\",S2a!H216))","v":""}]
[null,"S2aC11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I900=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!I216=\"\",\"\",S2a!I216))","v":""}]
[null,"S2aC11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I901=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!J216=\"\",\"\",S2a!J216))","v":""}]
[null,"S2aC11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I902=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!K216=\"\",\"\",S2a!K216))","v":""}]
[null,"S2aC11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I903=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!L216=\"\",\"\",S2a!L216))","v":""}]
[null,"S2aC11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I904=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!G217=\"\",\"\",S2a!G217))","v":""}]
[null,"S2aC11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I905=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!H217=\"\",\"\",S2a!H217))","v":""}]
[null,"S2aC11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I906=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!I217=\"\",\"\",S2a!I217))","v":""}]
[null,"S2aC11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I907=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!J217=\"\",\"\",S2a!J217))","v":""}]
[null,"S2aC11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I908=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!K217=\"\",\"\",S2a!K217))","v":""}]
[null,"S2aC11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I909=\"\",\"\",IF(S2a!T213=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!C213,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T213=\"\",\"\",IF(S2a!L217=\"\",\"\",S2a!L217))","v":""}]
[null,"S2aC00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I910=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!G220=\"\",\"\",S2a!G220))","v":""}]
[null,"S2aC00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I911=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!H220=\"\",\"\",S2a!H220))","v":""}]
[null,"S2aC00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I912=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!I220=\"\",\"\",S2a!I220))","v":""}]
[null,"S2aC00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I913=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!J220=\"\",\"\",S2a!J220))","v":""}]
[null,"S2aC00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I914=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!K220=\"\",\"\",S2a!K220))","v":""}]
[null,"S2aC00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I915=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!L220=\"\",\"\",S2a!L220))","v":""}]
[null,"S2aC00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I916=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!G221=\"\",\"\",S2a!G221))","v":""}]
[null,"S2aC00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I917=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!H221=\"\",\"\",S2a!H221))","v":""}]
[null,"S2aC00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I918=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!I221=\"\",\"\",S2a!I221))","v":""}]
[null,"S2aC00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I919=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!J221=\"\",\"\",S2a!J221))","v":""}]
[null,"S2aC00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I920=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!K221=\"\",\"\",S2a!K221))","v":""}]
[null,"S2aC00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I921=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!L221=\"\",\"\",S2a!L221))","v":""}]
[null,"S2aC00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I922=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!G222=\"\",\"\",S2a!G222))","v":""}]
[null,"S2aC00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I923=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!H222=\"\",\"\",S2a!H222))","v":""}]
[null,"S2aC00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I924=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!I222=\"\",\"\",S2a!I222))","v":""}]
[null,"S2aC00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I925=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!J222=\"\",\"\",S2a!J222))","v":""}]
[null,"S2aC00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I926=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!K222=\"\",\"\",S2a!K222))","v":""}]
[null,"S2aC00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I927=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!L222=\"\",\"\",S2a!L222))","v":""}]
[null,"S2aC00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I928=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!G223=\"\",\"\",S2a!G223))","v":""}]
[null,"S2aC00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I929=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!H223=\"\",\"\",S2a!H223))","v":""}]
[null,"S2aC00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I930=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!I223=\"\",\"\",S2a!I223))","v":""}]
[null,"S2aC00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I931=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!J223=\"\",\"\",S2a!J223))","v":""}]
[null,"S2aC00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I932=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!K223=\"\",\"\",S2a!K223))","v":""}]
[null,"S2aC00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I933=\"\",\"\",CONCATENATE(S2a!C152,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T152=\"\",\"\",IF(S2a!L223=\"\",\"\",S2a!L223))","v":""}]
[null,"S2aD01D01","[Performance measure D01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226))","v":""}]
[null,"S2aD01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226))","v":""},{"$f":"IF(S2a!T226=\"\",\"\",S2a!E227)","v":""},{"$f":"IF(S2a!T226=\"\",\"\",S2a!F227)","v":""}]
[null,"S2aD01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I936=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!G5)))","v":""},{"$f":"IF(I936=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!G227=\"\",\"\",S2a!G227))","v":""}]
[null,"S2aD01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I937=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!H5)))","v":""},{"$f":"IF(I937=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!H227=\"\",\"\",S2a!H227))","v":""}]
[null,"S2aD01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I938=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!I5)))","v":""},{"$f":"IF(I938=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!I227=\"\",\"\",S2a!I227))","v":""}]
[null,"S2aD01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I939=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!J5)))","v":""},{"$f":"IF(I939=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!J227=\"\",\"\",S2a!J227))","v":""}]
[null,"S2aD01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I940=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!K5)))","v":""},{"$f":"IF(I940=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!K227=\"\",\"\",S2a!K227))","v":""}]
[null,"S2aD01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I941=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!L5)))","v":""},{"$f":"IF(I941=\"\",\"\",IF(S2a!T226=\"\",\"\",S2a!E227))","v":""},null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!L227=\"\",\"\",S2a!L227))","v":""}]
[null,"S2aD01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I942=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!G228=\"\",\"\",S2a!G228))","v":""}]
[null,"S2aD01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I943=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!H228=\"\",\"\",S2a!H228))","v":""}]
[null,"S2aD01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I944=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!I228=\"\",\"\",S2a!I228))","v":""}]
[null,"S2aD01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I945=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!J228=\"\",\"\",S2a!J228))","v":""}]
[null,"S2aD01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I946=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!K228=\"\",\"\",S2a!K228))","v":""}]
[null,"S2aD01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I947=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!L228=\"\",\"\",S2a!L228))","v":""}]
[null,"S2aD01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I948=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!G229=\"\",\"\",S2a!G229))","v":""}]
[null,"S2aD01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I949=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!H229=\"\",\"\",S2a!H229))","v":""}]
[null,"S2aD01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I950=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!I229=\"\",\"\",S2a!I229))","v":""}]
[null,"S2aD01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I951=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!J229=\"\",\"\",S2a!J229))","v":""}]
[null,"S2aD01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I952=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!K229=\"\",\"\",S2a!K229))","v":""}]
[null,"S2aD01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I953=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!L229=\"\",\"\",S2a!L229))","v":""}]
[null,"S2aD01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I954=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!G230=\"\",\"\",S2a!G230))","v":""}]
[null,"S2aD01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I955=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!H230=\"\",\"\",S2a!H230))","v":""}]
[null,"S2aD01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I956=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!I230=\"\",\"\",S2a!I230))","v":""}]
[null,"S2aD01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I957=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!J230=\"\",\"\",S2a!J230))","v":""}]
[null,"S2aD01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I958=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!K230=\"\",\"\",S2a!K230))","v":""}]
[null,"S2aD01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I959=\"\",\"\",IF(S2a!T226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C226,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T226=\"\",\"\",IF(S2a!L230=\"\",\"\",S2a!L230))","v":""}]
[null,"S2aD02D01","[Performance measure D02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232))","v":""},""]
[null,"S2aD02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232))","v":""},{"$f":"IF(S2a!T232=\"\",\"\",S2a!E233)","v":""},{"$f":"IF(S2a!T232=\"\",\"\",S2a!F233)","v":""}]
[null,"S2aD02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I962=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!G5)))","v":""},{"$f":"IF(I962=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!G233=\"\",\"\",S2a!G233))","v":""}]
[null,"S2aD02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I963=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!H5)))","v":""},{"$f":"IF(I963=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!H233=\"\",\"\",S2a!H233))","v":""}]
[null,"S2aD02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I964=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!I5)))","v":""},{"$f":"IF(I964=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!I233=\"\",\"\",S2a!I233))","v":""}]
[null,"S2aD02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I965=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!J5)))","v":""},{"$f":"IF(I965=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!J233=\"\",\"\",S2a!J233))","v":""}]
[null,"S2aD02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I966=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!K5)))","v":""},{"$f":"IF(I966=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},"",{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!K233=\"\",\"\",S2a!K233))","v":""}]
[null,"S2aD02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I967=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!L5)))","v":""},{"$f":"IF(I967=\"\",\"\",IF(S2a!T232=\"\",\"\",S2a!E233))","v":""},null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!L233=\"\",\"\",S2a!L233))","v":""}]
[null,"S2aD02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I968=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!G234=\"\",\"\",S2a!G234))","v":""}]
[null,"S2aD02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I969=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!H234=\"\",\"\",S2a!H234))","v":""}]
[null,"S2aD02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I970=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!I234=\"\",\"\",S2a!I234))","v":""}]
[null,"S2aD02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I971=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!J234=\"\",\"\",S2a!J234))","v":""}]
[null,"S2aD02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I972=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!K234=\"\",\"\",S2a!K234))","v":""}]
[null,"S2aD02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I973=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!L234=\"\",\"\",S2a!L234))","v":""}]
[null,"S2aD02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I974=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!G235=\"\",\"\",S2a!G235))","v":""}]
[null,"S2aD02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I975=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!H235=\"\",\"\",S2a!H235))","v":""}]
[null,"S2aD02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I976=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!I235=\"\",\"\",S2a!I235))","v":""}]
[null,"S2aD02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I977=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!J235=\"\",\"\",S2a!J235))","v":""}]
[null,"S2aD02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I978=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!K235=\"\",\"\",S2a!K235))","v":""}]
[null,"S2aD02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I979=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!L235=\"\",\"\",S2a!L235))","v":""}]
[null,"S2aD02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I980=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!G236=\"\",\"\",S2a!G236))","v":""}]
[null,"S2aD02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I981=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!H236=\"\",\"\",S2a!H236))","v":""}]
[null,"S2aD02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I982=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!I236=\"\",\"\",S2a!I236))","v":""}]
[null,"S2aD02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I983=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!J236=\"\",\"\",S2a!J236))","v":""}]
[null,"S2aD02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I984=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!K236=\"\",\"\",S2a!K236))","v":""}]
[null,"S2aD02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I985=\"\",\"\",IF(S2a!T232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C232,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T232=\"\",\"\",IF(S2a!L236=\"\",\"\",S2a!L236))","v":""}]
[null,"S2aD03D01","[Performance measure D03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238))","v":""},""]
[null,"S2aD03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238))","v":""},{"$f":"IF(S2a!T238=\"\",\"\",S2a!E239)","v":""},{"$f":"IF(S2a!T238=\"\",\"\",S2a!F239)","v":""}]
[null,"S2aD03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I988=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!G5)))","v":""},{"$f":"IF(I988=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!G239=\"\",\"\",S2a!G239))","v":""}]
[null,"S2aD03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I989=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!H5)))","v":""},{"$f":"IF(I989=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!H239=\"\",\"\",S2a!H239))","v":""}]
[null,"S2aD03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I990=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!I5)))","v":""},{"$f":"IF(I990=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!I239=\"\",\"\",S2a!I239))","v":""}]
[null,"S2aD03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I991=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!J5)))","v":""},{"$f":"IF(I991=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!J239=\"\",\"\",S2a!J239))","v":""}]
[null,"S2aD03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I992=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!K5)))","v":""},{"$f":"IF(I992=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},"",{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!K239=\"\",\"\",S2a!K239))","v":""}]
[null,"S2aD03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I993=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!L5)))","v":""},{"$f":"IF(I993=\"\",\"\",IF(S2a!T238=\"\",\"\",S2a!E239))","v":""},null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!L239=\"\",\"\",S2a!L239))","v":""}]
[null,"S2aD03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I994=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!G240=\"\",\"\",S2a!G240))","v":""}]
[null,"S2aD03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I995=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!H240=\"\",\"\",S2a!H240))","v":""}]
[null,"S2aD03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I996=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!I240=\"\",\"\",S2a!I240))","v":""}]
[null,"S2aD03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I997=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!J240=\"\",\"\",S2a!J240))","v":""}]
[null,"S2aD03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I998=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!K240=\"\",\"\",S2a!K240))","v":""}]
[null,"S2aD03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I999=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!L240=\"\",\"\",S2a!L240))","v":""}]
[null,"S2aD03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1000=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!G241=\"\",\"\",S2a!G241))","v":""}]
[null,"S2aD03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1001=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!H241=\"\",\"\",S2a!H241))","v":""}]
[null,"S2aD03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1002=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!I241=\"\",\"\",S2a!I241))","v":""}]
[null,"S2aD03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1003=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!J241=\"\",\"\",S2a!J241))","v":""}]
[null,"S2aD03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1004=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!K241=\"\",\"\",S2a!K241))","v":""}]
[null,"S2aD03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1005=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!L241=\"\",\"\",S2a!L241))","v":""}]
[null,"S2aD03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1006=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!G242=\"\",\"\",S2a!G242))","v":""}]
[null,"S2aD03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1007=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!H242=\"\",\"\",S2a!H242))","v":""}]
[null,"S2aD03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1008=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!I242=\"\",\"\",S2a!I242))","v":""}]
[null,"S2aD03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1009=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!J242=\"\",\"\",S2a!J242))","v":""}]
[null,"S2aD03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1010=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!K242=\"\",\"\",S2a!K242))","v":""}]
[null,"S2aD03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1011=\"\",\"\",IF(S2a!T238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C238,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T238=\"\",\"\",IF(S2a!L242=\"\",\"\",S2a!L242))","v":""}]
[null,"S2aD04D01","[Performance measure D04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244))","v":""},""]
[null,"S2aD04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244))","v":""},{"$f":"IF(S2a!T244=\"\",\"\",S2a!E245)","v":""},{"$f":"IF(S2a!T244=\"\",\"\",S2a!F245)","v":""}]
[null,"S2aD04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1014=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1014=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!G245=\"\",\"\",S2a!G245))","v":""}]
[null,"S2aD04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1015=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1015=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!H245=\"\",\"\",S2a!H245))","v":""}]
[null,"S2aD04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1016=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1016=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!I245=\"\",\"\",S2a!I245))","v":""}]
[null,"S2aD04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1017=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1017=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!J245=\"\",\"\",S2a!J245))","v":""}]
[null,"S2aD04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1018=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1018=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},"",{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!K245=\"\",\"\",S2a!K245))","v":""}]
[null,"S2aD04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1019=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1019=\"\",\"\",IF(S2a!T244=\"\",\"\",S2a!E245))","v":""},null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!L245=\"\",\"\",S2a!L245))","v":""}]
[null,"S2aD04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1020=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!G246=\"\",\"\",S2a!G246))","v":""}]
[null,"S2aD04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1021=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!H246=\"\",\"\",S2a!H246))","v":""}]
[null,"S2aD04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1022=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!I246=\"\",\"\",S2a!I246))","v":""}]
[null,"S2aD04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1023=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!J246=\"\",\"\",S2a!J246))","v":""}]
[null,"S2aD04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1024=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!K246=\"\",\"\",S2a!K246))","v":""}]
[null,"S2aD04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1025=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!L246=\"\",\"\",S2a!L246))","v":""}]
[null,"S2aD04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1026=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!G247=\"\",\"\",S2a!G247))","v":""}]
[null,"S2aD04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1027=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!H247=\"\",\"\",S2a!H247))","v":""}]
[null,"S2aD04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1028=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!I247=\"\",\"\",S2a!I247))","v":""}]
[null,"S2aD04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1029=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!J247=\"\",\"\",S2a!J247))","v":""}]
[null,"S2aD04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1030=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!K247=\"\",\"\",S2a!K247))","v":""}]
[null,"S2aD04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1031=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!L247=\"\",\"\",S2a!L247))","v":""}]
[null,"S2aD04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1032=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!G248=\"\",\"\",S2a!G248))","v":""}]
[null,"S2aD04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1033=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!H248=\"\",\"\",S2a!H248))","v":""}]
[null,"S2aD04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1034=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!I248=\"\",\"\",S2a!I248))","v":""}]
[null,"S2aD04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1035=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!J248=\"\",\"\",S2a!J248))","v":""}]
[null,"S2aD04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1036=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!K248=\"\",\"\",S2a!K248))","v":""}]
[null,"S2aD04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1037=\"\",\"\",IF(S2a!T244=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C244,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T244=\"\",\"\",IF(S2a!L248=\"\",\"\",S2a!L248))","v":""}]
[null,"S2aD05D01","[Performance measure D05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250))","v":""}]
[null,"S2aD05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250))","v":""},{"$f":"IF(S2a!T250=\"\",\"\",S2a!E251)","v":""},{"$f":"IF(S2a!T250=\"\",\"\",S2a!F251)","v":""}]
[null,"S2aD05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1040=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1040=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!G251=\"\",\"\",S2a!G251))","v":""}]
[null,"S2aD05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1041=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1041=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!H251=\"\",\"\",S2a!H251))","v":""}]
[null,"S2aD05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1042=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1042=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!I251=\"\",\"\",S2a!I251))","v":""}]
[null,"S2aD05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1043=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1043=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!J251=\"\",\"\",S2a!J251))","v":""}]
[null,"S2aD05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1044=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1044=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},"",{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!K251=\"\",\"\",S2a!K251))","v":""}]
[null,"S2aD05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1045=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1045=\"\",\"\",IF(S2a!T250=\"\",\"\",S2a!E251))","v":""},null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!L251=\"\",\"\",S2a!L251))","v":""}]
[null,"S2aD05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1046=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!G252=\"\",\"\",S2a!G252))","v":""}]
[null,"S2aD05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1047=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!H252=\"\",\"\",S2a!H252))","v":""}]
[null,"S2aD05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1048=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!I252=\"\",\"\",S2a!I252))","v":""}]
[null,"S2aD05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1049=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!J252=\"\",\"\",S2a!J252))","v":""}]
[null,"S2aD05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1050=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!K252=\"\",\"\",S2a!K252))","v":""}]
[null,"S2aD05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1051=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!L252=\"\",\"\",S2a!L252))","v":""}]
[null,"S2aD05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1052=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!G253=\"\",\"\",S2a!G253))","v":""}]
[null,"S2aD05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1053=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!H253=\"\",\"\",S2a!H253))","v":""}]
[null,"S2aD05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1054=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!I253=\"\",\"\",S2a!I253))","v":""}]
[null,"S2aD05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1055=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!J253=\"\",\"\",S2a!J253))","v":""}]
[null,"S2aD05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1056=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!K253=\"\",\"\",S2a!K253))","v":""}]
[null,"S2aD05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1057=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!L253=\"\",\"\",S2a!L253))","v":""}]
[null,"S2aD05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1058=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!G254=\"\",\"\",S2a!G254))","v":""}]
[null,"S2aD05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1059=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!H254=\"\",\"\",S2a!H254))","v":""}]
[null,"S2aD05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1060=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!I254=\"\",\"\",S2a!I254))","v":""}]
[null,"S2aD05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1061=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!J254=\"\",\"\",S2a!J254))","v":""}]
[null,"S2aD05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1062=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!K254=\"\",\"\",S2a!K254))","v":""}]
[null,"S2aD05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1063=\"\",\"\",IF(S2a!T250=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C250,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T250=\"\",\"\",IF(S2a!L254=\"\",\"\",S2a!L254))","v":""}]
[null,"S2aD06D01","[Performance measure D06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256))","v":""},""]
[null,"S2aD06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256))","v":""},{"$f":"IF(S2a!T256=\"\",\"\",S2a!E257)","v":""},{"$f":"IF(S2a!T256=\"\",\"\",S2a!F257)","v":""}]
[null,"S2aD06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1066=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1066=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!G257=\"\",\"\",S2a!G257))","v":""}]
[null,"S2aD06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1067=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1067=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!H257=\"\",\"\",S2a!H257))","v":""}]
[null,"S2aD06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1068=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1068=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!I257=\"\",\"\",S2a!I257))","v":""}]
[null,"S2aD06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1069=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1069=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!J257=\"\",\"\",S2a!J257))","v":""}]
[null,"S2aD06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1070=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1070=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},"",{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!K257=\"\",\"\",S2a!K257))","v":""}]
[null,"S2aD06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1071=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1071=\"\",\"\",IF(S2a!T256=\"\",\"\",S2a!E257))","v":""},null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!L257=\"\",\"\",S2a!L257))","v":""}]
[null,"S2aD06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1072=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!G258=\"\",\"\",S2a!G258))","v":""}]
[null,"S2aD06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1073=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!H258=\"\",\"\",S2a!H258))","v":""}]
[null,"S2aD06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1074=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!I258=\"\",\"\",S2a!I258))","v":""}]
[null,"S2aD06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1075=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!J258=\"\",\"\",S2a!J258))","v":""}]
[null,"S2aD06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1076=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!K258=\"\",\"\",S2a!K258))","v":""}]
[null,"S2aD06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1077=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!L258=\"\",\"\",S2a!L258))","v":""}]
[null,"S2aD06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1078=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!G259=\"\",\"\",S2a!G259))","v":""}]
[null,"S2aD06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1079=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!H259=\"\",\"\",S2a!H259))","v":""}]
[null,"S2aD06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1080=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!I259=\"\",\"\",S2a!I259))","v":""}]
[null,"S2aD06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1081=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!J259=\"\",\"\",S2a!J259))","v":""}]
[null,"S2aD06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1082=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!K259=\"\",\"\",S2a!K259))","v":""}]
[null,"S2aD06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1083=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!L259=\"\",\"\",S2a!L259))","v":""}]
[null,"S2aD06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1084=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!G260=\"\",\"\",S2a!G260))","v":""}]
[null,"S2aD06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1085=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!H260=\"\",\"\",S2a!H260))","v":""}]
[null,"S2aD06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1086=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!I260=\"\",\"\",S2a!I260))","v":""}]
[null,"S2aD06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1087=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!J260=\"\",\"\",S2a!J260))","v":""}]
[null,"S2aD06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1088=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!K260=\"\",\"\",S2a!K260))","v":""}]
[null,"S2aD06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1089=\"\",\"\",IF(S2a!T256=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C256,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T256=\"\",\"\",IF(S2a!L260=\"\",\"\",S2a!L260))","v":""}]
[null,"S2aD07D01","[Performance measure D07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262))","v":""},""]
[null,"S2aD07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262))","v":""},{"$f":"IF(S2a!T262=\"\",\"\",S2a!E263)","v":""},{"$f":"IF(S2a!T262=\"\",\"\",S2a!F263)","v":""}]
[null,"S2aD07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1092=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1092=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!G263=\"\",\"\",S2a!G263))","v":""}]
[null,"S2aD07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1093=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1093=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!H263=\"\",\"\",S2a!H263))","v":""}]
[null,"S2aD07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1094=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1094=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!I263=\"\",\"\",S2a!I263))","v":""}]
[null,"S2aD07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1095=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1095=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!J263=\"\",\"\",S2a!J263))","v":""}]
[null,"S2aD07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1096=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1096=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},"",{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!K263=\"\",\"\",S2a!K263))","v":""}]
[null,"S2aD07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1097=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1097=\"\",\"\",IF(S2a!T262=\"\",\"\",S2a!E263))","v":""},null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!L263=\"\",\"\",S2a!L263))","v":""}]
[null,"S2aD07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1098=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!G264=\"\",\"\",S2a!G264))","v":""}]
[null,"S2aD07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1099=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!H264=\"\",\"\",S2a!H264))","v":""}]
[null,"S2aD07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1100=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!I264=\"\",\"\",S2a!I264))","v":""}]
[null,"S2aD07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1101=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!J264=\"\",\"\",S2a!J264))","v":""}]
[null,"S2aD07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1102=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!K264=\"\",\"\",S2a!K264))","v":""}]
[null,"S2aD07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1103=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!L264=\"\",\"\",S2a!L264))","v":""}]
[null,"S2aD07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1104=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!G265=\"\",\"\",S2a!G265))","v":""}]
[null,"S2aD07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1105=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!H265=\"\",\"\",S2a!H265))","v":""}]
[null,"S2aD07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1106=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!I265=\"\",\"\",S2a!I265))","v":""}]
[null,"S2aD07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1107=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!J265=\"\",\"\",S2a!J265))","v":""}]
[null,"S2aD07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1108=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!K265=\"\",\"\",S2a!K265))","v":""}]
[null,"S2aD07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1109=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!L265=\"\",\"\",S2a!L265))","v":""}]
[null,"S2aD07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1110=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!G266=\"\",\"\",S2a!G266))","v":""}]
[null,"S2aD07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1111=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!H266=\"\",\"\",S2a!H266))","v":""}]
[null,"S2aD07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1112=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!I266=\"\",\"\",S2a!I266))","v":""}]
[null,"S2aD07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1113=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!J266=\"\",\"\",S2a!J266))","v":""}]
[null,"S2aD07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1114=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!K266=\"\",\"\",S2a!K266))","v":""}]
[null,"S2aD07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1115=\"\",\"\",IF(S2a!T262=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C262,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T262=\"\",\"\",IF(S2a!L266=\"\",\"\",S2a!L266))","v":""}]
[null,"S2aD08D01","[Performance measure D08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268))","v":""}]
[null,"S2aD08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268))","v":""},{"$f":"IF(S2a!T268=\"\",\"\",S2a!E269)","v":""},{"$f":"IF(S2a!T268=\"\",\"\",S2a!F269)","v":""}]
[null,"S2aD08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1118=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1118=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!G269=\"\",\"\",S2a!G269))","v":""}]
[null,"S2aD08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1119=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1119=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!H269=\"\",\"\",S2a!H269))","v":""}]
[null,"S2aD08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1120=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1120=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!I269=\"\",\"\",S2a!I269))","v":""}]
[null,"S2aD08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1121=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1121=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!J269=\"\",\"\",S2a!J269))","v":""}]
[null,"S2aD08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1122=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1122=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},"",{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!K269=\"\",\"\",S2a!K269))","v":""}]
[null,"S2aD08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1123=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1123=\"\",\"\",IF(S2a!T268=\"\",\"\",S2a!E269))","v":""},null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!L269=\"\",\"\",S2a!L269))","v":""}]
[null,"S2aD08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1124=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!G270=\"\",\"\",S2a!G270))","v":""}]
[null,"S2aD08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1125=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!H270=\"\",\"\",S2a!H270))","v":""}]
[null,"S2aD08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1126=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!I270=\"\",\"\",S2a!I270))","v":""}]
[null,"S2aD08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1127=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!J270=\"\",\"\",S2a!J270))","v":""}]
[null,"S2aD08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1128=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!K270=\"\",\"\",S2a!K270))","v":""}]
[null,"S2aD08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1129=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!L270=\"\",\"\",S2a!L270))","v":""}]
[null,"S2aD08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1130=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!G271=\"\",\"\",S2a!G271))","v":""}]
[null,"S2aD08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1131=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!H271=\"\",\"\",S2a!H271))","v":""}]
[null,"S2aD08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1132=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!I271=\"\",\"\",S2a!I271))","v":""}]
[null,"S2aD08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1133=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!J271=\"\",\"\",S2a!J271))","v":""}]
[null,"S2aD08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1134=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!K271=\"\",\"\",S2a!K271))","v":""}]
[null,"S2aD08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1135=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!L271=\"\",\"\",S2a!L271))","v":""}]
[null,"S2aD08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1136=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!G272=\"\",\"\",S2a!G272))","v":""}]
[null,"S2aD08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1137=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!H272=\"\",\"\",S2a!H272))","v":""}]
[null,"S2aD08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1138=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!I272=\"\",\"\",S2a!I272))","v":""}]
[null,"S2aD08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1139=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!J272=\"\",\"\",S2a!J272))","v":""}]
[null,"S2aD08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1140=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!K272=\"\",\"\",S2a!K272))","v":""}]
[null,"S2aD08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1141=\"\",\"\",IF(S2a!T268=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C268,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T268=\"\",\"\",IF(S2a!L272=\"\",\"\",S2a!L272))","v":""}]
[null,"S2aD09D01","[Performance measure D09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274))","v":""},""]
[null,"S2aD09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274))","v":""},{"$f":"IF(S2a!T274=\"\",\"\",S2a!E275)","v":""},{"$f":"IF(S2a!T274=\"\",\"\",S2a!F275)","v":""}]
[null,"S2aD09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1144=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1144=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!G275=\"\",\"\",S2a!G275))","v":""}]
[null,"S2aD09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1145=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1145=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!H275=\"\",\"\",S2a!H275))","v":""}]
[null,"S2aD09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1146=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1146=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!I275=\"\",\"\",S2a!I275))","v":""}]
[null,"S2aD09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1147=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1147=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!J275=\"\",\"\",S2a!J275))","v":""}]
[null,"S2aD09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1148=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1148=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},"",{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!K275=\"\",\"\",S2a!K275))","v":""}]
[null,"S2aD09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1149=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1149=\"\",\"\",IF(S2a!T274=\"\",\"\",S2a!E275))","v":""},null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!L275=\"\",\"\",S2a!L275))","v":""}]
[null,"S2aD09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1150=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!G276=\"\",\"\",S2a!G276))","v":""}]
[null,"S2aD09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1151=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!H276=\"\",\"\",S2a!H276))","v":""}]
[null,"S2aD09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1152=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!I276=\"\",\"\",S2a!I276))","v":""}]
[null,"S2aD09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1153=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!J276=\"\",\"\",S2a!J276))","v":""}]
[null,"S2aD09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1154=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!K276=\"\",\"\",S2a!K276))","v":""}]
[null,"S2aD09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1155=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!L276=\"\",\"\",S2a!L276))","v":""}]
[null,"S2aD09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1156=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!G277=\"\",\"\",S2a!G277))","v":""}]
[null,"S2aD09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1157=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!H277=\"\",\"\",S2a!H277))","v":""}]
[null,"S2aD09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1158=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!I277=\"\",\"\",S2a!I277))","v":""}]
[null,"S2aD09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1159=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!J277=\"\",\"\",S2a!J277))","v":""}]
[null,"S2aD09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1160=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!K277=\"\",\"\",S2a!K277))","v":""}]
[null,"S2aD09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1161=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!L277=\"\",\"\",S2a!L277))","v":""}]
[null,"S2aD09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1162=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!G278=\"\",\"\",S2a!G278))","v":""}]
[null,"S2aD09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1163=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!H278=\"\",\"\",S2a!H278))","v":""}]
[null,"S2aD09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1164=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!I278=\"\",\"\",S2a!I278))","v":""}]
[null,"S2aD09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1165=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!J278=\"\",\"\",S2a!J278))","v":""}]
[null,"S2aD09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1166=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!K278=\"\",\"\",S2a!K278))","v":""}]
[null,"S2aD09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1167=\"\",\"\",IF(S2a!T274=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C274,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T274=\"\",\"\",IF(S2a!L278=\"\",\"\",S2a!L278))","v":""}]
[null,"S2aD10D01","[Performance measure D10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280))","v":""},""]
[null,"S2aD10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280))","v":""},{"$f":"IF(S2a!T280=\"\",\"\",S2a!E281)","v":""},{"$f":"IF(S2a!T280=\"\",\"\",S2a!F281)","v":""}]
[null,"S2aD10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1170=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1170=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!G281=\"\",\"\",S2a!G281))","v":""}]
[null,"S2aD10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1171=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1171=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!H281=\"\",\"\",S2a!H281))","v":""}]
[null,"S2aD10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1172=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1172=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!I281=\"\",\"\",S2a!I281))","v":""}]
[null,"S2aD10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1173=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1173=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!J281=\"\",\"\",S2a!J281))","v":""}]
[null,"S2aD10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1174=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1174=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},"",{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!K281=\"\",\"\",S2a!K281))","v":""}]
[null,"S2aD10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1175=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1175=\"\",\"\",IF(S2a!T280=\"\",\"\",S2a!E281))","v":""},null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!L281=\"\",\"\",S2a!L281))","v":""}]
[null,"S2aD10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1176=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!G282=\"\",\"\",S2a!G282))","v":""}]
[null,"S2aD10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1177=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!H282=\"\",\"\",S2a!H282))","v":""}]
[null,"S2aD10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1178=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!I282=\"\",\"\",S2a!I282))","v":""}]
[null,"S2aD10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1179=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!J282=\"\",\"\",S2a!J282))","v":""}]
[null,"S2aD10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1180=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!K282=\"\",\"\",S2a!K282))","v":""}]
[null,"S2aD10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1181=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!L282=\"\",\"\",S2a!L282))","v":""}]
[null,"S2aD10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1182=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!G283=\"\",\"\",S2a!G283))","v":""}]
[null,"S2aD10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1183=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!H283=\"\",\"\",S2a!H283))","v":""}]
[null,"S2aD10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1184=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!I283=\"\",\"\",S2a!I283))","v":""}]
[null,"S2aD10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1185=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!J283=\"\",\"\",S2a!J283))","v":""}]
[null,"S2aD10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1186=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!K283=\"\",\"\",S2a!K283))","v":""}]
[null,"S2aD10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1187=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!L283=\"\",\"\",S2a!L283))","v":""}]
[null,"S2aD10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1188=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!G284=\"\",\"\",S2a!G284))","v":""}]
[null,"S2aD10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1189=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!H284=\"\",\"\",S2a!H284))","v":""}]
[null,"S2aD10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1190=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!I284=\"\",\"\",S2a!I284))","v":""}]
[null,"S2aD10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1191=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!J284=\"\",\"\",S2a!J284))","v":""}]
[null,"S2aD10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1192=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!K284=\"\",\"\",S2a!K284))","v":""}]
[null,"S2aD10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1193=\"\",\"\",IF(S2a!T280=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C280,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T280=\"\",\"\",IF(S2a!L284=\"\",\"\",S2a!L284))","v":""}]
[null,"S2aD11D01","[Performance measure D11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286))","v":""},""]
[null,"S2aD11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286))","v":""},{"$f":"IF(S2a!T286=\"\",\"\",S2a!E287)","v":""},{"$f":"IF(S2a!T286=\"\",\"\",S2a!F287)","v":""}]
[null,"S2aD11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1196=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1196=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!G287=\"\",\"\",S2a!G287))","v":""}]
[null,"S2aD11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1197=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1197=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!H287=\"\",\"\",S2a!H287))","v":""}]
[null,"S2aD11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1198=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1198=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!I287=\"\",\"\",S2a!I287))","v":""}]
[null,"S2aD11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1199=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1199=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!J287=\"\",\"\",S2a!J287))","v":""}]
[null,"S2aD11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1200=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1200=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},"",{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!K287=\"\",\"\",S2a!K287))","v":""}]
[null,"S2aD11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1201=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1201=\"\",\"\",IF(S2a!T286=\"\",\"\",S2a!E287))","v":""},null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!L287=\"\",\"\",S2a!L287))","v":""}]
[null,"S2aD11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1202=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!G288=\"\",\"\",S2a!G288))","v":""}]
[null,"S2aD11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1203=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!H288=\"\",\"\",S2a!H288))","v":""}]
[null,"S2aD11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1204=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!I288=\"\",\"\",S2a!I288))","v":""}]
[null,"S2aD11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1205=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!J288=\"\",\"\",S2a!J288))","v":""}]
[null,"S2aD11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1206=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!K288=\"\",\"\",S2a!K288))","v":""}]
[null,"S2aD11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1207=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!L288=\"\",\"\",S2a!L288))","v":""}]
[null,"S2aD11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1208=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!G289=\"\",\"\",S2a!G289))","v":""}]
[null,"S2aD11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1209=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!H289=\"\",\"\",S2a!H289))","v":""}]
[null,"S2aD11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1210=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!I289=\"\",\"\",S2a!I289))","v":""}]
[null,"S2aD11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1211=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!J289=\"\",\"\",S2a!J289))","v":""}]
[null,"S2aD11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1212=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!K289=\"\",\"\",S2a!K289))","v":""}]
[null,"S2aD11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1213=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!L289=\"\",\"\",S2a!L289))","v":""}]
[null,"S2aD11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1214=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!G290=\"\",\"\",S2a!G290))","v":""}]
[null,"S2aD11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1215=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!H290=\"\",\"\",S2a!H290))","v":""}]
[null,"S2aD11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1216=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!I290=\"\",\"\",S2a!I290))","v":""}]
[null,"S2aD11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1217=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!J290=\"\",\"\",S2a!J290))","v":""}]
[null,"S2aD11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1218=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!K290=\"\",\"\",S2a!K290))","v":""}]
[null,"S2aD11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1219=\"\",\"\",IF(S2a!T286=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!C286,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T286=\"\",\"\",IF(S2a!L290=\"\",\"\",S2a!L290))","v":""}]
[null,"S2aD00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1220=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!G293=\"\",\"\",S2a!G293))","v":""}]
[null,"S2aD00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1221=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!H293=\"\",\"\",S2a!H293))","v":""}]
[null,"S2aD00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1222=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!I293=\"\",\"\",S2a!I293))","v":""}]
[null,"S2aD00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1223=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!J293=\"\",\"\",S2a!J293))","v":""}]
[null,"S2aD00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1224=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!K293=\"\",\"\",S2a!K293))","v":""}]
[null,"S2aD00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1225=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!L293=\"\",\"\",S2a!L293))","v":""}]
[null,"S2aD00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1226=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!G294=\"\",\"\",S2a!G294))","v":""}]
[null,"S2aD00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1227=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!H294=\"\",\"\",S2a!H294))","v":""}]
[null,"S2aD00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1228=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!I294=\"\",\"\",S2a!I294))","v":""}]
[null,"S2aD00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1229=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!J294=\"\",\"\",S2a!J294))","v":""}]
[null,"S2aD00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1230=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!K294=\"\",\"\",S2a!K294))","v":""}]
[null,"S2aD00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1231=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!L294=\"\",\"\",S2a!L294))","v":""}]
[null,"S2aD00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1232=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!G295=\"\",\"\",S2a!G295))","v":""}]
[null,"S2aD00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1233=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!H295=\"\",\"\",S2a!H295))","v":""}]
[null,"S2aD00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1234=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!I295=\"\",\"\",S2a!I295))","v":""}]
[null,"S2aD00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1235=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!J295=\"\",\"\",S2a!J295))","v":""}]
[null,"S2aD00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1236=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!K295=\"\",\"\",S2a!K295))","v":""}]
[null,"S2aD00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1237=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!L295=\"\",\"\",S2a!L295))","v":""}]
[null,"S2aD00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1238=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!G296=\"\",\"\",S2a!G296))","v":""}]
[null,"S2aD00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1239=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!H296=\"\",\"\",S2a!H296))","v":""}]
[null,"S2aD00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1240=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!I296=\"\",\"\",S2a!I296))","v":""}]
[null,"S2aD00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1241=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!J296=\"\",\"\",S2a!J296))","v":""}]
[null,"S2aD00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1242=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!K296=\"\",\"\",S2a!K296))","v":""}]
[null,"S2aD00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1243=\"\",\"\",CONCATENATE(S2a!C225,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T225=\"\",\"\",IF(S2a!L296=\"\",\"\",S2a!L296))","v":""}]
[null,"S2aE01D01","[Performance measure E01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299))","v":""}]
[null,"S2aE01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299))","v":""},{"$f":"IF(S2a!T299=\"\",\"\",S2a!E300)","v":""},{"$f":"IF(S2a!T299=\"\",\"\",S2a!F300)","v":""}]
[null,"S2aE01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1246=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1246=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!G300=\"\",\"\",S2a!G300))","v":""}]
[null,"S2aE01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1247=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1247=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!H300=\"\",\"\",S2a!H300))","v":""}]
[null,"S2aE01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1248=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1248=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!I300=\"\",\"\",S2a!I300))","v":""}]
[null,"S2aE01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1249=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1249=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!J300=\"\",\"\",S2a!J300))","v":""}]
[null,"S2aE01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1250=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1250=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!K300=\"\",\"\",S2a!K300))","v":""}]
[null,"S2aE01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1251=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1251=\"\",\"\",IF(S2a!T299=\"\",\"\",S2a!E300))","v":""},null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!L300=\"\",\"\",S2a!L300))","v":""}]
[null,"S2aE01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1252=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!G301=\"\",\"\",S2a!G301))","v":""}]
[null,"S2aE01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1253=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!H301=\"\",\"\",S2a!H301))","v":""}]
[null,"S2aE01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1254=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!I301=\"\",\"\",S2a!I301))","v":""}]
[null,"S2aE01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1255=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!J301=\"\",\"\",S2a!J301))","v":""}]
[null,"S2aE01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1256=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!K301=\"\",\"\",S2a!K301))","v":""}]
[null,"S2aE01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1257=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!L301=\"\",\"\",S2a!L301))","v":""}]
[null,"S2aE01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1258=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!G302=\"\",\"\",S2a!G302))","v":""}]
[null,"S2aE01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1259=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!H302=\"\",\"\",S2a!H302))","v":""}]
[null,"S2aE01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1260=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!I302=\"\",\"\",S2a!I302))","v":""}]
[null,"S2aE01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1261=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!J302=\"\",\"\",S2a!J302))","v":""}]
[null,"S2aE01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1262=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!K302=\"\",\"\",S2a!K302))","v":""}]
[null,"S2aE01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1263=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!L302=\"\",\"\",S2a!L302))","v":""}]
[null,"S2aE01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1264=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!G303=\"\",\"\",S2a!G303))","v":""}]
[null,"S2aE01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1265=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!H303=\"\",\"\",S2a!H303))","v":""}]
[null,"S2aE01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1266=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!I303=\"\",\"\",S2a!I303))","v":""}]
[null,"S2aE01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1267=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!J303=\"\",\"\",S2a!J303))","v":""}]
[null,"S2aE01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1268=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!K303=\"\",\"\",S2a!K303))","v":""}]
[null,"S2aE01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1269=\"\",\"\",IF(S2a!T299=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C299,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T299=\"\",\"\",IF(S2a!L303=\"\",\"\",S2a!L303))","v":""}]
[null,"S2aE02D01","[Performance measure E02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305))","v":""},""]
[null,"S2aE02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305))","v":""},{"$f":"IF(S2a!T305=\"\",\"\",S2a!E306)","v":""},{"$f":"IF(S2a!T305=\"\",\"\",S2a!F306)","v":""}]
[null,"S2aE02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1272=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1272=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!G306=\"\",\"\",S2a!G306))","v":""}]
[null,"S2aE02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1273=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1273=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!H306=\"\",\"\",S2a!H306))","v":""}]
[null,"S2aE02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1274=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1274=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!I306=\"\",\"\",S2a!I306))","v":""}]
[null,"S2aE02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1275=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1275=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!J306=\"\",\"\",S2a!J306))","v":""}]
[null,"S2aE02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1276=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1276=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},"",{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!K306=\"\",\"\",S2a!K306))","v":""}]
[null,"S2aE02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1277=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1277=\"\",\"\",IF(S2a!T305=\"\",\"\",S2a!E306))","v":""},null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!L306=\"\",\"\",S2a!L306))","v":""}]
[null,"S2aE02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1278=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!G307=\"\",\"\",S2a!G307))","v":""}]
[null,"S2aE02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1279=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!H307=\"\",\"\",S2a!H307))","v":""}]
[null,"S2aE02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1280=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!I307=\"\",\"\",S2a!I307))","v":""}]
[null,"S2aE02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1281=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!J307=\"\",\"\",S2a!J307))","v":""}]
[null,"S2aE02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1282=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!K307=\"\",\"\",S2a!K307))","v":""}]
[null,"S2aE02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1283=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!L307=\"\",\"\",S2a!L307))","v":""}]
[null,"S2aE02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1284=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!G308=\"\",\"\",S2a!G308))","v":""}]
[null,"S2aE02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1285=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!H308=\"\",\"\",S2a!H308))","v":""}]
[null,"S2aE02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1286=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!I308=\"\",\"\",S2a!I308))","v":""}]
[null,"S2aE02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1287=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!J308=\"\",\"\",S2a!J308))","v":""}]
[null,"S2aE02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1288=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!K308=\"\",\"\",S2a!K308))","v":""}]
[null,"S2aE02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1289=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!L308=\"\",\"\",S2a!L308))","v":""}]
[null,"S2aE02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1290=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!G309=\"\",\"\",S2a!G309))","v":""}]
[null,"S2aE02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1291=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!H309=\"\",\"\",S2a!H309))","v":""}]
[null,"S2aE02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1292=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!I309=\"\",\"\",S2a!I309))","v":""}]
[null,"S2aE02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1293=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!J309=\"\",\"\",S2a!J309))","v":""}]
[null,"S2aE02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1294=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!K309=\"\",\"\",S2a!K309))","v":""}]
[null,"S2aE02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1295=\"\",\"\",IF(S2a!T305=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C305,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T305=\"\",\"\",IF(S2a!L309=\"\",\"\",S2a!L309))","v":""}]
[null,"S2aE03D01","[Performance measure E03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311))","v":""},""]
[null,"S2aE03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311))","v":""},{"$f":"IF(S2a!T311=\"\",\"\",S2a!E312)","v":""},{"$f":"IF(S2a!T311=\"\",\"\",S2a!F312)","v":""}]
[null,"S2aE03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1298=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1298=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!G312=\"\",\"\",S2a!G312))","v":""}]
[null,"S2aE03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1299=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1299=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!H312=\"\",\"\",S2a!H312))","v":""}]
[null,"S2aE03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1300=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1300=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!I312=\"\",\"\",S2a!I312))","v":""}]
[null,"S2aE03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1301=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1301=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!J312=\"\",\"\",S2a!J312))","v":""}]
[null,"S2aE03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1302=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1302=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},"",{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!K312=\"\",\"\",S2a!K312))","v":""}]
[null,"S2aE03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1303=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1303=\"\",\"\",IF(S2a!T311=\"\",\"\",S2a!E312))","v":""},null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!L312=\"\",\"\",S2a!L312))","v":""}]
[null,"S2aE03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1304=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!G313=\"\",\"\",S2a!G313))","v":""}]
[null,"S2aE03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1305=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!H313=\"\",\"\",S2a!H313))","v":""}]
[null,"S2aE03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1306=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!I313=\"\",\"\",S2a!I313))","v":""}]
[null,"S2aE03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1307=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!J313=\"\",\"\",S2a!J313))","v":""}]
[null,"S2aE03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1308=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!K313=\"\",\"\",S2a!K313))","v":""}]
[null,"S2aE03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1309=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!L313=\"\",\"\",S2a!L313))","v":""}]
[null,"S2aE03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1310=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!G314=\"\",\"\",S2a!G314))","v":""}]
[null,"S2aE03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1311=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!H314=\"\",\"\",S2a!H314))","v":""}]
[null,"S2aE03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1312=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!I314=\"\",\"\",S2a!I314))","v":""}]
[null,"S2aE03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1313=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!J314=\"\",\"\",S2a!J314))","v":""}]
[null,"S2aE03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1314=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!K314=\"\",\"\",S2a!K314))","v":""}]
[null,"S2aE03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1315=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!L314=\"\",\"\",S2a!L314))","v":""}]
[null,"S2aE03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1316=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!G315=\"\",\"\",S2a!G315))","v":""}]
[null,"S2aE03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1317=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!H315=\"\",\"\",S2a!H315))","v":""}]
[null,"S2aE03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1318=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!I315=\"\",\"\",S2a!I315))","v":""}]
[null,"S2aE03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1319=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!J315=\"\",\"\",S2a!J315))","v":""}]
[null,"S2aE03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1320=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!K315=\"\",\"\",S2a!K315))","v":""}]
[null,"S2aE03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1321=\"\",\"\",IF(S2a!T311=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C311,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T311=\"\",\"\",IF(S2a!L315=\"\",\"\",S2a!L315))","v":""}]
[null,"S2aE04D01","[Performance measure E04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317))","v":""},""]
[null,"S2aE04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317))","v":""},{"$f":"IF(S2a!T317=\"\",\"\",S2a!E318)","v":""},{"$f":"IF(S2a!T317=\"\",\"\",S2a!F318)","v":""}]
[null,"S2aE04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1324=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1324=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!G318=\"\",\"\",S2a!G318))","v":""}]
[null,"S2aE04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1325=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1325=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!H318=\"\",\"\",S2a!H318))","v":""}]
[null,"S2aE04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1326=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1326=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!I318=\"\",\"\",S2a!I318))","v":""}]
[null,"S2aE04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1327=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1327=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!J318=\"\",\"\",S2a!J318))","v":""}]
[null,"S2aE04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1328=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1328=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},"",{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!K318=\"\",\"\",S2a!K318))","v":""}]
[null,"S2aE04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1329=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1329=\"\",\"\",IF(S2a!T317=\"\",\"\",S2a!E318))","v":""},null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!L318=\"\",\"\",S2a!L318))","v":""}]
[null,"S2aE04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1330=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!G319=\"\",\"\",S2a!G319))","v":""}]
[null,"S2aE04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1331=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!H319=\"\",\"\",S2a!H319))","v":""}]
[null,"S2aE04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1332=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!I319=\"\",\"\",S2a!I319))","v":""}]
[null,"S2aE04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1333=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!J319=\"\",\"\",S2a!J319))","v":""}]
[null,"S2aE04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1334=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!K319=\"\",\"\",S2a!K319))","v":""}]
[null,"S2aE04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1335=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!L319=\"\",\"\",S2a!L319))","v":""}]
[null,"S2aE04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1336=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!G320=\"\",\"\",S2a!G320))","v":""}]
[null,"S2aE04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1337=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!H320=\"\",\"\",S2a!H320))","v":""}]
[null,"S2aE04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1338=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!I320=\"\",\"\",S2a!I320))","v":""}]
[null,"S2aE04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1339=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!J320=\"\",\"\",S2a!J320))","v":""}]
[null,"S2aE04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1340=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!K320=\"\",\"\",S2a!K320))","v":""}]
[null,"S2aE04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1341=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!L320=\"\",\"\",S2a!L320))","v":""}]
[null,"S2aE04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1342=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!G321=\"\",\"\",S2a!G321))","v":""}]
[null,"S2aE04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1343=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!H321=\"\",\"\",S2a!H321))","v":""}]
[null,"S2aE04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1344=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!I321=\"\",\"\",S2a!I321))","v":""}]
[null,"S2aE04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1345=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!J321=\"\",\"\",S2a!J321))","v":""}]
[null,"S2aE04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1346=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!K321=\"\",\"\",S2a!K321))","v":""}]
[null,"S2aE04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1347=\"\",\"\",IF(S2a!T317=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C317,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T317=\"\",\"\",IF(S2a!L321=\"\",\"\",S2a!L321))","v":""}]
[null,"S2aE05D01","[Performance measure E05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323))","v":""}]
[null,"S2aE05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323))","v":""},{"$f":"IF(S2a!T323=\"\",\"\",S2a!E324)","v":""},{"$f":"IF(S2a!T323=\"\",\"\",S2a!F324)","v":""}]
[null,"S2aE05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1350=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1350=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!G324=\"\",\"\",S2a!G324))","v":""}]
[null,"S2aE05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1351=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1351=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!H324=\"\",\"\",S2a!H324))","v":""}]
[null,"S2aE05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1352=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1352=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!I324=\"\",\"\",S2a!I324))","v":""}]
[null,"S2aE05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1353=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1353=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!J324=\"\",\"\",S2a!J324))","v":""}]
[null,"S2aE05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1354=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1354=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},"",{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!K324=\"\",\"\",S2a!K324))","v":""}]
[null,"S2aE05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1355=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1355=\"\",\"\",IF(S2a!T323=\"\",\"\",S2a!E324))","v":""},null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!L324=\"\",\"\",S2a!L324))","v":""}]
[null,"S2aE05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1356=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!G325=\"\",\"\",S2a!G325))","v":""}]
[null,"S2aE05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1357=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!H325=\"\",\"\",S2a!H325))","v":""}]
[null,"S2aE05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1358=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!I325=\"\",\"\",S2a!I325))","v":""}]
[null,"S2aE05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1359=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!J325=\"\",\"\",S2a!J325))","v":""}]
[null,"S2aE05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1360=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!K325=\"\",\"\",S2a!K325))","v":""}]
[null,"S2aE05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1361=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!L325=\"\",\"\",S2a!L325))","v":""}]
[null,"S2aE05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1362=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!G326=\"\",\"\",S2a!G326))","v":""}]
[null,"S2aE05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1363=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!H326=\"\",\"\",S2a!H326))","v":""}]
[null,"S2aE05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1364=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!I326=\"\",\"\",S2a!I326))","v":""}]
[null,"S2aE05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1365=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!J326=\"\",\"\",S2a!J326))","v":""}]
[null,"S2aE05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1366=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!K326=\"\",\"\",S2a!K326))","v":""}]
[null,"S2aE05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1367=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!L326=\"\",\"\",S2a!L326))","v":""}]
[null,"S2aE05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1368=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!G327=\"\",\"\",S2a!G327))","v":""}]
[null,"S2aE05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1369=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!H327=\"\",\"\",S2a!H327))","v":""}]
[null,"S2aE05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1370=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!I327=\"\",\"\",S2a!I327))","v":""}]
[null,"S2aE05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1371=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!J327=\"\",\"\",S2a!J327))","v":""}]
[null,"S2aE05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1372=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!K327=\"\",\"\",S2a!K327))","v":""}]
[null,"S2aE05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1373=\"\",\"\",IF(S2a!T323=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C323,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T323=\"\",\"\",IF(S2a!L327=\"\",\"\",S2a!L327))","v":""}]
[null,"S2aE06D01","[Performance measure E06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329))","v":""},""]
[null,"S2aE06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329))","v":""},{"$f":"IF(S2a!T329=\"\",\"\",S2a!E330)","v":""},{"$f":"IF(S2a!T329=\"\",\"\",S2a!F330)","v":""}]
[null,"S2aE06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1376=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1376=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!G330=\"\",\"\",S2a!G330))","v":""}]
[null,"S2aE06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1377=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1377=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!H330=\"\",\"\",S2a!H330))","v":""}]
[null,"S2aE06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1378=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1378=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!I330=\"\",\"\",S2a!I330))","v":""}]
[null,"S2aE06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1379=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1379=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!J330=\"\",\"\",S2a!J330))","v":""}]
[null,"S2aE06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1380=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1380=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},"",{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!K330=\"\",\"\",S2a!K330))","v":""}]
[null,"S2aE06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1381=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1381=\"\",\"\",IF(S2a!T329=\"\",\"\",S2a!E330))","v":""},null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!L330=\"\",\"\",S2a!L330))","v":""}]
[null,"S2aE06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1382=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!G331=\"\",\"\",S2a!G331))","v":""}]
[null,"S2aE06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1383=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!H331=\"\",\"\",S2a!H331))","v":""}]
[null,"S2aE06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1384=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!I331=\"\",\"\",S2a!I331))","v":""}]
[null,"S2aE06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1385=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!J331=\"\",\"\",S2a!J331))","v":""}]
[null,"S2aE06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1386=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!K331=\"\",\"\",S2a!K331))","v":""}]
[null,"S2aE06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1387=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!L331=\"\",\"\",S2a!L331))","v":""}]
[null,"S2aE06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1388=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!G332=\"\",\"\",S2a!G332))","v":""}]
[null,"S2aE06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1389=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!H332=\"\",\"\",S2a!H332))","v":""}]
[null,"S2aE06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1390=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!I332=\"\",\"\",S2a!I332))","v":""}]
[null,"S2aE06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1391=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!J332=\"\",\"\",S2a!J332))","v":""}]
[null,"S2aE06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1392=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!K332=\"\",\"\",S2a!K332))","v":""}]
[null,"S2aE06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1393=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!L332=\"\",\"\",S2a!L332))","v":""}]
[null,"S2aE06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1394=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!G333=\"\",\"\",S2a!G333))","v":""}]
[null,"S2aE06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1395=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!H333=\"\",\"\",S2a!H333))","v":""}]
[null,"S2aE06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1396=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!I333=\"\",\"\",S2a!I333))","v":""}]
[null,"S2aE06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1397=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!J333=\"\",\"\",S2a!J333))","v":""}]
[null,"S2aE06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1398=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!K333=\"\",\"\",S2a!K333))","v":""}]
[null,"S2aE06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1399=\"\",\"\",IF(S2a!T329=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C329,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T329=\"\",\"\",IF(S2a!L333=\"\",\"\",S2a!L333))","v":""}]
[null,"S2aE07D01","[Performance measure E07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335))","v":""},""]
[null,"S2aE07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335))","v":""},{"$f":"IF(S2a!T335=\"\",\"\",S2a!E336)","v":""},{"$f":"IF(S2a!T335=\"\",\"\",S2a!F336)","v":""}]
[null,"S2aE07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1402=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1402=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!G336=\"\",\"\",S2a!G336))","v":""}]
[null,"S2aE07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1403=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1403=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!H336=\"\",\"\",S2a!H336))","v":""}]
[null,"S2aE07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1404=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1404=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!I336=\"\",\"\",S2a!I336))","v":""}]
[null,"S2aE07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1405=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1405=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!J336=\"\",\"\",S2a!J336))","v":""}]
[null,"S2aE07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1406=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1406=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},"",{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!K336=\"\",\"\",S2a!K336))","v":""}]
[null,"S2aE07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1407=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1407=\"\",\"\",IF(S2a!T335=\"\",\"\",S2a!E336))","v":""},null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!L336=\"\",\"\",S2a!L336))","v":""}]
[null,"S2aE07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1408=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!G337=\"\",\"\",S2a!G337))","v":""}]
[null,"S2aE07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1409=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!H337=\"\",\"\",S2a!H337))","v":""}]
[null,"S2aE07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1410=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!I337=\"\",\"\",S2a!I337))","v":""}]
[null,"S2aE07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1411=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!J337=\"\",\"\",S2a!J337))","v":""}]
[null,"S2aE07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1412=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!K337=\"\",\"\",S2a!K337))","v":""}]
[null,"S2aE07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1413=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!L337=\"\",\"\",S2a!L337))","v":""}]
[null,"S2aE07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1414=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!G338=\"\",\"\",S2a!G338))","v":""}]
[null,"S2aE07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1415=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!H338=\"\",\"\",S2a!H338))","v":""}]
[null,"S2aE07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1416=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!I338=\"\",\"\",S2a!I338))","v":""}]
[null,"S2aE07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1417=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!J338=\"\",\"\",S2a!J338))","v":""}]
[null,"S2aE07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1418=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!K338=\"\",\"\",S2a!K338))","v":""}]
[null,"S2aE07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1419=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!L338=\"\",\"\",S2a!L338))","v":""}]
[null,"S2aE07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1420=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!G339=\"\",\"\",S2a!G339))","v":""}]
[null,"S2aE07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1421=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!H339=\"\",\"\",S2a!H339))","v":""}]
[null,"S2aE07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1422=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!I339=\"\",\"\",S2a!I339))","v":""}]
[null,"S2aE07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1423=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!J339=\"\",\"\",S2a!J339))","v":""}]
[null,"S2aE07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1424=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!K339=\"\",\"\",S2a!K339))","v":""}]
[null,"S2aE07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1425=\"\",\"\",IF(S2a!T335=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C335,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T335=\"\",\"\",IF(S2a!L339=\"\",\"\",S2a!L339))","v":""}]
[null,"S2aE08D01","[Performance measure E08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341))","v":""}]
[null,"S2aE08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341))","v":""},{"$f":"IF(S2a!T341=\"\",\"\",S2a!E342)","v":""},{"$f":"IF(S2a!T341=\"\",\"\",S2a!F342)","v":""}]
[null,"S2aE08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1428=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1428=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!G342=\"\",\"\",S2a!G342))","v":""}]
[null,"S2aE08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1429=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1429=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!H342=\"\",\"\",S2a!H342))","v":""}]
[null,"S2aE08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1430=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1430=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!I342=\"\",\"\",S2a!I342))","v":""}]
[null,"S2aE08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1431=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1431=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!J342=\"\",\"\",S2a!J342))","v":""}]
[null,"S2aE08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1432=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1432=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},"",{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!K342=\"\",\"\",S2a!K342))","v":""}]
[null,"S2aE08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1433=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1433=\"\",\"\",IF(S2a!T341=\"\",\"\",S2a!E342))","v":""},null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!L342=\"\",\"\",S2a!L342))","v":""}]
[null,"S2aE08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1434=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!G343=\"\",\"\",S2a!G343))","v":""}]
[null,"S2aE08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1435=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!H343=\"\",\"\",S2a!H343))","v":""}]
[null,"S2aE08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1436=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!I343=\"\",\"\",S2a!I343))","v":""}]
[null,"S2aE08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1437=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!J343=\"\",\"\",S2a!J343))","v":""}]
[null,"S2aE08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1438=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!K343=\"\",\"\",S2a!K343))","v":""}]
[null,"S2aE08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1439=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!L343=\"\",\"\",S2a!L343))","v":""}]
[null,"S2aE08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1440=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!G344=\"\",\"\",S2a!G344))","v":""}]
[null,"S2aE08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1441=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!H344=\"\",\"\",S2a!H344))","v":""}]
[null,"S2aE08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1442=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!I344=\"\",\"\",S2a!I344))","v":""}]
[null,"S2aE08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1443=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!J344=\"\",\"\",S2a!J344))","v":""}]
[null,"S2aE08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1444=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!K344=\"\",\"\",S2a!K344))","v":""}]
[null,"S2aE08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1445=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!L344=\"\",\"\",S2a!L344))","v":""}]
[null,"S2aE08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1446=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!G345=\"\",\"\",S2a!G345))","v":""}]
[null,"S2aE08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1447=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!H345=\"\",\"\",S2a!H345))","v":""}]
[null,"S2aE08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1448=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!I345=\"\",\"\",S2a!I345))","v":""}]
[null,"S2aE08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1449=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!J345=\"\",\"\",S2a!J345))","v":""}]
[null,"S2aE08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1450=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!K345=\"\",\"\",S2a!K345))","v":""}]
[null,"S2aE08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1451=\"\",\"\",IF(S2a!T341=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C341,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T341=\"\",\"\",IF(S2a!L345=\"\",\"\",S2a!L345))","v":""}]
[null,"S2aE09D01","[Performance measure E09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347))","v":""},""]
[null,"S2aE09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347))","v":""},{"$f":"IF(S2a!T347=\"\",\"\",S2a!E348)","v":""},{"$f":"IF(S2a!T347=\"\",\"\",S2a!F348)","v":""}]
[null,"S2aE09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1454=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1454=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!G348=\"\",\"\",S2a!G348))","v":""}]
[null,"S2aE09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1455=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1455=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!H348=\"\",\"\",S2a!H348))","v":""}]
[null,"S2aE09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1456=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1456=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!I348=\"\",\"\",S2a!I348))","v":""}]
[null,"S2aE09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1457=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1457=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!J348=\"\",\"\",S2a!J348))","v":""}]
[null,"S2aE09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1458=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1458=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},"",{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!K348=\"\",\"\",S2a!K348))","v":""}]
[null,"S2aE09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1459=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1459=\"\",\"\",IF(S2a!T347=\"\",\"\",S2a!E348))","v":""},null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!L348=\"\",\"\",S2a!L348))","v":""}]
[null,"S2aE09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1460=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!G349=\"\",\"\",S2a!G349))","v":""}]
[null,"S2aE09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1461=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!H349=\"\",\"\",S2a!H349))","v":""}]
[null,"S2aE09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1462=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!I349=\"\",\"\",S2a!I349))","v":""}]
[null,"S2aE09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1463=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!J349=\"\",\"\",S2a!J349))","v":""}]
[null,"S2aE09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1464=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!K349=\"\",\"\",S2a!K349))","v":""}]
[null,"S2aE09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1465=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!L349=\"\",\"\",S2a!L349))","v":""}]
[null,"S2aE09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1466=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!G350=\"\",\"\",S2a!G350))","v":""}]
[null,"S2aE09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1467=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!H350=\"\",\"\",S2a!H350))","v":""}]
[null,"S2aE09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1468=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!I350=\"\",\"\",S2a!I350))","v":""}]
[null,"S2aE09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1469=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!J350=\"\",\"\",S2a!J350))","v":""}]
[null,"S2aE09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1470=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!K350=\"\",\"\",S2a!K350))","v":""}]
[null,"S2aE09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1471=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!L350=\"\",\"\",S2a!L350))","v":""}]
[null,"S2aE09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1472=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!G351=\"\",\"\",S2a!G351))","v":""}]
[null,"S2aE09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1473=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!H351=\"\",\"\",S2a!H351))","v":""}]
[null,"S2aE09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1474=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!I351=\"\",\"\",S2a!I351))","v":""}]
[null,"S2aE09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1475=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!J351=\"\",\"\",S2a!J351))","v":""}]
[null,"S2aE09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1476=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!K351=\"\",\"\",S2a!K351))","v":""}]
[null,"S2aE09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1477=\"\",\"\",IF(S2a!T347=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C347,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T347=\"\",\"\",IF(S2a!L351=\"\",\"\",S2a!L351))","v":""}]
[null,"S2aE10D01","[Performance measure E10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353))","v":""},""]
[null,"S2aE10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353))","v":""},{"$f":"IF(S2a!T353=\"\",\"\",S2a!E354)","v":""},{"$f":"IF(S2a!T353=\"\",\"\",S2a!F354)","v":""}]
[null,"S2aE10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1480=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1480=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!G354=\"\",\"\",S2a!G354))","v":""}]
[null,"S2aE10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1481=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1481=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!H354=\"\",\"\",S2a!H354))","v":""}]
[null,"S2aE10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1482=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1482=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!I354=\"\",\"\",S2a!I354))","v":""}]
[null,"S2aE10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1483=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1483=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!J354=\"\",\"\",S2a!J354))","v":""}]
[null,"S2aE10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1484=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1484=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},"",{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!K354=\"\",\"\",S2a!K354))","v":""}]
[null,"S2aE10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1485=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1485=\"\",\"\",IF(S2a!T353=\"\",\"\",S2a!E354))","v":""},null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!L354=\"\",\"\",S2a!L354))","v":""}]
[null,"S2aE10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1486=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!G355=\"\",\"\",S2a!G355))","v":""}]
[null,"S2aE10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1487=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!H355=\"\",\"\",S2a!H355))","v":""}]
[null,"S2aE10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1488=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!I355=\"\",\"\",S2a!I355))","v":""}]
[null,"S2aE10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1489=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!J355=\"\",\"\",S2a!J355))","v":""}]
[null,"S2aE10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1490=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!K355=\"\",\"\",S2a!K355))","v":""}]
[null,"S2aE10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1491=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!L355=\"\",\"\",S2a!L355))","v":""}]
[null,"S2aE10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1492=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!G356=\"\",\"\",S2a!G356))","v":""}]
[null,"S2aE10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1493=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!H356=\"\",\"\",S2a!H356))","v":""}]
[null,"S2aE10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1494=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!I356=\"\",\"\",S2a!I356))","v":""}]
[null,"S2aE10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1495=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!J356=\"\",\"\",S2a!J356))","v":""}]
[null,"S2aE10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1496=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!K356=\"\",\"\",S2a!K356))","v":""}]
[null,"S2aE10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1497=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!L356=\"\",\"\",S2a!L356))","v":""}]
[null,"S2aE10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1498=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!G357=\"\",\"\",S2a!G357))","v":""}]
[null,"S2aE10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1499=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!H357=\"\",\"\",S2a!H357))","v":""}]
[null,"S2aE10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1500=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!I357=\"\",\"\",S2a!I357))","v":""}]
[null,"S2aE10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1501=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!J357=\"\",\"\",S2a!J357))","v":""}]
[null,"S2aE10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1502=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!K357=\"\",\"\",S2a!K357))","v":""}]
[null,"S2aE10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1503=\"\",\"\",IF(S2a!T353=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C353,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T353=\"\",\"\",IF(S2a!L357=\"\",\"\",S2a!L357))","v":""}]
[null,"S2aE11D01","[Performance measure E11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359))","v":""},""]
[null,"S2aE11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359))","v":""},{"$f":"IF(S2a!T359=\"\",\"\",S2a!E360)","v":""},{"$f":"IF(S2a!T359=\"\",\"\",S2a!F360)","v":""}]
[null,"S2aE11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1506=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1506=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!G360=\"\",\"\",S2a!G360))","v":""}]
[null,"S2aE11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1507=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1507=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!H360=\"\",\"\",S2a!H360))","v":""}]
[null,"S2aE11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1508=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1508=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!I360=\"\",\"\",S2a!I360))","v":""}]
[null,"S2aE11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1509=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1509=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!J360=\"\",\"\",S2a!J360))","v":""}]
[null,"S2aE11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1510=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1510=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},"",{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!K360=\"\",\"\",S2a!K360))","v":""}]
[null,"S2aE11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1511=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1511=\"\",\"\",IF(S2a!T359=\"\",\"\",S2a!E360))","v":""},null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!L360=\"\",\"\",S2a!L360))","v":""}]
[null,"S2aE11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1512=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!G361=\"\",\"\",S2a!G361))","v":""}]
[null,"S2aE11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1513=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!H361=\"\",\"\",S2a!H361))","v":""}]
[null,"S2aE11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1514=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!I361=\"\",\"\",S2a!I361))","v":""}]
[null,"S2aE11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1515=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!J361=\"\",\"\",S2a!J361))","v":""}]
[null,"S2aE11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1516=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!K361=\"\",\"\",S2a!K361))","v":""}]
[null,"S2aE11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1517=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!L361=\"\",\"\",S2a!L361))","v":""}]
[null,"S2aE11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1518=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!G362=\"\",\"\",S2a!G362))","v":""}]
[null,"S2aE11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1519=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!H362=\"\",\"\",S2a!H362))","v":""}]
[null,"S2aE11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1520=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!I362=\"\",\"\",S2a!I362))","v":""}]
[null,"S2aE11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1521=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!J362=\"\",\"\",S2a!J362))","v":""}]
[null,"S2aE11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1522=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!K362=\"\",\"\",S2a!K362))","v":""}]
[null,"S2aE11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1523=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!L362=\"\",\"\",S2a!L362))","v":""}]
[null,"S2aE11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1524=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!G363=\"\",\"\",S2a!G363))","v":""}]
[null,"S2aE11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1525=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!H363=\"\",\"\",S2a!H363))","v":""}]
[null,"S2aE11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1526=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!I363=\"\",\"\",S2a!I363))","v":""}]
[null,"S2aE11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1527=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!J363=\"\",\"\",S2a!J363))","v":""}]
[null,"S2aE11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1528=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!K363=\"\",\"\",S2a!K363))","v":""}]
[null,"S2aE11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1529=\"\",\"\",IF(S2a!T359=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!C359,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T359=\"\",\"\",IF(S2a!L363=\"\",\"\",S2a!L363))","v":""}]
[null,"S2aE00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1530=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!G366=\"\",\"\",S2a!G366))","v":""}]
[null,"S2aE00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1531=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!H366=\"\",\"\",S2a!H366))","v":""}]
[null,"S2aE00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1532=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!I366=\"\",\"\",S2a!I366))","v":""}]
[null,"S2aE00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1533=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!J366=\"\",\"\",S2a!J366))","v":""}]
[null,"S2aE00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1534=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!K366=\"\",\"\",S2a!K366))","v":""}]
[null,"S2aE00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1535=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!L366=\"\",\"\",S2a!L366))","v":""}]
[null,"S2aE00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1536=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!G367=\"\",\"\",S2a!G367))","v":""}]
[null,"S2aE00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1537=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!H367=\"\",\"\",S2a!H367))","v":""}]
[null,"S2aE00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1538=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!I367=\"\",\"\",S2a!I367))","v":""}]
[null,"S2aE00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1539=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!J367=\"\",\"\",S2a!J367))","v":""}]
[null,"S2aE00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1540=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!K367=\"\",\"\",S2a!K367))","v":""}]
[null,"S2aE00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1541=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!L367=\"\",\"\",S2a!L367))","v":""}]
[null,"S2aE00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1542=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!G368=\"\",\"\",S2a!G368))","v":""}]
[null,"S2aE00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1543=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!H368=\"\",\"\",S2a!H368))","v":""}]
[null,"S2aE00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1544=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!I368=\"\",\"\",S2a!I368))","v":""}]
[null,"S2aE00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1545=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!J368=\"\",\"\",S2a!J368))","v":""}]
[null,"S2aE00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1546=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!K368=\"\",\"\",S2a!K368))","v":""}]
[null,"S2aE00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1547=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!L368=\"\",\"\",S2a!L368))","v":""}]
[null,"S2aE00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1548=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!G369=\"\",\"\",S2a!G369))","v":""}]
[null,"S2aE00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1549=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!H369=\"\",\"\",S2a!H369))","v":""}]
[null,"S2aE00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1550=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!I369=\"\",\"\",S2a!I369))","v":""}]
[null,"S2aE00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1551=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!J369=\"\",\"\",S2a!J369))","v":""}]
[null,"S2aE00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1552=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!K369=\"\",\"\",S2a!K369))","v":""}]
[null,"S2aE00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1553=\"\",\"\",CONCATENATE(S2a!C298,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T298=\"\",\"\",IF(S2a!L369=\"\",\"\",S2a!L369))","v":""}]
[null,"S2aF01D01","[Performance measure F01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372))","v":""}]
[null,"S2aF01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372))","v":""},{"$f":"IF(S2a!T372=\"\",\"\",S2a!E373)","v":""},{"$f":"IF(S2a!T372=\"\",\"\",S2a!F373)","v":""}]
[null,"S2aF01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1556=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1556=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!G373=\"\",\"\",S2a!G373))","v":""}]
[null,"S2aF01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1557=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1557=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!H373=\"\",\"\",S2a!H373))","v":""}]
[null,"S2aF01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1558=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1558=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!I373=\"\",\"\",S2a!I373))","v":""}]
[null,"S2aF01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1559=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1559=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!J373=\"\",\"\",S2a!J373))","v":""}]
[null,"S2aF01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1560=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1560=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!K373=\"\",\"\",S2a!K373))","v":""}]
[null,"S2aF01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1561=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1561=\"\",\"\",IF(S2a!T372=\"\",\"\",S2a!E373))","v":""},null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!L373=\"\",\"\",S2a!L373))","v":""}]
[null,"S2aF01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1562=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!G374=\"\",\"\",S2a!G374))","v":""}]
[null,"S2aF01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1563=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!H374=\"\",\"\",S2a!H374))","v":""}]
[null,"S2aF01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1564=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!I374=\"\",\"\",S2a!I374))","v":""}]
[null,"S2aF01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1565=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!J374=\"\",\"\",S2a!J374))","v":""}]
[null,"S2aF01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1566=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!K374=\"\",\"\",S2a!K374))","v":""}]
[null,"S2aF01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1567=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!L374=\"\",\"\",S2a!L374))","v":""}]
[null,"S2aF01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1568=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!G375=\"\",\"\",S2a!G375))","v":""}]
[null,"S2aF01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1569=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!H375=\"\",\"\",S2a!H375))","v":""}]
[null,"S2aF01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1570=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!I375=\"\",\"\",S2a!I375))","v":""}]
[null,"S2aF01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1571=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!J375=\"\",\"\",S2a!J375))","v":""}]
[null,"S2aF01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1572=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!K375=\"\",\"\",S2a!K375))","v":""}]
[null,"S2aF01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1573=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!L375=\"\",\"\",S2a!L375))","v":""}]
[null,"S2aF01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1574=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!G376=\"\",\"\",S2a!G376))","v":""}]
[null,"S2aF01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1575=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!H376=\"\",\"\",S2a!H376))","v":""}]
[null,"S2aF01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1576=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!I376=\"\",\"\",S2a!I376))","v":""}]
[null,"S2aF01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1577=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!J376=\"\",\"\",S2a!J376))","v":""}]
[null,"S2aF01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1578=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!K376=\"\",\"\",S2a!K376))","v":""}]
[null,"S2aF01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1579=\"\",\"\",IF(S2a!T372=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C372,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T372=\"\",\"\",IF(S2a!L376=\"\",\"\",S2a!L376))","v":""}]
[null,"S2aF02D01","[Performance measure F02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378))","v":""},""]
[null,"S2aF02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378))","v":""},{"$f":"IF(S2a!T378=\"\",\"\",S2a!E379)","v":""},{"$f":"IF(S2a!T378=\"\",\"\",S2a!F379)","v":""}]
[null,"S2aF02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1582=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1582=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!G379=\"\",\"\",S2a!G379))","v":""}]
[null,"S2aF02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1583=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1583=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!H379=\"\",\"\",S2a!H379))","v":""}]
[null,"S2aF02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1584=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1584=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!I379=\"\",\"\",S2a!I379))","v":""}]
[null,"S2aF02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1585=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1585=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!J379=\"\",\"\",S2a!J379))","v":""}]
[null,"S2aF02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1586=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1586=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},"",{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!K379=\"\",\"\",S2a!K379))","v":""}]
[null,"S2aF02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1587=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1587=\"\",\"\",IF(S2a!T378=\"\",\"\",S2a!E379))","v":""},null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!L379=\"\",\"\",S2a!L379))","v":""}]
[null,"S2aF02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1588=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!G380=\"\",\"\",S2a!G380))","v":""}]
[null,"S2aF02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1589=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!H380=\"\",\"\",S2a!H380))","v":""}]
[null,"S2aF02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1590=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!I380=\"\",\"\",S2a!I380))","v":""}]
[null,"S2aF02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1591=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!J380=\"\",\"\",S2a!J380))","v":""}]
[null,"S2aF02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1592=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!K380=\"\",\"\",S2a!K380))","v":""}]
[null,"S2aF02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1593=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!L380=\"\",\"\",S2a!L380))","v":""}]
[null,"S2aF02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1594=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!G381=\"\",\"\",S2a!G381))","v":""}]
[null,"S2aF02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1595=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!H381=\"\",\"\",S2a!H381))","v":""}]
[null,"S2aF02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1596=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!I381=\"\",\"\",S2a!I381))","v":""}]
[null,"S2aF02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1597=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!J381=\"\",\"\",S2a!J381))","v":""}]
[null,"S2aF02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1598=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!K381=\"\",\"\",S2a!K381))","v":""}]
[null,"S2aF02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1599=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!L381=\"\",\"\",S2a!L381))","v":""}]
[null,"S2aF02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1600=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!G382=\"\",\"\",S2a!G382))","v":""}]
[null,"S2aF02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1601=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!H382=\"\",\"\",S2a!H382))","v":""}]
[null,"S2aF02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1602=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!I382=\"\",\"\",S2a!I382))","v":""}]
[null,"S2aF02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1603=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!J382=\"\",\"\",S2a!J382))","v":""}]
[null,"S2aF02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1604=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!K382=\"\",\"\",S2a!K382))","v":""}]
[null,"S2aF02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1605=\"\",\"\",IF(S2a!T378=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C378,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T378=\"\",\"\",IF(S2a!L382=\"\",\"\",S2a!L382))","v":""}]
[null,"S2aF03D01","[Performance measure F03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384))","v":""},""]
[null,"S2aF03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384))","v":""},{"$f":"IF(S2a!T384=\"\",\"\",S2a!E385)","v":""},{"$f":"IF(S2a!T384=\"\",\"\",S2a!F385)","v":""}]
[null,"S2aF03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1608=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1608=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!G385=\"\",\"\",S2a!G385))","v":""}]
[null,"S2aF03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1609=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1609=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!H385=\"\",\"\",S2a!H385))","v":""}]
[null,"S2aF03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1610=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1610=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!I385=\"\",\"\",S2a!I385))","v":""}]
[null,"S2aF03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1611=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1611=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!J385=\"\",\"\",S2a!J385))","v":""}]
[null,"S2aF03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1612=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1612=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},"",{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!K385=\"\",\"\",S2a!K385))","v":""}]
[null,"S2aF03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1613=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1613=\"\",\"\",IF(S2a!T384=\"\",\"\",S2a!E385))","v":""},null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!L385=\"\",\"\",S2a!L385))","v":""}]
[null,"S2aF03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1614=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!G386=\"\",\"\",S2a!G386))","v":""}]
[null,"S2aF03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1615=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!H386=\"\",\"\",S2a!H386))","v":""}]
[null,"S2aF03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1616=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!I386=\"\",\"\",S2a!I386))","v":""}]
[null,"S2aF03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1617=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!J386=\"\",\"\",S2a!J386))","v":""}]
[null,"S2aF03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1618=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!K386=\"\",\"\",S2a!K386))","v":""}]
[null,"S2aF03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1619=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!L386=\"\",\"\",S2a!L386))","v":""}]
[null,"S2aF03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1620=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!G387=\"\",\"\",S2a!G387))","v":""}]
[null,"S2aF03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1621=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!H387=\"\",\"\",S2a!H387))","v":""}]
[null,"S2aF03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1622=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!I387=\"\",\"\",S2a!I387))","v":""}]
[null,"S2aF03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1623=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!J387=\"\",\"\",S2a!J387))","v":""}]
[null,"S2aF03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1624=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!K387=\"\",\"\",S2a!K387))","v":""}]
[null,"S2aF03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1625=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!L387=\"\",\"\",S2a!L387))","v":""}]
[null,"S2aF03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1626=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!G388=\"\",\"\",S2a!G388))","v":""}]
[null,"S2aF03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1627=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!H388=\"\",\"\",S2a!H388))","v":""}]
[null,"S2aF03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1628=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!I388=\"\",\"\",S2a!I388))","v":""}]
[null,"S2aF03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1629=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!J388=\"\",\"\",S2a!J388))","v":""}]
[null,"S2aF03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1630=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!K388=\"\",\"\",S2a!K388))","v":""}]
[null,"S2aF03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1631=\"\",\"\",IF(S2a!T384=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C384,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T384=\"\",\"\",IF(S2a!L388=\"\",\"\",S2a!L388))","v":""}]
[null,"S2aF04D01","[Performance measure F04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390))","v":""},""]
[null,"S2aF04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390))","v":""},{"$f":"IF(S2a!T390=\"\",\"\",S2a!E391)","v":""},{"$f":"IF(S2a!T390=\"\",\"\",S2a!F391)","v":""}]
[null,"S2aF04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1634=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1634=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!G391=\"\",\"\",S2a!G391))","v":""}]
[null,"S2aF04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1635=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1635=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!H391=\"\",\"\",S2a!H391))","v":""}]
[null,"S2aF04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1636=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1636=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!I391=\"\",\"\",S2a!I391))","v":""}]
[null,"S2aF04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1637=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1637=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!J391=\"\",\"\",S2a!J391))","v":""}]
[null,"S2aF04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1638=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1638=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},"",{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!K391=\"\",\"\",S2a!K391))","v":""}]
[null,"S2aF04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1639=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1639=\"\",\"\",IF(S2a!T390=\"\",\"\",S2a!E391))","v":""},null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!L391=\"\",\"\",S2a!L391))","v":""}]
[null,"S2aF04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1640=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!G392=\"\",\"\",S2a!G392))","v":""}]
[null,"S2aF04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1641=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!H392=\"\",\"\",S2a!H392))","v":""}]
[null,"S2aF04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1642=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!I392=\"\",\"\",S2a!I392))","v":""}]
[null,"S2aF04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1643=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!J392=\"\",\"\",S2a!J392))","v":""}]
[null,"S2aF04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1644=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!K392=\"\",\"\",S2a!K392))","v":""}]
[null,"S2aF04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1645=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!L392=\"\",\"\",S2a!L392))","v":""}]
[null,"S2aF04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1646=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!G393=\"\",\"\",S2a!G393))","v":""}]
[null,"S2aF04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1647=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!H393=\"\",\"\",S2a!H393))","v":""}]
[null,"S2aF04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1648=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!I393=\"\",\"\",S2a!I393))","v":""}]
[null,"S2aF04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1649=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!J393=\"\",\"\",S2a!J393))","v":""}]
[null,"S2aF04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1650=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!K393=\"\",\"\",S2a!K393))","v":""}]
[null,"S2aF04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1651=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!L393=\"\",\"\",S2a!L393))","v":""}]
[null,"S2aF04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1652=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!G394=\"\",\"\",S2a!G394))","v":""}]
[null,"S2aF04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1653=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!H394=\"\",\"\",S2a!H394))","v":""}]
[null,"S2aF04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1654=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!I394=\"\",\"\",S2a!I394))","v":""}]
[null,"S2aF04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1655=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!J394=\"\",\"\",S2a!J394))","v":""}]
[null,"S2aF04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1656=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!K394=\"\",\"\",S2a!K394))","v":""}]
[null,"S2aF04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1657=\"\",\"\",IF(S2a!T390=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C390,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T390=\"\",\"\",IF(S2a!L394=\"\",\"\",S2a!L394))","v":""}]
[null,"S2aF05D01","[Performance measure F05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396))","v":""}]
[null,"S2aF05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396))","v":""},{"$f":"IF(S2a!T396=\"\",\"\",S2a!E397)","v":""},{"$f":"IF(S2a!T396=\"\",\"\",S2a!F397)","v":""}]
[null,"S2aF05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1660=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1660=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!G397=\"\",\"\",S2a!G397))","v":""}]
[null,"S2aF05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1661=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1661=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!H397=\"\",\"\",S2a!H397))","v":""}]
[null,"S2aF05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1662=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1662=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!I397=\"\",\"\",S2a!I397))","v":""}]
[null,"S2aF05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1663=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1663=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!J397=\"\",\"\",S2a!J397))","v":""}]
[null,"S2aF05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1664=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1664=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},"",{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!K397=\"\",\"\",S2a!K397))","v":""}]
[null,"S2aF05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1665=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1665=\"\",\"\",IF(S2a!T396=\"\",\"\",S2a!E397))","v":""},null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!L397=\"\",\"\",S2a!L397))","v":""}]
[null,"S2aF05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1666=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!G398=\"\",\"\",S2a!G398))","v":""}]
[null,"S2aF05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1667=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!H398=\"\",\"\",S2a!H398))","v":""}]
[null,"S2aF05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1668=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!I398=\"\",\"\",S2a!I398))","v":""}]
[null,"S2aF05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1669=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!J398=\"\",\"\",S2a!J398))","v":""}]
[null,"S2aF05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1670=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!K398=\"\",\"\",S2a!K398))","v":""}]
[null,"S2aF05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1671=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!L398=\"\",\"\",S2a!L398))","v":""}]
[null,"S2aF05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1672=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!G399=\"\",\"\",S2a!G399))","v":""}]
[null,"S2aF05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1673=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!H399=\"\",\"\",S2a!H399))","v":""}]
[null,"S2aF05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1674=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!I399=\"\",\"\",S2a!I399))","v":""}]
[null,"S2aF05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1675=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!J399=\"\",\"\",S2a!J399))","v":""}]
[null,"S2aF05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1676=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!K399=\"\",\"\",S2a!K399))","v":""}]
[null,"S2aF05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1677=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!L399=\"\",\"\",S2a!L399))","v":""}]
[null,"S2aF05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1678=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!G400=\"\",\"\",S2a!G400))","v":""}]
[null,"S2aF05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1679=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!H400=\"\",\"\",S2a!H400))","v":""}]
[null,"S2aF05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1680=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!I400=\"\",\"\",S2a!I400))","v":""}]
[null,"S2aF05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1681=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!J400=\"\",\"\",S2a!J400))","v":""}]
[null,"S2aF05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1682=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!K400=\"\",\"\",S2a!K400))","v":""}]
[null,"S2aF05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1683=\"\",\"\",IF(S2a!T396=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C396,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T396=\"\",\"\",IF(S2a!L400=\"\",\"\",S2a!L400))","v":""}]
[null,"S2aF06D01","[Performance measure F06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402))","v":""},""]
[null,"S2aF06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402))","v":""},{"$f":"IF(S2a!T402=\"\",\"\",S2a!E403)","v":""},{"$f":"IF(S2a!T402=\"\",\"\",S2a!F403)","v":""}]
[null,"S2aF06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1686=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1686=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!G403=\"\",\"\",S2a!G403))","v":""}]
[null,"S2aF06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1687=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1687=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!H403=\"\",\"\",S2a!H403))","v":""}]
[null,"S2aF06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1688=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1688=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!I403=\"\",\"\",S2a!I403))","v":""}]
[null,"S2aF06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1689=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1689=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!J403=\"\",\"\",S2a!J403))","v":""}]
[null,"S2aF06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1690=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1690=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},"",{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!K403=\"\",\"\",S2a!K403))","v":""}]
[null,"S2aF06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1691=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1691=\"\",\"\",IF(S2a!T402=\"\",\"\",S2a!E403))","v":""},null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!L403=\"\",\"\",S2a!L403))","v":""}]
[null,"S2aF06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1692=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!G404=\"\",\"\",S2a!G404))","v":""}]
[null,"S2aF06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1693=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!H404=\"\",\"\",S2a!H404))","v":""}]
[null,"S2aF06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1694=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!I404=\"\",\"\",S2a!I404))","v":""}]
[null,"S2aF06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1695=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!J404=\"\",\"\",S2a!J404))","v":""}]
[null,"S2aF06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1696=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!K404=\"\",\"\",S2a!K404))","v":""}]
[null,"S2aF06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1697=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!L404=\"\",\"\",S2a!L404))","v":""}]
[null,"S2aF06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1698=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!G405=\"\",\"\",S2a!G405))","v":""}]
[null,"S2aF06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1699=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!H405=\"\",\"\",S2a!H405))","v":""}]
[null,"S2aF06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1700=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!I405=\"\",\"\",S2a!I405))","v":""}]
[null,"S2aF06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1701=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!J405=\"\",\"\",S2a!J405))","v":""}]
[null,"S2aF06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1702=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!K405=\"\",\"\",S2a!K405))","v":""}]
[null,"S2aF06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1703=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!L405=\"\",\"\",S2a!L405))","v":""}]
[null,"S2aF06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1704=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!G406=\"\",\"\",S2a!G406))","v":""}]
[null,"S2aF06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1705=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!H406=\"\",\"\",S2a!H406))","v":""}]
[null,"S2aF06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1706=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!I406=\"\",\"\",S2a!I406))","v":""}]
[null,"S2aF06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1707=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!J406=\"\",\"\",S2a!J406))","v":""}]
[null,"S2aF06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1708=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!K406=\"\",\"\",S2a!K406))","v":""}]
[null,"S2aF06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1709=\"\",\"\",IF(S2a!T402=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C402,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T402=\"\",\"\",IF(S2a!L406=\"\",\"\",S2a!L406))","v":""}]
[null,"S2aF07D01","[Performance measure F07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408))","v":""},""]
[null,"S2aF07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408))","v":""},{"$f":"IF(S2a!T408=\"\",\"\",S2a!E409)","v":""},{"$f":"IF(S2a!T408=\"\",\"\",S2a!F409)","v":""}]
[null,"S2aF07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1712=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1712=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!G409=\"\",\"\",S2a!G409))","v":""}]
[null,"S2aF07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1713=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1713=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!H409=\"\",\"\",S2a!H409))","v":""}]
[null,"S2aF07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1714=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1714=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!I409=\"\",\"\",S2a!I409))","v":""}]
[null,"S2aF07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1715=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1715=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!J409=\"\",\"\",S2a!J409))","v":""}]
[null,"S2aF07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1716=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1716=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},"",{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!K409=\"\",\"\",S2a!K409))","v":""}]
[null,"S2aF07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1717=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1717=\"\",\"\",IF(S2a!T408=\"\",\"\",S2a!E409))","v":""},null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!L409=\"\",\"\",S2a!L409))","v":""}]
[null,"S2aF07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1718=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!G410=\"\",\"\",S2a!G410))","v":""}]
[null,"S2aF07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1719=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!H410=\"\",\"\",S2a!H410))","v":""}]
[null,"S2aF07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1720=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!I410=\"\",\"\",S2a!I410))","v":""}]
[null,"S2aF07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1721=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!J410=\"\",\"\",S2a!J410))","v":""}]
[null,"S2aF07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1722=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!K410=\"\",\"\",S2a!K410))","v":""}]
[null,"S2aF07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1723=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!L410=\"\",\"\",S2a!L410))","v":""}]
[null,"S2aF07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1724=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!G411=\"\",\"\",S2a!G411))","v":""}]
[null,"S2aF07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1725=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!H411=\"\",\"\",S2a!H411))","v":""}]
[null,"S2aF07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1726=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!I411=\"\",\"\",S2a!I411))","v":""}]
[null,"S2aF07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1727=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!J411=\"\",\"\",S2a!J411))","v":""}]
[null,"S2aF07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1728=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!K411=\"\",\"\",S2a!K411))","v":""}]
[null,"S2aF07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1729=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!L411=\"\",\"\",S2a!L411))","v":""}]
[null,"S2aF07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1730=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!G412=\"\",\"\",S2a!G412))","v":""}]
[null,"S2aF07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1731=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!H412=\"\",\"\",S2a!H412))","v":""}]
[null,"S2aF07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1732=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!I412=\"\",\"\",S2a!I412))","v":""}]
[null,"S2aF07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1733=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!J412=\"\",\"\",S2a!J412))","v":""}]
[null,"S2aF07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1734=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!K412=\"\",\"\",S2a!K412))","v":""}]
[null,"S2aF07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1735=\"\",\"\",IF(S2a!T408=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C408,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T408=\"\",\"\",IF(S2a!L412=\"\",\"\",S2a!L412))","v":""}]
[null,"S2aF08D01","[Performance measure F08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414))","v":""}]
[null,"S2aF08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414))","v":""},{"$f":"IF(S2a!T414=\"\",\"\",S2a!E415)","v":""},{"$f":"IF(S2a!T414=\"\",\"\",S2a!F415)","v":""}]
[null,"S2aF08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1738=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1738=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!G415=\"\",\"\",S2a!G415))","v":""}]
[null,"S2aF08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1739=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1739=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!H415=\"\",\"\",S2a!H415))","v":""}]
[null,"S2aF08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1740=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1740=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!I415=\"\",\"\",S2a!I415))","v":""}]
[null,"S2aF08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1741=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1741=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!J415=\"\",\"\",S2a!J415))","v":""}]
[null,"S2aF08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1742=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1742=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},"",{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!K415=\"\",\"\",S2a!K415))","v":""}]
[null,"S2aF08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1743=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1743=\"\",\"\",IF(S2a!T414=\"\",\"\",S2a!E415))","v":""},null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!L415=\"\",\"\",S2a!L415))","v":""}]
[null,"S2aF08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1744=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!G416=\"\",\"\",S2a!G416))","v":""}]
[null,"S2aF08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1745=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!H416=\"\",\"\",S2a!H416))","v":""}]
[null,"S2aF08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1746=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!I416=\"\",\"\",S2a!I416))","v":""}]
[null,"S2aF08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1747=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!J416=\"\",\"\",S2a!J416))","v":""}]
[null,"S2aF08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1748=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!K416=\"\",\"\",S2a!K416))","v":""}]
[null,"S2aF08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1749=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!L416=\"\",\"\",S2a!L416))","v":""}]
[null,"S2aF08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1750=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!G417=\"\",\"\",S2a!G417))","v":""}]
[null,"S2aF08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1751=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!H417=\"\",\"\",S2a!H417))","v":""}]
[null,"S2aF08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1752=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!I417=\"\",\"\",S2a!I417))","v":""}]
[null,"S2aF08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1753=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!J417=\"\",\"\",S2a!J417))","v":""}]
[null,"S2aF08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1754=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!K417=\"\",\"\",S2a!K417))","v":""}]
[null,"S2aF08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1755=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!L417=\"\",\"\",S2a!L417))","v":""}]
[null,"S2aF08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1756=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!G418=\"\",\"\",S2a!G418))","v":""}]
[null,"S2aF08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1757=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!H418=\"\",\"\",S2a!H418))","v":""}]
[null,"S2aF08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1758=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!I418=\"\",\"\",S2a!I418))","v":""}]
[null,"S2aF08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1759=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!J418=\"\",\"\",S2a!J418))","v":""}]
[null,"S2aF08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1760=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!K418=\"\",\"\",S2a!K418))","v":""}]
[null,"S2aF08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1761=\"\",\"\",IF(S2a!T414=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C414,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T414=\"\",\"\",IF(S2a!L418=\"\",\"\",S2a!L418))","v":""}]
[null,"S2aF09D01","[Performance measure F09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420))","v":""},""]
[null,"S2aF09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420))","v":""},{"$f":"IF(S2a!T420=\"\",\"\",S2a!E421)","v":""},{"$f":"IF(S2a!T420=\"\",\"\",S2a!F421)","v":""}]
[null,"S2aF09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1764=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1764=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!G421=\"\",\"\",S2a!G421))","v":""}]
[null,"S2aF09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1765=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1765=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!H421=\"\",\"\",S2a!H421))","v":""}]
[null,"S2aF09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1766=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1766=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!I421=\"\",\"\",S2a!I421))","v":""}]
[null,"S2aF09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1767=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1767=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!J421=\"\",\"\",S2a!J421))","v":""}]
[null,"S2aF09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1768=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1768=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},"",{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!K421=\"\",\"\",S2a!K421))","v":""}]
[null,"S2aF09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1769=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1769=\"\",\"\",IF(S2a!T420=\"\",\"\",S2a!E421))","v":""},null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!L421=\"\",\"\",S2a!L421))","v":""}]
[null,"S2aF09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1770=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!G422=\"\",\"\",S2a!G422))","v":""}]
[null,"S2aF09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1771=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!H422=\"\",\"\",S2a!H422))","v":""}]
[null,"S2aF09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1772=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!I422=\"\",\"\",S2a!I422))","v":""}]
[null,"S2aF09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1773=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!J422=\"\",\"\",S2a!J422))","v":""}]
[null,"S2aF09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1774=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!K422=\"\",\"\",S2a!K422))","v":""}]
[null,"S2aF09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1775=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!L422=\"\",\"\",S2a!L422))","v":""}]
[null,"S2aF09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1776=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!G423=\"\",\"\",S2a!G423))","v":""}]
[null,"S2aF09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1777=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!H423=\"\",\"\",S2a!H423))","v":""}]
[null,"S2aF09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1778=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!I423=\"\",\"\",S2a!I423))","v":""}]
[null,"S2aF09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1779=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!J423=\"\",\"\",S2a!J423))","v":""}]
[null,"S2aF09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1780=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!K423=\"\",\"\",S2a!K423))","v":""}]
[null,"S2aF09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1781=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!L423=\"\",\"\",S2a!L423))","v":""}]
[null,"S2aF09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1782=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!G424=\"\",\"\",S2a!G424))","v":""}]
[null,"S2aF09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1783=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!H424=\"\",\"\",S2a!H424))","v":""}]
[null,"S2aF09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1784=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!I424=\"\",\"\",S2a!I424))","v":""}]
[null,"S2aF09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1785=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!J424=\"\",\"\",S2a!J424))","v":""}]
[null,"S2aF09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1786=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!K424=\"\",\"\",S2a!K424))","v":""}]
[null,"S2aF09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1787=\"\",\"\",IF(S2a!T420=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C420,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T420=\"\",\"\",IF(S2a!L424=\"\",\"\",S2a!L424))","v":""}]
[null,"S2aF10D01","[Performance measure F10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426))","v":""},""]
[null,"S2aF10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426))","v":""},{"$f":"IF(S2a!T426=\"\",\"\",S2a!E427)","v":""},{"$f":"IF(S2a!T426=\"\",\"\",S2a!F427)","v":""}]
[null,"S2aF10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1790=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1790=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!G427=\"\",\"\",S2a!G427))","v":""}]
[null,"S2aF10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1791=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1791=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!H427=\"\",\"\",S2a!H427))","v":""}]
[null,"S2aF10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1792=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1792=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!I427=\"\",\"\",S2a!I427))","v":""}]
[null,"S2aF10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1793=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1793=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!J427=\"\",\"\",S2a!J427))","v":""}]
[null,"S2aF10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1794=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1794=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},"",{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!K427=\"\",\"\",S2a!K427))","v":""}]
[null,"S2aF10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1795=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1795=\"\",\"\",IF(S2a!T426=\"\",\"\",S2a!E427))","v":""},null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!L427=\"\",\"\",S2a!L427))","v":""}]
[null,"S2aF10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1796=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!G428=\"\",\"\",S2a!G428))","v":""}]
[null,"S2aF10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1797=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!H428=\"\",\"\",S2a!H428))","v":""}]
[null,"S2aF10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1798=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!I428=\"\",\"\",S2a!I428))","v":""}]
[null,"S2aF10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1799=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!J428=\"\",\"\",S2a!J428))","v":""}]
[null,"S2aF10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1800=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!K428=\"\",\"\",S2a!K428))","v":""}]
[null,"S2aF10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1801=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!L428=\"\",\"\",S2a!L428))","v":""}]
[null,"S2aF10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1802=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!G429=\"\",\"\",S2a!G429))","v":""}]
[null,"S2aF10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1803=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!H429=\"\",\"\",S2a!H429))","v":""}]
[null,"S2aF10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1804=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!I429=\"\",\"\",S2a!I429))","v":""}]
[null,"S2aF10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1805=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!J429=\"\",\"\",S2a!J429))","v":""}]
[null,"S2aF10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1806=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!K429=\"\",\"\",S2a!K429))","v":""}]
[null,"S2aF10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1807=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!L429=\"\",\"\",S2a!L429))","v":""}]
[null,"S2aF10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1808=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!G430=\"\",\"\",S2a!G430))","v":""}]
[null,"S2aF10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1809=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!H430=\"\",\"\",S2a!H430))","v":""}]
[null,"S2aF10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1810=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!I430=\"\",\"\",S2a!I430))","v":""}]
[null,"S2aF10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1811=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!J430=\"\",\"\",S2a!J430))","v":""}]
[null,"S2aF10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1812=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!K430=\"\",\"\",S2a!K430))","v":""}]
[null,"S2aF10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1813=\"\",\"\",IF(S2a!T426=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C426,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T426=\"\",\"\",IF(S2a!L430=\"\",\"\",S2a!L430))","v":""}]
[null,"S2aF11D01","[Performance measure F11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432))","v":""},""]
[null,"S2aF11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432))","v":""},{"$f":"IF(S2a!T432=\"\",\"\",S2a!E433)","v":""},{"$f":"IF(S2a!T432=\"\",\"\",S2a!F433)","v":""}]
[null,"S2aF11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1816=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1816=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!G433=\"\",\"\",S2a!G433))","v":""}]
[null,"S2aF11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1817=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1817=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!H433=\"\",\"\",S2a!H433))","v":""}]
[null,"S2aF11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1818=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1818=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!I433=\"\",\"\",S2a!I433))","v":""}]
[null,"S2aF11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1819=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1819=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!J433=\"\",\"\",S2a!J433))","v":""}]
[null,"S2aF11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1820=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1820=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},"",{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!K433=\"\",\"\",S2a!K433))","v":""}]
[null,"S2aF11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1821=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1821=\"\",\"\",IF(S2a!T432=\"\",\"\",S2a!E433))","v":""},null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!L433=\"\",\"\",S2a!L433))","v":""}]
[null,"S2aF11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1822=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!G434=\"\",\"\",S2a!G434))","v":""}]
[null,"S2aF11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1823=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!H434=\"\",\"\",S2a!H434))","v":""}]
[null,"S2aF11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1824=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!I434=\"\",\"\",S2a!I434))","v":""}]
[null,"S2aF11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1825=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!J434=\"\",\"\",S2a!J434))","v":""}]
[null,"S2aF11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1826=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!K434=\"\",\"\",S2a!K434))","v":""}]
[null,"S2aF11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1827=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!L434=\"\",\"\",S2a!L434))","v":""}]
[null,"S2aF11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1828=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!G435=\"\",\"\",S2a!G435))","v":""}]
[null,"S2aF11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1829=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!H435=\"\",\"\",S2a!H435))","v":""}]
[null,"S2aF11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1830=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!I435=\"\",\"\",S2a!I435))","v":""}]
[null,"S2aF11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1831=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!J435=\"\",\"\",S2a!J435))","v":""}]
[null,"S2aF11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1832=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!K435=\"\",\"\",S2a!K435))","v":""}]
[null,"S2aF11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1833=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!L435=\"\",\"\",S2a!L435))","v":""}]
[null,"S2aF11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1834=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!G436=\"\",\"\",S2a!G436))","v":""}]
[null,"S2aF11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1835=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!H436=\"\",\"\",S2a!H436))","v":""}]
[null,"S2aF11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1836=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!I436=\"\",\"\",S2a!I436))","v":""}]
[null,"S2aF11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1837=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!J436=\"\",\"\",S2a!J436))","v":""}]
[null,"S2aF11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1838=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!K436=\"\",\"\",S2a!K436))","v":""}]
[null,"S2aF11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1839=\"\",\"\",IF(S2a!T432=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!C432,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T432=\"\",\"\",IF(S2a!L436=\"\",\"\",S2a!L436))","v":""}]
[null,"S2aF00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1840=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!G439=\"\",\"\",S2a!G439))","v":""}]
[null,"S2aF00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1841=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!H439=\"\",\"\",S2a!H439))","v":""}]
[null,"S2aF00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1842=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!I439=\"\",\"\",S2a!I439))","v":""}]
[null,"S2aF00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1843=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!J439=\"\",\"\",S2a!J439))","v":""}]
[null,"S2aF00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1844=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!K439=\"\",\"\",S2a!K439))","v":""}]
[null,"S2aF00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1845=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!L439=\"\",\"\",S2a!L439))","v":""}]
[null,"S2aF00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1846=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!G440=\"\",\"\",S2a!G440))","v":""}]
[null,"S2aF00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1847=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!H440=\"\",\"\",S2a!H440))","v":""}]
[null,"S2aF00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1848=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!I440=\"\",\"\",S2a!I440))","v":""}]
[null,"S2aF00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1849=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!J440=\"\",\"\",S2a!J440))","v":""}]
[null,"S2aF00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1850=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!K440=\"\",\"\",S2a!K440))","v":""}]
[null,"S2aF00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1851=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!L440=\"\",\"\",S2a!L440))","v":""}]
[null,"S2aF00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1852=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!G441=\"\",\"\",S2a!G441))","v":""}]
[null,"S2aF00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1853=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!H441=\"\",\"\",S2a!H441))","v":""}]
[null,"S2aF00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1854=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!I441=\"\",\"\",S2a!I441))","v":""}]
[null,"S2aF00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1855=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!J441=\"\",\"\",S2a!J441))","v":""}]
[null,"S2aF00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1856=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!K441=\"\",\"\",S2a!K441))","v":""}]
[null,"S2aF00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1857=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!L441=\"\",\"\",S2a!L441))","v":""}]
[null,"S2aF00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1858=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!G442=\"\",\"\",S2a!G442))","v":""}]
[null,"S2aF00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1859=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!H442=\"\",\"\",S2a!H442))","v":""}]
[null,"S2aF00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1860=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!I442=\"\",\"\",S2a!I442))","v":""}]
[null,"S2aF00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1861=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!J442=\"\",\"\",S2a!J442))","v":""}]
[null,"S2aF00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1862=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!K442=\"\",\"\",S2a!K442))","v":""}]
[null,"S2aF00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1863=\"\",\"\",CONCATENATE(S2a!C371,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T371=\"\",\"\",IF(S2a!L442=\"\",\"\",S2a!L442))","v":""}]
[null,"S2aG01D01","[Performance measure G01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445))","v":""}]
[null,"S2aG01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445))","v":""},{"$f":"IF(S2a!T445=\"\",\"\",S2a!E446)","v":""},{"$f":"IF(S2a!T445=\"\",\"\",S2a!F446)","v":""}]
[null,"S2aG01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1866=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1866=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!G446=\"\",\"\",S2a!G446))","v":""}]
[null,"S2aG01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1867=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1867=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!H446=\"\",\"\",S2a!H446))","v":""}]
[null,"S2aG01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1868=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1868=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!I446=\"\",\"\",S2a!I446))","v":""}]
[null,"S2aG01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1869=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1869=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!J446=\"\",\"\",S2a!J446))","v":""}]
[null,"S2aG01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1870=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1870=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!K446=\"\",\"\",S2a!K446))","v":""}]
[null,"S2aG01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1871=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1871=\"\",\"\",IF(S2a!T445=\"\",\"\",S2a!E446))","v":""},null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!L446=\"\",\"\",S2a!L446))","v":""}]
[null,"S2aG01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1872=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!G447=\"\",\"\",S2a!G447))","v":""}]
[null,"S2aG01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1873=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!H447=\"\",\"\",S2a!H447))","v":""}]
[null,"S2aG01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1874=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!I447=\"\",\"\",S2a!I447))","v":""}]
[null,"S2aG01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1875=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!J447=\"\",\"\",S2a!J447))","v":""}]
[null,"S2aG01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1876=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!K447=\"\",\"\",S2a!K447))","v":""}]
[null,"S2aG01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1877=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!L447=\"\",\"\",S2a!L447))","v":""}]
[null,"S2aG01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1878=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!G448=\"\",\"\",S2a!G448))","v":""}]
[null,"S2aG01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1879=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!H448=\"\",\"\",S2a!H448))","v":""}]
[null,"S2aG01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1880=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!I448=\"\",\"\",S2a!I448))","v":""}]
[null,"S2aG01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1881=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!J448=\"\",\"\",S2a!J448))","v":""}]
[null,"S2aG01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1882=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!K448=\"\",\"\",S2a!K448))","v":""}]
[null,"S2aG01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1883=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!L448=\"\",\"\",S2a!L448))","v":""}]
[null,"S2aG01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1884=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!G449=\"\",\"\",S2a!G449))","v":""}]
[null,"S2aG01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1885=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!H449=\"\",\"\",S2a!H449))","v":""}]
[null,"S2aG01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1886=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!I449=\"\",\"\",S2a!I449))","v":""}]
[null,"S2aG01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1887=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!J449=\"\",\"\",S2a!J449))","v":""}]
[null,"S2aG01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1888=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!K449=\"\",\"\",S2a!K449))","v":""}]
[null,"S2aG01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1889=\"\",\"\",IF(S2a!T445=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C445,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T445=\"\",\"\",IF(S2a!L449=\"\",\"\",S2a!L449))","v":""}]
[null,"S2aG02D01","[Performance measure G02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451))","v":""},""]
[null,"S2aG02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451))","v":""},{"$f":"IF(S2a!T451=\"\",\"\",S2a!E452)","v":""},{"$f":"IF(S2a!T451=\"\",\"\",S2a!F452)","v":""}]
[null,"S2aG02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1892=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1892=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!G452=\"\",\"\",S2a!G452))","v":""}]
[null,"S2aG02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1893=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1893=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!H452=\"\",\"\",S2a!H452))","v":""}]
[null,"S2aG02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1894=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1894=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!I452=\"\",\"\",S2a!I452))","v":""}]
[null,"S2aG02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1895=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1895=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!J452=\"\",\"\",S2a!J452))","v":""}]
[null,"S2aG02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1896=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1896=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},"",{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!K452=\"\",\"\",S2a!K452))","v":""}]
[null,"S2aG02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1897=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1897=\"\",\"\",IF(S2a!T451=\"\",\"\",S2a!E452))","v":""},null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!L452=\"\",\"\",S2a!L452))","v":""}]
[null,"S2aG02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1898=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!G453=\"\",\"\",S2a!G453))","v":""}]
[null,"S2aG02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1899=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!H453=\"\",\"\",S2a!H453))","v":""}]
[null,"S2aG02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1900=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!I453=\"\",\"\",S2a!I453))","v":""}]
[null,"S2aG02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1901=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!J453=\"\",\"\",S2a!J453))","v":""}]
[null,"S2aG02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1902=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!K453=\"\",\"\",S2a!K453))","v":""}]
[null,"S2aG02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1903=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!L453=\"\",\"\",S2a!L453))","v":""}]
[null,"S2aG02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1904=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!G454=\"\",\"\",S2a!G454))","v":""}]
[null,"S2aG02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1905=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!H454=\"\",\"\",S2a!H454))","v":""}]
[null,"S2aG02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1906=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!I454=\"\",\"\",S2a!I454))","v":""}]
[null,"S2aG02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1907=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!J454=\"\",\"\",S2a!J454))","v":""}]
[null,"S2aG02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1908=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!K454=\"\",\"\",S2a!K454))","v":""}]
[null,"S2aG02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1909=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!L454=\"\",\"\",S2a!L454))","v":""}]
[null,"S2aG02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1910=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!G455=\"\",\"\",S2a!G455))","v":""}]
[null,"S2aG02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1911=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!H455=\"\",\"\",S2a!H455))","v":""}]
[null,"S2aG02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1912=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!I455=\"\",\"\",S2a!I455))","v":""}]
[null,"S2aG02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1913=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!J455=\"\",\"\",S2a!J455))","v":""}]
[null,"S2aG02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1914=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!K455=\"\",\"\",S2a!K455))","v":""}]
[null,"S2aG02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1915=\"\",\"\",IF(S2a!T451=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C451,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T451=\"\",\"\",IF(S2a!L455=\"\",\"\",S2a!L455))","v":""}]
[null,"S2aG03D01","[Performance measure G03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457))","v":""},""]
[null,"S2aG03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457))","v":""},{"$f":"IF(S2a!T457=\"\",\"\",S2a!E458)","v":""},{"$f":"IF(S2a!T457=\"\",\"\",S2a!F458)","v":""}]
[null,"S2aG03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1918=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1918=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!G458=\"\",\"\",S2a!G458))","v":""}]
[null,"S2aG03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1919=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1919=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!H458=\"\",\"\",S2a!H458))","v":""}]
[null,"S2aG03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1920=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1920=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!I458=\"\",\"\",S2a!I458))","v":""}]
[null,"S2aG03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1921=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1921=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!J458=\"\",\"\",S2a!J458))","v":""}]
[null,"S2aG03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1922=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1922=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},"",{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!K458=\"\",\"\",S2a!K458))","v":""}]
[null,"S2aG03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1923=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1923=\"\",\"\",IF(S2a!T457=\"\",\"\",S2a!E458))","v":""},null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!L458=\"\",\"\",S2a!L458))","v":""}]
[null,"S2aG03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1924=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!G459=\"\",\"\",S2a!G459))","v":""}]
[null,"S2aG03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1925=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!H459=\"\",\"\",S2a!H459))","v":""}]
[null,"S2aG03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1926=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!I459=\"\",\"\",S2a!I459))","v":""}]
[null,"S2aG03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1927=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!J459=\"\",\"\",S2a!J459))","v":""}]
[null,"S2aG03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1928=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!K459=\"\",\"\",S2a!K459))","v":""}]
[null,"S2aG03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1929=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!L459=\"\",\"\",S2a!L459))","v":""}]
[null,"S2aG03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1930=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!G460=\"\",\"\",S2a!G460))","v":""}]
[null,"S2aG03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1931=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!H460=\"\",\"\",S2a!H460))","v":""}]
[null,"S2aG03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1932=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!I460=\"\",\"\",S2a!I460))","v":""}]
[null,"S2aG03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1933=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!J460=\"\",\"\",S2a!J460))","v":""}]
[null,"S2aG03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1934=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!K460=\"\",\"\",S2a!K460))","v":""}]
[null,"S2aG03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1935=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!L460=\"\",\"\",S2a!L460))","v":""}]
[null,"S2aG03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1936=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!G461=\"\",\"\",S2a!G461))","v":""}]
[null,"S2aG03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1937=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!H461=\"\",\"\",S2a!H461))","v":""}]
[null,"S2aG03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1938=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!I461=\"\",\"\",S2a!I461))","v":""}]
[null,"S2aG03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1939=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!J461=\"\",\"\",S2a!J461))","v":""}]
[null,"S2aG03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1940=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!K461=\"\",\"\",S2a!K461))","v":""}]
[null,"S2aG03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1941=\"\",\"\",IF(S2a!T457=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C457,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T457=\"\",\"\",IF(S2a!L461=\"\",\"\",S2a!L461))","v":""}]
[null,"S2aG04D01","[Performance measure G04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463))","v":""},""]
[null,"S2aG04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463))","v":""},{"$f":"IF(S2a!T463=\"\",\"\",S2a!E464)","v":""},{"$f":"IF(S2a!T463=\"\",\"\",S2a!F464)","v":""}]
[null,"S2aG04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1944=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1944=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!G464=\"\",\"\",S2a!G464))","v":""}]
[null,"S2aG04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1945=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1945=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!H464=\"\",\"\",S2a!H464))","v":""}]
[null,"S2aG04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1946=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1946=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!I464=\"\",\"\",S2a!I464))","v":""}]
[null,"S2aG04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1947=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1947=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!J464=\"\",\"\",S2a!J464))","v":""}]
[null,"S2aG04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1948=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1948=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},"",{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!K464=\"\",\"\",S2a!K464))","v":""}]
[null,"S2aG04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1949=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1949=\"\",\"\",IF(S2a!T463=\"\",\"\",S2a!E464))","v":""},null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!L464=\"\",\"\",S2a!L464))","v":""}]
[null,"S2aG04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1950=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!G465=\"\",\"\",S2a!G465))","v":""}]
[null,"S2aG04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1951=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!H465=\"\",\"\",S2a!H465))","v":""}]
[null,"S2aG04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1952=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!I465=\"\",\"\",S2a!I465))","v":""}]
[null,"S2aG04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1953=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!J465=\"\",\"\",S2a!J465))","v":""}]
[null,"S2aG04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1954=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!K465=\"\",\"\",S2a!K465))","v":""}]
[null,"S2aG04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1955=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!L465=\"\",\"\",S2a!L465))","v":""}]
[null,"S2aG04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1956=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!G466=\"\",\"\",S2a!G466))","v":""}]
[null,"S2aG04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1957=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!H466=\"\",\"\",S2a!H466))","v":""}]
[null,"S2aG04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1958=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!I466=\"\",\"\",S2a!I466))","v":""}]
[null,"S2aG04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1959=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!J466=\"\",\"\",S2a!J466))","v":""}]
[null,"S2aG04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1960=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!K466=\"\",\"\",S2a!K466))","v":""}]
[null,"S2aG04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1961=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!L466=\"\",\"\",S2a!L466))","v":""}]
[null,"S2aG04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1962=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!G467=\"\",\"\",S2a!G467))","v":""}]
[null,"S2aG04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1963=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!H467=\"\",\"\",S2a!H467))","v":""}]
[null,"S2aG04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1964=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!I467=\"\",\"\",S2a!I467))","v":""}]
[null,"S2aG04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1965=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!J467=\"\",\"\",S2a!J467))","v":""}]
[null,"S2aG04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1966=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!K467=\"\",\"\",S2a!K467))","v":""}]
[null,"S2aG04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1967=\"\",\"\",IF(S2a!T463=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C463,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T463=\"\",\"\",IF(S2a!L467=\"\",\"\",S2a!L467))","v":""}]
[null,"S2aG05D01","[Performance measure G05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469))","v":""}]
[null,"S2aG05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469))","v":""},{"$f":"IF(S2a!T469=\"\",\"\",S2a!E470)","v":""},{"$f":"IF(S2a!T469=\"\",\"\",S2a!F470)","v":""}]
[null,"S2aG05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1970=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1970=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!G470=\"\",\"\",S2a!G470))","v":""}]
[null,"S2aG05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1971=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1971=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!H470=\"\",\"\",S2a!H470))","v":""}]
[null,"S2aG05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1972=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1972=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!I470=\"\",\"\",S2a!I470))","v":""}]
[null,"S2aG05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1973=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1973=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!J470=\"\",\"\",S2a!J470))","v":""}]
[null,"S2aG05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1974=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!K5)))","v":""},{"$f":"IF(I1974=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},"",{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!K470=\"\",\"\",S2a!K470))","v":""}]
[null,"S2aG05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1975=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!L5)))","v":""},{"$f":"IF(I1975=\"\",\"\",IF(S2a!T469=\"\",\"\",S2a!E470))","v":""},null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!L470=\"\",\"\",S2a!L470))","v":""}]
[null,"S2aG05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1976=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!G471=\"\",\"\",S2a!G471))","v":""}]
[null,"S2aG05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1977=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!H471=\"\",\"\",S2a!H471))","v":""}]
[null,"S2aG05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1978=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!I471=\"\",\"\",S2a!I471))","v":""}]
[null,"S2aG05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1979=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!J471=\"\",\"\",S2a!J471))","v":""}]
[null,"S2aG05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1980=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!K471=\"\",\"\",S2a!K471))","v":""}]
[null,"S2aG05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1981=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!L471=\"\",\"\",S2a!L471))","v":""}]
[null,"S2aG05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1982=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!G472=\"\",\"\",S2a!G472))","v":""}]
[null,"S2aG05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1983=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!H472=\"\",\"\",S2a!H472))","v":""}]
[null,"S2aG05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1984=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!I472=\"\",\"\",S2a!I472))","v":""}]
[null,"S2aG05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1985=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!J472=\"\",\"\",S2a!J472))","v":""}]
[null,"S2aG05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1986=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!K472=\"\",\"\",S2a!K472))","v":""}]
[null,"S2aG05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1987=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!L472=\"\",\"\",S2a!L472))","v":""}]
[null,"S2aG05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1988=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!G473=\"\",\"\",S2a!G473))","v":""}]
[null,"S2aG05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1989=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!H473=\"\",\"\",S2a!H473))","v":""}]
[null,"S2aG05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1990=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!I473=\"\",\"\",S2a!I473))","v":""}]
[null,"S2aG05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1991=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!J473=\"\",\"\",S2a!J473))","v":""}]
[null,"S2aG05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1992=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!K473=\"\",\"\",S2a!K473))","v":""}]
[null,"S2aG05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1993=\"\",\"\",IF(S2a!T469=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C469,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T469=\"\",\"\",IF(S2a!L473=\"\",\"\",S2a!L473))","v":""}]
[null,"S2aG06D01","[Performance measure G06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475))","v":""},""]
[null,"S2aG06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475))","v":""},{"$f":"IF(S2a!T475=\"\",\"\",S2a!E476)","v":""},{"$f":"IF(S2a!T475=\"\",\"\",S2a!F476)","v":""}]
[null,"S2aG06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1996=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!G5)))","v":""},{"$f":"IF(I1996=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!G476=\"\",\"\",S2a!G476))","v":""}]
[null,"S2aG06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1997=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!H5)))","v":""},{"$f":"IF(I1997=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!H476=\"\",\"\",S2a!H476))","v":""}]
[null,"S2aG06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1998=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!I5)))","v":""},{"$f":"IF(I1998=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!I476=\"\",\"\",S2a!I476))","v":""}]
[null,"S2aG06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1999=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!J5)))","v":""},{"$f":"IF(I1999=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!J476=\"\",\"\",S2a!J476))","v":""}]
[null,"S2aG06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2000=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2000=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},"",{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!K476=\"\",\"\",S2a!K476))","v":""}]
[null,"S2aG06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2001=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2001=\"\",\"\",IF(S2a!T475=\"\",\"\",S2a!E476))","v":""},null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!L476=\"\",\"\",S2a!L476))","v":""}]
[null,"S2aG06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2002=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!G477=\"\",\"\",S2a!G477))","v":""}]
[null,"S2aG06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2003=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!H477=\"\",\"\",S2a!H477))","v":""}]
[null,"S2aG06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2004=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!I477=\"\",\"\",S2a!I477))","v":""}]
[null,"S2aG06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2005=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!J477=\"\",\"\",S2a!J477))","v":""}]
[null,"S2aG06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2006=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!K477=\"\",\"\",S2a!K477))","v":""}]
[null,"S2aG06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2007=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!L477=\"\",\"\",S2a!L477))","v":""}]
[null,"S2aG06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2008=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!G478=\"\",\"\",S2a!G478))","v":""}]
[null,"S2aG06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2009=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!H478=\"\",\"\",S2a!H478))","v":""}]
[null,"S2aG06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2010=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!I478=\"\",\"\",S2a!I478))","v":""}]
[null,"S2aG06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2011=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!J478=\"\",\"\",S2a!J478))","v":""}]
[null,"S2aG06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2012=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!K478=\"\",\"\",S2a!K478))","v":""}]
[null,"S2aG06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2013=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!L478=\"\",\"\",S2a!L478))","v":""}]
[null,"S2aG06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2014=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!G479=\"\",\"\",S2a!G479))","v":""}]
[null,"S2aG06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2015=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!H479=\"\",\"\",S2a!H479))","v":""}]
[null,"S2aG06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2016=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!I479=\"\",\"\",S2a!I479))","v":""}]
[null,"S2aG06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2017=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!J479=\"\",\"\",S2a!J479))","v":""}]
[null,"S2aG06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2018=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!K479=\"\",\"\",S2a!K479))","v":""}]
[null,"S2aG06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2019=\"\",\"\",IF(S2a!T475=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C475,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T475=\"\",\"\",IF(S2a!L479=\"\",\"\",S2a!L479))","v":""}]
[null,"S2aG07D01","[Performance measure G07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481))","v":""},""]
[null,"S2aG07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481))","v":""},{"$f":"IF(S2a!T481=\"\",\"\",S2a!E482)","v":""},{"$f":"IF(S2a!T481=\"\",\"\",S2a!F482)","v":""}]
[null,"S2aG07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2022=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2022=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!G482=\"\",\"\",S2a!G482))","v":""}]
[null,"S2aG07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2023=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2023=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!H482=\"\",\"\",S2a!H482))","v":""}]
[null,"S2aG07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2024=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2024=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!I482=\"\",\"\",S2a!I482))","v":""}]
[null,"S2aG07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2025=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2025=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!J482=\"\",\"\",S2a!J482))","v":""}]
[null,"S2aG07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2026=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2026=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},"",{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!K482=\"\",\"\",S2a!K482))","v":""}]
[null,"S2aG07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2027=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2027=\"\",\"\",IF(S2a!T481=\"\",\"\",S2a!E482))","v":""},null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!L482=\"\",\"\",S2a!L482))","v":""}]
[null,"S2aG07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2028=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!G483=\"\",\"\",S2a!G483))","v":""}]
[null,"S2aG07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2029=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!H483=\"\",\"\",S2a!H483))","v":""}]
[null,"S2aG07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2030=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!I483=\"\",\"\",S2a!I483))","v":""}]
[null,"S2aG07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2031=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!J483=\"\",\"\",S2a!J483))","v":""}]
[null,"S2aG07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2032=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!K483=\"\",\"\",S2a!K483))","v":""}]
[null,"S2aG07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2033=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!L483=\"\",\"\",S2a!L483))","v":""}]
[null,"S2aG07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2034=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!G484=\"\",\"\",S2a!G484))","v":""}]
[null,"S2aG07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2035=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!H484=\"\",\"\",S2a!H484))","v":""}]
[null,"S2aG07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2036=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!I484=\"\",\"\",S2a!I484))","v":""}]
[null,"S2aG07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2037=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!J484=\"\",\"\",S2a!J484))","v":""}]
[null,"S2aG07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2038=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!K484=\"\",\"\",S2a!K484))","v":""}]
[null,"S2aG07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2039=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!L484=\"\",\"\",S2a!L484))","v":""}]
[null,"S2aG07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2040=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!G485=\"\",\"\",S2a!G485))","v":""}]
[null,"S2aG07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2041=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!H485=\"\",\"\",S2a!H485))","v":""}]
[null,"S2aG07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2042=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!I485=\"\",\"\",S2a!I485))","v":""}]
[null,"S2aG07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2043=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!J485=\"\",\"\",S2a!J485))","v":""}]
[null,"S2aG07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2044=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!K485=\"\",\"\",S2a!K485))","v":""}]
[null,"S2aG07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2045=\"\",\"\",IF(S2a!T481=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C481,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T481=\"\",\"\",IF(S2a!L485=\"\",\"\",S2a!L485))","v":""}]
[null,"S2aG08D01","[Performance measure G08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487))","v":""}]
[null,"S2aG08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487))","v":""},{"$f":"IF(S2a!T487=\"\",\"\",S2a!E488)","v":""},{"$f":"IF(S2a!T487=\"\",\"\",S2a!F488)","v":""}]
[null,"S2aG08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2048=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2048=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!G488=\"\",\"\",S2a!G488))","v":""}]
[null,"S2aG08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2049=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2049=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!H488=\"\",\"\",S2a!H488))","v":""}]
[null,"S2aG08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2050=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2050=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!I488=\"\",\"\",S2a!I488))","v":""}]
[null,"S2aG08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2051=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2051=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!J488=\"\",\"\",S2a!J488))","v":""}]
[null,"S2aG08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2052=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2052=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},"",{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!K488=\"\",\"\",S2a!K488))","v":""}]
[null,"S2aG08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2053=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2053=\"\",\"\",IF(S2a!T487=\"\",\"\",S2a!E488))","v":""},null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!L488=\"\",\"\",S2a!L488))","v":""}]
[null,"S2aG08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2054=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!G489=\"\",\"\",S2a!G489))","v":""}]
[null,"S2aG08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2055=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!H489=\"\",\"\",S2a!H489))","v":""}]
[null,"S2aG08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2056=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!I489=\"\",\"\",S2a!I489))","v":""}]
[null,"S2aG08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2057=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!J489=\"\",\"\",S2a!J489))","v":""}]
[null,"S2aG08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2058=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!K489=\"\",\"\",S2a!K489))","v":""}]
[null,"S2aG08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2059=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!L489=\"\",\"\",S2a!L489))","v":""}]
[null,"S2aG08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2060=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!G490=\"\",\"\",S2a!G490))","v":""}]
[null,"S2aG08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2061=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!H490=\"\",\"\",S2a!H490))","v":""}]
[null,"S2aG08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2062=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!I490=\"\",\"\",S2a!I490))","v":""}]
[null,"S2aG08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2063=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!J490=\"\",\"\",S2a!J490))","v":""}]
[null,"S2aG08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2064=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!K490=\"\",\"\",S2a!K490))","v":""}]
[null,"S2aG08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2065=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!L490=\"\",\"\",S2a!L490))","v":""}]
[null,"S2aG08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2066=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!G491=\"\",\"\",S2a!G491))","v":""}]
[null,"S2aG08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2067=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!H491=\"\",\"\",S2a!H491))","v":""}]
[null,"S2aG08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2068=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!I491=\"\",\"\",S2a!I491))","v":""}]
[null,"S2aG08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2069=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!J491=\"\",\"\",S2a!J491))","v":""}]
[null,"S2aG08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2070=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!K491=\"\",\"\",S2a!K491))","v":""}]
[null,"S2aG08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2071=\"\",\"\",IF(S2a!T487=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C487,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T487=\"\",\"\",IF(S2a!L491=\"\",\"\",S2a!L491))","v":""}]
[null,"S2aG09D01","[Performance measure G09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493))","v":""},""]
[null,"S2aG09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493))","v":""},{"$f":"IF(S2a!T493=\"\",\"\",S2a!E494)","v":""},{"$f":"IF(S2a!T493=\"\",\"\",S2a!F494)","v":""}]
[null,"S2aG09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2074=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2074=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!G494=\"\",\"\",S2a!G494))","v":""}]
[null,"S2aG09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2075=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2075=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!H494=\"\",\"\",S2a!H494))","v":""}]
[null,"S2aG09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2076=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2076=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!I494=\"\",\"\",S2a!I494))","v":""}]
[null,"S2aG09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2077=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2077=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!J494=\"\",\"\",S2a!J494))","v":""}]
[null,"S2aG09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2078=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2078=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},"",{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!K494=\"\",\"\",S2a!K494))","v":""}]
[null,"S2aG09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2079=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2079=\"\",\"\",IF(S2a!T493=\"\",\"\",S2a!E494))","v":""},null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!L494=\"\",\"\",S2a!L494))","v":""}]
[null,"S2aG09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2080=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!G495=\"\",\"\",S2a!G495))","v":""}]
[null,"S2aG09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2081=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!H495=\"\",\"\",S2a!H495))","v":""}]
[null,"S2aG09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2082=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!I495=\"\",\"\",S2a!I495))","v":""}]
[null,"S2aG09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2083=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!J495=\"\",\"\",S2a!J495))","v":""}]
[null,"S2aG09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2084=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!K495=\"\",\"\",S2a!K495))","v":""}]
[null,"S2aG09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2085=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!L495=\"\",\"\",S2a!L495))","v":""}]
[null,"S2aG09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2086=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!G496=\"\",\"\",S2a!G496))","v":""}]
[null,"S2aG09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2087=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!H496=\"\",\"\",S2a!H496))","v":""}]
[null,"S2aG09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2088=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!I496=\"\",\"\",S2a!I496))","v":""}]
[null,"S2aG09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2089=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!J496=\"\",\"\",S2a!J496))","v":""}]
[null,"S2aG09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2090=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!K496=\"\",\"\",S2a!K496))","v":""}]
[null,"S2aG09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2091=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!L496=\"\",\"\",S2a!L496))","v":""}]
[null,"S2aG09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2092=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!G497=\"\",\"\",S2a!G497))","v":""}]
[null,"S2aG09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2093=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!H497=\"\",\"\",S2a!H497))","v":""}]
[null,"S2aG09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2094=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!I497=\"\",\"\",S2a!I497))","v":""}]
[null,"S2aG09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2095=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!J497=\"\",\"\",S2a!J497))","v":""}]
[null,"S2aG09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2096=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!K497=\"\",\"\",S2a!K497))","v":""}]
[null,"S2aG09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2097=\"\",\"\",IF(S2a!T493=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C493,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T493=\"\",\"\",IF(S2a!L497=\"\",\"\",S2a!L497))","v":""}]
[null,"S2aG10D01","[Performance measure G10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499))","v":""},""]
[null,"S2aG10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499))","v":""},{"$f":"IF(S2a!T499=\"\",\"\",S2a!E500)","v":""},{"$f":"IF(S2a!T499=\"\",\"\",S2a!F500)","v":""}]
[null,"S2aG10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2100=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2100=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!G500=\"\",\"\",S2a!G500))","v":""}]
[null,"S2aG10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2101=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2101=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!H500=\"\",\"\",S2a!H500))","v":""}]
[null,"S2aG10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2102=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2102=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!I500=\"\",\"\",S2a!I500))","v":""}]
[null,"S2aG10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2103=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2103=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!J500=\"\",\"\",S2a!J500))","v":""}]
[null,"S2aG10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2104=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2104=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},"",{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!K500=\"\",\"\",S2a!K500))","v":""}]
[null,"S2aG10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2105=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2105=\"\",\"\",IF(S2a!T499=\"\",\"\",S2a!E500))","v":""},null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!L500=\"\",\"\",S2a!L500))","v":""}]
[null,"S2aG10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2106=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!G501=\"\",\"\",S2a!G501))","v":""}]
[null,"S2aG10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2107=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!H501=\"\",\"\",S2a!H501))","v":""}]
[null,"S2aG10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2108=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!I501=\"\",\"\",S2a!I501))","v":""}]
[null,"S2aG10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2109=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!J501=\"\",\"\",S2a!J501))","v":""}]
[null,"S2aG10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2110=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!K501=\"\",\"\",S2a!K501))","v":""}]
[null,"S2aG10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2111=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!L501=\"\",\"\",S2a!L501))","v":""}]
[null,"S2aG10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2112=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!G502=\"\",\"\",S2a!G502))","v":""}]
[null,"S2aG10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2113=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!H502=\"\",\"\",S2a!H502))","v":""}]
[null,"S2aG10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2114=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!I502=\"\",\"\",S2a!I502))","v":""}]
[null,"S2aG10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2115=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!J502=\"\",\"\",S2a!J502))","v":""}]
[null,"S2aG10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2116=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!K502=\"\",\"\",S2a!K502))","v":""}]
[null,"S2aG10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2117=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!L502=\"\",\"\",S2a!L502))","v":""}]
[null,"S2aG10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2118=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!G503=\"\",\"\",S2a!G503))","v":""}]
[null,"S2aG10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2119=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!H503=\"\",\"\",S2a!H503))","v":""}]
[null,"S2aG10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2120=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!I503=\"\",\"\",S2a!I503))","v":""}]
[null,"S2aG10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2121=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!J503=\"\",\"\",S2a!J503))","v":""}]
[null,"S2aG10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2122=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!K503=\"\",\"\",S2a!K503))","v":""}]
[null,"S2aG10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2123=\"\",\"\",IF(S2a!T499=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C499,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T499=\"\",\"\",IF(S2a!L503=\"\",\"\",S2a!L503))","v":""}]
[null,"S2aG11D01","[Performance measure G11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505))","v":""},""]
[null,"S2aG11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505))","v":""},{"$f":"IF(S2a!T505=\"\",\"\",S2a!E506)","v":""},{"$f":"IF(S2a!T505=\"\",\"\",S2a!F506)","v":""}]
[null,"S2aG11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2126=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2126=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!G506=\"\",\"\",S2a!G506))","v":""}]
[null,"S2aG11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2127=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2127=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!H506=\"\",\"\",S2a!H506))","v":""}]
[null,"S2aG11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2128=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2128=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!I506=\"\",\"\",S2a!I506))","v":""}]
[null,"S2aG11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2129=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2129=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!J506=\"\",\"\",S2a!J506))","v":""}]
[null,"S2aG11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2130=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2130=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},"",{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!K506=\"\",\"\",S2a!K506))","v":""}]
[null,"S2aG11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2131=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2131=\"\",\"\",IF(S2a!T505=\"\",\"\",S2a!E506))","v":""},null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!L506=\"\",\"\",S2a!L506))","v":""}]
[null,"S2aG11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2132=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!G507=\"\",\"\",S2a!G507))","v":""}]
[null,"S2aG11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2133=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!H507=\"\",\"\",S2a!H507))","v":""}]
[null,"S2aG11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2134=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!I507=\"\",\"\",S2a!I507))","v":""}]
[null,"S2aG11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2135=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!J507=\"\",\"\",S2a!J507))","v":""}]
[null,"S2aG11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2136=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!K507=\"\",\"\",S2a!K507))","v":""}]
[null,"S2aG11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2137=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!L507=\"\",\"\",S2a!L507))","v":""}]
[null,"S2aG11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2138=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!G508=\"\",\"\",S2a!G508))","v":""}]
[null,"S2aG11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2139=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!H508=\"\",\"\",S2a!H508))","v":""}]
[null,"S2aG11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2140=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!I508=\"\",\"\",S2a!I508))","v":""}]
[null,"S2aG11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2141=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!J508=\"\",\"\",S2a!J508))","v":""}]
[null,"S2aG11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2142=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!K508=\"\",\"\",S2a!K508))","v":""}]
[null,"S2aG11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2143=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!L508=\"\",\"\",S2a!L508))","v":""}]
[null,"S2aG11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2144=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!G509=\"\",\"\",S2a!G509))","v":""}]
[null,"S2aG11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2145=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!H509=\"\",\"\",S2a!H509))","v":""}]
[null,"S2aG11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2146=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!I509=\"\",\"\",S2a!I509))","v":""}]
[null,"S2aG11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2147=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!J509=\"\",\"\",S2a!J509))","v":""}]
[null,"S2aG11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2148=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!K509=\"\",\"\",S2a!K509))","v":""}]
[null,"S2aG11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2149=\"\",\"\",IF(S2a!T505=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!C505,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T505=\"\",\"\",IF(S2a!L509=\"\",\"\",S2a!L509))","v":""}]
[null,"S2aG00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2150=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!G512=\"\",\"\",S2a!G512))","v":""}]
[null,"S2aG00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2151=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!H512=\"\",\"\",S2a!H512))","v":""}]
[null,"S2aG00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2152=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!I512=\"\",\"\",S2a!I512))","v":""}]
[null,"S2aG00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2153=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!J512=\"\",\"\",S2a!J512))","v":""}]
[null,"S2aG00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2154=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!K512=\"\",\"\",S2a!K512))","v":""}]
[null,"S2aG00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2155=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!L512=\"\",\"\",S2a!L512))","v":""}]
[null,"S2aG00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2156=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!G513=\"\",\"\",S2a!G513))","v":""}]
[null,"S2aG00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2157=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!H513=\"\",\"\",S2a!H513))","v":""}]
[null,"S2aG00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2158=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!I513=\"\",\"\",S2a!I513))","v":""}]
[null,"S2aG00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2159=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!J513=\"\",\"\",S2a!J513))","v":""}]
[null,"S2aG00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2160=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!K513=\"\",\"\",S2a!K513))","v":""}]
[null,"S2aG00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2161=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!L513=\"\",\"\",S2a!L513))","v":""}]
[null,"S2aG00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2162=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!G514=\"\",\"\",S2a!G514))","v":""}]
[null,"S2aG00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2163=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!H514=\"\",\"\",S2a!H514))","v":""}]
[null,"S2aG00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2164=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!I514=\"\",\"\",S2a!I514))","v":""}]
[null,"S2aG00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2165=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!J514=\"\",\"\",S2a!J514))","v":""}]
[null,"S2aG00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2166=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!K514=\"\",\"\",S2a!K514))","v":""}]
[null,"S2aG00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2167=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!L514=\"\",\"\",S2a!L514))","v":""}]
[null,"S2aG00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2168=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!G515=\"\",\"\",S2a!G515))","v":""}]
[null,"S2aG00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2169=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!H515=\"\",\"\",S2a!H515))","v":""}]
[null,"S2aG00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2170=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!I515=\"\",\"\",S2a!I515))","v":""}]
[null,"S2aG00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2171=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!J515=\"\",\"\",S2a!J515))","v":""}]
[null,"S2aG00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2172=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!K515=\"\",\"\",S2a!K515))","v":""}]
[null,"S2aG00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2173=\"\",\"\",CONCATENATE(S2a!C444,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T444=\"\",\"\",IF(S2a!L515=\"\",\"\",S2a!L515))","v":""}]
[null,"S2aH01D01","[Performance measure H01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518))","v":""}]
[null,"S2aH01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518))","v":""},{"$f":"IF(S2a!T518=\"\",\"\",S2a!E519)","v":""},{"$f":"IF(S2a!T518=\"\",\"\",S2a!F519)","v":""}]
[null,"S2aH01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2176=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2176=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!G519=\"\",\"\",S2a!G519))","v":""}]
[null,"S2aH01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2177=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2177=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!H519=\"\",\"\",S2a!H519))","v":""}]
[null,"S2aH01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2178=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2178=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!I519=\"\",\"\",S2a!I519))","v":""}]
[null,"S2aH01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2179=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2179=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!J519=\"\",\"\",S2a!J519))","v":""}]
[null,"S2aH01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2180=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2180=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!K519=\"\",\"\",S2a!K519))","v":""}]
[null,"S2aH01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2181=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2181=\"\",\"\",IF(S2a!T518=\"\",\"\",S2a!E519))","v":""},null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!L519=\"\",\"\",S2a!L519))","v":""}]
[null,"S2aH01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2182=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!G520=\"\",\"\",S2a!G520))","v":""}]
[null,"S2aH01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2183=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!H520=\"\",\"\",S2a!H520))","v":""}]
[null,"S2aH01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2184=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!I520=\"\",\"\",S2a!I520))","v":""}]
[null,"S2aH01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2185=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!J520=\"\",\"\",S2a!J520))","v":""}]
[null,"S2aH01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2186=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!K520=\"\",\"\",S2a!K520))","v":""}]
[null,"S2aH01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2187=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!L520=\"\",\"\",S2a!L520))","v":""}]
[null,"S2aH01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2188=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!G521=\"\",\"\",S2a!G521))","v":""}]
[null,"S2aH01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2189=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!H521=\"\",\"\",S2a!H521))","v":""}]
[null,"S2aH01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2190=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!I521=\"\",\"\",S2a!I521))","v":""}]
[null,"S2aH01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2191=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!J521=\"\",\"\",S2a!J521))","v":""}]
[null,"S2aH01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2192=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!K521=\"\",\"\",S2a!K521))","v":""}]
[null,"S2aH01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2193=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!L521=\"\",\"\",S2a!L521))","v":""}]
[null,"S2aH01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2194=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!G522=\"\",\"\",S2a!G522))","v":""}]
[null,"S2aH01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2195=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!H522=\"\",\"\",S2a!H522))","v":""}]
[null,"S2aH01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2196=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!I522=\"\",\"\",S2a!I522))","v":""}]
[null,"S2aH01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2197=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!J522=\"\",\"\",S2a!J522))","v":""}]
[null,"S2aH01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2198=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!K522=\"\",\"\",S2a!K522))","v":""}]
[null,"S2aH01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2199=\"\",\"\",IF(S2a!T518=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C518,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T518=\"\",\"\",IF(S2a!L522=\"\",\"\",S2a!L522))","v":""}]
[null,"S2aH02D01","[Performance measure H02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524))","v":""},""]
[null,"S2aH02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524))","v":""},{"$f":"IF(S2a!T524=\"\",\"\",S2a!E525)","v":""},{"$f":"IF(S2a!T524=\"\",\"\",S2a!F525)","v":""}]
[null,"S2aH02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2202=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2202=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!G525=\"\",\"\",S2a!G525))","v":""}]
[null,"S2aH02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2203=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2203=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!H525=\"\",\"\",S2a!H525))","v":""}]
[null,"S2aH02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2204=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2204=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!I525=\"\",\"\",S2a!I525))","v":""}]
[null,"S2aH02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2205=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2205=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!J525=\"\",\"\",S2a!J525))","v":""}]
[null,"S2aH02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2206=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2206=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},"",{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!K525=\"\",\"\",S2a!K525))","v":""}]
[null,"S2aH02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2207=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2207=\"\",\"\",IF(S2a!T524=\"\",\"\",S2a!E525))","v":""},null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!L525=\"\",\"\",S2a!L525))","v":""}]
[null,"S2aH02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2208=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!G526=\"\",\"\",S2a!G526))","v":""}]
[null,"S2aH02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2209=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!H526=\"\",\"\",S2a!H526))","v":""}]
[null,"S2aH02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2210=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!I526=\"\",\"\",S2a!I526))","v":""}]
[null,"S2aH02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2211=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!J526=\"\",\"\",S2a!J526))","v":""}]
[null,"S2aH02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2212=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!K526=\"\",\"\",S2a!K526))","v":""}]
[null,"S2aH02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2213=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!L526=\"\",\"\",S2a!L526))","v":""}]
[null,"S2aH02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2214=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!G527=\"\",\"\",S2a!G527))","v":""}]
[null,"S2aH02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2215=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!H527=\"\",\"\",S2a!H527))","v":""}]
[null,"S2aH02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2216=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!I527=\"\",\"\",S2a!I527))","v":""}]
[null,"S2aH02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2217=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!J527=\"\",\"\",S2a!J527))","v":""}]
[null,"S2aH02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2218=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!K527=\"\",\"\",S2a!K527))","v":""}]
[null,"S2aH02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2219=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!L527=\"\",\"\",S2a!L527))","v":""}]
[null,"S2aH02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2220=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!G528=\"\",\"\",S2a!G528))","v":""}]
[null,"S2aH02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2221=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!H528=\"\",\"\",S2a!H528))","v":""}]
[null,"S2aH02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2222=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!I528=\"\",\"\",S2a!I528))","v":""}]
[null,"S2aH02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2223=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!J528=\"\",\"\",S2a!J528))","v":""}]
[null,"S2aH02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2224=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!K528=\"\",\"\",S2a!K528))","v":""}]
[null,"S2aH02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2225=\"\",\"\",IF(S2a!T524=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C524,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T524=\"\",\"\",IF(S2a!L528=\"\",\"\",S2a!L528))","v":""}]
[null,"S2aH03D01","[Performance measure H03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530))","v":""},""]
[null,"S2aH03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530))","v":""},{"$f":"IF(S2a!T530=\"\",\"\",S2a!E531)","v":""},{"$f":"IF(S2a!T530=\"\",\"\",S2a!F531)","v":""}]
[null,"S2aH03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2228=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2228=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!G531=\"\",\"\",S2a!G531))","v":""}]
[null,"S2aH03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2229=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2229=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!H531=\"\",\"\",S2a!H531))","v":""}]
[null,"S2aH03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2230=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2230=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!I531=\"\",\"\",S2a!I531))","v":""}]
[null,"S2aH03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2231=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2231=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!J531=\"\",\"\",S2a!J531))","v":""}]
[null,"S2aH03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2232=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2232=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},"",{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!K531=\"\",\"\",S2a!K531))","v":""}]
[null,"S2aH03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2233=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2233=\"\",\"\",IF(S2a!T530=\"\",\"\",S2a!E531))","v":""},null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!L531=\"\",\"\",S2a!L531))","v":""}]
[null,"S2aH03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2234=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!G532=\"\",\"\",S2a!G532))","v":""}]
[null,"S2aH03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2235=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!H532=\"\",\"\",S2a!H532))","v":""}]
[null,"S2aH03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2236=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!I532=\"\",\"\",S2a!I532))","v":""}]
[null,"S2aH03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2237=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!J532=\"\",\"\",S2a!J532))","v":""}]
[null,"S2aH03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2238=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!K532=\"\",\"\",S2a!K532))","v":""}]
[null,"S2aH03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2239=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!L532=\"\",\"\",S2a!L532))","v":""}]
[null,"S2aH03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2240=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!G533=\"\",\"\",S2a!G533))","v":""}]
[null,"S2aH03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2241=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!H533=\"\",\"\",S2a!H533))","v":""}]
[null,"S2aH03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2242=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!I533=\"\",\"\",S2a!I533))","v":""}]
[null,"S2aH03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2243=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!J533=\"\",\"\",S2a!J533))","v":""}]
[null,"S2aH03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2244=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!K533=\"\",\"\",S2a!K533))","v":""}]
[null,"S2aH03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2245=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!L533=\"\",\"\",S2a!L533))","v":""}]
[null,"S2aH03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2246=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!G534=\"\",\"\",S2a!G534))","v":""}]
[null,"S2aH03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2247=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!H534=\"\",\"\",S2a!H534))","v":""}]
[null,"S2aH03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2248=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!I534=\"\",\"\",S2a!I534))","v":""}]
[null,"S2aH03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2249=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!J534=\"\",\"\",S2a!J534))","v":""}]
[null,"S2aH03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2250=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!K534=\"\",\"\",S2a!K534))","v":""}]
[null,"S2aH03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2251=\"\",\"\",IF(S2a!T530=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C530,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T530=\"\",\"\",IF(S2a!L534=\"\",\"\",S2a!L534))","v":""}]
[null,"S2aH04D01","[Performance measure H04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536))","v":""},""]
[null,"S2aH04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536))","v":""},{"$f":"IF(S2a!T536=\"\",\"\",S2a!E537)","v":""},{"$f":"IF(S2a!T536=\"\",\"\",S2a!F537)","v":""}]
[null,"S2aH04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2254=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2254=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!G537=\"\",\"\",S2a!G537))","v":""}]
[null,"S2aH04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2255=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2255=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!H537=\"\",\"\",S2a!H537))","v":""}]
[null,"S2aH04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2256=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2256=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!I537=\"\",\"\",S2a!I537))","v":""}]
[null,"S2aH04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2257=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2257=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!J537=\"\",\"\",S2a!J537))","v":""}]
[null,"S2aH04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2258=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2258=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},"",{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!K537=\"\",\"\",S2a!K537))","v":""}]
[null,"S2aH04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2259=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2259=\"\",\"\",IF(S2a!T536=\"\",\"\",S2a!E537))","v":""},null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!L537=\"\",\"\",S2a!L537))","v":""}]
[null,"S2aH04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2260=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!G538=\"\",\"\",S2a!G538))","v":""}]
[null,"S2aH04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2261=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!H538=\"\",\"\",S2a!H538))","v":""}]
[null,"S2aH04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2262=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!I538=\"\",\"\",S2a!I538))","v":""}]
[null,"S2aH04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2263=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!J538=\"\",\"\",S2a!J538))","v":""}]
[null,"S2aH04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2264=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!K538=\"\",\"\",S2a!K538))","v":""}]
[null,"S2aH04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2265=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!L538=\"\",\"\",S2a!L538))","v":""}]
[null,"S2aH04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2266=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!G539=\"\",\"\",S2a!G539))","v":""}]
[null,"S2aH04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2267=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!H539=\"\",\"\",S2a!H539))","v":""}]
[null,"S2aH04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2268=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!I539=\"\",\"\",S2a!I539))","v":""}]
[null,"S2aH04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2269=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!J539=\"\",\"\",S2a!J539))","v":""}]
[null,"S2aH04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2270=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!K539=\"\",\"\",S2a!K539))","v":""}]
[null,"S2aH04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2271=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!L539=\"\",\"\",S2a!L539))","v":""}]
[null,"S2aH04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2272=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!G540=\"\",\"\",S2a!G540))","v":""}]
[null,"S2aH04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2273=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!H540=\"\",\"\",S2a!H540))","v":""}]
[null,"S2aH04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2274=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!I540=\"\",\"\",S2a!I540))","v":""}]
[null,"S2aH04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2275=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!J540=\"\",\"\",S2a!J540))","v":""}]
[null,"S2aH04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2276=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!K540=\"\",\"\",S2a!K540))","v":""}]
[null,"S2aH04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2277=\"\",\"\",IF(S2a!T536=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C536,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T536=\"\",\"\",IF(S2a!L540=\"\",\"\",S2a!L540))","v":""}]
[null,"S2aH05D01","[Performance measure H05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542))","v":""}]
[null,"S2aH05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542))","v":""},{"$f":"IF(S2a!T542=\"\",\"\",S2a!E543)","v":""},{"$f":"IF(S2a!T542=\"\",\"\",S2a!F543)","v":""}]
[null,"S2aH05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2280=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2280=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!G543=\"\",\"\",S2a!G543))","v":""}]
[null,"S2aH05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2281=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2281=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!H543=\"\",\"\",S2a!H543))","v":""}]
[null,"S2aH05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2282=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2282=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!I543=\"\",\"\",S2a!I543))","v":""}]
[null,"S2aH05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2283=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2283=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!J543=\"\",\"\",S2a!J543))","v":""}]
[null,"S2aH05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2284=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2284=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},"",{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!K543=\"\",\"\",S2a!K543))","v":""}]
[null,"S2aH05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2285=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2285=\"\",\"\",IF(S2a!T542=\"\",\"\",S2a!E543))","v":""},null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!L543=\"\",\"\",S2a!L543))","v":""}]
[null,"S2aH05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2286=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!G544=\"\",\"\",S2a!G544))","v":""}]
[null,"S2aH05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2287=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!H544=\"\",\"\",S2a!H544))","v":""}]
[null,"S2aH05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2288=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!I544=\"\",\"\",S2a!I544))","v":""}]
[null,"S2aH05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2289=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!J544=\"\",\"\",S2a!J544))","v":""}]
[null,"S2aH05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2290=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!K544=\"\",\"\",S2a!K544))","v":""}]
[null,"S2aH05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2291=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!L544=\"\",\"\",S2a!L544))","v":""}]
[null,"S2aH05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2292=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!G545=\"\",\"\",S2a!G545))","v":""}]
[null,"S2aH05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2293=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!H545=\"\",\"\",S2a!H545))","v":""}]
[null,"S2aH05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2294=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!I545=\"\",\"\",S2a!I545))","v":""}]
[null,"S2aH05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2295=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!J545=\"\",\"\",S2a!J545))","v":""}]
[null,"S2aH05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2296=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!K545=\"\",\"\",S2a!K545))","v":""}]
[null,"S2aH05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2297=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!L545=\"\",\"\",S2a!L545))","v":""}]
[null,"S2aH05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2298=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!G546=\"\",\"\",S2a!G546))","v":""}]
[null,"S2aH05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2299=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!H546=\"\",\"\",S2a!H546))","v":""}]
[null,"S2aH05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2300=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!I546=\"\",\"\",S2a!I546))","v":""}]
[null,"S2aH05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2301=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!J546=\"\",\"\",S2a!J546))","v":""}]
[null,"S2aH05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2302=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!K546=\"\",\"\",S2a!K546))","v":""}]
[null,"S2aH05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2303=\"\",\"\",IF(S2a!T542=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C542,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T542=\"\",\"\",IF(S2a!L546=\"\",\"\",S2a!L546))","v":""}]
[null,"S2aH06D01","[Performance measure H06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548))","v":""},""]
[null,"S2aH06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548))","v":""},{"$f":"IF(S2a!T548=\"\",\"\",S2a!E549)","v":""},{"$f":"IF(S2a!T548=\"\",\"\",S2a!F549)","v":""}]
[null,"S2aH06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2306=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2306=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!G549=\"\",\"\",S2a!G549))","v":""}]
[null,"S2aH06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2307=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2307=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!H549=\"\",\"\",S2a!H549))","v":""}]
[null,"S2aH06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2308=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2308=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!I549=\"\",\"\",S2a!I549))","v":""}]
[null,"S2aH06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2309=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2309=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!J549=\"\",\"\",S2a!J549))","v":""}]
[null,"S2aH06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2310=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2310=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},"",{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!K549=\"\",\"\",S2a!K549))","v":""}]
[null,"S2aH06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2311=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2311=\"\",\"\",IF(S2a!T548=\"\",\"\",S2a!E549))","v":""},null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!L549=\"\",\"\",S2a!L549))","v":""}]
[null,"S2aH06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2312=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!G550=\"\",\"\",S2a!G550))","v":""}]
[null,"S2aH06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2313=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!H550=\"\",\"\",S2a!H550))","v":""}]
[null,"S2aH06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2314=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!I550=\"\",\"\",S2a!I550))","v":""}]
[null,"S2aH06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2315=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!J550=\"\",\"\",S2a!J550))","v":""}]
[null,"S2aH06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2316=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!K550=\"\",\"\",S2a!K550))","v":""}]
[null,"S2aH06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2317=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!L550=\"\",\"\",S2a!L550))","v":""}]
[null,"S2aH06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2318=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!G551=\"\",\"\",S2a!G551))","v":""}]
[null,"S2aH06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2319=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!H551=\"\",\"\",S2a!H551))","v":""}]
[null,"S2aH06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2320=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!I551=\"\",\"\",S2a!I551))","v":""}]
[null,"S2aH06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2321=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!J551=\"\",\"\",S2a!J551))","v":""}]
[null,"S2aH06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2322=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!K551=\"\",\"\",S2a!K551))","v":""}]
[null,"S2aH06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2323=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!L551=\"\",\"\",S2a!L551))","v":""}]
[null,"S2aH06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2324=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!G552=\"\",\"\",S2a!G552))","v":""}]
[null,"S2aH06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2325=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!H552=\"\",\"\",S2a!H552))","v":""}]
[null,"S2aH06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2326=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!I552=\"\",\"\",S2a!I552))","v":""}]
[null,"S2aH06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2327=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!J552=\"\",\"\",S2a!J552))","v":""}]
[null,"S2aH06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2328=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!K552=\"\",\"\",S2a!K552))","v":""}]
[null,"S2aH06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2329=\"\",\"\",IF(S2a!T548=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C548,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T548=\"\",\"\",IF(S2a!L552=\"\",\"\",S2a!L552))","v":""}]
[null,"S2aH07D01","[Performance measure H07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554))","v":""},""]
[null,"S2aH07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554))","v":""},{"$f":"IF(S2a!T554=\"\",\"\",S2a!E555)","v":""},{"$f":"IF(S2a!T554=\"\",\"\",S2a!F555)","v":""}]
[null,"S2aH07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2332=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2332=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!G555=\"\",\"\",S2a!G555))","v":""}]
[null,"S2aH07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2333=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2333=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!H555=\"\",\"\",S2a!H555))","v":""}]
[null,"S2aH07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2334=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2334=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!I555=\"\",\"\",S2a!I555))","v":""}]
[null,"S2aH07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2335=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2335=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!J555=\"\",\"\",S2a!J555))","v":""}]
[null,"S2aH07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2336=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2336=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},"",{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!K555=\"\",\"\",S2a!K555))","v":""}]
[null,"S2aH07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2337=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2337=\"\",\"\",IF(S2a!T554=\"\",\"\",S2a!E555))","v":""},null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!L555=\"\",\"\",S2a!L555))","v":""}]
[null,"S2aH07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2338=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!G556=\"\",\"\",S2a!G556))","v":""}]
[null,"S2aH07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2339=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!H556=\"\",\"\",S2a!H556))","v":""}]
[null,"S2aH07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2340=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!I556=\"\",\"\",S2a!I556))","v":""}]
[null,"S2aH07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2341=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!J556=\"\",\"\",S2a!J556))","v":""}]
[null,"S2aH07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2342=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!K556=\"\",\"\",S2a!K556))","v":""}]
[null,"S2aH07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2343=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!L556=\"\",\"\",S2a!L556))","v":""}]
[null,"S2aH07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2344=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!G557=\"\",\"\",S2a!G557))","v":""}]
[null,"S2aH07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2345=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!H557=\"\",\"\",S2a!H557))","v":""}]
[null,"S2aH07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2346=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!I557=\"\",\"\",S2a!I557))","v":""}]
[null,"S2aH07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2347=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!J557=\"\",\"\",S2a!J557))","v":""}]
[null,"S2aH07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2348=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!K557=\"\",\"\",S2a!K557))","v":""}]
[null,"S2aH07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2349=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!L557=\"\",\"\",S2a!L557))","v":""}]
[null,"S2aH07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2350=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!G558=\"\",\"\",S2a!G558))","v":""}]
[null,"S2aH07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2351=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!H558=\"\",\"\",S2a!H558))","v":""}]
[null,"S2aH07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2352=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!I558=\"\",\"\",S2a!I558))","v":""}]
[null,"S2aH07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2353=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!J558=\"\",\"\",S2a!J558))","v":""}]
[null,"S2aH07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2354=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!K558=\"\",\"\",S2a!K558))","v":""}]
[null,"S2aH07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2355=\"\",\"\",IF(S2a!T554=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C554,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T554=\"\",\"\",IF(S2a!L558=\"\",\"\",S2a!L558))","v":""}]
[null,"S2aH08D01","[Performance measure H08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560))","v":""}]
[null,"S2aH08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560))","v":""},{"$f":"IF(S2a!T560=\"\",\"\",S2a!E561)","v":""},{"$f":"IF(S2a!T560=\"\",\"\",S2a!F561)","v":""}]
[null,"S2aH08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2358=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2358=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!G561=\"\",\"\",S2a!G561))","v":""}]
[null,"S2aH08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2359=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2359=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!H561=\"\",\"\",S2a!H561))","v":""}]
[null,"S2aH08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2360=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2360=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!I561=\"\",\"\",S2a!I561))","v":""}]
[null,"S2aH08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2361=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2361=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!J561=\"\",\"\",S2a!J561))","v":""}]
[null,"S2aH08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2362=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2362=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},"",{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!K561=\"\",\"\",S2a!K561))","v":""}]
[null,"S2aH08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2363=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2363=\"\",\"\",IF(S2a!T560=\"\",\"\",S2a!E561))","v":""},null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!L561=\"\",\"\",S2a!L561))","v":""}]
[null,"S2aH08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2364=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!G562=\"\",\"\",S2a!G562))","v":""}]
[null,"S2aH08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2365=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!H562=\"\",\"\",S2a!H562))","v":""}]
[null,"S2aH08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2366=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!I562=\"\",\"\",S2a!I562))","v":""}]
[null,"S2aH08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2367=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!J562=\"\",\"\",S2a!J562))","v":""}]
[null,"S2aH08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2368=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!K562=\"\",\"\",S2a!K562))","v":""}]
[null,"S2aH08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2369=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!L562=\"\",\"\",S2a!L562))","v":""}]
[null,"S2aH08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2370=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!G563=\"\",\"\",S2a!G563))","v":""}]
[null,"S2aH08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2371=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!H563=\"\",\"\",S2a!H563))","v":""}]
[null,"S2aH08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2372=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!I563=\"\",\"\",S2a!I563))","v":""}]
[null,"S2aH08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2373=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!J563=\"\",\"\",S2a!J563))","v":""}]
[null,"S2aH08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2374=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!K563=\"\",\"\",S2a!K563))","v":""}]
[null,"S2aH08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2375=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!L563=\"\",\"\",S2a!L563))","v":""}]
[null,"S2aH08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2376=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!G564=\"\",\"\",S2a!G564))","v":""}]
[null,"S2aH08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2377=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!H564=\"\",\"\",S2a!H564))","v":""}]
[null,"S2aH08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2378=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!I564=\"\",\"\",S2a!I564))","v":""}]
[null,"S2aH08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2379=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!J564=\"\",\"\",S2a!J564))","v":""}]
[null,"S2aH08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2380=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!K564=\"\",\"\",S2a!K564))","v":""}]
[null,"S2aH08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2381=\"\",\"\",IF(S2a!T560=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C560,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T560=\"\",\"\",IF(S2a!L564=\"\",\"\",S2a!L564))","v":""}]
[null,"S2aH09D01","[Performance measure H09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566))","v":""},""]
[null,"S2aH09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566))","v":""},{"$f":"IF(S2a!T566=\"\",\"\",S2a!E567)","v":""},{"$f":"IF(S2a!T566=\"\",\"\",S2a!F567)","v":""}]
[null,"S2aH09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2384=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2384=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!G567=\"\",\"\",S2a!G567))","v":""}]
[null,"S2aH09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2385=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2385=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!H567=\"\",\"\",S2a!H567))","v":""}]
[null,"S2aH09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2386=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2386=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!I567=\"\",\"\",S2a!I567))","v":""}]
[null,"S2aH09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2387=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2387=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!J567=\"\",\"\",S2a!J567))","v":""}]
[null,"S2aH09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2388=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2388=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},"",{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!K567=\"\",\"\",S2a!K567))","v":""}]
[null,"S2aH09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2389=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2389=\"\",\"\",IF(S2a!T566=\"\",\"\",S2a!E567))","v":""},null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!L567=\"\",\"\",S2a!L567))","v":""}]
[null,"S2aH09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2390=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!G5)))","v":""}," ",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!G568=\"\",\"\",S2a!G568))","v":""}]
[null,"S2aH09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2391=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!H568=\"\",\"\",S2a!H568))","v":""}]
[null,"S2aH09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2392=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!I568=\"\",\"\",S2a!I568))","v":""}]
[null,"S2aH09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2393=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!J568=\"\",\"\",S2a!J568))","v":""}]
[null,"S2aH09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2394=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!K568=\"\",\"\",S2a!K568))","v":""}]
[null,"S2aH09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2395=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!L568=\"\",\"\",S2a!L568))","v":""}]
[null,"S2aH09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2396=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!G569=\"\",\"\",S2a!G569))","v":""}]
[null,"S2aH09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2397=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!H569=\"\",\"\",S2a!H569))","v":""}]
[null,"S2aH09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2398=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!I569=\"\",\"\",S2a!I569))","v":""}]
[null,"S2aH09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2399=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!J569=\"\",\"\",S2a!J569))","v":""}]
[null,"S2aH09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2400=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!K569=\"\",\"\",S2a!K569))","v":""}]
[null,"S2aH09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2401=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!L569=\"\",\"\",S2a!L569))","v":""}]
[null,"S2aH09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2402=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!G570=\"\",\"\",S2a!G570))","v":""}]
[null,"S2aH09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2403=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!H570=\"\",\"\",S2a!H570))","v":""}]
[null,"S2aH09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2404=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!I570=\"\",\"\",S2a!I570))","v":""}]
[null,"S2aH09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2405=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!J570=\"\",\"\",S2a!J570))","v":""}]
[null,"S2aH09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2406=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!K570=\"\",\"\",S2a!K570))","v":""}]
[null,"S2aH09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2407=\"\",\"\",IF(S2a!T566=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C566,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T566=\"\",\"\",IF(S2a!L570=\"\",\"\",S2a!L570))","v":""}]
[null,"S2aH10D01","[Performance measure H10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572))","v":""},""]
[null,"S2aH10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572))","v":""},{"$f":"IF(S2a!T572=\"\",\"\",S2a!E573)","v":""},{"$f":"IF(S2a!T572=\"\",\"\",S2a!F573)","v":""}]
[null,"S2aH10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2410=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2410=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!G573=\"\",\"\",S2a!G573))","v":""}]
[null,"S2aH10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2411=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2411=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!H573=\"\",\"\",S2a!H573))","v":""}]
[null,"S2aH10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2412=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2412=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!I573=\"\",\"\",S2a!I573))","v":""}]
[null,"S2aH10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2413=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2413=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!J573=\"\",\"\",S2a!J573))","v":""}]
[null,"S2aH10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2414=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2414=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},"",{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!K573=\"\",\"\",S2a!K573))","v":""}]
[null,"S2aH10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2415=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2415=\"\",\"\",IF(S2a!T572=\"\",\"\",S2a!E573))","v":""},null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!L573=\"\",\"\",S2a!L573))","v":""}]
[null,"S2aH10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2416=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!G574=\"\",\"\",S2a!G574))","v":""}]
[null,"S2aH10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2417=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!H574=\"\",\"\",S2a!H574))","v":""}]
[null,"S2aH10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2418=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!I574=\"\",\"\",S2a!I574))","v":""}]
[null,"S2aH10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2419=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!J574=\"\",\"\",S2a!J574))","v":""}]
[null,"S2aH10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2420=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!K574=\"\",\"\",S2a!K574))","v":""}]
[null,"S2aH10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2421=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!L574=\"\",\"\",S2a!L574))","v":""}]
[null,"S2aH10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2422=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!G575=\"\",\"\",S2a!G575))","v":""}]
[null,"S2aH10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2423=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!H575=\"\",\"\",S2a!H575))","v":""}]
[null,"S2aH10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2424=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!I575=\"\",\"\",S2a!I575))","v":""}]
[null,"S2aH10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2425=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!J575=\"\",\"\",S2a!J575))","v":""}]
[null,"S2aH10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2426=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!K575=\"\",\"\",S2a!K575))","v":""}]
[null,"S2aH10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2427=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!L575=\"\",\"\",S2a!L575))","v":""}]
[null,"S2aH10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2428=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!G5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!G576=\"\",\"\",S2a!G576))","v":""}]
[null,"S2aH10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2429=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!H5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!H576=\"\",\"\",S2a!H576))","v":""}]
[null,"S2aH10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2430=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!I5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!I576=\"\",\"\",S2a!I576))","v":""}]
[null,"S2aH10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2431=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!J5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!J576=\"\",\"\",S2a!J576))","v":""}]
[null,"S2aH10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2432=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!K5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!K576=\"\",\"\",S2a!K576))","v":""}]
[null,"S2aH10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2433=\"\",\"\",IF(S2a!T572=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C572,\" / \",S2a!L5)))","v":""},"",null,{"$f":"IF(S2a!T572=\"\",\"\",IF(S2a!L576=\"\",\"\",S2a!L576))","v":""}]
[null,"S2aH11D01","[Performance measure H11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578))","v":""},""]
[null,"S2aH11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578))","v":""},{"$f":"IF(S2a!T578=\"\",\"\",S2a!E579)","v":""},{"$f":"IF(S2a!T578=\"\",\"\",S2a!F579)","v":""}]
[null,"S2aH11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2436=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2436=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!G579=\"\",\"\",S2a!G579))","v":""}]
[null,"S2aH11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2437=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2437=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!H579=\"\",\"\",S2a!H579))","v":""}]
[null,"S2aH11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2438=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2438=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!I579=\"\",\"\",S2a!I579))","v":""}]
[null,"S2aH11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2439=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2439=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!J579=\"\",\"\",S2a!J579))","v":""}]
[null,"S2aH11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2440=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2440=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},"",{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!K579=\"\",\"\",S2a!K579))","v":""}]
[null,"S2aH11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2441=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2441=\"\",\"\",IF(S2a!T578=\"\",\"\",S2a!E579))","v":""},null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!L579=\"\",\"\",S2a!L579))","v":""}]
[null,"S2aH11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2442=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!G580=\"\",\"\",S2a!G580))","v":""}]
[null,"S2aH11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2443=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!H580=\"\",\"\",S2a!H580))","v":""}]
[null,"S2aH11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2444=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!I580=\"\",\"\",S2a!I580))","v":""}]
[null,"S2aH11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2445=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!J580=\"\",\"\",S2a!J580))","v":""}]
[null,"S2aH11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2446=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!K580=\"\",\"\",S2a!K580))","v":""}]
[null,"S2aH11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2447=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!L580=\"\",\"\",S2a!L580))","v":""}]
[null,"S2aH11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2448=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!G581=\"\",\"\",S2a!G581))","v":""}]
[null,"S2aH11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2449=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!H581=\"\",\"\",S2a!H581))","v":""}]
[null,"S2aH11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2450=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!I581=\"\",\"\",S2a!I581))","v":""}]
[null,"S2aH11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2451=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!J581=\"\",\"\",S2a!J581))","v":""}]
[null,"S2aH11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2452=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!K581=\"\",\"\",S2a!K581))","v":""}]
[null,"S2aH11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2453=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!L581=\"\",\"\",S2a!L581))","v":""}]
[null,"S2aH11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2454=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!G582=\"\",\"\",S2a!G582))","v":""}]
[null,"S2aH11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2455=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!H582=\"\",\"\",S2a!H582))","v":""}]
[null,"S2aH11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2456=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!I582=\"\",\"\",S2a!I582))","v":""}]
[null,"S2aH11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2457=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!J582=\"\",\"\",S2a!J582))","v":""}]
[null,"S2aH11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2458=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!K582=\"\",\"\",S2a!K582))","v":""}]
[null,"S2aH11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2459=\"\",\"\",IF(S2a!T578=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!C578,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T578=\"\",\"\",IF(S2a!L582=\"\",\"\",S2a!L582))","v":""}]
[null,"S2aH00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2460=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!G585=\"\",\"\",S2a!G585))","v":""}]
[null,"S2aH00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2461=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!H585=\"\",\"\",S2a!H585))","v":""}]
[null,"S2aH00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2462=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!I585=\"\",\"\",S2a!I585))","v":""}]
[null,"S2aH00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2463=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!J585=\"\",\"\",S2a!J585))","v":""}]
[null,"S2aH00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2464=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!K585=\"\",\"\",S2a!K585))","v":""}]
[null,"S2aH00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2465=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!L585=\"\",\"\",S2a!L585))","v":""}]
[null,"S2aH00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2466=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!G586=\"\",\"\",S2a!G586))","v":""}]
[null,"S2aH00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2467=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!H586=\"\",\"\",S2a!H586))","v":""}]
[null,"S2aH00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2468=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!I586=\"\",\"\",S2a!I586))","v":""}]
[null,"S2aH00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2469=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!J586=\"\",\"\",S2a!J586))","v":""}]
[null,"S2aH00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2470=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!K586=\"\",\"\",S2a!K586))","v":""}]
[null,"S2aH00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2471=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!L586=\"\",\"\",S2a!L586))","v":""}]
[null,"S2aH00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2472=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!G587=\"\",\"\",S2a!G587))","v":""}]
[null,"S2aH00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2473=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!H587=\"\",\"\",S2a!H587))","v":""}]
[null,"S2aH00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2474=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!I587=\"\",\"\",S2a!I587))","v":""}]
[null,"S2aH00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2475=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!J587=\"\",\"\",S2a!J587))","v":""}]
[null,"S2aH00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2476=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!K587=\"\",\"\",S2a!K587))","v":""}]
[null,"S2aH00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2477=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!L587=\"\",\"\",S2a!L587))","v":""}]
[null,"S2aH00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2478=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!G588=\"\",\"\",S2a!G588))","v":""}]
[null,"S2aH00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2479=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!H588=\"\",\"\",S2a!H588))","v":""}]
[null,"S2aH00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2480=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!I588=\"\",\"\",S2a!I588))","v":""}]
[null,"S2aH00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2481=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!J588=\"\",\"\",S2a!J588))","v":""}]
[null,"S2aH00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2482=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!K588=\"\",\"\",S2a!K588))","v":""}]
[null,"S2aH00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2483=\"\",\"\",CONCATENATE(S2a!C517,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T517=\"\",\"\",IF(S2a!L588=\"\",\"\",S2a!L588))","v":""}]
[null,"S2aI01D01","[Performance measure I01]","Text","Periodic Review 2014",{"$f":"IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591))","v":""}]
[null,"S2aI01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591))","v":""},{"$f":"IF(S2a!T591=\"\",\"\",S2a!E592)","v":""},{"$f":"IF(S2a!T591=\"\",\"\",S2a!F592)","v":""}]
[null,"S2aI01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2486=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2486=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!G592=\"\",\"\",S2a!G592))","v":""}]
[null,"S2aI01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2487=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2487=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!H592=\"\",\"\",S2a!H592))","v":""}]
[null,"S2aI01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2488=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2488=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!I592=\"\",\"\",S2a!I592))","v":""}]
[null,"S2aI01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2489=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2489=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!J592=\"\",\"\",S2a!J592))","v":""}]
[null,"S2aI01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2490=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2490=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!K592=\"\",\"\",S2a!K592))","v":""}]
[null,"S2aI01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2491=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2491=\"\",\"\",IF(S2a!T591=\"\",\"\",S2a!E592))","v":""},null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!L592=\"\",\"\",S2a!L592))","v":""}]
[null,"S2aI01D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2492=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!G593=\"\",\"\",S2a!G593))","v":""}]
[null,"S2aI01D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2493=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!H593=\"\",\"\",S2a!H593))","v":""}]
[null,"S2aI01D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2494=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!I593=\"\",\"\",S2a!I593))","v":""}]
[null,"S2aI01D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2495=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!J593=\"\",\"\",S2a!J593))","v":""}]
[null,"S2aI01D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2496=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!K593=\"\",\"\",S2a!K593))","v":""}]
[null,"S2aI01D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2497=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!L593=\"\",\"\",S2a!L593))","v":""}]
[null,"S2aI01D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2498=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!G594=\"\",\"\",S2a!G594))","v":""}]
[null,"S2aI01D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2499=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!H594=\"\",\"\",S2a!H594))","v":""}]
[null,"S2aI01D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2500=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!I594=\"\",\"\",S2a!I594))","v":""}]
[null,"S2aI01D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2501=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!J594=\"\",\"\",S2a!J594))","v":""}]
[null,"S2aI01D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2502=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!K594=\"\",\"\",S2a!K594))","v":""}]
[null,"S2aI01D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2503=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!L594=\"\",\"\",S2a!L594))","v":""}]
[null,"S2aI01D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2504=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!G595=\"\",\"\",S2a!G595))","v":""}]
[null,"S2aI01D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2505=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!H595=\"\",\"\",S2a!H595))","v":""}]
[null,"S2aI01D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2506=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!I595=\"\",\"\",S2a!I595))","v":""}]
[null,"S2aI01D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2507=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!J595=\"\",\"\",S2a!J595))","v":""}]
[null,"S2aI01D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2508=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!K595=\"\",\"\",S2a!K595))","v":""}]
[null,"S2aI01D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2509=\"\",\"\",IF(S2a!T591=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C591,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T591=\"\",\"\",IF(S2a!L595=\"\",\"\",S2a!L595))","v":""}]
[null,"S2aI02D01","[Performance measure I02]","Text","Periodic Review 2014",{"$f":"IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597))","v":""}]
[null,"S2aI02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597))","v":""},{"$f":"IF(S2a!T597=\"\",\"\",S2a!E598)","v":""},{"$f":"IF(S2a!T597=\"\",\"\",S2a!F598)","v":""}]
[null,"S2aI02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2512=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2512=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!G598=\"\",\"\",S2a!G598))","v":""}]
[null,"S2aI02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2513=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2513=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!H598=\"\",\"\",S2a!H598))","v":""}]
[null,"S2aI02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2514=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2514=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!I598=\"\",\"\",S2a!I598))","v":""}]
[null,"S2aI02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2515=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2515=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!J598=\"\",\"\",S2a!J598))","v":""}]
[null,"S2aI02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2516=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2516=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!K598=\"\",\"\",S2a!K598))","v":""}]
[null,"S2aI02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2517=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2517=\"\",\"\",IF(S2a!T597=\"\",\"\",S2a!E598))","v":""},null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!L598=\"\",\"\",S2a!L598))","v":""}]
[null,"S2aI02D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2518=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!G599=\"\",\"\",S2a!G599))","v":""}]
[null,"S2aI02D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2519=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!H599=\"\",\"\",S2a!H599))","v":""}]
[null,"S2aI02D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2520=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!I599=\"\",\"\",S2a!I599))","v":""}]
[null,"S2aI02D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2521=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!J599=\"\",\"\",S2a!J599))","v":""}]
[null,"S2aI02D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2522=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!K599=\"\",\"\",S2a!K599))","v":""}]
[null,"S2aI02D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2523=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!L599=\"\",\"\",S2a!L599))","v":""}]
[null,"S2aI02D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2524=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!G600=\"\",\"\",S2a!G600))","v":""}]
[null,"S2aI02D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2525=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!H600=\"\",\"\",S2a!H600))","v":""}]
[null,"S2aI02D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2526=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!I600=\"\",\"\",S2a!I600))","v":""}]
[null,"S2aI02D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2527=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!J600=\"\",\"\",S2a!J600))","v":""}]
[null,"S2aI02D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2528=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!K600=\"\",\"\",S2a!K600))","v":""}]
[null,"S2aI02D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2529=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!L600=\"\",\"\",S2a!L600))","v":""}]
[null,"S2aI02D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2530=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!G601=\"\",\"\",S2a!G601))","v":""}]
[null,"S2aI02D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2531=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!H601=\"\",\"\",S2a!H601))","v":""}]
[null,"S2aI02D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2532=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!I601=\"\",\"\",S2a!I601))","v":""}]
[null,"S2aI02D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2533=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!J601=\"\",\"\",S2a!J601))","v":""}]
[null,"S2aI02D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2534=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!K601=\"\",\"\",S2a!K601))","v":""}]
[null,"S2aI02D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2535=\"\",\"\",IF(S2a!T597=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C597,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T597=\"\",\"\",IF(S2a!L601=\"\",\"\",S2a!L601))","v":""}]
[null,"S2aI03D01","[Performance measure I03]","Text","Periodic Review 2014",{"$f":"IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603))","v":""}]
[null,"S2aI03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603))","v":""},{"$f":"IF(S2a!T603=\"\",\"\",S2a!E604)","v":""},{"$f":"IF(S2a!T603=\"\",\"\",S2a!F604)","v":""}]
[null,"S2aI03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2538=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2538=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!G604=\"\",\"\",S2a!G604))","v":""}]
[null,"S2aI03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2539=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2539=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!H604=\"\",\"\",S2a!H604))","v":""}]
[null,"S2aI03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2540=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2540=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!I604=\"\",\"\",S2a!I604))","v":""}]
[null,"S2aI03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2541=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2541=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!J604=\"\",\"\",S2a!J604))","v":""}]
[null,"S2aI03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2542=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2542=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!K604=\"\",\"\",S2a!K604))","v":""}]
[null,"S2aI03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2543=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2543=\"\",\"\",IF(S2a!T603=\"\",\"\",S2a!E604))","v":""},null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!L604=\"\",\"\",S2a!L604))","v":""}]
[null,"S2aI03D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2544=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!G605=\"\",\"\",S2a!G605))","v":""}]
[null,"S2aI03D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2545=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!H605=\"\",\"\",S2a!H605))","v":""}]
[null,"S2aI03D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2546=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!I605=\"\",\"\",S2a!I605))","v":""}]
[null,"S2aI03D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2547=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!J605=\"\",\"\",S2a!J605))","v":""}]
[null,"S2aI03D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2548=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!K605=\"\",\"\",S2a!K605))","v":""}]
[null,"S2aI03D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2549=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!L605=\"\",\"\",S2a!L605))","v":""}]
[null,"S2aI03D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2550=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!G606=\"\",\"\",S2a!G606))","v":""}]
[null,"S2aI03D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2551=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!H606=\"\",\"\",S2a!H606))","v":""}]
[null,"S2aI03D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2552=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!I606=\"\",\"\",S2a!I606))","v":""}]
[null,"S2aI03D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2553=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!J606=\"\",\"\",S2a!J606))","v":""}]
[null,"S2aI03D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2554=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!K606=\"\",\"\",S2a!K606))","v":""}]
[null,"S2aI03D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2555=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!L606=\"\",\"\",S2a!L606))","v":""}]
[null,"S2aI03D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2556=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!G607=\"\",\"\",S2a!G607))","v":""}]
[null,"S2aI03D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2557=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!H607=\"\",\"\",S2a!H607))","v":""}]
[null,"S2aI03D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2558=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!I607=\"\",\"\",S2a!I607))","v":""}]
[null,"S2aI03D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2559=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!J607=\"\",\"\",S2a!J607))","v":""}]
[null,"S2aI03D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2560=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!K607=\"\",\"\",S2a!K607))","v":""}]
[null,"S2aI03D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2561=\"\",\"\",IF(S2a!T603=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C603,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T603=\"\",\"\",IF(S2a!L607=\"\",\"\",S2a!L607))","v":""}]
[null,"S2aI04D01","[Performance measure I04]","Text","Periodic Review 2014",{"$f":"IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609))","v":""}]
[null,"S2aI04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609))","v":""},{"$f":"IF(S2a!T609=\"\",\"\",S2a!E610)","v":""},{"$f":"IF(S2a!T609=\"\",\"\",S2a!F610)","v":""}]
[null,"S2aI04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2564=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2564=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!G610=\"\",\"\",S2a!G610))","v":""}]
[null,"S2aI04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2565=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2565=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!H610=\"\",\"\",S2a!H610))","v":""}]
[null,"S2aI04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2566=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2566=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!I610=\"\",\"\",S2a!I610))","v":""}]
[null,"S2aI04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2567=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2567=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!J610=\"\",\"\",S2a!J610))","v":""}]
[null,"S2aI04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2568=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2568=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!K610=\"\",\"\",S2a!K610))","v":""}]
[null,"S2aI04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2569=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2569=\"\",\"\",IF(S2a!T609=\"\",\"\",S2a!E610))","v":""},null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!L610=\"\",\"\",S2a!L610))","v":""}]
[null,"S2aI04D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2570=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!G611=\"\",\"\",S2a!G611))","v":""}]
[null,"S2aI04D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2571=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!H611=\"\",\"\",S2a!H611))","v":""}]
[null,"S2aI04D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2572=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!I611=\"\",\"\",S2a!I611))","v":""}]
[null,"S2aI04D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2573=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!J611=\"\",\"\",S2a!J611))","v":""}]
[null,"S2aI04D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2574=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!K611=\"\",\"\",S2a!K611))","v":""}]
[null,"S2aI04D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2575=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!L611=\"\",\"\",S2a!L611))","v":""}]
[null,"S2aI04D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2576=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!G612=\"\",\"\",S2a!G612))","v":""}]
[null,"S2aI04D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2577=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!H612=\"\",\"\",S2a!H612))","v":""}]
[null,"S2aI04D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2578=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!I612=\"\",\"\",S2a!I612))","v":""}]
[null,"S2aI04D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2579=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!J612=\"\",\"\",S2a!J612))","v":""}]
[null,"S2aI04D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2580=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!K612=\"\",\"\",S2a!K612))","v":""}]
[null,"S2aI04D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2581=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!L612=\"\",\"\",S2a!L612))","v":""}]
[null,"S2aI04D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2582=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!G613=\"\",\"\",S2a!G613))","v":""}]
[null,"S2aI04D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2583=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!H613=\"\",\"\",S2a!H613))","v":""}]
[null,"S2aI04D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2584=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!I613=\"\",\"\",S2a!I613))","v":""}]
[null,"S2aI04D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2585=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!J613=\"\",\"\",S2a!J613))","v":""}]
[null,"S2aI04D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2586=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!K613=\"\",\"\",S2a!K613))","v":""}]
[null,"S2aI04D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2587=\"\",\"\",IF(S2a!T609=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C609,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T609=\"\",\"\",IF(S2a!L613=\"\",\"\",S2a!L613))","v":""}]
[null,"S2aI05D01","[Performance measure I05]","Text","Periodic Review 2014",{"$f":"IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615))","v":""}]
[null,"S2aI05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615))","v":""},{"$f":"IF(S2a!T615=\"\",\"\",S2a!E616)","v":""},{"$f":"IF(S2a!T615=\"\",\"\",S2a!F616)","v":""}]
[null,"S2aI05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2590=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2590=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!G616=\"\",\"\",S2a!G616))","v":""}]
[null,"S2aI05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2591=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2591=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!H616=\"\",\"\",S2a!H616))","v":""}]
[null,"S2aI05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2592=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2592=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!I616=\"\",\"\",S2a!I616))","v":""}]
[null,"S2aI05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2593=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2593=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!J616=\"\",\"\",S2a!J616))","v":""}]
[null,"S2aI05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2594=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2594=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!K616=\"\",\"\",S2a!K616))","v":""}]
[null,"S2aI05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2595=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2595=\"\",\"\",IF(S2a!T615=\"\",\"\",S2a!E616))","v":""},null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!L616=\"\",\"\",S2a!L616))","v":""}]
[null,"S2aI05D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2596=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!G617=\"\",\"\",S2a!G617))","v":""}]
[null,"S2aI05D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2597=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!H617=\"\",\"\",S2a!H617))","v":""}]
[null,"S2aI05D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2598=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!I617=\"\",\"\",S2a!I617))","v":""}]
[null,"S2aI05D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2599=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!J617=\"\",\"\",S2a!J617))","v":""}]
[null,"S2aI05D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2600=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!K617=\"\",\"\",S2a!K617))","v":""}]
[null,"S2aI05D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2601=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!L617=\"\",\"\",S2a!L617))","v":""}]
[null,"S2aI05D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2602=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!G618=\"\",\"\",S2a!G618))","v":""}]
[null,"S2aI05D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2603=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!H618=\"\",\"\",S2a!H618))","v":""}]
[null,"S2aI05D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2604=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!I618=\"\",\"\",S2a!I618))","v":""}]
[null,"S2aI05D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2605=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!J618=\"\",\"\",S2a!J618))","v":""}]
[null,"S2aI05D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2606=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!K618=\"\",\"\",S2a!K618))","v":""}]
[null,"S2aI05D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2607=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!L618=\"\",\"\",S2a!L618))","v":""}]
[null,"S2aI05D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2608=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!G619=\"\",\"\",S2a!G619))","v":""}]
[null,"S2aI05D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2609=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!H619=\"\",\"\",S2a!H619))","v":""}]
[null,"S2aI05D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2610=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!I619=\"\",\"\",S2a!I619))","v":""}]
[null,"S2aI05D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2611=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!J619=\"\",\"\",S2a!J619))","v":""}]
[null,"S2aI05D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2612=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!K619=\"\",\"\",S2a!K619))","v":""}]
[null,"S2aI05D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2613=\"\",\"\",IF(S2a!T615=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C615,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T615=\"\",\"\",IF(S2a!L619=\"\",\"\",S2a!L619))","v":""}]
[null,"S2aI06D01","[Performance measure I06]","Text","Periodic Review 2014",{"$f":"IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621))","v":""}]
[null,"S2aI06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621))","v":""},{"$f":"IF(S2a!T621=\"\",\"\",S2a!E622)","v":""},{"$f":"IF(S2a!T621=\"\",\"\",S2a!F622)","v":""}]
[null,"S2aI06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2616=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2616=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!G622=\"\",\"\",S2a!G622))","v":""}]
[null,"S2aI06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2617=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2617=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!H622=\"\",\"\",S2a!H622))","v":""}]
[null,"S2aI06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2618=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2618=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!I622=\"\",\"\",S2a!I622))","v":""}]
[null,"S2aI06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2619=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2619=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!J622=\"\",\"\",S2a!J622))","v":""}]
[null,"S2aI06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2620=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2620=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!K622=\"\",\"\",S2a!K622))","v":""}]
[null,"S2aI06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2621=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2621=\"\",\"\",IF(S2a!T621=\"\",\"\",S2a!E622))","v":""},null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!L622=\"\",\"\",S2a!L622))","v":""}]
[null,"S2aI06D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2622=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!G623=\"\",\"\",S2a!G623))","v":""}]
[null,"S2aI06D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2623=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!H623=\"\",\"\",S2a!H623))","v":""}]
[null,"S2aI06D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2624=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!I623=\"\",\"\",S2a!I623))","v":""}]
[null,"S2aI06D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2625=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!J623=\"\",\"\",S2a!J623))","v":""}]
[null,"S2aI06D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2626=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!K623=\"\",\"\",S2a!K623))","v":""}]
[null,"S2aI06D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2627=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!L623=\"\",\"\",S2a!L623))","v":""}]
[null,"S2aI06D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2628=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!G624=\"\",\"\",S2a!G624))","v":""}]
[null,"S2aI06D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2629=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!H624=\"\",\"\",S2a!H624))","v":""}]
[null,"S2aI06D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2630=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!I624=\"\",\"\",S2a!I624))","v":""}]
[null,"S2aI06D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2631=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!J624=\"\",\"\",S2a!J624))","v":""}]
[null,"S2aI06D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2632=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!K624=\"\",\"\",S2a!K624))","v":""}]
[null,"S2aI06D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2633=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!L624=\"\",\"\",S2a!L624))","v":""}]
[null,"S2aI06D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2634=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!G625=\"\",\"\",S2a!G625))","v":""}]
[null,"S2aI06D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2635=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!H625=\"\",\"\",S2a!H625))","v":""}]
[null,"S2aI06D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2636=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!I625=\"\",\"\",S2a!I625))","v":""}]
[null,"S2aI06D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2637=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!J625=\"\",\"\",S2a!J625))","v":""}]
[null,"S2aI06D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2638=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!K625=\"\",\"\",S2a!K625))","v":""}]
[null,"S2aI06D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2639=\"\",\"\",IF(S2a!T621=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C621,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T621=\"\",\"\",IF(S2a!L625=\"\",\"\",S2a!L625))","v":""}]
[null,"S2aI07D01","[Performance measure I07]","Text","Periodic Review 2014",{"$f":"IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627))","v":""}]
[null,"S2aI07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627))","v":""},{"$f":"IF(S2a!T627=\"\",\"\",S2a!E628)","v":""},{"$f":"IF(S2a!T627=\"\",\"\",S2a!F628)","v":""}]
[null,"S2aI07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2642=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2642=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!G628=\"\",\"\",S2a!G628))","v":""}]
[null,"S2aI07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2643=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2643=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!H628=\"\",\"\",S2a!H628))","v":""}]
[null,"S2aI07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2644=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2644=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!I628=\"\",\"\",S2a!I628))","v":""}]
[null,"S2aI07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2645=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2645=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!J628=\"\",\"\",S2a!J628))","v":""}]
[null,"S2aI07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2646=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2646=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!K628=\"\",\"\",S2a!K628))","v":""}]
[null,"S2aI07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2647=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2647=\"\",\"\",IF(S2a!T627=\"\",\"\",S2a!E628))","v":""},null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!L628=\"\",\"\",S2a!L628))","v":""}]
[null,"S2aI07D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2648=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!G629=\"\",\"\",S2a!G629))","v":""}]
[null,"S2aI07D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2649=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!H629=\"\",\"\",S2a!H629))","v":""}]
[null,"S2aI07D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2650=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!I629=\"\",\"\",S2a!I629))","v":""}]
[null,"S2aI07D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2651=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!J629=\"\",\"\",S2a!J629))","v":""}]
[null,"S2aI07D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2652=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!K629=\"\",\"\",S2a!K629))","v":""}]
[null,"S2aI07D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2653=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!L629=\"\",\"\",S2a!L629))","v":""}]
[null,"S2aI07D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2654=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!G630=\"\",\"\",S2a!G630))","v":""}]
[null,"S2aI07D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2655=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!H630=\"\",\"\",S2a!H630))","v":""}]
[null,"S2aI07D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2656=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!I630=\"\",\"\",S2a!I630))","v":""}]
[null,"S2aI07D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2657=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!J630=\"\",\"\",S2a!J630))","v":""}]
[null,"S2aI07D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2658=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!K630=\"\",\"\",S2a!K630))","v":""}]
[null,"S2aI07D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2659=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!L630=\"\",\"\",S2a!L630))","v":""}]
[null,"S2aI07D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2660=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!G631=\"\",\"\",S2a!G631))","v":""}]
[null,"S2aI07D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2661=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!H631=\"\",\"\",S2a!H631))","v":""}]
[null,"S2aI07D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2662=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!I631=\"\",\"\",S2a!I631))","v":""}]
[null,"S2aI07D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2663=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!J631=\"\",\"\",S2a!J631))","v":""}]
[null,"S2aI07D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2664=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!K631=\"\",\"\",S2a!K631))","v":""}]
[null,"S2aI07D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2665=\"\",\"\",IF(S2a!T627=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C627,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T627=\"\",\"\",IF(S2a!L631=\"\",\"\",S2a!L631))","v":""}]
[null,"S2aI08D01","[Performance measure I08]","Text","Periodic Review 2014",{"$f":"IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633))","v":""}]
[null,"S2aI08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633))","v":""},{"$f":"IF(S2a!T633=\"\",\"\",S2a!E634)","v":""},{"$f":"IF(S2a!T633=\"\",\"\",S2a!F634)","v":""}]
[null,"S2aI08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2668=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2668=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!G634=\"\",\"\",S2a!G634))","v":""}]
[null,"S2aI08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2669=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2669=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!H634=\"\",\"\",S2a!H634))","v":""}]
[null,"S2aI08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2670=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2670=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!I634=\"\",\"\",S2a!I634))","v":""}]
[null,"S2aI08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2671=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2671=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!J634=\"\",\"\",S2a!J634))","v":""}]
[null,"S2aI08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2672=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2672=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!K634=\"\",\"\",S2a!K634))","v":""}]
[null,"S2aI08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2673=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2673=\"\",\"\",IF(S2a!T633=\"\",\"\",S2a!E634))","v":""},null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!L634=\"\",\"\",S2a!L634))","v":""}]
[null,"S2aI08D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2674=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!G635=\"\",\"\",S2a!G635))","v":""}]
[null,"S2aI08D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2675=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!H635=\"\",\"\",S2a!H635))","v":""}]
[null,"S2aI08D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2676=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!I635=\"\",\"\",S2a!I635))","v":""}]
[null,"S2aI08D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2677=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!J635=\"\",\"\",S2a!J635))","v":""}]
[null,"S2aI08D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2678=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!K635=\"\",\"\",S2a!K635))","v":""}]
[null,"S2aI08D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2679=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!L635=\"\",\"\",S2a!L635))","v":""}]
[null,"S2aI08D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2680=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!G636=\"\",\"\",S2a!G636))","v":""}]
[null,"S2aI08D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2681=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!H636=\"\",\"\",S2a!H636))","v":""}]
[null,"S2aI08D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2682=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!I636=\"\",\"\",S2a!I636))","v":""}]
[null,"S2aI08D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2683=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!J636=\"\",\"\",S2a!J636))","v":""}]
[null,"S2aI08D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2684=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!K636=\"\",\"\",S2a!K636))","v":""}]
[null,"S2aI08D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2685=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!L636=\"\",\"\",S2a!L636))","v":""}]
[null,"S2aI08D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2686=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!G637=\"\",\"\",S2a!G637))","v":""}]
[null,"S2aI08D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2687=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!H637=\"\",\"\",S2a!H637))","v":""}]
[null,"S2aI08D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2688=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!I637=\"\",\"\",S2a!I637))","v":""}]
[null,"S2aI08D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2689=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!J637=\"\",\"\",S2a!J637))","v":""}]
[null,"S2aI08D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2690=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!K637=\"\",\"\",S2a!K637))","v":""}]
[null,"S2aI08D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2691=\"\",\"\",IF(S2a!T633=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C633,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T633=\"\",\"\",IF(S2a!L637=\"\",\"\",S2a!L637))","v":""}]
[null,"S2aI09D01","[Performance measure I09]","Text","Periodic Review 2014",{"$f":"IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639))","v":""}]
[null,"S2aI09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639))","v":""},{"$f":"IF(S2a!T639=\"\",\"\",S2a!E640)","v":""},{"$f":"IF(S2a!T639=\"\",\"\",S2a!F640)","v":""}]
[null,"S2aI09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2694=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2694=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!G640=\"\",\"\",S2a!G640))","v":""}]
[null,"S2aI09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2695=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2695=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!H640=\"\",\"\",S2a!H640))","v":""}]
[null,"S2aI09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2696=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2696=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!I640=\"\",\"\",S2a!I640))","v":""}]
[null,"S2aI09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2697=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2697=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!J640=\"\",\"\",S2a!J640))","v":""}]
[null,"S2aI09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2698=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2698=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!K640=\"\",\"\",S2a!K640))","v":""}]
[null,"S2aI09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2699=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2699=\"\",\"\",IF(S2a!T639=\"\",\"\",S2a!E640))","v":""},null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!L640=\"\",\"\",S2a!L640))","v":""}]
[null,"S2aI09D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2700=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!G641=\"\",\"\",S2a!G641))","v":""}]
[null,"S2aI09D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2701=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!H641=\"\",\"\",S2a!H641))","v":""}]
[null,"S2aI09D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2702=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!I641=\"\",\"\",S2a!I641))","v":""}]
[null,"S2aI09D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2703=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!J641=\"\",\"\",S2a!J641))","v":""}]
[null,"S2aI09D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2704=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!K641=\"\",\"\",S2a!K641))","v":""}]
[null,"S2aI09D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2705=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!L641=\"\",\"\",S2a!L641))","v":""}]
[null,"S2aI09D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2706=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!G642=\"\",\"\",S2a!G642))","v":""}]
[null,"S2aI09D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2707=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!H642=\"\",\"\",S2a!H642))","v":""}]
[null,"S2aI09D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2708=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!I642=\"\",\"\",S2a!I642))","v":""}]
[null,"S2aI09D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2709=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!J642=\"\",\"\",S2a!J642))","v":""}]
[null,"S2aI09D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2710=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!K642=\"\",\"\",S2a!K642))","v":""}]
[null,"S2aI09D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2711=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!L642=\"\",\"\",S2a!L642))","v":""}]
[null,"S2aI09D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2712=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!G643=\"\",\"\",S2a!G643))","v":""}]
[null,"S2aI09D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2713=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!H643=\"\",\"\",S2a!H643))","v":""}]
[null,"S2aI09D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2714=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!I643=\"\",\"\",S2a!I643))","v":""}]
[null,"S2aI09D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2715=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!J643=\"\",\"\",S2a!J643))","v":""}]
[null,"S2aI09D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2716=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!K643=\"\",\"\",S2a!K643))","v":""}]
[null,"S2aI09D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2717=\"\",\"\",IF(S2a!T639=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C639,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T639=\"\",\"\",IF(S2a!L643=\"\",\"\",S2a!L643))","v":""}]
[null,"S2aI10D01","[Performance measure I10]","Text","Periodic Review 2014",{"$f":"IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645))","v":""}]
[null,"S2aI10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645))","v":""},{"$f":"IF(S2a!T645=\"\",\"\",S2a!E646)","v":""},{"$f":"IF(S2a!T645=\"\",\"\",S2a!F646)","v":""}]
[null,"S2aI10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2720=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2720=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!G646=\"\",\"\",S2a!G646))","v":""}]
[null,"S2aI10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2721=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2721=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!H646=\"\",\"\",S2a!H646))","v":""}]
[null,"S2aI10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2722=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2722=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!I646=\"\",\"\",S2a!I646))","v":""}]
[null,"S2aI10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2723=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2723=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!J646=\"\",\"\",S2a!J646))","v":""}]
[null,"S2aI10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2724=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2724=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!K646=\"\",\"\",S2a!K646))","v":""}]
[null,"S2aI10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2725=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2725=\"\",\"\",IF(S2a!T645=\"\",\"\",S2a!E646))","v":""},null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!L646=\"\",\"\",S2a!L646))","v":""}]
[null,"S2aI10D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2726=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!G647=\"\",\"\",S2a!G647))","v":""}]
[null,"S2aI10D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2727=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!H647=\"\",\"\",S2a!H647))","v":""}]
[null,"S2aI10D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2728=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!I647=\"\",\"\",S2a!I647))","v":""}]
[null,"S2aI10D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2729=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!J647=\"\",\"\",S2a!J647))","v":""}]
[null,"S2aI10D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2730=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!K647=\"\",\"\",S2a!K647))","v":""}]
[null,"S2aI10D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2731=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!L647=\"\",\"\",S2a!L647))","v":""}]
[null,"S2aI10D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2732=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!G648=\"\",\"\",S2a!G648))","v":""}]
[null,"S2aI10D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2733=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!H648=\"\",\"\",S2a!H648))","v":""}]
[null,"S2aI10D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2734=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!I648=\"\",\"\",S2a!I648))","v":""}]
[null,"S2aI10D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2735=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!J648=\"\",\"\",S2a!J648))","v":""}]
[null,"S2aI10D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2736=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!K648=\"\",\"\",S2a!K648))","v":""}]
[null,"S2aI10D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2737=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!L648=\"\",\"\",S2a!L648))","v":""}]
[null,"S2aI10D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2738=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!G649=\"\",\"\",S2a!G649))","v":""}]
[null,"S2aI10D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2739=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!H649=\"\",\"\",S2a!H649))","v":""}]
[null,"S2aI10D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2740=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!I649=\"\",\"\",S2a!I649))","v":""}]
[null,"S2aI10D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2741=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!J649=\"\",\"\",S2a!J649))","v":""}]
[null,"S2aI10D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2742=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!K649=\"\",\"\",S2a!K649))","v":""}]
[null,"S2aI10D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2743=\"\",\"\",IF(S2a!T645=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C645,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T645=\"\",\"\",IF(S2a!L649=\"\",\"\",S2a!L649))","v":""}]
[null,"S2aI11D01","[Performance measure I11]","Text","Periodic Review 2014",{"$f":"IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651))","v":""}]
[null,"S2aI11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651))","v":""},{"$f":"IF(S2a!T651=\"\",\"\",S2a!E652)","v":""},{"$f":"IF(S2a!T651=\"\",\"\",S2a!F652)","v":""}]
[null,"S2aI11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2746=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!G5)))","v":""},{"$f":"IF(I2746=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!G652=\"\",\"\",S2a!G652))","v":""}]
[null,"S2aI11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2747=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!H5)))","v":""},{"$f":"IF(I2747=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!H652=\"\",\"\",S2a!H652))","v":""}]
[null,"S2aI11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2748=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!I5)))","v":""},{"$f":"IF(I2748=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!I652=\"\",\"\",S2a!I652))","v":""}]
[null,"S2aI11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2749=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!J5)))","v":""},{"$f":"IF(I2749=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!J652=\"\",\"\",S2a!J652))","v":""}]
[null,"S2aI11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2750=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!K5)))","v":""},{"$f":"IF(I2750=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},"",{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!K652=\"\",\"\",S2a!K652))","v":""}]
[null,"S2aI11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2751=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!L5)))","v":""},{"$f":"IF(I2751=\"\",\"\",IF(S2a!T651=\"\",\"\",S2a!E652))","v":""},null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!L652=\"\",\"\",S2a!L652))","v":""}]
[null,"S2aI11D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2752=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!G653=\"\",\"\",S2a!G653))","v":""}]
[null,"S2aI11D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2753=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!H653=\"\",\"\",S2a!H653))","v":""}]
[null,"S2aI11D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2754=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!I653=\"\",\"\",S2a!I653))","v":""}]
[null,"S2aI11D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2755=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!J653=\"\",\"\",S2a!J653))","v":""}]
[null,"S2aI11D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2756=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!K653=\"\",\"\",S2a!K653))","v":""}]
[null,"S2aI11D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2757=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!L653=\"\",\"\",S2a!L653))","v":""}]
[null,"S2aI11D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2758=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!G654=\"\",\"\",S2a!G654))","v":""}]
[null,"S2aI11D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2759=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!H654=\"\",\"\",S2a!H654))","v":""}]
[null,"S2aI11D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2760=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!I654=\"\",\"\",S2a!I654))","v":""}]
[null,"S2aI11D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2761=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!J654=\"\",\"\",S2a!J654))","v":""}]
[null,"S2aI11D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2762=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!K654=\"\",\"\",S2a!K654))","v":""}]
[null,"S2aI11D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2763=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!L654=\"\",\"\",S2a!L654))","v":""}]
[null,"S2aI11D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2764=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!G5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!G655=\"\",\"\",S2a!G655))","v":""}]
[null,"S2aI11D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2765=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!H5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!H655=\"\",\"\",S2a!H655))","v":""}]
[null,"S2aI11D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2766=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!I5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!I655=\"\",\"\",S2a!I655))","v":""}]
[null,"S2aI11D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2767=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!J5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!J655=\"\",\"\",S2a!J655))","v":""}]
[null,"S2aI11D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2768=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!K5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!K655=\"\",\"\",S2a!K655))","v":""}]
[null,"S2aI11D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2769=\"\",\"\",IF(S2a!T651=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!C651,\" / \",S2a!L5)))","v":""},null,null,{"$f":"IF(S2a!T651=\"\",\"\",IF(S2a!L655=\"\",\"\",S2a!L655))","v":""}]
[null,"S2aI00006P1","Annualised total benefits (cIange from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2770=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!G658=\"\",\"\",S2a!G658))","v":""}]
[null,"S2aI00006P2","Annualised total benefits (cIange from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2771=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!H658=\"\",\"\",S2a!H658))","v":""}]
[null,"S2aI00006P3","Annualised total benefits (cIange from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2772=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!I658=\"\",\"\",S2a!I658))","v":""}]
[null,"S2aI00006P4","Annualised total benefits (cIange from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2773=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!J658=\"\",\"\",S2a!J658))","v":""}]
[null,"S2aI00006P5","Annualised total benefits (cIange from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2774=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!K658=\"\",\"\",S2a!K658))","v":""}]
[null,"S2aI00006P6","Annualised total benefits (cIange from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2775=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!L658=\"\",\"\",S2a!L658))","v":""}]
[null,"S2aI00007P1","Annualised total costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2776=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!G659=\"\",\"\",S2a!G659))","v":""}]
[null,"S2aI00007P2","Annualised total costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2777=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!H659=\"\",\"\",S2a!H659))","v":""}]
[null,"S2aI00007P3","Annualised total costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2778=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!I659=\"\",\"\",S2a!I659))","v":""}]
[null,"S2aI00007P4","Annualised total costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2779=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!J659=\"\",\"\",S2a!J659))","v":""}]
[null,"S2aI00007P5","Annualised total costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2780=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!K659=\"\",\"\",S2a!K659))","v":""}]
[null,"S2aI00007P6","Annualised total costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2781=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!L659=\"\",\"\",S2a!L659))","v":""}]
[null,"S2aI00008P1","Annualised net benefit (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2782=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!G660=\"\",\"\",S2a!G660))","v":""}]
[null,"S2aI00008P2","Annualised net benefit (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2783=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!H660=\"\",\"\",S2a!H660))","v":""}]
[null,"S2aI00008P3","Annualised net benefit (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2784=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!I660=\"\",\"\",S2a!I660))","v":""}]
[null,"S2aI00008P4","Annualised net benefit (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2785=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!J660=\"\",\"\",S2a!J660))","v":""}]
[null,"S2aI00008P5","Annualised net benefit (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2786=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!K660=\"\",\"\",S2a!K660))","v":""}]
[null,"S2aI00008P6","Annualised net benefit (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2787=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!L660=\"\",\"\",S2a!L660))","v":""}]
[null,"S2aI00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2788=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!G5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!G661=\"\",\"\",S2a!G661))","v":""}]
[null,"S2aI00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2789=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!H5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!H661=\"\",\"\",S2a!H661))","v":""}]
[null,"S2aI00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2790=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!I5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!I661=\"\",\"\",S2a!I661))","v":""}]
[null,"S2aI00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2791=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!J5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!J661=\"\",\"\",S2a!J661))","v":""}]
[null,"S2aI00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2792=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!K5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!K661=\"\",\"\",S2a!K661))","v":""}]
[null,"S2aI00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2793=\"\",\"\",CONCATENATE(S2a!C590,\" / \",S2a!L5))","v":""},null,null,{"$f":"IF(S2a!T590=\"\",\"\",IF(S2a!L661=\"\",\"\",S2a!L661))","v":""}]

{"sheet":"S9","index":14,"n_rows":50,"n_cols":21,"rows_kept":50,"cut":false,"hidden":false,"merged":[[43,2,43,3],[0,1,0,2],[1,1,1,2],[27,1,27,2],[35,2,35,3],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[49,2,49,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3]]}
[null,"S9 - Wastewater revenue projections"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation rule",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Revenues - wholesale wastewater"]
[null,1,"Wholesale control (excluding connection & requisition charges)","S9001","£m",3,"2012-13",null,null,null,null,null,null,"Companies can include their wholesale revenue for 2014-15 in table S9 if they are able to allocate this. We have said that we will set K=0% in the first year, but we are not expecting the revenues for 2014-15 in this line to necessarily reflect this. (Q&A, 23 September 2013)",null,null,null,{"$f":"SUM(IF(ISBLANK(I5:M5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H5:M5),0,IF(ISBLANK(H5:M5),0,1)))","v":0},{"$f":"SUM(IF(H5:M5<0,1,0))","v":0}]
[null,2,"Connection/requisition charges","S9002","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I6:M6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0}]
[null,3,"Total revenue - wholesale sewerage control","S9014","£m",3,"2012-13",{"$f":"H5+H6","v":0},0,0,0,0,0]
[]
[null,"B","Third party income"]
[null,4,"Rechargeable works","S9004","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I10:M10),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0}]
[null,5,"Inter-company payments","S9005","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I11:M11),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H11:M11),0,IF(ISBLANK(H11:M11),0,1)))","v":0}]
[null,6,"Other appointed business","S9007","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I12:M12),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H12:M12),0,IF(ISBLANK(H12:M12),0,1)))","v":0}]
[null,7,"Third party services","S9008","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I13:M13),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0}]
[null,8,"Total third party income","S9015","£m",3,"2012-13",{"$f":"SUM(H10:H13)","v":0},0,0,0,0,0]
[]
[null,9,"Revenue grants","S9003","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I16:M16),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H16:M16),0,IF(ISBLANK(H16:M16),0,1)))","v":0}]
[null,10,"Other sources","S9009","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I17:M17),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H17:M17),0,IF(ISBLANK(H17:M17),0,1)))","v":0}]
[]
[null,"B","Other operating income"]
[null,11,"Other operating income","S9011","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 26",null,null,null,{"$f":"SUM(IF(ISBLANK(I20:M20),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H20:M20),0,IF(ISBLANK(H20:M20),0,1)))","v":0}]
[]
[null,"C","Other income"]
[null,12,"Other income","S9012","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 27",null,null,null,{"$f":"SUM(IF(ISBLANK(I23:M23),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H23:M23),0,IF(ISBLANK(H23:M23),0,1)))","v":0}]
[]
[null,"D","Capital contributions from connection and infrastructure charges"]
[null,13,"Capital contributions from connection and infrastructure charges","S9013","£m",3,"2012-13",null,null,null,null,null,null,"This should be the same as A19, line 59",null,null,null,{"$f":"SUM(IF(ISBLANK(I26:M26),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H26:M26),0,IF(ISBLANK(H26:M26),0,1)))","v":0},{"$f":"SUM(IF(H26:M26<0,1,0))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table S9 - guidance"]
[]
[null,"Line","Definitions",null,"Reference"]
[null,"For table S9 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be dissapplied in this respect."]
[null,"2 - borrowing costs\nIAS23.8 requries borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similalry the option to capitalise under FRS102 (25.2) should not be taken."]
[null,{"$f":"B5","v":1},"All income received from wholesale charges for the (ongoing) provision of wholesale sewerage services.",null,{"$f":"D5","v":"S9001"}]
[null,{"$f":"B6","v":2},"All income received from connection/requsition and infrastructure charges and recorded as revenue.",null,{"$f":"D6","v":"S9002"}]
[null,{"$f":"B16","v":9},"All revenue grants received for the provision of wholesale sewerage services",null,{"$f":"D16","v":"S9003"}]
[null,{"$f":"B10","v":4},"All income received for work relating to the wholesale sewerage service carried out by the appointed business, the cost of which is recovered from any person and recorded as revenue.",null,{"$f":"D10","v":"S9004"}]
[null,{"$f":"B11","v":5},"All income received from inter-company payments (such as from NAVs)",null,{"$f":"D11","v":"S9005"},null,null,"NB S9006 is not used for parity with W9"]
[null,{"$f":"B12","v":6},"All other sources of income from the provision of wholesale sewerage services and not included in lines 1-5.",null,{"$f":"D12","v":"S9007"}]
[null,{"$f":"B13","v":7},"Income received from provision of services to third parties.",null,{"$f":"D13","v":"S9008"}]
[null,{"$f":"B17","v":10},"All other sources of income not recorded in lines 1-7.",null,{"$f":"D17","v":"S9009"}]
[null,{"$f":"B20","v":11},"Other operating income",null,{"$f":"D20","v":"S9011"}]
[null,{"$f":"B23","v":12},"Other income",null,{"$f":"D23","v":"S9012"}]
[null,{"$f":"B26","v":13},"Capital contributions received from connection and infrastructure charges",null,{"$f":"D26","v":"S9013"}]

{"sheet":"S10","index":15,"n_rows":22,"n_cols":20,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[14,1,14,2],[20,1,20,12]]}
[null,"S10 - Cost recovery for wastewater service"]
[null,"Line description",null,"Item reference","Units","DPs","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","2020-25","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[]
[null,"A","2015 RCV"]
[null,1,"Run-off rate - sewerage","S10001","%",2,null,null,null,null,null,null,null,"This should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G6:K6),1,0)),ISBLANK(L6)),ISBLANK(M6))","v":1},{"$f":"SUM(IF(ISNUMBER(G6:M6),0,IF(ISBLANK(G6:M6),0,1)))","v":0},{"$f":"IF(G6:M6<0,1,0)","v":0}]
[null,2,"Method used to apply run off rate (straight line or reducing balance)","S10002","Text",0,null,null,null,null,null,null,null,"This should be expressed as either \"Straight line\" or \"Reducing balance\".",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G7:K7),1,0)),ISBLANK(L7)),ISBLANK(M7))","v":1},{"$f":"SUM(IF(G7:M7=\"Straight line\",0,IF(G7:M7=\"Reducing balance\",0,IF(ISBLANK(G7:M7),0,1))))","v":0}]
[]
[null,"B","Post 2015 totex RCV additions"]
[null,3,"Totex average life","S10003","years",1,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G10:K10),1,0)),ISBLANK(L10)),ISBLANK(M10))","v":1},{"$f":"SUM(IF(ISNUMBER(G10:M10),0,IF(ISBLANK(G10:M10),0,1)))","v":0}]
[]
[null,"C","Totex PAYG% split"]
[null,4,"PAYG% - sewerage","S10004","%",2,null,null,null,null,null,null,null,"This should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"MAX(MIN(SUM(IF(ISBLANK(G13:K13),1,0)),ISBLANK(L13)),ISBLANK(M13))","v":1},{"$f":"SUM(IF(ISNUMBER(G13:M13),0,IF(ISBLANK(G13:M13),0,1)))","v":0},{"$f":"IF(OR(G13:M13<0,G13:M13>1),1,0)","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Companies may propose annual PAYG values. In the original table requirements, we only allowed for a single figure for 2015-20 and 2020-25, but companies could propose annual figures separately. "]
[null,"This table now includes separate figures for each year in the 2015-20 period. If companies do not want to use annual figures they do not need to complete every column - and we will use the 2015-20 figures instead."]

{"sheet":"S11","index":16,"n_rows":327,"n_cols":31,"rows_kept":327,"cut":false,"hidden":false,"merged":[[3,1,3,2],[326,2,326,10],[315,2,315,10],[316,2,316,10],[317,2,317,10],[318,2,318,10],[319,2,319,10],[320,2,320,10],[321,2,321,10],[322,2,322,10],[323,2,323,10],[324,2,324,10],[325,2,325,10],[312,2,312,10],[313,2,313,10],[314,2,314,10],[309,2,309,10],[310,2,310,10],[311,2,311,10],[4,27,4,28],[302,1,302,10],[303,1,303,10],[304,1,304,10],[305,1,305,10]]}
[]
[null,"S11 - Wholesale cost exclusions for wastewater service"]
[]
[]
[null,null,"Line description","Item reference","Units","DPs","Description","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation rule",null,null,"Completion errors?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AE7:AE293=\"\",0,1))","v":0}]
[null,"A","Proposed exclusion 1"]
[null,1,"Description of investment requiring exclusion and/or uncertainty mechanism","S11A01D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H11:AA23)>0,'S11'!G8=\"\"),\"Required\",IF('S11'!G8=\"\",IF(OR(ISTEXT('S11'!G9),ISTEXT('S11'!G10)),\"Required\",\"\"),\"\"))","v":""}]
[null,2,"Proposed exclusion type","S11A01D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G9=\"\",IF('S11'!G8=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,3,"Alternative uncertainty mechanism proposed","S11A01D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G10=\"\",IF('S11'!G8=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,4,"Estimate of operating expenditure used for purpose of business plan","S11A01D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G8)),AND(ISBLANK('S11'!W11),ISBLANK('S11'!X11),ISBLANK('S11'!Y11),ISBLANK('S11'!Z11),ISBLANK('S11'!AA11))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,5,"Estimate of capital expenditure used for purpose of business plan","S11A01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G8)),AND(ISBLANK('S11'!W12),ISBLANK('S11'!X12),ISBLANK('S11'!Y12),ISBLANK('S11'!Z12),ISBLANK('S11'!AA12))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,6,"Median (P50) estimate of operating expenditure ","S11A01D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W13),ISBLANK('S11'!X13),ISBLANK('S11'!Y13),ISBLANK('S11'!Z13),ISBLANK('S11'!AA13))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,7,"Median (P50) estimate of capital expenditure ","S11A01D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W14),ISBLANK('S11'!X14),ISBLANK('S11'!Y14),ISBLANK('S11'!Z14),ISBLANK('S11'!AA14))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,8,"Upper (P90) estimate of operating expenditure","S11A01D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W15),ISBLANK('S11'!X15),ISBLANK('S11'!Y15),ISBLANK('S11'!Z15),ISBLANK('S11'!AA15))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,9,"Upper (P90) estimate of capital expenditure","S11A01D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W16),ISBLANK('S11'!X16),ISBLANK('S11'!Y16),ISBLANK('S11'!Z16),ISBLANK('S11'!AA16))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,10,"Lower (P10) estimate of operating expenditure","S11A01D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W17),ISBLANK('S11'!X17),ISBLANK('S11'!Y17),ISBLANK('S11'!Z17),ISBLANK('S11'!AA17))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,11,"Lower (P10) estimate of capital expenditure","S11A01D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G10=\"Yes\",AND(ISBLANK('S11'!W18),ISBLANK('S11'!X18),ISBLANK('S11'!Y18),ISBLANK('S11'!Z18),ISBLANK('S11'!AA18))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,12,"Historic total expenditure","S11A01D09","£m",3,null,{"$f":"SUM(H20:H21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 13 and 14"]
[null,13,"Historic operating expenditure","S11A01D10","£m",3]
[null,14,"Historic capital expenditure","S11A01D11","£m",3,null,{"$f":"H22+H23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Sum of lines 15 and 16"]
[null,15,"Historic infra expenditure","S11A01D12","£m",3]
[null,16,"Historic non-infra expenditure","S11A01D13","£m",3]
[]
[null,"B","Proposed exclusion 2"]
[null,17,"Proposed exclusion description","S11A02D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H29:AA41)>0,'S11'!G26=\"\"),\"Required\",IF('S11'!G26=\"\",IF(OR(ISTEXT('S11'!G27),ISTEXT('S11'!G28)),\"Required\",\"\"),\"\"))","v":""}]
[null,18,"Proposed exclusion type","S11A02D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G27=\"\",IF('S11'!G26=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,19,"Alternative uncertainty mechanism proposed","S11A02D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G28=\"\",IF('S11'!G26=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,20,"Estimate of operating expenditure used for purpose of business plan","S11A02D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G26)),AND(ISBLANK('S11'!W29),ISBLANK('S11'!X29),ISBLANK('S11'!Y29),ISBLANK('S11'!Z29),ISBLANK('S11'!AA29))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,21,"Estimate of capital expenditure used for purpose of business plan","S11A02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G26)),AND(ISBLANK('S11'!W30),ISBLANK('S11'!X30),ISBLANK('S11'!Y30),ISBLANK('S11'!Z30),ISBLANK('S11'!AA30))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,22,"Median (P50) estimate of operating expenditure ","S11A02D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W31),ISBLANK('S11'!X31),ISBLANK('S11'!Y31),ISBLANK('S11'!Z31),ISBLANK('S11'!AA31))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,23,"Median (P50) estimate of capital expenditure ","S11A02D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W32),ISBLANK('S11'!X32),ISBLANK('S11'!Y32),ISBLANK('S11'!Z32),ISBLANK('S11'!AA32))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,24,"Upper (P90) estimate of operating expenditure","S11A02D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W33),ISBLANK('S11'!X33),ISBLANK('S11'!Y33),ISBLANK('S11'!Z33),ISBLANK('S11'!AA33))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,25,"Upper (P90) estimate of capital expenditure","S11A02D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W34),ISBLANK('S11'!X34),ISBLANK('S11'!Y34),ISBLANK('S11'!Z34),ISBLANK('S11'!AA34))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,26,"Lower (P10) estimate of operating expenditure","S11A02D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W35),ISBLANK('S11'!X35),ISBLANK('S11'!Y35),ISBLANK('S11'!Z35),ISBLANK('S11'!AA35))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,27,"Lower (P10) estimate of capital expenditure","S11A02D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G28=\"Yes\",AND(ISBLANK('S11'!W36),ISBLANK('S11'!X36),ISBLANK('S11'!Y36),ISBLANK('S11'!Z36),ISBLANK('S11'!AA36))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,28,"Historic total expenditure","S11A02D09","£m",3,null,{"$f":"SUM(H38:H39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B38 & \" and \" &B39","v":"Sum of lines 29 and 30"}]
[null,29,"Historic operating expenditure","S11A02D10","£m",3]
[null,30,"Historic capital expenditure","S11A02D11","£m",3,null,{"$f":"H40+H41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B40&\" and \"&B41","v":"Sum of lines 31 and 32"}]
[null,31,"Historic infra expenditure","S11A02D12","£m",3]
[null,32,"Historic non-infra expenditure","S11A02D13","£m",3]
[]
[null,"C","Proposed exclusion 3"]
[null,33,"Proposed exclusion description","S11A03D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H47:AA59)>0,'S11'!G44=\"\"),\"Required\",IF('S11'!G44=\"\",IF(OR(ISTEXT('S11'!G45),ISTEXT('S11'!G46)),\"Required\",\"\"),\"\"))","v":""}]
[null,34,"Proposed exclusion type","S11A03D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G45=\"\",IF('S11'!G44=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,35,"Alternative uncertainty mechanism proposed","S11A03D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G46=\"\",IF('S11'!G44=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,36,"Estimate of operating expenditure used for purpose of business plan","S11A03D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G44)),AND(ISBLANK('S11'!W47),ISBLANK('S11'!X47),ISBLANK('S11'!Y47),ISBLANK('S11'!Z47),ISBLANK('S11'!AA47))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,37,"Estimate of capital expenditure used for purpose of business plan","S11A03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G44)),AND(ISBLANK('S11'!W48),ISBLANK('S11'!X48),ISBLANK('S11'!Y48),ISBLANK('S11'!Z48),ISBLANK('S11'!AA48))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,38,"Median (P50) estimate of operating expenditure ","S11A03D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W49),ISBLANK('S11'!X49),ISBLANK('S11'!Y49),ISBLANK('S11'!Z49),ISBLANK('S11'!AA49))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,39,"Median (P50) estimate of capital expenditure ","S11A03D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W50),ISBLANK('S11'!X50),ISBLANK('S11'!Y50),ISBLANK('S11'!Z50),ISBLANK('S11'!AA50))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,40,"Upper (P90) estimate of operating expenditure","S11A03D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W51),ISBLANK('S11'!X51),ISBLANK('S11'!Y51),ISBLANK('S11'!Z51),ISBLANK('S11'!AA51))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,41,"Upper (P90) estimate of capital expenditure","S11A03D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W52),ISBLANK('S11'!X52),ISBLANK('S11'!Y52),ISBLANK('S11'!Z52),ISBLANK('S11'!AA52))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,42,"Lower (P10) estimate of operating expenditure","S11A03D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W53),ISBLANK('S11'!X53),ISBLANK('S11'!Y53),ISBLANK('S11'!Z53),ISBLANK('S11'!AA53))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,43,"Lower (P10) estimate of capital expenditure","S11A03D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G46=\"Yes\",AND(ISBLANK('S11'!W54),ISBLANK('S11'!X54),ISBLANK('S11'!Y54),ISBLANK('S11'!Z54),ISBLANK('S11'!AA54))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,44,"Historic total expenditure","S11A03D09","£m",3,null,{"$f":"SUM(H56:H57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B56 & \" and \" &B57","v":"Sum of lines 45 and 46"}]
[null,45,"Historic operating expenditure","S11A03D10","£m",3]
[null,46,"Historic capital expenditure","S11A03D11","£m",3,null,{"$f":"H58+H59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B58&\" and \"&B59","v":"Sum of lines 47 and 48"}]
[null,47,"Historic infra expenditure","S11A03D12","£m",3]
[null,48,"Historic non-infra expenditure","S11A03D13","£m",3]
[]
[null,"D","Proposed exclusion 4"]
[null,49,"Proposed exclusion description","S11A04D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H65:AA77)>0,'S11'!G62=\"\"),\"Required\",IF('S11'!G62=\"\",IF(OR(ISTEXT('S11'!G63),ISTEXT('S11'!G64)),\"Required\",\"\"),\"\"))","v":""}]
[null,50,"Proposed exclusion type","S11A04D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G63=\"\",IF('S11'!G62=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,51,"Alternative uncertainty mechanism proposed","S11A04D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G64=\"\",IF('S11'!G62=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,52,"Estimate of operating expenditure used for purpose of business plan","S11A04D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G62)),AND(ISBLANK('S11'!W65),ISBLANK('S11'!X65),ISBLANK('S11'!Y65),ISBLANK('S11'!Z65),ISBLANK('S11'!AA65))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,53,"Estimate of capital expenditure used for purpose of business plan","S11A04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G62)),AND(ISBLANK('S11'!W66),ISBLANK('S11'!X66),ISBLANK('S11'!Y66),ISBLANK('S11'!Z66),ISBLANK('S11'!AA66))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,54,"Median (P50) estimate of operating expenditure ","S11A04D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W67),ISBLANK('S11'!X67),ISBLANK('S11'!Y67),ISBLANK('S11'!Z67),ISBLANK('S11'!AA67))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,55,"Median (P50) estimate of capital expenditure ","S11A04D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W68),ISBLANK('S11'!X68),ISBLANK('S11'!Y68),ISBLANK('S11'!Z68),ISBLANK('S11'!AA68))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,56,"Upper (P90) estimate of operating expenditure","S11A04D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W69),ISBLANK('S11'!X69),ISBLANK('S11'!Y69),ISBLANK('S11'!Z69),ISBLANK('S11'!AA69))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,57,"Upper (P90) estimate of capital expenditure","S11A04D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W70),ISBLANK('S11'!X70),ISBLANK('S11'!Y70),ISBLANK('S11'!Z70),ISBLANK('S11'!AA70))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,58,"Lower (P10) estimate of operating expenditure","S11A04D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W71),ISBLANK('S11'!X71),ISBLANK('S11'!Y71),ISBLANK('S11'!Z71),ISBLANK('S11'!AA71))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,59,"Lower (P10) estimate of capital expenditure","S11A04D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G64=\"Yes\",AND(ISBLANK('S11'!W72),ISBLANK('S11'!X72),ISBLANK('S11'!Y72),ISBLANK('S11'!Z72),ISBLANK('S11'!AA72))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,60,"Historic total expenditure","S11A04D09","£m",3,null,{"$f":"SUM(H74:H75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B74 & \" and \" &B75","v":"Sum of lines 61 and 62"}]
[null,61,"Historic operating expenditure","S11A04D10","£m",3]
[null,62,"Historic capital expenditure","S11A04D11","£m",3,null,{"$f":"H76+H77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B76&\" and \"&B77","v":"Sum of lines 63 and 64"}]
[null,63,"Historic infra expenditure","S11A04D12","£m",3]
[null,64,"Historic non-infra expenditure","S11A04D13","£m",3]
[]
[null,"E","Proposed exclusion 5"]
[null,65,"Proposed exclusion description","S11A05D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H83:AA95)>0,'S11'!G80=\"\"),\"Required\",IF('S11'!G80=\"\",IF(OR(ISTEXT('S11'!G81),ISTEXT('S11'!G82)),\"Required\",\"\"),\"\"))","v":""}]
[null,66,"Proposed exclusion type","S11A05D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G81=\"\",IF('S11'!G80=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,67,"Alternative uncertainty mechanism proposed","S11A05D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G82=\"\",IF('S11'!G80=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,68,"Estimate of operating expenditure used for purpose of business plan","S11A05D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G80)),AND(ISBLANK('S11'!W83),ISBLANK('S11'!X83),ISBLANK('S11'!Y83),ISBLANK('S11'!Z83),ISBLANK('S11'!AA83))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,69,"Estimate of capital expenditure used for purpose of business plan","S11A05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G80)),AND(ISBLANK('S11'!W84),ISBLANK('S11'!X84),ISBLANK('S11'!Y84),ISBLANK('S11'!Z84),ISBLANK('S11'!AA84))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,70,"Median (P50) estimate of operating expenditure ","S11A05D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W85),ISBLANK('S11'!X85),ISBLANK('S11'!Y85),ISBLANK('S11'!Z85),ISBLANK('S11'!AA85))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,71,"Median (P50) estimate of capital expenditure ","S11A05D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W86),ISBLANK('S11'!X86),ISBLANK('S11'!Y86),ISBLANK('S11'!Z86),ISBLANK('S11'!AA86))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,72,"Upper (P90) estimate of operating expenditure","S11A05D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W87),ISBLANK('S11'!X87),ISBLANK('S11'!Y87),ISBLANK('S11'!Z87),ISBLANK('S11'!AA87))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,73,"Upper (P90) estimate of capital expenditure","S11A05D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W88),ISBLANK('S11'!X88),ISBLANK('S11'!Y88),ISBLANK('S11'!Z88),ISBLANK('S11'!AA88))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,74,"Lower (P10) estimate of operating expenditure","S11A05D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W89),ISBLANK('S11'!X89),ISBLANK('S11'!Y89),ISBLANK('S11'!Z89),ISBLANK('S11'!AA89))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,75,"Lower (P10) estimate of capital expenditure","S11A05D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G82=\"Yes\",AND(ISBLANK('S11'!W90),ISBLANK('S11'!X90),ISBLANK('S11'!Y90),ISBLANK('S11'!Z90),ISBLANK('S11'!AA90))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,76,"Historic total expenditure","S11A05D09","£m",3,null,{"$f":"SUM(H92:H93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B92 & \" and \" &B93","v":"Sum of lines 77 and 78"}]
[null,77,"Historic operating expenditure","S11A05D10","£m",3]
[null,78,"Historic capital expenditure","S11A05D11","£m",3,null,{"$f":"H94+H95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B94&\" and \"&B95","v":"Sum of lines 79 and 80"}]
[null,79,"Historic infra expenditure","S11A05D12","£m",3]
[null,80,"Historic non-infra expenditure","S11A05D13","£m",3]
[]
[null,"F","Proposed exclusion 6"]
[null,81,"Proposed exclusion description","S11A06D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H101:AA113)>0,'S11'!G98=\"\"),\"Required\",IF('S11'!G98=\"\",IF(OR(ISTEXT('S11'!G99),ISTEXT('S11'!G100)),\"Required\",\"\"),\"\"))","v":""}]
[null,82,"Proposed exclusion type","S11A06D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G99=\"\",IF('S11'!G98=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,83,"Alternative uncertainty mechanism proposed","S11A06D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G100=\"\",IF('S11'!G98=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,84,"Estimate of operating expenditure used for purpose of business plan","S11A06D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G98)),AND(ISBLANK('S11'!W101),ISBLANK('S11'!X101),ISBLANK('S11'!Y101),ISBLANK('S11'!Z101),ISBLANK('S11'!AA101))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,85,"Estimate of capital expenditure used for purpose of business plan","S11A06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G98)),AND(ISBLANK('S11'!W102),ISBLANK('S11'!X102),ISBLANK('S11'!Y102),ISBLANK('S11'!Z102),ISBLANK('S11'!AA102))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,86,"Median (P50) estimate of operating expenditure ","S11A06D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W103),ISBLANK('S11'!X103),ISBLANK('S11'!Y103),ISBLANK('S11'!Z103),ISBLANK('S11'!AA103))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,87,"Median (P50) estimate of capital expenditure ","S11A06D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W104),ISBLANK('S11'!X104),ISBLANK('S11'!Y104),ISBLANK('S11'!Z104),ISBLANK('S11'!AA104))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,88,"Upper (P90) estimate of operating expenditure","S11A06D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W105),ISBLANK('S11'!X105),ISBLANK('S11'!Y105),ISBLANK('S11'!Z105),ISBLANK('S11'!AA105))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,89,"Upper (P90) estimate of capital expenditure","S11A06D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W106),ISBLANK('S11'!X106),ISBLANK('S11'!Y106),ISBLANK('S11'!Z106),ISBLANK('S11'!AA106))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,90,"Lower (P10) estimate of operating expenditure","S11A06D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W107),ISBLANK('S11'!X107),ISBLANK('S11'!Y107),ISBLANK('S11'!Z107),ISBLANK('S11'!AA107))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,91,"Lower (P10) estimate of capital expenditure","S11A06D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G100=\"Yes\",AND(ISBLANK('S11'!W108),ISBLANK('S11'!X108),ISBLANK('S11'!Y108),ISBLANK('S11'!Z108),ISBLANK('S11'!AA108))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,92,"Historic total expenditure","S11A06D09","£m",3,null,{"$f":"SUM(H110:H111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B110 & \" and \" &B111","v":"Sum of lines 93 and 94"}]
[null,93,"Historic operating expenditure","S11A06D10","£m",3]
[null,94,"Historic capital expenditure","S11A06D11","£m",3,null,{"$f":"H112+H113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B112&\" and \"&B113","v":"Sum of lines 95 and 96"}]
[null,95,"Historic infra expenditure","S11A06D12","£m",3]
[null,96,"Historic non-infra expenditure","S11A06D13","£m",3]
[]
[null,"G","Proposed exclusion 7"]
[null,97,"Proposed exclusion description","S11A07D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H119:AA131)>0,'S11'!G116=\"\"),\"Required\",IF('S11'!G116=\"\",IF(OR(ISTEXT('S11'!G117),ISTEXT('S11'!G118)),\"Required\",\"\"),\"\"))","v":""}]
[null,98,"Proposed exclusion type","S11A07D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G117=\"\",IF('S11'!G116=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,99,"Alternative uncertainty mechanism proposed","S11A07D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G118=\"\",IF('S11'!G116=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,100,"Estimate of operating expenditure used for purpose of business plan","S11A07D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G116)),AND(ISBLANK('S11'!W119),ISBLANK('S11'!X119),ISBLANK('S11'!Y119),ISBLANK('S11'!Z119),ISBLANK('S11'!AA119))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,101,"Estimate of capital expenditure used for purpose of business plan","S11A07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G116)),AND(ISBLANK('S11'!W120),ISBLANK('S11'!X120),ISBLANK('S11'!Y120),ISBLANK('S11'!Z120),ISBLANK('S11'!AA120))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,102,"Median (P50) estimate of operating expenditure ","S11A07D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W121),ISBLANK('S11'!X121),ISBLANK('S11'!Y121),ISBLANK('S11'!Z121),ISBLANK('S11'!AA121))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,103,"Median (P50) estimate of capital expenditure ","S11A07D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W122),ISBLANK('S11'!X122),ISBLANK('S11'!Y122),ISBLANK('S11'!Z122),ISBLANK('S11'!AA122))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,104,"Upper (P90) estimate of operating expenditure","S11A07D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W123),ISBLANK('S11'!X123),ISBLANK('S11'!Y123),ISBLANK('S11'!Z123),ISBLANK('S11'!AA123))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,105,"Upper (P90) estimate of capital expenditure","S11A07D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W124),ISBLANK('S11'!X124),ISBLANK('S11'!Y124),ISBLANK('S11'!Z124),ISBLANK('S11'!AA124))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,106,"Lower (P10) estimate of operating expenditure","S11A07D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W125),ISBLANK('S11'!X125),ISBLANK('S11'!Y125),ISBLANK('S11'!Z125),ISBLANK('S11'!AA125))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,107,"Lower (P10) estimate of capital expenditure","S11A07D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G118=\"Yes\",AND(ISBLANK('S11'!W126),ISBLANK('S11'!X126),ISBLANK('S11'!Y126),ISBLANK('S11'!Z126),ISBLANK('S11'!AA126))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,108,"Historic total expenditure","S11A07D09","£m",3,null,{"$f":"SUM(H128:H129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B128 & \" and \" &B129","v":"Sum of lines 109 and 110"}]
[null,109,"Historic operating expenditure","S11A07D10","£m",3]
[null,110,"Historic capital expenditure","S11A07D11","£m",3,null,{"$f":"H130+H131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B130&\" and \"&B131","v":"Sum of lines 111 and 112"}]
[null,111,"Historic infra expenditure","S11A07D12","£m",3]
[null,112,"Historic non-infra expenditure","S11A07D13","£m",3]
[]
[null,"H","Proposed exclusion 8"]
[null,113,"Proposed exclusion description","S11A08D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H137:AA149)>0,'S11'!G134=\"\"),\"Required\",IF('S11'!G134=\"\",IF(OR(ISTEXT('S11'!G135),ISTEXT('S11'!G136)),\"Required\",\"\"),\"\"))","v":""}]
[null,114,"Proposed exclusion type","S11A08D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G135=\"\",IF('S11'!G134=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,115,"Alternative uncertainty mechanism proposed","S11A08D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G136=\"\",IF('S11'!G134=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,116,"Estimate of operating expenditure used for purpose of business plan","S11A08D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G134)),AND(ISBLANK('S11'!W137),ISBLANK('S11'!X137),ISBLANK('S11'!Y137),ISBLANK('S11'!Z137),ISBLANK('S11'!AA137))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,117,"Estimate of capital expenditure used for purpose of business plan","S11A08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G134)),AND(ISBLANK('S11'!W138),ISBLANK('S11'!X138),ISBLANK('S11'!Y138),ISBLANK('S11'!Z138),ISBLANK('S11'!AA138))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,118,"Median (P50) estimate of operating expenditure ","S11A08D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W139),ISBLANK('S11'!X139),ISBLANK('S11'!Y139),ISBLANK('S11'!Z139),ISBLANK('S11'!AA139))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,119,"Median (P50) estimate of capital expenditure ","S11A08D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W140),ISBLANK('S11'!X140),ISBLANK('S11'!Y140),ISBLANK('S11'!Z140),ISBLANK('S11'!AA140))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,120,"Upper (P90) estimate of operating expenditure","S11A08D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W141),ISBLANK('S11'!X141),ISBLANK('S11'!Y141),ISBLANK('S11'!Z141),ISBLANK('S11'!AA141))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,121,"Upper (P90) estimate of capital expenditure","S11A08D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W142),ISBLANK('S11'!X142),ISBLANK('S11'!Y142),ISBLANK('S11'!Z142),ISBLANK('S11'!AA142))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,122,"Lower (P10) estimate of operating expenditure","S11A08D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W143),ISBLANK('S11'!X143),ISBLANK('S11'!Y143),ISBLANK('S11'!Z143),ISBLANK('S11'!AA143))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,123,"Lower (P10) estimate of capital expenditure","S11A08D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G136=\"Yes\",AND(ISBLANK('S11'!W144),ISBLANK('S11'!X144),ISBLANK('S11'!Y144),ISBLANK('S11'!Z144),ISBLANK('S11'!AA144))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,124,"Historic total expenditure","S11A08D09","£m",3,null,{"$f":"SUM(H146:H147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B146 & \" and \" &B147","v":"Sum of lines 125 and 126"}]
[null,125,"Historic operating expenditure","S11A08D10","£m",3]
[null,126,"Historic capital expenditure","S11A08D11","£m",3,null,{"$f":"H148+H149","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B148&\" and \"&B149","v":"Sum of lines 127 and 128"}]
[null,127,"Historic infra expenditure","S11A08D12","£m",3]
[null,128,"Historic non-infra expenditure","S11A08D13","£m",3]
[]
[null,"I","Proposed exclusion 9"]
[null,129,"Proposed exclusion description","S11A09D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H155:AA167)>0,'S11'!G152=\"\"),\"Required\",IF('S11'!G152=\"\",IF(OR(ISTEXT('S11'!G153),ISTEXT('S11'!G154)),\"Required\",\"\"),\"\"))","v":""}]
[null,130,"Proposed exclusion type","S11A09D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G153=\"\",IF('S11'!G152=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,131,"Alternative uncertainty mechanism proposed","S11A09D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G154=\"\",IF('S11'!G152=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,132,"Estimate of operating expenditure used for purpose of business plan","S11A09D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G152)),AND(ISBLANK('S11'!W155),ISBLANK('S11'!X155),ISBLANK('S11'!Y155),ISBLANK('S11'!Z155),ISBLANK('S11'!AA155))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,133,"Estimate of capital expenditure used for purpose of business plan","S11A09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G152)),AND(ISBLANK('S11'!W156),ISBLANK('S11'!X156),ISBLANK('S11'!Y156),ISBLANK('S11'!Z156),ISBLANK('S11'!AA156))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,134,"Median (P50) estimate of operating expenditure ","S11A09D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W157),ISBLANK('S11'!X157),ISBLANK('S11'!Y157),ISBLANK('S11'!Z157),ISBLANK('S11'!AA157))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,135,"Median (P50) estimate of capital expenditure ","S11A09D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W158),ISBLANK('S11'!X158),ISBLANK('S11'!Y158),ISBLANK('S11'!Z158),ISBLANK('S11'!AA158))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,136,"Upper (P90) estimate of operating expenditure","S11A09D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W159),ISBLANK('S11'!X159),ISBLANK('S11'!Y159),ISBLANK('S11'!Z159),ISBLANK('S11'!AA159))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,137,"Upper (P90) estimate of capital expenditure","S11A09D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W160),ISBLANK('S11'!X160),ISBLANK('S11'!Y160),ISBLANK('S11'!Z160),ISBLANK('S11'!AA160))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,138,"Lower (P10) estimate of operating expenditure","S11A09D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W161),ISBLANK('S11'!X161),ISBLANK('S11'!Y161),ISBLANK('S11'!Z161),ISBLANK('S11'!AA161))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,139,"Lower (P10) estimate of capital expenditure","S11A09D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G154=\"Yes\",AND(ISBLANK('S11'!W162),ISBLANK('S11'!X162),ISBLANK('S11'!Y162),ISBLANK('S11'!Z162),ISBLANK('S11'!AA162))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,140,"Historic total expenditure","S11A09D09","£m",3,null,{"$f":"SUM(H164:H165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B164 & \" and \" &B165","v":"Sum of lines 141 and 142"}]
[null,141,"Historic operating expenditure","S11A09D10","£m",3]
[null,142,"Historic capital expenditure","S11A09D11","£m",3,null,{"$f":"H166+H167","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B166&\" and \"&B167","v":"Sum of lines 143 and 144"}]
[null,143,"Historic infra expenditure","S11A09D12","£m",3]
[null,144,"Historic non-infra expenditure","S11A09D13","£m",3]
[]
[null,"J","Proposed exclusion 10"]
[null,145,"Proposed exclusion description","S11A10D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H173:AA185)>0,'S11'!G170=\"\"),\"Required\",IF('S11'!G170=\"\",IF(OR(ISTEXT('S11'!G171),ISTEXT('S11'!G172)),\"Required\",\"\"),\"\"))","v":""}]
[null,146,"Proposed exclusion type","S11A10D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G171=\"\",IF('S11'!G170=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,147,"Alternative uncertainty mechanism proposed","S11A10D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G172=\"\",IF('S11'!G170=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,148,"Estimate of operating expenditure used for purpose of business plan","S11A10D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G170)),AND(ISBLANK('S11'!W173),ISBLANK('S11'!X173),ISBLANK('S11'!Y173),ISBLANK('S11'!Z173),ISBLANK('S11'!AA173))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,149,"Estimate of capital expenditure used for purpose of business plan","S11A10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G170)),AND(ISBLANK('S11'!W174),ISBLANK('S11'!X174),ISBLANK('S11'!Y174),ISBLANK('S11'!Z174),ISBLANK('S11'!AA174))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,150,"Median (P50) estimate of operating expenditure ","S11A10D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W175),ISBLANK('S11'!X175),ISBLANK('S11'!Y175),ISBLANK('S11'!Z175),ISBLANK('S11'!AA175))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,151,"Median (P50) estimate of capital expenditure ","S11A10D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W176),ISBLANK('S11'!X176),ISBLANK('S11'!Y176),ISBLANK('S11'!Z176),ISBLANK('S11'!AA176))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,152,"Upper (P90) estimate of operating expenditure","S11A10D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W177),ISBLANK('S11'!X177),ISBLANK('S11'!Y177),ISBLANK('S11'!Z177),ISBLANK('S11'!AA177))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,153,"Upper (P90) estimate of capital expenditure","S11A10D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W178),ISBLANK('S11'!X178),ISBLANK('S11'!Y178),ISBLANK('S11'!Z178),ISBLANK('S11'!AA178))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,154,"Lower (P10) estimate of operating expenditure","S11A10D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W179),ISBLANK('S11'!X179),ISBLANK('S11'!Y179),ISBLANK('S11'!Z179),ISBLANK('S11'!AA179))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,155,"Lower (P10) estimate of capital expenditure","S11A10D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G172=\"Yes\",AND(ISBLANK('S11'!W180),ISBLANK('S11'!X180),ISBLANK('S11'!Y180),ISBLANK('S11'!Z180),ISBLANK('S11'!AA180))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,156,"Historic total expenditure","S11A10D09","£m",3,null,{"$f":"SUM(H182:H183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B182 & \" and \" &B183","v":"Sum of lines 157 and 158"}]
[null,157,"Historic operating expenditure","S11A10D10","£m",3]
[null,158,"Historic capital expenditure","S11A10D11","£m",3,null,{"$f":"H184+H185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B184&\" and \"&B185","v":"Sum of lines 159 and 160"}]
[null,159,"Historic infra expenditure","S11A10D12","£m",3]
[null,160,"Historic non-infra expenditure","S11A10D13","£m",3]
[]
[null,"K","Proposed exclusion 11"]
[null,161,"Proposed exclusion description","S11A11D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H191:AA203)>0,'S11'!G188=\"\"),\"Required\",IF('S11'!G188=\"\",IF(OR(ISTEXT('S11'!G189),ISTEXT('S11'!G190)),\"Required\",\"\"),\"\"))","v":""}]
[null,162,"Proposed exclusion type","S11A11D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G189=\"\",IF('S11'!G188=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,163,"Alternative uncertainty mechanism proposed","S11A11D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G190=\"\",IF('S11'!G188=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,164,"Estimate of operating expenditure used for purpose of business plan","S11A11D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G188)),AND(ISBLANK('S11'!W191),ISBLANK('S11'!X191),ISBLANK('S11'!Y191),ISBLANK('S11'!Z191),ISBLANK('S11'!AA191))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,165,"Estimate of capital expenditure used for purpose of business plan","S11A11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G188)),AND(ISBLANK('S11'!W192),ISBLANK('S11'!X192),ISBLANK('S11'!Y192),ISBLANK('S11'!Z192),ISBLANK('S11'!AA192))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,166,"Median (P50) estimate of operating expenditure ","S11A11D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W193),ISBLANK('S11'!X193),ISBLANK('S11'!Y193),ISBLANK('S11'!Z193),ISBLANK('S11'!AA193))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,167,"Median (P50) estimate of capital expenditure ","S11A11D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W194),ISBLANK('S11'!X194),ISBLANK('S11'!Y194),ISBLANK('S11'!Z194),ISBLANK('S11'!AA194))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,168,"Upper (P90) estimate of operating expenditure","S11A11D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W195),ISBLANK('S11'!X195),ISBLANK('S11'!Y195),ISBLANK('S11'!Z195),ISBLANK('S11'!AA195))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,169,"Upper (P90) estimate of capital expenditure","S11A11D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W196),ISBLANK('S11'!X196),ISBLANK('S11'!Y196),ISBLANK('S11'!Z196),ISBLANK('S11'!AA196))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,170,"Lower (P10) estimate of operating expenditure","S11A11D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W197),ISBLANK('S11'!X197),ISBLANK('S11'!Y197),ISBLANK('S11'!Z197),ISBLANK('S11'!AA197))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,171,"Lower (P10) estimate of capital expenditure","S11A11D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G190=\"Yes\",AND(ISBLANK('S11'!W198),ISBLANK('S11'!X198),ISBLANK('S11'!Y198),ISBLANK('S11'!Z198),ISBLANK('S11'!AA198))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,172,"Historic total expenditure","S11A11D09","£m",3,null,{"$f":"SUM(H200:H201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B200 & \" and \" &B201","v":"Sum of lines 173 and 174"}]
[null,173,"Historic operating expenditure","S11A11D10","£m",3]
[null,174,"Historic capital expenditure","S11A11D11","£m",3,null,{"$f":"H202+H203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B202&\" and \"&B203","v":"Sum of lines 175 and 176"}]
[null,175,"Historic infra expenditure","S11A11D12","£m",3]
[null,176,"Historic non-infra expenditure","S11A11D13","£m",3]
[]
[null,"L","Proposed exclusion 12"]
[null,177,"Proposed exclusion description","S11A12D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H209:AA221)>0,'S11'!G206=\"\"),\"Required\",IF('S11'!G206=\"\",IF(OR(ISTEXT('S11'!G207),ISTEXT('S11'!G208)),\"Required\",\"\"),\"\"))","v":""}]
[null,178,"Proposed exclusion type","S11A12D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G207=\"\",IF('S11'!G206=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,179,"Alternative uncertainty mechanism proposed","S11A12D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G208=\"\",IF('S11'!G206=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,180,"Estimate of operating expenditure used for purpose of business plan","S11A12D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G206)),AND(ISBLANK('S11'!W209),ISBLANK('S11'!X209),ISBLANK('S11'!Y209),ISBLANK('S11'!Z209),ISBLANK('S11'!AA209))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,181,"Estimate of capital expenditure used for purpose of business plan","S11A12D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G206)),AND(ISBLANK('S11'!W210),ISBLANK('S11'!X210),ISBLANK('S11'!Y210),ISBLANK('S11'!Z210),ISBLANK('S11'!AA210))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,182,"Median (P50) estimate of operating expenditure ","S11A12D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W211),ISBLANK('S11'!X211),ISBLANK('S11'!Y211),ISBLANK('S11'!Z211),ISBLANK('S11'!AA211))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,183,"Median (P50) estimate of capital expenditure ","S11A12D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W212),ISBLANK('S11'!X212),ISBLANK('S11'!Y212),ISBLANK('S11'!Z212),ISBLANK('S11'!AA212))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,184,"Upper (P90) estimate of operating expenditure","S11A12D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W213),ISBLANK('S11'!X213),ISBLANK('S11'!Y213),ISBLANK('S11'!Z213),ISBLANK('S11'!AA213))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,185,"Upper (P90) estimate of capital expenditure","S11A12D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W214),ISBLANK('S11'!X214),ISBLANK('S11'!Y214),ISBLANK('S11'!Z214),ISBLANK('S11'!AA214))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,186,"Lower (P10) estimate of operating expenditure","S11A12D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W215),ISBLANK('S11'!X215),ISBLANK('S11'!Y215),ISBLANK('S11'!Z215),ISBLANK('S11'!AA215))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,187,"Lower (P10) estimate of capital expenditure","S11A12D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G208=\"Yes\",AND(ISBLANK('S11'!W216),ISBLANK('S11'!X216),ISBLANK('S11'!Y216),ISBLANK('S11'!Z216),ISBLANK('S11'!AA216))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,188,"Historic total expenditure","S11A12D09","£m",3,null,{"$f":"SUM(H218:H219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B218 & \" and \" &B219","v":"Sum of lines 189 and 190"}]
[null,189,"Historic operating expenditure","S11A12D10","£m",3]
[null,190,"Historic capital expenditure","S11A12D11","£m",3,null,{"$f":"H220+H221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B220&\" and \"&B221","v":"Sum of lines 191 and 192"}]
[null,191,"Historic infra expenditure","S11A12D12","£m",3]
[null,192,"Historic non-infra expenditure","S11A12D13","£m",3]
[]
[null,"M","Proposed exclusion 13"]
[null,193,"Proposed exclusion description","S11A13D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H227:AA239)>0,'S11'!G224=\"\"),\"Required\",IF('S11'!G224=\"\",IF(OR(ISTEXT('S11'!G225),ISTEXT('S11'!G226)),\"Required\",\"\"),\"\"))","v":""}]
[null,194,"Proposed exclusion type","S11A13D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G225=\"\",IF('S11'!G224=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,195,"Alternative uncertainty mechanism proposed","S11A13D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G226=\"\",IF('S11'!G224=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,196,"Estimate of operating expenditure used for purpose of business plan","S11A13D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G224)),AND(ISBLANK('S11'!W227),ISBLANK('S11'!X227),ISBLANK('S11'!Y227),ISBLANK('S11'!Z227),ISBLANK('S11'!AA227))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,197,"Estimate of capital expenditure used for purpose of business plan","S11A13D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G224)),AND(ISBLANK('S11'!W228),ISBLANK('S11'!X228),ISBLANK('S11'!Y228),ISBLANK('S11'!Z228),ISBLANK('S11'!AA228))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,198,"Median (P50) estimate of operating expenditure ","S11A13D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W229),ISBLANK('S11'!X229),ISBLANK('S11'!Y229),ISBLANK('S11'!Z229),ISBLANK('S11'!AA229))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,199,"Median (P50) estimate of capital expenditure ","S11A13D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W230),ISBLANK('S11'!X230),ISBLANK('S11'!Y230),ISBLANK('S11'!Z230),ISBLANK('S11'!AA230))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,200,"Upper (P90) estimate of operating expenditure","S11A13D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W231),ISBLANK('S11'!X231),ISBLANK('S11'!Y231),ISBLANK('S11'!Z231),ISBLANK('S11'!AA231))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,201,"Upper (P90) estimate of capital expenditure","S11A13D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W232),ISBLANK('S11'!X232),ISBLANK('S11'!Y232),ISBLANK('S11'!Z232),ISBLANK('S11'!AA232))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,202,"Lower (P10) estimate of operating expenditure","S11A13D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W233),ISBLANK('S11'!X233),ISBLANK('S11'!Y233),ISBLANK('S11'!Z233),ISBLANK('S11'!AA233))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,203,"Lower (P10) estimate of capital expenditure","S11A13D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G226=\"Yes\",AND(ISBLANK('S11'!W234),ISBLANK('S11'!X234),ISBLANK('S11'!Y234),ISBLANK('S11'!Z234),ISBLANK('S11'!AA234))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,204,"Historic total expenditure","S11A13D09","£m",3,null,{"$f":"SUM(H236:H237)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B236 & \" and \" &B237","v":"Sum of lines 205 and 206"}]
[null,205,"Historic operating expenditure","S11A13D10","£m",3]
[null,206,"Historic capital expenditure","S11A13D11","£m",3,null,{"$f":"H238+H239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B238&\" and \"&B239","v":"Sum of lines 207 and 208"}]
[null,207,"Historic infra expenditure","S11A13D12","£m",3]
[null,208,"Historic non-infra expenditure","S11A13D13","£m",3]
[]
[null,"N","Proposed exclusion 14"]
[null,209,"Proposed exclusion description","S11A14D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H245:AA257)>0,'S11'!G242=\"\"),\"Required\",IF('S11'!G242=\"\",IF(OR(ISTEXT('S11'!G243),ISTEXT('S11'!G244)),\"Required\",\"\"),\"\"))","v":""}]
[null,210,"Proposed exclusion type","S11A14D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G243=\"\",IF('S11'!G242=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,211,"Alternative uncertainty mechanism proposed","S11A14D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G244=\"\",IF('S11'!G242=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,212,"Estimate of operating expenditure used for purpose of business plan","S11A14D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G242)),AND(ISBLANK('S11'!W245),ISBLANK('S11'!X245),ISBLANK('S11'!Y245),ISBLANK('S11'!Z245),ISBLANK('S11'!AA245))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,213,"Estimate of capital expenditure used for purpose of business plan","S11A14D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G242)),AND(ISBLANK('S11'!W246),ISBLANK('S11'!X246),ISBLANK('S11'!Y246),ISBLANK('S11'!Z246),ISBLANK('S11'!AA246))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,214,"Median (P50) estimate of operating expenditure ","S11A14D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W247),ISBLANK('S11'!X247),ISBLANK('S11'!Y247),ISBLANK('S11'!Z247),ISBLANK('S11'!AA247))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,215,"Median (P50) estimate of capital expenditure ","S11A14D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W248),ISBLANK('S11'!X248),ISBLANK('S11'!Y248),ISBLANK('S11'!Z248),ISBLANK('S11'!AA248))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,216,"Upper (P90) estimate of operating expenditure","S11A14D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W249),ISBLANK('S11'!X249),ISBLANK('S11'!Y249),ISBLANK('S11'!Z249),ISBLANK('S11'!AA249))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,217,"Upper (P90) estimate of capital expenditure","S11A14D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W250),ISBLANK('S11'!X250),ISBLANK('S11'!Y250),ISBLANK('S11'!Z250),ISBLANK('S11'!AA250))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,218,"Lower (P10) estimate of operating expenditure","S11A14D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W251),ISBLANK('S11'!X251),ISBLANK('S11'!Y251),ISBLANK('S11'!Z251),ISBLANK('S11'!AA251))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,219,"Lower (P10) estimate of capital expenditure","S11A14D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G244=\"Yes\",AND(ISBLANK('S11'!W252),ISBLANK('S11'!X252),ISBLANK('S11'!Y252),ISBLANK('S11'!Z252),ISBLANK('S11'!AA252))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,220,"Historic total expenditure","S11A14D09","£m",3,null,{"$f":"SUM(H254:H255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B254 & \" and \" &B255","v":"Sum of lines 221 and 222"}]
[null,221,"Historic operating expenditure","S11A14D10","£m",3]
[null,222,"Historic capital expenditure","S11A14D11","£m",3,null,{"$f":"H256+H257","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B256&\" and \"&B257","v":"Sum of lines 223 and 224"}]
[null,223,"Historic infra expenditure","S11A14D12","£m",3]
[null,224,"Historic non-infra expenditure","S11A14D13","£m",3]
[]
[null,"O","Proposed exclusion 15"]
[null,225,"Proposed exclusion description","S11A15D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H263:AA275)>0,'S11'!G260=\"\"),\"Required\",IF('S11'!G260=\"\",IF(OR(ISTEXT('S11'!G261),ISTEXT('S11'!G262)),\"Required\",\"\"),\"\"))","v":""}]
[null,226,"Proposed exclusion type","S11A15D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G261=\"\",IF('S11'!G260=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,227,"Alternative uncertainty mechanism proposed","S11A15D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G262=\"\",IF('S11'!G260=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,228,"Estimate of operating expenditure used for purpose of business plan","S11A15D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G260)),AND(ISBLANK('S11'!W263),ISBLANK('S11'!X263),ISBLANK('S11'!Y263),ISBLANK('S11'!Z263),ISBLANK('S11'!AA263))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,229,"Estimate of capital expenditure used for purpose of business plan","S11A15D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G260)),AND(ISBLANK('S11'!W264),ISBLANK('S11'!X264),ISBLANK('S11'!Y264),ISBLANK('S11'!Z264),ISBLANK('S11'!AA264))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,230,"Median (P50) estimate of operating expenditure ","S11A15D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W265),ISBLANK('S11'!X265),ISBLANK('S11'!Y265),ISBLANK('S11'!Z265),ISBLANK('S11'!AA265))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,231,"Median (P50) estimate of capital expenditure ","S11A15D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W266),ISBLANK('S11'!X266),ISBLANK('S11'!Y266),ISBLANK('S11'!Z266),ISBLANK('S11'!AA266))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,232,"Upper (P90) estimate of operating expenditure","S11A15D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W267),ISBLANK('S11'!X267),ISBLANK('S11'!Y267),ISBLANK('S11'!Z267),ISBLANK('S11'!AA267))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,233,"Upper (P90) estimate of capital expenditure","S11A15D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W268),ISBLANK('S11'!X268),ISBLANK('S11'!Y268),ISBLANK('S11'!Z268),ISBLANK('S11'!AA268))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,234,"Lower (P10) estimate of operating expenditure","S11A15D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W269),ISBLANK('S11'!X269),ISBLANK('S11'!Y269),ISBLANK('S11'!Z269),ISBLANK('S11'!AA269))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,235,"Lower (P10) estimate of capital expenditure","S11A15D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G262=\"Yes\",AND(ISBLANK('S11'!W270),ISBLANK('S11'!X270),ISBLANK('S11'!Y270),ISBLANK('S11'!Z270),ISBLANK('S11'!AA270))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,236,"Historic total expenditure","S11A15D09","£m",3,null,{"$f":"SUM(H272:H273)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B272 & \" and \" &B273","v":"Sum of lines 237 and 238"}]
[null,237,"Historic operating expenditure","S11A15D10","£m",3]
[null,238,"Historic capital expenditure","S11A15D11","£m",3,null,{"$f":"H274+H275","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B274&\" and \"&B275","v":"Sum of lines 239 and 240"}]
[null,239,"Historic infra expenditure","S11A15D12","£m",3]
[null,240,"Historic non-infra expenditure","S11A15D13","£m",3]
[]
[null,"P","Proposed exclusion 16"]
[null,241,"Proposed exclusion description","S11A16D14","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM('S11'!H281:AA293)>0,'S11'!G278=\"\"),\"Required\",IF('S11'!G278=\"\",IF(OR(ISTEXT('S11'!G279),ISTEXT('S11'!G280)),\"Required\",\"\"),\"\"))","v":""}]
[null,242,"Proposed exclusion type","S11A16D15","Text",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G279=\"\",IF('S11'!G278=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,243,"Alternative uncertainty mechanism proposed","S11A16D16","Yes/No",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!G280=\"\",IF('S11'!G278=\"\",\"\",\"Required.\"),\"\")","v":""}]
[null,244,"Estimate of operating expenditure used for purpose of business plan","S11A16D01","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G278)),AND(ISBLANK('S11'!W281),ISBLANK('S11'!X281),ISBLANK('S11'!Y281),ISBLANK('S11'!Z281),ISBLANK('S11'!AA281))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,245,"Estimate of capital expenditure used for purpose of business plan","S11A16D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(NOT(ISBLANK('S11'!G278)),AND(ISBLANK('S11'!W282),ISBLANK('S11'!X282),ISBLANK('S11'!Y282),ISBLANK('S11'!Z282),ISBLANK('S11'!AA282))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,246,"Median (P50) estimate of operating expenditure ","S11A16D03","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W283),ISBLANK('S11'!X283),ISBLANK('S11'!Y283),ISBLANK('S11'!Z283),ISBLANK('S11'!AA283))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,247,"Median (P50) estimate of capital expenditure ","S11A16D04","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W284),ISBLANK('S11'!X284),ISBLANK('S11'!Y284),ISBLANK('S11'!Z284),ISBLANK('S11'!AA284))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,248,"Upper (P90) estimate of operating expenditure","S11A16D05","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W285),ISBLANK('S11'!X285),ISBLANK('S11'!Y285),ISBLANK('S11'!Z285),ISBLANK('S11'!AA285))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,249,"Upper (P90) estimate of capital expenditure","S11A16D06","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W286),ISBLANK('S11'!X286),ISBLANK('S11'!Y286),ISBLANK('S11'!Z286),ISBLANK('S11'!AA286))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,250,"Lower (P10) estimate of operating expenditure","S11A16D07","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W287),ISBLANK('S11'!X287),ISBLANK('S11'!Y287),ISBLANK('S11'!Z287),ISBLANK('S11'!AA287))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,251,"Lower (P10) estimate of capital expenditure","S11A16D08","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('S11'!G280=\"Yes\",AND(ISBLANK('S11'!W288),ISBLANK('S11'!X288),ISBLANK('S11'!Y288),ISBLANK('S11'!Z288),ISBLANK('S11'!AA288))),\"At least one year in AMP6 should be populated.\",\"\")","v":""}]
[null,252,"Historic total expenditure","S11A16D09","£m",3,null,{"$f":"SUM(H290:H291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \" & B290 & \" and \" &B291","v":"Sum of lines 253 and 254"}]
[null,253,"Historic operating expenditure","S11A16D10","£m",3]
[null,254,"Historic capital expenditure","S11A16D11","£m",3,null,{"$f":"H292+H293","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"\"Sum of lines \"&B292&\" and \"&B293","v":"Sum of lines 255 and 256"}]
[null,255,"Historic infra expenditure","S11A16D12","£m",3]
[null,256,"Historic non-infra expenditure","S11A16D13","£m",3]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table should capture the following information: \n\na. Identify any costs that should excluded from either; comparative cost modelling (cost exclusions) or the cost performance incentive (menu exclusions), \nb. Set out where the use of an uncertainty mechanism is required for the identified costs (either a notified item or an additional mechanism proposed by the company)."]
[null,"Cost and Menu exclusions\nThe potential use of cost and menu exclusions  is set out in our final methodology document (p22-23 of Appendix 5 July 2013). We explicitly stated the need for compelling evidence to support any proposed exclusions, this should be presented elsewhere in the business plan."]
[null,"Uncertainty mechanisms\nNote that an uncertainty mechanism can be included for identified expenditure that has been put forward as: i) a cost exclusion, ii) a menu exclusion or iii) neither a cost or menu exclusion. \n\nThe details of any proposed uncertainty mechanisms should be clearly described elsewhere in the business plan. Any justification for an uncertainty mechanism should consider the guidance set out in  of our final methodology document (p22-23 of Appendix 5 July 2013). "]
[null,"Lines 4 to 16 should be gross of any capital contributions or grants. Operating expenditure, capital expenditure, infrastructure and non-infrastructure expenditure is as set out in the Regulatory Accounting Guidelines."]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Description of costs being put forward for a cost/menu exclusion and/or uncertainty mechanism. A separate table block should be filled in for each cost type that has been identified as requiring special treatment. This discription will need be able to identify the supporting evidence elsewhere in the busienss plan that sets out the case to the special treatment. "]
[null,2,"Type of exclusion proposed. This will be one of 'cost exclusion', 'menu exclusion' or 'neither cost nor menu exclusion'. See final methodology document for identification of what can be considered as a cost or menu exclusion."]
[null,3,"Confirmation of whether or not an alternative uncertainty mechanism is being proposed for the identified cost. This will include any proposed notified items."]
[null,4,"Company's estimate of operating expenditure associated with the identified costs.  Costs in this line should consistent with  business plan costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. "]
[null,5,"Company's estimate of capital expenditure associated with the identified costs.  Costs in this line should consistent with  business plan costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. "]
[null,6,"Company's best estimate of median (P50) operating expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,7,"Company's best estimate of median (P50) capital expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,8,"Company's best estimate of P90 operating expenditure relating to the identified costs. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,9,"Company's best estimate of P90 capital expenditure relating to the excluded cost. The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,10,"Company's best estimate of P10 operating expenditure relating to the identified costs.  The scope of the costs may relate to the total cost or an expected incremental change to the cost. Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,11,"Company's best estimate of P10 capital expenditure relating to the excluded cost. The scope of the costs may relate to the total cost or an expected incremental change to the cost.  Note that this information is only required if the company is proposing an uncerainty mechanism."]
[null,12,"Historic total expenditure - this should be equal to the sums of lines 13 and 14"]
[null,13,"Historic operating expenditure associated with the identified cost."]
[null,14,"Historic capital expenditure associated with the idenified cost. This should be equal to the sums of lines 15 and 16."]
[null,15,"Historic infra expenditure assocaited with the identified cost."]
[null,16,"Historic non-infra expenditure assocaited with the identified cost."]
[null,"17-256","As described in lines 1 - 16. Each table block should relate to a separate identified cost that is being put forward for special treatment."]

{"sheet":"S18","index":17,"n_rows":46,"n_cols":14,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,1,1,2],[32,1,32,2]]}
[null,"S18 - Weighted average cost of capital for wastewater service"]
[null,"Line description",null,"Item reference","Units","DPs","2015-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","WACC - based on company's actual structure"]
[null,1,"Cost of embedded debt","S18001","%",2,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"SUM(IF(ISBLANK(G5),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G5),0,IF(ISBLANK(G5),0,1)))","v":0}]
[null,2,"Cost of raising new debt","S18002","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G6),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G6),0,IF(ISBLANK(G6),0,1)))","v":0}]
[null,3,"Weighting","S18003","ratio",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G7),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G7),0,IF(ISBLANK(G7),0,1)))","v":0}]
[null,4,"Cost of debt","S18004","%",2,{"$f":"(G5*G7+G6)/(1+G7)","v":0}]
[null,5,"Risk free rate","S18005","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G9),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G9),0,IF(ISBLANK(G9),0,1)))","v":0}]
[null,6,"Equity risk premium","S18006","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G10),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G10),0,IF(ISBLANK(G10),0,1)))","v":0}]
[null,7,"Equity beta","S18007","dec",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G11),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G11),0,IF(ISBLANK(G11),0,1)))","v":0}]
[null,8,"Cost of equity (post tax)","S18008","%",2,{"$f":"G9+G10*G11","v":0}]
[null,9,"Gearing","S18009","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G13),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G13),0,IF(ISBLANK(G13),0,1)))","v":0}]
[null,10,"WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","S18010","%",2,{"$f":"G8*G13+G12*(1-G13)","v":0}]
[null,11,"Tax (marginal rate of corporation tax)","S18011","%",0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G15),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G15),0,IF(ISBLANK(G15),0,1)))","v":0}]
[null,12,"WACC - fully post-tax","S18012","%",2,{"$f":"G8*G13*(1-G15)+G12*(1-G13)","v":0}]
[]
[null,"B","WACC - based on assumed notional structure"]
[null,13,"Cost of embedded debt","S18013","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G19),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G19),0,IF(ISBLANK(G19),0,1)))","v":0}]
[null,14,"Cost of raising new debt","S18014","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G20),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G20),0,IF(ISBLANK(G20),0,1)))","v":0}]
[null,15,"Weighting","S18015","ratio",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G21),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G21),0,IF(ISBLANK(G21),0,1)))","v":0}]
[null,16,"Cost of debt","S18016","%",2,{"$f":"(G19*G21+G20)/(1+G21)","v":0}]
[null,17,"Risk free rate","S18017","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G23),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G23),0,IF(ISBLANK(G23),0,1)))","v":0}]
[null,18,"Equity risk premium","S18018","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G24),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G24),0,IF(ISBLANK(G24),0,1)))","v":0}]
[null,19,"Equity beta","S18019","dec",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G25),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G25),0,IF(ISBLANK(G25),0,1)))","v":0}]
[null,20,"Cost of equity (post tax)","S18020","%",2,{"$f":"G23+G24*G25","v":0}]
[null,21,"Gearing","S18021","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G27),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G27),0,IF(ISBLANK(G27),0,1)))","v":0}]
[null,22,"WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","S18022","%",2,{"$f":"G22*G27+G26*(1-G27)","v":0}]
[null,23,"Tax (marginal rate of corporation tax)","S18023","%",0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G29),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G29),0,IF(ISBLANK(G29),0,1)))","v":0}]
[null,24,"WACC - fully post-tax","S18024","%",2,{"$f":"G22*G27*(1-G29)+G26*(1-G27)","v":0}]
[null,25,"Percentage of index linked debt assumed","S18025","%",2,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G31),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(G31),0,IF(ISBLANK(G31),0,1)))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Line","Definitions","Reference"]
[null,3,"Ratio of embedded debt to new debt","S18003"]
[null,9,"Gearing = Debt/RCV","S18009"]
[null,15,"Ratio of embedded debt to new debt","S18015"]
[null,21,"Gearing = Debt/RCV","S18021"]
[]
[null,"We have not indicated that lines 4, 8, 10, 12 or 16, 20, 22 and 24 are calculations. This allows companies to explain any variables used in calculating these lines that are not included in this table."]
[null,"Companies should explain any such assumptions clearly."]

{"sheet":"R1","index":18,"n_rows":249,"n_cols":37,"rows_kept":249,"cut":false,"hidden":false,"merged":[[246,2,246,13],[247,2,247,13],[248,2,248,13],[0,1,0,3],[1,34,1,36],[232,1,232,2],[240,1,241,1],[240,2,241,13]]}
[null,"R1 - Outcomes, performance measures and associated expenditure"]
[null,null,"Line description","Item referenceR","Units","DPs","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long-term ambition","Comments",null,null,null,null,null,null,null,"Line description",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AF5:AF391=\"\",0,1))","v":0},{"$f":"SUM(IF(AG5:AG391=\"\",0,1))","v":0},{"$f":"SUM(IF(AH5:AH391=\"\",0,1))","v":0},{"$f":"SUM(IF(AI5:AK231=\"\",0,1))","v":0}]
[null,"A","Outcome A: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome A: [Title]",{"$f":"IF(C4=AC4,\"\",1)","v":""}]
[null,1,"Performance measure A1: [Title]","R1A01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]","",null,{"$f":"IF(AND(AD4=1,AND(AD5=\"\",ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD4=\"\",SUM(AD5:AD27)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F5),F5=\"Variable\",F5=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F5<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))),AD5=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E5=\"Variable\",F5=\"Variable\",E5=\"\",F5=\"\"),OR(AD5=1,NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),AD5=1),AND(AND(ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5)),NOT(AND(ISBLANK(G5),ISBLANK(H5),ISBLANK(I5),ISBLANK(J5),ISBLANK(K5),ISBLANK(L5),ISBLANK(M5),ISBLANK(N5),ISBLANK(O5),ISBLANK(P5),ISBLANK(Q5),ISBLANK(R5),ISBLANK(S5),ISBLANK(T5))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,2,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A1","R1A01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A1",""]
[null,3,"Performance measure A2: [Title]","R1A02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F7),F7=\"Variable\",F7=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F7<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))),AD7=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E7=\"Variable\",F7=\"Variable\"),OR(AD7=1,NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),AD7=1),AND(AND(ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7)),NOT(AND(ISBLANK(G7),ISBLANK(H7),ISBLANK(I7),ISBLANK(J7),ISBLANK(K7),ISBLANK(L7),ISBLANK(M7),ISBLANK(N7),ISBLANK(O7),ISBLANK(P7),ISBLANK(Q7),ISBLANK(R7),ISBLANK(S7),ISBLANK(T7))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,4,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A2","R1A02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A2",""]
[null,5,"Performance measure A3: [Title]","R1A03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F9),F9=\"Variable\",F9=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F9<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))),AD9=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E9=\"Variable\",F9=\"Variable\"),OR(AD9=1,NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),AD9=1),AND(AND(ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9)),NOT(AND(ISBLANK(G9),ISBLANK(H9),ISBLANK(I9),ISBLANK(J9),ISBLANK(K9),ISBLANK(L9),ISBLANK(M9),ISBLANK(N9),ISBLANK(O9),ISBLANK(P9),ISBLANK(Q9),ISBLANK(R9),ISBLANK(S9),ISBLANK(T9))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,6,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A3","R1A03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A3",""]
[null,7,"Performance measure A4: [Title]","R1A04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F11),F11=\"Variable\",F11=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F11<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))),AD11=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E11=\"Variable\",F11=\"Variable\"),OR(AD11=1,NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),AD11=1),AND(AND(ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11)),NOT(AND(ISBLANK(G11),ISBLANK(H11),ISBLANK(I11),ISBLANK(J11),ISBLANK(K11),ISBLANK(L11),ISBLANK(M11),ISBLANK(N11),ISBLANK(O11),ISBLANK(P11),ISBLANK(Q11),ISBLANK(R11),ISBLANK(S11),ISBLANK(T11))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,8,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A4","R1A04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A4",""]
[null,9,"Performance measure A5: [Title]","R1A05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F13),F13=\"Variable\",F13=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F13<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))),AD13=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E13=\"Variable\",F13=\"Variable\"),OR(AD13=1,NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),AD13=1),AND(AND(ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13)),NOT(AND(ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13),ISBLANK(M13),ISBLANK(N13),ISBLANK(O13),ISBLANK(P13),ISBLANK(Q13),ISBLANK(R13),ISBLANK(S13),ISBLANK(T13))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,10,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A5","R1A05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A5",""]
[null,11,"Performance measure A6: [Title]","R1A06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F15),F15=\"Variable\",F15=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F15<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))),AD15=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E15=\"Variable\",F15=\"Variable\"),OR(AD15=1,NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),AD15=1),AND(AND(ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15)),NOT(AND(ISBLANK(G15),ISBLANK(H15),ISBLANK(I15),ISBLANK(J15),ISBLANK(K15),ISBLANK(L15),ISBLANK(M15),ISBLANK(N15),ISBLANK(O15),ISBLANK(P15),ISBLANK(Q15),ISBLANK(R15),ISBLANK(S15),ISBLANK(T15))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,12,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A6","R1A06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A6",""]
[null,13,"Performance measure A7: [Title]","R1A07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F17),F17=\"Variable\",F17=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F17<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))),AD17=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E17=\"Variable\",F17=\"Variable\"),OR(AD17=1,NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),AD17=1),AND(AND(ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17)),NOT(AND(ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17),ISBLANK(M17),ISBLANK(N17),ISBLANK(O17),ISBLANK(P17),ISBLANK(Q17),ISBLANK(R17),ISBLANK(S17),ISBLANK(T17))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,14,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A7","R1A07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A7",""]
[null,15,"Performance measure A8: [Title]","R1A08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F19),F19=\"Variable\",F19=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F19<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))),AD19=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E19=\"Variable\",F19=\"Variable\"),OR(AD19=1,NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),AD19=1),AND(AND(ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19)),NOT(AND(ISBLANK(G19),ISBLANK(H19),ISBLANK(I19),ISBLANK(J19),ISBLANK(K19),ISBLANK(L19),ISBLANK(M19),ISBLANK(N19),ISBLANK(O19),ISBLANK(P19),ISBLANK(Q19),ISBLANK(R19),ISBLANK(S19),ISBLANK(T19))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,16,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A8","R1A08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A8",""]
[null,17,"Performance measure A9: [Title]","R1A09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F21),F21=\"Variable\",F21=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F21<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))),AD21=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E21=\"Variable\",F21=\"Variable\"),OR(AD21=1,NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),AD21=1),AND(AND(ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21)),NOT(AND(ISBLANK(G21),ISBLANK(H21),ISBLANK(I21),ISBLANK(J21),ISBLANK(K21),ISBLANK(L21),ISBLANK(M21),ISBLANK(N21),ISBLANK(O21),ISBLANK(P21),ISBLANK(Q21),ISBLANK(R21),ISBLANK(S21),ISBLANK(T21))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,18,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A9","R1A09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A9",""]
[null,19,"Performance measure A10: [Title]","R1A10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F23),F23=\"Variable\",F23=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F23<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))),AD23=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E23=\"Variable\",F23=\"Variable\"),OR(AD23=1,NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),AD23=1),AND(AND(ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23)),NOT(AND(ISBLANK(G23),ISBLANK(H23),ISBLANK(I23),ISBLANK(J23),ISBLANK(K23),ISBLANK(L23),ISBLANK(M23),ISBLANK(N23),ISBLANK(O23),ISBLANK(P23),ISBLANK(Q23),ISBLANK(R23),ISBLANK(S23),ISBLANK(T23))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,20,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A10","R1A10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A10",""]
[null,21,"Performance measure A11: [Title]","R1A11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F25),F25=\"Variable\",F25=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F25<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))),AD25=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E25=\"Variable\",F25=\"Variable\"),OR(AD25=1,NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),AD25=1),AND(AND(ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25)),NOT(AND(ISBLANK(G25),ISBLANK(H25),ISBLANK(I25),ISBLANK(J25),ISBLANK(K25),ISBLANK(L25),ISBLANK(M25),ISBLANK(N25),ISBLANK(O25),ISBLANK(P25),ISBLANK(Q25),ISBLANK(R25),ISBLANK(S25),ISBLANK(T25))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,22,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A11","R1A11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A11",""]
[null,23,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome A","R1A00001","£m",3,null,null,{"$f":"SUM(I6,I8,I10,I12,I14,I16,I18,I20,I22,I24,I26)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments A1 to A10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome A",""]
[]
[null,"B","Outcome B: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome B: [Title]",{"$f":"IF(C29=AC29,\"\",1)","v":""}]
[null,24,"Performance measure B1: [Title]","R1B01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]","",null,{"$f":"IF(AND(AD29=1,AND(AD30=\"\",ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD29=\"\",SUM(AD30:AD52)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F30),F30=\"Variable\",F30=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F30<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))),AD30=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E30=\"Variable\",F30=\"Variable\",E30=\"\",F30=\"\"),OR(AD30=1,NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),AD30=1),AND(AND(ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30)),NOT(AND(ISBLANK(G30),ISBLANK(H30),ISBLANK(I30),ISBLANK(J30),ISBLANK(K30),ISBLANK(L30),ISBLANK(M30),ISBLANK(N30),ISBLANK(O30),ISBLANK(P30),ISBLANK(Q30),ISBLANK(R30),ISBLANK(S30),ISBLANK(T30))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,25,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B1","R1B01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B1",""]
[null,26,"Performance measure B2: [Title]","R1B02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F32),F32=\"Variable\",F32=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F32<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))),AD32=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E32=\"Variable\",F32=\"Variable\"),OR(AD32=1,NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),AD32=1),AND(AND(ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32)),NOT(AND(ISBLANK(G32),ISBLANK(H32),ISBLANK(I32),ISBLANK(J32),ISBLANK(K32),ISBLANK(L32),ISBLANK(M32),ISBLANK(N32),ISBLANK(O32),ISBLANK(P32),ISBLANK(Q32),ISBLANK(R32),ISBLANK(S32),ISBLANK(T32))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,27,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B2","R1B02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B2",""]
[null,28,"Performance measure B3: [Title]","R1B03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F34),F34=\"Variable\",F34=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F34<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))),AD34=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E34=\"Variable\",F34=\"Variable\"),OR(AD34=1,NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),AD34=1),AND(AND(ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34)),NOT(AND(ISBLANK(G34),ISBLANK(H34),ISBLANK(I34),ISBLANK(J34),ISBLANK(K34),ISBLANK(L34),ISBLANK(M34),ISBLANK(N34),ISBLANK(O34),ISBLANK(P34),ISBLANK(Q34),ISBLANK(R34),ISBLANK(S34),ISBLANK(T34))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,29,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B3","R1B03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B3",""]
[null,30,"Performance measure B4: [Title]","R1B04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F36),F36=\"Variable\",F36=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F36<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))),AD36=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E36=\"Variable\",F36=\"Variable\"),OR(AD36=1,NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),AD36=1),AND(AND(ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36)),NOT(AND(ISBLANK(G36),ISBLANK(H36),ISBLANK(I36),ISBLANK(J36),ISBLANK(K36),ISBLANK(L36),ISBLANK(M36),ISBLANK(N36),ISBLANK(O36),ISBLANK(P36),ISBLANK(Q36),ISBLANK(R36),ISBLANK(S36),ISBLANK(T36))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,31,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B4","R1B04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B4",""]
[null,32,"Performance measure B5: [Title]","R1B05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F38),F38=\"Variable\",F38=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F38<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))),AD38=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E38=\"Variable\",F38=\"Variable\"),OR(AD38=1,NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),AD38=1),AND(AND(ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38)),NOT(AND(ISBLANK(G38),ISBLANK(H38),ISBLANK(I38),ISBLANK(J38),ISBLANK(K38),ISBLANK(L38),ISBLANK(M38),ISBLANK(N38),ISBLANK(O38),ISBLANK(P38),ISBLANK(Q38),ISBLANK(R38),ISBLANK(S38),ISBLANK(T38))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,33,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B5","R1B05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B5",""]
[null,34,"Performance measure B6: [Title]","R1B06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F40),F40=\"Variable\",F40=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F40<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))),AD40=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E40=\"Variable\",F40=\"Variable\"),OR(AD40=1,NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),AD40=1),AND(AND(ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40)),NOT(AND(ISBLANK(G40),ISBLANK(H40),ISBLANK(I40),ISBLANK(J40),ISBLANK(K40),ISBLANK(L40),ISBLANK(M40),ISBLANK(N40),ISBLANK(O40),ISBLANK(P40),ISBLANK(Q40),ISBLANK(R40),ISBLANK(S40),ISBLANK(T40))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,35,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B6","R1B06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B6",""]
[null,36,"Performance measure B7: [Title]","R1B07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F42),F42=\"Variable\",F42=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F42<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))),AD42=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E42=\"Variable\",F42=\"Variable\"),OR(AD42=1,NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),AD42=1),AND(AND(ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42)),NOT(AND(ISBLANK(G42),ISBLANK(H42),ISBLANK(I42),ISBLANK(J42),ISBLANK(K42),ISBLANK(L42),ISBLANK(M42),ISBLANK(N42),ISBLANK(O42),ISBLANK(P42),ISBLANK(Q42),ISBLANK(R42),ISBLANK(S42),ISBLANK(T42))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,37,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B7","R1B07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B7",""]
[null,38,"Performance measure B8: [Title]","R1B08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F44),F44=\"Variable\",F44=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F44<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))),AD44=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E44=\"Variable\",F44=\"Variable\"),OR(AD44=1,NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),AD44=1),AND(AND(ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44)),NOT(AND(ISBLANK(G44),ISBLANK(H44),ISBLANK(I44),ISBLANK(J44),ISBLANK(K44),ISBLANK(L44),ISBLANK(M44),ISBLANK(N44),ISBLANK(O44),ISBLANK(P44),ISBLANK(Q44),ISBLANK(R44),ISBLANK(S44),ISBLANK(T44))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,39,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B8","R1B08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B8",""]
[null,40,"Performance measure B9: [Title]","R1B09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F46),F46=\"Variable\",F46=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F46<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))),AD46=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E46=\"Variable\",F46=\"Variable\"),OR(AD46=1,NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),AD46=1),AND(AND(ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46)),NOT(AND(ISBLANK(G46),ISBLANK(H46),ISBLANK(I46),ISBLANK(J46),ISBLANK(K46),ISBLANK(L46),ISBLANK(M46),ISBLANK(N46),ISBLANK(O46),ISBLANK(P46),ISBLANK(Q46),ISBLANK(R46),ISBLANK(S46),ISBLANK(T46))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,41,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B9","R1B09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B9",""]
[null,42,"Performance measure B10: [Title]","R1B10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F48),F48=\"Variable\",F48=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F48<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))),AD48=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E48=\"Variable\",F48=\"Variable\"),OR(AD48=1,NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),AD48=1),AND(AND(ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48)),NOT(AND(ISBLANK(G48),ISBLANK(H48),ISBLANK(I48),ISBLANK(J48),ISBLANK(K48),ISBLANK(L48),ISBLANK(M48),ISBLANK(N48),ISBLANK(O48),ISBLANK(P48),ISBLANK(Q48),ISBLANK(R48),ISBLANK(S48),ISBLANK(T48))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,43,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B10","R1B10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B10",""]
[null,44,"Performance measure B11: [Title]","R1B11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F50),F50=\"Variable\",F50=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F50<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))),AD50=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E50=\"Variable\",F50=\"Variable\"),OR(AD50=1,NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),AD50=1),AND(AND(ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50)),NOT(AND(ISBLANK(G50),ISBLANK(H50),ISBLANK(I50),ISBLANK(J50),ISBLANK(K50),ISBLANK(L50),ISBLANK(M50),ISBLANK(N50),ISBLANK(O50),ISBLANK(P50),ISBLANK(Q50),ISBLANK(R50),ISBLANK(S50),ISBLANK(T50))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,45,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B11","R1B11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B11",""]
[null,46,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome B","R1B00001","£m",3,null,null,{"$f":"SUM(I31,I33,I35,I37,I39,I41,I43,I45,I47,I49,I51)","v":0},{"$f":"SUM(J31,J33,J35,J37,J39,J41,J43,J45,J47,J49,J51)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments B1 to B10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome B",""]
[]
[null,"C","Outcome C: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome C: [Title]",{"$f":"IF(C54=AC54,\"\",1)","v":""}]
[null,47,"Performance measure C1: [Title]","R1C01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]","",null,{"$f":"IF(AND(AD54=1,AND(AD55=\"\",ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD54=\"\",SUM(AD55:AD77)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F55),F55=\"Variable\",F55=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F55<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))),AD55=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E55=\"Variable\",F55=\"Variable\",E55=\"\",F55=\"\"),OR(AD55=1,NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),AD55=1),AND(AND(ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55)),NOT(AND(ISBLANK(G55),ISBLANK(H55),ISBLANK(I55),ISBLANK(J55),ISBLANK(K55),ISBLANK(L55),ISBLANK(M55),ISBLANK(N55),ISBLANK(O55),ISBLANK(P55),ISBLANK(Q55),ISBLANK(R55),ISBLANK(S55),ISBLANK(T55))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,48,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C1","R1C01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C1",""]
[null,49,"Performance measure C2: [Title]","R1C02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F57),F57=\"Variable\",F57=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F57<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))),AD57=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E57=\"Variable\",F57=\"Variable\"),OR(AD57=1,NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),AD57=1),AND(AND(ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57)),NOT(AND(ISBLANK(G57),ISBLANK(H57),ISBLANK(I57),ISBLANK(J57),ISBLANK(K57),ISBLANK(L57),ISBLANK(M57),ISBLANK(N57),ISBLANK(O57),ISBLANK(P57),ISBLANK(Q57),ISBLANK(R57),ISBLANK(S57),ISBLANK(T57))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,50,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C2","R1C02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C2",""]
[null,51,"Performance measure C3: [Title]","R1C03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F59),F59=\"Variable\",F59=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F59<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))),AD59=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E59=\"Variable\",F59=\"Variable\"),OR(AD59=1,NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),AD59=1),AND(AND(ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59)),NOT(AND(ISBLANK(G59),ISBLANK(H59),ISBLANK(I59),ISBLANK(J59),ISBLANK(K59),ISBLANK(L59),ISBLANK(M59),ISBLANK(N59),ISBLANK(O59),ISBLANK(P59),ISBLANK(Q59),ISBLANK(R59),ISBLANK(S59),ISBLANK(T59))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,52,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C3","R1C03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C3",""]
[null,53,"Performance measure C4: [Title]","R1C04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F61),F61=\"Variable\",F61=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F61<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))),AD61=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E61=\"Variable\",F61=\"Variable\"),OR(AD61=1,NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),AD61=1),AND(AND(ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61)),NOT(AND(ISBLANK(G61),ISBLANK(H61),ISBLANK(I61),ISBLANK(J61),ISBLANK(K61),ISBLANK(L61),ISBLANK(M61),ISBLANK(N61),ISBLANK(O61),ISBLANK(P61),ISBLANK(Q61),ISBLANK(R61),ISBLANK(S61),ISBLANK(T61))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,54,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C4","R1C04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C4",""]
[null,55,"Performance measure C5: [Title]","R1C05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F63),F63=\"Variable\",F63=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F63<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))),AD63=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E63=\"Variable\",F63=\"Variable\"),OR(AD63=1,NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),AD63=1),AND(AND(ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63)),NOT(AND(ISBLANK(G63),ISBLANK(H63),ISBLANK(I63),ISBLANK(J63),ISBLANK(K63),ISBLANK(L63),ISBLANK(M63),ISBLANK(N63),ISBLANK(O63),ISBLANK(P63),ISBLANK(Q63),ISBLANK(R63),ISBLANK(S63),ISBLANK(T63))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,56,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C5","R1C05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C5",""]
[null,57,"Performance measure C6: [Title]","R1C06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F65),F65=\"Variable\",F65=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F65<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))),AD65=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E65=\"Variable\",F65=\"Variable\"),OR(AD65=1,NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),AD65=1),AND(AND(ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65)),NOT(AND(ISBLANK(G65),ISBLANK(H65),ISBLANK(I65),ISBLANK(J65),ISBLANK(K65),ISBLANK(L65),ISBLANK(M65),ISBLANK(N65),ISBLANK(O65),ISBLANK(P65),ISBLANK(Q65),ISBLANK(R65),ISBLANK(S65),ISBLANK(T65))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,58,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C6","R1C06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C6",""]
[null,59,"Performance measure C7: [Title]","R1C07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F67),F67=\"Variable\",F67=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F67<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))),AD67=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E67=\"Variable\",F67=\"Variable\"),OR(AD67=1,NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),AD67=1),AND(AND(ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67)),NOT(AND(ISBLANK(G67),ISBLANK(H67),ISBLANK(I67),ISBLANK(J67),ISBLANK(K67),ISBLANK(L67),ISBLANK(M67),ISBLANK(N67),ISBLANK(O67),ISBLANK(P67),ISBLANK(Q67),ISBLANK(R67),ISBLANK(S67),ISBLANK(T67))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,60,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C7","R1C07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C7",""]
[null,61,"Performance measure C8: [Title]","R1C08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F69),F69=\"Variable\",F69=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F69<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))),AD69=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E69=\"Variable\",F69=\"Variable\"),OR(AD69=1,NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),AD69=1),AND(AND(ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69)),NOT(AND(ISBLANK(G69),ISBLANK(H69),ISBLANK(I69),ISBLANK(J69),ISBLANK(K69),ISBLANK(L69),ISBLANK(M69),ISBLANK(N69),ISBLANK(O69),ISBLANK(P69),ISBLANK(Q69),ISBLANK(R69),ISBLANK(S69),ISBLANK(T69))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,62,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C8","R1C08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C8",""]
[null,63,"Performance measure C9: [Title]","R1C09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F71),F71=\"Variable\",F71=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F71<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))),AD71=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E71=\"Variable\",F71=\"Variable\"),OR(AD71=1,NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),AD71=1),AND(AND(ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71)),NOT(AND(ISBLANK(G71),ISBLANK(H71),ISBLANK(I71),ISBLANK(J71),ISBLANK(K71),ISBLANK(L71),ISBLANK(M71),ISBLANK(N71),ISBLANK(O71),ISBLANK(P71),ISBLANK(Q71),ISBLANK(R71),ISBLANK(S71),ISBLANK(T71))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,64,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C9","R1C09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C9",""]
[null,65,"Performance measure C10: [Title]","R1C10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F73),F73=\"Variable\",F73=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F73<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))),AD73=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E73=\"Variable\",F73=\"Variable\"),OR(AD73=1,NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),AD73=1),AND(AND(ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73)),NOT(AND(ISBLANK(G73),ISBLANK(H73),ISBLANK(I73),ISBLANK(J73),ISBLANK(K73),ISBLANK(L73),ISBLANK(M73),ISBLANK(N73),ISBLANK(O73),ISBLANK(P73),ISBLANK(Q73),ISBLANK(R73),ISBLANK(S73),ISBLANK(T73))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,66,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C10","R1C10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C10",""]
[null,67,"Performance measure C11: [Title]","R1C11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F75),F75=\"Variable\",F75=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F75<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))),AD75=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E75=\"Variable\",F75=\"Variable\"),OR(AD75=1,NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),AD75=1),AND(AND(ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75)),NOT(AND(ISBLANK(G75),ISBLANK(H75),ISBLANK(I75),ISBLANK(J75),ISBLANK(K75),ISBLANK(L75),ISBLANK(M75),ISBLANK(N75),ISBLANK(O75),ISBLANK(P75),ISBLANK(Q75),ISBLANK(R75),ISBLANK(S75),ISBLANK(T75))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,68,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C11","R1C11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C11",""]
[null,69,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome C","R1C00001","£m",3,null,null,{"$f":"SUM(I56,I58,I60,I62,I64,I66,I68,I70,I72,I74,I76)","v":0},{"$f":"SUM(J56,J58,J60,J62,J64,J66,J68,J70,J72,J74,J76)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments C1 to C10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome C",""]
[]
[null,"D","Outcome D: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome D: [Title]",{"$f":"IF(C79=AC79,\"\",1)","v":""}]
[null,70,"Performance measure D1: [Title]","R1D01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]","",null,{"$f":"IF(AND(AD79=1,AND(AD80=\"\",ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD79=\"\",SUM(AD80:AD102)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F80),F80=\"Variable\",F80=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F80<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))),AD80=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E80=\"Variable\",F80=\"Variable\",E80=\"\",F80=\"\"),OR(AD80=1,NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),AD80=1),AND(AND(ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80)),NOT(AND(ISBLANK(G80),ISBLANK(H80),ISBLANK(I80),ISBLANK(J80),ISBLANK(K80),ISBLANK(L80),ISBLANK(M80),ISBLANK(N80),ISBLANK(O80),ISBLANK(P80),ISBLANK(Q80),ISBLANK(R80),ISBLANK(S80),ISBLANK(T80))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,71,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D1","R1D01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D1",""]
[null,72,"Performance measure D2: [Title]","R1D02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F82),F82=\"Variable\",F82=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F82<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))),AD82=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E82=\"Variable\",F82=\"Variable\"),OR(AD82=1,NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),AD82=1),AND(AND(ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82)),NOT(AND(ISBLANK(G82),ISBLANK(H82),ISBLANK(I82),ISBLANK(J82),ISBLANK(K82),ISBLANK(L82),ISBLANK(M82),ISBLANK(N82),ISBLANK(O82),ISBLANK(P82),ISBLANK(Q82),ISBLANK(R82),ISBLANK(S82),ISBLANK(T82))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,73,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D2","R1D02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D2",""]
[null,74,"Performance measure D3: [Title]","R1D03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F84),F84=\"Variable\",F84=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F84<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))),AD84=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E84=\"Variable\",F84=\"Variable\"),OR(AD84=1,NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),AD84=1),AND(AND(ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84)),NOT(AND(ISBLANK(G84),ISBLANK(H84),ISBLANK(I84),ISBLANK(J84),ISBLANK(K84),ISBLANK(L84),ISBLANK(M84),ISBLANK(N84),ISBLANK(O84),ISBLANK(P84),ISBLANK(Q84),ISBLANK(R84),ISBLANK(S84),ISBLANK(T84))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,75,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D3","R1D03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D3",""]
[null,76,"Performance measure D4: [Title]","R1D04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F86),F86=\"Variable\",F86=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F86<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))),AD86=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E86=\"Variable\",F86=\"Variable\"),OR(AD86=1,NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),AD86=1),AND(AND(ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86)),NOT(AND(ISBLANK(G86),ISBLANK(H86),ISBLANK(I86),ISBLANK(J86),ISBLANK(K86),ISBLANK(L86),ISBLANK(M86),ISBLANK(N86),ISBLANK(O86),ISBLANK(P86),ISBLANK(Q86),ISBLANK(R86),ISBLANK(S86),ISBLANK(T86))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,77,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D4","R1D04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D4",""]
[null,78,"Performance measure D5: [Title]","R1D05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F88),F88=\"Variable\",F88=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F88<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))),AD88=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E88=\"Variable\",F88=\"Variable\"),OR(AD88=1,NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),AD88=1),AND(AND(ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88)),NOT(AND(ISBLANK(G88),ISBLANK(H88),ISBLANK(I88),ISBLANK(J88),ISBLANK(K88),ISBLANK(L88),ISBLANK(M88),ISBLANK(N88),ISBLANK(O88),ISBLANK(P88),ISBLANK(Q88),ISBLANK(R88),ISBLANK(S88),ISBLANK(T88))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,79,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D5","R1D05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D5",""]
[null,80,"Performance measure D6: [Title]","R1D06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F90),F90=\"Variable\",F90=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F90<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))),AD90=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E90=\"Variable\",F90=\"Variable\"),OR(AD90=1,NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),AD90=1),AND(AND(ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90)),NOT(AND(ISBLANK(G90),ISBLANK(H90),ISBLANK(I90),ISBLANK(J90),ISBLANK(K90),ISBLANK(L90),ISBLANK(M90),ISBLANK(N90),ISBLANK(O90),ISBLANK(P90),ISBLANK(Q90),ISBLANK(R90),ISBLANK(S90),ISBLANK(T90))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,81,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D6","R1D06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D6",""]
[null,82,"Performance measure D7: [Title]","R1D07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F92),F92=\"Variable\",F92=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F92<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))),AD92=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E92=\"Variable\",F92=\"Variable\"),OR(AD92=1,NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),AD92=1),AND(AND(ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92)),NOT(AND(ISBLANK(G92),ISBLANK(H92),ISBLANK(I92),ISBLANK(J92),ISBLANK(K92),ISBLANK(L92),ISBLANK(M92),ISBLANK(N92),ISBLANK(O92),ISBLANK(P92),ISBLANK(Q92),ISBLANK(R92),ISBLANK(S92),ISBLANK(T92))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,83,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D7","R1D07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D7",""]
[null,84,"Performance measure D8: [Title]","R1D08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F94),F94=\"Variable\",F94=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F94<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))),AD94=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E94=\"Variable\",F94=\"Variable\"),OR(AD94=1,NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),AD94=1),AND(AND(ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94)),NOT(AND(ISBLANK(G94),ISBLANK(H94),ISBLANK(I94),ISBLANK(J94),ISBLANK(K94),ISBLANK(L94),ISBLANK(M94),ISBLANK(N94),ISBLANK(O94),ISBLANK(P94),ISBLANK(Q94),ISBLANK(R94),ISBLANK(S94),ISBLANK(T94))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,85,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D8","R1D08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D8",""]
[null,86,"Performance measure D9: [Title]","R1D09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F96),F96=\"Variable\",F96=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F96<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))),AD96=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E96=\"Variable\",F96=\"Variable\"),OR(AD96=1,NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),AD96=1),AND(AND(ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96)),NOT(AND(ISBLANK(G96),ISBLANK(H96),ISBLANK(I96),ISBLANK(J96),ISBLANK(K96),ISBLANK(L96),ISBLANK(M96),ISBLANK(N96),ISBLANK(O96),ISBLANK(P96),ISBLANK(Q96),ISBLANK(R96),ISBLANK(S96),ISBLANK(T96))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,87,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D9","R1D09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D9",""]
[null,88,"Performance measure D10: [Title]","R1D10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F98),F98=\"Variable\",F98=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F98<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))),AD98=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E98=\"Variable\",F98=\"Variable\"),OR(AD98=1,NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),AD98=1),AND(AND(ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98)),NOT(AND(ISBLANK(G98),ISBLANK(H98),ISBLANK(I98),ISBLANK(J98),ISBLANK(K98),ISBLANK(L98),ISBLANK(M98),ISBLANK(N98),ISBLANK(O98),ISBLANK(P98),ISBLANK(Q98),ISBLANK(R98),ISBLANK(S98),ISBLANK(T98))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,89,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D10","R1D10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D10",""]
[null,90,"Performance measure D11: [Title]","R1D11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F100),F100=\"Variable\",F100=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F100<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))),AD100=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E100=\"Variable\",F100=\"Variable\"),OR(AD100=1,NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),AD100=1),AND(AND(ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100)),NOT(AND(ISBLANK(G100),ISBLANK(H100),ISBLANK(I100),ISBLANK(J100),ISBLANK(K100),ISBLANK(L100),ISBLANK(M100),ISBLANK(N100),ISBLANK(O100),ISBLANK(P100),ISBLANK(Q100),ISBLANK(R100),ISBLANK(S100),ISBLANK(T100))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,91,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D11","R1D11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D11",""]
[null,92,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome D","R1D00001","£m",3,null,null,{"$f":"SUM(I81,I83,I85,I87,I89,I91,I93,I95,I97,I99,I101)","v":0},{"$f":"SUM(J81,J83,J85,J87,J89,J91,J93,J95,J97,J99,J101)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments D1 to D10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome D",""]
[]
[null,"E","Outcome E: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome E: [Title]",{"$f":"IF(C104=AC104,\"\",1)","v":""}]
[null,93,"Performance measure E1: [Title]","R1E01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]","",null,{"$f":"IF(AND(AD104=1,AND(AD105=\"\",ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD104=\"\",SUM(AD105:AD127)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F105),F105=\"Variable\",F105=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F105<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))),AD105=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E105=\"Variable\",F105=\"Variable\",E105=\"\",F105=\"\"),OR(AD105=1,NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),AD105=1),AND(AND(ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105)),NOT(AND(ISBLANK(G105),ISBLANK(H105),ISBLANK(I105),ISBLANK(J105),ISBLANK(K105),ISBLANK(L105),ISBLANK(M105),ISBLANK(N105),ISBLANK(O105),ISBLANK(P105),ISBLANK(Q105),ISBLANK(R105),ISBLANK(S105),ISBLANK(T105))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,94,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E1","R1E01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E1",""]
[null,95,"Performance measure E2: [Title]","R1E02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F107),F107=\"Variable\",F107=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F107<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))),AD107=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E107=\"Variable\",F107=\"Variable\"),OR(AD107=1,NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),AD107=1),AND(AND(ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107)),NOT(AND(ISBLANK(G107),ISBLANK(H107),ISBLANK(I107),ISBLANK(J107),ISBLANK(K107),ISBLANK(L107),ISBLANK(M107),ISBLANK(N107),ISBLANK(O107),ISBLANK(P107),ISBLANK(Q107),ISBLANK(R107),ISBLANK(S107),ISBLANK(T107))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,96,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E2","R1E02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E2",""]
[null,97,"Performance measure E3: [Title]","R1E03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F109),F109=\"Variable\",F109=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F109<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))),AD109=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E109=\"Variable\",F109=\"Variable\"),OR(AD109=1,NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),AD109=1),AND(AND(ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109)),NOT(AND(ISBLANK(G109),ISBLANK(H109),ISBLANK(I109),ISBLANK(J109),ISBLANK(K109),ISBLANK(L109),ISBLANK(M109),ISBLANK(N109),ISBLANK(O109),ISBLANK(P109),ISBLANK(Q109),ISBLANK(R109),ISBLANK(S109),ISBLANK(T109))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,98,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E3","R1E03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E3",""]
[null,99,"Performance measure E4: [Title]","R1E04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F111),F111=\"Variable\",F111=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F111<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))),AD111=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E111=\"Variable\",F111=\"Variable\"),OR(AD111=1,NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),AD111=1),AND(AND(ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111)),NOT(AND(ISBLANK(G111),ISBLANK(H111),ISBLANK(I111),ISBLANK(J111),ISBLANK(K111),ISBLANK(L111),ISBLANK(M111),ISBLANK(N111),ISBLANK(O111),ISBLANK(P111),ISBLANK(Q111),ISBLANK(R111),ISBLANK(S111),ISBLANK(T111))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,100,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E4","R1E04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E4",""]
[null,101,"Performance measure E5: [Title]","R1E05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F113),F113=\"Variable\",F113=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F113<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))),AD113=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E113=\"Variable\",F113=\"Variable\"),OR(AD113=1,NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),AD113=1),AND(AND(ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113)),NOT(AND(ISBLANK(G113),ISBLANK(H113),ISBLANK(I113),ISBLANK(J113),ISBLANK(K113),ISBLANK(L113),ISBLANK(M113),ISBLANK(N113),ISBLANK(O113),ISBLANK(P113),ISBLANK(Q113),ISBLANK(R113),ISBLANK(S113),ISBLANK(T113))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,102,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E5","R1E05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E5",""]
[null,103,"Performance measure E6: [Title]","R1E06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F115),F115=\"Variable\",F115=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F115<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))),AD115=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E115=\"Variable\",F115=\"Variable\"),OR(AD115=1,NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),AD115=1),AND(AND(ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115)),NOT(AND(ISBLANK(G115),ISBLANK(H115),ISBLANK(I115),ISBLANK(J115),ISBLANK(K115),ISBLANK(L115),ISBLANK(M115),ISBLANK(N115),ISBLANK(O115),ISBLANK(P115),ISBLANK(Q115),ISBLANK(R115),ISBLANK(S115),ISBLANK(T115))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,104,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E6","R1E06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E6",""]
[null,105,"Performance measure E7: [Title]","R1E07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F117),F117=\"Variable\",F117=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F117<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))),AD117=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E117=\"Variable\",F117=\"Variable\"),OR(AD117=1,NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),AD117=1),AND(AND(ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117)),NOT(AND(ISBLANK(G117),ISBLANK(H117),ISBLANK(I117),ISBLANK(J117),ISBLANK(K117),ISBLANK(L117),ISBLANK(M117),ISBLANK(N117),ISBLANK(O117),ISBLANK(P117),ISBLANK(Q117),ISBLANK(R117),ISBLANK(S117),ISBLANK(T117))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,106,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E7","R1E07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E7",""]
[null,107,"Performance measure E8: [Title]","R1E08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F119),F119=\"Variable\",F119=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F119<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))),AD119=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E119=\"Variable\",F119=\"Variable\"),OR(AD119=1,NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),AD119=1),AND(AND(ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119)),NOT(AND(ISBLANK(G119),ISBLANK(H119),ISBLANK(I119),ISBLANK(J119),ISBLANK(K119),ISBLANK(L119),ISBLANK(M119),ISBLANK(N119),ISBLANK(O119),ISBLANK(P119),ISBLANK(Q119),ISBLANK(R119),ISBLANK(S119),ISBLANK(T119))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,108,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E8","R1E08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E8",""]
[null,109,"Performance measure E9: [Title]","R1E09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F121),F121=\"Variable\",F121=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F121<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))),AD121=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E121=\"Variable\",F121=\"Variable\"),OR(AD121=1,NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),AD121=1),AND(AND(ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121)),NOT(AND(ISBLANK(G121),ISBLANK(H121),ISBLANK(I121),ISBLANK(J121),ISBLANK(K121),ISBLANK(L121),ISBLANK(M121),ISBLANK(N121),ISBLANK(O121),ISBLANK(P121),ISBLANK(Q121),ISBLANK(R121),ISBLANK(S121),ISBLANK(T121))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,110,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E9","R1E09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E9",""]
[null,111,"Performance measure E10: [Title]","R1E10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F123),F123=\"Variable\",F123=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F123<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))),AD123=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E123=\"Variable\",F123=\"Variable\"),OR(AD123=1,NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),AD123=1),AND(AND(ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123)),NOT(AND(ISBLANK(G123),ISBLANK(H123),ISBLANK(I123),ISBLANK(J123),ISBLANK(K123),ISBLANK(L123),ISBLANK(M123),ISBLANK(N123),ISBLANK(O123),ISBLANK(P123),ISBLANK(Q123),ISBLANK(R123),ISBLANK(S123),ISBLANK(T123))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,112,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E10","R1E10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E10",""]
[null,113,"Performance measure E11: [Title]","R1E11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F125),F125=\"Variable\",F125=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F125<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))),AD125=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E125=\"Variable\",F125=\"Variable\"),OR(AD125=1,NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),AD125=1),AND(AND(ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125)),NOT(AND(ISBLANK(G125),ISBLANK(H125),ISBLANK(I125),ISBLANK(J125),ISBLANK(K125),ISBLANK(L125),ISBLANK(M125),ISBLANK(N125),ISBLANK(O125),ISBLANK(P125),ISBLANK(Q125),ISBLANK(R125),ISBLANK(S125),ISBLANK(T125))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,114,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E11","R1E11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E11",""]
[null,115,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome E","R1E00001","£m",3,null,null,{"$f":"SUM(I106,I108,I110,I112,I114,I116,I118,I120,I122,I124,I126)","v":0},{"$f":"SUM(J106,J108,J110,J112,J114,J116,J118,J120,J122,J124,J126)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments E1 to E10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome E",""]
[]
[null,"F","Outcome F: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome F: [Title]",{"$f":"IF(C129=AC129,\"\",1)","v":""}]
[null,116,"Performance measure F1: [Title]","R1F01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]","",null,{"$f":"IF(AND(AD129=1,AND(AD130=\"\",ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD129=\"\",SUM(AD130:AD152)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F130),F130=\"Variable\",F130=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F130<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))),AD130=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E130=\"Variable\",F130=\"Variable\",E130=\"\",F130=\"\"),OR(AD130=1,NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),AD130=1),AND(AND(ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130)),NOT(AND(ISBLANK(G130),ISBLANK(H130),ISBLANK(I130),ISBLANK(J130),ISBLANK(K130),ISBLANK(L130),ISBLANK(M130),ISBLANK(N130),ISBLANK(O130),ISBLANK(P130),ISBLANK(Q130),ISBLANK(R130),ISBLANK(S130),ISBLANK(T130))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,117,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F1","R1F01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F1",""]
[null,118,"Performance measure F2: [Title]","R1F02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F132),F132=\"Variable\",F132=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F132<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))),AD132=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E132=\"Variable\",F132=\"Variable\"),OR(AD132=1,NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),AD132=1),AND(AND(ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132)),NOT(AND(ISBLANK(G132),ISBLANK(H132),ISBLANK(I132),ISBLANK(J132),ISBLANK(K132),ISBLANK(L132),ISBLANK(M132),ISBLANK(N132),ISBLANK(O132),ISBLANK(P132),ISBLANK(Q132),ISBLANK(R132),ISBLANK(S132),ISBLANK(T132))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,119,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F2","R1F02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F2",""]
[null,120,"Performance measure F3: [Title]","R1F03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F134),F134=\"Variable\",F134=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F134<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))),AD134=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E134=\"Variable\",F134=\"Variable\"),OR(AD134=1,NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),AD134=1),AND(AND(ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134)),NOT(AND(ISBLANK(G134),ISBLANK(H134),ISBLANK(I134),ISBLANK(J134),ISBLANK(K134),ISBLANK(L134),ISBLANK(M134),ISBLANK(N134),ISBLANK(O134),ISBLANK(P134),ISBLANK(Q134),ISBLANK(R134),ISBLANK(S134),ISBLANK(T134))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,121,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F3","R1F03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F3",""]
[null,122,"Performance measure F4: [Title]","R1F04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F136),F136=\"Variable\",F136=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F136<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))),AD136=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E136=\"Variable\",F136=\"Variable\"),OR(AD136=1,NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),AD136=1),AND(AND(ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136)),NOT(AND(ISBLANK(G136),ISBLANK(H136),ISBLANK(I136),ISBLANK(J136),ISBLANK(K136),ISBLANK(L136),ISBLANK(M136),ISBLANK(N136),ISBLANK(O136),ISBLANK(P136),ISBLANK(Q136),ISBLANK(R136),ISBLANK(S136),ISBLANK(T136))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,123,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F4","R1F04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F4",""]
[null,124,"Performance measure F5: [Title]","R1F05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F138),F138=\"Variable\",F138=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F138<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))),AD138=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E138=\"Variable\",F138=\"Variable\"),OR(AD138=1,NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),AD138=1),AND(AND(ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138)),NOT(AND(ISBLANK(G138),ISBLANK(H138),ISBLANK(I138),ISBLANK(J138),ISBLANK(K138),ISBLANK(L138),ISBLANK(M138),ISBLANK(N138),ISBLANK(O138),ISBLANK(P138),ISBLANK(Q138),ISBLANK(R138),ISBLANK(S138),ISBLANK(T138))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,125,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F5","R1F05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F5",""]
[null,126,"Performance measure F6: [Title]","R1F06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F140),F140=\"Variable\",F140=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F140<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))),AD140=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E140=\"Variable\",F140=\"Variable\"),OR(AD140=1,NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),AD140=1),AND(AND(ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140)),NOT(AND(ISBLANK(G140),ISBLANK(H140),ISBLANK(I140),ISBLANK(J140),ISBLANK(K140),ISBLANK(L140),ISBLANK(M140),ISBLANK(N140),ISBLANK(O140),ISBLANK(P140),ISBLANK(Q140),ISBLANK(R140),ISBLANK(S140),ISBLANK(T140))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,127,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F6","R1F06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F6",""]
[null,128,"Performance measure F7: [Title]","R1F07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F142),F142=\"Variable\",F142=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F142<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))),AD142=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E142=\"Variable\",F142=\"Variable\"),OR(AD142=1,NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),AD142=1),AND(AND(ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142)),NOT(AND(ISBLANK(G142),ISBLANK(H142),ISBLANK(I142),ISBLANK(J142),ISBLANK(K142),ISBLANK(L142),ISBLANK(M142),ISBLANK(N142),ISBLANK(O142),ISBLANK(P142),ISBLANK(Q142),ISBLANK(R142),ISBLANK(S142),ISBLANK(T142))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,129,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F7","R1F07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F7",""]
[null,130,"Performance measure F8: [Title]","R1F08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F144),F144=\"Variable\",F144=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F144<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))),AD144=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E144=\"Variable\",F144=\"Variable\"),OR(AD144=1,NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),AD144=1),AND(AND(ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144)),NOT(AND(ISBLANK(G144),ISBLANK(H144),ISBLANK(I144),ISBLANK(J144),ISBLANK(K144),ISBLANK(L144),ISBLANK(M144),ISBLANK(N144),ISBLANK(O144),ISBLANK(P144),ISBLANK(Q144),ISBLANK(R144),ISBLANK(S144),ISBLANK(T144))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,131,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F8","R1F08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F8",""]
[null,132,"Performance measure F9: [Title]","R1F09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F146),F146=\"Variable\",F146=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F146<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))),AD146=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E146=\"Variable\",F146=\"Variable\"),OR(AD146=1,NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),AD146=1),AND(AND(ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146)),NOT(AND(ISBLANK(G146),ISBLANK(H146),ISBLANK(I146),ISBLANK(J146),ISBLANK(K146),ISBLANK(L146),ISBLANK(M146),ISBLANK(N146),ISBLANK(O146),ISBLANK(P146),ISBLANK(Q146),ISBLANK(R146),ISBLANK(S146),ISBLANK(T146))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,133,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F9","R1F09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F9",""]
[null,134,"Performance measure F10: [Title]","R1F10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F148),F148=\"Variable\",F148=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F148<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))),AD148=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E148=\"Variable\",F148=\"Variable\"),OR(AD148=1,NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),AD148=1),AND(AND(ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148)),NOT(AND(ISBLANK(G148),ISBLANK(H148),ISBLANK(I148),ISBLANK(J148),ISBLANK(K148),ISBLANK(L148),ISBLANK(M148),ISBLANK(N148),ISBLANK(O148),ISBLANK(P148),ISBLANK(Q148),ISBLANK(R148),ISBLANK(S148),ISBLANK(T148))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,135,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F10","R1F10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F10",""]
[null,136,"Performance measure F11: [Title]","R1F11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F150),F150=\"Variable\",F150=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F150<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))),AD150=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E150=\"Variable\",F150=\"Variable\"),OR(AD150=1,NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),AD150=1),AND(AND(ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150)),NOT(AND(ISBLANK(G150),ISBLANK(H150),ISBLANK(I150),ISBLANK(J150),ISBLANK(K150),ISBLANK(L150),ISBLANK(M150),ISBLANK(N150),ISBLANK(O150),ISBLANK(P150),ISBLANK(Q150),ISBLANK(R150),ISBLANK(S150),ISBLANK(T150))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,137,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F11","R1F11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F11",""]
[null,138,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome F","R1F00001","£m",3,null,null,{"$f":"SUM(I131,I133,I135,I137,I139,I141,I143,I145,I147,I149,I151)","v":0},{"$f":"SUM(J131,J133,J135,J137,J139,J141,J143,J145,J147,J149,J151)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments F1 to F10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome F",""]
[]
[null,"G","Outcome G: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome G: [Title]",{"$f":"IF(C154=AC154,\"\",1)","v":""}]
[null,139,"Performance measure G1: [Title]","R1G01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]","",null,{"$f":"IF(AND(AD154=1,AND(AD155=\"\",ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD154=\"\",SUM(AD155:AD177)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F155),F155=\"Variable\",F155=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F155<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))),AD155=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E155=\"Variable\",F155=\"Variable\",E155=\"\",F155=\"\"),OR(AD155=1,NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),AD155=1),AND(AND(ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155)),NOT(AND(ISBLANK(G155),ISBLANK(H155),ISBLANK(I155),ISBLANK(J155),ISBLANK(K155),ISBLANK(L155),ISBLANK(M155),ISBLANK(N155),ISBLANK(O155),ISBLANK(P155),ISBLANK(Q155),ISBLANK(R155),ISBLANK(S155),ISBLANK(T155))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,140,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G1","R1G01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G1",""]
[null,141,"Performance measure G2: [Title]","R1G02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F157),F157=\"Variable\",F157=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F157<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))),AD157=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E157=\"Variable\",F157=\"Variable\"),OR(AD157=1,NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),AD157=1),AND(AND(ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157)),NOT(AND(ISBLANK(G157),ISBLANK(H157),ISBLANK(I157),ISBLANK(J157),ISBLANK(K157),ISBLANK(L157),ISBLANK(M157),ISBLANK(N157),ISBLANK(O157),ISBLANK(P157),ISBLANK(Q157),ISBLANK(R157),ISBLANK(S157),ISBLANK(T157))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,142,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G2","R1G02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G2",""]
[null,143,"Performance measure G3: [Title]","R1G03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F159),F159=\"Variable\",F159=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F159<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))),AD159=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E159=\"Variable\",F159=\"Variable\"),OR(AD159=1,NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),AD159=1),AND(AND(ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159)),NOT(AND(ISBLANK(G159),ISBLANK(H159),ISBLANK(I159),ISBLANK(J159),ISBLANK(K159),ISBLANK(L159),ISBLANK(M159),ISBLANK(N159),ISBLANK(O159),ISBLANK(P159),ISBLANK(Q159),ISBLANK(R159),ISBLANK(S159),ISBLANK(T159))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,144,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G3","R1G03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G3",""]
[null,145,"Performance measure G4: [Title]","R1G04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F161),F161=\"Variable\",F161=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F161<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))),AD161=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E161=\"Variable\",F161=\"Variable\"),OR(AD161=1,NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),AD161=1),AND(AND(ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161)),NOT(AND(ISBLANK(G161),ISBLANK(H161),ISBLANK(I161),ISBLANK(J161),ISBLANK(K161),ISBLANK(L161),ISBLANK(M161),ISBLANK(N161),ISBLANK(O161),ISBLANK(P161),ISBLANK(Q161),ISBLANK(R161),ISBLANK(S161),ISBLANK(T161))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,146,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G4","R1G04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G4",""]
[null,147,"Performance measure G5: [Title]","R1G05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F163),F163=\"Variable\",F163=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F163<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))),AD163=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E163=\"Variable\",F163=\"Variable\"),OR(AD163=1,NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),AD163=1),AND(AND(ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163)),NOT(AND(ISBLANK(G163),ISBLANK(H163),ISBLANK(I163),ISBLANK(J163),ISBLANK(K163),ISBLANK(L163),ISBLANK(M163),ISBLANK(N163),ISBLANK(O163),ISBLANK(P163),ISBLANK(Q163),ISBLANK(R163),ISBLANK(S163),ISBLANK(T163))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,148,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G5","R1G05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G5",""]
[null,149,"Performance measure G6: [Title]","R1G06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F165),F165=\"Variable\",F165=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F165<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))),AD165=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E165=\"Variable\",F165=\"Variable\"),OR(AD165=1,NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),AD165=1),AND(AND(ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165)),NOT(AND(ISBLANK(G165),ISBLANK(H165),ISBLANK(I165),ISBLANK(J165),ISBLANK(K165),ISBLANK(L165),ISBLANK(M165),ISBLANK(N165),ISBLANK(O165),ISBLANK(P165),ISBLANK(Q165),ISBLANK(R165),ISBLANK(S165),ISBLANK(T165))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,150,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G6","R1G06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G6",""]
[null,151,"Performance measure G7: [Title]","R1G07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F167),F167=\"Variable\",F167=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F167<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))),AD167=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E167=\"Variable\",F167=\"Variable\"),OR(AD167=1,NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),AD167=1),AND(AND(ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167)),NOT(AND(ISBLANK(G167),ISBLANK(H167),ISBLANK(I167),ISBLANK(J167),ISBLANK(K167),ISBLANK(L167),ISBLANK(M167),ISBLANK(N167),ISBLANK(O167),ISBLANK(P167),ISBLANK(Q167),ISBLANK(R167),ISBLANK(S167),ISBLANK(T167))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,152,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G7","R1G07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G7",""]
[null,153,"Performance measure G8: [Title]","R1G08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F169),F169=\"Variable\",F169=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F169<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))),AD169=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E169=\"Variable\",F169=\"Variable\"),OR(AD169=1,NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),AD169=1),AND(AND(ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169)),NOT(AND(ISBLANK(G169),ISBLANK(H169),ISBLANK(I169),ISBLANK(J169),ISBLANK(K169),ISBLANK(L169),ISBLANK(M169),ISBLANK(N169),ISBLANK(O169),ISBLANK(P169),ISBLANK(Q169),ISBLANK(R169),ISBLANK(S169),ISBLANK(T169))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,154,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G8","R1G08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G8",""]
[null,155,"Performance measure G9: [Title]","R1G09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F171),F171=\"Variable\",F171=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F171<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))),AD171=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E171=\"Variable\",F171=\"Variable\"),OR(AD171=1,NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),AD171=1),AND(AND(ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171)),NOT(AND(ISBLANK(G171),ISBLANK(H171),ISBLANK(I171),ISBLANK(J171),ISBLANK(K171),ISBLANK(L171),ISBLANK(M171),ISBLANK(N171),ISBLANK(O171),ISBLANK(P171),ISBLANK(Q171),ISBLANK(R171),ISBLANK(S171),ISBLANK(T171))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,156,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G9","R1G09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G9",""]
[null,157,"Performance measure G10: [Title]","R1G10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F173),F173=\"Variable\",F173=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F173<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))),AD173=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E173=\"Variable\",F173=\"Variable\"),OR(AD173=1,NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),AD173=1),AND(AND(ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173)),NOT(AND(ISBLANK(G173),ISBLANK(H173),ISBLANK(I173),ISBLANK(J173),ISBLANK(K173),ISBLANK(L173),ISBLANK(M173),ISBLANK(N173),ISBLANK(O173),ISBLANK(P173),ISBLANK(Q173),ISBLANK(R173),ISBLANK(S173),ISBLANK(T173))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,158,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G10","R1G10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G10",""]
[null,159,"Performance measure G11: [Title]","R1G11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F175),F175=\"Variable\",F175=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F175<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))),AD175=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E175=\"Variable\",F175=\"Variable\"),OR(AD175=1,NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),AD175=1),AND(AND(ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175)),NOT(AND(ISBLANK(G175),ISBLANK(H175),ISBLANK(I175),ISBLANK(J175),ISBLANK(K175),ISBLANK(L175),ISBLANK(M175),ISBLANK(N175),ISBLANK(O175),ISBLANK(P175),ISBLANK(Q175),ISBLANK(R175),ISBLANK(S175),ISBLANK(T175))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,160,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G11","R1G11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G11",""]
[null,161,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome G","R1G00001","£m",3,null,null,{"$f":"SUM(I156,I158,I160,I162,I164,I166,I168,I170,I172,I174,I176)","v":0},{"$f":"SUM(J156,J158,J160,J162,J164,J166,J168,J170,J172,J174,J176)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments G1 to G10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome G",""]
[]
[null,"H","Outcome H: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome H: [Title]",{"$f":"IF(C179=AC179,\"\",1)","v":""}]
[null,162,"Performance measure H1: [Title]","R1H01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]","",null,{"$f":"IF(AND(AD179=1,AND(AD180=\"\",ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD179=\"\",SUM(AD180:AD202)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F180),F180=\"Variable\",F180=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F180<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))),AD180=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E180=\"Variable\",F180=\"Variable\",E180=\"\",F180=\"\"),OR(AD180=1,NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),AD180=1),AND(AND(ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180)),NOT(AND(ISBLANK(G180),ISBLANK(H180),ISBLANK(I180),ISBLANK(J180),ISBLANK(K180),ISBLANK(L180),ISBLANK(M180),ISBLANK(N180),ISBLANK(O180),ISBLANK(P180),ISBLANK(Q180),ISBLANK(R180),ISBLANK(S180),ISBLANK(T180))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,163,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H1","R1H01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H1",""]
[null,164,"Performance measure H2: [Title]","R1H02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F182),F182=\"Variable\",F182=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F182<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))),AD182=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E182=\"Variable\",F182=\"Variable\"),OR(AD182=1,NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),AD182=1),AND(AND(ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182)),NOT(AND(ISBLANK(G182),ISBLANK(H182),ISBLANK(I182),ISBLANK(J182),ISBLANK(K182),ISBLANK(L182),ISBLANK(M182),ISBLANK(N182),ISBLANK(O182),ISBLANK(P182),ISBLANK(Q182),ISBLANK(R182),ISBLANK(S182),ISBLANK(T182))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,165,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H2","R1H02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H2",""]
[null,166,"Performance measure H3: [Title]","R1H03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F184),F184=\"Variable\",F184=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F184<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))),AD184=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E184=\"Variable\",F184=\"Variable\"),OR(AD184=1,NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),AD184=1),AND(AND(ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184)),NOT(AND(ISBLANK(G184),ISBLANK(H184),ISBLANK(I184),ISBLANK(J184),ISBLANK(K184),ISBLANK(L184),ISBLANK(M184),ISBLANK(N184),ISBLANK(O184),ISBLANK(P184),ISBLANK(Q184),ISBLANK(R184),ISBLANK(S184),ISBLANK(T184))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,167,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H3","R1H03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H3",""]
[null,168,"Performance measure H4: [Title]","R1H04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F186),F186=\"Variable\",F186=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F186<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))),AD186=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E186=\"Variable\",F186=\"Variable\"),OR(AD186=1,NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),AD186=1),AND(AND(ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186)),NOT(AND(ISBLANK(G186),ISBLANK(H186),ISBLANK(I186),ISBLANK(J186),ISBLANK(K186),ISBLANK(L186),ISBLANK(M186),ISBLANK(N186),ISBLANK(O186),ISBLANK(P186),ISBLANK(Q186),ISBLANK(R186),ISBLANK(S186),ISBLANK(T186))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,169,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H4","R1H04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H4",""]
[null,170,"Performance measure H5: [Title]","R1H05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F188),F188=\"Variable\",F188=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F188<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))),AD188=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E188=\"Variable\",F188=\"Variable\"),OR(AD188=1,NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),AD188=1),AND(AND(ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188)),NOT(AND(ISBLANK(G188),ISBLANK(H188),ISBLANK(I188),ISBLANK(J188),ISBLANK(K188),ISBLANK(L188),ISBLANK(M188),ISBLANK(N188),ISBLANK(O188),ISBLANK(P188),ISBLANK(Q188),ISBLANK(R188),ISBLANK(S188),ISBLANK(T188))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,171,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H5","R1H05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H5",""]
[null,172,"Performance measure H6: [Title]","R1H06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F190),F190=\"Variable\",F190=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F190<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))),AD190=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E190=\"Variable\",F190=\"Variable\"),OR(AD190=1,NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),AD190=1),AND(AND(ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190)),NOT(AND(ISBLANK(G190),ISBLANK(H190),ISBLANK(I190),ISBLANK(J190),ISBLANK(K190),ISBLANK(L190),ISBLANK(M190),ISBLANK(N190),ISBLANK(O190),ISBLANK(P190),ISBLANK(Q190),ISBLANK(R190),ISBLANK(S190),ISBLANK(T190))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,173,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H6","R1H06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H6",""]
[null,174,"Performance measure H7: [Title]","R1H07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F192),F192=\"Variable\",F192=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F192<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))),AD192=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E192=\"Variable\",F192=\"Variable\"),OR(AD192=1,NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),AD192=1),AND(AND(ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192)),NOT(AND(ISBLANK(G192),ISBLANK(H192),ISBLANK(I192),ISBLANK(J192),ISBLANK(K192),ISBLANK(L192),ISBLANK(M192),ISBLANK(N192),ISBLANK(O192),ISBLANK(P192),ISBLANK(Q192),ISBLANK(R192),ISBLANK(S192),ISBLANK(T192))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,175,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H7","R1H07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H7",""]
[null,176,"Performance measure H8: [Title]","R1H08D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F194),F194=\"Variable\",F194=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F194<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))),AD194=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E194=\"Variable\",F194=\"Variable\"),OR(AD194=1,NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),AD194=1),AND(AND(ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194)),NOT(AND(ISBLANK(G194),ISBLANK(H194),ISBLANK(I194),ISBLANK(J194),ISBLANK(K194),ISBLANK(L194),ISBLANK(M194),ISBLANK(N194),ISBLANK(O194),ISBLANK(P194),ISBLANK(Q194),ISBLANK(R194),ISBLANK(S194),ISBLANK(T194))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,177,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H8","R1H08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H8",""]
[null,178,"Performance measure H9: [Title]","R1H09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F196),F196=\"Variable\",F196=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F196<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))),AD196=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E196=\"Variable\",F196=\"Variable\"),OR(AD196=1,NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),AD196=1),AND(AND(ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196)),NOT(AND(ISBLANK(G196),ISBLANK(H196),ISBLANK(I196),ISBLANK(J196),ISBLANK(K196),ISBLANK(L196),ISBLANK(M196),ISBLANK(N196),ISBLANK(O196),ISBLANK(P196),ISBLANK(Q196),ISBLANK(R196),ISBLANK(S196),ISBLANK(T196))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,179,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H9","R1H09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H9",""]
[null,180,"Performance measure H10: [Title]","R1H10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F198),F198=\"Variable\",F198=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F198<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))),AD198=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E198=\"Variable\",F198=\"Variable\"),OR(AD198=1,NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),AD198=1),AND(AND(ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198)),NOT(AND(ISBLANK(G198),ISBLANK(H198),ISBLANK(I198),ISBLANK(J198),ISBLANK(K198),ISBLANK(L198),ISBLANK(M198),ISBLANK(N198),ISBLANK(O198),ISBLANK(P198),ISBLANK(Q198),ISBLANK(R198),ISBLANK(S198),ISBLANK(T198))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,181,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H10","R1H10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H10",""]
[null,182,"Performance measure H11: [Title]","R1H11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F200),F200=\"Variable\",F200=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F200<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))),AD200=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E200=\"Variable\",F200=\"Variable\"),OR(AD200=1,NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),AD200=1),AND(AND(ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200)),NOT(AND(ISBLANK(G200),ISBLANK(H200),ISBLANK(I200),ISBLANK(J200),ISBLANK(K200),ISBLANK(L200),ISBLANK(M200),ISBLANK(N200),ISBLANK(O200),ISBLANK(P200),ISBLANK(Q200),ISBLANK(R200),ISBLANK(S200),ISBLANK(T200))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,183,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H11","R1H11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H11",""]
[null,184,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome H","R1H00001","£m",3,null,null,{"$f":"SUM(I181,I183,I185,I187,I189,I191,I193,I195,I197,I199,I201)","v":0},{"$f":"SUM(J181,J183,J185,J187,J189,J191,J193,J195,J197,J199,J201)","v":0},0,0,0,0,0,0,0,0,0,null,"Sum of incremental totex required to deliver performance commitments H1 to H10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome H",""]
[]
[null,"I","Outcome I: [Title]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcome I: [Title]",{"$f":"IF(C204=AC204,\"\",1)","v":""}]
[null,185,"Performance measure I1: [Title]","R1I01D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]","",null,{"$f":"IF(AND(AD204=1,AND(AD205=\"\",ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))),\"The outcome must have at least one performance measure, starting at #01.\",IF(AND(AD204=\"\",SUM(AD205:AD227)<>0),\"Please title the outcome.\",\"\"))","v":""},{"$f":"IF(OR(ISNUMBER(F205),F205=\"Variable\",F205=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F205<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))),AD205=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E205=\"Variable\",F205=\"Variable\",E205=\"\",F205=\"\"),OR(AD205=1,NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),AD205=1),AND(AND(ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205)),NOT(AND(ISBLANK(G205),ISBLANK(H205),ISBLANK(I205),ISBLANK(J205),ISBLANK(K205),ISBLANK(L205),ISBLANK(M205),ISBLANK(N205),ISBLANK(O205),ISBLANK(P205),ISBLANK(Q205),ISBLANK(R205),ISBLANK(S205),ISBLANK(T205))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,186,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I1","R1I01D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I1",""]
[null,187,"Performance measure I2: [Title]","R1I02D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F207),F207=\"Variable\",F207=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F207<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))),AD207=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E207=\"Variable\",F207=\"Variable\"),OR(AD207=1,NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),AD207=1),AND(AND(ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207)),NOT(AND(ISBLANK(G207),ISBLANK(H207),ISBLANK(I207),ISBLANK(J207),ISBLANK(K207),ISBLANK(L207),ISBLANK(M207),ISBLANK(N207),ISBLANK(O207),ISBLANK(P207),ISBLANK(Q207),ISBLANK(R207),ISBLANK(S207),ISBLANK(T207))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,188,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I2","R1I02D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I2",""]
[null,189,"Performance measure I3: [Title]","R1I03D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F209),F209=\"Variable\",F209=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F209<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))),AD209=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E209=\"Variable\",F209=\"Variable\"),OR(AD209=1,NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),AD209=1),AND(AND(ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209)),NOT(AND(ISBLANK(G209),ISBLANK(H209),ISBLANK(I209),ISBLANK(J209),ISBLANK(K209),ISBLANK(L209),ISBLANK(M209),ISBLANK(N209),ISBLANK(O209),ISBLANK(P209),ISBLANK(Q209),ISBLANK(R209),ISBLANK(S209),ISBLANK(T209))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,190,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I3","R1I03D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I3",""]
[null,191,"Performance measure I4: [Title]","R1I04D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F211),F211=\"Variable\",F211=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F211<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))),AD211=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E211=\"Variable\",F211=\"Variable\"),OR(AD211=1,NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),AD211=1),AND(AND(ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211)),NOT(AND(ISBLANK(G211),ISBLANK(H211),ISBLANK(I211),ISBLANK(J211),ISBLANK(K211),ISBLANK(L211),ISBLANK(M211),ISBLANK(N211),ISBLANK(O211),ISBLANK(P211),ISBLANK(Q211),ISBLANK(R211),ISBLANK(S211),ISBLANK(T211))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,192,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I4","R1I04D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I4",""]
[null,193,"Performance measure I5: [Title]","R1I05D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F213),F213=\"Variable\",F213=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F213<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))),AD213=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E213=\"Variable\",F213=\"Variable\"),OR(AD213=1,NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),AD213=1),AND(AND(ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213)),NOT(AND(ISBLANK(G213),ISBLANK(H213),ISBLANK(I213),ISBLANK(J213),ISBLANK(K213),ISBLANK(L213),ISBLANK(M213),ISBLANK(N213),ISBLANK(O213),ISBLANK(P213),ISBLANK(Q213),ISBLANK(R213),ISBLANK(S213),ISBLANK(T213))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,194,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I5","R1I05D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I5",""]
[null,195,"Performance measure I6: [Title]","R1I06D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F215),F215=\"Variable\",F215=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F215<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))),AD215=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E215=\"Variable\",F215=\"Variable\"),OR(AD215=1,NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),AD215=1),AND(AND(ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215)),NOT(AND(ISBLANK(G215),ISBLANK(H215),ISBLANK(I215),ISBLANK(J215),ISBLANK(K215),ISBLANK(L215),ISBLANK(M215),ISBLANK(N215),ISBLANK(O215),ISBLANK(P215),ISBLANK(Q215),ISBLANK(R215),ISBLANK(S215),ISBLANK(T215))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,196,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I6","R1I06D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I6",""]
[null,197,"Performance measure I7: [Title]","R1I07D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F217),F217=\"Variable\",F217=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F217<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))),AD217=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E217=\"Variable\",F217=\"Variable\"),OR(AD217=1,NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),AD217=1),AND(AND(ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217)),NOT(AND(ISBLANK(G217),ISBLANK(H217),ISBLANK(I217),ISBLANK(J217),ISBLANK(K217),ISBLANK(L217),ISBLANK(M217),ISBLANK(N217),ISBLANK(O217),ISBLANK(P217),ISBLANK(Q217),ISBLANK(R217),ISBLANK(S217),ISBLANK(T217))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,198,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I7","R1I07D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I7",""]
[null,199,"Performance measure I8: [Title]","R1I08D01","Gem","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F219),F219=\"Variable\",F219=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F219<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))),AD219=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E219=\"Variable\",F219=\"Variable\"),OR(AD219=1,NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),AD219=1),AND(AND(ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219)),NOT(AND(ISBLANK(G219),ISBLANK(H219),ISBLANK(I219),ISBLANK(J219),ISBLANK(K219),ISBLANK(L219),ISBLANK(M219),ISBLANK(N219),ISBLANK(O219),ISBLANK(P219),ISBLANK(Q219),ISBLANK(R219),ISBLANK(S219),ISBLANK(T219))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,200,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I8","R1I08D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I8",""]
[null,201,"Performance measure I9: [Title]","R1I09D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F221),F221=\"Variable\",F221=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F221<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))),AD221=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E221=\"Variable\",F221=\"Variable\"),OR(AD221=1,NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),AD221=1),AND(AND(ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221)),NOT(AND(ISBLANK(G221),ISBLANK(H221),ISBLANK(I221),ISBLANK(J221),ISBLANK(K221),ISBLANK(L221),ISBLANK(M221),ISBLANK(N221),ISBLANK(O221),ISBLANK(P221),ISBLANK(Q221),ISBLANK(R221),ISBLANK(S221),ISBLANK(T221))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,202,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I9","R1I09D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I9",""]
[null,203,"Performance measure I10: [Title]","R1I10D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F223),F223=\"Variable\",F223=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F223<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))),AD223=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E223=\"Variable\",F223=\"Variable\"),OR(AD223=1,NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),AD223=1),AND(AND(ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223)),NOT(AND(ISBLANK(G223),ISBLANK(H223),ISBLANK(I223),ISBLANK(J223),ISBLANK(K223),ISBLANK(L223),ISBLANK(M223),ISBLANK(N223),ISBLANK(O223),ISBLANK(P223),ISBLANK(Q223),ISBLANK(R223),ISBLANK(S223),ISBLANK(T223))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,204,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I10","R1I10D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I10",""]
[null,205,"Performance measure I11: [Title]","R1I11D01","Variable","Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I11: [Title]","",null,null,{"$f":"IF(OR(ISNUMBER(F225),F225=\"Variable\",F225=\"\"),\"\",\"DPs should be a number\")","v":""},{"$f":"IF(F225<0,\"DPs should be >=0\",\"\")","v":""},{"$f":"IF(AND(NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))),AD225=\"\"),\"Please title the performance measure.\",\"\")","v":""},{"$f":"IF(AND(OR(E225=\"Variable\",F225=\"Variable\"),OR(AD225=1,NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))))),\"Please populate Units and DPs.\",\"\")","v":""},{"$f":"IF(OR(AND(ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),AD225=1),AND(AND(ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225)),NOT(AND(ISBLANK(G225),ISBLANK(H225),ISBLANK(I225),ISBLANK(J225),ISBLANK(K225),ISBLANK(L225),ISBLANK(M225),ISBLANK(N225),ISBLANK(O225),ISBLANK(P225),ISBLANK(Q225),ISBLANK(R225),ISBLANK(S225),ISBLANK(T225))))),\"The performance measure must have at least one entry in AMP6.\",\"\")","v":""}]
[null,206,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I11","R1I11D02","£m",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I11",""]
[null,207,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome I","R1I00001","£m",3,null,null,{"$f":"SUM(I206,I208,I210,I212,I214,I216,I218,I220,I222,I224,I226)","v":0},{"$f":"SUM(J206,J208,J210,J212,J214,J216,J218,J220,J222,J224,J226)","v":0},{"$f":"SUM(K206,K208,K210,K212,K214,K216,K218,K220,K222,K224,K226)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(S206,S208,S210,S212,S214,S216,S218,S220,S222,S224,S226)","v":0},null,"Sum of incremental totex required to deliver performance commitments I1 to I10",null,null,null,null,null,null,null,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome I",""]
[]
[]
[null,"ZZZ","Outcomes total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcomes total"]
[null,208,"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for all Outcomes","R1ZZZ001","£m",3,null,null,{"$f":"SUM(I27,I52,I77,I102,I127,I152,I177,I202,I227)","v":0},{"$f":"SUM(J27,J52,J77,J102,J127,J152,J177,J202,J227)","v":0},{"$f":"SUM(K27,K52,K77,K102,K127,K152,K177,K202,K227)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(S27,S52,S77,S102,S127,S152,S177,S202,S227)","v":0},null,"Sum of incremental expenditure required to deliver all outcomes",null,null,null,null,null,null,null,"Total incremental expenditure required to meet all performance commitments"]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"Blocks A- I","These blocks should identify each retail outcome and the associated performance measures. Outcomes and performance measures should be appropriately titled. For each performance measure the appropriate units and decimal places should be identified. The incremental expenditure relates to the additional expenditure over and above the 2013-14 costs of improvements in performance relative to the 2013-14 performance level."]
[]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Performance measure A1 is the first performance measure for Outcome A. It is the level of committed performance (in each given year) that companies will be held accountable for delivering,  and against which incentives will apply. "]
[null,2,"Additional expenditure required to meet the change in performance level for measure A1. "]
[null,208,"The total incremental expenditure for all outcomes."]

{"sheet":"R2","index":19,"n_rows":1629,"n_cols":23,"rows_kept":1629,"cut":false,"hidden":false,"merged":[[1624,2,1624,13],[1625,2,1625,13],[1626,2,1626,13],[1627,2,1627,13],[1628,2,1628,13],[1623,2,1623,13],[1612,2,1612,13],[1613,2,1613,13],[1614,2,1614,13],[1615,2,1615,13],[1616,2,1616,13],[1617,2,1617,13],[1618,2,1618,13],[1619,2,1619,13],[1620,2,1620,13],[1621,2,1621,13],[2,19,2,20],[3,13,3,14],[3,15,3,17],[1608,1,1608,13],[1622,2,1622,13],[2,6,2,7],[2,8,2,12],[2,13,2,17]]}
[null,"R2 - Outcome delivery incentives for Retail"]
[]
[null,null,"Line description","Item Reference","Units","Description","Starting level",null,"Annual Milestones",null,null,null,null,"Application of incentive",null,null,null,null,null,"Completion errors?"]
[null,null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Performance levels",null,"Annualised incentive rates",null,null,null,{"$f":"SUM(IF(T8:T1420=\"\",0,1))","v":0},{"$f":"SUM(IF(U8:U1420=\"\",0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lower","Upper","Incremental willingness to pay","Average incremental cost","Outcome delivery incentive"]
[null,"A",{"$f":"'R1'!C4","v":"Outcome A: [Title]"}]
[null,1,{"$f":"'R1'!C5","v":"Performance measure A1: [Title]"},"R2A01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A1: [Title]",{"$f":"IF(C7=V7,\"\",1)","v":""}]
[null,2,"Strength of incentive","R2A01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W7=1,ISBLANK('R2'!F8)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W8=1,\"\",IF(OR(F8<>\"\",SUM(I10:R21)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W7","v":""}]
[null,3,"Performance commitments - (units)","R2A01D03",{"$f":"'R1'!E5","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,4,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A01D04",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,5,"Performance level associated with penalty deadband (to account for uncertainty)","R2A01D05",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,"Performance level associated with reward deadband (to account for uncertainty)","R2A01D06",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,7,"Performance level associated with reward cap (i.e. maximum reward)","R2A01D07",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,8,"Penalty incentive rate 1 - performance levels range","R2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F8<>\"\",'R2'!F8<>\"No financial incentive\"),ISBLANK('R2'!N14),ISBLANK('R2'!O14)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"No financial incentive\",SUM(N14:R21)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,9,"Penalty incentive rate 1 - incentive rates","R2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F8<>\"\",'R2'!F8<>\"No financial incentive\"),OR(ISBLANK('R2'!P15),ISBLANK('R2'!Q15),ISBLANK('R2'!R15))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,10,"Penalty incentive rate 2 - performance levels range","R2A01D08",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,11,"Penalty incentive rate 2 - incentive rates","R2A01D09",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,12,"Reward incentive rate 1 - performance levels range","R2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F8<>\"\",'R2'!F8<>\"No financial incentive\",'R2'!F8<>\"Penalty only\"),ISBLANK('R2'!N18),ISBLANK('R2'!O18)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F8=\"Penalty only\",SUM(N18:R21)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,13,"Reward incentive rate 1 - incentive rates","R2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F8<>\"\",'R2'!F8<>\"No financial incentive\",'R2'!F8<>\"Penalty only\"),OR(ISBLANK('R2'!P19),ISBLANK('R2'!Q19),ISBLANK('R2'!R19))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,14,"Reward incentive rate 2 - performance levels range","R2A01D10",{"$f":"E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,15,"Reward incentive rate 2 - incentive rates","R2A01D11",{"$f":"CONCATENATE(\"£m/\",E9,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,16,{"$f":"'R1'!C7","v":"Performance measure A2: [Title]"},"R2A02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A2: [Title]",{"$f":"IF(C23=V23,\"\",1)","v":""}]
[null,17,"Strength of incentive","R2A02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W23=1,ISBLANK('R2'!F24)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W24=1,\"\",IF(OR(F24<>\"\",SUM(I26:R37)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W23","v":""}]
[null,18,"Performance commitments - (units)","R2A02D03",{"$f":"'R1'!E7","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,19,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A02D04",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,20,"Performance level associated with penalty deadband (to account for uncertainty)","R2A02D05",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,21,"Performance level associated with reward deadband (to account for uncertainty)","R2A02D06",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,22,"Performance level associated with reward cap (i.e. maximum reward)","R2A02D07",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,23,"Penalty incentive rate 1 - performance levels range","R2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F24<>\"\",'R2'!F24<>\"No financial incentive\"),ISBLANK('R2'!N30),ISBLANK('R2'!O30)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"No financial incentive\",SUM(N30:R37)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,24,"Penalty incentive rate 1 - incentive rates","R2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F24<>\"\",'R2'!F24<>\"No financial incentive\"),OR(ISBLANK('R2'!P31),ISBLANK('R2'!Q31),ISBLANK('R2'!R31))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,25,"Penalty incentive rate 2 - performance levels range","R2A02D08",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,26,"Penalty incentive rate 2 - incentive rates","R2A02D09",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,27,"Reward incentive rate 1 - performance levels range","R2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F24<>\"\",'R2'!F24<>\"No financial incentive\",'R2'!F24<>\"Penalty only\"),ISBLANK('R2'!N34),ISBLANK('R2'!O34)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F24=\"Penalty only\",SUM(N34:R37)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,28,"Reward incentive rate 1 - incentive rates","R2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F24<>\"\",'R2'!F24<>\"No financial incentive\",'R2'!F24<>\"Penalty only\"),OR(ISBLANK('R2'!P35),ISBLANK('R2'!Q35),ISBLANK('R2'!R35))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,29,"Reward incentive rate 2 - performance levels range","R2A02D10",{"$f":"E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,30,"Reward incentive rate 2 - incentive rates","R2A02D11",{"$f":"CONCATENATE(\"£m/\",E25,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,31,{"$f":"'R1'!C9","v":"Performance measure A3: [Title]"},"R2A03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A3: [Title]",{"$f":"IF(C39=V39,\"\",1)","v":""}]
[null,32,"Strength of incentive","R2A03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W39=1,ISBLANK('R2'!F40)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W40=1,\"\",IF(OR(F40<>\"\",SUM(I42:R53)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W39","v":""}]
[null,33,"Performance commitments - (units)","R2A03D03",{"$f":"'R1'!E9","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,34,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A03D04",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,35,"Performance level associated with penalty deadband (to account for uncertainty)","R2A03D05",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,36,"Performance level associated with reward deadband (to account for uncertainty)","R2A03D06",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,37,"Performance level associated with reward cap (i.e. maximum reward)","R2A03D07",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,38,"Penalty incentive rate 1 - performance levels range","R2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F40<>\"\",'R2'!F40<>\"No financial incentive\"),ISBLANK('R2'!N46),ISBLANK('R2'!O46)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"No financial incentive\",SUM(N46:R53)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,39,"Penalty incentive rate 1 - incentive rates","R2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F40<>\"\",'R2'!F40<>\"No financial incentive\"),OR(ISBLANK('R2'!P47),ISBLANK('R2'!Q47),ISBLANK('R2'!R47))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,40,"Penalty incentive rate 2 - performance levels range","R2A03D08",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,41,"Penalty incentive rate 2 - incentive rates","R2A03D09",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,42,"Reward incentive rate 1 - performance levels range","R2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F40<>\"\",'R2'!F40<>\"No financial incentive\",'R2'!F40<>\"Penalty only\"),ISBLANK('R2'!N50),ISBLANK('R2'!O50)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F40=\"Penalty only\",SUM(N50:R53)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,43,"Reward incentive rate 1 - incentive rates","R2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F40<>\"\",'R2'!F40<>\"No financial incentive\",'R2'!F40<>\"Penalty only\"),OR(ISBLANK('R2'!P51),ISBLANK('R2'!Q51),ISBLANK('R2'!R51))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,44,"Reward incentive rate 2 - performance levels range","R2A03D10",{"$f":"E41","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,45,"Reward incentive rate 2 - incentive rates","R2A03D11",{"$f":"CONCATENATE(\"£m/\",E41,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,46,{"$f":"'R1'!C11","v":"Performance measure A4: [Title]"},"R2A04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A4: [Title]",{"$f":"IF(C55=V55,\"\",1)","v":""}]
[null,47,"Strength of incentive","R2A04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W55=1,ISBLANK('R2'!F56)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W56=1,\"\",IF(OR(F56<>\"\",SUM(I58:R69)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W55","v":""}]
[null,48,"Performance commitments - (units)","R2A04D03",{"$f":"'R1'!E11","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,49,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A04D04",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,50,"Performance level associated with penalty deadband (to account for uncertainty)","R2A04D05",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,51,"Performance level associated with reward deadband (to account for uncertainty)","R2A04D06",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,52,"Performance level associated with reward cap (i.e. maximum reward)","R2A04D07",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,53,"Penalty incentive rate 1 - performance levels range","R2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F56<>\"\",'R2'!F56<>\"No financial incentive\"),ISBLANK('R2'!N62),ISBLANK('R2'!O62)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"No financial incentive\",SUM(N62:R69)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,54,"Penalty incentive rate 1 - incentive rates","R2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F56<>\"\",'R2'!F56<>\"No financial incentive\"),OR(ISBLANK('R2'!P63),ISBLANK('R2'!Q63),ISBLANK('R2'!R63))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,55,"Penalty incentive rate 2 - performance levels range","R2A04D08",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,56,"Penalty incentive rate 2 - incentive rates","R2A04D09",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,57,"Reward incentive rate 1 - performance levels range","R2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F56<>\"\",'R2'!F56<>\"No financial incentive\",'R2'!F56<>\"Penalty only\"),ISBLANK('R2'!N66),ISBLANK('R2'!O66)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F56=\"Penalty only\",SUM(N66:R69)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,58,"Reward incentive rate 1 - incentive rates","R2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F56<>\"\",'R2'!F56<>\"No financial incentive\",'R2'!F56<>\"Penalty only\"),OR(ISBLANK('R2'!P67),ISBLANK('R2'!Q67),ISBLANK('R2'!R67))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,59,"Reward incentive rate 2 - performance levels range","R2A04D10",{"$f":"E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,60,"Reward incentive rate 2 - incentive rates","R2A04D11",{"$f":"CONCATENATE(\"£m/\",E57,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,61,{"$f":"'R1'!C13","v":"Performance measure A5: [Title]"},"R2A05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A5: [Title]",{"$f":"IF(C71=V71,\"\",1)","v":""}]
[null,62,"Strength of incentive","R2A05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W71=1,ISBLANK('R2'!F72)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W72=1,\"\",IF(OR(F72<>\"\",SUM(I74:R85)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W71","v":""}]
[null,63,"Performance commitments - (units)","R2A05D03",{"$f":"'R1'!E13","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,64,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A05D04",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,65,"Performance level associated with penalty deadband (to account for uncertainty)","R2A05D05",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,66,"Performance level associated with reward deadband (to account for uncertainty)","R2A05D06",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,67,"Performance level associated with reward cap (i.e. maximum reward)","R2A05D07",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,68,"Penalty incentive rate 1 - performance levels range","R2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F72<>\"\",'R2'!F72<>\"No financial incentive\"),ISBLANK('R2'!N78),ISBLANK('R2'!O78)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"No financial incentive\",SUM(N78:R85)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,69,"Penalty incentive rate 1 - incentive rates","R2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F72<>\"\",'R2'!F72<>\"No financial incentive\"),OR(ISBLANK('R2'!P79),ISBLANK('R2'!Q79),ISBLANK('R2'!R79))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,70,"Penalty incentive rate 2 - performance levels range","R2A05D08",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,71,"Penalty incentive rate 2 - incentive rates","R2A05D09",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,72,"Reward incentive rate 1 - performance levels range","R2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F72<>\"\",'R2'!F72<>\"No financial incentive\",'R2'!F72<>\"Penalty only\"),ISBLANK('R2'!N82),ISBLANK('R2'!O82)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F72=\"Penalty only\",SUM(N82:R85)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,73,"Reward incentive rate 1 - incentive rates","R2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F72<>\"\",'R2'!F72<>\"No financial incentive\",'R2'!F72<>\"Penalty only\"),OR(ISBLANK('R2'!P83),ISBLANK('R2'!Q83),ISBLANK('R2'!R83))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,74,"Reward incentive rate 2 - performance levels range","R2A05D10",{"$f":"E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,75,"Reward incentive rate 2 - incentive rates","R2A05D11",{"$f":"CONCATENATE(\"£m/\",E73,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,76,{"$f":"'R1'!C15","v":"Performance measure A6: [Title]"},"R2A06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A6: [Title]",{"$f":"IF(C87=V87,\"\",1)","v":""}]
[null,77,"Strength of incentive","R2A06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W87=1,ISBLANK('R2'!F88)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W88=1,\"\",IF(OR(F88<>\"\",SUM(I90:R101)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W87","v":""}]
[null,78,"Performance commitments - (units)","R2A06D03",{"$f":"'R1'!E15","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,79,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A06D04",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,80,"Performance level associated with penalty deadband (to account for uncertainty)","R2A06D05",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,81,"Performance level associated with reward deadband (to account for uncertainty)","R2A06D06",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,82,"Performance level associated with reward cap (i.e. maximum reward)","R2A06D07",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,83,"Penalty incentive rate 1 - performance levels range","R2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F88<>\"\",'R2'!F88<>\"No financial incentive\"),ISBLANK('R2'!N94),ISBLANK('R2'!O94)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"No financial incentive\",SUM(N94:R101)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,84,"Penalty incentive rate 1 - incentive rates","R2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F88<>\"\",'R2'!F88<>\"No financial incentive\"),OR(ISBLANK('R2'!P95),ISBLANK('R2'!Q95),ISBLANK('R2'!R95))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,85,"Penalty incentive rate 2 - performance levels range","R2A06D08",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,86,"Penalty incentive rate 2 - incentive rates","R2A06D09",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,87,"Reward incentive rate 1 - performance levels range","R2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F88<>\"\",'R2'!F88<>\"No financial incentive\",'R2'!F88<>\"Penalty only\"),ISBLANK('R2'!N98),ISBLANK('R2'!O98)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F88=\"Penalty only\",SUM(N98:R101)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,88,"Reward incentive rate 1 - incentive rates","R2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F88<>\"\",'R2'!F88<>\"No financial incentive\",'R2'!F88<>\"Penalty only\"),OR(ISBLANK('R2'!P99),ISBLANK('R2'!Q99),ISBLANK('R2'!R99))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,89,"Reward incentive rate 2 - performance levels range","R2A06D10",{"$f":"E89","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,90,"Reward incentive rate 2 - incentive rates","R2A06D11",{"$f":"CONCATENATE(\"£m/\",E89,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,91,{"$f":"'R1'!C17","v":"Performance measure A7: [Title]"},"R2A07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A7: [Title]",{"$f":"IF(C103=V103,\"\",1)","v":""}]
[null,92,"Strength of incentive","R2A07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W103=1,ISBLANK('R2'!F104)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W104=1,\"\",IF(OR(F104<>\"\",SUM(I106:R117)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W103","v":""}]
[null,93,"Performance commitments - (units)","R2A07D03",{"$f":"'R1'!E17","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,94,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A07D04",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,95,"Performance level associated with penalty deadband (to account for uncertainty)","R2A07D05",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,96,"Performance level associated with reward deadband (to account for uncertainty)","R2A07D06",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,97,"Performance level associated with reward cap (i.e. maximum reward)","R2A07D07",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,98,"Penalty incentive rate 1 - performance levels range","R2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F104<>\"\",'R2'!F104<>\"No financial incentive\"),ISBLANK('R2'!N110),ISBLANK('R2'!O110)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"No financial incentive\",SUM(N110:R117)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,99,"Penalty incentive rate 1 - incentive rates","R2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F104<>\"\",'R2'!F104<>\"No financial incentive\"),OR(ISBLANK('R2'!P111),ISBLANK('R2'!Q111),ISBLANK('R2'!R111))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,100,"Penalty incentive rate 2 - performance levels range","R2A07D08",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,101,"Penalty incentive rate 2 - incentive rates","R2A07D09",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,102,"Reward incentive rate 1 - performance levels range","R2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F104<>\"\",'R2'!F104<>\"No financial incentive\",'R2'!F104<>\"Penalty only\"),ISBLANK('R2'!N114),ISBLANK('R2'!O114)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F104=\"Penalty only\",SUM(N114:R117)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,103,"Reward incentive rate 1 - incentive rates","R2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F104<>\"\",'R2'!F104<>\"No financial incentive\",'R2'!F104<>\"Penalty only\"),OR(ISBLANK('R2'!P115),ISBLANK('R2'!Q115),ISBLANK('R2'!R115))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,104,"Reward incentive rate 2 - performance levels range","R2A07D10",{"$f":"E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,105,"Reward incentive rate 2 - incentive rates","R2A07D11",{"$f":"CONCATENATE(\"£m/\",E105,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,106,{"$f":"'R1'!C19","v":"Performance measure A8: [Title]"},"R2A08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A8: [Title]",{"$f":"IF(C119=V119,\"\",1)","v":""}]
[null,107,"Strength of incentive","R2A08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W119=1,ISBLANK('R2'!F120)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W120=1,\"\",IF(OR(F120<>\"\",SUM(I122:R133)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W119","v":""}]
[null,108,"Performance commitments - (units)","R2A08D03",{"$f":"'R1'!E19","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,109,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A08D04",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,110,"Performance level associated with penalty deadband (to account for uncertainty)","R2A08D05",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,111,"Performance level associated with reward deadband (to account for uncertainty)","R2A08D06",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,112,"Performance level associated with reward cap (i.e. maximum reward)","R2A08D07",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,113,"Penalty incentive rate 1 - performance levels range","R2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F120<>\"\",'R2'!F120<>\"No financial incentive\"),ISBLANK('R2'!N126),ISBLANK('R2'!O126)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"No financial incentive\",SUM(N126:R133)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,114,"Penalty incentive rate 1 - incentive rates","R2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F120<>\"\",'R2'!F120<>\"No financial incentive\"),OR(ISBLANK('R2'!P127),ISBLANK('R2'!Q127),ISBLANK('R2'!R127))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,115,"Penalty incentive rate 2 - performance levels range","R2A08D08",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,116,"Penalty incentive rate 2 - incentive rates","R2A08D09",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,117,"Reward incentive rate 1 - performance levels range","R2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F120<>\"\",'R2'!F120<>\"No financial incentive\",'R2'!F120<>\"Penalty only\"),ISBLANK('R2'!N130),ISBLANK('R2'!O130)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F120=\"Penalty only\",SUM(N130:R133)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,118,"Reward incentive rate 1 - incentive rates","R2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F120<>\"\",'R2'!F120<>\"No financial incentive\",'R2'!F120<>\"Penalty only\"),OR(ISBLANK('R2'!P131),ISBLANK('R2'!Q131),ISBLANK('R2'!R131))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,119,"Reward incentive rate 2 - performance levels range","R2A08D10",{"$f":"E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,120,"Reward incentive rate 2 - incentive rates","R2A08D11",{"$f":"CONCATENATE(\"£m/\",E121,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,121,{"$f":"'R1'!C21","v":"Performance measure A9: [Title]"},"R2A09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A9: [Title]",{"$f":"IF(C135=V135,\"\",1)","v":""}]
[null,122,"Strength of incentive","R2A09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W135=1,ISBLANK('R2'!F136)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W136=1,\"\",IF(OR(F136<>\"\",SUM(I138:R149)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W135","v":""}]
[null,123,"Performance commitments - (units)","R2A09D03",{"$f":"'R1'!E21","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,124,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A09D04",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,125,"Performance level associated with penalty deadband (to account for uncertainty)","R2A09D05",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,126,"Performance level associated with reward deadband (to account for uncertainty)","R2A09D06",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,127,"Performance level associated with reward cap (i.e. maximum reward)","R2A09D07",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,128,"Penalty incentive rate 1 - performance levels range","R2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F136<>\"\",'R2'!F136<>\"No financial incentive\"),ISBLANK('R2'!N142),ISBLANK('R2'!O142)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"No financial incentive\",SUM(N142:R149)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,129,"Penalty incentive rate 1 - incentive rates","R2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F136<>\"\",'R2'!F136<>\"No financial incentive\"),OR(ISBLANK('R2'!P143),ISBLANK('R2'!Q143),ISBLANK('R2'!R143))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,130,"Penalty incentive rate 2 - performance levels range","R2A09D08",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,131,"Penalty incentive rate 2 - incentive rates","R2A09D09",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,132,"Reward incentive rate 1 - performance levels range","R2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F136<>\"\",'R2'!F136<>\"No financial incentive\",'R2'!F136<>\"Penalty only\"),ISBLANK('R2'!N146),ISBLANK('R2'!O146)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F136=\"Penalty only\",SUM(N146:R149)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,133,"Reward incentive rate 1 - incentive rates","R2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F136<>\"\",'R2'!F136<>\"No financial incentive\",'R2'!F136<>\"Penalty only\"),OR(ISBLANK('R2'!P147),ISBLANK('R2'!Q147),ISBLANK('R2'!R147))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,134,"Reward incentive rate 2 - performance levels range","R2A09D10",{"$f":"E137","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,135,"Reward incentive rate 2 - incentive rates","R2A09D11",{"$f":"CONCATENATE(\"£m/\",E137,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,136,{"$f":"'R1'!C23","v":"Performance measure A10: [Title]"},"R2A10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A10: [Title]",{"$f":"IF(C151=V151,\"\",1)","v":""}]
[null,137,"Strength of incentive","R2A10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W151=1,ISBLANK('R2'!F152)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W152=1,\"\",IF(OR(F152<>\"\",SUM(I154:R165)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W151","v":""}]
[null,138,"Performance commitments - (units)","R2A10D03",{"$f":"'R1'!E23","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,139,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A10D04",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,140,"Performance level associated with penalty deadband (to account for uncertainty)","R2A10D05",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,141,"Performance level associated with reward deadband (to account for uncertainty)","R2A10D06",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,142,"Performance level associated with reward cap (i.e. maximum reward)","R2A10D07",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,143,"Penalty incentive rate 1 - performance levels range","R2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F152<>\"\",'R2'!F152<>\"No financial incentive\"),ISBLANK('R2'!N158),ISBLANK('R2'!O158)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"No financial incentive\",SUM(N158:R165)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,144,"Penalty incentive rate 1 - incentive rates","R2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F152<>\"\",'R2'!F152<>\"No financial incentive\"),OR(ISBLANK('R2'!P159),ISBLANK('R2'!Q159),ISBLANK('R2'!R159))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,145,"Penalty incentive rate 2 - performance levels range","R2A10D08",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,146,"Penalty incentive rate 2 - incentive rates","R2A10D09",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,147,"Reward incentive rate 1 - performance levels range","R2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F152<>\"\",'R2'!F152<>\"No financial incentive\",'R2'!F152<>\"Penalty only\"),ISBLANK('R2'!N162),ISBLANK('R2'!O162)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F152=\"Penalty only\",SUM(N162:R165)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,148,"Reward incentive rate 1 - incentive rates","R2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F152<>\"\",'R2'!F152<>\"No financial incentive\",'R2'!F152<>\"Penalty only\"),OR(ISBLANK('R2'!P163),ISBLANK('R2'!Q163),ISBLANK('R2'!R163))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,149,"Reward incentive rate 2 - performance levels range","R2A10D10",{"$f":"E153","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,150,"Reward incentive rate 2 - incentive rates","R2A10D11",{"$f":"CONCATENATE(\"£m/\",E153,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B165+1","v":151},{"$f":"'R1'!C25","v":"Performance measure A11: [Title]"},"R2A11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure A11: [Title]",{"$f":"IF(C167=V167,\"\",1)","v":""}]
[null,{"$f":"B167+1","v":152},"Strength of incentive","R2A11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W167=1,ISBLANK('R2'!F168)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W168=1,\"\",IF(OR(F168<>\"\",SUM(I170:R181)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W167","v":""}]
[null,153,"Performance commitments - (units)","R2A11D03",{"$f":"'R1'!E25","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,154,"Performance level associated with penalty collar (i.e. maximum penalty)","R2A11D04",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,155,"Performance level associated with penalty deadband (to account for uncertainty)","R2A11D05",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,156,"Performance level associated with reward deadband (to account for uncertainty)","R2A11D06",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,157,"Performance level associated with reward cap (i.e. maximum reward)","R2A11D07",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,158,"Penalty incentive rate 1 - performance levels range","R2A11D08",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F168<>\"\",'R2'!F168<>\"No financial incentive\"),ISBLANK('R2'!N174),ISBLANK('R2'!O174)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F168=\"No financial incentive\",SUM(N174:R181)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,159,"Penalty incentive rate 1 - incentive rates","R2A11D09",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F168<>\"\",'R2'!F168<>\"No financial incentive\"),OR(ISBLANK('R2'!P175),ISBLANK('R2'!Q175),ISBLANK('R2'!R175))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,160,"Penalty incentive rate 2 - performance levels range","R2A11D08",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,161,"Penalty incentive rate 2 - incentive rates","R2A11D09",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,162,"Reward incentive rate 1 - performance levels range","R2A11D10",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F168<>\"\",'R2'!F168<>\"No financial incentive\",'R2'!F168<>\"Penalty only\"),ISBLANK('R2'!N178),ISBLANK('R2'!O178)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F168=\"Penalty only\",SUM(N178:R181)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,163,"Reward incentive rate 1 - incentive rates","R2A11D11",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F168<>\"\",'R2'!F168<>\"No financial incentive\",'R2'!F168<>\"Penalty only\"),OR(ISBLANK('R2'!P179),ISBLANK('R2'!Q179),ISBLANK('R2'!R179))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,164,"Reward incentive rate 2 - performance levels range","R2A11D10",{"$f":"E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,165,"Reward incentive rate 2 - incentive rates","R2A11D11",{"$f":"CONCATENATE(\"£m/\",E169,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"B",{"$f":"'R1'!C29","v":"Outcome B: [Title]"}]
[null,{"$f":"B181+1","v":166},{"$f":"'R1'!C30","v":"Performance measure B1: [Title]"},"R2B01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B1: [Title]",{"$f":"IF(C184=V184,\"\",1)","v":""}]
[null,{"$f":"B184+1","v":167},"Strength of incentive","R2B01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W184=1,ISBLANK('R2'!F185)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W185=1,\"\",IF(OR(F185<>\"\",SUM(I187:R198)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W184","v":""}]
[null,168,"Performance commitments - (units)","R2B01D03",{"$f":"'R1'!E30","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,169,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B01D04",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,170,"Performance level associated with penalty deadband (to account for uncertainty)","R2B01D05",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,171,"Performance level associated with reward deadband (to account for uncertainty)","R2B01D06",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,172,"Performance level associated with reward cap (i.e. maximum reward)","R2B01D07",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,173,"Penalty incentive rate 1 - performance levels range","R2B01D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F185<>\"\",'R2'!F185<>\"No financial incentive\"),ISBLANK('R2'!N191),ISBLANK('R2'!O191)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"No financial incentive\",SUM(N191:R198)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,174,"Penalty incentive rate 1 - incentive rates","R2B01D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F185<>\"\",'R2'!F185<>\"No financial incentive\"),OR(ISBLANK('R2'!P192),ISBLANK('R2'!Q192),ISBLANK('R2'!R192))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,175,"Penalty incentive rate 2 - performance levels range","R2B01D08",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,176,"Penalty incentive rate 2 - incentive rates","R2B01D09",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,177,"Reward incentive rate 1 - performance levels range","R2B01D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F185<>\"\",'R2'!F185<>\"No financial incentive\",'R2'!F185<>\"Penalty only\"),ISBLANK('R2'!N195),ISBLANK('R2'!O195)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F185=\"Penalty only\",SUM(N195:R198)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,178,"Reward incentive rate 1 - incentive rates","R2B01D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F185<>\"\",'R2'!F185<>\"No financial incentive\",'R2'!F185<>\"Penalty only\"),OR(ISBLANK('R2'!P196),ISBLANK('R2'!Q196),ISBLANK('R2'!R196))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,179,"Reward incentive rate 2 - performance levels range","R2B01D10",{"$f":"E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,180,"Reward incentive rate 2 - incentive rates","R2B01D11",{"$f":"CONCATENATE(\"£m/\",E186,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B198+1","v":181},{"$f":"'R1'!C32","v":"Performance measure B2: [Title]"},"R2B02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B2: [Title]",{"$f":"IF(C200=V200,\"\",1)","v":""}]
[null,{"$f":"B200+1","v":182},"Strength of incentive","R2B02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W200=1,ISBLANK('R2'!F201)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W201=1,\"\",IF(OR(F201<>\"\",SUM(I203:R214)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W200","v":""}]
[null,183,"Performance commitments - (units)","R2B02D03",{"$f":"'R1'!E32","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,184,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B02D04",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,185,"Performance level associated with penalty deadband (to account for uncertainty)","R2B02D05",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,186,"Performance level associated with reward deadband (to account for uncertainty)","R2B02D06",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,187,"Performance level associated with reward cap (i.e. maximum reward)","R2B02D07",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,188,"Penalty incentive rate 1 - performance levels range","R2B02D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F201<>\"\",'R2'!F201<>\"No financial incentive\"),ISBLANK('R2'!N207),ISBLANK('R2'!O207)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"No financial incentive\",SUM(N207:R214)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,189,"Penalty incentive rate 1 - incentive rates","R2B02D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F201<>\"\",'R2'!F201<>\"No financial incentive\"),OR(ISBLANK('R2'!P208),ISBLANK('R2'!Q208),ISBLANK('R2'!R208))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,190,"Penalty incentive rate 2 - performance levels range","R2B02D08",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,191,"Penalty incentive rate 2 - incentive rates","R2B02D09",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,192,"Reward incentive rate 1 - performance levels range","R2B02D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F201<>\"\",'R2'!F201<>\"No financial incentive\",'R2'!F201<>\"Penalty only\"),ISBLANK('R2'!N211),ISBLANK('R2'!O211)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F201=\"Penalty only\",SUM(N211:R214)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,193,"Reward incentive rate 1 - incentive rates","R2B02D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F201<>\"\",'R2'!F201<>\"No financial incentive\",'R2'!F201<>\"Penalty only\"),OR(ISBLANK('R2'!P212),ISBLANK('R2'!Q212),ISBLANK('R2'!R212))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,194,"Reward incentive rate 2 - performance levels range","R2B02D10",{"$f":"E202","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,195,"Reward incentive rate 2 - incentive rates","R2B02D11",{"$f":"CONCATENATE(\"£m/\",E202,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B214+1","v":196},{"$f":"'R1'!C34","v":"Performance measure B3: [Title]"},"R2B03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B3: [Title]",{"$f":"IF(C216=V216,\"\",1)","v":""}]
[null,{"$f":"B216+1","v":197},"Strength of incentive","R2B03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W216=1,ISBLANK('R2'!F217)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W217=1,\"\",IF(OR(F217<>\"\",SUM(I219:R230)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W216","v":""}]
[null,198,"Performance commitments - (units)","R2B03D03",{"$f":"'R1'!E34","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,199,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B03D04",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,200,"Performance level associated with penalty deadband (to account for uncertainty)","R2B03D05",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,201,"Performance level associated with reward deadband (to account for uncertainty)","R2B03D06",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,202,"Performance level associated with reward cap (i.e. maximum reward)","R2B03D07",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,203,"Penalty incentive rate 1 - performance levels range","R2B03D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F217<>\"\",'R2'!F217<>\"No financial incentive\"),ISBLANK('R2'!N223),ISBLANK('R2'!O223)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"No financial incentive\",SUM(N223:R230)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,204,"Penalty incentive rate 1 - incentive rates","R2B03D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F217<>\"\",'R2'!F217<>\"No financial incentive\"),OR(ISBLANK('R2'!P224),ISBLANK('R2'!Q224),ISBLANK('R2'!R224))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,205,"Penalty incentive rate 2 - performance levels range","R2B03D08",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,206,"Penalty incentive rate 2 - incentive rates","R2B03D09",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,207,"Reward incentive rate 1 - performance levels range","R2B03D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F217<>\"\",'R2'!F217<>\"No financial incentive\",'R2'!F217<>\"Penalty only\"),ISBLANK('R2'!N227),ISBLANK('R2'!O227)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F217=\"Penalty only\",SUM(N227:R230)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,208,"Reward incentive rate 1 - incentive rates","R2B03D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F217<>\"\",'R2'!F217<>\"No financial incentive\",'R2'!F217<>\"Penalty only\"),OR(ISBLANK('R2'!P228),ISBLANK('R2'!Q228),ISBLANK('R2'!R228))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,209,"Reward incentive rate 2 - performance levels range","R2B03D10",{"$f":"E218","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,210,"Reward incentive rate 2 - incentive rates","R2B03D11",{"$f":"CONCATENATE(\"£m/\",E218,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B230+1","v":211},{"$f":"'R1'!C36","v":"Performance measure B4: [Title]"},"R2B04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B4: [Title]",{"$f":"IF(C232=V232,\"\",1)","v":""}]
[null,{"$f":"B232+1","v":212},"Strength of incentive","R2B04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W232=1,ISBLANK('R2'!F233)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W233=1,\"\",IF(OR(F233<>\"\",SUM(I235:R246)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W232","v":""}]
[null,213,"Performance commitments - (units)","R2B04D03",{"$f":"'R1'!E36","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,214,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B04D04",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,215,"Performance level associated with penalty deadband (to account for uncertainty)","R2B04D05",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,216,"Performance level associated with reward deadband (to account for uncertainty)","R2B04D06",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,217,"Performance level associated with reward cap (i.e. maximum reward)","R2B04D07",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,218,"Penalty incentive rate 1 - performance levels range","R2B04D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F233<>\"\",'R2'!F233<>\"No financial incentive\"),ISBLANK('R2'!N239),ISBLANK('R2'!O239)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"No financial incentive\",SUM(N239:R246)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,219,"Penalty incentive rate 1 - incentive rates","R2B04D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F233<>\"\",'R2'!F233<>\"No financial incentive\"),OR(ISBLANK('R2'!P240),ISBLANK('R2'!Q240),ISBLANK('R2'!R240))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,220,"Penalty incentive rate 2 - performance levels range","R2B04D08",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,221,"Penalty incentive rate 2 - incentive rates","R2B04D09",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,222,"Reward incentive rate 1 - performance levels range","R2B04D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F233<>\"\",'R2'!F233<>\"No financial incentive\",'R2'!F233<>\"Penalty only\"),ISBLANK('R2'!N243),ISBLANK('R2'!O243)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F233=\"Penalty only\",SUM(N243:R246)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,223,"Reward incentive rate 1 - incentive rates","R2B04D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F233<>\"\",'R2'!F233<>\"No financial incentive\",'R2'!F233<>\"Penalty only\"),OR(ISBLANK('R2'!P244),ISBLANK('R2'!Q244),ISBLANK('R2'!R244))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,224,"Reward incentive rate 2 - performance levels range","R2B04D10",{"$f":"E234","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,225,"Reward incentive rate 2 - incentive rates","R2B04D11",{"$f":"CONCATENATE(\"£m/\",E234,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B246+1","v":226},{"$f":"'R1'!C38","v":"Performance measure B5: [Title]"},"R2B05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B5: [Title]",{"$f":"IF(C248=V248,\"\",1)","v":""}]
[null,{"$f":"B248+1","v":227},"Strength of incentive","R2B05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W248=1,ISBLANK('R2'!F249)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W249=1,\"\",IF(OR(F249<>\"\",SUM(I251:R262)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W248","v":""}]
[null,228,"Performance commitments - (units)","R2B05D03",{"$f":"'R1'!E38","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,229,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B05D04",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,230,"Performance level associated with penalty deadband (to account for uncertainty)","R2B05D05",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,231,"Performance level associated with reward deadband (to account for uncertainty)","R2B05D06",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,232,"Performance level associated with reward cap (i.e. maximum reward)","R2B05D07",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,233,"Penalty incentive rate 1 - performance levels range","R2B05D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F249<>\"\",'R2'!F249<>\"No financial incentive\"),ISBLANK('R2'!N255),ISBLANK('R2'!O255)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"No financial incentive\",SUM(N255:R262)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,234,"Penalty incentive rate 1 - incentive rates","R2B05D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F249<>\"\",'R2'!F249<>\"No financial incentive\"),OR(ISBLANK('R2'!P256),ISBLANK('R2'!Q256),ISBLANK('R2'!R256))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,235,"Penalty incentive rate 2 - performance levels range","R2B05D08",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,236,"Penalty incentive rate 2 - incentive rates","R2B05D09",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,237,"Reward incentive rate 1 - performance levels range","R2B05D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F249<>\"\",'R2'!F249<>\"No financial incentive\",'R2'!F249<>\"Penalty only\"),ISBLANK('R2'!N259),ISBLANK('R2'!O259)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F249=\"Penalty only\",SUM(N259:R262)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,238,"Reward incentive rate 1 - incentive rates","R2B05D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F249<>\"\",'R2'!F249<>\"No financial incentive\",'R2'!F249<>\"Penalty only\"),OR(ISBLANK('R2'!P260),ISBLANK('R2'!Q260),ISBLANK('R2'!R260))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,239,"Reward incentive rate 2 - performance levels range","R2B05D10",{"$f":"E250","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,240,"Reward incentive rate 2 - incentive rates","R2B05D11",{"$f":"CONCATENATE(\"£m/\",E250,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B262+1","v":241},{"$f":"'R1'!C40","v":"Performance measure B6: [Title]"},"R2B06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B6: [Title]",{"$f":"IF(C264=V264,\"\",1)","v":""}]
[null,{"$f":"B264+1","v":242},"Strength of incentive","R2B06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W264=1,ISBLANK('R2'!F265)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W265=1,\"\",IF(OR(F265<>\"\",SUM(I267:R278)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W264","v":""}]
[null,243,"Performance commitments - (units)","R2B06D03",{"$f":"'R1'!E40","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,244,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B06D04",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,245,"Performance level associated with penalty deadband (to account for uncertainty)","R2B06D05",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,246,"Performance level associated with reward deadband (to account for uncertainty)","R2B06D06",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,247,"Performance level associated with reward cap (i.e. maximum reward)","R2B06D07",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,248,"Penalty incentive rate 1 - performance levels range","R2B06D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F265<>\"\",'R2'!F265<>\"No financial incentive\"),ISBLANK('R2'!N271),ISBLANK('R2'!O271)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"No financial incentive\",SUM(N271:R278)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,249,"Penalty incentive rate 1 - incentive rates","R2B06D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F265<>\"\",'R2'!F265<>\"No financial incentive\"),OR(ISBLANK('R2'!P272),ISBLANK('R2'!Q272),ISBLANK('R2'!R272))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,250,"Penalty incentive rate 2 - performance levels range","R2B06D08",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,251,"Penalty incentive rate 2 - incentive rates","R2B06D09",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,252,"Reward incentive rate 1 - performance levels range","R2B06D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F265<>\"\",'R2'!F265<>\"No financial incentive\",'R2'!F265<>\"Penalty only\"),ISBLANK('R2'!N275),ISBLANK('R2'!O275)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F265=\"Penalty only\",SUM(N275:R278)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,253,"Reward incentive rate 1 - incentive rates","R2B06D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F265<>\"\",'R2'!F265<>\"No financial incentive\",'R2'!F265<>\"Penalty only\"),OR(ISBLANK('R2'!P276),ISBLANK('R2'!Q276),ISBLANK('R2'!R276))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,254,"Reward incentive rate 2 - performance levels range","R2B06D10",{"$f":"E266","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,255,"Reward incentive rate 2 - incentive rates","R2B06D11",{"$f":"CONCATENATE(\"£m/\",E266,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B278+1","v":256},{"$f":"'R1'!C42","v":"Performance measure B7: [Title]"},"R2B07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B7: [Title]",{"$f":"IF(C280=V280,\"\",1)","v":""}]
[null,{"$f":"B280+1","v":257},"Strength of incentive","R2B07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W280=1,ISBLANK('R2'!F281)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W281=1,\"\",IF(OR(F281<>\"\",SUM(I283:R294)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W280","v":""}]
[null,258,"Performance commitments - (units)","R2B07D03",{"$f":"'R1'!E42","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,259,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B07D04",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,260,"Performance level associated with penalty deadband (to account for uncertainty)","R2B07D05",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,261,"Performance level associated with reward deadband (to account for uncertainty)","R2B07D06",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,262,"Performance level associated with reward cap (i.e. maximum reward)","R2B07D07",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,263,"Penalty incentive rate 1 - performance levels range","R2B07D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F281<>\"\",'R2'!F281<>\"No financial incentive\"),ISBLANK('R2'!N287),ISBLANK('R2'!O287)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"No financial incentive\",SUM(N287:R294)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,264,"Penalty incentive rate 1 - incentive rates","R2B07D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F281<>\"\",'R2'!F281<>\"No financial incentive\"),OR(ISBLANK('R2'!P288),ISBLANK('R2'!Q288),ISBLANK('R2'!R288))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,265,"Penalty incentive rate 2 - performance levels range","R2B07D08",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,266,"Penalty incentive rate 2 - incentive rates","R2B07D09",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,267,"Reward incentive rate 1 - performance levels range","R2B07D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F281<>\"\",'R2'!F281<>\"No financial incentive\",'R2'!F281<>\"Penalty only\"),ISBLANK('R2'!N291),ISBLANK('R2'!O291)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F281=\"Penalty only\",SUM(N291:R294)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,268,"Reward incentive rate 1 - incentive rates","R2B07D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F281<>\"\",'R2'!F281<>\"No financial incentive\",'R2'!F281<>\"Penalty only\"),OR(ISBLANK('R2'!P292),ISBLANK('R2'!Q292),ISBLANK('R2'!R292))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,269,"Reward incentive rate 2 - performance levels range","R2B07D10",{"$f":"E282","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,270,"Reward incentive rate 2 - incentive rates","R2B07D11",{"$f":"CONCATENATE(\"£m/\",E282,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B294+1","v":271},{"$f":"'R1'!C44","v":"Performance measure B8: [Title]"},"R2B08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B8: [Title]",{"$f":"IF(C296=V296,\"\",1)","v":""}]
[null,{"$f":"B296+1","v":272},"Strength of incentive","R2B08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W296=1,ISBLANK('R2'!F297)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W297=1,\"\",IF(OR(F297<>\"\",SUM(I299:R310)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W296","v":""}]
[null,273,"Performance commitments - (units)","R2B08D03",{"$f":"'R1'!E44","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,274,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B08D04",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,275,"Performance level associated with penalty deadband (to account for uncertainty)","R2B08D05",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,276,"Performance level associated with reward deadband (to account for uncertainty)","R2B08D06",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,277,"Performance level associated with reward cap (i.e. maximum reward)","R2B08D07",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,278,"Penalty incentive rate 1 - performance levels range","R2B08D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F297<>\"\",'R2'!F297<>\"No financial incentive\"),ISBLANK('R2'!N303),ISBLANK('R2'!O303)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"No financial incentive\",SUM(N303:R310)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,279,"Penalty incentive rate 1 - incentive rates","R2B08D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F297<>\"\",'R2'!F297<>\"No financial incentive\"),OR(ISBLANK('R2'!P304),ISBLANK('R2'!Q304),ISBLANK('R2'!R304))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,280,"Penalty incentive rate 2 - performance levels range","R2B08D08",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,281,"Penalty incentive rate 2 - incentive rates","R2B08D09",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,282,"Reward incentive rate 1 - performance levels range","R2B08D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F297<>\"\",'R2'!F297<>\"No financial incentive\",'R2'!F297<>\"Penalty only\"),ISBLANK('R2'!N307),ISBLANK('R2'!O307)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F297=\"Penalty only\",SUM(N307:R310)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,283,"Reward incentive rate 1 - incentive rates","R2B08D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F297<>\"\",'R2'!F297<>\"No financial incentive\",'R2'!F297<>\"Penalty only\"),OR(ISBLANK('R2'!P308),ISBLANK('R2'!Q308),ISBLANK('R2'!R308))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,284,"Reward incentive rate 2 - performance levels range","R2B08D10",{"$f":"E298","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,285,"Reward incentive rate 2 - incentive rates","R2B08D11",{"$f":"CONCATENATE(\"£m/\",E298,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B310+1","v":286},{"$f":"'R1'!C46","v":"Performance measure B9: [Title]"},"R2B09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B9: [Title]",{"$f":"IF(C312=V312,\"\",1)","v":""}]
[null,{"$f":"B312+1","v":287},"Strength of incentive","R2B09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W312=1,ISBLANK('R2'!F313)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W313=1,\"\",IF(OR(F313<>\"\",SUM(I315:R326)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W312","v":""}]
[null,288,"Performance commitments - (units)","R2B09D03",{"$f":"'R1'!E46","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,289,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B09D04",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,290,"Performance level associated with penalty deadband (to account for uncertainty)","R2B09D05",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,291,"Performance level associated with reward deadband (to account for uncertainty)","R2B09D06",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,292,"Performance level associated with reward cap (i.e. maximum reward)","R2B09D07",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,293,"Penalty incentive rate 1 - performance levels range","R2B09D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F313<>\"\",'R2'!F313<>\"No financial incentive\"),ISBLANK('R2'!N319),ISBLANK('R2'!O319)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"No financial incentive\",SUM(N319:R326)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,294,"Penalty incentive rate 1 - incentive rates","R2B09D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F313<>\"\",'R2'!F313<>\"No financial incentive\"),OR(ISBLANK('R2'!P320),ISBLANK('R2'!Q320),ISBLANK('R2'!R320))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,295,"Penalty incentive rate 2 - performance levels range","R2B09D08",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,296,"Penalty incentive rate 2 - incentive rates","R2B09D09",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,297,"Reward incentive rate 1 - performance levels range","R2B09D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F313<>\"\",'R2'!F313<>\"No financial incentive\",'R2'!F313<>\"Penalty only\"),ISBLANK('R2'!N323),ISBLANK('R2'!O323)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F313=\"Penalty only\",SUM(N323:R326)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,298,"Reward incentive rate 1 - incentive rates","R2B09D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F313<>\"\",'R2'!F313<>\"No financial incentive\",'R2'!F313<>\"Penalty only\"),OR(ISBLANK('R2'!P324),ISBLANK('R2'!Q324),ISBLANK('R2'!R324))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,299,"Reward incentive rate 2 - performance levels range","R2B09D10",{"$f":"E314","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,300,"Reward incentive rate 2 - incentive rates","R2B09D11",{"$f":"CONCATENATE(\"£m/\",E314,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B326+1","v":301},{"$f":"'R1'!C48","v":"Performance measure B10: [Title]"},"R2B10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B10: [Title]",{"$f":"IF(C328=V328,\"\",1)","v":""}]
[null,{"$f":"B328+1","v":302},"Strength of incentive","R2B10D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W328=1,ISBLANK('R2'!F329)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W329=1,\"\",IF(OR(F329<>\"\",SUM(I331:R342)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W328","v":""}]
[null,303,"Performance commitments - (units)","R2B10D03",{"$f":"'R1'!E48","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,304,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B10D04",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,305,"Performance level associated with penalty deadband (to account for uncertainty)","R2B10D05",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,306,"Performance level associated with reward deadband (to account for uncertainty)","R2B10D06",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,307,"Performance level associated with reward cap (i.e. maximum reward)","R2B10D07",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,308,"Penalty incentive rate 1 - performance levels range","R2B10D08",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F329<>\"\",'R2'!F329<>\"No financial incentive\"),ISBLANK('R2'!N335),ISBLANK('R2'!O335)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F329=\"No financial incentive\",SUM(N335:R342)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,309,"Penalty incentive rate 1 - incentive rates","R2B10D09",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F329<>\"\",'R2'!F329<>\"No financial incentive\"),OR(ISBLANK('R2'!P336),ISBLANK('R2'!Q336),ISBLANK('R2'!R336))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,310,"Penalty incentive rate 2 - performance levels range","R2B10D08",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,311,"Penalty incentive rate 2 - incentive rates","R2B10D09",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,312,"Reward incentive rate 1 - performance levels range","R2B10D10",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F329<>\"\",'R2'!F329<>\"No financial incentive\",'R2'!F329<>\"Penalty only\"),ISBLANK('R2'!N339),ISBLANK('R2'!O339)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F329=\"Penalty only\",SUM(N339:R342)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,313,"Reward incentive rate 1 - incentive rates","R2B10D11",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F329<>\"\",'R2'!F329<>\"No financial incentive\",'R2'!F329<>\"Penalty only\"),OR(ISBLANK('R2'!P340),ISBLANK('R2'!Q340),ISBLANK('R2'!R340))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,314,"Reward incentive rate 2 - performance levels range","R2B10D10",{"$f":"E330","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,315,"Reward incentive rate 2 - incentive rates","R2B10D11",{"$f":"CONCATENATE(\"£m/\",E330,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B342+1","v":316},{"$f":"'R1'!C50","v":"Performance measure B11: [Title]"},"R2B11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure B11: [Title]",{"$f":"IF(C344=V344,\"\",1)","v":""}]
[null,{"$f":"B344+1","v":317},"Strength of incentive","R2B11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W344=1,ISBLANK('R2'!F345)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W345=1,\"\",IF(OR(F345<>\"\",SUM(I347:R358)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W344","v":""}]
[null,318,"Performance commitments - (units)","R2B11D03",{"$f":"'R1'!E50","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,319,"Performance level associated with penalty collar (i.e. maximum penalty)","R2B11D04",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,320,"Performance level associated with penalty deadband (to account for uncertainty)","R2B11D05",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,321,"Performance level associated with reward deadband (to account for uncertainty)","R2B11D06",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,322,"Performance level associated with reward cap (i.e. maximum reward)","R2B11D07",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,323,"Penalty incentive rate 1 - performance levels range","R2B11D08",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F345<>\"\",'R2'!F345<>\"No financial incentive\"),ISBLANK('R2'!N351),ISBLANK('R2'!O351)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F345=\"No financial incentive\",SUM(N351:R358)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,324,"Penalty incentive rate 1 - incentive rates","R2B11D09",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F345<>\"\",'R2'!F345<>\"No financial incentive\"),OR(ISBLANK('R2'!P352),ISBLANK('R2'!Q352),ISBLANK('R2'!R352))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,325,"Penalty incentive rate 2 - performance levels range","R2B11D08",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,326,"Penalty incentive rate 2 - incentive rates","R2B11D09",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,327,"Reward incentive rate 1 - performance levels range","R2B11D10",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F345<>\"\",'R2'!F345<>\"No financial incentive\",'R2'!F345<>\"Penalty only\"),ISBLANK('R2'!N355),ISBLANK('R2'!O355)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F345=\"Penalty only\",SUM(N355:R358)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,328,"Reward incentive rate 1 - incentive rates","R2B11D11",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F345<>\"\",'R2'!F345<>\"No financial incentive\",'R2'!F345<>\"Penalty only\"),OR(ISBLANK('R2'!P356),ISBLANK('R2'!Q356),ISBLANK('R2'!R356))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,329,"Reward incentive rate 2 - performance levels range","R2B11D10",{"$f":"E346","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,330,"Reward incentive rate 2 - incentive rates","R2B11D11",{"$f":"CONCATENATE(\"£m/\",E346,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"C",{"$f":"'R1'!C54","v":"Outcome C: [Title]"}]
[null,{"$f":"B358+1","v":331},{"$f":"'R1'!C55","v":"Performance measure C1: [Title]"},"R2C01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C1: [Title]",{"$f":"IF(C361=V361,\"\",1)","v":""}]
[null,{"$f":"B361+1","v":332},"Strength of incentive","R2C01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W361=1,ISBLANK('R2'!F362)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W362=1,\"\",IF(OR(F362<>\"\",SUM(I364:R375)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W361","v":""}]
[null,333,"Performance commitments - (units)","R2C01D03",{"$f":"'R1'!E55","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,334,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C01D04",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,335,"Performance level associated with penalty deadband (to account for uncertainty)","R2C01D05",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,336,"Performance level associated with reward deadband (to account for uncertainty)","R2C01D06",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,337,"Performance level associated with reward cap (i.e. maximum reward)","R2C01D07",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,338,"Penalty incentive rate 1 - performance levels range","R2C01D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F362<>\"\",'R2'!F362<>\"No financial incentive\"),ISBLANK('R2'!N368),ISBLANK('R2'!O368)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"No financial incentive\",SUM(N368:R375)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,339,"Penalty incentive rate 1 - incentive rates","R2C01D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F362<>\"\",'R2'!F362<>\"No financial incentive\"),OR(ISBLANK('R2'!P369),ISBLANK('R2'!Q369),ISBLANK('R2'!R369))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,340,"Penalty incentive rate 2 - performance levels range","R2C01D08",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,341,"Penalty incentive rate 2 - incentive rates","R2C01D09",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,342,"Reward incentive rate 1 - performance levels range","R2C01D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F362<>\"\",'R2'!F362<>\"No financial incentive\",'R2'!F362<>\"Penalty only\"),ISBLANK('R2'!N372),ISBLANK('R2'!O372)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F362=\"Penalty only\",SUM(N372:R375)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,343,"Reward incentive rate 1 - incentive rates","R2C01D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F362<>\"\",'R2'!F362<>\"No financial incentive\",'R2'!F362<>\"Penalty only\"),OR(ISBLANK('R2'!P373),ISBLANK('R2'!Q373),ISBLANK('R2'!R373))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,344,"Reward incentive rate 2 - performance levels range","R2C01D10",{"$f":"E363","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,345,"Reward incentive rate 2 - incentive rates","R2C01D11",{"$f":"CONCATENATE(\"£m/\",E363,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B375+1","v":346},{"$f":"'R1'!C57","v":"Performance measure C2: [Title]"},"R2C02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C2: [Title]",{"$f":"IF(C377=V377,\"\",1)","v":""}]
[null,{"$f":"B377+1","v":347},"Strength of incentive","R2C02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W377=1,ISBLANK('R2'!F378)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W378=1,\"\",IF(OR(F378<>\"\",SUM(I380:R391)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W377","v":""}]
[null,348,"Performance commitments - (units)","R2C02D03",{"$f":"'R1'!E57","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,349,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C02D04",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,350,"Performance level associated with penalty deadband (to account for uncertainty)","R2C02D05",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,351,"Performance level associated with reward deadband (to account for uncertainty)","R2C02D06",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,352,"Performance level associated with reward cap (i.e. maximum reward)","R2C02D07",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,353,"Penalty incentive rate 1 - performance levels range","R2C02D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F378<>\"\",'R2'!F378<>\"No financial incentive\"),ISBLANK('R2'!N384),ISBLANK('R2'!O384)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"No financial incentive\",SUM(N384:R391)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,354,"Penalty incentive rate 1 - incentive rates","R2C02D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F378<>\"\",'R2'!F378<>\"No financial incentive\"),OR(ISBLANK('R2'!P385),ISBLANK('R2'!Q385),ISBLANK('R2'!R385))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,355,"Penalty incentive rate 2 - performance levels range","R2C02D08",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,356,"Penalty incentive rate 2 - incentive rates","R2C02D09",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,357,"Reward incentive rate 1 - performance levels range","R2C02D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F378<>\"\",'R2'!F378<>\"No financial incentive\",'R2'!F378<>\"Penalty only\"),ISBLANK('R2'!N388),ISBLANK('R2'!O388)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F378=\"Penalty only\",SUM(N388:R391)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,358,"Reward incentive rate 1 - incentive rates","R2C02D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F378<>\"\",'R2'!F378<>\"No financial incentive\",'R2'!F378<>\"Penalty only\"),OR(ISBLANK('R2'!P389),ISBLANK('R2'!Q389),ISBLANK('R2'!R389))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,359,"Reward incentive rate 2 - performance levels range","R2C02D10",{"$f":"E379","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,360,"Reward incentive rate 2 - incentive rates","R2C02D11",{"$f":"CONCATENATE(\"£m/\",E379,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B391+1","v":361},{"$f":"'R1'!C59","v":"Performance measure C3: [Title]"},"R2C03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C3: [Title]",{"$f":"IF(C393=V393,\"\",1)","v":""}]
[null,{"$f":"B393+1","v":362},"Strength of incentive","R2C03D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W393=1,ISBLANK('R2'!F394)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W394=1,\"\",IF(OR(F394<>\"\",SUM(I396:R407)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W393","v":""}]
[null,363,"Performance commitments - (units)","R2C03D03",{"$f":"'R1'!E59","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,364,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C03D04",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,365,"Performance level associated with penalty deadband (to account for uncertainty)","R2C03D05",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,366,"Performance level associated with reward deadband (to account for uncertainty)","R2C03D06",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,367,"Performance level associated with reward cap (i.e. maximum reward)","R2C03D07",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,368,"Penalty incentive rate 1 - performance levels range","R2C03D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F394<>\"\",'R2'!F394<>\"No financial incentive\"),ISBLANK('R2'!N400),ISBLANK('R2'!O400)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"No financial incentive\",SUM(N400:R407)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,369,"Penalty incentive rate 1 - incentive rates","R2C03D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F394<>\"\",'R2'!F394<>\"No financial incentive\"),OR(ISBLANK('R2'!P401),ISBLANK('R2'!Q401),ISBLANK('R2'!R401))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,370,"Penalty incentive rate 2 - performance levels range","R2C03D08",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,371,"Penalty incentive rate 2 - incentive rates","R2C03D09",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,372,"Reward incentive rate 1 - performance levels range","R2C03D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F394<>\"\",'R2'!F394<>\"No financial incentive\",'R2'!F394<>\"Penalty only\"),ISBLANK('R2'!N404),ISBLANK('R2'!O404)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F394=\"Penalty only\",SUM(N404:R407)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,373,"Reward incentive rate 1 - incentive rates","R2C03D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F394<>\"\",'R2'!F394<>\"No financial incentive\",'R2'!F394<>\"Penalty only\"),OR(ISBLANK('R2'!P405),ISBLANK('R2'!Q405),ISBLANK('R2'!R405))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,374,"Reward incentive rate 2 - performance levels range","R2C03D10",{"$f":"E395","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,375,"Reward incentive rate 2 - incentive rates","R2C03D11",{"$f":"CONCATENATE(\"£m/\",E395,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B407+1","v":376},{"$f":"'R1'!C61","v":"Performance measure C4: [Title]"},"R2C04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C4: [Title]",{"$f":"IF(C409=V409,\"\",1)","v":""}]
[null,{"$f":"B409+1","v":377},"Strength of incentive","R2C04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W409=1,ISBLANK('R2'!F410)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W410=1,\"\",IF(OR(F410<>\"\",SUM(I412:R423)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W409","v":""}]
[null,378,"Performance commitments - (units)","R2C04D03",{"$f":"'R1'!E61","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,379,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C04D04",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,380,"Performance level associated with penalty deadband (to account for uncertainty)","R2C04D05",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,381,"Performance level associated with reward deadband (to account for uncertainty)","R2C04D06",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,382,"Performance level associated with reward cap (i.e. maximum reward)","R2C04D07",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,383,"Penalty incentive rate 1 - performance levels range","R2C04D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F410<>\"\",'R2'!F410<>\"No financial incentive\"),ISBLANK('R2'!N416),ISBLANK('R2'!O416)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"No financial incentive\",SUM(N416:R423)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,384,"Penalty incentive rate 1 - incentive rates","R2C04D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F410<>\"\",'R2'!F410<>\"No financial incentive\"),OR(ISBLANK('R2'!P417),ISBLANK('R2'!Q417),ISBLANK('R2'!R417))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,385,"Penalty incentive rate 2 - performance levels range","R2C04D08",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,386,"Penalty incentive rate 2 - incentive rates","R2C04D09",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,387,"Reward incentive rate 1 - performance levels range","R2C04D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F410<>\"\",'R2'!F410<>\"No financial incentive\",'R2'!F410<>\"Penalty only\"),ISBLANK('R2'!N420),ISBLANK('R2'!O420)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F410=\"Penalty only\",SUM(N420:R423)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,388,"Reward incentive rate 1 - incentive rates","R2C04D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F410<>\"\",'R2'!F410<>\"No financial incentive\",'R2'!F410<>\"Penalty only\"),OR(ISBLANK('R2'!P421),ISBLANK('R2'!Q421),ISBLANK('R2'!R421))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,389,"Reward incentive rate 2 - performance levels range","R2C04D10",{"$f":"E411","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,390,"Reward incentive rate 2 - incentive rates","R2C04D11",{"$f":"CONCATENATE(\"£m/\",E411,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B423+1","v":391},{"$f":"'R1'!C63","v":"Performance measure C5: [Title]"},"R2C05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C5: [Title]",{"$f":"IF(C425=V425,\"\",1)","v":""}]
[null,{"$f":"B425+1","v":392},"Strength of incentive","R2C05D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W425=1,ISBLANK('R2'!F426)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W426=1,\"\",IF(OR(F426<>\"\",SUM(I428:R439)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W425","v":""}]
[null,393,"Performance commitments - (units)","R2C05D03",{"$f":"'R1'!E63","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,394,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C05D04",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,395,"Performance level associated with penalty deadband (to account for uncertainty)","R2C05D05",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,396,"Performance level associated with reward deadband (to account for uncertainty)","R2C05D06",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,397,"Performance level associated with reward cap (i.e. maximum reward)","R2C05D07",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,398,"Penalty incentive rate 1 - performance levels range","R2C05D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F426<>\"\",'R2'!F426<>\"No financial incentive\"),ISBLANK('R2'!N432),ISBLANK('R2'!O432)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"No financial incentive\",SUM(N432:R439)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,399,"Penalty incentive rate 1 - incentive rates","R2C05D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F426<>\"\",'R2'!F426<>\"No financial incentive\"),OR(ISBLANK('R2'!P433),ISBLANK('R2'!Q433),ISBLANK('R2'!R433))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,400,"Penalty incentive rate 2 - performance levels range","R2C05D08",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,401,"Penalty incentive rate 2 - incentive rates","R2C05D09",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,402,"Reward incentive rate 1 - performance levels range","R2C05D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F426<>\"\",'R2'!F426<>\"No financial incentive\",'R2'!F426<>\"Penalty only\"),ISBLANK('R2'!N436),ISBLANK('R2'!O436)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F426=\"Penalty only\",SUM(N436:R439)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,403,"Reward incentive rate 1 - incentive rates","R2C05D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F426<>\"\",'R2'!F426<>\"No financial incentive\",'R2'!F426<>\"Penalty only\"),OR(ISBLANK('R2'!P437),ISBLANK('R2'!Q437),ISBLANK('R2'!R437))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,404,"Reward incentive rate 2 - performance levels range","R2C05D10",{"$f":"E427","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,405,"Reward incentive rate 2 - incentive rates","R2C05D11",{"$f":"CONCATENATE(\"£m/\",E427,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B439+1","v":406},{"$f":"'R1'!C65","v":"Performance measure C6: [Title]"},"R2C06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C6: [Title]",{"$f":"IF(C441=V441,\"\",1)","v":""}]
[null,{"$f":"B441+1","v":407},"Strength of incentive","R2C06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W441=1,ISBLANK('R2'!F442)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W442=1,\"\",IF(OR(F442<>\"\",SUM(I444:R455)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W441","v":""}]
[null,408,"Performance commitments - (units)","R2C06D03",{"$f":"'R1'!E65","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,409,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C06D04",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,410,"Performance level associated with penalty deadband (to account for uncertainty)","R2C06D05",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,411,"Performance level associated with reward deadband (to account for uncertainty)","R2C06D06",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,412,"Performance level associated with reward cap (i.e. maximum reward)","R2C06D07",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,413,"Penalty incentive rate 1 - performance levels range","R2C06D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F442<>\"\",'R2'!F442<>\"No financial incentive\"),ISBLANK('R2'!N448),ISBLANK('R2'!O448)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"No financial incentive\",SUM(N448:R455)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,414,"Penalty incentive rate 1 - incentive rates","R2C06D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F442<>\"\",'R2'!F442<>\"No financial incentive\"),OR(ISBLANK('R2'!P449),ISBLANK('R2'!Q449),ISBLANK('R2'!R449))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,415,"Penalty incentive rate 2 - performance levels range","R2C06D08",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,416,"Penalty incentive rate 2 - incentive rates","R2C06D09",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,417,"Reward incentive rate 1 - performance levels range","R2C06D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F442<>\"\",'R2'!F442<>\"No financial incentive\",'R2'!F442<>\"Penalty only\"),ISBLANK('R2'!N452),ISBLANK('R2'!O452)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F442=\"Penalty only\",SUM(N452:R455)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,418,"Reward incentive rate 1 - incentive rates","R2C06D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F442<>\"\",'R2'!F442<>\"No financial incentive\",'R2'!F442<>\"Penalty only\"),OR(ISBLANK('R2'!P453),ISBLANK('R2'!Q453),ISBLANK('R2'!R453))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,419,"Reward incentive rate 2 - performance levels range","R2C06D10",{"$f":"E443","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,420,"Reward incentive rate 2 - incentive rates","R2C06D11",{"$f":"CONCATENATE(\"£m/\",E443,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B455+1","v":421},{"$f":"'R1'!C67","v":"Performance measure C7: [Title]"},"R2C07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C7: [Title]",{"$f":"IF(C457=V457,\"\",1)","v":""}]
[null,{"$f":"B457+1","v":422},"Strength of incentive","R2C07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W457=1,ISBLANK('R2'!F458)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W458=1,\"\",IF(OR(F458<>\"\",SUM(I460:R471)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W457","v":""}]
[null,423,"Performance commitments - (units)","R2C07D03",{"$f":"'R1'!E67","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,424,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C07D04",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,425,"Performance level associated with penalty deadband (to account for uncertainty)","R2C07D05",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,426,"Performance level associated with reward deadband (to account for uncertainty)","R2C07D06",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,427,"Performance level associated with reward cap (i.e. maximum reward)","R2C07D07",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,428,"Penalty incentive rate 1 - performance levels range","R2C07D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F458<>\"\",'R2'!F458<>\"No financial incentive\"),ISBLANK('R2'!N464),ISBLANK('R2'!O464)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"No financial incentive\",SUM(N464:R471)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,429,"Penalty incentive rate 1 - incentive rates","R2C07D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F458<>\"\",'R2'!F458<>\"No financial incentive\"),OR(ISBLANK('R2'!P465),ISBLANK('R2'!Q465),ISBLANK('R2'!R465))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,430,"Penalty incentive rate 2 - performance levels range","R2C07D08",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,431,"Penalty incentive rate 2 - incentive rates","R2C07D09",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,432,"Reward incentive rate 1 - performance levels range","R2C07D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F458<>\"\",'R2'!F458<>\"No financial incentive\",'R2'!F458<>\"Penalty only\"),ISBLANK('R2'!N468),ISBLANK('R2'!O468)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F458=\"Penalty only\",SUM(N468:R471)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,433,"Reward incentive rate 1 - incentive rates","R2C07D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F458<>\"\",'R2'!F458<>\"No financial incentive\",'R2'!F458<>\"Penalty only\"),OR(ISBLANK('R2'!P469),ISBLANK('R2'!Q469),ISBLANK('R2'!R469))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,434,"Reward incentive rate 2 - performance levels range","R2C07D10",{"$f":"E459","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,435,"Reward incentive rate 2 - incentive rates","R2C07D11",{"$f":"CONCATENATE(\"£m/\",E459,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B471+1","v":436},{"$f":"'R1'!C69","v":"Performance measure C8: [Title]"},"R2C08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C8: [Title]",{"$f":"IF(C473=V473,\"\",1)","v":""}]
[null,{"$f":"B473+1","v":437},"Strength of incentive","R2C08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W473=1,ISBLANK('R2'!F474)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W474=1,\"\",IF(OR(F474<>\"\",SUM(I476:R487)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W473","v":""}]
[null,438,"Performance commitments - (units)","R2C08D03",{"$f":"'R1'!E69","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,439,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C08D04",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,440,"Performance level associated with penalty deadband (to account for uncertainty)","R2C08D05",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,441,"Performance level associated with reward deadband (to account for uncertainty)","R2C08D06",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,442,"Performance level associated with reward cap (i.e. maximum reward)","R2C08D07",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,443,"Penalty incentive rate 1 - performance levels range","R2C08D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F474<>\"\",'R2'!F474<>\"No financial incentive\"),ISBLANK('R2'!N480),ISBLANK('R2'!O480)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"No financial incentive\",SUM(N480:R487)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,444,"Penalty incentive rate 1 - incentive rates","R2C08D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F474<>\"\",'R2'!F474<>\"No financial incentive\"),OR(ISBLANK('R2'!P481),ISBLANK('R2'!Q481),ISBLANK('R2'!R481))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,445,"Penalty incentive rate 2 - performance levels range","R2C08D08",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,446,"Penalty incentive rate 2 - incentive rates","R2C08D09",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,447,"Reward incentive rate 1 - performance levels range","R2C08D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F474<>\"\",'R2'!F474<>\"No financial incentive\",'R2'!F474<>\"Penalty only\"),ISBLANK('R2'!N484),ISBLANK('R2'!O484)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F474=\"Penalty only\",SUM(N484:R487)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,448,"Reward incentive rate 1 - incentive rates","R2C08D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F474<>\"\",'R2'!F474<>\"No financial incentive\",'R2'!F474<>\"Penalty only\"),OR(ISBLANK('R2'!P485),ISBLANK('R2'!Q485),ISBLANK('R2'!R485))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,449,"Reward incentive rate 2 - performance levels range","R2C08D10",{"$f":"E475","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,450,"Reward incentive rate 2 - incentive rates","R2C08D11",{"$f":"CONCATENATE(\"£m/\",E475,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B487+1","v":451},{"$f":"'R1'!C71","v":"Performance measure C9: [Title]"},"R2C09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C9: [Title]",{"$f":"IF(C489=V489,\"\",1)","v":""}]
[null,{"$f":"B489+1","v":452},"Strength of incentive","R2C09D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W489=1,ISBLANK('R2'!F490)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W490=1,\"\",IF(OR(F490<>\"\",SUM(I492:R503)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W489","v":""}]
[null,453,"Performance commitments - (units)","R2C09D03",{"$f":"'R1'!E71","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,454,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C09D04",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,455,"Performance level associated with penalty deadband (to account for uncertainty)","R2C09D05",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,456,"Performance level associated with reward deadband (to account for uncertainty)","R2C09D06",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,457,"Performance level associated with reward cap (i.e. maximum reward)","R2C09D07",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,458,"Penalty incentive rate 1 - performance levels range","R2C09D08",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F490<>\"\",'R2'!F490<>\"No financial incentive\"),ISBLANK('R2'!N496),ISBLANK('R2'!O496)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F490=\"No financial incentive\",SUM(N496:R503)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,459,"Penalty incentive rate 1 - incentive rates","R2C09D09",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F490<>\"\",'R2'!F490<>\"No financial incentive\"),OR(ISBLANK('R2'!P497),ISBLANK('R2'!Q497),ISBLANK('R2'!R497))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,460,"Penalty incentive rate 2 - performance levels range","R2C09D08",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,461,"Penalty incentive rate 2 - incentive rates","R2C09D09",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,462,"Reward incentive rate 1 - performance levels range","R2C09D10",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F490<>\"\",'R2'!F490<>\"No financial incentive\",'R2'!F490<>\"Penalty only\"),ISBLANK('R2'!N500),ISBLANK('R2'!O500)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F490=\"Penalty only\",SUM(N500:R503)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,463,"Reward incentive rate 1 - incentive rates","R2C09D11",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F490<>\"\",'R2'!F490<>\"No financial incentive\",'R2'!F490<>\"Penalty only\"),OR(ISBLANK('R2'!P501),ISBLANK('R2'!Q501),ISBLANK('R2'!R501))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,464,"Reward incentive rate 2 - performance levels range","R2C09D10",{"$f":"E491","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,465,"Reward incentive rate 2 - incentive rates","R2C09D11",{"$f":"CONCATENATE(\"£m/\",E491,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B503+1","v":466},{"$f":"'R1'!C73","v":"Performance measure C10: [Title]"},"R2C10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C10: [Title]",{"$f":"IF(C505=V505,\"\",1)","v":""}]
[null,{"$f":"B505+1","v":467},"Strength of incentive","R2C10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W505=1,ISBLANK('R2'!F506)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W506=1,\"\",IF(OR(F506<>\"\",SUM(I508:R519)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W505","v":""}]
[null,468,"Performance commitments - (units)","R2C10D03",{"$f":"'R1'!E73","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,469,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C10D04",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,470,"Performance level associated with penalty deadband (to account for uncertainty)","R2C10D05",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,471,"Performance level associated with reward deadband (to account for uncertainty)","R2C10D06",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,472,"Performance level associated with reward cap (i.e. maximum reward)","R2C10D07",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,473,"Penalty incentive rate 1 - performance levels range","R2C10D08",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F506<>\"\",'R2'!F506<>\"No financial incentive\"),ISBLANK('R2'!N512),ISBLANK('R2'!O512)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F506=\"No financial incentive\",SUM(N512:R519)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,474,"Penalty incentive rate 1 - incentive rates","R2C10D09",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F506<>\"\",'R2'!F506<>\"No financial incentive\"),OR(ISBLANK('R2'!P513),ISBLANK('R2'!Q513),ISBLANK('R2'!R513))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,475,"Penalty incentive rate 2 - performance levels range","R2C10D08",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,476,"Penalty incentive rate 2 - incentive rates","R2C10D09",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,477,"Reward incentive rate 1 - performance levels range","R2C10D10",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F506<>\"\",'R2'!F506<>\"No financial incentive\",'R2'!F506<>\"Penalty only\"),ISBLANK('R2'!N516),ISBLANK('R2'!O516)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F506=\"Penalty only\",SUM(N516:R519)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,478,"Reward incentive rate 1 - incentive rates","R2C10D11",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F506<>\"\",'R2'!F506<>\"No financial incentive\",'R2'!F506<>\"Penalty only\"),OR(ISBLANK('R2'!P517),ISBLANK('R2'!Q517),ISBLANK('R2'!R517))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,479,"Reward incentive rate 2 - performance levels range","R2C10D10",{"$f":"E507","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,480,"Reward incentive rate 2 - incentive rates","R2C10D11",{"$f":"CONCATENATE(\"£m/\",E507,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B519+1","v":481},{"$f":"'R1'!C75","v":"Performance measure C11: [Title]"},"R2C11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure C11: [Title]",{"$f":"IF(C521=V521,\"\",1)","v":""}]
[null,{"$f":"B521+1","v":482},"Strength of incentive","R2C11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W521=1,ISBLANK('R2'!F522)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W522=1,\"\",IF(OR(F522<>\"\",SUM(I524:R535)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W521","v":""}]
[null,483,"Performance commitments - (units)","R2C11D03",{"$f":"'R1'!E75","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,484,"Performance level associated with penalty collar (i.e. maximum penalty)","R2C11D04",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,485,"Performance level associated with penalty deadband (to account for uncertainty)","R2C11D05",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,486,"Performance level associated with reward deadband (to account for uncertainty)","R2C11D06",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,487,"Performance level associated with reward cap (i.e. maximum reward)","R2C11D07",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,488,"Penalty incentive rate 1 - performance levels range","R2C11D08",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F522<>\"\",'R2'!F522<>\"No financial incentive\"),ISBLANK('R2'!N528),ISBLANK('R2'!O528)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F522=\"No financial incentive\",SUM(N528:R535)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,489,"Penalty incentive rate 1 - incentive rates","R2C11D09",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F522<>\"\",'R2'!F522<>\"No financial incentive\"),OR(ISBLANK('R2'!P529),ISBLANK('R2'!Q529),ISBLANK('R2'!R529))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,490,"Penalty incentive rate 2 - performance levels range","R2C11D08",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,491,"Penalty incentive rate 2 - incentive rates","R2C11D09",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,492,"Reward incentive rate 1 - performance levels range","R2C11D10",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F522<>\"\",'R2'!F522<>\"No financial incentive\",'R2'!F522<>\"Penalty only\"),ISBLANK('R2'!N532),ISBLANK('R2'!O532)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F522=\"Penalty only\",SUM(N532:R535)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,493,"Reward incentive rate 1 - incentive rates","R2C11D11",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F522<>\"\",'R2'!F522<>\"No financial incentive\",'R2'!F522<>\"Penalty only\"),OR(ISBLANK('R2'!P533),ISBLANK('R2'!Q533),ISBLANK('R2'!R533))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,494,"Reward incentive rate 2 - performance levels range","R2C11D10",{"$f":"E523","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,495,"Reward incentive rate 2 - incentive rates","R2C11D11",{"$f":"CONCATENATE(\"£m/\",E523,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"D",{"$f":"'R1'!C79","v":"Outcome D: [Title]"}]
[null,{"$f":"B535+1","v":496},{"$f":"'R1'!C80","v":"Performance measure D1: [Title]"},"R2D01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D1: [Title]",{"$f":"IF(C538=V538,\"\",1)","v":""}]
[null,{"$f":"B538+1","v":497},"Strength of incentive","R2D01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W538=1,ISBLANK('R2'!F539)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W539=1,\"\",IF(OR(F539<>\"\",SUM(I541:R552)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W538","v":""}]
[null,498,"Performance commitments - (units)","R2D01D03",{"$f":"'R1'!E80","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,499,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D01D04",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,500,"Performance level associated with penalty deadband (to account for uncertainty)","R2D01D05",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,501,"Performance level associated with reward deadband (to account for uncertainty)","R2D01D06",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,502,"Performance level associated with reward cap (i.e. maximum reward)","R2D01D07",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,503,"Penalty incentive rate 1 - performance levels range","R2D01D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F539<>\"\",'R2'!F539<>\"No financial incentive\"),ISBLANK('R2'!N545),ISBLANK('R2'!O545)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"No financial incentive\",SUM(N545:R552)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,504,"Penalty incentive rate 1 - incentive rates","R2D01D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F539<>\"\",'R2'!F539<>\"No financial incentive\"),OR(ISBLANK('R2'!P546),ISBLANK('R2'!Q546),ISBLANK('R2'!R546))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,505,"Penalty incentive rate 2 - performance levels range","R2D01D08",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,506,"Penalty incentive rate 2 - incentive rates","R2D01D09",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,507,"Reward incentive rate 1 - performance levels range","R2D01D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F539<>\"\",'R2'!F539<>\"No financial incentive\",'R2'!F539<>\"Penalty only\"),ISBLANK('R2'!N549),ISBLANK('R2'!O549)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F539=\"Penalty only\",SUM(N549:R552)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,508,"Reward incentive rate 1 - incentive rates","R2D01D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F539<>\"\",'R2'!F539<>\"No financial incentive\",'R2'!F539<>\"Penalty only\"),OR(ISBLANK('R2'!P550),ISBLANK('R2'!Q550),ISBLANK('R2'!R550))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,509,"Reward incentive rate 2 - performance levels range","R2D01D10",{"$f":"E540","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,510,"Reward incentive rate 2 - incentive rates","R2D01D11",{"$f":"CONCATENATE(\"£m/\",E540,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B552+1","v":511},{"$f":"'R1'!C82","v":"Performance measure D2: [Title]"},"R2D02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D2: [Title]",{"$f":"IF(C554=V554,\"\",1)","v":""}]
[null,{"$f":"B554+1","v":512},"Strength of incentive","R2D02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W554=1,ISBLANK('R2'!F555)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W555=1,\"\",IF(OR(F555<>\"\",SUM(I557:R568)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W554","v":""}]
[null,513,"Performance commitments - (units)","R2D02D03",{"$f":"'R1'!E82","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,514,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D02D04",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,515,"Performance level associated with penalty deadband (to account for uncertainty)","R2D02D05",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,516,"Performance level associated with reward deadband (to account for uncertainty)","R2D02D06",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,517,"Performance level associated with reward cap (i.e. maximum reward)","R2D02D07",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,518,"Penalty incentive rate 1 - performance levels range","R2D02D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F555<>\"\",'R2'!F555<>\"No financial incentive\"),ISBLANK('R2'!N561),ISBLANK('R2'!O561)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"No financial incentive\",SUM(N561:R568)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,519,"Penalty incentive rate 1 - incentive rates","R2D02D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F555<>\"\",'R2'!F555<>\"No financial incentive\"),OR(ISBLANK('R2'!P562),ISBLANK('R2'!Q562),ISBLANK('R2'!R562))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,520,"Penalty incentive rate 2 - performance levels range","R2D02D08",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,521,"Penalty incentive rate 2 - incentive rates","R2D02D09",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,522,"Reward incentive rate 1 - performance levels range","R2D02D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F555<>\"\",'R2'!F555<>\"No financial incentive\",'R2'!F555<>\"Penalty only\"),ISBLANK('R2'!N565),ISBLANK('R2'!O565)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F555=\"Penalty only\",SUM(N565:R568)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,523,"Reward incentive rate 1 - incentive rates","R2D02D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F555<>\"\",'R2'!F555<>\"No financial incentive\",'R2'!F555<>\"Penalty only\"),OR(ISBLANK('R2'!P566),ISBLANK('R2'!Q566),ISBLANK('R2'!R566))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,524,"Reward incentive rate 2 - performance levels range","R2D02D10",{"$f":"E556","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,525,"Reward incentive rate 2 - incentive rates","R2D02D11",{"$f":"CONCATENATE(\"£m/\",E556,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B568+1","v":526},{"$f":"'R1'!C84","v":"Performance measure D3: [Title]"},"R2D03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D3: [Title]",{"$f":"IF(C570=V570,\"\",1)","v":""}]
[null,{"$f":"B570+1","v":527},"Strength of incentive","R2D03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W570=1,ISBLANK('R2'!F571)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W571=1,\"\",IF(OR(F571<>\"\",SUM(I573:R584)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W570","v":""}]
[null,528,"Performance commitments - (units)","R2D03D03",{"$f":"'R1'!E84","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,529,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D03D04",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,530,"Performance level associated with penalty deadband (to account for uncertainty)","R2D03D05",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,531,"Performance level associated with reward deadband (to account for uncertainty)","R2D03D06",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,532,"Performance level associated with reward cap (i.e. maximum reward)","R2D03D07",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,533,"Penalty incentive rate 1 - performance levels range","R2D03D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F571<>\"\",'R2'!F571<>\"No financial incentive\"),ISBLANK('R2'!N577),ISBLANK('R2'!O577)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"No financial incentive\",SUM(N577:R584)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,534,"Penalty incentive rate 1 - incentive rates","R2D03D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F571<>\"\",'R2'!F571<>\"No financial incentive\"),OR(ISBLANK('R2'!P578),ISBLANK('R2'!Q578),ISBLANK('R2'!R578))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,535,"Penalty incentive rate 2 - performance levels range","R2D03D08",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,536,"Penalty incentive rate 2 - incentive rates","R2D03D09",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,537,"Reward incentive rate 1 - performance levels range","R2D03D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F571<>\"\",'R2'!F571<>\"No financial incentive\",'R2'!F571<>\"Penalty only\"),ISBLANK('R2'!N581),ISBLANK('R2'!O581)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F571=\"Penalty only\",SUM(N581:R584)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,538,"Reward incentive rate 1 - incentive rates","R2D03D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F571<>\"\",'R2'!F571<>\"No financial incentive\",'R2'!F571<>\"Penalty only\"),OR(ISBLANK('R2'!P582),ISBLANK('R2'!Q582),ISBLANK('R2'!R582))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,539,"Reward incentive rate 2 - performance levels range","R2D03D10",{"$f":"E572","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,540,"Reward incentive rate 2 - incentive rates","R2D03D11",{"$f":"CONCATENATE(\"£m/\",E572,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B584+1","v":541},{"$f":"'R1'!C86","v":"Performance measure D4: [Title]"},"R2D04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D4: [Title]",{"$f":"IF(C586=V586,\"\",1)","v":""}]
[null,{"$f":"B586+1","v":542},"Strength of incentive","R2D04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W586=1,ISBLANK('R2'!F587)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W587=1,\"\",IF(OR(F587<>\"\",SUM(I589:R600)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W586","v":""}]
[null,543,"Performance commitments - (units)","R2D04D03",{"$f":"'R1'!E86","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,544,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D04D04",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,545,"Performance level associated with penalty deadband (to account for uncertainty)","R2D04D05",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,546,"Performance level associated with reward deadband (to account for uncertainty)","R2D04D06",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,547,"Performance level associated with reward cap (i.e. maximum reward)","R2D04D07",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,548,"Penalty incentive rate 1 - performance levels range","R2D04D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F587<>\"\",'R2'!F587<>\"No financial incentive\"),ISBLANK('R2'!N593),ISBLANK('R2'!O593)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"No financial incentive\",SUM(N593:R600)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,549,"Penalty incentive rate 1 - incentive rates","R2D04D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F587<>\"\",'R2'!F587<>\"No financial incentive\"),OR(ISBLANK('R2'!P594),ISBLANK('R2'!Q594),ISBLANK('R2'!R594))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,550,"Penalty incentive rate 2 - performance levels range","R2D04D08",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,551,"Penalty incentive rate 2 - incentive rates","R2D04D09",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,552,"Reward incentive rate 1 - performance levels range","R2D04D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F587<>\"\",'R2'!F587<>\"No financial incentive\",'R2'!F587<>\"Penalty only\"),ISBLANK('R2'!N597),ISBLANK('R2'!O597)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F587=\"Penalty only\",SUM(N597:R600)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,553,"Reward incentive rate 1 - incentive rates","R2D04D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F587<>\"\",'R2'!F587<>\"No financial incentive\",'R2'!F587<>\"Penalty only\"),OR(ISBLANK('R2'!P598),ISBLANK('R2'!Q598),ISBLANK('R2'!R598))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,554,"Reward incentive rate 2 - performance levels range","R2D04D10",{"$f":"E588","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,555,"Reward incentive rate 2 - incentive rates","R2D04D11",{"$f":"CONCATENATE(\"£m/\",E588,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B600+1","v":556},{"$f":"'R1'!C88","v":"Performance measure D5: [Title]"},"R2D05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D5: [Title]",{"$f":"IF(C602=V602,\"\",1)","v":""}]
[null,{"$f":"B602+1","v":557},"Strength of incentive","R2D05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W602=1,ISBLANK('R2'!F603)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W603=1,\"\",IF(OR(F603<>\"\",SUM(I605:R616)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W602","v":""}]
[null,558,"Performance commitments - (units)","R2D05D03",{"$f":"'R1'!E88","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,559,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D05D04",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,560,"Performance level associated with penalty deadband (to account for uncertainty)","R2D05D05",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,561,"Performance level associated with reward deadband (to account for uncertainty)","R2D05D06",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,562,"Performance level associated with reward cap (i.e. maximum reward)","R2D05D07",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,563,"Penalty incentive rate 1 - performance levels range","R2D05D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F603<>\"\",'R2'!F603<>\"No financial incentive\"),ISBLANK('R2'!N609),ISBLANK('R2'!O609)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"No financial incentive\",SUM(N609:R616)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,564,"Penalty incentive rate 1 - incentive rates","R2D05D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F603<>\"\",'R2'!F603<>\"No financial incentive\"),OR(ISBLANK('R2'!P610),ISBLANK('R2'!Q610),ISBLANK('R2'!R610))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,565,"Penalty incentive rate 2 - performance levels range","R2D05D08",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,566,"Penalty incentive rate 2 - incentive rates","R2D05D09",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,567,"Reward incentive rate 1 - performance levels range","R2D05D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F603<>\"\",'R2'!F603<>\"No financial incentive\",'R2'!F603<>\"Penalty only\"),ISBLANK('R2'!N613),ISBLANK('R2'!O613)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F603=\"Penalty only\",SUM(N613:R616)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,568,"Reward incentive rate 1 - incentive rates","R2D05D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F603<>\"\",'R2'!F603<>\"No financial incentive\",'R2'!F603<>\"Penalty only\"),OR(ISBLANK('R2'!P614),ISBLANK('R2'!Q614),ISBLANK('R2'!R614))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,569,"Reward incentive rate 2 - performance levels range","R2D05D10",{"$f":"E604","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,570,"Reward incentive rate 2 - incentive rates","R2D05D11",{"$f":"CONCATENATE(\"£m/\",E604,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B616+1","v":571},{"$f":"'R1'!C90","v":"Performance measure D6: [Title]"},"R2D06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D6: [Title]",{"$f":"IF(C618=V618,\"\",1)","v":""}]
[null,{"$f":"B618+1","v":572},"Strength of incentive","R2D06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W618=1,ISBLANK('R2'!F619)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W619=1,\"\",IF(OR(F619<>\"\",SUM(I621:R632)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W618","v":""}]
[null,573,"Performance commitments - (units)","R2D06D03",{"$f":"'R1'!E90","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,574,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D06D04",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,575,"Performance level associated with penalty deadband (to account for uncertainty)","R2D06D05",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,576,"Performance level associated with reward deadband (to account for uncertainty)","R2D06D06",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,577,"Performance level associated with reward cap (i.e. maximum reward)","R2D06D07",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,578,"Penalty incentive rate 1 - performance levels range","R2D06D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F619<>\"\",'R2'!F619<>\"No financial incentive\"),ISBLANK('R2'!N625),ISBLANK('R2'!O625)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"No financial incentive\",SUM(N625:R632)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,579,"Penalty incentive rate 1 - incentive rates","R2D06D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F619<>\"\",'R2'!F619<>\"No financial incentive\"),OR(ISBLANK('R2'!P626),ISBLANK('R2'!Q626),ISBLANK('R2'!R626))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,580,"Penalty incentive rate 2 - performance levels range","R2D06D08",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,581,"Penalty incentive rate 2 - incentive rates","R2D06D09",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,582,"Reward incentive rate 1 - performance levels range","R2D06D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F619<>\"\",'R2'!F619<>\"No financial incentive\",'R2'!F619<>\"Penalty only\"),ISBLANK('R2'!N629),ISBLANK('R2'!O629)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F619=\"Penalty only\",SUM(N629:R632)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,583,"Reward incentive rate 1 - incentive rates","R2D06D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F619<>\"\",'R2'!F619<>\"No financial incentive\",'R2'!F619<>\"Penalty only\"),OR(ISBLANK('R2'!P630),ISBLANK('R2'!Q630),ISBLANK('R2'!R630))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,584,"Reward incentive rate 2 - performance levels range","R2D06D10",{"$f":"E620","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,585,"Reward incentive rate 2 - incentive rates","R2D06D11",{"$f":"CONCATENATE(\"£m/\",E620,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B632+1","v":586},{"$f":"'R1'!C92","v":"Performance measure D7: [Title]"},"R2D07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D7: [Title]",{"$f":"IF(C634=V634,\"\",1)","v":""}]
[null,{"$f":"B634+1","v":587},"Strength of incentive","R2D07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W634=1,ISBLANK('R2'!F635)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W635=1,\"\",IF(OR(F635<>\"\",SUM(I637:R648)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W634","v":""}]
[null,588,"Performance commitments - (units)","R2D07D03",{"$f":"'R1'!E92","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,589,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D07D04",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,590,"Performance level associated with penalty deadband (to account for uncertainty)","R2D07D05",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,591,"Performance level associated with reward deadband (to account for uncertainty)","R2D07D06",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,592,"Performance level associated with reward cap (i.e. maximum reward)","R2D07D07",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,593,"Penalty incentive rate 1 - performance levels range","R2D07D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F635<>\"\",'R2'!F635<>\"No financial incentive\"),ISBLANK('R2'!N641),ISBLANK('R2'!O641)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"No financial incentive\",SUM(N641:R648)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,594,"Penalty incentive rate 1 - incentive rates","R2D07D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F635<>\"\",'R2'!F635<>\"No financial incentive\"),OR(ISBLANK('R2'!P642),ISBLANK('R2'!Q642),ISBLANK('R2'!R642))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,595,"Penalty incentive rate 2 - performance levels range","R2D07D08",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,596,"Penalty incentive rate 2 - incentive rates","R2D07D09",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,597,"Reward incentive rate 1 - performance levels range","R2D07D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F635<>\"\",'R2'!F635<>\"No financial incentive\",'R2'!F635<>\"Penalty only\"),ISBLANK('R2'!N645),ISBLANK('R2'!O645)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F635=\"Penalty only\",SUM(N645:R648)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,598,"Reward incentive rate 1 - incentive rates","R2D07D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F635<>\"\",'R2'!F635<>\"No financial incentive\",'R2'!F635<>\"Penalty only\"),OR(ISBLANK('R2'!P646),ISBLANK('R2'!Q646),ISBLANK('R2'!R646))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,599,"Reward incentive rate 2 - performance levels range","R2D07D10",{"$f":"E636","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,600,"Reward incentive rate 2 - incentive rates","R2D07D11",{"$f":"CONCATENATE(\"£m/\",E636,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B648+1","v":601},{"$f":"'R1'!C94","v":"Performance measure D8: [Title]"},"R2D08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D8: [Title]",{"$f":"IF(C650=V650,\"\",1)","v":""}]
[null,{"$f":"B650+1","v":602},"Strength of incentive","R2D08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W650=1,ISBLANK('R2'!F651)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W651=1,\"\",IF(OR(F651<>\"\",SUM(I653:R664)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W650","v":""}]
[null,603,"Performance commitments - (units)","R2D08D03",{"$f":"'R1'!E94","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,604,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D08D04",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,605,"Performance level associated with penalty deadband (to account for uncertainty)","R2D08D05",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,606,"Performance level associated with reward deadband (to account for uncertainty)","R2D08D06",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,607,"Performance level associated with reward cap (i.e. maximum reward)","R2D08D07",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,608,"Penalty incentive rate 1 - performance levels range","R2D08D08",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F651<>\"\",'R2'!F651<>\"No financial incentive\"),ISBLANK('R2'!N657),ISBLANK('R2'!O657)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F651=\"No financial incentive\",SUM(N657:R664)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,609,"Penalty incentive rate 1 - incentive rates","R2D08D09",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F651<>\"\",'R2'!F651<>\"No financial incentive\"),OR(ISBLANK('R2'!P658),ISBLANK('R2'!Q658),ISBLANK('R2'!R658))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,610,"Penalty incentive rate 2 - performance levels range","R2D08D08",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,611,"Penalty incentive rate 2 - incentive rates","R2D08D09",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,612,"Reward incentive rate 1 - performance levels range","R2D08D10",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F651<>\"\",'R2'!F651<>\"No financial incentive\",'R2'!F651<>\"Penalty only\"),ISBLANK('R2'!N661),ISBLANK('R2'!O661)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F651=\"Penalty only\",SUM(N661:R664)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,613,"Reward incentive rate 1 - incentive rates","R2D08D11",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F651<>\"\",'R2'!F651<>\"No financial incentive\",'R2'!F651<>\"Penalty only\"),OR(ISBLANK('R2'!P662),ISBLANK('R2'!Q662),ISBLANK('R2'!R662))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,614,"Reward incentive rate 2 - performance levels range","R2D08D10",{"$f":"E652","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,615,"Reward incentive rate 2 - incentive rates","R2D08D11",{"$f":"CONCATENATE(\"£m/\",E652,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B664+1","v":616},{"$f":"'R1'!C96","v":"Performance measure D9: [Title]"},"R2D09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D9: [Title]",{"$f":"IF(C666=V666,\"\",1)","v":""}]
[null,{"$f":"B666+1","v":617},"Strength of incentive","R2D09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W666=1,ISBLANK('R2'!F667)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W667=1,\"\",IF(OR(F667<>\"\",SUM(I669:R680)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W666","v":""}]
[null,618,"Performance commitments - (units)","R2D09D03",{"$f":"'R1'!E96","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,619,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D09D04",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,620,"Performance level associated with penalty deadband (to account for uncertainty)","R2D09D05",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,621,"Performance level associated with reward deadband (to account for uncertainty)","R2D09D06",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,622,"Performance level associated with reward cap (i.e. maximum reward)","R2D09D07",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,623,"Penalty incentive rate 1 - performance levels range","R2D09D08",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F667<>\"\",'R2'!F667<>\"No financial incentive\"),ISBLANK('R2'!N673),ISBLANK('R2'!O673)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F667=\"No financial incentive\",SUM(N673:R680)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,624,"Penalty incentive rate 1 - incentive rates","R2D09D09",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F667<>\"\",'R2'!F667<>\"No financial incentive\"),OR(ISBLANK('R2'!P674),ISBLANK('R2'!Q674),ISBLANK('R2'!R674))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,625,"Penalty incentive rate 2 - performance levels range","R2D09D08",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,626,"Penalty incentive rate 2 - incentive rates","R2D09D09",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,627,"Reward incentive rate 1 - performance levels range","R2D09D10",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F667<>\"\",'R2'!F667<>\"No financial incentive\",'R2'!F667<>\"Penalty only\"),ISBLANK('R2'!N677),ISBLANK('R2'!O677)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F667=\"Penalty only\",SUM(N677:R680)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,628,"Reward incentive rate 1 - incentive rates","R2D09D11",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F667<>\"\",'R2'!F667<>\"No financial incentive\",'R2'!F667<>\"Penalty only\"),OR(ISBLANK('R2'!P678),ISBLANK('R2'!Q678),ISBLANK('R2'!R678))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,629,"Reward incentive rate 2 - performance levels range","R2D09D10",{"$f":"E668","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,630,"Reward incentive rate 2 - incentive rates","R2D09D11",{"$f":"CONCATENATE(\"£m/\",E668,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B680+1","v":631},{"$f":"'R1'!C98","v":"Performance measure D10: [Title]"},"R2D10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D10: [Title]",{"$f":"IF(C682=V682,\"\",1)","v":""}]
[null,{"$f":"B682+1","v":632},"Strength of incentive","R2D10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W682=1,ISBLANK('R2'!F683)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W683=1,\"\",IF(OR(F683<>\"\",SUM(I685:R696)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W682","v":""}]
[null,633,"Performance commitments - (units)","R2D10D03",{"$f":"'R1'!E98","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,634,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D10D04",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,635,"Performance level associated with penalty deadband (to account for uncertainty)","R2D10D05",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,636,"Performance level associated with reward deadband (to account for uncertainty)","R2D10D06",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,637,"Performance level associated with reward cap (i.e. maximum reward)","R2D10D07",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,638,"Penalty incentive rate 1 - performance levels range","R2D10D08",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F683<>\"\",'R2'!F683<>\"No financial incentive\"),ISBLANK('R2'!N689),ISBLANK('R2'!O689)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F683=\"No financial incentive\",SUM(N689:R696)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,639,"Penalty incentive rate 1 - incentive rates","R2D10D09",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F683<>\"\",'R2'!F683<>\"No financial incentive\"),OR(ISBLANK('R2'!P690),ISBLANK('R2'!Q690),ISBLANK('R2'!R690))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,640,"Penalty incentive rate 2 - performance levels range","R2D10D08",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,641,"Penalty incentive rate 2 - incentive rates","R2D10D09",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,642,"Reward incentive rate 1 - performance levels range","R2D10D10",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F683<>\"\",'R2'!F683<>\"No financial incentive\",'R2'!F683<>\"Penalty only\"),ISBLANK('R2'!N693),ISBLANK('R2'!O693)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F683=\"Penalty only\",SUM(N693:R696)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,643,"Reward incentive rate 1 - incentive rates","R2D10D11",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F683<>\"\",'R2'!F683<>\"No financial incentive\",'R2'!F683<>\"Penalty only\"),OR(ISBLANK('R2'!P694),ISBLANK('R2'!Q694),ISBLANK('R2'!R694))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,644,"Reward incentive rate 2 - performance levels range","R2D10D10",{"$f":"E684","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,645,"Reward incentive rate 2 - incentive rates","R2D10D11",{"$f":"CONCATENATE(\"£m/\",E684,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B696+1","v":646},{"$f":"'R1'!C100","v":"Performance measure D11: [Title]"},"R2D11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure D11: [Title]",{"$f":"IF(C698=V698,\"\",1)","v":""}]
[null,{"$f":"B698+1","v":647},"Strength of incentive","R2D11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W698=1,ISBLANK('R2'!F699)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W699=1,\"\",IF(OR(F699<>\"\",SUM(I701:R712)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W698","v":""}]
[null,648,"Performance commitments - (units)","R2D11D03",{"$f":"'R1'!E100","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,649,"Performance level associated with penalty collar (i.e. maximum penalty)","R2D11D04",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,650,"Performance level associated with penalty deadband (to account for uncertainty)","R2D11D05",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,651,"Performance level associated with reward deadband (to account for uncertainty)","R2D11D06",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,652,"Performance level associated with reward cap (i.e. maximum reward)","R2D11D07",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,653,"Penalty incentive rate 1 - performance levels range","R2D11D08",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F699<>\"\",'R2'!F699<>\"No financial incentive\"),ISBLANK('R2'!N705),ISBLANK('R2'!O705)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F699=\"No financial incentive\",SUM(N705:R712)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,654,"Penalty incentive rate 1 - incentive rates","R2D11D09",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F699<>\"\",'R2'!F699<>\"No financial incentive\"),OR(ISBLANK('R2'!P706),ISBLANK('R2'!Q706),ISBLANK('R2'!R706))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,655,"Penalty incentive rate 2 - performance levels range","R2D11D08",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,656,"Penalty incentive rate 2 - incentive rates","R2D11D09",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,657,"Reward incentive rate 1 - performance levels range","R2D11D10",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F699<>\"\",'R2'!F699<>\"No financial incentive\",'R2'!F699<>\"Penalty only\"),ISBLANK('R2'!N709),ISBLANK('R2'!O709)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F699=\"Penalty only\",SUM(N709:R712)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,658,"Reward incentive rate 1 - incentive rates","R2D11D11",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F699<>\"\",'R2'!F699<>\"No financial incentive\",'R2'!F699<>\"Penalty only\"),OR(ISBLANK('R2'!P710),ISBLANK('R2'!Q710),ISBLANK('R2'!R710))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,659,"Reward incentive rate 2 - performance levels range","R2D11D10",{"$f":"E700","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,660,"Reward incentive rate 2 - incentive rates","R2D11D11",{"$f":"CONCATENATE(\"£m/\",E700,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"E",{"$f":"'R1'!C104","v":"Outcome E: [Title]"}]
[null,{"$f":"B712+1","v":661},{"$f":"'R1'!C105","v":"Performance measure E1: [Title]"},"R2E01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E1: [Title]",{"$f":"IF(C715=V715,\"\",1)","v":""}]
[null,{"$f":"B715+1","v":662},"Strength of incentive","R2E01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W715=1,ISBLANK('R2'!F716)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W716=1,\"\",IF(OR(F716<>\"\",SUM(I718:R729)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W715","v":""}]
[null,663,"Performance commitments - (units)","R2E01D03",{"$f":"'R1'!E105","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,664,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E01D04",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,665,"Performance level associated with penalty deadband (to account for uncertainty)","R2E01D05",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,666,"Performance level associated with reward deadband (to account for uncertainty)","R2E01D06",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,667,"Performance level associated with reward cap (i.e. maximum reward)","R2E01D07",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,668,"Penalty incentive rate 1 - performance levels range","R2E01D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F716<>\"\",'R2'!F716<>\"No financial incentive\"),ISBLANK('R2'!N722),ISBLANK('R2'!O722)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"No financial incentive\",SUM(N722:R729)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,669,"Penalty incentive rate 1 - incentive rates","R2E01D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F716<>\"\",'R2'!F716<>\"No financial incentive\"),OR(ISBLANK('R2'!P723),ISBLANK('R2'!Q723),ISBLANK('R2'!R723))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,670,"Penalty incentive rate 2 - performance levels range","R2E01D08",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,671,"Penalty incentive rate 2 - incentive rates","R2E01D09",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,672,"Reward incentive rate 1 - performance levels range","R2E01D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F716<>\"\",'R2'!F716<>\"No financial incentive\",'R2'!F716<>\"Penalty only\"),ISBLANK('R2'!N726),ISBLANK('R2'!O726)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F716=\"Penalty only\",SUM(N726:R729)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,673,"Reward incentive rate 1 - incentive rates","R2E01D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F716<>\"\",'R2'!F716<>\"No financial incentive\",'R2'!F716<>\"Penalty only\"),OR(ISBLANK('R2'!P727),ISBLANK('R2'!Q727),ISBLANK('R2'!R727))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,674,"Reward incentive rate 2 - performance levels range","R2E01D10",{"$f":"E717","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,675,"Reward incentive rate 2 - incentive rates","R2E01D11",{"$f":"CONCATENATE(\"£m/\",E717,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B729+1","v":676},{"$f":"'R1'!C107","v":"Performance measure E2: [Title]"},"R2E02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E2: [Title]",{"$f":"IF(C731=V731,\"\",1)","v":""}]
[null,{"$f":"B731+1","v":677},"Strength of incentive","R2E02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W731=1,ISBLANK('R2'!F732)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W732=1,\"\",IF(OR(F732<>\"\",SUM(I734:R745)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W731","v":""}]
[null,678,"Performance commitments - (units)","R2E02D03",{"$f":"'R1'!E107","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,679,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E02D04",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,680,"Performance level associated with penalty deadband (to account for uncertainty)","R2E02D05",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,681,"Performance level associated with reward deadband (to account for uncertainty)","R2E02D06",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,682,"Performance level associated with reward cap (i.e. maximum reward)","R2E02D07",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,683,"Penalty incentive rate 1 - performance levels range","R2E02D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F732<>\"\",'R2'!F732<>\"No financial incentive\"),ISBLANK('R2'!N738),ISBLANK('R2'!O738)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"No financial incentive\",SUM(N738:R745)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,684,"Penalty incentive rate 1 - incentive rates","R2E02D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F732<>\"\",'R2'!F732<>\"No financial incentive\"),OR(ISBLANK('R2'!P739),ISBLANK('R2'!Q739),ISBLANK('R2'!R739))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,685,"Penalty incentive rate 2 - performance levels range","R2E02D08",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,686,"Penalty incentive rate 2 - incentive rates","R2E02D09",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,687,"Reward incentive rate 1 - performance levels range","R2E02D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F732<>\"\",'R2'!F732<>\"No financial incentive\",'R2'!F732<>\"Penalty only\"),ISBLANK('R2'!N742),ISBLANK('R2'!O742)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F732=\"Penalty only\",SUM(N742:R745)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,688,"Reward incentive rate 1 - incentive rates","R2E02D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F732<>\"\",'R2'!F732<>\"No financial incentive\",'R2'!F732<>\"Penalty only\"),OR(ISBLANK('R2'!P743),ISBLANK('R2'!Q743),ISBLANK('R2'!R743))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,689,"Reward incentive rate 2 - performance levels range","R2E02D10",{"$f":"E733","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,690,"Reward incentive rate 2 - incentive rates","R2E02D11",{"$f":"CONCATENATE(\"£m/\",E733,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B745+1","v":691},{"$f":"'R1'!C109","v":"Performance measure E3: [Title]"},"R2E03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E3: [Title]",{"$f":"IF(C747=V747,\"\",1)","v":""}]
[null,{"$f":"B747+1","v":692},"Strength of incentive","R2E03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W747=1,ISBLANK('R2'!F748)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W748=1,\"\",IF(OR(F748<>\"\",SUM(I750:R761)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W747","v":""}]
[null,693,"Performance commitments - (units)","R2E03D03",{"$f":"'R1'!E109","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,694,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E03D04",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,695,"Performance level associated with penalty deadband (to account for uncertainty)","R2E03D05",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,696,"Performance level associated with reward deadband (to account for uncertainty)","R2E03D06",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,697,"Performance level associated with reward cap (i.e. maximum reward)","R2E03D07",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,698,"Penalty incentive rate 1 - performance levels range","R2E03D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F748<>\"\",'R2'!F748<>\"No financial incentive\"),ISBLANK('R2'!N754),ISBLANK('R2'!O754)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"No financial incentive\",SUM(N754:R761)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,699,"Penalty incentive rate 1 - incentive rates","R2E03D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F748<>\"\",'R2'!F748<>\"No financial incentive\"),OR(ISBLANK('R2'!P755),ISBLANK('R2'!Q755),ISBLANK('R2'!R755))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,700,"Penalty incentive rate 2 - performance levels range","R2E03D08",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,701,"Penalty incentive rate 2 - incentive rates","R2E03D09",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,702,"Reward incentive rate 1 - performance levels range","R2E03D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F748<>\"\",'R2'!F748<>\"No financial incentive\",'R2'!F748<>\"Penalty only\"),ISBLANK('R2'!N758),ISBLANK('R2'!O758)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F748=\"Penalty only\",SUM(N758:R761)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,703,"Reward incentive rate 1 - incentive rates","R2E03D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F748<>\"\",'R2'!F748<>\"No financial incentive\",'R2'!F748<>\"Penalty only\"),OR(ISBLANK('R2'!P759),ISBLANK('R2'!Q759),ISBLANK('R2'!R759))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,704,"Reward incentive rate 2 - performance levels range","R2E03D10",{"$f":"E749","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,705,"Reward incentive rate 2 - incentive rates","R2E03D11",{"$f":"CONCATENATE(\"£m/\",E749,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B761+1","v":706},{"$f":"'R1'!C111","v":"Performance measure E4: [Title]"},"R2E04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E4: [Title]",{"$f":"IF(C763=V763,\"\",1)","v":""}]
[null,{"$f":"B763+1","v":707},"Strength of incentive","R2E04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W763=1,ISBLANK('R2'!F764)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W764=1,\"\",IF(OR(F764<>\"\",SUM(I766:R777)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W763","v":""}]
[null,708,"Performance commitments - (units)","R2E04D03",{"$f":"'R1'!E111","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,709,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E04D04",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,710,"Performance level associated with penalty deadband (to account for uncertainty)","R2E04D05",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,711,"Performance level associated with reward deadband (to account for uncertainty)","R2E04D06",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,712,"Performance level associated with reward cap (i.e. maximum reward)","R2E04D07",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,713,"Penalty incentive rate 1 - performance levels range","R2E04D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F764<>\"\",'R2'!F764<>\"No financial incentive\"),ISBLANK('R2'!N770),ISBLANK('R2'!O770)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"No financial incentive\",SUM(N770:R777)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,714,"Penalty incentive rate 1 - incentive rates","R2E04D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F764<>\"\",'R2'!F764<>\"No financial incentive\"),OR(ISBLANK('R2'!P771),ISBLANK('R2'!Q771),ISBLANK('R2'!R771))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,715,"Penalty incentive rate 2 - performance levels range","R2E04D08",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,716,"Penalty incentive rate 2 - incentive rates","R2E04D09",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,717,"Reward incentive rate 1 - performance levels range","R2E04D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F764<>\"\",'R2'!F764<>\"No financial incentive\",'R2'!F764<>\"Penalty only\"),ISBLANK('R2'!N774),ISBLANK('R2'!O774)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F764=\"Penalty only\",SUM(N774:R777)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,718,"Reward incentive rate 1 - incentive rates","R2E04D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F764<>\"\",'R2'!F764<>\"No financial incentive\",'R2'!F764<>\"Penalty only\"),OR(ISBLANK('R2'!P775),ISBLANK('R2'!Q775),ISBLANK('R2'!R775))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,719,"Reward incentive rate 2 - performance levels range","R2E04D10",{"$f":"E765","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,720,"Reward incentive rate 2 - incentive rates","R2E04D11",{"$f":"CONCATENATE(\"£m/\",E765,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B777+1","v":721},{"$f":"'R1'!C113","v":"Performance measure E5: [Title]"},"R2E05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E5: [Title]",{"$f":"IF(C779=V779,\"\",1)","v":""}]
[null,{"$f":"B779+1","v":722},"Strength of incentive","R2E05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W779=1,ISBLANK('R2'!F780)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W780=1,\"\",IF(OR(F780<>\"\",SUM(I782:R793)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W779","v":""}]
[null,723,"Performance commitments - (units)","R2E05D03",{"$f":"'R1'!E113","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,724,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E05D04",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,725,"Performance level associated with penalty deadband (to account for uncertainty)","R2E05D05",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,726,"Performance level associated with reward deadband (to account for uncertainty)","R2E05D06",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,727,"Performance level associated with reward cap (i.e. maximum reward)","R2E05D07",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,728,"Penalty incentive rate 1 - performance levels range","R2E05D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F780<>\"\",'R2'!F780<>\"No financial incentive\"),ISBLANK('R2'!N786),ISBLANK('R2'!O786)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"No financial incentive\",SUM(N786:R793)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,729,"Penalty incentive rate 1 - incentive rates","R2E05D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F780<>\"\",'R2'!F780<>\"No financial incentive\"),OR(ISBLANK('R2'!P787),ISBLANK('R2'!Q787),ISBLANK('R2'!R787))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,730,"Penalty incentive rate 2 - performance levels range","R2E05D08",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,731,"Penalty incentive rate 2 - incentive rates","R2E05D09",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,732,"Reward incentive rate 1 - performance levels range","R2E05D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F780<>\"\",'R2'!F780<>\"No financial incentive\",'R2'!F780<>\"Penalty only\"),ISBLANK('R2'!N790),ISBLANK('R2'!O790)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F780=\"Penalty only\",SUM(N790:R793)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,733,"Reward incentive rate 1 - incentive rates","R2E05D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F780<>\"\",'R2'!F780<>\"No financial incentive\",'R2'!F780<>\"Penalty only\"),OR(ISBLANK('R2'!P791),ISBLANK('R2'!Q791),ISBLANK('R2'!R791))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,734,"Reward incentive rate 2 - performance levels range","R2E05D10",{"$f":"E781","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,735,"Reward incentive rate 2 - incentive rates","R2E05D11",{"$f":"CONCATENATE(\"£m/\",E781,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B793+1","v":736},{"$f":"'R1'!C115","v":"Performance measure E6: [Title]"},"R2E06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E6: [Title]",{"$f":"IF(C795=V795,\"\",1)","v":""}]
[null,{"$f":"B795+1","v":737},"Strength of incentive","R2E06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W795=1,ISBLANK('R2'!F796)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W796=1,\"\",IF(OR(F796<>\"\",SUM(I798:R809)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W795","v":""}]
[null,738,"Performance commitments - (units)","R2E06D03",{"$f":"'R1'!E115","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,739,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E06D04",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,740,"Performance level associated with penalty deadband (to account for uncertainty)","R2E06D05",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,741,"Performance level associated with reward deadband (to account for uncertainty)","R2E06D06",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,742,"Performance level associated with reward cap (i.e. maximum reward)","R2E06D07",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,743,"Penalty incentive rate 1 - performance levels range","R2E06D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F796<>\"\",'R2'!F796<>\"No financial incentive\"),ISBLANK('R2'!N802),ISBLANK('R2'!O802)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"No financial incentive\",SUM(N802:R809)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,744,"Penalty incentive rate 1 - incentive rates","R2E06D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F796<>\"\",'R2'!F796<>\"No financial incentive\"),OR(ISBLANK('R2'!P803),ISBLANK('R2'!Q803),ISBLANK('R2'!R803))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,745,"Penalty incentive rate 2 - performance levels range","R2E06D08",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,746,"Penalty incentive rate 2 - incentive rates","R2E06D09",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,747,"Reward incentive rate 1 - performance levels range","R2E06D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F796<>\"\",'R2'!F796<>\"No financial incentive\",'R2'!F796<>\"Penalty only\"),ISBLANK('R2'!N806),ISBLANK('R2'!O806)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F796=\"Penalty only\",SUM(N806:R809)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,748,"Reward incentive rate 1 - incentive rates","R2E06D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F796<>\"\",'R2'!F796<>\"No financial incentive\",'R2'!F796<>\"Penalty only\"),OR(ISBLANK('R2'!P807),ISBLANK('R2'!Q807),ISBLANK('R2'!R807))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,749,"Reward incentive rate 2 - performance levels range","R2E06D10",{"$f":"E797","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,750,"Reward incentive rate 2 - incentive rates","R2E06D11",{"$f":"CONCATENATE(\"£m/\",E797,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B809+1","v":751},{"$f":"'R1'!C117","v":"Performance measure E7: [Title]"},"R2E07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E7: [Title]",{"$f":"IF(C811=V811,\"\",1)","v":""}]
[null,{"$f":"B811+1","v":752},"Strength of incentive","R2E07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W811=1,ISBLANK('R2'!F812)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W812=1,\"\",IF(OR(F812<>\"\",SUM(I814:R825)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W811","v":""}]
[null,753,"Performance commitments - (units)","R2E07D03",{"$f":"'R1'!E117","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,754,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E07D04",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,755,"Performance level associated with penalty deadband (to account for uncertainty)","R2E07D05",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,756,"Performance level associated with reward deadband (to account for uncertainty)","R2E07D06",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,757,"Performance level associated with reward cap (i.e. maximum reward)","R2E07D07",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,758,"Penalty incentive rate 1 - performance levels range","R2E07D08",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F812<>\"\",'R2'!F812<>\"No financial incentive\"),ISBLANK('R2'!N818),ISBLANK('R2'!O818)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F812=\"No financial incentive\",SUM(N818:R825)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,759,"Penalty incentive rate 1 - incentive rates","R2E07D09",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F812<>\"\",'R2'!F812<>\"No financial incentive\"),OR(ISBLANK('R2'!P819),ISBLANK('R2'!Q819),ISBLANK('R2'!R819))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,760,"Penalty incentive rate 2 - performance levels range","R2E07D08",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,761,"Penalty incentive rate 2 - incentive rates","R2E07D09",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,762,"Reward incentive rate 1 - performance levels range","R2E07D10",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F812<>\"\",'R2'!F812<>\"No financial incentive\",'R2'!F812<>\"Penalty only\"),ISBLANK('R2'!N822),ISBLANK('R2'!O822)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F812=\"Penalty only\",SUM(N822:R825)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,763,"Reward incentive rate 1 - incentive rates","R2E07D11",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F812<>\"\",'R2'!F812<>\"No financial incentive\",'R2'!F812<>\"Penalty only\"),OR(ISBLANK('R2'!P823),ISBLANK('R2'!Q823),ISBLANK('R2'!R823))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,764,"Reward incentive rate 2 - performance levels range","R2E07D10",{"$f":"E813","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,765,"Reward incentive rate 2 - incentive rates","R2E07D11",{"$f":"CONCATENATE(\"£m/\",E813,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B825+1","v":766},{"$f":"'R1'!C119","v":"Performance measure E8: [Title]"},"R2E08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E8: [Title]",{"$f":"IF(C827=V827,\"\",1)","v":""}]
[null,{"$f":"B827+1","v":767},"Strength of incentive","R2E08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W827=1,ISBLANK('R2'!F828)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W828=1,\"\",IF(OR(F828<>\"\",SUM(I830:R841)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W827","v":""}]
[null,768,"Performance commitments - (units)","R2E08D03",{"$f":"'R1'!E119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,769,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E08D04",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,770,"Performance level associated with penalty deadband (to account for uncertainty)","R2E08D05",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,771,"Performance level associated with reward deadband (to account for uncertainty)","R2E08D06",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,772,"Performance level associated with reward cap (i.e. maximum reward)","R2E08D07",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,773,"Penalty incentive rate 1 - performance levels range","R2E08D08",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F828<>\"\",'R2'!F828<>\"No financial incentive\"),ISBLANK('R2'!N834),ISBLANK('R2'!O834)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F828=\"No financial incentive\",SUM(N834:R841)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,774,"Penalty incentive rate 1 - incentive rates","R2E08D09",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F828<>\"\",'R2'!F828<>\"No financial incentive\"),OR(ISBLANK('R2'!P835),ISBLANK('R2'!Q835),ISBLANK('R2'!R835))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,775,"Penalty incentive rate 2 - performance levels range","R2E08D08",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,776,"Penalty incentive rate 2 - incentive rates","R2E08D09",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,777,"Reward incentive rate 1 - performance levels range","R2E08D10",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F828<>\"\",'R2'!F828<>\"No financial incentive\",'R2'!F828<>\"Penalty only\"),ISBLANK('R2'!N838),ISBLANK('R2'!O838)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F828=\"Penalty only\",SUM(N838:R841)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,778,"Reward incentive rate 1 - incentive rates","R2E08D11",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F828<>\"\",'R2'!F828<>\"No financial incentive\",'R2'!F828<>\"Penalty only\"),OR(ISBLANK('R2'!P839),ISBLANK('R2'!Q839),ISBLANK('R2'!R839))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,779,"Reward incentive rate 2 - performance levels range","R2E08D10",{"$f":"E829","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,780,"Reward incentive rate 2 - incentive rates","R2E08D11",{"$f":"CONCATENATE(\"£m/\",E829,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B841+1","v":781},{"$f":"'R1'!C121","v":"Performance measure E9: [Title]"},"R2E09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E9: [Title]",{"$f":"IF(C843=V843,\"\",1)","v":""}]
[null,{"$f":"B843+1","v":782},"Strength of incentive","R2E09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W843=1,ISBLANK('R2'!F844)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W844=1,\"\",IF(OR(F844<>\"\",SUM(I846:R857)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W843","v":""}]
[null,783,"Performance commitments - (units)","R2E09D03",{"$f":"'R1'!E121","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,784,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E09D04",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,785,"Performance level associated with penalty deadband (to account for uncertainty)","R2E09D05",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,786,"Performance level associated with reward deadband (to account for uncertainty)","R2E09D06",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,787,"Performance level associated with reward cap (i.e. maximum reward)","R2E09D07",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,788,"Penalty incentive rate 1 - performance levels range","R2E09D08",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F844<>\"\",'R2'!F844<>\"No financial incentive\"),ISBLANK('R2'!N850),ISBLANK('R2'!O850)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F844=\"No financial incentive\",SUM(N850:R857)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,789,"Penalty incentive rate 1 - incentive rates","R2E09D09",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F844<>\"\",'R2'!F844<>\"No financial incentive\"),OR(ISBLANK('R2'!P851),ISBLANK('R2'!Q851),ISBLANK('R2'!R851))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,790,"Penalty incentive rate 2 - performance levels range","R2E09D08",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,791,"Penalty incentive rate 2 - incentive rates","R2E09D09",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,792,"Reward incentive rate 1 - performance levels range","R2E09D10",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F844<>\"\",'R2'!F844<>\"No financial incentive\",'R2'!F844<>\"Penalty only\"),ISBLANK('R2'!N854),ISBLANK('R2'!O854)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F844=\"Penalty only\",SUM(N854:R857)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,793,"Reward incentive rate 1 - incentive rates","R2E09D11",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F844<>\"\",'R2'!F844<>\"No financial incentive\",'R2'!F844<>\"Penalty only\"),OR(ISBLANK('R2'!P855),ISBLANK('R2'!Q855),ISBLANK('R2'!R855))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,794,"Reward incentive rate 2 - performance levels range","R2E09D10",{"$f":"E845","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,795,"Reward incentive rate 2 - incentive rates","R2E09D11",{"$f":"CONCATENATE(\"£m/\",E845,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B857+1","v":796},{"$f":"'R1'!C123","v":"Performance measure E10: [Title]"},"R2E10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E10: [Title]",{"$f":"IF(C859=V859,\"\",1)","v":""}]
[null,{"$f":"B859+1","v":797},"Strength of incentive","R2E10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W859=1,ISBLANK('R2'!F860)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W860=1,\"\",IF(OR(F860<>\"\",SUM(I862:R873)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W859","v":""}]
[null,798,"Performance commitments - (units)","R2E10D03",{"$f":"'R1'!E123","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,799,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E10D04",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,800,"Performance level associated with penalty deadband (to account for uncertainty)","R2E10D05",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,801,"Performance level associated with reward deadband (to account for uncertainty)","R2E10D06",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,802,"Performance level associated with reward cap (i.e. maximum reward)","R2E10D07",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,803,"Penalty incentive rate 1 - performance levels range","R2E10D08",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F860<>\"\",'R2'!F860<>\"No financial incentive\"),ISBLANK('R2'!N866),ISBLANK('R2'!O866)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F860=\"No financial incentive\",SUM(N866:R873)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,804,"Penalty incentive rate 1 - incentive rates","R2E10D09",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F860<>\"\",'R2'!F860<>\"No financial incentive\"),OR(ISBLANK('R2'!P867),ISBLANK('R2'!Q867),ISBLANK('R2'!R867))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,805,"Penalty incentive rate 2 - performance levels range","R2E10D08",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,806,"Penalty incentive rate 2 - incentive rates","R2E10D09",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,807,"Reward incentive rate 1 - performance levels range","R2E10D10",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F860<>\"\",'R2'!F860<>\"No financial incentive\",'R2'!F860<>\"Penalty only\"),ISBLANK('R2'!N870),ISBLANK('R2'!O870)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F860=\"Penalty only\",SUM(N870:R873)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,808,"Reward incentive rate 1 - incentive rates","R2E10D11",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F860<>\"\",'R2'!F860<>\"No financial incentive\",'R2'!F860<>\"Penalty only\"),OR(ISBLANK('R2'!P871),ISBLANK('R2'!Q871),ISBLANK('R2'!R871))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,809,"Reward incentive rate 2 - performance levels range","R2E10D10",{"$f":"E861","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,810,"Reward incentive rate 2 - incentive rates","R2E10D11",{"$f":"CONCATENATE(\"£m/\",E861,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B873+1","v":811},{"$f":"'R1'!C125","v":"Performance measure E11: [Title]"},"R2E11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure E11: [Title]",{"$f":"IF(C875=V875,\"\",1)","v":""}]
[null,{"$f":"B875+1","v":812},"Strength of incentive","R2E11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W875=1,ISBLANK('R2'!F876)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W876=1,\"\",IF(OR(F876<>\"\",SUM(I878:R889)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W875","v":""}]
[null,813,"Performance commitments - (units)","R2E11D03",{"$f":"'R1'!E125","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,814,"Performance level associated with penalty collar (i.e. maximum penalty)","R2E11D04",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,815,"Performance level associated with penalty deadband (to account for uncertainty)","R2E11D05",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,816,"Performance level associated with reward deadband (to account for uncertainty)","R2E11D06",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,817,"Performance level associated with reward cap (i.e. maximum reward)","R2E11D07",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,818,"Penalty incentive rate 1 - performance levels range","R2E11D08",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F876<>\"\",'R2'!F876<>\"No financial incentive\"),ISBLANK('R2'!N882),ISBLANK('R2'!O882)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F876=\"No financial incentive\",SUM(N882:R889)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,819,"Penalty incentive rate 1 - incentive rates","R2E11D09",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F876<>\"\",'R2'!F876<>\"No financial incentive\"),OR(ISBLANK('R2'!P883),ISBLANK('R2'!Q883),ISBLANK('R2'!R883))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,820,"Penalty incentive rate 2 - performance levels range","R2E11D08",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,821,"Penalty incentive rate 2 - incentive rates","R2E11D09",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,822,"Reward incentive rate 1 - performance levels range","R2E11D10",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F876<>\"\",'R2'!F876<>\"No financial incentive\",'R2'!F876<>\"Penalty only\"),ISBLANK('R2'!N886),ISBLANK('R2'!O886)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F876=\"Penalty only\",SUM(N886:R889)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,823,"Reward incentive rate 1 - incentive rates","R2E11D11",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F876<>\"\",'R2'!F876<>\"No financial incentive\",'R2'!F876<>\"Penalty only\"),OR(ISBLANK('R2'!P887),ISBLANK('R2'!Q887),ISBLANK('R2'!R887))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,824,"Reward incentive rate 2 - performance levels range","R2E11D10",{"$f":"E877","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,825,"Reward incentive rate 2 - incentive rates","R2E11D11",{"$f":"CONCATENATE(\"£m/\",E877,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"F",{"$f":"'R1'!C129","v":"Outcome F: [Title]"}]
[null,{"$f":"B889+1","v":826},{"$f":"'R1'!C130","v":"Performance measure F1: [Title]"},"R2F01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F1: [Title]",{"$f":"IF(C892=V892,\"\",1)","v":""}]
[null,{"$f":"B892+1","v":827},"Strength of incentive","R2F01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W892=1,ISBLANK('R2'!F893)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W893=1,\"\",IF(OR(F893<>\"\",SUM(I895:R906)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W892","v":""}]
[null,828,"Performance commitments - (units)","R2F01D03",{"$f":"'R1'!E130","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,829,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F01D04",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,830,"Performance level associated with penalty deadband (to account for uncertainty)","R2F01D05",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,831,"Performance level associated with reward deadband (to account for uncertainty)","R2F01D06",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,832,"Performance level associated with reward cap (i.e. maximum reward)","R2F01D07",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,833,"Penalty incentive rate 1 - performance levels range","R2F01D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F893<>\"\",'R2'!F893<>\"No financial incentive\"),ISBLANK('R2'!N899),ISBLANK('R2'!O899)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"No financial incentive\",SUM(N899:R906)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,834,"Penalty incentive rate 1 - incentive rates","R2F01D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F893<>\"\",'R2'!F893<>\"No financial incentive\"),OR(ISBLANK('R2'!P900),ISBLANK('R2'!Q900),ISBLANK('R2'!R900))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,835,"Penalty incentive rate 2 - performance levels range","R2F01D08",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,836,"Penalty incentive rate 2 - incentive rates","R2F01D09",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,837,"Reward incentive rate 1 - performance levels range","R2F01D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F893<>\"\",'R2'!F893<>\"No financial incentive\",'R2'!F893<>\"Penalty only\"),ISBLANK('R2'!N903),ISBLANK('R2'!O903)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F893=\"Penalty only\",SUM(N903:R906)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,838,"Reward incentive rate 1 - incentive rates","R2F01D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F893<>\"\",'R2'!F893<>\"No financial incentive\",'R2'!F893<>\"Penalty only\"),OR(ISBLANK('R2'!P904),ISBLANK('R2'!Q904),ISBLANK('R2'!R904))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,839,"Reward incentive rate 2 - performance levels range","R2F01D10",{"$f":"E894","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,840,"Reward incentive rate 2 - incentive rates","R2F01D11",{"$f":"CONCATENATE(\"£m/\",E894,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B906+1","v":841},{"$f":"'R1'!C132","v":"Performance measure F2: [Title]"},"R2F02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F2: [Title]",{"$f":"IF(C908=V908,\"\",1)","v":""}]
[null,{"$f":"B908+1","v":842},"Strength of incentive","R2F02D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W908=1,ISBLANK('R2'!F909)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W909=1,\"\",IF(OR(F909<>\"\",SUM(I911:R922)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W908","v":""}]
[null,843,"Performance commitments - (units)","R2F02D03",{"$f":"'R1'!E132","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,844,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F02D04",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,845,"Performance level associated with penalty deadband (to account for uncertainty)","R2F02D05",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,846,"Performance level associated with reward deadband (to account for uncertainty)","R2F02D06",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,847,"Performance level associated with reward cap (i.e. maximum reward)","R2F02D07",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,848,"Penalty incentive rate 1 - performance levels range","R2F02D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F909<>\"\",'R2'!F909<>\"No financial incentive\"),ISBLANK('R2'!N915),ISBLANK('R2'!O915)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"No financial incentive\",SUM(N915:R922)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,849,"Penalty incentive rate 1 - incentive rates","R2F02D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F909<>\"\",'R2'!F909<>\"No financial incentive\"),OR(ISBLANK('R2'!P916),ISBLANK('R2'!Q916),ISBLANK('R2'!R916))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,850,"Penalty incentive rate 2 - performance levels range","R2F02D08",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,851,"Penalty incentive rate 2 - incentive rates","R2F02D09",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,852,"Reward incentive rate 1 - performance levels range","R2F02D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F909<>\"\",'R2'!F909<>\"No financial incentive\",'R2'!F909<>\"Penalty only\"),ISBLANK('R2'!N919),ISBLANK('R2'!O919)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F909=\"Penalty only\",SUM(N919:R922)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,853,"Reward incentive rate 1 - incentive rates","R2F02D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F909<>\"\",'R2'!F909<>\"No financial incentive\",'R2'!F909<>\"Penalty only\"),OR(ISBLANK('R2'!P920),ISBLANK('R2'!Q920),ISBLANK('R2'!R920))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,854,"Reward incentive rate 2 - performance levels range","R2F02D10",{"$f":"E910","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,855,"Reward incentive rate 2 - incentive rates","R2F02D11",{"$f":"CONCATENATE(\"£m/\",E910,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B922+1","v":856},{"$f":"'R1'!C134","v":"Performance measure F3: [Title]"},"R2F03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F3: [Title]",{"$f":"IF(C924=V924,\"\",1)","v":""}]
[null,{"$f":"B924+1","v":857},"Strength of incentive","R2F03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W924=1,ISBLANK('R2'!F925)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W925=1,\"\",IF(OR(F925<>\"\",SUM(I927:R938)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W924","v":""}]
[null,858,"Performance commitments - (units)","R2F03D03",{"$f":"'R1'!E134","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,859,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F03D04",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,860,"Performance level associated with penalty deadband (to account for uncertainty)","R2F03D05",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,861,"Performance level associated with reward deadband (to account for uncertainty)","R2F03D06",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,862,"Performance level associated with reward cap (i.e. maximum reward)","R2F03D07",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,863,"Penalty incentive rate 1 - performance levels range","R2F03D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F925<>\"\",'R2'!F925<>\"No financial incentive\"),ISBLANK('R2'!N931),ISBLANK('R2'!O931)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"No financial incentive\",SUM(N931:R938)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,864,"Penalty incentive rate 1 - incentive rates","R2F03D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F925<>\"\",'R2'!F925<>\"No financial incentive\"),OR(ISBLANK('R2'!P932),ISBLANK('R2'!Q932),ISBLANK('R2'!R932))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,865,"Penalty incentive rate 2 - performance levels range","R2F03D08",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,866,"Penalty incentive rate 2 - incentive rates","R2F03D09",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,867,"Reward incentive rate 1 - performance levels range","R2F03D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F925<>\"\",'R2'!F925<>\"No financial incentive\",'R2'!F925<>\"Penalty only\"),ISBLANK('R2'!N935),ISBLANK('R2'!O935)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F925=\"Penalty only\",SUM(N935:R938)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,868,"Reward incentive rate 1 - incentive rates","R2F03D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F925<>\"\",'R2'!F925<>\"No financial incentive\",'R2'!F925<>\"Penalty only\"),OR(ISBLANK('R2'!P936),ISBLANK('R2'!Q936),ISBLANK('R2'!R936))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,869,"Reward incentive rate 2 - performance levels range","R2F03D10",{"$f":"E926","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,870,"Reward incentive rate 2 - incentive rates","R2F03D11",{"$f":"CONCATENATE(\"£m/\",E926,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B938+1","v":871},{"$f":"'R1'!C136","v":"Performance measure F4: [Title]"},"R2F04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F4: [Title]",{"$f":"IF(C940=V940,\"\",1)","v":""}]
[null,{"$f":"B940+1","v":872},"Strength of incentive","R2F04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W940=1,ISBLANK('R2'!F941)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W941=1,\"\",IF(OR(F941<>\"\",SUM(I943:R954)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W940","v":""}]
[null,873,"Performance commitments - (units)","R2F04D03",{"$f":"'R1'!E136","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,874,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F04D04",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,875,"Performance level associated with penalty deadband (to account for uncertainty)","R2F04D05",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,876,"Performance level associated with reward deadband (to account for uncertainty)","R2F04D06",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,877,"Performance level associated with reward cap (i.e. maximum reward)","R2F04D07",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,878,"Penalty incentive rate 1 - performance levels range","R2F04D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F941<>\"\",'R2'!F941<>\"No financial incentive\"),ISBLANK('R2'!N947),ISBLANK('R2'!O947)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"No financial incentive\",SUM(N947:R954)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,879,"Penalty incentive rate 1 - incentive rates","R2F04D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F941<>\"\",'R2'!F941<>\"No financial incentive\"),OR(ISBLANK('R2'!P948),ISBLANK('R2'!Q948),ISBLANK('R2'!R948))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,880,"Penalty incentive rate 2 - performance levels range","R2F04D08",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,881,"Penalty incentive rate 2 - incentive rates","R2F04D09",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,882,"Reward incentive rate 1 - performance levels range","R2F04D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F941<>\"\",'R2'!F941<>\"No financial incentive\",'R2'!F941<>\"Penalty only\"),ISBLANK('R2'!N951),ISBLANK('R2'!O951)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F941=\"Penalty only\",SUM(N951:R954)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,883,"Reward incentive rate 1 - incentive rates","R2F04D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F941<>\"\",'R2'!F941<>\"No financial incentive\",'R2'!F941<>\"Penalty only\"),OR(ISBLANK('R2'!P952),ISBLANK('R2'!Q952),ISBLANK('R2'!R952))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,884,"Reward incentive rate 2 - performance levels range","R2F04D10",{"$f":"E942","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,885,"Reward incentive rate 2 - incentive rates","R2F04D11",{"$f":"CONCATENATE(\"£m/\",E942,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B954+1","v":886},{"$f":"'R1'!C138","v":"Performance measure F5: [Title]"},"R2F05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F5: [Title]",{"$f":"IF(C956=V956,\"\",1)","v":""}]
[null,{"$f":"B956+1","v":887},"Strength of incentive","R2F05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W956=1,ISBLANK('R2'!F957)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W957=1,\"\",IF(OR(F957<>\"\",SUM(I959:R970)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W956","v":""}]
[null,888,"Performance commitments - (units)","R2F05D03",{"$f":"'R1'!E138","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,889,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F05D04",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,890,"Performance level associated with penalty deadband (to account for uncertainty)","R2F05D05",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,891,"Performance level associated with reward deadband (to account for uncertainty)","R2F05D06",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,892,"Performance level associated with reward cap (i.e. maximum reward)","R2F05D07",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,893,"Penalty incentive rate 1 - performance levels range","R2F05D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F957<>\"\",'R2'!F957<>\"No financial incentive\"),ISBLANK('R2'!N963),ISBLANK('R2'!O963)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"No financial incentive\",SUM(N963:R970)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,894,"Penalty incentive rate 1 - incentive rates","R2F05D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F957<>\"\",'R2'!F957<>\"No financial incentive\"),OR(ISBLANK('R2'!P964),ISBLANK('R2'!Q964),ISBLANK('R2'!R964))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,895,"Penalty incentive rate 2 - performance levels range","R2F05D08",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,896,"Penalty incentive rate 2 - incentive rates","R2F05D09",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,897,"Reward incentive rate 1 - performance levels range","R2F05D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F957<>\"\",'R2'!F957<>\"No financial incentive\",'R2'!F957<>\"Penalty only\"),ISBLANK('R2'!N967),ISBLANK('R2'!O967)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F957=\"Penalty only\",SUM(N967:R970)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,898,"Reward incentive rate 1 - incentive rates","R2F05D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F957<>\"\",'R2'!F957<>\"No financial incentive\",'R2'!F957<>\"Penalty only\"),OR(ISBLANK('R2'!P968),ISBLANK('R2'!Q968),ISBLANK('R2'!R968))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,899,"Reward incentive rate 2 - performance levels range","R2F05D10",{"$f":"E958","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,900,"Reward incentive rate 2 - incentive rates","R2F05D11",{"$f":"CONCATENATE(\"£m/\",E958,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B970+1","v":901},{"$f":"'R1'!C140","v":"Performance measure F6: [Title]"},"R2F06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F6: [Title]",{"$f":"IF(C972=V972,\"\",1)","v":""}]
[null,{"$f":"B972+1","v":902},"Strength of incentive","R2F06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W972=1,ISBLANK('R2'!F973)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W973=1,\"\",IF(OR(F973<>\"\",SUM(I975:R986)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W972","v":""}]
[null,903,"Performance commitments - (units)","R2F06D03",{"$f":"'R1'!E140","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,904,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F06D04",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,905,"Performance level associated with penalty deadband (to account for uncertainty)","R2F06D05",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,906,"Performance level associated with reward deadband (to account for uncertainty)","R2F06D06",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,907,"Performance level associated with reward cap (i.e. maximum reward)","R2F06D07",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,908,"Penalty incentive rate 1 - performance levels range","R2F06D08",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F973<>\"\",'R2'!F973<>\"No financial incentive\"),ISBLANK('R2'!N979),ISBLANK('R2'!O979)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F973=\"No financial incentive\",SUM(N979:R986)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,909,"Penalty incentive rate 1 - incentive rates","R2F06D09",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F973<>\"\",'R2'!F973<>\"No financial incentive\"),OR(ISBLANK('R2'!P980),ISBLANK('R2'!Q980),ISBLANK('R2'!R980))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,910,"Penalty incentive rate 2 - performance levels range","R2F06D08",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,911,"Penalty incentive rate 2 - incentive rates","R2F06D09",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,912,"Reward incentive rate 1 - performance levels range","R2F06D10",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F973<>\"\",'R2'!F973<>\"No financial incentive\",'R2'!F973<>\"Penalty only\"),ISBLANK('R2'!N983),ISBLANK('R2'!O983)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F973=\"Penalty only\",SUM(N983:R986)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,913,"Reward incentive rate 1 - incentive rates","R2F06D11",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F973<>\"\",'R2'!F973<>\"No financial incentive\",'R2'!F973<>\"Penalty only\"),OR(ISBLANK('R2'!P984),ISBLANK('R2'!Q984),ISBLANK('R2'!R984))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,914,"Reward incentive rate 2 - performance levels range","R2F06D10",{"$f":"E974","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,915,"Reward incentive rate 2 - incentive rates","R2F06D11",{"$f":"CONCATENATE(\"£m/\",E974,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B986+1","v":916},{"$f":"'R1'!C142","v":"Performance measure F7: [Title]"},"R2F07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F7: [Title]",{"$f":"IF(C988=V988,\"\",1)","v":""}]
[null,{"$f":"B988+1","v":917},"Strength of incentive","R2F07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W988=1,ISBLANK('R2'!F989)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W989=1,\"\",IF(OR(F989<>\"\",SUM(I991:R1002)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W988","v":""}]
[null,918,"Performance commitments - (units)","R2F07D03",{"$f":"'R1'!E142","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,919,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F07D04",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,920,"Performance level associated with penalty deadband (to account for uncertainty)","R2F07D05",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,921,"Performance level associated with reward deadband (to account for uncertainty)","R2F07D06",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,922,"Performance level associated with reward cap (i.e. maximum reward)","R2F07D07",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,923,"Penalty incentive rate 1 - performance levels range","R2F07D08",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F989<>\"\",'R2'!F989<>\"No financial incentive\"),ISBLANK('R2'!N995),ISBLANK('R2'!O995)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F989=\"No financial incentive\",SUM(N995:R1002)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,924,"Penalty incentive rate 1 - incentive rates","R2F07D09",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F989<>\"\",'R2'!F989<>\"No financial incentive\"),OR(ISBLANK('R2'!P996),ISBLANK('R2'!Q996),ISBLANK('R2'!R996))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,925,"Penalty incentive rate 2 - performance levels range","R2F07D08",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,926,"Penalty incentive rate 2 - incentive rates","R2F07D09",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,927,"Reward incentive rate 1 - performance levels range","R2F07D10",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F989<>\"\",'R2'!F989<>\"No financial incentive\",'R2'!F989<>\"Penalty only\"),ISBLANK('R2'!N999),ISBLANK('R2'!O999)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F989=\"Penalty only\",SUM(N999:R1002)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,928,"Reward incentive rate 1 - incentive rates","R2F07D11",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F989<>\"\",'R2'!F989<>\"No financial incentive\",'R2'!F989<>\"Penalty only\"),OR(ISBLANK('R2'!P1000),ISBLANK('R2'!Q1000),ISBLANK('R2'!R1000))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,929,"Reward incentive rate 2 - performance levels range","R2F07D10",{"$f":"E990","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,930,"Reward incentive rate 2 - incentive rates","R2F07D11",{"$f":"CONCATENATE(\"£m/\",E990,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1002+1","v":931},{"$f":"'R1'!C144","v":"Performance measure F8: [Title]"},"R2F08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F8: [Title]",{"$f":"IF(C1004=V1004,\"\",1)","v":""}]
[null,{"$f":"B1004+1","v":932},"Strength of incentive","R2F08D02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1004=1,ISBLANK('R2'!F1005)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1005=1,\"\",IF(OR(F1005<>\"\",SUM(I1007:R1018)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1004","v":""}]
[null,933,"Performance commitments - (units)","R2F08D03",{"$f":"'R1'!E144","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,934,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F08D04",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,935,"Performance level associated with penalty deadband (to account for uncertainty)","R2F08D05",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,936,"Performance level associated with reward deadband (to account for uncertainty)","R2F08D06",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,937,"Performance level associated with reward cap (i.e. maximum reward)","R2F08D07",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,938,"Penalty incentive rate 1 - performance levels range","R2F08D08",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1005<>\"\",'R2'!F1005<>\"No financial incentive\"),ISBLANK('R2'!N1011),ISBLANK('R2'!O1011)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1005=\"No financial incentive\",SUM(N1011:R1018)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,939,"Penalty incentive rate 1 - incentive rates","R2F08D09",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1005<>\"\",'R2'!F1005<>\"No financial incentive\"),OR(ISBLANK('R2'!P1012),ISBLANK('R2'!Q1012),ISBLANK('R2'!R1012))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,940,"Penalty incentive rate 2 - performance levels range","R2F08D08",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,941,"Penalty incentive rate 2 - incentive rates","R2F08D09",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,942,"Reward incentive rate 1 - performance levels range","R2F08D10",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1005<>\"\",'R2'!F1005<>\"No financial incentive\",'R2'!F1005<>\"Penalty only\"),ISBLANK('R2'!N1015),ISBLANK('R2'!O1015)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1005=\"Penalty only\",SUM(N1015:R1018)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,943,"Reward incentive rate 1 - incentive rates","R2F08D11",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1005<>\"\",'R2'!F1005<>\"No financial incentive\",'R2'!F1005<>\"Penalty only\"),OR(ISBLANK('R2'!P1016),ISBLANK('R2'!Q1016),ISBLANK('R2'!R1016))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,944,"Reward incentive rate 2 - performance levels range","R2F08D10",{"$f":"E1006","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,945,"Reward incentive rate 2 - incentive rates","R2F08D11",{"$f":"CONCATENATE(\"£m/\",E1006,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1018+1","v":946},{"$f":"'R1'!C146","v":"Performance measure F9: [Title]"},"R2F09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F9: [Title]",{"$f":"IF(C1020=V1020,\"\",1)","v":""}]
[null,{"$f":"B1020+1","v":947},"Strength of incentive","R2F09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1020=1,ISBLANK('R2'!F1021)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1021=1,\"\",IF(OR(F1021<>\"\",SUM(I1023:R1034)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1020","v":""}]
[null,948,"Performance commitments - (units)","R2F09D03",{"$f":"'R1'!E146","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,949,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F09D04",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,950,"Performance level associated with penalty deadband (to account for uncertainty)","R2F09D05",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,951,"Performance level associated with reward deadband (to account for uncertainty)","R2F09D06",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,952,"Performance level associated with reward cap (i.e. maximum reward)","R2F09D07",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,953,"Penalty incentive rate 1 - performance levels range","R2F09D08",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1021<>\"\",'R2'!F1021<>\"No financial incentive\"),ISBLANK('R2'!N1027),ISBLANK('R2'!O1027)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1021=\"No financial incentive\",SUM(N1027:R1034)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,954,"Penalty incentive rate 1 - incentive rates","R2F09D09",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1021<>\"\",'R2'!F1021<>\"No financial incentive\"),OR(ISBLANK('R2'!P1028),ISBLANK('R2'!Q1028),ISBLANK('R2'!R1028))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,955,"Penalty incentive rate 2 - performance levels range","R2F09D08",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,956,"Penalty incentive rate 2 - incentive rates","R2F09D09",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,957,"Reward incentive rate 1 - performance levels range","R2F09D10",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1021<>\"\",'R2'!F1021<>\"No financial incentive\",'R2'!F1021<>\"Penalty only\"),ISBLANK('R2'!N1031),ISBLANK('R2'!O1031)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1021=\"Penalty only\",SUM(N1031:R1034)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,958,"Reward incentive rate 1 - incentive rates","R2F09D11",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1021<>\"\",'R2'!F1021<>\"No financial incentive\",'R2'!F1021<>\"Penalty only\"),OR(ISBLANK('R2'!P1032),ISBLANK('R2'!Q1032),ISBLANK('R2'!R1032))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,959,"Reward incentive rate 2 - performance levels range","R2F09D10",{"$f":"E1022","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,960,"Reward incentive rate 2 - incentive rates","R2F09D11",{"$f":"CONCATENATE(\"£m/\",E1022,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1034+1","v":961},{"$f":"'R1'!C148","v":"Performance measure F10: [Title]"},"R2F10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F10: [Title]",{"$f":"IF(C1036=V1036,\"\",1)","v":""}]
[null,{"$f":"B1036+1","v":962},"Strength of incentive","R2F10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1036=1,ISBLANK('R2'!F1037)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1037=1,\"\",IF(OR(F1037<>\"\",SUM(I1039:R1050)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1036","v":""}]
[null,963,"Performance commitments - (units)","R2F10D03",{"$f":"'R1'!E148","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,964,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F10D04",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,965,"Performance level associated with penalty deadband (to account for uncertainty)","R2F10D05",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,966,"Performance level associated with reward deadband (to account for uncertainty)","R2F10D06",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,967,"Performance level associated with reward cap (i.e. maximum reward)","R2F10D07",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,968,"Penalty incentive rate 1 - performance levels range","R2F10D08",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1037<>\"\",'R2'!F1037<>\"No financial incentive\"),ISBLANK('R2'!N1043),ISBLANK('R2'!O1043)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1037=\"No financial incentive\",SUM(N1043:R1050)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,969,"Penalty incentive rate 1 - incentive rates","R2F10D09",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1037<>\"\",'R2'!F1037<>\"No financial incentive\"),OR(ISBLANK('R2'!P1044),ISBLANK('R2'!Q1044),ISBLANK('R2'!R1044))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,970,"Penalty incentive rate 2 - performance levels range","R2F10D08",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,971,"Penalty incentive rate 2 - incentive rates","R2F10D09",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,972,"Reward incentive rate 1 - performance levels range","R2F10D10",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1037<>\"\",'R2'!F1037<>\"No financial incentive\",'R2'!F1037<>\"Penalty only\"),ISBLANK('R2'!N1047),ISBLANK('R2'!O1047)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1037=\"Penalty only\",SUM(N1047:R1050)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,973,"Reward incentive rate 1 - incentive rates","R2F10D11",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1037<>\"\",'R2'!F1037<>\"No financial incentive\",'R2'!F1037<>\"Penalty only\"),OR(ISBLANK('R2'!P1048),ISBLANK('R2'!Q1048),ISBLANK('R2'!R1048))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,974,"Reward incentive rate 2 - performance levels range","R2F10D10",{"$f":"E1038","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,975,"Reward incentive rate 2 - incentive rates","R2F10D11",{"$f":"CONCATENATE(\"£m/\",E1038,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1050+1","v":976},{"$f":"'R1'!C150","v":"Performance measure F11: [Title]"},"R2F11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure F11: [Title]",{"$f":"IF(C1052=V1052,\"\",1)","v":""}]
[null,{"$f":"B1052+1","v":977},"Strength of incentive","R2F11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1052=1,ISBLANK('R2'!F1053)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1053=1,\"\",IF(OR(F1053<>\"\",SUM(I1055:R1066)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1052","v":""}]
[null,978,"Performance commitments - (units)","R2F11D03",{"$f":"'R1'!E150","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,979,"Performance level associated with penalty collar (i.e. maximum penalty)","R2F11D04",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,980,"Performance level associated with penalty deadband (to account for uncertainty)","R2F11D05",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,981,"Performance level associated with reward deadband (to account for uncertainty)","R2F11D06",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,982,"Performance level associated with reward cap (i.e. maximum reward)","R2F11D07",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,983,"Penalty incentive rate 1 - performance levels range","R2F11D08",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1053<>\"\",'R2'!F1053<>\"No financial incentive\"),ISBLANK('R2'!N1059),ISBLANK('R2'!O1059)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1053=\"No financial incentive\",SUM(N1059:R1066)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,984,"Penalty incentive rate 1 - incentive rates","R2F11D09",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1053<>\"\",'R2'!F1053<>\"No financial incentive\"),OR(ISBLANK('R2'!P1060),ISBLANK('R2'!Q1060),ISBLANK('R2'!R1060))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,985,"Penalty incentive rate 2 - performance levels range","R2F11D08",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,986,"Penalty incentive rate 2 - incentive rates","R2F11D09",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,987,"Reward incentive rate 1 - performance levels range","R2F11D10",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1053<>\"\",'R2'!F1053<>\"No financial incentive\",'R2'!F1053<>\"Penalty only\"),ISBLANK('R2'!N1063),ISBLANK('R2'!O1063)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1053=\"Penalty only\",SUM(N1063:R1066)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,988,"Reward incentive rate 1 - incentive rates","R2F11D11",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1053<>\"\",'R2'!F1053<>\"No financial incentive\",'R2'!F1053<>\"Penalty only\"),OR(ISBLANK('R2'!P1064),ISBLANK('R2'!Q1064),ISBLANK('R2'!R1064))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,989,"Reward incentive rate 2 - performance levels range","R2F11D10",{"$f":"E1054","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,990,"Reward incentive rate 2 - incentive rates","R2F11D11",{"$f":"CONCATENATE(\"£m/\",E1054,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"G",{"$f":"'R1'!C154","v":"Outcome G: [Title]"}]
[null,{"$f":"B1066+1","v":991},{"$f":"'R1'!C155","v":"Performance measure G1: [Title]"},"R2G01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G1: [Title]",{"$f":"IF(C1069=V1069,\"\",1)","v":""}]
[null,{"$f":"B1069+1","v":992},"Strength of incentive","R2G01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1069=1,ISBLANK('R2'!F1070)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1070=1,\"\",IF(OR(F1070<>\"\",SUM(I1072:R1083)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1069","v":""}]
[null,993,"Performance commitments - (units)","R2G01D03",{"$f":"'R1'!E155","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,994,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G01D04",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,995,"Performance level associated with penalty deadband (to account for uncertainty)","R2G01D05",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,996,"Performance level associated with reward deadband (to account for uncertainty)","R2G01D06",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,997,"Performance level associated with reward cap (i.e. maximum reward)","R2G01D07",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,998,"Penalty incentive rate 1 - performance levels range","R2G01D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1070<>\"\",'R2'!F1070<>\"No financial incentive\"),ISBLANK('R2'!N1076),ISBLANK('R2'!O1076)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"No financial incentive\",SUM(N1076:R1083)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,999,"Penalty incentive rate 1 - incentive rates","R2G01D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1070<>\"\",'R2'!F1070<>\"No financial incentive\"),OR(ISBLANK('R2'!P1077),ISBLANK('R2'!Q1077),ISBLANK('R2'!R1077))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1000,"Penalty incentive rate 2 - performance levels range","R2G01D08",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1001,"Penalty incentive rate 2 - incentive rates","R2G01D09",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1002,"Reward incentive rate 1 - performance levels range","R2G01D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1070<>\"\",'R2'!F1070<>\"No financial incentive\",'R2'!F1070<>\"Penalty only\"),ISBLANK('R2'!N1080),ISBLANK('R2'!O1080)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1070=\"Penalty only\",SUM(N1080:R1083)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1003,"Reward incentive rate 1 - incentive rates","R2G01D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1070<>\"\",'R2'!F1070<>\"No financial incentive\",'R2'!F1070<>\"Penalty only\"),OR(ISBLANK('R2'!P1081),ISBLANK('R2'!Q1081),ISBLANK('R2'!R1081))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1004,"Reward incentive rate 2 - performance levels range","R2G01D10",{"$f":"E1071","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1005,"Reward incentive rate 2 - incentive rates","R2G01D11",{"$f":"CONCATENATE(\"£m/\",E1071,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1083+1","v":1006},{"$f":"'R1'!C157","v":"Performance measure G2: [Title]"},"R2G02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G2: [Title]",{"$f":"IF(C1085=V1085,\"\",1)","v":""}]
[null,{"$f":"B1085+1","v":1007},"Strength of incentive","R2G02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1085=1,ISBLANK('R2'!F1086)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1086=1,\"\",IF(OR(F1086<>\"\",SUM(I1088:R1099)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1085","v":""}]
[null,1008,"Performance commitments - (units)","R2G02D03",{"$f":"'R1'!E157","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1009,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G02D04",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1010,"Performance level associated with penalty deadband (to account for uncertainty)","R2G02D05",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1011,"Performance level associated with reward deadband (to account for uncertainty)","R2G02D06",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1012,"Performance level associated with reward cap (i.e. maximum reward)","R2G02D07",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1013,"Penalty incentive rate 1 - performance levels range","R2G02D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1086<>\"\",'R2'!F1086<>\"No financial incentive\"),ISBLANK('R2'!N1092),ISBLANK('R2'!O1092)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"No financial incentive\",SUM(N1092:R1099)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1014,"Penalty incentive rate 1 - incentive rates","R2G02D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1086<>\"\",'R2'!F1086<>\"No financial incentive\"),OR(ISBLANK('R2'!P1093),ISBLANK('R2'!Q1093),ISBLANK('R2'!R1093))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1015,"Penalty incentive rate 2 - performance levels range","R2G02D08",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1016,"Penalty incentive rate 2 - incentive rates","R2G02D09",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1017,"Reward incentive rate 1 - performance levels range","R2G02D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1086<>\"\",'R2'!F1086<>\"No financial incentive\",'R2'!F1086<>\"Penalty only\"),ISBLANK('R2'!N1096),ISBLANK('R2'!O1096)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1086=\"Penalty only\",SUM(N1096:R1099)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1018,"Reward incentive rate 1 - incentive rates","R2G02D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1086<>\"\",'R2'!F1086<>\"No financial incentive\",'R2'!F1086<>\"Penalty only\"),OR(ISBLANK('R2'!P1097),ISBLANK('R2'!Q1097),ISBLANK('R2'!R1097))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1019,"Reward incentive rate 2 - performance levels range","R2G02D10",{"$f":"E1087","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1020,"Reward incentive rate 2 - incentive rates","R2G02D11",{"$f":"CONCATENATE(\"£m/\",E1087,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1099+1","v":1021},{"$f":"'R1'!C159","v":"Performance measure G3: [Title]"},"R2G03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G3: [Title]",{"$f":"IF(C1101=V1101,\"\",1)","v":""}]
[null,{"$f":"B1101+1","v":1022},"Strength of incentive","R2G03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1101=1,ISBLANK('R2'!F1102)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1102=1,\"\",IF(OR(F1102<>\"\",SUM(I1104:R1115)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1101","v":""}]
[null,1023,"Performance commitments - (units)","R2G03D03",{"$f":"'R1'!E159","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1024,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G03D04",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1025,"Performance level associated with penalty deadband (to account for uncertainty)","R2G03D05",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1026,"Performance level associated with reward deadband (to account for uncertainty)","R2G03D06",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1027,"Performance level associated with reward cap (i.e. maximum reward)","R2G03D07",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1028,"Penalty incentive rate 1 - performance levels range","R2G03D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1102<>\"\",'R2'!F1102<>\"No financial incentive\"),ISBLANK('R2'!N1108),ISBLANK('R2'!O1108)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"No financial incentive\",SUM(N1108:R1115)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1029,"Penalty incentive rate 1 - incentive rates","R2G03D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1102<>\"\",'R2'!F1102<>\"No financial incentive\"),OR(ISBLANK('R2'!P1109),ISBLANK('R2'!Q1109),ISBLANK('R2'!R1109))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1030,"Penalty incentive rate 2 - performance levels range","R2G03D08",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1031,"Penalty incentive rate 2 - incentive rates","R2G03D09",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1032,"Reward incentive rate 1 - performance levels range","R2G03D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1102<>\"\",'R2'!F1102<>\"No financial incentive\",'R2'!F1102<>\"Penalty only\"),ISBLANK('R2'!N1112),ISBLANK('R2'!O1112)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1102=\"Penalty only\",SUM(N1112:R1115)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1033,"Reward incentive rate 1 - incentive rates","R2G03D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1102<>\"\",'R2'!F1102<>\"No financial incentive\",'R2'!F1102<>\"Penalty only\"),OR(ISBLANK('R2'!P1113),ISBLANK('R2'!Q1113),ISBLANK('R2'!R1113))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1034,"Reward incentive rate 2 - performance levels range","R2G03D10",{"$f":"E1103","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1035,"Reward incentive rate 2 - incentive rates","R2G03D11",{"$f":"CONCATENATE(\"£m/\",E1103,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1115+1","v":1036},{"$f":"'R1'!C161","v":"Performance measure G4: [Title]"},"R2G04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G4: [Title]",{"$f":"IF(C1117=V1117,\"\",1)","v":""}]
[null,{"$f":"B1117+1","v":1037},"Strength of incentive","R2G04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1117=1,ISBLANK('R2'!F1118)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1118=1,\"\",IF(OR(F1118<>\"\",SUM(I1120:R1131)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1117","v":""}]
[null,1038,"Performance commitments - (units)","R2G04D03",{"$f":"'R1'!E161","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1039,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G04D04",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1040,"Performance level associated with penalty deadband (to account for uncertainty)","R2G04D05",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1041,"Performance level associated with reward deadband (to account for uncertainty)","R2G04D06",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1042,"Performance level associated with reward cap (i.e. maximum reward)","R2G04D07",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1043,"Penalty incentive rate 1 - performance levels range","R2G04D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1118<>\"\",'R2'!F1118<>\"No financial incentive\"),ISBLANK('R2'!N1124),ISBLANK('R2'!O1124)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"No financial incentive\",SUM(N1124:R1131)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1044,"Penalty incentive rate 1 - incentive rates","R2G04D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1118<>\"\",'R2'!F1118<>\"No financial incentive\"),OR(ISBLANK('R2'!P1125),ISBLANK('R2'!Q1125),ISBLANK('R2'!R1125))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1045,"Penalty incentive rate 2 - performance levels range","R2G04D08",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1046,"Penalty incentive rate 2 - incentive rates","R2G04D09",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1047,"Reward incentive rate 1 - performance levels range","R2G04D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1118<>\"\",'R2'!F1118<>\"No financial incentive\",'R2'!F1118<>\"Penalty only\"),ISBLANK('R2'!N1128),ISBLANK('R2'!O1128)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1118=\"Penalty only\",SUM(N1128:R1131)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1048,"Reward incentive rate 1 - incentive rates","R2G04D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1118<>\"\",'R2'!F1118<>\"No financial incentive\",'R2'!F1118<>\"Penalty only\"),OR(ISBLANK('R2'!P1129),ISBLANK('R2'!Q1129),ISBLANK('R2'!R1129))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1049,"Reward incentive rate 2 - performance levels range","R2G04D10",{"$f":"E1119","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1050,"Reward incentive rate 2 - incentive rates","R2G04D11",{"$f":"CONCATENATE(\"£m/\",E1119,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1131+1","v":1051},{"$f":"'R1'!C163","v":"Performance measure G5: [Title]"},"R2G05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G5: [Title]",{"$f":"IF(C1133=V1133,\"\",1)","v":""}]
[null,{"$f":"B1133+1","v":1052},"Strength of incentive","R2G05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1133=1,ISBLANK('R2'!F1134)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1134=1,\"\",IF(OR(F1134<>\"\",SUM(I1136:R1147)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1133","v":""}]
[null,1053,"Performance commitments - (units)","R2G05D03",{"$f":"'R1'!E163","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1054,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G05D04",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1055,"Performance level associated with penalty deadband (to account for uncertainty)","R2G05D05",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1056,"Performance level associated with reward deadband (to account for uncertainty)","R2G05D06",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1057,"Performance level associated with reward cap (i.e. maximum reward)","R2G05D07",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1058,"Penalty incentive rate 1 - performance levels range","R2G05D08",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1134<>\"\",'R2'!F1134<>\"No financial incentive\"),ISBLANK('R2'!N1140),ISBLANK('R2'!O1140)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1134=\"No financial incentive\",SUM(N1140:R1147)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1059,"Penalty incentive rate 1 - incentive rates","R2G05D09",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1134<>\"\",'R2'!F1134<>\"No financial incentive\"),OR(ISBLANK('R2'!P1141),ISBLANK('R2'!Q1141),ISBLANK('R2'!R1141))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1060,"Penalty incentive rate 2 - performance levels range","R2G05D08",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1061,"Penalty incentive rate 2 - incentive rates","R2G05D09",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1062,"Reward incentive rate 1 - performance levels range","R2G05D10",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1134<>\"\",'R2'!F1134<>\"No financial incentive\",'R2'!F1134<>\"Penalty only\"),ISBLANK('R2'!N1144),ISBLANK('R2'!O1144)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1134=\"Penalty only\",SUM(N1144:R1147)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1063,"Reward incentive rate 1 - incentive rates","R2G05D11",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1134<>\"\",'R2'!F1134<>\"No financial incentive\",'R2'!F1134<>\"Penalty only\"),OR(ISBLANK('R2'!P1145),ISBLANK('R2'!Q1145),ISBLANK('R2'!R1145))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1064,"Reward incentive rate 2 - performance levels range","R2G05D10",{"$f":"E1135","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1065,"Reward incentive rate 2 - incentive rates","R2G05D11",{"$f":"CONCATENATE(\"£m/\",E1135,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1147+1","v":1066},{"$f":"'R1'!C165","v":"Performance measure G6: [Title]"},"R2G06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G6: [Title]",{"$f":"IF(C1149=V1149,\"\",1)","v":""}]
[null,{"$f":"B1149+1","v":1067},"Strength of incentive","R2G06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1149=1,ISBLANK('R2'!F1150)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1150=1,\"\",IF(OR(F1150<>\"\",SUM(I1152:R1163)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1149","v":""}]
[null,1068,"Performance commitments - (units)","R2G06D03",{"$f":"'R1'!E165","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1069,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G06D04",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1070,"Performance level associated with penalty deadband (to account for uncertainty)","R2G06D05",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1071,"Performance level associated with reward deadband (to account for uncertainty)","R2G06D06",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1072,"Performance level associated with reward cap (i.e. maximum reward)","R2G06D07",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1073,"Penalty incentive rate 1 - performance levels range","R2G06D08",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1150<>\"\",'R2'!F1150<>\"No financial incentive\"),ISBLANK('R2'!N1156),ISBLANK('R2'!O1156)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1150=\"No financial incentive\",SUM(N1156:R1163)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1074,"Penalty incentive rate 1 - incentive rates","R2G06D09",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1150<>\"\",'R2'!F1150<>\"No financial incentive\"),OR(ISBLANK('R2'!P1157),ISBLANK('R2'!Q1157),ISBLANK('R2'!R1157))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1075,"Penalty incentive rate 2 - performance levels range","R2G06D08",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1076,"Penalty incentive rate 2 - incentive rates","R2G06D09",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1077,"Reward incentive rate 1 - performance levels range","R2G06D10",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1150<>\"\",'R2'!F1150<>\"No financial incentive\",'R2'!F1150<>\"Penalty only\"),ISBLANK('R2'!N1160),ISBLANK('R2'!O1160)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1150=\"Penalty only\",SUM(N1160:R1163)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1078,"Reward incentive rate 1 - incentive rates","R2G06D11",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1150<>\"\",'R2'!F1150<>\"No financial incentive\",'R2'!F1150<>\"Penalty only\"),OR(ISBLANK('R2'!P1161),ISBLANK('R2'!Q1161),ISBLANK('R2'!R1161))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1079,"Reward incentive rate 2 - performance levels range","R2G06D10",{"$f":"E1151","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1080,"Reward incentive rate 2 - incentive rates","R2G06D11",{"$f":"CONCATENATE(\"£m/\",E1151,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1163+1","v":1081},{"$f":"'R1'!C167","v":"Performance measure G7: [Title]"},"R2G07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G7: [Title]",{"$f":"IF(C1165=V1165,\"\",1)","v":""}]
[null,{"$f":"B1165+1","v":1082},"Strength of incentive","R2G07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1165=1,ISBLANK('R2'!F1166)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1166=1,\"\",IF(OR(F1166<>\"\",SUM(I1168:R1179)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1165","v":""}]
[null,1083,"Performance commitments - (units)","R2G07D03",{"$f":"'R1'!E167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1084,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G07D04",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1085,"Performance level associated with penalty deadband (to account for uncertainty)","R2G07D05",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1086,"Performance level associated with reward deadband (to account for uncertainty)","R2G07D06",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1087,"Performance level associated with reward cap (i.e. maximum reward)","R2G07D07",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1088,"Penalty incentive rate 1 - performance levels range","R2G07D08",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1166<>\"\",'R2'!F1166<>\"No financial incentive\"),ISBLANK('R2'!N1172),ISBLANK('R2'!O1172)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1166=\"No financial incentive\",SUM(N1172:R1179)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1089,"Penalty incentive rate 1 - incentive rates","R2G07D09",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1166<>\"\",'R2'!F1166<>\"No financial incentive\"),OR(ISBLANK('R2'!P1173),ISBLANK('R2'!Q1173),ISBLANK('R2'!R1173))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1090,"Penalty incentive rate 2 - performance levels range","R2G07D08",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1091,"Penalty incentive rate 2 - incentive rates","R2G07D09",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1092,"Reward incentive rate 1 - performance levels range","R2G07D10",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1166<>\"\",'R2'!F1166<>\"No financial incentive\",'R2'!F1166<>\"Penalty only\"),ISBLANK('R2'!N1176),ISBLANK('R2'!O1176)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1166=\"Penalty only\",SUM(N1176:R1179)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1093,"Reward incentive rate 1 - incentive rates","R2G07D11",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1166<>\"\",'R2'!F1166<>\"No financial incentive\",'R2'!F1166<>\"Penalty only\"),OR(ISBLANK('R2'!P1177),ISBLANK('R2'!Q1177),ISBLANK('R2'!R1177))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1094,"Reward incentive rate 2 - performance levels range","R2G07D10",{"$f":"E1167","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1095,"Reward incentive rate 2 - incentive rates","R2G07D11",{"$f":"CONCATENATE(\"£m/\",E1167,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1179+1","v":1096},{"$f":"'R1'!C169","v":"Performance measure G8: [Title]"},"R2G08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G8: [Title]",{"$f":"IF(C1181=V1181,\"\",1)","v":""}]
[null,{"$f":"B1181+1","v":1097},"Strength of incentive","R2G08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1181=1,ISBLANK('R2'!F1182)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1182=1,\"\",IF(OR(F1182<>\"\",SUM(I1184:R1195)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1181","v":""}]
[null,1098,"Performance commitments - (units)","R2G08D03",{"$f":"'R1'!E169","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1099,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G08D04",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1100,"Performance level associated with penalty deadband (to account for uncertainty)","R2G08D05",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1101,"Performance level associated with reward deadband (to account for uncertainty)","R2G08D06",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1102,"Performance level associated with reward cap (i.e. maximum reward)","R2G08D07",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1103,"Penalty incentive rate 1 - performance levels range","R2G08D08",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1182<>\"\",'R2'!F1182<>\"No financial incentive\"),ISBLANK('R2'!N1188),ISBLANK('R2'!O1188)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1182=\"No financial incentive\",SUM(N1188:R1195)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1104,"Penalty incentive rate 1 - incentive rates","R2G08D09",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1182<>\"\",'R2'!F1182<>\"No financial incentive\"),OR(ISBLANK('R2'!P1189),ISBLANK('R2'!Q1189),ISBLANK('R2'!R1189))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1105,"Penalty incentive rate 2 - performance levels range","R2G08D08",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1106,"Penalty incentive rate 2 - incentive rates","R2G08D09",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1107,"Reward incentive rate 1 - performance levels range","R2G08D10",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1182<>\"\",'R2'!F1182<>\"No financial incentive\",'R2'!F1182<>\"Penalty only\"),ISBLANK('R2'!N1192),ISBLANK('R2'!O1192)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1182=\"Penalty only\",SUM(N1192:R1195)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1108,"Reward incentive rate 1 - incentive rates","R2G08D11",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1182<>\"\",'R2'!F1182<>\"No financial incentive\",'R2'!F1182<>\"Penalty only\"),OR(ISBLANK('R2'!P1193),ISBLANK('R2'!Q1193),ISBLANK('R2'!R1193))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1109,"Reward incentive rate 2 - performance levels range","R2G08D10",{"$f":"E1183","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1110,"Reward incentive rate 2 - incentive rates","R2G08D11",{"$f":"CONCATENATE(\"£m/\",E1183,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1195+1","v":1111},{"$f":"'R1'!C171","v":"Performance measure G9: [Title]"},"R2G09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G9: [Title]",{"$f":"IF(C1197=V1197,\"\",1)","v":""}]
[null,{"$f":"B1197+1","v":1112},"Strength of incentive","R2G09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1197=1,ISBLANK('R2'!F1198)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1198=1,\"\",IF(OR(F1198<>\"\",SUM(I1200:R1211)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1197","v":""}]
[null,1113,"Performance commitments - (units)","R2G09D03",{"$f":"'R1'!E171","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1114,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G09D04",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1115,"Performance level associated with penalty deadband (to account for uncertainty)","R2G09D05",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1116,"Performance level associated with reward deadband (to account for uncertainty)","R2G09D06",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1117,"Performance level associated with reward cap (i.e. maximum reward)","R2G09D07",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1118,"Penalty incentive rate 1 - performance levels range","R2G09D08",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1198<>\"\",'R2'!F1198<>\"No financial incentive\"),ISBLANK('R2'!N1204),ISBLANK('R2'!O1204)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1198=\"No financial incentive\",SUM(N1204:R1211)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1119,"Penalty incentive rate 1 - incentive rates","R2G09D09",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1198<>\"\",'R2'!F1198<>\"No financial incentive\"),OR(ISBLANK('R2'!P1205),ISBLANK('R2'!Q1205),ISBLANK('R2'!R1205))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1120,"Penalty incentive rate 2 - performance levels range","R2G09D08",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1121,"Penalty incentive rate 2 - incentive rates","R2G09D09",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1122,"Reward incentive rate 1 - performance levels range","R2G09D10",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1198<>\"\",'R2'!F1198<>\"No financial incentive\",'R2'!F1198<>\"Penalty only\"),ISBLANK('R2'!N1208),ISBLANK('R2'!O1208)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1198=\"Penalty only\",SUM(N1208:R1211)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1123,"Reward incentive rate 1 - incentive rates","R2G09D11",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1198<>\"\",'R2'!F1198<>\"No financial incentive\",'R2'!F1198<>\"Penalty only\"),OR(ISBLANK('R2'!P1209),ISBLANK('R2'!Q1209),ISBLANK('R2'!R1209))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1124,"Reward incentive rate 2 - performance levels range","R2G09D10",{"$f":"E1199","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1125,"Reward incentive rate 2 - incentive rates","R2G09D11",{"$f":"CONCATENATE(\"£m/\",E1199,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1211+1","v":1126},{"$f":"'R1'!C173","v":"Performance measure G10: [Title]"},"R2G10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G10: [Title]",{"$f":"IF(C1213=V1213,\"\",1)","v":""}]
[null,{"$f":"B1213+1","v":1127},"Strength of incentive","R2G10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1213=1,ISBLANK('R2'!F1214)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1214=1,\"\",IF(OR(F1214<>\"\",SUM(I1216:R1227)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1213","v":""}]
[null,1128,"Performance commitments - (units)","R2G10D03",{"$f":"'R1'!E173","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1129,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G10D04",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1130,"Performance level associated with penalty deadband (to account for uncertainty)","R2G10D05",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1131,"Performance level associated with reward deadband (to account for uncertainty)","R2G10D06",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1132,"Performance level associated with reward cap (i.e. maximum reward)","R2G10D07",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1133,"Penalty incentive rate 1 - performance levels range","R2G10D08",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1214<>\"\",'R2'!F1214<>\"No financial incentive\"),ISBLANK('R2'!N1220),ISBLANK('R2'!O1220)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1214=\"No financial incentive\",SUM(N1220:R1227)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1134,"Penalty incentive rate 1 - incentive rates","R2G10D09",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1214<>\"\",'R2'!F1214<>\"No financial incentive\"),OR(ISBLANK('R2'!P1221),ISBLANK('R2'!Q1221),ISBLANK('R2'!R1221))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1135,"Penalty incentive rate 2 - performance levels range","R2G10D08",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1136,"Penalty incentive rate 2 - incentive rates","R2G10D09",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1137,"Reward incentive rate 1 - performance levels range","R2G10D10",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1214<>\"\",'R2'!F1214<>\"No financial incentive\",'R2'!F1214<>\"Penalty only\"),ISBLANK('R2'!N1224),ISBLANK('R2'!O1224)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1214=\"Penalty only\",SUM(N1224:R1227)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1138,"Reward incentive rate 1 - incentive rates","R2G10D11",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1214<>\"\",'R2'!F1214<>\"No financial incentive\",'R2'!F1214<>\"Penalty only\"),OR(ISBLANK('R2'!P1225),ISBLANK('R2'!Q1225),ISBLANK('R2'!R1225))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1139,"Reward incentive rate 2 - performance levels range","R2G10D10",{"$f":"E1215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1140,"Reward incentive rate 2 - incentive rates","R2G10D11",{"$f":"CONCATENATE(\"£m/\",E1215,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1227+1","v":1141},{"$f":"'R1'!C175","v":"Performance measure G11: [Title]"},"R2G11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure G11: [Title]",{"$f":"IF(C1229=V1229,\"\",1)","v":""}]
[null,{"$f":"B1229+1","v":1142},"Strength of incentive","R2G11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1229=1,ISBLANK('R2'!F1230)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1230=1,\"\",IF(OR(F1230<>\"\",SUM(I1232:R1243)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1229","v":""}]
[null,1143,"Performance commitments - (units)","R2G11D03",{"$f":"'R1'!E175","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1144,"Performance level associated with penalty collar (i.e. maximum penalty)","R2G11D04",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1145,"Performance level associated with penalty deadband (to account for uncertainty)","R2G11D05",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1146,"Performance level associated with reward deadband (to account for uncertainty)","R2G11D06",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1147,"Performance level associated with reward cap (i.e. maximum reward)","R2G11D07",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1148,"Penalty incentive rate 1 - performance levels range","R2G11D08",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1230<>\"\",'R2'!F1230<>\"No financial incentive\"),ISBLANK('R2'!N1236),ISBLANK('R2'!O1236)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1230=\"No financial incentive\",SUM(N1236:R1243)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1149,"Penalty incentive rate 1 - incentive rates","R2G11D09",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1230<>\"\",'R2'!F1230<>\"No financial incentive\"),OR(ISBLANK('R2'!P1237),ISBLANK('R2'!Q1237),ISBLANK('R2'!R1237))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1150,"Penalty incentive rate 2 - performance levels range","R2G11D08",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1151,"Penalty incentive rate 2 - incentive rates","R2G11D09",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1152,"Reward incentive rate 1 - performance levels range","R2G11D10",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1230<>\"\",'R2'!F1230<>\"No financial incentive\",'R2'!F1230<>\"Penalty only\"),ISBLANK('R2'!N1240),ISBLANK('R2'!O1240)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1230=\"Penalty only\",SUM(N1240:R1243)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1153,"Reward incentive rate 1 - incentive rates","R2G11D11",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1230<>\"\",'R2'!F1230<>\"No financial incentive\",'R2'!F1230<>\"Penalty only\"),OR(ISBLANK('R2'!P1241),ISBLANK('R2'!Q1241),ISBLANK('R2'!R1241))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1154,"Reward incentive rate 2 - performance levels range","R2G11D10",{"$f":"E1231","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1155,"Reward incentive rate 2 - incentive rates","R2G11D11",{"$f":"CONCATENATE(\"£m/\",E1231,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"H",{"$f":"'R1'!C179","v":"Outcome H: [Title]"}]
[null,{"$f":"B1243+1","v":1156},{"$f":"'R1'!C180","v":"Performance measure H1: [Title]"},"R2H01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H1: [Title]",{"$f":"IF(C1246=V1246,\"\",1)","v":""}]
[null,{"$f":"B1246+1","v":1157},"Strength of incentive","R2H01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1246=1,ISBLANK('R2'!F1247)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1247=1,\"\",IF(OR(F1247<>\"\",SUM(I1249:R1260)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1246","v":""}]
[null,1158,"Performance commitments - (units)","R2H01D03",{"$f":"'R1'!E180","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1159,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H01D04",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1160,"Performance level associated with penalty deadband (to account for uncertainty)","R2H01D05",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1161,"Performance level associated with reward deadband (to account for uncertainty)","R2H01D06",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1162,"Performance level associated with reward cap (i.e. maximum reward)","R2H01D07",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1163,"Penalty incentive rate 1 - performance levels range","R2H01D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1247<>\"\",'R2'!F1247<>\"No financial incentive\"),ISBLANK('R2'!N1253),ISBLANK('R2'!O1253)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1247=\"No financial incentive\",SUM(N1253:R1260)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1164,"Penalty incentive rate 1 - incentive rates","R2H01D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1247<>\"\",'R2'!F1247<>\"No financial incentive\"),OR(ISBLANK('R2'!P1254),ISBLANK('R2'!Q1254),ISBLANK('R2'!R1254))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1165,"Penalty incentive rate 2 - performance levels range","R2H01D08",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1166,"Penalty incentive rate 2 - incentive rates","R2H01D09",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1167,"Reward incentive rate 1 - performance levels range","R2H01D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1247<>\"\",'R2'!F1247<>\"No financial incentive\",'R2'!F1247<>\"Penalty only\"),ISBLANK('R2'!N1257),ISBLANK('R2'!O1257)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1247=\"Penalty only\",SUM(N1257:R1260)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1168,"Reward incentive rate 1 - incentive rates","R2H01D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1247<>\"\",'R2'!F1247<>\"No financial incentive\",'R2'!F1247<>\"Penalty only\"),OR(ISBLANK('R2'!P1258),ISBLANK('R2'!Q1258),ISBLANK('R2'!R1258))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1169,"Reward incentive rate 2 - performance levels range","R2H01D10",{"$f":"E1248","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1170,"Reward incentive rate 2 - incentive rates","R2H01D11",{"$f":"CONCATENATE(\"£m/\",E1248,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1260+1","v":1171},{"$f":"'R1'!C182","v":"Performance measure H2: [Title]"},"R2H02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H2: [Title]",{"$f":"IF(C1262=V1262,\"\",1)","v":""}]
[null,{"$f":"B1262+1","v":1172},"Strength of incentive","R2H02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1262=1,ISBLANK('R2'!F1263)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1263=1,\"\",IF(OR(F1263<>\"\",SUM(I1265:R1276)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1262","v":""}]
[null,1173,"Performance commitments - (units)","R2H02D03",{"$f":"'R1'!E182","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1174,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H02D04",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1175,"Performance level associated with penalty deadband (to account for uncertainty)","R2H02D05",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1176,"Performance level associated with reward deadband (to account for uncertainty)","R2H02D06",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1177,"Performance level associated with reward cap (i.e. maximum reward)","R2H02D07",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1178,"Penalty incentive rate 1 - performance levels range","R2H02D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1263<>\"\",'R2'!F1263<>\"No financial incentive\"),ISBLANK('R2'!N1269),ISBLANK('R2'!O1269)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"No financial incentive\",SUM(N1269:R1276)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1179,"Penalty incentive rate 1 - incentive rates","R2H02D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1263<>\"\",'R2'!F1263<>\"No financial incentive\"),OR(ISBLANK('R2'!P1270),ISBLANK('R2'!Q1270),ISBLANK('R2'!R1270))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1180,"Penalty incentive rate 2 - performance levels range","R2H02D08",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1181,"Penalty incentive rate 2 - incentive rates","R2H02D09",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1182,"Reward incentive rate 1 - performance levels range","R2H02D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1263<>\"\",'R2'!F1263<>\"No financial incentive\",'R2'!F1263<>\"Penalty only\"),ISBLANK('R2'!N1273),ISBLANK('R2'!O1273)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1263=\"Penalty only\",SUM(N1273:R1276)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1183,"Reward incentive rate 1 - incentive rates","R2H02D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1263<>\"\",'R2'!F1263<>\"No financial incentive\",'R2'!F1263<>\"Penalty only\"),OR(ISBLANK('R2'!P1274),ISBLANK('R2'!Q1274),ISBLANK('R2'!R1274))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1184,"Reward incentive rate 2 - performance levels range","R2H02D10",{"$f":"E1264","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1185,"Reward incentive rate 2 - incentive rates","R2H02D11",{"$f":"CONCATENATE(\"£m/\",E1264,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1276+1","v":1186},{"$f":"'R1'!C184","v":"Performance measure H3: [Title]"},"R2H03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H3: [Title]",{"$f":"IF(C1278=V1278,\"\",1)","v":""}]
[null,{"$f":"B1278+1","v":1187},"Strength of incentive","R2H03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1278=1,ISBLANK('R2'!F1279)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1279=1,\"\",IF(OR(F1279<>\"\",SUM(I1281:R1292)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1278","v":""}]
[null,1188,"Performance commitments - (units)","R2H03D03",{"$f":"'R1'!E184","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1189,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H03D04",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1190,"Performance level associated with penalty deadband (to account for uncertainty)","R2H03D05",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1191,"Performance level associated with reward deadband (to account for uncertainty)","R2H03D06",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1192,"Performance level associated with reward cap (i.e. maximum reward)","R2H03D07",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1193,"Penalty incentive rate 1 - performance levels range","R2H03D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1279<>\"\",'R2'!F1279<>\"No financial incentive\"),ISBLANK('R2'!N1285),ISBLANK('R2'!O1285)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"No financial incentive\",SUM(N1285:R1292)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1194,"Penalty incentive rate 1 - incentive rates","R2H03D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1279<>\"\",'R2'!F1279<>\"No financial incentive\"),OR(ISBLANK('R2'!P1286),ISBLANK('R2'!Q1286),ISBLANK('R2'!R1286))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1195,"Penalty incentive rate 2 - performance levels range","R2H03D08",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1196,"Penalty incentive rate 2 - incentive rates","R2H03D09",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1197,"Reward incentive rate 1 - performance levels range","R2H03D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1279<>\"\",'R2'!F1279<>\"No financial incentive\",'R2'!F1279<>\"Penalty only\"),ISBLANK('R2'!N1289),ISBLANK('R2'!O1289)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1279=\"Penalty only\",SUM(N1289:R1292)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1198,"Reward incentive rate 1 - incentive rates","R2H03D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1279<>\"\",'R2'!F1279<>\"No financial incentive\",'R2'!F1279<>\"Penalty only\"),OR(ISBLANK('R2'!P1290),ISBLANK('R2'!Q1290),ISBLANK('R2'!R1290))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1199,"Reward incentive rate 2 - performance levels range","R2H03D10",{"$f":"E1280","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1200,"Reward incentive rate 2 - incentive rates","R2H03D11",{"$f":"CONCATENATE(\"£m/\",E1280,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1292+1","v":1201},{"$f":"'R1'!C186","v":"Performance measure H4: [Title]"},"R2H04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H4: [Title]",{"$f":"IF(C1294=V1294,\"\",1)","v":""}]
[null,{"$f":"B1294+1","v":1202},"Strength of incentive","R2H04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1294=1,ISBLANK('R2'!F1295)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1295=1,\"\",IF(OR(F1295<>\"\",SUM(I1297:R1308)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1294","v":""}]
[null,1203,"Performance commitments - (units)","R2H04D03",{"$f":"'R1'!E186","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1204,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H04D04",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1205,"Performance level associated with penalty deadband (to account for uncertainty)","R2H04D05",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1206,"Performance level associated with reward deadband (to account for uncertainty)","R2H04D06",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1207,"Performance level associated with reward cap (i.e. maximum reward)","R2H04D07",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1208,"Penalty incentive rate 1 - performance levels range","R2H04D08",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1295<>\"\",'R2'!F1295<>\"No financial incentive\"),ISBLANK('R2'!N1301),ISBLANK('R2'!O1301)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1295=\"No financial incentive\",SUM(N1301:R1308)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1209,"Penalty incentive rate 1 - incentive rates","R2H04D09",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1295<>\"\",'R2'!F1295<>\"No financial incentive\"),OR(ISBLANK('R2'!P1302),ISBLANK('R2'!Q1302),ISBLANK('R2'!R1302))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1210,"Penalty incentive rate 2 - performance levels range","R2H04D08",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1211,"Penalty incentive rate 2 - incentive rates","R2H04D09",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1212,"Reward incentive rate 1 - performance levels range","R2H04D10",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1295<>\"\",'R2'!F1295<>\"No financial incentive\",'R2'!F1295<>\"Penalty only\"),ISBLANK('R2'!N1305),ISBLANK('R2'!O1305)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1295=\"Penalty only\",SUM(N1305:R1308)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1213,"Reward incentive rate 1 - incentive rates","R2H04D11",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1295<>\"\",'R2'!F1295<>\"No financial incentive\",'R2'!F1295<>\"Penalty only\"),OR(ISBLANK('R2'!P1306),ISBLANK('R2'!Q1306),ISBLANK('R2'!R1306))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1214,"Reward incentive rate 2 - performance levels range","R2H04D10",{"$f":"E1296","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1215,"Reward incentive rate 2 - incentive rates","R2H04D11",{"$f":"CONCATENATE(\"£m/\",E1296,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1308+1","v":1216},{"$f":"'R1'!C188","v":"Performance measure H5: [Title]"},"R2H05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H5: [Title]",{"$f":"IF(C1310=V1310,\"\",1)","v":""}]
[null,{"$f":"B1310+1","v":1217},"Strength of incentive","R2H05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1310=1,ISBLANK('R2'!F1311)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1311=1,\"\",IF(OR(F1311<>\"\",SUM(I1313:R1324)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1310","v":""}]
[null,1218,"Performance commitments - (units)","R2H05D03",{"$f":"'R1'!E188","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1219,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H05D04",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1220,"Performance level associated with penalty deadband (to account for uncertainty)","R2H05D05",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1221,"Performance level associated with reward deadband (to account for uncertainty)","R2H05D06",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1222,"Performance level associated with reward cap (i.e. maximum reward)","R2H05D07",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1223,"Penalty incentive rate 1 - performance levels range","R2H05D08",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1311<>\"\",'R2'!F1311<>\"No financial incentive\"),ISBLANK('R2'!N1317),ISBLANK('R2'!O1317)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1311=\"No financial incentive\",SUM(N1317:R1324)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1224,"Penalty incentive rate 1 - incentive rates","R2H05D09",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1311<>\"\",'R2'!F1311<>\"No financial incentive\"),OR(ISBLANK('R2'!P1318),ISBLANK('R2'!Q1318),ISBLANK('R2'!R1318))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1225,"Penalty incentive rate 2 - performance levels range","R2H05D08",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1226,"Penalty incentive rate 2 - incentive rates","R2H05D09",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1227,"Reward incentive rate 1 - performance levels range","R2H05D10",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1311<>\"\",'R2'!F1311<>\"No financial incentive\",'R2'!F1311<>\"Penalty only\"),ISBLANK('R2'!N1321),ISBLANK('R2'!O1321)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1311=\"Penalty only\",SUM(N1321:R1324)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1228,"Reward incentive rate 1 - incentive rates","R2H05D11",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1311<>\"\",'R2'!F1311<>\"No financial incentive\",'R2'!F1311<>\"Penalty only\"),OR(ISBLANK('R2'!P1322),ISBLANK('R2'!Q1322),ISBLANK('R2'!R1322))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1229,"Reward incentive rate 2 - performance levels range","R2H05D10",{"$f":"E1312","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1230,"Reward incentive rate 2 - incentive rates","R2H05D11",{"$f":"CONCATENATE(\"£m/\",E1312,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1324+1","v":1231},{"$f":"'R1'!C190","v":"Performance measure H6: [Title]"},"R2H06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H6: [Title]",{"$f":"IF(C1326=V1326,\"\",1)","v":""}]
[null,{"$f":"B1326+1","v":1232},"Strength of incentive","R2H06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1326=1,ISBLANK('R2'!F1327)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1327=1,\"\",IF(OR(F1327<>\"\",SUM(I1329:R1340)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1326","v":""}]
[null,1233,"Performance commitments - (units)","R2H06D03",{"$f":"'R1'!E190","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1234,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H06D04",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1235,"Performance level associated with penalty deadband (to account for uncertainty)","R2H06D05",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1236,"Performance level associated with reward deadband (to account for uncertainty)","R2H06D06",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1237,"Performance level associated with reward cap (i.e. maximum reward)","R2H06D07",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1238,"Penalty incentive rate 1 - performance levels range","R2H06D08",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1327<>\"\",'R2'!F1327<>\"No financial incentive\"),ISBLANK('R2'!N1333),ISBLANK('R2'!O1333)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1327=\"No financial incentive\",SUM(N1333:R1340)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1239,"Penalty incentive rate 1 - incentive rates","R2H06D09",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1327<>\"\",'R2'!F1327<>\"No financial incentive\"),OR(ISBLANK('R2'!P1334),ISBLANK('R2'!Q1334),ISBLANK('R2'!R1334))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1240,"Penalty incentive rate 2 - performance levels range","R2H06D08",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1241,"Penalty incentive rate 2 - incentive rates","R2H06D09",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1242,"Reward incentive rate 1 - performance levels range","R2H06D10",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1327<>\"\",'R2'!F1327<>\"No financial incentive\",'R2'!F1327<>\"Penalty only\"),ISBLANK('R2'!N1337),ISBLANK('R2'!O1337)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1327=\"Penalty only\",SUM(N1337:R1340)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1243,"Reward incentive rate 1 - incentive rates","R2H06D11",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1327<>\"\",'R2'!F1327<>\"No financial incentive\",'R2'!F1327<>\"Penalty only\"),OR(ISBLANK('R2'!P1338),ISBLANK('R2'!Q1338),ISBLANK('R2'!R1338))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1244,"Reward incentive rate 2 - performance levels range","R2H06D10",{"$f":"E1328","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1245,"Reward incentive rate 2 - incentive rates","R2H06D11",{"$f":"CONCATENATE(\"£m/\",E1328,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1340+1","v":1246},{"$f":"'R1'!C192","v":"Performance measure H7: [Title]"},"R2H07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H7: [Title]",{"$f":"IF(C1342=V1342,\"\",1)","v":""}]
[null,{"$f":"B1342+1","v":1247},"Strength of incentive","R2H07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1342=1,ISBLANK('R2'!F1343)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1343=1,\"\",IF(OR(F1343<>\"\",SUM(I1345:R1356)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1342","v":""}]
[null,1248,"Performance commitments - (units)","R2H07D03",{"$f":"'R1'!E192","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1249,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H07D04",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1250,"Performance level associated with penalty deadband (to account for uncertainty)","R2H07D05",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1251,"Performance level associated with reward deadband (to account for uncertainty)","R2H07D06",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1252,"Performance level associated with reward cap (i.e. maximum reward)","R2H07D07",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1253,"Penalty incentive rate 1 - performance levels range","R2H07D08",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1343<>\"\",'R2'!F1343<>\"No financial incentive\"),ISBLANK('R2'!N1349),ISBLANK('R2'!O1349)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1343=\"No financial incentive\",SUM(N1349:R1356)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1254,"Penalty incentive rate 1 - incentive rates","R2H07D09",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1343<>\"\",'R2'!F1343<>\"No financial incentive\"),OR(ISBLANK('R2'!P1350),ISBLANK('R2'!Q1350),ISBLANK('R2'!R1350))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1255,"Penalty incentive rate 2 - performance levels range","R2H07D08",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1256,"Penalty incentive rate 2 - incentive rates","R2H07D09",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1257,"Reward incentive rate 1 - performance levels range","R2H07D10",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1343<>\"\",'R2'!F1343<>\"No financial incentive\",'R2'!F1343<>\"Penalty only\"),ISBLANK('R2'!N1353),ISBLANK('R2'!O1353)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1343=\"Penalty only\",SUM(N1353:R1356)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1258,"Reward incentive rate 1 - incentive rates","R2H07D11",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1343<>\"\",'R2'!F1343<>\"No financial incentive\",'R2'!F1343<>\"Penalty only\"),OR(ISBLANK('R2'!P1354),ISBLANK('R2'!Q1354),ISBLANK('R2'!R1354))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1259,"Reward incentive rate 2 - performance levels range","R2H07D10",{"$f":"E1344","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1260,"Reward incentive rate 2 - incentive rates","R2H07D11",{"$f":"CONCATENATE(\"£m/\",E1344,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1356+1","v":1261},{"$f":"'R1'!C194","v":"Performance measure H8: [Title]"},"R2H08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H8: [Title]",{"$f":"IF(C1358=V1358,\"\",1)","v":""}]
[null,{"$f":"B1358+1","v":1262},"Strength of incentive","R2H08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1358=1,ISBLANK('R2'!F1359)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1359=1,\"\",IF(OR(F1359<>\"\",SUM(I1361:R1372)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1358","v":""}]
[null,1263,"Performance commitments - (units)","R2H08D03",{"$f":"'R1'!E194","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1264,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H08D04",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1265,"Performance level associated with penalty deadband (to account for uncertainty)","R2H08D05",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1266,"Performance level associated with reward deadband (to account for uncertainty)","R2H08D06",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1267,"Performance level associated with reward cap (i.e. maximum reward)","R2H08D07",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1268,"Penalty incentive rate 1 - performance levels range","R2H08D08",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1359<>\"\",'R2'!F1359<>\"No financial incentive\"),ISBLANK('R2'!N1365),ISBLANK('R2'!O1365)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1359=\"No financial incentive\",SUM(N1365:R1372)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1269,"Penalty incentive rate 1 - incentive rates","R2H08D09",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1359<>\"\",'R2'!F1359<>\"No financial incentive\"),OR(ISBLANK('R2'!P1366),ISBLANK('R2'!Q1366),ISBLANK('R2'!R1366))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1270,"Penalty incentive rate 2 - performance levels range","R2H08D08",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1271,"Penalty incentive rate 2 - incentive rates","R2H08D09",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1272,"Reward incentive rate 1 - performance levels range","R2H08D10",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1359<>\"\",'R2'!F1359<>\"No financial incentive\",'R2'!F1359<>\"Penalty only\"),ISBLANK('R2'!N1369),ISBLANK('R2'!O1369)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1359=\"Penalty only\",SUM(N1369:R1372)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1273,"Reward incentive rate 1 - incentive rates","R2H08D11",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1359<>\"\",'R2'!F1359<>\"No financial incentive\",'R2'!F1359<>\"Penalty only\"),OR(ISBLANK('R2'!P1370),ISBLANK('R2'!Q1370),ISBLANK('R2'!R1370))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1274,"Reward incentive rate 2 - performance levels range","R2H08D10",{"$f":"E1360","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1275,"Reward incentive rate 2 - incentive rates","R2H08D11",{"$f":"CONCATENATE(\"£m/\",E1360,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1372+1","v":1276},{"$f":"'R1'!C196","v":"Performance measure H9: [Title]"},"R2H09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H9: [Title]",{"$f":"IF(C1374=V1374,\"\",1)","v":""}]
[null,{"$f":"B1374+1","v":1277},"Strength of incentive","R2H09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1374=1,ISBLANK('R2'!F1375)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1375=1,\"\",IF(OR(F1375<>\"\",SUM(I1377:R1388)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1374","v":""}]
[null,1278,"Performance commitments - (units)","R2H09D03",{"$f":"'R1'!E196","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1279,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H09D04",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1280,"Performance level associated with penalty deadband (to account for uncertainty)","R2H09D05",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1281,"Performance level associated with reward deadband (to account for uncertainty)","R2H09D06",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1282,"Performance level associated with reward cap (i.e. maximum reward)","R2H09D07",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1283,"Penalty incentive rate 1 - performance levels range","R2H09D08",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1375<>\"\",'R2'!F1375<>\"No financial incentive\"),ISBLANK('R2'!N1381),ISBLANK('R2'!O1381)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1375=\"No financial incentive\",SUM(N1381:R1388)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1284,"Penalty incentive rate 1 - incentive rates","R2H09D09",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1375<>\"\",'R2'!F1375<>\"No financial incentive\"),OR(ISBLANK('R2'!P1382),ISBLANK('R2'!Q1382),ISBLANK('R2'!R1382))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1285,"Penalty incentive rate 2 - performance levels range","R2H09D08",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1286,"Penalty incentive rate 2 - incentive rates","R2H09D09",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1287,"Reward incentive rate 1 - performance levels range","R2H09D10",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1375<>\"\",'R2'!F1375<>\"No financial incentive\",'R2'!F1375<>\"Penalty only\"),ISBLANK('R2'!N1385),ISBLANK('R2'!O1385)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1375=\"Penalty only\",SUM(N1385:R1388)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1288,"Reward incentive rate 1 - incentive rates","R2H09D11",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1375<>\"\",'R2'!F1375<>\"No financial incentive\",'R2'!F1375<>\"Penalty only\"),OR(ISBLANK('R2'!P1386),ISBLANK('R2'!Q1386),ISBLANK('R2'!R1386))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1289,"Reward incentive rate 2 - performance levels range","R2H09D10",{"$f":"E1376","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1290,"Reward incentive rate 2 - incentive rates","R2H09D11",{"$f":"CONCATENATE(\"£m/\",E1376,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1388+1","v":1291},{"$f":"'R1'!C198","v":"Performance measure H10: [Title]"},"R2H10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H10: [Title]",{"$f":"IF(C1390=V1390,\"\",1)","v":""}]
[null,{"$f":"B1390+1","v":1292},"Strength of incentive","R2H10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1390=1,ISBLANK('R2'!F1391)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1391=1,\"\",IF(OR(F1391<>\"\",SUM(I1393:R1404)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1390","v":""}]
[null,1293,"Performance commitments - (units)","R2H10D03",{"$f":"'R1'!E198","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1294,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H10D04",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1295,"Performance level associated with penalty deadband (to account for uncertainty)","R2H10D05",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1296,"Performance level associated with reward deadband (to account for uncertainty)","R2H10D06",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1297,"Performance level associated with reward cap (i.e. maximum reward)","R2H10D07",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1298,"Penalty incentive rate 1 - performance levels range","R2H10D08",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1391<>\"\",'R2'!F1391<>\"No financial incentive\"),ISBLANK('R2'!N1397),ISBLANK('R2'!O1397)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1391=\"No financial incentive\",SUM(N1397:R1404)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1299,"Penalty incentive rate 1 - incentive rates","R2H10D09",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1391<>\"\",'R2'!F1391<>\"No financial incentive\"),OR(ISBLANK('R2'!P1398),ISBLANK('R2'!Q1398),ISBLANK('R2'!R1398))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1300,"Penalty incentive rate 2 - performance levels range","R2H10D08",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1301,"Penalty incentive rate 2 - incentive rates","R2H10D09",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1302,"Reward incentive rate 1 - performance levels range","R2H10D10",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1391<>\"\",'R2'!F1391<>\"No financial incentive\",'R2'!F1391<>\"Penalty only\"),ISBLANK('R2'!N1401),ISBLANK('R2'!O1401)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1391=\"Penalty only\",SUM(N1401:R1404)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1303,"Reward incentive rate 1 - incentive rates","R2H10D11",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1391<>\"\",'R2'!F1391<>\"No financial incentive\",'R2'!F1391<>\"Penalty only\"),OR(ISBLANK('R2'!P1402),ISBLANK('R2'!Q1402),ISBLANK('R2'!R1402))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1304,"Reward incentive rate 2 - performance levels range","R2H10D10",{"$f":"E1392","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1305,"Reward incentive rate 2 - incentive rates","R2H10D11",{"$f":"CONCATENATE(\"£m/\",E1392,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1404+1","v":1306},{"$f":"'R1'!C200","v":"Performance measure H11: [Title]"},"R2H11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure H11: [Title]",{"$f":"IF(C1406=V1406,\"\",1)","v":""}]
[null,{"$f":"B1406+1","v":1307},"Strength of incentive","R2H11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1406=1,ISBLANK('R2'!F1407)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1407=1,\"\",IF(OR(F1407<>\"\",SUM(I1409:R1420)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1406","v":""}]
[null,1308,"Performance commitments - (units)","R2H11D03",{"$f":"'R1'!E200","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1309,"Performance level associated with penalty collar (i.e. maximum penalty)","R2H11D04",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1310,"Performance level associated with penalty deadband (to account for uncertainty)","R2H11D05",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1311,"Performance level associated with reward deadband (to account for uncertainty)","R2H11D06",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1312,"Performance level associated with reward cap (i.e. maximum reward)","R2H11D07",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1313,"Penalty incentive rate 1 - performance levels range","R2H11D08",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1407<>\"\",'R2'!F1407<>\"No financial incentive\"),ISBLANK('R2'!N1413),ISBLANK('R2'!O1413)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1407=\"No financial incentive\",SUM(N1413:R1420)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1314,"Penalty incentive rate 1 - incentive rates","R2H11D09",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1407<>\"\",'R2'!F1407<>\"No financial incentive\"),OR(ISBLANK('R2'!P1414),ISBLANK('R2'!Q1414),ISBLANK('R2'!R1414))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1315,"Penalty incentive rate 2 - performance levels range","R2H11D08",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1316,"Penalty incentive rate 2 - incentive rates","R2H11D09",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1317,"Reward incentive rate 1 - performance levels range","R2H11D10",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1407<>\"\",'R2'!F1407<>\"No financial incentive\",'R2'!F1407<>\"Penalty only\"),ISBLANK('R2'!N1417),ISBLANK('R2'!O1417)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1407=\"Penalty only\",SUM(N1417:R1420)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1318,"Reward incentive rate 1 - incentive rates","R2H11D11",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1407<>\"\",'R2'!F1407<>\"No financial incentive\",'R2'!F1407<>\"Penalty only\"),OR(ISBLANK('R2'!P1418),ISBLANK('R2'!Q1418),ISBLANK('R2'!R1418))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1319,"Reward incentive rate 2 - performance levels range","R2H11D10",{"$f":"E1408","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1320,"Reward incentive rate 2 - incentive rates","R2H11D11",{"$f":"CONCATENATE(\"£m/\",E1408,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"I",{"$f":"'R1'!C204","v":"Outcome I: [Title]"}]
[null,{"$f":"B1420+1","v":1321},{"$f":"'R1'!C205","v":"Performance measure I1: [Title]"},"R2I01D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I1: [Title]",{"$f":"IF(C1423=V1423,\"\",1)","v":""}]
[null,{"$f":"B1423+1","v":1322},"Strength of incentive","R2I01D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1423=1,ISBLANK('R2'!F1424)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1424=1,\"\",IF(OR(F1424<>\"\",SUM(I1426:R1437)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1423","v":""}]
[null,1323,"Performance commitments - (units)","R2I01D03",{"$f":"'R1'!E205","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1324,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I01D04",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1325,"Performance level associated with penalty deadband (to account for uncertainty)","R2I01D05",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1326,"Performance level associated with reward deadband (to account for uncertainty)","R2I01D06",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1327,"Performance level associated with reward cap (i.e. maximum reward)","R2I01D07",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1328,"Penalty incentive rate 1 - performance levels range","R2I01D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1424<>\"\",'R2'!F1424<>\"No financial incentive\"),ISBLANK('R2'!N1430),ISBLANK('R2'!O1430)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"No financial incentive\",SUM(N1430:R1437)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1329,"Penalty incentive rate 1 - incentive rates","R2I01D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1424<>\"\",'R2'!F1424<>\"No financial incentive\"),OR(ISBLANK('R2'!P1431),ISBLANK('R2'!Q1431),ISBLANK('R2'!R1431))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1330,"Penalty incentive rate 2 - performance levels range","R2I01D08",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1331,"Penalty incentive rate 2 - incentive rates","R2I01D09",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1332,"Reward incentive rate 1 - performance levels range","R2I01D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1424<>\"\",'R2'!F1424<>\"No financial incentive\",'R2'!F1424<>\"Penalty only\"),ISBLANK('R2'!N1434),ISBLANK('R2'!O1434)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1424=\"Penalty only\",SUM(N1434:R1437)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1333,"Reward incentive rate 1 - incentive rates","R2I01D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1424<>\"\",'R2'!F1424<>\"No financial incentive\",'R2'!F1424<>\"Penalty only\"),OR(ISBLANK('R2'!P1435),ISBLANK('R2'!Q1435),ISBLANK('R2'!R1435))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1334,"Reward incentive rate 2 - performance levels range","R2I01D10",{"$f":"E1425","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1335,"Reward incentive rate 2 - incentive rates","R2I01D11",{"$f":"CONCATENATE(\"£m/\",E1425,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1437+1","v":1336},{"$f":"'R1'!C207","v":"Performance measure I2: [Title]"},"R2I02D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I2: [Title]",{"$f":"IF(C1439=V1439,\"\",1)","v":""}]
[null,{"$f":"B1439+1","v":1337},"Strength of incentive","R2I02D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1439=1,ISBLANK('R2'!F1440)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1440=1,\"\",IF(OR(F1440<>\"\",SUM(I1442:R1453)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1439","v":""}]
[null,1338,"Performance commitments - (units)","R2I02D03",{"$f":"'R1'!E207","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1339,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I02D04",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1340,"Performance level associated with penalty deadband (to account for uncertainty)","R2I02D05",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1341,"Performance level associated with reward deadband (to account for uncertainty)","R2I02D06",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1342,"Performance level associated with reward cap (i.e. maximum reward)","R2I02D07",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1343,"Penalty incentive rate 1 - performance levels range","R2I02D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1440<>\"\",'R2'!F1440<>\"No financial incentive\"),ISBLANK('R2'!N1446),ISBLANK('R2'!O1446)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"No financial incentive\",SUM(N1446:R1453)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1344,"Penalty incentive rate 1 - incentive rates","R2I02D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1440<>\"\",'R2'!F1440<>\"No financial incentive\"),OR(ISBLANK('R2'!P1447),ISBLANK('R2'!Q1447),ISBLANK('R2'!R1447))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1345,"Penalty incentive rate 2 - performance levels range","R2I02D08",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1346,"Penalty incentive rate 2 - incentive rates","R2I02D09",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1347,"Reward incentive rate 1 - performance levels range","R2I02D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1440<>\"\",'R2'!F1440<>\"No financial incentive\",'R2'!F1440<>\"Penalty only\"),ISBLANK('R2'!N1450),ISBLANK('R2'!O1450)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1440=\"Penalty only\",SUM(N1450:R1453)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1348,"Reward incentive rate 1 - incentive rates","R2I02D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1440<>\"\",'R2'!F1440<>\"No financial incentive\",'R2'!F1440<>\"Penalty only\"),OR(ISBLANK('R2'!P1451),ISBLANK('R2'!Q1451),ISBLANK('R2'!R1451))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1349,"Reward incentive rate 2 - performance levels range","R2I02D10",{"$f":"E1441","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1350,"Reward incentive rate 2 - incentive rates","R2I02D11",{"$f":"CONCATENATE(\"£m/\",E1441,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1453+1","v":1351},{"$f":"'R1'!C209","v":"Performance measure I3: [Title]"},"R2I03D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I3: [Title]",{"$f":"IF(C1455=V1455,\"\",1)","v":""}]
[null,{"$f":"B1455+1","v":1352},"Strength of incentive","R2I03D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1455=1,ISBLANK('R2'!F1456)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1456=1,\"\",IF(OR(F1456<>\"\",SUM(I1458:R1469)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1455","v":""}]
[null,1353,"Performance commitments - (units)","R2I03D03",{"$f":"'R1'!E209","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1354,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I03D04",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1355,"Performance level associated with penalty deadband (to account for uncertainty)","R2I03D05",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1356,"Performance level associated with reward deadband (to account for uncertainty)","R2I03D06",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1357,"Performance level associated with reward cap (i.e. maximum reward)","R2I03D07",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1358,"Penalty incentive rate 1 - performance levels range","R2I03D08",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1456<>\"\",'R2'!F1456<>\"No financial incentive\"),ISBLANK('R2'!N1462),ISBLANK('R2'!O1462)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1456=\"No financial incentive\",SUM(N1462:R1469)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1359,"Penalty incentive rate 1 - incentive rates","R2I03D09",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1456<>\"\",'R2'!F1456<>\"No financial incentive\"),OR(ISBLANK('R2'!P1463),ISBLANK('R2'!Q1463),ISBLANK('R2'!R1463))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1360,"Penalty incentive rate 2 - performance levels range","R2I03D08",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1361,"Penalty incentive rate 2 - incentive rates","R2I03D09",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1362,"Reward incentive rate 1 - performance levels range","R2I03D10",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1456<>\"\",'R2'!F1456<>\"No financial incentive\",'R2'!F1456<>\"Penalty only\"),ISBLANK('R2'!N1466),ISBLANK('R2'!O1466)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1456=\"Penalty only\",SUM(N1466:R1469)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1363,"Reward incentive rate 1 - incentive rates","R2I03D11",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1456<>\"\",'R2'!F1456<>\"No financial incentive\",'R2'!F1456<>\"Penalty only\"),OR(ISBLANK('R2'!P1467),ISBLANK('R2'!Q1467),ISBLANK('R2'!R1467))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1364,"Reward incentive rate 2 - performance levels range","R2I03D10",{"$f":"E1457","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1365,"Reward incentive rate 2 - incentive rates","R2I03D11",{"$f":"CONCATENATE(\"£m/\",E1457,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1469+1","v":1366},{"$f":"'R1'!C211","v":"Performance measure I4: [Title]"},"R2I04D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I4: [Title]",{"$f":"IF(C1471=V1471,\"\",1)","v":""}]
[null,{"$f":"B1471+1","v":1367},"Strength of incentive","R2I04D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1471=1,ISBLANK('R2'!F1472)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1472=1,\"\",IF(OR(F1472<>\"\",SUM(I1474:R1485)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1471","v":""}]
[null,1368,"Performance commitments - (units)","R2I04D03",{"$f":"'R1'!E211","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1369,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I04D04",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1370,"Performance level associated with penalty deadband (to account for uncertainty)","R2I04D05",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1371,"Performance level associated with reward deadband (to account for uncertainty)","R2I04D06",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1372,"Performance level associated with reward cap (i.e. maximum reward)","R2I04D07",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1373,"Penalty incentive rate 1 - performance levels range","R2I04D08",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1472<>\"\",'R2'!F1472<>\"No financial incentive\"),ISBLANK('R2'!N1478),ISBLANK('R2'!O1478)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1472=\"No financial incentive\",SUM(N1478:R1485)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1374,"Penalty incentive rate 1 - incentive rates","R2I04D09",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1472<>\"\",'R2'!F1472<>\"No financial incentive\"),OR(ISBLANK('R2'!P1479),ISBLANK('R2'!Q1479),ISBLANK('R2'!R1479))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1375,"Penalty incentive rate 2 - performance levels range","R2I04D08",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1376,"Penalty incentive rate 2 - incentive rates","R2I04D09",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1377,"Reward incentive rate 1 - performance levels range","R2I04D10",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1472<>\"\",'R2'!F1472<>\"No financial incentive\",'R2'!F1472<>\"Penalty only\"),ISBLANK('R2'!N1482),ISBLANK('R2'!O1482)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1472=\"Penalty only\",SUM(N1482:R1485)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1378,"Reward incentive rate 1 - incentive rates","R2I04D11",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1472<>\"\",'R2'!F1472<>\"No financial incentive\",'R2'!F1472<>\"Penalty only\"),OR(ISBLANK('R2'!P1483),ISBLANK('R2'!Q1483),ISBLANK('R2'!R1483))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1379,"Reward incentive rate 2 - performance levels range","R2I04D10",{"$f":"E1473","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1380,"Reward incentive rate 2 - incentive rates","R2I04D11",{"$f":"CONCATENATE(\"£m/\",E1473,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1485+1","v":1381},{"$f":"'R1'!C213","v":"Performance measure I5: [Title]"},"R2I05D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I5: [Title]",{"$f":"IF(C1487=V1487,\"\",1)","v":""}]
[null,{"$f":"B1487+1","v":1382},"Strength of incentive","R2I05D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1487=1,ISBLANK('R2'!F1488)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1488=1,\"\",IF(OR(F1488<>\"\",SUM(I1490:R1501)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1487","v":""}]
[null,1383,"Performance commitments - (units)","R2I05D03",{"$f":"'R1'!E213","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1384,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I05D04",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1385,"Performance level associated with penalty deadband (to account for uncertainty)","R2I05D05",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1386,"Performance level associated with reward deadband (to account for uncertainty)","R2I05D06",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1387,"Performance level associated with reward cap (i.e. maximum reward)","R2I05D07",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1388,"Penalty incentive rate 1 - performance levels range","R2I05D08",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1488<>\"\",'R2'!F1488<>\"No financial incentive\"),ISBLANK('R2'!N1494),ISBLANK('R2'!O1494)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1488=\"No financial incentive\",SUM(N1494:R1501)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1389,"Penalty incentive rate 1 - incentive rates","R2I05D09",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1488<>\"\",'R2'!F1488<>\"No financial incentive\"),OR(ISBLANK('R2'!P1495),ISBLANK('R2'!Q1495),ISBLANK('R2'!R1495))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1390,"Penalty incentive rate 2 - performance levels range","R2I05D08",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1391,"Penalty incentive rate 2 - incentive rates","R2I05D09",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1392,"Reward incentive rate 1 - performance levels range","R2I05D10",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1488<>\"\",'R2'!F1488<>\"No financial incentive\",'R2'!F1488<>\"Penalty only\"),ISBLANK('R2'!N1498),ISBLANK('R2'!O1498)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1488=\"Penalty only\",SUM(N1498:R1501)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1393,"Reward incentive rate 1 - incentive rates","R2I05D11",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1488<>\"\",'R2'!F1488<>\"No financial incentive\",'R2'!F1488<>\"Penalty only\"),OR(ISBLANK('R2'!P1499),ISBLANK('R2'!Q1499),ISBLANK('R2'!R1499))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1394,"Reward incentive rate 2 - performance levels range","R2I05D10",{"$f":"E1489","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1395,"Reward incentive rate 2 - incentive rates","R2I05D11",{"$f":"CONCATENATE(\"£m/\",E1489,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1501+1","v":1396},{"$f":"'R1'!C215","v":"Performance measure I6: [Title]"},"R2I06D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I6: [Title]",{"$f":"IF(C1503=V1503,\"\",1)","v":""}]
[null,{"$f":"B1503+1","v":1397},"Strength of incentive","R2I06D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1503=1,ISBLANK('R2'!F1504)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1504=1,\"\",IF(OR(F1504<>\"\",SUM(I1506:R1517)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1503","v":""}]
[null,1398,"Performance commitments - (units)","R2I06D03",{"$f":"'R1'!E215","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1399,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I06D04",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1400,"Performance level associated with penalty deadband (to account for uncertainty)","R2I06D05",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1401,"Performance level associated with reward deadband (to account for uncertainty)","R2I06D06",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1402,"Performance level associated with reward cap (i.e. maximum reward)","R2I06D07",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1403,"Penalty incentive rate 1 - performance levels range","R2I06D08",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1504<>\"\",'R2'!F1504<>\"No financial incentive\"),ISBLANK('R2'!N1510),ISBLANK('R2'!O1510)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1504=\"No financial incentive\",SUM(N1510:R1517)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1404,"Penalty incentive rate 1 - incentive rates","R2I06D09",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1504<>\"\",'R2'!F1504<>\"No financial incentive\"),OR(ISBLANK('R2'!P1511),ISBLANK('R2'!Q1511),ISBLANK('R2'!R1511))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1405,"Penalty incentive rate 2 - performance levels range","R2I06D08",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1406,"Penalty incentive rate 2 - incentive rates","R2I06D09",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1407,"Reward incentive rate 1 - performance levels range","R2I06D10",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1504<>\"\",'R2'!F1504<>\"No financial incentive\",'R2'!F1504<>\"Penalty only\"),ISBLANK('R2'!N1514),ISBLANK('R2'!O1514)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1504=\"Penalty only\",SUM(N1514:R1517)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1408,"Reward incentive rate 1 - incentive rates","R2I06D11",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1504<>\"\",'R2'!F1504<>\"No financial incentive\",'R2'!F1504<>\"Penalty only\"),OR(ISBLANK('R2'!P1515),ISBLANK('R2'!Q1515),ISBLANK('R2'!R1515))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1409,"Reward incentive rate 2 - performance levels range","R2I06D10",{"$f":"E1505","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1410,"Reward incentive rate 2 - incentive rates","R2I06D11",{"$f":"CONCATENATE(\"£m/\",E1505,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1517+1","v":1411},{"$f":"'R1'!C217","v":"Performance measure I7: [Title]"},"R2I07D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I7: [Title]",{"$f":"IF(C1519=V1519,\"\",1)","v":""}]
[null,{"$f":"B1519+1","v":1412},"Strength of incentive","R2I07D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1519=1,ISBLANK('R2'!F1520)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1520=1,\"\",IF(OR(F1520<>\"\",SUM(I1522:R1533)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1519","v":""}]
[null,1413,"Performance commitments - (units)","R2I07D03",{"$f":"'R1'!E217","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1414,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I07D04",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1415,"Performance level associated with penalty deadband (to account for uncertainty)","R2I07D05",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1416,"Performance level associated with reward deadband (to account for uncertainty)","R2I07D06",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1417,"Performance level associated with reward cap (i.e. maximum reward)","R2I07D07",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1418,"Penalty incentive rate 1 - performance levels range","R2I07D08",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1520<>\"\",'R2'!F1520<>\"No financial incentive\"),ISBLANK('R2'!N1526),ISBLANK('R2'!O1526)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1520=\"No financial incentive\",SUM(N1526:R1533)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1419,"Penalty incentive rate 1 - incentive rates","R2I07D09",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1520<>\"\",'R2'!F1520<>\"No financial incentive\"),OR(ISBLANK('R2'!P1527),ISBLANK('R2'!Q1527),ISBLANK('R2'!R1527))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1420,"Penalty incentive rate 2 - performance levels range","R2I07D08",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1421,"Penalty incentive rate 2 - incentive rates","R2I07D09",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1422,"Reward incentive rate 1 - performance levels range","R2I07D10",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1520<>\"\",'R2'!F1520<>\"No financial incentive\",'R2'!F1520<>\"Penalty only\"),ISBLANK('R2'!N1530),ISBLANK('R2'!O1530)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1520=\"Penalty only\",SUM(N1530:R1533)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1423,"Reward incentive rate 1 - incentive rates","R2I07D11",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1520<>\"\",'R2'!F1520<>\"No financial incentive\",'R2'!F1520<>\"Penalty only\"),OR(ISBLANK('R2'!P1531),ISBLANK('R2'!Q1531),ISBLANK('R2'!R1531))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1424,"Reward incentive rate 2 - performance levels range","R2I07D10",{"$f":"E1521","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1425,"Reward incentive rate 2 - incentive rates","R2I07D11",{"$f":"CONCATENATE(\"£m/\",E1521,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1533+1","v":1426},{"$f":"'R1'!C219","v":"Performance measure I8: [Title]"},"R2I08D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I8: [Title]",{"$f":"IF(C1535=V1535,\"\",1)","v":""}]
[null,{"$f":"B1535+1","v":1427},"Strength of incentive","R2I08D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1535=1,ISBLANK('R2'!F1536)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1536=1,\"\",IF(OR(F1536<>\"\",SUM(I1538:R1549)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1535","v":""}]
[null,1428,"Performance commitments - (units)","R2I08D03",{"$f":"'R1'!E219","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1429,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I08D04",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1430,"Performance level associated with penalty deadband (to account for uncertainty)","R2I08D05",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1431,"Performance level associated with reward deadband (to account for uncertainty)","R2I08D06",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1432,"Performance level associated with reward cap (i.e. maximum reward)","R2I08D07",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1433,"Penalty incentive rate 1 - performance levels range","R2I08D08",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1536<>\"\",'R2'!F1536<>\"No financial incentive\"),ISBLANK('R2'!N1542),ISBLANK('R2'!O1542)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1536=\"No financial incentive\",SUM(N1542:R1549)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1434,"Penalty incentive rate 1 - incentive rates","R2I08D09",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1536<>\"\",'R2'!F1536<>\"No financial incentive\"),OR(ISBLANK('R2'!P1543),ISBLANK('R2'!Q1543),ISBLANK('R2'!R1543))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1435,"Penalty incentive rate 2 - performance levels range","R2I08D08",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1436,"Penalty incentive rate 2 - incentive rates","R2I08D09",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1437,"Reward incentive rate 1 - performance levels range","R2I08D10",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1536<>\"\",'R2'!F1536<>\"No financial incentive\",'R2'!F1536<>\"Penalty only\"),ISBLANK('R2'!N1546),ISBLANK('R2'!O1546)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1536=\"Penalty only\",SUM(N1546:R1549)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1438,"Reward incentive rate 1 - incentive rates","R2I08D11",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1536<>\"\",'R2'!F1536<>\"No financial incentive\",'R2'!F1536<>\"Penalty only\"),OR(ISBLANK('R2'!P1547),ISBLANK('R2'!Q1547),ISBLANK('R2'!R1547))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1439,"Reward incentive rate 2 - performance levels range","R2I08D10",{"$f":"E1537","v":"Gem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1440,"Reward incentive rate 2 - incentive rates","R2I08D11",{"$f":"CONCATENATE(\"£m/\",E1537,\"/year\")","v":"£m/Gem/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1549+1","v":1441},{"$f":"'R1'!C221","v":"Performance measure I9: [Title]"},"R2I09D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I9: [Title]",{"$f":"IF(C1551=V1551,\"\",1)","v":""}]
[null,{"$f":"B1551+1","v":1442},"Strength of incentive","R2I09D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1551=1,ISBLANK('R2'!F1552)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1552=1,\"\",IF(OR(F1552<>\"\",SUM(I1554:R1565)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1551","v":""}]
[null,1443,"Performance commitments - (units)","R2I09D03",{"$f":"'R1'!E221","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1444,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I09D04",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1445,"Performance level associated with penalty deadband (to account for uncertainty)","R2I09D05",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1446,"Performance level associated with reward deadband (to account for uncertainty)","R2I09D06",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1447,"Performance level associated with reward cap (i.e. maximum reward)","R2I09D07",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1448,"Penalty incentive rate 1 - performance levels range","R2I09D08",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1552<>\"\",'R2'!F1552<>\"No financial incentive\"),ISBLANK('R2'!N1558),ISBLANK('R2'!O1558)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1552=\"No financial incentive\",SUM(N1558:R1565)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1449,"Penalty incentive rate 1 - incentive rates","R2I09D09",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1552<>\"\",'R2'!F1552<>\"No financial incentive\"),OR(ISBLANK('R2'!P1559),ISBLANK('R2'!Q1559),ISBLANK('R2'!R1559))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1450,"Penalty incentive rate 2 - performance levels range","R2I09D08",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1451,"Penalty incentive rate 2 - incentive rates","R2I09D09",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1452,"Reward incentive rate 1 - performance levels range","R2I09D10",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1552<>\"\",'R2'!F1552<>\"No financial incentive\",'R2'!F1552<>\"Penalty only\"),ISBLANK('R2'!N1562),ISBLANK('R2'!O1562)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1552=\"Penalty only\",SUM(N1562:R1565)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1453,"Reward incentive rate 1 - incentive rates","R2I09D11",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1552<>\"\",'R2'!F1552<>\"No financial incentive\",'R2'!F1552<>\"Penalty only\"),OR(ISBLANK('R2'!P1563),ISBLANK('R2'!Q1563),ISBLANK('R2'!R1563))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1454,"Reward incentive rate 2 - performance levels range","R2I09D10",{"$f":"E1553","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1455,"Reward incentive rate 2 - incentive rates","R2I09D11",{"$f":"CONCATENATE(\"£m/\",E1553,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1565+1","v":1456},{"$f":"'R1'!C223","v":"Performance measure I10: [Title]"},"R2I10D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I10: [Title]",{"$f":"IF(C1567=V1567,\"\",1)","v":""}]
[null,{"$f":"B1567+1","v":1457},"Strength of incentive","R2I10D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1567=1,ISBLANK('R2'!F1568)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1568=1,\"\",IF(OR(F1568<>\"\",SUM(I1570:R1581)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1567","v":""}]
[null,1458,"Performance commitments - (units)","R2I10D03",{"$f":"'R1'!E223","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1459,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I10D04",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1460,"Performance level associated with penalty deadband (to account for uncertainty)","R2I10D05",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1461,"Performance level associated with reward deadband (to account for uncertainty)","R2I10D06",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1462,"Performance level associated with reward cap (i.e. maximum reward)","R2I10D07",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1463,"Penalty incentive rate 1 - performance levels range","R2I10D08",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1568<>\"\",'R2'!F1568<>\"No financial incentive\"),ISBLANK('R2'!N1574),ISBLANK('R2'!O1574)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1568=\"No financial incentive\",SUM(N1574:R1581)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1464,"Penalty incentive rate 1 - incentive rates","R2I10D09",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1568<>\"\",'R2'!F1568<>\"No financial incentive\"),OR(ISBLANK('R2'!P1575),ISBLANK('R2'!Q1575),ISBLANK('R2'!R1575))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1465,"Penalty incentive rate 2 - performance levels range","R2I10D08",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1466,"Penalty incentive rate 2 - incentive rates","R2I10D09",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1467,"Reward incentive rate 1 - performance levels range","R2I10D10",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1568<>\"\",'R2'!F1568<>\"No financial incentive\",'R2'!F1568<>\"Penalty only\"),ISBLANK('R2'!N1578),ISBLANK('R2'!O1578)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1568=\"Penalty only\",SUM(N1578:R1581)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1468,"Reward incentive rate 1 - incentive rates","R2I10D11",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1568<>\"\",'R2'!F1568<>\"No financial incentive\",'R2'!F1568<>\"Penalty only\"),OR(ISBLANK('R2'!P1579),ISBLANK('R2'!Q1579),ISBLANK('R2'!R1579))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1469,"Reward incentive rate 2 - performance levels range","R2I10D10",{"$f":"E1569","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1470,"Reward incentive rate 2 - incentive rates","R2I10D11",{"$f":"CONCATENATE(\"£m/\",E1569,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,{"$f":"B1581+1","v":1471},{"$f":"'R1'!C225","v":"Performance measure I11: [Title]"},"R2I11D01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance measure I11: [Title]",{"$f":"IF(C1583=V1583,\"\",1)","v":""}]
[null,{"$f":"B1583+1","v":1472},"Strength of incentive","R2I11D02","Text",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W1583=1,ISBLANK('R2'!F1584)),\"Please insert strength of incentive.\",\"\")","v":""},{"$f":"IF(W1584=1,\"\",IF(OR(F1584<>\"\",SUM(I1586:R1597)>0),\"This performance measure has data entered but no corresponding measure in S1.\",\"\"))","v":""},null,{"$f":"W1583","v":""}]
[null,1473,"Performance commitments - (units)","R2I11D03",{"$f":"'R1'!E225","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1474,"Performance level associated with penalty collar (i.e. maximum penalty)","R2I11D04",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1475,"Performance level associated with penalty deadband (to account for uncertainty)","R2I11D05",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1476,"Performance level associated with reward deadband (to account for uncertainty)","R2I11D06",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1477,"Performance level associated with reward cap (i.e. maximum reward)","R2I11D07",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1478,"Penalty incentive rate 1 - performance levels range","R2I11D08",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1584<>\"\",'R2'!F1584<>\"No financial incentive\"),ISBLANK('R2'!N1590),ISBLANK('R2'!O1590)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1584=\"No financial incentive\",SUM(N1590:R1597)>0),\"Lines 8 to 15 should not be completed for a non financial incentive.\",\"\")","v":""},null,""]
[null,1479,"Penalty incentive rate 1 - incentive rates","R2I11D09",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1584<>\"\",'R2'!F1584<>\"No financial incentive\"),OR(ISBLANK('R2'!P1591),ISBLANK('R2'!Q1591),ISBLANK('R2'!R1591))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1480,"Penalty incentive rate 2 - performance levels range","R2I11D08",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1481,"Penalty incentive rate 2 - incentive rates","R2I11D09",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1482,"Reward incentive rate 1 - performance levels range","R2I11D10",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1584<>\"\",'R2'!F1584<>\"No financial incentive\",'R2'!F1584<>\"Penalty only\"),ISBLANK('R2'!N1594),ISBLANK('R2'!O1594)),\"Cannot be left blank.\",\"\")","v":""},{"$f":"IF(AND(F1584=\"Penalty only\",SUM(N1594:R1597)>0),\"Lines 18 to 21 should not be completed for a penalty only incentive.\",\"\")","v":""},null,""]
[null,1483,"Reward incentive rate 1 - incentive rates","R2I11D11",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND('R2'!F1584<>\"\",'R2'!F1584<>\"No financial incentive\",'R2'!F1584<>\"Penalty only\"),OR(ISBLANK('R2'!P1595),ISBLANK('R2'!Q1595),ISBLANK('R2'!R1595))),\"Cannot be left blank.\",\"\")","v":""},null,null,""]
[null,1484,"Reward incentive rate 2 - performance levels range","R2I11D10",{"$f":"E1585","v":"Variable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1485,"Reward incentive rate 2 - incentive rates","R2I11D11",{"$f":"CONCATENATE(\"£m/\",E1585,\"/year\")","v":"£m/Variable/year"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table should set out how outcome delivery incentives are applied to commited performance levels. There are four possible incentive strengths (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off). Performance commitments should be consistent with those set out in table R1.\n\nWhere a financial incentive is being proposed, the cap, collar and deadbands should set out the range where the incentive will be active. The Penalty incentive rate will relate to actual performance between the deadband and collar. Note that a company can put forward more than one penalty incentive rate. The Reward incentive rate will relate to actual performance between the deadband and cap. Note that a company can put forward more than one reward incentive rate. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,{"$f":"B7","v":1},"Performance measure A1 associated with outcome A."]
[null,2,"The strength of incentive associated with performance measure A1 (No financial incentive, penalty only, reward and penalty or reward and penalty with trade-off)"]
[null,3,"The performance level being committed to deliver i.e. that set out in table R1. Where necessary, companies should show the annual level of performance, however some years may be left blank, for example if the company is only to be held to account for the performance in 2019-20. Performance commitments and units used should align with those identified in table R1."]
[null,4,"The performance level in each year (if necessary) where the maximum penalty applies. If actual performance is poorer than this level, the maximum penalty would apply and other regulatory tools would be used to deal with the under-performance."]
[null,5,"The performance level in each year (if necessary) where a penalty would first apply."]
[null,6,"The performance level in each year (if necessary) where a reward would first apply."]
[null,7,"The performance level in each year (if necessary) where the maximum reward applies. If actual performance is better than this level, the maximum reward would apply."]
[null,8,"The range of performance levels over which penalty incentive rate 1 applies. "]
[null,9,"The penalty incentive rate associated with the range of service in line 8. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,10,"The range of performance levels over which penalty incentive rate 2 applies. "]
[null,11,"The penalty incentive rate associated with the range of service in line 10. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range. Column Q is the annualised outcome delivery incentive  rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,12,"The range of performance levels over which reward incentive rate 1 applies. "]
[null,13,"The reward incentive rate associated with the range of service in line 12. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,14,"The range of performance levels over which reward incentive rate 2 applies. "]
[null,15,"The reward incentive rate associated with the range of service in line 14. Column O should be annualised willingness to pay associated with a unit change. This is the rate pre-calibration with other incentives and adjustments. Column P is the annualised average incremental cost associated with the incentive range - for most rewards this is not required, it is only relevant where the company is proposing it is factored into the reward incentive rate. Column Q is the annualised outcome delivery incentive rate that will actually apply, following calibration with other incentives (e.g. cost performance) and adjustments (e.g. to account for uncertainty in estimates). Further information on calibration of incentives is provided in appendix 1 of the methodology statement"]
[null,"16-1320","As described in lines 1 - 15. Data should be entered for each Outcomes and performance measure."]

{"sheet":"R2a","index":20,"n_rows":1148,"n_cols":39,"rows_kept":1148,"cut":false,"hidden":false,"merged":[[687,2,687,10],[688,2,688,10],[689,2,689,10],[2,5,2,6],[681,2,681,10],[682,2,682,10],[683,2,683,10],[684,2,684,10],[685,2,685,10],[686,2,686,10],[2,7,2,12],[665,1,665,2],[674,1,674,10],[678,2,678,10],[679,2,679,10],[680,2,680,10]]}
[null,"R2a - Cost benefit analysis"]
[]
[null,null,"Line description","Item Reference","Units","Starting level",null,"Assessed levels",null,null,null,null,null,"Calculation/copy rule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completion errors?",null,null,null,null,null,null,"Completion errors (2)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(AF5:AF1151=\"\",0,1))","v":0},null,null,null,null,null,null,{"$f":"SUM(IF(AM5:AM1151=\"\",0,1))","v":0}]
[null,null,null,null,null,"2013-14","2014-15","Performance level 1 [Title]","Performance level 2 [Title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",null,null,null,null,null,null,"Performance level 1 [Title]","Performance level 2 [title]","Performance level 3 [Title]","Performance level 4 [Title]","Performance level 5 [Title]","Performance level 6 [Title]",{"$f":"IF('R2a'!H5=T5,\"\",1)","v":""},{"$f":"IF('R2a'!I5=U5,\"\",1)","v":""},{"$f":"IF('R2a'!J5=V5,\"\",1)","v":""},{"$f":"IF('R2a'!K5=W5,\"\",1)","v":""},{"$f":"IF('R2a'!L5=X5,\"\",1)","v":""},{"$f":"IF('R2a'!M5=Y5,\"\",1)","v":""},null,{"$f":"IF(SUM(H8:H10826)>0,IF(OR(H5=\"\",H5=\"Performance level 1 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(I8:I10826)>0,IF(OR(I5=\"\",I5=\"Performance level 2 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(J8:J10826)>0,IF(OR(J5=\"\",J5=\"Performance level 3 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(K8:K10826)>0,IF(OR(K5=\"\",K5=\"Performance level 4 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(L8:L10826)>0,IF(OR(L5=\"\",L5=\"Performance level 5 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(M8:M10826)>0,IF(OR(M5=\"\",M5=\"Performance level 6 [Title]\"),1,\"\"),\"\")","v":""},{"$f":"IF(SUM(AG5:AL5)>0,\"Please enter a performance level title for all columns with data filled in.\",\"\")","v":""}]
[null,"A",{"$f":"'R1'!C4","v":"Outcome A: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C6","v":"Outcome A: [Title]"},{"$f":"IF(C6=P6,\"\",1)","v":""},null,null,"Outcome A: [Title]",{"$f":"IF('R2a'!C6=T6,\"\",1)","v":""}]
[null,1,{"$f":"'R1'!C5","v":"Performance measure A1: [Title]"},"R2aA01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C7","v":"Performance measure A1: [Title]"},{"$f":"IF(C7=P7,\"\",1)","v":""},null,null,"Performance measure A1: [Title]",{"$f":"IF('R2a'!C7=T7,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C7=T7,C7=\"\"),IF(SUM(H8:M11)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,2,"Performance commitments - (units)","R2aA01D02",{"$f":"'R1'!E5","v":"Variable"},{"$f":"'R1'!H5","v":0},{"$f":"'R1'!I5","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7","v":""}]
[null,3,"Annualised willingness to pay (change from 2013-14 level)","R2aA01D03","£m/year"]
[null,4,"Annualised other benefits (change from 2013-14 level)","R2aA01D04","£m/year"]
[null,5,"Annualised costs (change from 2013-14 level)","R2aA01D05","£m/year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('R2a'!C12=T12,\"\",1)","v":""}]
[null,6,{"$f":"'R1'!C7","v":"Performance measure A2: [Title]"},"R2aA02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"Performance measure A2: [Title]"},{"$f":"IF(C13=P13,\"\",1)","v":""},null,null,"Performance measure A2: [Title]",{"$f":"IF('R2a'!C13=T13,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C13=T13,C13=\"\"),IF(SUM(H14:M17)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,7,"Performance commitments - (units)","R2aA02D02",{"$f":"'R1'!E7","v":"Variable"},{"$f":"'R1'!H7","v":0},{"$f":"'R1'!I7","v":0},null,null,null,null,null,null,null,null,{"$f":"C14","v":"Performance commitments - (units)"},{"$f":"IF(C14=P14,\"\",1)","v":""}]
[null,8,"Annualised willingness to pay (change from 2013-14 level)","R2aA02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q14","v":""}]
[null,9,"Annualised other benefits (change from 2013-14 level)","R2aA02D04","£m/year"]
[null,10,"Annualised costs (change from 2013-14 level)","R2aA02D05","£m/year"]
[]
[null,11,{"$f":"'R1'!C9","v":"Performance measure A3: [Title]"},"R2aA03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"Performance measure A3: [Title]"},{"$f":"IF(C19=P19,\"\",1)","v":""},null,null,"Performance measure A3: [Title]",{"$f":"IF('R2a'!C19=T19,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C19=T19,C19=\"\"),IF(SUM(H20:M23)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,12,"Performance commitments - (units)","R2aA03D02",{"$f":"'R1'!E9","v":"Variable"},{"$f":"'R1'!H9","v":0},{"$f":"'R1'!I9","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":"Performance commitments - (units)"},{"$f":"IF(C20=P20,\"\",1)","v":""}]
[null,13,"Annualised willingness to pay (change from 2013-14 level)","R2aA03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q20","v":""}]
[null,14,"Annualised other benefits (change from 2013-14 level)","R2aA03D04","£m/year"]
[null,15,"Annualised costs (change from 2013-14 level)","R2aA03D05","£m/year"]
[]
[null,16,{"$f":"'R1'!C11","v":"Performance measure A4: [Title]"},"R2aA04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Performance measure A4: [Title]"},{"$f":"IF(C25=P25,\"\",1)","v":""},null,null,"Performance measure A4: [Title]",{"$f":"IF('R2a'!C25=T25,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=T25,C25=\"\"),IF(SUM(H26:M29)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,17,"Performance commitments - (units)","R2aA04D02",{"$f":"'R1'!E11","v":"Variable"},{"$f":"'R1'!H11","v":0},{"$f":"'R1'!I11","v":0},null,null,null,null,null,null,null,null,{"$f":"C26","v":"Performance commitments - (units)"},{"$f":"IF(C26=P26,\"\",1)","v":""}]
[null,18,"Annualised willingness to pay (change from 2013-14 level)","R2aA04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q26","v":""}]
[null,19,"Annualised other benefits (change from 2013-14 level)","R2aA04D04","£m/year"]
[null,20,"Annualised costs (change from 2013-14 level)","R2aA04D05","£m/year"]
[]
[null,21,{"$f":"'R1'!C13","v":"Performance measure A5: [Title]"},"R2aA05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C31","v":"Performance measure A5: [Title]"},{"$f":"IF(C31=P31,\"\",1)","v":""},null,null,"Performance measure A5: [Title]",{"$f":"IF('R2a'!C31=T31,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C31=T31,C31=\"\"),IF(SUM(H32:M35)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,22,"Performance commitments - (units)","R2aA05D02",{"$f":"'R1'!E13","v":"Variable"},{"$f":"'R1'!H13","v":0},{"$f":"'R1'!I13","v":0},null,null,null,null,null,null,null,null,{"$f":"C32","v":"Performance commitments - (units)"},{"$f":"IF(C32=P32,\"\",1)","v":""}]
[null,23,"Annualised willingness to pay (change from 2013-14 level)","R2aA05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q32","v":""}]
[null,24,"Annualised other benefits (change from 2013-14 level)","R2aA05D04","£m/year"]
[null,25,"Annualised costs (change from 2013-14 level)","R2aA05D05","£m/year"]
[]
[null,26,{"$f":"'R1'!C15","v":"Performance measure A6: [Title]"},"R2aA06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C37","v":"Performance measure A6: [Title]"},{"$f":"IF(C37=P37,\"\",1)","v":""},null,null,"Performance measure A6: [Title]",{"$f":"IF('R2a'!C37=T37,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C37=T37,C37=\"\"),IF(SUM(H38:M41)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,27,"Performance commitments - (units)","R2aA06D02",{"$f":"'R1'!E15","v":"Variable"},{"$f":"'R1'!H15","v":0},{"$f":"'R1'!I15","v":0},null,null,null,null,null,null,null,null,{"$f":"C38","v":"Performance commitments - (units)"},{"$f":"IF(C38=P38,\"\",1)","v":""}]
[null,28,"Annualised willingness to pay (change from 2013-14 level)","R2aA06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":""}]
[null,29,"Annualised other benefits (change from 2013-14 level)","R2aA06D04","£m/year"]
[null,30,"Annualised costs (change from 2013-14 level)","R2aA06D05","£m/year"]
[]
[null,31,{"$f":"'R1'!C17","v":"Performance measure A7: [Title]"},"R2aA07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C43","v":"Performance measure A7: [Title]"},{"$f":"IF(C43=P43,\"\",1)","v":""},null,null,"Performance measure A7: [Title]",{"$f":"IF('R2a'!C43=T43,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C43=T43,C43=\"\"),IF(SUM(H44:M47)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,32,"Performance commitments - (units)","R2aA07D02",{"$f":"'R1'!E17","v":"Variable"},{"$f":"'R1'!H17","v":0},{"$f":"'R1'!I17","v":0},null,null,null,null,null,null,null,null,{"$f":"C44","v":"Performance commitments - (units)"},{"$f":"IF(C44=P44,\"\",1)","v":""}]
[null,33,"Annualised willingness to pay (change from 2013-14 level)","R2aA07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q44","v":""}]
[null,34,"Annualised other benefits (change from 2013-14 level)","R2aA07D04","£m/year"]
[null,35,"Annualised costs (change from 2013-14 level)","R2aA07D05","£m/year"]
[]
[null,36,{"$f":"'R1'!C19","v":"Performance measure A8: [Title]"},"R2aA08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C49","v":"Performance measure A8: [Title]"},{"$f":"IF(C49=P49,\"\",1)","v":""},null,null,"Performance measure A8: [Title]",{"$f":"IF('R2a'!C49=T49,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C49=T49,C49=\"\"),IF(SUM(H50:M53)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,37,"Performance commitments - (units)","R2aA08D02",{"$f":"'R1'!E19","v":"Variable"},{"$f":"'R1'!H19","v":0},{"$f":"'R1'!I19","v":0},null,null,null,null,null,null,null,null,{"$f":"C50","v":"Performance commitments - (units)"},{"$f":"IF(C50=P50,\"\",1)","v":""}]
[null,38,"Annualised willingness to pay (change from 2013-14 level)","R2aA08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q50","v":""}]
[null,39,"Annualised other benefits (change from 2013-14 level)","R2aA08D04","£m/year"]
[null,40,"Annualised costs (change from 2013-14 level)","R2aA08D05","£m/year"]
[]
[null,41,{"$f":"'R1'!C21","v":"Performance measure A9: [Title]"},"R2aA09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C55","v":"Performance measure A9: [Title]"},{"$f":"IF(C55=P55,\"\",1)","v":""},null,null,"Performance measure A9: [Title]",{"$f":"IF('R2a'!C55=T55,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C55=T55,C55=\"\"),IF(SUM(H56:M59)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,42,"Performance commitments - (units)","R2aA09D02",{"$f":"'R1'!E21","v":"Variable"},{"$f":"'R1'!H21","v":0},{"$f":"'R1'!I21","v":0},null,null,null,null,null,null,null,null,{"$f":"C56","v":"Performance commitments - (units)"},{"$f":"IF(C56=P56,\"\",1)","v":""}]
[null,43,"Annualised willingness to pay (change from 2013-14 level)","R2aA09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q56","v":""}]
[null,44,"Annualised other benefits (change from 2013-14 level)","R2aA09D04","£m/year"]
[null,45,"Annualised costs (change from 2013-14 level)","R2aA09D05","£m/year"]
[]
[null,46,{"$f":"'R1'!C23","v":"Performance measure A10: [Title]"},"R2aA10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C61","v":"Performance measure A10: [Title]"},{"$f":"IF(C61=P61,\"\",1)","v":""},null,null,"Performance measure A10: [Title]",{"$f":"IF('R2a'!C61=T61,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C61=T61,C61=\"\"),IF(SUM(H62:M65)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,47,"Performance commitments - (units)","R2aA10D02",{"$f":"'R1'!E23","v":"Variable"},{"$f":"'R1'!H23","v":0},{"$f":"'R1'!I23","v":0},null,null,null,null,null,null,null,null,{"$f":"C62","v":"Performance commitments - (units)"},{"$f":"IF(C62=P62,\"\",1)","v":""}]
[null,48,"Annualised willingness to pay (change from 2013-14 level)","R2aA10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q62","v":""}]
[null,49,"Annualised other benefits (change from 2013-14 level)","R2aA10D04","£m/year"]
[null,50,"Annualised costs (change from 2013-14 level)","R2aA10D05","£m/year"]
[]
[null,51,{"$f":"'R1'!C25","v":"Performance measure A11: [Title]"},"R2aA11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C67","v":"Performance measure A11: [Title]"},{"$f":"IF(C67=P67,\"\",1)","v":""},null,null,"Performance measure A11: [Title]",{"$f":"IF('R2a'!C67=T67,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C67=T67,C67=\"\"),IF(SUM(H68:M71)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,52,"Performance commitments - (units)","R2aA11D02",{"$f":"'R1'!E25","v":"Variable"},{"$f":"'R1'!H25","v":0},{"$f":"'R1'!I25","v":0},null,null,null,null,null,null,null,null,{"$f":"C68","v":"Performance commitments - (units)"},{"$f":"IF(C68=P68,\"\",1)","v":""}]
[null,53,"Annualised willingness to pay (change from 2013-14 level)","R2aA11D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q68","v":""}]
[null,54,"Annualised other benefits (change from 2013-14 level)","R2aA11D04","£m/year"]
[null,55,"Annualised costs (change from 2013-14 level)","R2aA11D05","£m/year"]
[]
[null,null,"Total for Outcome A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome A",{"$f":"IF('R2a'!C73=T73,\"\",1)","v":""}]
[null,56,"Annualised total benefits (change from 2013-14 level)","R2aA00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG74:AL74)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H74=SUM('R2a'!H15:H16,'R2a'!H21:H22,'R2a'!H27:H28,'R2a'!H33:H34,'R2a'!H39:H40,'R2a'!H45:H46,'R2a'!H51:H52,'R2a'!H57:H58,'R2a'!H63:H64,'R2a'!H69:H70,H9:H10),0,1)","v":0},{"$f":"IF('R2a'!I74=SUM('R2a'!I15:I16,'R2a'!I21:I22,'R2a'!I27:I28,'R2a'!I33:I34,'R2a'!I39:I40,'R2a'!I45:I46,'R2a'!I51:I52,'R2a'!I57:I58,'R2a'!I63:I64,'R2a'!I69:I70,I9:I10),0,1)","v":0},{"$f":"IF('R2a'!J74=SUM('R2a'!J15:J16,'R2a'!J21:J22,'R2a'!J27:J28,'R2a'!J33:J34,'R2a'!J39:J40,'R2a'!J45:J46,'R2a'!J51:J52,'R2a'!J57:J58,'R2a'!J63:J64,'R2a'!J69:J70,J9:J10),0,1)","v":0},{"$f":"IF('R2a'!K74=SUM('R2a'!K15:K16,'R2a'!K21:K22,'R2a'!K27:K28,'R2a'!K33:K34,'R2a'!K39:K40,'R2a'!K45:K46,'R2a'!K51:K52,'R2a'!K57:K58,'R2a'!K63:K64,'R2a'!K69:K70,K9:K10),0,1)","v":0},{"$f":"IF('R2a'!L74=SUM('R2a'!L15:L16,'R2a'!L21:L22,'R2a'!L27:L28,'R2a'!L33:L34,'R2a'!L39:L40,'R2a'!L45:L46,'R2a'!L51:L52,'R2a'!L57:L58,'R2a'!L63:L64,'R2a'!L69:L70,L9:L10),0,1)","v":0},{"$f":"IF('R2a'!M74=SUM('R2a'!M15:M16,'R2a'!M21:M22,'R2a'!M27:M28,'R2a'!M33:M34,'R2a'!M39:M40,'R2a'!M45:M46,'R2a'!M51:M52,'R2a'!M57:M58,'R2a'!M63:M64,'R2a'!M69:M70,M9:M10),0,1)","v":0}]
[null,57,"Annualised total costs (change from 2013-14 level)","R2aA00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG75:AL75)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H75=SUM(H11,'R2a'!H17,'R2a'!H23,'R2a'!H29,'R2a'!H35,'R2a'!H41,'R2a'!H47,'R2a'!H53,'R2a'!H59,'R2a'!H65,'R2a'!H71),0,1)","v":0},{"$f":"IF('R2a'!I75=SUM(I11,'R2a'!I17,'R2a'!I23,'R2a'!I29,'R2a'!I35,'R2a'!I41,'R2a'!I47,'R2a'!I53,'R2a'!I59,'R2a'!I65,'R2a'!I71),0,1)","v":0},{"$f":"IF('R2a'!J75=SUM(J11,'R2a'!J17,'R2a'!J23,'R2a'!J29,'R2a'!J35,'R2a'!J41,'R2a'!J47,'R2a'!J53,'R2a'!J59,'R2a'!J65,'R2a'!J71),0,1)","v":0},{"$f":"IF('R2a'!K75=SUM(K11,'R2a'!K17,'R2a'!K23,'R2a'!K29,'R2a'!K35,'R2a'!K41,'R2a'!K47,'R2a'!K53,'R2a'!K59,'R2a'!K65,'R2a'!K71),0,1)","v":0},{"$f":"IF('R2a'!L75=SUM(L11,'R2a'!L17,'R2a'!L23,'R2a'!L29,'R2a'!L35,'R2a'!L41,'R2a'!L47,'R2a'!L53,'R2a'!L59,'R2a'!L65,'R2a'!L71),0,1)","v":0},{"$f":"IF('R2a'!M75=SUM(M11,'R2a'!M17,'R2a'!M23,'R2a'!M29,'R2a'!M35,'R2a'!M41,'R2a'!M47,'R2a'!M53,'R2a'!M59,'R2a'!M65,'R2a'!M71),0,1)","v":0}]
[null,58,"Annualised net benefit (change from 2013-14 level)","R2aA00008","£m/year",null,null,{"$f":"H74-H75","v":0},0,0,0,0,0,"Annualised total benefits - Annualised total costs"]
[null,59,"Performance commitment level?","R2aA00009","Yes/No"]
[]
[null,"B",{"$f":"'R1'!C29","v":"Outcome B: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C79","v":"Outcome B: [Title]"},{"$f":"IF(C79=P79,\"\",1)","v":""},null,null,"Outcome B: [Title]",{"$f":"IF('R2a'!C79=T79,\"\",1)","v":""}]
[null,60,{"$f":"'R1'!C30","v":"Performance measure B1: [Title]"},"R2aB01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C80","v":"Performance measure B1: [Title]"},{"$f":"IF(C80=P80,\"\",1)","v":""},null,null,"Performance measure B1: [Title]",{"$f":"IF('R2a'!C80=T80,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C80=T80,C80=\"\"),IF(SUM(H81:M84)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,61,"Performance commitments - (units)","R2aB01D02",{"$f":"'R1'!E30","v":"Variable"},{"$f":"'R1'!H30","v":0},{"$f":"'R1'!I30","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":""}]
[null,62,"Annualised willingness to pay (change from 2013-14 level)","R2aB01D03","£m/year"]
[null,63,"Annualised other benefits (change from 2013-14 level)","R2aB01D04","£m/year"]
[null,64,"Annualised costs (change from 2013-14 level)","R2aB01D05","£m/year"]
[]
[null,65,{"$f":"'R1'!C32","v":"Performance measure B2: [Title]"},"R2aB02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C86","v":"Performance measure B2: [Title]"},{"$f":"IF(C86=P86,\"\",1)","v":""},null,null,"Performance measure B2: [Title]",{"$f":"IF('R2a'!C86=T86,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C86=T86,C86=\"\"),IF(SUM(H87:M90)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,66,"Performance commitments - (units)","R2aB02D02",{"$f":"'R1'!E32","v":"Variable"},{"$f":"'R1'!H32","v":0},{"$f":"'R1'!I32","v":0},null,null,null,null,null,null,null,null,{"$f":"C87","v":"Performance commitments - (units)"},{"$f":"IF(C87=P87,\"\",1)","v":""}]
[null,67,"Annualised willingness to pay (change from 2013-14 level)","R2aB02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q87","v":""}]
[null,68,"Annualised other benefits (change from 2013-14 level)","R2aB02D04","£m/year"]
[null,69,"Annualised costs (change from 2013-14 level)","R2aB02D05","£m/year"]
[]
[null,70,{"$f":"'R1'!C34","v":"Performance measure B3: [Title]"},"R2aB03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C92","v":"Performance measure B3: [Title]"},{"$f":"IF(C92=P92,\"\",1)","v":""},null,null,"Performance measure B3: [Title]",{"$f":"IF('R2a'!C92=T92,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C92=T92,C92=\"\"),IF(SUM(H93:M96)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,71,"Performance commitments - (units)","R2aB03D02",{"$f":"'R1'!E34","v":"Variable"},{"$f":"'R1'!H34","v":0},{"$f":"'R1'!I34","v":0},null,null,null,null,null,null,null,null,{"$f":"C93","v":"Performance commitments - (units)"},{"$f":"IF(C93=P93,\"\",1)","v":""}]
[null,72,"Annualised willingness to pay (change from 2013-14 level)","R2aB03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q93","v":""}]
[null,73,"Annualised other benefits (change from 2013-14 level)","R2aB03D04","£m/year"]
[null,74,"Annualised costs (change from 2013-14 level)","R2aB03D05","£m/year"]
[]
[null,75,{"$f":"'R1'!C36","v":"Performance measure B4: [Title]"},"R2aB04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C98","v":"Performance measure B4: [Title]"},{"$f":"IF(C98=P98,\"\",1)","v":""},null,null,"Performance measure B4: [Title]",{"$f":"IF('R2a'!C98=T98,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C98=T98,C98=\"\"),IF(SUM(H99:M102)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,76,"Performance commitments - (units)","R2aB04D02",{"$f":"'R1'!E36","v":"Variable"},{"$f":"'R1'!H36","v":0},{"$f":"'R1'!I36","v":0},null,null,null,null,null,null,null,null,{"$f":"C99","v":"Performance commitments - (units)"},{"$f":"IF(C99=P99,\"\",1)","v":""}]
[null,77,"Annualised willingness to pay (change from 2013-14 level)","R2aB04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q99","v":""}]
[null,78,"Annualised other benefits (change from 2013-14 level)","R2aB04D04","£m/year"]
[null,79,"Annualised costs (change from 2013-14 level)","R2aB04D05","£m/year"]
[]
[null,80,{"$f":"'R1'!C38","v":"Performance measure B5: [Title]"},"R2aB05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C104","v":"Performance measure B5: [Title]"},{"$f":"IF(C104=P104,\"\",1)","v":""},null,null,"Performance measure B5: [Title]",{"$f":"IF('R2a'!C104=T104,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C104=T104,C104=\"\"),IF(SUM(H105:M108)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,81,"Performance commitments - (units)","R2aB05D02",{"$f":"'R1'!E38","v":"Variable"},{"$f":"'R1'!H38","v":0},{"$f":"'R1'!I38","v":0},null,null,null,null,null,null,null,null,{"$f":"C105","v":"Performance commitments - (units)"},{"$f":"IF(C105=P105,\"\",1)","v":""}]
[null,82,"Annualised willingness to pay (change from 2013-14 level)","R2aB05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q105","v":""}]
[null,83,"Annualised other benefits (change from 2013-14 level)","R2aB05D04","£m/year"]
[null,84,"Annualised costs (change from 2013-14 level)","R2aB05D05","£m/year"]
[]
[null,85,{"$f":"'R1'!C40","v":"Performance measure B6: [Title]"},"R2aB06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C110","v":"Performance measure B6: [Title]"},{"$f":"IF(C110=P110,\"\",1)","v":""},null,null,"Performance measure B6: [Title]",{"$f":"IF('R2a'!C110=T110,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C110=T110,C110=\"\"),IF(SUM(H111:M114)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,86,"Performance commitments - (units)","R2aB06D02",{"$f":"'R1'!E40","v":"Variable"},{"$f":"'R1'!H40","v":0},{"$f":"'R1'!I40","v":0},null,null,null,null,null,null,null,null,{"$f":"C111","v":"Performance commitments - (units)"},{"$f":"IF(C111=P111,\"\",1)","v":""}]
[null,87,"Annualised willingness to pay (change from 2013-14 level)","R2aB06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q111","v":""}]
[null,88,"Annualised other benefits (change from 2013-14 level)","R2aB06D04","£m/year"]
[null,89,"Annualised costs (change from 2013-14 level)","R2aB06D05","£m/year"]
[]
[null,90,{"$f":"'R1'!C42","v":"Performance measure B7: [Title]"},"R2aB07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C116","v":"Performance measure B7: [Title]"},{"$f":"IF(C116=P116,\"\",1)","v":""},null,null,"Performance measure B7: [Title]",{"$f":"IF('R2a'!C116=T116,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C116=T116,C116=\"\"),IF(SUM(H117:M120)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,91,"Performance commitments - (units)","R2aB07D02",{"$f":"'R1'!E42","v":"Variable"},{"$f":"'R1'!H42","v":0},{"$f":"'R1'!I42","v":0},null,null,null,null,null,null,null,null,{"$f":"C117","v":"Performance commitments - (units)"},{"$f":"IF(C117=P117,\"\",1)","v":""}]
[null,92,"Annualised willingness to pay (change from 2013-14 level)","R2aB07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q117","v":""}]
[null,93,"Annualised other benefits (change from 2013-14 level)","R2aB07D04","£m/year"]
[null,94,"Annualised costs (change from 2013-14 level)","R2aB07D05","£m/year"]
[]
[null,95,{"$f":"'R1'!C44","v":"Performance measure B8: [Title]"},"R2aB08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C122","v":"Performance measure B8: [Title]"},{"$f":"IF(C122=P122,\"\",1)","v":""},null,null,"Performance measure B8: [Title]",{"$f":"IF('R2a'!C122=T122,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C122=T122,C122=\"\"),IF(SUM(H123:M126)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,96,"Performance commitments - (units)","R2aB08D02",{"$f":"'R1'!E44","v":"Variable"},{"$f":"'R1'!H44","v":0},{"$f":"'R1'!I44","v":0},null,null,null,null,null,null,null,null,{"$f":"C123","v":"Performance commitments - (units)"},{"$f":"IF(C123=P123,\"\",1)","v":""}]
[null,97,"Annualised willingness to pay (change from 2013-14 level)","R2aB08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q123","v":""}]
[null,98,"Annualised other benefits (change from 2013-14 level)","R2aB08D04","£m/year"]
[null,99,"Annualised costs (change from 2013-14 level)","R2aB08D05","£m/year"]
[]
[null,100,{"$f":"'R1'!C46","v":"Performance measure B9: [Title]"},"R2aB09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C128","v":"Performance measure B9: [Title]"},{"$f":"IF(C128=P128,\"\",1)","v":""},null,null,"Performance measure B9: [Title]",{"$f":"IF('R2a'!C128=T128,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C128=T128,C128=\"\"),IF(SUM(H129:M132)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,101,"Performance commitments - (units)","R2aB09D02",{"$f":"'R1'!E46","v":"Variable"},{"$f":"'R1'!H46","v":0},{"$f":"'R1'!I46","v":0},null,null,null,null,null,null,null,null,{"$f":"C129","v":"Performance commitments - (units)"},{"$f":"IF(C129=P129,\"\",1)","v":""}]
[null,102,"Annualised willingness to pay (change from 2013-14 level)","R2aB09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q129","v":""}]
[null,103,"Annualised other benefits (change from 2013-14 level)","R2aB09D04","£m/year"]
[null,104,"Annualised costs (change from 2013-14 level)","R2aB09D05","£m/year"]
[]
[null,105,{"$f":"'R1'!C48","v":"Performance measure B10: [Title]"},"R2aB10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C134","v":"Performance measure B10: [Title]"},{"$f":"IF(C134=P134,\"\",1)","v":""},null,null,"Performance measure B10: [Title]",{"$f":"IF('R2a'!C134=T134,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C134=T134,C134=\"\"),IF(SUM(H135:M138)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,106,"Performance commitments - (units)","R2aB10D02",{"$f":"'R1'!E48","v":"Variable"},{"$f":"'R1'!H48","v":0},{"$f":"'R1'!I48","v":0},null,null,null,null,null,null,null,null,{"$f":"C135","v":"Performance commitments - (units)"},{"$f":"IF(C135=P135,\"\",1)","v":""}]
[null,107,"Annualised willingness to pay (change from 2013-14 level)","R2aB10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q135","v":""}]
[null,108,"Annualised other benefits (change from 2013-14 level)","R2aB10D04","£m/year"]
[null,109,"Annualised costs (change from 2013-14 level)","R2aB10D05","£m/year"]
[]
[null,110,{"$f":"'R1'!C50","v":"Performance measure B11: [Title]"},"R2aB11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C140","v":"Performance measure B11: [Title]"},{"$f":"IF(C140=P140,\"\",1)","v":""},null,null,"Performance measure B11: [Title]",{"$f":"IF('R2a'!C140=T140,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C140=T140,C140=\"\"),IF(SUM(H141:M144)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,111,"Performance commitments - (units)","R2aB11D02",{"$f":"'R1'!E50","v":"Variable"},{"$f":"'R1'!H50","v":0},{"$f":"'R1'!I50","v":0}]
[null,112,"Annualised willingness to pay (change from 2013-14 level)","R2aB11D03","£m/year"]
[null,113,"Annualised other benefits (change from 2013-14 level)","R2aB11D04","£m/year"]
[null,114,"Annualised costs (change from 2013-14 level)","R2aB11D05","£m/year"]
[]
[null,null,"Total for Outcome B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for Outcome B",{"$f":"IF('R2a'!C146=T146,\"\",1)","v":""}]
[null,115,"Annualised total benefits (change from 2013-14 level)","R2aB00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG147:AL147)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H147=SUM('R2a'!H88:H89,'R2a'!H94:H95,'R2a'!H100:H101,'R2a'!H106:H107,'R2a'!H112:H113,'R2a'!H118:H119,'R2a'!H124:H125,'R2a'!H130:H131,'R2a'!H136:H137,'R2a'!H142:H143,H82:H83),0,1)","v":0},{"$f":"IF('R2a'!I147=SUM('R2a'!I88:I89,'R2a'!I94:I95,'R2a'!I100:I101,'R2a'!I106:I107,'R2a'!I112:I113,'R2a'!I118:I119,'R2a'!I124:I125,'R2a'!I130:I131,'R2a'!I136:I137,'R2a'!I142:I143,I82:I83),0,1)","v":0},{"$f":"IF('R2a'!J147=SUM('R2a'!J88:J89,'R2a'!J94:J95,'R2a'!J100:J101,'R2a'!J106:J107,'R2a'!J112:J113,'R2a'!J118:J119,'R2a'!J124:J125,'R2a'!J130:J131,'R2a'!J136:J137,'R2a'!J142:J143,J82:J83),0,1)","v":0},{"$f":"IF('R2a'!K147=SUM('R2a'!K88:K89,'R2a'!K94:K95,'R2a'!K100:K101,'R2a'!K106:K107,'R2a'!K112:K113,'R2a'!K118:K119,'R2a'!K124:K125,'R2a'!K130:K131,'R2a'!K136:K137,'R2a'!K142:K143,K82:K83),0,1)","v":0},{"$f":"IF('R2a'!L147=SUM('R2a'!L88:L89,'R2a'!L94:L95,'R2a'!L100:L101,'R2a'!L106:L107,'R2a'!L112:L113,'R2a'!L118:L119,'R2a'!L124:L125,'R2a'!L130:L131,'R2a'!L136:L137,'R2a'!L142:L143,L82:L83),0,1)","v":0},{"$f":"IF('R2a'!M147=SUM('R2a'!M88:M89,'R2a'!M94:M95,'R2a'!M100:M101,'R2a'!M106:M107,'R2a'!M112:M113,'R2a'!M118:M119,'R2a'!M124:M125,'R2a'!M130:M131,'R2a'!M136:M137,'R2a'!M142:M143,M82:M83),0,1)","v":0}]
[null,116,"Annualised total costs (change from 2013-14 level)","R2aB00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG148:AL148)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H148=SUM('R2a'!H89:H90,'R2a'!H95:H96,'R2a'!H101:H102,'R2a'!H107:H108,'R2a'!H113:H114,'R2a'!H119:H120,'R2a'!H125:H126,'R2a'!H131:H132,'R2a'!H137:H138,'R2a'!H143:H144,H83:H84),0,1)","v":0},{"$f":"IF('R2a'!I148=SUM(I84,'R2a'!I90,'R2a'!I96,'R2a'!I102,'R2a'!I108,'R2a'!I114,'R2a'!I120,'R2a'!I126,'R2a'!I132,'R2a'!I138,'R2a'!I144),0,1)","v":0},{"$f":"IF('R2a'!J148=SUM(J84,'R2a'!J90,'R2a'!J96,'R2a'!J102,'R2a'!J108,'R2a'!J114,'R2a'!J120,'R2a'!J126,'R2a'!J132,'R2a'!J138,'R2a'!J144),0,1)","v":0},{"$f":"IF('R2a'!K148=SUM(K84,'R2a'!K90,'R2a'!K96,'R2a'!K102,'R2a'!K108,'R2a'!K114,'R2a'!K120,'R2a'!K126,'R2a'!K132,'R2a'!K138,'R2a'!K144),0,1)","v":0},{"$f":"IF('R2a'!L148=SUM(L84,'R2a'!L90,'R2a'!L96,'R2a'!L102,'R2a'!L108,'R2a'!L114,'R2a'!L120,'R2a'!L126,'R2a'!L132,'R2a'!L138,'R2a'!L144),0,1)","v":0},{"$f":"IF('R2a'!M148=SUM(M84,'R2a'!M90,'R2a'!M96,'R2a'!M102,'R2a'!M108,'R2a'!M114,'R2a'!M120,'R2a'!M126,'R2a'!M132,'R2a'!M138,'R2a'!M144),0,1)","v":0}]
[null,117,"Annualised net benefit (change from 2013-14 level)","R2aB00008","£m/year",null,null,{"$f":"H147-H148","v":0},0,0,0,0,0]
[null,118,"Performance commitment level?","R2aB00009","Yes/No"]
[]
[null,"C",{"$f":"'R1'!C54","v":"Outcome C: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C152","v":"Outcome C: [Title]"},{"$f":"IF(C152=P152,\"\",1)","v":""},null,null,"Outcome C: [Title]",{"$f":"IF('R2a'!C152=T152,\"\",1)","v":""}]
[null,119,{"$f":"'R1'!C55","v":"Performance measure C1: [Title]"},"R2aC01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C153","v":"Performance measure C1: [Title]"},{"$f":"IF(C153=P153,\"\",1)","v":""},null,null,"Performance measure C1: [Title]",{"$f":"IF('R2a'!C153=T153,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C153=T153,C153=\"\"),IF(SUM(H154:M157)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,120,"Performance commitments - (units)","R2aC01D02",{"$f":"'R1'!E55","v":"Variable"},{"$f":"'R1'!H55","v":0},{"$f":"'R1'!I55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q153","v":""}]
[null,121,"Annualised willingness to pay (change from 2013-14 level)","R2aC01D03","£m/year"]
[null,122,"Annualised other benefits (change from 2013-14 level)","R2aC01D04","£m/year"]
[null,123,"Annualised costs (change from 2013-14 level)","R2aC01D05","£m/year"]
[]
[null,124,{"$f":"'R1'!C57","v":"Performance measure C2: [Title]"},"R2aC02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C159","v":"Performance measure C2: [Title]"},{"$f":"IF(C159=P159,\"\",1)","v":""},null,null,"Performance measure C2: [Title]",{"$f":"IF('R2a'!C159=T159,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C159=T159,C159=\"\"),IF(SUM(H160:M163)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,125,"Performance commitments - (units)","R2aC02D02",{"$f":"'R1'!E57","v":"Variable"},{"$f":"'R1'!H57","v":0},{"$f":"'R1'!I57","v":0},null,null,null,null,null,null,null,null,{"$f":"C160","v":"Performance commitments - (units)"},{"$f":"IF(C160=P160,\"\",1)","v":""}]
[null,126,"Annualised willingness to pay (change from 2013-14 level)","R2aC02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q160","v":""}]
[null,127,"Annualised other benefits (change from 2013-14 level)","R2aC02D04","£m/year"]
[null,128,"Annualised costs (change from 2013-14 level)","R2aC02D05","£m/year"]
[]
[null,129,{"$f":"'R1'!C59","v":"Performance measure C3: [Title]"},"R2aC03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C165","v":"Performance measure C3: [Title]"},{"$f":"IF(C165=P165,\"\",1)","v":""},null,null,"Performance measure C3: [Title]",{"$f":"IF('R2a'!C165=T165,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C165=T165,C165=\"\"),IF(SUM(H166:M169)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,130,"Performance commitments - (units)","R2aC03D02",{"$f":"'R1'!E59","v":"Variable"},{"$f":"'R1'!H59","v":0},{"$f":"'R1'!I59","v":0},null,null,null,null,null,null,null,null,{"$f":"C166","v":"Performance commitments - (units)"},{"$f":"IF(C166=P166,\"\",1)","v":""}]
[null,131,"Annualised willingness to pay (change from 2013-14 level)","R2aC03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q166","v":""}]
[null,132,"Annualised other benefits (change from 2013-14 level)","R2aC03D04","£m/year"]
[null,133,"Annualised costs (change from 2013-14 level)","R2aC03D05","£m/year"]
[]
[null,134,{"$f":"'R1'!C61","v":"Performance measure C4: [Title]"},"R2aC04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C171","v":"Performance measure C4: [Title]"},{"$f":"IF(C171=P171,\"\",1)","v":""},null,null,"Performance measure C4: [Title]",{"$f":"IF('R2a'!C171=T171,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C171=T171,C171=\"\"),IF(SUM(H172:M175)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,135,"Performance commitments - (units)","R2aC04D02",{"$f":"'R1'!E61","v":"Variable"},{"$f":"'R1'!H61","v":0},{"$f":"'R1'!I61","v":0},null,null,null,null,null,null,null,null,{"$f":"C172","v":"Performance commitments - (units)"},{"$f":"IF(C172=P172,\"\",1)","v":""}]
[null,136,"Annualised willingness to pay (change from 2013-14 level)","R2aC04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q172","v":""}]
[null,137,"Annualised other benefits (change from 2013-14 level)","R2aC04D04","£m/year"]
[null,138,"Annualised costs (change from 2013-14 level)","R2aC04D05","£m/year"]
[]
[null,139,{"$f":"'R1'!C63","v":"Performance measure C5: [Title]"},"R2aC05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C177","v":"Performance measure C5: [Title]"},{"$f":"IF(C177=P177,\"\",1)","v":""},null,null,"Performance measure C5: [Title]",{"$f":"IF('R2a'!C177=T177,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C177=T177,C177=\"\"),IF(SUM(H178:M181)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,140,"Performance commitments - (units)","R2aC05D02",{"$f":"'R1'!E63","v":"Variable"},{"$f":"'R1'!H63","v":0},{"$f":"'R1'!I63","v":0},null,null,null,null,null,null,null,null,{"$f":"C178","v":"Performance commitments - (units)"},{"$f":"IF(C178=P178,\"\",1)","v":""}]
[null,141,"Annualised willingness to pay (change from 2013-14 level)","R2aC05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q178","v":""}]
[null,142,"Annualised other benefits (change from 2013-14 level)","R2aC05D04","£m/year"]
[null,143,"Annualised costs (change from 2013-14 level)","R2aC05D05","£m/year"]
[]
[null,144,{"$f":"'R1'!C65","v":"Performance measure C6: [Title]"},"R2aC06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C183","v":"Performance measure C6: [Title]"},{"$f":"IF(C183=P183,\"\",1)","v":""},null,null,"Performance measure C6: [Title]",{"$f":"IF('R2a'!C183=T183,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C183=T183,C183=\"\"),IF(SUM(H184:M187)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,145,"Performance commitments - (units)","R2aC06D02",{"$f":"'R1'!E65","v":"Variable"},{"$f":"'R1'!H65","v":0},{"$f":"'R1'!I65","v":0},null,null,null,null,null,null,null,null,{"$f":"C184","v":"Performance commitments - (units)"},{"$f":"IF(C184=P184,\"\",1)","v":""}]
[null,146,"Annualised willingness to pay (change from 2013-14 level)","R2aC06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":""}]
[null,147,"Annualised other benefits (change from 2013-14 level)","R2aC06D04","£m/year"]
[null,148,"Annualised costs (change from 2013-14 level)","R2aC06D05","£m/year"]
[]
[null,149,{"$f":"'R1'!C67","v":"Performance measure C7: [Title]"},"R2aC07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C189","v":"Performance measure C7: [Title]"},{"$f":"IF(C189=P189,\"\",1)","v":""},null,null,"Performance measure C7: [Title]",{"$f":"IF('R2a'!C189=T189,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C189=T189,C189=\"\"),IF(SUM(H190:M193)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,150,"Performance commitments - (units)","R2aC07D02",{"$f":"'R1'!E67","v":"Variable"},{"$f":"'R1'!H67","v":0},{"$f":"'R1'!I67","v":0},null,null,null,null,null,null,null,null,{"$f":"C190","v":"Performance commitments - (units)"},{"$f":"IF(C190=P190,\"\",1)","v":""}]
[null,151,"Annualised willingness to pay (change from 2013-14 level)","R2aC07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q190","v":""}]
[null,152,"Annualised other benefits (change from 2013-14 level)","R2aC07D04","£m/year"]
[null,153,"Annualised costs (change from 2013-14 level)","R2aC07D05","£m/year"]
[]
[null,154,{"$f":"'R1'!C69","v":"Performance measure C8: [Title]"},"R2aC08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C195","v":"Performance measure C8: [Title]"},{"$f":"IF(C195=P195,\"\",1)","v":""},null,null,"Performance measure C8: [Title]",{"$f":"IF('R2a'!C195=T195,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C195=T195,C195=\"\"),IF(SUM(H196:M199)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,155,"Performance commitments - (units)","R2aC08D02",{"$f":"'R1'!E69","v":"Variable"},{"$f":"'R1'!H69","v":0},{"$f":"'R1'!I69","v":0},null,null,null,null,null,null,null,null,{"$f":"C196","v":"Performance commitments - (units)"},{"$f":"IF(C196=P196,\"\",1)","v":""}]
[null,156,"Annualised willingness to pay (change from 2013-14 level)","R2aC08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q196","v":""}]
[null,157,"Annualised other benefits (change from 2013-14 level)","R2aC08D04","£m/year"]
[null,158,"Annualised costs (change from 2013-14 level)","R2aC08D05","£m/year"]
[]
[null,159,{"$f":"'R1'!C71","v":"Performance measure C9: [Title]"},"R2aC09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C201","v":"Performance measure C9: [Title]"},{"$f":"IF(C201=P201,\"\",1)","v":""},null,null,"Performance measure C9: [Title]",{"$f":"IF('R2a'!C201=T201,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C201=T201,C201=\"\"),IF(SUM(H202:M205)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,160,"Performance commitments - (units)","R2aC09D02",{"$f":"'R1'!E71","v":"Variable"},{"$f":"'R1'!H71","v":0},{"$f":"'R1'!I71","v":0},null,null,null,null,null,null,null,null,{"$f":"C202","v":"Performance commitments - (units)"},{"$f":"IF(C202=P202,\"\",1)","v":""}]
[null,161,"Annualised willingness to pay (change from 2013-14 level)","R2aC09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q202","v":""}]
[null,162,"Annualised other benefits (change from 2013-14 level)","R2aC09D04","£m/year"]
[null,163,"Annualised costs (change from 2013-14 level)","R2aC09D05","£m/year"]
[]
[null,164,{"$f":"'R1'!C73","v":"Performance measure C10: [Title]"},"R2aC10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C207","v":"Performance measure C10: [Title]"},{"$f":"IF(C207=P207,\"\",1)","v":""},null,null,"Performance measure C10: [Title]",{"$f":"IF('R2a'!C207=T207,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C207=T207,C207=\"\"),IF(SUM(H208:M211)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,165,"Performance commitments - (units)","R2aC10D02",{"$f":"'R1'!E73","v":"Variable"},{"$f":"'R1'!H73","v":0},{"$f":"'R1'!I73","v":0},null,null,null,null,null,null,null,null,{"$f":"C208","v":"Performance commitments - (units)"},{"$f":"IF(C208=P208,\"\",1)","v":""}]
[null,166,"Annualised willingness to pay (change from 2013-14 level)","R2aC10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q208","v":""}]
[null,167,"Annualised other benefits (change from 2013-14 level)","R2aC10D04","£m/year"]
[null,168,"Annualised costs (change from 2013-14 level)","R2aC10D05","£m/year"]
[]
[null,169,{"$f":"'R1'!C75","v":"Performance measure C11: [Title]"},"R2aC11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C213","v":"Performance measure C11: [Title]"},{"$f":"IF(C213=P213,\"\",1)","v":""},null,null,"Performance measure C11: [Title]",{"$f":"IF('R2a'!C213=T213,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C213=T213,C213=\"\"),IF(SUM(H214:M217)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,170,"Performance commitments - (units)","R2aC11D02",{"$f":"'R1'!E75","v":"Variable"},{"$f":"'R1'!H75","v":0},{"$f":"'R1'!I75","v":0}]
[null,171,"Annualised willingness to pay (change from 2013-14 level)","R2aC11D03","£m/year"]
[null,172,"Annualised other benefits (change from 2013-14 level)","R2aC11D04","£m/year"]
[null,173,"Annualised costs (change from 2013-14 level)","R2aC11D05","£m/year"]
[]
[null,null,"Total for Outcome C"]
[null,174,"Annualised total benefits (change from 2013-14 level)","R2aC00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG220:AL220)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H220=SUM('R2a'!H161:H162,'R2a'!H167:H168,'R2a'!H173:H174,'R2a'!H179:H180,'R2a'!H185:H186,'R2a'!H191:H192,'R2a'!H197:H198,'R2a'!H203:H204,'R2a'!H209:H210,'R2a'!H215:H216,H155:H156),0,1)","v":0},{"$f":"IF('R2a'!I220=SUM('R2a'!I161:I162,'R2a'!I167:I168,'R2a'!I173:I174,'R2a'!I179:I180,'R2a'!I185:I186,'R2a'!I191:I192,'R2a'!I197:I198,'R2a'!I203:I204,'R2a'!I209:I210,'R2a'!I215:I216,I155:I156),0,1)","v":0},{"$f":"IF('R2a'!J220=SUM('R2a'!J161:J162,'R2a'!J167:J168,'R2a'!J173:J174,'R2a'!J179:J180,'R2a'!J185:J186,'R2a'!J191:J192,'R2a'!J197:J198,'R2a'!J203:J204,'R2a'!J209:J210,'R2a'!J215:J216,J155:J156),0,1)","v":0},{"$f":"IF('R2a'!K220=SUM('R2a'!K161:K162,'R2a'!K167:K168,'R2a'!K173:K174,'R2a'!K179:K180,'R2a'!K185:K186,'R2a'!K191:K192,'R2a'!K197:K198,'R2a'!K203:K204,'R2a'!K209:K210,'R2a'!K215:K216,K155:K156),0,1)","v":0},{"$f":"IF('R2a'!L220=SUM('R2a'!L161:L162,'R2a'!L167:L168,'R2a'!L173:L174,'R2a'!L179:L180,'R2a'!L185:L186,'R2a'!L191:L192,'R2a'!L197:L198,'R2a'!L203:L204,'R2a'!L209:L210,'R2a'!L215:L216,L155:L156),0,1)","v":0},{"$f":"IF('R2a'!M220=SUM('R2a'!M161:M162,'R2a'!M167:M168,'R2a'!M173:M174,'R2a'!M179:M180,'R2a'!M185:M186,'R2a'!M191:M192,'R2a'!M197:M198,'R2a'!M203:M204,'R2a'!M209:M210,'R2a'!M215:M216,M155:M156),0,1)","v":0}]
[null,175,"Annualised total costs (change from 2013-14 level)","R2aC00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG221:AL221)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H221=SUM(H157,'R2a'!H163,'R2a'!H169,'R2a'!H175,'R2a'!H181,'R2a'!H187,'R2a'!H193,'R2a'!H199,'R2a'!H205,'R2a'!H211,'R2a'!H217),0,1)","v":0},{"$f":"IF('R2a'!I221=SUM(I157,'R2a'!I163,'R2a'!I169,'R2a'!I175,'R2a'!I181,'R2a'!I187,'R2a'!I193,'R2a'!I199,'R2a'!I205,'R2a'!I211,'R2a'!I217),0,1)","v":0},{"$f":"IF('R2a'!J221=SUM(J157,'R2a'!J163,'R2a'!J169,'R2a'!J175,'R2a'!J181,'R2a'!J187,'R2a'!J193,'R2a'!J199,'R2a'!J205,'R2a'!J211,'R2a'!J217),0,1)","v":0},{"$f":"IF('R2a'!K221=SUM(K157,'R2a'!K163,'R2a'!K169,'R2a'!K175,'R2a'!K181,'R2a'!K187,'R2a'!K193,'R2a'!K199,'R2a'!K205,'R2a'!K211,'R2a'!K217),0,1)","v":0},{"$f":"IF('R2a'!L221=SUM(L157,'R2a'!L163,'R2a'!L169,'R2a'!L175,'R2a'!L181,'R2a'!L187,'R2a'!L193,'R2a'!L199,'R2a'!L205,'R2a'!L211,'R2a'!L217),0,1)","v":0},{"$f":"IF('R2a'!M221=SUM(M157,'R2a'!M163,'R2a'!M169,'R2a'!M175,'R2a'!M181,'R2a'!M187,'R2a'!M193,'R2a'!M199,'R2a'!M205,'R2a'!M211,'R2a'!M217),0,1)","v":0}]
[null,176,"Annualised net benefit (change from 2013-14 level)","R2aC00008","£m/year",null,null,{"$f":"H220-H221","v":0},0,0,0,0,0]
[null,177,"Performance commitment level?","R2aC00009","Yes/No"]
[]
[null,"D",{"$f":"'R1'!C79","v":"Outcome D: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C225","v":"Outcome D: [Title]"},{"$f":"IF(C225=P225,\"\",1)","v":""},null,null,"Outcome D: [Title]",{"$f":"IF('R2a'!C225=T225,\"\",1)","v":""}]
[null,178,{"$f":"'R1'!C80","v":"Performance measure D1: [Title]"},"R2aD01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C226","v":"Performance measure D1: [Title]"},{"$f":"IF(C226=P226,\"\",1)","v":""},null,null,"Performance measure D1: [Title]",{"$f":"IF('R2a'!C226=T226,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C226=T226,C226=\"\"),IF(SUM(H227:M230)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,179,"Performance commitments - (units)","R2aD01D02",{"$f":"'R1'!E80","v":"Variable"},{"$f":"'R1'!H80","v":0},{"$f":"'R1'!I80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q226","v":""}]
[null,180,"Annualised willingness to pay (change from 2013-14 level)","R2aD01D03","£m/year"]
[null,181,"Annualised other benefits (change from 2013-14 level)","R2aD01D04","£m/year"]
[null,182,"Annualised costs (change from 2013-14 level)","R2aD01D05","£m/year"]
[]
[null,183,{"$f":"'R1'!C82","v":"Performance measure D2: [Title]"},"R2aD02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C232","v":"Performance measure D2: [Title]"},{"$f":"IF(C232=P232,\"\",1)","v":""},null,null,"Performance measure D2: [Title]",{"$f":"IF('R2a'!C232=T232,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C232=T232,C232=\"\"),IF(SUM(H233:M236)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,184,"Performance commitments - (units)","R2aD02D02",{"$f":"'R1'!E82","v":"Variable"},{"$f":"'R1'!H82","v":0},{"$f":"'R1'!I82","v":0},null,null,null,null,null,null,null,null,{"$f":"C233","v":"Performance commitments - (units)"},{"$f":"IF(C233=P233,\"\",1)","v":""}]
[null,185,"Annualised willingness to pay (change from 2013-14 level)","R2aD02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q233","v":""}]
[null,186,"Annualised other benefits (change from 2013-14 level)","R2aD02D04","£m/year"]
[null,187,"Annualised costs (change from 2013-14 level)","R2aD02D05","£m/year"]
[]
[null,188,{"$f":"'R1'!C84","v":"Performance measure D3: [Title]"},"R2aD03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C238","v":"Performance measure D3: [Title]"},{"$f":"IF(C238=P238,\"\",1)","v":""},null,null,"Performance measure D3: [Title]",{"$f":"IF('R2a'!C238=T238,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C238=T238,C238=\"\"),IF(SUM(H239:M242)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,189,"Performance commitments - (units)","R2aD03D02",{"$f":"'R1'!E84","v":"Variable"},{"$f":"'R1'!H84","v":0},{"$f":"'R1'!I84","v":0},null,null,null,null,null,null,null,null,{"$f":"C239","v":"Performance commitments - (units)"},{"$f":"IF(C239=P239,\"\",1)","v":""}]
[null,190,"Annualised willingness to pay (change from 2013-14 level)","R2aD03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q239","v":""}]
[null,191,"Annualised other benefits (change from 2013-14 level)","R2aD03D04","£m/year"]
[null,192,"Annualised costs (change from 2013-14 level)","R2aD03D05","£m/year"]
[]
[null,193,{"$f":"'R1'!C86","v":"Performance measure D4: [Title]"},"R2aD04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C244","v":"Performance measure D4: [Title]"},{"$f":"IF(C244=P244,\"\",1)","v":""},null,null,"Performance measure D4: [Title]",{"$f":"IF('R2a'!C244=T244,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C244=T244,C244=\"\"),IF(SUM(H245:M248)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,194,"Performance commitments - (units)","R2aD04D02",{"$f":"'R1'!E86","v":"Variable"},{"$f":"'R1'!H86","v":0},{"$f":"'R1'!I86","v":0},null,null,null,null,null,null,null,null,{"$f":"C245","v":"Performance commitments - (units)"},{"$f":"IF(C245=P245,\"\",1)","v":""}]
[null,195,"Annualised willingness to pay (change from 2013-14 level)","R2aD04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q245","v":""}]
[null,196,"Annualised other benefits (change from 2013-14 level)","R2aD04D04","£m/year"]
[null,197,"Annualised costs (change from 2013-14 level)","R2aD04D05","£m/year"]
[]
[null,198,{"$f":"'R1'!C88","v":"Performance measure D5: [Title]"},"R2aD05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C250","v":"Performance measure D5: [Title]"},{"$f":"IF(C250=P250,\"\",1)","v":""},null,null,"Performance measure D5: [Title]",{"$f":"IF('R2a'!C250=T250,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C250=T250,C250=\"\"),IF(SUM(H251:M254)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,199,"Performance commitments - (units)","R2aD05D02",{"$f":"'R1'!E88","v":"Variable"},{"$f":"'R1'!H88","v":0},{"$f":"'R1'!I88","v":0},null,null,null,null,null,null,null,null,{"$f":"C251","v":"Performance commitments - (units)"},{"$f":"IF(C251=P251,\"\",1)","v":""}]
[null,200,"Annualised willingness to pay (change from 2013-14 level)","R2aD05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q251","v":""}]
[null,201,"Annualised other benefits (change from 2013-14 level)","R2aD05D04","£m/year"]
[null,202,"Annualised costs (change from 2013-14 level)","R2aD05D05","£m/year"]
[]
[null,203,{"$f":"'R1'!C90","v":"Performance measure D6: [Title]"},"R2aD06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C256","v":"Performance measure D6: [Title]"},{"$f":"IF(C256=P256,\"\",1)","v":""},null,null,"Performance measure D6: [Title]",{"$f":"IF('R2a'!C256=T256,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C256=T256,C256=\"\"),IF(SUM(H257:M260)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,204,"Performance commitments - (units)","R2aD06D02",{"$f":"'R1'!E90","v":"Variable"},{"$f":"'R1'!H90","v":0},{"$f":"'R1'!I90","v":0},null,null,null,null,null,null,null,null,{"$f":"C257","v":"Performance commitments - (units)"},{"$f":"IF(C257=P257,\"\",1)","v":""}]
[null,205,"Annualised willingness to pay (change from 2013-14 level)","R2aD06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q257","v":""}]
[null,206,"Annualised other benefits (change from 2013-14 level)","R2aD06D04","£m/year"]
[null,207,"Annualised costs (change from 2013-14 level)","R2aD06D05","£m/year"]
[]
[null,208,{"$f":"'R1'!C92","v":"Performance measure D7: [Title]"},"R2aD07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C262","v":"Performance measure D7: [Title]"},{"$f":"IF(C262=P262,\"\",1)","v":""},null,null,"Performance measure D7: [Title]",{"$f":"IF('R2a'!C262=T262,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C262=T262,C262=\"\"),IF(SUM(H263:M266)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,209,"Performance commitments - (units)","R2aD07D02",{"$f":"'R1'!E92","v":"Variable"},{"$f":"'R1'!H92","v":0},{"$f":"'R1'!I92","v":0},null,null,null,null,null,null,null,null,{"$f":"C263","v":"Performance commitments - (units)"},{"$f":"IF(C263=P263,\"\",1)","v":""}]
[null,210,"Annualised willingness to pay (change from 2013-14 level)","R2aD07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q263","v":""}]
[null,211,"Annualised other benefits (change from 2013-14 level)","R2aD07D04","£m/year"]
[null,212,"Annualised costs (change from 2013-14 level)","R2aD07D05","£m/year"]
[]
[null,213,{"$f":"'R1'!C94","v":"Performance measure D8: [Title]"},"R2aD08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C268","v":"Performance measure D8: [Title]"},{"$f":"IF(C268=P268,\"\",1)","v":""},null,null,"Performance measure D8: [Title]",{"$f":"IF('R2a'!C268=T268,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C268=T268,C268=\"\"),IF(SUM(H269:M272)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,214,"Performance commitments - (units)","R2aD08D02",{"$f":"'R1'!E94","v":"Variable"},{"$f":"'R1'!H94","v":0},{"$f":"'R1'!I94","v":0},null,null,null,null,null,null,null,null,{"$f":"C269","v":"Performance commitments - (units)"},{"$f":"IF(C269=P269,\"\",1)","v":""}]
[null,215,"Annualised willingness to pay (change from 2013-14 level)","R2aD08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q269","v":""}]
[null,216,"Annualised other benefits (change from 2013-14 level)","R2aD08D04","£m/year"]
[null,217,"Annualised costs (change from 2013-14 level)","R2aD08D05","£m/year"]
[]
[null,218,{"$f":"'R1'!C96","v":"Performance measure D9: [Title]"},"R2aD09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C274","v":"Performance measure D9: [Title]"},{"$f":"IF(C274=P274,\"\",1)","v":""},null,null,"Performance measure D9: [Title]",{"$f":"IF('R2a'!C274=T274,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C274=T274,C274=\"\"),IF(SUM(H275:M278)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,219,"Performance commitments - (units)","R2aD09D02",{"$f":"'R1'!E96","v":"Variable"},{"$f":"'R1'!H96","v":0},{"$f":"'R1'!I96","v":0},null,null,null,null,null,null,null,null,{"$f":"C275","v":"Performance commitments - (units)"},{"$f":"IF(C275=P275,\"\",1)","v":""}]
[null,220,"Annualised willingness to pay (change from 2013-14 level)","R2aD09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q275","v":""}]
[null,221,"Annualised other benefits (change from 2013-14 level)","R2aD09D04","£m/year"]
[null,222,"Annualised costs (change from 2013-14 level)","R2aD09D05","£m/year"]
[]
[null,223,{"$f":"'R1'!C98","v":"Performance measure D10: [Title]"},"R2aD10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C280","v":"Performance measure D10: [Title]"},{"$f":"IF(C280=P280,\"\",1)","v":""},null,null,"Performance measure D10: [Title]",{"$f":"IF('R2a'!C280=T280,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C280=T280,C280=\"\"),IF(SUM(H281:M284)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,224,"Performance commitments - (units)","R2aD10D02",{"$f":"'R1'!E98","v":"Variable"},{"$f":"'R1'!H98","v":0},{"$f":"'R1'!I98","v":0},null,null,null,null,null,null,null,null,{"$f":"C281","v":"Performance commitments - (units)"},{"$f":"IF(C281=P281,\"\",1)","v":""}]
[null,225,"Annualised willingness to pay (change from 2013-14 level)","R2aD10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q281","v":""}]
[null,226,"Annualised other benefits (change from 2013-14 level)","R2aD10D04","£m/year"]
[null,227,"Annualised costs (change from 2013-14 level)","R2aD10D05","£m/year"]
[]
[null,228,{"$f":"'R1'!C100","v":"Performance measure D11: [Title]"},"R2aD11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C286","v":"Performance measure D11: [Title]"},{"$f":"IF(C286=P286,\"\",1)","v":""},null,null,"Performance measure D11: [Title]",{"$f":"IF('R2a'!C286=T286,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C286=T286,C286=\"\"),IF(SUM(H287:M290)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,229,"Performance commitments - (units)","R2aD11D02",{"$f":"'R1'!E100","v":"Variable"},{"$f":"'R1'!H100","v":0},{"$f":"'R1'!I100","v":0}]
[null,230,"Annualised willingness to pay (change from 2013-14 level)","R2aD11D03","£m/year"]
[null,231,"Annualised other benefits (change from 2013-14 level)","R2aD11D04","£m/year"]
[null,232,"Annualised costs (change from 2013-14 level)","R2aD11D05","£m/year"]
[]
[null,null,"Total for Outcome D"]
[null,233,"Annualised total benefits (change from 2013-14 level)","R2aD00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG293:AL293)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H293=SUM('R2a'!H234:H235,'R2a'!H240:H241,'R2a'!H246:H247,'R2a'!H252:H253,'R2a'!H258:H259,'R2a'!H264:H265,'R2a'!H270:H271,'R2a'!H276:H277,'R2a'!H282:H283,'R2a'!H288:H289,H228:H229),0,1)","v":0},{"$f":"IF('R2a'!I293=SUM('R2a'!I234:I235,'R2a'!I240:I241,'R2a'!I246:I247,'R2a'!I252:I253,'R2a'!I258:I259,'R2a'!I264:I265,'R2a'!I270:I271,'R2a'!I276:I277,'R2a'!I282:I283,'R2a'!I288:I289,I228:I229),0,1)","v":0},{"$f":"IF('R2a'!J293=SUM('R2a'!J234:J235,'R2a'!J240:J241,'R2a'!J246:J247,'R2a'!J252:J253,'R2a'!J258:J259,'R2a'!J264:J265,'R2a'!J270:J271,'R2a'!J276:J277,'R2a'!J282:J283,'R2a'!J288:J289,J228:J229),0,1)","v":0},{"$f":"IF('R2a'!K293=SUM('R2a'!K234:K235,'R2a'!K240:K241,'R2a'!K246:K247,'R2a'!K252:K253,'R2a'!K258:K259,'R2a'!K264:K265,'R2a'!K270:K271,'R2a'!K276:K277,'R2a'!K282:K283,'R2a'!K288:K289,K228:K229),0,1)","v":0},{"$f":"IF('R2a'!L293=SUM('R2a'!L234:L235,'R2a'!L240:L241,'R2a'!L246:L247,'R2a'!L252:L253,'R2a'!L258:L259,'R2a'!L264:L265,'R2a'!L270:L271,'R2a'!L276:L277,'R2a'!L282:L283,'R2a'!L288:L289,L228:L229),0,1)","v":0},{"$f":"IF('R2a'!M293=SUM('R2a'!M234:M235,'R2a'!M240:M241,'R2a'!M246:M247,'R2a'!M252:M253,'R2a'!M258:M259,'R2a'!M264:M265,'R2a'!M270:M271,'R2a'!M276:M277,'R2a'!M282:M283,'R2a'!M288:M289,M228:M229),0,1)","v":0}]
[null,234,"Annualised total costs (change from 2013-14 level)","R2aD00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG294:AL294)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H294=SUM(H230,'R2a'!H236,'R2a'!H242,'R2a'!H248,'R2a'!H254,'R2a'!H260,'R2a'!H266,'R2a'!H272,'R2a'!H278,'R2a'!H284,'R2a'!H290),0,1)","v":0},{"$f":"IF('R2a'!I294=SUM(I230,'R2a'!I236,'R2a'!I242,'R2a'!I248,'R2a'!I254,'R2a'!I260,'R2a'!I266,'R2a'!I272,'R2a'!I278,'R2a'!I284,'R2a'!I290),0,1)","v":0},{"$f":"IF('R2a'!J294=SUM(J230,'R2a'!J236,'R2a'!J242,'R2a'!J248,'R2a'!J254,'R2a'!J260,'R2a'!J266,'R2a'!J272,'R2a'!J278,'R2a'!J284,'R2a'!J290),0,1)","v":0},{"$f":"IF('R2a'!K294=SUM(K230,'R2a'!K236,'R2a'!K242,'R2a'!K248,'R2a'!K254,'R2a'!K260,'R2a'!K266,'R2a'!K272,'R2a'!K278,'R2a'!K284,'R2a'!K290),0,1)","v":0},{"$f":"IF('R2a'!L294=SUM(L230,'R2a'!L236,'R2a'!L242,'R2a'!L248,'R2a'!L254,'R2a'!L260,'R2a'!L266,'R2a'!L272,'R2a'!L278,'R2a'!L284,'R2a'!L290),0,1)","v":0},{"$f":"IF('R2a'!M294=SUM(M230,'R2a'!M236,'R2a'!M242,'R2a'!M248,'R2a'!M254,'R2a'!M260,'R2a'!M266,'R2a'!M272,'R2a'!M278,'R2a'!M284,'R2a'!M290),0,1)","v":0}]
[null,235,"Annualised net benefit (change from 2013-14 level)","R2aD00008","£m/year",null,null,{"$f":"H293-H294","v":0},0,0,0,0,0]
[null,236,"Performance commitment level?","R2aD00009","Yes/No"]
[]
[null,"E",{"$f":"'R1'!C104","v":"Outcome E: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C298","v":"Outcome E: [Title]"},{"$f":"IF(C298=P298,\"\",1)","v":""},null,null,"Outcome E: [Title]",{"$f":"IF('R2a'!C298=T298,\"\",1)","v":""}]
[null,237,{"$f":"'R1'!C105","v":"Performance measure E1: [Title]"},"R2aE01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C299","v":"Performance measure E1: [Title]"},{"$f":"IF(C299=P299,\"\",1)","v":""},null,null,"Performance measure E1: [Title]",{"$f":"IF('R2a'!C299=T299,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C299=T299,C299=\"\"),IF(SUM(H300:M303)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,238,"Performance commitments - (units)","R2aE01D02",{"$f":"'R1'!E105","v":"Variable"},{"$f":"'R1'!H105","v":0},{"$f":"'R1'!I105","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q299","v":""}]
[null,239,"Annualised willingness to pay (change from 2013-14 level)","R2aE01D03","£m/year"]
[null,240,"Annualised other benefits (change from 2013-14 level)","R2aE01D04","£m/year"]
[null,241,"Annualised costs (change from 2013-14 level)","R2aE01D05","£m/year"]
[]
[null,242,{"$f":"'R1'!C107","v":"Performance measure E2: [Title]"},"R2aE02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C305","v":"Performance measure E2: [Title]"},{"$f":"IF(C305=P305,\"\",1)","v":""},null,null,"Performance measure E2: [Title]",{"$f":"IF('R2a'!C305=T305,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C305=T305,C305=\"\"),IF(SUM(H306:M309)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,243,"Performance commitments - (units)","R2aE02D02",{"$f":"'R1'!E107","v":"Variable"},{"$f":"'R1'!H107","v":0},{"$f":"'R1'!I107","v":0},null,null,null,null,null,null,null,null,{"$f":"C306","v":"Performance commitments - (units)"},{"$f":"IF(C306=P306,\"\",1)","v":""}]
[null,244,"Annualised willingness to pay (change from 2013-14 level)","R2aE02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q306","v":""}]
[null,245,"Annualised other benefits (change from 2013-14 level)","R2aE02D04","£m/year"]
[null,246,"Annualised costs (change from 2013-14 level)","R2aE02D05","£m/year"]
[]
[null,247,{"$f":"'R1'!C109","v":"Performance measure E3: [Title]"},"R2aE03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C311","v":"Performance measure E3: [Title]"},{"$f":"IF(C311=P311,\"\",1)","v":""},null,null,"Performance measure E3: [Title]",{"$f":"IF('R2a'!C311=T311,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C311=T311,C311=\"\"),IF(SUM(H312:M315)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,248,"Performance commitments - (units)","R2aE03D02",{"$f":"'R1'!E109","v":"Variable"},{"$f":"'R1'!H109","v":0},{"$f":"'R1'!I109","v":0},null,null,null,null,null,null,null,null,{"$f":"C312","v":"Performance commitments - (units)"},{"$f":"IF(C312=P312,\"\",1)","v":""}]
[null,249,"Annualised willingness to pay (change from 2013-14 level)","R2aE03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q312","v":""}]
[null,250,"Annualised other benefits (change from 2013-14 level)","R2aE03D04","£m/year"]
[null,251,"Annualised costs (change from 2013-14 level)","R2aE03D05","£m/year"]
[]
[null,252,{"$f":"'R1'!C111","v":"Performance measure E4: [Title]"},"R2aE04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C317","v":"Performance measure E4: [Title]"},{"$f":"IF(C317=P317,\"\",1)","v":""},null,null,"Performance measure E4: [Title]",{"$f":"IF('R2a'!C317=T317,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C317=T317,C317=\"\"),IF(SUM(H318:M321)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,253,"Performance commitments - (units)","R2aE04D02",{"$f":"'R1'!E111","v":"Variable"},{"$f":"'R1'!H111","v":0},{"$f":"'R1'!I111","v":0},null,null,null,null,null,null,null,null,{"$f":"C318","v":"Performance commitments - (units)"},{"$f":"IF(C318=P318,\"\",1)","v":""}]
[null,254,"Annualised willingness to pay (change from 2013-14 level)","R2aE04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q318","v":""}]
[null,255,"Annualised other benefits (change from 2013-14 level)","R2aE04D04","£m/year"]
[null,256,"Annualised costs (change from 2013-14 level)","R2aE04D05","£m/year"]
[]
[null,257,{"$f":"'R1'!C113","v":"Performance measure E5: [Title]"},"R2aE05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C323","v":"Performance measure E5: [Title]"},{"$f":"IF(C323=P323,\"\",1)","v":""},null,null,"Performance measure E5: [Title]",{"$f":"IF('R2a'!C323=T323,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C323=T323,C323=\"\"),IF(SUM(H324:M327)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,258,"Performance commitments - (units)","R2aE05D02",{"$f":"'R1'!E113","v":"Variable"},{"$f":"'R1'!H113","v":0},{"$f":"'R1'!I113","v":0},null,null,null,null,null,null,null,null,{"$f":"C324","v":"Performance commitments - (units)"},{"$f":"IF(C324=P324,\"\",1)","v":""}]
[null,259,"Annualised willingness to pay (change from 2013-14 level)","R2aE05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q324","v":""}]
[null,260,"Annualised other benefits (change from 2013-14 level)","R2aE05D04","£m/year"]
[null,261,"Annualised costs (change from 2013-14 level)","R2aE05D05","£m/year"]
[]
[null,262,{"$f":"'R1'!C115","v":"Performance measure E6: [Title]"},"R2aE06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C329","v":"Performance measure E6: [Title]"},{"$f":"IF(C329=P329,\"\",1)","v":""},null,null,"Performance measure E6: [Title]",{"$f":"IF('R2a'!C329=T329,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C329=T329,C329=\"\"),IF(SUM(H330:M333)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,263,"Performance commitments - (units)","R2aE06D02",{"$f":"'R1'!E115","v":"Variable"},{"$f":"'R1'!H115","v":0},{"$f":"'R1'!I115","v":0},null,null,null,null,null,null,null,null,{"$f":"C330","v":"Performance commitments - (units)"},{"$f":"IF(C330=P330,\"\",1)","v":""}]
[null,264,"Annualised willingness to pay (change from 2013-14 level)","R2aE06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q330","v":""}]
[null,265,"Annualised other benefits (change from 2013-14 level)","R2aE06D04","£m/year"]
[null,266,"Annualised costs (change from 2013-14 level)","R2aE06D05","£m/year"]
[]
[null,267,{"$f":"'R1'!C117","v":"Performance measure E7: [Title]"},"R2aE07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C335","v":"Performance measure E7: [Title]"},{"$f":"IF(C335=P335,\"\",1)","v":""},null,null,"Performance measure E7: [Title]",{"$f":"IF('R2a'!C335=T335,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C335=T335,C335=\"\"),IF(SUM(H336:M339)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,268,"Performance commitments - (units)","R2aE07D02",{"$f":"'R1'!E117","v":"Variable"},{"$f":"'R1'!H117","v":0},{"$f":"'R1'!I117","v":0},null,null,null,null,null,null,null,null,{"$f":"C336","v":"Performance commitments - (units)"},{"$f":"IF(C336=P336,\"\",1)","v":""}]
[null,269,"Annualised willingness to pay (change from 2013-14 level)","R2aE07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q336","v":""}]
[null,270,"Annualised other benefits (change from 2013-14 level)","R2aE07D04","£m/year"]
[null,271,"Annualised costs (change from 2013-14 level)","R2aE07D05","£m/year"]
[]
[null,272,{"$f":"'R1'!C119","v":"Performance measure E8: [Title]"},"R2aE08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C341","v":"Performance measure E8: [Title]"},{"$f":"IF(C341=P341,\"\",1)","v":""},null,null,"Performance measure E8: [Title]",{"$f":"IF('R2a'!C341=T341,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C341=T341,C341=\"\"),IF(SUM(H342:M345)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,273,"Performance commitments - (units)","R2aE08D02",{"$f":"'R1'!E119","v":"Variable"},{"$f":"'R1'!H119","v":0},{"$f":"'R1'!I119","v":0},null,null,null,null,null,null,null,null,{"$f":"C342","v":"Performance commitments - (units)"},{"$f":"IF(C342=P342,\"\",1)","v":""}]
[null,274,"Annualised willingness to pay (change from 2013-14 level)","R2aE08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q342","v":""}]
[null,275,"Annualised other benefits (change from 2013-14 level)","R2aE08D04","£m/year"]
[null,276,"Annualised costs (change from 2013-14 level)","R2aE08D05","£m/year"]
[]
[null,277,{"$f":"'R1'!C121","v":"Performance measure E9: [Title]"},"R2aE09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C347","v":"Performance measure E9: [Title]"},{"$f":"IF(C347=P347,\"\",1)","v":""},null,null,"Performance measure E9: [Title]",{"$f":"IF('R2a'!C347=T347,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C347=T347,C347=\"\"),IF(SUM(H348:M351)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,278,"Performance commitments - (units)","R2aE09D02",{"$f":"'R1'!E121","v":"Variable"},{"$f":"'R1'!H121","v":0},{"$f":"'R1'!I121","v":0},null,null,null,null,null,null,null,null,{"$f":"C348","v":"Performance commitments - (units)"},{"$f":"IF(C348=P348,\"\",1)","v":""}]
[null,279,"Annualised willingness to pay (change from 2013-14 level)","R2aE09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q348","v":""}]
[null,280,"Annualised other benefits (change from 2013-14 level)","R2aE09D04","£m/year"]
[null,281,"Annualised costs (change from 2013-14 level)","R2aE09D05","£m/year"]
[]
[null,282,{"$f":"'R1'!C123","v":"Performance measure E10: [Title]"},"R2aE10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C353","v":"Performance measure E10: [Title]"},{"$f":"IF(C353=P353,\"\",1)","v":""},null,null,"Performance measure E10: [Title]",{"$f":"IF('R2a'!C353=T353,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C353=T353,C353=\"\"),IF(SUM(H354:M357)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,283,"Performance commitments - (units)","R2aE10D02",{"$f":"'R1'!E123","v":"Variable"},{"$f":"'R1'!H123","v":0},{"$f":"'R1'!I123","v":0},null,null,null,null,null,null,null,null,{"$f":"C354","v":"Performance commitments - (units)"},{"$f":"IF(C354=P354,\"\",1)","v":""}]
[null,284,"Annualised willingness to pay (change from 2013-14 level)","R2aE10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q354","v":""}]
[null,285,"Annualised other benefits (change from 2013-14 level)","R2aE10D04","£m/year"]
[null,286,"Annualised costs (change from 2013-14 level)","R2aE10D05","£m/year"]
[]
[null,287,{"$f":"'R1'!C125","v":"Performance measure E11: [Title]"},"R2aE11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C359","v":"Performance measure E11: [Title]"},{"$f":"IF(C359=P359,\"\",1)","v":""},null,null,"Performance measure E11: [Title]",{"$f":"IF('R2a'!C359=T359,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C359=T359,C359=\"\"),IF(SUM(H360:M363)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,288,"Performance commitments - (units)","R2aE11D02",{"$f":"'R1'!E125","v":"Variable"},{"$f":"'R1'!H125","v":0},{"$f":"'R1'!I125","v":0}]
[null,289,"Annualised willingness to pay (change from 2013-14 level)","R2aE11D03","£m/year"]
[null,290,"Annualised other benefits (change from 2013-14 level)","R2aE11D04","£m/year"]
[null,291,"Annualised costs (change from 2013-14 level)","R2aE11D05","£m/year"]
[]
[null,null,"Total for Outcome E"]
[null,292,"Annualised total benefits (change from 2013-14 level)","R2aE00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG366:AL366)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H366=SUM('R2a'!H307:H308,'R2a'!H313:H314,'R2a'!H319:H320,'R2a'!H325:H326,'R2a'!H331:H332,'R2a'!H337:H338,'R2a'!H343:H344,'R2a'!H349:H350,'R2a'!H355:H356,'R2a'!H361:H362,H301:H302),0,1)","v":0},{"$f":"IF('R2a'!I366=SUM('R2a'!I307:I308,'R2a'!I313:I314,'R2a'!I319:I320,'R2a'!I325:I326,'R2a'!I331:I332,'R2a'!I337:I338,'R2a'!I343:I344,'R2a'!I349:I350,'R2a'!I355:I356,'R2a'!I361:I362,I301:I302),0,1)","v":0},{"$f":"IF('R2a'!J366=SUM('R2a'!J307:J308,'R2a'!J313:J314,'R2a'!J319:J320,'R2a'!J325:J326,'R2a'!J331:J332,'R2a'!J337:J338,'R2a'!J343:J344,'R2a'!J349:J350,'R2a'!J355:J356,'R2a'!J361:J362,J301:J302),0,1)","v":0},{"$f":"IF('R2a'!K366=SUM('R2a'!K307:K308,'R2a'!K313:K314,'R2a'!K319:K320,'R2a'!K325:K326,'R2a'!K331:K332,'R2a'!K337:K338,'R2a'!K343:K344,'R2a'!K349:K350,'R2a'!K355:K356,'R2a'!K361:K362,K301:K302),0,1)","v":0},{"$f":"IF('R2a'!L366=SUM('R2a'!L307:L308,'R2a'!L313:L314,'R2a'!L319:L320,'R2a'!L325:L326,'R2a'!L331:L332,'R2a'!L337:L338,'R2a'!L343:L344,'R2a'!L349:L350,'R2a'!L355:L356,'R2a'!L361:L362,L301:L302),0,1)","v":0},{"$f":"IF('R2a'!M366=SUM('R2a'!M307:M308,'R2a'!M313:M314,'R2a'!M319:M320,'R2a'!M325:M326,'R2a'!M331:M332,'R2a'!M337:M338,'R2a'!M343:M344,'R2a'!M349:M350,'R2a'!M355:M356,'R2a'!M361:M362,M301:M302),0,1)","v":0}]
[null,293,"Annualised total costs (change from 2013-14 level)","R2aE00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG367:AL367)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H367=SUM(H303,'R2a'!H309,'R2a'!H315,'R2a'!H321,'R2a'!H327,'R2a'!H333,'R2a'!H339,'R2a'!H345,'R2a'!H351,'R2a'!H357,'R2a'!H363),0,1)","v":0},{"$f":"IF('R2a'!I367=SUM(I303,'R2a'!I309,'R2a'!I315,'R2a'!I321,'R2a'!I327,'R2a'!I333,'R2a'!I339,'R2a'!I345,'R2a'!I351,'R2a'!I357,'R2a'!I363),0,1)","v":0},{"$f":"IF('R2a'!J367=SUM(J303,'R2a'!J309,'R2a'!J315,'R2a'!J321,'R2a'!J327,'R2a'!J333,'R2a'!J339,'R2a'!J345,'R2a'!J351,'R2a'!J357,'R2a'!J363),0,1)","v":0},{"$f":"IF('R2a'!K367=SUM(K303,'R2a'!K309,'R2a'!K315,'R2a'!K321,'R2a'!K327,'R2a'!K333,'R2a'!K339,'R2a'!K345,'R2a'!K351,'R2a'!K357,'R2a'!K363),0,1)","v":0},{"$f":"IF('R2a'!L367=SUM(L303,'R2a'!L309,'R2a'!L315,'R2a'!L321,'R2a'!L327,'R2a'!L333,'R2a'!L339,'R2a'!L345,'R2a'!L351,'R2a'!L357,'R2a'!L363),0,1)","v":0},{"$f":"IF('R2a'!M367=SUM(M303,'R2a'!M309,'R2a'!M315,'R2a'!M321,'R2a'!M327,'R2a'!M333,'R2a'!M339,'R2a'!M345,'R2a'!M351,'R2a'!M357,'R2a'!M363),0,1)","v":0}]
[null,294,"Annualised net benefit (change from 2013-14 level)","R2aE00008","£m/year",null,null,{"$f":"H366-H367","v":0},0,0,0,0,0]
[null,295,"Performance commitment level?","R2aE00009","Yes/No"]
[]
[null,"F",{"$f":"'R1'!C129","v":"Outcome F: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C371","v":"Outcome F: [Title]"},{"$f":"IF(C371=P371,\"\",1)","v":""},null,null,"Outcome F: [Title]",{"$f":"IF('R2a'!C371=T371,\"\",1)","v":""}]
[null,296,{"$f":"'R1'!C130","v":"Performance measure F1: [Title]"},"R2aF01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C372","v":"Performance measure F1: [Title]"},{"$f":"IF(C372=P372,\"\",1)","v":""},null,null,"Performance measure F1: [Title]",{"$f":"IF('R2a'!C372=T372,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C372=T372,C372=\"\"),IF(SUM(H373:M376)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,297,"Performance commitments - (units)","R2aF01D02",{"$f":"'R1'!E130","v":"Variable"},{"$f":"'R1'!H130","v":0},{"$f":"'R1'!I130","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q372","v":""}]
[null,298,"Annualised willingness to pay (change from 2013-14 level)","R2aF01D03","£m/year"]
[null,299,"Annualised other benefits (change from 2013-14 level)","R2aF01D04","£m/year"]
[null,300,"Annualised costs (change from 2013-14 level)","R2aF01D05","£m/year"]
[]
[null,301,{"$f":"'R1'!C132","v":"Performance measure F2: [Title]"},"R2aF02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C378","v":"Performance measure F2: [Title]"},{"$f":"IF(C378=P378,\"\",1)","v":""},null,null,"Performance measure F2: [Title]",{"$f":"IF('R2a'!C378=T378,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C378=T378,C378=\"\"),IF(SUM(H379:M382)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,302,"Performance commitments - (units)","R2aF02D02",{"$f":"'R1'!E132","v":"Variable"},{"$f":"'R1'!H132","v":0},{"$f":"'R1'!I132","v":0},null,null,null,null,null,null,null,null,{"$f":"C379","v":"Performance commitments - (units)"},{"$f":"IF(C379=P379,\"\",1)","v":""}]
[null,303,"Annualised willingness to pay (change from 2013-14 level)","R2aF02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q379","v":""}]
[null,304,"Annualised other benefits (change from 2013-14 level)","R2aF02D04","£m/year"]
[null,305,"Annualised costs (change from 2013-14 level)","R2aF02D05","£m/year"]
[]
[null,306,{"$f":"'R1'!C134","v":"Performance measure F3: [Title]"},"R2aF03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C384","v":"Performance measure F3: [Title]"},{"$f":"IF(C384=P384,\"\",1)","v":""},null,null,"Performance measure F3: [Title]",{"$f":"IF('R2a'!C384=T384,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C384=T384,C384=\"\"),IF(SUM(H385:M388)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,307,"Performance commitments - (units)","R2aF03D02",{"$f":"'R1'!E134","v":"Variable"},{"$f":"'R1'!H134","v":0},{"$f":"'R1'!I134","v":0},null,null,null,null,null,null,null,null,{"$f":"C385","v":"Performance commitments - (units)"},{"$f":"IF(C385=P385,\"\",1)","v":""}]
[null,308,"Annualised willingness to pay (change from 2013-14 level)","R2aF03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q385","v":""}]
[null,309,"Annualised other benefits (change from 2013-14 level)","R2aF03D04","£m/year"]
[null,310,"Annualised costs (change from 2013-14 level)","R2aF03D05","£m/year"]
[]
[null,311,{"$f":"'R1'!C136","v":"Performance measure F4: [Title]"},"R2aF04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C390","v":"Performance measure F4: [Title]"},{"$f":"IF(C390=P390,\"\",1)","v":""},null,null,"Performance measure F4: [Title]",{"$f":"IF('R2a'!C390=T390,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C390=T390,C390=\"\"),IF(SUM(H391:M394)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,312,"Performance commitments - (units)","R2aF04D02",{"$f":"'R1'!E136","v":"Variable"},{"$f":"'R1'!H136","v":0},{"$f":"'R1'!I136","v":0},null,null,null,null,null,null,null,null,{"$f":"C391","v":"Performance commitments - (units)"},{"$f":"IF(C391=P391,\"\",1)","v":""}]
[null,313,"Annualised willingness to pay (change from 2013-14 level)","R2aF04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q391","v":""}]
[null,314,"Annualised other benefits (change from 2013-14 level)","R2aF04D04","£m/year"]
[null,315,"Annualised costs (change from 2013-14 level)","R2aF04D05","£m/year"]
[]
[null,316,{"$f":"'R1'!C138","v":"Performance measure F5: [Title]"},"R2aF05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C396","v":"Performance measure F5: [Title]"},{"$f":"IF(C396=P396,\"\",1)","v":""},null,null,"Performance measure F5: [Title]",{"$f":"IF('R2a'!C396=T396,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C396=T396,C396=\"\"),IF(SUM(H397:M400)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,317,"Performance commitments - (units)","R2aF05D02",{"$f":"'R1'!E138","v":"Variable"},{"$f":"'R1'!H138","v":0},{"$f":"'R1'!I138","v":0},null,null,null,null,null,null,null,null,{"$f":"C397","v":"Performance commitments - (units)"},{"$f":"IF(C397=P397,\"\",1)","v":""}]
[null,318,"Annualised willingness to pay (change from 2013-14 level)","R2aF05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q397","v":""}]
[null,319,"Annualised other benefits (change from 2013-14 level)","R2aF05D04","£m/year"]
[null,320,"Annualised costs (change from 2013-14 level)","R2aF05D05","£m/year"]
[]
[null,321,{"$f":"'R1'!C140","v":"Performance measure F6: [Title]"},"R2aF06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C402","v":"Performance measure F6: [Title]"},{"$f":"IF(C402=P402,\"\",1)","v":""},null,null,"Performance measure F6: [Title]",{"$f":"IF('R2a'!C402=T402,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C402=T402,C402=\"\"),IF(SUM(H403:M406)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,322,"Performance commitments - (units)","R2aF06D02",{"$f":"'R1'!E140","v":"Variable"},{"$f":"'R1'!H140","v":0},{"$f":"'R1'!I140","v":0},null,null,null,null,null,null,null,null,{"$f":"C403","v":"Performance commitments - (units)"},{"$f":"IF(C403=P403,\"\",1)","v":""}]
[null,323,"Annualised willingness to pay (change from 2013-14 level)","R2aF06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q403","v":""}]
[null,324,"Annualised other benefits (change from 2013-14 level)","R2aF06D04","£m/year"]
[null,325,"Annualised costs (change from 2013-14 level)","R2aF06D05","£m/year"]
[]
[null,326,{"$f":"'R1'!C142","v":"Performance measure F7: [Title]"},"R2aF07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C408","v":"Performance measure F7: [Title]"},{"$f":"IF(C408=P408,\"\",1)","v":""},null,null,"Performance measure F7: [Title]",{"$f":"IF('R2a'!C408=T408,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C408=T408,C408=\"\"),IF(SUM(H409:M412)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,327,"Performance commitments - (units)","R2aF07D02",{"$f":"'R1'!E142","v":"Variable"},{"$f":"'R1'!H142","v":0},{"$f":"'R1'!I142","v":0},null,null,null,null,null,null,null,null,{"$f":"C409","v":"Performance commitments - (units)"},{"$f":"IF(C409=P409,\"\",1)","v":""}]
[null,328,"Annualised willingness to pay (change from 2013-14 level)","R2aF07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q409","v":""}]
[null,329,"Annualised other benefits (change from 2013-14 level)","R2aF07D04","£m/year"]
[null,330,"Annualised costs (change from 2013-14 level)","R2aF07D05","£m/year"]
[]
[null,331,{"$f":"'R1'!C144","v":"Performance measure F8: [Title]"},"R2aF08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C414","v":"Performance measure F8: [Title]"},{"$f":"IF(C414=P414,\"\",1)","v":""},null,null,"Performance measure F8: [Title]",{"$f":"IF('R2a'!C414=T414,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C414=T414,C414=\"\"),IF(SUM(H415:M418)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,332,"Performance commitments - (units)","R2aF08D02",{"$f":"'R1'!E144","v":"Variable"},{"$f":"'R1'!H144","v":0},{"$f":"'R1'!I144","v":0},null,null,null,null,null,null,null,null,{"$f":"C415","v":"Performance commitments - (units)"},{"$f":"IF(C415=P415,\"\",1)","v":""}]
[null,333,"Annualised willingness to pay (change from 2013-14 level)","R2aF08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q415","v":""}]
[null,334,"Annualised other benefits (change from 2013-14 level)","R2aF08D04","£m/year"]
[null,335,"Annualised costs (change from 2013-14 level)","R2aF08D05","£m/year"]
[]
[null,336,{"$f":"'R1'!C146","v":"Performance measure F9: [Title]"},"R2aF09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C420","v":"Performance measure F9: [Title]"},{"$f":"IF(C420=P420,\"\",1)","v":""},null,null,"Performance measure F9: [Title]",{"$f":"IF('R2a'!C420=T420,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C420=T420,C420=\"\"),IF(SUM(H421:M424)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,337,"Performance commitments - (units)","R2aF09D02",{"$f":"'R1'!E146","v":"Variable"},{"$f":"'R1'!H146","v":0},{"$f":"'R1'!I146","v":0},null,null,null,null,null,null,null,null,{"$f":"C421","v":"Performance commitments - (units)"},{"$f":"IF(C421=P421,\"\",1)","v":""}]
[null,338,"Annualised willingness to pay (change from 2013-14 level)","R2aF09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q421","v":""}]
[null,339,"Annualised other benefits (change from 2013-14 level)","R2aF09D04","£m/year"]
[null,340,"Annualised costs (change from 2013-14 level)","R2aF09D05","£m/year"]
[]
[null,341,{"$f":"'R1'!C148","v":"Performance measure F10: [Title]"},"R2aF10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C426","v":"Performance measure F10: [Title]"},{"$f":"IF(C426=P426,\"\",1)","v":""},null,null,"Performance measure F10: [Title]",{"$f":"IF('R2a'!C426=T426,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C426=T426,C426=\"\"),IF(SUM(H427:M430)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,342,"Performance commitments - (units)","R2aF10D02",{"$f":"'R1'!E148","v":"Variable"},{"$f":"'R1'!H148","v":0},{"$f":"'R1'!I148","v":0},null,null,null,null,null,null,null,null,{"$f":"C427","v":"Performance commitments - (units)"},{"$f":"IF(C427=P427,\"\",1)","v":""}]
[null,343,"Annualised willingness to pay (change from 2013-14 level)","R2aF10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q427","v":""}]
[null,344,"Annualised other benefits (change from 2013-14 level)","R2aF10D04","£m/year"]
[null,345,"Annualised costs (change from 2013-14 level)","R2aF10D05","£m/year"]
[]
[null,346,{"$f":"'R1'!C150","v":"Performance measure F11: [Title]"},"R2aF11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C432","v":"Performance measure F11: [Title]"},{"$f":"IF(C432=P432,\"\",1)","v":""},null,null,"Performance measure F11: [Title]",{"$f":"IF('R2a'!C432=T432,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C432=T432,C432=\"\"),IF(SUM(H433:M436)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,347,"Performance commitments - (units)","R2aF11D02",{"$f":"'R1'!E150","v":"Variable"},{"$f":"'R1'!H150","v":0},{"$f":"'R1'!I150","v":0}]
[null,348,"Annualised willingness to pay (change from 2013-14 level)","R2aF11D03","£m/year"]
[null,349,"Annualised other benefits (change from 2013-14 level)","R2aF11D04","£m/year"]
[null,350,"Annualised costs (change from 2013-14 level)","R2aF11D05","£m/year"]
[]
[null,null,"Total for Outcome F"]
[null,351,"Annualised total benefits (change from 2013-14 level)","R2aF00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG439:AL439)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H439=SUM('R2a'!H380:H381,'R2a'!H386:H387,'R2a'!H392:H393,'R2a'!H398:H399,'R2a'!H404:H405,'R2a'!H410:H411,'R2a'!H416:H417,'R2a'!H422:H423,'R2a'!H428:H429,'R2a'!H434:H435,H374:H375),0,1)","v":0},{"$f":"IF('R2a'!I439=SUM('R2a'!I380:I381,'R2a'!I386:I387,'R2a'!I392:I393,'R2a'!I398:I399,'R2a'!I404:I405,'R2a'!I410:I411,'R2a'!I416:I417,'R2a'!I422:I423,'R2a'!I428:I429,'R2a'!I434:I435,I374:I375),0,1)","v":0},{"$f":"IF('R2a'!J439=SUM('R2a'!J380:J381,'R2a'!J386:J387,'R2a'!J392:J393,'R2a'!J398:J399,'R2a'!J404:J405,'R2a'!J410:J411,'R2a'!J416:J417,'R2a'!J422:J423,'R2a'!J428:J429,'R2a'!J434:J435,J374:J375),0,1)","v":0},{"$f":"IF('R2a'!K439=SUM('R2a'!K380:K381,'R2a'!K386:K387,'R2a'!K392:K393,'R2a'!K398:K399,'R2a'!K404:K405,'R2a'!K410:K411,'R2a'!K416:K417,'R2a'!K422:K423,'R2a'!K428:K429,'R2a'!K434:K435,K374:K375),0,1)","v":0},{"$f":"IF('R2a'!L439=SUM('R2a'!L380:L381,'R2a'!L386:L387,'R2a'!L392:L393,'R2a'!L398:L399,'R2a'!L404:L405,'R2a'!L410:L411,'R2a'!L416:L417,'R2a'!L422:L423,'R2a'!L428:L429,'R2a'!L434:L435,L374:L375),0,1)","v":0},{"$f":"IF('R2a'!M439=SUM('R2a'!M380:M381,'R2a'!M386:M387,'R2a'!M392:M393,'R2a'!M398:M399,'R2a'!M404:M405,'R2a'!M410:M411,'R2a'!M416:M417,'R2a'!M422:M423,'R2a'!M428:M429,'R2a'!M434:M435,M374:M375),0,1)","v":0}]
[null,352,"Annualised total costs (change from 2013-14 level)","R2aF00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG440:AL440)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H440=SUM(H376,'R2a'!H382,'R2a'!H388,'R2a'!H394,'R2a'!H400,'R2a'!H406,'R2a'!H412,'R2a'!H418,'R2a'!H424,'R2a'!H430,'R2a'!H436),0,1)","v":0},{"$f":"IF('R2a'!I440=SUM(I376,'R2a'!I382,'R2a'!I388,'R2a'!I394,'R2a'!I400,'R2a'!I406,'R2a'!I412,'R2a'!I418,'R2a'!I424,'R2a'!I430,'R2a'!I436),0,1)","v":0},{"$f":"IF('R2a'!J440=SUM(J376,'R2a'!J382,'R2a'!J388,'R2a'!J394,'R2a'!J400,'R2a'!J406,'R2a'!J412,'R2a'!J418,'R2a'!J424,'R2a'!J430,'R2a'!J436),0,1)","v":0},{"$f":"IF('R2a'!K440=SUM(K376,'R2a'!K382,'R2a'!K388,'R2a'!K394,'R2a'!K400,'R2a'!K406,'R2a'!K412,'R2a'!K418,'R2a'!K424,'R2a'!K430,'R2a'!K436),0,1)","v":0},{"$f":"IF('R2a'!L440=SUM(L376,'R2a'!L382,'R2a'!L388,'R2a'!L394,'R2a'!L400,'R2a'!L406,'R2a'!L412,'R2a'!L418,'R2a'!L424,'R2a'!L430,'R2a'!L436),0,1)","v":0},{"$f":"IF('R2a'!M440=SUM(M376,'R2a'!M382,'R2a'!M388,'R2a'!M394,'R2a'!M400,'R2a'!M406,'R2a'!M412,'R2a'!M418,'R2a'!M424,'R2a'!M430,'R2a'!M436),0,1)","v":0}]
[null,353,"Annualised net benefit (change from 2013-14 level)","R2aF00008","£m/year",null,null,{"$f":"H439-H440","v":0},0,0,0,0,0]
[null,354,"Performance commitment level?","R2aF00009","Yes/No"]
[]
[null,"G",{"$f":"'R1'!C154","v":"Outcome G: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C444","v":"Outcome G: [Title]"},{"$f":"IF(C444=P444,\"\",1)","v":""},null,null,"Outcome G: [Title]",{"$f":"IF('R2a'!C444=T444,\"\",1)","v":""}]
[null,355,{"$f":"'R1'!C155","v":"Performance measure G1: [Title]"},"R2aG01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C445","v":"Performance measure G1: [Title]"},{"$f":"IF(C445=P445,\"\",1)","v":""},null,null,"Performance measure G1: [Title]",{"$f":"IF('R2a'!C445=T445,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C445=T445,C445=\"\"),IF(SUM(H446:M449)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,356,"Performance commitments - (units)","R2aG01D02",{"$f":"'R1'!E155","v":"Variable"},{"$f":"'R1'!H155","v":0},{"$f":"'R1'!I155","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q445","v":""}]
[null,357,"Annualised willingness to pay (change from 2013-14 level)","R2aG01D03","£m/year"]
[null,358,"Annualised other benefits (change from 2013-14 level)","R2aG01D04","£m/year"]
[null,359,"Annualised costs (change from 2013-14 level)","R2aG01D05","£m/year"]
[]
[null,360,{"$f":"'R1'!C157","v":"Performance measure G2: [Title]"},"R2aG02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C451","v":"Performance measure G2: [Title]"},{"$f":"IF(C451=P451,\"\",1)","v":""},null,null,"Performance measure G2: [Title]",{"$f":"IF('R2a'!C451=T451,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C451=T451,C451=\"\"),IF(SUM(H452:M455)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,361,"Performance commitments - (units)","R2aG02D02",{"$f":"'R1'!E157","v":"Variable"},{"$f":"'R1'!H157","v":0},{"$f":"'R1'!I157","v":0},null,null,null,null,null,null,null,null,{"$f":"C452","v":"Performance commitments - (units)"},{"$f":"IF(C452=P452,\"\",1)","v":""}]
[null,362,"Annualised willingness to pay (change from 2013-14 level)","R2aG02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q452","v":""}]
[null,363,"Annualised other benefits (change from 2013-14 level)","R2aG02D04","£m/year"]
[null,364,"Annualised costs (change from 2013-14 level)","R2aG02D05","£m/year"]
[]
[null,365,{"$f":"'R1'!C159","v":"Performance measure G3: [Title]"},"R2aG03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C457","v":"Performance measure G3: [Title]"},{"$f":"IF(C457=P457,\"\",1)","v":""},null,null,"Performance measure G3: [Title]",{"$f":"IF('R2a'!C457=T457,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C457=T457,C457=\"\"),IF(SUM(H458:M461)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,366,"Performance commitments - (units)","R2aG03D02",{"$f":"'R1'!E159","v":"Variable"},{"$f":"'R1'!H159","v":0},{"$f":"'R1'!I159","v":0},null,null,null,null,null,null,null,null,{"$f":"C458","v":"Performance commitments - (units)"},{"$f":"IF(C458=P458,\"\",1)","v":""}]
[null,367,"Annualised willingness to pay (change from 2013-14 level)","R2aG03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q458","v":""}]
[null,368,"Annualised other benefits (change from 2013-14 level)","R2aG03D04","£m/year"]
[null,369,"Annualised costs (change from 2013-14 level)","R2aG03D05","£m/year"]
[]
[null,370,{"$f":"'R1'!C161","v":"Performance measure G4: [Title]"},"R2aG04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C463","v":"Performance measure G4: [Title]"},{"$f":"IF(C463=P463,\"\",1)","v":""},null,null,"Performance measure G4: [Title]",{"$f":"IF('R2a'!C463=T463,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C463=T463,C463=\"\"),IF(SUM(H464:M467)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,371,"Performance commitments - (units)","R2aG04D02",{"$f":"'R1'!E161","v":"Variable"},{"$f":"'R1'!H161","v":0},{"$f":"'R1'!I161","v":0},null,null,null,null,null,null,null,null,{"$f":"C464","v":"Performance commitments - (units)"},{"$f":"IF(C464=P464,\"\",1)","v":""}]
[null,372,"Annualised willingness to pay (change from 2013-14 level)","R2aG04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q464","v":""}]
[null,373,"Annualised other benefits (change from 2013-14 level)","R2aG04D04","£m/year"]
[null,374,"Annualised costs (change from 2013-14 level)","R2aG04D05","£m/year"]
[]
[null,375,{"$f":"'R1'!C163","v":"Performance measure G5: [Title]"},"R2aG05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C469","v":"Performance measure G5: [Title]"},{"$f":"IF(C469=P469,\"\",1)","v":""},null,null,"Performance measure G5: [Title]",{"$f":"IF('R2a'!C469=T469,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C469=T469,C469=\"\"),IF(SUM(H470:M473)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,376,"Performance commitments - (units)","R2aG05D02",{"$f":"'R1'!E163","v":"Variable"},{"$f":"'R1'!H163","v":0},{"$f":"'R1'!I163","v":0},null,null,null,null,null,null,null,null,{"$f":"C470","v":"Performance commitments - (units)"},{"$f":"IF(C470=P470,\"\",1)","v":""}]
[null,377,"Annualised willingness to pay (change from 2013-14 level)","R2aG05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q470","v":""}]
[null,378,"Annualised other benefits (change from 2013-14 level)","R2aG05D04","£m/year"]
[null,379,"Annualised costs (change from 2013-14 level)","R2aG05D05","£m/year"]
[]
[null,380,{"$f":"'R1'!C165","v":"Performance measure G6: [Title]"},"R2aG06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C475","v":"Performance measure G6: [Title]"},{"$f":"IF(C475=P475,\"\",1)","v":""},null,null,"Performance measure G6: [Title]",{"$f":"IF('R2a'!C475=T475,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C475=T475,C475=\"\"),IF(SUM(H476:M479)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,381,"Performance commitments - (units)","R2aG06D02",{"$f":"'R1'!E165","v":"Variable"},{"$f":"'R1'!H165","v":0},{"$f":"'R1'!I165","v":0},null,null,null,null,null,null,null,null,{"$f":"C476","v":"Performance commitments - (units)"},{"$f":"IF(C476=P476,\"\",1)","v":""}]
[null,382,"Annualised willingness to pay (change from 2013-14 level)","R2aG06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q476","v":""}]
[null,383,"Annualised other benefits (change from 2013-14 level)","R2aG06D04","£m/year"]
[null,384,"Annualised costs (change from 2013-14 level)","R2aG06D05","£m/year"]
[]
[null,385,{"$f":"'R1'!C167","v":"Performance measure G7: [Title]"},"R2aG07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C481","v":"Performance measure G7: [Title]"},{"$f":"IF(C481=P481,\"\",1)","v":""},null,null,"Performance measure G7: [Title]",{"$f":"IF('R2a'!C481=T481,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C481=T481,C481=\"\"),IF(SUM(H482:M485)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,386,"Performance commitments - (units)","R2aG07D02",{"$f":"'R1'!E167","v":"Variable"},{"$f":"'R1'!H167","v":0},{"$f":"'R1'!I167","v":0},null,null,null,null,null,null,null,null,{"$f":"C482","v":"Performance commitments - (units)"},{"$f":"IF(C482=P482,\"\",1)","v":""}]
[null,387,"Annualised willingness to pay (change from 2013-14 level)","R2aG07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q482","v":""}]
[null,388,"Annualised other benefits (change from 2013-14 level)","R2aG07D04","£m/year"]
[null,389,"Annualised costs (change from 2013-14 level)","R2aG07D05","£m/year"]
[]
[null,390,{"$f":"'R1'!C169","v":"Performance measure G8: [Title]"},"R2aG08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C487","v":"Performance measure G8: [Title]"},{"$f":"IF(C487=P487,\"\",1)","v":""},null,null,"Performance measure G8: [Title]",{"$f":"IF('R2a'!C487=T487,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C487=T487,C487=\"\"),IF(SUM(H488:M491)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,391,"Performance commitments - (units)","R2aG08D02",{"$f":"'R1'!E169","v":"Variable"},{"$f":"'R1'!H169","v":0},{"$f":"'R1'!I169","v":0},null,null,null,null,null,null,null,null,{"$f":"C488","v":"Performance commitments - (units)"},{"$f":"IF(C488=P488,\"\",1)","v":""}]
[null,392,"Annualised willingness to pay (change from 2013-14 level)","R2aG08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q488","v":""}]
[null,393,"Annualised other benefits (change from 2013-14 level)","R2aG08D04","£m/year"]
[null,394,"Annualised costs (change from 2013-14 level)","R2aG08D05","£m/year"]
[]
[null,395,{"$f":"'R1'!C171","v":"Performance measure G9: [Title]"},"R2aG09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C493","v":"Performance measure G9: [Title]"},{"$f":"IF(C493=P493,\"\",1)","v":""},null,null,"Performance measure G9: [Title]",{"$f":"IF('R2a'!C493=T493,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C493=T493,C493=\"\"),IF(SUM(H494:M497)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,396,"Performance commitments - (units)","R2aG09D02",{"$f":"'R1'!E171","v":"Variable"},{"$f":"'R1'!H171","v":0},{"$f":"'R1'!I171","v":0},null,null,null,null,null,null,null,null,{"$f":"C494","v":"Performance commitments - (units)"},{"$f":"IF(C494=P494,\"\",1)","v":""}]
[null,397,"Annualised willingness to pay (change from 2013-14 level)","R2aG09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q494","v":""}]
[null,398,"Annualised other benefits (change from 2013-14 level)","R2aG09D04","£m/year"]
[null,399,"Annualised costs (change from 2013-14 level)","R2aG09D05","£m/year"]
[]
[null,400,{"$f":"'R1'!C173","v":"Performance measure G10: [Title]"},"R2aG10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C499","v":"Performance measure G10: [Title]"},{"$f":"IF(C499=P499,\"\",1)","v":""},null,null,"Performance measure G10: [Title]",{"$f":"IF('R2a'!C499=T499,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C499=T499,C499=\"\"),IF(SUM(H500:M503)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,401,"Performance commitments - (units)","R2aG10D02",{"$f":"'R1'!E173","v":"Variable"},{"$f":"'R1'!H173","v":0},{"$f":"'R1'!I173","v":0},null,null,null,null,null,null,null,null,{"$f":"C500","v":"Performance commitments - (units)"},{"$f":"IF(C500=P500,\"\",1)","v":""}]
[null,402,"Annualised willingness to pay (change from 2013-14 level)","R2aG10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q500","v":""}]
[null,403,"Annualised other benefits (change from 2013-14 level)","R2aG10D04","£m/year"]
[null,404,"Annualised costs (change from 2013-14 level)","R2aG10D05","£m/year"]
[]
[null,405,{"$f":"'R1'!C175","v":"Performance measure G11: [Title]"},"R2aG11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C505","v":"Performance measure G11: [Title]"},{"$f":"IF(C505=P505,\"\",1)","v":""},null,null,"Performance measure G11: [Title]",{"$f":"IF('R2a'!C505=T505,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C505=T505,C505=\"\"),IF(SUM(H506:M509)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,406,"Performance commitments - (units)","R2aG11D02",{"$f":"'R1'!E175","v":"Variable"},{"$f":"'R1'!H175","v":0},{"$f":"'R1'!I175","v":0}]
[null,407,"Annualised willingness to pay (change from 2013-14 level)","R2aG11D03","£m/year"]
[null,408,"Annualised other benefits (change from 2013-14 level)","R2aG11D04","£m/year"]
[null,409,"Annualised costs (change from 2013-14 level)","R2aG11D05","£m/year"]
[]
[null,null,"Total for Outcome G"]
[null,410,"Annualised total benefits (change from 2013-14 level)","R2aG00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG512:AL512)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H512=SUM('R2a'!H453:H454,'R2a'!H459:H460,'R2a'!H465:H466,'R2a'!H471:H472,'R2a'!H477:H478,'R2a'!H483:H484,'R2a'!H489:H490,'R2a'!H495:H496,'R2a'!H501:H502,'R2a'!H507:H508,H447:H448),0,1)","v":0},{"$f":"IF('R2a'!I512=SUM('R2a'!I453:I454,'R2a'!I459:I460,'R2a'!I465:I466,'R2a'!I471:I472,'R2a'!I477:I478,'R2a'!I483:I484,'R2a'!I489:I490,'R2a'!I495:I496,'R2a'!I501:I502,'R2a'!I507:I508,I447:I448),0,1)","v":0},{"$f":"IF('R2a'!J512=SUM('R2a'!J453:J454,'R2a'!J459:J460,'R2a'!J465:J466,'R2a'!J471:J472,'R2a'!J477:J478,'R2a'!J483:J484,'R2a'!J489:J490,'R2a'!J495:J496,'R2a'!J501:J502,'R2a'!J507:J508,J447:J448),0,1)","v":0},{"$f":"IF('R2a'!K512=SUM('R2a'!K453:K454,'R2a'!K459:K460,'R2a'!K465:K466,'R2a'!K471:K472,'R2a'!K477:K478,'R2a'!K483:K484,'R2a'!K489:K490,'R2a'!K495:K496,'R2a'!K501:K502,'R2a'!K507:K508,K447:K448),0,1)","v":0},{"$f":"IF('R2a'!L512=SUM('R2a'!L453:L454,'R2a'!L459:L460,'R2a'!L465:L466,'R2a'!L471:L472,'R2a'!L477:L478,'R2a'!L483:L484,'R2a'!L489:L490,'R2a'!L495:L496,'R2a'!L501:L502,'R2a'!L507:L508,L447:L448),0,1)","v":0},{"$f":"IF('R2a'!M512=SUM('R2a'!M453:M454,'R2a'!M459:M460,'R2a'!M465:M466,'R2a'!M471:M472,'R2a'!M477:M478,'R2a'!M483:M484,'R2a'!M489:M490,'R2a'!M495:M496,'R2a'!M501:M502,'R2a'!M507:M508,M447:M448),0,1)","v":0}]
[null,411,"Annualised total costs (change from 2013-14 level)","R2aG00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG513:AL513)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H513=SUM(H449,'R2a'!H455,'R2a'!H461,'R2a'!H467,'R2a'!H473,'R2a'!H479,'R2a'!H485,'R2a'!H491,'R2a'!H497,'R2a'!H503,'R2a'!H509),0,1)","v":0},{"$f":"IF('R2a'!I513=SUM(I449,'R2a'!I455,'R2a'!I461,'R2a'!I467,'R2a'!I473,'R2a'!I479,'R2a'!I485,'R2a'!I491,'R2a'!I497,'R2a'!I503,'R2a'!I509),0,1)","v":0},{"$f":"IF('R2a'!J513=SUM(J449,'R2a'!J455,'R2a'!J461,'R2a'!J467,'R2a'!J473,'R2a'!J479,'R2a'!J485,'R2a'!J491,'R2a'!J497,'R2a'!J503,'R2a'!J509),0,1)","v":0},{"$f":"IF('R2a'!K513=SUM(K449,'R2a'!K455,'R2a'!K461,'R2a'!K467,'R2a'!K473,'R2a'!K479,'R2a'!K485,'R2a'!K491,'R2a'!K497,'R2a'!K503,'R2a'!K509),0,1)","v":0},{"$f":"IF('R2a'!L513=SUM(L449,'R2a'!L455,'R2a'!L461,'R2a'!L467,'R2a'!L473,'R2a'!L479,'R2a'!L485,'R2a'!L491,'R2a'!L497,'R2a'!L503,'R2a'!L509),0,1)","v":0},{"$f":"IF('R2a'!M513=SUM(M449,'R2a'!M455,'R2a'!M461,'R2a'!M467,'R2a'!M473,'R2a'!M479,'R2a'!M485,'R2a'!M491,'R2a'!M497,'R2a'!M503,'R2a'!M509),0,1)","v":0}]
[null,412,"Annualised net benefit (change from 2013-14 level)","R2aG00008","£m/year",null,null,{"$f":"H512-H513","v":0},0,0,0,0,0]
[null,413,"Performance commitment level?","R2aG00009","Yes/No"]
[]
[null,"H",{"$f":"'R1'!C179","v":"Outcome H: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C517","v":"Outcome H: [Title]"},{"$f":"IF(C517=P517,\"\",1)","v":""},null,null,"Outcome H: [Title]",{"$f":"IF('R2a'!C517=T517,\"\",1)","v":""}]
[null,414,{"$f":"'R1'!C180","v":"Performance measure H1: [Title]"},"R2aH01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C518","v":"Performance measure H1: [Title]"},{"$f":"IF(C518=P518,\"\",1)","v":""},null,null,"Performance measure H1: [Title]",{"$f":"IF('R2a'!C518=T518,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C518=T518,C518=\"\"),IF(SUM(H519:M522)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,415,"Performance commitments - (units)","R2aH01D02",{"$f":"'R1'!E180","v":"Variable"},{"$f":"'R1'!H180","v":0},{"$f":"'R1'!I180","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q518","v":""}]
[null,416,"Annualised willingness to pay (change from 2013-14 level)","R2aH01D03","£m/year"]
[null,417,"Annualised other benefits (change from 2013-14 level)","R2aH01D04","£m/year"]
[null,418,"Annualised costs (change from 2013-14 level)","R2aH01D05","£m/year"]
[]
[null,419,{"$f":"'R1'!C182","v":"Performance measure H2: [Title]"},"R2aH02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C524","v":"Performance measure H2: [Title]"},{"$f":"IF(C524=P524,\"\",1)","v":""},null,null,"Performance measure H2: [Title]",{"$f":"IF('R2a'!C524=T524,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C524=T524,C524=\"\"),IF(SUM(H525:M528)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,420,"Performance commitments - (units)","R2aH02D02",{"$f":"'R1'!E182","v":"Variable"},{"$f":"'R1'!H182","v":0},{"$f":"'R1'!I182","v":0},null,null,null,null,null,null,null,null,{"$f":"C525","v":"Performance commitments - (units)"},{"$f":"IF(C525=P525,\"\",1)","v":""}]
[null,421,"Annualised willingness to pay (change from 2013-14 level)","R2aH02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q525","v":""}]
[null,422,"Annualised other benefits (change from 2013-14 level)","R2aH02D04","£m/year"]
[null,423,"Annualised costs (change from 2013-14 level)","R2aH02D05","£m/year"]
[]
[null,424,{"$f":"'R1'!C184","v":"Performance measure H3: [Title]"},"R2aH03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C530","v":"Performance measure H3: [Title]"},{"$f":"IF(C530=P530,\"\",1)","v":""},null,null,"Performance measure H3: [Title]",{"$f":"IF('R2a'!C530=T530,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C530=T530,C530=\"\"),IF(SUM(H531:M534)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,425,"Performance commitments - (units)","R2aH03D02",{"$f":"'R1'!E184","v":"Variable"},{"$f":"'R1'!H184","v":0},{"$f":"'R1'!I184","v":0},null,null,null,null,null,null,null,null,{"$f":"C531","v":"Performance commitments - (units)"},{"$f":"IF(C531=P531,\"\",1)","v":""}]
[null,426,"Annualised willingness to pay (change from 2013-14 level)","R2aH03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q531","v":""}]
[null,427,"Annualised other benefits (change from 2013-14 level)","R2aH03D04","£m/year"]
[null,428,"Annualised costs (change from 2013-14 level)","R2aH03D05","£m/year"]
[]
[null,429,{"$f":"'R1'!C186","v":"Performance measure H4: [Title]"},"R2aH04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C536","v":"Performance measure H4: [Title]"},{"$f":"IF(C536=P536,\"\",1)","v":""},null,null,"Performance measure H4: [Title]",{"$f":"IF('R2a'!C536=T536,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C536=T536,C536=\"\"),IF(SUM(H537:M540)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,430,"Performance commitments - (units)","R2aH04D02",{"$f":"'R1'!E186","v":"Variable"},{"$f":"'R1'!H186","v":0},{"$f":"'R1'!I186","v":0},null,null,null,null,null,null,null,null,{"$f":"C537","v":"Performance commitments - (units)"},{"$f":"IF(C537=P537,\"\",1)","v":""}]
[null,431,"Annualised willingness to pay (change from 2013-14 level)","R2aH04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q537","v":""}]
[null,432,"Annualised other benefits (change from 2013-14 level)","R2aH04D04","£m/year"]
[null,433,"Annualised costs (change from 2013-14 level)","R2aH04D05","£m/year"]
[]
[null,434,{"$f":"'R1'!C188","v":"Performance measure H5: [Title]"},"R2aH05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C542","v":"Performance measure H5: [Title]"},{"$f":"IF(C542=P542,\"\",1)","v":""},null,null,"Performance measure H5: [Title]",{"$f":"IF('R2a'!C542=T542,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C542=T542,C542=\"\"),IF(SUM(H543:M546)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,435,"Performance commitments - (units)","R2aH05D02",{"$f":"'R1'!E188","v":"Variable"},{"$f":"'R1'!H188","v":0},{"$f":"'R1'!I188","v":0},null,null,null,null,null,null,null,null,{"$f":"C543","v":"Performance commitments - (units)"},{"$f":"IF(C543=P543,\"\",1)","v":""}]
[null,436,"Annualised willingness to pay (change from 2013-14 level)","R2aH05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q543","v":""}]
[null,437,"Annualised other benefits (change from 2013-14 level)","R2aH05D04","£m/year"]
[null,438,"Annualised costs (change from 2013-14 level)","R2aH05D05","£m/year"]
[]
[null,439,{"$f":"'R1'!C190","v":"Performance measure H6: [Title]"},"R2aH06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C548","v":"Performance measure H6: [Title]"},{"$f":"IF(C548=P548,\"\",1)","v":""},null,null,"Performance measure H6: [Title]",{"$f":"IF('R2a'!C548=T548,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C548=T548,C548=\"\"),IF(SUM(H549:M552)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,440,"Performance commitments - (units)","R2aH06D02",{"$f":"'R1'!E190","v":"Variable"},{"$f":"'R1'!H190","v":0},{"$f":"'R1'!I190","v":0},null,null,null,null,null,null,null,null,{"$f":"C549","v":"Performance commitments - (units)"},{"$f":"IF(C549=P549,\"\",1)","v":""}]
[null,441,"Annualised willingness to pay (change from 2013-14 level)","R2aH06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q549","v":""}]
[null,442,"Annualised other benefits (change from 2013-14 level)","R2aH06D04","£m/year"]
[null,443,"Annualised costs (change from 2013-14 level)","R2aH06D05","£m/year"]
[]
[null,444,{"$f":"'R1'!C192","v":"Performance measure H7: [Title]"},"R2aH07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C554","v":"Performance measure H7: [Title]"},{"$f":"IF(C554=P554,\"\",1)","v":""},null,null,"Performance measure H7: [Title]",{"$f":"IF('R2a'!C554=T554,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C554=T554,C554=\"\"),IF(SUM(H555:M558)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,445,"Performance commitments - (units)","R2aH07D02",{"$f":"'R1'!E192","v":"Variable"},{"$f":"'R1'!H192","v":0},{"$f":"'R1'!I192","v":0},null,null,null,null,null,null,null,null,{"$f":"C555","v":"Performance commitments - (units)"},{"$f":"IF(C555=P555,\"\",1)","v":""}]
[null,446,"Annualised willingness to pay (change from 2013-14 level)","R2aH07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q555","v":""}]
[null,447,"Annualised other benefits (change from 2013-14 level)","R2aH07D04","£m/year"]
[null,448,"Annualised costs (change from 2013-14 level)","R2aH07D05","£m/year"]
[]
[null,449,{"$f":"'R1'!C194","v":"Performance measure H8: [Title]"},"R2aH08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C560","v":"Performance measure H8: [Title]"},{"$f":"IF(C560=P560,\"\",1)","v":""},null,null,"Performance measure H8: [Title]",{"$f":"IF('R2a'!C560=T560,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C560=T560,C560=\"\"),IF(SUM(H561:M564)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,450,"Performance commitments - (units)","R2aH08D02",{"$f":"'R1'!E194","v":"Variable"},{"$f":"'R1'!H194","v":0},{"$f":"'R1'!I194","v":0},null,null,null,null,null,null,null,null,{"$f":"C561","v":"Performance commitments - (units)"},{"$f":"IF(C561=P561,\"\",1)","v":""}]
[null,451,"Annualised willingness to pay (change from 2013-14 level)","R2aH08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q561","v":""}]
[null,452,"Annualised other benefits (change from 2013-14 level)","R2aH08D04","£m/year"]
[null,453,"Annualised costs (change from 2013-14 level)","R2aH08D05","£m/year"]
[]
[null,454,{"$f":"'R1'!C196","v":"Performance measure H9: [Title]"},"R2aH09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C566","v":"Performance measure H9: [Title]"},{"$f":"IF(C566=P566,\"\",1)","v":""},null,null,"Performance measure H9: [Title]",{"$f":"IF('R2a'!C566=T566,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C566=T566,C566=\"\"),IF(SUM(H567:M570)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,455,"Performance commitments - (units)","R2aH09D02",{"$f":"'R1'!E196","v":"Variable"},{"$f":"'R1'!H196","v":0},{"$f":"'R1'!I196","v":0},null,null,null,null,null,null,null,null,{"$f":"C567","v":"Performance commitments - (units)"},{"$f":"IF(C567=P567,\"\",1)","v":""}]
[null,456,"Annualised willingness to pay (change from 2013-14 level)","R2aH09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q567","v":""}]
[null,457,"Annualised other benefits (change from 2013-14 level)","R2aH09D04","£m/year"]
[null,458,"Annualised costs (change from 2013-14 level)","R2aH09D05","£m/year"]
[]
[null,459,{"$f":"'R1'!C198","v":"Performance measure H10: [Title]"},"R2aH10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C572","v":"Performance measure H10: [Title]"},{"$f":"IF(C572=P572,\"\",1)","v":""},null,null,"Performance measure H10: [Title]",{"$f":"IF('R2a'!C572=T572,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C572=T572,C572=\"\"),IF(SUM(H573:M576)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,460,"Performance commitments - (units)","R2aH10D02",{"$f":"'R1'!E198","v":"Variable"},{"$f":"'R1'!H198","v":0},{"$f":"'R1'!I198","v":0},null,null,null,null,null,null,null,null,{"$f":"C573","v":"Performance commitments - (units)"},{"$f":"IF(C573=P573,\"\",1)","v":""}]
[null,461,"Annualised willingness to pay (change from 2013-14 level)","R2aH10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q573","v":""}]
[null,462,"Annualised other benefits (change from 2013-14 level)","R2aH10D04","£m/year"]
[null,463,"Annualised costs (change from 2013-14 level)","R2aH10D05","£m/year"]
[]
[null,464,{"$f":"'R1'!C200","v":"Performance measure H11: [Title]"},"R2aH11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C578","v":"Performance measure H11: [Title]"},{"$f":"IF(C578=P578,\"\",1)","v":""},null,null,"Performance measure H11: [Title]",{"$f":"IF('R2a'!C578=T578,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C578=T578,C578=\"\"),IF(SUM(H579:M582)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,465,"Performance commitments - (units)","R2aH11D02",{"$f":"'R1'!E200","v":"Variable"},{"$f":"'R1'!H200","v":0},{"$f":"'R1'!I200","v":0}]
[null,466,"Annualised willingness to pay (change from 2013-14 level)","R2aH11D03","£m/year"]
[null,467,"Annualised other benefits (change from 2013-14 level)","R2aH11D04","£m/year"]
[null,468,"Annualised costs (change from 2013-14 level)","R2aH11D05","£m/year"]
[]
[null,null,"Total for Outcome H"]
[null,469,"Annualised total benefits (change from 2013-14 level)","R2aH00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG585:AL585)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H585=SUM('R2a'!H526:H527,'R2a'!H532:H533,'R2a'!H538:H539,'R2a'!H544:H545,'R2a'!H550:H551,'R2a'!H556:H557,'R2a'!H562:H563,'R2a'!H568:H569,'R2a'!H574:H575,'R2a'!H580:H581,H520:H521),0,1)","v":0},{"$f":"IF('R2a'!I585=SUM('R2a'!I526:I527,'R2a'!I532:I533,'R2a'!I538:I539,'R2a'!I544:I545,'R2a'!I550:I551,'R2a'!I556:I557,'R2a'!I562:I563,'R2a'!I568:I569,'R2a'!I574:I575,'R2a'!I580:I581,I520:I521),0,1)","v":0},{"$f":"IF('R2a'!J585=SUM('R2a'!J526:J527,'R2a'!J532:J533,'R2a'!J538:J539,'R2a'!J544:J545,'R2a'!J550:J551,'R2a'!J556:J557,'R2a'!J562:J563,'R2a'!J568:J569,'R2a'!J574:J575,'R2a'!J580:J581,J520:J521),0,1)","v":0},{"$f":"IF('R2a'!K585=SUM('R2a'!K526:K527,'R2a'!K532:K533,'R2a'!K538:K539,'R2a'!K544:K545,'R2a'!K550:K551,'R2a'!K556:K557,'R2a'!K562:K563,'R2a'!K568:K569,'R2a'!K574:K575,'R2a'!K580:K581,K520:K521),0,1)","v":0},{"$f":"IF('R2a'!L585=SUM('R2a'!L526:L527,'R2a'!L532:L533,'R2a'!L538:L539,'R2a'!L544:L545,'R2a'!L550:L551,'R2a'!L556:L557,'R2a'!L562:L563,'R2a'!L568:L569,'R2a'!L574:L575,'R2a'!L580:L581,L520:L521),0,1)","v":0},{"$f":"IF('R2a'!M585=SUM('R2a'!M526:M527,'R2a'!M532:M533,'R2a'!M538:M539,'R2a'!M544:M545,'R2a'!M550:M551,'R2a'!M556:M557,'R2a'!M562:M563,'R2a'!M568:M569,'R2a'!M574:M575,'R2a'!M580:M581,M520:M521),0,1)","v":0}]
[null,470,"Annualised total costs (change from 2013-14 level)","R2aH00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG586:AL586)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H586=SUM(H522,'R2a'!H528,'R2a'!H534,'R2a'!H540,'R2a'!H546,'R2a'!H552,'R2a'!H558,'R2a'!H564,'R2a'!H570,'R2a'!H576,'R2a'!H582),0,1)","v":0},{"$f":"IF('R2a'!I586=SUM(I522,'R2a'!I528,'R2a'!I534,'R2a'!I540,'R2a'!I546,'R2a'!I552,'R2a'!I558,'R2a'!I564,'R2a'!I570,'R2a'!I576,'R2a'!I582),0,1)","v":0},{"$f":"IF('R2a'!J586=SUM(J522,'R2a'!J528,'R2a'!J534,'R2a'!J540,'R2a'!J546,'R2a'!J552,'R2a'!J558,'R2a'!J564,'R2a'!J570,'R2a'!J576,'R2a'!J582),0,1)","v":0},{"$f":"IF('R2a'!K586=SUM(K522,'R2a'!K528,'R2a'!K534,'R2a'!K540,'R2a'!K546,'R2a'!K552,'R2a'!K558,'R2a'!K564,'R2a'!K570,'R2a'!K576,'R2a'!K582),0,1)","v":0},{"$f":"IF('R2a'!L586=SUM(L522,'R2a'!L528,'R2a'!L534,'R2a'!L540,'R2a'!L546,'R2a'!L552,'R2a'!L558,'R2a'!L564,'R2a'!L570,'R2a'!L576,'R2a'!L582),0,1)","v":0},{"$f":"IF('R2a'!M586=SUM(M522,'R2a'!M528,'R2a'!M534,'R2a'!M540,'R2a'!M546,'R2a'!M552,'R2a'!M558,'R2a'!M564,'R2a'!M570,'R2a'!M576,'R2a'!M582),0,1)","v":0}]
[null,471,"Annualised net benefit (change from 2013-14 level)","R2aH00008","£m/year",null,null,{"$f":"H585-H586","v":0},0,0,0,0,0]
[null,472,"Performance commitment level?","R2aH00009","Yes/No"]
[]
[null,"I",{"$f":"'R1'!C204","v":"Outcome I: [Title]"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C590","v":"Outcome I: [Title]"},{"$f":"IF(C590=P590,\"\",1)","v":""},null,null,"Outcome I: [Title]",{"$f":"IF('R2a'!C590=T590,\"\",1)","v":""}]
[null,414,{"$f":"'R1'!C205","v":"Performance measure I1: [Title]"},"R2aI01D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C591","v":"Performance measure I1: [Title]"},{"$f":"IF(C591=P591,\"\",1)","v":""},null,null,"Performance measure I1: [Title]",{"$f":"IF('R2a'!C591=T591,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C591=T591,C591=\"\"),IF(SUM(H592:M595)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,415,"Performance commitments - (units)","R2aI01D02",{"$f":"'R1'!E205","v":"Variable"},{"$f":"'R1'!H205","v":0},{"$f":"'R1'!I205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q591","v":""}]
[null,416,"Annualised willingness to pay (change from 2013-14 level)","R2aI01D03","£m/year"]
[null,417,"Annualised other benefits (change from 2013-14 level)","R2aI01D04","£m/year"]
[null,418,"Annualised costs (change from 2013-14 level)","R2aI01D05","£m/year"]
[]
[null,419,{"$f":"'R1'!C207","v":"Performance measure I2: [Title]"},"R2aI02D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C597","v":"Performance measure I2: [Title]"},{"$f":"IF(C597=P597,\"\",1)","v":""},null,null,"Performance measure I2: [Title]",{"$f":"IF('R2a'!C597=T597,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C597=T597,C597=\"\"),IF(SUM(H598:M601)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,420,"Performance commitments - (units)","R2aI02D02",{"$f":"'R1'!E207","v":"Variable"},{"$f":"'R1'!H207","v":0},{"$f":"'R1'!I207","v":0},null,null,null,null,null,null,null,null,{"$f":"C598","v":"Performance commitments - (units)"},{"$f":"IF(C598=P598,\"\",1)","v":""}]
[null,421,"Annualised willingness to pay (change from 2013-14 level)","R2aI02D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q598","v":""}]
[null,422,"Annualised other benefits (change from 2013-14 level)","R2aI02D04","£m/year"]
[null,423,"Annualised costs (change from 2013-14 level)","R2aI02D05","£m/year"]
[]
[null,424,{"$f":"'R1'!C209","v":"Performance measure I3: [Title]"},"R2aI03D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C603","v":"Performance measure I3: [Title]"},{"$f":"IF(C603=P603,\"\",1)","v":""},null,null,"Performance measure I3: [Title]",{"$f":"IF('R2a'!C603=T603,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C603=T603,C603=\"\"),IF(SUM(H604:M607)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,425,"Performance commitments - (units)","R2aI03D02",{"$f":"'R1'!E209","v":"Variable"},{"$f":"'R1'!H209","v":0},{"$f":"'R1'!I209","v":0},null,null,null,null,null,null,null,null,{"$f":"C604","v":"Performance commitments - (units)"},{"$f":"IF(C604=P604,\"\",1)","v":""}]
[null,426,"Annualised willingness to pay (change from 2013-14 level)","R2aI03D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q604","v":""}]
[null,427,"Annualised other benefits (change from 2013-14 level)","R2aI03D04","£m/year"]
[null,428,"Annualised costs (change from 2013-14 level)","R2aI03D05","£m/year"]
[]
[null,429,{"$f":"'R1'!C211","v":"Performance measure I4: [Title]"},"R2aI04D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C609","v":"Performance measure I4: [Title]"},{"$f":"IF(C609=P609,\"\",1)","v":""},null,null,"Performance measure I4: [Title]",{"$f":"IF('R2a'!C609=T609,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C609=T609,C609=\"\"),IF(SUM(H610:M613)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,430,"Performance commitments - (units)","R2aI04D02",{"$f":"'R1'!E211","v":"Variable"},{"$f":"'R1'!H211","v":0},{"$f":"'R1'!I211","v":0},null,null,null,null,null,null,null,null,{"$f":"C610","v":"Performance commitments - (units)"},{"$f":"IF(C610=P610,\"\",1)","v":""}]
[null,431,"Annualised willingness to pay (change from 2013-14 level)","R2aI04D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q610","v":""}]
[null,432,"Annualised other benefits (change from 2013-14 level)","R2aI04D04","£m/year"]
[null,433,"Annualised costs (change from 2013-14 level)","R2aI04D05","£m/year"]
[]
[null,434,{"$f":"'R1'!C213","v":"Performance measure I5: [Title]"},"R2aI05D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C615","v":"Performance measure I5: [Title]"},{"$f":"IF(C615=P615,\"\",1)","v":""},null,null,"Performance measure I5: [Title]",{"$f":"IF('R2a'!C615=T615,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C615=T615,C615=\"\"),IF(SUM(H616:M619)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,435,"Performance commitments - (units)","R2aI05D02",{"$f":"'R1'!E213","v":"Variable"},{"$f":"'R1'!H213","v":0},{"$f":"'R1'!I213","v":0},null,null,null,null,null,null,null,null,{"$f":"C616","v":"Performance commitments - (units)"},{"$f":"IF(C616=P616,\"\",1)","v":""}]
[null,436,"Annualised willingness to pay (change from 2013-14 level)","R2aI05D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q616","v":""}]
[null,437,"Annualised other benefits (change from 2013-14 level)","R2aI05D04","£m/year"]
[null,438,"Annualised costs (change from 2013-14 level)","R2aI05D05","£m/year"]
[]
[null,439,{"$f":"'R1'!C215","v":"Performance measure I6: [Title]"},"R2aI06D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C621","v":"Performance measure I6: [Title]"},{"$f":"IF(C621=P621,\"\",1)","v":""},null,null,"Performance measure I6: [Title]",{"$f":"IF('R2a'!C621=T621,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C621=T621,C621=\"\"),IF(SUM(H622:M625)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,440,"Performance commitments - (units)","R2aI06D02",{"$f":"'R1'!E215","v":"Variable"},{"$f":"'R1'!H215","v":0},{"$f":"'R1'!I215","v":0},null,null,null,null,null,null,null,null,{"$f":"C622","v":"Performance commitments - (units)"},{"$f":"IF(C622=P622,\"\",1)","v":""}]
[null,441,"Annualised willingness to pay (change from 2013-14 level)","R2aI06D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q622","v":""}]
[null,442,"Annualised other benefits (change from 2013-14 level)","R2aI06D04","£m/year"]
[null,443,"Annualised costs (change from 2013-14 level)","R2aI06D05","£m/year"]
[]
[null,444,{"$f":"'R1'!C217","v":"Performance measure I7: [Title]"},"R2aI07D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C627","v":"Performance measure I7: [Title]"},{"$f":"IF(C627=P627,\"\",1)","v":""},null,null,"Performance measure I7: [Title]",{"$f":"IF('R2a'!C627=T627,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C627=T627,C627=\"\"),IF(SUM(H628:M631)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,445,"Performance commitments - (units)","R2aI07D02",{"$f":"'R1'!E217","v":"Variable"},{"$f":"'R1'!H217","v":0},{"$f":"'R1'!I217","v":0},null,null,null,null,null,null,null,null,{"$f":"C628","v":"Performance commitments - (units)"},{"$f":"IF(C628=P628,\"\",1)","v":""}]
[null,446,"Annualised willingness to pay (change from 2013-14 level)","R2aI07D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q628","v":""}]
[null,447,"Annualised other benefits (change from 2013-14 level)","R2aI07D04","£m/year"]
[null,448,"Annualised costs (change from 2013-14 level)","R2aI07D05","£m/year"]
[]
[null,449,{"$f":"'R1'!C219","v":"Performance measure I8: [Title]"},"R2aI08D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C633","v":"Performance measure I8: [Title]"},{"$f":"IF(C633=P633,\"\",1)","v":""},null,null,"Performance measure I8: [Title]",{"$f":"IF('R2a'!C633=T633,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C633=T633,C633=\"\"),IF(SUM(H634:M637)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,450,"Performance commitments - (units)","R2aI08D02",{"$f":"'R1'!E219","v":"Gem"},{"$f":"'R1'!H219","v":0},{"$f":"'R1'!I219","v":0},null,null,null,null,null,null,null,null,{"$f":"C634","v":"Performance commitments - (units)"},{"$f":"IF(C634=P634,\"\",1)","v":""}]
[null,451,"Annualised willingness to pay (change from 2013-14 level)","R2aI08D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q634","v":""}]
[null,452,"Annualised other benefits (change from 2013-14 level)","R2aI08D04","£m/year"]
[null,453,"Annualised costs (change from 2013-14 level)","R2aI08D05","£m/year"]
[]
[null,454,{"$f":"'R1'!C221","v":"Performance measure I9: [Title]"},"R2aI09D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C639","v":"Performance measure I9: [Title]"},{"$f":"IF(C639=P639,\"\",1)","v":""},null,null,"Performance measure I9: [Title]",{"$f":"IF('R2a'!C639=T639,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C639=T639,C639=\"\"),IF(SUM(H640:M643)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,455,"Performance commitments - (units)","R2aI09D02",{"$f":"'R1'!E221","v":"Variable"},{"$f":"'R1'!H221","v":0},{"$f":"'R1'!I221","v":0},null,null,null,null,null,null,null,null,{"$f":"C640","v":"Performance commitments - (units)"},{"$f":"IF(C640=P640,\"\",1)","v":""}]
[null,456,"Annualised willingness to pay (change from 2013-14 level)","R2aI09D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q640","v":""}]
[null,457,"Annualised other benefits (change from 2013-14 level)","R2aI09D04","£m/year"]
[null,458,"Annualised costs (change from 2013-14 level)","R2aI09D05","£m/year"]
[]
[null,459,{"$f":"'R1'!C223","v":"Performance measure I10: [Title]"},"R2aI10D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C645","v":"Performance measure I10: [Title]"},{"$f":"IF(C645=P645,\"\",1)","v":""},null,null,"Performance measure I10: [Title]",{"$f":"IF('R2a'!C645=T645,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C645=T645,C645=\"\"),IF(SUM(H646:M649)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,460,"Performance commitments - (units)","R2aI10D02",{"$f":"'R1'!E223","v":"Variable"},{"$f":"'R1'!H223","v":0},{"$f":"'R1'!I223","v":0},null,null,null,null,null,null,null,null,{"$f":"C646","v":"Performance commitments - (units)"},{"$f":"IF(C646=P646,\"\",1)","v":""}]
[null,461,"Annualised willingness to pay (change from 2013-14 level)","R2aI10D03","£m/year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q646","v":""}]
[null,462,"Annualised other benefits (change from 2013-14 level)","R2aI10D04","£m/year"]
[null,463,"Annualised costs (change from 2013-14 level)","R2aI10D05","£m/year"]
[]
[null,464,{"$f":"'R1'!C225","v":"Performance measure I11: [Title]"},"R2aI11D01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C651","v":"Performance measure I11: [Title]"},{"$f":"IF(C651=P651,\"\",1)","v":""},null,null,"Performance measure I11: [Title]",{"$f":"IF('R2a'!C651=T651,\"\",1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C651=T651,C651=\"\"),IF(SUM(H652:M655)>0,\"No corresponding performance measure in S1\",\"\"),\"\")","v":""}]
[null,465,"Performance commitments - (units)","R2aI11D02",{"$f":"'R1'!E225","v":"Variable"},{"$f":"'R1'!H225","v":0},{"$f":"'R1'!I225","v":0}]
[null,466,"Annualised willingness to pay (change from 2013-14 level)","R2aI11D03","£m/year"]
[null,467,"Annualised other benefits (change from 2013-14 level)","R2aI11D04","£m/year"]
[null,468,"Annualised costs (change from 2013-14 level)","R2aI11D05","£m/year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('R2a'!C656=T656,\"\",1)","v":""}]
[null,null,"Total for Outcome I"]
[null,469,"Annualised total benefits (change from 2013-14 level)","R2aI00006","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG658:AL658)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H658=SUM('R2a'!H599:H600,'R2a'!H605:H606,'R2a'!H611:H612,'R2a'!H617:H618,'R2a'!H623:H624,'R2a'!H629:H630,'R2a'!H635:H636,'R2a'!H641:H642,'R2a'!H647:H648,'R2a'!H653:H654,H593:H594),0,1)","v":0},{"$f":"IF('R2a'!I658=SUM('R2a'!I599:I600,'R2a'!I605:I606,'R2a'!I611:I612,'R2a'!I617:I618,'R2a'!I623:I624,'R2a'!I629:I630,'R2a'!I635:I636,'R2a'!I641:I642,'R2a'!I647:I648,'R2a'!I653:I654,I593:I594),0,1)","v":0},{"$f":"IF('R2a'!J658=SUM('R2a'!J599:J600,'R2a'!J605:J606,'R2a'!J611:J612,'R2a'!J617:J618,'R2a'!J623:J624,'R2a'!J629:J630,'R2a'!J635:J636,'R2a'!J641:J642,'R2a'!J647:J648,'R2a'!J653:J654,J593:J594),0,1)","v":0},{"$f":"IF('R2a'!K658=SUM('R2a'!K599:K600,'R2a'!K605:K606,'R2a'!K611:K612,'R2a'!K617:K618,'R2a'!K623:K624,'R2a'!K629:K630,'R2a'!K635:K636,'R2a'!K641:K642,'R2a'!K647:K648,'R2a'!K653:K654,K593:K594),0,1)","v":0},{"$f":"IF('R2a'!L658=SUM('R2a'!L599:L600,'R2a'!L605:L606,'R2a'!L611:L612,'R2a'!L617:L618,'R2a'!L623:L624,'R2a'!L629:L630,'R2a'!L635:L636,'R2a'!L641:L642,'R2a'!L647:L648,'R2a'!L653:L654,L593:L594),0,1)","v":0},{"$f":"IF('R2a'!M658=SUM('R2a'!M599:M600,'R2a'!M605:M606,'R2a'!M611:M612,'R2a'!M617:M618,'R2a'!M623:M624,'R2a'!M629:M630,'R2a'!M635:M636,'R2a'!M641:M642,'R2a'!M647:M648,'R2a'!M653:M654,M593:M594),0,1)","v":0}]
[null,470,"Annualised total costs (change from 2013-14 level)","R2aI00007","£m/year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG659:AL659)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""},{"$f":"IF('R2a'!H659=SUM(H595,'R2a'!H601,'R2a'!H607,'R2a'!H613,'R2a'!H619,'R2a'!H625,'R2a'!H631,'R2a'!H637,'R2a'!H643,'R2a'!H649,'R2a'!H655),0,1)","v":0},{"$f":"IF('R2a'!I659=SUM(I595,'R2a'!I601,'R2a'!I607,'R2a'!I613,'R2a'!I619,'R2a'!I625,'R2a'!I631,'R2a'!I637,'R2a'!I643,'R2a'!I649,'R2a'!I655),0,1)","v":0},{"$f":"IF('R2a'!J659=SUM(J595,'R2a'!J601,'R2a'!J607,'R2a'!J613,'R2a'!J619,'R2a'!J625,'R2a'!J631,'R2a'!J637,'R2a'!J643,'R2a'!J649,'R2a'!J655),0,1)","v":0},{"$f":"IF('R2a'!K659=SUM(K595,'R2a'!K601,'R2a'!K607,'R2a'!K613,'R2a'!K619,'R2a'!K625,'R2a'!K631,'R2a'!K637,'R2a'!K643,'R2a'!K649,'R2a'!K655),0,1)","v":0},{"$f":"IF('R2a'!L659=SUM(L595,'R2a'!L601,'R2a'!L607,'R2a'!L613,'R2a'!L619,'R2a'!L625,'R2a'!L631,'R2a'!L637,'R2a'!L643,'R2a'!L649,'R2a'!L655),0,1)","v":0},{"$f":"IF('R2a'!M659=SUM(M595,'R2a'!M601,'R2a'!M607,'R2a'!M613,'R2a'!M619,'R2a'!M625,'R2a'!M631,'R2a'!M637,'R2a'!M643,'R2a'!M649,'R2a'!M655),0,1)","v":0}]
[null,471,"Annualised net benefit (change from 2013-14 level)","R2aI00008","£m/year",null,null,{"$f":"H658-H659","v":0},{"$f":"I658-I659","v":0},0,0,0,0]
[null,472,"Performance commitment level?","R2aI00009","Yes/No"]
[]
[]
[]
[]
[null,"Key to cells: "]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Guidance"]
[]
[null,"This table is for companies to demonstrate that there is evidence to support the performance commitments for each performance measure for each outcome, by setting out the costs and benefits associated with this, and other, levels of performance. The table should be completed in accordance with guidance given in Appendix 5 of the Final methodology document (p12-14 July 2013). \n\nCompanies should assess a number of potential performance levels. Six columns have been allowed for in the table. One column must relate to the performance commitment. It is for companies to decide how many columns they wish to populate, but as well as the performance commitment level companies will likely wish to include a level of service better and a level of service poorer than the performance commitment.\n\nFor some outcomes, companies may set the performance commitment at the most economic level of service. However, for other outcomes this may not be the case. Where companies are committing to deliver this level for an outcome, they should include the economic level of service and associated costs and benefits in one of the assessed performance level columns. Companies should explain the reasons for the chosen performance commitment, including where necessary any reasons for it not being at the most economic level, alongside the table. "]
[]
[null,"Definitions"]
[]
[null,"Line","Definition"]
[null,1,"Performance measure A1 associated with outcome A."]
[null,2,"The assessed performance levels associated with performance measure A1."]
[null,3,"The annualised customer willingness to pay (ie benefits estimated directly from the company's own customers) for the different performance levels indicated in line 2, relative to the 2013-14 level."]
[null,4,"The annualised other benefits (i.e. those not estimated directly from the company's own customers) associated with the different performance levels indicated in line 2, relative to the 2013-14 level. This should also include any disbenefits associated with investments e.g. environmental costs."]
[null,5,"The annualised cost to the company to deliver the different performance levels indicated in line 2, relative to the 2013-14 level."]
[null,"6-55","Data for Performance measures A2 - A11. As described in lines 1 - 5."]
[null,56,"The annualised total benefits associated with the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2013-14 level. This should be the sum of customer willingness to pay and other benefits for each performance measure  associated with the outcome. If not, the reasons why should be explained alongside the table."]
[null,57,"The annualised total cost to the company to deliver the different performance levels associated with outcome A, as indicated in columns F to H, relative to the 2013-14 level. This should be the sum of costs for each performance measure. If not, the reasons why should be explained alongside the table"]
[null,58,"The annualised net benefit associated with the different performance levels indicated in columns F to H, relative to the 2013-14 level. This is calculated as line 51 (annualised total benefits) minus line 52 (annualised total costs)."]
[null,59,"The company should indicate which of the performance levels assessed is the performance commitment level"]
[null,"60-472","Data for Outcomes B-H. As described in lines 1-59."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM('R2a'!AO1147:AT1147)=0,\"\",\"Does not match sum of individual 'willingness to pay' and 'other benefits' entries. Please explain elsewhere in business plan.\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM('R2a'!AO1148:AT1148)=0,\"\",\"Does not match sum of individual 'costs' entries. Please explain elsewhere in business plan.\")","v":""}]

{"sheet":"R5","index":21,"n_rows":33,"n_cols":16,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[16,1,16,2]]}
[null,"R5 - Financeability assessment - Retail margins"]
[null,"Line description",null,"Item reference","Units","DPs","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule",null,null,"Completion errors?","Formatting errors?"]
[]
[null,"A","Household retail net margin"]
[null,1,"Household retail working capital cost","R5001","£m",3,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G5:K5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(G5:K5),0,IF(ISBLANK(G5:K5),0,1)))","v":0}]
[null,{"$f":"B5+1","v":2},"Return on retail assets that are not included in RCV (AMP6 assets)","R5003","£m",3,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G6:K6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(G6:K6),0,IF(ISBLANK(G6:K6),0,1)))","v":0}]
[null,{"$f":"B6+1","v":3},"Residual return on risk","R5002","£m",3,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(G7:K7),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(G7:K7),0,IF(ISBLANK(G7:K7),0,1)))","v":0}]
[]
[null,"B","Household wholesale and retail costs"]
[null,4,"Household wholesale charge (water and wastewater combined)","R5015","£m",3,{"$f":"'A19'!I48+'A19'!I51+'A19'!I22+'A19'!I25","v":0},{"$f":"'A19'!J48+'A19'!J51+'A19'!J22+'A19'!J25","v":0},{"$f":"'A19'!K48+'A19'!K51+'A19'!K22+'A19'!K25","v":0},{"$f":"'A19'!L48+'A19'!L51+'A19'!L22+'A19'!L25","v":0},{"$f":"'A19'!M48+'A19'!M51+'A19'!M22+'A19'!M25","v":0},"Sum of A19, lines 14, 17, 30, and 33"]
[null,5,"Household retail costs","R5016","£m",3,{"$f":"'A19'!I57","v":0},{"$f":"'A19'!J57","v":0},{"$f":"'A19'!K57","v":0},{"$f":"'A19'!L57","v":0},{"$f":"'A19'!M57","v":0},"Copied from A19, line 37"]
[]
[null,6,"Household retail net margin","R5004","%",2,{"$f":"IF(SUM(G10:G11)=0,0,SUM(G5:G7)/SUM(G5:G11))","v":0},{"$f":"IF(SUM(H10:H11)=0,0,SUM(H5:H7)/SUM(H5:H11))","v":0},{"$f":"IF(SUM(I10:I11)=0,0,SUM(I5:I7)/SUM(I5:I11))","v":0},{"$f":"IF(SUM(J10:J11)=0,0,SUM(J5:J7)/SUM(J5:J11))","v":0},{"$f":"IF(SUM(K10:K11)=0,0,SUM(K5:K7)/SUM(K5:K11))","v":0},"Sum of lines 1 to 3 divided by sum of lines 1 to 5"]
[]
[null,7,"Household retail service revenue","R5017","£m",3,{"$f":"IF(G13=1,0,(G10+G11)/(1-G13)-G10)","v":0},{"$f":"IF(H13=1,0,(H10+H11)/(1-H13)-H10)","v":0},{"$f":"IF(I13=1,0,(I10+I11)/(1-I13)-I10)","v":0},{"$f":"IF(J13=1,0,(J10+J11)/(1-J13)-J10)","v":0},{"$f":"IF(K13=1,0,(K10+K11)/(1-K13)-K10)","v":0},"(Line 4 + line 5)/(1 - line 6) - line 4 = line 1 + 2 + 3 + 5"]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,null,"no input required"]
[]
[null,"Table R5 - guidance"]
[]
[null,"Retail margins should be expressed as earnings before interest and tax (EBIT)."]
[]
[null,"Line","Definitions","Reference"]
[null,{"$f":"B5","v":1},"Total cost in £m of financing working capital for household retail. This should include additional working capital costs resulting from serving metered customers. ",{"$f":"D5","v":"R5001"}]
[null,{"$f":"B6","v":2},"Pre-tax return required in £m on household retail assets bought in AMP6.",{"$f":"D6","v":"R5003"}]
[null,{"$f":"B7","v":3},"Pre-tax return on risk required on the household retail business before any adjustment for return on assets in wholesale control. This does not need to be a 'bottom-up' assessment and could be a residual calculation.",{"$f":"D7","v":"R5002"}]
[null,{"$f":"B13","v":6},"Proposed margin as EBIT % of revenue, where EBIT is equal to working capital cost + return on retail assets + residual return on risk; and revenue is equal to household wholesale charge + household retail costs + working capital cost + return on retail assets + residual return on risk.",{"$f":"D13","v":"R5004"}]

{"sheet":"A1","index":22,"n_rows":39,"n_cols":21,"rows_kept":39,"cut":false,"hidden":false,"merged":[[36,1,36,13],[37,1,37,13],[38,1,38,13],[0,1,0,2],[1,1,1,2],[25,1,25,2]]}
[null,"A1 - Proposed price limits and average bills"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Proposed wholesale limits"]
[null,1,"Wholesale water revenue - base","A1001","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(J5:N5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I5:N5),0,IF(ISBLANK(I5:N5),0,1)))","v":0},{"$f":"SUM(IF(I5:N5<0,1,0))","v":0}]
[null,2,"Wholesale wastewater revenue - base","A1002","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(J6:N6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I6:N6),0,IF(ISBLANK(I6:N6),0,1)))","v":0},{"$f":"SUM(IF(I6:N6<0,1,0))","v":0}]
[null,3,"Wholesale water revenue - with legacy adjustments","A1013","£m",3,"2012-13",null,null,{"$f":"'A19'!I88","v":0},{"$f":"'A19'!J88","v":0},{"$f":"'A19'!K88","v":0},{"$f":"'A19'!L88","v":0},{"$f":"'A19'!M88","v":0},"This should be the same as A19 line 60 (that is, should include capital contributions from connection charges)."]
[null,4,"Wholesale wastewater revenue - with legacy adjustments","A1014","£m",3,"2012-13",null,null,{"$f":"'A19'!I89","v":0},{"$f":"'A19'!J89","v":0},{"$f":"'A19'!K89","v":0},{"$f":"'A19'!L89","v":0},{"$f":"'A19'!M89","v":0},"This should be the same as A19 line 61 (that is, should include capital contributions from connection charges)."]
[null,5,"Water - wholesale K factor","A1003","%",1,null,null,null,null,null,null,null,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"SUM(IF(ISBLANK(J9:N9),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I9:N9),0,IF(ISBLANK(I9:N9),0,1)))","v":0}]
[null,6,"Sewerage - wholesale K factor","A1004","%",1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(J10:N10),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I10:N10),0,IF(ISBLANK(I10:N10),0,1)))","v":0}]
[]
[null,"B","Average wholesale bills"]
[null,7,"Projected wholesale revenue from households - water","A1005","£m",3,"2012-13",null,null,{"$f":"'A19'!I22+'A19'!I25","v":0},{"$f":"'A19'!J22+'A19'!J25","v":0},{"$f":"'A19'!K22+'A19'!K25","v":0},{"$f":"'A19'!L22+'A19'!L25","v":0},{"$f":"'A19'!M22+'A19'!M25","v":0},"A19 line 14 + line 17",null,null,{"$f":"SUM(IF(ISBLANK(J13:N13),1,0))","v":0},{"$f":"SUM(IF(ISNUMBER(I13:N13),0,IF(ISBLANK(I13:N13),0,1)))","v":0},{"$f":"SUM(IF(J13:N13<0,1,0))","v":0}]
[null,8,"Average wholesale household bill - water","A1006","£",0,"2012-13",null,null,null,null,null,null,null,"Calculated from line 7 divided by total households for water service in retail table R3 (water & sewerage plus water-only)",null,null,{"$f":"SUM(IF(ISBLANK(J14:N14),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I14:N14),0,IF(ISBLANK(I14:N14),0,1)))","v":0},{"$f":"SUM(IF(J14:N14<0,1,0))","v":0}]
[null,9,"Projected wholesale revenue from households - sewerage","A1007","£m",3,"2012-13",null,null,{"$f":"'A19'!I48+'A19'!I51","v":0},{"$f":"'A19'!J48+'A19'!J51","v":0},{"$f":"'A19'!K48+'A19'!K51","v":0},{"$f":"'A19'!L48+'A19'!L51","v":0},{"$f":"'A19'!M48+'A19'!M51","v":0},"A19 line 30 + 33",null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(J15:N15),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(I15:N15),0,IF(ISBLANK(I15:N15),0,1)))","v":0},{"$f":"SUM(IF(J15:N15<0,1,0))","v":0}]
[null,10,"Average wholesale household bill - sewerage","A1008","£",0,"2012-13",null,null,null,null,null,null,null,"Calculated from line 9 divided by total households for sewerage service in retail table R3 (water & sewerage plus sewerage only)",null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(J16:N16),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I16:N16),0,IF(ISBLANK(I16:N16),0,1)))","v":0},{"$f":"SUM(IF(J16:N16<0,1,0))","v":0}]
[]
[null,"C","Average retail bills - households"]
[null,11,"Average retail household component - water","A1009","£",0,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(J19:N19),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I19:N19),0,IF(ISBLANK(I19:N19),0,1)))","v":0},{"$f":"SUM(IF(J19:N19<0,1,0))","v":0}]
[null,12,"Average retail household component - sewerage","A1010","£",0,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(J20:N20),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I20:N20),0,IF(ISBLANK(I20:N20),0,1)))","v":0},{"$f":"SUM(IF(J20:N20<0,1,0))","v":0}]
[]
[null,"D","Average total bills - households"]
[null,13,"Average total bill - water","A1011","£",0,"2012-13",null,null,{"$f":"J14+J19","v":0},{"$f":"K14+K19","v":0},{"$f":"L14+L19","v":0},{"$f":"M14+M19","v":0},{"$f":"N14+N19","v":0},"Line 8 + line 11",null,null,{"$f":"SUM(IF(ISBLANK(H23:I23),1,0))","v":2},{"$f":"SUM(IF(ISNUMBER(H23:I23),0,IF(ISBLANK(H23:I23),0,1)))","v":0},{"$f":"SUM(IF(H23:I23<0,1,0))","v":0}]
[null,14,"Average total bill - sewerage","A1012","£",0,"2012-13",null,null,{"$f":"J16+J20","v":0},{"$f":"K16+K20","v":0},{"$f":"L16+L20","v":0},{"$f":"M16+M20","v":0},{"$f":"N16+N20","v":0},"Line 10 + line 12",null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H24:I24),1,0)))","v":2},{"$f":"SUM(IF(ISNUMBER(H24:I24),0,IF(ISBLANK(H24:I24),0,1)))","v":0},{"$f":"SUM(IF(H24:I24<0,1,0))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A1 - guidance"]
[]
[null,"We are happy with any allocation method of arriving at ‘average retail household components’ that gives average total bills. This should, though, be consistent with any proposals in the retail tables. (Q&A, 23 January 2013)"]
[null,"This table should be 2012-13 prices."]
[]
[null,"Note - 'K factor' in this table relates to the form of wholesale control specified in licence condition B from 1 April 2015 - this is slightly different to the previous definition of K for the whole business."]
[null,"In Block C, companies should give the average retail component in bills for water and sewerage on top of wholesale charges - as averaged across both metered and unmetered customers. This allows us to estimate the change in average bills for households due to changes in wholesale and retail prices."]
[null,"In Block A, companies should include their wholesale revenues before legacy adjustments and then with their assumptions about legacy adjustments included - with wholesale K factors calculated including legacy adjustments. Since there is no wholesale revenue in 2014-15, companies should assume that K is 0% for 2015-16.\n\nCompanies can include their wholesale revenues for 2014-15, as split between water and wastewater where applicable. Companies should explain how they have calculated wholesale revenues for 2014-15."]

{"sheet":"A2","index":23,"n_rows":32,"n_cols":19,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,7,31,8],[22,7,22,8],[23,7,23,8],[24,7,24,8],[25,7,25,8],[26,7,26,8],[27,7,27,8],[28,7,28,8],[29,7,29,8],[30,7,30,8],[31,2,31,5],[0,1,0,2],[1,1,1,2],[11,1,11,2],[22,2,22,5],[23,2,23,5],[29,2,29,5],[30,2,30,5],[24,2,24,5],[25,2,25,5],[26,2,26,5],[27,2,27,5],[28,2,28,5]]}
[null,"A2 - Appointee financing"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Financial"]
[null,1,"Opening net debt","A2001","£m",3,"2012-13",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H5),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H5),0,IF(ISBLANK(H5),0,1)))","v":0}]
[null,2,"Equity dividends paid","A2002","£m",3,"2012-13",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I6:M6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I6:M6),0,IF(ISBLANK(I6:M6),0,1)))","v":0}]
[null,3,"Cash inflow from equity financing","A2003","£m",3,"2012-13",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I7:M7),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I7:M7),0,IF(ISBLANK(I7:M7),0,1)))","v":0}]
[null,4,"Water RCV (year end)","A2004","£m",3,"2012-13",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I8:M8),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H8:M8),0,IF(ISBLANK(H8:M8),0,1)))","v":0},{"$f":"SUM(IF(H8:M8<0,1,0))","v":0}]
[null,5,"Sewerage RCV (year end)","A2005","£m",3,"2012-13",null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H9:M9),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0},{"$f":"SUM(IF(H9:M9<0,1,0))","v":0}]
[null,6,"Total RCV (year end)","A2006","£m",3,"2012-13",{"$f":"H8+H9","v":0},0,0,0,0,0,"Sum of lines 4 and 5"]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A2 - guidance"]
[]
[null,"This table should remain in 2012-13 prices (see definitions for individual lines for details on average/end year)"]
[]
[]
[null,"Line","Definitions",null,null,null,null,"Reference"]
[null,null,"For tables A2-A3 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,{"$f":"B5","v":1},"Balance at 31 March 2015. Enter in 2012-13 year end price base.",null,null,null,null,{"$f":"D5","v":"A2001"}]
[null,2,"Enter in 2012-13 year average price base.",null,null,null,null,"A2002"]
[null,3,"Enter in 2012-13 year average price base.",null,null,null,null,"A2003"]
[null,4,"Enter in 2012-13 year end price base. For 2014-15, the RCV is the figure at 1 April 2015 (that is, including any midnight adjustments).",null,null,null,null,"A2004"]
[null,5,"Enter in 2012-13 year end price base. For 2014-15, the RCV is the figure at 1 April 2015 (that is, including any midnight adjustments).",null,null,null,null,"A2005"]
[null,6,"Calculated row",null,null,null,null,"A2006"]

{"sheet":"A3","index":24,"n_rows":85,"n_cols":21,"rows_kept":85,"cut":false,"hidden":false,"merged":[[67,1,67,12],[69,7,69,8],[70,7,70,8],[71,7,71,8],[72,7,72,8],[73,7,73,8],[79,7,79,8],[80,7,80,8],[81,7,81,8],[82,7,82,8],[74,7,74,8],[75,7,75,8],[76,7,76,8],[77,7,77,8],[78,7,78,8],[78,2,78,5],[79,2,79,5],[80,2,80,5],[81,2,81,5],[82,2,82,5],[83,2,83,5],[83,7,83,8],[84,2,84,5],[84,7,84,8],[0,1,0,2],[1,1,1,2],[58,1,58,2],[69,2,69,5],[70,2,70,5],[71,2,71,5],[72,2,72,5],[73,2,73,5],[74,2,74,5],[75,2,75,5],[76,2,76,5],[77,2,77,5]]}
[null,"A3 - Wholesale tax"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Brought forward capital allowance pool - water"]
[null,1,"Brought forward balance","A3001","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H5),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H5),0,IF(ISBLANK(H5),0,1)))","v":0}]
[null,{"$f":"B5+1","v":2},"Average capital expenditure writing down allowance","A3002","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N6),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N6),0,IF(ISBLANK(N6),0,1)))","v":0},{"$f":"IF(OR(N6<0,N6>1),1,0)","v":0}]
[]
[null,"B","Brought forward capital allowance pool - wastewater"]
[null,3,"Brought forward balance","A3003","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!B3=1,0,SUM(IF(ISBLANK(H9),1,0)))","v":1},{"$f":"SUM(IF(ISNUMBER(H9),0,IF(ISBLANK(H9),0,1)))","v":0}]
[null,{"$f":"B9+1","v":4},"Average capital expenditure writing down allowance","A3004","%",2,null,null,null,null,null,null,null,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,{"$f":"IF('Data Validation Checks'!B3=1,0,SUM(IF(ISBLANK(N10),1,0)))","v":1},{"$f":"SUM(IF(ISNUMBER(N10),0,IF(ISBLANK(N10),0,1)))","v":0},{"$f":"IF(OR(N10<0,N10>1),1,0)","v":0}]
[]
[null,"C","New capital expenditure - water"]
[null,5,"Capital expenditure writing down allowance","A3005","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I13:N13),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(I13:N13),0,IF(ISBLANK(I13:N13),0,1)))","v":0},{"$f":"IF(OR(I13:N13<0,I13:N13>1),1,0)","v":0}]
[null,6,"Proportion of IRE deductible in year","A3006","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I14:M14),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I14:M14),0,IF(ISBLANK(I14:M14),0,1)))","v":0},{"$f":"IF(OR(I14:M14<0,I14:M14>1),1,0)","v":0}]
[]
[null,"D","New capital expenditure - wastewater"]
[null,7,"Capital expenditure writing down allowance","A3007","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!B3=1,0,SUM(IF(ISBLANK(I17:N17),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(I17:N17),0,IF(ISBLANK(I17:N17),0,1)))","v":0},{"$f":"IF(OR(I17:N17<0,I17:N17>1),1,0)","v":0}]
[null,{"$f":"B17+1","v":8},"Proportion of IRE deductible in year","A3008","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I18:M18),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I18:M18),0,IF(ISBLANK(I18:M18),0,1)))","v":0},{"$f":"IF(OR(I18:M18<0,I18:M18>1),1,0)","v":0}]
[]
[null,"E","Disallowable expenditure - water"]
[null,9,"P&L expenditure not allowable as a deduction from taxable trading profits","A3009","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I21:M21),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I21:M21),0,IF(ISBLANK(I21:M21),0,1)))","v":0}]
[null,{"$f":"B21+1","v":10},"Change in general provisions","A3010","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I22:M22),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I22:M22),0,IF(ISBLANK(I22:M22),0,1)))","v":0}]
[]
[null,"F","Allowable expenditure - water"]
[null,11,"Indexation of index-linked loans","A3011","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I25:M25),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I25:M25),0,IF(ISBLANK(I25:M25),0,1)))","v":0}]
[null,12,"Finance lease depreciation","A3012","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I26:M26),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I26:M26),0,IF(ISBLANK(I26:M26),0,1)))","v":0}]
[null,{"$f":"B26+1","v":13},"Defined benefit pension scheme contributions","A3013","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I27:M27),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I27:M27),0,IF(ISBLANK(I27:M27),0,1)))","v":0}]
[]
[null,"G","Other taxable income - water"]
[null,14,"Grants and contributions taxable on receipt","A3014","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I30:M30),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I30:M30),0,IF(ISBLANK(I30:M30),0,1)))","v":0}]
[null,15,"Amortisation on grants and contributions - water","A3027","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I31:M31),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I31:M31),0,IF(ISBLANK(I31:M31),0,1)))","v":0}]
[]
[null,"H","Other adjustments - water"]
[null,16,"Other adjustments to taxable profits","A3015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I34:M34),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I34:M34),0,IF(ISBLANK(I34:M34),0,1)))","v":0}]
[]
[null,"J","Disallowable expenditure - wastewater"]
[null,17,"P&L expenditure not allowable as a deduction from taxable trading profits","A3016","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I37:M37),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I37:M37),0,IF(ISBLANK(I37:M37),0,1)))","v":0}]
[null,{"$f":"B37+1","v":18},"Change in general provisions","A3017","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I38:M38),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I38:M38),0,IF(ISBLANK(I38:M38),0,1)))","v":0}]
[]
[null,"K","Allowable expenditure - wastewater"]
[null,19,"Indexation of index-linked loans","A3018","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I41:M41),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I41:M41),0,IF(ISBLANK(I41:M41),0,1)))","v":0}]
[null,20,"Finance lease depreciation","A3019","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I42:M42),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I42:M42),0,IF(ISBLANK(I42:M42),0,1)))","v":0}]
[null,21,"Defined benefit pension scheme contributions","A3020","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I43:M43),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I43:M43),0,IF(ISBLANK(I43:M43),0,1)))","v":0}]
[]
[null,"L","Other taxable income - wastewater"]
[null,22,"Grants and contributions taxable on receipt","A3021","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I46:M46),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I46:M46),0,IF(ISBLANK(I46:M46),0,1)))","v":0}]
[null,23,"Amortisation on grants and contributions - wastewater","A3026","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I47:M47),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I47:M47),0,IF(ISBLANK(I47:M47),0,1)))","v":0}]
[]
[null,"M","Other adjustments - wastewater"]
[null,24,"Other adjustments to taxable profits","A3022","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I50:M50),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I50:M50),0,IF(ISBLANK(I50:M50),0,1)))","v":0}]
[]
[null,"N","Tax rate"]
[null,25,"Statutory Corporation tax rate","A3023","%",1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I53:M53),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I53:M53),0,IF(ISBLANK(I53:M53),0,1)))","v":0},{"$f":"IF(OR(I53:M53<0,I53:M53>1),1,0)","v":0}]
[]
[null,"O","Brought forward losses"]
[null,26,"Brought forward losses - wholesale water","A3024","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I56:M56),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I56:M56),0,IF(ISBLANK(I56:M56),0,1)))","v":0}]
[null,27,"Brought forward losses - wholesale wastewater","A3025","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I57:M57),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I57:M57),0,IF(ISBLANK(I57:M57),0,1)))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A3 - guidance"]
[]
[null,"This table should be completed on a nominal price basis (Q&A, 23 September 2013)"]
[null,"The opening brought forward capital allowance pools and the average writing down allowances should also reflect expenditure that qualifies for a deduction for deprecation. The inputs in these lines in the table should enable our model to calculate an annual allowable deduction for tax purposes that covers both capital allowances and any allowable depreciation."]
[]
[null,"Line","Definitions",null,null,null,null,"Reference"]
[null,null,"For tables A2-A3 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,{"$f":"B13","v":5},"For '2015-20' please use a weighted average.",null,null,null,null,{"$f":"D13","v":"A3005"}]
[null,{"$f":"B14","v":6},"This percentage should generate the amount of underground base expenditure which is classed as an operating cost under whichever accounting basis you intend to use from 2015 onwards. We will then assume that the tax treatment of this will follow the GAAP classification.",null,null,null,null,{"$f":"D14","v":"A3006"}]
[null,{"$f":"B17","v":7},"For '2015-20' please use a weighted average.",null,null,null,null,{"$f":"D17","v":"A3007"}]
[null,{"$f":"B18","v":8},"This percentage should generate the amount of underground base expenditure which is classed as an operating cost under whichever accounting basis you intend to use from 2015 onwards. We will then assume that the tax treatment of this will follow the GAAP classification.",null,null,null,null,{"$f":"D18","v":"A3008"}]
[null,{"$f":"B21","v":9},"This should include all expenditure that is not allowable as a deduction from taxable trading profits. However it should exclude the following which are dealt with separately;\n- change in general provisions\n- pension scheme charges for DB schemes.\n",null,null,null,null,{"$f":"D21","v":"A3009"}]
[null,{"$f":"B22","v":10},"An increase in general provision should be entered as a positive item.",null,null,null,null,{"$f":"D22","v":"A3010"}]
[null,{"$f":"B27","v":13},"This should only relate to defined benefit pension scheme contributions. It should only reflect those contributions which are not capitalised.",null,null,null,null,{"$f":"D27","v":"A3013"}]
[null,{"$f":"B37","v":17},"This should include all expenditure that is not allowable as a deduction from taxable trading profits. However it should exclude the following which are dealt with separately;\n- change in general provisions\n- pension scheme charges for DB schemes.",null,null,null,null,{"$f":"D37","v":"A3016"}]
[null,{"$f":"B38","v":18},"An increase in general provision should be entered as a positive item.",null,null,null,null,{"$f":"D38","v":"A3017"}]
[null,{"$f":"B43","v":21},"This should only relate to defined benefit pension scheme contributions. It should only reflect those contributions which are not capitalised.",null,null,null,null,{"$f":"D43","v":"A3020"}]
[null,{"$f":"B56","v":26},"Cumulative appointed business corporation tax losses carried forward as at 31 March 2015. Companies should assume that all tax losses brought forward are assumed to relate to the wholesale business only as at 31 March 2015 - because it is the capital programme and hence the capital allowances which have, in the past, created tax losses. Companies should apportion the losses between water and wastewater on whatever basis they deem appropriate.",null,null,null,null,"A3024"]
[null,{"$f":"B57","v":27},"Cumulative appointed business corporation tax losses carried forward as at 31 March 2015. Companies should assume that all tax losses brought forward are assumed to relate to the wholesale business only as at 31 March 2015 - because it is the capital programme and hence the capital allowances which have, in the past, created tax losses. Companies should apportion the losses between water and wastewater on whatever basis they deem appropriate.",null,null,null,null,"A3025"]

{"sheet":"A8","index":25,"n_rows":61,"n_cols":21,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2]]}
[null,"A8 - Financial ratios"]
[null,"Line description",null,"Item reference","Price base","Units","DPs","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Financial ratios - actual capital structure"]
[null,1,null,"A8A00001",null,null,null,null,null,null,null,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)"]
[null,2,null,"A8A00002"]
[null,3,null,"A8A00003"]
[null,4,null,"A8A00004"]
[null,5,null,"A8A00005"]
[null,6,null,"A8A00006"]
[null,7,null,"A8A00007"]
[null,8,null,"A8A00008"]
[null,9,null,"A8A00009"]
[null,10,null,"A8A00010"]
[null,11,null,"A8A00011"]
[null,12,null,"A8A00012"]
[null,13,null,"A8A00013"]
[null,14,null,"A8A00014"]
[null,15,null,"A8A00015"]
[null,16,null,"A8A00016"]
[null,17,null,"A8A00017"]
[null,18,null,"A8A00018"]
[null,19,null,"A8A00019"]
[null,20,null,"A8A00020"]
[null,21,"Target credit rating","A8A01D01"]
[]
[null,"B","Financial ratios - notional capital structure"]
[null,22,"Return on capital employed (ROCE) ((EBIT - tax)/RCV)","A8001","2012-13",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F28:L28),1,0))","v":7}]
[null,23,"Return on regulatory equity (RORE) (return due to shareholders/equity component of RCV )","A8002","2012-13",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F29:L29),1,0))","v":7}]
[null,24,"Cash Interest Cover (funds from operations / net interest)","A8003","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F30:L30),1,0))","v":7}]
[null,25,"Adjusted cash interest cover ratio (funds from operations less capital charges) / net interest)","A8004","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F31:L31),1,0))","v":7}]
[null,26,"Funds from operations / net debt","A8005","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F32:L32),1,0))","v":7}]
[null,27,"Retained cash flow / net debt","A8006","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F33:L33),1,0))","v":7}]
[null,28,"Gearing (net debt / RCV)","A8007","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F34:L34),1,0))","v":7}]
[null,29,"Dividend cover (profit after tax / dividends paid)","A8008","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F35:L35),1,0))","v":7}]
[null,30,"Regulatory equity / retained earnings for the regulated company","A8009","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F36:L36),1,0))","v":7}]
[null,31,"RCV / EBITDA","A8010_PR14","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F37:L37),1,0))","v":7}]
[null,32,"Retained cash flow (RCF) to capex ((funds from operations-dividends paid)/capex)","A8011_PR14","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F38:L38),1,0))","v":7}]
[null,33,"Target credit rating","A8012","Nominal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(F39:L39),1,0))","v":7}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[]
[null,"Table A8 - guidance"]
[]
[null,"Lines have been provided for up to 20 financial ratios - companies should contact their portfolio lead if they wish to provide more than this."]
[]
[null,"Line","Definitions"]
[null,null,"This table should be presented post any midnight adjustment for the RCV but pre any revenue impact of legacy incentives. However, it would be helpful to have commentary on the subsequent impact on the financial ratios of any adjustments to revenue resulting from legacy incentives. "]
[null,null,"Companies should confirm the price base that they have used in Section A of this table"]
[null,null,"Section B of this table should be completed in nominal terms except for lines 22 and 23."]
[null,null,"Companies should provide detailed calculations to support the ratios set out in this table."]
[null,22,"Calculated as (EBIT - tax - (real cost of debt * average net debt))/(average RCV - average net debt). Futher information on how to calculate RORE  is included in \"Setting price controls for 2015-20 - risk and reward guidance\" which was published on  27 January 2014"]
[null,"24,25","For the cash interest cover ratio and adjusted cash interest cover ratio, funds from operations are calculated before the payment of interest."]
[null,25,"For the adjusted cash interest cover ratio capital charges are defined as 2015 RCV run off plus depreciation on totex additions"]
[null,26,"For FFO to net debt, FFO after payment of interest should be used."]
[null,32,"When calculating RCF to  capex, FFO after payment of interest should be used."]

{"sheet":"A10","index":26,"n_rows":45,"n_cols":20,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,44,3],[43,1,43,3],[0,1,0,2],[1,1,1,2],[40,1,40,3],[41,1,41,3],[42,1,42,3]]}
[null,"A10 - Income statement"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Income statement"]
[null,1,"Revenue","A10001","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H5:L5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H5:L5),0,IF(ISBLANK(H5:L5),0,1)))","v":0},{"$f":"SUM(IF(H5:L5<0,1,0))","v":0}]
[null,2,"Operating expenditure","A10002","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6:L6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H6:L6),0,IF(ISBLANK(H6:L6),0,1)))","v":0},{"$f":"SUM(IF(H6:L6>0,1,0))","v":0}]
[null,3,"Infrastructure spend expensed in year","A10003","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H7:L7),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H7:L7),0,IF(ISBLANK(H7:L7),0,1)))","v":0},{"$f":"SUM(IF(H7:L7>0,1,0))","v":0}]
[null,4,"Depreciation ","A10004","£m",3,"Nominal",{"$f":"-'A15'!I30+'A15'!H30","v":0},{"$f":"-'A15'!J30+'A15'!I30","v":0},{"$f":"-'A15'!K30+'A15'!J30","v":0},{"$f":"-'A15'!L30+'A15'!K30","v":0},{"$f":"-'A15'!M30+'A15'!L30","v":0},"Movement in accumulated depreciation (A15, line 20)"]
[null,"4a","Amortisation","-","£m",3,"Nominal"]
[null,5,"Operating Income","A10005","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H10:L10),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H10:L10),0,IF(ISBLANK(H10:L10),0,1)))","v":0},{"$f":"SUM(IF(H10:L10<0,1,0))","v":0}]
[null,6,"Operating Profit","A10006","£m",3,"Nominal",{"$f":"SUM(H5:H10)","v":0},{"$f":"SUM(I5:I10)","v":0},{"$f":"SUM(J5:J10)","v":0},{"$f":"SUM(K5:K10)","v":0},{"$f":"SUM(L5:L10)","v":0},"Sum of lines 1 to 5"]
[null,7,"Other income","A10007","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H12:L12),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H12:L12),0,IF(ISBLANK(H12:L12),0,1)))","v":0}]
[null,8,"Interest income ","A10008","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:L13),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H13:L13),0,IF(ISBLANK(H13:L13),0,1)))","v":0},{"$f":"SUM(IF(H13:L13<0,1,0))","v":0}]
[null,9,"Interest expense","A10009","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H14:L14),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H14:L14),0,IF(ISBLANK(H14:L14),0,1)))","v":0},{"$f":"SUM(IF(H14:L14>0,1,0))","v":0}]
[null,10,"Interest expense related to the unwinding of discounted liabilities","A10010","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H15:L15),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H15:L15),0,IF(ISBLANK(H15:L15),0,1)))","v":0}]
[null,11,"Profit before tax and fair value movements","A10011","£m",3,"Nominal",{"$f":"SUM(H11:H15)","v":0},{"$f":"SUM(I11:I15)","v":0},{"$f":"SUM(J11:J15)","v":0},{"$f":"SUM(K11:K15)","v":0},{"$f":"SUM(L11:L15)","v":0},"Sum of lines 6 to 10"]
[null,12,"Fair value gains/(losses) on derivative financial instruments","A10012","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H17:L17),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H17:L17),0,IF(ISBLANK(H17:L17),0,1)))","v":0}]
[null,13,"Profit before tax","A10013","£m",3,"Nominal",{"$f":"SUM(H16:H17)","v":0},{"$f":"SUM(I16:I17)","v":0},{"$f":"SUM(J16:J17)","v":0},{"$f":"SUM(K16:K17)","v":0},{"$f":"SUM(L16:L17)","v":0},"Sum of lines 11 to 12"]
[null,14,"UK Corporation tax","A10014","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H19:L19),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H19:L19),0,IF(ISBLANK(H19:L19),0,1)))","v":0}]
[null,15,"Deferred tax","A10015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ROUND(H20:L20+'A11'!I43:M43-'A11'!H43:L43,5)=0,0,1))","v":0},"Validation - deferred tax should equal the movement in A11, line 27"]
[null,16,"Profit for the year","A10016","£m",3,"Nominal",{"$f":"SUM(H18:H20)","v":0},{"$f":"SUM(I18:I20)","v":0},{"$f":"SUM(J18:J20)","v":0},{"$f":"SUM(K18:K20)","v":0},{"$f":"SUM(L18:L20)","v":0},"Sum of lines 13 to 15"]
[]
[null,"B","Dividends"]
[null,17,"Dividends","A10017","£m",3,"Nominal",null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24:L24),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H24:L24),0,IF(ISBLANK(H24:L24),0,1)))","v":0},{"$f":"SUM(IF(H24:L24>0,1,0))","v":0},{"$f":"SUM(IF(ROUND(H21:L21+H24:L24+'A11'!H52:L52-'A11'!I52:M52,5)=0,0,1))","v":0},"Validation - the sum of lines 16 and 17 should equal the movement in table A11, line 32"]
[]
[null,"C","Taxation"]
[null,18,"Effective tax rate","A10018","%",2,null,{"$f":"IF(H18=0,0,MAX(-H19/H18,0))","v":0},{"$f":"IF(I18=0,0,MAX(-I19/I18,0))","v":0},0,0,0,"Line 14 divided by line 13 (zero if no profit)"]
[]
[null,"Key to cells: ",null,null,null,null,null,null,null,null,null,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A10 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[null,"If there are material differences between lines in table A10 and the equivalent lines in table A19 (other than price base), please explain these."]
[null,"In particular, lines 1, 5 and 7 should reconcile to the equivalent lines in Table A19 (other than price base)."]
[]
[null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,"Signage should follow accounting conventions ie income should be positive and expenditure should be negative."]
[null,"This table should reconcile to the relevant lines in wholesale and retail tables."]

{"sheet":"A11","index":27,"n_rows":71,"n_cols":22,"rows_kept":71,"cut":false,"hidden":false,"merged":[[68,1,68,5],[69,1,69,5],[70,1,70,5],[0,1,0,2],[1,1,1,2],[65,1,65,5],[66,1,66,5],[67,1,67,5]]}
[null,"A11 - Balance sheet"]
[null,"Line description",null,"Item reference","Units","DPs","Price base",2015,2016,2017,2018,2019,2020,"Calculation/copy rule ",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Non-current assets"]
[null,1,"Tangible fixed assets","A11001","£m",3,"Nominal",{"$f":"'A15'!H37","v":0},{"$f":"'A15'!I37","v":0},{"$f":"'A15'!J37","v":0},{"$f":"'A15'!K37","v":0},{"$f":"'A15'!L37","v":0},{"$f":"'A15'!M37","v":0},"Copied from A15, line 25"]
[null,2,"Intangible assets","A11002","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6:M6),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0},{"$f":"SUM(IF(H6:M6<0,1,0))","v":0}]
[null,3,"Investments","A11003","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H7:M7),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H7:M7),0,IF(ISBLANK(H7:M7),0,1)))","v":0},{"$f":"SUM(IF(H7:M7<0,1,0))","v":0}]
[null,4,"Trade and other receivables","A11004","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H8:M8),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H8:M8),0,IF(ISBLANK(H8:M8),0,1)))","v":0},{"$f":"SUM(IF(H8:M8<0,1,0))","v":0}]
[null,5,"Derivative financial instruments","A11005","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H9:M9),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0},{"$f":"SUM(IF(H9:M9<0,1,0))","v":0}]
[null,6,"Total","A11006","£m",3,"Nominal",{"$f":"SUM(H5:H9)","v":0},{"$f":"SUM(I5:I9)","v":0},0,0,0,{"$f":"SUM(M5:M9)","v":0},"Sum of lines 1 to 5"]
[]
[null,"B","Current assets"]
[null,7,"Inventories","A11007","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:M13),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0},{"$f":"SUM(IF(H13:M13<0,1,0))","v":0}]
[null,8,"Trade and other receivables","A11008","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H14:M14),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H14:M14),0,IF(ISBLANK(H14:M14),0,1)))","v":0},{"$f":"SUM(IF(H14:M14<0,1,0))","v":0},{"$f":"SUM(IF(H8:M8+H14:M14='A12'!H14:M14+'A12'!H20:M20,0,1))","v":0},"Validation - lines 4 and 8 should equal A12 lines 10 and 14"]
[null,9,"Derivative financial instruments","A11009","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H15:M15),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H15:M15),0,IF(ISBLANK(H15:M15),0,1)))","v":0},{"$f":"SUM(IF(H15:M15<0,1,0))","v":0}]
[null,10,"Cash and cash equivalents","A11010","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H16:M16),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H16:M16),0,IF(ISBLANK(H16:M16),0,1)))","v":0}]
[null,11,"Total","A11011","£m",3,"Nominal",{"$f":"SUM(H13:H16)","v":0},{"$f":"SUM(I13:I16)","v":0},0,0,0,{"$f":"SUM(M13:M16)","v":0},"Sum of lines 7 to 10"]
[]
[null,"C","Current liabilities"]
[null,12,"Trade and other payables","A11012","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H20:M20),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H20:M20),0,IF(ISBLANK(H20:M20),0,1)))","v":0},{"$f":"SUM(IF(H20:M20>0,1,0))","v":0},{"$f":"SUM(IF(H20:M20+H32:M32=-'A13'!H14:M14,0,1))","v":0},"Validation - trade and other payables (current + non-current = - A13 line 10)"]
[null,13,"Capex creditor","A11013","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H21:M21),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H21:M21),0,IF(ISBLANK(H21:M21),0,1)))","v":0},{"$f":"SUM(IF(H21:M21>0,1,0))","v":0},{"$f":"IF('A15'!I16:M16=0,0,SUM(IF(I21:M21=365*'A13'!I18:M18/'A15'!I16:M16,1,0)))","v":0},"Validation - should be equal to A13, line 8 divided by A15, line 10 multiplied by 365"]
[null,14,"Borrowings","A11014","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H22:M22),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H22:M22),0,IF(ISBLANK(H22:M22),0,1)))","v":0},{"$f":"SUM(IF(H22:M22>0,1,0))","v":0},{"$f":"SUM(IF(-(H22:M22+H33:M33)='A23'!H6:M6+'A23'!H7:M7+'A23'!H8:M8+'A23'!H9:M9+'A23'!H10:M10+'A23'!H11:M11+'A23'!H12:M12+'A23'!H13:M13+'A23'!H14:M14+'A23'!H15:M15,0,1))","v":0},"Validation - current + non-current borrowings = A23, sum of lines 1 to 10"]
[null,15,"Derivative financial instruments","A11015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H23:M23),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H23:M23),0,IF(ISBLANK(H23:M23),0,1)))","v":0},{"$f":"SUM(IF(H23:M23>0,1,0))","v":0}]
[null,16,"Current tax liabilities","A11016","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24:M24),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H24:M24),0,IF(ISBLANK(H24:M24),0,1)))","v":0},{"$f":"SUM(IF(H24:M24>0,1,0))","v":0}]
[null,17,"Provisions","A11017","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H25:M25),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H25:M25),0,IF(ISBLANK(H25:M25),0,1)))","v":0},{"$f":"SUM(IF(H25:M25>0,1,0))","v":0}]
[null,18,"Total","A11018","£m",3,"Nominal",{"$f":"SUM(H20:H25)","v":0},{"$f":"SUM(I20:I25)","v":0},0,0,0,{"$f":"SUM(M20:M25)","v":0},"Sum of lines 12 to 17"]
[]
[null,"D","Net current assets/(liabilities)"]
[null,19,"Net current assets/(liabilities)","A11019","£m",3,"Nominal",{"$f":"H17+H26","v":0},{"$f":"I17+I26","v":0},0,0,0,{"$f":"M17+M26","v":0},"Sum of lines 11 and 18"]
[]
[null,"E","Non-current liabilities"]
[null,20,"Trade and other payables","A11020","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H32:M32),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H32:M32),0,IF(ISBLANK(H32:M32),0,1)))","v":0},{"$f":"SUM(IF(H32:M32>0,1,0))","v":0}]
[null,21,"Borrowings","A11021","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H33:M33),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H33:M33),0,IF(ISBLANK(H33:M33),0,1)))","v":0},{"$f":"SUM(IF(H33:M33>0,1,0))","v":0}]
[null,22,"Derivative financial instruments","A11022","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H34:M34),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H34:M34),0,IF(ISBLANK(H34:M34),0,1)))","v":0},{"$f":"SUM(IF(H34:M34>0,1,0))","v":0}]
[null,23,"Retirement benefit obligations","A11023","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H35:M35),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H35:M35),0,IF(ISBLANK(H35:M35),0,1)))","v":0},{"$f":"SUM(IF(H35:M35>0,1,0))","v":0}]
[null,24,"Provisions","A11024","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H36:M36),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H36:M36),0,IF(ISBLANK(H36:M36),0,1)))","v":0},{"$f":"SUM(IF(H36:M36>0,1,0))","v":0}]
[null,25,"Total","A11025","£m",3,"Nominal",{"$f":"SUM(H32:H36)","v":0},{"$f":"SUM(I32:I36)","v":0},0,0,0,{"$f":"SUM(M32:M36)","v":0},"Sum of lines 19 to 24"]
[]
[null,"F","Net assets before deferred tax"]
[null,26,"Net assets before deferred tax","A11026","£m",3,"Nominal",{"$f":"H10+H29+H37","v":0},{"$f":"I10+I29+I37","v":0},0,0,0,{"$f":"M10+M29+M37","v":0},"Sum of lines 6, 18 and 25"]
[]
[null,"G","Deferred tax"]
[null,27,"Deferred tax ","A11027","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H43:M43),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H43:M43),0,IF(ISBLANK(H43:M43),0,1)))","v":0}]
[]
[null,"H","Net assets"]
[null,28,"Net assets","A11028","£m",3,"Nominal",{"$f":"H40+H43","v":0},{"$f":"I40+I43","v":0},0,0,0,{"$f":"M40+M43","v":0},"Sum of lines 26 and 27"]
[]
[null,"I","Equity"]
[null,29,"Called up share capital (including any share premium)","A11029","£m",3,"Nominal",{"$f":"'A22'!H11","v":0},{"$f":"'A22'!I11","v":0},{"$f":"'A22'!J11","v":0},{"$f":"'A22'!K11","v":0},{"$f":"'A22'!L11","v":0},{"$f":"'A22'!M11","v":0},"Copied from A22, line 6"]
[null,30,"Retained profits ","A11033","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H50:M50),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H50:M50),0,IF(ISBLANK(H50:M50),0,1)))","v":0}]
[null,31,"Other reserves","A11032","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H51:M51),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H51:M51),0,IF(ISBLANK(H51:M51),0,1)))","v":0}]
[null,32,"Total equity","A11031","£m",3,"Nominal",{"$f":"SUM(H49:H51)","v":0},{"$f":"SUM(I49:I51)","v":0},0,0,0,{"$f":"SUM(M49:M51)","v":0},"Sum of lines 29, 30 and 31",null,null,null,null,null,null,{"$f":"SUM(IF(ROUND(H52:M52-H46:M46,5)=0,0,1))","v":0},"Validation - row 32 should equal row 28"]
[]
[null,"Key to cells: "]
[]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A11 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[]
[null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,"Balances should be as at 31 March."]
[null,"1-28 only Signage should follow accounting conventions ie assets should be positive and liabilities should be negative."]
[null,"Lines in this table should reconcile with the breakdowns in subsequent tables (A12, A13, and A15)."]

{"sheet":"A12","index":28,"n_rows":66,"n_cols":21,"rows_kept":66,"cut":false,"hidden":false,"merged":[[64,5,64,7],[65,5,65,7],[64,2,64,4],[65,2,65,4],[63,2,63,4],[63,5,63,7],[66,1,66,7],[49,1,49,12],[60,2,60,4],[60,5,60,7],[61,2,61,4],[61,5,61,7],[62,2,62,4],[62,5,62,7],[57,2,57,4],[57,5,57,7],[58,2,58,4],[58,5,58,7],[59,2,59,4],[59,5,59,7],[54,2,54,4],[54,5,54,7],[55,2,55,4],[55,5,55,7],[56,2,56,4],[56,5,56,7],[53,2,53,4],[53,5,53,7],[0,1,0,2],[1,1,1,2],[52,2,52,4],[52,5,52,7],[50,1,50,12],[48,1,48,12]]}
[null,"A12 - Trade receivables"]
[null,"Line description",null,"Item reference","Units","DPs","Price base",2015,2016,2017,2018,2019,2020,"Calculation/copy rule ",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Retail"]
[null,1,"HH unmeasured trade receivables - net","A12001","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H5:M5),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H5:M5),0,IF(ISBLANK(H5:M5),0,1)))","v":0},{"$f":"SUM(IF(H5:M5<0,1,0))","v":0}]
[null,2,"HH measured trade receivables - net","A12002","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6:M6),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0},{"$f":"SUM(IF(H6:M6<0,1,0))","v":0}]
[null,3,"Non-HH unmeasured trade receivables - net","A12003","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H7:M7),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H7:M7),0,IF(ISBLANK(H7:M7),0,1)))","v":0},{"$f":"SUM(IF(H7:M7<0,1,0))","v":0}]
[null,4,"Non-HH measured trade receivables - net","A12004","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H8:M8),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H8:M8),0,IF(ISBLANK(H8:M8),0,1)))","v":0},{"$f":"SUM(IF(H8:M8<0,1,0))","v":0}]
[null,5,"Other trade receivables - net","A12005","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H9:M9),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0},{"$f":"SUM(IF(H9:M9<0,1,0))","v":0}]
[null,6,"HH Measured income accrual","A12026","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H10:M10),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0},{"$f":"SUM(IF(H10:M10<0,1,0))","v":0}]
[null,7,"NHH Measured income accrual","A12019","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H11:M11),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H11:M11),0,IF(ISBLANK(H11:M11),0,1)))","v":0},{"$f":"SUM(IF(H11:M11<0,1,0))","v":0}]
[null,8,"Prepayments and accrued income","A12007","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H12:M12),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H12:M12),0,IF(ISBLANK(H12:M12),0,1)))","v":0},{"$f":"SUM(IF(H12:M12<0,1,0))","v":0}]
[null,9,"Corporation tax","A12008","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:M13),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0},{"$f":"SUM(IF(H13:M13<0,1,0))","v":0}]
[null,10,"Total retail trade receivables","A12009","£m",3,"Nominal",{"$f":"SUM(H5:H13)","v":0},0,0,0,0,0,"Sum of lines 1 to 8"]
[]
[null,"B","Wholesale"]
[null,11,"Trade and other receivables - net","A12010","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H17:M17),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H17:M17),0,IF(ISBLANK(H17:M17),0,1)))","v":0},{"$f":"SUM(IF(H17:M17<0,1,0))","v":0}]
[null,12,"Prepayments and accrued income","A12011","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H18:M18),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H18:M18),0,IF(ISBLANK(H18:M18),0,1)))","v":0},{"$f":"SUM(IF(H18:M18<0,1,0))","v":0}]
[null,13,"Corporation tax","A12012","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H19:M19),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H19:M19),0,IF(ISBLANK(H19:M19),0,1)))","v":0},{"$f":"SUM(IF(H19:M19<0,1,0))","v":0}]
[null,14,"Total wholesale trade receivables","A12013","£m",3,"Nominal",{"$f":"SUM(H17:H19)","v":0},0,0,0,0,0,"Sum of lines 10 to 12"]
[]
[null,"C","Revenue"]
[null,15,"Household unmeasured revenue (appointee)","A12022","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H23:M23),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H23:M23),0,IF(ISBLANK(H23:M23),0,1)))","v":0},{"$f":"SUM(IF(H23:M23<0,1,0))","v":0}]
[null,16,"Household measured revenue (appointee)","A12023","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24:M24),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H24:M24),0,IF(ISBLANK(H24:M24),0,1)))","v":0},{"$f":"SUM(IF(H24:M24<0,1,0))","v":0}]
[null,17,"Non-household unmeasured revenue (appointee)","A12024","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H25:M25),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H25:M25),0,IF(ISBLANK(H25:M25),0,1)))","v":0},{"$f":"SUM(IF(H25:M25<0,1,0))","v":0}]
[null,18,"Non-household measured revenue (appointee)","A12025","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H26:M26),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H26:M26),0,IF(ISBLANK(H26:M26),0,1)))","v":0},{"$f":"SUM(IF(H26:M26<0,1,0))","v":0}]
[]
[null,"C","Retail debtor days"]
[null,19,"HH average trade debtors","A12020","days",1,null,{"$f":"IF(AND(H23=\"\",H24=\"\"),0,365*(H5+H6)/(H23+H24))","v":0},0,0,0,0,0]
[null,20,"HH unmeasured trade debtors","A12015","days",1,null,{"$f":"IF(AND(H23=\"\"),0,365*(H5)/(H23))","v":0},0,0,0,0,0]
[null,21,"HH measured trade debtors","A12016","days",1,null,0,0,0,0,0,0]
[null,22,"Non-HH average trade debtors","A12021","days",1,null,{"$f":"IF(AND(H25=\"\",H26=\"\"),0,365*(H7+H8)/(H25+H26))","v":0},0,0,0,0,0]
[null,23,"Non-HH unmeasured trade debtors","A12017","days",1,null,{"$f":"IF(AND(H25=\"\"),0,365*(H7)/(H25))","v":0},0,0,0,0,0]
[null,24,"Non-HH measured trade debtors","A12018","days",1,null,0,0,0,0,0,0]
[]
[null,"D","Measured income accrual rates"]
[null,25,"HH Measured income accrual rate","A13005","%",2,null,{"$f":"IF(H24=0,0,H10/H24)","v":0},0,0,0,0,0]
[null,26,"Non-HH Measured income accrual rate","A13006","%",2,null,{"$f":"IF(H26=0,0,H11/H26)","v":0},0,0,0,0,0]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A12 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[null,"The revenues in Block C should include revenue from both retail and wholesale - that is, should reflect the total revenue collected from households and non-households - and should be consistent with table A19 (except for price base)."]
[null,"Section D calculates debtor days as set out in the definitions below. If you normally use any other form of calculation to monitor debtor days, which you wish to highlight to us, then details of this can be provided in a separate note to accompany the table."]
[null,"Note that this table should include both current and non-current assets and so should match table A11."]
[]
[null,"Line","Definitions",null,null,"Reference"]
[null,null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,null,"Balances should be as at 31 March."]
[null,null,"Signage should follow accounting conventions ie assets should be positive and liabilities should be negative."]
[null,{"$f":"B30","v":20},"HH unmeasured trade receivables (line 1)  divided by hh unmeasured turnover, multiplied by 365",null,null,{"$f":"D30","v":"A12015"}]
[null,{"$f":"B31","v":21},"HH measured trade receivables (line 2)  divided by hh measured turnover, multiplied by 365",null,null,{"$f":"D31","v":"A12016"}]
[null,19,"Total HH trade receivables (lines 1 and 2) divided by total HH measured and un measured turnover multiplied by 365",null,null,"A12020"]
[null,{"$f":"B33","v":23},"Non-HH unmeasured trade receivables (line 3)  divided by non-hh unmeasured turnover, multiplied by 365",null,null,{"$f":"D33","v":"A12017"}]
[null,{"$f":"B34","v":24},"Non-HH measured trade receivables (line 4)  divided by non-hh measured turnover, multiplied by 365",null,null,{"$f":"D34","v":"A12018"}]
[null,22,"Total Non-HH trade receivables (lines 1 and 2) divided by total Non-HH measured and un measured turnover multiplied by 365",null,null,"A12021"]
[null,{"$f":"'A12'!B37","v":25},"HH measured income unbilled at the year end divided by total hh measured turnover, multiplied by 100",null,null,{"$f":"'A12'!D37","v":"A13005"}]
[null,{"$f":"'A12'!B38","v":26},"Non-HH measured income unbilled at the year end divided by total non-hh measured turnover, multiplied by 100",null,null,{"$f":"'A12'!D38","v":"A13006"}]

{"sheet":"A13","index":29,"n_rows":50,"n_cols":21,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,1,0,2],[42,2,42,3],[42,4,42,5],[43,2,43,3],[43,4,43,5],[1,1,1,2],[40,2,40,3],[40,4,40,5],[41,2,41,3],[41,4,41,5],[38,1,38,12],[44,2,44,3],[44,4,44,5],[45,2,45,3],[45,4,45,5],[46,2,46,3],[46,4,46,5],[47,2,47,3],[47,4,47,5],[49,2,49,3],[49,4,49,5],[48,2,48,3],[48,4,48,5]]}
[null,"A13 - Trade and other payables"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Trade and other payables"]
[null,1,"Wholesale trade payables","A13011","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H5:M5),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H5:M5),0,IF(ISBLANK(H5:M5),0,1)))","v":0},{"$f":"SUM(IF(H5:M5<0,1,0))","v":0}]
[null,2,"Wholesale other payables","A13012","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6:M6),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0},{"$f":"SUM(IF(H6:M6<0,1,0))","v":0}]
[null,3,"Retail trade and other payables","A13013","£m",3,"Nominal",{"$f":"H8+H9+H10+H11","v":0},0,0,0,0,0,"Sum of lines 4 to 7"]
[null,4,"Household unmeasured advance receipts","A13017","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H8:M8),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H8:M8),0,IF(ISBLANK(H8:M8),0,1)))","v":0},{"$f":"SUM(IF(H8:M8<0,1,0))","v":0}]
[null,5,"Household measured advance receipts","A13018","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H9:M9),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0},{"$f":"SUM(IF(H9:M9<0,1,0))","v":0}]
[null,6,"Non-household unmeasured advance receipts","A13019","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H10:M10),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0},{"$f":"SUM(IF(H10:M10<0,1,0))","v":0}]
[null,7,"Non-household measured advance receipts","A13020","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H11:M11),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H11:M11),0,IF(ISBLANK(H11:M11),0,1)))","v":0},{"$f":"SUM(IF(H11:M11<0,1,0))","v":0}]
[null,8,"Preference shares","A13014","£m",3,"Nominal",{"$f":"'A22'!H24","v":0},{"$f":"'A22'!I24","v":0},{"$f":"'A22'!J24","v":0},{"$f":"'A22'!K24","v":0},{"$f":"'A22'!L24","v":0},{"$f":"'A22'!M24","v":0},"Copied from A22, line 15"]
[null,9,"Dividend creditors","A13015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:M13),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0},{"$f":"SUM(IF(H13:M13<0,1,0))","v":0}]
[null,10,"Total trade and other payables","A13016","£m",3,"Nominal",{"$f":"SUM(H5:H7,H12:H13)","v":0},{"$f":"SUM(I5:I7,I12:I13)","v":0},0,0,0,0]
[]
[null,"B","Wholesale"]
[null,11,"Trade creditor days","A13009","days",1,null,null,null,null,null,null,null,"Should comply with calculation below",null,null,null,{"$f":"SUM(IF(ISBLANK(H17:M17),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H17:M17),0,IF(ISBLANK(H17:M17),0,1)))","v":0},{"$f":"SUM(IF(H17:M17<0,1,0))","v":0}]
[null,12,"Capex creditor days","A13010","days",1,null,null,null,null,null,null,null,"Should comply with calculation below",null,null,null,{"$f":"SUM(IF(ISBLANK(H18:M18),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H18:M18),0,IF(ISBLANK(H18:M18),0,1)))","v":0},{"$f":"SUM(IF(H18:M18<0,1,0))","v":0}]
[]
[null,"C","Retail"]
[null,13,"HH Advance receipts creditor days unmeasured","A13001","days",1,null,{"$f":"IF('A12'!H23=0,0,365*H8/'A12'!H23)","v":0},{"$f":"IF('A12'!I23=0,0,365*I8/'A12'!I23)","v":0},{"$f":"IF('A12'!J23=0,0,365*J8/'A12'!J23)","v":0},{"$f":"IF('A12'!K23=0,0,365*K8/'A12'!K23)","v":0},{"$f":"IF('A12'!L23=0,0,365*L8/'A12'!L23)","v":0},{"$f":"IF('A12'!M23=0,0,365*M8/'A12'!M23)","v":0}]
[null,14,"HH Advance receipts creditor days measured","A13002","days",1,null,{"$f":"IF('A12'!H24=0,0,365*H9/'A12'!H24)","v":0},{"$f":"IF('A12'!I24=0,0,365*I9/'A12'!I24)","v":0},{"$f":"IF('A12'!J24=0,0,365*J9/'A12'!J24)","v":0},{"$f":"IF('A12'!K24=0,0,365*K9/'A12'!K24)","v":0},{"$f":"IF('A12'!L24=0,0,365*L9/'A12'!L24)","v":0},{"$f":"IF('A12'!M24=0,0,365*M9/'A12'!M24)","v":0}]
[null,15,"Non-HH Advance receipts creditor days unmeasured","A13003","days",1,null,{"$f":"IF('A12'!H25=0,0,365*H10/'A12'!H25)","v":0},{"$f":"IF('A12'!I25=0,0,365*I10/'A12'!I25)","v":0},{"$f":"IF('A12'!J25=0,0,365*J10/'A12'!J25)","v":0},{"$f":"IF('A12'!K25=0,0,365*K10/'A12'!K25)","v":0},{"$f":"IF('A12'!L25=0,0,365*L10/'A12'!L25)","v":0},{"$f":"IF('A12'!M25=0,0,365*M10/'A12'!M25)","v":0}]
[null,16,"Non-HH Advance receipts creditor days measured","A13004","days",1,null,{"$f":"IF('A12'!H26=0,0,365*H11/'A12'!H26)","v":0},{"$f":"IF('A12'!I26=0,0,365*I11/'A12'!I26)","v":0},{"$f":"IF('A12'!J26=0,0,365*J11/'A12'!J26)","v":0},{"$f":"IF('A12'!K26=0,0,365*K11/'A12'!K26)","v":0},{"$f":"IF('A12'!L26=0,0,365*L11/'A12'!L26)","v":0},{"$f":"IF('A12'!M26=0,0,365*M11/'A12'!M26)","v":0}]
[]
[]
[null,"Key to cells: "]
[]
[null,null,"copied cell"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A13 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[]
[null,"Sections B and C sets out details of creditor days. The data in this section is calculated according to the guidance below and should not be on any other basis. If you normally use any other form of calculation to monitor creditor days, which you wish to highlight to us, then details of this can be provided in a separate note to accompany the table."]
[]
[null,"Line","Definitions",null,"Reference"]
[null,null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,{"$f":"B21","v":13},"HH unmeasured advance receipts divided by hh unmeasured turnover, multiplied by 365",null,{"$f":"D21","v":"A13001"}]
[null,{"$f":"B22","v":14},"HH measured advance receipts divided by hh measured turnover, multiplied by 365",null,{"$f":"D22","v":"A13002"}]
[null,{"$f":"B23","v":15},"Non-HH unmeasured advance receipts divided by non-hh unmeasured turnover, multiplied by 365",null,{"$f":"D23","v":"A13003"}]
[null,{"$f":"B24","v":16},"Non-HH measured advance receipts divided by non-hh measured turnover, multiplied by 365",null,{"$f":"D24","v":"A13004"}]
[null,{"$f":"B17","v":11},"Wholesale trade payables divided by operating expenditure, multiplied by 365",null,{"$f":"D17","v":"A13009"}]
[null,{"$f":"B18","v":12},"Wholesale capex creditors divided by capital expenditure, multiplied by 365",null,{"$f":"D18","v":"A13010"}]

{"sheet":"A14","index":30,"n_rows":61,"n_cols":21,"rows_kept":61,"cut":false,"hidden":false,"merged":[[60,1,60,4],[0,1,0,2],[1,1,1,2],[58,1,58,4],[59,1,59,4]]}
[null,"A14 - Cashflow"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Operating profit"]
[null,1,"Operating profit","A14001","£m",3,"Nominal",{"$f":"'A10'!H11","v":0},{"$f":"'A10'!I11","v":0},{"$f":"'A10'!J11","v":0},{"$f":"'A10'!K11","v":0},{"$f":"'A10'!L11","v":0},"Copied from A10, line 6"]
[null,"1a","Other income","A10007","£m",3,"Nominal",{"$f":"'A10'!H12","v":0},{"$f":"'A10'!I12","v":0},{"$f":"'A10'!J12","v":0},{"$f":"'A10'!K12","v":0},{"$f":"'A10'!L12","v":0},"Copied from A10, line 7"]
[]
[null,"B","Adjustments"]
[null,2,"Depreciation","A14002","£m",3,"Nominal",{"$f":"-'A10'!H8","v":0},{"$f":"-'A10'!I8","v":0},{"$f":"-'A10'!J8","v":0},{"$f":"-'A10'!K8","v":0},{"$f":"-'A10'!L8","v":0},"A10, line 4 x -1"]
[null,"2a","Amortisation","-","£m",3,"Nominal",{"$f":"-'A10'!H9","v":0},{"$f":"-'A10'!I9","v":0},{"$f":"-'A10'!J9","v":0},{"$f":"-'A10'!K9","v":0},{"$f":"-'A10'!L9","v":0},"A10, line 4a x -1"]
[null,3,"Changes in working capital - Inventories, trade and other receivables","A14003","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H11:L11),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H11:L11),0,IF(ISBLANK(H11:L11),0,1)))","v":0}]
[null,4,"Changes in working capital - Trade and other payables","A14004","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H12:L12),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H12:L12),0,IF(ISBLANK(H12:L12),0,1)))","v":0}]
[null,5,"Changes in retirement benefits scheme provision","A14005","£m",3,"Nominal",{"$f":"-'A11'!I35+'A11'!H35","v":0},{"$f":"-'A11'!J35+'A11'!I35","v":0},{"$f":"-'A11'!K35+'A11'!J35","v":0},{"$f":"-'A11'!L35+'A11'!K35","v":0},{"$f":"-'A11'!M35+'A11'!L35","v":0},"Movement in A11, line 23"]
[null,6,"Changes in provisions","A14006","£m",3,"Nominal",{"$f":"-'A11'!I25+'A11'!H25-'A11'!I36+'A11'!H36","v":0},{"$f":"-'A11'!J25+'A11'!I25-'A11'!J36+'A11'!I36","v":0},{"$f":"-'A11'!K25+'A11'!J25-'A11'!K36+'A11'!J36","v":0},{"$f":"-'A11'!L25+'A11'!K25-'A11'!L36+'A11'!K36","v":0},{"$f":"-'A11'!M25+'A11'!L25-'A11'!M36+'A11'!L36","v":0},"Movement in A11, lines 17 and 24"]
[]
[null,"C","Cash generated from operations"]
[null,7,"Cash generated from operations","A14007","£m",3,"Nominal",{"$f":"SUM(H5,H6,H9:H14)","v":0},{"$f":"SUM(I5,I6,I9:I14)","v":0},0,0,0,"Sum of lines 1 to 6"]
[]
[null,"D","Interest and tax"]
[null,8,"Net interest paid","A14008","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H20:L20),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H20:L20),0,IF(ISBLANK(H20:L20),0,1)))","v":0}]
[null,9,"Tax paid","A14009","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H21:L21),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H21:L21),0,IF(ISBLANK(H21:L21),0,1)))","v":0}]
[]
[null,"E","Net cash generated from operating activities"]
[null,10,"Net cash generated from operating activities","A14010","£m",3,"Nominal",{"$f":"SUM(H17,H20:H21)","v":0},{"$f":"SUM(I17,I20:I21)","v":0},{"$f":"SUM(J17,J20:J21)","v":0},{"$f":"SUM(K17,K20:K21)","v":0},{"$f":"SUM(L17,L20:L21)","v":0},"Sum of lines 7 to 9"]
[]
[null,"F","Investing activities (net of grants and contributions)"]
[null,11,"Capex- infrastructure base","A14011","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H27:L27),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H27:L27),0,IF(ISBLANK(H27:L27),0,1)))","v":0},{"$f":"SUM(IF(H27:L27>0,1,0))","v":0}]
[null,12,"Capex- infrastructure enhancement","A14012","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H28:L28),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H28:L28),0,IF(ISBLANK(H28:L28),0,1)))","v":0},{"$f":"SUM(IF(H28:L28>0,1,0))","v":0}]
[null,13,"Capex- non-infrastructure base","A14013","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H29:L29),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H29:L29),0,IF(ISBLANK(H29:L29),0,1)))","v":0},{"$f":"SUM(IF(H29:L29>0,1,0))","v":0}]
[null,14,"Capex- non-infrastructure enhancement","A14014","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H30:L30),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H30:L30),0,IF(ISBLANK(H30:L30),0,1)))","v":0},{"$f":"SUM(IF(H30:L30>0,1,0))","v":0}]
[null,15,"Investment in other non-current assets","A14015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H31:L31),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H31:L31),0,IF(ISBLANK(H31:L31),0,1)))","v":0}]
[null,16,"Net cash used in investing activities","A14016","£m",3,"Nominal",{"$f":"SUM(H27:H31)","v":0},{"$f":"SUM(I27:I31)","v":0},{"$f":"SUM(J27:J31)","v":0},{"$f":"SUM(K27:K31)","v":0},{"$f":"SUM(L27:L31)","v":0},"Sum of lines 11 to 15"]
[]
[null,"G","Net cash generated before financing activities"]
[null,17,"Net cash generated before financing activities","A14017","£m",3,"Nominal",{"$f":"H24+H32","v":0},{"$f":"I24+I32","v":0},{"$f":"J24+J32","v":0},{"$f":"K24+K32","v":0},{"$f":"L24+L32","v":0},"Sum of lines 10 and 16"]
[]
[null,"H","Cash flows from financing activities"]
[null,18,"Equity dividends paid","A14018","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H38:L38),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H38:L38),0,IF(ISBLANK(H38:L38),0,1)))","v":0},{"$f":"SUM(IF(H38:L38>0,1,0))","v":0}]
[null,19,"Net loans received","A14019","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H39:L39),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H39:L39),0,IF(ISBLANK(H39:L39),0,1)))","v":0}]
[null,20,"Cash inflow from equity financing","A14020","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H40:L40),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H40:L40),0,IF(ISBLANK(H40:L40),0,1)))","v":0}]
[null,21,"Net cash generated from financing activities","A14021","£m",3,"Nominal",{"$f":"SUM(H38:H40)","v":0},{"$f":"SUM(I38:I40)","v":0},{"$f":"SUM(J38:J40)","v":0},{"$f":"SUM(K38:K40)","v":0},{"$f":"SUM(L38:L40)","v":0},"Sum of lines 18 to 20"]
[]
[null,"I","Increase/(decrease) in net cash"]
[null,22,"Increase/(decrease) in net cash","A14022","£m",3,"Nominal",{"$f":"H35+H41","v":0},{"$f":"I35+I41","v":0},{"$f":"J35+J41","v":0},{"$f":"K35+K41","v":0},{"$f":"L35+L41","v":0},"Sum of lines 17 and 21"]
[]
[null,"Key to cells: "]
[]
[null,null,"copied cell"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A14 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[null,"If there are material differences between lines in table A14 and the equivalent capex in tables W3 and S3, please explain these."]
[]
[null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]

{"sheet":"A15","index":31,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2]]}
[null,"A15 - Fixed assets"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Fixed asset - cost at 31 March"]
[null,1,"Wholesale non-infrastructure","A15001","£m",3,"Nominal",null,{"$f":"H5+I12-I19","v":0},0,0,0,0,null,"Costs = last year costs + Block B - Block C",null,null,{"$f":"SUM(IF(ISBLANK(H5),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H5),0,IF(ISBLANK(H5),0,1)))","v":0},{"$f":"SUM(IF(H5<0,1,0))","v":0}]
[null,2,"Wholesale infrastructure","A15002","£m",3,"Nominal",null,0,0,0,0,0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H6),0,IF(ISBLANK(H6),0,1)))","v":0},{"$f":"SUM(IF(H6<0,1,0))","v":0}]
[null,3,"Retail household","A15003","£m",3,"Nominal",null,0,0,0,0,0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H7),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H7),0,IF(ISBLANK(H7),0,1)))","v":0},{"$f":"SUM(IF(H7<0,1,0))","v":0}]
[null,4,"Retail non-household","A15004","£m",3,"Nominal",null,0,0,0,0,0,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H8),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H8),0,IF(ISBLANK(H8),0,1)))","v":0},{"$f":"SUM(IF(H8<0,1,0))","v":0}]
[null,5,"Total","A15005","£m",3,"Nominal",{"$f":"SUM(H5:H8)","v":0},0,0,0,0,0,null,"Sum of lines 1 to 4"]
[]
[null,"B","Fixed assets - additions in the year"]
[null,6,"Wholesale non-infrastructure","A15021","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I12:M12),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I12:M12),0,IF(ISBLANK(I12:M12),0,1)))","v":0},{"$f":"SUM(IF(I12:M12<0,1,0))","v":0}]
[null,7,"Wholesale infrastructure","A15022","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I13:M13),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I13:M13),0,IF(ISBLANK(I13:M13),0,1)))","v":0},{"$f":"SUM(IF(I13:M13<0,1,0))","v":0}]
[null,8,"Retail household","A15023","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I14:M14),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I14:M14),0,IF(ISBLANK(I14:M14),0,1)))","v":0},{"$f":"SUM(IF(I14:M14<0,1,0))","v":0}]
[null,9,"Retail non-household","A15024","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I15:M15),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I15:M15),0,IF(ISBLANK(I15:M15),0,1)))","v":0},{"$f":"SUM(IF(I15:M15<0,1,0))","v":0}]
[null,10,"Total","A15025","£m",3,"Nominal",null,{"$f":"SUM(I12:I15)","v":0},{"$f":"SUM(J12:J15)","v":0},{"$f":"SUM(K12:K15)","v":0},{"$f":"SUM(L12:L15)","v":0},{"$f":"SUM(M12:M15)","v":0},null,"Sum of lines 6 to 9"]
[]
[null,"C","Fixed assets - disposals in the year (at cost)"]
[null,11,"Wholesale non-infrastructure","A15026","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I19:M19),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I19:M19),0,IF(ISBLANK(I19:M19),0,1)))","v":0},{"$f":"SUM(IF(I19:M19<0,1,0))","v":0}]
[null,12,"Wholesale infrastructure","A15027","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I20:M20),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I20:M20),0,IF(ISBLANK(I20:M20),0,1)))","v":0},{"$f":"SUM(IF(I20:M20<0,1,0))","v":0}]
[null,13,"Retail household","A15028","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I21:M21),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I21:M21),0,IF(ISBLANK(I21:M21),0,1)))","v":0},{"$f":"SUM(IF(I21:M21<0,1,0))","v":0}]
[null,14,"Retail non-household","A15029","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I22:M22),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I22:M22),0,IF(ISBLANK(I22:M22),0,1)))","v":0},{"$f":"SUM(IF(I22:M22<0,1,0))","v":0}]
[null,15,"Total","A15030","£m",3,"Nominal",null,{"$f":"SUM(I19:I22)","v":0},{"$f":"SUM(J19:J22)","v":0},{"$f":"SUM(K19:K22)","v":0},{"$f":"SUM(L19:L22)","v":0},{"$f":"SUM(M19:M22)","v":0},null,"Sum of lines 11 to 14"]
[]
[null,"D","Fixed asset - accumulated depreciation at 31 March"]
[null,16,"Wholesale non-infrastructure","A15006","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H26:M26),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H26:M26),0,IF(ISBLANK(H26:M26),0,1)))","v":0},{"$f":"SUM(IF(H26:M26<0,1,0))","v":0}]
[null,17,"Wholesale infrastructure","A15007","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H27:M27),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H27:M27),0,IF(ISBLANK(H27:M27),0,1)))","v":0},{"$f":"SUM(IF(H27:M27<0,1,0))","v":0}]
[null,18,"Retail household","A15008","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H28:M28),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H28:M28),0,IF(ISBLANK(H28:M28),0,1)))","v":0},{"$f":"SUM(IF(H28:M28<0,1,0))","v":0}]
[null,19,"Retail non-household","A15009","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H29:M29),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H29:M29),0,IF(ISBLANK(H29:M29),0,1)))","v":0},{"$f":"SUM(IF(H29:M29<0,1,0))","v":0}]
[null,20,"Total","A15010","£m",3,"Nominal",{"$f":"SUM(H26:H29)","v":0},0,0,0,0,0,null,"Sum of lines 16 to 19"]
[]
[null,"E","Fixed asset - net book value at 31 March"]
[null,21,"Wholesale non-infrastructure","A15011","£m",3,"Nominal",{"$f":"H5-H26","v":0},0,0,0,0,0,null,"Block A minus Block D"]
[null,22,"Wholesale infrastructure","A15012","£m",3,"Nominal",{"$f":"H6-H27","v":0},0,0,0,0,0]
[null,23,"Retail household","A15013","£m",3,"Nominal",{"$f":"H7-H28","v":0},0,0,0,0,0]
[null,24,"Retail non-household","A15014","£m",3,"Nominal",{"$f":"H8-H29","v":0},0,0,0,0,0]
[null,25,"Total","A15015","£m",3,"Nominal",{"$f":"SUM(H33:H36)","v":0},0,0,0,0,0,null,"Sum of lines 21 to 24"]
[]
[null,"F","Fixed asset - All assets (legacy assets + new additions)   - average asset lives",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asset lives calculated from fixed assets","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20"]
[null,26,"Wholesale non-infrastructure","A15016","nr",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N40),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N40),0,IF(ISBLANK(N40),0,1)))","v":0},{"$f":"SUM(IF(N40<0,1,0))","v":0},{"$f":"IF(OR(N40=\"\",AC40=\"\"),0,IF(ABS(N40/AC40-1)<0.05,0,1))","v":0},"Validation check:","Wholesale non-infrastructure",{"$f":"IF(I26=H26,\"\",(I5-I12/2)/(I26-H26))","v":""},"","","","",{"$f":"IF(COUNT(X40:AB40)<5,\"\",AVERAGE(X40:AB40))","v":""},"Should be within 5% of calculated figure"]
[null,27,"Wholesale infrastructure","A15017","nr",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N41),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N41),0,IF(ISBLANK(N41),0,1)))","v":0},{"$f":"SUM(IF(N41<0,1,0))","v":0},{"$f":"IF(OR(N41=\"\",AC41=\"\"),0,IF(ABS((N41-AC41)/AC41<0.05),0,1))","v":0},null,"Wholesale infrastructure","","","","","",{"$f":"IF(COUNT(X41:AB41)<5,\"\",AVERAGE(X41:AB41))","v":""},"Should be within 5% of calculated figure"]
[null,28,"Retail household","A15018","nr",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N42),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N42),0,IF(ISBLANK(N42),0,1)))","v":0},{"$f":"SUM(IF(N42<0,1,0))","v":0},{"$f":"IF(OR(N42=\"\",AC42=\"\"),0,IF(ABS((N42-AC42)/AC42<0.05),0,1))","v":0},null,"Retail household","","","","","",{"$f":"IF(COUNT(X42:AB42)<5,\"\",AVERAGE(X42:AB42))","v":""},"Should be within 5% of calculated figure"]
[null,29,"Retail non-household","A15019","nr",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N43),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N43),0,IF(ISBLANK(N43),0,1)))","v":0},{"$f":"SUM(IF(N43<0,1,0))","v":0},{"$f":"IF(OR(N43=\"\",AC43=\"\"),0,IF(ABS((N43-AC43)/AC43<0.05),0,1))","v":0},null,"Retail non-household","","","","","",{"$f":"IF(COUNT(X43:AB43)<5,\"\",AVERAGE(X43:AB43))","v":""},"Should be within 5% of calculated figure"]
[null,30,"Total","A15020","nr",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(N44),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(N44),0,IF(ISBLANK(N44),0,1)))","v":0},{"$f":"SUM(IF(N44<0,1,0))","v":0},{"$f":"IF(OR(N44=\"\",AC44=\"\"),0,IF(ABS((N44-AC44)/AC44<0.05),0,1))","v":0},null,"Total","","","","","",{"$f":"IF(COUNT(X44:AB44)<5,\"\",AVERAGE(X44:AB44))","v":""},"Should be within 5% of calculated figure"]
[]
[]
[null,"Key to cells: "]
[]
[]
[]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A15 - guidance"]
[]
[null,"This table should be completed on a nominal price basis. (Q&A, 23 September 2013)"]
[null,"Fixed assets should reconcile back to the capex totals submitted in tables W3 and S3 (these are not exactly the same because they are in a different price base)."]
[]
[null,"Line","Definitions","Reference"]
[null,null,"For tables A10-A15 companies should use whichever accounting basis they intend to adopt for 2015-16, ie historical cost IFRS, FRS101 or FRS102. However there are 2 areas where we will require companies to deviate from these standards;"]
[null,null,"1 - revenue recognition\nRAG 3.07 prohibits the guidance in FRS5 to de-recognise turnover for amounts billed which companies deem to be uncollectable. We require this treatment to be carried forward in your business plan projections. This means that IAS18.9 or FRS102(23.3) should be disapplied in this respect."]
[null,null,"2 - borrowing costs\nIAS23.8 requires borrowing costs to be capitalised where they directly relate to the construction of an asset. We require this rule to be disapplied. Similarly the option to capitalise under FRS102 (25.2) should not be taken."]
[null,null,"For average asset lives in Block F, companies should include both legacy assets and new additions in their calculation of asset lives. These are total asset lives, not remaining asset lives."]

{"sheet":"CLEAR_SHEET","index":32,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["FOUNTAIN_INSTANCE_URL","https://fnttest201bug/Fountain/rest-services"]

{"sheet":"A19","index":33,"n_rows":104,"n_cols":22,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2]]}
[null,"A19 - Cost recovery"]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Wholesale water - costs"]
[null,1,"PAYG","A19008ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I5:M5),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I5:M5),0,IF(ISBLANK(I5:M5),0,1)))","v":0},{"$f":"SUM(IF(I5:M5<0,1,0))","v":0}]
[null,2,"Depreciation on totex additions","A19009ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I6:M6),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I6:M6),0,IF(ISBLANK(I6:M6),0,1)))","v":0},{"$f":"SUM(IF(I6:M6<0,1,0))","v":0}]
[null,3,"Return on post-2015 totex additions to RCV","A19010ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I7:M7),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I7:M7),0,IF(ISBLANK(I7:M7),0,1)))","v":0},{"$f":"SUM(IF(I7:M7<0,1,0))","v":0}]
[null,4,"2015 RCV run-off","A19011ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I8:M8),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I8:M8),0,IF(ISBLANK(I8:M8),0,1)))","v":0},{"$f":"SUM(IF(I8:M8<0,1,0))","v":0}]
[null,5,"Return on 2015 RCV","A19012ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I9:M9),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I9:M9),0,IF(ISBLANK(I9:M9),0,1)))","v":0},{"$f":"SUM(IF(I9:M9<0,1,0))","v":0}]
[null,6,"Current tax - wholesale water","A19019ww","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I10:M10),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I10:M10),0,IF(ISBLANK(I10:M10),0,1)))","v":0},{"$f":"SUM(IF(I10:M10<0,1,0))","v":0}]
[null,7,"Legacy adjustments - revenue","A19020ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I11:M11),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I11:M11),0,IF(ISBLANK(I11:M11),0,1)))","v":0}]
[null,8,"Total costs","A19016ww","£m",3,"2012-13",null,{"$f":"SUM(I5:I11)","v":0},{"$f":"SUM(J5:J11)","v":0},{"$f":"SUM(K5:K11)","v":0},{"$f":"SUM(L5:L11)","v":0},{"$f":"SUM(M5:M11)","v":0},"Sum of lines 1 to 7"]
[]
[null,"B","Wholesale water - income"]
[null,9,"Third party income","A19021ww","£m",3,"2012-13",null,{"$f":"'W9'!I15","v":0},{"$f":"'W9'!J15","v":0},{"$f":"'W9'!K15","v":0},{"$f":"'W9'!L15","v":0},{"$f":"'W9'!M15","v":0},"Table W9, line 9"]
[null,10,"Operating income","A19015ww","£m",3,"2012-13",null,{"$f":"'W9'!I21","v":0},{"$f":"'W9'!J21","v":0},{"$f":"'W9'!K21","v":0},{"$f":"'W9'!L21","v":0},{"$f":"'W9'!M21","v":0},"Table W9, line 12"]
[null,11,"Other income","A19018ww","£m",3,"2012-13",null,{"$f":"'W9'!I24","v":0},{"$f":"'W9'!J24","v":0},{"$f":"'W9'!K24","v":0},{"$f":"'W9'!L24","v":0},{"$f":"'W9'!M24","v":0},"Table W9, line 13"]
[null,12,"Total income","A19022ww","£m",3,"2012-13",null,{"$f":"SUM(I15:I17)","v":0},{"$f":"SUM(J15:J17)","v":0},{"$f":"SUM(K15:K17)","v":0},{"$f":"SUM(L15:L17)","v":0},{"$f":"SUM(M15:M17)","v":0},"Sum of lines 9 to 11"]
[]
[null,"C","Wholesale water - charges"]
[null,13,"Wholesale unmeasured charge","A19005ww","£m",3,"2012-13",null,{"$f":"I22+I23","v":0},{"$f":"J22+J23","v":0},{"$f":"K22+K23","v":0},{"$f":"L22+L23","v":0},{"$f":"M22+M23","v":0},"Sum of line 14 and 15"]
[null,14,"Wholesale unmeasured charge - households","A19031ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I22:M22),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I22:M22),0,IF(ISBLANK(I22:M22),0,1)))","v":0},{"$f":"SUM(IF(I22:M22<0,1,0))","v":0}]
[null,15,"Wholesale unmeasured charge - non-households","A19032ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I23:M23),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I23:M23),0,IF(ISBLANK(I23:M23),0,1)))","v":0},{"$f":"SUM(IF(I23:M23<0,1,0))","v":0}]
[null,16,"Wholesale measured charge","A19006ww","£m",3,"2012-13",null,{"$f":"I25+I26","v":0},{"$f":"J25+J26","v":0},{"$f":"K25+K26","v":0},{"$f":"L25+L26","v":0},{"$f":"M25+M26","v":0},"Sum of line 17 and 18"]
[null,17,"Wholesale measured charge - households","A19033ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I25:M25),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I25:M25),0,IF(ISBLANK(I25:M25),0,1)))","v":0},{"$f":"SUM(IF(I25:M25<0,1,0))","v":0}]
[null,18,"Wholesale measured charge - non-households","A19034ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I26:M26),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I26:M26),0,IF(ISBLANK(I26:M26),0,1)))","v":0},{"$f":"SUM(IF(I26:M26<0,1,0))","v":0}]
[null,19,"Connection charges (revenue)","A19023ww","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I27:M27),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I27:M27),0,IF(ISBLANK(I27:M27),0,1)))","v":0}]
[null,20,"Wholesale water charge - total","A19007ww","£m",3,"2012-13",null,{"$f":"I12-I18","v":0},{"$f":"J12-J18","v":0},{"$f":"K12-K18","v":0},{"$f":"L12-L18","v":0},{"$f":"M12-M18","v":0},"Line 8 minus line 12",null,null,null,null,null,null,{"$f":"SUM(IF(I28:M28=I21:M21+I24:M24+I27:M27,0,1))","v":0},"Validation - lines 12 to 14 should equal line 15"]
[]
[null,"D","Wholesale wastewater - costs"]
[null,17,"PAYG","A19008ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I31:M31),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I31:M31),0,IF(ISBLANK(I31:M31),0,1)))","v":0},{"$f":"SUM(IF(I31:M31<0,1,0))","v":0}]
[null,18,"Depreciation on totex additions","A19009ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I32:M32),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I32:M32),0,IF(ISBLANK(I32:M32),0,1)))","v":0},{"$f":"SUM(IF(I32:M32<0,1,0))","v":0}]
[null,19,"Return on post-2015 totex additions to RCV","A19010ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I33:M33),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I33:M33),0,IF(ISBLANK(I33:M33),0,1)))","v":0},{"$f":"SUM(IF(I33:M33<0,1,0))","v":0}]
[null,20,"2015 RCV run-off","A19011ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I34:M34),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I34:M34),0,IF(ISBLANK(I34:M34),0,1)))","v":0},{"$f":"SUM(IF(I34:M34<0,1,0))","v":0}]
[null,21,"Return on 2015 RCV","A19012ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I35:M35),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I35:M35),0,IF(ISBLANK(I35:M35),0,1)))","v":0},{"$f":"SUM(IF(I35:M35<0,1,0))","v":0}]
[null,22,"Current tax - wholesale wastewater","A19019ws","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I36:M36),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I36:M36),0,IF(ISBLANK(I36:M36),0,1)))","v":0},{"$f":"SUM(IF(I36:M36<0,1,0))","v":0}]
[null,23,"Legacy adjustments - revenue","A19020ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I37:M37),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I37:M37),0,IF(ISBLANK(I37:M37),0,1)))","v":0}]
[null,24,"Total costs","A19016ws","£m",3,"2012-13",null,{"$f":"SUM(I31:I37)","v":0},{"$f":"SUM(J31:J37)","v":0},{"$f":"SUM(K31:K37)","v":0},{"$f":"SUM(L31:L37)","v":0},{"$f":"SUM(M31:M37)","v":0},"Sum of lines 17 to 23"]
[]
[null,"E","Wholesale wastewater - income"]
[null,25,"Third party income","A19021ws","£m",3,"2012-13",null,{"$f":"'S9'!I14","v":0},{"$f":"'S9'!J14","v":0},{"$f":"'S9'!K14","v":0},{"$f":"'S9'!L14","v":0},{"$f":"'S9'!M14","v":0},"Table S9, line 8"]
[null,26,"Operating income","A19015ws","£m",3,"2012-13",null,{"$f":"'S9'!I20","v":0},{"$f":"'S9'!J20","v":0},{"$f":"'S9'!K20","v":0},{"$f":"'S9'!L20","v":0},{"$f":"'S9'!M20","v":0},"Table S9, line 11"]
[null,27,"Other income","A19018ws","£m",3,"2012-13",null,{"$f":"'S9'!I23","v":0},{"$f":"'S9'!J23","v":0},{"$f":"'S9'!K23","v":0},{"$f":"'S9'!L23","v":0},{"$f":"'S9'!M23","v":0},"Table S9, line 12"]
[null,28,"Total income","A19022ws","£m",3,"2012-13",null,{"$f":"SUM(I41:I43)","v":0},{"$f":"SUM(J41:J43)","v":0},{"$f":"SUM(K41:K43)","v":0},{"$f":"SUM(L41:L43)","v":0},{"$f":"SUM(M41:M43)","v":0},"Sum of lines 25 to 27"]
[]
[null,"F","Wholesale wastewater - charges"]
[null,29,"Wholesale unmeasured charge","A19005ws","£m",3,"2012-13",null,{"$f":"I48+I49","v":0},{"$f":"J48+J49","v":0},{"$f":"K48+K49","v":0},{"$f":"L48+L49","v":0},{"$f":"M48+M49","v":0},"Sum of line 30 and 31"]
[null,30,"Wholesale unmeasured charge - households","A19031ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I48:M48),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I48:M48),0,IF(ISBLANK(I48:M48),0,1)))","v":0},{"$f":"SUM(IF(I48:M48<0,1,0))","v":0}]
[null,31,"Wholesale unmeasured charge - non-households","A19032ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I49:M49),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I49:M49),0,IF(ISBLANK(I49:M49),0,1)))","v":0},{"$f":"SUM(IF(I49:M49<0,1,0))","v":0}]
[null,32,"Wholesale measured charge","A19006ws","£m",3,"2012-13",null,{"$f":"I51+I52","v":0},{"$f":"J51+J52","v":0},{"$f":"K51+K52","v":0},{"$f":"L51+L52","v":0},{"$f":"M51+M52","v":0},"Sum of line 33 and 34"]
[null,33,"Wholesale measured charge - households","A19033ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I51:M51),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I51:M51),0,IF(ISBLANK(I51:M51),0,1)))","v":0},{"$f":"SUM(IF(I51:M51<0,1,0))","v":0}]
[null,34,"Wholesale measured charge - non-households","A19034ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I52:M52),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I52:M52),0,IF(ISBLANK(I52:M52),0,1)))","v":0},{"$f":"SUM(IF(I52:M52<0,1,0))","v":0}]
[null,35,"Connection charges (revenue)","A19023ws","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(I53:M53),1,0)))","v":5},{"$f":"SUM(IF(ISNUMBER(I53:M53),0,IF(ISBLANK(I53:M53),0,1)))","v":0}]
[null,36,"Wholesale wastewater charge - total","A19007ws","£m",3,"2012-13",null,{"$f":"I38-I44","v":0},{"$f":"J38-J44","v":0},{"$f":"K38-K44","v":0},{"$f":"L38-L44","v":0},{"$f":"M38-M44","v":0},"Line 24 minus line 28",null,null,null,null,null,null,{"$f":"SUM(IF(I54:M54=I47:M47+I50:M50+I53:M53,0,1))","v":0},"Validation - lines 29 + 32 + 35 should equal line 36"]
[]
[null,"G","Household retail costs"]
[null,37,"Total cost to serve","A19023rh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I57:M57),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I57:M57),0,IF(ISBLANK(I57:M57),0,1)))","v":0},{"$f":"SUM(IF(I57:M57<0,1,0))","v":0}]
[null,38,"Net margin (excl tax and interest)","A19024rh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I58:M58),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I58:M58),0,IF(ISBLANK(I58:M58),0,1)))","v":0},{"$f":"SUM(IF(I58:M58<0,1,0))","v":0}]
[null,39,"Current tax - household retail","A19027rh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I59:M59),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I59:M59),0,IF(ISBLANK(I59:M59),0,1)))","v":0}]
[null,40,"Interest","A19028rh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I60:M60),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I60:M60),0,IF(ISBLANK(I60:M60),0,1)))","v":0}]
[null,41,"Retail household charge - total","A19016rh","£m",3,"2012-13",null,{"$f":"SUM(I57:I60)","v":0},{"$f":"SUM(J57:J60)","v":0},{"$f":"SUM(K57:K60)","v":0},{"$f":"SUM(L57:L60)","v":0},{"$f":"SUM(M57:M60)","v":0},"Sum of lines 37 to 40"]
[]
[null,"H","Non-household retail costs"]
[null,42,"Total cost to serve","A19023rnh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I64:M64),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I64:M64),0,IF(ISBLANK(I64:M64),0,1)))","v":0},{"$f":"SUM(IF(I64:M64<0,1,0))","v":0}]
[null,43,"Net margin (excl tax and interest)","A19026rnh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I65:M65),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I65:M65),0,IF(ISBLANK(I65:M65),0,1)))","v":0},{"$f":"SUM(IF(I65:M65<0,1,0))","v":0}]
[null,44,"Current tax - non-household retail","A19027rnh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I66:M66),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I66:M66),0,IF(ISBLANK(I66:M66),0,1)))","v":0}]
[null,45,"Interest","A19028rnh","£m",3,"2012-13",null,null,null,null,null,null,"Enter costs as positive",null,null,null,{"$f":"SUM(IF(ISBLANK(I67:M67),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I67:M67),0,IF(ISBLANK(I67:M67),0,1)))","v":0}]
[null,46,"Retail non-household charge - total","A19016rnh","£m",3,"2012-13",null,{"$f":"SUM(I64:I67)","v":0},{"$f":"SUM(J64:J67)","v":0},{"$f":"SUM(K64:K67)","v":0},{"$f":"SUM(L64:L67)","v":0},{"$f":"SUM(M64:M67)","v":0},"Sum of lines 42 to 45"]
[]
[null,"I","Revenues"]
[null,47,"Revenue - wholesale water","A19004ww","£m",3,"2012-13",null,{"$f":"I28","v":0},{"$f":"J28","v":0},{"$f":"K28","v":0},{"$f":"L28","v":0},{"$f":"M28","v":0},"Equal to line 20",null,null,null,null,null,null,{"$f":"SUM(IF(I71:M71='W9'!I7:M7,0,1))","v":0},"Validation - should reconcile with W9, line 1 + line 2"]
[null,48,"Revenue - wholesale wastewater","A19004ws","£m",3,"2012-13",null,{"$f":"I54","v":0},{"$f":"J54","v":0},{"$f":"K54","v":0},{"$f":"L54","v":0},{"$f":"M54","v":0},"Equal to line 36",null,null,null,null,null,null,{"$f":"SUM(IF(I72:M72='S9'!I7:M7,0,1))","v":0},"Validation - should reconcile with S9, line 1 + line 2"]
[null,49,"Revenue - household retail measured","A19003rh","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I73:M73),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I73:M73),0,IF(ISBLANK(I73:M73),0,1)))","v":0},{"$f":"SUM(IF(I73:M73<0,1,0))","v":0},{"$f":"SUM(IF(I73:M73+I74:M74=I75:M75,0,1))","v":0},"Validation - line 49 + 50 = 51"]
[null,50,"Revenue - household retail unmeasured","A19002rh","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I74:M74),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I74:M74),0,IF(ISBLANK(I74:M74),0,1)))","v":0},{"$f":"SUM(IF(I74:M74<0,1,0))","v":0}]
[null,51,"Revenue - household retail","A19004rh","£m",3,"2012-13",null,{"$f":"I61","v":0},{"$f":"J61","v":0},{"$f":"K61","v":0},{"$f":"L61","v":0},{"$f":"M61","v":0},"Equal to line 41"]
[null,52,"Revenue - non-household retail measured","A19003rnh","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I76:M76),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I76:M76),0,IF(ISBLANK(I76:M76),0,1)))","v":0},{"$f":"SUM(IF(I76:M76<0,1,0))","v":0},{"$f":"SUM(IF(I76:M76+I77:M77=I78:M78,0,1))","v":0},"Validation - line 52 + 53 = 54"]
[null,53,"Revenue - non household retail unmeasured","A19002rnh","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(I77:M77),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(I77:M77),0,IF(ISBLANK(I77:M77),0,1)))","v":0},{"$f":"SUM(IF(I77:M77<0,1,0))","v":0}]
[null,54,"Revenue - non-household retail","A19004rnh","£m",3,"2012-13",null,{"$f":"I68","v":0},{"$f":"J68","v":0},{"$f":"K68","v":0},{"$f":"L68","v":0},{"$f":"M68","v":0},"Equal to line 46"]
[null,55,"Projected revenue - water 2014-15","A19001w","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H79),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H79),0,IF(ISBLANK(H79),0,1)))","v":0},{"$f":"SUM(IF(H79<0,1,0))","v":0}]
[null,56,"Projected revenue - sewerage 2014-15","A19001s","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!B3=1,0,SUM(IF(ISBLANK(H80),1,0)))","v":1},{"$f":"SUM(IF(ISNUMBER(H80),0,IF(ISBLANK(H80),0,1)))","v":0},{"$f":"SUM(IF(H80<0,1,0))","v":0}]
[null,57,"Appointee revenue - total","A19004a","£m",3,"2012-13",{"$f":"H80+H79","v":0},{"$f":"SUM(I71,I72,I75,I78,)","v":0},{"$f":"SUM(J71,J72,J75,J78,)","v":0},0,0,{"$f":"SUM(M71,M72,M75,M78,)","v":0},"Sum of lines 47, 48, 51, 54, 55, and 56"]
[]
[null,"J","Other regulated income"]
[null,58,"Connection charges - water capital contributions","A19029ww","£m",3,"2012-13",null,{"$f":"'W9'!I27","v":0},{"$f":"'W9'!J27","v":0},{"$f":"'W9'!K27","v":0},{"$f":"'W9'!L27","v":0},{"$f":"'W9'!M27","v":0},"Table W9, line 14"]
[null,59,"Connection charges - wastewater capital contributions","A19029ws","£m",3,"2012-13",null,{"$f":"'S9'!I26","v":0},{"$f":"'S9'!J26","v":0},{"$f":"'S9'!K26","v":0},{"$f":"'S9'!L26","v":0},{"$f":"'S9'!M26","v":0},"Table S9, line 13"]
[]
[null,"K","Total wholesale controls"]
[null,60,"Wholesale control - water","A19030ww","£m",3,"2012-13",null,{"$f":"I71+I84","v":0},0,0,0,{"$f":"M71+M84","v":0},"Sum of line 47 and 58"]
[null,61,"Wholesale control - wastewater","A19030ws","£m",3,"2012-13",null,0,0,0,0,{"$f":"M72+M85","v":0},"Sum of line 48 and 59"]
[null,62,"Total ","A19030a","£m",3,"2012-13",null,{"$f":"I89+I88","v":0},{"$f":"J89+J88","v":0},{"$f":"K89+K88","v":0},{"$f":"L89+L88","v":0},{"$f":"M89+M88","v":0},"Sum of line 60 and 61"]
[]
[null,"Key to cells: "]
[]
[null,null,"copied"]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Line","Definitions","Reference"]
[null,33,"Household retail cost to serve should be the total costs for household retail (that is, it should not include wholesale costs).",{"$f":"D57","v":"A19023rh"}]
[null,38,"Non-household retail cost to serve should be the total costs for non-household retail (that is, it should not include wholesale costs).",{"$f":"D64","v":"A19023rnh"}]
[null,{"$f":"B75","v":51},"Household retail revenues should include only revenue from the retail business - that is, this should not be total revenue collected including wholesale.",{"$f":"D75","v":"A19004rh"}]
[null,{"$f":"B78","v":54},"Non-household retail revenues should include only revenue from the retail business - that is, this should not be total revenue collected including wholesale.",{"$f":"D78","v":"A19004rnh"}]

{"sheet":"A20","index":34,"n_rows":147,"n_cols":21,"rows_kept":147,"cut":false,"hidden":false,"merged":[[117,2,117,8],[1,1,1,2],[3,1,3,2],[114,2,114,9],[115,2,115,9],[116,2,116,9],[129,2,129,9],[118,2,118,9],[119,2,119,9],[120,2,120,9],[121,2,121,9],[122,2,122,9],[123,2,123,9],[124,2,124,9],[125,2,125,9],[126,2,126,9],[127,2,127,9],[128,2,128,9],[141,2,141,9],[130,2,130,9],[131,2,131,9],[132,2,132,9],[133,2,133,9],[134,2,134,9],[135,2,135,9],[136,2,136,9],[137,2,137,9],[138,2,138,9],[139,2,139,9],[140,2,140,9],[142,2,142,9],[143,2,143,9],[144,2,144,9],[145,2,145,9],[146,2,146,9]]}
[]
[null,"A20 - Scenarios"]
[]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","Calculation/copy rule ",null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"I","Combined scenario - Company specified - High Case"]
[null,1,"Wholesale total revenue impact (water) - High case","A20329","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H7:N7),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H7:N7),0,IF(ISBLANK(H7:N7),0,1)))","v":0}]
[null,2,"Wholesale total revenue impact (wastewater) - High case","A20330","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H8:N8),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H8:N8),0,IF(ISBLANK(H8:N8),0,1)))","v":0}]
[null,3,"Retail total revenue impact (households) - High case","A20331","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H9:N9),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H9:N9),0,IF(ISBLANK(H9:N9),0,1)))","v":0}]
[null,4,"Retail total revenue impact (non-households) - High case","A20332","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!B26=1,0,SUM(IF(ISBLANK(H10:N10),1,0)))","v":7},{"$f":"SUM(IF(ISNUMBER(H10:N10),0,IF(ISBLANK(H10:N10),0,1)))","v":0}]
[null,5,"Total revenue impact - high case","A20385","£m",3,"2012-13",{"$f":"SUM(H7:H10)","v":0},{"$f":"SUM(I7:I10)","v":0},0,0,0,0,0,"Sum of lines 1 to 4"]
[]
[null,6,"Wholesale total expenditure (totex) impact (water) - High case","A20333","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:N13),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H13:N13),0,IF(ISBLANK(H13:N13),0,1)))","v":0}]
[null,7,"Wholesale total expenditure (totex) impact (wastewater) - High case","A20334","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H14:N14),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H14:N14),0,IF(ISBLANK(H14:N14),0,1)))","v":0}]
[null,8,"Uncertainty Mechanisms impact (water) - High Case","A20386","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H15:N15),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H15:N15),0,IF(ISBLANK(H15:N15),0,1)))","v":0}]
[null,9,"Uncertainty Mechanisms impact (wastewater) - High Case","A20387","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H16:N16),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H16:N16),0,IF(ISBLANK(H16:N16),0,1)))","v":0}]
[null,10,"Cost performance incentives impact (water) - High case","A20348","£m",3,"2012-13",{"$f":"0.5*H13","v":0},{"$f":"0.5*I13","v":0},0,0,0,0,0,"50% of line 6"]
[null,11,"Cost performance incentives impact (wastewater) - High case","A20349","£m",3,"2012-13",{"$f":"0.5*H14","v":0},0,0,0,0,0,0,"50% of line 7"]
[null,12,"Total Wholesale Costs impact - High case","A20388","£m",3,"2012-13",{"$f":"H17+H18-H16-H15","v":0},{"$f":"I17+I18-I16-I15","v":0},0,0,0,0,0,"Sum of lines 10 and 11 minus the sum of lines 8 and 9"]
[]
[null,13,"Retail operating expenditure impact (households) - High case","A20335","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H21:N21),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H21:N21),0,IF(ISBLANK(H21:N21),0,1)))","v":0}]
[null,14,"Retail operating expenditure impact (non-households) - High case","A20336","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H22:N22),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H22:N22),0,IF(ISBLANK(H22:N22),0,1)))","v":0}]
[null,15,"Uncertainty Mechanisms impact (household retail) - High case","A20389","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H23:N23),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H23:N23),0,IF(ISBLANK(H23:N23),0,1)))","v":0}]
[null,16,"Uncertainty Mechanisms impact (non-household retail) - High case","A20390","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24:N24),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H24:N24),0,IF(ISBLANK(H24:N24),0,1)))","v":0}]
[null,17,"Total Retail operating expenditure impact - High case","A20391","£m",3,"2012-13",{"$f":"SUM(H21:H22)-SUM(H23:H24)","v":0},{"$f":"SUM(I21:I22)-SUM(I23:I24)","v":0},0,0,0,0,0,"Sum of lines 13 and 14 minus the sum of lines 15 and 16"]
[]
[null,18,"Free cash-flow (FCF) impact - High case","A20337","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H27:N27),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H27:N27),0,IF(ISBLANK(H27:N27),0,1)))","v":0}]
[]
[null,19,"Number of households - High case","A20338","nr",3,null,null,null,null,null,null,null,null,"This should be expressed as the total change in number of households (not in thousands).",null,null,{"$f":"SUM(IF(ISBLANK(H29:N29),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H29:N29),0,IF(ISBLANK(H29:N29),0,1)))","v":0}]
[null,20,"Volume of water impact (household) - High case","A20339","Ml",3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H30:N30),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H30:N30),0,IF(ISBLANK(H30:N30),0,1)))","v":0}]
[null,21,"Volume of water impact (non-household) - High case","A20340","Ml",3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H31:N31),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H31:N31),0,IF(ISBLANK(H31:N31),0,1)))","v":0}]
[]
[null,22,"Total Wholesale outcome delivery incentives (ODI) impact (water) - High case","A20341","£m",3,"2012-13",{"$f":"A20a!H32","v":0},{"$f":"A20a!I32","v":0},{"$f":"A20a!J32","v":0},{"$f":"A20a!K32","v":0},{"$f":"A20a!L32","v":0},null,null,"Copied from A20a, line 26"]
[null,23,"Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - High case","A20342","£m",3,"2012-13",{"$f":"A20a!H59","v":0},{"$f":"A20a!I59","v":0},{"$f":"A20a!J59","v":0},{"$f":"A20a!K59","v":0},{"$f":"A20a!L59","v":0},null,null,"Copied from A20a, line 52"]
[null,24,"Total Retail outcome delivery incentives (ODI) impact (households) - High case","A20343","£m",3,"2012-13",{"$f":"A20a!H71","v":0},{"$f":"A20a!I71","v":0},{"$f":"A20a!J71","v":0},{"$f":"A20a!K71","v":0},{"$f":"A20a!L71","v":0},null,null,"Copied from A20a, line 63"]
[null,25,"Total outcome delivery incentives (ODI) impact - High case","A20392","£m",3,"2012-13",{"$f":"SUM(H33,H34,H35)","v":0},{"$f":"SUM(I33,I34,I35)","v":0},{"$f":"SUM(J33,J34,J35)","v":0},{"$f":"SUM(K33,K34,K35)","v":0},{"$f":"SUM(L33,L34,L35)","v":0},null,null,"Sum of lines 22-24"]
[]
[null,26,"Water trading export expenditure impact - High case","A20344","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H38:L38),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H38:L38),0,IF(ISBLANK(H38:L38),0,1)))","v":0}]
[null,27,"Water trading export revenue impact - High case","A20345","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H39:L39),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H39:L39),0,IF(ISBLANK(H39:L39),0,1)))","v":0}]
[null,28,"Water trading export incentive impact - High case","A20346","£m",3,"2012-13",{"$f":"H38-H39","v":0},{"$f":"I38-I39","v":0},{"$f":"J38-J39","v":0},{"$f":"K38-K39","v":0},{"$f":"L38-L39","v":0},null,null,"Line 26 minus line 27"]
[null,29,"Water trading import incentives impact - High case","A20347","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H41:L41),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H41:L41),0,IF(ISBLANK(H41:L41),0,1)))","v":0}]
[null,30,"Total Water trading incentives impact - High case","A20393","£m",3,"2012-13",{"$f":"SUM(H40:H41)","v":0},{"$f":"SUM(I40:I41)","v":0},{"$f":"SUM(J40:J41)","v":0},{"$f":"SUM(K40:K41)","v":0},{"$f":"SUM(L40:L41)","v":0},null,null,"Sum of lines 28 and 29"]
[]
[null,31,"Service incentive mechanism (SIM) impact - High case","A20350","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(M44),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(M44),0,IF(ISBLANK(M44),0,1)))","v":0}]
[]
[null,32,"Financing performance impact - High case","A20394","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H46:L46),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H46:L46),0,IF(ISBLANK(H46:L46),0,1)))","v":0}]
[]
[null,33,"Return on regulated equity (RORE) impact - High case","A20351","%",1,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H48:N48),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H48:N48),0,IF(ISBLANK(H48:N48),0,1)))","v":0}]
[null,34,"FFO interest cover - High case","A20352","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H49:N49),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H49:N49),0,IF(ISBLANK(H49:N49),0,1)))","v":0}]
[null,35,"Adjusted interest cover - High case","A20353","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H50:N50),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H50:N50),0,IF(ISBLANK(H50:N50),0,1)))","v":0}]
[null,36,"FFO / Debt - High case","A20354","%",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H51:N51),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H51:N51),0,IF(ISBLANK(H51:N51),0,1)))","v":0}]
[null,37,"RCF / Debt - High case","A20355","%",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H52:N52),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H52:N52),0,IF(ISBLANK(H52:N52),0,1)))","v":0}]
[null,38,"Dividend cover - High case","A20356","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H53:N53),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H53:N53),0,IF(ISBLANK(H53:N53),0,1)))","v":0}]
[]
[null,"I","Combined scenario - Company specified - Low Case"]
[null,39,"Wholesale total revenue impact (water) - Low case","A20357","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H56:N56),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H56:N56),0,IF(ISBLANK(H56:N56),0,1)))","v":0}]
[null,40,"Wholesale total revenue impact (wastewater) - Low case","A20358","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H57:N57),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H57:N57),0,IF(ISBLANK(H57:N57),0,1)))","v":0}]
[null,41,"Retail total revenue impact (households) - Low case","A20359","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H58:N58),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H58:N58),0,IF(ISBLANK(H58:N58),0,1)))","v":0}]
[null,42,"Retail total revenue impact (non-households) - Low case","A20360","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H59:N59),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H59:N59),0,IF(ISBLANK(H59:N59),0,1)))","v":0}]
[null,43,"Total revenue impact - low case","A20395","£m",3,"2012-13",{"$f":"SUM(H56:H59)","v":0},{"$f":"SUM(I56:I59)","v":0},0,0,0,0,0,"Sum of lines 39 to 43"]
[]
[null,44,"Wholesale total expenditure (totex) impact (water) - Low case","A20361","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H62:N62),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H62:N62),0,IF(ISBLANK(H62:N62),0,1)))","v":0}]
[null,45,"Wholesale total expenditure (totex) impact (wastewater) - Low case","A20362","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H63:N63),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H63:N63),0,IF(ISBLANK(H63:N63),0,1)))","v":0}]
[null,46,"Uncertainty Mechanisms impact (water) - Low Case","A20396","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H64:N64),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H64:N64),0,IF(ISBLANK(H64:N64),0,1)))","v":0}]
[null,47,"Uncertainty Mechanisms impact (wastewater) - Low Case","A20397","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Validation Checks'!$B$3=1,0,SUM(IF(ISBLANK(H65:N65),1,0)))","v":0},{"$f":"SUM(IF(ISNUMBER(H65:N65),0,IF(ISBLANK(H65:N65),0,1)))","v":0}]
[null,48,"Cost performance incentives impact (water) - Low case","A20376","£m",3,"2012-13",{"$f":"0.5*H62","v":0},{"$f":"0.5*I62","v":0},0,0,0,0,0,"50% of line 44"]
[null,49,"Cost performance incentives impact (wastewater) - Low case","A20377","£m",3,"2012-13",{"$f":"0.5*H63","v":0},{"$f":"0.5*I63","v":0},0,0,0,0,0,"50% of line 45"]
[null,50,"Total Wholesale Costs impact - Low case","A20398","£m",3,"2012-13",{"$f":"H66+H67-H65-H64","v":0},0,0,0,0,0,0,"Sum of lines 48 and 49 minus the sum of lines 46 and 47"]
[]
[null,51,"Retail operating expenditure impact (households) - Low case","A20363","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H70:N70),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H70:N70),0,IF(ISBLANK(H70:N70),0,1)))","v":0}]
[null,52,"Retail operating expenditure impact (non-households) - Low case","A20364","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H71:N71),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H71:N71),0,IF(ISBLANK(H71:N71),0,1)))","v":0}]
[null,53,"Uncertainty Mechanisms impact (household retail) - Low case","A20399","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H72:N72),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H72:N72),0,IF(ISBLANK(H72:N72),0,1)))","v":0}]
[null,54,"Uncertainty Mechanisms impact (non-household retail) - Low case","A20400","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H73:N73),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H73:N73),0,IF(ISBLANK(H73:N73),0,1)))","v":0}]
[null,55,"Total Retail operating expenditure impact - Low case","A20401","£m",3,"2012-13",{"$f":"SUM(H70:H71)-SUM(H72:H73)","v":0},{"$f":"SUM(I70:I71)-SUM(I72:I73)","v":0},0,0,0,0,0,"Sum of lines 51 and 52 minus the sum of lines 53 and 54"]
[]
[null,56,"Free cash-flow (FCF) impact - Low case","A20365","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H76:N76),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H76:N76),0,IF(ISBLANK(H76:N76),0,1)))","v":0}]
[]
[null,57,"Number of households - Low case","A20366","nr",3,null,null,null,null,null,null,null,null,"This should be expressed as the total change in number of households (not in thousands).",null,null,{"$f":"SUM(IF(ISBLANK(H78:N78),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H78:N78),0,IF(ISBLANK(H78:N78),0,1)))","v":0}]
[null,58,"Volume of water impact (household) - Low case","A20367","Ml",3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H79:N79),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H79:N79),0,IF(ISBLANK(H79:N79),0,1)))","v":0}]
[null,59,"Volume of water impact (non-household) - Low case","A20368","Ml",3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H80:N80),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H80:N80),0,IF(ISBLANK(H80:N80),0,1)))","v":0}]
[]
[null,60,"Total Wholesale outcome delivery incentives (ODI) impact (water) - Low case","A20369","£m",3,"2012-13",{"$f":"A20a!H101","v":0},{"$f":"A20a!I101","v":0},{"$f":"A20a!J101","v":0},{"$f":"A20a!K101","v":0},{"$f":"A20a!L101","v":0},null,null,"Copied from A20a, line 26"]
[null,61,"Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - Low case","A20370","£m",3,"2012-13",{"$f":"A20a!H128","v":0},{"$f":"A20a!I128","v":0},{"$f":"A20a!J128","v":0},{"$f":"A20a!K128","v":0},{"$f":"A20a!L128","v":0},null,null,"Copied from A20a, line 52"]
[null,62,"Total Retail outcome delivery incentives (ODI) impact (households) - Low case","A20371","£m",3,"2012-13",{"$f":"A20a!H140","v":0},{"$f":"A20a!I140","v":0},{"$f":"A20a!J140","v":0},{"$f":"A20a!K140","v":0},{"$f":"A20a!L140","v":0},null,null,"Copied from A20a, line 63"]
[null,63,"Total outcome delivery incentives (ODI) impact - Low case","A20402","£m",3,"2012-13",{"$f":"SUM(H82,H83,H84)","v":0},{"$f":"SUM(I82,I83,I84)","v":0},{"$f":"SUM(J82,J83,J84)","v":0},{"$f":"SUM(K82,K83,K84)","v":0},{"$f":"SUM(L82,L83,L84)","v":0},null,null,"Sum of lines 60 - 62"]
[]
[null,64,"Water trading export expenditure impact - Low case","A20372","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H87:L87),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H87:L87),0,IF(ISBLANK(H87:L87),0,1)))","v":0}]
[null,65,"Water trading export revenue impact - Low case","A20373","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H88:L88),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H88:L88),0,IF(ISBLANK(H88:L88),0,1)))","v":0}]
[null,66,"Water trading export incentive impact - Low case","A20374","£m",3,"2012-13",{"$f":"H87-H88","v":0},{"$f":"I87-I88","v":0},{"$f":"J87-J88","v":0},{"$f":"K87-K88","v":0},{"$f":"L87-L88","v":0},null,null,"Line 64 minus line 65"]
[null,67,"Water trading import incentives impact - Low case","A20375","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H90:L90),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H90:L90),0,IF(ISBLANK(H90:L90),0,1)))","v":0}]
[null,68,"Total Water trading incentives impact - Low case","A20403","£m",3,"2012-13",{"$f":"SUM(H89:H90)","v":0},{"$f":"SUM(I89:I90)","v":0},{"$f":"SUM(J89:J90)","v":0},{"$f":"SUM(K89:K90)","v":0},{"$f":"SUM(L89:L90)","v":0},null,null,"Sum of lines 66 and 67"]
[]
[null,69,"Service incentive mechanism (SIM) impact - Low case","A20378","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(M93),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(M93),0,IF(ISBLANK(M93),0,1)))","v":0}]
[]
[null,70,"Financing performance impact - Low case","A20404","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H95:L95),1,0))","v":5},{"$f":"SUM(IF(ISNUMBER(H95:L95),0,IF(ISBLANK(H95:L95),0,1)))","v":0}]
[]
[null,71,"Return on regulated equity (RORE) impact - Low case","A20379","%",1,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H97:N97),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H97:N97),0,IF(ISBLANK(H97:N97),0,1)))","v":0}]
[null,72,"FFO interest cover - Low case","A20380","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H98:N98),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H98:N98),0,IF(ISBLANK(H98:N98),0,1)))","v":0}]
[null,73,"Adjusted interest cover - Low case","A20381","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H99:N99),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H99:N99),0,IF(ISBLANK(H99:N99),0,1)))","v":0}]
[null,74,"FFO / Debt - Low case","A20382","%",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H100:N100),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H100:N100),0,IF(ISBLANK(H100:N100),0,1)))","v":0}]
[null,75,"RCF / Debt - Low case","A20383","%",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H101:N101),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H101:N101),0,IF(ISBLANK(H101:N101),0,1)))","v":0}]
[null,76,"Dividend cover - Low case","A20384","Ratio",1,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H102:N102),1,0))","v":7},{"$f":"SUM(IF(ISNUMBER(H102:N102),0,IF(ISBLANK(H102:N102),0,1)))","v":0}]
[]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A20 - guidance"]
[]
[null,"The basis for each scenario is explained in the guidance document"]
[null,"Unless specified otherwise, all figures in these tables should be recorded as the change relative to the base case. "]
[]
[null,null,"Definitions",null,null,null,null,null,null,null,"I - high","I - low"]
[null,null,"Wholesale total revenue impact (water)\nScenario impact on annual wholesale water revenue  [excluding impact of incentive adjustments]",null,null,null,null,null,null,null,{"$f":"D7","v":"A20329"},{"$f":"D56","v":"A20357"}]
[null,null,"Wholesale total revenue impact (wastewater)\nScenario impact on annual wholesale wastewater revenue  [excluding impact of incentive adjustments]",null,null,null,null,null,null,null,{"$f":"D8","v":"A20330"},{"$f":"D57","v":"A20358"}]
[null,null,"Retail total revenue impact (households)\nScenario impact on annual retail household revenue  [excluding impact of incentive adjustments]",null,null,null,null,null,null,null,{"$f":"D9","v":"A20331"},{"$f":"D58","v":"A20359"}]
[null,null,"Retail total revenue impact (non-households)\nScenario impact on annual retail non-household revenue  [excluding impact of incentive adjustments]",null,null,null,null,null,null,null,{"$f":"D10","v":"A20332"},{"$f":"D59","v":"A20360"}]
[null,null,"Wholesale total expenditure (totex) impact (water)\nScenario impact on wholesale water totex defined as the sum of \"Total net capital expenditure\" and \"Total wholesale operating expenditure\" for wholesale water",null,null,null,null,null,null,null,{"$f":"D13","v":"A20333"},{"$f":"D62","v":"A20361"}]
[null,null,"Wholesale total expenditure (totex) impact (wastewater) \nScenario impact on wholesale wastewater totex defined as the sum of \"Total net capital expenditure\" and \"Total wholesale operating expenditure\" for wholesale wastewater",null,null,null,null,null,null,null,"A20334","A20362"]
[null,null,"Uncertainty Mechanisms impact (water)\nScenario impact on the amount that is recovered under the proposed uncertainty mechanisms, such as notified items, change protocols, etc for water. The impact should be recorded in the year where the corresponding expenditure is recorded.\nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.",null,null,null,null,null,null,null,"A20386","A20396"]
[null,null,"Uncertainty Mechanisms impact (wastewater)\nScenario impact on the amount that is recovered under the proposed uncertainty mechanisms, such as notified items, change protocols, etc for wastewater. The impact should be recorded in the year where the corresponding expenditure is recorded.\nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.",null,null,null,null,null,null,null,"A20387","A20397"]
[null,null,"Cost performance incentives impact (water)\nThe change in financial reward/penalty associated with the company's cost performance on the wholesale water menu due to the scenario impact. This should reflect the incremental incentive reward/penalty resulting from the scenario only. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid). \nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.\nNote that, in line with the guidance provided in appendix 5 to the Methodology Statement (p. 61), companies should assume an incentive rate of 50% for the purposes of this table.",null,null,null,null,null,null,null,"A20348","A20376"]
[null,null,"Cost performance incentives impact (wastewater)\nThe change in financial reward/penalty associated with the company's cost performance on the wholesale wastewater menu due to the scenario impact. This should reflect the incremental incentive reward/penalty resulting from the scenario only. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).\nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.\nNote that, in line with the guidance provided in appendix 5 to the Methodology Statement (p. 61), companies should assume an incentive rate of 50% for the purposes of this table.",null,null,null,null,null,null,null,"A20349","A20377"]
[null,null,"Retail operating expenditure impact (households)\nScenario impact on total retail operating household expenditure [This should include both operating expenditure incurred and depreciation]",null,null,null,null,null,null,null,{"$f":"D21","v":"A20335"},{"$f":"D70","v":"A20363"}]
[null,null,"Retail operating expenditure impact (non-households)\nScenario impact on total retail non-household expenditure [This should include both operating expenditure incurred and depreciation]",null,null,null,null,null,null,null,{"$f":"D22","v":"A20336"},{"$f":"D71","v":"A20364"}]
[null,null,"Uncertainty Mechanisms impact (household retail)\nScenario impact on the amount that is recovered under the proposed uncertainty mechanisms, such as notified items, change protocols, etc for water. The impact should be recorded in the year where the corresponding expenditure is recorded.\nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.",null,null,null,null,null,null,null,{"$f":"D23","v":"A20389"},{"$f":"D72","v":"A20399"}]
[null,null,"Uncertainty Mechanisms impact (non-household retail)\nScenario impact on the amount that is recovered under the proposed uncertainty mechanisms, such as notified items, change protocols, etc for water. The impact should be recorded in the year where the corresponding expenditure is recorded.\nA positive amount should be recorded when the amount to be received goes up or where the amount to be paid goes down, and a negative amount should be recorded when the amount to be received goes down or when the amount to be paid goes up.",null,null,null,null,null,null,null,{"$f":"D24","v":"A20390"},{"$f":"D73","v":"A20400"}]
[null,null,"Free cash-flow (FCF) impact\nScenario impact on free cash-flow. Free-cash flow is defined as cash-flow from operations minus investment in fixed and working capital",null,null,null,null,null,null,null,{"$f":"D27","v":"A20337"},{"$f":"D76","v":"A20365"}]
[null,null,"Volume of water impact (households)\nThe change in volume of water delivered to households resulting from the scenario impact",null,null,null,null,null,null,null,{"$f":"D30","v":"A20339"},{"$f":"D79","v":"A20367"}]
[null,null,"Volume of water impact (non-households)\nThe change in volume of water delivered to non-households resulting from the scenario impact",null,null,null,null,null,null,null,{"$f":"D31","v":"A20340"},{"$f":"D80","v":"A20368"}]
[null,null,"Number of households\nNumber of new permanent dwellings started in each year. This data is to provide data on changes in customer numbers.  This is the total number rather than the change relative to base case.",null,null,null,null,null,null,null,{"$f":"D29","v":"A20338"},{"$f":"D78","v":"A20366"}]
[null,null,"Wholesale outcome delivery incentives (ODI) impact (water)\nThe change in financial reward/penalty associated with the company's proposed ODIs for wholesale water resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,{"$f":"D33","v":"A20341"},{"$f":"D82","v":"A20369"}]
[null,null,"Wholesale outcome delivery incentives (ODI) impact (wastewater)\nThe change in financial reward/penalty associated with the company's proposed ODIs for wholesale wastewater resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,{"$f":"D34","v":"A20342"},{"$f":"D83","v":"A20370"}]
[null,null,"Retail outcome delivery incentives (ODI) impact (households)\nThe change in financial reward/penalty associated with the company's proposed ODIs for retail households resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,{"$f":"D35","v":"A20343"},{"$f":"D84","v":"A20371"}]
[null,null,"Water trading export expenditure impact\n[This should reflect the incremental expenditure on export schemes resulting from the scenario.]",null,null,null,null,null,null,null,{"$f":"D38","v":"A20344"},{"$f":"D87","v":"A20372"}]
[null,null,"Water trading export revenue impact\n[This should reflect the incremental revenue from export schemes resulting from the scenario.]",null,null,null,null,null,null,null,{"$f":"D39","v":"A20345"},{"$f":"D88","v":"A20373"}]
[null,null,"Water trading export incentive impact\n[This line should reflect the incremental export incentive reward due to changes in water exports resulting from the scenario.]",null,null,null,null,null,null,null,{"$f":"D40","v":"A20346"},{"$f":"D89","v":"A20374"}]
[null,null,"Water trading import incentives impact\n[This should reflect the incremental import reward/penalty resulting from the scenario. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).]",null,null,null,null,null,null,null,{"$f":"D41","v":"A20347"},{"$f":"D90","v":"A20375"}]
[null,null,"Service incentive mechanism (SIM) impact\n[The change in the financial reward/penalty associated with the company's performance against the SIM due to the scenario impact. The penalty/reward is recorded as a lump sum at a beginning of the next price control period].",null,null,null,null,null,null,null,{"$f":"D44","v":"A20350"},{"$f":"D93","v":"A20378"}]
[null,null,"Financing performance impact\nThe incremental interest expense incurred by the company, calculated on a notional basis. ",null,null,null,null,null,null,null,{"$f":"D46","v":"A20394"},{"$f":"D95","v":"A20404"}]
[null,null,"Return on regulatory equity (RORE) due to the scenario impact. This is the total number rather than the change relative to base case\nThe definition of RoRE is set out in the guidance.",null,null,null,null,null,null,null,{"$f":"D48","v":"A20351"},{"$f":"D97","v":"A20379"}]
[null,null,"FFO interest cover due to the scenario impact. This is the total number rather than the change relative to base case",null,null,null,null,null,null,null,"A20352","A20380"]
[null,null,"Adjusted interest cover due to the scenario impact. This is the total number rather than the change relative to base case",null,null,null,null,null,null,null,"A20353","A20381"]
[null,null,"FFO / Debt due to the scenario impact. This is the total number rather than the change relative to base case",null,null,null,null,null,null,null,"A20354","A20382"]
[null,null,"RCF / Debt due to the scenario impact. This is the total number rather than the change relative to base case",null,null,null,null,null,null,null,"A20355","A20383"]
[null,null,"Dividend cover due to the scenario impact. This is the total number rather than the change relative to base case",null,null,null,null,null,null,null,"A20356","A20384"]

{"sheet":"A20a","index":35,"n_rows":157,"n_cols":20,"rows_kept":157,"cut":false,"hidden":false,"merged":[[154,2,154,9],[155,2,155,9],[156,2,156,9],[3,1,3,2]]}
[]
[null,"A20a - Outcome delivery impacts under the combined scenario"]
[]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2015-16","2016-17","2017-18","2018-19","2019-20",null,null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"I","Combined scenario - Company specified - High Case"]
[null,1,"Wholesale outcome delivery incentive 1 impact (water) - High case","A20A01D01","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H7:L7),0,IF(ISBLANK(H7:L7),0,1)))","v":0}]
[null,2,"Wholesale outcome delivery incentive 2 impact (water) - High case","A20A01D02","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H8:L8),0,IF(ISBLANK(H8:L8),0,1)))","v":0}]
[null,3,"Wholesale outcome delivery incentive 3 impact (water) - High case","A20A01D03","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H9:L9),0,IF(ISBLANK(H9:L9),0,1)))","v":0}]
[null,4,"Wholesale outcome delivery incentive 4 impact (water) - High case","A20A01D04","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H10:L10),0,IF(ISBLANK(H10:L10),0,1)))","v":0}]
[null,5,"Wholesale outcome delivery incentive 5 impact (water) - High case","A20A01D05","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H11:L11),0,IF(ISBLANK(H11:L11),0,1)))","v":0}]
[null,6,"Wholesale outcome delivery incentive 6 impact (water) - High case","A20A01D06","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H12:L12),0,IF(ISBLANK(H12:L12),0,1)))","v":0}]
[null,7,"Wholesale outcome delivery incentive 7 impact (water) - High case","A20A01D07","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H13:L13),0,IF(ISBLANK(H13:L13),0,1)))","v":0}]
[null,8,"Wholesale outcome delivery incentive 8 impact (water) - High case","A20A01D08","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H14:L14),0,IF(ISBLANK(H14:L14),0,1)))","v":0}]
[null,9,"Wholesale outcome delivery incentive 9 impact (water) - High case","A20A01D09","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H15:L15),0,IF(ISBLANK(H15:L15),0,1)))","v":0}]
[null,10,"Wholesale outcome delivery incentive 10 impact (water) - High case","A20A01D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H16:L16),0,IF(ISBLANK(H16:L16),0,1)))","v":0}]
[null,11,"Wholesale outcome delivery incentive 11 impact (water) - High case","A20A01D11","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H17:L17),0,IF(ISBLANK(H17:L17),0,1)))","v":0}]
[null,12,"Wholesale outcome delivery incentive 12 impact (water) - High case","A20A01D12","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H18:L18),0,IF(ISBLANK(H18:L18),0,1)))","v":0}]
[null,13,"Wholesale outcome delivery incentive 13 impact (water) - High case","A20A01D13","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H19:L19),0,IF(ISBLANK(H19:L19),0,1)))","v":0}]
[null,14,"Wholesale outcome delivery incentive 14 impact (water) - High case","A20A01D14","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H20:L20),0,IF(ISBLANK(H20:L20),0,1)))","v":0}]
[null,15,"Wholesale outcome delivery incentive 15 impact (water) - High case","A20A01D15","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H21:L21),0,IF(ISBLANK(H21:L21),0,1)))","v":0}]
[null,16,"Wholesale outcome delivery incentive 16 impact (water) - High case","A20A01D16","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H22:L22),0,IF(ISBLANK(H22:L22),0,1)))","v":0}]
[null,17,"Wholesale outcome delivery incentive 17 impact (water) - High case","A20A01D17","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H23:L23),0,IF(ISBLANK(H23:L23),0,1)))","v":0}]
[null,18,"Wholesale outcome delivery incentive 18 impact (water) - High case","A20A01D18","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H24:L24),0,IF(ISBLANK(H24:L24),0,1)))","v":0}]
[null,19,"Wholesale outcome delivery incentive 19 impact (water) - High case","A20A01D19","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H25:L25),0,IF(ISBLANK(H25:L25),0,1)))","v":0}]
[null,20,"Wholesale outcome delivery incentive 20 impact (water) - High case","A20A01D20","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H26:L26),0,IF(ISBLANK(H26:L26),0,1)))","v":0}]
[null,21,"Wholesale outcome delivery incentive 21 impact (water) - High case","A20A01D21","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H27:L27),0,IF(ISBLANK(H27:L27),0,1)))","v":0}]
[null,22,"Wholesale outcome delivery incentive 22 impact (water) - High case","A20A01D22","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H28:L28),0,IF(ISBLANK(H28:L28),0,1)))","v":0}]
[null,23,"Wholesale outcome delivery incentive 23 impact (water) - High case","A20A01D23","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H29:L29),0,IF(ISBLANK(H29:L29),0,1)))","v":0}]
[null,24,"Wholesale outcome delivery incentive 24 impact (water) - High case","A20A01D24","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H30:L30),0,IF(ISBLANK(H30:L30),0,1)))","v":0}]
[null,25,"Wholesale outcome delivery incentive 25 impact (water) - High case","A20A01D25","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H31:L31),0,IF(ISBLANK(H31:L31),0,1)))","v":0}]
[null,26,"Total Wholesale outcome delivery incentives (ODI) impact (water) - High case","A20341","£m",3,"2012-13",{"$f":"SUM(H7:H31)","v":0},{"$f":"SUM(I7:I31)","v":0},{"$f":"SUM(J7:J31)","v":0},{"$f":"SUM(K7:K31)","v":0},{"$f":"SUM(L7:L31)","v":0}]
[]
[null,27,"Wholesale outcome delivery incentive 1 impact (wastewater) - High case","A20A02D1","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H34:L34),0,IF(ISBLANK(H34:L34),0,1)))","v":0}]
[null,28,"Wholesale outcome delivery incentive 2 impact (wastewater) - High case","A20A02D2","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H35:L35),0,IF(ISBLANK(H35:L35),0,1)))","v":0}]
[null,29,"Wholesale outcome delivery incentive 3 impact (wastewater) - High case","A20A02D3","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H36:L36),0,IF(ISBLANK(H36:L36),0,1)))","v":0}]
[null,30,"Wholesale outcome delivery incentive 4 impact (wastewater) - High case","A20A02D4","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H37:L37),0,IF(ISBLANK(H37:L37),0,1)))","v":0}]
[null,31,"Wholesale outcome delivery incentive 5 impact (wastewater) - High case","A20A02D5","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H38:L38),0,IF(ISBLANK(H38:L38),0,1)))","v":0}]
[null,32,"Wholesale outcome delivery incentive 6 impact (wastewater) - High case","A20A02D6","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H39:L39),0,IF(ISBLANK(H39:L39),0,1)))","v":0}]
[null,33,"Wholesale outcome delivery incentive 7 impact (wastewater) - High case","A20A02D7","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H40:L40),0,IF(ISBLANK(H40:L40),0,1)))","v":0}]
[null,34,"Wholesale outcome delivery incentive 8 impact (wastewater) - High case","A20A02D8","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H41:L41),0,IF(ISBLANK(H41:L41),0,1)))","v":0}]
[null,35,"Wholesale outcome delivery incentive 9 impact (wastewater) - High case","A20A02D9","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H42:L42),0,IF(ISBLANK(H42:L42),0,1)))","v":0}]
[null,36,"Wholesale outcome delivery incentive 10 impact (wastewater) - High case","A20A02D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H43:L43),0,IF(ISBLANK(H43:L43),0,1)))","v":0}]
[null,37,"Wholesale outcome delivery incentive 11 impact (wastewater) - High case","A20A02D11","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H44:L44),0,IF(ISBLANK(H44:L44),0,1)))","v":0}]
[null,38,"Wholesale outcome delivery incentive 12 impact (wastewater) - High case","A20A02D12","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H45:L45),0,IF(ISBLANK(H45:L45),0,1)))","v":0}]
[null,39,"Wholesale outcome delivery incentive 13 impact (wastewater) - High case","A20A02D13","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H46:L46),0,IF(ISBLANK(H46:L46),0,1)))","v":0}]
[null,40,"Wholesale outcome delivery incentive 14 impact (wastewater) - High case","A20A02D14","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H47:L47),0,IF(ISBLANK(H47:L47),0,1)))","v":0}]
[null,41,"Wholesale outcome delivery incentive 15 impact (wastewater) - High case","A20A02D15","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H48:L48),0,IF(ISBLANK(H48:L48),0,1)))","v":0}]
[null,42,"Wholesale outcome delivery incentive 16 impact (wastewater) - High case","A20A02D16","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H49:L49),0,IF(ISBLANK(H49:L49),0,1)))","v":0}]
[null,43,"Wholesale outcome delivery incentive 17 impact (wastewater) - High case","A20A02D17","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H50:L50),0,IF(ISBLANK(H50:L50),0,1)))","v":0}]
[null,44,"Wholesale outcome delivery incentive 18 impact (wastewater) - High case","A20A02D18","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H51:L51),0,IF(ISBLANK(H51:L51),0,1)))","v":0}]
[null,45,"Wholesale outcome delivery incentive 19 impact (wastewater) - High case","A20A02D19","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H52:L52),0,IF(ISBLANK(H52:L52),0,1)))","v":0}]
[null,46,"Wholesale outcome delivery incentive 20 impact (wastewater) - High case","A20A02D20","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H53:L53),0,IF(ISBLANK(H53:L53),0,1)))","v":0}]
[null,47,"Wholesale outcome delivery incentive 21 impact (wastewater) - High case","A20A02D21","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H54:L54),0,IF(ISBLANK(H54:L54),0,1)))","v":0}]
[null,48,"Wholesale outcome delivery incentive 22 impact (wastewater) - High case","A20A02D22","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H55:L55),0,IF(ISBLANK(H55:L55),0,1)))","v":0}]
[null,49,"Wholesale outcome delivery incentive 23 impact (wastewater) - High case","A20A02D23","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H56:L56),0,IF(ISBLANK(H56:L56),0,1)))","v":0}]
[null,50,"Wholesale outcome delivery incentive 24 impact (wastewater) - High case","A20A02D24","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H57:L57),0,IF(ISBLANK(H57:L57),0,1)))","v":0}]
[null,51,"Wholesale outcome delivery incentive 25 impact (wastewater) - High case","A20A02D25","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H58:L58),0,IF(ISBLANK(H58:L58),0,1)))","v":0}]
[null,52,"Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - High case","A20342","£m",3,"2012-13",{"$f":"SUM(H34:H58)","v":0},{"$f":"SUM(I34:I58)","v":0},{"$f":"SUM(J34:J58)","v":0},{"$f":"SUM(K34:K58)","v":0},{"$f":"SUM(L34:L58)","v":0}]
[]
[null,53,"Retail outcome delivery incentive 1 impact (households) - High case","A20A03D01","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H61:L61),0,IF(ISBLANK(H61:L61),0,1)))","v":0}]
[null,54,"Retail outcome delivery incentive 2 impact (households) - High case","A20A03D02","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H62:L62),0,IF(ISBLANK(H62:L62),0,1)))","v":0}]
[null,55,"Retail outcome delivery incentive 3 impact (households) - High case","A20A03D03","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H63:L63),0,IF(ISBLANK(H63:L63),0,1)))","v":0}]
[null,56,"Retail outcome delivery incentive 4 impact (households) - High case","A20A03D04","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H64:L64),0,IF(ISBLANK(H64:L64),0,1)))","v":0}]
[null,57,"Retail outcome delivery incentive 5 impact (households) - High case","A20A03D05","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H65:L65),0,IF(ISBLANK(H65:L65),0,1)))","v":0}]
[null,58,"Retail outcome delivery incentive 6 impact (households) - High case","A20A03D06","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H66:L66),0,IF(ISBLANK(H66:L66),0,1)))","v":0}]
[null,59,"Retail outcome delivery incentive 7 impact (households) - High case","A20A03D07","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H67:L67),0,IF(ISBLANK(H67:L67),0,1)))","v":0}]
[null,60,"Retail outcome delivery incentive 8 impact (households) - High case","A20A03D08","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H68:L68),0,IF(ISBLANK(H68:L68),0,1)))","v":0}]
[null,61,"Retail outcome delivery incentive 9 impact (households) - High case","A20A03D09","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H69:L69),0,IF(ISBLANK(H69:L69),0,1)))","v":0}]
[null,62,"Retail outcome delivery incentive 10 impact (households) - High case","A20A03D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H70:L70),0,IF(ISBLANK(H70:L70),0,1)))","v":0}]
[null,63,"Total Retail outcome delivery incentives (ODI) impact (households) - High case","A20343","£m",3,"2012-13",{"$f":"SUM(H61:H70)","v":0},{"$f":"SUM(I61:I70)","v":0},{"$f":"SUM(J61:J70)","v":0},{"$f":"SUM(K61:K70)","v":0},{"$f":"SUM(L61:L70)","v":0}]
[]
[null,64,"Total outcome delivery incentives (ODI) impact - High case","A20A04","£m",3,"2012-13",{"$f":"H32+H59+H71","v":0},{"$f":"I32+I59+I71","v":0},{"$f":"J32+J59+J71","v":0},{"$f":"K32+K59+K71","v":0},{"$f":"L32+L59+L71","v":0}]
[]
[null,"I","Combined scenario - Company specified - Low Case"]
[null,65,"Wholesale outcome delivery incentive 1 impact (water) - Low case","A20A05D01","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H76:L76),0,IF(ISBLANK(H76:L76),0,1)))","v":0}]
[null,66,"Wholesale outcome delivery incentive 2 impact (water) - Low case","A20A05D02","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H77:L77),0,IF(ISBLANK(H77:L77),0,1)))","v":0}]
[null,67,"Wholesale outcome delivery incentive 3 impact (water) - Low case","A20A05D03","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H78:L78),0,IF(ISBLANK(H78:L78),0,1)))","v":0}]
[null,68,"Wholesale outcome delivery incentive 4 impact (water) - Low case","A20A05D04","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H79:L79),0,IF(ISBLANK(H79:L79),0,1)))","v":0}]
[null,69,"Wholesale outcome delivery incentive 5 impact (water) - Low case","A20A05D05","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H80:L80),0,IF(ISBLANK(H80:L80),0,1)))","v":0}]
[null,70,"Wholesale outcome delivery incentive 6 impact (water) - Low case","A20A05D06","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H81:L81),0,IF(ISBLANK(H81:L81),0,1)))","v":0}]
[null,71,"Wholesale outcome delivery incentive 7 impact (water) - Low case","A20A05D07","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H82:L82),0,IF(ISBLANK(H82:L82),0,1)))","v":0}]
[null,72,"Wholesale outcome delivery incentive 8 impact (water) - Low case","A20A05D08","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H83:L83),0,IF(ISBLANK(H83:L83),0,1)))","v":0}]
[null,73,"Wholesale outcome delivery incentive 9 impact (water) - Low case","A20A05D09","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H84:L84),0,IF(ISBLANK(H84:L84),0,1)))","v":0}]
[null,74,"Wholesale outcome delivery incentive 10 impact (water) - Low case","A20A05D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H85:L85),0,IF(ISBLANK(H85:L85),0,1)))","v":0}]
[null,75,"Wholesale outcome delivery incentive 11 impact (water) - Low case","A20A05D11","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H86:L86),0,IF(ISBLANK(H86:L86),0,1)))","v":0}]
[null,76,"Wholesale outcome delivery incentive 12 impact (water) - Low case","A20A05D12","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H87:L87),0,IF(ISBLANK(H87:L87),0,1)))","v":0}]
[null,77,"Wholesale outcome delivery incentive 13 impact (water) - Low case","A20A05D13","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H88:L88),0,IF(ISBLANK(H88:L88),0,1)))","v":0}]
[null,78,"Wholesale outcome delivery incentive 14 impact (water) - Low case","A20A05D14","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H89:L89),0,IF(ISBLANK(H89:L89),0,1)))","v":0}]
[null,79,"Wholesale outcome delivery incentive 15 impact (water) - Low case","A20A05D15","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H90:L90),0,IF(ISBLANK(H90:L90),0,1)))","v":0}]
[null,80,"Wholesale outcome delivery incentive 16 impact (water) - Low case","A20A05D16","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H91:L91),0,IF(ISBLANK(H91:L91),0,1)))","v":0}]
[null,81,"Wholesale outcome delivery incentive 17 impact (water) - Low case","A20A05D17","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H92:L92),0,IF(ISBLANK(H92:L92),0,1)))","v":0}]
[null,82,"Wholesale outcome delivery incentive 18 impact (water) - Low case","A20A05D18","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H93:L93),0,IF(ISBLANK(H93:L93),0,1)))","v":0}]
[null,83,"Wholesale outcome delivery incentive 19 impact (water) - Low case","A20A05D19","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H94:L94),0,IF(ISBLANK(H94:L94),0,1)))","v":0}]
[null,84,"Wholesale outcome delivery incentive 20 impact (water) - Low case","A20A05D20","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H95:L95),0,IF(ISBLANK(H95:L95),0,1)))","v":0}]
[null,85,"Wholesale outcome delivery incentive 21 impact (water) - Low case","A20A05D21","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H96:L96),0,IF(ISBLANK(H96:L96),0,1)))","v":0}]
[null,86,"Wholesale outcome delivery incentive 22 impact (water) - Low case","A20A05D22","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H97:L97),0,IF(ISBLANK(H97:L97),0,1)))","v":0}]
[null,87,"Wholesale outcome delivery incentive 23 impact (water) - Low case","A20A05D23","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H98:L98),0,IF(ISBLANK(H98:L98),0,1)))","v":0}]
[null,88,"Wholesale outcome delivery incentive 24 impact (water) - Low case","A20A05D24","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H99:L99),0,IF(ISBLANK(H99:L99),0,1)))","v":0}]
[null,89,"Wholesale outcome delivery incentive 25 impact (water) - Low case","A20A05D25","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H100:L100),0,IF(ISBLANK(H100:L100),0,1)))","v":0}]
[null,90,"Total Wholesale outcome delivery incentives (ODI) impact (water) - Low case","A20369","£m",3,"2012-13",{"$f":"SUM(H76:H100)","v":0},{"$f":"SUM(I76:I100)","v":0},{"$f":"SUM(J76:J100)","v":0},{"$f":"SUM(K76:K100)","v":0},{"$f":"SUM(L76:L100)","v":0}]
[]
[null,91,"Wholesale outcome delivery incentive 1 impact (wastewater) - Low case","A20A06D01","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H103:L103),0,IF(ISBLANK(H103:L103),0,1)))","v":0}]
[null,92,"Wholesale outcome delivery incentive 2 impact (wastewater) - Low case","A20A06D02","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H104:L104),0,IF(ISBLANK(H104:L104),0,1)))","v":0}]
[null,93,"Wholesale outcome delivery incentive 3 impact (wastewater) - Low case","A20A06D03","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H105:L105),0,IF(ISBLANK(H105:L105),0,1)))","v":0}]
[null,94,"Wholesale outcome delivery incentive 4 impact (wastewater) - Low case","A20A06D04","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H106:L106),0,IF(ISBLANK(H106:L106),0,1)))","v":0}]
[null,95,"Wholesale outcome delivery incentive 5 impact (wastewater) - Low case","A20A06D05","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H107:L107),0,IF(ISBLANK(H107:L107),0,1)))","v":0}]
[null,96,"Wholesale outcome delivery incentive 6 impact (wastewater) - Low case","A20A06D06","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H108:L108),0,IF(ISBLANK(H108:L108),0,1)))","v":0}]
[null,97,"Wholesale outcome delivery incentive 7 impact (wastewater) - Low case","A20A06D07","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H109:L109),0,IF(ISBLANK(H109:L109),0,1)))","v":0}]
[null,98,"Wholesale outcome delivery incentive 8 impact (wastewater) - Low case","A20A06D08","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H110:L110),0,IF(ISBLANK(H110:L110),0,1)))","v":0}]
[null,99,"Wholesale outcome delivery incentive 9 impact (wastewater) - Low case","A20A06D09","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H111:L111),0,IF(ISBLANK(H111:L111),0,1)))","v":0}]
[null,100,"Wholesale outcome delivery incentive 10 impact (wastewater) - Low case","A20A06D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H112:L112),0,IF(ISBLANK(H112:L112),0,1)))","v":0}]
[null,101,"Wholesale outcome delivery incentive 11 impact (wastewater) - Low case","A20A06D11","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H113:L113),0,IF(ISBLANK(H113:L113),0,1)))","v":0}]
[null,102,"Wholesale outcome delivery incentive 12 impact (wastewater) - Low case","A20A06D12","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H114:L114),0,IF(ISBLANK(H114:L114),0,1)))","v":0}]
[null,103,"Wholesale outcome delivery incentive 13 impact (wastewater) - Low case","A20A06D13","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H115:L115),0,IF(ISBLANK(H115:L115),0,1)))","v":0}]
[null,104,"Wholesale outcome delivery incentive 14 impact (wastewater) - Low case","A20A06D14","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H116:L116),0,IF(ISBLANK(H116:L116),0,1)))","v":0}]
[null,105,"Wholesale outcome delivery incentive 15 impact (wastewater) - Low case","A20A06D15","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H117:L117),0,IF(ISBLANK(H117:L117),0,1)))","v":0}]
[null,106,"Wholesale outcome delivery incentive 16 impact (wastewater) - Low case","A20A06D16","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H118:L118),0,IF(ISBLANK(H118:L118),0,1)))","v":0}]
[null,107,"Wholesale outcome delivery incentive 17 impact (wastewater) - Low case","A20A06D17","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H119:L119),0,IF(ISBLANK(H119:L119),0,1)))","v":0}]
[null,108,"Wholesale outcome delivery incentive 18 impact (wastewater) - Low case","A20A06D18","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H120:L120),0,IF(ISBLANK(H120:L120),0,1)))","v":0}]
[null,109,"Wholesale outcome delivery incentive 19 impact (wastewater) - Low case","A20A06D19","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H121:L121),0,IF(ISBLANK(H121:L121),0,1)))","v":0}]
[null,110,"Wholesale outcome delivery incentive 20 impact (wastewater) - Low case","A20A06D20","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H122:L122),0,IF(ISBLANK(H122:L122),0,1)))","v":0}]
[null,111,"Wholesale outcome delivery incentive 21 impact (wastewater) - Low case","A20A06D21","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H123:L123),0,IF(ISBLANK(H123:L123),0,1)))","v":0}]
[null,112,"Wholesale outcome delivery incentive 22 impact (wastewater) - Low case","A20A06D22","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H124:L124),0,IF(ISBLANK(H124:L124),0,1)))","v":0}]
[null,113,"Wholesale outcome delivery incentive 23 impact (wastewater) - Low case","A20A06D23","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H125:L125),0,IF(ISBLANK(H125:L125),0,1)))","v":0}]
[null,114,"Wholesale outcome delivery incentive 24 impact (wastewater) - Low case","A20A06D24","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H126:L126),0,IF(ISBLANK(H126:L126),0,1)))","v":0}]
[null,115,"Wholesale outcome delivery incentive 25 impact (wastewater) - Low case","A20A06D25","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H127:L127),0,IF(ISBLANK(H127:L127),0,1)))","v":0}]
[null,116,"Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - Low case","A20370","£m",3,"2012-13",{"$f":"SUM(H103:H127)","v":0},{"$f":"SUM(I103:I127)","v":0},{"$f":"SUM(J103:J127)","v":0},{"$f":"SUM(K103:K127)","v":0},{"$f":"SUM(L103:L127)","v":0}]
[]
[null,117,"Retail outcome delivery incentive 1 impact (households) - Low case","A20A07D01","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H130:L130),0,IF(ISBLANK(H130:L130),0,1)))","v":0}]
[null,118,"Retail outcome delivery incentive 2 impact (households) - Low case","A20A07D02","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H131:L131),0,IF(ISBLANK(H131:L131),0,1)))","v":0}]
[null,119,"Retail outcome delivery incentive 3 impact (households) - Low case","A20A07D03","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H132:L132),0,IF(ISBLANK(H132:L132),0,1)))","v":0}]
[null,120,"Retail outcome delivery incentive 4 impact (households) - Low case","A20A07D04","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H133:L133),0,IF(ISBLANK(H133:L133),0,1)))","v":0}]
[null,121,"Retail outcome delivery incentive 5 impact (households) - Low case","A20A07D05","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H134:L134),0,IF(ISBLANK(H134:L134),0,1)))","v":0}]
[null,122,"Retail outcome delivery incentive 6 impact (households) - Low case","A20A07D06","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H135:L135),0,IF(ISBLANK(H135:L135),0,1)))","v":0}]
[null,123,"Retail outcome delivery incentive 7 impact (households) - Low case","A20A07D07","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H136:L136),0,IF(ISBLANK(H136:L136),0,1)))","v":0}]
[null,124,"Retail outcome delivery incentive 8 impact (households) - Low case","A20A07D08","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H137:L137),0,IF(ISBLANK(H137:L137),0,1)))","v":0}]
[null,125,"Retail outcome delivery incentive 9 impact (households) - Low case","A20A07D09","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H138:L138),0,IF(ISBLANK(H138:L138),0,1)))","v":0}]
[null,126,"Retail outcome delivery incentive 10 impact (households) - Low case","A20A07D10","£m",3,"2012-13",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISNUMBER(H139:L139),0,IF(ISBLANK(H139:L139),0,1)))","v":0}]
[null,127,"Total Retail outcome delivery incentives (ODI) impact (households) - Low case","A20371","£m",3,"2012-13",{"$f":"SUM(H130:H139)","v":0},{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},{"$f":"SUM(K130:K139)","v":0},{"$f":"SUM(L130:L139)","v":0}]
[]
[null,128,"Total outcome delivery incentives (ODI) impact - Low case","A20A08","£m",3,"2012-13",{"$f":"H101+H128+H140","v":0},{"$f":"I101+I128+I140","v":0},{"$f":"J101+J128+J140","v":0},{"$f":"K101+K128+K140","v":0},{"$f":"L101+L128+L140","v":0}]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[null,"Table A20 - guidance"]
[]
[null,"The basis for each scenario is explained in the guidance document"]
[null,"Unless specified otherwise, all figures in these tables should be recorded as the change relative to the base case. "]
[null,"We have provided space for up to 25 wholesale ODIs and up to 10 retail ODIs - if you require more lines please contact your portfolio lead."]
[]
[null,null,"Definitions",null,null,null,null,null,null,null,"I - high","I - low"]
[null,null,"Wholesale outcome delivery incentives (ODI) impact (water)\nThe change in financial reward/penalty associated with the company's proposed ODIs for wholesale water resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,{"$f":"D32","v":"A20341"},{"$f":"D101","v":"A20369"}]
[null,null,"Wholesale outcome delivery incentives (ODI) impact (wastewater)\nThe change in financial reward/penalty associated with the company's proposed ODIs for wholesale wastewater resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,"A20343",{"$f":"D128","v":"A20370"}]
[null,null,"Retail outcome delivery incentives (ODI) impact (households)\nThe change in financial reward/penalty associated with the company's proposed ODIs for retail households resulting from the scenario impact. The reward/penalty impact should be recorded in the year in which it is earned/incurred (rather than when it is paid).",null,null,null,null,null,null,null,{"$f":"D71","v":"A20343"},{"$f":"D140","v":"A20371"}]

{"sheet":"A22","index":36,"n_rows":42,"n_cols":21,"rows_kept":42,"cut":false,"hidden":false,"merged":[[41,1,41,3],[0,1,0,2],[2,1,2,2],[38,1,38,3],[40,1,40,3]]}
[null,"A22 - Share capital and dividends"]
[]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Equity Shares"]
[null,1,"Nominal share value","A22001","£",2,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H6:M6),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0},{"$f":"SUM(IF(H6:M6<0,1,0))","v":0}]
[null,2,"Closing number of ordinary shares","A22002","m",3,null,null,null,null,null,null,null,"This should be expressed in millions of shares (e.g. 3.02 rather than 3,020,000)",null,null,null,{"$f":"SUM(IF(ISBLANK(H7:M7),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H7:M7),0,IF(ISBLANK(H7:M7),0,1)))","v":0}]
[null,3,"Closing equity share value","A22003","£m",3,"Nominal",{"$f":"H6*H7","v":0},0,0,0,0,0,"Line 1 multiplied by line 2"]
[null,4,"Number of ordinary shares issued in the year","A22004","m",3,null,null,null,null,null,null,null,"This should be expressed in millions of shares (e.g. 3.02 rather than 3,020,000)",null,null,null,{"$f":"SUM(IF(ISBLANK(H9:M9),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0}]
[null,5,"Share premium ","A22017","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H10:M10),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0}]
[null,6,"Total called up share capital and share premium","A22018","£m",3,"Nominal",{"$f":"+H8+H10","v":0},0,0,0,0,0]
[]
[null,"B","Equity Dividends"]
[null,7,"Special ordinary dividend declared per share","A22006","£",2,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H14:M14),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H14:M14),0,IF(ISBLANK(H14:M14),0,1)))","v":0},{"$f":"SUM(IF(H14:M14<0,1,0))","v":0}]
[null,8,"Ordinary dividend","A22007","£m",3,"Nominal",null,null,null,null,null,null,"Complete line 8, or lines 9 and 10 or line 11 depending on dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H15:M15),IF(AND(ISBLANK(H16:M16),ISBLANK(H17:M17),ISBLANK(H18:M18)),1,0),0))","v":6},{"$f":"SUM(IF(ISNUMBER(H15:M15),0,IF(ISBLANK(H15:M15),0,1)))","v":0},{"$f":"SUM(IF(H15:M15<0,1,0))","v":0}]
[null,9,"Dividend yield","A22008","%",2,null,null,null,null,null,null,null,"Complete line 8, or lines 9 and 10 or line 11 depending on dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H16:M16),IF(AND(ISBLANK(H15:M15),ISBLANK(H18:M18)),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(H16:M16),0,IF(ISBLANK(H16:M16),0,1)))","v":0}]
[null,10,"Real dividend growth","A22009","%",2,"2012-13",null,null,null,null,null,null,"Complete line 8, or lines 9 and 10 or line 11 depending on dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H17:M17),IF(AND(ISBLANK(H15:M15),ISBLANK(H18:M18)),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(H17:M17),0,IF(ISBLANK(H17:M17),0,1)))","v":0}]
[null,11,"Percentage of profits distributed","A22010","%",2,null,null,null,null,null,null,null,"Complete line 8, or lines 9 and 10 or line 11 depending on dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H18:M18),IF(AND(ISBLANK(H16:M16),ISBLANK(H17:M17),ISBLANK(H15:M15)),1,0),0))","v":6},{"$f":"SUM(IF(ISNUMBER(H18:M18),0,IF(ISBLANK(H18:M18),0,1)))","v":0}]
[null,12,"Interim dividends","A22011","£m",3,"Nominal",null,null,null,null,null,null,"Complete line 12 or 13 depending on interim dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H19:M19),IF(ISBLANK(H20:M20),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(H19:M19),0,IF(ISBLANK(H19:M19),0,1)))","v":0},{"$f":"SUM(IF(AND(NOT(ISBLANK(H19:M19)),H19:M19<0),1,0))","v":0}]
[null,13,"% of  ordinary dividend paid as interim dividend","A22012","%",2,null,null,null,null,null,null,null,"Complete line 12 or 13 depending on interim dividend policy",null,null,null,{"$f":"SUM(IF(ISBLANK(H19:M19),IF(ISBLANK(H20:M20),1,0)))","v":6},{"$f":"SUM(IF(ISNUMBER(H20:M20),0,IF(ISBLANK(H20:M20),0,1)))","v":0}]
[null,14,"% of  dividends issued as scrip shares","A22013","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H21:M21),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H21:M21),0,IF(ISBLANK(H21:M21),0,1)))","v":0}]
[]
[null,"C","Preference Shares"]
[null,15,"Preference shares","C00137","£m",3,"Nominal",null,{"$f":"+H24+I25-I26","v":0},{"$f":"+I24+J25-J26","v":0},{"$f":"+J24+K25-K26","v":0},{"$f":"+K24+L25-L26","v":0},{"$f":"+L24+M25-M26","v":0},null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H24:M24),0,IF(ISBLANK(H24:M24),0,1)))","v":0},{"$f":"SUM(IF(H24:M24<0,1,0))","v":0}]
[null,16,"Preference shares issued in the year","A22014","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H25:M25),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H25:M25),0,IF(ISBLANK(H25:M25),0,1)))","v":0},{"$f":"SUM(IF(H25:M25<0,1,0))","v":0}]
[null,17,"Preference shares repaid in the year","A22015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H26:M26),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H26:M26),0,IF(ISBLANK(H26:M26),0,1)))","v":0},{"$f":"SUM(IF(H26:M26<0,1,0))","v":0}]
[null,18,"Preference share dividends paid","A22016","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H27:M27),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H27:M27),0,IF(ISBLANK(H27:M27),0,1)))","v":0},{"$f":"SUM(IF(H27:M27<0,1,0))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[]
[]
[]
[null,"Line","Definitions","Reference"]
[null,"This table should be completed in a nominal price basis, the exception to this is line 10 \"real dividend growth\" where a real figure should be given."]
[null,1,"If there is more than one type of share in issue the nominal share value should be the weighted average nominal value of all the shares in issue at the year end.","A22001"]
[null,"Total dividends declared in the year should reconcile to line 17 on A10"]
[null,"We are treating preference shares as debt."]

{"sheet":"A23","index":37,"n_rows":39,"n_cols":21,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,1,38,3],[0,1,0,2],[2,1,2,2],[36,1,36,3],[37,1,37,3]]}
[null,"A23 - Debt and interest costs"]
[]
[null,"Line description",null,"Item reference","Units","DPs","Price base","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Calculation/copy rule ",null,null,null,"Completion errors?","Formatting errors?","Range errors?","Consistency?"]
[]
[null,"A","Debt"]
[null,1,"Fixed rate debt (opening)","A23001","£m",3,"Nominal",null,{"$f":"H6+H9+H12","v":0},{"$f":"I6+I9+I12","v":0},0,{"$f":"K6+K9+K12","v":0},0,"Sum of lines 1 + 4 + 7  in prior period",null,null,null,{"$f":"SUM(IF(ISBLANK(H6),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H6:M6),0,IF(ISBLANK(H6:M6),0,1)))","v":0},{"$f":"SUM(IF(H6:M6<0,1,0))","v":0}]
[null,2,"Floating rate debt (opening)","A23002","£m",3,"Nominal",null,0,0,0,0,0,"Sum of lines 2 + 5 + 8 in prior period",null,null,null,{"$f":"SUM(IF(ISBLANK(H7),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H7:M7),0,IF(ISBLANK(H7:M7),0,1)))","v":0},{"$f":"SUM(IF(H7:M7<0,1,0))","v":0}]
[null,3,"Index-linked debt (opening)","A23003","£m",3,"Nominal",null,{"$f":"H8+H11+H14+H15","v":0},{"$f":"I8+I11+I14+I15","v":0},{"$f":"J8+J11+J14+J15","v":0},{"$f":"K8+K11+K14+K15","v":0},{"$f":"L8+L11+L14+L15","v":0},"Sum of lines 3 + 6 + 9 + 10 in prior period",null,null,null,{"$f":"SUM(IF(ISBLANK(H8),1,0))","v":1},{"$f":"SUM(IF(ISNUMBER(H8:M8),0,IF(ISBLANK(H8:M8),0,1)))","v":0},{"$f":"SUM(IF(H8:M8<0,1,0))","v":0}]
[null,4,"Fixed rate debt issued","A23004","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H9:M9),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H9:M9),0,IF(ISBLANK(H9:M9),0,1)))","v":0},{"$f":"SUM(IF(H9:M9<0,1,0))","v":0}]
[null,5,"Floating rate debt issued","A23005","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H10:M10),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H10:M10),0,IF(ISBLANK(H10:M10),0,1)))","v":0},{"$f":"SUM(IF(H10:M10<0,1,0))","v":0}]
[null,6,"Index-linked debt issued","A23006","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H11:M11),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H11:M11),0,IF(ISBLANK(H11:M11),0,1)))","v":0},{"$f":"SUM(IF(H11:M11<0,1,0))","v":0}]
[null,7,"Fixed rate debt repaid","A23007","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H12:M12),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H12:M12),0,IF(ISBLANK(H12:M12),0,1)))","v":0},{"$f":"SUM(IF(H12:M12>0,1,0))","v":0}]
[null,8,"Floating rate debt repaid","A23008","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H13:M13),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H13:M13),0,IF(ISBLANK(H13:M13),0,1)))","v":0},{"$f":"SUM(IF(H13:M13>0,1,0))","v":0}]
[null,9,"Index linked debt repaid","A23009","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H14:M14),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H14:M14),0,IF(ISBLANK(H14:M14),0,1)))","v":0},{"$f":"SUM(IF(H14:M14>0,1,0))","v":0}]
[null,10,"Indexation of Index-linked loans","A23010","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H15:M15),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H15:M15),0,IF(ISBLANK(H15:M15),0,1)))","v":0},{"$f":"SUM(IF(H15:M15<0,1,0))","v":0}]
[]
[]
[null,"B","Interest Rates and Financing Costs"]
[null,11,"Interest rate for existing fixed rate debt","A23011","%",2,null,null,null,null,null,null,null,"Lines with units of % should be formatted as a percentage in Excel (e.g. the underlying number should be expressed as 0.5 or 50% rather than 50)",null,null,null,{"$f":"SUM(IF(ISBLANK(H19:M19),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H19:M19),0,IF(ISBLANK(H19:M19),0,1)))","v":0}]
[null,12,"Interest rate for new fixed rate debt","A23012","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H20:M20),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H20:M20),0,IF(ISBLANK(H20:M20),0,1)))","v":0}]
[null,13,"Interest rate for existing index-linked debt","A23013","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H21:M21),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H21:M21),0,IF(ISBLANK(H21:M21),0,1)))","v":0}]
[null,14,"Interest rate for new index-linked debt","A23014","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H22:M22),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H22:M22),0,IF(ISBLANK(H22:M22),0,1)))","v":0}]
[null,15,"Floating rate debt interest paid","A23015","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H23:M23),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H23:M23),0,IF(ISBLANK(H23:M23),0,1)))","v":0}]
[null,16,"Bank interest rate (receivable)","A23016","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H24:M24),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H24:M24),0,IF(ISBLANK(H24:M24),0,1)))","v":0}]
[null,17,"Interest receivable (other)","A23017","£m",3,"Nominal",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H25:M25),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H25:M25),0,IF(ISBLANK(H25:M25),0,1)))","v":0}]
[null,18,"Bank overdraft interest rate","A23018","%",2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(ISBLANK(H26:M26),1,0))","v":6},{"$f":"SUM(IF(ISNUMBER(H26:M26),0,IF(ISBLANK(H26:M26),0,1)))","v":0}]
[]
[null,"Key to cells: "]
[]
[null,null,"input cell"]
[]
[null,null,"calculated"]
[]
[]
[]
[null,"Line","Definitions","Reference"]
[null,"This table should be completed in a nominal price basis, including the interest rates in section B"]
[null,"This table should reconcile to the borrowings figures included in A11 (including both current and non current liabilities) and should exclude any amounts which have been reported as derivative financial instruments"]
[null,"If companies have capitalised any interest in any year then this should be reported as debt issued during the year."]

{"sheet":"F_Outputs R1","index":38,"n_rows":211,"n_cols":22,"rows_kept":211,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long term ambition","Company_ACR"]
[]
[null,"R1A01D01",{"$f":"'R1'!C5","v":"Performance measure A1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD5=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C5))","v":""},{"$f":"IF('R1'!AD5=\"\",\"\",CONCATENATE('R1'!E5,\" / \",'R1'!F5))","v":""},{"$f":"IF('R1'!G5=\"\",\"\",'R1'!G5)","v":""},{"$f":"IF('R1'!H5=\"\",\"\",'R1'!H5)","v":""},{"$f":"IF('R1'!I5=\"\",\"\",'R1'!I5)","v":""},{"$f":"IF('R1'!J5=\"\",\"\",'R1'!J5)","v":""},{"$f":"IF('R1'!K5=\"\",\"\",'R1'!K5)","v":""},{"$f":"IF('R1'!L5=\"\",\"\",'R1'!L5)","v":""},{"$f":"IF('R1'!M5=\"\",\"\",'R1'!M5)","v":""},{"$f":"IF('R1'!N5=\"\",\"\",'R1'!N5)","v":""},{"$f":"IF('R1'!O5=\"\",\"\",'R1'!O5)","v":""},{"$f":"IF('R1'!$P5=\"\",\"\",'R1'!P5)","v":""},{"$f":"IF('R1'!Q5=\"\",\"\",'R1'!Q5)","v":""},{"$f":"IF('R1'!R5=\"\",\"\",'R1'!R5)","v":""},{"$f":"IF('R1'!S5=\"\",\"\",'R1'!S5)","v":""},{"$f":"IF('R1'!T5=\"\",\"\",'R1'!T5)","v":""}]
[null,"R1A01D02",{"$f":"'R1'!C6","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD5=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C5))","v":""},null,null,null,{"$f":"IF('R1'!I6=\"\",\"\",'R1'!I6)","v":""},{"$f":"IF('R1'!J6=\"\",\"\",'R1'!J6)","v":""},{"$f":"IF('R1'!K6=\"\",\"\",'R1'!K6)","v":""},{"$f":"IF('R1'!L6=\"\",\"\",'R1'!L6)","v":""},{"$f":"IF('R1'!M6=\"\",\"\",'R1'!M6)","v":""},{"$f":"IF('R1'!N6=\"\",\"\",'R1'!N6)","v":""},{"$f":"IF('R1'!O6=\"\",\"\",'R1'!O6)","v":""},{"$f":"IF('R1'!$P6=\"\",\"\",'R1'!P6)","v":""},{"$f":"IF('R1'!Q6=\"\",\"\",'R1'!Q6)","v":""},{"$f":"IF('R1'!R6=\"\",\"\",'R1'!R6)","v":""},{"$f":"IF('R1'!S6=\"\",\"\",'R1'!S6)","v":""}]
[null,"R1A02D01",{"$f":"'R1'!C7","v":"Performance measure A2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD7=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C7))","v":""},{"$f":"IF('R1'!AD7=\"\",\"\",CONCATENATE('R1'!E7,\" / \",'R1'!F7))","v":""},{"$f":"IF('R1'!G7=\"\",\"\",'R1'!G7)","v":""},{"$f":"IF('R1'!H7=\"\",\"\",'R1'!H7)","v":""},{"$f":"IF('R1'!I7=\"\",\"\",'R1'!I7)","v":""},{"$f":"IF('R1'!J7=\"\",\"\",'R1'!J7)","v":""},{"$f":"IF('R1'!K7=\"\",\"\",'R1'!K7)","v":""},{"$f":"IF('R1'!L7=\"\",\"\",'R1'!L7)","v":""},{"$f":"IF('R1'!M7=\"\",\"\",'R1'!M7)","v":""},{"$f":"IF('R1'!N7=\"\",\"\",'R1'!N7)","v":""},{"$f":"IF('R1'!O7=\"\",\"\",'R1'!O7)","v":""},{"$f":"IF('R1'!$P7=\"\",\"\",'R1'!P7)","v":""},{"$f":"IF('R1'!Q7=\"\",\"\",'R1'!Q7)","v":""},{"$f":"IF('R1'!R7=\"\",\"\",'R1'!R7)","v":""},{"$f":"IF('R1'!S7=\"\",\"\",'R1'!S7)","v":""},{"$f":"IF('R1'!T7=\"\",\"\",'R1'!T7)","v":""}]
[null,"R1A02D02",{"$f":"'R1'!C8","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD7=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C7))","v":""},null,null,null,{"$f":"IF('R1'!I8=\"\",\"\",'R1'!I8)","v":""},{"$f":"IF('R1'!J8=\"\",\"\",'R1'!J8)","v":""},{"$f":"IF('R1'!K8=\"\",\"\",'R1'!K8)","v":""},{"$f":"IF('R1'!L8=\"\",\"\",'R1'!L8)","v":""},{"$f":"IF('R1'!M8=\"\",\"\",'R1'!M8)","v":""},{"$f":"IF('R1'!N8=\"\",\"\",'R1'!N8)","v":""},{"$f":"IF('R1'!O8=\"\",\"\",'R1'!O8)","v":""},{"$f":"IF('R1'!$P8=\"\",\"\",'R1'!P8)","v":""},{"$f":"IF('R1'!Q8=\"\",\"\",'R1'!Q8)","v":""},{"$f":"IF('R1'!R8=\"\",\"\",'R1'!R8)","v":""},{"$f":"IF('R1'!S8=\"\",\"\",'R1'!S8)","v":""}]
[null,"R1A03D01",{"$f":"'R1'!C9","v":"Performance measure A3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD9=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C9))","v":""},{"$f":"IF('R1'!AD9=\"\",\"\",CONCATENATE('R1'!E9,\" / \",'R1'!F9))","v":""},{"$f":"IF('R1'!G9=\"\",\"\",'R1'!G9)","v":""},{"$f":"IF('R1'!H9=\"\",\"\",'R1'!H9)","v":""},{"$f":"IF('R1'!I9=\"\",\"\",'R1'!I9)","v":""},{"$f":"IF('R1'!J9=\"\",\"\",'R1'!J9)","v":""},{"$f":"IF('R1'!K9=\"\",\"\",'R1'!K9)","v":""},{"$f":"IF('R1'!L9=\"\",\"\",'R1'!L9)","v":""},{"$f":"IF('R1'!M9=\"\",\"\",'R1'!M9)","v":""},{"$f":"IF('R1'!N9=\"\",\"\",'R1'!N9)","v":""},{"$f":"IF('R1'!O9=\"\",\"\",'R1'!O9)","v":""},{"$f":"IF('R1'!$P9=\"\",\"\",'R1'!P9)","v":""},{"$f":"IF('R1'!Q9=\"\",\"\",'R1'!Q9)","v":""},{"$f":"IF('R1'!R9=\"\",\"\",'R1'!R9)","v":""},{"$f":"IF('R1'!S9=\"\",\"\",'R1'!S9)","v":""},{"$f":"IF('R1'!T9=\"\",\"\",'R1'!T9)","v":""}]
[null,"R1A03D02",{"$f":"'R1'!C10","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD9=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C9))","v":""},null,null,null,{"$f":"IF('R1'!I10=\"\",\"\",'R1'!I10)","v":""},{"$f":"IF('R1'!J10=\"\",\"\",'R1'!J10)","v":""},{"$f":"IF('R1'!K10=\"\",\"\",'R1'!K10)","v":""},{"$f":"IF('R1'!L10=\"\",\"\",'R1'!L10)","v":""},{"$f":"IF('R1'!M10=\"\",\"\",'R1'!M10)","v":""},{"$f":"IF('R1'!N10=\"\",\"\",'R1'!N10)","v":""},{"$f":"IF('R1'!O10=\"\",\"\",'R1'!O10)","v":""},{"$f":"IF('R1'!$P10=\"\",\"\",'R1'!P10)","v":""},{"$f":"IF('R1'!Q10=\"\",\"\",'R1'!Q10)","v":""},{"$f":"IF('R1'!R10=\"\",\"\",'R1'!R10)","v":""},{"$f":"IF('R1'!S10=\"\",\"\",'R1'!S10)","v":""}]
[null,"R1A04D01",{"$f":"'R1'!C11","v":"Performance measure A4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD11=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C11))","v":""},{"$f":"IF('R1'!AD11=\"\",\"\",CONCATENATE('R1'!E11,\" / \",'R1'!F11))","v":""},{"$f":"IF('R1'!G11=\"\",\"\",'R1'!G11)","v":""},{"$f":"IF('R1'!H11=\"\",\"\",'R1'!H11)","v":""},{"$f":"IF('R1'!I11=\"\",\"\",'R1'!I11)","v":""},{"$f":"IF('R1'!J11=\"\",\"\",'R1'!J11)","v":""},{"$f":"IF('R1'!K11=\"\",\"\",'R1'!K11)","v":""},{"$f":"IF('R1'!L11=\"\",\"\",'R1'!L11)","v":""},{"$f":"IF('R1'!M11=\"\",\"\",'R1'!M11)","v":""},{"$f":"IF('R1'!N11=\"\",\"\",'R1'!N11)","v":""},{"$f":"IF('R1'!O11=\"\",\"\",'R1'!O11)","v":""},{"$f":"IF('R1'!$P11=\"\",\"\",'R1'!P11)","v":""},{"$f":"IF('R1'!Q11=\"\",\"\",'R1'!Q11)","v":""},{"$f":"IF('R1'!R11=\"\",\"\",'R1'!R11)","v":""},{"$f":"IF('R1'!S11=\"\",\"\",'R1'!S11)","v":""},{"$f":"IF('R1'!T11=\"\",\"\",'R1'!T11)","v":""}]
[null,"R1A04D02",{"$f":"'R1'!C12","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD11=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C11))","v":""},null,null,null,{"$f":"IF('R1'!I12=\"\",\"\",'R1'!I12)","v":""},{"$f":"IF('R1'!J12=\"\",\"\",'R1'!J12)","v":""},{"$f":"IF('R1'!K12=\"\",\"\",'R1'!K12)","v":""},{"$f":"IF('R1'!L12=\"\",\"\",'R1'!L12)","v":""},{"$f":"IF('R1'!M12=\"\",\"\",'R1'!M12)","v":""},{"$f":"IF('R1'!N12=\"\",\"\",'R1'!N12)","v":""},{"$f":"IF('R1'!O12=\"\",\"\",'R1'!O12)","v":""},{"$f":"IF('R1'!$P12=\"\",\"\",'R1'!P12)","v":""},{"$f":"IF('R1'!Q12=\"\",\"\",'R1'!Q12)","v":""},{"$f":"IF('R1'!R12=\"\",\"\",'R1'!R12)","v":""},{"$f":"IF('R1'!S12=\"\",\"\",'R1'!S12)","v":""}]
[null,"R1A05D01",{"$f":"'R1'!C13","v":"Performance measure A5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD13=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C13))","v":""},{"$f":"IF('R1'!AD13=\"\",\"\",CONCATENATE('R1'!E13,\" / \",'R1'!F13))","v":""},{"$f":"IF('R1'!G13=\"\",\"\",'R1'!G13)","v":""},{"$f":"IF('R1'!H13=\"\",\"\",'R1'!H13)","v":""},{"$f":"IF('R1'!I13=\"\",\"\",'R1'!I13)","v":""},{"$f":"IF('R1'!J13=\"\",\"\",'R1'!J13)","v":""},{"$f":"IF('R1'!K13=\"\",\"\",'R1'!K13)","v":""},{"$f":"IF('R1'!L13=\"\",\"\",'R1'!L13)","v":""},{"$f":"IF('R1'!M13=\"\",\"\",'R1'!M13)","v":""},{"$f":"IF('R1'!N13=\"\",\"\",'R1'!N13)","v":""},{"$f":"IF('R1'!O13=\"\",\"\",'R1'!O13)","v":""},{"$f":"IF('R1'!$P13=\"\",\"\",'R1'!P13)","v":""},{"$f":"IF('R1'!Q13=\"\",\"\",'R1'!Q13)","v":""},{"$f":"IF('R1'!R13=\"\",\"\",'R1'!R13)","v":""},{"$f":"IF('R1'!S13=\"\",\"\",'R1'!S13)","v":""},{"$f":"IF('R1'!T13=\"\",\"\",'R1'!T13)","v":""}]
[null,"R1A05D02",{"$f":"'R1'!C14","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD13=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C13))","v":""},null,null,null,{"$f":"IF('R1'!I14=\"\",\"\",'R1'!I14)","v":""},{"$f":"IF('R1'!J14=\"\",\"\",'R1'!J14)","v":""},{"$f":"IF('R1'!K14=\"\",\"\",'R1'!K14)","v":""},{"$f":"IF('R1'!L14=\"\",\"\",'R1'!L14)","v":""},{"$f":"IF('R1'!M14=\"\",\"\",'R1'!M14)","v":""},{"$f":"IF('R1'!N14=\"\",\"\",'R1'!N14)","v":""},{"$f":"IF('R1'!O14=\"\",\"\",'R1'!O14)","v":""},{"$f":"IF('R1'!$P14=\"\",\"\",'R1'!P14)","v":""},{"$f":"IF('R1'!Q14=\"\",\"\",'R1'!Q14)","v":""},{"$f":"IF('R1'!R14=\"\",\"\",'R1'!R14)","v":""},{"$f":"IF('R1'!S14=\"\",\"\",'R1'!S14)","v":""}]
[null,"R1A06D01",{"$f":"'R1'!C15","v":"Performance measure A6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD15=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C15))","v":""},{"$f":"IF('R1'!AD15=\"\",\"\",CONCATENATE('R1'!E15,\" / \",'R1'!F15))","v":""},{"$f":"IF('R1'!G15=\"\",\"\",'R1'!G15)","v":""},{"$f":"IF('R1'!H15=\"\",\"\",'R1'!H15)","v":""},{"$f":"IF('R1'!I15=\"\",\"\",'R1'!I15)","v":""},{"$f":"IF('R1'!J15=\"\",\"\",'R1'!J15)","v":""},{"$f":"IF('R1'!K15=\"\",\"\",'R1'!K15)","v":""},{"$f":"IF('R1'!L15=\"\",\"\",'R1'!L15)","v":""},{"$f":"IF('R1'!M15=\"\",\"\",'R1'!M15)","v":""},{"$f":"IF('R1'!N15=\"\",\"\",'R1'!N15)","v":""},{"$f":"IF('R1'!O15=\"\",\"\",'R1'!O15)","v":""},{"$f":"IF('R1'!$P15=\"\",\"\",'R1'!P15)","v":""},{"$f":"IF('R1'!Q15=\"\",\"\",'R1'!Q15)","v":""},{"$f":"IF('R1'!R15=\"\",\"\",'R1'!R15)","v":""},{"$f":"IF('R1'!S15=\"\",\"\",'R1'!S15)","v":""},{"$f":"IF('R1'!T15=\"\",\"\",'R1'!T15)","v":""}]
[null,"R1A06D02",{"$f":"'R1'!C16","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD15=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C15))","v":""},null,null,null,{"$f":"IF('R1'!I16=\"\",\"\",'R1'!I16)","v":""},{"$f":"IF('R1'!J16=\"\",\"\",'R1'!J16)","v":""},{"$f":"IF('R1'!K16=\"\",\"\",'R1'!K16)","v":""},{"$f":"IF('R1'!L16=\"\",\"\",'R1'!L16)","v":""},{"$f":"IF('R1'!M16=\"\",\"\",'R1'!M16)","v":""},{"$f":"IF('R1'!N16=\"\",\"\",'R1'!N16)","v":""},{"$f":"IF('R1'!O16=\"\",\"\",'R1'!O16)","v":""},{"$f":"IF('R1'!$P16=\"\",\"\",'R1'!P16)","v":""},{"$f":"IF('R1'!Q16=\"\",\"\",'R1'!Q16)","v":""},{"$f":"IF('R1'!R16=\"\",\"\",'R1'!R16)","v":""},{"$f":"IF('R1'!S16=\"\",\"\",'R1'!S16)","v":""}]
[null,"R1A07D01",{"$f":"'R1'!C17","v":"Performance measure A7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD17=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C17))","v":""},{"$f":"IF('R1'!AD17=\"\",\"\",CONCATENATE('R1'!E17,\" / \",'R1'!F17))","v":""},{"$f":"IF('R1'!G17=\"\",\"\",'R1'!G17)","v":""},{"$f":"IF('R1'!H17=\"\",\"\",'R1'!H17)","v":""},{"$f":"IF('R1'!I17=\"\",\"\",'R1'!I17)","v":""},{"$f":"IF('R1'!J17=\"\",\"\",'R1'!J17)","v":""},{"$f":"IF('R1'!K17=\"\",\"\",'R1'!K17)","v":""},{"$f":"IF('R1'!L17=\"\",\"\",'R1'!L17)","v":""},{"$f":"IF('R1'!M17=\"\",\"\",'R1'!M17)","v":""},{"$f":"IF('R1'!N17=\"\",\"\",'R1'!N17)","v":""},{"$f":"IF('R1'!O17=\"\",\"\",'R1'!O17)","v":""},{"$f":"IF('R1'!$P17=\"\",\"\",'R1'!P17)","v":""},{"$f":"IF('R1'!Q17=\"\",\"\",'R1'!Q17)","v":""},{"$f":"IF('R1'!R17=\"\",\"\",'R1'!R17)","v":""},{"$f":"IF('R1'!S17=\"\",\"\",'R1'!S17)","v":""},{"$f":"IF('R1'!T17=\"\",\"\",'R1'!T17)","v":""}]
[null,"R1A07D02",{"$f":"'R1'!C18","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD17=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C17))","v":""},null,null,null,{"$f":"IF('R1'!I18=\"\",\"\",'R1'!I18)","v":""},{"$f":"IF('R1'!J18=\"\",\"\",'R1'!J18)","v":""},{"$f":"IF('R1'!K18=\"\",\"\",'R1'!K18)","v":""},{"$f":"IF('R1'!L18=\"\",\"\",'R1'!L18)","v":""},{"$f":"IF('R1'!M18=\"\",\"\",'R1'!M18)","v":""},{"$f":"IF('R1'!N18=\"\",\"\",'R1'!N18)","v":""},{"$f":"IF('R1'!O18=\"\",\"\",'R1'!O18)","v":""},{"$f":"IF('R1'!$P18=\"\",\"\",'R1'!P18)","v":""},{"$f":"IF('R1'!Q18=\"\",\"\",'R1'!Q18)","v":""},{"$f":"IF('R1'!R18=\"\",\"\",'R1'!R18)","v":""},{"$f":"IF('R1'!S18=\"\",\"\",'R1'!S18)","v":""}]
[null,"R1A08D01",{"$f":"'R1'!C19","v":"Performance measure A8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD19=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C19))","v":""},{"$f":"IF('R1'!AD19=\"\",\"\",CONCATENATE('R1'!E19,\" / \",'R1'!F19))","v":""},{"$f":"IF('R1'!G19=\"\",\"\",'R1'!G19)","v":""},{"$f":"IF('R1'!H19=\"\",\"\",'R1'!H19)","v":""},{"$f":"IF('R1'!I19=\"\",\"\",'R1'!I19)","v":""},{"$f":"IF('R1'!J19=\"\",\"\",'R1'!J19)","v":""},{"$f":"IF('R1'!K19=\"\",\"\",'R1'!K19)","v":""},{"$f":"IF('R1'!L19=\"\",\"\",'R1'!L19)","v":""},{"$f":"IF('R1'!M19=\"\",\"\",'R1'!M19)","v":""},{"$f":"IF('R1'!N19=\"\",\"\",'R1'!N19)","v":""},{"$f":"IF('R1'!O19=\"\",\"\",'R1'!O19)","v":""},{"$f":"IF('R1'!$P19=\"\",\"\",'R1'!P19)","v":""},{"$f":"IF('R1'!Q19=\"\",\"\",'R1'!Q19)","v":""},{"$f":"IF('R1'!R19=\"\",\"\",'R1'!R19)","v":""},{"$f":"IF('R1'!S19=\"\",\"\",'R1'!S19)","v":""},{"$f":"IF('R1'!T19=\"\",\"\",'R1'!T19)","v":""}]
[null,"R1A08D02",{"$f":"'R1'!C20","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD19=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C19))","v":""},null,null,null,{"$f":"IF('R1'!I20=\"\",\"\",'R1'!I20)","v":""},{"$f":"IF('R1'!J20=\"\",\"\",'R1'!J20)","v":""},{"$f":"IF('R1'!K20=\"\",\"\",'R1'!K20)","v":""},{"$f":"IF('R1'!L20=\"\",\"\",'R1'!L20)","v":""},{"$f":"IF('R1'!M20=\"\",\"\",'R1'!M20)","v":""},{"$f":"IF('R1'!N20=\"\",\"\",'R1'!N20)","v":""},{"$f":"IF('R1'!O20=\"\",\"\",'R1'!O20)","v":""},{"$f":"IF('R1'!$P20=\"\",\"\",'R1'!P20)","v":""},{"$f":"IF('R1'!Q20=\"\",\"\",'R1'!Q20)","v":""},{"$f":"IF('R1'!R20=\"\",\"\",'R1'!R20)","v":""},{"$f":"IF('R1'!S20=\"\",\"\",'R1'!S20)","v":""}]
[null,"R1A09D01",{"$f":"'R1'!C21","v":"Performance measure A9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD21=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C21))","v":""},{"$f":"IF('R1'!AD21=\"\",\"\",CONCATENATE('R1'!E21,\" / \",'R1'!F21))","v":""},{"$f":"IF('R1'!G21=\"\",\"\",'R1'!G21)","v":""},{"$f":"IF('R1'!H21=\"\",\"\",'R1'!H21)","v":""},{"$f":"IF('R1'!I21=\"\",\"\",'R1'!I21)","v":""},{"$f":"IF('R1'!J21=\"\",\"\",'R1'!J21)","v":""},{"$f":"IF('R1'!K21=\"\",\"\",'R1'!K21)","v":""},{"$f":"IF('R1'!L21=\"\",\"\",'R1'!L21)","v":""},{"$f":"IF('R1'!M21=\"\",\"\",'R1'!M21)","v":""},{"$f":"IF('R1'!N21=\"\",\"\",'R1'!N21)","v":""},{"$f":"IF('R1'!O21=\"\",\"\",'R1'!O21)","v":""},{"$f":"IF('R1'!$P21=\"\",\"\",'R1'!P21)","v":""},{"$f":"IF('R1'!Q21=\"\",\"\",'R1'!Q21)","v":""},{"$f":"IF('R1'!R21=\"\",\"\",'R1'!R21)","v":""},{"$f":"IF('R1'!S21=\"\",\"\",'R1'!S21)","v":""},{"$f":"IF('R1'!T21=\"\",\"\",'R1'!T21)","v":""}]
[null,"R1A09D02",{"$f":"'R1'!C22","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD21=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C21))","v":""},null,null,null,{"$f":"IF('R1'!I22=\"\",\"\",'R1'!I22)","v":""},{"$f":"IF('R1'!J22=\"\",\"\",'R1'!J22)","v":""},{"$f":"IF('R1'!K22=\"\",\"\",'R1'!K22)","v":""},{"$f":"IF('R1'!L22=\"\",\"\",'R1'!L22)","v":""},{"$f":"IF('R1'!M22=\"\",\"\",'R1'!M22)","v":""},{"$f":"IF('R1'!N22=\"\",\"\",'R1'!N22)","v":""},{"$f":"IF('R1'!O22=\"\",\"\",'R1'!O22)","v":""},{"$f":"IF('R1'!$P22=\"\",\"\",'R1'!P22)","v":""},{"$f":"IF('R1'!Q22=\"\",\"\",'R1'!Q22)","v":""},{"$f":"IF('R1'!R22=\"\",\"\",'R1'!R22)","v":""},{"$f":"IF('R1'!S22=\"\",\"\",'R1'!S22)","v":""}]
[null,"R1A10D01",{"$f":"'R1'!C23","v":"Performance measure A10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD23=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C23))","v":""},{"$f":"IF('R1'!AD23=\"\",\"\",CONCATENATE('R1'!E23,\" / \",'R1'!F23))","v":""},{"$f":"IF('R1'!G23=\"\",\"\",'R1'!G23)","v":""},{"$f":"IF('R1'!H23=\"\",\"\",'R1'!H23)","v":""},{"$f":"IF('R1'!I23=\"\",\"\",'R1'!I23)","v":""},{"$f":"IF('R1'!J23=\"\",\"\",'R1'!J23)","v":""},{"$f":"IF('R1'!K23=\"\",\"\",'R1'!K23)","v":""},{"$f":"IF('R1'!L23=\"\",\"\",'R1'!L23)","v":""},{"$f":"IF('R1'!M23=\"\",\"\",'R1'!M23)","v":""},{"$f":"IF('R1'!N23=\"\",\"\",'R1'!N23)","v":""},{"$f":"IF('R1'!O23=\"\",\"\",'R1'!O23)","v":""},{"$f":"IF('R1'!$P23=\"\",\"\",'R1'!P23)","v":""},{"$f":"IF('R1'!Q23=\"\",\"\",'R1'!Q23)","v":""},{"$f":"IF('R1'!R23=\"\",\"\",'R1'!R23)","v":""},{"$f":"IF('R1'!S23=\"\",\"\",'R1'!S23)","v":""},{"$f":"IF('R1'!T23=\"\",\"\",'R1'!T23)","v":""}]
[null,"R1A10D02",{"$f":"'R1'!C24","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD23=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C23))","v":""},null,null,null,{"$f":"IF('R1'!I24=\"\",\"\",'R1'!I24)","v":""},{"$f":"IF('R1'!J24=\"\",\"\",'R1'!J24)","v":""},{"$f":"IF('R1'!K24=\"\",\"\",'R1'!K24)","v":""},{"$f":"IF('R1'!L24=\"\",\"\",'R1'!L24)","v":""},{"$f":"IF('R1'!M24=\"\",\"\",'R1'!M24)","v":""},{"$f":"IF('R1'!N24=\"\",\"\",'R1'!N24)","v":""},{"$f":"IF('R1'!O24=\"\",\"\",'R1'!O24)","v":""},{"$f":"IF('R1'!$P24=\"\",\"\",'R1'!P24)","v":""},{"$f":"IF('R1'!Q24=\"\",\"\",'R1'!Q24)","v":""},{"$f":"IF('R1'!R24=\"\",\"\",'R1'!R24)","v":""},{"$f":"IF('R1'!S24=\"\",\"\",'R1'!S24)","v":""}]
[null,"R1A11D01",{"$f":"'R1'!C25","v":"Performance measure A11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD25=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C25))","v":""},{"$f":"IF('R1'!AD25=\"\",\"\",CONCATENATE('R1'!E25,\" / \",'R1'!F25))","v":""},{"$f":"IF('R1'!G25=\"\",\"\",'R1'!G25)","v":""},{"$f":"IF('R1'!H25=\"\",\"\",'R1'!H25)","v":""},{"$f":"IF('R1'!I25=\"\",\"\",'R1'!I25)","v":""},{"$f":"IF('R1'!J25=\"\",\"\",'R1'!J25)","v":""},{"$f":"IF('R1'!K25=\"\",\"\",'R1'!K25)","v":""},{"$f":"IF('R1'!L25=\"\",\"\",'R1'!L25)","v":""},{"$f":"IF('R1'!M25=\"\",\"\",'R1'!M25)","v":""},{"$f":"IF('R1'!N25=\"\",\"\",'R1'!N25)","v":""},{"$f":"IF('R1'!O25=\"\",\"\",'R1'!O25)","v":""},{"$f":"IF('R1'!$P25=\"\",\"\",'R1'!P25)","v":""},{"$f":"IF('R1'!Q25=\"\",\"\",'R1'!Q25)","v":""},{"$f":"IF('R1'!R25=\"\",\"\",'R1'!R25)","v":""},{"$f":"IF('R1'!S25=\"\",\"\",'R1'!S25)","v":""},{"$f":"IF('R1'!T25=\"\",\"\",'R1'!T25)","v":""}]
[null,"R1A11D02",{"$f":"'R1'!C26","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets A11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD25=\"\",\"\",CONCATENATE('R1'!C4,\" / \",'R1'!C25))","v":""},null,null,null,{"$f":"IF('R1'!I26=\"\",\"\",'R1'!I26)","v":""},{"$f":"IF('R1'!J26=\"\",\"\",'R1'!J26)","v":""},{"$f":"IF('R1'!K26=\"\",\"\",'R1'!K26)","v":""},{"$f":"IF('R1'!L26=\"\",\"\",'R1'!L26)","v":""},{"$f":"IF('R1'!M26=\"\",\"\",'R1'!M26)","v":""},{"$f":"IF('R1'!N26=\"\",\"\",'R1'!N26)","v":""},{"$f":"IF('R1'!O26=\"\",\"\",'R1'!O26)","v":""},{"$f":"IF('R1'!$P26=\"\",\"\",'R1'!P26)","v":""},{"$f":"IF('R1'!Q26=\"\",\"\",'R1'!Q26)","v":""},{"$f":"IF('R1'!R26=\"\",\"\",'R1'!R26)","v":""},{"$f":"IF('R1'!S26=\"\",\"\",'R1'!S26)","v":""}]
[null,"R1A00001",{"$f":"'R1'!C27","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome A"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD5=\"\",\"\",'R1'!C4)","v":""},null,null,null,{"$f":"IF('R1'!I27=\"\",\"\",'R1'!I27)","v":0},{"$f":"IF('R1'!J27=\"\",\"\",'R1'!J27)","v":0},{"$f":"IF('R1'!K27=\"\",\"\",'R1'!K27)","v":0},{"$f":"IF('R1'!L27=\"\",\"\",'R1'!L27)","v":0},{"$f":"IF('R1'!M27=\"\",\"\",'R1'!M27)","v":0},{"$f":"IF('R1'!N27=\"\",\"\",'R1'!N27)","v":0},{"$f":"IF('R1'!O27=\"\",\"\",'R1'!O27)","v":0},{"$f":"IF('R1'!P27=\"\",\"\",'R1'!P27)","v":0},{"$f":"IF('R1'!Q27=\"\",\"\",'R1'!Q27)","v":0},{"$f":"IF('R1'!R27=\"\",\"\",'R1'!R27)","v":0},{"$f":"IF('R1'!S27=\"\",\"\",'R1'!S27)","v":0}]
[null,"R1B01D01",{"$f":"'R1'!C30","v":"Performance measure B1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD30=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C30))","v":""},{"$f":"IF('R1'!AD30=\"\",\"\",CONCATENATE('R1'!E30,\" / \",'R1'!F30))","v":""},{"$f":"IF('R1'!G30=\"\",\"\",'R1'!G30)","v":""},{"$f":"IF('R1'!H30=\"\",\"\",'R1'!H30)","v":""},{"$f":"IF('R1'!I30=\"\",\"\",'R1'!I30)","v":""},{"$f":"IF('R1'!J30=\"\",\"\",'R1'!J30)","v":""},{"$f":"IF('R1'!K30=\"\",\"\",'R1'!K30)","v":""},{"$f":"IF('R1'!L30=\"\",\"\",'R1'!L30)","v":""},{"$f":"IF('R1'!M30=\"\",\"\",'R1'!M30)","v":""},{"$f":"IF('R1'!N30=\"\",\"\",'R1'!N30)","v":""},{"$f":"IF('R1'!O30=\"\",\"\",'R1'!O30)","v":""},{"$f":"IF('R1'!P30=\"\",\"\",'R1'!P30)","v":""},{"$f":"IF('R1'!Q30=\"\",\"\",'R1'!Q30)","v":""},{"$f":"IF('R1'!R30=\"\",\"\",'R1'!R30)","v":""},{"$f":"IF('R1'!S30=\"\",\"\",'R1'!S30)","v":""},{"$f":"IF('R1'!T30=\"\",\"\",'R1'!T30)","v":""}]
[null,"R1B01D02",{"$f":"'R1'!C31","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD30=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C30))","v":""},null,null,null,{"$f":"IF('R1'!I31=\"\",\"\",'R1'!I31)","v":""},{"$f":"IF('R1'!J31=\"\",\"\",'R1'!J31)","v":""},{"$f":"IF('R1'!K31=\"\",\"\",'R1'!K31)","v":""},{"$f":"IF('R1'!L31=\"\",\"\",'R1'!L31)","v":""},{"$f":"IF('R1'!M31=\"\",\"\",'R1'!M31)","v":""},{"$f":"IF('R1'!N31=\"\",\"\",'R1'!N31)","v":""},{"$f":"IF('R1'!O31=\"\",\"\",'R1'!O31)","v":""},{"$f":"IF('R1'!P31=\"\",\"\",'R1'!P31)","v":""},{"$f":"IF('R1'!Q31=\"\",\"\",'R1'!Q31)","v":""},{"$f":"IF('R1'!R31=\"\",\"\",'R1'!R31)","v":""},{"$f":"IF('R1'!S31=\"\",\"\",'R1'!S31)","v":""}]
[null,"R1B02D01",{"$f":"'R1'!C32","v":"Performance measure B2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD32=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C32))","v":""},{"$f":"IF('R1'!AD32=\"\",\"\",CONCATENATE('R1'!E32,\" / \",'R1'!F32))","v":""},{"$f":"IF('R1'!G32=\"\",\"\",'R1'!G32)","v":""},{"$f":"IF('R1'!H32=\"\",\"\",'R1'!H32)","v":""},{"$f":"IF('R1'!I32=\"\",\"\",'R1'!I32)","v":""},{"$f":"IF('R1'!J32=\"\",\"\",'R1'!J32)","v":""},{"$f":"IF('R1'!K32=\"\",\"\",'R1'!K32)","v":""},{"$f":"IF('R1'!L32=\"\",\"\",'R1'!L32)","v":""},{"$f":"IF('R1'!M32=\"\",\"\",'R1'!M32)","v":""},{"$f":"IF('R1'!N32=\"\",\"\",'R1'!N32)","v":""},{"$f":"IF('R1'!O32=\"\",\"\",'R1'!O32)","v":""},{"$f":"IF('R1'!P32=\"\",\"\",'R1'!P32)","v":""},{"$f":"IF('R1'!Q32=\"\",\"\",'R1'!Q32)","v":""},{"$f":"IF('R1'!R32=\"\",\"\",'R1'!R32)","v":""},{"$f":"IF('R1'!S32=\"\",\"\",'R1'!S32)","v":""},{"$f":"IF('R1'!T32=\"\",\"\",'R1'!T32)","v":""}]
[null,"R1B02D02",{"$f":"'R1'!C33","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD32=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C32))","v":""},null,null,null,{"$f":"IF('R1'!I33=\"\",\"\",'R1'!I33)","v":""},{"$f":"IF('R1'!J33=\"\",\"\",'R1'!J33)","v":""},{"$f":"IF('R1'!K33=\"\",\"\",'R1'!K33)","v":""},{"$f":"IF('R1'!L33=\"\",\"\",'R1'!L33)","v":""},{"$f":"IF('R1'!M33=\"\",\"\",'R1'!M33)","v":""},{"$f":"IF('R1'!N33=\"\",\"\",'R1'!N33)","v":""},{"$f":"IF('R1'!O33=\"\",\"\",'R1'!O33)","v":""},{"$f":"IF('R1'!P33=\"\",\"\",'R1'!P33)","v":""},{"$f":"IF('R1'!Q33=\"\",\"\",'R1'!Q33)","v":""},{"$f":"IF('R1'!R33=\"\",\"\",'R1'!R33)","v":""},{"$f":"IF('R1'!S33=\"\",\"\",'R1'!S33)","v":""}]
[null,"R1B03D01",{"$f":"'R1'!C34","v":"Performance measure B3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD34=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C34))","v":""},{"$f":"IF('R1'!AD34=\"\",\"\",CONCATENATE('R1'!E34,\" / \",'R1'!F34))","v":""},{"$f":"IF('R1'!G34=\"\",\"\",'R1'!G34)","v":""},{"$f":"IF('R1'!H34=\"\",\"\",'R1'!H34)","v":""},{"$f":"IF('R1'!I34=\"\",\"\",'R1'!I34)","v":""},{"$f":"IF('R1'!J34=\"\",\"\",'R1'!J34)","v":""},{"$f":"IF('R1'!K34=\"\",\"\",'R1'!K34)","v":""},{"$f":"IF('R1'!L34=\"\",\"\",'R1'!L34)","v":""},{"$f":"IF('R1'!M34=\"\",\"\",'R1'!M34)","v":""},{"$f":"IF('R1'!N34=\"\",\"\",'R1'!N34)","v":""},{"$f":"IF('R1'!O34=\"\",\"\",'R1'!O34)","v":""},{"$f":"IF('R1'!P34=\"\",\"\",'R1'!P34)","v":""},{"$f":"IF('R1'!Q34=\"\",\"\",'R1'!Q34)","v":""},{"$f":"IF('R1'!R34=\"\",\"\",'R1'!R34)","v":""},{"$f":"IF('R1'!S34=\"\",\"\",'R1'!S34)","v":""},{"$f":"IF('R1'!T34=\"\",\"\",'R1'!T34)","v":""}]
[null,"R1B03D02",{"$f":"'R1'!C35","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD34=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C34))","v":""},null,null,null,{"$f":"IF('R1'!I35=\"\",\"\",'R1'!I35)","v":""},{"$f":"IF('R1'!J35=\"\",\"\",'R1'!J35)","v":""},{"$f":"IF('R1'!K35=\"\",\"\",'R1'!K35)","v":""},{"$f":"IF('R1'!L35=\"\",\"\",'R1'!L35)","v":""},{"$f":"IF('R1'!M35=\"\",\"\",'R1'!M35)","v":""},{"$f":"IF('R1'!N35=\"\",\"\",'R1'!N35)","v":""},{"$f":"IF('R1'!O35=\"\",\"\",'R1'!O35)","v":""},{"$f":"IF('R1'!P35=\"\",\"\",'R1'!P35)","v":""},{"$f":"IF('R1'!Q35=\"\",\"\",'R1'!Q35)","v":""},{"$f":"IF('R1'!R35=\"\",\"\",'R1'!R35)","v":""},{"$f":"IF('R1'!S35=\"\",\"\",'R1'!S35)","v":""}]
[null,"R1B04D01",{"$f":"'R1'!C36","v":"Performance measure B4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD36=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C36))","v":""},{"$f":"IF('R1'!AD36=\"\",\"\",CONCATENATE('R1'!E36,\" / \",'R1'!F36))","v":""},{"$f":"IF('R1'!G36=\"\",\"\",'R1'!G36)","v":""},{"$f":"IF('R1'!H36=\"\",\"\",'R1'!H36)","v":""},{"$f":"IF('R1'!I36=\"\",\"\",'R1'!I36)","v":""},{"$f":"IF('R1'!J36=\"\",\"\",'R1'!J36)","v":""},{"$f":"IF('R1'!K36=\"\",\"\",'R1'!K36)","v":""},{"$f":"IF('R1'!L36=\"\",\"\",'R1'!L36)","v":""},{"$f":"IF('R1'!M36=\"\",\"\",'R1'!M36)","v":""},{"$f":"IF('R1'!N36=\"\",\"\",'R1'!N36)","v":""},{"$f":"IF('R1'!O36=\"\",\"\",'R1'!O36)","v":""},{"$f":"IF('R1'!P36=\"\",\"\",'R1'!P36)","v":""},{"$f":"IF('R1'!Q36=\"\",\"\",'R1'!Q36)","v":""},{"$f":"IF('R1'!R36=\"\",\"\",'R1'!R36)","v":""},{"$f":"IF('R1'!S36=\"\",\"\",'R1'!S36)","v":""},{"$f":"IF('R1'!T36=\"\",\"\",'R1'!T36)","v":""}]
[null,"R1B04D02",{"$f":"'R1'!C37","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD36=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C36))","v":""},null,null,null,{"$f":"IF('R1'!I37=\"\",\"\",'R1'!I37)","v":""},{"$f":"IF('R1'!J37=\"\",\"\",'R1'!J37)","v":""},{"$f":"IF('R1'!K37=\"\",\"\",'R1'!K37)","v":""},{"$f":"IF('R1'!L37=\"\",\"\",'R1'!L37)","v":""},{"$f":"IF('R1'!M37=\"\",\"\",'R1'!M37)","v":""},{"$f":"IF('R1'!N37=\"\",\"\",'R1'!N37)","v":""},{"$f":"IF('R1'!O37=\"\",\"\",'R1'!O37)","v":""},{"$f":"IF('R1'!P37=\"\",\"\",'R1'!P37)","v":""},{"$f":"IF('R1'!Q37=\"\",\"\",'R1'!Q37)","v":""},{"$f":"IF('R1'!R37=\"\",\"\",'R1'!R37)","v":""},{"$f":"IF('R1'!S37=\"\",\"\",'R1'!S37)","v":""}]
[null,"R1B05D01",{"$f":"'R1'!C38","v":"Performance measure B5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD38=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C38))","v":""},{"$f":"IF('R1'!AD38=\"\",\"\",CONCATENATE('R1'!E38,\" / \",'R1'!F38))","v":""},{"$f":"IF('R1'!G38=\"\",\"\",'R1'!G38)","v":""},{"$f":"IF('R1'!H38=\"\",\"\",'R1'!H38)","v":""},{"$f":"IF('R1'!I38=\"\",\"\",'R1'!I38)","v":""},{"$f":"IF('R1'!J38=\"\",\"\",'R1'!J38)","v":""},{"$f":"IF('R1'!K38=\"\",\"\",'R1'!K38)","v":""},{"$f":"IF('R1'!L38=\"\",\"\",'R1'!L38)","v":""},{"$f":"IF('R1'!M38=\"\",\"\",'R1'!M38)","v":""},{"$f":"IF('R1'!N38=\"\",\"\",'R1'!N38)","v":""},{"$f":"IF('R1'!O38=\"\",\"\",'R1'!O38)","v":""},{"$f":"IF('R1'!P38=\"\",\"\",'R1'!P38)","v":""},{"$f":"IF('R1'!Q38=\"\",\"\",'R1'!Q38)","v":""},{"$f":"IF('R1'!R38=\"\",\"\",'R1'!R38)","v":""},{"$f":"IF('R1'!S38=\"\",\"\",'R1'!S38)","v":""},{"$f":"IF('R1'!T38=\"\",\"\",'R1'!T38)","v":""}]
[null,"R1B05D02",{"$f":"'R1'!C39","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD38=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C38))","v":""},null,null,null,{"$f":"IF('R1'!I39=\"\",\"\",'R1'!I39)","v":""},{"$f":"IF('R1'!J39=\"\",\"\",'R1'!J39)","v":""},{"$f":"IF('R1'!K39=\"\",\"\",'R1'!K39)","v":""},{"$f":"IF('R1'!L39=\"\",\"\",'R1'!L39)","v":""},{"$f":"IF('R1'!M39=\"\",\"\",'R1'!M39)","v":""},{"$f":"IF('R1'!N39=\"\",\"\",'R1'!N39)","v":""},{"$f":"IF('R1'!O39=\"\",\"\",'R1'!O39)","v":""},{"$f":"IF('R1'!P39=\"\",\"\",'R1'!P39)","v":""},{"$f":"IF('R1'!Q39=\"\",\"\",'R1'!Q39)","v":""},{"$f":"IF('R1'!R39=\"\",\"\",'R1'!R39)","v":""},{"$f":"IF('R1'!S39=\"\",\"\",'R1'!S39)","v":""}]
[null,"R1B06D01",{"$f":"'R1'!C40","v":"Performance measure B6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD40=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C40))","v":""},{"$f":"IF('R1'!AD40=\"\",\"\",CONCATENATE('R1'!E40,\" / \",'R1'!F40))","v":""},{"$f":"IF('R1'!G40=\"\",\"\",'R1'!G40)","v":""},{"$f":"IF('R1'!H40=\"\",\"\",'R1'!H40)","v":""},{"$f":"IF('R1'!I40=\"\",\"\",'R1'!I40)","v":""},{"$f":"IF('R1'!J40=\"\",\"\",'R1'!J40)","v":""},{"$f":"IF('R1'!K40=\"\",\"\",'R1'!K40)","v":""},{"$f":"IF('R1'!L40=\"\",\"\",'R1'!L40)","v":""},{"$f":"IF('R1'!M40=\"\",\"\",'R1'!M40)","v":""},{"$f":"IF('R1'!N40=\"\",\"\",'R1'!N40)","v":""},{"$f":"IF('R1'!O40=\"\",\"\",'R1'!O40)","v":""},{"$f":"IF('R1'!P40=\"\",\"\",'R1'!P40)","v":""},{"$f":"IF('R1'!Q40=\"\",\"\",'R1'!Q40)","v":""},{"$f":"IF('R1'!R40=\"\",\"\",'R1'!R40)","v":""},{"$f":"IF('R1'!S40=\"\",\"\",'R1'!S40)","v":""},{"$f":"IF('R1'!T40=\"\",\"\",'R1'!T40)","v":""}]
[null,"R1B06D02",{"$f":"'R1'!C41","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD40=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C40))","v":""},null,null,null,{"$f":"IF('R1'!I41=\"\",\"\",'R1'!I41)","v":""},{"$f":"IF('R1'!J41=\"\",\"\",'R1'!J41)","v":""},{"$f":"IF('R1'!K41=\"\",\"\",'R1'!K41)","v":""},{"$f":"IF('R1'!L41=\"\",\"\",'R1'!L41)","v":""},{"$f":"IF('R1'!M41=\"\",\"\",'R1'!M41)","v":""},{"$f":"IF('R1'!N41=\"\",\"\",'R1'!N41)","v":""},{"$f":"IF('R1'!O41=\"\",\"\",'R1'!O41)","v":""},{"$f":"IF('R1'!P41=\"\",\"\",'R1'!P41)","v":""},{"$f":"IF('R1'!Q41=\"\",\"\",'R1'!Q41)","v":""},{"$f":"IF('R1'!R41=\"\",\"\",'R1'!R41)","v":""},{"$f":"IF('R1'!S41=\"\",\"\",'R1'!S41)","v":""}]
[null,"R1B07D01",{"$f":"'R1'!C42","v":"Performance measure B7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD42=\"\",\"\",CONCATENATE('R1'!C30,\" / \",'R1'!C42))","v":""},{"$f":"IF('R1'!AD42=\"\",\"\",CONCATENATE('R1'!E42,\" / \",'R1'!F42))","v":""},{"$f":"IF('R1'!G42=\"\",\"\",'R1'!G42)","v":""},{"$f":"IF('R1'!H42=\"\",\"\",'R1'!H42)","v":""},{"$f":"IF('R1'!I42=\"\",\"\",'R1'!I42)","v":""},{"$f":"IF('R1'!J42=\"\",\"\",'R1'!J42)","v":""},{"$f":"IF('R1'!K42=\"\",\"\",'R1'!K42)","v":""},{"$f":"IF('R1'!L42=\"\",\"\",'R1'!L42)","v":""},{"$f":"IF('R1'!M42=\"\",\"\",'R1'!M42)","v":""},{"$f":"IF('R1'!N42=\"\",\"\",'R1'!N42)","v":""},{"$f":"IF('R1'!O42=\"\",\"\",'R1'!O42)","v":""},{"$f":"IF('R1'!P42=\"\",\"\",'R1'!P42)","v":""},{"$f":"IF('R1'!Q42=\"\",\"\",'R1'!Q42)","v":""},{"$f":"IF('R1'!R42=\"\",\"\",'R1'!R42)","v":""},{"$f":"IF('R1'!S42=\"\",\"\",'R1'!S42)","v":""},{"$f":"IF('R1'!T42=\"\",\"\",'R1'!T42)","v":""}]
[null,"R1B07D02",{"$f":"'R1'!C43","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD42=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C42))","v":""},null,null,null,{"$f":"IF('R1'!I43=\"\",\"\",'R1'!I43)","v":""},{"$f":"IF('R1'!J43=\"\",\"\",'R1'!J43)","v":""},{"$f":"IF('R1'!K43=\"\",\"\",'R1'!K43)","v":""},{"$f":"IF('R1'!L43=\"\",\"\",'R1'!L43)","v":""},{"$f":"IF('R1'!M43=\"\",\"\",'R1'!M43)","v":""},{"$f":"IF('R1'!N43=\"\",\"\",'R1'!N43)","v":""},{"$f":"IF('R1'!O43=\"\",\"\",'R1'!O43)","v":""},{"$f":"IF('R1'!P43=\"\",\"\",'R1'!P43)","v":""},{"$f":"IF('R1'!Q43=\"\",\"\",'R1'!Q43)","v":""},{"$f":"IF('R1'!R43=\"\",\"\",'R1'!R43)","v":""},{"$f":"IF('R1'!S43=\"\",\"\",'R1'!S43)","v":""}]
[null,"R1B08D01",{"$f":"'R1'!C44","v":"Performance measure B8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD44=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C44))","v":""},{"$f":"IF('R1'!AD44=\"\",\"\",CONCATENATE('R1'!E44,\" / \",'R1'!F44))","v":""},{"$f":"IF('R1'!G44=\"\",\"\",'R1'!G44)","v":""},{"$f":"IF('R1'!H44=\"\",\"\",'R1'!H44)","v":""},{"$f":"IF('R1'!I44=\"\",\"\",'R1'!I44)","v":""},{"$f":"IF('R1'!J44=\"\",\"\",'R1'!J44)","v":""},{"$f":"IF('R1'!K44=\"\",\"\",'R1'!K44)","v":""},{"$f":"IF('R1'!L44=\"\",\"\",'R1'!L44)","v":""},{"$f":"IF('R1'!M44=\"\",\"\",'R1'!M44)","v":""},{"$f":"IF('R1'!N44=\"\",\"\",'R1'!N44)","v":""},{"$f":"IF('R1'!O44=\"\",\"\",'R1'!O44)","v":""},{"$f":"IF('R1'!P44=\"\",\"\",'R1'!P44)","v":""},{"$f":"IF('R1'!Q44=\"\",\"\",'R1'!Q44)","v":""},{"$f":"IF('R1'!R44=\"\",\"\",'R1'!R44)","v":""},{"$f":"IF('R1'!S44=\"\",\"\",'R1'!S44)","v":""},{"$f":"IF('R1'!T44=\"\",\"\",'R1'!T44)","v":""}]
[null,"R1B08D02",{"$f":"'R1'!C45","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD44=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C44))","v":""},null,null,null,{"$f":"IF('R1'!I45=\"\",\"\",'R1'!I45)","v":""},{"$f":"IF('R1'!J45=\"\",\"\",'R1'!J45)","v":""},{"$f":"IF('R1'!K45=\"\",\"\",'R1'!K45)","v":""},{"$f":"IF('R1'!L45=\"\",\"\",'R1'!L45)","v":""},{"$f":"IF('R1'!M45=\"\",\"\",'R1'!M45)","v":""},{"$f":"IF('R1'!N45=\"\",\"\",'R1'!N45)","v":""},{"$f":"IF('R1'!O45=\"\",\"\",'R1'!O45)","v":""},{"$f":"IF('R1'!P45=\"\",\"\",'R1'!P45)","v":""},{"$f":"IF('R1'!Q45=\"\",\"\",'R1'!Q45)","v":""},{"$f":"IF('R1'!R45=\"\",\"\",'R1'!R45)","v":""},{"$f":"IF('R1'!S45=\"\",\"\",'R1'!S45)","v":""}]
[null,"R1B09D01",{"$f":"'R1'!C46","v":"Performance measure B9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD46=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C46))","v":""},{"$f":"IF('R1'!AD46=\"\",\"\",CONCATENATE('R1'!E46,\" / \",'R1'!F46))","v":""},{"$f":"IF('R1'!G46=\"\",\"\",'R1'!G46)","v":""},{"$f":"IF('R1'!H46=\"\",\"\",'R1'!H46)","v":""},{"$f":"IF('R1'!I46=\"\",\"\",'R1'!I46)","v":""},{"$f":"IF('R1'!J46=\"\",\"\",'R1'!J46)","v":""},{"$f":"IF('R1'!K46=\"\",\"\",'R1'!K46)","v":""},{"$f":"IF('R1'!L46=\"\",\"\",'R1'!L46)","v":""},{"$f":"IF('R1'!M46=\"\",\"\",'R1'!M46)","v":""},{"$f":"IF('R1'!N46=\"\",\"\",'R1'!N46)","v":""},{"$f":"IF('R1'!O46=\"\",\"\",'R1'!O46)","v":""},{"$f":"IF('R1'!P46=\"\",\"\",'R1'!P46)","v":""},{"$f":"IF('R1'!Q46=\"\",\"\",'R1'!Q46)","v":""},{"$f":"IF('R1'!R46=\"\",\"\",'R1'!R46)","v":""},{"$f":"IF('R1'!S46=\"\",\"\",'R1'!S46)","v":""},{"$f":"IF('R1'!T46=\"\",\"\",'R1'!T46)","v":""}]
[null,"R1B09D02",{"$f":"'R1'!C47","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD46=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C46))","v":""},null,null,null,{"$f":"IF('R1'!I47=\"\",\"\",'R1'!I47)","v":""},{"$f":"IF('R1'!J47=\"\",\"\",'R1'!J47)","v":""},{"$f":"IF('R1'!K47=\"\",\"\",'R1'!K47)","v":""},{"$f":"IF('R1'!L47=\"\",\"\",'R1'!L47)","v":""},{"$f":"IF('R1'!M47=\"\",\"\",'R1'!M47)","v":""},{"$f":"IF('R1'!N47=\"\",\"\",'R1'!N47)","v":""},{"$f":"IF('R1'!O47=\"\",\"\",'R1'!O47)","v":""},{"$f":"IF('R1'!P47=\"\",\"\",'R1'!P47)","v":""},{"$f":"IF('R1'!Q47=\"\",\"\",'R1'!Q47)","v":""},{"$f":"IF('R1'!R47=\"\",\"\",'R1'!R47)","v":""},{"$f":"IF('R1'!S47=\"\",\"\",'R1'!S47)","v":""}]
[null,"R1B10D01",{"$f":"'R1'!C48","v":"Performance measure B10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD48=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C48))","v":""},{"$f":"IF('R1'!AD48=\"\",\"\",CONCATENATE('R1'!E48,\" / \",'R1'!F48))","v":""},{"$f":"IF('R1'!G48=\"\",\"\",'R1'!G48)","v":""},{"$f":"IF('R1'!H48=\"\",\"\",'R1'!H48)","v":""},{"$f":"IF('R1'!I48=\"\",\"\",'R1'!I48)","v":""},{"$f":"IF('R1'!J48=\"\",\"\",'R1'!J48)","v":""},{"$f":"IF('R1'!K48=\"\",\"\",'R1'!K48)","v":""},{"$f":"IF('R1'!L48=\"\",\"\",'R1'!L48)","v":""},{"$f":"IF('R1'!M48=\"\",\"\",'R1'!M48)","v":""},{"$f":"IF('R1'!N48=\"\",\"\",'R1'!N48)","v":""},{"$f":"IF('R1'!O48=\"\",\"\",'R1'!O48)","v":""},{"$f":"IF('R1'!P48=\"\",\"\",'R1'!P48)","v":""},{"$f":"IF('R1'!Q48=\"\",\"\",'R1'!Q48)","v":""},{"$f":"IF('R1'!R48=\"\",\"\",'R1'!R48)","v":""},{"$f":"IF('R1'!S48=\"\",\"\",'R1'!S48)","v":""},{"$f":"IF('R1'!T48=\"\",\"\",'R1'!T48)","v":""}]
[null,"R1B10D02",{"$f":"'R1'!C49","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD48=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C48))","v":""},null,null,null,{"$f":"IF('R1'!I49=\"\",\"\",'R1'!I49)","v":""},{"$f":"IF('R1'!J49=\"\",\"\",'R1'!J49)","v":""},{"$f":"IF('R1'!K49=\"\",\"\",'R1'!K49)","v":""},{"$f":"IF('R1'!L49=\"\",\"\",'R1'!L49)","v":""},{"$f":"IF('R1'!M49=\"\",\"\",'R1'!M49)","v":""},{"$f":"IF('R1'!N49=\"\",\"\",'R1'!N49)","v":""},{"$f":"IF('R1'!O49=\"\",\"\",'R1'!O49)","v":""},{"$f":"IF('R1'!P49=\"\",\"\",'R1'!P49)","v":""},{"$f":"IF('R1'!Q49=\"\",\"\",'R1'!Q49)","v":""},{"$f":"IF('R1'!R49=\"\",\"\",'R1'!R49)","v":""},{"$f":"IF('R1'!S49=\"\",\"\",'R1'!S49)","v":""}]
[null,"R1B11D01",{"$f":"'R1'!C50","v":"Performance measure B11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD50=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C50))","v":""},{"$f":"IF('R1'!AD50=\"\",\"\",CONCATENATE('R1'!E50,\" / \",'R1'!F50))","v":""},{"$f":"IF('R1'!G50=\"\",\"\",'R1'!G50)","v":""},{"$f":"IF('R1'!H50=\"\",\"\",'R1'!H50)","v":""},{"$f":"IF('R1'!I50=\"\",\"\",'R1'!I50)","v":""},{"$f":"IF('R1'!J50=\"\",\"\",'R1'!J50)","v":""},{"$f":"IF('R1'!K50=\"\",\"\",'R1'!K50)","v":""},{"$f":"IF('R1'!L50=\"\",\"\",'R1'!L50)","v":""},{"$f":"IF('R1'!M50=\"\",\"\",'R1'!M50)","v":""},{"$f":"IF('R1'!N50=\"\",\"\",'R1'!N50)","v":""},{"$f":"IF('R1'!O50=\"\",\"\",'R1'!O50)","v":""},{"$f":"IF('R1'!P50=\"\",\"\",'R1'!P50)","v":""},{"$f":"IF('R1'!Q50=\"\",\"\",'R1'!Q50)","v":""},{"$f":"IF('R1'!R50=\"\",\"\",'R1'!R50)","v":""},{"$f":"IF('R1'!S50=\"\",\"\",'R1'!S50)","v":""},{"$f":"IF('R1'!T50=\"\",\"\",'R1'!T50)","v":""}]
[null,"R1B11D02",{"$f":"'R1'!C51","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets B11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD50=\"\",\"\",CONCATENATE('R1'!C29,\" / \",'R1'!C50))","v":""},null,null,null,{"$f":"IF('R1'!I51=\"\",\"\",'R1'!I51)","v":""},{"$f":"IF('R1'!J51=\"\",\"\",'R1'!J51)","v":""},{"$f":"IF('R1'!K51=\"\",\"\",'R1'!K51)","v":""},{"$f":"IF('R1'!L51=\"\",\"\",'R1'!L51)","v":""},{"$f":"IF('R1'!M51=\"\",\"\",'R1'!M51)","v":""},{"$f":"IF('R1'!N51=\"\",\"\",'R1'!N51)","v":""},{"$f":"IF('R1'!O51=\"\",\"\",'R1'!O51)","v":""},{"$f":"IF('R1'!P51=\"\",\"\",'R1'!P51)","v":""},{"$f":"IF('R1'!Q51=\"\",\"\",'R1'!Q51)","v":""},{"$f":"IF('R1'!R51=\"\",\"\",'R1'!R51)","v":""},{"$f":"IF('R1'!S51=\"\",\"\",'R1'!S51)","v":""}]
[null,"R1B00001",{"$f":"'R1'!C52","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome B"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD29=\"\",\"\",'R1'!C29)","v":""},null,null,null,{"$f":"IF('R1'!I52=\"\",\"\",'R1'!I52)","v":0},{"$f":"IF('R1'!J52=\"\",\"\",'R1'!J52)","v":0},{"$f":"IF('R1'!K52=\"\",\"\",'R1'!K52)","v":0},{"$f":"IF('R1'!L52=\"\",\"\",'R1'!L52)","v":0},{"$f":"IF('R1'!M52=\"\",\"\",'R1'!M52)","v":0},{"$f":"IF('R1'!N52=\"\",\"\",'R1'!N52)","v":0},{"$f":"IF('R1'!O52=\"\",\"\",'R1'!O52)","v":0},{"$f":"IF('R1'!P52=\"\",\"\",'R1'!P52)","v":0},{"$f":"IF('R1'!Q52=\"\",\"\",'R1'!Q52)","v":0},{"$f":"IF('R1'!R52=\"\",\"\",'R1'!R52)","v":0},{"$f":"IF('R1'!S52=\"\",\"\",'R1'!S52)","v":0}]
[null,"R1C01D01",{"$f":"'R1'!C55","v":"Performance measure C1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD55=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C55))","v":""},{"$f":"IF('R1'!AD55=\"\",\"\",CONCATENATE('R1'!E55,\" / \",'R1'!F55))","v":""},{"$f":"IF('R1'!G55=\"\",\"\",'R1'!G55)","v":""},{"$f":"IF('R1'!H55=\"\",\"\",'R1'!H55)","v":""},{"$f":"IF('R1'!I55=\"\",\"\",'R1'!I55)","v":""},{"$f":"IF('R1'!J55=\"\",\"\",'R1'!J55)","v":""},{"$f":"IF('R1'!K55=\"\",\"\",'R1'!K55)","v":""},{"$f":"IF('R1'!L55=\"\",\"\",'R1'!L55)","v":""},{"$f":"IF('R1'!M55=\"\",\"\",'R1'!M55)","v":""},{"$f":"IF('R1'!N55=\"\",\"\",'R1'!N55)","v":""},{"$f":"IF('R1'!O55=\"\",\"\",'R1'!O55)","v":""},{"$f":"IF('R1'!P55=\"\",\"\",'R1'!P55)","v":""},{"$f":"IF('R1'!Q55=\"\",\"\",'R1'!Q55)","v":""},{"$f":"IF('R1'!R55=\"\",\"\",'R1'!R55)","v":""},{"$f":"IF('R1'!S55=\"\",\"\",'R1'!S55)","v":""},{"$f":"IF('R1'!T55=\"\",\"\",'R1'!T55)","v":""}]
[null,"R1C01D02",{"$f":"'R1'!C56","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD55=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C55))","v":""},"",null,null,{"$f":"IF('R1'!I56=\"\",\"\",'R1'!I56)","v":""},{"$f":"IF('R1'!J56=\"\",\"\",'R1'!J56)","v":""},{"$f":"IF('R1'!K56=\"\",\"\",'R1'!K56)","v":""},{"$f":"IF('R1'!L56=\"\",\"\",'R1'!L56)","v":""},{"$f":"IF('R1'!M56=\"\",\"\",'R1'!M56)","v":""},{"$f":"IF('R1'!N56=\"\",\"\",'R1'!N56)","v":""},{"$f":"IF('R1'!O56=\"\",\"\",'R1'!O56)","v":""},{"$f":"IF('R1'!P56=\"\",\"\",'R1'!P56)","v":""},{"$f":"IF('R1'!Q56=\"\",\"\",'R1'!Q56)","v":""},{"$f":"IF('R1'!R56=\"\",\"\",'R1'!R56)","v":""},{"$f":"IF('R1'!S56=\"\",\"\",'R1'!S56)","v":""}]
[null,"R1C02D01",{"$f":"'R1'!C57","v":"Performance measure C2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD57=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C57))","v":""},{"$f":"IF('R1'!AD57=\"\",\"\",CONCATENATE('R1'!E57,\" / \",'R1'!F57))","v":""},{"$f":"IF('R1'!G57=\"\",\"\",'R1'!G57)","v":""},{"$f":"IF('R1'!H57=\"\",\"\",'R1'!H57)","v":""},{"$f":"IF('R1'!I57=\"\",\"\",'R1'!I57)","v":""},{"$f":"IF('R1'!J57=\"\",\"\",'R1'!J57)","v":""},{"$f":"IF('R1'!K57=\"\",\"\",'R1'!K57)","v":""},{"$f":"IF('R1'!L57=\"\",\"\",'R1'!L57)","v":""},{"$f":"IF('R1'!M57=\"\",\"\",'R1'!M57)","v":""},{"$f":"IF('R1'!N57=\"\",\"\",'R1'!N57)","v":""},{"$f":"IF('R1'!O57=\"\",\"\",'R1'!O57)","v":""},{"$f":"IF('R1'!P57=\"\",\"\",'R1'!P57)","v":""},{"$f":"IF('R1'!Q57=\"\",\"\",'R1'!Q57)","v":""},{"$f":"IF('R1'!R57=\"\",\"\",'R1'!R57)","v":""},{"$f":"IF('R1'!S57=\"\",\"\",'R1'!S57)","v":""},{"$f":"IF('R1'!T57=\"\",\"\",'R1'!T57)","v":""}]
[null,"R1C02D02",{"$f":"'R1'!C58","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD57=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C57))","v":""},"",null,null,{"$f":"IF('R1'!I58=\"\",\"\",'R1'!I58)","v":""},{"$f":"IF('R1'!J58=\"\",\"\",'R1'!J58)","v":""},{"$f":"IF('R1'!K58=\"\",\"\",'R1'!K58)","v":""},{"$f":"IF('R1'!L58=\"\",\"\",'R1'!L58)","v":""},{"$f":"IF('R1'!M58=\"\",\"\",'R1'!M58)","v":""},{"$f":"IF('R1'!N58=\"\",\"\",'R1'!N58)","v":""},{"$f":"IF('R1'!O58=\"\",\"\",'R1'!O58)","v":""},{"$f":"IF('R1'!P58=\"\",\"\",'R1'!P58)","v":""},{"$f":"IF('R1'!Q58=\"\",\"\",'R1'!Q58)","v":""},{"$f":"IF('R1'!R58=\"\",\"\",'R1'!R58)","v":""},{"$f":"IF('R1'!S58=\"\",\"\",'R1'!S58)","v":""}]
[null,"R1C03D01",{"$f":"'R1'!C59","v":"Performance measure C3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD59=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C59))","v":""},{"$f":"IF('R1'!AD59=\"\",\"\",CONCATENATE('R1'!E59,\" / \",'R1'!F59))","v":""},{"$f":"IF('R1'!G59=\"\",\"\",'R1'!G59)","v":""},{"$f":"IF('R1'!H59=\"\",\"\",'R1'!H59)","v":""},{"$f":"IF('R1'!I59=\"\",\"\",'R1'!I59)","v":""},{"$f":"IF('R1'!J59=\"\",\"\",'R1'!J59)","v":""},{"$f":"IF('R1'!K59=\"\",\"\",'R1'!K59)","v":""},{"$f":"IF('R1'!L59=\"\",\"\",'R1'!L59)","v":""},{"$f":"IF('R1'!M59=\"\",\"\",'R1'!M59)","v":""},{"$f":"IF('R1'!N59=\"\",\"\",'R1'!N59)","v":""},{"$f":"IF('R1'!O59=\"\",\"\",'R1'!O59)","v":""},{"$f":"IF('R1'!P59=\"\",\"\",'R1'!P59)","v":""},{"$f":"IF('R1'!Q59=\"\",\"\",'R1'!Q59)","v":""},{"$f":"IF('R1'!R59=\"\",\"\",'R1'!R59)","v":""},{"$f":"IF('R1'!S59=\"\",\"\",'R1'!S59)","v":""},{"$f":"IF('R1'!T59=\"\",\"\",'R1'!T59)","v":""}]
[null,"R1C03D02",{"$f":"'R1'!C60","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD59=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C59))","v":""},"",null,null,{"$f":"IF('R1'!I60=\"\",\"\",'R1'!I60)","v":""},{"$f":"IF('R1'!J60=\"\",\"\",'R1'!J60)","v":""},{"$f":"IF('R1'!K60=\"\",\"\",'R1'!K60)","v":""},{"$f":"IF('R1'!L60=\"\",\"\",'R1'!L60)","v":""},{"$f":"IF('R1'!M60=\"\",\"\",'R1'!M60)","v":""},{"$f":"IF('R1'!N60=\"\",\"\",'R1'!N60)","v":""},{"$f":"IF('R1'!O60=\"\",\"\",'R1'!O60)","v":""},{"$f":"IF('R1'!P60=\"\",\"\",'R1'!P60)","v":""},{"$f":"IF('R1'!Q60=\"\",\"\",'R1'!Q60)","v":""},{"$f":"IF('R1'!R60=\"\",\"\",'R1'!R60)","v":""},{"$f":"IF('R1'!S60=\"\",\"\",'R1'!S60)","v":""}]
[null,"R1C04D01",{"$f":"'R1'!C61","v":"Performance measure C4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD61=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C61))","v":""},{"$f":"IF('R1'!AD61=\"\",\"\",CONCATENATE('R1'!E61,\" / \",'R1'!F61))","v":""},{"$f":"IF('R1'!G61=\"\",\"\",'R1'!G61)","v":""},{"$f":"IF('R1'!H61=\"\",\"\",'R1'!H61)","v":""},{"$f":"IF('R1'!I61=\"\",\"\",'R1'!I61)","v":""},{"$f":"IF('R1'!J61=\"\",\"\",'R1'!J61)","v":""},{"$f":"IF('R1'!K61=\"\",\"\",'R1'!K61)","v":""},{"$f":"IF('R1'!L61=\"\",\"\",'R1'!L61)","v":""},{"$f":"IF('R1'!M61=\"\",\"\",'R1'!M61)","v":""},{"$f":"IF('R1'!N61=\"\",\"\",'R1'!N61)","v":""},{"$f":"IF('R1'!O61=\"\",\"\",'R1'!O61)","v":""},{"$f":"IF('R1'!P61=\"\",\"\",'R1'!P61)","v":""},{"$f":"IF('R1'!Q61=\"\",\"\",'R1'!Q61)","v":""},{"$f":"IF('R1'!R61=\"\",\"\",'R1'!R61)","v":""},{"$f":"IF('R1'!S61=\"\",\"\",'R1'!S61)","v":""},{"$f":"IF('R1'!T61=\"\",\"\",'R1'!T61)","v":""}]
[null,"R1C04D02",{"$f":"'R1'!C62","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD61=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C61))","v":""},"",null,null,{"$f":"IF('R1'!I62=\"\",\"\",'R1'!I62)","v":""},{"$f":"IF('R1'!J62=\"\",\"\",'R1'!J62)","v":""},{"$f":"IF('R1'!K62=\"\",\"\",'R1'!K62)","v":""},{"$f":"IF('R1'!L62=\"\",\"\",'R1'!L62)","v":""},{"$f":"IF('R1'!M62=\"\",\"\",'R1'!M62)","v":""},{"$f":"IF('R1'!N62=\"\",\"\",'R1'!N62)","v":""},{"$f":"IF('R1'!O62=\"\",\"\",'R1'!O62)","v":""},{"$f":"IF('R1'!P62=\"\",\"\",'R1'!P62)","v":""},{"$f":"IF('R1'!Q62=\"\",\"\",'R1'!Q62)","v":""},{"$f":"IF('R1'!R62=\"\",\"\",'R1'!R62)","v":""},{"$f":"IF('R1'!S62=\"\",\"\",'R1'!S62)","v":""}]
[null,"R1C05D01",{"$f":"'R1'!C63","v":"Performance measure C5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD63=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C63))","v":""},{"$f":"IF('R1'!AD63=\"\",\"\",CONCATENATE('R1'!E63,\" / \",'R1'!F63))","v":""},{"$f":"IF('R1'!G63=\"\",\"\",'R1'!G63)","v":""},{"$f":"IF('R1'!H63=\"\",\"\",'R1'!H63)","v":""},{"$f":"IF('R1'!I63=\"\",\"\",'R1'!I63)","v":""},{"$f":"IF('R1'!J63=\"\",\"\",'R1'!J63)","v":""},{"$f":"IF('R1'!K63=\"\",\"\",'R1'!K63)","v":""},{"$f":"IF('R1'!L63=\"\",\"\",'R1'!L63)","v":""},{"$f":"IF('R1'!M63=\"\",\"\",'R1'!M63)","v":""},{"$f":"IF('R1'!N63=\"\",\"\",'R1'!N63)","v":""},{"$f":"IF('R1'!O63=\"\",\"\",'R1'!O63)","v":""},{"$f":"IF('R1'!P63=\"\",\"\",'R1'!P63)","v":""},{"$f":"IF('R1'!Q63=\"\",\"\",'R1'!Q63)","v":""},{"$f":"IF('R1'!R63=\"\",\"\",'R1'!R63)","v":""},{"$f":"IF('R1'!S63=\"\",\"\",'R1'!S63)","v":""},{"$f":"IF('R1'!T63=\"\",\"\",'R1'!T63)","v":""}]
[null,"R1C05D02",{"$f":"'R1'!C64","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD63=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C63))","v":""},"",null,null,{"$f":"IF('R1'!I64=\"\",\"\",'R1'!I64)","v":""},{"$f":"IF('R1'!J64=\"\",\"\",'R1'!J64)","v":""},{"$f":"IF('R1'!K64=\"\",\"\",'R1'!K64)","v":""},{"$f":"IF('R1'!L64=\"\",\"\",'R1'!L64)","v":""},{"$f":"IF('R1'!M64=\"\",\"\",'R1'!M64)","v":""},{"$f":"IF('R1'!N64=\"\",\"\",'R1'!N64)","v":""},{"$f":"IF('R1'!O64=\"\",\"\",'R1'!O64)","v":""},{"$f":"IF('R1'!P64=\"\",\"\",'R1'!P64)","v":""},{"$f":"IF('R1'!Q64=\"\",\"\",'R1'!Q64)","v":""},{"$f":"IF('R1'!R64=\"\",\"\",'R1'!R64)","v":""},{"$f":"IF('R1'!S64=\"\",\"\",'R1'!S64)","v":""}]
[null,"R1C06D01",{"$f":"'R1'!C65","v":"Performance measure C6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD65=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C65))","v":""},{"$f":"IF('R1'!AD65=\"\",\"\",CONCATENATE('R1'!E65,\" / \",'R1'!F65))","v":""},{"$f":"IF('R1'!G65=\"\",\"\",'R1'!G65)","v":""},{"$f":"IF('R1'!H65=\"\",\"\",'R1'!H65)","v":""},{"$f":"IF('R1'!I65=\"\",\"\",'R1'!I65)","v":""},{"$f":"IF('R1'!J65=\"\",\"\",'R1'!J65)","v":""},{"$f":"IF('R1'!K65=\"\",\"\",'R1'!K65)","v":""},{"$f":"IF('R1'!L65=\"\",\"\",'R1'!L65)","v":""},{"$f":"IF('R1'!M65=\"\",\"\",'R1'!M65)","v":""},{"$f":"IF('R1'!N65=\"\",\"\",'R1'!N65)","v":""},{"$f":"IF('R1'!O65=\"\",\"\",'R1'!O65)","v":""},{"$f":"IF('R1'!P65=\"\",\"\",'R1'!P65)","v":""},{"$f":"IF('R1'!Q65=\"\",\"\",'R1'!Q65)","v":""},{"$f":"IF('R1'!R65=\"\",\"\",'R1'!R65)","v":""},{"$f":"IF('R1'!S65=\"\",\"\",'R1'!S65)","v":""},{"$f":"IF('R1'!T65=\"\",\"\",'R1'!T65)","v":""}]
[null,"R1C06D02",{"$f":"'R1'!C66","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD65=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C65))","v":""},"",null,null,{"$f":"IF('R1'!I66=\"\",\"\",'R1'!I66)","v":""},{"$f":"IF('R1'!J66=\"\",\"\",'R1'!J66)","v":""},{"$f":"IF('R1'!K66=\"\",\"\",'R1'!K66)","v":""},{"$f":"IF('R1'!L66=\"\",\"\",'R1'!L66)","v":""},{"$f":"IF('R1'!M66=\"\",\"\",'R1'!M66)","v":""},{"$f":"IF('R1'!N66=\"\",\"\",'R1'!N66)","v":""},{"$f":"IF('R1'!O66=\"\",\"\",'R1'!O66)","v":""},{"$f":"IF('R1'!P66=\"\",\"\",'R1'!P66)","v":""},{"$f":"IF('R1'!Q66=\"\",\"\",'R1'!Q66)","v":""},{"$f":"IF('R1'!R66=\"\",\"\",'R1'!R66)","v":""},{"$f":"IF('R1'!S66=\"\",\"\",'R1'!S66)","v":""}]
[null,"R1C07D01",{"$f":"'R1'!C67","v":"Performance measure C7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD67=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C67))","v":""},{"$f":"IF('R1'!AD67=\"\",\"\",CONCATENATE('R1'!E67,\" / \",'R1'!F67))","v":""},{"$f":"IF('R1'!G67=\"\",\"\",'R1'!G67)","v":""},{"$f":"IF('R1'!H67=\"\",\"\",'R1'!H67)","v":""},{"$f":"IF('R1'!I67=\"\",\"\",'R1'!I67)","v":""},{"$f":"IF('R1'!J67=\"\",\"\",'R1'!J67)","v":""},{"$f":"IF('R1'!K67=\"\",\"\",'R1'!K67)","v":""},{"$f":"IF('R1'!L67=\"\",\"\",'R1'!L67)","v":""},{"$f":"IF('R1'!M67=\"\",\"\",'R1'!M67)","v":""},{"$f":"IF('R1'!N67=\"\",\"\",'R1'!N67)","v":""},{"$f":"IF('R1'!O67=\"\",\"\",'R1'!O67)","v":""},{"$f":"IF('R1'!P67=\"\",\"\",'R1'!P67)","v":""},{"$f":"IF('R1'!Q67=\"\",\"\",'R1'!Q67)","v":""},{"$f":"IF('R1'!R67=\"\",\"\",'R1'!R67)","v":""},{"$f":"IF('R1'!S67=\"\",\"\",'R1'!S67)","v":""},{"$f":"IF('R1'!T67=\"\",\"\",'R1'!T67)","v":""}]
[null,"R1C07D02",{"$f":"'R1'!C68","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD67=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C67))","v":""},"",null,null,{"$f":"IF('R1'!I68=\"\",\"\",'R1'!I68)","v":""},{"$f":"IF('R1'!J68=\"\",\"\",'R1'!J68)","v":""},{"$f":"IF('R1'!K68=\"\",\"\",'R1'!K68)","v":""},{"$f":"IF('R1'!L68=\"\",\"\",'R1'!L68)","v":""},{"$f":"IF('R1'!M68=\"\",\"\",'R1'!M68)","v":""},{"$f":"IF('R1'!N68=\"\",\"\",'R1'!N68)","v":""},{"$f":"IF('R1'!O68=\"\",\"\",'R1'!O68)","v":""},{"$f":"IF('R1'!P68=\"\",\"\",'R1'!P68)","v":""},{"$f":"IF('R1'!Q68=\"\",\"\",'R1'!Q68)","v":""},{"$f":"IF('R1'!R68=\"\",\"\",'R1'!R68)","v":""},{"$f":"IF('R1'!S68=\"\",\"\",'R1'!S68)","v":""}]
[null,"R1C08D01",{"$f":"'R1'!C69","v":"Performance measure C8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD69=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C69))","v":""},{"$f":"IF('R1'!AD69=\"\",\"\",CONCATENATE('R1'!E69,\" / \",'R1'!F69))","v":""},{"$f":"IF('R1'!G69=\"\",\"\",'R1'!G69)","v":""},{"$f":"IF('R1'!H69=\"\",\"\",'R1'!H69)","v":""},{"$f":"IF('R1'!I69=\"\",\"\",'R1'!I69)","v":""},{"$f":"IF('R1'!J69=\"\",\"\",'R1'!J69)","v":""},{"$f":"IF('R1'!K69=\"\",\"\",'R1'!K69)","v":""},{"$f":"IF('R1'!L69=\"\",\"\",'R1'!L69)","v":""},{"$f":"IF('R1'!M69=\"\",\"\",'R1'!M69)","v":""},{"$f":"IF('R1'!N69=\"\",\"\",'R1'!N69)","v":""},{"$f":"IF('R1'!O69=\"\",\"\",'R1'!O69)","v":""},{"$f":"IF('R1'!P69=\"\",\"\",'R1'!P69)","v":""},{"$f":"IF('R1'!Q69=\"\",\"\",'R1'!Q69)","v":""},{"$f":"IF('R1'!R69=\"\",\"\",'R1'!R69)","v":""},{"$f":"IF('R1'!S69=\"\",\"\",'R1'!S69)","v":""},{"$f":"IF('R1'!T69=\"\",\"\",'R1'!T69)","v":""}]
[null,"R1C08D02",{"$f":"'R1'!C70","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD69=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C69))","v":""},"",null,null,{"$f":"IF('R1'!I70=\"\",\"\",'R1'!I70)","v":""},{"$f":"IF('R1'!J70=\"\",\"\",'R1'!J70)","v":""},{"$f":"IF('R1'!K70=\"\",\"\",'R1'!K70)","v":""},{"$f":"IF('R1'!L70=\"\",\"\",'R1'!L70)","v":""},{"$f":"IF('R1'!M70=\"\",\"\",'R1'!M70)","v":""},{"$f":"IF('R1'!N70=\"\",\"\",'R1'!N70)","v":""},{"$f":"IF('R1'!O70=\"\",\"\",'R1'!O70)","v":""},{"$f":"IF('R1'!P70=\"\",\"\",'R1'!P70)","v":""},{"$f":"IF('R1'!Q70=\"\",\"\",'R1'!Q70)","v":""},{"$f":"IF('R1'!R70=\"\",\"\",'R1'!R70)","v":""},{"$f":"IF('R1'!S70=\"\",\"\",'R1'!S70)","v":""}]
[null,"R1C09D01",{"$f":"'R1'!C71","v":"Performance measure C9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD71=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C71))","v":""},{"$f":"IF('R1'!AD71=\"\",\"\",CONCATENATE('R1'!E71,\" / \",'R1'!F71))","v":""},{"$f":"IF('R1'!G71=\"\",\"\",'R1'!G71)","v":""},{"$f":"IF('R1'!H71=\"\",\"\",'R1'!H71)","v":""},{"$f":"IF('R1'!I71=\"\",\"\",'R1'!I71)","v":""},{"$f":"IF('R1'!J71=\"\",\"\",'R1'!J71)","v":""},{"$f":"IF('R1'!K71=\"\",\"\",'R1'!K71)","v":""},{"$f":"IF('R1'!L71=\"\",\"\",'R1'!L71)","v":""},{"$f":"IF('R1'!M71=\"\",\"\",'R1'!M71)","v":""},{"$f":"IF('R1'!N71=\"\",\"\",'R1'!N71)","v":""},{"$f":"IF('R1'!O71=\"\",\"\",'R1'!O71)","v":""},{"$f":"IF('R1'!P71=\"\",\"\",'R1'!P71)","v":""},{"$f":"IF('R1'!Q71=\"\",\"\",'R1'!Q71)","v":""},{"$f":"IF('R1'!R71=\"\",\"\",'R1'!R71)","v":""},{"$f":"IF('R1'!S71=\"\",\"\",'R1'!S71)","v":""},{"$f":"IF('R1'!T71=\"\",\"\",'R1'!T71)","v":""}]
[null,"R1C09D02",{"$f":"'R1'!C72","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD71=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C71))","v":""},"",null,null,{"$f":"IF('R1'!I72=\"\",\"\",'R1'!I72)","v":""},{"$f":"IF('R1'!J72=\"\",\"\",'R1'!J72)","v":""},{"$f":"IF('R1'!K72=\"\",\"\",'R1'!K72)","v":""},{"$f":"IF('R1'!L72=\"\",\"\",'R1'!L72)","v":""},{"$f":"IF('R1'!M72=\"\",\"\",'R1'!M72)","v":""},{"$f":"IF('R1'!N72=\"\",\"\",'R1'!N72)","v":""},{"$f":"IF('R1'!O72=\"\",\"\",'R1'!O72)","v":""},{"$f":"IF('R1'!P72=\"\",\"\",'R1'!P72)","v":""},{"$f":"IF('R1'!Q72=\"\",\"\",'R1'!Q72)","v":""},{"$f":"IF('R1'!R72=\"\",\"\",'R1'!R72)","v":""},{"$f":"IF('R1'!S72=\"\",\"\",'R1'!S72)","v":""}]
[null,"R1C10D01",{"$f":"'R1'!C73","v":"Performance measure C10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD73=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C73))","v":""},{"$f":"IF('R1'!AD73=\"\",\"\",CONCATENATE('R1'!E73,\" / \",'R1'!F73))","v":""},{"$f":"IF('R1'!G73=\"\",\"\",'R1'!G73)","v":""},{"$f":"IF('R1'!H73=\"\",\"\",'R1'!H73)","v":""},{"$f":"IF('R1'!I73=\"\",\"\",'R1'!I73)","v":""},{"$f":"IF('R1'!J73=\"\",\"\",'R1'!J73)","v":""},{"$f":"IF('R1'!K73=\"\",\"\",'R1'!K73)","v":""},{"$f":"IF('R1'!L73=\"\",\"\",'R1'!L73)","v":""},{"$f":"IF('R1'!M73=\"\",\"\",'R1'!M73)","v":""},{"$f":"IF('R1'!N73=\"\",\"\",'R1'!N73)","v":""},{"$f":"IF('R1'!O73=\"\",\"\",'R1'!O73)","v":""},{"$f":"IF('R1'!P73=\"\",\"\",'R1'!P73)","v":""},{"$f":"IF('R1'!Q73=\"\",\"\",'R1'!Q73)","v":""},{"$f":"IF('R1'!R73=\"\",\"\",'R1'!R73)","v":""},{"$f":"IF('R1'!S73=\"\",\"\",'R1'!S73)","v":""},{"$f":"IF('R1'!T73=\"\",\"\",'R1'!T73)","v":""}]
[null,"R1C10D02",{"$f":"'R1'!C74","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD73=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C73))","v":""},"",null,null,{"$f":"IF('R1'!I74=\"\",\"\",'R1'!I74)","v":""},{"$f":"IF('R1'!J74=\"\",\"\",'R1'!J74)","v":""},{"$f":"IF('R1'!K74=\"\",\"\",'R1'!K74)","v":""},{"$f":"IF('R1'!L74=\"\",\"\",'R1'!L74)","v":""},{"$f":"IF('R1'!M74=\"\",\"\",'R1'!M74)","v":""},{"$f":"IF('R1'!N74=\"\",\"\",'R1'!N74)","v":""},{"$f":"IF('R1'!O74=\"\",\"\",'R1'!O74)","v":""},{"$f":"IF('R1'!P74=\"\",\"\",'R1'!P74)","v":""},{"$f":"IF('R1'!Q74=\"\",\"\",'R1'!Q74)","v":""},{"$f":"IF('R1'!R74=\"\",\"\",'R1'!R74)","v":""},{"$f":"IF('R1'!S74=\"\",\"\",'R1'!S74)","v":""}]
[null,"R1C11D01",{"$f":"'R1'!C75","v":"Performance measure C11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD75=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C75))","v":""},{"$f":"IF('R1'!AD75=\"\",\"\",CONCATENATE('R1'!E75,\" / \",'R1'!F75))","v":""},{"$f":"IF('R1'!G75=\"\",\"\",'R1'!G75)","v":""},{"$f":"IF('R1'!H75=\"\",\"\",'R1'!H75)","v":""},{"$f":"IF('R1'!I75=\"\",\"\",'R1'!I75)","v":""},{"$f":"IF('R1'!J75=\"\",\"\",'R1'!J75)","v":""},{"$f":"IF('R1'!K75=\"\",\"\",'R1'!K75)","v":""},{"$f":"IF('R1'!L75=\"\",\"\",'R1'!L75)","v":""},{"$f":"IF('R1'!M75=\"\",\"\",'R1'!M75)","v":""},{"$f":"IF('R1'!N75=\"\",\"\",'R1'!N75)","v":""},{"$f":"IF('R1'!O75=\"\",\"\",'R1'!O75)","v":""},{"$f":"IF('R1'!P75=\"\",\"\",'R1'!P75)","v":""},{"$f":"IF('R1'!Q75=\"\",\"\",'R1'!Q75)","v":""},{"$f":"IF('R1'!R75=\"\",\"\",'R1'!R75)","v":""},{"$f":"IF('R1'!S75=\"\",\"\",'R1'!S75)","v":""},{"$f":"IF('R1'!T75=\"\",\"\",'R1'!T75)","v":""}]
[null,"R1C11D02",{"$f":"'R1'!C76","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets C11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD75=\"\",\"\",CONCATENATE('R1'!C54,\" / \",'R1'!C75))","v":""},"",null,null,{"$f":"IF('R1'!I76=\"\",\"\",'R1'!I76)","v":""},{"$f":"IF('R1'!J76=\"\",\"\",'R1'!J76)","v":""},{"$f":"IF('R1'!K76=\"\",\"\",'R1'!K76)","v":""},{"$f":"IF('R1'!L76=\"\",\"\",'R1'!L76)","v":""},{"$f":"IF('R1'!M76=\"\",\"\",'R1'!M76)","v":""},{"$f":"IF('R1'!N76=\"\",\"\",'R1'!N76)","v":""},{"$f":"IF('R1'!O76=\"\",\"\",'R1'!O76)","v":""},{"$f":"IF('R1'!P76=\"\",\"\",'R1'!P76)","v":""},{"$f":"IF('R1'!Q76=\"\",\"\",'R1'!Q76)","v":""},{"$f":"IF('R1'!R76=\"\",\"\",'R1'!R76)","v":""},{"$f":"IF('R1'!S76=\"\",\"\",'R1'!S76)","v":""}]
[null,"R1C00001",{"$f":"'R1'!C77","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome C"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD54=\"\",\"\",'R1'!C54)","v":""},"",null,null,{"$f":"IF('R1'!I77=\"\",\"\",'R1'!I77)","v":0},{"$f":"IF('R1'!J77=\"\",\"\",'R1'!J77)","v":0},{"$f":"IF('R1'!K77=\"\",\"\",'R1'!K77)","v":0},{"$f":"IF('R1'!L77=\"\",\"\",'R1'!L77)","v":0},{"$f":"IF('R1'!M77=\"\",\"\",'R1'!M77)","v":0},{"$f":"IF('R1'!N77=\"\",\"\",'R1'!N77)","v":0},{"$f":"IF('R1'!O77=\"\",\"\",'R1'!O77)","v":0},{"$f":"IF('R1'!P77=\"\",\"\",'R1'!P77)","v":0},{"$f":"IF('R1'!Q77=\"\",\"\",'R1'!Q77)","v":0},{"$f":"IF('R1'!R77=\"\",\"\",'R1'!R77)","v":0},{"$f":"IF('R1'!S77=\"\",\"\",'R1'!S77)","v":0}]
[null,"R1D01D01",{"$f":"'R1'!C80","v":"Performance measure D1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD80=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C80))","v":""},{"$f":"IF('R1'!AD80=\"\",\"\",CONCATENATE('R1'!E80,\" / \",'R1'!F80))","v":""},{"$f":"IF('R1'!G80=\"\",\"\",'R1'!G80)","v":""},{"$f":"IF('R1'!H80=\"\",\"\",'R1'!H80)","v":""},{"$f":"IF('R1'!I80=\"\",\"\",'R1'!I80)","v":""},{"$f":"IF('R1'!J80=\"\",\"\",'R1'!J80)","v":""},{"$f":"IF('R1'!K80=\"\",\"\",'R1'!K80)","v":""},{"$f":"IF('R1'!L80=\"\",\"\",'R1'!L80)","v":""},{"$f":"IF('R1'!M80=\"\",\"\",'R1'!M80)","v":""},{"$f":"IF('R1'!N80=\"\",\"\",'R1'!N80)","v":""},{"$f":"IF('R1'!O80=\"\",\"\",'R1'!O80)","v":""},{"$f":"IF('R1'!P80=\"\",\"\",'R1'!P80)","v":""},{"$f":"IF('R1'!Q80=\"\",\"\",'R1'!Q80)","v":""},{"$f":"IF('R1'!R80=\"\",\"\",'R1'!R80)","v":""},{"$f":"IF('R1'!S80=\"\",\"\",'R1'!S80)","v":""},{"$f":"IF('R1'!T80=\"\",\"\",'R1'!T80)","v":""}]
[null,"R1D01D02",{"$f":"'R1'!C81","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD80=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C80))","v":""},"",null,null,{"$f":"IF('R1'!I81=\"\",\"\",'R1'!I81)","v":""},{"$f":"IF('R1'!J81=\"\",\"\",'R1'!J81)","v":""},{"$f":"IF('R1'!K81=\"\",\"\",'R1'!K81)","v":""},{"$f":"IF('R1'!L81=\"\",\"\",'R1'!L81)","v":""},{"$f":"IF('R1'!M81=\"\",\"\",'R1'!M81)","v":""},{"$f":"IF('R1'!N81=\"\",\"\",'R1'!N81)","v":""},{"$f":"IF('R1'!O81=\"\",\"\",'R1'!O81)","v":""},{"$f":"IF('R1'!P81=\"\",\"\",'R1'!P81)","v":""},{"$f":"IF('R1'!Q81=\"\",\"\",'R1'!Q81)","v":""},{"$f":"IF('R1'!R81=\"\",\"\",'R1'!R81)","v":""},{"$f":"IF('R1'!S81=\"\",\"\",'R1'!S81)","v":""}]
[null,"R1D02D01",{"$f":"'R1'!C82","v":"Performance measure D2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD82=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C82))","v":""},{"$f":"IF('R1'!AD82=\"\",\"\",CONCATENATE('R1'!E82,\" / \",'R1'!F82))","v":""},{"$f":"IF('R1'!G82=\"\",\"\",'R1'!G82)","v":""},{"$f":"IF('R1'!H82=\"\",\"\",'R1'!H82)","v":""},{"$f":"IF('R1'!I82=\"\",\"\",'R1'!I82)","v":""},{"$f":"IF('R1'!J82=\"\",\"\",'R1'!J82)","v":""},{"$f":"IF('R1'!K82=\"\",\"\",'R1'!K82)","v":""},{"$f":"IF('R1'!L82=\"\",\"\",'R1'!L82)","v":""},{"$f":"IF('R1'!M82=\"\",\"\",'R1'!M82)","v":""},{"$f":"IF('R1'!N82=\"\",\"\",'R1'!N82)","v":""},{"$f":"IF('R1'!O82=\"\",\"\",'R1'!O82)","v":""},{"$f":"IF('R1'!P82=\"\",\"\",'R1'!P82)","v":""},{"$f":"IF('R1'!Q82=\"\",\"\",'R1'!Q82)","v":""},{"$f":"IF('R1'!R82=\"\",\"\",'R1'!R82)","v":""},{"$f":"IF('R1'!S82=\"\",\"\",'R1'!S82)","v":""},{"$f":"IF('R1'!T82=\"\",\"\",'R1'!T82)","v":""}]
[null,"R1D02D02",{"$f":"'R1'!C83","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD82=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C82))","v":""},"",null,null,{"$f":"IF('R1'!I83=\"\",\"\",'R1'!I83)","v":""},{"$f":"IF('R1'!J83=\"\",\"\",'R1'!J83)","v":""},{"$f":"IF('R1'!K83=\"\",\"\",'R1'!K83)","v":""},{"$f":"IF('R1'!L83=\"\",\"\",'R1'!L83)","v":""},{"$f":"IF('R1'!M83=\"\",\"\",'R1'!M83)","v":""},{"$f":"IF('R1'!N83=\"\",\"\",'R1'!N83)","v":""},{"$f":"IF('R1'!O83=\"\",\"\",'R1'!O83)","v":""},{"$f":"IF('R1'!P83=\"\",\"\",'R1'!P83)","v":""},{"$f":"IF('R1'!Q83=\"\",\"\",'R1'!Q83)","v":""},{"$f":"IF('R1'!R83=\"\",\"\",'R1'!R83)","v":""},{"$f":"IF('R1'!S83=\"\",\"\",'R1'!S83)","v":""}]
[null,"R1D03D01",{"$f":"'R1'!C84","v":"Performance measure D3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD84=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C84))","v":""},{"$f":"IF('R1'!AD84=\"\",\"\",CONCATENATE('R1'!E84,\" / \",'R1'!F84))","v":""},{"$f":"IF('R1'!G84=\"\",\"\",'R1'!G84)","v":""},{"$f":"IF('R1'!H84=\"\",\"\",'R1'!H84)","v":""},{"$f":"IF('R1'!I84=\"\",\"\",'R1'!I84)","v":""},{"$f":"IF('R1'!J84=\"\",\"\",'R1'!J84)","v":""},{"$f":"IF('R1'!K84=\"\",\"\",'R1'!K84)","v":""},{"$f":"IF('R1'!L84=\"\",\"\",'R1'!L84)","v":""},{"$f":"IF('R1'!M84=\"\",\"\",'R1'!M84)","v":""},{"$f":"IF('R1'!N84=\"\",\"\",'R1'!N84)","v":""},{"$f":"IF('R1'!O84=\"\",\"\",'R1'!O84)","v":""},{"$f":"IF('R1'!P84=\"\",\"\",'R1'!P84)","v":""},{"$f":"IF('R1'!Q84=\"\",\"\",'R1'!Q84)","v":""},{"$f":"IF('R1'!R84=\"\",\"\",'R1'!R84)","v":""},{"$f":"IF('R1'!S84=\"\",\"\",'R1'!S84)","v":""},{"$f":"IF('R1'!T84=\"\",\"\",'R1'!T84)","v":""}]
[null,"R1D03D02",{"$f":"'R1'!C85","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD84=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C84))","v":""},"",null,null,{"$f":"IF('R1'!I85=\"\",\"\",'R1'!I85)","v":""},{"$f":"IF('R1'!J85=\"\",\"\",'R1'!J85)","v":""},{"$f":"IF('R1'!K85=\"\",\"\",'R1'!K85)","v":""},{"$f":"IF('R1'!L85=\"\",\"\",'R1'!L85)","v":""},{"$f":"IF('R1'!M85=\"\",\"\",'R1'!M85)","v":""},{"$f":"IF('R1'!N85=\"\",\"\",'R1'!N85)","v":""},{"$f":"IF('R1'!O85=\"\",\"\",'R1'!O85)","v":""},{"$f":"IF('R1'!P85=\"\",\"\",'R1'!P85)","v":""},{"$f":"IF('R1'!Q85=\"\",\"\",'R1'!Q85)","v":""},{"$f":"IF('R1'!R85=\"\",\"\",'R1'!R85)","v":""},{"$f":"IF('R1'!S85=\"\",\"\",'R1'!S85)","v":""}]
[null,"R1D04D01",{"$f":"'R1'!C86","v":"Performance measure D4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD86=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C86))","v":""},{"$f":"IF('R1'!AD86=\"\",\"\",CONCATENATE('R1'!E86,\" / \",'R1'!F86))","v":""},{"$f":"IF('R1'!G86=\"\",\"\",'R1'!G86)","v":""},{"$f":"IF('R1'!H86=\"\",\"\",'R1'!H86)","v":""},{"$f":"IF('R1'!I86=\"\",\"\",'R1'!I86)","v":""},{"$f":"IF('R1'!J86=\"\",\"\",'R1'!J86)","v":""},{"$f":"IF('R1'!K86=\"\",\"\",'R1'!K86)","v":""},{"$f":"IF('R1'!L86=\"\",\"\",'R1'!L86)","v":""},{"$f":"IF('R1'!M86=\"\",\"\",'R1'!M86)","v":""},{"$f":"IF('R1'!N86=\"\",\"\",'R1'!N86)","v":""},{"$f":"IF('R1'!O86=\"\",\"\",'R1'!O86)","v":""},{"$f":"IF('R1'!P86=\"\",\"\",'R1'!P86)","v":""},{"$f":"IF('R1'!Q86=\"\",\"\",'R1'!Q86)","v":""},{"$f":"IF('R1'!R86=\"\",\"\",'R1'!R86)","v":""},{"$f":"IF('R1'!S86=\"\",\"\",'R1'!S86)","v":""},{"$f":"IF('R1'!T86=\"\",\"\",'R1'!T86)","v":""}]
[null,"R1D04D02",{"$f":"'R1'!C87","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD86=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C86))","v":""},"",null,null,{"$f":"IF('R1'!I87=\"\",\"\",'R1'!I87)","v":""},{"$f":"IF('R1'!J87=\"\",\"\",'R1'!J87)","v":""},{"$f":"IF('R1'!K87=\"\",\"\",'R1'!K87)","v":""},{"$f":"IF('R1'!L87=\"\",\"\",'R1'!L87)","v":""},{"$f":"IF('R1'!M87=\"\",\"\",'R1'!M87)","v":""},{"$f":"IF('R1'!N87=\"\",\"\",'R1'!N87)","v":""},{"$f":"IF('R1'!O87=\"\",\"\",'R1'!O87)","v":""},{"$f":"IF('R1'!P87=\"\",\"\",'R1'!P87)","v":""},{"$f":"IF('R1'!Q87=\"\",\"\",'R1'!Q87)","v":""},{"$f":"IF('R1'!R87=\"\",\"\",'R1'!R87)","v":""},{"$f":"IF('R1'!S87=\"\",\"\",'R1'!S87)","v":""}]
[null,"R1D05D01",{"$f":"'R1'!C88","v":"Performance measure D5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD88=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C88))","v":""},{"$f":"IF('R1'!AD88=\"\",\"\",CONCATENATE('R1'!E88,\" / \",'R1'!F88))","v":""},{"$f":"IF('R1'!G88=\"\",\"\",'R1'!G88)","v":""},{"$f":"IF('R1'!H88=\"\",\"\",'R1'!H88)","v":""},{"$f":"IF('R1'!I88=\"\",\"\",'R1'!I88)","v":""},{"$f":"IF('R1'!J88=\"\",\"\",'R1'!J88)","v":""},{"$f":"IF('R1'!K88=\"\",\"\",'R1'!K88)","v":""},{"$f":"IF('R1'!L88=\"\",\"\",'R1'!L88)","v":""},{"$f":"IF('R1'!M88=\"\",\"\",'R1'!M88)","v":""},{"$f":"IF('R1'!N88=\"\",\"\",'R1'!N88)","v":""},{"$f":"IF('R1'!O88=\"\",\"\",'R1'!O88)","v":""},{"$f":"IF('R1'!P88=\"\",\"\",'R1'!P88)","v":""},{"$f":"IF('R1'!Q88=\"\",\"\",'R1'!Q88)","v":""},{"$f":"IF('R1'!R88=\"\",\"\",'R1'!R88)","v":""},{"$f":"IF('R1'!S88=\"\",\"\",'R1'!S88)","v":""},{"$f":"IF('R1'!T88=\"\",\"\",'R1'!T88)","v":""}]
[null,"R1D05D02",{"$f":"'R1'!C89","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD88=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C88))","v":""},"",null,null,{"$f":"IF('R1'!I89=\"\",\"\",'R1'!I89)","v":""},{"$f":"IF('R1'!J89=\"\",\"\",'R1'!J89)","v":""},{"$f":"IF('R1'!K89=\"\",\"\",'R1'!K89)","v":""},{"$f":"IF('R1'!L89=\"\",\"\",'R1'!L89)","v":""},{"$f":"IF('R1'!M89=\"\",\"\",'R1'!M89)","v":""},{"$f":"IF('R1'!N89=\"\",\"\",'R1'!N89)","v":""},{"$f":"IF('R1'!O89=\"\",\"\",'R1'!O89)","v":""},{"$f":"IF('R1'!P89=\"\",\"\",'R1'!P89)","v":""},{"$f":"IF('R1'!Q89=\"\",\"\",'R1'!Q89)","v":""},{"$f":"IF('R1'!R89=\"\",\"\",'R1'!R89)","v":""},{"$f":"IF('R1'!S89=\"\",\"\",'R1'!S89)","v":""}]
[null,"R1D06D01",{"$f":"'R1'!C90","v":"Performance measure D6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD90=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C90))","v":""},{"$f":"IF('R1'!AD90=\"\",\"\",CONCATENATE('R1'!E90,\" / \",'R1'!F90))","v":""},{"$f":"IF('R1'!G90=\"\",\"\",'R1'!G90)","v":""},{"$f":"IF('R1'!H90=\"\",\"\",'R1'!H90)","v":""},{"$f":"IF('R1'!I90=\"\",\"\",'R1'!I90)","v":""},{"$f":"IF('R1'!J90=\"\",\"\",'R1'!J90)","v":""},{"$f":"IF('R1'!K90=\"\",\"\",'R1'!K90)","v":""},{"$f":"IF('R1'!L90=\"\",\"\",'R1'!L90)","v":""},{"$f":"IF('R1'!M90=\"\",\"\",'R1'!M90)","v":""},{"$f":"IF('R1'!N90=\"\",\"\",'R1'!N90)","v":""},{"$f":"IF('R1'!O90=\"\",\"\",'R1'!O90)","v":""},{"$f":"IF('R1'!P90=\"\",\"\",'R1'!P90)","v":""},{"$f":"IF('R1'!Q90=\"\",\"\",'R1'!Q90)","v":""},{"$f":"IF('R1'!R90=\"\",\"\",'R1'!R90)","v":""},{"$f":"IF('R1'!S90=\"\",\"\",'R1'!S90)","v":""},{"$f":"IF('R1'!T90=\"\",\"\",'R1'!T90)","v":""}]
[null,"R1D06D02",{"$f":"'R1'!C91","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD90=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C90))","v":""},"",null,null,{"$f":"IF('R1'!I91=\"\",\"\",'R1'!I91)","v":""},{"$f":"IF('R1'!J91=\"\",\"\",'R1'!J91)","v":""},{"$f":"IF('R1'!K91=\"\",\"\",'R1'!K91)","v":""},{"$f":"IF('R1'!L91=\"\",\"\",'R1'!L91)","v":""},{"$f":"IF('R1'!M91=\"\",\"\",'R1'!M91)","v":""},{"$f":"IF('R1'!N91=\"\",\"\",'R1'!N91)","v":""},{"$f":"IF('R1'!O91=\"\",\"\",'R1'!O91)","v":""},{"$f":"IF('R1'!P91=\"\",\"\",'R1'!P91)","v":""},{"$f":"IF('R1'!Q91=\"\",\"\",'R1'!Q91)","v":""},{"$f":"IF('R1'!R91=\"\",\"\",'R1'!R91)","v":""},{"$f":"IF('R1'!S91=\"\",\"\",'R1'!S91)","v":""}]
[null,"R1D07D01",{"$f":"'R1'!C92","v":"Performance measure D7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD92=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C92))","v":""},{"$f":"IF('R1'!AD92=\"\",\"\",CONCATENATE('R1'!E92,\" / \",'R1'!F92))","v":""},{"$f":"IF('R1'!G92=\"\",\"\",'R1'!G92)","v":""},{"$f":"IF('R1'!H92=\"\",\"\",'R1'!H92)","v":""},{"$f":"IF('R1'!I92=\"\",\"\",'R1'!I92)","v":""},{"$f":"IF('R1'!J92=\"\",\"\",'R1'!J92)","v":""},{"$f":"IF('R1'!K92=\"\",\"\",'R1'!K92)","v":""},{"$f":"IF('R1'!L92=\"\",\"\",'R1'!L92)","v":""},{"$f":"IF('R1'!M92=\"\",\"\",'R1'!M92)","v":""},{"$f":"IF('R1'!N92=\"\",\"\",'R1'!N92)","v":""},{"$f":"IF('R1'!O92=\"\",\"\",'R1'!O92)","v":""},{"$f":"IF('R1'!P92=\"\",\"\",'R1'!P92)","v":""},{"$f":"IF('R1'!Q92=\"\",\"\",'R1'!Q92)","v":""},{"$f":"IF('R1'!R92=\"\",\"\",'R1'!R92)","v":""},{"$f":"IF('R1'!S92=\"\",\"\",'R1'!S92)","v":""},{"$f":"IF('R1'!T92=\"\",\"\",'R1'!T92)","v":""}]
[null,"R1D07D02",{"$f":"'R1'!C93","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD92=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C92))","v":""},"",null,null,{"$f":"IF('R1'!I93=\"\",\"\",'R1'!I93)","v":""},{"$f":"IF('R1'!J93=\"\",\"\",'R1'!J93)","v":""},{"$f":"IF('R1'!K93=\"\",\"\",'R1'!K93)","v":""},{"$f":"IF('R1'!L93=\"\",\"\",'R1'!L93)","v":""},{"$f":"IF('R1'!M93=\"\",\"\",'R1'!M93)","v":""},{"$f":"IF('R1'!N93=\"\",\"\",'R1'!N93)","v":""},{"$f":"IF('R1'!O93=\"\",\"\",'R1'!O93)","v":""},{"$f":"IF('R1'!P93=\"\",\"\",'R1'!P93)","v":""},{"$f":"IF('R1'!Q93=\"\",\"\",'R1'!Q93)","v":""},{"$f":"IF('R1'!R93=\"\",\"\",'R1'!R93)","v":""},{"$f":"IF('R1'!S93=\"\",\"\",'R1'!S93)","v":""}]
[null,"R1D08D01",{"$f":"'R1'!C94","v":"Performance measure D8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD94=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C94))","v":""},{"$f":"IF('R1'!AD94=\"\",\"\",CONCATENATE('R1'!E94,\" / \",'R1'!F94))","v":""},{"$f":"IF('R1'!G94=\"\",\"\",'R1'!G94)","v":""},{"$f":"IF('R1'!H94=\"\",\"\",'R1'!H94)","v":""},{"$f":"IF('R1'!I94=\"\",\"\",'R1'!I94)","v":""},{"$f":"IF('R1'!J94=\"\",\"\",'R1'!J94)","v":""},{"$f":"IF('R1'!K94=\"\",\"\",'R1'!K94)","v":""},{"$f":"IF('R1'!L94=\"\",\"\",'R1'!L94)","v":""},{"$f":"IF('R1'!M94=\"\",\"\",'R1'!M94)","v":""},{"$f":"IF('R1'!N94=\"\",\"\",'R1'!N94)","v":""},{"$f":"IF('R1'!O94=\"\",\"\",'R1'!O94)","v":""},{"$f":"IF('R1'!P94=\"\",\"\",'R1'!P94)","v":""},{"$f":"IF('R1'!Q94=\"\",\"\",'R1'!Q94)","v":""},{"$f":"IF('R1'!R94=\"\",\"\",'R1'!R94)","v":""},{"$f":"IF('R1'!S94=\"\",\"\",'R1'!S94)","v":""},{"$f":"IF('R1'!T94=\"\",\"\",'R1'!T94)","v":""}]
[null,"R1D08D02",{"$f":"'R1'!C95","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD94=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C94))","v":""},"",null,null,{"$f":"IF('R1'!I95=\"\",\"\",'R1'!I95)","v":""},{"$f":"IF('R1'!J95=\"\",\"\",'R1'!J95)","v":""},{"$f":"IF('R1'!K95=\"\",\"\",'R1'!K95)","v":""},{"$f":"IF('R1'!L95=\"\",\"\",'R1'!L95)","v":""},{"$f":"IF('R1'!M95=\"\",\"\",'R1'!M95)","v":""},{"$f":"IF('R1'!N95=\"\",\"\",'R1'!N95)","v":""},{"$f":"IF('R1'!O95=\"\",\"\",'R1'!O95)","v":""},{"$f":"IF('R1'!P95=\"\",\"\",'R1'!P95)","v":""},{"$f":"IF('R1'!Q95=\"\",\"\",'R1'!Q95)","v":""},{"$f":"IF('R1'!R95=\"\",\"\",'R1'!R95)","v":""},{"$f":"IF('R1'!S95=\"\",\"\",'R1'!S95)","v":""}]
[null,"R1D09D01",{"$f":"'R1'!C96","v":"Performance measure D9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD96=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C96))","v":""},{"$f":"IF('R1'!AD96=\"\",\"\",CONCATENATE('R1'!E96,\" / \",'R1'!F96))","v":""},{"$f":"IF('R1'!G96=\"\",\"\",'R1'!G96)","v":""},{"$f":"IF('R1'!H96=\"\",\"\",'R1'!H96)","v":""},{"$f":"IF('R1'!I96=\"\",\"\",'R1'!I96)","v":""},{"$f":"IF('R1'!J96=\"\",\"\",'R1'!J96)","v":""},{"$f":"IF('R1'!K96=\"\",\"\",'R1'!K96)","v":""},{"$f":"IF('R1'!L96=\"\",\"\",'R1'!L96)","v":""},{"$f":"IF('R1'!M96=\"\",\"\",'R1'!M96)","v":""},{"$f":"IF('R1'!N96=\"\",\"\",'R1'!N96)","v":""},{"$f":"IF('R1'!O96=\"\",\"\",'R1'!O96)","v":""},{"$f":"IF('R1'!P96=\"\",\"\",'R1'!P96)","v":""},{"$f":"IF('R1'!Q96=\"\",\"\",'R1'!Q96)","v":""},{"$f":"IF('R1'!R96=\"\",\"\",'R1'!R96)","v":""},{"$f":"IF('R1'!S96=\"\",\"\",'R1'!S96)","v":""},{"$f":"IF('R1'!T96=\"\",\"\",'R1'!T96)","v":""}]
[null,"R1D09D02",{"$f":"'R1'!C97","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD96=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C96))","v":""},"",null,null,{"$f":"IF('R1'!I97=\"\",\"\",'R1'!I97)","v":""},{"$f":"IF('R1'!J97=\"\",\"\",'R1'!J97)","v":""},{"$f":"IF('R1'!K97=\"\",\"\",'R1'!K97)","v":""},{"$f":"IF('R1'!L97=\"\",\"\",'R1'!L97)","v":""},{"$f":"IF('R1'!M97=\"\",\"\",'R1'!M97)","v":""},{"$f":"IF('R1'!N97=\"\",\"\",'R1'!N97)","v":""},{"$f":"IF('R1'!O97=\"\",\"\",'R1'!O97)","v":""},{"$f":"IF('R1'!P97=\"\",\"\",'R1'!P97)","v":""},{"$f":"IF('R1'!Q97=\"\",\"\",'R1'!Q97)","v":""},{"$f":"IF('R1'!R97=\"\",\"\",'R1'!R97)","v":""},{"$f":"IF('R1'!S97=\"\",\"\",'R1'!S97)","v":""}]
[null,"R1D10D01",{"$f":"'R1'!C98","v":"Performance measure D10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD98=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C98))","v":""},{"$f":"IF('R1'!AD98=\"\",\"\",CONCATENATE('R1'!E98,\" / \",'R1'!F98))","v":""},{"$f":"IF('R1'!G98=\"\",\"\",'R1'!G98)","v":""},{"$f":"IF('R1'!H98=\"\",\"\",'R1'!H98)","v":""},{"$f":"IF('R1'!I98=\"\",\"\",'R1'!I98)","v":""},{"$f":"IF('R1'!J98=\"\",\"\",'R1'!J98)","v":""},{"$f":"IF('R1'!K98=\"\",\"\",'R1'!K98)","v":""},{"$f":"IF('R1'!L98=\"\",\"\",'R1'!L98)","v":""},{"$f":"IF('R1'!M98=\"\",\"\",'R1'!M98)","v":""},{"$f":"IF('R1'!N98=\"\",\"\",'R1'!N98)","v":""},{"$f":"IF('R1'!O98=\"\",\"\",'R1'!O98)","v":""},{"$f":"IF('R1'!P98=\"\",\"\",'R1'!P98)","v":""},{"$f":"IF('R1'!Q98=\"\",\"\",'R1'!Q98)","v":""},{"$f":"IF('R1'!R98=\"\",\"\",'R1'!R98)","v":""},{"$f":"IF('R1'!S98=\"\",\"\",'R1'!S98)","v":""},{"$f":"IF('R1'!T98=\"\",\"\",'R1'!T98)","v":""}]
[null,"R1D10D02",{"$f":"'R1'!C99","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD98=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C98))","v":""},"",null,null,{"$f":"IF('R1'!I99=\"\",\"\",'R1'!I99)","v":""},{"$f":"IF('R1'!J99=\"\",\"\",'R1'!J99)","v":""},{"$f":"IF('R1'!K99=\"\",\"\",'R1'!K99)","v":""},{"$f":"IF('R1'!L99=\"\",\"\",'R1'!L99)","v":""},{"$f":"IF('R1'!M99=\"\",\"\",'R1'!M99)","v":""},{"$f":"IF('R1'!N99=\"\",\"\",'R1'!N99)","v":""},{"$f":"IF('R1'!O99=\"\",\"\",'R1'!O99)","v":""},{"$f":"IF('R1'!P99=\"\",\"\",'R1'!P99)","v":""},{"$f":"IF('R1'!Q99=\"\",\"\",'R1'!Q99)","v":""},{"$f":"IF('R1'!R99=\"\",\"\",'R1'!R99)","v":""},{"$f":"IF('R1'!S99=\"\",\"\",'R1'!S99)","v":""}]
[null,"R1D11D01",{"$f":"'R1'!C100","v":"Performance measure D11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD100=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C100))","v":""},{"$f":"IF('R1'!AD100=\"\",\"\",CONCATENATE('R1'!E100,\" / \",'R1'!F100))","v":""},{"$f":"IF('R1'!G100=\"\",\"\",'R1'!G100)","v":""},{"$f":"IF('R1'!H100=\"\",\"\",'R1'!H100)","v":""},{"$f":"IF('R1'!I100=\"\",\"\",'R1'!I100)","v":""},{"$f":"IF('R1'!J100=\"\",\"\",'R1'!J100)","v":""},{"$f":"IF('R1'!K100=\"\",\"\",'R1'!K100)","v":""},{"$f":"IF('R1'!L100=\"\",\"\",'R1'!L100)","v":""},{"$f":"IF('R1'!M100=\"\",\"\",'R1'!M100)","v":""},{"$f":"IF('R1'!N100=\"\",\"\",'R1'!N100)","v":""},{"$f":"IF('R1'!O100=\"\",\"\",'R1'!O100)","v":""},{"$f":"IF('R1'!P100=\"\",\"\",'R1'!P100)","v":""},{"$f":"IF('R1'!Q100=\"\",\"\",'R1'!Q100)","v":""},{"$f":"IF('R1'!R100=\"\",\"\",'R1'!R100)","v":""},{"$f":"IF('R1'!S100=\"\",\"\",'R1'!S100)","v":""},{"$f":"IF('R1'!T100=\"\",\"\",'R1'!T100)","v":""}]
[null,"R1D11D02",{"$f":"'R1'!C101","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets D11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD100=\"\",\"\",CONCATENATE('R1'!C79,\" / \",'R1'!C100))","v":""},"",null,null,{"$f":"IF('R1'!I101=\"\",\"\",'R1'!I101)","v":""},{"$f":"IF('R1'!J101=\"\",\"\",'R1'!J101)","v":""},{"$f":"IF('R1'!K101=\"\",\"\",'R1'!K101)","v":""},{"$f":"IF('R1'!L101=\"\",\"\",'R1'!L101)","v":""},{"$f":"IF('R1'!M101=\"\",\"\",'R1'!M101)","v":""},{"$f":"IF('R1'!N101=\"\",\"\",'R1'!N101)","v":""},{"$f":"IF('R1'!O101=\"\",\"\",'R1'!O101)","v":""},{"$f":"IF('R1'!P101=\"\",\"\",'R1'!P101)","v":""},{"$f":"IF('R1'!Q101=\"\",\"\",'R1'!Q101)","v":""},{"$f":"IF('R1'!R101=\"\",\"\",'R1'!R101)","v":""},{"$f":"IF('R1'!S101=\"\",\"\",'R1'!S101)","v":""}]
[null,"R1D00001",{"$f":"'R1'!C102","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome D"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD79=\"\",\"\",'R1'!C79)","v":""},"",null,null,{"$f":"IF('R1'!I102=\"\",\"\",'R1'!I102)","v":0},{"$f":"IF('R1'!J102=\"\",\"\",'R1'!J102)","v":0},{"$f":"IF('R1'!K102=\"\",\"\",'R1'!K102)","v":0},{"$f":"IF('R1'!L102=\"\",\"\",'R1'!L102)","v":0},{"$f":"IF('R1'!M102=\"\",\"\",'R1'!M102)","v":0},{"$f":"IF('R1'!N102=\"\",\"\",'R1'!N102)","v":0},{"$f":"IF('R1'!O102=\"\",\"\",'R1'!O102)","v":0},{"$f":"IF('R1'!P102=\"\",\"\",'R1'!P102)","v":0},{"$f":"IF('R1'!Q102=\"\",\"\",'R1'!Q102)","v":0},{"$f":"IF('R1'!R102=\"\",\"\",'R1'!R102)","v":0},{"$f":"IF('R1'!S102=\"\",\"\",'R1'!S102)","v":0}]
[null,"R1E01D01",{"$f":"'R1'!C105","v":"Performance measure E1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD105=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C105))","v":""},{"$f":"IF('R1'!AD105=\"\",\"\",CONCATENATE('R1'!E105,\" / \",'R1'!F105))","v":""},{"$f":"IF('R1'!G105=\"\",\"\",'R1'!G105)","v":""},{"$f":"IF('R1'!H105=\"\",\"\",'R1'!H105)","v":""},{"$f":"IF('R1'!I105=\"\",\"\",'R1'!I105)","v":""},{"$f":"IF('R1'!J105=\"\",\"\",'R1'!J105)","v":""},{"$f":"IF('R1'!K105=\"\",\"\",'R1'!K105)","v":""},{"$f":"IF('R1'!L105=\"\",\"\",'R1'!L105)","v":""},{"$f":"IF('R1'!M105=\"\",\"\",'R1'!M105)","v":""},{"$f":"IF('R1'!N105=\"\",\"\",'R1'!N105)","v":""},{"$f":"IF('R1'!O105=\"\",\"\",'R1'!O105)","v":""},{"$f":"IF('R1'!P105=\"\",\"\",'R1'!P105)","v":""},{"$f":"IF('R1'!Q105=\"\",\"\",'R1'!Q105)","v":""},{"$f":"IF('R1'!R105=\"\",\"\",'R1'!R105)","v":""},{"$f":"IF('R1'!S105=\"\",\"\",'R1'!S105)","v":""},{"$f":"IF('R1'!T105=\"\",\"\",'R1'!T105)","v":""}]
[null,"R1E01D02",{"$f":"'R1'!C106","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD105=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C105))","v":""},"",null,null,{"$f":"IF('R1'!I106=\"\",\"\",'R1'!I106)","v":""},{"$f":"IF('R1'!J106=\"\",\"\",'R1'!J106)","v":""},{"$f":"IF('R1'!K106=\"\",\"\",'R1'!K106)","v":""},{"$f":"IF('R1'!L106=\"\",\"\",'R1'!L106)","v":""},{"$f":"IF('R1'!M106=\"\",\"\",'R1'!M106)","v":""},{"$f":"IF('R1'!N106=\"\",\"\",'R1'!N106)","v":""},{"$f":"IF('R1'!O106=\"\",\"\",'R1'!O106)","v":""},{"$f":"IF('R1'!P106=\"\",\"\",'R1'!P106)","v":""},{"$f":"IF('R1'!Q106=\"\",\"\",'R1'!Q106)","v":""},{"$f":"IF('R1'!R106=\"\",\"\",'R1'!R106)","v":""},{"$f":"IF('R1'!S106=\"\",\"\",'R1'!S106)","v":""}]
[null,"R1E02D01",{"$f":"'R1'!C107","v":"Performance measure E2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD107=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C107))","v":""},{"$f":"IF('R1'!AD107=\"\",\"\",CONCATENATE('R1'!E107,\" / \",'R1'!F107))","v":""},{"$f":"IF('R1'!G107=\"\",\"\",'R1'!G107)","v":""},{"$f":"IF('R1'!H107=\"\",\"\",'R1'!H107)","v":""},{"$f":"IF('R1'!I107=\"\",\"\",'R1'!I107)","v":""},{"$f":"IF('R1'!J107=\"\",\"\",'R1'!J107)","v":""},{"$f":"IF('R1'!K107=\"\",\"\",'R1'!K107)","v":""},{"$f":"IF('R1'!L107=\"\",\"\",'R1'!L107)","v":""},{"$f":"IF('R1'!M107=\"\",\"\",'R1'!M107)","v":""},{"$f":"IF('R1'!N107=\"\",\"\",'R1'!N107)","v":""},{"$f":"IF('R1'!O107=\"\",\"\",'R1'!O107)","v":""},{"$f":"IF('R1'!P107=\"\",\"\",'R1'!P107)","v":""},{"$f":"IF('R1'!Q107=\"\",\"\",'R1'!Q107)","v":""},{"$f":"IF('R1'!R107=\"\",\"\",'R1'!R107)","v":""},{"$f":"IF('R1'!S107=\"\",\"\",'R1'!S107)","v":""},{"$f":"IF('R1'!T107=\"\",\"\",'R1'!T107)","v":""}]
[null,"R1E02D02",{"$f":"'R1'!C108","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD107=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C107))","v":""},"",null,null,{"$f":"IF('R1'!I108=\"\",\"\",'R1'!I108)","v":""},{"$f":"IF('R1'!J108=\"\",\"\",'R1'!J108)","v":""},{"$f":"IF('R1'!K108=\"\",\"\",'R1'!K108)","v":""},{"$f":"IF('R1'!L108=\"\",\"\",'R1'!L108)","v":""},{"$f":"IF('R1'!M108=\"\",\"\",'R1'!M108)","v":""},{"$f":"IF('R1'!N108=\"\",\"\",'R1'!N108)","v":""},{"$f":"IF('R1'!O108=\"\",\"\",'R1'!O108)","v":""},{"$f":"IF('R1'!P108=\"\",\"\",'R1'!P108)","v":""},{"$f":"IF('R1'!Q108=\"\",\"\",'R1'!Q108)","v":""},{"$f":"IF('R1'!R108=\"\",\"\",'R1'!R108)","v":""},{"$f":"IF('R1'!S108=\"\",\"\",'R1'!S108)","v":""}]
[null,"R1E03D01",{"$f":"'R1'!C109","v":"Performance measure E3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD109=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C109))","v":""},{"$f":"IF('R1'!AD109=\"\",\"\",CONCATENATE('R1'!E109,\" / \",'R1'!F109))","v":""},{"$f":"IF('R1'!G109=\"\",\"\",'R1'!G109)","v":""},{"$f":"IF('R1'!H109=\"\",\"\",'R1'!H109)","v":""},{"$f":"IF('R1'!I109=\"\",\"\",'R1'!I109)","v":""},{"$f":"IF('R1'!J109=\"\",\"\",'R1'!J109)","v":""},{"$f":"IF('R1'!K109=\"\",\"\",'R1'!K109)","v":""},{"$f":"IF('R1'!L109=\"\",\"\",'R1'!L109)","v":""},{"$f":"IF('R1'!M109=\"\",\"\",'R1'!M109)","v":""},{"$f":"IF('R1'!N109=\"\",\"\",'R1'!N109)","v":""},{"$f":"IF('R1'!O109=\"\",\"\",'R1'!O109)","v":""},{"$f":"IF('R1'!P109=\"\",\"\",'R1'!P109)","v":""},{"$f":"IF('R1'!Q109=\"\",\"\",'R1'!Q109)","v":""},{"$f":"IF('R1'!R109=\"\",\"\",'R1'!R109)","v":""},{"$f":"IF('R1'!S109=\"\",\"\",'R1'!S109)","v":""},{"$f":"IF('R1'!T109=\"\",\"\",'R1'!T109)","v":""}]
[null,"R1E03D02",{"$f":"'R1'!C110","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD109=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C109))","v":""},"",null,null,{"$f":"IF('R1'!I110=\"\",\"\",'R1'!I110)","v":""},{"$f":"IF('R1'!J110=\"\",\"\",'R1'!J110)","v":""},{"$f":"IF('R1'!K110=\"\",\"\",'R1'!K110)","v":""},{"$f":"IF('R1'!L110=\"\",\"\",'R1'!L110)","v":""},{"$f":"IF('R1'!M110=\"\",\"\",'R1'!M110)","v":""},{"$f":"IF('R1'!N110=\"\",\"\",'R1'!N110)","v":""},{"$f":"IF('R1'!O110=\"\",\"\",'R1'!O110)","v":""},{"$f":"IF('R1'!P110=\"\",\"\",'R1'!P110)","v":""},{"$f":"IF('R1'!Q110=\"\",\"\",'R1'!Q110)","v":""},{"$f":"IF('R1'!R110=\"\",\"\",'R1'!R110)","v":""},{"$f":"IF('R1'!S110=\"\",\"\",'R1'!S110)","v":""}]
[null,"R1E04D01",{"$f":"'R1'!C111","v":"Performance measure E4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD111=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C111))","v":""},{"$f":"IF('R1'!AD111=\"\",\"\",CONCATENATE('R1'!E111,\" / \",'R1'!F111))","v":""},{"$f":"IF('R1'!G111=\"\",\"\",'R1'!G111)","v":""},{"$f":"IF('R1'!H111=\"\",\"\",'R1'!H111)","v":""},{"$f":"IF('R1'!I111=\"\",\"\",'R1'!I111)","v":""},{"$f":"IF('R1'!J111=\"\",\"\",'R1'!J111)","v":""},{"$f":"IF('R1'!K111=\"\",\"\",'R1'!K111)","v":""},{"$f":"IF('R1'!L111=\"\",\"\",'R1'!L111)","v":""},{"$f":"IF('R1'!M111=\"\",\"\",'R1'!M111)","v":""},{"$f":"IF('R1'!N111=\"\",\"\",'R1'!N111)","v":""},{"$f":"IF('R1'!O111=\"\",\"\",'R1'!O111)","v":""},{"$f":"IF('R1'!P111=\"\",\"\",'R1'!P111)","v":""},{"$f":"IF('R1'!Q111=\"\",\"\",'R1'!Q111)","v":""},{"$f":"IF('R1'!R111=\"\",\"\",'R1'!R111)","v":""},{"$f":"IF('R1'!S111=\"\",\"\",'R1'!S111)","v":""},{"$f":"IF('R1'!T111=\"\",\"\",'R1'!T111)","v":""}]
[null,"R1E04D02",{"$f":"'R1'!C112","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD111=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C111))","v":""},"",null,null,{"$f":"IF('R1'!I112=\"\",\"\",'R1'!I112)","v":""},{"$f":"IF('R1'!J112=\"\",\"\",'R1'!J112)","v":""},{"$f":"IF('R1'!K112=\"\",\"\",'R1'!K112)","v":""},{"$f":"IF('R1'!L112=\"\",\"\",'R1'!L112)","v":""},{"$f":"IF('R1'!M112=\"\",\"\",'R1'!M112)","v":""},{"$f":"IF('R1'!N112=\"\",\"\",'R1'!N112)","v":""},{"$f":"IF('R1'!O112=\"\",\"\",'R1'!O112)","v":""},{"$f":"IF('R1'!P112=\"\",\"\",'R1'!P112)","v":""},{"$f":"IF('R1'!Q112=\"\",\"\",'R1'!Q112)","v":""},{"$f":"IF('R1'!R112=\"\",\"\",'R1'!R112)","v":""},{"$f":"IF('R1'!S112=\"\",\"\",'R1'!S112)","v":""}]
[null,"R1E05D01",{"$f":"'R1'!C113","v":"Performance measure E5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD113=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C113))","v":""},{"$f":"IF('R1'!AD113=\"\",\"\",CONCATENATE('R1'!E113,\" / \",'R1'!F113))","v":""},{"$f":"IF('R1'!G113=\"\",\"\",'R1'!G113)","v":""},{"$f":"IF('R1'!H113=\"\",\"\",'R1'!H113)","v":""},{"$f":"IF('R1'!I113=\"\",\"\",'R1'!I113)","v":""},{"$f":"IF('R1'!J113=\"\",\"\",'R1'!J113)","v":""},{"$f":"IF('R1'!K113=\"\",\"\",'R1'!K113)","v":""},{"$f":"IF('R1'!L113=\"\",\"\",'R1'!L113)","v":""},{"$f":"IF('R1'!M113=\"\",\"\",'R1'!M113)","v":""},{"$f":"IF('R1'!N113=\"\",\"\",'R1'!N113)","v":""},{"$f":"IF('R1'!O113=\"\",\"\",'R1'!O113)","v":""},{"$f":"IF('R1'!P113=\"\",\"\",'R1'!P113)","v":""},{"$f":"IF('R1'!Q113=\"\",\"\",'R1'!Q113)","v":""},{"$f":"IF('R1'!R113=\"\",\"\",'R1'!R113)","v":""},{"$f":"IF('R1'!S113=\"\",\"\",'R1'!S113)","v":""},{"$f":"IF('R1'!T113=\"\",\"\",'R1'!T113)","v":""}]
[null,"R1E05D02",{"$f":"'R1'!C114","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD113=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C113))","v":""},"",null,null,{"$f":"IF('R1'!I114=\"\",\"\",'R1'!I114)","v":""},{"$f":"IF('R1'!J114=\"\",\"\",'R1'!J114)","v":""},{"$f":"IF('R1'!K114=\"\",\"\",'R1'!K114)","v":""},{"$f":"IF('R1'!L114=\"\",\"\",'R1'!L114)","v":""},{"$f":"IF('R1'!M114=\"\",\"\",'R1'!M114)","v":""},{"$f":"IF('R1'!N114=\"\",\"\",'R1'!N114)","v":""},{"$f":"IF('R1'!O114=\"\",\"\",'R1'!O114)","v":""},{"$f":"IF('R1'!P114=\"\",\"\",'R1'!P114)","v":""},{"$f":"IF('R1'!Q114=\"\",\"\",'R1'!Q114)","v":""},{"$f":"IF('R1'!R114=\"\",\"\",'R1'!R114)","v":""},{"$f":"IF('R1'!S114=\"\",\"\",'R1'!S114)","v":""}]
[null,"R1E06D01",{"$f":"'R1'!C115","v":"Performance measure E6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD115=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C115))","v":""},{"$f":"IF('R1'!AD115=\"\",\"\",CONCATENATE('R1'!E115,\" / \",'R1'!F115))","v":""},{"$f":"IF('R1'!G115=\"\",\"\",'R1'!G115)","v":""},{"$f":"IF('R1'!H115=\"\",\"\",'R1'!H115)","v":""},{"$f":"IF('R1'!I115=\"\",\"\",'R1'!I115)","v":""},{"$f":"IF('R1'!J115=\"\",\"\",'R1'!J115)","v":""},{"$f":"IF('R1'!K115=\"\",\"\",'R1'!K115)","v":""},{"$f":"IF('R1'!L115=\"\",\"\",'R1'!L115)","v":""},{"$f":"IF('R1'!M115=\"\",\"\",'R1'!M115)","v":""},{"$f":"IF('R1'!N115=\"\",\"\",'R1'!N115)","v":""},{"$f":"IF('R1'!O115=\"\",\"\",'R1'!O115)","v":""},{"$f":"IF('R1'!P115=\"\",\"\",'R1'!P115)","v":""},{"$f":"IF('R1'!Q115=\"\",\"\",'R1'!Q115)","v":""},{"$f":"IF('R1'!R115=\"\",\"\",'R1'!R115)","v":""},{"$f":"IF('R1'!S115=\"\",\"\",'R1'!S115)","v":""},{"$f":"IF('R1'!T115=\"\",\"\",'R1'!T115)","v":""}]
[null,"R1E06D02",{"$f":"'R1'!C116","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD115=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C115))","v":""},"",null,null,{"$f":"IF('R1'!I116=\"\",\"\",'R1'!I116)","v":""},{"$f":"IF('R1'!J116=\"\",\"\",'R1'!J116)","v":""},{"$f":"IF('R1'!K116=\"\",\"\",'R1'!K116)","v":""},{"$f":"IF('R1'!L116=\"\",\"\",'R1'!L116)","v":""},{"$f":"IF('R1'!M116=\"\",\"\",'R1'!M116)","v":""},{"$f":"IF('R1'!N116=\"\",\"\",'R1'!N116)","v":""},{"$f":"IF('R1'!O116=\"\",\"\",'R1'!O116)","v":""},{"$f":"IF('R1'!P116=\"\",\"\",'R1'!P116)","v":""},{"$f":"IF('R1'!Q116=\"\",\"\",'R1'!Q116)","v":""},{"$f":"IF('R1'!R116=\"\",\"\",'R1'!R116)","v":""},{"$f":"IF('R1'!S116=\"\",\"\",'R1'!S116)","v":""}]
[null,"R1E07D01",{"$f":"'R1'!C117","v":"Performance measure E7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD117=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C117))","v":""},{"$f":"IF('R1'!AD117=\"\",\"\",CONCATENATE('R1'!E117,\" / \",'R1'!F117))","v":""},{"$f":"IF('R1'!G117=\"\",\"\",'R1'!G117)","v":""},{"$f":"IF('R1'!H117=\"\",\"\",'R1'!H117)","v":""},{"$f":"IF('R1'!I117=\"\",\"\",'R1'!I117)","v":""},{"$f":"IF('R1'!J117=\"\",\"\",'R1'!J117)","v":""},{"$f":"IF('R1'!K117=\"\",\"\",'R1'!K117)","v":""},{"$f":"IF('R1'!L117=\"\",\"\",'R1'!L117)","v":""},{"$f":"IF('R1'!M117=\"\",\"\",'R1'!M117)","v":""},{"$f":"IF('R1'!N117=\"\",\"\",'R1'!N117)","v":""},{"$f":"IF('R1'!O117=\"\",\"\",'R1'!O117)","v":""},{"$f":"IF('R1'!P117=\"\",\"\",'R1'!P117)","v":""},{"$f":"IF('R1'!Q117=\"\",\"\",'R1'!Q117)","v":""},{"$f":"IF('R1'!R117=\"\",\"\",'R1'!R117)","v":""},{"$f":"IF('R1'!S117=\"\",\"\",'R1'!S117)","v":""},{"$f":"IF('R1'!T117=\"\",\"\",'R1'!T117)","v":""}]
[null,"R1E07D02",{"$f":"'R1'!C118","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD117=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C117))","v":""},"",null,null,{"$f":"IF('R1'!I118=\"\",\"\",'R1'!I118)","v":""},{"$f":"IF('R1'!J118=\"\",\"\",'R1'!J118)","v":""},{"$f":"IF('R1'!K118=\"\",\"\",'R1'!K118)","v":""},{"$f":"IF('R1'!L118=\"\",\"\",'R1'!L118)","v":""},{"$f":"IF('R1'!M118=\"\",\"\",'R1'!M118)","v":""},{"$f":"IF('R1'!N118=\"\",\"\",'R1'!N118)","v":""},{"$f":"IF('R1'!O118=\"\",\"\",'R1'!O118)","v":""},{"$f":"IF('R1'!P118=\"\",\"\",'R1'!P118)","v":""},{"$f":"IF('R1'!Q118=\"\",\"\",'R1'!Q118)","v":""},{"$f":"IF('R1'!R118=\"\",\"\",'R1'!R118)","v":""},{"$f":"IF('R1'!S118=\"\",\"\",'R1'!S118)","v":""}]
[null,"R1E08D01",{"$f":"'R1'!C119","v":"Performance measure E8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD119=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C119))","v":""},{"$f":"IF('R1'!AD119=\"\",\"\",CONCATENATE('R1'!E119,\" / \",'R1'!F119))","v":""},{"$f":"IF('R1'!G119=\"\",\"\",'R1'!G119)","v":""},{"$f":"IF('R1'!H119=\"\",\"\",'R1'!H119)","v":""},{"$f":"IF('R1'!I119=\"\",\"\",'R1'!I119)","v":""},{"$f":"IF('R1'!J119=\"\",\"\",'R1'!J119)","v":""},{"$f":"IF('R1'!K119=\"\",\"\",'R1'!K119)","v":""},{"$f":"IF('R1'!L119=\"\",\"\",'R1'!L119)","v":""},{"$f":"IF('R1'!M119=\"\",\"\",'R1'!M119)","v":""},{"$f":"IF('R1'!N119=\"\",\"\",'R1'!N119)","v":""},{"$f":"IF('R1'!O119=\"\",\"\",'R1'!O119)","v":""},{"$f":"IF('R1'!P119=\"\",\"\",'R1'!P119)","v":""},{"$f":"IF('R1'!Q119=\"\",\"\",'R1'!Q119)","v":""},{"$f":"IF('R1'!R119=\"\",\"\",'R1'!R119)","v":""},{"$f":"IF('R1'!S119=\"\",\"\",'R1'!S119)","v":""},{"$f":"IF('R1'!T119=\"\",\"\",'R1'!T119)","v":""}]
[null,"R1E08D02",{"$f":"'R1'!C120","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD119=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C119))","v":""},"",null,null,{"$f":"IF('R1'!I120=\"\",\"\",'R1'!I120)","v":""},{"$f":"IF('R1'!J120=\"\",\"\",'R1'!J120)","v":""},{"$f":"IF('R1'!K120=\"\",\"\",'R1'!K120)","v":""},{"$f":"IF('R1'!L120=\"\",\"\",'R1'!L120)","v":""},{"$f":"IF('R1'!M120=\"\",\"\",'R1'!M120)","v":""},{"$f":"IF('R1'!N120=\"\",\"\",'R1'!N120)","v":""},{"$f":"IF('R1'!O120=\"\",\"\",'R1'!O120)","v":""},{"$f":"IF('R1'!P120=\"\",\"\",'R1'!P120)","v":""},{"$f":"IF('R1'!Q120=\"\",\"\",'R1'!Q120)","v":""},{"$f":"IF('R1'!R120=\"\",\"\",'R1'!R120)","v":""},{"$f":"IF('R1'!S120=\"\",\"\",'R1'!S120)","v":""}]
[null,"R1E09D01",{"$f":"'R1'!C121","v":"Performance measure E9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD121=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C121))","v":""},{"$f":"IF('R1'!AD121=\"\",\"\",CONCATENATE('R1'!E121,\" / \",'R1'!F121))","v":""},{"$f":"IF('R1'!G121=\"\",\"\",'R1'!G121)","v":""},{"$f":"IF('R1'!H121=\"\",\"\",'R1'!H121)","v":""},{"$f":"IF('R1'!I121=\"\",\"\",'R1'!I121)","v":""},{"$f":"IF('R1'!J121=\"\",\"\",'R1'!J121)","v":""},{"$f":"IF('R1'!K121=\"\",\"\",'R1'!K121)","v":""},{"$f":"IF('R1'!L121=\"\",\"\",'R1'!L121)","v":""},{"$f":"IF('R1'!M121=\"\",\"\",'R1'!M121)","v":""},{"$f":"IF('R1'!N121=\"\",\"\",'R1'!N121)","v":""},{"$f":"IF('R1'!O121=\"\",\"\",'R1'!O121)","v":""},{"$f":"IF('R1'!P121=\"\",\"\",'R1'!P121)","v":""},{"$f":"IF('R1'!Q121=\"\",\"\",'R1'!Q121)","v":""},{"$f":"IF('R1'!R121=\"\",\"\",'R1'!R121)","v":""},{"$f":"IF('R1'!S121=\"\",\"\",'R1'!S121)","v":""},{"$f":"IF('R1'!T121=\"\",\"\",'R1'!T121)","v":""}]
[null,"R1E09D02",{"$f":"'R1'!C122","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD121=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C121))","v":""},"",null,null,{"$f":"IF('R1'!I122=\"\",\"\",'R1'!I122)","v":""},{"$f":"IF('R1'!J122=\"\",\"\",'R1'!J122)","v":""},{"$f":"IF('R1'!K122=\"\",\"\",'R1'!K122)","v":""},{"$f":"IF('R1'!L122=\"\",\"\",'R1'!L122)","v":""},{"$f":"IF('R1'!M122=\"\",\"\",'R1'!M122)","v":""},{"$f":"IF('R1'!N122=\"\",\"\",'R1'!N122)","v":""},{"$f":"IF('R1'!O122=\"\",\"\",'R1'!O122)","v":""},{"$f":"IF('R1'!P122=\"\",\"\",'R1'!P122)","v":""},{"$f":"IF('R1'!Q122=\"\",\"\",'R1'!Q122)","v":""},{"$f":"IF('R1'!R122=\"\",\"\",'R1'!R122)","v":""},{"$f":"IF('R1'!S122=\"\",\"\",'R1'!S122)","v":""}]
[null,"R1E10D01",{"$f":"'R1'!C123","v":"Performance measure E10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD123=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C123))","v":""},{"$f":"IF('R1'!AD123=\"\",\"\",CONCATENATE('R1'!E123,\" / \",'R1'!F123))","v":""},{"$f":"IF('R1'!G123=\"\",\"\",'R1'!G123)","v":""},{"$f":"IF('R1'!H123=\"\",\"\",'R1'!H123)","v":""},{"$f":"IF('R1'!I123=\"\",\"\",'R1'!I123)","v":""},{"$f":"IF('R1'!J123=\"\",\"\",'R1'!J123)","v":""},{"$f":"IF('R1'!K123=\"\",\"\",'R1'!K123)","v":""},{"$f":"IF('R1'!L123=\"\",\"\",'R1'!L123)","v":""},{"$f":"IF('R1'!M123=\"\",\"\",'R1'!M123)","v":""},{"$f":"IF('R1'!N123=\"\",\"\",'R1'!N123)","v":""},{"$f":"IF('R1'!O123=\"\",\"\",'R1'!O123)","v":""},{"$f":"IF('R1'!P123=\"\",\"\",'R1'!P123)","v":""},{"$f":"IF('R1'!Q123=\"\",\"\",'R1'!Q123)","v":""},{"$f":"IF('R1'!R123=\"\",\"\",'R1'!R123)","v":""},{"$f":"IF('R1'!S123=\"\",\"\",'R1'!S123)","v":""},{"$f":"IF('R1'!T123=\"\",\"\",'R1'!T123)","v":""}]
[null,"R1E10D02",{"$f":"'R1'!C124","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD123=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C123))","v":""},"",null,null,{"$f":"IF('R1'!I124=\"\",\"\",'R1'!I124)","v":""},{"$f":"IF('R1'!J124=\"\",\"\",'R1'!J124)","v":""},{"$f":"IF('R1'!K124=\"\",\"\",'R1'!K124)","v":""},{"$f":"IF('R1'!L124=\"\",\"\",'R1'!L124)","v":""},{"$f":"IF('R1'!M124=\"\",\"\",'R1'!M124)","v":""},{"$f":"IF('R1'!N124=\"\",\"\",'R1'!N124)","v":""},{"$f":"IF('R1'!O124=\"\",\"\",'R1'!O124)","v":""},{"$f":"IF('R1'!P124=\"\",\"\",'R1'!P124)","v":""},{"$f":"IF('R1'!Q124=\"\",\"\",'R1'!Q124)","v":""},{"$f":"IF('R1'!R124=\"\",\"\",'R1'!R124)","v":""},{"$f":"IF('R1'!S124=\"\",\"\",'R1'!S124)","v":""}]
[null,"R1E11D01",{"$f":"'R1'!C125","v":"Performance measure E11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD125=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C125))","v":""},{"$f":"IF('R1'!AD125=\"\",\"\",CONCATENATE('R1'!E125,\" / \",'R1'!F125))","v":""},{"$f":"IF('R1'!G125=\"\",\"\",'R1'!G125)","v":""},{"$f":"IF('R1'!H125=\"\",\"\",'R1'!H125)","v":""},{"$f":"IF('R1'!I125=\"\",\"\",'R1'!I125)","v":""},{"$f":"IF('R1'!J125=\"\",\"\",'R1'!J125)","v":""},{"$f":"IF('R1'!K125=\"\",\"\",'R1'!K125)","v":""},{"$f":"IF('R1'!L125=\"\",\"\",'R1'!L125)","v":""},{"$f":"IF('R1'!M125=\"\",\"\",'R1'!M125)","v":""},{"$f":"IF('R1'!N125=\"\",\"\",'R1'!N125)","v":""},{"$f":"IF('R1'!O125=\"\",\"\",'R1'!O125)","v":""},{"$f":"IF('R1'!P125=\"\",\"\",'R1'!P125)","v":""},{"$f":"IF('R1'!Q125=\"\",\"\",'R1'!Q125)","v":""},{"$f":"IF('R1'!R125=\"\",\"\",'R1'!R125)","v":""},{"$f":"IF('R1'!S125=\"\",\"\",'R1'!S125)","v":""},{"$f":"IF('R1'!T125=\"\",\"\",'R1'!T125)","v":""}]
[null,"R1E11D02",{"$f":"'R1'!C126","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets E11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD125=\"\",\"\",CONCATENATE('R1'!C104,\" / \",'R1'!C125))","v":""},"",null,null,{"$f":"IF('R1'!I126=\"\",\"\",'R1'!I126)","v":""},{"$f":"IF('R1'!J126=\"\",\"\",'R1'!J126)","v":""},{"$f":"IF('R1'!K126=\"\",\"\",'R1'!K126)","v":""},{"$f":"IF('R1'!L126=\"\",\"\",'R1'!L126)","v":""},{"$f":"IF('R1'!M126=\"\",\"\",'R1'!M126)","v":""},{"$f":"IF('R1'!N126=\"\",\"\",'R1'!N126)","v":""},{"$f":"IF('R1'!O126=\"\",\"\",'R1'!O126)","v":""},{"$f":"IF('R1'!P126=\"\",\"\",'R1'!P126)","v":""},{"$f":"IF('R1'!Q126=\"\",\"\",'R1'!Q126)","v":""},{"$f":"IF('R1'!R126=\"\",\"\",'R1'!R126)","v":""},{"$f":"IF('R1'!S126=\"\",\"\",'R1'!S126)","v":""}]
[null,"R1E00001",{"$f":"'R1'!C127","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome E"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD104=\"\",\"\",'R1'!C104)","v":""},"",null,null,{"$f":"IF('R1'!I127=\"\",\"\",'R1'!I127)","v":0},{"$f":"IF('R1'!J127=\"\",\"\",'R1'!J127)","v":0},{"$f":"IF('R1'!K127=\"\",\"\",'R1'!K127)","v":0},{"$f":"IF('R1'!L127=\"\",\"\",'R1'!L127)","v":0},{"$f":"IF('R1'!M127=\"\",\"\",'R1'!M127)","v":0},{"$f":"IF('R1'!N127=\"\",\"\",'R1'!N127)","v":0},{"$f":"IF('R1'!O127=\"\",\"\",'R1'!O127)","v":0},{"$f":"IF('R1'!P127=\"\",\"\",'R1'!P127)","v":0},{"$f":"IF('R1'!Q127=\"\",\"\",'R1'!Q127)","v":0},{"$f":"IF('R1'!R127=\"\",\"\",'R1'!R127)","v":0},{"$f":"IF('R1'!S127=\"\",\"\",'R1'!S127)","v":0}]
[null,"R1F01D01",{"$f":"'R1'!C130","v":"Performance measure F1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD130=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C130))","v":""},{"$f":"IF('R1'!AD130=\"\",\"\",CONCATENATE('R1'!E130,\" / \",'R1'!F130))","v":""},{"$f":"IF('R1'!G130=\"\",\"\",'R1'!G130)","v":""},{"$f":"IF('R1'!H130=\"\",\"\",'R1'!H130)","v":""},{"$f":"IF('R1'!I130=\"\",\"\",'R1'!I130)","v":""},{"$f":"IF('R1'!J130=\"\",\"\",'R1'!J130)","v":""},{"$f":"IF('R1'!K130=\"\",\"\",'R1'!K130)","v":""},{"$f":"IF('R1'!L130=\"\",\"\",'R1'!L130)","v":""},{"$f":"IF('R1'!M130=\"\",\"\",'R1'!M130)","v":""},{"$f":"IF('R1'!N130=\"\",\"\",'R1'!N130)","v":""},{"$f":"IF('R1'!O130=\"\",\"\",'R1'!O130)","v":""},{"$f":"IF('R1'!P130=\"\",\"\",'R1'!P130)","v":""},{"$f":"IF('R1'!Q130=\"\",\"\",'R1'!Q130)","v":""},{"$f":"IF('R1'!R130=\"\",\"\",'R1'!R130)","v":""},{"$f":"IF('R1'!S130=\"\",\"\",'R1'!S130)","v":""},{"$f":"IF('R1'!T130=\"\",\"\",'R1'!T130)","v":""}]
[null,"R1F01D02",{"$f":"'R1'!C131","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD130=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C130))","v":""},"",null,null,{"$f":"IF('R1'!I131=\"\",\"\",'R1'!I131)","v":""},{"$f":"IF('R1'!J131=\"\",\"\",'R1'!J131)","v":""},{"$f":"IF('R1'!K131=\"\",\"\",'R1'!K131)","v":""},{"$f":"IF('R1'!L131=\"\",\"\",'R1'!L131)","v":""},{"$f":"IF('R1'!M131=\"\",\"\",'R1'!M131)","v":""},{"$f":"IF('R1'!N131=\"\",\"\",'R1'!N131)","v":""},{"$f":"IF('R1'!O131=\"\",\"\",'R1'!O131)","v":""},{"$f":"IF('R1'!P131=\"\",\"\",'R1'!P131)","v":""},{"$f":"IF('R1'!Q131=\"\",\"\",'R1'!Q131)","v":""},{"$f":"IF('R1'!R131=\"\",\"\",'R1'!R131)","v":""},{"$f":"IF('R1'!S131=\"\",\"\",'R1'!S131)","v":""}]
[null,"R1F02D01",{"$f":"'R1'!C132","v":"Performance measure F2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD132=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C132))","v":""},{"$f":"IF('R1'!AD132=\"\",\"\",CONCATENATE('R1'!E132,\" / \",'R1'!F132))","v":""},{"$f":"IF('R1'!G132=\"\",\"\",'R1'!G132)","v":""},{"$f":"IF('R1'!H132=\"\",\"\",'R1'!H132)","v":""},{"$f":"IF('R1'!I132=\"\",\"\",'R1'!I132)","v":""},{"$f":"IF('R1'!J132=\"\",\"\",'R1'!J132)","v":""},{"$f":"IF('R1'!K132=\"\",\"\",'R1'!K132)","v":""},{"$f":"IF('R1'!L132=\"\",\"\",'R1'!L132)","v":""},{"$f":"IF('R1'!M132=\"\",\"\",'R1'!M132)","v":""},{"$f":"IF('R1'!N132=\"\",\"\",'R1'!N132)","v":""},{"$f":"IF('R1'!O132=\"\",\"\",'R1'!O132)","v":""},{"$f":"IF('R1'!P132=\"\",\"\",'R1'!P132)","v":""},{"$f":"IF('R1'!Q132=\"\",\"\",'R1'!Q132)","v":""},{"$f":"IF('R1'!R132=\"\",\"\",'R1'!R132)","v":""},{"$f":"IF('R1'!S132=\"\",\"\",'R1'!S132)","v":""},{"$f":"IF('R1'!T132=\"\",\"\",'R1'!T132)","v":""}]
[null,"R1F02D02",{"$f":"'R1'!C133","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD132=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C132))","v":""},"",null,null,{"$f":"IF('R1'!I133=\"\",\"\",'R1'!I133)","v":""},{"$f":"IF('R1'!J133=\"\",\"\",'R1'!J133)","v":""},{"$f":"IF('R1'!K133=\"\",\"\",'R1'!K133)","v":""},{"$f":"IF('R1'!L133=\"\",\"\",'R1'!L133)","v":""},{"$f":"IF('R1'!M133=\"\",\"\",'R1'!M133)","v":""},{"$f":"IF('R1'!N133=\"\",\"\",'R1'!N133)","v":""},{"$f":"IF('R1'!O133=\"\",\"\",'R1'!O133)","v":""},{"$f":"IF('R1'!P133=\"\",\"\",'R1'!P133)","v":""},{"$f":"IF('R1'!Q133=\"\",\"\",'R1'!Q133)","v":""},{"$f":"IF('R1'!R133=\"\",\"\",'R1'!R133)","v":""},{"$f":"IF('R1'!S133=\"\",\"\",'R1'!S133)","v":""}]
[null,"R1F03D01",{"$f":"'R1'!C134","v":"Performance measure F3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD134=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C134))","v":""},{"$f":"IF('R1'!AD134=\"\",\"\",CONCATENATE('R1'!E134,\" / \",'R1'!F134))","v":""},{"$f":"IF('R1'!G134=\"\",\"\",'R1'!G134)","v":""},{"$f":"IF('R1'!H134=\"\",\"\",'R1'!H134)","v":""},{"$f":"IF('R1'!I134=\"\",\"\",'R1'!I134)","v":""},{"$f":"IF('R1'!J134=\"\",\"\",'R1'!J134)","v":""},{"$f":"IF('R1'!K134=\"\",\"\",'R1'!K134)","v":""},{"$f":"IF('R1'!L134=\"\",\"\",'R1'!L134)","v":""},{"$f":"IF('R1'!M134=\"\",\"\",'R1'!M134)","v":""},{"$f":"IF('R1'!N134=\"\",\"\",'R1'!N134)","v":""},{"$f":"IF('R1'!O134=\"\",\"\",'R1'!O134)","v":""},{"$f":"IF('R1'!P134=\"\",\"\",'R1'!P134)","v":""},{"$f":"IF('R1'!Q134=\"\",\"\",'R1'!Q134)","v":""},{"$f":"IF('R1'!R134=\"\",\"\",'R1'!R134)","v":""},{"$f":"IF('R1'!S134=\"\",\"\",'R1'!S134)","v":""},{"$f":"IF('R1'!T134=\"\",\"\",'R1'!T134)","v":""}]
[null,"R1F03D02",{"$f":"'R1'!C135","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD134=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C134))","v":""},"",null,null,{"$f":"IF('R1'!I135=\"\",\"\",'R1'!I135)","v":""},{"$f":"IF('R1'!J135=\"\",\"\",'R1'!J135)","v":""},{"$f":"IF('R1'!K135=\"\",\"\",'R1'!K135)","v":""},{"$f":"IF('R1'!L135=\"\",\"\",'R1'!L135)","v":""},{"$f":"IF('R1'!M135=\"\",\"\",'R1'!M135)","v":""},{"$f":"IF('R1'!N135=\"\",\"\",'R1'!N135)","v":""},{"$f":"IF('R1'!O135=\"\",\"\",'R1'!O135)","v":""},{"$f":"IF('R1'!P135=\"\",\"\",'R1'!P135)","v":""},{"$f":"IF('R1'!Q135=\"\",\"\",'R1'!Q135)","v":""},{"$f":"IF('R1'!R135=\"\",\"\",'R1'!R135)","v":""},{"$f":"IF('R1'!S135=\"\",\"\",'R1'!S135)","v":""}]
[null,"R1F04D01",{"$f":"'R1'!C136","v":"Performance measure F4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD136=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C136))","v":""},{"$f":"IF('R1'!AD136=\"\",\"\",CONCATENATE('R1'!E136,\" / \",'R1'!F136))","v":""},{"$f":"IF('R1'!G136=\"\",\"\",'R1'!G136)","v":""},{"$f":"IF('R1'!H136=\"\",\"\",'R1'!H136)","v":""},{"$f":"IF('R1'!I136=\"\",\"\",'R1'!I136)","v":""},{"$f":"IF('R1'!J136=\"\",\"\",'R1'!J136)","v":""},{"$f":"IF('R1'!K136=\"\",\"\",'R1'!K136)","v":""},{"$f":"IF('R1'!L136=\"\",\"\",'R1'!L136)","v":""},{"$f":"IF('R1'!M136=\"\",\"\",'R1'!M136)","v":""},{"$f":"IF('R1'!N136=\"\",\"\",'R1'!N136)","v":""},{"$f":"IF('R1'!O136=\"\",\"\",'R1'!O136)","v":""},{"$f":"IF('R1'!P136=\"\",\"\",'R1'!P136)","v":""},{"$f":"IF('R1'!Q136=\"\",\"\",'R1'!Q136)","v":""},{"$f":"IF('R1'!R136=\"\",\"\",'R1'!R136)","v":""},{"$f":"IF('R1'!S136=\"\",\"\",'R1'!S136)","v":""},{"$f":"IF('R1'!T136=\"\",\"\",'R1'!T136)","v":""}]
[null,"R1F04D02",{"$f":"'R1'!C137","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD136=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C136))","v":""},"",null,null,{"$f":"IF('R1'!I137=\"\",\"\",'R1'!I137)","v":""},{"$f":"IF('R1'!J137=\"\",\"\",'R1'!J137)","v":""},{"$f":"IF('R1'!K137=\"\",\"\",'R1'!K137)","v":""},{"$f":"IF('R1'!L137=\"\",\"\",'R1'!L137)","v":""},{"$f":"IF('R1'!M137=\"\",\"\",'R1'!M137)","v":""},{"$f":"IF('R1'!N137=\"\",\"\",'R1'!N137)","v":""},{"$f":"IF('R1'!O137=\"\",\"\",'R1'!O137)","v":""},{"$f":"IF('R1'!P137=\"\",\"\",'R1'!P137)","v":""},{"$f":"IF('R1'!Q137=\"\",\"\",'R1'!Q137)","v":""},{"$f":"IF('R1'!R137=\"\",\"\",'R1'!R137)","v":""},{"$f":"IF('R1'!S137=\"\",\"\",'R1'!S137)","v":""}]
[null,"R1F05D01",{"$f":"'R1'!C138","v":"Performance measure F5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD138=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C138))","v":""},{"$f":"IF('R1'!AD138=\"\",\"\",CONCATENATE('R1'!E138,\" / \",'R1'!F138))","v":""},{"$f":"IF('R1'!G138=\"\",\"\",'R1'!G138)","v":""},{"$f":"IF('R1'!H138=\"\",\"\",'R1'!H138)","v":""},{"$f":"IF('R1'!I138=\"\",\"\",'R1'!I138)","v":""},{"$f":"IF('R1'!J138=\"\",\"\",'R1'!J138)","v":""},{"$f":"IF('R1'!K138=\"\",\"\",'R1'!K138)","v":""},{"$f":"IF('R1'!L138=\"\",\"\",'R1'!L138)","v":""},{"$f":"IF('R1'!M138=\"\",\"\",'R1'!M138)","v":""},{"$f":"IF('R1'!N138=\"\",\"\",'R1'!N138)","v":""},{"$f":"IF('R1'!O138=\"\",\"\",'R1'!O138)","v":""},{"$f":"IF('R1'!P138=\"\",\"\",'R1'!P138)","v":""},{"$f":"IF('R1'!Q138=\"\",\"\",'R1'!Q138)","v":""},{"$f":"IF('R1'!R138=\"\",\"\",'R1'!R138)","v":""},{"$f":"IF('R1'!S138=\"\",\"\",'R1'!S138)","v":""},{"$f":"IF('R1'!T138=\"\",\"\",'R1'!T138)","v":""}]
[null,"R1F05D02",{"$f":"'R1'!C139","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD138=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C138))","v":""},"",null,null,{"$f":"IF('R1'!I139=\"\",\"\",'R1'!I139)","v":""},{"$f":"IF('R1'!J139=\"\",\"\",'R1'!J139)","v":""},{"$f":"IF('R1'!K139=\"\",\"\",'R1'!K139)","v":""},{"$f":"IF('R1'!L139=\"\",\"\",'R1'!L139)","v":""},{"$f":"IF('R1'!M139=\"\",\"\",'R1'!M139)","v":""},{"$f":"IF('R1'!N139=\"\",\"\",'R1'!N139)","v":""},{"$f":"IF('R1'!O139=\"\",\"\",'R1'!O139)","v":""},{"$f":"IF('R1'!P139=\"\",\"\",'R1'!P139)","v":""},{"$f":"IF('R1'!Q139=\"\",\"\",'R1'!Q139)","v":""},{"$f":"IF('R1'!R139=\"\",\"\",'R1'!R139)","v":""},{"$f":"IF('R1'!S139=\"\",\"\",'R1'!S139)","v":""}]
[null,"R1F06D01",{"$f":"'R1'!C140","v":"Performance measure F6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD140=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C140))","v":""},{"$f":"IF('R1'!AD140=\"\",\"\",CONCATENATE('R1'!E140,\" / \",'R1'!F140))","v":""},{"$f":"IF('R1'!G140=\"\",\"\",'R1'!G140)","v":""},{"$f":"IF('R1'!H140=\"\",\"\",'R1'!H140)","v":""},{"$f":"IF('R1'!I140=\"\",\"\",'R1'!I140)","v":""},{"$f":"IF('R1'!J140=\"\",\"\",'R1'!J140)","v":""},{"$f":"IF('R1'!K140=\"\",\"\",'R1'!K140)","v":""},{"$f":"IF('R1'!L140=\"\",\"\",'R1'!L140)","v":""},{"$f":"IF('R1'!M140=\"\",\"\",'R1'!M140)","v":""},{"$f":"IF('R1'!N140=\"\",\"\",'R1'!N140)","v":""},{"$f":"IF('R1'!O140=\"\",\"\",'R1'!O140)","v":""},{"$f":"IF('R1'!P140=\"\",\"\",'R1'!P140)","v":""},{"$f":"IF('R1'!Q140=\"\",\"\",'R1'!Q140)","v":""},{"$f":"IF('R1'!R140=\"\",\"\",'R1'!R140)","v":""},{"$f":"IF('R1'!S140=\"\",\"\",'R1'!S140)","v":""},{"$f":"IF('R1'!T140=\"\",\"\",'R1'!T140)","v":""}]
[null,"R1F06D02",{"$f":"'R1'!C141","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD140=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C140))","v":""},"",null,null,{"$f":"IF('R1'!I141=\"\",\"\",'R1'!I141)","v":""},{"$f":"IF('R1'!J141=\"\",\"\",'R1'!J141)","v":""},{"$f":"IF('R1'!K141=\"\",\"\",'R1'!K141)","v":""},{"$f":"IF('R1'!L141=\"\",\"\",'R1'!L141)","v":""},{"$f":"IF('R1'!M141=\"\",\"\",'R1'!M141)","v":""},{"$f":"IF('R1'!N141=\"\",\"\",'R1'!N141)","v":""},{"$f":"IF('R1'!O141=\"\",\"\",'R1'!O141)","v":""},{"$f":"IF('R1'!P141=\"\",\"\",'R1'!P141)","v":""},{"$f":"IF('R1'!Q141=\"\",\"\",'R1'!Q141)","v":""},{"$f":"IF('R1'!R141=\"\",\"\",'R1'!R141)","v":""},{"$f":"IF('R1'!S141=\"\",\"\",'R1'!S141)","v":""}]
[null,"R1F07D01",{"$f":"'R1'!C142","v":"Performance measure F7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD142=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C142))","v":""},{"$f":"IF('R1'!AD142=\"\",\"\",CONCATENATE('R1'!E142,\" / \",'R1'!F142))","v":""},{"$f":"IF('R1'!G142=\"\",\"\",'R1'!G142)","v":""},{"$f":"IF('R1'!H142=\"\",\"\",'R1'!H142)","v":""},{"$f":"IF('R1'!I142=\"\",\"\",'R1'!I142)","v":""},{"$f":"IF('R1'!J142=\"\",\"\",'R1'!J142)","v":""},{"$f":"IF('R1'!K142=\"\",\"\",'R1'!K142)","v":""},{"$f":"IF('R1'!L142=\"\",\"\",'R1'!L142)","v":""},{"$f":"IF('R1'!M142=\"\",\"\",'R1'!M142)","v":""},{"$f":"IF('R1'!N142=\"\",\"\",'R1'!N142)","v":""},{"$f":"IF('R1'!O142=\"\",\"\",'R1'!O142)","v":""},{"$f":"IF('R1'!P142=\"\",\"\",'R1'!P142)","v":""},{"$f":"IF('R1'!Q142=\"\",\"\",'R1'!Q142)","v":""},{"$f":"IF('R1'!R142=\"\",\"\",'R1'!R142)","v":""},{"$f":"IF('R1'!S142=\"\",\"\",'R1'!S142)","v":""},{"$f":"IF('R1'!T142=\"\",\"\",'R1'!T142)","v":""}]
[null,"R1F07D02",{"$f":"'R1'!C143","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD142=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C142))","v":""},"",null,null,{"$f":"IF('R1'!I143=\"\",\"\",'R1'!I143)","v":""},{"$f":"IF('R1'!J143=\"\",\"\",'R1'!J143)","v":""},{"$f":"IF('R1'!K143=\"\",\"\",'R1'!K143)","v":""},{"$f":"IF('R1'!L143=\"\",\"\",'R1'!L143)","v":""},{"$f":"IF('R1'!M143=\"\",\"\",'R1'!M143)","v":""},{"$f":"IF('R1'!N143=\"\",\"\",'R1'!N143)","v":""},{"$f":"IF('R1'!O143=\"\",\"\",'R1'!O143)","v":""},{"$f":"IF('R1'!P143=\"\",\"\",'R1'!P143)","v":""},{"$f":"IF('R1'!Q143=\"\",\"\",'R1'!Q143)","v":""},{"$f":"IF('R1'!R143=\"\",\"\",'R1'!R143)","v":""},{"$f":"IF('R1'!S143=\"\",\"\",'R1'!S143)","v":""}]
[null,"R1F08D01",{"$f":"'R1'!C144","v":"Performance measure F8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD144=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C144))","v":""},{"$f":"IF('R1'!AD144=\"\",\"\",CONCATENATE('R1'!E144,\" / \",'R1'!F144))","v":""},{"$f":"IF('R1'!G144=\"\",\"\",'R1'!G144)","v":""},{"$f":"IF('R1'!H144=\"\",\"\",'R1'!H144)","v":""},{"$f":"IF('R1'!I144=\"\",\"\",'R1'!I144)","v":""},{"$f":"IF('R1'!J144=\"\",\"\",'R1'!J144)","v":""},{"$f":"IF('R1'!K144=\"\",\"\",'R1'!K144)","v":""},{"$f":"IF('R1'!L144=\"\",\"\",'R1'!L144)","v":""},{"$f":"IF('R1'!M144=\"\",\"\",'R1'!M144)","v":""},{"$f":"IF('R1'!N144=\"\",\"\",'R1'!N144)","v":""},{"$f":"IF('R1'!O144=\"\",\"\",'R1'!O144)","v":""},{"$f":"IF('R1'!P144=\"\",\"\",'R1'!P144)","v":""},{"$f":"IF('R1'!Q144=\"\",\"\",'R1'!Q144)","v":""},{"$f":"IF('R1'!R144=\"\",\"\",'R1'!R144)","v":""},{"$f":"IF('R1'!S144=\"\",\"\",'R1'!S144)","v":""},{"$f":"IF('R1'!T144=\"\",\"\",'R1'!T144)","v":""}]
[null,"R1F08D02",{"$f":"'R1'!C145","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD144=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C144))","v":""},"",null,null,{"$f":"IF('R1'!I145=\"\",\"\",'R1'!I145)","v":""},{"$f":"IF('R1'!J145=\"\",\"\",'R1'!J145)","v":""},{"$f":"IF('R1'!K145=\"\",\"\",'R1'!K145)","v":""},{"$f":"IF('R1'!L145=\"\",\"\",'R1'!L145)","v":""},{"$f":"IF('R1'!M145=\"\",\"\",'R1'!M145)","v":""},{"$f":"IF('R1'!N145=\"\",\"\",'R1'!N145)","v":""},{"$f":"IF('R1'!O145=\"\",\"\",'R1'!O145)","v":""},{"$f":"IF('R1'!P145=\"\",\"\",'R1'!P145)","v":""},{"$f":"IF('R1'!Q145=\"\",\"\",'R1'!Q145)","v":""},{"$f":"IF('R1'!R145=\"\",\"\",'R1'!R145)","v":""},{"$f":"IF('R1'!S145=\"\",\"\",'R1'!S145)","v":""}]
[null,"R1F09D01",{"$f":"'R1'!C146","v":"Performance measure F9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD146=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C146))","v":""},{"$f":"IF('R1'!AD146=\"\",\"\",CONCATENATE('R1'!E146,\" / \",'R1'!F146))","v":""},{"$f":"IF('R1'!G146=\"\",\"\",'R1'!G146)","v":""},{"$f":"IF('R1'!H146=\"\",\"\",'R1'!H146)","v":""},{"$f":"IF('R1'!I146=\"\",\"\",'R1'!I146)","v":""},{"$f":"IF('R1'!J146=\"\",\"\",'R1'!J146)","v":""},{"$f":"IF('R1'!K146=\"\",\"\",'R1'!K146)","v":""},{"$f":"IF('R1'!L146=\"\",\"\",'R1'!L146)","v":""},{"$f":"IF('R1'!M146=\"\",\"\",'R1'!M146)","v":""},{"$f":"IF('R1'!N146=\"\",\"\",'R1'!N146)","v":""},{"$f":"IF('R1'!O146=\"\",\"\",'R1'!O146)","v":""},{"$f":"IF('R1'!P146=\"\",\"\",'R1'!P146)","v":""},{"$f":"IF('R1'!Q146=\"\",\"\",'R1'!Q146)","v":""},{"$f":"IF('R1'!R146=\"\",\"\",'R1'!R146)","v":""},{"$f":"IF('R1'!S146=\"\",\"\",'R1'!S146)","v":""},{"$f":"IF('R1'!T146=\"\",\"\",'R1'!T146)","v":""}]
[null,"R1F09D02",{"$f":"'R1'!C147","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD146=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C146))","v":""},"",null,null,{"$f":"IF('R1'!I147=\"\",\"\",'R1'!I147)","v":""},{"$f":"IF('R1'!J147=\"\",\"\",'R1'!J147)","v":""},{"$f":"IF('R1'!K147=\"\",\"\",'R1'!K147)","v":""},{"$f":"IF('R1'!L147=\"\",\"\",'R1'!L147)","v":""},{"$f":"IF('R1'!M147=\"\",\"\",'R1'!M147)","v":""},{"$f":"IF('R1'!N147=\"\",\"\",'R1'!N147)","v":""},{"$f":"IF('R1'!O147=\"\",\"\",'R1'!O147)","v":""},{"$f":"IF('R1'!P147=\"\",\"\",'R1'!P147)","v":""},{"$f":"IF('R1'!Q147=\"\",\"\",'R1'!Q147)","v":""},{"$f":"IF('R1'!R147=\"\",\"\",'R1'!R147)","v":""},{"$f":"IF('R1'!S147=\"\",\"\",'R1'!S147)","v":""}]
[null,"R1F10D01",{"$f":"'R1'!C148","v":"Performance measure F10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD148=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C148))","v":""},{"$f":"IF('R1'!AD148=\"\",\"\",CONCATENATE('R1'!E148,\" / \",'R1'!F148))","v":""},{"$f":"IF('R1'!G148=\"\",\"\",'R1'!G148)","v":""},{"$f":"IF('R1'!H148=\"\",\"\",'R1'!H148)","v":""},{"$f":"IF('R1'!I148=\"\",\"\",'R1'!I148)","v":""},{"$f":"IF('R1'!J148=\"\",\"\",'R1'!J148)","v":""},{"$f":"IF('R1'!K148=\"\",\"\",'R1'!K148)","v":""},{"$f":"IF('R1'!L148=\"\",\"\",'R1'!L148)","v":""},{"$f":"IF('R1'!M148=\"\",\"\",'R1'!M148)","v":""},{"$f":"IF('R1'!N148=\"\",\"\",'R1'!N148)","v":""},{"$f":"IF('R1'!O148=\"\",\"\",'R1'!O148)","v":""},{"$f":"IF('R1'!P148=\"\",\"\",'R1'!P148)","v":""},{"$f":"IF('R1'!Q148=\"\",\"\",'R1'!Q148)","v":""},{"$f":"IF('R1'!R148=\"\",\"\",'R1'!R148)","v":""},{"$f":"IF('R1'!S148=\"\",\"\",'R1'!S148)","v":""},{"$f":"IF('R1'!T148=\"\",\"\",'R1'!T148)","v":""}]
[null,"R1F10D02",{"$f":"'R1'!C149","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD148=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C148))","v":""},"",null,null,{"$f":"IF('R1'!I149=\"\",\"\",'R1'!I149)","v":""},{"$f":"IF('R1'!J149=\"\",\"\",'R1'!J149)","v":""},{"$f":"IF('R1'!K149=\"\",\"\",'R1'!K149)","v":""},{"$f":"IF('R1'!L149=\"\",\"\",'R1'!L149)","v":""},{"$f":"IF('R1'!M149=\"\",\"\",'R1'!M149)","v":""},{"$f":"IF('R1'!N149=\"\",\"\",'R1'!N149)","v":""},{"$f":"IF('R1'!O149=\"\",\"\",'R1'!O149)","v":""},{"$f":"IF('R1'!P149=\"\",\"\",'R1'!P149)","v":""},{"$f":"IF('R1'!Q149=\"\",\"\",'R1'!Q149)","v":""},{"$f":"IF('R1'!R149=\"\",\"\",'R1'!R149)","v":""},{"$f":"IF('R1'!S149=\"\",\"\",'R1'!S149)","v":""}]
[null,"R1F11D01",{"$f":"'R1'!C150","v":"Performance measure F11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD150=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C150))","v":""},{"$f":"IF('R1'!AD150=\"\",\"\",CONCATENATE('R1'!E150,\" / \",'R1'!F150))","v":""},{"$f":"IF('R1'!G150=\"\",\"\",'R1'!G150)","v":""},{"$f":"IF('R1'!H150=\"\",\"\",'R1'!H150)","v":""},{"$f":"IF('R1'!I150=\"\",\"\",'R1'!I150)","v":""},{"$f":"IF('R1'!J150=\"\",\"\",'R1'!J150)","v":""},{"$f":"IF('R1'!K150=\"\",\"\",'R1'!K150)","v":""},{"$f":"IF('R1'!L150=\"\",\"\",'R1'!L150)","v":""},{"$f":"IF('R1'!M150=\"\",\"\",'R1'!M150)","v":""},{"$f":"IF('R1'!N150=\"\",\"\",'R1'!N150)","v":""},{"$f":"IF('R1'!O150=\"\",\"\",'R1'!O150)","v":""},{"$f":"IF('R1'!P150=\"\",\"\",'R1'!P150)","v":""},{"$f":"IF('R1'!Q150=\"\",\"\",'R1'!Q150)","v":""},{"$f":"IF('R1'!R150=\"\",\"\",'R1'!R150)","v":""},{"$f":"IF('R1'!S150=\"\",\"\",'R1'!S150)","v":""},{"$f":"IF('R1'!T150=\"\",\"\",'R1'!T150)","v":""}]
[null,"R1F11D02",{"$f":"'R1'!C151","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets F11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD150=\"\",\"\",CONCATENATE('R1'!C129,\" / \",'R1'!C150))","v":""},"",null,null,{"$f":"IF('R1'!I151=\"\",\"\",'R1'!I151)","v":""},{"$f":"IF('R1'!J151=\"\",\"\",'R1'!J151)","v":""},{"$f":"IF('R1'!K151=\"\",\"\",'R1'!K151)","v":""},{"$f":"IF('R1'!L151=\"\",\"\",'R1'!L151)","v":""},{"$f":"IF('R1'!M151=\"\",\"\",'R1'!M151)","v":""},{"$f":"IF('R1'!N151=\"\",\"\",'R1'!N151)","v":""},{"$f":"IF('R1'!O151=\"\",\"\",'R1'!O151)","v":""},{"$f":"IF('R1'!P151=\"\",\"\",'R1'!P151)","v":""},{"$f":"IF('R1'!Q151=\"\",\"\",'R1'!Q151)","v":""},{"$f":"IF('R1'!R151=\"\",\"\",'R1'!R151)","v":""},{"$f":"IF('R1'!S151=\"\",\"\",'R1'!S151)","v":""}]
[null,"R1F00001",{"$f":"'R1'!C152","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome F"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD129=\"\",\"\",'R1'!C129)","v":""},"",null,null,{"$f":"IF('R1'!I152=\"\",\"\",'R1'!I152)","v":0},{"$f":"IF('R1'!J152=\"\",\"\",'R1'!J152)","v":0},{"$f":"IF('R1'!K152=\"\",\"\",'R1'!K152)","v":0},{"$f":"IF('R1'!L152=\"\",\"\",'R1'!L152)","v":0},{"$f":"IF('R1'!M152=\"\",\"\",'R1'!M152)","v":0},{"$f":"IF('R1'!N152=\"\",\"\",'R1'!N152)","v":0},{"$f":"IF('R1'!O152=\"\",\"\",'R1'!O152)","v":0},{"$f":"IF('R1'!P152=\"\",\"\",'R1'!P152)","v":0},{"$f":"IF('R1'!Q152=\"\",\"\",'R1'!Q152)","v":0},{"$f":"IF('R1'!R152=\"\",\"\",'R1'!R152)","v":0},{"$f":"IF('R1'!S152=\"\",\"\",'R1'!S152)","v":0}]
[null,"R1G01D01",{"$f":"'R1'!C155","v":"Performance measure G1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD155=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C155))","v":""},{"$f":"IF('R1'!AD155=\"\",\"\",CONCATENATE('R1'!E155,\" / \",'R1'!F155))","v":""},{"$f":"IF('R1'!G155=\"\",\"\",'R1'!G155)","v":""},{"$f":"IF('R1'!H155=\"\",\"\",'R1'!H155)","v":""},{"$f":"IF('R1'!I155=\"\",\"\",'R1'!I155)","v":""},{"$f":"IF('R1'!J155=\"\",\"\",'R1'!J155)","v":""},{"$f":"IF('R1'!K155=\"\",\"\",'R1'!K155)","v":""},{"$f":"IF('R1'!L155=\"\",\"\",'R1'!L155)","v":""},{"$f":"IF('R1'!M155=\"\",\"\",'R1'!M155)","v":""},{"$f":"IF('R1'!N155=\"\",\"\",'R1'!N155)","v":""},{"$f":"IF('R1'!O155=\"\",\"\",'R1'!O155)","v":""},{"$f":"IF('R1'!P155=\"\",\"\",'R1'!P155)","v":""},{"$f":"IF('R1'!Q155=\"\",\"\",'R1'!Q155)","v":""},{"$f":"IF('R1'!R155=\"\",\"\",'R1'!R155)","v":""},{"$f":"IF('R1'!S155=\"\",\"\",'R1'!S155)","v":""},{"$f":"IF('R1'!T155=\"\",\"\",'R1'!T155)","v":""}]
[null,"R1G01D02",{"$f":"'R1'!C156","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD155=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C155))","v":""},"",null,null,{"$f":"IF('R1'!I156=\"\",\"\",'R1'!I156)","v":""},{"$f":"IF('R1'!J156=\"\",\"\",'R1'!J156)","v":""},{"$f":"IF('R1'!K156=\"\",\"\",'R1'!K156)","v":""},{"$f":"IF('R1'!L156=\"\",\"\",'R1'!L156)","v":""},{"$f":"IF('R1'!M156=\"\",\"\",'R1'!M156)","v":""},{"$f":"IF('R1'!N156=\"\",\"\",'R1'!N156)","v":""},{"$f":"IF('R1'!O156=\"\",\"\",'R1'!O156)","v":""},{"$f":"IF('R1'!P156=\"\",\"\",'R1'!P156)","v":""},{"$f":"IF('R1'!Q156=\"\",\"\",'R1'!Q156)","v":""},{"$f":"IF('R1'!R156=\"\",\"\",'R1'!R156)","v":""},{"$f":"IF('R1'!S156=\"\",\"\",'R1'!S156)","v":""}]
[null,"R1G02D01",{"$f":"'R1'!C157","v":"Performance measure G2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD157=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C157))","v":""},{"$f":"IF('R1'!AD157=\"\",\"\",CONCATENATE('R1'!E157,\" / \",'R1'!F157))","v":""},{"$f":"IF('R1'!G157=\"\",\"\",'R1'!G157)","v":""},{"$f":"IF('R1'!H157=\"\",\"\",'R1'!H157)","v":""},{"$f":"IF('R1'!I157=\"\",\"\",'R1'!I157)","v":""},{"$f":"IF('R1'!J157=\"\",\"\",'R1'!J157)","v":""},{"$f":"IF('R1'!K157=\"\",\"\",'R1'!K157)","v":""},{"$f":"IF('R1'!L157=\"\",\"\",'R1'!L157)","v":""},{"$f":"IF('R1'!M157=\"\",\"\",'R1'!M157)","v":""},{"$f":"IF('R1'!N157=\"\",\"\",'R1'!N157)","v":""},{"$f":"IF('R1'!O157=\"\",\"\",'R1'!O157)","v":""},{"$f":"IF('R1'!P157=\"\",\"\",'R1'!P157)","v":""},{"$f":"IF('R1'!Q157=\"\",\"\",'R1'!Q157)","v":""},{"$f":"IF('R1'!R157=\"\",\"\",'R1'!R157)","v":""},{"$f":"IF('R1'!S157=\"\",\"\",'R1'!S157)","v":""},{"$f":"IF('R1'!T157=\"\",\"\",'R1'!T157)","v":""}]
[null,"R1G02D02",{"$f":"'R1'!C158","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD157=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C157))","v":""},"",null,null,{"$f":"IF('R1'!I158=\"\",\"\",'R1'!I158)","v":""},{"$f":"IF('R1'!J158=\"\",\"\",'R1'!J158)","v":""},{"$f":"IF('R1'!K158=\"\",\"\",'R1'!K158)","v":""},{"$f":"IF('R1'!L158=\"\",\"\",'R1'!L158)","v":""},{"$f":"IF('R1'!M158=\"\",\"\",'R1'!M158)","v":""},{"$f":"IF('R1'!N158=\"\",\"\",'R1'!N158)","v":""},{"$f":"IF('R1'!O158=\"\",\"\",'R1'!O158)","v":""},{"$f":"IF('R1'!P158=\"\",\"\",'R1'!P158)","v":""},{"$f":"IF('R1'!Q158=\"\",\"\",'R1'!Q158)","v":""},{"$f":"IF('R1'!R158=\"\",\"\",'R1'!R158)","v":""},{"$f":"IF('R1'!S158=\"\",\"\",'R1'!S158)","v":""}]
[null,"R1G03D01",{"$f":"'R1'!C159","v":"Performance measure G3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD159=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C159))","v":""},{"$f":"IF('R1'!AD159=\"\",\"\",CONCATENATE('R1'!E159,\" / \",'R1'!F159))","v":""},{"$f":"IF('R1'!G159=\"\",\"\",'R1'!G159)","v":""},{"$f":"IF('R1'!H159=\"\",\"\",'R1'!H159)","v":""},{"$f":"IF('R1'!I159=\"\",\"\",'R1'!I159)","v":""},{"$f":"IF('R1'!J159=\"\",\"\",'R1'!J159)","v":""},{"$f":"IF('R1'!K159=\"\",\"\",'R1'!K159)","v":""},{"$f":"IF('R1'!L159=\"\",\"\",'R1'!L159)","v":""},{"$f":"IF('R1'!M159=\"\",\"\",'R1'!M159)","v":""},{"$f":"IF('R1'!N159=\"\",\"\",'R1'!N159)","v":""},{"$f":"IF('R1'!O159=\"\",\"\",'R1'!O159)","v":""},{"$f":"IF('R1'!P159=\"\",\"\",'R1'!P159)","v":""},{"$f":"IF('R1'!Q159=\"\",\"\",'R1'!Q159)","v":""},{"$f":"IF('R1'!R159=\"\",\"\",'R1'!R159)","v":""},{"$f":"IF('R1'!S159=\"\",\"\",'R1'!S159)","v":""},{"$f":"IF('R1'!T159=\"\",\"\",'R1'!T159)","v":""}]
[null,"R1G03D02",{"$f":"'R1'!C160","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD159=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C159))","v":""},"",null,null,{"$f":"IF('R1'!I160=\"\",\"\",'R1'!I160)","v":""},{"$f":"IF('R1'!J160=\"\",\"\",'R1'!J160)","v":""},{"$f":"IF('R1'!K160=\"\",\"\",'R1'!K160)","v":""},{"$f":"IF('R1'!L160=\"\",\"\",'R1'!L160)","v":""},{"$f":"IF('R1'!M160=\"\",\"\",'R1'!M160)","v":""},{"$f":"IF('R1'!N160=\"\",\"\",'R1'!N160)","v":""},{"$f":"IF('R1'!O160=\"\",\"\",'R1'!O160)","v":""},{"$f":"IF('R1'!P160=\"\",\"\",'R1'!P160)","v":""},{"$f":"IF('R1'!Q160=\"\",\"\",'R1'!Q160)","v":""},{"$f":"IF('R1'!R160=\"\",\"\",'R1'!R160)","v":""},{"$f":"IF('R1'!S160=\"\",\"\",'R1'!S160)","v":""}]
[null,"R1G04D01",{"$f":"'R1'!C161","v":"Performance measure G4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD161=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C161))","v":""},{"$f":"IF('R1'!AD161=\"\",\"\",CONCATENATE('R1'!E161,\" / \",'R1'!F161))","v":""},{"$f":"IF('R1'!G161=\"\",\"\",'R1'!G161)","v":""},{"$f":"IF('R1'!H161=\"\",\"\",'R1'!H161)","v":""},{"$f":"IF('R1'!I161=\"\",\"\",'R1'!I161)","v":""},{"$f":"IF('R1'!J161=\"\",\"\",'R1'!J161)","v":""},{"$f":"IF('R1'!K161=\"\",\"\",'R1'!K161)","v":""},{"$f":"IF('R1'!L161=\"\",\"\",'R1'!L161)","v":""},{"$f":"IF('R1'!M161=\"\",\"\",'R1'!M161)","v":""},{"$f":"IF('R1'!N161=\"\",\"\",'R1'!N161)","v":""},{"$f":"IF('R1'!O161=\"\",\"\",'R1'!O161)","v":""},{"$f":"IF('R1'!P161=\"\",\"\",'R1'!P161)","v":""},{"$f":"IF('R1'!Q161=\"\",\"\",'R1'!Q161)","v":""},{"$f":"IF('R1'!R161=\"\",\"\",'R1'!R161)","v":""},{"$f":"IF('R1'!S161=\"\",\"\",'R1'!S161)","v":""},{"$f":"IF('R1'!T161=\"\",\"\",'R1'!T161)","v":""}]
[null,"R1G04D02",{"$f":"'R1'!C162","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD161=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C161))","v":""},"",null,null,{"$f":"IF('R1'!I162=\"\",\"\",'R1'!I162)","v":""},{"$f":"IF('R1'!J162=\"\",\"\",'R1'!J162)","v":""},{"$f":"IF('R1'!K162=\"\",\"\",'R1'!K162)","v":""},{"$f":"IF('R1'!L162=\"\",\"\",'R1'!L162)","v":""},{"$f":"IF('R1'!M162=\"\",\"\",'R1'!M162)","v":""},{"$f":"IF('R1'!N162=\"\",\"\",'R1'!N162)","v":""},{"$f":"IF('R1'!O162=\"\",\"\",'R1'!O162)","v":""},{"$f":"IF('R1'!P162=\"\",\"\",'R1'!P162)","v":""},{"$f":"IF('R1'!Q162=\"\",\"\",'R1'!Q162)","v":""},{"$f":"IF('R1'!R162=\"\",\"\",'R1'!R162)","v":""},{"$f":"IF('R1'!S162=\"\",\"\",'R1'!S162)","v":""}]
[null,"R1G05D01",{"$f":"'R1'!C163","v":"Performance measure G5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD163=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C163))","v":""},{"$f":"IF('R1'!AD163=\"\",\"\",CONCATENATE('R1'!E163,\" / \",'R1'!F163))","v":""},{"$f":"IF('R1'!G163=\"\",\"\",'R1'!G163)","v":""},{"$f":"IF('R1'!H163=\"\",\"\",'R1'!H163)","v":""},{"$f":"IF('R1'!I163=\"\",\"\",'R1'!I163)","v":""},{"$f":"IF('R1'!J163=\"\",\"\",'R1'!J163)","v":""},{"$f":"IF('R1'!K163=\"\",\"\",'R1'!K163)","v":""},{"$f":"IF('R1'!L163=\"\",\"\",'R1'!L163)","v":""},{"$f":"IF('R1'!M163=\"\",\"\",'R1'!M163)","v":""},{"$f":"IF('R1'!N163=\"\",\"\",'R1'!N163)","v":""},{"$f":"IF('R1'!O163=\"\",\"\",'R1'!O163)","v":""},{"$f":"IF('R1'!P163=\"\",\"\",'R1'!P163)","v":""},{"$f":"IF('R1'!Q163=\"\",\"\",'R1'!Q163)","v":""},{"$f":"IF('R1'!R163=\"\",\"\",'R1'!R163)","v":""},{"$f":"IF('R1'!S163=\"\",\"\",'R1'!S163)","v":""},{"$f":"IF('R1'!T163=\"\",\"\",'R1'!T163)","v":""}]
[null,"R1G05D02",{"$f":"'R1'!C164","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD163=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C163))","v":""},"",null,null,{"$f":"IF('R1'!I164=\"\",\"\",'R1'!I164)","v":""},{"$f":"IF('R1'!J164=\"\",\"\",'R1'!J164)","v":""},{"$f":"IF('R1'!K164=\"\",\"\",'R1'!K164)","v":""},{"$f":"IF('R1'!L164=\"\",\"\",'R1'!L164)","v":""},{"$f":"IF('R1'!M164=\"\",\"\",'R1'!M164)","v":""},{"$f":"IF('R1'!N164=\"\",\"\",'R1'!N164)","v":""},{"$f":"IF('R1'!O164=\"\",\"\",'R1'!O164)","v":""},{"$f":"IF('R1'!P164=\"\",\"\",'R1'!P164)","v":""},{"$f":"IF('R1'!Q164=\"\",\"\",'R1'!Q164)","v":""},{"$f":"IF('R1'!R164=\"\",\"\",'R1'!R164)","v":""},{"$f":"IF('R1'!S164=\"\",\"\",'R1'!S164)","v":""}]
[null,"R1G06D01",{"$f":"'R1'!C165","v":"Performance measure G6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD165=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C165))","v":""},{"$f":"IF('R1'!AD165=\"\",\"\",CONCATENATE('R1'!E165,\" / \",'R1'!F165))","v":""},{"$f":"IF('R1'!G165=\"\",\"\",'R1'!G165)","v":""},{"$f":"IF('R1'!H165=\"\",\"\",'R1'!H165)","v":""},{"$f":"IF('R1'!I165=\"\",\"\",'R1'!I165)","v":""},{"$f":"IF('R1'!J165=\"\",\"\",'R1'!J165)","v":""},{"$f":"IF('R1'!K165=\"\",\"\",'R1'!K165)","v":""},{"$f":"IF('R1'!L165=\"\",\"\",'R1'!L165)","v":""},{"$f":"IF('R1'!M165=\"\",\"\",'R1'!M165)","v":""},{"$f":"IF('R1'!N165=\"\",\"\",'R1'!N165)","v":""},{"$f":"IF('R1'!O165=\"\",\"\",'R1'!O165)","v":""},{"$f":"IF('R1'!P165=\"\",\"\",'R1'!P165)","v":""},{"$f":"IF('R1'!Q165=\"\",\"\",'R1'!Q165)","v":""},{"$f":"IF('R1'!R165=\"\",\"\",'R1'!R165)","v":""},{"$f":"IF('R1'!S165=\"\",\"\",'R1'!S165)","v":""},{"$f":"IF('R1'!T165=\"\",\"\",'R1'!T165)","v":""}]
[null,"R1G06D02",{"$f":"'R1'!C166","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD165=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C165))","v":""},"",null,null,{"$f":"IF('R1'!I166=\"\",\"\",'R1'!I166)","v":""},{"$f":"IF('R1'!J166=\"\",\"\",'R1'!J166)","v":""},{"$f":"IF('R1'!K166=\"\",\"\",'R1'!K166)","v":""},{"$f":"IF('R1'!L166=\"\",\"\",'R1'!L166)","v":""},{"$f":"IF('R1'!M166=\"\",\"\",'R1'!M166)","v":""},{"$f":"IF('R1'!N166=\"\",\"\",'R1'!N166)","v":""},{"$f":"IF('R1'!O166=\"\",\"\",'R1'!O166)","v":""},{"$f":"IF('R1'!P166=\"\",\"\",'R1'!P166)","v":""},{"$f":"IF('R1'!Q166=\"\",\"\",'R1'!Q166)","v":""},{"$f":"IF('R1'!R166=\"\",\"\",'R1'!R166)","v":""},{"$f":"IF('R1'!S166=\"\",\"\",'R1'!S166)","v":""}]
[null,"R1G07D01",{"$f":"'R1'!C167","v":"Performance measure G7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD167=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C167))","v":""},{"$f":"IF('R1'!AD167=\"\",\"\",CONCATENATE('R1'!E167,\" / \",'R1'!F167))","v":""},{"$f":"IF('R1'!G167=\"\",\"\",'R1'!G167)","v":""},{"$f":"IF('R1'!H167=\"\",\"\",'R1'!H167)","v":""},{"$f":"IF('R1'!I167=\"\",\"\",'R1'!I167)","v":""},{"$f":"IF('R1'!J167=\"\",\"\",'R1'!J167)","v":""},{"$f":"IF('R1'!K167=\"\",\"\",'R1'!K167)","v":""},{"$f":"IF('R1'!L167=\"\",\"\",'R1'!L167)","v":""},{"$f":"IF('R1'!M167=\"\",\"\",'R1'!M167)","v":""},{"$f":"IF('R1'!N167=\"\",\"\",'R1'!N167)","v":""},{"$f":"IF('R1'!O167=\"\",\"\",'R1'!O167)","v":""},{"$f":"IF('R1'!P167=\"\",\"\",'R1'!P167)","v":""},{"$f":"IF('R1'!Q167=\"\",\"\",'R1'!Q167)","v":""},{"$f":"IF('R1'!R167=\"\",\"\",'R1'!R167)","v":""},{"$f":"IF('R1'!S167=\"\",\"\",'R1'!S167)","v":""},{"$f":"IF('R1'!T167=\"\",\"\",'R1'!T167)","v":""}]
[null,"R1G07D02",{"$f":"'R1'!C168","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD167=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C167))","v":""},"",null,null,{"$f":"IF('R1'!I168=\"\",\"\",'R1'!I168)","v":""},{"$f":"IF('R1'!J168=\"\",\"\",'R1'!J168)","v":""},{"$f":"IF('R1'!K168=\"\",\"\",'R1'!K168)","v":""},{"$f":"IF('R1'!L168=\"\",\"\",'R1'!L168)","v":""},{"$f":"IF('R1'!M168=\"\",\"\",'R1'!M168)","v":""},{"$f":"IF('R1'!N168=\"\",\"\",'R1'!N168)","v":""},{"$f":"IF('R1'!O168=\"\",\"\",'R1'!O168)","v":""},{"$f":"IF('R1'!P168=\"\",\"\",'R1'!P168)","v":""},{"$f":"IF('R1'!Q168=\"\",\"\",'R1'!Q168)","v":""},{"$f":"IF('R1'!R168=\"\",\"\",'R1'!R168)","v":""},{"$f":"IF('R1'!S168=\"\",\"\",'R1'!S168)","v":""}]
[null,"R1G08D01",{"$f":"'R1'!C169","v":"Performance measure G8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD169=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C169))","v":""},{"$f":"IF('R1'!AD169=\"\",\"\",CONCATENATE('R1'!E169,\" / \",'R1'!F169))","v":""},{"$f":"IF('R1'!G169=\"\",\"\",'R1'!G169)","v":""},{"$f":"IF('R1'!H169=\"\",\"\",'R1'!H169)","v":""},{"$f":"IF('R1'!I169=\"\",\"\",'R1'!I169)","v":""},{"$f":"IF('R1'!J169=\"\",\"\",'R1'!J169)","v":""},{"$f":"IF('R1'!K169=\"\",\"\",'R1'!K169)","v":""},{"$f":"IF('R1'!L169=\"\",\"\",'R1'!L169)","v":""},{"$f":"IF('R1'!M169=\"\",\"\",'R1'!M169)","v":""},{"$f":"IF('R1'!N169=\"\",\"\",'R1'!N169)","v":""},{"$f":"IF('R1'!O169=\"\",\"\",'R1'!O169)","v":""},{"$f":"IF('R1'!P169=\"\",\"\",'R1'!P169)","v":""},{"$f":"IF('R1'!Q169=\"\",\"\",'R1'!Q169)","v":""},{"$f":"IF('R1'!R169=\"\",\"\",'R1'!R169)","v":""},{"$f":"IF('R1'!S169=\"\",\"\",'R1'!S169)","v":""},{"$f":"IF('R1'!T169=\"\",\"\",'R1'!T169)","v":""}]
[null,"R1G08D02",{"$f":"'R1'!C170","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD169=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C169))","v":""},"",null,null,{"$f":"IF('R1'!I170=\"\",\"\",'R1'!I170)","v":""},{"$f":"IF('R1'!J170=\"\",\"\",'R1'!J170)","v":""},{"$f":"IF('R1'!K170=\"\",\"\",'R1'!K170)","v":""},{"$f":"IF('R1'!L170=\"\",\"\",'R1'!L170)","v":""},{"$f":"IF('R1'!M170=\"\",\"\",'R1'!M170)","v":""},{"$f":"IF('R1'!N170=\"\",\"\",'R1'!N170)","v":""},{"$f":"IF('R1'!O170=\"\",\"\",'R1'!O170)","v":""},{"$f":"IF('R1'!P170=\"\",\"\",'R1'!P170)","v":""},{"$f":"IF('R1'!Q170=\"\",\"\",'R1'!Q170)","v":""},{"$f":"IF('R1'!R170=\"\",\"\",'R1'!R170)","v":""},{"$f":"IF('R1'!S170=\"\",\"\",'R1'!S170)","v":""}]
[null,"R1G09D01",{"$f":"'R1'!C171","v":"Performance measure G9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD171=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C171))","v":""},{"$f":"IF('R1'!AD171=\"\",\"\",CONCATENATE('R1'!E171,\" / \",'R1'!F171))","v":""},{"$f":"IF('R1'!G171=\"\",\"\",'R1'!G171)","v":""},{"$f":"IF('R1'!H171=\"\",\"\",'R1'!H171)","v":""},{"$f":"IF('R1'!I171=\"\",\"\",'R1'!I171)","v":""},{"$f":"IF('R1'!J171=\"\",\"\",'R1'!J171)","v":""},{"$f":"IF('R1'!K171=\"\",\"\",'R1'!K171)","v":""},{"$f":"IF('R1'!L171=\"\",\"\",'R1'!L171)","v":""},{"$f":"IF('R1'!M171=\"\",\"\",'R1'!M171)","v":""},{"$f":"IF('R1'!N171=\"\",\"\",'R1'!N171)","v":""},{"$f":"IF('R1'!O171=\"\",\"\",'R1'!O171)","v":""},{"$f":"IF('R1'!P171=\"\",\"\",'R1'!P171)","v":""},{"$f":"IF('R1'!Q171=\"\",\"\",'R1'!Q171)","v":""},{"$f":"IF('R1'!R171=\"\",\"\",'R1'!R171)","v":""},{"$f":"IF('R1'!S171=\"\",\"\",'R1'!S171)","v":""},{"$f":"IF('R1'!T171=\"\",\"\",'R1'!T171)","v":""}]
[null,"R1G09D02",{"$f":"'R1'!C172","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD171=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C171))","v":""},"",null,null,{"$f":"IF('R1'!I172=\"\",\"\",'R1'!I172)","v":""},{"$f":"IF('R1'!J172=\"\",\"\",'R1'!J172)","v":""},{"$f":"IF('R1'!K172=\"\",\"\",'R1'!K172)","v":""},{"$f":"IF('R1'!L172=\"\",\"\",'R1'!L172)","v":""},{"$f":"IF('R1'!M172=\"\",\"\",'R1'!M172)","v":""},{"$f":"IF('R1'!N172=\"\",\"\",'R1'!N172)","v":""},{"$f":"IF('R1'!O172=\"\",\"\",'R1'!O172)","v":""},{"$f":"IF('R1'!P172=\"\",\"\",'R1'!P172)","v":""},{"$f":"IF('R1'!Q172=\"\",\"\",'R1'!Q172)","v":""},{"$f":"IF('R1'!R172=\"\",\"\",'R1'!R172)","v":""},{"$f":"IF('R1'!S172=\"\",\"\",'R1'!S172)","v":""}]
[null,"R1G10D01",{"$f":"'R1'!C173","v":"Performance measure G10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD173=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C173))","v":""},{"$f":"IF('R1'!AD173=\"\",\"\",CONCATENATE('R1'!E173,\" / \",'R1'!F173))","v":""},{"$f":"IF('R1'!G173=\"\",\"\",'R1'!G173)","v":""},{"$f":"IF('R1'!H173=\"\",\"\",'R1'!H173)","v":""},{"$f":"IF('R1'!I173=\"\",\"\",'R1'!I173)","v":""},{"$f":"IF('R1'!J173=\"\",\"\",'R1'!J173)","v":""},{"$f":"IF('R1'!K173=\"\",\"\",'R1'!K173)","v":""},{"$f":"IF('R1'!L173=\"\",\"\",'R1'!L173)","v":""},{"$f":"IF('R1'!M173=\"\",\"\",'R1'!M173)","v":""},{"$f":"IF('R1'!N173=\"\",\"\",'R1'!N173)","v":""},{"$f":"IF('R1'!O173=\"\",\"\",'R1'!O173)","v":""},{"$f":"IF('R1'!P173=\"\",\"\",'R1'!P173)","v":""},{"$f":"IF('R1'!Q173=\"\",\"\",'R1'!Q173)","v":""},{"$f":"IF('R1'!R173=\"\",\"\",'R1'!R173)","v":""},{"$f":"IF('R1'!S173=\"\",\"\",'R1'!S173)","v":""},{"$f":"IF('R1'!T173=\"\",\"\",'R1'!T173)","v":""}]
[null,"R1G10D02",{"$f":"'R1'!C174","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD173=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C173))","v":""},"",null,null,{"$f":"IF('R1'!I174=\"\",\"\",'R1'!I174)","v":""},{"$f":"IF('R1'!J174=\"\",\"\",'R1'!J174)","v":""},{"$f":"IF('R1'!K174=\"\",\"\",'R1'!K174)","v":""},{"$f":"IF('R1'!L174=\"\",\"\",'R1'!L174)","v":""},{"$f":"IF('R1'!M174=\"\",\"\",'R1'!M174)","v":""},{"$f":"IF('R1'!N174=\"\",\"\",'R1'!N174)","v":""},{"$f":"IF('R1'!O174=\"\",\"\",'R1'!O174)","v":""},{"$f":"IF('R1'!P174=\"\",\"\",'R1'!P174)","v":""},{"$f":"IF('R1'!Q174=\"\",\"\",'R1'!Q174)","v":""},{"$f":"IF('R1'!R174=\"\",\"\",'R1'!R174)","v":""},{"$f":"IF('R1'!S174=\"\",\"\",'R1'!S174)","v":""}]
[null,"R1G11D01",{"$f":"'R1'!C175","v":"Performance measure G11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD175=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C175))","v":""},{"$f":"IF('R1'!AD175=\"\",\"\",CONCATENATE('R1'!E175,\" / \",'R1'!F175))","v":""},{"$f":"IF('R1'!G175=\"\",\"\",'R1'!G175)","v":""},{"$f":"IF('R1'!H175=\"\",\"\",'R1'!H175)","v":""},{"$f":"IF('R1'!I175=\"\",\"\",'R1'!I175)","v":""},{"$f":"IF('R1'!J175=\"\",\"\",'R1'!J175)","v":""},{"$f":"IF('R1'!K175=\"\",\"\",'R1'!K175)","v":""},{"$f":"IF('R1'!L175=\"\",\"\",'R1'!L175)","v":""},{"$f":"IF('R1'!M175=\"\",\"\",'R1'!M175)","v":""},{"$f":"IF('R1'!N175=\"\",\"\",'R1'!N175)","v":""},{"$f":"IF('R1'!O175=\"\",\"\",'R1'!O175)","v":""},{"$f":"IF('R1'!P175=\"\",\"\",'R1'!P175)","v":""},{"$f":"IF('R1'!Q175=\"\",\"\",'R1'!Q175)","v":""},{"$f":"IF('R1'!R175=\"\",\"\",'R1'!R175)","v":""},{"$f":"IF('R1'!S175=\"\",\"\",'R1'!S175)","v":""},{"$f":"IF('R1'!T175=\"\",\"\",'R1'!T175)","v":""}]
[null,"R1G11D02",{"$f":"'R1'!C176","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets G11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD175=\"\",\"\",CONCATENATE('R1'!C154,\" / \",'R1'!C175))","v":""},"",null,null,{"$f":"IF('R1'!I176=\"\",\"\",'R1'!I176)","v":""},{"$f":"IF('R1'!J176=\"\",\"\",'R1'!J176)","v":""},{"$f":"IF('R1'!K176=\"\",\"\",'R1'!K176)","v":""},{"$f":"IF('R1'!L176=\"\",\"\",'R1'!L176)","v":""},{"$f":"IF('R1'!M176=\"\",\"\",'R1'!M176)","v":""},{"$f":"IF('R1'!N176=\"\",\"\",'R1'!N176)","v":""},{"$f":"IF('R1'!O176=\"\",\"\",'R1'!O176)","v":""},{"$f":"IF('R1'!P176=\"\",\"\",'R1'!P176)","v":""},{"$f":"IF('R1'!Q176=\"\",\"\",'R1'!Q176)","v":""},{"$f":"IF('R1'!R176=\"\",\"\",'R1'!R176)","v":""},{"$f":"IF('R1'!S176=\"\",\"\",'R1'!S176)","v":""}]
[null,"R1G00001",{"$f":"'R1'!C177","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome G"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD154=\"\",\"\",'R1'!C154)","v":""},"",null,null,{"$f":"IF('R1'!I177=\"\",\"\",'R1'!I177)","v":0},{"$f":"IF('R1'!J177=\"\",\"\",'R1'!J177)","v":0},{"$f":"IF('R1'!K177=\"\",\"\",'R1'!K177)","v":0},{"$f":"IF('R1'!L177=\"\",\"\",'R1'!L177)","v":0},{"$f":"IF('R1'!M177=\"\",\"\",'R1'!M177)","v":0},{"$f":"IF('R1'!N177=\"\",\"\",'R1'!N177)","v":0},{"$f":"IF('R1'!O177=\"\",\"\",'R1'!O177)","v":0},{"$f":"IF('R1'!P177=\"\",\"\",'R1'!P177)","v":0},{"$f":"IF('R1'!Q177=\"\",\"\",'R1'!Q177)","v":0},{"$f":"IF('R1'!R177=\"\",\"\",'R1'!R177)","v":0},{"$f":"IF('R1'!S177=\"\",\"\",'R1'!S177)","v":0}]
[null,"R1H01D01",{"$f":"'R1'!C180","v":"Performance measure H1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD180=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C180))","v":""},{"$f":"IF('R1'!AD180=\"\",\"\",CONCATENATE('R1'!E180,\" / \",'R1'!F180))","v":""},{"$f":"IF('R1'!G180=\"\",\"\",'R1'!G180)","v":""},{"$f":"IF('R1'!H180=\"\",\"\",'R1'!H180)","v":""},{"$f":"IF('R1'!I180=\"\",\"\",'R1'!I180)","v":""},{"$f":"IF('R1'!J180=\"\",\"\",'R1'!J180)","v":""},{"$f":"IF('R1'!K180=\"\",\"\",'R1'!K180)","v":""},{"$f":"IF('R1'!L180=\"\",\"\",'R1'!L180)","v":""},{"$f":"IF('R1'!M180=\"\",\"\",'R1'!M180)","v":""},{"$f":"IF('R1'!N180=\"\",\"\",'R1'!N180)","v":""},{"$f":"IF('R1'!O180=\"\",\"\",'R1'!O180)","v":""},{"$f":"IF('R1'!P180=\"\",\"\",'R1'!P180)","v":""},{"$f":"IF('R1'!Q180=\"\",\"\",'R1'!Q180)","v":""},{"$f":"IF('R1'!R180=\"\",\"\",'R1'!R180)","v":""},{"$f":"IF('R1'!S180=\"\",\"\",'R1'!S180)","v":""},{"$f":"IF('R1'!T180=\"\",\"\",'R1'!T180)","v":""}]
[null,"R1H01D02",{"$f":"'R1'!C181","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD180=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C180))","v":""},"",null,null,{"$f":"IF('R1'!I181=\"\",\"\",'R1'!I181)","v":""},{"$f":"IF('R1'!J181=\"\",\"\",'R1'!J181)","v":""},{"$f":"IF('R1'!K181=\"\",\"\",'R1'!K181)","v":""},{"$f":"IF('R1'!L181=\"\",\"\",'R1'!L181)","v":""},{"$f":"IF('R1'!M181=\"\",\"\",'R1'!M181)","v":""},{"$f":"IF('R1'!N181=\"\",\"\",'R1'!N181)","v":""},{"$f":"IF('R1'!O181=\"\",\"\",'R1'!O181)","v":""},{"$f":"IF('R1'!P181=\"\",\"\",'R1'!P181)","v":""},{"$f":"IF('R1'!Q181=\"\",\"\",'R1'!Q181)","v":""},{"$f":"IF('R1'!R181=\"\",\"\",'R1'!R181)","v":""},{"$f":"IF('R1'!S181=\"\",\"\",'R1'!S181)","v":""}]
[null,"R1H02D01",{"$f":"'R1'!C182","v":"Performance measure H2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD182=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C182))","v":""},{"$f":"IF('R1'!AD182=\"\",\"\",CONCATENATE('R1'!E182,\" / \",'R1'!F182))","v":""},{"$f":"IF('R1'!G182=\"\",\"\",'R1'!G182)","v":""},{"$f":"IF('R1'!H182=\"\",\"\",'R1'!H182)","v":""},{"$f":"IF('R1'!I182=\"\",\"\",'R1'!I182)","v":""},{"$f":"IF('R1'!J182=\"\",\"\",'R1'!J182)","v":""},{"$f":"IF('R1'!K182=\"\",\"\",'R1'!K182)","v":""},{"$f":"IF('R1'!L182=\"\",\"\",'R1'!L182)","v":""},{"$f":"IF('R1'!M182=\"\",\"\",'R1'!M182)","v":""},{"$f":"IF('R1'!N182=\"\",\"\",'R1'!N182)","v":""},{"$f":"IF('R1'!O182=\"\",\"\",'R1'!O182)","v":""},{"$f":"IF('R1'!P182=\"\",\"\",'R1'!P182)","v":""},{"$f":"IF('R1'!Q182=\"\",\"\",'R1'!Q182)","v":""},{"$f":"IF('R1'!R182=\"\",\"\",'R1'!R182)","v":""},{"$f":"IF('R1'!S182=\"\",\"\",'R1'!S182)","v":""},{"$f":"IF('R1'!T182=\"\",\"\",'R1'!T182)","v":""}]
[null,"R1H02D02",{"$f":"'R1'!C183","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD182=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C182))","v":""},"",null,null,{"$f":"IF('R1'!I183=\"\",\"\",'R1'!I183)","v":""},{"$f":"IF('R1'!J183=\"\",\"\",'R1'!J183)","v":""},{"$f":"IF('R1'!K183=\"\",\"\",'R1'!K183)","v":""},{"$f":"IF('R1'!L183=\"\",\"\",'R1'!L183)","v":""},{"$f":"IF('R1'!M183=\"\",\"\",'R1'!M183)","v":""},{"$f":"IF('R1'!N183=\"\",\"\",'R1'!N183)","v":""},{"$f":"IF('R1'!O183=\"\",\"\",'R1'!O183)","v":""},{"$f":"IF('R1'!P183=\"\",\"\",'R1'!P183)","v":""},{"$f":"IF('R1'!Q183=\"\",\"\",'R1'!Q183)","v":""},{"$f":"IF('R1'!R183=\"\",\"\",'R1'!R183)","v":""},{"$f":"IF('R1'!S183=\"\",\"\",'R1'!S183)","v":""}]
[null,"R1H03D01",{"$f":"'R1'!C184","v":"Performance measure H3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD184=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C184))","v":""},{"$f":"IF('R1'!AD184=\"\",\"\",CONCATENATE('R1'!E184,\" / \",'R1'!F184))","v":""},{"$f":"IF('R1'!G184=\"\",\"\",'R1'!G184)","v":""},{"$f":"IF('R1'!H184=\"\",\"\",'R1'!H184)","v":""},{"$f":"IF('R1'!I184=\"\",\"\",'R1'!I184)","v":""},{"$f":"IF('R1'!J184=\"\",\"\",'R1'!J184)","v":""},{"$f":"IF('R1'!K184=\"\",\"\",'R1'!K184)","v":""},{"$f":"IF('R1'!L184=\"\",\"\",'R1'!L184)","v":""},{"$f":"IF('R1'!M184=\"\",\"\",'R1'!M184)","v":""},{"$f":"IF('R1'!N184=\"\",\"\",'R1'!N184)","v":""},{"$f":"IF('R1'!O184=\"\",\"\",'R1'!O184)","v":""},{"$f":"IF('R1'!P184=\"\",\"\",'R1'!P184)","v":""},{"$f":"IF('R1'!Q184=\"\",\"\",'R1'!Q184)","v":""},{"$f":"IF('R1'!R184=\"\",\"\",'R1'!R184)","v":""},{"$f":"IF('R1'!S184=\"\",\"\",'R1'!S184)","v":""},{"$f":"IF('R1'!T184=\"\",\"\",'R1'!T184)","v":""}]
[null,"R1H03D02",{"$f":"'R1'!C185","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD184=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C184))","v":""},"",null,null,{"$f":"IF('R1'!I185=\"\",\"\",'R1'!I185)","v":""},{"$f":"IF('R1'!J185=\"\",\"\",'R1'!J185)","v":""},{"$f":"IF('R1'!K185=\"\",\"\",'R1'!K185)","v":""},{"$f":"IF('R1'!L185=\"\",\"\",'R1'!L185)","v":""},{"$f":"IF('R1'!M185=\"\",\"\",'R1'!M185)","v":""},{"$f":"IF('R1'!N185=\"\",\"\",'R1'!N185)","v":""},{"$f":"IF('R1'!O185=\"\",\"\",'R1'!O185)","v":""},{"$f":"IF('R1'!P185=\"\",\"\",'R1'!P185)","v":""},{"$f":"IF('R1'!Q185=\"\",\"\",'R1'!Q185)","v":""},{"$f":"IF('R1'!R185=\"\",\"\",'R1'!R185)","v":""},{"$f":"IF('R1'!S185=\"\",\"\",'R1'!S185)","v":""}]
[null,"R1H04D01",{"$f":"'R1'!C186","v":"Performance measure H4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD186=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C186))","v":""},{"$f":"IF('R1'!AD186=\"\",\"\",CONCATENATE('R1'!E186,\" / \",'R1'!F186))","v":""},{"$f":"IF('R1'!G186=\"\",\"\",'R1'!G186)","v":""},{"$f":"IF('R1'!H186=\"\",\"\",'R1'!H186)","v":""},{"$f":"IF('R1'!I186=\"\",\"\",'R1'!I186)","v":""},{"$f":"IF('R1'!J186=\"\",\"\",'R1'!J186)","v":""},{"$f":"IF('R1'!K186=\"\",\"\",'R1'!K186)","v":""},{"$f":"IF('R1'!L186=\"\",\"\",'R1'!L186)","v":""},{"$f":"IF('R1'!M186=\"\",\"\",'R1'!M186)","v":""},{"$f":"IF('R1'!N186=\"\",\"\",'R1'!N186)","v":""},{"$f":"IF('R1'!O186=\"\",\"\",'R1'!O186)","v":""},{"$f":"IF('R1'!P186=\"\",\"\",'R1'!P186)","v":""},{"$f":"IF('R1'!Q186=\"\",\"\",'R1'!Q186)","v":""},{"$f":"IF('R1'!R186=\"\",\"\",'R1'!R186)","v":""},{"$f":"IF('R1'!S186=\"\",\"\",'R1'!S186)","v":""},{"$f":"IF('R1'!T186=\"\",\"\",'R1'!T186)","v":""}]
[null,"R1H04D02",{"$f":"'R1'!C187","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD186=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C186))","v":""},"",null,null,{"$f":"IF('R1'!I187=\"\",\"\",'R1'!I187)","v":""},{"$f":"IF('R1'!J187=\"\",\"\",'R1'!J187)","v":""},{"$f":"IF('R1'!K187=\"\",\"\",'R1'!K187)","v":""},{"$f":"IF('R1'!L187=\"\",\"\",'R1'!L187)","v":""},{"$f":"IF('R1'!M187=\"\",\"\",'R1'!M187)","v":""},{"$f":"IF('R1'!N187=\"\",\"\",'R1'!N187)","v":""},{"$f":"IF('R1'!O187=\"\",\"\",'R1'!O187)","v":""},{"$f":"IF('R1'!P187=\"\",\"\",'R1'!P187)","v":""},{"$f":"IF('R1'!Q187=\"\",\"\",'R1'!Q187)","v":""},{"$f":"IF('R1'!R187=\"\",\"\",'R1'!R187)","v":""},{"$f":"IF('R1'!S187=\"\",\"\",'R1'!S187)","v":""}]
[null,"R1H05D01",{"$f":"'R1'!C188","v":"Performance measure H5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD188=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C188))","v":""},{"$f":"IF('R1'!AD188=\"\",\"\",CONCATENATE('R1'!E188,\" / \",'R1'!F188))","v":""},{"$f":"IF('R1'!G188=\"\",\"\",'R1'!G188)","v":""},{"$f":"IF('R1'!H188=\"\",\"\",'R1'!H188)","v":""},{"$f":"IF('R1'!I188=\"\",\"\",'R1'!I188)","v":""},{"$f":"IF('R1'!J188=\"\",\"\",'R1'!J188)","v":""},{"$f":"IF('R1'!K188=\"\",\"\",'R1'!K188)","v":""},{"$f":"IF('R1'!L188=\"\",\"\",'R1'!L188)","v":""},{"$f":"IF('R1'!M188=\"\",\"\",'R1'!M188)","v":""},{"$f":"IF('R1'!N188=\"\",\"\",'R1'!N188)","v":""},{"$f":"IF('R1'!O188=\"\",\"\",'R1'!O188)","v":""},{"$f":"IF('R1'!P188=\"\",\"\",'R1'!P188)","v":""},{"$f":"IF('R1'!Q188=\"\",\"\",'R1'!Q188)","v":""},{"$f":"IF('R1'!R188=\"\",\"\",'R1'!R188)","v":""},{"$f":"IF('R1'!S188=\"\",\"\",'R1'!S188)","v":""},{"$f":"IF('R1'!T188=\"\",\"\",'R1'!T188)","v":""}]
[null,"R1H05D02",{"$f":"'R1'!C189","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD188=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C188))","v":""},"",null,null,{"$f":"IF('R1'!I189=\"\",\"\",'R1'!I189)","v":""},{"$f":"IF('R1'!J189=\"\",\"\",'R1'!J189)","v":""},{"$f":"IF('R1'!K189=\"\",\"\",'R1'!K189)","v":""},{"$f":"IF('R1'!L189=\"\",\"\",'R1'!L189)","v":""},{"$f":"IF('R1'!M189=\"\",\"\",'R1'!M189)","v":""},{"$f":"IF('R1'!N189=\"\",\"\",'R1'!N189)","v":""},{"$f":"IF('R1'!O189=\"\",\"\",'R1'!O189)","v":""},{"$f":"IF('R1'!P189=\"\",\"\",'R1'!P189)","v":""},{"$f":"IF('R1'!Q189=\"\",\"\",'R1'!Q189)","v":""},{"$f":"IF('R1'!R189=\"\",\"\",'R1'!R189)","v":""},{"$f":"IF('R1'!S189=\"\",\"\",'R1'!S189)","v":""}]
[null,"R1H06D01",{"$f":"'R1'!C190","v":"Performance measure H6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD190=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C190))","v":""},{"$f":"IF('R1'!AD190=\"\",\"\",CONCATENATE('R1'!E190,\" / \",'R1'!F190))","v":""},{"$f":"IF('R1'!G190=\"\",\"\",'R1'!G190)","v":""},{"$f":"IF('R1'!H190=\"\",\"\",'R1'!H190)","v":""},{"$f":"IF('R1'!I190=\"\",\"\",'R1'!I190)","v":""},{"$f":"IF('R1'!J190=\"\",\"\",'R1'!J190)","v":""},{"$f":"IF('R1'!K190=\"\",\"\",'R1'!K190)","v":""},{"$f":"IF('R1'!L190=\"\",\"\",'R1'!L190)","v":""},{"$f":"IF('R1'!M190=\"\",\"\",'R1'!M190)","v":""},{"$f":"IF('R1'!N190=\"\",\"\",'R1'!N190)","v":""},{"$f":"IF('R1'!O190=\"\",\"\",'R1'!O190)","v":""},{"$f":"IF('R1'!P190=\"\",\"\",'R1'!P190)","v":""},{"$f":"IF('R1'!Q190=\"\",\"\",'R1'!Q190)","v":""},{"$f":"IF('R1'!R190=\"\",\"\",'R1'!R190)","v":""},{"$f":"IF('R1'!S190=\"\",\"\",'R1'!S190)","v":""},{"$f":"IF('R1'!T190=\"\",\"\",'R1'!T190)","v":""}]
[null,"R1H06D02",{"$f":"'R1'!C191","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD190=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C190))","v":""},"",null,null,{"$f":"IF('R1'!I191=\"\",\"\",'R1'!I191)","v":""},{"$f":"IF('R1'!J191=\"\",\"\",'R1'!J191)","v":""},{"$f":"IF('R1'!K191=\"\",\"\",'R1'!K191)","v":""},{"$f":"IF('R1'!L191=\"\",\"\",'R1'!L191)","v":""},{"$f":"IF('R1'!M191=\"\",\"\",'R1'!M191)","v":""},{"$f":"IF('R1'!N191=\"\",\"\",'R1'!N191)","v":""},{"$f":"IF('R1'!O191=\"\",\"\",'R1'!O191)","v":""},{"$f":"IF('R1'!P191=\"\",\"\",'R1'!P191)","v":""},{"$f":"IF('R1'!Q191=\"\",\"\",'R1'!Q191)","v":""},{"$f":"IF('R1'!R191=\"\",\"\",'R1'!R191)","v":""},{"$f":"IF('R1'!S191=\"\",\"\",'R1'!S191)","v":""}]
[null,"R1H07D01",{"$f":"'R1'!C192","v":"Performance measure H7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD192=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C192))","v":""},{"$f":"IF('R1'!AD192=\"\",\"\",CONCATENATE('R1'!E192,\" / \",'R1'!F192))","v":""},{"$f":"IF('R1'!G192=\"\",\"\",'R1'!G192)","v":""},{"$f":"IF('R1'!H192=\"\",\"\",'R1'!H192)","v":""},{"$f":"IF('R1'!I192=\"\",\"\",'R1'!I192)","v":""},{"$f":"IF('R1'!J192=\"\",\"\",'R1'!J192)","v":""},{"$f":"IF('R1'!K192=\"\",\"\",'R1'!K192)","v":""},{"$f":"IF('R1'!L192=\"\",\"\",'R1'!L192)","v":""},{"$f":"IF('R1'!M192=\"\",\"\",'R1'!M192)","v":""},{"$f":"IF('R1'!N192=\"\",\"\",'R1'!N192)","v":""},{"$f":"IF('R1'!O192=\"\",\"\",'R1'!O192)","v":""},{"$f":"IF('R1'!P192=\"\",\"\",'R1'!P192)","v":""},{"$f":"IF('R1'!Q192=\"\",\"\",'R1'!Q192)","v":""},{"$f":"IF('R1'!R192=\"\",\"\",'R1'!R192)","v":""},{"$f":"IF('R1'!S192=\"\",\"\",'R1'!S192)","v":""},{"$f":"IF('R1'!T192=\"\",\"\",'R1'!T192)","v":""}]
[null,"R1H07D02",{"$f":"'R1'!C193","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD192=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C192))","v":""},"",null,null,{"$f":"IF('R1'!I193=\"\",\"\",'R1'!I193)","v":""},{"$f":"IF('R1'!J193=\"\",\"\",'R1'!J193)","v":""},{"$f":"IF('R1'!K193=\"\",\"\",'R1'!K193)","v":""},{"$f":"IF('R1'!L193=\"\",\"\",'R1'!L193)","v":""},{"$f":"IF('R1'!M193=\"\",\"\",'R1'!M193)","v":""},{"$f":"IF('R1'!N193=\"\",\"\",'R1'!N193)","v":""},{"$f":"IF('R1'!O193=\"\",\"\",'R1'!O193)","v":""},{"$f":"IF('R1'!P193=\"\",\"\",'R1'!P193)","v":""},{"$f":"IF('R1'!Q193=\"\",\"\",'R1'!Q193)","v":""},{"$f":"IF('R1'!R193=\"\",\"\",'R1'!R193)","v":""},{"$f":"IF('R1'!S193=\"\",\"\",'R1'!S193)","v":""}]
[null,"R1H08D01",{"$f":"'R1'!C194","v":"Performance measure H8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD194=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C194))","v":""},{"$f":"IF('R1'!AD194=\"\",\"\",CONCATENATE('R1'!E194,\" / \",'R1'!F194))","v":""},{"$f":"IF('R1'!G194=\"\",\"\",'R1'!G194)","v":""},{"$f":"IF('R1'!H194=\"\",\"\",'R1'!H194)","v":""},{"$f":"IF('R1'!I194=\"\",\"\",'R1'!I194)","v":""},{"$f":"IF('R1'!J194=\"\",\"\",'R1'!J194)","v":""},{"$f":"IF('R1'!K194=\"\",\"\",'R1'!K194)","v":""},{"$f":"IF('R1'!L194=\"\",\"\",'R1'!L194)","v":""},{"$f":"IF('R1'!M194=\"\",\"\",'R1'!M194)","v":""},{"$f":"IF('R1'!N194=\"\",\"\",'R1'!N194)","v":""},{"$f":"IF('R1'!O194=\"\",\"\",'R1'!O194)","v":""},{"$f":"IF('R1'!P194=\"\",\"\",'R1'!P194)","v":""},{"$f":"IF('R1'!Q194=\"\",\"\",'R1'!Q194)","v":""},{"$f":"IF('R1'!R194=\"\",\"\",'R1'!R194)","v":""},{"$f":"IF('R1'!S194=\"\",\"\",'R1'!S194)","v":""},{"$f":"IF('R1'!T194=\"\",\"\",'R1'!T194)","v":""}]
[null,"R1H08D02",{"$f":"'R1'!C195","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD194=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C194))","v":""},"",null,null,{"$f":"IF('R1'!I195=\"\",\"\",'R1'!I195)","v":""},{"$f":"IF('R1'!J195=\"\",\"\",'R1'!J195)","v":""},{"$f":"IF('R1'!K195=\"\",\"\",'R1'!K195)","v":""},{"$f":"IF('R1'!L195=\"\",\"\",'R1'!L195)","v":""},{"$f":"IF('R1'!M195=\"\",\"\",'R1'!M195)","v":""},{"$f":"IF('R1'!N195=\"\",\"\",'R1'!N195)","v":""},{"$f":"IF('R1'!O195=\"\",\"\",'R1'!O195)","v":""},{"$f":"IF('R1'!P195=\"\",\"\",'R1'!P195)","v":""},{"$f":"IF('R1'!Q195=\"\",\"\",'R1'!Q195)","v":""},{"$f":"IF('R1'!R195=\"\",\"\",'R1'!R195)","v":""},{"$f":"IF('R1'!S195=\"\",\"\",'R1'!S195)","v":""}]
[null,"R1H09D01",{"$f":"'R1'!C196","v":"Performance measure H9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD196=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C196))","v":""},{"$f":"IF('R1'!AD196=\"\",\"\",CONCATENATE('R1'!E196,\" / \",'R1'!F196))","v":""},{"$f":"IF('R1'!G196=\"\",\"\",'R1'!G196)","v":""},{"$f":"IF('R1'!H196=\"\",\"\",'R1'!H196)","v":""},{"$f":"IF('R1'!I196=\"\",\"\",'R1'!I196)","v":""},{"$f":"IF('R1'!J196=\"\",\"\",'R1'!J196)","v":""},{"$f":"IF('R1'!K196=\"\",\"\",'R1'!K196)","v":""},{"$f":"IF('R1'!L196=\"\",\"\",'R1'!L196)","v":""},{"$f":"IF('R1'!M196=\"\",\"\",'R1'!M196)","v":""},{"$f":"IF('R1'!N196=\"\",\"\",'R1'!N196)","v":""},{"$f":"IF('R1'!O196=\"\",\"\",'R1'!O196)","v":""},{"$f":"IF('R1'!P196=\"\",\"\",'R1'!P196)","v":""},{"$f":"IF('R1'!Q196=\"\",\"\",'R1'!Q196)","v":""},{"$f":"IF('R1'!R196=\"\",\"\",'R1'!R196)","v":""},{"$f":"IF('R1'!S196=\"\",\"\",'R1'!S196)","v":""},{"$f":"IF('R1'!T196=\"\",\"\",'R1'!T196)","v":""}]
[null,"R1H09D02",{"$f":"'R1'!C197","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD196=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C196))","v":""},"",null,null,{"$f":"IF('R1'!I197=\"\",\"\",'R1'!I197)","v":""},{"$f":"IF('R1'!J197=\"\",\"\",'R1'!J197)","v":""},{"$f":"IF('R1'!K197=\"\",\"\",'R1'!K197)","v":""},{"$f":"IF('R1'!L197=\"\",\"\",'R1'!L197)","v":""},{"$f":"IF('R1'!M197=\"\",\"\",'R1'!M197)","v":""},{"$f":"IF('R1'!N197=\"\",\"\",'R1'!N197)","v":""},{"$f":"IF('R1'!O197=\"\",\"\",'R1'!O197)","v":""},{"$f":"IF('R1'!P197=\"\",\"\",'R1'!P197)","v":""},{"$f":"IF('R1'!Q197=\"\",\"\",'R1'!Q197)","v":""},{"$f":"IF('R1'!R197=\"\",\"\",'R1'!R197)","v":""},{"$f":"IF('R1'!S197=\"\",\"\",'R1'!S197)","v":""}]
[null,"R1H10D01",{"$f":"'R1'!C198","v":"Performance measure H10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD198=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C198))","v":""},{"$f":"IF('R1'!AD198=\"\",\"\",CONCATENATE('R1'!E198,\" / \",'R1'!F198))","v":""},{"$f":"IF('R1'!G198=\"\",\"\",'R1'!G198)","v":""},{"$f":"IF('R1'!H198=\"\",\"\",'R1'!H198)","v":""},{"$f":"IF('R1'!I198=\"\",\"\",'R1'!I198)","v":""},{"$f":"IF('R1'!J198=\"\",\"\",'R1'!J198)","v":""},{"$f":"IF('R1'!K198=\"\",\"\",'R1'!K198)","v":""},{"$f":"IF('R1'!L198=\"\",\"\",'R1'!L198)","v":""},{"$f":"IF('R1'!M198=\"\",\"\",'R1'!M198)","v":""},{"$f":"IF('R1'!N198=\"\",\"\",'R1'!N198)","v":""},{"$f":"IF('R1'!O198=\"\",\"\",'R1'!O198)","v":""},{"$f":"IF('R1'!P198=\"\",\"\",'R1'!P198)","v":""},{"$f":"IF('R1'!Q198=\"\",\"\",'R1'!Q198)","v":""},{"$f":"IF('R1'!R198=\"\",\"\",'R1'!R198)","v":""},{"$f":"IF('R1'!S198=\"\",\"\",'R1'!S198)","v":""},{"$f":"IF('R1'!T198=\"\",\"\",'R1'!T198)","v":""}]
[null,"R1H10D02",{"$f":"'R1'!C199","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD198=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C198))","v":""},"",null,null,{"$f":"IF('R1'!I199=\"\",\"\",'R1'!I199)","v":""},{"$f":"IF('R1'!J199=\"\",\"\",'R1'!J199)","v":""},{"$f":"IF('R1'!K199=\"\",\"\",'R1'!K199)","v":""},{"$f":"IF('R1'!L199=\"\",\"\",'R1'!L199)","v":""},{"$f":"IF('R1'!M199=\"\",\"\",'R1'!M199)","v":""},{"$f":"IF('R1'!N199=\"\",\"\",'R1'!N199)","v":""},{"$f":"IF('R1'!O199=\"\",\"\",'R1'!O199)","v":""},{"$f":"IF('R1'!P199=\"\",\"\",'R1'!P199)","v":""},{"$f":"IF('R1'!Q199=\"\",\"\",'R1'!Q199)","v":""},{"$f":"IF('R1'!R199=\"\",\"\",'R1'!R199)","v":""},{"$f":"IF('R1'!S199=\"\",\"\",'R1'!S199)","v":""}]
[null,"R1H11D01",{"$f":"'R1'!C200","v":"Performance measure H11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD200=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C200))","v":""},{"$f":"IF('R1'!AD200=\"\",\"\",CONCATENATE('R1'!E200,\" / \",'R1'!F200))","v":""},{"$f":"IF('R1'!G200=\"\",\"\",'R1'!G200)","v":""},{"$f":"IF('R1'!H200=\"\",\"\",'R1'!H200)","v":""},{"$f":"IF('R1'!I200=\"\",\"\",'R1'!I200)","v":""},{"$f":"IF('R1'!J200=\"\",\"\",'R1'!J200)","v":""},{"$f":"IF('R1'!K200=\"\",\"\",'R1'!K200)","v":""},{"$f":"IF('R1'!L200=\"\",\"\",'R1'!L200)","v":""},{"$f":"IF('R1'!M200=\"\",\"\",'R1'!M200)","v":""},{"$f":"IF('R1'!N200=\"\",\"\",'R1'!N200)","v":""},{"$f":"IF('R1'!O200=\"\",\"\",'R1'!O200)","v":""},{"$f":"IF('R1'!P200=\"\",\"\",'R1'!P200)","v":""},{"$f":"IF('R1'!Q200=\"\",\"\",'R1'!Q200)","v":""},{"$f":"IF('R1'!R200=\"\",\"\",'R1'!R200)","v":""},{"$f":"IF('R1'!S200=\"\",\"\",'R1'!S200)","v":""},{"$f":"IF('R1'!T200=\"\",\"\",'R1'!T200)","v":""}]
[null,"R1H11D02",{"$f":"'R1'!C201","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets H11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD200=\"\",\"\",CONCATENATE('R1'!C179,\" / \",'R1'!C200))","v":""},null,null,null,{"$f":"IF('R1'!I201=\"\",\"\",'R1'!I201)","v":""},{"$f":"IF('R1'!J201=\"\",\"\",'R1'!J201)","v":""},{"$f":"IF('R1'!K201=\"\",\"\",'R1'!K201)","v":""},{"$f":"IF('R1'!L201=\"\",\"\",'R1'!L201)","v":""},{"$f":"IF('R1'!M201=\"\",\"\",'R1'!M201)","v":""},{"$f":"IF('R1'!N201=\"\",\"\",'R1'!N201)","v":""},{"$f":"IF('R1'!O201=\"\",\"\",'R1'!O201)","v":""},{"$f":"IF('R1'!P201=\"\",\"\",'R1'!P201)","v":""},{"$f":"IF('R1'!Q201=\"\",\"\",'R1'!Q201)","v":""},{"$f":"IF('R1'!R201=\"\",\"\",'R1'!R201)","v":""},{"$f":"IF('R1'!S201=\"\",\"\",'R1'!S201)","v":""}]
[null,"R1H00001",{"$f":"'R1'!C202","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome H"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD179=\"\",\"\",'R1'!C179)","v":""},null,null,null,{"$f":"IF('R1'!I202=\"\",\"\",'R1'!I202)","v":0},{"$f":"IF('R1'!J202=\"\",\"\",'R1'!J202)","v":0},{"$f":"IF('R1'!K202=\"\",\"\",'R1'!K202)","v":0},{"$f":"IF('R1'!L202=\"\",\"\",'R1'!L202)","v":0},{"$f":"IF('R1'!M202=\"\",\"\",'R1'!M202)","v":0},{"$f":"IF('R1'!N202=\"\",\"\",'R1'!N202)","v":0},{"$f":"IF('R1'!O202=\"\",\"\",'R1'!O202)","v":0},{"$f":"IF('R1'!P202=\"\",\"\",'R1'!P202)","v":0},{"$f":"IF('R1'!Q202=\"\",\"\",'R1'!Q202)","v":0},{"$f":"IF('R1'!R202=\"\",\"\",'R1'!R202)","v":0},{"$f":"IF('R1'!S202=\"\",\"\",'R1'!S202)","v":0}]
[null,"R1I01D01",{"$f":"'R1'!C205","v":"Performance measure I1: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD205=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C205))","v":""},{"$f":"IF('R1'!AD205=\"\",\"\",CONCATENATE('R1'!E205,\" / \",'R1'!F205))","v":""},{"$f":"IF('R1'!G205=\"\",\"\",'R1'!G205)","v":""},{"$f":"IF('R1'!H205=\"\",\"\",'R1'!H205)","v":""},{"$f":"IF('R1'!I205=\"\",\"\",'R1'!I205)","v":""},{"$f":"IF('R1'!J205=\"\",\"\",'R1'!J205)","v":""},{"$f":"IF('R1'!K205=\"\",\"\",'R1'!K205)","v":""},{"$f":"IF('R1'!L205=\"\",\"\",'R1'!L205)","v":""},{"$f":"IF('R1'!M205=\"\",\"\",'R1'!M205)","v":""},{"$f":"IF('R1'!N205=\"\",\"\",'R1'!N205)","v":""},{"$f":"IF('R1'!O205=\"\",\"\",'R1'!O205)","v":""},{"$f":"IF('R1'!P205=\"\",\"\",'R1'!P205)","v":""},{"$f":"IF('R1'!Q205=\"\",\"\",'R1'!Q205)","v":""},{"$f":"IF('R1'!R205=\"\",\"\",'R1'!R205)","v":""},{"$f":"IF('R1'!S205=\"\",\"\",'R1'!S205)","v":""},{"$f":"IF('R1'!T205=\"\",\"\",'R1'!T205)","v":""}]
[null,"R1I01D02",{"$f":"'R1'!C206","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I1"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD205=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C205))","v":""},"",null,null,{"$f":"IF('R1'!I206=\"\",\"\",'R1'!I206)","v":""},{"$f":"IF('R1'!J206=\"\",\"\",'R1'!J206)","v":""},{"$f":"IF('R1'!K206=\"\",\"\",'R1'!K206)","v":""},{"$f":"IF('R1'!L206=\"\",\"\",'R1'!L206)","v":""},{"$f":"IF('R1'!M206=\"\",\"\",'R1'!M206)","v":""},{"$f":"IF('R1'!N206=\"\",\"\",'R1'!N206)","v":""},{"$f":"IF('R1'!O206=\"\",\"\",'R1'!O206)","v":""},{"$f":"IF('R1'!P206=\"\",\"\",'R1'!P206)","v":""},{"$f":"IF('R1'!Q206=\"\",\"\",'R1'!Q206)","v":""},{"$f":"IF('R1'!R206=\"\",\"\",'R1'!R206)","v":""},{"$f":"IF('R1'!S206=\"\",\"\",'R1'!S206)","v":""}]
[null,"R1I02D01",{"$f":"'R1'!C207","v":"Performance measure I2: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD207=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C207))","v":""},{"$f":"IF('R1'!AD207=\"\",\"\",CONCATENATE('R1'!E207,\" / \",'R1'!F207))","v":""},{"$f":"IF('R1'!G207=\"\",\"\",'R1'!G207)","v":""},{"$f":"IF('R1'!H207=\"\",\"\",'R1'!H207)","v":""},{"$f":"IF('R1'!I207=\"\",\"\",'R1'!I207)","v":""},{"$f":"IF('R1'!J207=\"\",\"\",'R1'!J207)","v":""},{"$f":"IF('R1'!K207=\"\",\"\",'R1'!K207)","v":""},{"$f":"IF('R1'!L207=\"\",\"\",'R1'!L207)","v":""},{"$f":"IF('R1'!M207=\"\",\"\",'R1'!M207)","v":""},{"$f":"IF('R1'!N207=\"\",\"\",'R1'!N207)","v":""},{"$f":"IF('R1'!O207=\"\",\"\",'R1'!O207)","v":""},{"$f":"IF('R1'!P207=\"\",\"\",'R1'!P207)","v":""},{"$f":"IF('R1'!Q207=\"\",\"\",'R1'!Q207)","v":""},{"$f":"IF('R1'!R207=\"\",\"\",'R1'!R207)","v":""},{"$f":"IF('R1'!S207=\"\",\"\",'R1'!S207)","v":""},{"$f":"IF('R1'!T207=\"\",\"\",'R1'!T207)","v":""}]
[null,"R1I02D02",{"$f":"'R1'!C208","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I2"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD207=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C207))","v":""},"",null,null,{"$f":"IF('R1'!I208=\"\",\"\",'R1'!I208)","v":""},{"$f":"IF('R1'!J208=\"\",\"\",'R1'!J208)","v":""},{"$f":"IF('R1'!K208=\"\",\"\",'R1'!K208)","v":""},{"$f":"IF('R1'!L208=\"\",\"\",'R1'!L208)","v":""},{"$f":"IF('R1'!M208=\"\",\"\",'R1'!M208)","v":""},{"$f":"IF('R1'!N208=\"\",\"\",'R1'!N208)","v":""},{"$f":"IF('R1'!O208=\"\",\"\",'R1'!O208)","v":""},{"$f":"IF('R1'!P208=\"\",\"\",'R1'!P208)","v":""},{"$f":"IF('R1'!Q208=\"\",\"\",'R1'!Q208)","v":""},{"$f":"IF('R1'!R208=\"\",\"\",'R1'!R208)","v":""},{"$f":"IF('R1'!S208=\"\",\"\",'R1'!S208)","v":""}]
[null,"R1I03D01",{"$f":"'R1'!C209","v":"Performance measure I3: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD209=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C209))","v":""},{"$f":"IF('R1'!AD209=\"\",\"\",CONCATENATE('R1'!E209,\" / \",'R1'!F209))","v":""},{"$f":"IF('R1'!G209=\"\",\"\",'R1'!G209)","v":""},{"$f":"IF('R1'!H209=\"\",\"\",'R1'!H209)","v":""},{"$f":"IF('R1'!I209=\"\",\"\",'R1'!I209)","v":""},{"$f":"IF('R1'!J209=\"\",\"\",'R1'!J209)","v":""},{"$f":"IF('R1'!K209=\"\",\"\",'R1'!K209)","v":""},{"$f":"IF('R1'!L209=\"\",\"\",'R1'!L209)","v":""},{"$f":"IF('R1'!M209=\"\",\"\",'R1'!M209)","v":""},{"$f":"IF('R1'!N209=\"\",\"\",'R1'!N209)","v":""},{"$f":"IF('R1'!O209=\"\",\"\",'R1'!O209)","v":""},{"$f":"IF('R1'!P209=\"\",\"\",'R1'!P209)","v":""},{"$f":"IF('R1'!Q209=\"\",\"\",'R1'!Q209)","v":""},{"$f":"IF('R1'!R209=\"\",\"\",'R1'!R209)","v":""},{"$f":"IF('R1'!S209=\"\",\"\",'R1'!S209)","v":""},{"$f":"IF('R1'!T209=\"\",\"\",'R1'!T209)","v":""}]
[null,"R1I03D02",{"$f":"'R1'!C210","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I3"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD209=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C209))","v":""},"",null,null,{"$f":"IF('R1'!I210=\"\",\"\",'R1'!I210)","v":""},{"$f":"IF('R1'!J210=\"\",\"\",'R1'!J210)","v":""},{"$f":"IF('R1'!K210=\"\",\"\",'R1'!K210)","v":""},{"$f":"IF('R1'!L210=\"\",\"\",'R1'!L210)","v":""},{"$f":"IF('R1'!M210=\"\",\"\",'R1'!M210)","v":""},{"$f":"IF('R1'!N210=\"\",\"\",'R1'!N210)","v":""},{"$f":"IF('R1'!O210=\"\",\"\",'R1'!O210)","v":""},{"$f":"IF('R1'!P210=\"\",\"\",'R1'!P210)","v":""},{"$f":"IF('R1'!Q210=\"\",\"\",'R1'!Q210)","v":""},{"$f":"IF('R1'!R210=\"\",\"\",'R1'!R210)","v":""},{"$f":"IF('R1'!S210=\"\",\"\",'R1'!S210)","v":""}]
[null,"R1I04D01",{"$f":"'R1'!C211","v":"Performance measure I4: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD211=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C211))","v":""},{"$f":"IF('R1'!AD211=\"\",\"\",CONCATENATE('R1'!E211,\" / \",'R1'!F211))","v":""},{"$f":"IF('R1'!G211=\"\",\"\",'R1'!G211)","v":""},{"$f":"IF('R1'!H211=\"\",\"\",'R1'!H211)","v":""},{"$f":"IF('R1'!I211=\"\",\"\",'R1'!I211)","v":""},{"$f":"IF('R1'!J211=\"\",\"\",'R1'!J211)","v":""},{"$f":"IF('R1'!K211=\"\",\"\",'R1'!K211)","v":""},{"$f":"IF('R1'!L211=\"\",\"\",'R1'!L211)","v":""},{"$f":"IF('R1'!M211=\"\",\"\",'R1'!M211)","v":""},{"$f":"IF('R1'!N211=\"\",\"\",'R1'!N211)","v":""},{"$f":"IF('R1'!O211=\"\",\"\",'R1'!O211)","v":""},{"$f":"IF('R1'!P211=\"\",\"\",'R1'!P211)","v":""},{"$f":"IF('R1'!Q211=\"\",\"\",'R1'!Q211)","v":""},{"$f":"IF('R1'!R211=\"\",\"\",'R1'!R211)","v":""},{"$f":"IF('R1'!S211=\"\",\"\",'R1'!S211)","v":""},{"$f":"IF('R1'!T211=\"\",\"\",'R1'!T211)","v":""}]
[null,"R1I04D02",{"$f":"'R1'!C212","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I4"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD211=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C211))","v":""},"",null,null,{"$f":"IF('R1'!I212=\"\",\"\",'R1'!I212)","v":""},{"$f":"IF('R1'!J212=\"\",\"\",'R1'!J212)","v":""},{"$f":"IF('R1'!K212=\"\",\"\",'R1'!K212)","v":""},{"$f":"IF('R1'!L212=\"\",\"\",'R1'!L212)","v":""},{"$f":"IF('R1'!M212=\"\",\"\",'R1'!M212)","v":""},{"$f":"IF('R1'!N212=\"\",\"\",'R1'!N212)","v":""},{"$f":"IF('R1'!O212=\"\",\"\",'R1'!O212)","v":""},{"$f":"IF('R1'!P212=\"\",\"\",'R1'!P212)","v":""},{"$f":"IF('R1'!Q212=\"\",\"\",'R1'!Q212)","v":""},{"$f":"IF('R1'!R212=\"\",\"\",'R1'!R212)","v":""},{"$f":"IF('R1'!S212=\"\",\"\",'R1'!S212)","v":""}]
[null,"R1I05D01",{"$f":"'R1'!C213","v":"Performance measure I5: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD213=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C213))","v":""},{"$f":"IF('R1'!AD213=\"\",\"\",CONCATENATE('R1'!E213,\" / \",'R1'!F213))","v":""},{"$f":"IF('R1'!G213=\"\",\"\",'R1'!G213)","v":""},{"$f":"IF('R1'!H213=\"\",\"\",'R1'!H213)","v":""},{"$f":"IF('R1'!I213=\"\",\"\",'R1'!I213)","v":""},{"$f":"IF('R1'!J213=\"\",\"\",'R1'!J213)","v":""},{"$f":"IF('R1'!K213=\"\",\"\",'R1'!K213)","v":""},{"$f":"IF('R1'!L213=\"\",\"\",'R1'!L213)","v":""},{"$f":"IF('R1'!M213=\"\",\"\",'R1'!M213)","v":""},{"$f":"IF('R1'!N213=\"\",\"\",'R1'!N213)","v":""},{"$f":"IF('R1'!O213=\"\",\"\",'R1'!O213)","v":""},{"$f":"IF('R1'!P213=\"\",\"\",'R1'!P213)","v":""},{"$f":"IF('R1'!Q213=\"\",\"\",'R1'!Q213)","v":""},{"$f":"IF('R1'!R213=\"\",\"\",'R1'!R213)","v":""},{"$f":"IF('R1'!S213=\"\",\"\",'R1'!S213)","v":""},{"$f":"IF('R1'!T213=\"\",\"\",'R1'!T213)","v":""}]
[null,"R1I05D02",{"$f":"'R1'!C214","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I5"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD213=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C213))","v":""},"",null,null,{"$f":"IF('R1'!I214=\"\",\"\",'R1'!I214)","v":""},{"$f":"IF('R1'!J214=\"\",\"\",'R1'!J214)","v":""},{"$f":"IF('R1'!K214=\"\",\"\",'R1'!K214)","v":""},{"$f":"IF('R1'!L214=\"\",\"\",'R1'!L214)","v":""},{"$f":"IF('R1'!M214=\"\",\"\",'R1'!M214)","v":""},{"$f":"IF('R1'!N214=\"\",\"\",'R1'!N214)","v":""},{"$f":"IF('R1'!O214=\"\",\"\",'R1'!O214)","v":""},{"$f":"IF('R1'!P214=\"\",\"\",'R1'!P214)","v":""},{"$f":"IF('R1'!Q214=\"\",\"\",'R1'!Q214)","v":""},{"$f":"IF('R1'!R214=\"\",\"\",'R1'!R214)","v":""},{"$f":"IF('R1'!S214=\"\",\"\",'R1'!S214)","v":""}]
[null,"R1I06D01",{"$f":"'R1'!C215","v":"Performance measure I6: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD215=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C215))","v":""},{"$f":"IF('R1'!AD215=\"\",\"\",CONCATENATE('R1'!E215,\" / \",'R1'!F215))","v":""},{"$f":"IF('R1'!G215=\"\",\"\",'R1'!G215)","v":""},{"$f":"IF('R1'!H215=\"\",\"\",'R1'!H215)","v":""},{"$f":"IF('R1'!I215=\"\",\"\",'R1'!I215)","v":""},{"$f":"IF('R1'!J215=\"\",\"\",'R1'!J215)","v":""},{"$f":"IF('R1'!K215=\"\",\"\",'R1'!K215)","v":""},{"$f":"IF('R1'!L215=\"\",\"\",'R1'!L215)","v":""},{"$f":"IF('R1'!M215=\"\",\"\",'R1'!M215)","v":""},{"$f":"IF('R1'!N215=\"\",\"\",'R1'!N215)","v":""},{"$f":"IF('R1'!O215=\"\",\"\",'R1'!O215)","v":""},{"$f":"IF('R1'!P215=\"\",\"\",'R1'!P215)","v":""},{"$f":"IF('R1'!Q215=\"\",\"\",'R1'!Q215)","v":""},{"$f":"IF('R1'!R215=\"\",\"\",'R1'!R215)","v":""},{"$f":"IF('R1'!S215=\"\",\"\",'R1'!S215)","v":""},{"$f":"IF('R1'!T215=\"\",\"\",'R1'!T215)","v":""}]
[null,"R1I06D02",{"$f":"'R1'!C216","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I6"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD215=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C215))","v":""},"",null,null,{"$f":"IF('R1'!I216=\"\",\"\",'R1'!I216)","v":""},{"$f":"IF('R1'!J216=\"\",\"\",'R1'!J216)","v":""},{"$f":"IF('R1'!K216=\"\",\"\",'R1'!K216)","v":""},{"$f":"IF('R1'!L216=\"\",\"\",'R1'!L216)","v":""},{"$f":"IF('R1'!M216=\"\",\"\",'R1'!M216)","v":""},{"$f":"IF('R1'!N216=\"\",\"\",'R1'!N216)","v":""},{"$f":"IF('R1'!O216=\"\",\"\",'R1'!O216)","v":""},{"$f":"IF('R1'!P216=\"\",\"\",'R1'!P216)","v":""},{"$f":"IF('R1'!Q216=\"\",\"\",'R1'!Q216)","v":""},{"$f":"IF('R1'!R216=\"\",\"\",'R1'!R216)","v":""},{"$f":"IF('R1'!S216=\"\",\"\",'R1'!S216)","v":""}]
[null,"R1I07D01",{"$f":"'R1'!C217","v":"Performance measure I7: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD217=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C217))","v":""},{"$f":"IF('R1'!AD217=\"\",\"\",CONCATENATE('R1'!E217,\" / \",'R1'!F217))","v":""},{"$f":"IF('R1'!G217=\"\",\"\",'R1'!G217)","v":""},{"$f":"IF('R1'!H217=\"\",\"\",'R1'!H217)","v":""},{"$f":"IF('R1'!I217=\"\",\"\",'R1'!I217)","v":""},{"$f":"IF('R1'!J217=\"\",\"\",'R1'!J217)","v":""},{"$f":"IF('R1'!K217=\"\",\"\",'R1'!K217)","v":""},{"$f":"IF('R1'!L217=\"\",\"\",'R1'!L217)","v":""},{"$f":"IF('R1'!M217=\"\",\"\",'R1'!M217)","v":""},{"$f":"IF('R1'!N217=\"\",\"\",'R1'!N217)","v":""},{"$f":"IF('R1'!O217=\"\",\"\",'R1'!O217)","v":""},{"$f":"IF('R1'!P217=\"\",\"\",'R1'!P217)","v":""},{"$f":"IF('R1'!Q217=\"\",\"\",'R1'!Q217)","v":""},{"$f":"IF('R1'!R217=\"\",\"\",'R1'!R217)","v":""},{"$f":"IF('R1'!S217=\"\",\"\",'R1'!S217)","v":""},{"$f":"IF('R1'!T217=\"\",\"\",'R1'!T217)","v":""}]
[null,"R1I07D02",{"$f":"'R1'!C218","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I7"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD217=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C217))","v":""},"",null,null,{"$f":"IF('R1'!I218=\"\",\"\",'R1'!I218)","v":""},{"$f":"IF('R1'!J218=\"\",\"\",'R1'!J218)","v":""},{"$f":"IF('R1'!K218=\"\",\"\",'R1'!K218)","v":""},{"$f":"IF('R1'!L218=\"\",\"\",'R1'!L218)","v":""},{"$f":"IF('R1'!M218=\"\",\"\",'R1'!M218)","v":""},{"$f":"IF('R1'!N218=\"\",\"\",'R1'!N218)","v":""},{"$f":"IF('R1'!O218=\"\",\"\",'R1'!O218)","v":""},{"$f":"IF('R1'!P218=\"\",\"\",'R1'!P218)","v":""},{"$f":"IF('R1'!Q218=\"\",\"\",'R1'!Q218)","v":""},{"$f":"IF('R1'!R218=\"\",\"\",'R1'!R218)","v":""},{"$f":"IF('R1'!S218=\"\",\"\",'R1'!S218)","v":""}]
[null,"R1I08D01",{"$f":"'R1'!C219","v":"Performance measure I8: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD219=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C219))","v":""},{"$f":"IF('R1'!AD219=\"\",\"\",CONCATENATE('R1'!E219,\" / \",'R1'!F219))","v":""},{"$f":"IF('R1'!G219=\"\",\"\",'R1'!G219)","v":""},{"$f":"IF('R1'!H219=\"\",\"\",'R1'!H219)","v":""},{"$f":"IF('R1'!I219=\"\",\"\",'R1'!I219)","v":""},{"$f":"IF('R1'!J219=\"\",\"\",'R1'!J219)","v":""},{"$f":"IF('R1'!K219=\"\",\"\",'R1'!K219)","v":""},{"$f":"IF('R1'!L219=\"\",\"\",'R1'!L219)","v":""},{"$f":"IF('R1'!M219=\"\",\"\",'R1'!M219)","v":""},{"$f":"IF('R1'!N219=\"\",\"\",'R1'!N219)","v":""},{"$f":"IF('R1'!O219=\"\",\"\",'R1'!O219)","v":""},{"$f":"IF('R1'!P219=\"\",\"\",'R1'!P219)","v":""},{"$f":"IF('R1'!Q219=\"\",\"\",'R1'!Q219)","v":""},{"$f":"IF('R1'!R219=\"\",\"\",'R1'!R219)","v":""},{"$f":"IF('R1'!S219=\"\",\"\",'R1'!S219)","v":""},{"$f":"IF('R1'!T219=\"\",\"\",'R1'!T219)","v":""}]
[null,"R1I08D02",{"$f":"'R1'!C220","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I8"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD219=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C219))","v":""},"",null,null,{"$f":"IF('R1'!I220=\"\",\"\",'R1'!I220)","v":""},{"$f":"IF('R1'!J220=\"\",\"\",'R1'!J220)","v":""},{"$f":"IF('R1'!K220=\"\",\"\",'R1'!K220)","v":""},{"$f":"IF('R1'!L220=\"\",\"\",'R1'!L220)","v":""},{"$f":"IF('R1'!M220=\"\",\"\",'R1'!M220)","v":""},{"$f":"IF('R1'!N220=\"\",\"\",'R1'!N220)","v":""},{"$f":"IF('R1'!O220=\"\",\"\",'R1'!O220)","v":""},{"$f":"IF('R1'!P220=\"\",\"\",'R1'!P220)","v":""},{"$f":"IF('R1'!Q220=\"\",\"\",'R1'!Q220)","v":""},{"$f":"IF('R1'!R220=\"\",\"\",'R1'!R220)","v":""},{"$f":"IF('R1'!S220=\"\",\"\",'R1'!S220)","v":""}]
[null,"R1I09D01",{"$f":"'R1'!C221","v":"Performance measure I9: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD221=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C221))","v":""},{"$f":"IF('R1'!AD221=\"\",\"\",CONCATENATE('R1'!E221,\" / \",'R1'!F221))","v":""},{"$f":"IF('R1'!G221=\"\",\"\",'R1'!G221)","v":""},{"$f":"IF('R1'!H221=\"\",\"\",'R1'!H221)","v":""},{"$f":"IF('R1'!I221=\"\",\"\",'R1'!I221)","v":""},{"$f":"IF('R1'!J221=\"\",\"\",'R1'!J221)","v":""},{"$f":"IF('R1'!K221=\"\",\"\",'R1'!K221)","v":""},{"$f":"IF('R1'!L221=\"\",\"\",'R1'!L221)","v":""},{"$f":"IF('R1'!M221=\"\",\"\",'R1'!M221)","v":""},{"$f":"IF('R1'!N221=\"\",\"\",'R1'!N221)","v":""},{"$f":"IF('R1'!O221=\"\",\"\",'R1'!O221)","v":""},{"$f":"IF('R1'!P221=\"\",\"\",'R1'!P221)","v":""},{"$f":"IF('R1'!Q221=\"\",\"\",'R1'!Q221)","v":""},{"$f":"IF('R1'!R221=\"\",\"\",'R1'!R221)","v":""},{"$f":"IF('R1'!S221=\"\",\"\",'R1'!S221)","v":""},{"$f":"IF('R1'!T221=\"\",\"\",'R1'!T221)","v":""}]
[null,"R1I09D02",{"$f":"'R1'!C222","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I9"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD221=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C221))","v":""},"",null,null,{"$f":"IF('R1'!I222=\"\",\"\",'R1'!I222)","v":""},{"$f":"IF('R1'!J222=\"\",\"\",'R1'!J222)","v":""},{"$f":"IF('R1'!K222=\"\",\"\",'R1'!K222)","v":""},{"$f":"IF('R1'!L222=\"\",\"\",'R1'!L222)","v":""},{"$f":"IF('R1'!M222=\"\",\"\",'R1'!M222)","v":""},{"$f":"IF('R1'!N222=\"\",\"\",'R1'!N222)","v":""},{"$f":"IF('R1'!O222=\"\",\"\",'R1'!O222)","v":""},{"$f":"IF('R1'!P222=\"\",\"\",'R1'!P222)","v":""},{"$f":"IF('R1'!Q222=\"\",\"\",'R1'!Q222)","v":""},{"$f":"IF('R1'!R222=\"\",\"\",'R1'!R222)","v":""},{"$f":"IF('R1'!S222=\"\",\"\",'R1'!S222)","v":""}]
[null,"R1I10D01",{"$f":"'R1'!C223","v":"Performance measure I10: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD223=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C223))","v":""},{"$f":"IF('R1'!AD223=\"\",\"\",CONCATENATE('R1'!E223,\" / \",'R1'!F223))","v":""},{"$f":"IF('R1'!G223=\"\",\"\",'R1'!G223)","v":""},{"$f":"IF('R1'!H223=\"\",\"\",'R1'!H223)","v":""},{"$f":"IF('R1'!I223=\"\",\"\",'R1'!I223)","v":""},{"$f":"IF('R1'!J223=\"\",\"\",'R1'!J223)","v":""},{"$f":"IF('R1'!K223=\"\",\"\",'R1'!K223)","v":""},{"$f":"IF('R1'!L223=\"\",\"\",'R1'!L223)","v":""},{"$f":"IF('R1'!M223=\"\",\"\",'R1'!M223)","v":""},{"$f":"IF('R1'!N223=\"\",\"\",'R1'!N223)","v":""},{"$f":"IF('R1'!O223=\"\",\"\",'R1'!O223)","v":""},{"$f":"IF('R1'!P223=\"\",\"\",'R1'!P223)","v":""},{"$f":"IF('R1'!Q223=\"\",\"\",'R1'!Q223)","v":""},{"$f":"IF('R1'!R223=\"\",\"\",'R1'!R223)","v":""},{"$f":"IF('R1'!S223=\"\",\"\",'R1'!S223)","v":""},{"$f":"IF('R1'!T223=\"\",\"\",'R1'!T223)","v":""}]
[null,"R1I10D02",{"$f":"'R1'!C224","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I10"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD223=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C223))","v":""},"",null,null,{"$f":"IF('R1'!I224=\"\",\"\",'R1'!I224)","v":""},{"$f":"IF('R1'!J224=\"\",\"\",'R1'!J224)","v":""},{"$f":"IF('R1'!K224=\"\",\"\",'R1'!K224)","v":""},{"$f":"IF('R1'!L224=\"\",\"\",'R1'!L224)","v":""},{"$f":"IF('R1'!M224=\"\",\"\",'R1'!M224)","v":""},{"$f":"IF('R1'!N224=\"\",\"\",'R1'!N224)","v":""},{"$f":"IF('R1'!O224=\"\",\"\",'R1'!O224)","v":""},{"$f":"IF('R1'!P224=\"\",\"\",'R1'!P224)","v":""},{"$f":"IF('R1'!Q224=\"\",\"\",'R1'!Q224)","v":""},{"$f":"IF('R1'!R224=\"\",\"\",'R1'!R224)","v":""},{"$f":"IF('R1'!S224=\"\",\"\",'R1'!S224)","v":""}]
[null,"R1I11D01",{"$f":"'R1'!C225","v":"Performance measure I11: [Title]"},"Variable","Periodic Review 2014",{"$f":"IF('R1'!AD225=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C225))","v":""},{"$f":"IF('R1'!AD225=\"\",\"\",CONCATENATE('R1'!E225,\" / \",'R1'!F225))","v":""},{"$f":"IF('R1'!G225=\"\",\"\",'R1'!G225)","v":""},{"$f":"IF('R1'!H225=\"\",\"\",'R1'!H225)","v":""},{"$f":"IF('R1'!I225=\"\",\"\",'R1'!I225)","v":""},{"$f":"IF('R1'!J225=\"\",\"\",'R1'!J225)","v":""},{"$f":"IF('R1'!K225=\"\",\"\",'R1'!K225)","v":""},{"$f":"IF('R1'!L225=\"\",\"\",'R1'!L225)","v":""},{"$f":"IF('R1'!M225=\"\",\"\",'R1'!M225)","v":""},{"$f":"IF('R1'!N225=\"\",\"\",'R1'!N225)","v":""},{"$f":"IF('R1'!O225=\"\",\"\",'R1'!O225)","v":""},{"$f":"IF('R1'!P225=\"\",\"\",'R1'!P225)","v":""},{"$f":"IF('R1'!Q225=\"\",\"\",'R1'!Q225)","v":""},{"$f":"IF('R1'!R225=\"\",\"\",'R1'!R225)","v":""},{"$f":"IF('R1'!S225=\"\",\"\",'R1'!S225)","v":""},{"$f":"IF('R1'!T225=\"\",\"\",'R1'!T225)","v":""}]
[null,"R1I11D02",{"$f":"'R1'!C226","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets I11"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD225=\"\",\"\",CONCATENATE('R1'!C204,\" / \",'R1'!C225))","v":""},null,null,null,{"$f":"IF('R1'!I226=\"\",\"\",'R1'!I226)","v":""},{"$f":"IF('R1'!J226=\"\",\"\",'R1'!J226)","v":""},{"$f":"IF('R1'!K226=\"\",\"\",'R1'!K226)","v":""},{"$f":"IF('R1'!L226=\"\",\"\",'R1'!L226)","v":""},{"$f":"IF('R1'!M226=\"\",\"\",'R1'!M226)","v":""},{"$f":"IF('R1'!N226=\"\",\"\",'R1'!N226)","v":""},{"$f":"IF('R1'!O226=\"\",\"\",'R1'!O226)","v":""},{"$f":"IF('R1'!P226=\"\",\"\",'R1'!P226)","v":""},{"$f":"IF('R1'!Q226=\"\",\"\",'R1'!Q226)","v":""},{"$f":"IF('R1'!R226=\"\",\"\",'R1'!R226)","v":""},{"$f":"IF('R1'!S226=\"\",\"\",'R1'!S226)","v":""}]
[null,"R1I00001",{"$f":"'R1'!C227","v":"Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for Outcome I"},"£m","Periodic Review 2014",{"$f":"IF('R1'!AD204=\"\",\"\",'R1'!C204)","v":""},null,null,null,{"$f":"IF('R1'!I227=\"\",\"\",'R1'!I227)","v":0},{"$f":"IF('R1'!J227=\"\",\"\",'R1'!J227)","v":0},{"$f":"IF('R1'!K227=\"\",\"\",'R1'!K227)","v":0},{"$f":"IF('R1'!L227=\"\",\"\",'R1'!L227)","v":0},{"$f":"IF('R1'!M227=\"\",\"\",'R1'!M227)","v":0},{"$f":"IF('R1'!N227=\"\",\"\",'R1'!N227)","v":0},{"$f":"IF('R1'!O227=\"\",\"\",'R1'!O227)","v":0},{"$f":"IF('R1'!P227=\"\",\"\",'R1'!P227)","v":0},{"$f":"IF('R1'!Q227=\"\",\"\",'R1'!Q227)","v":0},{"$f":"IF('R1'!R227=\"\",\"\",'R1'!R227)","v":0},{"$f":"IF('R1'!S227=\"\",\"\",'R1'!S227)","v":0}]
[null,"R1ZZZ001","Incremental expenditure in addition to retail operating expenditure and depreciation of retail assets - total for all Outcomes","£m","Periodic Review 2014",null,null,null,null,{"$f":"IF('R1'!I231=\"\",\"\",'R1'!I231)","v":0},{"$f":"IF('R1'!J231=\"\",\"\",'R1'!J231)","v":0},{"$f":"IF('R1'!K231=\"\",\"\",'R1'!K231)","v":0},{"$f":"IF('R1'!L231=\"\",\"\",'R1'!L231)","v":0},{"$f":"IF('R1'!M231=\"\",\"\",'R1'!M231)","v":0},{"$f":"IF('R1'!N231=\"\",\"\",'R1'!N231)","v":0},{"$f":"IF('R1'!O231=\"\",\"\",'R1'!O231)","v":0},{"$f":"IF('R1'!P231=\"\",\"\",'R1'!P231)","v":0},{"$f":"IF('R1'!Q231=\"\",\"\",'R1'!Q231)","v":0},{"$f":"IF('R1'!R231=\"\",\"\",'R1'!R231)","v":0},{"$f":"IF('R1'!S231=\"\",\"\",'R1'!S231)","v":0}]

{"sheet":"F_Outputs R2","index":39,"n_rows":2676,"n_cols":16,"rows_kept":2676,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","Company_ACR"]
[]
[null,"S2A01D01","Performance measure A1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""}]
[null,"S2A01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7&\" / \"&'R2'!F8,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""}]
[null,"S2A01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W9=1,'R2'!E9,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!G9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!H9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!I9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!J9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!K9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!L9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('R2'!M9=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M9))","v":""}]
[null,"S2A01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J7=\"\",K7=\"\",L7=\"\",M7=\"\",K7=\"\",N7=\"\"),\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J7=\"\",K7=\"\",L7=\"\",M7=\"\",K7=\"\",N7=\"\"),\"\",IF('R2'!W10=1,'R2'!E10,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I10=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I10)","v":""},{"$f":"IF('R2'!J10=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J10)","v":""},{"$f":"IF('R2'!K10=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K10)","v":""},{"$f":"IF('R2'!L10=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L10)","v":""},{"$f":"IF('R2'!M10=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M10)","v":""}]
[null,"S2A01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J8=\"\",K8=\"\",L8=\"\",M8=\"\",K8=\"\",N8=\"\"),\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J8=\"\",K8=\"\",L8=\"\",M8=\"\",K8=\"\",N8=\"\"),\"\",IF('R2'!W11=1,'R2'!E11,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I11=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I11)","v":""},{"$f":"IF('R2'!J11=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J11)","v":""},{"$f":"IF('R2'!K11=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K11)","v":""},{"$f":"IF('R2'!L11=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L11)","v":""},{"$f":"IF('R2'!M11=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M11)","v":""}]
[null,"S2A01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J9=\"\",K9=\"\",L9=\"\",M9=\"\",K9=\"\",N9=\"\"),\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J9=\"\",K9=\"\",L9=\"\",M9=\"\",K9=\"\",N9=\"\"),\"\",IF('R2'!W12=1,'R2'!E12,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I12=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I12)","v":""},{"$f":"IF('R2'!J12=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J12)","v":""},{"$f":"IF('R2'!K12=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K12)","v":""},{"$f":"IF('R2'!L12=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L12)","v":""},{"$f":"IF('R2'!M12=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M12)","v":""}]
[null,"S2A01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J10=\"\",K10=\"\",L10=\"\",M10=\"\",K10=\"\",N10=\"\"),\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J10=\"\",K10=\"\",L10=\"\",M10=\"\",K10=\"\",N10=\"\"),\"\",IF('R2'!W13=1,'R2'!E13,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I13=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I13)","v":""},{"$f":"IF('R2'!J13=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J13)","v":""},{"$f":"IF('R2'!K13=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K13)","v":""},{"$f":"IF('R2'!L13=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L13)","v":""},{"$f":"IF('R2'!M13=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M13)","v":""}]
[null,"S2A01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O11=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O11=\"\",\"\",IF('R2'!W14=1,'R2'!E14,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N14=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N14)","v":""}]
[null,"S2A01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O12=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O12=\"\",\"\",IF('R2'!W14=1,'R2'!E14,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O14=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O14)","v":""}]
[null,"S2A01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O13=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O13=\"\",\"\",IF('R2'!W15=1,'R2'!E15,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P15=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P15)","v":""}]
[null,"S2A01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O14=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O14=\"\",\"\",IF('R2'!W15=1,'R2'!E15,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q15=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q15)","v":""}]
[null,"S2A01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O15=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O15=\"\",\"\",IF('R2'!W15=1,'R2'!E15,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R15=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R15)","v":""}]
[null,"S2A01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O16=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O16=\"\",\"\",IF('R2'!W16=1,'R2'!E16,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N16=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N16)","v":""}]
[null,"S2A01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O17=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O17=\"\",\"\",IF('R2'!W16=1,'R2'!E16,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O16=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O16)","v":""}]
[null,"S2A01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O18=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O18=\"\",\"\",IF('R2'!W17=1,'R2'!E17,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P17=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P17)","v":""}]
[null,"S2A01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O19=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O19=\"\",\"\",IF('R2'!W17=1,'R2'!E17,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q17=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q17)","v":""}]
[null,"S2A01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O20=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O20=\"\",\"\",IF('R2'!W17=1,'R2'!E17,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R17=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R17)","v":""}]
[null,"S2A01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O21=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O21=\"\",\"\",IF('R2'!W18=1,'R2'!E18,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N18=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N18)","v":""}]
[null,"S2A01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O22=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O22=\"\",\"\",IF('R2'!W18=1,'R2'!E18,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O18=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O18)","v":""}]
[null,"S2A01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O23=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O23=\"\",\"\",IF('R2'!W19=1,'R2'!E19,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P19=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P19)","v":""}]
[null,"S2A01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O24=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O24=\"\",\"\",IF('R2'!W19=1,'R2'!E19,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q19=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q19)","v":""}]
[null,"S2A01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O25=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O25=\"\",\"\",IF('R2'!W19=1,'R2'!E19,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R19=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R19)","v":""}]
[null,"S2A01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O26=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O26=\"\",\"\",IF('R2'!W20=1,'R2'!E20,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N20=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N20)","v":""}]
[null,"S2A01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O27=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O27=\"\",\"\",IF('R2'!W20=1,'R2'!E20,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O20=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O20)","v":""}]
[null,"S2A01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O28=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O28=\"\",\"\",IF('R2'!W21=1,'R2'!E21,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P21=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P21)","v":""}]
[null,"S2A01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O29=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O29=\"\",\"\",IF('R2'!W21=1,'R2'!E21,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q21=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q21)","v":""}]
[null,"S2A01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O30=\"\",\"\",IF('R2'!W7=1,'R2'!C6&\" / \"&'R2'!C7,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O30=\"\",\"\",IF('R2'!W21=1,'R2'!E21,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R21=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R21)","v":""}]
[null,"S2A02D01","Performance measure A2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},null,"","","","","","",""]
[null,"S2A02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23&\" / \"&'R2'!F24,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},null,"","","","","","",""]
[null,"S2A02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W25=1,'R2'!E25,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!G25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!H25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!I25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!J25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!K25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!L25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('R2'!M25=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M25))","v":""}]
[null,"S2A02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J34=\"\",K34=\"\",L34=\"\",M34=\"\",K34=\"\",N34=\"\"),\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J34=\"\",K34=\"\",L34=\"\",M34=\"\",K34=\"\",N34=\"\"),\"\",IF('R2'!W26=1,'R2'!E26,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I26=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I26)","v":""},{"$f":"IF('R2'!J26=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J26)","v":""},{"$f":"IF('R2'!K26=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K26)","v":""},{"$f":"IF('R2'!L26=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L26)","v":""},{"$f":"IF('R2'!M26=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M26)","v":""}]
[null,"S2A02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J35=\"\",K35=\"\",L35=\"\",M35=\"\",K35=\"\",N35=\"\"),\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J35=\"\",K35=\"\",L35=\"\",M35=\"\",K35=\"\",N35=\"\"),\"\",IF('R2'!W27=1,'R2'!E27,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I27=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I27)","v":""},{"$f":"IF('R2'!J27=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J27)","v":""},{"$f":"IF('R2'!K27=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K27)","v":""},{"$f":"IF('R2'!L27=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L27)","v":""},{"$f":"IF('R2'!M27=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M27)","v":""}]
[null,"S2A02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J36=\"\",K36=\"\",L36=\"\",M36=\"\",K36=\"\",N36=\"\"),\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J36=\"\",K36=\"\",L36=\"\",M36=\"\",K36=\"\",N36=\"\"),\"\",IF('R2'!W28=1,'R2'!E28,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I28=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I28)","v":""},{"$f":"IF('R2'!J28=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J28)","v":""},{"$f":"IF('R2'!K28=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K28)","v":""},{"$f":"IF('R2'!L28=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L28)","v":""},{"$f":"IF('R2'!M28=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M28)","v":""}]
[null,"S2A02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J37=\"\",K37=\"\",L37=\"\",M37=\"\",K37=\"\",N37=\"\"),\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J37=\"\",K37=\"\",L37=\"\",M37=\"\",K37=\"\",N37=\"\"),\"\",IF('R2'!W29=1,'R2'!E29,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I29=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I29)","v":""},{"$f":"IF('R2'!J29=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J29)","v":""},{"$f":"IF('R2'!K29=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K29)","v":""},{"$f":"IF('R2'!L29=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L29)","v":""},{"$f":"IF('R2'!M29=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M29)","v":""}]
[null,"S2A02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O38=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O38=\"\",\"\",IF('R2'!W30=1,'R2'!E30,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N30=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N30)","v":""}]
[null,"S2A02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O39=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O39=\"\",\"\",IF('R2'!W30=1,'R2'!E30,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O30=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O30)","v":""}]
[null,"S2A02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O40=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O40=\"\",\"\",IF('R2'!W31=1,'R2'!E31,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P31=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P31)","v":""}]
[null,"S2A02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O41=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O41=\"\",\"\",IF('R2'!W31=1,'R2'!E31,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q31=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q31)","v":""}]
[null,"S2A02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O42=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O42=\"\",\"\",IF('R2'!W31=1,'R2'!E31,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R31=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R31)","v":""}]
[null,"S2A02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O43=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O43=\"\",\"\",IF('R2'!W32=1,'R2'!E32,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N32=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N32)","v":""}]
[null,"S2A02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O44=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O44=\"\",\"\",IF('R2'!W32=1,'R2'!E32,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O32=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O32)","v":""}]
[null,"S2A02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O45=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O45=\"\",\"\",IF('R2'!W33=1,'R2'!E33,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P33=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P33)","v":""}]
[null,"S2A02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O46=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O46=\"\",\"\",IF('R2'!W33=1,'R2'!E33,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q33=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q33)","v":""}]
[null,"S2A02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O47=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O47=\"\",\"\",IF('R2'!W33=1,'R2'!E33,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R33=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R33)","v":""}]
[null,"S2A02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O48=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O48=\"\",\"\",IF('R2'!W34=1,'R2'!E34,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N34=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N34)","v":""}]
[null,"S2A02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O49=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O49=\"\",\"\",IF('R2'!W34=1,'R2'!E34,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O34=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O34)","v":""}]
[null,"S2A02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O50=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O50=\"\",\"\",IF('R2'!W35=1,'R2'!E35,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P35=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P35)","v":""}]
[null,"S2A02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O51=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O51=\"\",\"\",IF('R2'!W35=1,'R2'!E35,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q35=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q35)","v":""}]
[null,"S2A02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O52=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O52=\"\",\"\",IF('R2'!W35=1,'R2'!E35,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R35=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R35)","v":""}]
[null,"S2A02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O53=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O53=\"\",\"\",IF('R2'!W36=1,'R2'!E36,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N36=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N36)","v":""}]
[null,"S2A02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O54=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O54=\"\",\"\",IF('R2'!W36=1,'R2'!E36,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O36=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O36)","v":""}]
[null,"S2A02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O55=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O55=\"\",\"\",IF('R2'!W37=1,'R2'!E37,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P37=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P37)","v":""}]
[null,"S2A02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O56=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O56=\"\",\"\",IF('R2'!W37=1,'R2'!E37,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q37=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q37)","v":""}]
[null,"S2A02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O57=\"\",\"\",IF('R2'!W23=1,'R2'!C6&\" / \"&'R2'!C23,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O57=\"\",\"\",IF('R2'!W37=1,'R2'!E37,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R37=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R37)","v":""}]
[null,"S2A03D01","Performance measure A3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39&\" / \"&'R2'!F40,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W41=1,'R2'!E41,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!G41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!H41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!I41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!J41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!K41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!L41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('R2'!M41=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M41))","v":""}]
[null,"S2A03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J61=\"\",K61=\"\",L61=\"\",M61=\"\",K61=\"\",N61=\"\"),\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J61=\"\",K61=\"\",L61=\"\",M61=\"\",K61=\"\",N61=\"\"),\"\",IF('R2'!W42=1,'R2'!E42,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I42=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I42)","v":""},{"$f":"IF('R2'!J42=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J42)","v":""},{"$f":"IF('R2'!K42=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K42)","v":""},{"$f":"IF('R2'!L42=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L42)","v":""},{"$f":"IF('R2'!M42=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M42)","v":""}]
[null,"S2A03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J62=\"\",K62=\"\",L62=\"\",M62=\"\",K62=\"\",N62=\"\"),\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J62=\"\",K62=\"\",L62=\"\",M62=\"\",K62=\"\",N62=\"\"),\"\",IF('R2'!W43=1,'R2'!E43,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I43=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I43)","v":""},{"$f":"IF('R2'!J43=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J43)","v":""},{"$f":"IF('R2'!K43=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K43)","v":""},{"$f":"IF('R2'!L43=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L43)","v":""},{"$f":"IF('R2'!M43=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M43)","v":""}]
[null,"S2A03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J63=\"\",K63=\"\",L63=\"\",M63=\"\",K63=\"\",N63=\"\"),\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J63=\"\",K63=\"\",L63=\"\",M63=\"\",K63=\"\",N63=\"\"),\"\",IF('R2'!W44=1,'R2'!E44,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I44=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I44)","v":""},{"$f":"IF('R2'!J44=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J44)","v":""},{"$f":"IF('R2'!K44=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K44)","v":""},{"$f":"IF('R2'!L44=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L44)","v":""},{"$f":"IF('R2'!M44=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M44)","v":""}]
[null,"S2A03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J64=\"\",K64=\"\",L64=\"\",M64=\"\",K64=\"\",N64=\"\"),\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J64=\"\",K64=\"\",L64=\"\",M64=\"\",K64=\"\",N64=\"\"),\"\",IF('R2'!W45=1,'R2'!E45,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I45=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I45)","v":""},{"$f":"IF('R2'!J45=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J45)","v":""},{"$f":"IF('R2'!K45=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K45)","v":""},{"$f":"IF('R2'!L45=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L45)","v":""},{"$f":"IF('R2'!M45=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M45)","v":""}]
[null,"S2A03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O65=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O65=\"\",\"\",IF('R2'!W46=1,'R2'!E46,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N46=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N46)","v":""}]
[null,"S2A03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O66=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O66=\"\",\"\",IF('R2'!W46=1,'R2'!E46,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O46=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O46)","v":""}]
[null,"S2A03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O67=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O67=\"\",\"\",IF('R2'!W47=1,'R2'!E47,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P47=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P47)","v":""}]
[null,"S2A03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O68=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O68=\"\",\"\",IF('R2'!W47=1,'R2'!E47,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q47=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q47)","v":""}]
[null,"S2A03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O69=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O69=\"\",\"\",IF('R2'!W47=1,'R2'!E47,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R47=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R47)","v":""}]
[null,"S2A03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O70=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O70=\"\",\"\",IF('R2'!W48=1,'R2'!E48,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N48=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N48)","v":""}]
[null,"S2A03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O71=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O71=\"\",\"\",IF('R2'!W48=1,'R2'!E48,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O48=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O48)","v":""}]
[null,"S2A03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O72=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O72=\"\",\"\",IF('R2'!W49=1,'R2'!E49,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P49=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P49)","v":""}]
[null,"S2A03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O73=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O73=\"\",\"\",IF('R2'!W49=1,'R2'!E49,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q49=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q49)","v":""}]
[null,"S2A03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O74=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O74=\"\",\"\",IF('R2'!W49=1,'R2'!E49,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R49=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R49)","v":""}]
[null,"S2A03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O75=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O75=\"\",\"\",IF('R2'!W50=1,'R2'!E50,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N50=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N50)","v":""}]
[null,"S2A03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O76=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O76=\"\",\"\",IF('R2'!W50=1,'R2'!E50,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O50=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O50)","v":""}]
[null,"S2A03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O77=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O77=\"\",\"\",IF('R2'!W51=1,'R2'!E51,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P51=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P51)","v":""}]
[null,"S2A03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O78=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O78=\"\",\"\",IF('R2'!W51=1,'R2'!E51,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q51=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q51)","v":""}]
[null,"S2A03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O79=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O79=\"\",\"\",IF('R2'!W51=1,'R2'!E51,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R51=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R51)","v":""}]
[null,"S2A03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O80=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O80=\"\",\"\",IF('R2'!W52=1,'R2'!E52,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N52=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N52)","v":""}]
[null,"S2A03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O81=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O81=\"\",\"\",IF('R2'!W52=1,'R2'!E52,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O52=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O52)","v":""}]
[null,"S2A03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O82=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O82=\"\",\"\",IF('R2'!W53=1,'R2'!E53,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P53=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P53)","v":""}]
[null,"S2A03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O83=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O83=\"\",\"\",IF('R2'!W53=1,'R2'!E53,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q53=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q53)","v":""}]
[null,"S2A03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O84=\"\",\"\",IF('R2'!W39=1,'R2'!C6&\" / \"&'R2'!C39,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O84=\"\",\"\",IF('R2'!W53=1,'R2'!E53,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R53=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R53)","v":""}]
[null,"S2A04D01","Performance measure A4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55&\" / \"&'R2'!F56,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W57=1,'R2'!E57,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!G57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!H57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!I57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!J57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!K57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!L57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('R2'!M57=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M57))","v":""}]
[null,"S2A04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J88=\"\",K88=\"\",L88=\"\",M88=\"\",K88=\"\",N88=\"\"),\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J88=\"\",K88=\"\",L88=\"\",M88=\"\",K88=\"\",N88=\"\"),\"\",IF('R2'!W58=1,'R2'!E58,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I58=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I58)","v":""},{"$f":"IF('R2'!J58=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J58)","v":""},{"$f":"IF('R2'!K58=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K58)","v":""},{"$f":"IF('R2'!L58=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L58)","v":""},{"$f":"IF('R2'!M58=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M58)","v":""}]
[null,"S2A04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J89=\"\",K89=\"\",L89=\"\",M89=\"\",K89=\"\",N89=\"\"),\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J89=\"\",K89=\"\",L89=\"\",M89=\"\",K89=\"\",N89=\"\"),\"\",IF('R2'!W59=1,'R2'!E59,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I59=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I59)","v":""},{"$f":"IF('R2'!J59=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J59)","v":""},{"$f":"IF('R2'!K59=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K59)","v":""},{"$f":"IF('R2'!L59=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L59)","v":""},{"$f":"IF('R2'!M59=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M59)","v":""}]
[null,"S2A04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J90=\"\",K90=\"\",L90=\"\",M90=\"\",K90=\"\",N90=\"\"),\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J90=\"\",K90=\"\",L90=\"\",M90=\"\",K90=\"\",N90=\"\"),\"\",IF('R2'!W60=1,'R2'!E60,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I60=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I60)","v":""},{"$f":"IF('R2'!J60=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J60)","v":""},{"$f":"IF('R2'!K60=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K60)","v":""},{"$f":"IF('R2'!L60=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L60)","v":""},{"$f":"IF('R2'!M60=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M60)","v":""}]
[null,"S2A04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J91=\"\",K91=\"\",L91=\"\",M91=\"\",K91=\"\",N91=\"\"),\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J91=\"\",K91=\"\",L91=\"\",M91=\"\",K91=\"\",N91=\"\"),\"\",IF('R2'!W61=1,'R2'!E61,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I61=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I61)","v":""},{"$f":"IF('R2'!J61=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J61)","v":""},{"$f":"IF('R2'!K61=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K61)","v":""},{"$f":"IF('R2'!L61=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L61)","v":""},{"$f":"IF('R2'!M61=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M61)","v":""}]
[null,"S2A04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O92=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O92=\"\",\"\",IF('R2'!W62=1,'R2'!E62,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N62=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N62)","v":""}]
[null,"S2A04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O93=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O93=\"\",\"\",IF('R2'!W62=1,'R2'!E62,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O62=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O62)","v":""}]
[null,"S2A04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O94=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O94=\"\",\"\",IF('R2'!W63=1,'R2'!E63,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P63=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P63)","v":""}]
[null,"S2A04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O95=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O95=\"\",\"\",IF('R2'!W63=1,'R2'!E63,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q63=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q63)","v":""}]
[null,"S2A04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O96=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O96=\"\",\"\",IF('R2'!W63=1,'R2'!E63,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R63=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R63)","v":""}]
[null,"S2A04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O97=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O97=\"\",\"\",IF('R2'!W64=1,'R2'!E64,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N64=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N64)","v":""}]
[null,"S2A04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O98=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O98=\"\",\"\",IF('R2'!W64=1,'R2'!E64,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O64=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O64)","v":""}]
[null,"S2A04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O99=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O99=\"\",\"\",IF('R2'!W65=1,'R2'!E65,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P65=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P65)","v":""}]
[null,"S2A04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O100=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O100=\"\",\"\",IF('R2'!W65=1,'R2'!E65,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q65=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q65)","v":""}]
[null,"S2A04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O101=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O101=\"\",\"\",IF('R2'!W65=1,'R2'!E65,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R65=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R65)","v":""}]
[null,"S2A04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O102=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O102=\"\",\"\",IF('R2'!W66=1,'R2'!E66,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N66=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N66)","v":""}]
[null,"S2A04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O103=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O103=\"\",\"\",IF('R2'!W66=1,'R2'!E66,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O66=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O66)","v":""}]
[null,"S2A04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O104=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O104=\"\",\"\",IF('R2'!W67=1,'R2'!E67,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P67=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P67)","v":""}]
[null,"S2A04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O105=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O105=\"\",\"\",IF('R2'!W67=1,'R2'!E67,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q67=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q67)","v":""}]
[null,"S2A04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O106=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O106=\"\",\"\",IF('R2'!W67=1,'R2'!E67,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R67=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R67)","v":""}]
[null,"S2A04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O107=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O107=\"\",\"\",IF('R2'!W68=1,'R2'!E68,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N68=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N68)","v":""}]
[null,"S2A04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O108=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O108=\"\",\"\",IF('R2'!W68=1,'R2'!E68,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O68=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O68)","v":""}]
[null,"S2A04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O109=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O109=\"\",\"\",IF('R2'!W69=1,'R2'!E69,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P69=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P69)","v":""}]
[null,"S2A04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O110=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O110=\"\",\"\",IF('R2'!W69=1,'R2'!E69,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q69=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q69)","v":""}]
[null,"S2A04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O111=\"\",\"\",IF('R2'!W55=1,'R2'!C6&\" / \"&'R2'!C55,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O111=\"\",\"\",IF('R2'!W69=1,'R2'!E69,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R69=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R69)","v":""}]
[null,"S2A05D01","Performance measure A5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71&\" / \"&'R2'!F72,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W73=1,'R2'!E73,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!G73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!H73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!I73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!J73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!K73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!L73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('R2'!M73=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M73))","v":""}]
[null,"S2A05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J115=\"\",K115=\"\",L115=\"\",M115=\"\",K115=\"\",N115=\"\"),\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J115=\"\",K115=\"\",L115=\"\",M115=\"\",K115=\"\",N115=\"\"),\"\",IF('R2'!W74=1,'R2'!E74,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I74=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I74)","v":""},{"$f":"IF('R2'!J74=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J74)","v":""},{"$f":"IF('R2'!K74=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K74)","v":""},{"$f":"IF('R2'!L74=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L74)","v":""},{"$f":"IF('R2'!M74=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M74)","v":""}]
[null,"S2A05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J116=\"\",K116=\"\",L116=\"\",M116=\"\",K116=\"\",N116=\"\"),\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J116=\"\",K116=\"\",L116=\"\",M116=\"\",K116=\"\",N116=\"\"),\"\",IF('R2'!W75=1,'R2'!E75,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I75=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I75)","v":""},{"$f":"IF('R2'!J75=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J75)","v":""},{"$f":"IF('R2'!K75=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K75)","v":""},{"$f":"IF('R2'!L75=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L75)","v":""},{"$f":"IF('R2'!M75=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M75)","v":""}]
[null,"S2A05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J117=\"\",K117=\"\",L117=\"\",M117=\"\",K117=\"\",N117=\"\"),\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J117=\"\",K117=\"\",L117=\"\",M117=\"\",K117=\"\",N117=\"\"),\"\",IF('R2'!W76=1,'R2'!E76,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I76=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I76)","v":""},{"$f":"IF('R2'!J76=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J76)","v":""},{"$f":"IF('R2'!K76=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K76)","v":""},{"$f":"IF('R2'!L76=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L76)","v":""},{"$f":"IF('R2'!M76=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M76)","v":""}]
[null,"S2A05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J118=\"\",K118=\"\",L118=\"\",M118=\"\",K118=\"\",N118=\"\"),\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J118=\"\",K118=\"\",L118=\"\",M118=\"\",K118=\"\",N118=\"\"),\"\",IF('R2'!W77=1,'R2'!E77,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I77=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I77)","v":""},{"$f":"IF('R2'!J77=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J77)","v":""},{"$f":"IF('R2'!K77=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K77)","v":""},{"$f":"IF('R2'!L77=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L77)","v":""},{"$f":"IF('R2'!M77=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M77)","v":""}]
[null,"S2A05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O119=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O119=\"\",\"\",IF('R2'!W78=1,'R2'!E78,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N78=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N78)","v":""}]
[null,"S2A05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O120=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O120=\"\",\"\",IF('R2'!W78=1,'R2'!E78,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O78=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O78)","v":""}]
[null,"S2A05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O121=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O121=\"\",\"\",IF('R2'!W79=1,'R2'!E79,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P79=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P79)","v":""}]
[null,"S2A05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O122=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O122=\"\",\"\",IF('R2'!W79=1,'R2'!E79,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q79=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q79)","v":""}]
[null,"S2A05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O123=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O123=\"\",\"\",IF('R2'!W79=1,'R2'!E79,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R79=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R79)","v":""}]
[null,"S2A05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O124=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O124=\"\",\"\",IF('R2'!W80=1,'R2'!E80,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N80=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N80)","v":""}]
[null,"S2A05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O125=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O125=\"\",\"\",IF('R2'!W80=1,'R2'!E80,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O80=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O80)","v":""}]
[null,"S2A05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O126=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O126=\"\",\"\",IF('R2'!W81=1,'R2'!E81,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P81=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P81)","v":""}]
[null,"S2A05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O127=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O127=\"\",\"\",IF('R2'!W81=1,'R2'!E81,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q81=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q81)","v":""}]
[null,"S2A05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O128=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O128=\"\",\"\",IF('R2'!W81=1,'R2'!E81,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R81=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R81)","v":""}]
[null,"S2A05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O129=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O129=\"\",\"\",IF('R2'!W82=1,'R2'!E82,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N82=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N82)","v":""}]
[null,"S2A05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O130=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O130=\"\",\"\",IF('R2'!W82=1,'R2'!E82,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O82=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O82)","v":""}]
[null,"S2A05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O131=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O131=\"\",\"\",IF('R2'!W83=1,'R2'!E83,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P83=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P83)","v":""}]
[null,"S2A05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O132=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O132=\"\",\"\",IF('R2'!W83=1,'R2'!E83,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q83=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q83)","v":""}]
[null,"S2A05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O133=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O133=\"\",\"\",IF('R2'!W83=1,'R2'!E83,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R83=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R83)","v":""}]
[null,"S2A05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O134=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O134=\"\",\"\",IF('R2'!W84=1,'R2'!E84,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N84=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N84)","v":""}]
[null,"S2A05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O135=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O135=\"\",\"\",IF('R2'!W84=1,'R2'!E84,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O84=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O84)","v":""}]
[null,"S2A05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O136=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O136=\"\",\"\",IF('R2'!W85=1,'R2'!E85,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P85=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P85)","v":""}]
[null,"S2A05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O137=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O137=\"\",\"\",IF('R2'!W85=1,'R2'!E85,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q85=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q85)","v":""}]
[null,"S2A05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O138=\"\",\"\",IF('R2'!W71=1,'R2'!C6&\" / \"&'R2'!C71,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O138=\"\",\"\",IF('R2'!W85=1,'R2'!E85,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R85=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R85)","v":""}]
[null,"S2A06D01","Performance measure A6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87&\" / \"&'R2'!F88,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W89=1,'R2'!E89,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!G89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!H89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!I89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!J89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!K89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!L89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('R2'!M89=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M89))","v":""}]
[null,"S2A06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J142=\"\",K142=\"\",L142=\"\",M142=\"\",K142=\"\",N142=\"\"),\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J142=\"\",K142=\"\",L142=\"\",M142=\"\",K142=\"\",N142=\"\"),\"\",IF('R2'!W90=1,'R2'!E90,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I90=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I90)","v":""},{"$f":"IF('R2'!J90=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J90)","v":""},{"$f":"IF('R2'!K90=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K90)","v":""},{"$f":"IF('R2'!L90=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L90)","v":""},{"$f":"IF('R2'!M90=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M90)","v":""}]
[null,"S2A06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J143=\"\",K143=\"\",L143=\"\",M143=\"\",K143=\"\",N143=\"\"),\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J143=\"\",K143=\"\",L143=\"\",M143=\"\",K143=\"\",N143=\"\"),\"\",IF('R2'!W91=1,'R2'!E91,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I91=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I91)","v":""},{"$f":"IF('R2'!J91=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J91)","v":""},{"$f":"IF('R2'!K91=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K91)","v":""},{"$f":"IF('R2'!L91=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L91)","v":""},{"$f":"IF('R2'!M91=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M91)","v":""}]
[null,"S2A06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J144=\"\",K144=\"\",L144=\"\",M144=\"\",K144=\"\",N144=\"\"),\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J144=\"\",K144=\"\",L144=\"\",M144=\"\",K144=\"\",N144=\"\"),\"\",IF('R2'!W92=1,'R2'!E92,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I92=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I92)","v":""},{"$f":"IF('R2'!J92=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J92)","v":""},{"$f":"IF('R2'!K92=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K92)","v":""},{"$f":"IF('R2'!L92=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L92)","v":""},{"$f":"IF('R2'!M92=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M92)","v":""}]
[null,"S2A06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J145=\"\",K145=\"\",L145=\"\",M145=\"\",K145=\"\",N145=\"\"),\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J145=\"\",K145=\"\",L145=\"\",M145=\"\",K145=\"\",N145=\"\"),\"\",IF('R2'!W93=1,'R2'!E93,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I93=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I93)","v":""},{"$f":"IF('R2'!J93=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J93)","v":""},{"$f":"IF('R2'!K93=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K93)","v":""},{"$f":"IF('R2'!L93=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L93)","v":""},{"$f":"IF('R2'!M93=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M93)","v":""}]
[null,"S2A06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O146=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O146=\"\",\"\",IF('R2'!W94=1,'R2'!E94,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N94=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N94)","v":""}]
[null,"S2A06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O147=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O147=\"\",\"\",IF('R2'!W94=1,'R2'!E94,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O94=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O94)","v":""}]
[null,"S2A06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O148=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O148=\"\",\"\",IF('R2'!W95=1,'R2'!E95,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P95=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P95)","v":""}]
[null,"S2A06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O149=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O149=\"\",\"\",IF('R2'!W95=1,'R2'!E95,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q95=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q95)","v":""}]
[null,"S2A06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O150=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O150=\"\",\"\",IF('R2'!W95=1,'R2'!E95,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R95=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R95)","v":""}]
[null,"S2A06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O151=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O151=\"\",\"\",IF('R2'!W96=1,'R2'!E96,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N96=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N96)","v":""}]
[null,"S2A06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O152=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O152=\"\",\"\",IF('R2'!W96=1,'R2'!E96,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O96=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O96)","v":""}]
[null,"S2A06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O153=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O153=\"\",\"\",IF('R2'!W97=1,'R2'!E97,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P97=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P97)","v":""}]
[null,"S2A06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O154=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O154=\"\",\"\",IF('R2'!W97=1,'R2'!E97,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q97=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q97)","v":""}]
[null,"S2A06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O155=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O155=\"\",\"\",IF('R2'!W97=1,'R2'!E97,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R97=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R97)","v":""}]
[null,"S2A06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O156=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O156=\"\",\"\",IF('R2'!W98=1,'R2'!E98,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N98=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N98)","v":""}]
[null,"S2A06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O157=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O157=\"\",\"\",IF('R2'!W98=1,'R2'!E98,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O98=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O98)","v":""}]
[null,"S2A06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O158=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O158=\"\",\"\",IF('R2'!W99=1,'R2'!E99,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P99=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P99)","v":""}]
[null,"S2A06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O159=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O159=\"\",\"\",IF('R2'!W99=1,'R2'!E99,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q99=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q99)","v":""}]
[null,"S2A06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O160=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O160=\"\",\"\",IF('R2'!W99=1,'R2'!E99,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R99=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R99)","v":""}]
[null,"S2A06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O161=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O161=\"\",\"\",IF('R2'!W100=1,'R2'!E100,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N100=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N100)","v":""}]
[null,"S2A06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O162=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O162=\"\",\"\",IF('R2'!W100=1,'R2'!E100,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O100=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O100)","v":""}]
[null,"S2A06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O163=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O163=\"\",\"\",IF('R2'!W101=1,'R2'!E101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P101=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P101)","v":""}]
[null,"S2A06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O164=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O164=\"\",\"\",IF('R2'!W101=1,'R2'!E101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q101=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q101)","v":""}]
[null,"S2A06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O165=\"\",\"\",IF('R2'!W87=1,'R2'!C6&\" / \"&'R2'!C87,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O165=\"\",\"\",IF('R2'!W101=1,'R2'!E101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R101=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R101)","v":""}]
[null,"S2A07D01","Performance measure A7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103&\" / \"&'R2'!F104,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W105=1,'R2'!E105,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!G105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!H105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!I105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!J105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!K105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!L105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('R2'!M105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M105))","v":""}]
[null,"S2A07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J169=\"\",K169=\"\",L169=\"\",M169=\"\",K169=\"\",N169=\"\"),\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J169=\"\",K169=\"\",L169=\"\",M169=\"\",K169=\"\",N169=\"\"),\"\",IF('R2'!W106=1,'R2'!E106,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I106)","v":""},{"$f":"IF('R2'!J106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J106)","v":""},{"$f":"IF('R2'!K106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K106)","v":""},{"$f":"IF('R2'!L106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L106)","v":""},{"$f":"IF('R2'!M106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M106)","v":""}]
[null,"S2A07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J170=\"\",K170=\"\",L170=\"\",M170=\"\",K170=\"\",N170=\"\"),\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J170=\"\",K170=\"\",L170=\"\",M170=\"\",K170=\"\",N170=\"\"),\"\",IF('R2'!W107=1,'R2'!E107,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I107)","v":""},{"$f":"IF('R2'!J107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J107)","v":""},{"$f":"IF('R2'!K107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K107)","v":""},{"$f":"IF('R2'!L107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L107)","v":""},{"$f":"IF('R2'!M107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M107)","v":""}]
[null,"S2A07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J171=\"\",K171=\"\",L171=\"\",M171=\"\",K171=\"\",N171=\"\"),\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J171=\"\",K171=\"\",L171=\"\",M171=\"\",K171=\"\",N171=\"\"),\"\",IF('R2'!W108=1,'R2'!E108,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I108)","v":""},{"$f":"IF('R2'!J108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J108)","v":""},{"$f":"IF('R2'!K108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K108)","v":""},{"$f":"IF('R2'!L108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L108)","v":""},{"$f":"IF('R2'!M108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M108)","v":""}]
[null,"S2A07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J172=\"\",K172=\"\",L172=\"\",M172=\"\",K172=\"\",N172=\"\"),\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J172=\"\",K172=\"\",L172=\"\",M172=\"\",K172=\"\",N172=\"\"),\"\",IF('R2'!W109=1,'R2'!E109,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I109)","v":""},{"$f":"IF('R2'!J109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J109)","v":""},{"$f":"IF('R2'!K109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K109)","v":""},{"$f":"IF('R2'!L109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L109)","v":""},{"$f":"IF('R2'!M109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M109)","v":""}]
[null,"S2A07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O173=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O173=\"\",\"\",IF('R2'!W110=1,'R2'!E110,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N110=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N110)","v":""}]
[null,"S2A07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O174=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O174=\"\",\"\",IF('R2'!W110=1,'R2'!E110,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O110=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O110)","v":""}]
[null,"S2A07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O175=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O175=\"\",\"\",IF('R2'!W111=1,'R2'!E111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P111)","v":""}]
[null,"S2A07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O176=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O176=\"\",\"\",IF('R2'!W111=1,'R2'!E111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q111)","v":""}]
[null,"S2A07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O177=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O177=\"\",\"\",IF('R2'!W111=1,'R2'!E111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R111)","v":""}]
[null,"S2A07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O178=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O178=\"\",\"\",IF('R2'!W112=1,'R2'!E112,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N112=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N112)","v":""}]
[null,"S2A07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O179=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O179=\"\",\"\",IF('R2'!W112=1,'R2'!E112,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O112=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O112)","v":""}]
[null,"S2A07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O180=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O180=\"\",\"\",IF('R2'!W113=1,'R2'!E113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P113)","v":""}]
[null,"S2A07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O181=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O181=\"\",\"\",IF('R2'!W113=1,'R2'!E113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q113)","v":""}]
[null,"S2A07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O182=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O182=\"\",\"\",IF('R2'!W113=1,'R2'!E113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R113)","v":""}]
[null,"S2A07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O183=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O183=\"\",\"\",IF('R2'!W114=1,'R2'!E114,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N114=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N114)","v":""}]
[null,"S2A07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O184=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O184=\"\",\"\",IF('R2'!W114=1,'R2'!E114,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O114=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O114)","v":""}]
[null,"S2A07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O185=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O185=\"\",\"\",IF('R2'!W115=1,'R2'!E115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P115)","v":""}]
[null,"S2A07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O186=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O186=\"\",\"\",IF('R2'!W115=1,'R2'!E115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q115)","v":""}]
[null,"S2A07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O187=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O187=\"\",\"\",IF('R2'!W115=1,'R2'!E115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R115)","v":""}]
[null,"S2A07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O188=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O188=\"\",\"\",IF('R2'!W116=1,'R2'!E116,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N116=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N116)","v":""}]
[null,"S2A07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O189=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O189=\"\",\"\",IF('R2'!W116=1,'R2'!E116,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O116=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O116)","v":""}]
[null,"S2A07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O190=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O190=\"\",\"\",IF('R2'!W117=1,'R2'!E117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P117=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P117)","v":""}]
[null,"S2A07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O191=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O191=\"\",\"\",IF('R2'!W117=1,'R2'!E117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q117=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q117)","v":""}]
[null,"S2A07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O192=\"\",\"\",IF('R2'!W103=1,'R2'!C6&\" / \"&'R2'!C103,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O192=\"\",\"\",IF('R2'!W117=1,'R2'!E117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R117=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R117)","v":""}]
[null,"S2A08D01","Performance measure A8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119&\" / \"&'R2'!F120,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W121=1,'R2'!E121,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!G121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!H121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!I121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!J121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!K121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!L121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('R2'!M121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M121))","v":""}]
[null,"S2A08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J196=\"\",K196=\"\",L196=\"\",M196=\"\",K196=\"\",N196=\"\"),\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J196=\"\",K196=\"\",L196=\"\",M196=\"\",K196=\"\",N196=\"\"),\"\",IF('R2'!W122=1,'R2'!E122,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I122)","v":""},{"$f":"IF('R2'!J122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J122)","v":""},{"$f":"IF('R2'!K122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K122)","v":""},{"$f":"IF('R2'!L122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L122)","v":""},{"$f":"IF('R2'!M122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M122)","v":""}]
[null,"S2A08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J197=\"\",K197=\"\",L197=\"\",M197=\"\",K197=\"\",N197=\"\"),\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J197=\"\",K197=\"\",L197=\"\",M197=\"\",K197=\"\",N197=\"\"),\"\",IF('R2'!W123=1,'R2'!E123,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I123)","v":""},{"$f":"IF('R2'!J123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J123)","v":""},{"$f":"IF('R2'!K123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K123)","v":""},{"$f":"IF('R2'!L123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L123)","v":""},{"$f":"IF('R2'!M123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M123)","v":""}]
[null,"S2A08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J198=\"\",K198=\"\",L198=\"\",M198=\"\",K198=\"\",N198=\"\"),\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J198=\"\",K198=\"\",L198=\"\",M198=\"\",K198=\"\",N198=\"\"),\"\",IF('R2'!W124=1,'R2'!E124,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I124)","v":""},{"$f":"IF('R2'!J124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J124)","v":""},{"$f":"IF('R2'!K124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K124)","v":""},{"$f":"IF('R2'!L124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L124)","v":""},{"$f":"IF('R2'!M124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M124)","v":""}]
[null,"S2A08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J199=\"\",K199=\"\",L199=\"\",M199=\"\",K199=\"\",N199=\"\"),\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J199=\"\",K199=\"\",L199=\"\",M199=\"\",K199=\"\",N199=\"\"),\"\",IF('R2'!W125=1,'R2'!E125,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I125)","v":""},{"$f":"IF('R2'!J125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J125)","v":""},{"$f":"IF('R2'!K125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K125)","v":""},{"$f":"IF('R2'!L125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L125)","v":""},{"$f":"IF('R2'!M125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M125)","v":""}]
[null,"S2A08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O200=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O200=\"\",\"\",IF('R2'!W126=1,'R2'!E126,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N126=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N126)","v":""}]
[null,"S2A08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O201=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O201=\"\",\"\",IF('R2'!W126=1,'R2'!E126,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O126=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O126)","v":""}]
[null,"S2A08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O202=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O202=\"\",\"\",IF('R2'!W127=1,'R2'!E127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P127)","v":""}]
[null,"S2A08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O203=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O203=\"\",\"\",IF('R2'!W127=1,'R2'!E127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q127)","v":""}]
[null,"S2A08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O204=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O204=\"\",\"\",IF('R2'!W127=1,'R2'!E127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R127)","v":""}]
[null,"S2A08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O205=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O205=\"\",\"\",IF('R2'!W128=1,'R2'!E128,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N128=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N128)","v":""}]
[null,"S2A08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O206=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O206=\"\",\"\",IF('R2'!W128=1,'R2'!E128,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O128=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O128)","v":""}]
[null,"S2A08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O207=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O207=\"\",\"\",IF('R2'!W129=1,'R2'!E129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P129)","v":""}]
[null,"S2A08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O208=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O208=\"\",\"\",IF('R2'!W129=1,'R2'!E129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q129)","v":""}]
[null,"S2A08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O209=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O209=\"\",\"\",IF('R2'!W129=1,'R2'!E129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R129)","v":""}]
[null,"S2A08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O210=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O210=\"\",\"\",IF('R2'!W130=1,'R2'!E130,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N130=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N130)","v":""}]
[null,"S2A08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O211=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O211=\"\",\"\",IF('R2'!W130=1,'R2'!E130,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O130=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O130)","v":""}]
[null,"S2A08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O212=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O212=\"\",\"\",IF('R2'!W131=1,'R2'!E131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P131)","v":""}]
[null,"S2A08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O213=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O213=\"\",\"\",IF('R2'!W131=1,'R2'!E131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q131)","v":""}]
[null,"S2A08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O214=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O214=\"\",\"\",IF('R2'!W131=1,'R2'!E131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R131)","v":""}]
[null,"S2A08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O215=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O215=\"\",\"\",IF('R2'!W132=1,'R2'!E132,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N132=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N132)","v":""}]
[null,"S2A08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O216=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O216=\"\",\"\",IF('R2'!W132=1,'R2'!E132,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O132=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O132)","v":""}]
[null,"S2A08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O217=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O217=\"\",\"\",IF('R2'!W133=1,'R2'!E133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P133=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P133)","v":""}]
[null,"S2A08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O218=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O218=\"\",\"\",IF('R2'!W133=1,'R2'!E133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q133=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q133)","v":""}]
[null,"S2A08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O219=\"\",\"\",IF('R2'!W119=1,'R2'!C6&\" / \"&'R2'!C119,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O219=\"\",\"\",IF('R2'!W133=1,'R2'!E133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R133=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R133)","v":""}]
[null,"S2A09D01","Performance measure A9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135&\" / \"&'R2'!F136,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W137=1,'R2'!E137,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!G137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!H137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!I137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!J137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!K137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!L137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('R2'!M137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M137))","v":""}]
[null,"S2A09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J223=\"\",K223=\"\",L223=\"\",M223=\"\",K223=\"\",N223=\"\"),\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J223=\"\",K223=\"\",L223=\"\",M223=\"\",K223=\"\",N223=\"\"),\"\",IF('R2'!W138=1,'R2'!E138,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I138)","v":""},{"$f":"IF('R2'!J138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J138)","v":""},{"$f":"IF('R2'!K138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K138)","v":""},{"$f":"IF('R2'!L138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L138)","v":""},{"$f":"IF('R2'!M138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M138)","v":""}]
[null,"S2A09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J224=\"\",K224=\"\",L224=\"\",M224=\"\",K224=\"\",N224=\"\"),\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J224=\"\",K224=\"\",L224=\"\",M224=\"\",K224=\"\",N224=\"\"),\"\",IF('R2'!W139=1,'R2'!E139,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I139)","v":""},{"$f":"IF('R2'!J139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J139)","v":""},{"$f":"IF('R2'!K139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K139)","v":""},{"$f":"IF('R2'!L139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L139)","v":""},{"$f":"IF('R2'!M139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M139)","v":""}]
[null,"S2A09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J225=\"\",K225=\"\",L225=\"\",M225=\"\",K225=\"\",N225=\"\"),\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J225=\"\",K225=\"\",L225=\"\",M225=\"\",K225=\"\",N225=\"\"),\"\",IF('R2'!W140=1,'R2'!E140,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I140)","v":""},{"$f":"IF('R2'!J140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J140)","v":""},{"$f":"IF('R2'!K140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K140)","v":""},{"$f":"IF('R2'!L140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L140)","v":""},{"$f":"IF('R2'!M140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M140)","v":""}]
[null,"S2A09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J226=\"\",K226=\"\",L226=\"\",M226=\"\",K226=\"\",N226=\"\"),\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J226=\"\",K226=\"\",L226=\"\",M226=\"\",K226=\"\",N226=\"\"),\"\",IF('R2'!W141=1,'R2'!E141,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I141)","v":""},{"$f":"IF('R2'!J141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J141)","v":""},{"$f":"IF('R2'!K141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K141)","v":""},{"$f":"IF('R2'!L141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L141)","v":""},{"$f":"IF('R2'!M141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M141)","v":""}]
[null,"S2A09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O227=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O227=\"\",\"\",IF('R2'!W142=1,'R2'!E142,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N142=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N142)","v":""}]
[null,"S2A09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O228=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O228=\"\",\"\",IF('R2'!W142=1,'R2'!E142,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O142=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O142)","v":""}]
[null,"S2A09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O229=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O229=\"\",\"\",IF('R2'!W143=1,'R2'!E143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P143)","v":""}]
[null,"S2A09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O230=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O230=\"\",\"\",IF('R2'!W143=1,'R2'!E143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q143)","v":""}]
[null,"S2A09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O231=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O231=\"\",\"\",IF('R2'!W143=1,'R2'!E143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R143)","v":""}]
[null,"S2A09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O232=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O232=\"\",\"\",IF('R2'!W144=1,'R2'!E144,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N144=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N144)","v":""}]
[null,"S2A09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O233=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O233=\"\",\"\",IF('R2'!W144=1,'R2'!E144,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O144=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O144)","v":""}]
[null,"S2A09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O234=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O234=\"\",\"\",IF('R2'!W145=1,'R2'!E145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P145)","v":""}]
[null,"S2A09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O235=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O235=\"\",\"\",IF('R2'!W145=1,'R2'!E145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q145)","v":""}]
[null,"S2A09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O236=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O236=\"\",\"\",IF('R2'!W145=1,'R2'!E145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R145)","v":""}]
[null,"S2A09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O237=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O237=\"\",\"\",IF('R2'!W146=1,'R2'!E146,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N146=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N146)","v":""}]
[null,"S2A09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O238=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O238=\"\",\"\",IF('R2'!W146=1,'R2'!E146,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O146=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O146)","v":""}]
[null,"S2A09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O239=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O239=\"\",\"\",IF('R2'!W147=1,'R2'!E147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P147)","v":""}]
[null,"S2A09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O240=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O240=\"\",\"\",IF('R2'!W147=1,'R2'!E147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q147)","v":""}]
[null,"S2A09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O241=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O241=\"\",\"\",IF('R2'!W147=1,'R2'!E147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R147)","v":""}]
[null,"S2A09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O242=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O242=\"\",\"\",IF('R2'!W148=1,'R2'!E148,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N148=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N148)","v":""}]
[null,"S2A09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O243=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O243=\"\",\"\",IF('R2'!W148=1,'R2'!E148,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O148=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O148)","v":""}]
[null,"S2A09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O244=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O244=\"\",\"\",IF('R2'!W149=1,'R2'!E149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P149=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P149)","v":""}]
[null,"S2A09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O245=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O245=\"\",\"\",IF('R2'!W149=1,'R2'!E149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q149=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q149)","v":""}]
[null,"S2A09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O246=\"\",\"\",IF('R2'!W135=1,'R2'!C6&\" / \"&'R2'!C135,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O246=\"\",\"\",IF('R2'!W149=1,'R2'!E149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R149=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R149)","v":""}]
[null,"S2A10D01","Performance measure A10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151&\" / \"&'R2'!F152,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W153=1,'R2'!E153,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!G153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!H153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!I153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!J153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!K153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!L153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('R2'!M153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M153))","v":""}]
[null,"S2A10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J250=\"\",K250=\"\",L250=\"\",M250=\"\",K250=\"\",N250=\"\"),\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J250=\"\",K250=\"\",L250=\"\",M250=\"\",K250=\"\",N250=\"\"),\"\",IF('R2'!W154=1,'R2'!E154,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I154)","v":""},{"$f":"IF('R2'!J154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J154)","v":""},{"$f":"IF('R2'!K154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K154)","v":""},{"$f":"IF('R2'!L154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L154)","v":""},{"$f":"IF('R2'!M154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M154)","v":""}]
[null,"S2A10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J251=\"\",K251=\"\",L251=\"\",M251=\"\",K251=\"\",N251=\"\"),\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J251=\"\",K251=\"\",L251=\"\",M251=\"\",K251=\"\",N251=\"\"),\"\",IF('R2'!W155=1,'R2'!E155,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I155)","v":""},{"$f":"IF('R2'!J155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J155)","v":""},{"$f":"IF('R2'!K155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K155)","v":""},{"$f":"IF('R2'!L155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L155)","v":""},{"$f":"IF('R2'!M155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M155)","v":""}]
[null,"S2A10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J252=\"\",K252=\"\",L252=\"\",M252=\"\",K252=\"\",N252=\"\"),\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J252=\"\",K252=\"\",L252=\"\",M252=\"\",K252=\"\",N252=\"\"),\"\",IF('R2'!W156=1,'R2'!E156,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I156)","v":""},{"$f":"IF('R2'!J156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J156)","v":""},{"$f":"IF('R2'!K156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K156)","v":""},{"$f":"IF('R2'!L156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L156)","v":""},{"$f":"IF('R2'!M156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M156)","v":""}]
[null,"S2A10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J253=\"\",K253=\"\",L253=\"\",M253=\"\",K253=\"\",N253=\"\"),\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J253=\"\",K253=\"\",L253=\"\",M253=\"\",K253=\"\",N253=\"\"),\"\",IF('R2'!W157=1,'R2'!E157,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I157)","v":""},{"$f":"IF('R2'!J157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J157)","v":""},{"$f":"IF('R2'!K157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K157)","v":""},{"$f":"IF('R2'!L157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L157)","v":""},{"$f":"IF('R2'!M157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M157)","v":""}]
[null,"S2A10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O254=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O254=\"\",\"\",IF('R2'!W158=1,'R2'!E158,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N158=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N158)","v":""}]
[null,"S2A10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O255=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O255=\"\",\"\",IF('R2'!W158=1,'R2'!E158,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O158=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O158)","v":""}]
[null,"S2A10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O256=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O256=\"\",\"\",IF('R2'!W159=1,'R2'!E159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P159)","v":""}]
[null,"S2A10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O257=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O257=\"\",\"\",IF('R2'!W159=1,'R2'!E159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q159)","v":""}]
[null,"S2A10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O258=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O258=\"\",\"\",IF('R2'!W159=1,'R2'!E159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R159)","v":""}]
[null,"S2A10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O259=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O259=\"\",\"\",IF('R2'!W160=1,'R2'!E160,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N160=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N160)","v":""}]
[null,"S2A10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O260=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O260=\"\",\"\",IF('R2'!W160=1,'R2'!E160,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O160=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O160)","v":""}]
[null,"S2A10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O261=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O261=\"\",\"\",IF('R2'!W161=1,'R2'!E161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P161)","v":""}]
[null,"S2A10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O262=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O262=\"\",\"\",IF('R2'!W161=1,'R2'!E161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q161)","v":""}]
[null,"S2A10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O263=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O263=\"\",\"\",IF('R2'!W161=1,'R2'!E161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R161)","v":""}]
[null,"S2A10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O264=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O264=\"\",\"\",IF('R2'!W162=1,'R2'!E162,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N162=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N162)","v":""}]
[null,"S2A10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O265=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O265=\"\",\"\",IF('R2'!W162=1,'R2'!E162,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O162=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O162)","v":""}]
[null,"S2A10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O266=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O266=\"\",\"\",IF('R2'!W163=1,'R2'!E163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P163)","v":""}]
[null,"S2A10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O267=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O267=\"\",\"\",IF('R2'!W163=1,'R2'!E163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q163)","v":""}]
[null,"S2A10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O268=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O268=\"\",\"\",IF('R2'!W163=1,'R2'!E163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R163)","v":""}]
[null,"S2A10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O269=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O269=\"\",\"\",IF('R2'!W164=1,'R2'!E164,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N164=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N164)","v":""}]
[null,"S2A10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O270=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O270=\"\",\"\",IF('R2'!W164=1,'R2'!E164,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O164=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O164)","v":""}]
[null,"S2A10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O271=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O271=\"\",\"\",IF('R2'!W165=1,'R2'!E165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P165=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P165)","v":""}]
[null,"S2A10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O272=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O272=\"\",\"\",IF('R2'!W165=1,'R2'!E165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q165=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q165)","v":""}]
[null,"S2A10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O273=\"\",\"\",IF('R2'!W151=1,'R2'!C6&\" / \"&'R2'!C151,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O273=\"\",\"\",IF('R2'!W165=1,'R2'!E165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R165=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R165)","v":""}]
[null,"S2A11D01","Performance measure A11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167&\" / \"&'R2'!F168,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2A11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W169=1,'R2'!E169,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!G169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!H169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!I169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!J169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!K169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!L169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L169))","v":""},{"$f":"IF(F276=\"\",\"\",IF('R2'!M169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M169))","v":""}]
[null,"S2A11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J277=\"\",K277=\"\",L277=\"\",M277=\"\",K277=\"\",N277=\"\"),\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J277=\"\",K277=\"\",L277=\"\",M277=\"\",K277=\"\",N277=\"\"),\"\",IF('R2'!W170=1,'R2'!E170,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I170)","v":""},{"$f":"IF('R2'!J170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J170)","v":""},{"$f":"IF('R2'!K170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K170)","v":""},{"$f":"IF('R2'!L170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L170)","v":""},{"$f":"IF('R2'!M170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M170)","v":""}]
[null,"S2A11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J278=\"\",K278=\"\",L278=\"\",M278=\"\",K278=\"\",N278=\"\"),\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J278=\"\",K278=\"\",L278=\"\",M278=\"\",K278=\"\",N278=\"\"),\"\",IF('R2'!W171=1,'R2'!E171,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I171)","v":""},{"$f":"IF('R2'!J171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J171)","v":""},{"$f":"IF('R2'!K171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K171)","v":""},{"$f":"IF('R2'!L171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L171)","v":""},{"$f":"IF('R2'!M171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M171)","v":""}]
[null,"S2A11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J279=\"\",K279=\"\",L279=\"\",M279=\"\",K279=\"\",N279=\"\"),\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J279=\"\",K279=\"\",L279=\"\",M279=\"\",K279=\"\",N279=\"\"),\"\",IF('R2'!W172=1,'R2'!E172,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I172)","v":""},{"$f":"IF('R2'!J172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J172)","v":""},{"$f":"IF('R2'!K172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K172)","v":""},{"$f":"IF('R2'!L172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L172)","v":""},{"$f":"IF('R2'!M172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M172)","v":""}]
[null,"S2A11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J280=\"\",K280=\"\",L280=\"\",M280=\"\",K280=\"\",N280=\"\"),\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J280=\"\",K280=\"\",L280=\"\",M280=\"\",K280=\"\",N280=\"\"),\"\",IF('R2'!W173=1,'R2'!E173,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I173)","v":""},{"$f":"IF('R2'!J173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J173)","v":""},{"$f":"IF('R2'!K173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K173)","v":""},{"$f":"IF('R2'!L173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L173)","v":""},{"$f":"IF('R2'!M173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M173)","v":""}]
[null,"S2A11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O281=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O281=\"\",\"\",IF('R2'!W174=1,'R2'!E174,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N174=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N174)","v":""}]
[null,"S2A11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O282=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O282=\"\",\"\",IF('R2'!W174=1,'R2'!E174,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O174=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O174)","v":""}]
[null,"S2A11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O283=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O283=\"\",\"\",IF('R2'!W175=1,'R2'!E175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P175)","v":""}]
[null,"S2A11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O284=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O284=\"\",\"\",IF('R2'!W175=1,'R2'!E175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q175)","v":""}]
[null,"S2A11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O285=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O285=\"\",\"\",IF('R2'!W175=1,'R2'!E175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R175)","v":""}]
[null,"S2A11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O286=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O286=\"\",\"\",IF('R2'!W176=1,'R2'!E176,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N176=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N176)","v":""}]
[null,"S2A11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O287=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O287=\"\",\"\",IF('R2'!W176=1,'R2'!E176,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O176=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O176)","v":""}]
[null,"S2A11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O288=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O288=\"\",\"\",IF('R2'!W177=1,'R2'!E177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P177)","v":""}]
[null,"S2A11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O289=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O289=\"\",\"\",IF('R2'!W177=1,'R2'!E177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q177)","v":""}]
[null,"S2A11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O290=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O290=\"\",\"\",IF('R2'!W177=1,'R2'!E177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R177)","v":""}]
[null,"S2A11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O291=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O291=\"\",\"\",IF('R2'!W178=1,'R2'!E178,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N178=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N178)","v":""}]
[null,"S2A11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O292=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O292=\"\",\"\",IF('R2'!W178=1,'R2'!E178,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O178=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O178)","v":""}]
[null,"S2A11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O293=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O293=\"\",\"\",IF('R2'!W179=1,'R2'!E179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P179)","v":""}]
[null,"S2A11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O294=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O294=\"\",\"\",IF('R2'!W179=1,'R2'!E179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q179)","v":""}]
[null,"S2A11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O295=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O295=\"\",\"\",IF('R2'!W179=1,'R2'!E179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R179)","v":""}]
[null,"S2A11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O296=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O296=\"\",\"\",IF('R2'!W180=1,'R2'!E180,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N180=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N180)","v":""}]
[null,"S2A11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O297=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O297=\"\",\"\",IF('R2'!W180=1,'R2'!E180,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O180=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O180)","v":""}]
[null,"S2A11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O298=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O298=\"\",\"\",IF('R2'!W181=1,'R2'!E181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P181=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P181)","v":""}]
[null,"S2A11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O299=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O299=\"\",\"\",IF('R2'!W181=1,'R2'!E181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q181=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q181)","v":""}]
[null,"S2A11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O300=\"\",\"\",IF('R2'!W167=1,'R2'!C6&\" / \"&'R2'!C167,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O300=\"\",\"\",IF('R2'!W181=1,'R2'!E181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R181=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R181)","v":""}]
[null,"S2B01D01","Performance measure B1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2B01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184&\" / \"&'R2'!F185,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2B01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W186=1,'R2'!E186,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!G186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!H186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!I186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!J186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!K186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!L186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('R2'!M186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M186))","v":""}]
[null,"S2B01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J304=\"\",K304=\"\",L304=\"\",M304=\"\",K304=\"\",N304=\"\"),\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J304=\"\",K304=\"\",L304=\"\",M304=\"\",K304=\"\",N304=\"\"),\"\",IF('R2'!W187=1,'R2'!E187,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I187)","v":""},{"$f":"IF('R2'!J187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J187)","v":""},{"$f":"IF('R2'!K187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K187)","v":""},{"$f":"IF('R2'!L187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L187)","v":""},{"$f":"IF('R2'!M187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M187)","v":""}]
[null,"S2B01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J305=\"\",K305=\"\",L305=\"\",M305=\"\",K305=\"\",N305=\"\"),\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J305=\"\",K305=\"\",L305=\"\",M305=\"\",K305=\"\",N305=\"\"),\"\",IF('R2'!W188=1,'R2'!E188,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I188)","v":""},{"$f":"IF('R2'!J188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J188)","v":""},{"$f":"IF('R2'!K188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K188)","v":""},{"$f":"IF('R2'!L188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L188)","v":""},{"$f":"IF('R2'!M188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M188)","v":""}]
[null,"S2B01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J306=\"\",K306=\"\",L306=\"\",M306=\"\",K306=\"\",N306=\"\"),\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J306=\"\",K306=\"\",L306=\"\",M306=\"\",K306=\"\",N306=\"\"),\"\",IF('R2'!W189=1,'R2'!E189,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I189)","v":""},{"$f":"IF('R2'!J189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J189)","v":""},{"$f":"IF('R2'!K189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K189)","v":""},{"$f":"IF('R2'!L189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L189)","v":""},{"$f":"IF('R2'!M189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M189)","v":""}]
[null,"S2B01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J307=\"\",K307=\"\",L307=\"\",M307=\"\",K307=\"\",N307=\"\"),\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J307=\"\",K307=\"\",L307=\"\",M307=\"\",K307=\"\",N307=\"\"),\"\",IF('R2'!W190=1,'R2'!E190,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I190)","v":""},{"$f":"IF('R2'!J190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J190)","v":""},{"$f":"IF('R2'!K190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K190)","v":""},{"$f":"IF('R2'!L190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L190)","v":""},{"$f":"IF('R2'!M190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M190)","v":""}]
[null,"S2B01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O308=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O308=\"\",\"\",IF('R2'!W191=1,'R2'!E191,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N191=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N191)","v":""}]
[null,"S2B01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O309=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O309=\"\",\"\",IF('R2'!W191=1,'R2'!E191,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O191=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O191)","v":""}]
[null,"S2B01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O310=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O310=\"\",\"\",IF('R2'!W192=1,'R2'!E192,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P192=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P192)","v":""}]
[null,"S2B01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O311=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O311=\"\",\"\",IF('R2'!W192=1,'R2'!E192,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q192=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q192)","v":""}]
[null,"S2B01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O312=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O312=\"\",\"\",IF('R2'!W192=1,'R2'!E192,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R192=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R192)","v":""}]
[null,"S2B01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O313=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O313=\"\",\"\",IF('R2'!W193=1,'R2'!E193,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N193=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N193)","v":""}]
[null,"S2B01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O314=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O314=\"\",\"\",IF('R2'!W193=1,'R2'!E193,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O193=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O193)","v":""}]
[null,"S2B01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O315=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O315=\"\",\"\",IF('R2'!W194=1,'R2'!E194,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P194=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P194)","v":""}]
[null,"S2B01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O316=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O316=\"\",\"\",IF('R2'!W194=1,'R2'!E194,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q194=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q194)","v":""}]
[null,"S2B01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O317=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O317=\"\",\"\",IF('R2'!W194=1,'R2'!E194,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R194=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R194)","v":""}]
[null,"S2B01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O318=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O318=\"\",\"\",IF('R2'!W195=1,'R2'!E195,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N195=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N195)","v":""}]
[null,"S2B01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O319=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O319=\"\",\"\",IF('R2'!W195=1,'R2'!E195,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O195=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O195)","v":""}]
[null,"S2B01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O320=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O320=\"\",\"\",IF('R2'!W196=1,'R2'!E196,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P196=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P196)","v":""}]
[null,"S2B01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O321=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O321=\"\",\"\",IF('R2'!W196=1,'R2'!E196,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q196=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q196)","v":""}]
[null,"S2B01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O322=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O322=\"\",\"\",IF('R2'!W196=1,'R2'!E196,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R196=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R196)","v":""}]
[null,"S2B01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O323=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O323=\"\",\"\",IF('R2'!W197=1,'R2'!E197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N197=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N197)","v":""}]
[null,"S2B01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O324=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O324=\"\",\"\",IF('R2'!W197=1,'R2'!E197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O197=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O197)","v":""}]
[null,"S2B01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O325=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O325=\"\",\"\",IF('R2'!W198=1,'R2'!E198,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P198=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P198)","v":""}]
[null,"S2B01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O326=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O326=\"\",\"\",IF('R2'!W198=1,'R2'!E198,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q198=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q198)","v":""}]
[null,"S2B01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O327=\"\",\"\",IF('R2'!W184=1,'R2'!C183&\" / \"&'R2'!C184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O327=\"\",\"\",IF('R2'!W198=1,'R2'!E198,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R198=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R198)","v":""}]
[null,"S2B02D01","Performance measure B2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200&\" / \"&'R2'!F201,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W202=1,'R2'!E202,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!G202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!H202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!I202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!J202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!K202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!L202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('R2'!M202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M202))","v":""},""]
[null,"S2B02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J331=\"\",K331=\"\",L331=\"\",M331=\"\",K331=\"\",N331=\"\"),\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J331=\"\",K331=\"\",L331=\"\",M331=\"\",K331=\"\",N331=\"\"),\"\",IF('R2'!W203=1,'R2'!E203,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I203)","v":""},{"$f":"IF('R2'!J203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J203)","v":""},{"$f":"IF('R2'!K203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K203)","v":""},{"$f":"IF('R2'!L203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L203)","v":""},{"$f":"IF('R2'!M203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M203)","v":""},""]
[null,"S2B02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J332=\"\",K332=\"\",L332=\"\",M332=\"\",K332=\"\",N332=\"\"),\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J332=\"\",K332=\"\",L332=\"\",M332=\"\",K332=\"\",N332=\"\"),\"\",IF('R2'!W204=1,'R2'!E204,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I204)","v":""},{"$f":"IF('R2'!J204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J204)","v":""},{"$f":"IF('R2'!K204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K204)","v":""},{"$f":"IF('R2'!L204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L204)","v":""},{"$f":"IF('R2'!M204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M204)","v":""},""]
[null,"S2B02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J333=\"\",K333=\"\",L333=\"\",M333=\"\",K333=\"\",N333=\"\"),\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J333=\"\",K333=\"\",L333=\"\",M333=\"\",K333=\"\",N333=\"\"),\"\",IF('R2'!W205=1,'R2'!E205,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I205)","v":""},{"$f":"IF('R2'!J205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J205)","v":""},{"$f":"IF('R2'!K205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K205)","v":""},{"$f":"IF('R2'!L205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L205)","v":""},{"$f":"IF('R2'!M205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M205)","v":""},""]
[null,"S2B02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J334=\"\",K334=\"\",L334=\"\",M334=\"\",K334=\"\",N334=\"\"),\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J334=\"\",K334=\"\",L334=\"\",M334=\"\",K334=\"\",N334=\"\"),\"\",IF('R2'!W206=1,'R2'!E206,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I206)","v":""},{"$f":"IF('R2'!J206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J206)","v":""},{"$f":"IF('R2'!K206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K206)","v":""},{"$f":"IF('R2'!L206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L206)","v":""},{"$f":"IF('R2'!M206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M206)","v":""},""]
[null,"S2B02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O335=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O335=\"\",\"\",IF('R2'!W207=1,'R2'!E207,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N207=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N207)","v":""}]
[null,"S2B02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O336=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O336=\"\",\"\",IF('R2'!W207=1,'R2'!E207,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O207=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O207)","v":""}]
[null,"S2B02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O337=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O337=\"\",\"\",IF('R2'!W208=1,'R2'!E208,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P208=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P208)","v":""}]
[null,"S2B02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O338=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O338=\"\",\"\",IF('R2'!W208=1,'R2'!E208,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q208=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q208)","v":""}]
[null,"S2B02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O339=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O339=\"\",\"\",IF('R2'!W208=1,'R2'!E208,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R208=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R208)","v":""}]
[null,"S2B02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O340=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O340=\"\",\"\",IF('R2'!W209=1,'R2'!E209,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N209=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N209)","v":""}]
[null,"S2B02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O341=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O341=\"\",\"\",IF('R2'!W209=1,'R2'!E209,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O209=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O209)","v":""}]
[null,"S2B02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O342=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O342=\"\",\"\",IF('R2'!W210=1,'R2'!E210,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P210=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P210)","v":""}]
[null,"S2B02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O343=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O343=\"\",\"\",IF('R2'!W210=1,'R2'!E210,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q210=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q210)","v":""}]
[null,"S2B02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O344=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O344=\"\",\"\",IF('R2'!W210=1,'R2'!E210,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R210=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R210)","v":""}]
[null,"S2B02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O345=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O345=\"\",\"\",IF('R2'!W211=1,'R2'!E211,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N211=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N211)","v":""}]
[null,"S2B02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O346=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O346=\"\",\"\",IF('R2'!W211=1,'R2'!E211,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O211=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O211)","v":""}]
[null,"S2B02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O347=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O347=\"\",\"\",IF('R2'!W212=1,'R2'!E212,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P212=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P212)","v":""}]
[null,"S2B02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O348=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O348=\"\",\"\",IF('R2'!W212=1,'R2'!E212,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q212=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q212)","v":""}]
[null,"S2B02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O349=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O349=\"\",\"\",IF('R2'!W212=1,'R2'!E212,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R212=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R212)","v":""}]
[null,"S2B02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O350=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O350=\"\",\"\",IF('R2'!W213=1,'R2'!E213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N213=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N213)","v":""}]
[null,"S2B02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O351=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O351=\"\",\"\",IF('R2'!W213=1,'R2'!E213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O213=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O213)","v":""}]
[null,"S2B02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O352=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O352=\"\",\"\",IF('R2'!W214=1,'R2'!E214,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P214=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P214)","v":""}]
[null,"S2B02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O353=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O353=\"\",\"\",IF('R2'!W214=1,'R2'!E214,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q214=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q214)","v":""}]
[null,"S2B02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O354=\"\",\"\",IF('R2'!W200=1,'R2'!C183&\" / \"&'R2'!C200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O354=\"\",\"\",IF('R2'!W214=1,'R2'!E214,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R214=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R214)","v":""}]
[null,"S2B03D01","Performance measure B3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216&\" / \"&'R2'!F217,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W218=1,'R2'!E218,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!G218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!H218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!I218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!J218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!K218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!L218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('R2'!M218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M218))","v":""},""]
[null,"S2B03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J358=\"\",K358=\"\",L358=\"\",M358=\"\",K358=\"\",N358=\"\"),\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J358=\"\",K358=\"\",L358=\"\",M358=\"\",K358=\"\",N358=\"\"),\"\",IF('R2'!W219=1,'R2'!E219,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I219)","v":""},{"$f":"IF('R2'!J219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J219)","v":""},{"$f":"IF('R2'!K219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K219)","v":""},{"$f":"IF('R2'!L219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L219)","v":""},{"$f":"IF('R2'!M219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M219)","v":""},""]
[null,"S2B03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J359=\"\",K359=\"\",L359=\"\",M359=\"\",K359=\"\",N359=\"\"),\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J359=\"\",K359=\"\",L359=\"\",M359=\"\",K359=\"\",N359=\"\"),\"\",IF('R2'!W220=1,'R2'!E220,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I220)","v":""},{"$f":"IF('R2'!J220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J220)","v":""},{"$f":"IF('R2'!K220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K220)","v":""},{"$f":"IF('R2'!L220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L220)","v":""},{"$f":"IF('R2'!M220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M220)","v":""},""]
[null,"S2B03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J360=\"\",K360=\"\",L360=\"\",M360=\"\",K360=\"\",N360=\"\"),\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J360=\"\",K360=\"\",L360=\"\",M360=\"\",K360=\"\",N360=\"\"),\"\",IF('R2'!W221=1,'R2'!E221,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I221)","v":""},{"$f":"IF('R2'!J221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J221)","v":""},{"$f":"IF('R2'!K221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K221)","v":""},{"$f":"IF('R2'!L221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L221)","v":""},{"$f":"IF('R2'!M221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M221)","v":""},""]
[null,"S2B03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J361=\"\",K361=\"\",L361=\"\",M361=\"\",K361=\"\",N361=\"\"),\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J361=\"\",K361=\"\",L361=\"\",M361=\"\",K361=\"\",N361=\"\"),\"\",IF('R2'!W222=1,'R2'!E222,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I222)","v":""},{"$f":"IF('R2'!J222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J222)","v":""},{"$f":"IF('R2'!K222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K222)","v":""},{"$f":"IF('R2'!L222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L222)","v":""},{"$f":"IF('R2'!M222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M222)","v":""},""]
[null,"S2B03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O362=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O362=\"\",\"\",IF('R2'!W223=1,'R2'!E223,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N223=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N223)","v":""}]
[null,"S2B03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O363=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O363=\"\",\"\",IF('R2'!W223=1,'R2'!E223,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O223=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O223)","v":""}]
[null,"S2B03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O364=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O364=\"\",\"\",IF('R2'!W224=1,'R2'!E224,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P224=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P224)","v":""}]
[null,"S2B03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O365=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O365=\"\",\"\",IF('R2'!W224=1,'R2'!E224,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q224=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q224)","v":""}]
[null,"S2B03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O366=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O366=\"\",\"\",IF('R2'!W224=1,'R2'!E224,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R224=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R224)","v":""}]
[null,"S2B03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O367=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O367=\"\",\"\",IF('R2'!W225=1,'R2'!E225,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N225=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N225)","v":""}]
[null,"S2B03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O368=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O368=\"\",\"\",IF('R2'!W225=1,'R2'!E225,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O225=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O225)","v":""}]
[null,"S2B03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O369=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O369=\"\",\"\",IF('R2'!W226=1,'R2'!E226,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P226=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P226)","v":""}]
[null,"S2B03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O370=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O370=\"\",\"\",IF('R2'!W226=1,'R2'!E226,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q226=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q226)","v":""}]
[null,"S2B03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O371=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O371=\"\",\"\",IF('R2'!W226=1,'R2'!E226,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R226=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R226)","v":""}]
[null,"S2B03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O372=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O372=\"\",\"\",IF('R2'!W227=1,'R2'!E227,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N227=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N227)","v":""}]
[null,"S2B03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O373=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O373=\"\",\"\",IF('R2'!W227=1,'R2'!E227,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O227=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O227)","v":""}]
[null,"S2B03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O374=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O374=\"\",\"\",IF('R2'!W228=1,'R2'!E228,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P228=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P228)","v":""}]
[null,"S2B03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O375=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O375=\"\",\"\",IF('R2'!W228=1,'R2'!E228,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q228=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q228)","v":""}]
[null,"S2B03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O376=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O376=\"\",\"\",IF('R2'!W228=1,'R2'!E228,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R228=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R228)","v":""}]
[null,"S2B03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O377=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O377=\"\",\"\",IF('R2'!W229=1,'R2'!E229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N229=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N229)","v":""}]
[null,"S2B03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O378=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O378=\"\",\"\",IF('R2'!W229=1,'R2'!E229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O229=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O229)","v":""}]
[null,"S2B03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O379=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O379=\"\",\"\",IF('R2'!W230=1,'R2'!E230,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P230=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P230)","v":""}]
[null,"S2B03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O380=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O380=\"\",\"\",IF('R2'!W230=1,'R2'!E230,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q230=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q230)","v":""}]
[null,"S2B03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O381=\"\",\"\",IF('R2'!W216=1,'R2'!C183&\" / \"&'R2'!C216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O381=\"\",\"\",IF('R2'!W230=1,'R2'!E230,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R230=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R230)","v":""}]
[null,"S2B04D01","Performance measure B4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232&\" / \"&'R2'!F233,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W234=1,'R2'!E234,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!G234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!H234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!I234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!J234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!K234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!L234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('R2'!M234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M234))","v":""},""]
[null,"S2B04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J385=\"\",K385=\"\",L385=\"\",M385=\"\",K385=\"\",N385=\"\"),\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J385=\"\",K385=\"\",L385=\"\",M385=\"\",K385=\"\",N385=\"\"),\"\",IF('R2'!W235=1,'R2'!E235,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I235)","v":""},{"$f":"IF('R2'!J235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J235)","v":""},{"$f":"IF('R2'!K235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K235)","v":""},{"$f":"IF('R2'!L235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L235)","v":""},{"$f":"IF('R2'!M235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M235)","v":""},""]
[null,"S2B04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J386=\"\",K386=\"\",L386=\"\",M386=\"\",K386=\"\",N386=\"\"),\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J386=\"\",K386=\"\",L386=\"\",M386=\"\",K386=\"\",N386=\"\"),\"\",IF('R2'!W236=1,'R2'!E236,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I236)","v":""},{"$f":"IF('R2'!J236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J236)","v":""},{"$f":"IF('R2'!K236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K236)","v":""},{"$f":"IF('R2'!L236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L236)","v":""},{"$f":"IF('R2'!M236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M236)","v":""},""]
[null,"S2B04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J387=\"\",K387=\"\",L387=\"\",M387=\"\",K387=\"\",N387=\"\"),\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J387=\"\",K387=\"\",L387=\"\",M387=\"\",K387=\"\",N387=\"\"),\"\",IF('R2'!W237=1,'R2'!E237,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I237)","v":""},{"$f":"IF('R2'!J237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J237)","v":""},{"$f":"IF('R2'!K237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K237)","v":""},{"$f":"IF('R2'!L237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L237)","v":""},{"$f":"IF('R2'!M237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M237)","v":""},""]
[null,"S2B04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J388=\"\",K388=\"\",L388=\"\",M388=\"\",K388=\"\",N388=\"\"),\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J388=\"\",K388=\"\",L388=\"\",M388=\"\",K388=\"\",N388=\"\"),\"\",IF('R2'!W238=1,'R2'!E238,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I238)","v":""},{"$f":"IF('R2'!J238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J238)","v":""},{"$f":"IF('R2'!K238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K238)","v":""},{"$f":"IF('R2'!L238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L238)","v":""},{"$f":"IF('R2'!M238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M238)","v":""},""]
[null,"S2B04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O389=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O389=\"\",\"\",IF('R2'!W239=1,'R2'!E239,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N239=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N239)","v":""}]
[null,"S2B04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O390=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O390=\"\",\"\",IF('R2'!W239=1,'R2'!E239,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O239=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O239)","v":""}]
[null,"S2B04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O391=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O391=\"\",\"\",IF('R2'!W240=1,'R2'!E240,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P240=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P240)","v":""}]
[null,"S2B04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O392=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O392=\"\",\"\",IF('R2'!W240=1,'R2'!E240,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q240=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q240)","v":""}]
[null,"S2B04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O393=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O393=\"\",\"\",IF('R2'!W240=1,'R2'!E240,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R240=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R240)","v":""}]
[null,"S2B04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O394=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O394=\"\",\"\",IF('R2'!W241=1,'R2'!E241,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N241=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N241)","v":""}]
[null,"S2B04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O395=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O395=\"\",\"\",IF('R2'!W241=1,'R2'!E241,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O241=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O241)","v":""}]
[null,"S2B04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O396=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O396=\"\",\"\",IF('R2'!W242=1,'R2'!E242,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P242=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P242)","v":""}]
[null,"S2B04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O397=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O397=\"\",\"\",IF('R2'!W242=1,'R2'!E242,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q242=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q242)","v":""}]
[null,"S2B04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O398=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O398=\"\",\"\",IF('R2'!W242=1,'R2'!E242,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R242=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R242)","v":""}]
[null,"S2B04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O399=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O399=\"\",\"\",IF('R2'!W243=1,'R2'!E243,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N243=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N243)","v":""}]
[null,"S2B04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O400=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O400=\"\",\"\",IF('R2'!W243=1,'R2'!E243,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O243=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O243)","v":""}]
[null,"S2B04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O401=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O401=\"\",\"\",IF('R2'!W244=1,'R2'!E244,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P244=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P244)","v":""}]
[null,"S2B04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O402=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O402=\"\",\"\",IF('R2'!W244=1,'R2'!E244,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q244=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q244)","v":""}]
[null,"S2B04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O403=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O403=\"\",\"\",IF('R2'!W244=1,'R2'!E244,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R244=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R244)","v":""}]
[null,"S2B04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O404=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O404=\"\",\"\",IF('R2'!W245=1,'R2'!E245,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N245=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N245)","v":""}]
[null,"S2B04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O405=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O405=\"\",\"\",IF('R2'!W245=1,'R2'!E245,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O245=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O245)","v":""}]
[null,"S2B04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O406=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O406=\"\",\"\",IF('R2'!W246=1,'R2'!E246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P246=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P246)","v":""}]
[null,"S2B04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O407=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O407=\"\",\"\",IF('R2'!W246=1,'R2'!E246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q246=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q246)","v":""}]
[null,"S2B04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O408=\"\",\"\",IF('R2'!W232=1,'R2'!C183&\" / \"&'R2'!C232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O408=\"\",\"\",IF('R2'!W246=1,'R2'!E246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R246=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R246)","v":""}]
[null,"S2B05D01","Performance measure B5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248&\" / \"&'R2'!F249,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W250=1,'R2'!E250,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!G250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!H250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!I250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!J250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!K250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!L250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('R2'!M250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M250))","v":""},""]
[null,"S2B05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J412=\"\",K412=\"\",L412=\"\",M412=\"\",K412=\"\",N412=\"\"),\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J412=\"\",K412=\"\",L412=\"\",M412=\"\",K412=\"\",N412=\"\"),\"\",IF('R2'!W251=1,'R2'!E251,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I251)","v":""},{"$f":"IF('R2'!J251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J251)","v":""},{"$f":"IF('R2'!K251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K251)","v":""},{"$f":"IF('R2'!L251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L251)","v":""},{"$f":"IF('R2'!M251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M251)","v":""},""]
[null,"S2B05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J413=\"\",K413=\"\",L413=\"\",M413=\"\",K413=\"\",N413=\"\"),\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J413=\"\",K413=\"\",L413=\"\",M413=\"\",K413=\"\",N413=\"\"),\"\",IF('R2'!W252=1,'R2'!E252,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I252)","v":""},{"$f":"IF('R2'!J252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J252)","v":""},{"$f":"IF('R2'!K252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K252)","v":""},{"$f":"IF('R2'!L252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L252)","v":""},{"$f":"IF('R2'!M252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M252)","v":""},""]
[null,"S2B05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J414=\"\",K414=\"\",L414=\"\",M414=\"\",K414=\"\",N414=\"\"),\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J414=\"\",K414=\"\",L414=\"\",M414=\"\",K414=\"\",N414=\"\"),\"\",IF('R2'!W253=1,'R2'!E253,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I253)","v":""},{"$f":"IF('R2'!J253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J253)","v":""},{"$f":"IF('R2'!K253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K253)","v":""},{"$f":"IF('R2'!L253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L253)","v":""},{"$f":"IF('R2'!M253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M253)","v":""},""]
[null,"S2B05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J415=\"\",K415=\"\",L415=\"\",M415=\"\",K415=\"\",N415=\"\"),\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J415=\"\",K415=\"\",L415=\"\",M415=\"\",K415=\"\",N415=\"\"),\"\",IF('R2'!W254=1,'R2'!E254,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I254)","v":""},{"$f":"IF('R2'!J254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J254)","v":""},{"$f":"IF('R2'!K254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K254)","v":""},{"$f":"IF('R2'!L254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L254)","v":""},{"$f":"IF('R2'!M254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M254)","v":""},""]
[null,"S2B05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O416=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O416=\"\",\"\",IF('R2'!W255=1,'R2'!E255,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N255=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N255)","v":""}]
[null,"S2B05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O417=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O417=\"\",\"\",IF('R2'!W255=1,'R2'!E255,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O255=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O255)","v":""}]
[null,"S2B05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O418=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O418=\"\",\"\",IF('R2'!W256=1,'R2'!E256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P256)","v":""}]
[null,"S2B05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O419=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O419=\"\",\"\",IF('R2'!W256=1,'R2'!E256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q256)","v":""}]
[null,"S2B05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O420=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O420=\"\",\"\",IF('R2'!W256=1,'R2'!E256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R256)","v":""}]
[null,"S2B05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O421=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O421=\"\",\"\",IF('R2'!W257=1,'R2'!E257,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N257=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N257)","v":""}]
[null,"S2B05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O422=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O422=\"\",\"\",IF('R2'!W257=1,'R2'!E257,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O257=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O257)","v":""}]
[null,"S2B05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O423=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O423=\"\",\"\",IF('R2'!W258=1,'R2'!E258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P258)","v":""}]
[null,"S2B05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O424=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O424=\"\",\"\",IF('R2'!W258=1,'R2'!E258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q258)","v":""}]
[null,"S2B05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O425=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O425=\"\",\"\",IF('R2'!W258=1,'R2'!E258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R258)","v":""}]
[null,"S2B05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O426=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O426=\"\",\"\",IF('R2'!W259=1,'R2'!E259,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N259=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N259)","v":""}]
[null,"S2B05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O427=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O427=\"\",\"\",IF('R2'!W259=1,'R2'!E259,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O259=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O259)","v":""}]
[null,"S2B05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O428=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O428=\"\",\"\",IF('R2'!W260=1,'R2'!E260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P260)","v":""}]
[null,"S2B05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O429=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O429=\"\",\"\",IF('R2'!W260=1,'R2'!E260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q260)","v":""}]
[null,"S2B05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O430=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O430=\"\",\"\",IF('R2'!W260=1,'R2'!E260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R260)","v":""}]
[null,"S2B05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O431=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O431=\"\",\"\",IF('R2'!W261=1,'R2'!E261,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N261=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N261)","v":""}]
[null,"S2B05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O432=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O432=\"\",\"\",IF('R2'!W261=1,'R2'!E261,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O261=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O261)","v":""}]
[null,"S2B05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O433=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O433=\"\",\"\",IF('R2'!W262=1,'R2'!E262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P262=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P262)","v":""}]
[null,"S2B05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O434=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O434=\"\",\"\",IF('R2'!W262=1,'R2'!E262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q262=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q262)","v":""}]
[null,"S2B05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O435=\"\",\"\",IF('R2'!W248=1,'R2'!C183&\" / \"&'R2'!C248,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O435=\"\",\"\",IF('R2'!W262=1,'R2'!E262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R262=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R262)","v":""}]
[null,"S2B06D01","Performance measure B6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264&\" / \"&'R2'!F265,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W266=1,'R2'!E266,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!G266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!H266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!I266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!J266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!K266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!L266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('R2'!M266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M266))","v":""},""]
[null,"S2B06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J439=\"\",K439=\"\",L439=\"\",M439=\"\",K439=\"\",N439=\"\"),\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J439=\"\",K439=\"\",L439=\"\",M439=\"\",K439=\"\",N439=\"\"),\"\",IF('R2'!W267=1,'R2'!E267,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I267)","v":""},{"$f":"IF('R2'!J267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J267)","v":""},{"$f":"IF('R2'!K267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K267)","v":""},{"$f":"IF('R2'!L267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L267)","v":""},{"$f":"IF('R2'!M267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M267)","v":""},""]
[null,"S2B06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J440=\"\",K440=\"\",L440=\"\",M440=\"\",K440=\"\",N440=\"\"),\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J440=\"\",K440=\"\",L440=\"\",M440=\"\",K440=\"\",N440=\"\"),\"\",IF('R2'!W268=1,'R2'!E268,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I268)","v":""},{"$f":"IF('R2'!J268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J268)","v":""},{"$f":"IF('R2'!K268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K268)","v":""},{"$f":"IF('R2'!L268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L268)","v":""},{"$f":"IF('R2'!M268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M268)","v":""},""]
[null,"S2B06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J441=\"\",K441=\"\",L441=\"\",M441=\"\",K441=\"\",N441=\"\"),\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J441=\"\",K441=\"\",L441=\"\",M441=\"\",K441=\"\",N441=\"\"),\"\",IF('R2'!W269=1,'R2'!E269,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I269)","v":""},{"$f":"IF('R2'!J269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J269)","v":""},{"$f":"IF('R2'!K269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K269)","v":""},{"$f":"IF('R2'!L269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L269)","v":""},{"$f":"IF('R2'!M269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M269)","v":""},""]
[null,"S2B06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J442=\"\",K442=\"\",L442=\"\",M442=\"\",K442=\"\",N442=\"\"),\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J442=\"\",K442=\"\",L442=\"\",M442=\"\",K442=\"\",N442=\"\"),\"\",IF('R2'!W270=1,'R2'!E270,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I270)","v":""},{"$f":"IF('R2'!J270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J270)","v":""},{"$f":"IF('R2'!K270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K270)","v":""},{"$f":"IF('R2'!L270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L270)","v":""},{"$f":"IF('R2'!M270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M270)","v":""},""]
[null,"S2B06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O443=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O443=\"\",\"\",IF('R2'!W271=1,'R2'!E271,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N271=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N271)","v":""}]
[null,"S2B06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O444=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O444=\"\",\"\",IF('R2'!W271=1,'R2'!E271,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O271=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O271)","v":""}]
[null,"S2B06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O445=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O445=\"\",\"\",IF('R2'!W272=1,'R2'!E272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P272)","v":""}]
[null,"S2B06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O446=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O446=\"\",\"\",IF('R2'!W272=1,'R2'!E272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q272)","v":""}]
[null,"S2B06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O447=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O447=\"\",\"\",IF('R2'!W272=1,'R2'!E272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R272)","v":""}]
[null,"S2B06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O448=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O448=\"\",\"\",IF('R2'!W273=1,'R2'!E273,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N273=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N273)","v":""}]
[null,"S2B06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O449=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O449=\"\",\"\",IF('R2'!W273=1,'R2'!E273,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O273=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O273)","v":""}]
[null,"S2B06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O450=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O450=\"\",\"\",IF('R2'!W274=1,'R2'!E274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P274)","v":""}]
[null,"S2B06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O451=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O451=\"\",\"\",IF('R2'!W274=1,'R2'!E274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q274)","v":""}]
[null,"S2B06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O452=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O452=\"\",\"\",IF('R2'!W274=1,'R2'!E274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R274)","v":""}]
[null,"S2B06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O453=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O453=\"\",\"\",IF('R2'!W275=1,'R2'!E275,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N275=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N275)","v":""}]
[null,"S2B06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O454=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O454=\"\",\"\",IF('R2'!W275=1,'R2'!E275,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O275=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O275)","v":""}]
[null,"S2B06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O455=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O455=\"\",\"\",IF('R2'!W276=1,'R2'!E276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P276)","v":""}]
[null,"S2B06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O456=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O456=\"\",\"\",IF('R2'!W276=1,'R2'!E276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q276)","v":""}]
[null,"S2B06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O457=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O457=\"\",\"\",IF('R2'!W276=1,'R2'!E276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R276)","v":""}]
[null,"S2B06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O458=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O458=\"\",\"\",IF('R2'!W277=1,'R2'!E277,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N277=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N277)","v":""}]
[null,"S2B06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O459=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O459=\"\",\"\",IF('R2'!W277=1,'R2'!E277,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O277=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O277)","v":""}]
[null,"S2B06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O460=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O460=\"\",\"\",IF('R2'!W278=1,'R2'!E278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P278=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P278)","v":""}]
[null,"S2B06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O461=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O461=\"\",\"\",IF('R2'!W278=1,'R2'!E278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q278=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q278)","v":""}]
[null,"S2B06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O462=\"\",\"\",IF('R2'!W264=1,'R2'!C183&\" / \"&'R2'!C264,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O462=\"\",\"\",IF('R2'!W278=1,'R2'!E278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R278=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R278)","v":""}]
[null,"S2B07D01","Performance measure B7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280&\" / \"&'R2'!F281,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W282=1,'R2'!E282,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!G282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!H282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!I282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!J282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!K282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!L282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('R2'!M282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M282))","v":""},""]
[null,"S2B07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J466=\"\",K466=\"\",L466=\"\",M466=\"\",K466=\"\",N466=\"\"),\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J466=\"\",K466=\"\",L466=\"\",M466=\"\",K466=\"\",N466=\"\"),\"\",IF('R2'!W283=1,'R2'!E283,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I283)","v":""},{"$f":"IF('R2'!J283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J283)","v":""},{"$f":"IF('R2'!K283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K283)","v":""},{"$f":"IF('R2'!L283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L283)","v":""},{"$f":"IF('R2'!M283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M283)","v":""},""]
[null,"S2B07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J467=\"\",K467=\"\",L467=\"\",M467=\"\",K467=\"\",N467=\"\"),\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J467=\"\",K467=\"\",L467=\"\",M467=\"\",K467=\"\",N467=\"\"),\"\",IF('R2'!W284=1,'R2'!E284,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I284)","v":""},{"$f":"IF('R2'!J284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J284)","v":""},{"$f":"IF('R2'!K284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K284)","v":""},{"$f":"IF('R2'!L284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L284)","v":""},{"$f":"IF('R2'!M284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M284)","v":""},""]
[null,"S2B07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J468=\"\",K468=\"\",L468=\"\",M468=\"\",K468=\"\",N468=\"\"),\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J468=\"\",K468=\"\",L468=\"\",M468=\"\",K468=\"\",N468=\"\"),\"\",IF('R2'!W285=1,'R2'!E285,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I285)","v":""},{"$f":"IF('R2'!J285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J285)","v":""},{"$f":"IF('R2'!K285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K285)","v":""},{"$f":"IF('R2'!L285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L285)","v":""},{"$f":"IF('R2'!M285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M285)","v":""},""]
[null,"S2B07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J469=\"\",K469=\"\",L469=\"\",M469=\"\",K469=\"\",N469=\"\"),\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J469=\"\",K469=\"\",L469=\"\",M469=\"\",K469=\"\",N469=\"\"),\"\",IF('R2'!W286=1,'R2'!E286,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I286)","v":""},{"$f":"IF('R2'!J286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J286)","v":""},{"$f":"IF('R2'!K286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K286)","v":""},{"$f":"IF('R2'!L286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L286)","v":""},{"$f":"IF('R2'!M286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M286)","v":""},""]
[null,"S2B07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O470=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O470=\"\",\"\",IF('R2'!W287=1,'R2'!E287,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N287=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N287)","v":""}]
[null,"S2B07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O471=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O471=\"\",\"\",IF('R2'!W287=1,'R2'!E287,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O287=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O287)","v":""}]
[null,"S2B07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O472=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O472=\"\",\"\",IF('R2'!W288=1,'R2'!E288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P288)","v":""}]
[null,"S2B07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O473=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O473=\"\",\"\",IF('R2'!W288=1,'R2'!E288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q288)","v":""}]
[null,"S2B07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O474=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O474=\"\",\"\",IF('R2'!W288=1,'R2'!E288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R288)","v":""}]
[null,"S2B07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O475=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O475=\"\",\"\",IF('R2'!W289=1,'R2'!E289,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N289=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N289)","v":""}]
[null,"S2B07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O476=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O476=\"\",\"\",IF('R2'!W289=1,'R2'!E289,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O289=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O289)","v":""}]
[null,"S2B07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O477=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O477=\"\",\"\",IF('R2'!W290=1,'R2'!E290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P290)","v":""}]
[null,"S2B07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O478=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O478=\"\",\"\",IF('R2'!W290=1,'R2'!E290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q290)","v":""}]
[null,"S2B07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O479=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O479=\"\",\"\",IF('R2'!W290=1,'R2'!E290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R290)","v":""}]
[null,"S2B07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O480=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O480=\"\",\"\",IF('R2'!W291=1,'R2'!E291,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N291=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N291)","v":""}]
[null,"S2B07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O481=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O481=\"\",\"\",IF('R2'!W291=1,'R2'!E291,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O291=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O291)","v":""}]
[null,"S2B07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O482=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O482=\"\",\"\",IF('R2'!W292=1,'R2'!E292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P292)","v":""}]
[null,"S2B07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O483=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O483=\"\",\"\",IF('R2'!W292=1,'R2'!E292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q292)","v":""}]
[null,"S2B07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O484=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O484=\"\",\"\",IF('R2'!W292=1,'R2'!E292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R292)","v":""}]
[null,"S2B07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O485=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O485=\"\",\"\",IF('R2'!W293=1,'R2'!E293,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N293=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N293)","v":""}]
[null,"S2B07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O486=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O486=\"\",\"\",IF('R2'!W293=1,'R2'!E293,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O293=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O293)","v":""}]
[null,"S2B07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O487=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O487=\"\",\"\",IF('R2'!W294=1,'R2'!E294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P294=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P294)","v":""}]
[null,"S2B07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O488=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O488=\"\",\"\",IF('R2'!W294=1,'R2'!E294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q294=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q294)","v":""}]
[null,"S2B07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O489=\"\",\"\",IF('R2'!W280=1,'R2'!C183&\" / \"&'R2'!C280,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O489=\"\",\"\",IF('R2'!W294=1,'R2'!E294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R294=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R294)","v":""}]
[null,"S2B08D01","Performance measure B8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296&\" / \"&'R2'!F297,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W298=1,'R2'!E298,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!G298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!H298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!I298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!J298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!K298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!L298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('R2'!M298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M298))","v":""},""]
[null,"S2B08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J493=\"\",K493=\"\",L493=\"\",M493=\"\",K493=\"\",N493=\"\"),\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J493=\"\",K493=\"\",L493=\"\",M493=\"\",K493=\"\",N493=\"\"),\"\",IF('R2'!W299=1,'R2'!E299,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I299)","v":""},{"$f":"IF('R2'!J299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J299)","v":""},{"$f":"IF('R2'!K299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K299)","v":""},{"$f":"IF('R2'!L299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L299)","v":""},{"$f":"IF('R2'!M299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M299)","v":""},""]
[null,"S2B08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J494=\"\",K494=\"\",L494=\"\",M494=\"\",K494=\"\",N494=\"\"),\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J494=\"\",K494=\"\",L494=\"\",M494=\"\",K494=\"\",N494=\"\"),\"\",IF('R2'!W300=1,'R2'!E300,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I300)","v":""},{"$f":"IF('R2'!J300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J300)","v":""},{"$f":"IF('R2'!K300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K300)","v":""},{"$f":"IF('R2'!L300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L300)","v":""},{"$f":"IF('R2'!M300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M300)","v":""},""]
[null,"S2B08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J495=\"\",K495=\"\",L495=\"\",M495=\"\",K495=\"\",N495=\"\"),\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J495=\"\",K495=\"\",L495=\"\",M495=\"\",K495=\"\",N495=\"\"),\"\",IF('R2'!W301=1,'R2'!E301,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I301)","v":""},{"$f":"IF('R2'!J301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J301)","v":""},{"$f":"IF('R2'!K301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K301)","v":""},{"$f":"IF('R2'!L301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L301)","v":""},{"$f":"IF('R2'!M301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M301)","v":""},""]
[null,"S2B08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J496=\"\",K496=\"\",L496=\"\",M496=\"\",K496=\"\",N496=\"\"),\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J496=\"\",K496=\"\",L496=\"\",M496=\"\",K496=\"\",N496=\"\"),\"\",IF('R2'!W302=1,'R2'!E302,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I302)","v":""},{"$f":"IF('R2'!J302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J302)","v":""},{"$f":"IF('R2'!K302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K302)","v":""},{"$f":"IF('R2'!L302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L302)","v":""},{"$f":"IF('R2'!M302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M302)","v":""},""]
[null,"S2B08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O497=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O497=\"\",\"\",IF('R2'!W303=1,'R2'!E303,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N303=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N303)","v":""}]
[null,"S2B08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O498=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O498=\"\",\"\",IF('R2'!W303=1,'R2'!E303,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O303=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O303)","v":""}]
[null,"S2B08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O499=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O499=\"\",\"\",IF('R2'!W304=1,'R2'!E304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P304)","v":""}]
[null,"S2B08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O500=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O500=\"\",\"\",IF('R2'!W304=1,'R2'!E304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q304)","v":""}]
[null,"S2B08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O501=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O501=\"\",\"\",IF('R2'!W304=1,'R2'!E304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R304)","v":""}]
[null,"S2B08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O502=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O502=\"\",\"\",IF('R2'!W305=1,'R2'!E305,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N305=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N305)","v":""}]
[null,"S2B08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O503=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O503=\"\",\"\",IF('R2'!W305=1,'R2'!E305,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O305=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O305)","v":""}]
[null,"S2B08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O504=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O504=\"\",\"\",IF('R2'!W306=1,'R2'!E306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P306)","v":""}]
[null,"S2B08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O505=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O505=\"\",\"\",IF('R2'!W306=1,'R2'!E306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q306)","v":""}]
[null,"S2B08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O506=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O506=\"\",\"\",IF('R2'!W306=1,'R2'!E306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R306)","v":""}]
[null,"S2B08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O507=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O507=\"\",\"\",IF('R2'!W307=1,'R2'!E307,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N307=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N307)","v":""}]
[null,"S2B08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O508=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O508=\"\",\"\",IF('R2'!W307=1,'R2'!E307,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O307=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O307)","v":""}]
[null,"S2B08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O509=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O509=\"\",\"\",IF('R2'!W308=1,'R2'!E308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P308)","v":""}]
[null,"S2B08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O510=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O510=\"\",\"\",IF('R2'!W308=1,'R2'!E308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q308)","v":""}]
[null,"S2B08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O511=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O511=\"\",\"\",IF('R2'!W308=1,'R2'!E308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R308)","v":""}]
[null,"S2B08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O512=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O512=\"\",\"\",IF('R2'!W309=1,'R2'!E309,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N309=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N309)","v":""}]
[null,"S2B08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O513=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O513=\"\",\"\",IF('R2'!W309=1,'R2'!E309,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O309=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O309)","v":""}]
[null,"S2B08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O514=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O514=\"\",\"\",IF('R2'!W310=1,'R2'!E310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P310=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P310)","v":""}]
[null,"S2B08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O515=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O515=\"\",\"\",IF('R2'!W310=1,'R2'!E310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q310=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q310)","v":""}]
[null,"S2B08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O516=\"\",\"\",IF('R2'!W296=1,'R2'!C183&\" / \"&'R2'!C296,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O516=\"\",\"\",IF('R2'!W310=1,'R2'!E310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R310=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R310)","v":""}]
[null,"S2B09D01","Performance measure B9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312&\" / \"&'R2'!F313,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W314=1,'R2'!E314,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!G314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!H314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!I314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!J314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!K314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!L314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('R2'!M314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M314))","v":""},""]
[null,"S2B09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J520=\"\",K520=\"\",L520=\"\",M520=\"\",K520=\"\",N520=\"\"),\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J520=\"\",K520=\"\",L520=\"\",M520=\"\",K520=\"\",N520=\"\"),\"\",IF('R2'!W315=1,'R2'!E315,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I315)","v":""},{"$f":"IF('R2'!J315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J315)","v":""},{"$f":"IF('R2'!K315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K315)","v":""},{"$f":"IF('R2'!L315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L315)","v":""},{"$f":"IF('R2'!M315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M315)","v":""},""]
[null,"S2B09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J521=\"\",K521=\"\",L521=\"\",M521=\"\",K521=\"\",N521=\"\"),\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J521=\"\",K521=\"\",L521=\"\",M521=\"\",K521=\"\",N521=\"\"),\"\",IF('R2'!W316=1,'R2'!E316,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I316)","v":""},{"$f":"IF('R2'!J316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J316)","v":""},{"$f":"IF('R2'!K316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K316)","v":""},{"$f":"IF('R2'!L316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L316)","v":""},{"$f":"IF('R2'!M316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M316)","v":""},""]
[null,"S2B09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J522=\"\",K522=\"\",L522=\"\",M522=\"\",K522=\"\",N522=\"\"),\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J522=\"\",K522=\"\",L522=\"\",M522=\"\",K522=\"\",N522=\"\"),\"\",IF('R2'!W317=1,'R2'!E317,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I317)","v":""},{"$f":"IF('R2'!J317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J317)","v":""},{"$f":"IF('R2'!K317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K317)","v":""},{"$f":"IF('R2'!L317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L317)","v":""},{"$f":"IF('R2'!M317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M317)","v":""},""]
[null,"S2B09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J523=\"\",K523=\"\",L523=\"\",M523=\"\",K523=\"\",N523=\"\"),\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J523=\"\",K523=\"\",L523=\"\",M523=\"\",K523=\"\",N523=\"\"),\"\",IF('R2'!W318=1,'R2'!E318,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I318)","v":""},{"$f":"IF('R2'!J318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J318)","v":""},{"$f":"IF('R2'!K318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K318)","v":""},{"$f":"IF('R2'!L318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L318)","v":""},{"$f":"IF('R2'!M318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M318)","v":""},""]
[null,"S2B09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O524=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O524=\"\",\"\",IF('R2'!W319=1,'R2'!E319,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N319=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N319)","v":""}]
[null,"S2B09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O525=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O525=\"\",\"\",IF('R2'!W319=1,'R2'!E319,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O319=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O319)","v":""}]
[null,"S2B09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O526=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O526=\"\",\"\",IF('R2'!W320=1,'R2'!E320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P320)","v":""}]
[null,"S2B09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O527=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O527=\"\",\"\",IF('R2'!W320=1,'R2'!E320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q320)","v":""}]
[null,"S2B09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O528=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O528=\"\",\"\",IF('R2'!W320=1,'R2'!E320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R320)","v":""}]
[null,"S2B09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O529=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O529=\"\",\"\",IF('R2'!W321=1,'R2'!E321,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N321=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N321)","v":""}]
[null,"S2B09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O530=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O530=\"\",\"\",IF('R2'!W321=1,'R2'!E321,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O321=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O321)","v":""}]
[null,"S2B09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O531=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O531=\"\",\"\",IF('R2'!W322=1,'R2'!E322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P322)","v":""}]
[null,"S2B09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O532=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O532=\"\",\"\",IF('R2'!W322=1,'R2'!E322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q322)","v":""}]
[null,"S2B09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O533=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O533=\"\",\"\",IF('R2'!W322=1,'R2'!E322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R322)","v":""}]
[null,"S2B09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O534=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O534=\"\",\"\",IF('R2'!W323=1,'R2'!E323,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N323=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N323)","v":""}]
[null,"S2B09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O535=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O535=\"\",\"\",IF('R2'!W323=1,'R2'!E323,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O323=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O323)","v":""}]
[null,"S2B09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O536=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O536=\"\",\"\",IF('R2'!W324=1,'R2'!E324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P324)","v":""}]
[null,"S2B09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O537=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O537=\"\",\"\",IF('R2'!W324=1,'R2'!E324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q324)","v":""}]
[null,"S2B09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O538=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O538=\"\",\"\",IF('R2'!W324=1,'R2'!E324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R324)","v":""}]
[null,"S2B09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O539=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O539=\"\",\"\",IF('R2'!W325=1,'R2'!E325,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N325=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N325)","v":""}]
[null,"S2B09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O540=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O540=\"\",\"\",IF('R2'!W325=1,'R2'!E325,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O325=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O325)","v":""}]
[null,"S2B09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O541=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O541=\"\",\"\",IF('R2'!W326=1,'R2'!E326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P326=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P326)","v":""}]
[null,"S2B09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O542=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O542=\"\",\"\",IF('R2'!W326=1,'R2'!E326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q326=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q326)","v":""}]
[null,"S2B09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O543=\"\",\"\",IF('R2'!W312=1,'R2'!C183&\" / \"&'R2'!C312,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O543=\"\",\"\",IF('R2'!W326=1,'R2'!E326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R326=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R326)","v":""}]
[null,"S2B10D01","Performance measure B10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328&\" / \"&'R2'!F329,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W330=1,'R2'!E330,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!G330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!H330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!I330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!J330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!K330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!L330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L330))","v":""},{"$f":"IF(F546=\"\",\"\",IF('R2'!M330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M330))","v":""},""]
[null,"S2B10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J547=\"\",K547=\"\",L547=\"\",M547=\"\",K547=\"\",N547=\"\"),\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J547=\"\",K547=\"\",L547=\"\",M547=\"\",K547=\"\",N547=\"\"),\"\",IF('R2'!W331=1,'R2'!E331,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I331)","v":""},{"$f":"IF('R2'!J331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J331)","v":""},{"$f":"IF('R2'!K331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K331)","v":""},{"$f":"IF('R2'!L331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L331)","v":""},{"$f":"IF('R2'!M331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M331)","v":""},""]
[null,"S2B10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J548=\"\",K548=\"\",L548=\"\",M548=\"\",K548=\"\",N548=\"\"),\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J548=\"\",K548=\"\",L548=\"\",M548=\"\",K548=\"\",N548=\"\"),\"\",IF('R2'!W332=1,'R2'!E332,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I332)","v":""},{"$f":"IF('R2'!J332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J332)","v":""},{"$f":"IF('R2'!K332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K332)","v":""},{"$f":"IF('R2'!L332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L332)","v":""},{"$f":"IF('R2'!M332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M332)","v":""},""]
[null,"S2B10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J549=\"\",K549=\"\",L549=\"\",M549=\"\",K549=\"\",N549=\"\"),\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J549=\"\",K549=\"\",L549=\"\",M549=\"\",K549=\"\",N549=\"\"),\"\",IF('R2'!W333=1,'R2'!E333,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I333)","v":""},{"$f":"IF('R2'!J333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J333)","v":""},{"$f":"IF('R2'!K333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K333)","v":""},{"$f":"IF('R2'!L333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L333)","v":""},{"$f":"IF('R2'!M333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M333)","v":""},""]
[null,"S2B10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J550=\"\",K550=\"\",L550=\"\",M550=\"\",K550=\"\",N550=\"\"),\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J550=\"\",K550=\"\",L550=\"\",M550=\"\",K550=\"\",N550=\"\"),\"\",IF('R2'!W334=1,'R2'!E334,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I334)","v":""},{"$f":"IF('R2'!J334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J334)","v":""},{"$f":"IF('R2'!K334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K334)","v":""},{"$f":"IF('R2'!L334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L334)","v":""},{"$f":"IF('R2'!M334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M334)","v":""},""]
[null,"S2B10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O551=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O551=\"\",\"\",IF('R2'!W335=1,'R2'!E335,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N335=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N335)","v":""}]
[null,"S2B10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O552=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O552=\"\",\"\",IF('R2'!W335=1,'R2'!E335,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O335=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O335)","v":""}]
[null,"S2B10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O553=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O553=\"\",\"\",IF('R2'!W336=1,'R2'!E336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P336)","v":""}]
[null,"S2B10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O554=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O554=\"\",\"\",IF('R2'!W336=1,'R2'!E336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q336)","v":""}]
[null,"S2B10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O555=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O555=\"\",\"\",IF('R2'!W336=1,'R2'!E336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R336)","v":""}]
[null,"S2B10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O556=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O556=\"\",\"\",IF('R2'!W337=1,'R2'!E337,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N337=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N337)","v":""}]
[null,"S2B10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O557=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O557=\"\",\"\",IF('R2'!W337=1,'R2'!E337,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O337=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O337)","v":""}]
[null,"S2B10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O558=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O558=\"\",\"\",IF('R2'!W338=1,'R2'!E338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P338)","v":""}]
[null,"S2B10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O559=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O559=\"\",\"\",IF('R2'!W338=1,'R2'!E338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q338)","v":""}]
[null,"S2B10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O560=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O560=\"\",\"\",IF('R2'!W338=1,'R2'!E338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R338)","v":""}]
[null,"S2B10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O561=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O561=\"\",\"\",IF('R2'!W339=1,'R2'!E339,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N339=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N339)","v":""}]
[null,"S2B10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O562=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O562=\"\",\"\",IF('R2'!W339=1,'R2'!E339,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O339=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O339)","v":""}]
[null,"S2B10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O563=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O563=\"\",\"\",IF('R2'!W340=1,'R2'!E340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P340)","v":""}]
[null,"S2B10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O564=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O564=\"\",\"\",IF('R2'!W340=1,'R2'!E340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q340)","v":""}]
[null,"S2B10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O565=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O565=\"\",\"\",IF('R2'!W340=1,'R2'!E340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R340)","v":""}]
[null,"S2B10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O566=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O566=\"\",\"\",IF('R2'!W341=1,'R2'!E341,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N341=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N341)","v":""}]
[null,"S2B10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O567=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O567=\"\",\"\",IF('R2'!W341=1,'R2'!E341,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O341=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O341)","v":""}]
[null,"S2B10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O568=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O568=\"\",\"\",IF('R2'!W342=1,'R2'!E342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P342=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P342)","v":""}]
[null,"S2B10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O569=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O569=\"\",\"\",IF('R2'!W342=1,'R2'!E342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q342=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q342)","v":""}]
[null,"S2B10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O570=\"\",\"\",IF('R2'!W328=1,'R2'!C183&\" / \"&'R2'!C328,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O570=\"\",\"\",IF('R2'!W342=1,'R2'!E342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R342=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R342)","v":""}]
[null,"S2B11D01","Performance measure B11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344&\" / \"&'R2'!F345,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2B11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W346=1,'R2'!E346,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!G346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!H346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!I346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!J346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!K346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!L346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L346))","v":""},{"$f":"IF(F573=\"\",\"\",IF('R2'!M346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M346))","v":""},""]
[null,"S2B11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J574=\"\",K574=\"\",L574=\"\",M574=\"\",K574=\"\",N574=\"\"),\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J574=\"\",K574=\"\",L574=\"\",M574=\"\",K574=\"\",N574=\"\"),\"\",IF('R2'!W347=1,'R2'!E347,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I347)","v":""},{"$f":"IF('R2'!J347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J347)","v":""},{"$f":"IF('R2'!K347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K347)","v":""},{"$f":"IF('R2'!L347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L347)","v":""},{"$f":"IF('R2'!M347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M347)","v":""},""]
[null,"S2B11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J575=\"\",K575=\"\",L575=\"\",M575=\"\",K575=\"\",N575=\"\"),\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J575=\"\",K575=\"\",L575=\"\",M575=\"\",K575=\"\",N575=\"\"),\"\",IF('R2'!W348=1,'R2'!E348,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I348)","v":""},{"$f":"IF('R2'!J348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J348)","v":""},{"$f":"IF('R2'!K348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K348)","v":""},{"$f":"IF('R2'!L348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L348)","v":""},{"$f":"IF('R2'!M348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M348)","v":""},""]
[null,"S2B11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J576=\"\",K576=\"\",L576=\"\",M576=\"\",K576=\"\",N576=\"\"),\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J576=\"\",K576=\"\",L576=\"\",M576=\"\",K576=\"\",N576=\"\"),\"\",IF('R2'!W349=1,'R2'!E349,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I349)","v":""},{"$f":"IF('R2'!J349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J349)","v":""},{"$f":"IF('R2'!K349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K349)","v":""},{"$f":"IF('R2'!L349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L349)","v":""},{"$f":"IF('R2'!M349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M349)","v":""},""]
[null,"S2B11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J577=\"\",K577=\"\",L577=\"\",M577=\"\",K577=\"\",N577=\"\"),\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J577=\"\",K577=\"\",L577=\"\",M577=\"\",K577=\"\",N577=\"\"),\"\",IF('R2'!W350=1,'R2'!E350,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I350)","v":""},{"$f":"IF('R2'!J350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J350)","v":""},{"$f":"IF('R2'!K350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K350)","v":""},{"$f":"IF('R2'!L350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L350)","v":""},{"$f":"IF('R2'!M350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M350)","v":""},""]
[null,"S2B11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O578=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O578=\"\",\"\",IF('R2'!W351=1,'R2'!E351,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N351=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N351)","v":""}]
[null,"S2B11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O579=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O579=\"\",\"\",IF('R2'!W351=1,'R2'!E351,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O351=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O351)","v":""}]
[null,"S2B11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O580=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O580=\"\",\"\",IF('R2'!W352=1,'R2'!E352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P352)","v":""}]
[null,"S2B11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O581=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O581=\"\",\"\",IF('R2'!W352=1,'R2'!E352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q352)","v":""}]
[null,"S2B11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O582=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O582=\"\",\"\",IF('R2'!W352=1,'R2'!E352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R352)","v":""}]
[null,"S2B11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O583=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O583=\"\",\"\",IF('R2'!W353=1,'R2'!E353,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N353=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N353)","v":""}]
[null,"S2B11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O584=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O584=\"\",\"\",IF('R2'!W353=1,'R2'!E353,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O353=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O353)","v":""}]
[null,"S2B11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O585=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O585=\"\",\"\",IF('R2'!W354=1,'R2'!E354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P354)","v":""}]
[null,"S2B11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O586=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O586=\"\",\"\",IF('R2'!W354=1,'R2'!E354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q354)","v":""}]
[null,"S2B11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O587=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O587=\"\",\"\",IF('R2'!W354=1,'R2'!E354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R354)","v":""}]
[null,"S2B11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O588=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O588=\"\",\"\",IF('R2'!W355=1,'R2'!E355,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N355=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N355)","v":""}]
[null,"S2B11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O589=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O589=\"\",\"\",IF('R2'!W355=1,'R2'!E355,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O355=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O355)","v":""}]
[null,"S2B11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O590=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O590=\"\",\"\",IF('R2'!W356=1,'R2'!E356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P356)","v":""}]
[null,"S2B11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O591=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O591=\"\",\"\",IF('R2'!W356=1,'R2'!E356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q356)","v":""}]
[null,"S2B11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O592=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O592=\"\",\"\",IF('R2'!W356=1,'R2'!E356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R356)","v":""}]
[null,"S2B11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O593=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O593=\"\",\"\",IF('R2'!W357=1,'R2'!E357,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N357=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N357)","v":""}]
[null,"S2B11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O594=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O594=\"\",\"\",IF('R2'!W357=1,'R2'!E357,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O357=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O357)","v":""}]
[null,"S2B11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O595=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O595=\"\",\"\",IF('R2'!W358=1,'R2'!E358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P358=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P358)","v":""}]
[null,"S2B11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O596=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O596=\"\",\"\",IF('R2'!W358=1,'R2'!E358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q358=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q358)","v":""}]
[null,"S2B11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O597=\"\",\"\",IF('R2'!W344=1,'R2'!C183&\" / \"&'R2'!C344,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O597=\"\",\"\",IF('R2'!W358=1,'R2'!E358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R358=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R358)","v":""}]
[null,"S2C01D01","Performance measure C1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361&\" / \"&'R2'!F362,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W363=1,'R2'!E363,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!G363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!H363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!I363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!J363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!K363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!L363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('R2'!M363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M363))","v":""},""]
[null,"S2C01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J601=\"\",K601=\"\",L601=\"\",M601=\"\",K601=\"\",N601=\"\"),\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J601=\"\",K601=\"\",L601=\"\",M601=\"\",K601=\"\",N601=\"\"),\"\",IF('R2'!W364=1,'R2'!E364,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I364)","v":""},{"$f":"IF('R2'!J364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J364)","v":""},{"$f":"IF('R2'!K364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K364)","v":""},{"$f":"IF('R2'!L364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L364)","v":""},{"$f":"IF('R2'!M364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M364)","v":""},""]
[null,"S2C01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J602=\"\",K602=\"\",L602=\"\",M602=\"\",K602=\"\",N602=\"\"),\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J602=\"\",K602=\"\",L602=\"\",M602=\"\",K602=\"\",N602=\"\"),\"\",IF('R2'!W365=1,'R2'!E365,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I365)","v":""},{"$f":"IF('R2'!J365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J365)","v":""},{"$f":"IF('R2'!K365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K365)","v":""},{"$f":"IF('R2'!L365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L365)","v":""},{"$f":"IF('R2'!M365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M365)","v":""},""]
[null,"S2C01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J603=\"\",K603=\"\",L603=\"\",M603=\"\",K603=\"\",N603=\"\"),\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J603=\"\",K603=\"\",L603=\"\",M603=\"\",K603=\"\",N603=\"\"),\"\",IF('R2'!W366=1,'R2'!E366,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I366)","v":""},{"$f":"IF('R2'!J366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J366)","v":""},{"$f":"IF('R2'!K366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K366)","v":""},{"$f":"IF('R2'!L366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L366)","v":""},{"$f":"IF('R2'!M366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M366)","v":""},""]
[null,"S2C01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J604=\"\",K604=\"\",L604=\"\",M604=\"\",K604=\"\",N604=\"\"),\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J604=\"\",K604=\"\",L604=\"\",M604=\"\",K604=\"\",N604=\"\"),\"\",IF('R2'!W367=1,'R2'!E367,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I367)","v":""},{"$f":"IF('R2'!J367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J367)","v":""},{"$f":"IF('R2'!K367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K367)","v":""},{"$f":"IF('R2'!L367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L367)","v":""},{"$f":"IF('R2'!M367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M367)","v":""},""]
[null,"S2C01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O605=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O605=\"\",\"\",IF('R2'!W368=1,'R2'!E368,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N368=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N368)","v":""}]
[null,"S2C01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O606=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O606=\"\",\"\",IF('R2'!W368=1,'R2'!E368,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O368=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O368)","v":""}]
[null,"S2C01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O607=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O607=\"\",\"\",IF('R2'!W369=1,'R2'!E369,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P369=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P369)","v":""}]
[null,"S2C01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O608=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O608=\"\",\"\",IF('R2'!W369=1,'R2'!E369,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q369=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q369)","v":""}]
[null,"S2C01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O609=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O609=\"\",\"\",IF('R2'!W369=1,'R2'!E369,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R369=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R369)","v":""}]
[null,"S2C01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O610=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O610=\"\",\"\",IF('R2'!W370=1,'R2'!E370,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N370=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N370)","v":""}]
[null,"S2C01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O611=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O611=\"\",\"\",IF('R2'!W370=1,'R2'!E370,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O370=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O370)","v":""}]
[null,"S2C01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O612=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O612=\"\",\"\",IF('R2'!W371=1,'R2'!E371,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P371=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P371)","v":""}]
[null,"S2C01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O613=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O613=\"\",\"\",IF('R2'!W371=1,'R2'!E371,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q371=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q371)","v":""}]
[null,"S2C01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O614=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O614=\"\",\"\",IF('R2'!W371=1,'R2'!E371,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R371=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R371)","v":""}]
[null,"S2C01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O615=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O615=\"\",\"\",IF('R2'!W372=1,'R2'!E372,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N372=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N372)","v":""}]
[null,"S2C01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O616=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O616=\"\",\"\",IF('R2'!W372=1,'R2'!E372,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O372=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O372)","v":""}]
[null,"S2C01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O617=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O617=\"\",\"\",IF('R2'!W373=1,'R2'!E373,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P373=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P373)","v":""}]
[null,"S2C01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O618=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O618=\"\",\"\",IF('R2'!W373=1,'R2'!E373,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q373=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q373)","v":""}]
[null,"S2C01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O619=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O619=\"\",\"\",IF('R2'!W373=1,'R2'!E373,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R373=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R373)","v":""}]
[null,"S2C01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O620=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O620=\"\",\"\",IF('R2'!W374=1,'R2'!E374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N374=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N374)","v":""}]
[null,"S2C01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O621=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O621=\"\",\"\",IF('R2'!W374=1,'R2'!E374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O374=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O374)","v":""}]
[null,"S2C01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O622=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O622=\"\",\"\",IF('R2'!W375=1,'R2'!E375,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P375=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P375)","v":""}]
[null,"S2C01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O623=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O623=\"\",\"\",IF('R2'!W375=1,'R2'!E375,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q375=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q375)","v":""}]
[null,"S2C01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O624=\"\",\"\",IF('R2'!W361=1,'R2'!C360&\" / \"&'R2'!C361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O624=\"\",\"\",IF('R2'!W375=1,'R2'!E375,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R375=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R375)","v":""}]
[null,"S2C02D01","Performance measure C2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377&\" / \"&'R2'!F378,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W379=1,'R2'!E379,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!G379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!H379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!I379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!J379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!K379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!L379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('R2'!M379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M379))","v":""},""]
[null,"S2C02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J628=\"\",K628=\"\",L628=\"\",M628=\"\",K628=\"\",N628=\"\"),\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J628=\"\",K628=\"\",L628=\"\",M628=\"\",K628=\"\",N628=\"\"),\"\",IF('R2'!W380=1,'R2'!E380,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I380)","v":""},{"$f":"IF('R2'!J380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J380)","v":""},{"$f":"IF('R2'!K380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K380)","v":""},{"$f":"IF('R2'!L380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L380)","v":""},{"$f":"IF('R2'!M380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M380)","v":""},""]
[null,"S2C02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J629=\"\",K629=\"\",L629=\"\",M629=\"\",K629=\"\",N629=\"\"),\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J629=\"\",K629=\"\",L629=\"\",M629=\"\",K629=\"\",N629=\"\"),\"\",IF('R2'!W381=1,'R2'!E381,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I381)","v":""},{"$f":"IF('R2'!J381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J381)","v":""},{"$f":"IF('R2'!K381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K381)","v":""},{"$f":"IF('R2'!L381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L381)","v":""},{"$f":"IF('R2'!M381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M381)","v":""},""]
[null,"S2C02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J630=\"\",K630=\"\",L630=\"\",M630=\"\",K630=\"\",N630=\"\"),\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J630=\"\",K630=\"\",L630=\"\",M630=\"\",K630=\"\",N630=\"\"),\"\",IF('R2'!W382=1,'R2'!E382,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I382)","v":""},{"$f":"IF('R2'!J382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J382)","v":""},{"$f":"IF('R2'!K382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K382)","v":""},{"$f":"IF('R2'!L382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L382)","v":""},{"$f":"IF('R2'!M382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M382)","v":""},""]
[null,"S2C02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J631=\"\",K631=\"\",L631=\"\",M631=\"\",K631=\"\",N631=\"\"),\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J631=\"\",K631=\"\",L631=\"\",M631=\"\",K631=\"\",N631=\"\"),\"\",IF('R2'!W383=1,'R2'!E383,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I383)","v":""},{"$f":"IF('R2'!J383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J383)","v":""},{"$f":"IF('R2'!K383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K383)","v":""},{"$f":"IF('R2'!L383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L383)","v":""},{"$f":"IF('R2'!M383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M383)","v":""},""]
[null,"S2C02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O632=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O632=\"\",\"\",IF('R2'!W384=1,'R2'!E384,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N384=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N384)","v":""}]
[null,"S2C02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O633=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O633=\"\",\"\",IF('R2'!W384=1,'R2'!E384,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O384=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O384)","v":""}]
[null,"S2C02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O634=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O634=\"\",\"\",IF('R2'!W385=1,'R2'!E385,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P385=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P385)","v":""}]
[null,"S2C02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O635=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O635=\"\",\"\",IF('R2'!W385=1,'R2'!E385,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q385=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q385)","v":""}]
[null,"S2C02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O636=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O636=\"\",\"\",IF('R2'!W385=1,'R2'!E385,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R385=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R385)","v":""}]
[null,"S2C02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O637=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O637=\"\",\"\",IF('R2'!W386=1,'R2'!E386,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N386=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N386)","v":""}]
[null,"S2C02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O638=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O638=\"\",\"\",IF('R2'!W386=1,'R2'!E386,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O386=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O386)","v":""}]
[null,"S2C02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O639=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O639=\"\",\"\",IF('R2'!W387=1,'R2'!E387,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P387=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P387)","v":""}]
[null,"S2C02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O640=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O640=\"\",\"\",IF('R2'!W387=1,'R2'!E387,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q387=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q387)","v":""}]
[null,"S2C02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O641=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O641=\"\",\"\",IF('R2'!W387=1,'R2'!E387,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R387=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R387)","v":""}]
[null,"S2C02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O642=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O642=\"\",\"\",IF('R2'!W388=1,'R2'!E388,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N388=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N388)","v":""}]
[null,"S2C02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O643=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O643=\"\",\"\",IF('R2'!W388=1,'R2'!E388,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O388=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O388)","v":""}]
[null,"S2C02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O644=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O644=\"\",\"\",IF('R2'!W389=1,'R2'!E389,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P389=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P389)","v":""}]
[null,"S2C02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O645=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O645=\"\",\"\",IF('R2'!W389=1,'R2'!E389,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q389=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q389)","v":""}]
[null,"S2C02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O646=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O646=\"\",\"\",IF('R2'!W389=1,'R2'!E389,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R389=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R389)","v":""}]
[null,"S2C02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O647=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O647=\"\",\"\",IF('R2'!W390=1,'R2'!E390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N390=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N390)","v":""}]
[null,"S2C02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O648=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O648=\"\",\"\",IF('R2'!W390=1,'R2'!E390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O390=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O390)","v":""}]
[null,"S2C02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O649=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O649=\"\",\"\",IF('R2'!W391=1,'R2'!E391,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P391=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P391)","v":""}]
[null,"S2C02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O650=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O650=\"\",\"\",IF('R2'!W391=1,'R2'!E391,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q391=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q391)","v":""}]
[null,"S2C02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O651=\"\",\"\",IF('R2'!W377=1,'R2'!C360&\" / \"&'R2'!C377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O651=\"\",\"\",IF('R2'!W391=1,'R2'!E391,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R391=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R391)","v":""}]
[null,"S2C03D01","Performance measure C3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393&\" / \"&'R2'!F394,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W395=1,'R2'!E395,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!G395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!H395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!I395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!J395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!K395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!L395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('R2'!M395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M395))","v":""},""]
[null,"S2C03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J655=\"\",K655=\"\",L655=\"\",M655=\"\",K655=\"\",N655=\"\"),\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J655=\"\",K655=\"\",L655=\"\",M655=\"\",K655=\"\",N655=\"\"),\"\",IF('R2'!W396=1,'R2'!E396,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I396)","v":""},{"$f":"IF('R2'!J396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J396)","v":""},{"$f":"IF('R2'!K396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K396)","v":""},{"$f":"IF('R2'!L396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L396)","v":""},{"$f":"IF('R2'!M396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M396)","v":""},""]
[null,"S2C03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J656=\"\",K656=\"\",L656=\"\",M656=\"\",K656=\"\",N656=\"\"),\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J656=\"\",K656=\"\",L656=\"\",M656=\"\",K656=\"\",N656=\"\"),\"\",IF('R2'!W397=1,'R2'!E397,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I397)","v":""},{"$f":"IF('R2'!J397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J397)","v":""},{"$f":"IF('R2'!K397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K397)","v":""},{"$f":"IF('R2'!L397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L397)","v":""},{"$f":"IF('R2'!M397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M397)","v":""},""]
[null,"S2C03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J657=\"\",K657=\"\",L657=\"\",M657=\"\",K657=\"\",N657=\"\"),\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J657=\"\",K657=\"\",L657=\"\",M657=\"\",K657=\"\",N657=\"\"),\"\",IF('R2'!W398=1,'R2'!E398,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I398)","v":""},{"$f":"IF('R2'!J398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J398)","v":""},{"$f":"IF('R2'!K398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K398)","v":""},{"$f":"IF('R2'!L398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L398)","v":""},{"$f":"IF('R2'!M398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M398)","v":""},""]
[null,"S2C03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J658=\"\",K658=\"\",L658=\"\",M658=\"\",K658=\"\",N658=\"\"),\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J658=\"\",K658=\"\",L658=\"\",M658=\"\",K658=\"\",N658=\"\"),\"\",IF('R2'!W399=1,'R2'!E399,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I399)","v":""},{"$f":"IF('R2'!J399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J399)","v":""},{"$f":"IF('R2'!K399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K399)","v":""},{"$f":"IF('R2'!L399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L399)","v":""},{"$f":"IF('R2'!M399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M399)","v":""},""]
[null,"S2C03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O659=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O659=\"\",\"\",IF('R2'!W400=1,'R2'!E400,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N400=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N400)","v":""}]
[null,"S2C03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O660=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O660=\"\",\"\",IF('R2'!W400=1,'R2'!E400,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O400=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O400)","v":""}]
[null,"S2C03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O661=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O661=\"\",\"\",IF('R2'!W401=1,'R2'!E401,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P401=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P401)","v":""}]
[null,"S2C03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O662=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O662=\"\",\"\",IF('R2'!W401=1,'R2'!E401,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q401=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q401)","v":""}]
[null,"S2C03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O663=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O663=\"\",\"\",IF('R2'!W401=1,'R2'!E401,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R401=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R401)","v":""}]
[null,"S2C03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O664=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O664=\"\",\"\",IF('R2'!W402=1,'R2'!E402,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N402=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N402)","v":""}]
[null,"S2C03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O665=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O665=\"\",\"\",IF('R2'!W402=1,'R2'!E402,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O402=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O402)","v":""}]
[null,"S2C03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O666=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O666=\"\",\"\",IF('R2'!W403=1,'R2'!E403,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P403=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P403)","v":""}]
[null,"S2C03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O667=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O667=\"\",\"\",IF('R2'!W403=1,'R2'!E403,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q403=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q403)","v":""}]
[null,"S2C03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O668=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O668=\"\",\"\",IF('R2'!W403=1,'R2'!E403,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R403=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R403)","v":""}]
[null,"S2C03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O669=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O669=\"\",\"\",IF('R2'!W404=1,'R2'!E404,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N404=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N404)","v":""}]
[null,"S2C03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O670=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O670=\"\",\"\",IF('R2'!W404=1,'R2'!E404,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O404=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O404)","v":""}]
[null,"S2C03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O671=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O671=\"\",\"\",IF('R2'!W405=1,'R2'!E405,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P405=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P405)","v":""}]
[null,"S2C03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O672=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O672=\"\",\"\",IF('R2'!W405=1,'R2'!E405,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q405=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q405)","v":""}]
[null,"S2C03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O673=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O673=\"\",\"\",IF('R2'!W405=1,'R2'!E405,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R405=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R405)","v":""}]
[null,"S2C03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O674=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O674=\"\",\"\",IF('R2'!W406=1,'R2'!E406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N406=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N406)","v":""}]
[null,"S2C03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O675=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O675=\"\",\"\",IF('R2'!W406=1,'R2'!E406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O406=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O406)","v":""}]
[null,"S2C03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O676=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O676=\"\",\"\",IF('R2'!W407=1,'R2'!E407,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P407)","v":""}]
[null,"S2C03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O677=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O677=\"\",\"\",IF('R2'!W407=1,'R2'!E407,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q407)","v":""}]
[null,"S2C03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O678=\"\",\"\",IF('R2'!W393=1,'R2'!C360&\" / \"&'R2'!C393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O678=\"\",\"\",IF('R2'!W407=1,'R2'!E407,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R407)","v":""}]
[null,"S2C04D01","Performance measure C4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409&\" / \"&'R2'!F410,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W411=1,'R2'!E411,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!G411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!H411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!I411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!J411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!K411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!L411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('R2'!M411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M411))","v":""},""]
[null,"S2C04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J682=\"\",K682=\"\",L682=\"\",M682=\"\",K682=\"\",N682=\"\"),\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J682=\"\",K682=\"\",L682=\"\",M682=\"\",K682=\"\",N682=\"\"),\"\",IF('R2'!W412=1,'R2'!E412,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I412)","v":""},{"$f":"IF('R2'!J412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J412)","v":""},{"$f":"IF('R2'!K412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K412)","v":""},{"$f":"IF('R2'!L412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L412)","v":""},{"$f":"IF('R2'!M412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M412)","v":""},""]
[null,"S2C04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J683=\"\",K683=\"\",L683=\"\",M683=\"\",K683=\"\",N683=\"\"),\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J683=\"\",K683=\"\",L683=\"\",M683=\"\",K683=\"\",N683=\"\"),\"\",IF('R2'!W413=1,'R2'!E413,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I413)","v":""},{"$f":"IF('R2'!J413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J413)","v":""},{"$f":"IF('R2'!K413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K413)","v":""},{"$f":"IF('R2'!L413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L413)","v":""},{"$f":"IF('R2'!M413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M413)","v":""},""]
[null,"S2C04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J684=\"\",K684=\"\",L684=\"\",M684=\"\",K684=\"\",N684=\"\"),\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J684=\"\",K684=\"\",L684=\"\",M684=\"\",K684=\"\",N684=\"\"),\"\",IF('R2'!W414=1,'R2'!E414,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I414)","v":""},{"$f":"IF('R2'!J414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J414)","v":""},{"$f":"IF('R2'!K414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K414)","v":""},{"$f":"IF('R2'!L414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L414)","v":""},{"$f":"IF('R2'!M414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M414)","v":""},""]
[null,"S2C04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J685=\"\",K685=\"\",L685=\"\",M685=\"\",K685=\"\",N685=\"\"),\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J685=\"\",K685=\"\",L685=\"\",M685=\"\",K685=\"\",N685=\"\"),\"\",IF('R2'!W415=1,'R2'!E415,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I415)","v":""},{"$f":"IF('R2'!J415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J415)","v":""},{"$f":"IF('R2'!K415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K415)","v":""},{"$f":"IF('R2'!L415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L415)","v":""},{"$f":"IF('R2'!M415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M415)","v":""},""]
[null,"S2C04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O686=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O686=\"\",\"\",IF('R2'!W416=1,'R2'!E416,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N416=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N416)","v":""}]
[null,"S2C04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O687=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O687=\"\",\"\",IF('R2'!W416=1,'R2'!E416,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O416=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O416)","v":""}]
[null,"S2C04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O688=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O688=\"\",\"\",IF('R2'!W417=1,'R2'!E417,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P417=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P417)","v":""}]
[null,"S2C04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O689=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O689=\"\",\"\",IF('R2'!W417=1,'R2'!E417,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q417=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q417)","v":""}]
[null,"S2C04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O690=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O690=\"\",\"\",IF('R2'!W417=1,'R2'!E417,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R417=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R417)","v":""}]
[null,"S2C04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O691=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O691=\"\",\"\",IF('R2'!W418=1,'R2'!E418,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N418=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N418)","v":""}]
[null,"S2C04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O692=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O692=\"\",\"\",IF('R2'!W418=1,'R2'!E418,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O418=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O418)","v":""}]
[null,"S2C04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O693=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O693=\"\",\"\",IF('R2'!W419=1,'R2'!E419,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P419=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P419)","v":""}]
[null,"S2C04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O694=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O694=\"\",\"\",IF('R2'!W419=1,'R2'!E419,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q419=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q419)","v":""}]
[null,"S2C04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O695=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O695=\"\",\"\",IF('R2'!W419=1,'R2'!E419,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R419=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R419)","v":""}]
[null,"S2C04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O696=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O696=\"\",\"\",IF('R2'!W420=1,'R2'!E420,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N420=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N420)","v":""}]
[null,"S2C04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O697=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O697=\"\",\"\",IF('R2'!W420=1,'R2'!E420,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O420=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O420)","v":""}]
[null,"S2C04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O698=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O698=\"\",\"\",IF('R2'!W421=1,'R2'!E421,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P421=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P421)","v":""}]
[null,"S2C04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O699=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O699=\"\",\"\",IF('R2'!W421=1,'R2'!E421,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q421=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q421)","v":""}]
[null,"S2C04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O700=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O700=\"\",\"\",IF('R2'!W421=1,'R2'!E421,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R421=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R421)","v":""}]
[null,"S2C04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O701=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O701=\"\",\"\",IF('R2'!W422=1,'R2'!E422,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N422=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N422)","v":""}]
[null,"S2C04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O702=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O702=\"\",\"\",IF('R2'!W422=1,'R2'!E422,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O422=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O422)","v":""}]
[null,"S2C04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O703=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O703=\"\",\"\",IF('R2'!W423=1,'R2'!E423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P423=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P423)","v":""}]
[null,"S2C04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O704=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O704=\"\",\"\",IF('R2'!W423=1,'R2'!E423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q423=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q423)","v":""}]
[null,"S2C04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O705=\"\",\"\",IF('R2'!W409=1,'R2'!C360&\" / \"&'R2'!C409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O705=\"\",\"\",IF('R2'!W423=1,'R2'!E423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R423=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R423)","v":""}]
[null,"S2C05D01","Performance measure C5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425&\" / \"&'R2'!F426,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W427=1,'R2'!E427,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!G427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!H427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!I427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!J427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!K427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!L427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('R2'!M427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M427))","v":""},""]
[null,"S2C05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J709=\"\",K709=\"\",L709=\"\",M709=\"\",K709=\"\",N709=\"\"),\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J709=\"\",K709=\"\",L709=\"\",M709=\"\",K709=\"\",N709=\"\"),\"\",IF('R2'!W428=1,'R2'!E428,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I428)","v":""},{"$f":"IF('R2'!J428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J428)","v":""},{"$f":"IF('R2'!K428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K428)","v":""},{"$f":"IF('R2'!L428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L428)","v":""},{"$f":"IF('R2'!M428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M428)","v":""},""]
[null,"S2C05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J710=\"\",K710=\"\",L710=\"\",M710=\"\",K710=\"\",N710=\"\"),\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J710=\"\",K710=\"\",L710=\"\",M710=\"\",K710=\"\",N710=\"\"),\"\",IF('R2'!W429=1,'R2'!E429,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I429)","v":""},{"$f":"IF('R2'!J429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J429)","v":""},{"$f":"IF('R2'!K429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K429)","v":""},{"$f":"IF('R2'!L429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L429)","v":""},{"$f":"IF('R2'!M429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M429)","v":""},""]
[null,"S2C05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J711=\"\",K711=\"\",L711=\"\",M711=\"\",K711=\"\",N711=\"\"),\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J711=\"\",K711=\"\",L711=\"\",M711=\"\",K711=\"\",N711=\"\"),\"\",IF('R2'!W430=1,'R2'!E430,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I430)","v":""},{"$f":"IF('R2'!J430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J430)","v":""},{"$f":"IF('R2'!K430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K430)","v":""},{"$f":"IF('R2'!L430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L430)","v":""},{"$f":"IF('R2'!M430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M430)","v":""},""]
[null,"S2C05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J712=\"\",K712=\"\",L712=\"\",M712=\"\",K712=\"\",N712=\"\"),\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J712=\"\",K712=\"\",L712=\"\",M712=\"\",K712=\"\",N712=\"\"),\"\",IF('R2'!W431=1,'R2'!E431,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I431)","v":""},{"$f":"IF('R2'!J431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J431)","v":""},{"$f":"IF('R2'!K431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K431)","v":""},{"$f":"IF('R2'!L431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L431)","v":""},{"$f":"IF('R2'!M431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M431)","v":""},""]
[null,"S2C05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O713=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O713=\"\",\"\",IF('R2'!W432=1,'R2'!E432,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N432=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N432)","v":""}]
[null,"S2C05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O714=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O714=\"\",\"\",IF('R2'!W432=1,'R2'!E432,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O432=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O432)","v":""}]
[null,"S2C05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O715=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O715=\"\",\"\",IF('R2'!W433=1,'R2'!E433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P433)","v":""}]
[null,"S2C05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O716=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O716=\"\",\"\",IF('R2'!W433=1,'R2'!E433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q433)","v":""}]
[null,"S2C05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O717=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O717=\"\",\"\",IF('R2'!W433=1,'R2'!E433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R433)","v":""}]
[null,"S2C05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O718=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O718=\"\",\"\",IF('R2'!W434=1,'R2'!E434,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N434=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N434)","v":""}]
[null,"S2C05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O719=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O719=\"\",\"\",IF('R2'!W434=1,'R2'!E434,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O434=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O434)","v":""}]
[null,"S2C05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O720=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O720=\"\",\"\",IF('R2'!W435=1,'R2'!E435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P435)","v":""}]
[null,"S2C05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O721=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O721=\"\",\"\",IF('R2'!W435=1,'R2'!E435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q435)","v":""}]
[null,"S2C05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O722=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O722=\"\",\"\",IF('R2'!W435=1,'R2'!E435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R435)","v":""}]
[null,"S2C05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O723=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O723=\"\",\"\",IF('R2'!W436=1,'R2'!E436,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N436=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N436)","v":""}]
[null,"S2C05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O724=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O724=\"\",\"\",IF('R2'!W436=1,'R2'!E436,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O436=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O436)","v":""}]
[null,"S2C05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O725=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O725=\"\",\"\",IF('R2'!W437=1,'R2'!E437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P437)","v":""}]
[null,"S2C05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O726=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O726=\"\",\"\",IF('R2'!W437=1,'R2'!E437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q437)","v":""}]
[null,"S2C05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O727=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O727=\"\",\"\",IF('R2'!W437=1,'R2'!E437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R437)","v":""}]
[null,"S2C05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O728=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O728=\"\",\"\",IF('R2'!W438=1,'R2'!E438,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N438=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N438)","v":""}]
[null,"S2C05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O729=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O729=\"\",\"\",IF('R2'!W438=1,'R2'!E438,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O438=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O438)","v":""}]
[null,"S2C05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O730=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O730=\"\",\"\",IF('R2'!W439=1,'R2'!E439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P439=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P439)","v":""}]
[null,"S2C05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O731=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O731=\"\",\"\",IF('R2'!W439=1,'R2'!E439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q439=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q439)","v":""}]
[null,"S2C05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O732=\"\",\"\",IF('R2'!W425=1,'R2'!C360&\" / \"&'R2'!C425,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O732=\"\",\"\",IF('R2'!W439=1,'R2'!E439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R439=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R439)","v":""}]
[null,"S2C06D01","Performance measure C6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441&\" / \"&'R2'!F442,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W443=1,'R2'!E443,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!G443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!H443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!I443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!J443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!K443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!L443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('R2'!M443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M443))","v":""},""]
[null,"S2C06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J736=\"\",K736=\"\",L736=\"\",M736=\"\",K736=\"\",N736=\"\"),\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J736=\"\",K736=\"\",L736=\"\",M736=\"\",K736=\"\",N736=\"\"),\"\",IF('R2'!W444=1,'R2'!E444,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I444)","v":""},{"$f":"IF('R2'!J444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J444)","v":""},{"$f":"IF('R2'!K444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K444)","v":""},{"$f":"IF('R2'!L444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L444)","v":""},{"$f":"IF('R2'!M444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M444)","v":""},""]
[null,"S2C06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J737=\"\",K737=\"\",L737=\"\",M737=\"\",K737=\"\",N737=\"\"),\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J737=\"\",K737=\"\",L737=\"\",M737=\"\",K737=\"\",N737=\"\"),\"\",IF('R2'!W445=1,'R2'!E445,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I445)","v":""},{"$f":"IF('R2'!J445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J445)","v":""},{"$f":"IF('R2'!K445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K445)","v":""},{"$f":"IF('R2'!L445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L445)","v":""},{"$f":"IF('R2'!M445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M445)","v":""},""]
[null,"S2C06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J738=\"\",K738=\"\",L738=\"\",M738=\"\",K738=\"\",N738=\"\"),\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J738=\"\",K738=\"\",L738=\"\",M738=\"\",K738=\"\",N738=\"\"),\"\",IF('R2'!W446=1,'R2'!E446,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I446)","v":""},{"$f":"IF('R2'!J446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J446)","v":""},{"$f":"IF('R2'!K446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K446)","v":""},{"$f":"IF('R2'!L446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L446)","v":""},{"$f":"IF('R2'!M446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M446)","v":""},""]
[null,"S2C06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J739=\"\",K739=\"\",L739=\"\",M739=\"\",K739=\"\",N739=\"\"),\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J739=\"\",K739=\"\",L739=\"\",M739=\"\",K739=\"\",N739=\"\"),\"\",IF('R2'!W447=1,'R2'!E447,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I447)","v":""},{"$f":"IF('R2'!J447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J447)","v":""},{"$f":"IF('R2'!K447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K447)","v":""},{"$f":"IF('R2'!L447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L447)","v":""},{"$f":"IF('R2'!M447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M447)","v":""},""]
[null,"S2C06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O740=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O740=\"\",\"\",IF('R2'!W448=1,'R2'!E448,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N448=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N448)","v":""}]
[null,"S2C06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O741=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O741=\"\",\"\",IF('R2'!W448=1,'R2'!E448,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O448=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O448)","v":""}]
[null,"S2C06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O742=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O742=\"\",\"\",IF('R2'!W449=1,'R2'!E449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P449)","v":""}]
[null,"S2C06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O743=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O743=\"\",\"\",IF('R2'!W449=1,'R2'!E449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q449)","v":""}]
[null,"S2C06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O744=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O744=\"\",\"\",IF('R2'!W449=1,'R2'!E449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R449)","v":""}]
[null,"S2C06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O745=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O745=\"\",\"\",IF('R2'!W450=1,'R2'!E450,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N450=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N450)","v":""}]
[null,"S2C06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O746=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O746=\"\",\"\",IF('R2'!W450=1,'R2'!E450,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O450=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O450)","v":""}]
[null,"S2C06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O747=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O747=\"\",\"\",IF('R2'!W451=1,'R2'!E451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P451)","v":""}]
[null,"S2C06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O748=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O748=\"\",\"\",IF('R2'!W451=1,'R2'!E451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q451)","v":""}]
[null,"S2C06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O749=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O749=\"\",\"\",IF('R2'!W451=1,'R2'!E451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R451)","v":""}]
[null,"S2C06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O750=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O750=\"\",\"\",IF('R2'!W452=1,'R2'!E452,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N452=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N452)","v":""}]
[null,"S2C06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O751=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O751=\"\",\"\",IF('R2'!W452=1,'R2'!E452,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O452=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O452)","v":""}]
[null,"S2C06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O752=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O752=\"\",\"\",IF('R2'!W453=1,'R2'!E453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P453)","v":""}]
[null,"S2C06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O753=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O753=\"\",\"\",IF('R2'!W453=1,'R2'!E453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q453)","v":""}]
[null,"S2C06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O754=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O754=\"\",\"\",IF('R2'!W453=1,'R2'!E453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R453)","v":""}]
[null,"S2C06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O755=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O755=\"\",\"\",IF('R2'!W454=1,'R2'!E454,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N454=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N454)","v":""}]
[null,"S2C06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O756=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O756=\"\",\"\",IF('R2'!W454=1,'R2'!E454,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O454=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O454)","v":""}]
[null,"S2C06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O757=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O757=\"\",\"\",IF('R2'!W455=1,'R2'!E455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P455=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P455)","v":""}]
[null,"S2C06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O758=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O758=\"\",\"\",IF('R2'!W455=1,'R2'!E455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q455=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q455)","v":""}]
[null,"S2C06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O759=\"\",\"\",IF('R2'!W441=1,'R2'!C360&\" / \"&'R2'!C441,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O759=\"\",\"\",IF('R2'!W455=1,'R2'!E455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R455=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R455)","v":""}]
[null,"S2C07D01","Performance measure C7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457&\" / \"&'R2'!F458,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W459=1,'R2'!E459,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!G459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!H459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!I459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!J459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!K459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!L459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('R2'!M459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M459))","v":""},""]
[null,"S2C07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J763=\"\",K763=\"\",L763=\"\",M763=\"\",K763=\"\",N763=\"\"),\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J763=\"\",K763=\"\",L763=\"\",M763=\"\",K763=\"\",N763=\"\"),\"\",IF('R2'!W460=1,'R2'!E460,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I460)","v":""},{"$f":"IF('R2'!J460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J460)","v":""},{"$f":"IF('R2'!K460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K460)","v":""},{"$f":"IF('R2'!L460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L460)","v":""},{"$f":"IF('R2'!M460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M460)","v":""},""]
[null,"S2C07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J764=\"\",K764=\"\",L764=\"\",M764=\"\",K764=\"\",N764=\"\"),\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J764=\"\",K764=\"\",L764=\"\",M764=\"\",K764=\"\",N764=\"\"),\"\",IF('R2'!W461=1,'R2'!E461,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I461)","v":""},{"$f":"IF('R2'!J461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J461)","v":""},{"$f":"IF('R2'!K461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K461)","v":""},{"$f":"IF('R2'!L461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L461)","v":""},{"$f":"IF('R2'!M461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M461)","v":""},""]
[null,"S2C07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J765=\"\",K765=\"\",L765=\"\",M765=\"\",K765=\"\",N765=\"\"),\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J765=\"\",K765=\"\",L765=\"\",M765=\"\",K765=\"\",N765=\"\"),\"\",IF('R2'!W462=1,'R2'!E462,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I462)","v":""},{"$f":"IF('R2'!J462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J462)","v":""},{"$f":"IF('R2'!K462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K462)","v":""},{"$f":"IF('R2'!L462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L462)","v":""},{"$f":"IF('R2'!M462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M462)","v":""},""]
[null,"S2C07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J766=\"\",K766=\"\",L766=\"\",M766=\"\",K766=\"\",N766=\"\"),\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J766=\"\",K766=\"\",L766=\"\",M766=\"\",K766=\"\",N766=\"\"),\"\",IF('R2'!W463=1,'R2'!E463,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I463)","v":""},{"$f":"IF('R2'!J463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J463)","v":""},{"$f":"IF('R2'!K463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K463)","v":""},{"$f":"IF('R2'!L463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L463)","v":""},{"$f":"IF('R2'!M463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M463)","v":""},""]
[null,"S2C07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O767=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O767=\"\",\"\",IF('R2'!W464=1,'R2'!E464,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N464=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N464)","v":""}]
[null,"S2C07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O768=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O768=\"\",\"\",IF('R2'!W464=1,'R2'!E464,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O464=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O464)","v":""}]
[null,"S2C07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O769=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O769=\"\",\"\",IF('R2'!W465=1,'R2'!E465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P465)","v":""}]
[null,"S2C07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O770=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O770=\"\",\"\",IF('R2'!W465=1,'R2'!E465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q465)","v":""}]
[null,"S2C07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O771=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O771=\"\",\"\",IF('R2'!W465=1,'R2'!E465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R465)","v":""}]
[null,"S2C07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O772=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O772=\"\",\"\",IF('R2'!W466=1,'R2'!E466,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N466=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N466)","v":""}]
[null,"S2C07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O773=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O773=\"\",\"\",IF('R2'!W466=1,'R2'!E466,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O466=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O466)","v":""}]
[null,"S2C07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O774=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O774=\"\",\"\",IF('R2'!W467=1,'R2'!E467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P467)","v":""}]
[null,"S2C07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O775=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O775=\"\",\"\",IF('R2'!W467=1,'R2'!E467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q467)","v":""}]
[null,"S2C07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O776=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O776=\"\",\"\",IF('R2'!W467=1,'R2'!E467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R467)","v":""}]
[null,"S2C07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O777=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O777=\"\",\"\",IF('R2'!W468=1,'R2'!E468,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N468=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N468)","v":""}]
[null,"S2C07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O778=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O778=\"\",\"\",IF('R2'!W468=1,'R2'!E468,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O468=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O468)","v":""}]
[null,"S2C07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O779=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O779=\"\",\"\",IF('R2'!W469=1,'R2'!E469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P469)","v":""}]
[null,"S2C07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O780=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O780=\"\",\"\",IF('R2'!W469=1,'R2'!E469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q469)","v":""}]
[null,"S2C07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O781=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O781=\"\",\"\",IF('R2'!W469=1,'R2'!E469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R469)","v":""}]
[null,"S2C07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O782=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O782=\"\",\"\",IF('R2'!W470=1,'R2'!E470,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N470=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N470)","v":""}]
[null,"S2C07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O783=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O783=\"\",\"\",IF('R2'!W470=1,'R2'!E470,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O470=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O470)","v":""}]
[null,"S2C07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O784=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O784=\"\",\"\",IF('R2'!W471=1,'R2'!E471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P471=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P471)","v":""}]
[null,"S2C07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O785=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O785=\"\",\"\",IF('R2'!W471=1,'R2'!E471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q471=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q471)","v":""}]
[null,"S2C07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O786=\"\",\"\",IF('R2'!W457=1,'R2'!C360&\" / \"&'R2'!C457,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O786=\"\",\"\",IF('R2'!W471=1,'R2'!E471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R471=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R471)","v":""}]
[null,"S2C08D01","Performance measure C8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473&\" / \"&'R2'!F474,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W475=1,'R2'!E475,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!G475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!H475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!I475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!J475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!K475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!L475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('R2'!M475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M475))","v":""},""]
[null,"S2C08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J790=\"\",K790=\"\",L790=\"\",M790=\"\",K790=\"\",N790=\"\"),\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J790=\"\",K790=\"\",L790=\"\",M790=\"\",K790=\"\",N790=\"\"),\"\",IF('R2'!W476=1,'R2'!E476,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I476)","v":""},{"$f":"IF('R2'!J476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J476)","v":""},{"$f":"IF('R2'!K476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K476)","v":""},{"$f":"IF('R2'!L476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L476)","v":""},{"$f":"IF('R2'!M476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M476)","v":""},""]
[null,"S2C08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J791=\"\",K791=\"\",L791=\"\",M791=\"\",K791=\"\",N791=\"\"),\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J791=\"\",K791=\"\",L791=\"\",M791=\"\",K791=\"\",N791=\"\"),\"\",IF('R2'!W477=1,'R2'!E477,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I477)","v":""},{"$f":"IF('R2'!J477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J477)","v":""},{"$f":"IF('R2'!K477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K477)","v":""},{"$f":"IF('R2'!L477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L477)","v":""},{"$f":"IF('R2'!M477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M477)","v":""},""]
[null,"S2C08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J792=\"\",K792=\"\",L792=\"\",M792=\"\",K792=\"\",N792=\"\"),\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J792=\"\",K792=\"\",L792=\"\",M792=\"\",K792=\"\",N792=\"\"),\"\",IF('R2'!W478=1,'R2'!E478,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I478)","v":""},{"$f":"IF('R2'!J478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J478)","v":""},{"$f":"IF('R2'!K478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K478)","v":""},{"$f":"IF('R2'!L478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L478)","v":""},{"$f":"IF('R2'!M478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M478)","v":""},""]
[null,"S2C08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J793=\"\",K793=\"\",L793=\"\",M793=\"\",K793=\"\",N793=\"\"),\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J793=\"\",K793=\"\",L793=\"\",M793=\"\",K793=\"\",N793=\"\"),\"\",IF('R2'!W479=1,'R2'!E479,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I479)","v":""},{"$f":"IF('R2'!J479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J479)","v":""},{"$f":"IF('R2'!K479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K479)","v":""},{"$f":"IF('R2'!L479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L479)","v":""},{"$f":"IF('R2'!M479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M479)","v":""},""]
[null,"S2C08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O794=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O794=\"\",\"\",IF('R2'!W480=1,'R2'!E480,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N480=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N480)","v":""}]
[null,"S2C08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O795=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O795=\"\",\"\",IF('R2'!W480=1,'R2'!E480,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O480=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O480)","v":""}]
[null,"S2C08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O796=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O796=\"\",\"\",IF('R2'!W481=1,'R2'!E481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P481)","v":""}]
[null,"S2C08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O797=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O797=\"\",\"\",IF('R2'!W481=1,'R2'!E481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q481)","v":""}]
[null,"S2C08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O798=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O798=\"\",\"\",IF('R2'!W481=1,'R2'!E481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R481)","v":""}]
[null,"S2C08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O799=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O799=\"\",\"\",IF('R2'!W482=1,'R2'!E482,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N482=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N482)","v":""}]
[null,"S2C08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O800=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O800=\"\",\"\",IF('R2'!W482=1,'R2'!E482,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O482=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O482)","v":""}]
[null,"S2C08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O801=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O801=\"\",\"\",IF('R2'!W483=1,'R2'!E483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P483)","v":""}]
[null,"S2C08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O802=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O802=\"\",\"\",IF('R2'!W483=1,'R2'!E483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q483)","v":""}]
[null,"S2C08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O803=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O803=\"\",\"\",IF('R2'!W483=1,'R2'!E483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R483)","v":""}]
[null,"S2C08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O804=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O804=\"\",\"\",IF('R2'!W484=1,'R2'!E484,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N484=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N484)","v":""}]
[null,"S2C08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O805=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O805=\"\",\"\",IF('R2'!W484=1,'R2'!E484,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O484=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O484)","v":""}]
[null,"S2C08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O806=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O806=\"\",\"\",IF('R2'!W485=1,'R2'!E485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P485)","v":""}]
[null,"S2C08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O807=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O807=\"\",\"\",IF('R2'!W485=1,'R2'!E485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q485)","v":""}]
[null,"S2C08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O808=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O808=\"\",\"\",IF('R2'!W485=1,'R2'!E485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R485)","v":""}]
[null,"S2C08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O809=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O809=\"\",\"\",IF('R2'!W486=1,'R2'!E486,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N486=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N486)","v":""}]
[null,"S2C08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O810=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O810=\"\",\"\",IF('R2'!W486=1,'R2'!E486,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O486=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O486)","v":""}]
[null,"S2C08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O811=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O811=\"\",\"\",IF('R2'!W487=1,'R2'!E487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P487=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P487)","v":""}]
[null,"S2C08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O812=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O812=\"\",\"\",IF('R2'!W487=1,'R2'!E487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q487=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q487)","v":""}]
[null,"S2C08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O813=\"\",\"\",IF('R2'!W473=1,'R2'!C360&\" / \"&'R2'!C473,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O813=\"\",\"\",IF('R2'!W487=1,'R2'!E487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R487=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R487)","v":""}]
[null,"S2C09D01","Performance measure C9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489&\" / \"&'R2'!F490,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W491=1,'R2'!E491,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!G491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!H491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!I491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!J491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!K491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!L491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L491))","v":""},{"$f":"IF(F816=\"\",\"\",IF('R2'!M491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M491))","v":""},""]
[null,"S2C09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J817=\"\",K817=\"\",L817=\"\",M817=\"\",K817=\"\",N817=\"\"),\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J817=\"\",K817=\"\",L817=\"\",M817=\"\",K817=\"\",N817=\"\"),\"\",IF('R2'!W492=1,'R2'!E492,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I492)","v":""},{"$f":"IF('R2'!J492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J492)","v":""},{"$f":"IF('R2'!K492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K492)","v":""},{"$f":"IF('R2'!L492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L492)","v":""},{"$f":"IF('R2'!M492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M492)","v":""},""]
[null,"S2C09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J818=\"\",K818=\"\",L818=\"\",M818=\"\",K818=\"\",N818=\"\"),\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J818=\"\",K818=\"\",L818=\"\",M818=\"\",K818=\"\",N818=\"\"),\"\",IF('R2'!W493=1,'R2'!E493,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I493)","v":""},{"$f":"IF('R2'!J493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J493)","v":""},{"$f":"IF('R2'!K493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K493)","v":""},{"$f":"IF('R2'!L493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L493)","v":""},{"$f":"IF('R2'!M493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M493)","v":""},""]
[null,"S2C09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J819=\"\",K819=\"\",L819=\"\",M819=\"\",K819=\"\",N819=\"\"),\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J819=\"\",K819=\"\",L819=\"\",M819=\"\",K819=\"\",N819=\"\"),\"\",IF('R2'!W494=1,'R2'!E494,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I494)","v":""},{"$f":"IF('R2'!J494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J494)","v":""},{"$f":"IF('R2'!K494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K494)","v":""},{"$f":"IF('R2'!L494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L494)","v":""},{"$f":"IF('R2'!M494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M494)","v":""},""]
[null,"S2C09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J820=\"\",K820=\"\",L820=\"\",M820=\"\",K820=\"\",N820=\"\"),\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J820=\"\",K820=\"\",L820=\"\",M820=\"\",K820=\"\",N820=\"\"),\"\",IF('R2'!W495=1,'R2'!E495,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I495)","v":""},{"$f":"IF('R2'!J495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J495)","v":""},{"$f":"IF('R2'!K495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K495)","v":""},{"$f":"IF('R2'!L495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L495)","v":""},{"$f":"IF('R2'!M495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M495)","v":""},""]
[null,"S2C09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O821=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O821=\"\",\"\",IF('R2'!W496=1,'R2'!E496,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N496=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N496)","v":""}]
[null,"S2C09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O822=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O822=\"\",\"\",IF('R2'!W496=1,'R2'!E496,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O496=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O496)","v":""}]
[null,"S2C09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O823=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O823=\"\",\"\",IF('R2'!W497=1,'R2'!E497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P497)","v":""}]
[null,"S2C09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O824=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O824=\"\",\"\",IF('R2'!W497=1,'R2'!E497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q497)","v":""}]
[null,"S2C09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O825=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O825=\"\",\"\",IF('R2'!W497=1,'R2'!E497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R497)","v":""}]
[null,"S2C09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O826=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O826=\"\",\"\",IF('R2'!W498=1,'R2'!E498,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N498=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N498)","v":""}]
[null,"S2C09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O827=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O827=\"\",\"\",IF('R2'!W498=1,'R2'!E498,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O498=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O498)","v":""}]
[null,"S2C09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O828=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O828=\"\",\"\",IF('R2'!W499=1,'R2'!E499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P499)","v":""}]
[null,"S2C09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O829=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O829=\"\",\"\",IF('R2'!W499=1,'R2'!E499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q499)","v":""}]
[null,"S2C09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O830=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O830=\"\",\"\",IF('R2'!W499=1,'R2'!E499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R499)","v":""}]
[null,"S2C09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O831=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O831=\"\",\"\",IF('R2'!W500=1,'R2'!E500,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N500=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N500)","v":""}]
[null,"S2C09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O832=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O832=\"\",\"\",IF('R2'!W500=1,'R2'!E500,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O500=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O500)","v":""}]
[null,"S2C09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O833=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O833=\"\",\"\",IF('R2'!W501=1,'R2'!E501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P501)","v":""}]
[null,"S2C09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O834=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O834=\"\",\"\",IF('R2'!W501=1,'R2'!E501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q501)","v":""}]
[null,"S2C09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O835=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O835=\"\",\"\",IF('R2'!W501=1,'R2'!E501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R501)","v":""}]
[null,"S2C09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O836=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O836=\"\",\"\",IF('R2'!W502=1,'R2'!E502,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N502=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N502)","v":""}]
[null,"S2C09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O837=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O837=\"\",\"\",IF('R2'!W502=1,'R2'!E502,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O502=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O502)","v":""}]
[null,"S2C09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O838=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O838=\"\",\"\",IF('R2'!W503=1,'R2'!E503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P503=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P503)","v":""}]
[null,"S2C09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O839=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O839=\"\",\"\",IF('R2'!W503=1,'R2'!E503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q503=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q503)","v":""}]
[null,"S2C09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O840=\"\",\"\",IF('R2'!W489=1,'R2'!C360&\" / \"&'R2'!C489,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O840=\"\",\"\",IF('R2'!W503=1,'R2'!E503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R503=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R503)","v":""}]
[null,"S2C10D01","Performance measure C10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505&\" / \"&'R2'!F506,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W507=1,'R2'!E507,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!G507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!H507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!I507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!J507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!K507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!L507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L507))","v":""},{"$f":"IF(F843=\"\",\"\",IF('R2'!M507=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M507))","v":""},""]
[null,"S2C10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J844=\"\",K844=\"\",L844=\"\",M844=\"\",K844=\"\",N844=\"\"),\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J844=\"\",K844=\"\",L844=\"\",M844=\"\",K844=\"\",N844=\"\"),\"\",IF('R2'!W508=1,'R2'!E508,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I508=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I508)","v":""},{"$f":"IF('R2'!J508=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J508)","v":""},{"$f":"IF('R2'!K508=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K508)","v":""},{"$f":"IF('R2'!L508=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L508)","v":""},{"$f":"IF('R2'!M508=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M508)","v":""},""]
[null,"S2C10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J845=\"\",K845=\"\",L845=\"\",M845=\"\",K845=\"\",N845=\"\"),\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J845=\"\",K845=\"\",L845=\"\",M845=\"\",K845=\"\",N845=\"\"),\"\",IF('R2'!W509=1,'R2'!E509,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I509)","v":""},{"$f":"IF('R2'!J509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J509)","v":""},{"$f":"IF('R2'!K509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K509)","v":""},{"$f":"IF('R2'!L509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L509)","v":""},{"$f":"IF('R2'!M509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M509)","v":""},""]
[null,"S2C10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J846=\"\",K846=\"\",L846=\"\",M846=\"\",K846=\"\",N846=\"\"),\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J846=\"\",K846=\"\",L846=\"\",M846=\"\",K846=\"\",N846=\"\"),\"\",IF('R2'!W510=1,'R2'!E510,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I510)","v":""},{"$f":"IF('R2'!J510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J510)","v":""},{"$f":"IF('R2'!K510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K510)","v":""},{"$f":"IF('R2'!L510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L510)","v":""},{"$f":"IF('R2'!M510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M510)","v":""},""]
[null,"S2C10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J847=\"\",K847=\"\",L847=\"\",M847=\"\",K847=\"\",N847=\"\"),\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J847=\"\",K847=\"\",L847=\"\",M847=\"\",K847=\"\",N847=\"\"),\"\",IF('R2'!W511=1,'R2'!E511,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I511)","v":""},{"$f":"IF('R2'!J511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J511)","v":""},{"$f":"IF('R2'!K511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K511)","v":""},{"$f":"IF('R2'!L511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L511)","v":""},{"$f":"IF('R2'!M511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M511)","v":""},""]
[null,"S2C10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O848=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O848=\"\",\"\",IF('R2'!W512=1,'R2'!E512,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N512=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N512)","v":""}]
[null,"S2C10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O849=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O849=\"\",\"\",IF('R2'!W512=1,'R2'!E512,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O512=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O512)","v":""}]
[null,"S2C10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O850=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O850=\"\",\"\",IF('R2'!W513=1,'R2'!E513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P513)","v":""}]
[null,"S2C10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O851=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O851=\"\",\"\",IF('R2'!W513=1,'R2'!E513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q513)","v":""}]
[null,"S2C10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O852=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O852=\"\",\"\",IF('R2'!W513=1,'R2'!E513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R513)","v":""}]
[null,"S2C10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O853=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O853=\"\",\"\",IF('R2'!W514=1,'R2'!E514,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N514=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N514)","v":""}]
[null,"S2C10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O854=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O854=\"\",\"\",IF('R2'!W514=1,'R2'!E514,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O514=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O514)","v":""}]
[null,"S2C10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O855=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O855=\"\",\"\",IF('R2'!W515=1,'R2'!E515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P515)","v":""}]
[null,"S2C10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O856=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O856=\"\",\"\",IF('R2'!W515=1,'R2'!E515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q515)","v":""}]
[null,"S2C10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O857=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O857=\"\",\"\",IF('R2'!W515=1,'R2'!E515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R515)","v":""}]
[null,"S2C10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O858=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O858=\"\",\"\",IF('R2'!W516=1,'R2'!E516,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N516=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N516)","v":""}]
[null,"S2C10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O859=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O859=\"\",\"\",IF('R2'!W516=1,'R2'!E516,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O516=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O516)","v":""}]
[null,"S2C10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O860=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O860=\"\",\"\",IF('R2'!W517=1,'R2'!E517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P517)","v":""}]
[null,"S2C10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O861=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O861=\"\",\"\",IF('R2'!W517=1,'R2'!E517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q517)","v":""}]
[null,"S2C10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O862=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O862=\"\",\"\",IF('R2'!W517=1,'R2'!E517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R517)","v":""}]
[null,"S2C10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O863=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O863=\"\",\"\",IF('R2'!W518=1,'R2'!E518,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N518=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N518)","v":""}]
[null,"S2C10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O864=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O864=\"\",\"\",IF('R2'!W518=1,'R2'!E518,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O518=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O518)","v":""}]
[null,"S2C10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O865=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O865=\"\",\"\",IF('R2'!W519=1,'R2'!E519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P519=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P519)","v":""}]
[null,"S2C10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O866=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O866=\"\",\"\",IF('R2'!W519=1,'R2'!E519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q519=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q519)","v":""}]
[null,"S2C10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O867=\"\",\"\",IF('R2'!W505=1,'R2'!C360&\" / \"&'R2'!C505,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O867=\"\",\"\",IF('R2'!W519=1,'R2'!E519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R519=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R519)","v":""}]
[null,"S2C11D01","Performance measure C11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521&\" / \"&'R2'!F522,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2C11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W523=1,'R2'!E523,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!G523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!H523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!I523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!J523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!K523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!L523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L523))","v":""},{"$f":"IF(F870=\"\",\"\",IF('R2'!M523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M523))","v":""},""]
[null,"S2C11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J871=\"\",K871=\"\",L871=\"\",M871=\"\",K871=\"\",N871=\"\"),\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J871=\"\",K871=\"\",L871=\"\",M871=\"\",K871=\"\",N871=\"\"),\"\",IF('R2'!W524=1,'R2'!E524,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I524)","v":""},{"$f":"IF('R2'!J524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J524)","v":""},{"$f":"IF('R2'!K524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K524)","v":""},{"$f":"IF('R2'!L524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L524)","v":""},{"$f":"IF('R2'!M524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M524)","v":""},""]
[null,"S2C11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J872=\"\",K872=\"\",L872=\"\",M872=\"\",K872=\"\",N872=\"\"),\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J872=\"\",K872=\"\",L872=\"\",M872=\"\",K872=\"\",N872=\"\"),\"\",IF('R2'!W525=1,'R2'!E525,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I525)","v":""},{"$f":"IF('R2'!J525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J525)","v":""},{"$f":"IF('R2'!K525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K525)","v":""},{"$f":"IF('R2'!L525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L525)","v":""},{"$f":"IF('R2'!M525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M525)","v":""},""]
[null,"S2C11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J873=\"\",K873=\"\",L873=\"\",M873=\"\",K873=\"\",N873=\"\"),\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J873=\"\",K873=\"\",L873=\"\",M873=\"\",K873=\"\",N873=\"\"),\"\",IF('R2'!W526=1,'R2'!E526,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I526)","v":""},{"$f":"IF('R2'!J526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J526)","v":""},{"$f":"IF('R2'!K526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K526)","v":""},{"$f":"IF('R2'!L526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L526)","v":""},{"$f":"IF('R2'!M526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M526)","v":""},""]
[null,"S2C11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J874=\"\",K874=\"\",L874=\"\",M874=\"\",K874=\"\",N874=\"\"),\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J874=\"\",K874=\"\",L874=\"\",M874=\"\",K874=\"\",N874=\"\"),\"\",IF('R2'!W527=1,'R2'!E527,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I527)","v":""},{"$f":"IF('R2'!J527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J527)","v":""},{"$f":"IF('R2'!K527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K527)","v":""},{"$f":"IF('R2'!L527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L527)","v":""},{"$f":"IF('R2'!M527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M527)","v":""},""]
[null,"S2C11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O875=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O875=\"\",\"\",IF('R2'!W528=1,'R2'!E528,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N528=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N528)","v":""}]
[null,"S2C11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O876=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O876=\"\",\"\",IF('R2'!W528=1,'R2'!E528,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O528=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O528)","v":""}]
[null,"S2C11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O877=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O877=\"\",\"\",IF('R2'!W529=1,'R2'!E529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P529)","v":""}]
[null,"S2C11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O878=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O878=\"\",\"\",IF('R2'!W529=1,'R2'!E529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q529)","v":""}]
[null,"S2C11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O879=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O879=\"\",\"\",IF('R2'!W529=1,'R2'!E529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R529)","v":""}]
[null,"S2C11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O880=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O880=\"\",\"\",IF('R2'!W530=1,'R2'!E530,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N530=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N530)","v":""}]
[null,"S2C11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O881=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O881=\"\",\"\",IF('R2'!W530=1,'R2'!E530,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O530=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O530)","v":""}]
[null,"S2C11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O882=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O882=\"\",\"\",IF('R2'!W531=1,'R2'!E531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P531)","v":""}]
[null,"S2C11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O883=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O883=\"\",\"\",IF('R2'!W531=1,'R2'!E531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q531)","v":""}]
[null,"S2C11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O884=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O884=\"\",\"\",IF('R2'!W531=1,'R2'!E531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R531)","v":""}]
[null,"S2C11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O885=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O885=\"\",\"\",IF('R2'!W532=1,'R2'!E532,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N532=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N532)","v":""}]
[null,"S2C11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O886=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O886=\"\",\"\",IF('R2'!W532=1,'R2'!E532,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O532=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O532)","v":""}]
[null,"S2C11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O887=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O887=\"\",\"\",IF('R2'!W533=1,'R2'!E533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P533)","v":""}]
[null,"S2C11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O888=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O888=\"\",\"\",IF('R2'!W533=1,'R2'!E533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q533)","v":""}]
[null,"S2C11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O889=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O889=\"\",\"\",IF('R2'!W533=1,'R2'!E533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R533)","v":""}]
[null,"S2C11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O890=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O890=\"\",\"\",IF('R2'!W534=1,'R2'!E534,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N534=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N534)","v":""}]
[null,"S2C11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O891=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O891=\"\",\"\",IF('R2'!W534=1,'R2'!E534,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O534=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O534)","v":""}]
[null,"S2C11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O892=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O892=\"\",\"\",IF('R2'!W535=1,'R2'!E535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P535=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P535)","v":""}]
[null,"S2C11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O893=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O893=\"\",\"\",IF('R2'!W535=1,'R2'!E535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q535=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q535)","v":""}]
[null,"S2C11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O894=\"\",\"\",IF('R2'!W521=1,'R2'!C360&\" / \"&'R2'!C521,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O894=\"\",\"\",IF('R2'!W535=1,'R2'!E535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R535=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R535)","v":""}]
[null,"S2D01D01","Performance measure D1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538&\" / \"&'R2'!F539,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W540=1,'R2'!E540,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!G540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!H540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!I540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!J540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!K540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!L540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('R2'!M540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M540))","v":""},""]
[null,"S2D01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J898=\"\",K898=\"\",L898=\"\",M898=\"\",K898=\"\",N898=\"\"),\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J898=\"\",K898=\"\",L898=\"\",M898=\"\",K898=\"\",N898=\"\"),\"\",IF('R2'!W541=1,'R2'!E541,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I541)","v":""},{"$f":"IF('R2'!J541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J541)","v":""},{"$f":"IF('R2'!K541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K541)","v":""},{"$f":"IF('R2'!L541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L541)","v":""},{"$f":"IF('R2'!M541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M541)","v":""},""]
[null,"S2D01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J899=\"\",K899=\"\",L899=\"\",M899=\"\",K899=\"\",N899=\"\"),\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J899=\"\",K899=\"\",L899=\"\",M899=\"\",K899=\"\",N899=\"\"),\"\",IF('R2'!W542=1,'R2'!E542,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I542)","v":""},{"$f":"IF('R2'!J542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J542)","v":""},{"$f":"IF('R2'!K542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K542)","v":""},{"$f":"IF('R2'!L542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L542)","v":""},{"$f":"IF('R2'!M542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M542)","v":""},""]
[null,"S2D01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J900=\"\",K900=\"\",L900=\"\",M900=\"\",K900=\"\",N900=\"\"),\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J900=\"\",K900=\"\",L900=\"\",M900=\"\",K900=\"\",N900=\"\"),\"\",IF('R2'!W543=1,'R2'!E543,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I543)","v":""},{"$f":"IF('R2'!J543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J543)","v":""},{"$f":"IF('R2'!K543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K543)","v":""},{"$f":"IF('R2'!L543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L543)","v":""},{"$f":"IF('R2'!M543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M543)","v":""},""]
[null,"S2D01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J901=\"\",K901=\"\",L901=\"\",M901=\"\",K901=\"\",N901=\"\"),\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J901=\"\",K901=\"\",L901=\"\",M901=\"\",K901=\"\",N901=\"\"),\"\",IF('R2'!W544=1,'R2'!E544,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I544)","v":""},{"$f":"IF('R2'!J544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J544)","v":""},{"$f":"IF('R2'!K544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K544)","v":""},{"$f":"IF('R2'!L544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L544)","v":""},{"$f":"IF('R2'!M544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M544)","v":""},""]
[null,"S2D01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O902=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O902=\"\",\"\",IF('R2'!W545=1,'R2'!E545,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N545=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N545)","v":""}]
[null,"S2D01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O903=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O903=\"\",\"\",IF('R2'!W545=1,'R2'!E545,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O545=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O545)","v":""}]
[null,"S2D01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O904=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O904=\"\",\"\",IF('R2'!W546=1,'R2'!E546,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P546=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P546)","v":""}]
[null,"S2D01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O905=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O905=\"\",\"\",IF('R2'!W546=1,'R2'!E546,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q546=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q546)","v":""}]
[null,"S2D01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O906=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O906=\"\",\"\",IF('R2'!W546=1,'R2'!E546,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R546=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R546)","v":""}]
[null,"S2D01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O907=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O907=\"\",\"\",IF('R2'!W547=1,'R2'!E547,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N547=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N547)","v":""}]
[null,"S2D01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O908=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O908=\"\",\"\",IF('R2'!W547=1,'R2'!E547,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O547=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O547)","v":""}]
[null,"S2D01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O909=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O909=\"\",\"\",IF('R2'!W548=1,'R2'!E548,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P548=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P548)","v":""}]
[null,"S2D01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O910=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O910=\"\",\"\",IF('R2'!W548=1,'R2'!E548,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q548=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q548)","v":""}]
[null,"S2D01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O911=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O911=\"\",\"\",IF('R2'!W548=1,'R2'!E548,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R548=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R548)","v":""}]
[null,"S2D01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O912=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O912=\"\",\"\",IF('R2'!W549=1,'R2'!E549,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N549=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N549)","v":""}]
[null,"S2D01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O913=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O913=\"\",\"\",IF('R2'!W549=1,'R2'!E549,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O549=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O549)","v":""}]
[null,"S2D01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O914=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O914=\"\",\"\",IF('R2'!W550=1,'R2'!E550,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P550=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P550)","v":""}]
[null,"S2D01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O915=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O915=\"\",\"\",IF('R2'!W550=1,'R2'!E550,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q550=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q550)","v":""}]
[null,"S2D01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O916=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O916=\"\",\"\",IF('R2'!W550=1,'R2'!E550,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R550=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R550)","v":""}]
[null,"S2D01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O917=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O917=\"\",\"\",IF('R2'!W551=1,'R2'!E551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N551=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N551)","v":""}]
[null,"S2D01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O918=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O918=\"\",\"\",IF('R2'!W551=1,'R2'!E551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O551=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O551)","v":""}]
[null,"S2D01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O919=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O919=\"\",\"\",IF('R2'!W552=1,'R2'!E552,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P552=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P552)","v":""}]
[null,"S2D01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O920=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O920=\"\",\"\",IF('R2'!W552=1,'R2'!E552,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q552=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q552)","v":""}]
[null,"S2D01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O921=\"\",\"\",IF('R2'!W538=1,'R2'!C537&\" / \"&'R2'!C538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O921=\"\",\"\",IF('R2'!W552=1,'R2'!E552,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R552=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R552)","v":""}]
[null,"S2D02D01","Performance measure D2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554&\" / \"&'R2'!F555,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W556=1,'R2'!E556,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!G556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!H556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!I556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!J556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!K556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!L556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('R2'!M556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M556))","v":""},""]
[null,"S2D02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J925=\"\",K925=\"\",L925=\"\",M925=\"\",K925=\"\",N925=\"\"),\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J925=\"\",K925=\"\",L925=\"\",M925=\"\",K925=\"\",N925=\"\"),\"\",IF('R2'!W557=1,'R2'!E557,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I557)","v":""},{"$f":"IF('R2'!J557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J557)","v":""},{"$f":"IF('R2'!K557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K557)","v":""},{"$f":"IF('R2'!L557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L557)","v":""},{"$f":"IF('R2'!M557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M557)","v":""},""]
[null,"S2D02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J926=\"\",K926=\"\",L926=\"\",M926=\"\",K926=\"\",N926=\"\"),\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J926=\"\",K926=\"\",L926=\"\",M926=\"\",K926=\"\",N926=\"\"),\"\",IF('R2'!W558=1,'R2'!E558,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I558)","v":""},{"$f":"IF('R2'!J558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J558)","v":""},{"$f":"IF('R2'!K558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K558)","v":""},{"$f":"IF('R2'!L558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L558)","v":""},{"$f":"IF('R2'!M558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M558)","v":""},""]
[null,"S2D02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J927=\"\",K927=\"\",L927=\"\",M927=\"\",K927=\"\",N927=\"\"),\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J927=\"\",K927=\"\",L927=\"\",M927=\"\",K927=\"\",N927=\"\"),\"\",IF('R2'!W559=1,'R2'!E559,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I559)","v":""},{"$f":"IF('R2'!J559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J559)","v":""},{"$f":"IF('R2'!K559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K559)","v":""},{"$f":"IF('R2'!L559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L559)","v":""},{"$f":"IF('R2'!M559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M559)","v":""},""]
[null,"S2D02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J928=\"\",K928=\"\",L928=\"\",M928=\"\",K928=\"\",N928=\"\"),\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J928=\"\",K928=\"\",L928=\"\",M928=\"\",K928=\"\",N928=\"\"),\"\",IF('R2'!W560=1,'R2'!E560,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I560)","v":""},{"$f":"IF('R2'!J560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J560)","v":""},{"$f":"IF('R2'!K560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K560)","v":""},{"$f":"IF('R2'!L560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L560)","v":""},{"$f":"IF('R2'!M560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M560)","v":""},""]
[null,"S2D02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O929=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O929=\"\",\"\",IF('R2'!W561=1,'R2'!E561,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N561=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N561)","v":""}]
[null,"S2D02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O930=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O930=\"\",\"\",IF('R2'!W561=1,'R2'!E561,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O561=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O561)","v":""}]
[null,"S2D02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O931=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O931=\"\",\"\",IF('R2'!W562=1,'R2'!E562,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P562=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P562)","v":""}]
[null,"S2D02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O932=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O932=\"\",\"\",IF('R2'!W562=1,'R2'!E562,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q562=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q562)","v":""}]
[null,"S2D02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O933=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O933=\"\",\"\",IF('R2'!W562=1,'R2'!E562,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R562=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R562)","v":""}]
[null,"S2D02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O934=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O934=\"\",\"\",IF('R2'!W563=1,'R2'!E563,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N563=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N563)","v":""}]
[null,"S2D02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O935=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O935=\"\",\"\",IF('R2'!W563=1,'R2'!E563,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O563=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O563)","v":""}]
[null,"S2D02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O936=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O936=\"\",\"\",IF('R2'!W564=1,'R2'!E564,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P564=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P564)","v":""}]
[null,"S2D02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O937=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O937=\"\",\"\",IF('R2'!W564=1,'R2'!E564,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q564=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q564)","v":""}]
[null,"S2D02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O938=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O938=\"\",\"\",IF('R2'!W564=1,'R2'!E564,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R564=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R564)","v":""}]
[null,"S2D02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O939=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O939=\"\",\"\",IF('R2'!W565=1,'R2'!E565,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N565=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N565)","v":""}]
[null,"S2D02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O940=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O940=\"\",\"\",IF('R2'!W565=1,'R2'!E565,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O565=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O565)","v":""}]
[null,"S2D02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O941=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O941=\"\",\"\",IF('R2'!W566=1,'R2'!E566,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P566=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P566)","v":""}]
[null,"S2D02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O942=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O942=\"\",\"\",IF('R2'!W566=1,'R2'!E566,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q566=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q566)","v":""}]
[null,"S2D02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O943=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O943=\"\",\"\",IF('R2'!W566=1,'R2'!E566,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R566=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R566)","v":""}]
[null,"S2D02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O944=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O944=\"\",\"\",IF('R2'!W567=1,'R2'!E567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N567=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N567)","v":""}]
[null,"S2D02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O945=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O945=\"\",\"\",IF('R2'!W567=1,'R2'!E567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O567=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O567)","v":""}]
[null,"S2D02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O946=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O946=\"\",\"\",IF('R2'!W568=1,'R2'!E568,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P568=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P568)","v":""}]
[null,"S2D02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O947=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O947=\"\",\"\",IF('R2'!W568=1,'R2'!E568,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q568=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q568)","v":""}]
[null,"S2D02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O948=\"\",\"\",IF('R2'!W554=1,'R2'!C537&\" / \"&'R2'!C554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O948=\"\",\"\",IF('R2'!W568=1,'R2'!E568,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R568=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R568)","v":""}]
[null,"S2D03D01","Performance measure D3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570&\" / \"&'R2'!F571,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W572=1,'R2'!E572,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!G572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!H572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!I572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!J572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!K572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!L572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('R2'!M572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M572))","v":""},""]
[null,"S2D03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J952=\"\",K952=\"\",L952=\"\",M952=\"\",K952=\"\",N952=\"\"),\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J952=\"\",K952=\"\",L952=\"\",M952=\"\",K952=\"\",N952=\"\"),\"\",IF('R2'!W573=1,'R2'!E573,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I573)","v":""},{"$f":"IF('R2'!J573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J573)","v":""},{"$f":"IF('R2'!K573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K573)","v":""},{"$f":"IF('R2'!L573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L573)","v":""},{"$f":"IF('R2'!M573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M573)","v":""},""]
[null,"S2D03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J953=\"\",K953=\"\",L953=\"\",M953=\"\",K953=\"\",N953=\"\"),\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J953=\"\",K953=\"\",L953=\"\",M953=\"\",K953=\"\",N953=\"\"),\"\",IF('R2'!W574=1,'R2'!E574,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I574)","v":""},{"$f":"IF('R2'!J574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J574)","v":""},{"$f":"IF('R2'!K574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K574)","v":""},{"$f":"IF('R2'!L574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L574)","v":""},{"$f":"IF('R2'!M574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M574)","v":""},""]
[null,"S2D03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J954=\"\",K954=\"\",L954=\"\",M954=\"\",K954=\"\",N954=\"\"),\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J954=\"\",K954=\"\",L954=\"\",M954=\"\",K954=\"\",N954=\"\"),\"\",IF('R2'!W575=1,'R2'!E575,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I575)","v":""},{"$f":"IF('R2'!J575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J575)","v":""},{"$f":"IF('R2'!K575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K575)","v":""},{"$f":"IF('R2'!L575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L575)","v":""},{"$f":"IF('R2'!M575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M575)","v":""},""]
[null,"S2D03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J955=\"\",K955=\"\",L955=\"\",M955=\"\",K955=\"\",N955=\"\"),\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J955=\"\",K955=\"\",L955=\"\",M955=\"\",K955=\"\",N955=\"\"),\"\",IF('R2'!W576=1,'R2'!E576,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I576)","v":""},{"$f":"IF('R2'!J576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J576)","v":""},{"$f":"IF('R2'!K576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K576)","v":""},{"$f":"IF('R2'!L576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L576)","v":""},{"$f":"IF('R2'!M576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M576)","v":""},""]
[null,"S2D03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O956=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O956=\"\",\"\",IF('R2'!W577=1,'R2'!E577,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N577=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N577)","v":""}]
[null,"S2D03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O957=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O957=\"\",\"\",IF('R2'!W577=1,'R2'!E577,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O577=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O577)","v":""}]
[null,"S2D03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O958=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O958=\"\",\"\",IF('R2'!W578=1,'R2'!E578,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P578=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P578)","v":""}]
[null,"S2D03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O959=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O959=\"\",\"\",IF('R2'!W578=1,'R2'!E578,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q578=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q578)","v":""}]
[null,"S2D03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O960=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O960=\"\",\"\",IF('R2'!W578=1,'R2'!E578,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R578=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R578)","v":""}]
[null,"S2D03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O961=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O961=\"\",\"\",IF('R2'!W579=1,'R2'!E579,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N579=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N579)","v":""}]
[null,"S2D03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O962=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O962=\"\",\"\",IF('R2'!W579=1,'R2'!E579,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O579=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O579)","v":""}]
[null,"S2D03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O963=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O963=\"\",\"\",IF('R2'!W580=1,'R2'!E580,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P580=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P580)","v":""}]
[null,"S2D03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O964=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O964=\"\",\"\",IF('R2'!W580=1,'R2'!E580,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q580=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q580)","v":""}]
[null,"S2D03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O965=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O965=\"\",\"\",IF('R2'!W580=1,'R2'!E580,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R580=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R580)","v":""}]
[null,"S2D03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O966=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O966=\"\",\"\",IF('R2'!W581=1,'R2'!E581,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N581=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N581)","v":""}]
[null,"S2D03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O967=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O967=\"\",\"\",IF('R2'!W581=1,'R2'!E581,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O581=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O581)","v":""}]
[null,"S2D03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O968=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O968=\"\",\"\",IF('R2'!W582=1,'R2'!E582,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P582=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P582)","v":""}]
[null,"S2D03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O969=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O969=\"\",\"\",IF('R2'!W582=1,'R2'!E582,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q582=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q582)","v":""}]
[null,"S2D03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O970=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O970=\"\",\"\",IF('R2'!W582=1,'R2'!E582,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R582=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R582)","v":""}]
[null,"S2D03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O971=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O971=\"\",\"\",IF('R2'!W583=1,'R2'!E583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N583=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N583)","v":""}]
[null,"S2D03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O972=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O972=\"\",\"\",IF('R2'!W583=1,'R2'!E583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O583=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O583)","v":""}]
[null,"S2D03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O973=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O973=\"\",\"\",IF('R2'!W584=1,'R2'!E584,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P584=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P584)","v":""}]
[null,"S2D03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O974=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O974=\"\",\"\",IF('R2'!W584=1,'R2'!E584,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q584=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q584)","v":""}]
[null,"S2D03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O975=\"\",\"\",IF('R2'!W570=1,'R2'!C537&\" / \"&'R2'!C570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O975=\"\",\"\",IF('R2'!W584=1,'R2'!E584,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R584=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R584)","v":""}]
[null,"S2D04D01","Performance measure D4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586&\" / \"&'R2'!F587,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W588=1,'R2'!E588,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!G588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!H588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!I588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!J588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!K588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!L588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('R2'!M588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M588))","v":""},""]
[null,"S2D04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J979=\"\",K979=\"\",L979=\"\",M979=\"\",K979=\"\",N979=\"\"),\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J979=\"\",K979=\"\",L979=\"\",M979=\"\",K979=\"\",N979=\"\"),\"\",IF('R2'!W589=1,'R2'!E589,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I589)","v":""},{"$f":"IF('R2'!J589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J589)","v":""},{"$f":"IF('R2'!K589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K589)","v":""},{"$f":"IF('R2'!L589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L589)","v":""},{"$f":"IF('R2'!M589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M589)","v":""},""]
[null,"S2D04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J980=\"\",K980=\"\",L980=\"\",M980=\"\",K980=\"\",N980=\"\"),\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J980=\"\",K980=\"\",L980=\"\",M980=\"\",K980=\"\",N980=\"\"),\"\",IF('R2'!W590=1,'R2'!E590,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I590)","v":""},{"$f":"IF('R2'!J590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J590)","v":""},{"$f":"IF('R2'!K590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K590)","v":""},{"$f":"IF('R2'!L590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L590)","v":""},{"$f":"IF('R2'!M590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M590)","v":""},""]
[null,"S2D04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J981=\"\",K981=\"\",L981=\"\",M981=\"\",K981=\"\",N981=\"\"),\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J981=\"\",K981=\"\",L981=\"\",M981=\"\",K981=\"\",N981=\"\"),\"\",IF('R2'!W591=1,'R2'!E591,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I591)","v":""},{"$f":"IF('R2'!J591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J591)","v":""},{"$f":"IF('R2'!K591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K591)","v":""},{"$f":"IF('R2'!L591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L591)","v":""},{"$f":"IF('R2'!M591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M591)","v":""},""]
[null,"S2D04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J982=\"\",K982=\"\",L982=\"\",M982=\"\",K982=\"\",N982=\"\"),\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J982=\"\",K982=\"\",L982=\"\",M982=\"\",K982=\"\",N982=\"\"),\"\",IF('R2'!W592=1,'R2'!E592,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I592)","v":""},{"$f":"IF('R2'!J592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J592)","v":""},{"$f":"IF('R2'!K592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K592)","v":""},{"$f":"IF('R2'!L592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L592)","v":""},{"$f":"IF('R2'!M592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M592)","v":""},""]
[null,"S2D04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O983=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O983=\"\",\"\",IF('R2'!W593=1,'R2'!E593,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N593=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N593)","v":""}]
[null,"S2D04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O984=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O984=\"\",\"\",IF('R2'!W593=1,'R2'!E593,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O593=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O593)","v":""}]
[null,"S2D04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O985=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O985=\"\",\"\",IF('R2'!W594=1,'R2'!E594,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P594=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P594)","v":""}]
[null,"S2D04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O986=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O986=\"\",\"\",IF('R2'!W594=1,'R2'!E594,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q594=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q594)","v":""}]
[null,"S2D04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O987=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O987=\"\",\"\",IF('R2'!W594=1,'R2'!E594,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R594=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R594)","v":""}]
[null,"S2D04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O988=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O988=\"\",\"\",IF('R2'!W595=1,'R2'!E595,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N595=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N595)","v":""}]
[null,"S2D04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O989=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O989=\"\",\"\",IF('R2'!W595=1,'R2'!E595,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O595=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O595)","v":""}]
[null,"S2D04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O990=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O990=\"\",\"\",IF('R2'!W596=1,'R2'!E596,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P596=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P596)","v":""}]
[null,"S2D04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O991=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O991=\"\",\"\",IF('R2'!W596=1,'R2'!E596,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q596=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q596)","v":""}]
[null,"S2D04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O992=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O992=\"\",\"\",IF('R2'!W596=1,'R2'!E596,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R596=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R596)","v":""}]
[null,"S2D04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O993=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O993=\"\",\"\",IF('R2'!W597=1,'R2'!E597,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N597=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N597)","v":""}]
[null,"S2D04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O994=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O994=\"\",\"\",IF('R2'!W597=1,'R2'!E597,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O597=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O597)","v":""}]
[null,"S2D04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O995=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O995=\"\",\"\",IF('R2'!W598=1,'R2'!E598,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P598=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P598)","v":""}]
[null,"S2D04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O996=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O996=\"\",\"\",IF('R2'!W598=1,'R2'!E598,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q598=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q598)","v":""}]
[null,"S2D04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O997=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O997=\"\",\"\",IF('R2'!W598=1,'R2'!E598,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R598=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R598)","v":""}]
[null,"S2D04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O998=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O998=\"\",\"\",IF('R2'!W599=1,'R2'!E599,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N599=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N599)","v":""}]
[null,"S2D04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O999=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O999=\"\",\"\",IF('R2'!W599=1,'R2'!E599,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O599=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O599)","v":""}]
[null,"S2D04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1000=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1000=\"\",\"\",IF('R2'!W600=1,'R2'!E600,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P600=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P600)","v":""}]
[null,"S2D04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1001=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1001=\"\",\"\",IF('R2'!W600=1,'R2'!E600,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q600=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q600)","v":""}]
[null,"S2D04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1002=\"\",\"\",IF('R2'!W586=1,'R2'!C537&\" / \"&'R2'!C586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1002=\"\",\"\",IF('R2'!W600=1,'R2'!E600,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R600=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R600)","v":""}]
[null,"S2D05D01","Performance measure D5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602&\" / \"&'R2'!F603,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W604=1,'R2'!E604,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!G604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!H604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!I604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!J604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!K604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!L604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('R2'!M604=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M604))","v":""},""]
[null,"S2D05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1006=\"\",K1006=\"\",L1006=\"\",M1006=\"\",K1006=\"\",N1006=\"\"),\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1006=\"\",K1006=\"\",L1006=\"\",M1006=\"\",K1006=\"\",N1006=\"\"),\"\",IF('R2'!W605=1,'R2'!E605,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I605=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I605)","v":""},{"$f":"IF('R2'!J605=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J605)","v":""},{"$f":"IF('R2'!K605=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K605)","v":""},{"$f":"IF('R2'!L605=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L605)","v":""},{"$f":"IF('R2'!M605=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M605)","v":""},""]
[null,"S2D05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1007=\"\",K1007=\"\",L1007=\"\",M1007=\"\",K1007=\"\",N1007=\"\"),\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1007=\"\",K1007=\"\",L1007=\"\",M1007=\"\",K1007=\"\",N1007=\"\"),\"\",IF('R2'!W606=1,'R2'!E606,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I606=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I606)","v":""},{"$f":"IF('R2'!J606=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J606)","v":""},{"$f":"IF('R2'!K606=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K606)","v":""},{"$f":"IF('R2'!L606=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L606)","v":""},{"$f":"IF('R2'!M606=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M606)","v":""},""]
[null,"S2D05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1008=\"\",K1008=\"\",L1008=\"\",M1008=\"\",K1008=\"\",N1008=\"\"),\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1008=\"\",K1008=\"\",L1008=\"\",M1008=\"\",K1008=\"\",N1008=\"\"),\"\",IF('R2'!W607=1,'R2'!E607,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I607=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I607)","v":""},{"$f":"IF('R2'!J607=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J607)","v":""},{"$f":"IF('R2'!K607=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K607)","v":""},{"$f":"IF('R2'!L607=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L607)","v":""},{"$f":"IF('R2'!M607=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M607)","v":""},""]
[null,"S2D05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1009=\"\",K1009=\"\",L1009=\"\",M1009=\"\",K1009=\"\",N1009=\"\"),\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1009=\"\",K1009=\"\",L1009=\"\",M1009=\"\",K1009=\"\",N1009=\"\"),\"\",IF('R2'!W608=1,'R2'!E608,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I608=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I608)","v":""},{"$f":"IF('R2'!J608=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J608)","v":""},{"$f":"IF('R2'!K608=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K608)","v":""},{"$f":"IF('R2'!L608=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L608)","v":""},{"$f":"IF('R2'!M608=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M608)","v":""},""]
[null,"S2D05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1010=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1010=\"\",\"\",IF('R2'!W609=1,'R2'!E609,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N609=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N609)","v":""}]
[null,"S2D05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1011=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1011=\"\",\"\",IF('R2'!W609=1,'R2'!E609,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O609=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O609)","v":""}]
[null,"S2D05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1012=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1012=\"\",\"\",IF('R2'!W610=1,'R2'!E610,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P610=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P610)","v":""}]
[null,"S2D05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1013=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1013=\"\",\"\",IF('R2'!W610=1,'R2'!E610,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q610=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q610)","v":""}]
[null,"S2D05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1014=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1014=\"\",\"\",IF('R2'!W610=1,'R2'!E610,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R610=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R610)","v":""}]
[null,"S2D05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1015=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1015=\"\",\"\",IF('R2'!W611=1,'R2'!E611,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N611=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N611)","v":""}]
[null,"S2D05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1016=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1016=\"\",\"\",IF('R2'!W611=1,'R2'!E611,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O611=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O611)","v":""}]
[null,"S2D05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1017=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1017=\"\",\"\",IF('R2'!W612=1,'R2'!E612,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P612=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P612)","v":""}]
[null,"S2D05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1018=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1018=\"\",\"\",IF('R2'!W612=1,'R2'!E612,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q612=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q612)","v":""}]
[null,"S2D05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1019=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1019=\"\",\"\",IF('R2'!W612=1,'R2'!E612,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R612=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R612)","v":""}]
[null,"S2D05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1020=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1020=\"\",\"\",IF('R2'!W613=1,'R2'!E613,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N613=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N613)","v":""}]
[null,"S2D05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1021=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1021=\"\",\"\",IF('R2'!W613=1,'R2'!E613,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O613=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O613)","v":""}]
[null,"S2D05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1022=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1022=\"\",\"\",IF('R2'!W614=1,'R2'!E614,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P614=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P614)","v":""}]
[null,"S2D05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1023=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1023=\"\",\"\",IF('R2'!W614=1,'R2'!E614,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q614=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q614)","v":""}]
[null,"S2D05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1024=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1024=\"\",\"\",IF('R2'!W614=1,'R2'!E614,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R614=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R614)","v":""}]
[null,"S2D05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1025=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1025=\"\",\"\",IF('R2'!W615=1,'R2'!E615,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N615=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N615)","v":""}]
[null,"S2D05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1026=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1026=\"\",\"\",IF('R2'!W615=1,'R2'!E615,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O615=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O615)","v":""}]
[null,"S2D05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1027=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1027=\"\",\"\",IF('R2'!W616=1,'R2'!E616,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P616=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P616)","v":""}]
[null,"S2D05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1028=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1028=\"\",\"\",IF('R2'!W616=1,'R2'!E616,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q616=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q616)","v":""}]
[null,"S2D05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1029=\"\",\"\",IF('R2'!W602=1,'R2'!C537&\" / \"&'R2'!C602,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1029=\"\",\"\",IF('R2'!W616=1,'R2'!E616,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R616=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R616)","v":""}]
[null,"S2D06D01","Performance measure D6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618&\" / \"&'R2'!F619,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W620=1,'R2'!E620,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!G620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!H620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!I620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!J620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!K620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!L620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('R2'!M620=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M620))","v":""},""]
[null,"S2D06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1033=\"\",K1033=\"\",L1033=\"\",M1033=\"\",K1033=\"\",N1033=\"\"),\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1033=\"\",K1033=\"\",L1033=\"\",M1033=\"\",K1033=\"\",N1033=\"\"),\"\",IF('R2'!W621=1,'R2'!E621,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I621=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I621)","v":""},{"$f":"IF('R2'!J621=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J621)","v":""},{"$f":"IF('R2'!K621=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K621)","v":""},{"$f":"IF('R2'!L621=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L621)","v":""},{"$f":"IF('R2'!M621=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M621)","v":""},""]
[null,"S2D06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1034=\"\",K1034=\"\",L1034=\"\",M1034=\"\",K1034=\"\",N1034=\"\"),\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1034=\"\",K1034=\"\",L1034=\"\",M1034=\"\",K1034=\"\",N1034=\"\"),\"\",IF('R2'!W622=1,'R2'!E622,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I622=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I622)","v":""},{"$f":"IF('R2'!J622=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J622)","v":""},{"$f":"IF('R2'!K622=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K622)","v":""},{"$f":"IF('R2'!L622=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L622)","v":""},{"$f":"IF('R2'!M622=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M622)","v":""},""]
[null,"S2D06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1035=\"\",K1035=\"\",L1035=\"\",M1035=\"\",K1035=\"\",N1035=\"\"),\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1035=\"\",K1035=\"\",L1035=\"\",M1035=\"\",K1035=\"\",N1035=\"\"),\"\",IF('R2'!W623=1,'R2'!E623,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I623=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I623)","v":""},{"$f":"IF('R2'!J623=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J623)","v":""},{"$f":"IF('R2'!K623=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K623)","v":""},{"$f":"IF('R2'!L623=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L623)","v":""},{"$f":"IF('R2'!M623=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M623)","v":""},""]
[null,"S2D06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1036=\"\",K1036=\"\",L1036=\"\",M1036=\"\",K1036=\"\",N1036=\"\"),\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1036=\"\",K1036=\"\",L1036=\"\",M1036=\"\",K1036=\"\",N1036=\"\"),\"\",IF('R2'!W624=1,'R2'!E624,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I624=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I624)","v":""},{"$f":"IF('R2'!J624=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J624)","v":""},{"$f":"IF('R2'!K624=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K624)","v":""},{"$f":"IF('R2'!L624=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L624)","v":""},{"$f":"IF('R2'!M624=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M624)","v":""},""]
[null,"S2D06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1037=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1037=\"\",\"\",IF('R2'!W625=1,'R2'!E625,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N625=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N625)","v":""}]
[null,"S2D06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1038=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1038=\"\",\"\",IF('R2'!W625=1,'R2'!E625,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O625=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O625)","v":""}]
[null,"S2D06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1039=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1039=\"\",\"\",IF('R2'!W626=1,'R2'!E626,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P626=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P626)","v":""}]
[null,"S2D06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1040=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1040=\"\",\"\",IF('R2'!W626=1,'R2'!E626,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q626=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q626)","v":""}]
[null,"S2D06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1041=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1041=\"\",\"\",IF('R2'!W626=1,'R2'!E626,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R626=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R626)","v":""}]
[null,"S2D06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1042=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1042=\"\",\"\",IF('R2'!W627=1,'R2'!E627,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N627=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N627)","v":""}]
[null,"S2D06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1043=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1043=\"\",\"\",IF('R2'!W627=1,'R2'!E627,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O627=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O627)","v":""}]
[null,"S2D06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1044=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1044=\"\",\"\",IF('R2'!W628=1,'R2'!E628,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P628=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P628)","v":""}]
[null,"S2D06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1045=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1045=\"\",\"\",IF('R2'!W628=1,'R2'!E628,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q628=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q628)","v":""}]
[null,"S2D06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1046=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1046=\"\",\"\",IF('R2'!W628=1,'R2'!E628,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R628=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R628)","v":""}]
[null,"S2D06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1047=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1047=\"\",\"\",IF('R2'!W629=1,'R2'!E629,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N629=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N629)","v":""}]
[null,"S2D06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1048=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1048=\"\",\"\",IF('R2'!W629=1,'R2'!E629,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O629=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O629)","v":""}]
[null,"S2D06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1049=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1049=\"\",\"\",IF('R2'!W630=1,'R2'!E630,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P630=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P630)","v":""}]
[null,"S2D06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1050=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1050=\"\",\"\",IF('R2'!W630=1,'R2'!E630,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q630=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q630)","v":""}]
[null,"S2D06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1051=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1051=\"\",\"\",IF('R2'!W630=1,'R2'!E630,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R630=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R630)","v":""}]
[null,"S2D06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1052=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1052=\"\",\"\",IF('R2'!W631=1,'R2'!E631,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N631=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N631)","v":""}]
[null,"S2D06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1053=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1053=\"\",\"\",IF('R2'!W631=1,'R2'!E631,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O631=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O631)","v":""}]
[null,"S2D06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1054=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1054=\"\",\"\",IF('R2'!W632=1,'R2'!E632,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P632=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P632)","v":""}]
[null,"S2D06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1055=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1055=\"\",\"\",IF('R2'!W632=1,'R2'!E632,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q632=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q632)","v":""}]
[null,"S2D06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1056=\"\",\"\",IF('R2'!W618=1,'R2'!C537&\" / \"&'R2'!C618,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1056=\"\",\"\",IF('R2'!W632=1,'R2'!E632,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R632=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R632)","v":""}]
[null,"S2D07D01","Performance measure D7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634&\" / \"&'R2'!F635,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W636=1,'R2'!E636,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!G636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!H636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!I636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!J636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!K636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!L636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('R2'!M636=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M636))","v":""},""]
[null,"S2D07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1060=\"\",K1060=\"\",L1060=\"\",M1060=\"\",K1060=\"\",N1060=\"\"),\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1060=\"\",K1060=\"\",L1060=\"\",M1060=\"\",K1060=\"\",N1060=\"\"),\"\",IF('R2'!W637=1,'R2'!E637,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I637=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I637)","v":""},{"$f":"IF('R2'!J637=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J637)","v":""},{"$f":"IF('R2'!K637=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K637)","v":""},{"$f":"IF('R2'!L637=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L637)","v":""},{"$f":"IF('R2'!M637=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M637)","v":""},""]
[null,"S2D07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1061=\"\",K1061=\"\",L1061=\"\",M1061=\"\",K1061=\"\",N1061=\"\"),\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1061=\"\",K1061=\"\",L1061=\"\",M1061=\"\",K1061=\"\",N1061=\"\"),\"\",IF('R2'!W638=1,'R2'!E638,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I638=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I638)","v":""},{"$f":"IF('R2'!J638=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J638)","v":""},{"$f":"IF('R2'!K638=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K638)","v":""},{"$f":"IF('R2'!L638=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L638)","v":""},{"$f":"IF('R2'!M638=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M638)","v":""},""]
[null,"S2D07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1062=\"\",K1062=\"\",L1062=\"\",M1062=\"\",K1062=\"\",N1062=\"\"),\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1062=\"\",K1062=\"\",L1062=\"\",M1062=\"\",K1062=\"\",N1062=\"\"),\"\",IF('R2'!W639=1,'R2'!E639,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I639=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I639)","v":""},{"$f":"IF('R2'!J639=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J639)","v":""},{"$f":"IF('R2'!K639=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K639)","v":""},{"$f":"IF('R2'!L639=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L639)","v":""},{"$f":"IF('R2'!M639=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M639)","v":""},""]
[null,"S2D07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1063=\"\",K1063=\"\",L1063=\"\",M1063=\"\",K1063=\"\",N1063=\"\"),\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1063=\"\",K1063=\"\",L1063=\"\",M1063=\"\",K1063=\"\",N1063=\"\"),\"\",IF('R2'!W640=1,'R2'!E640,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I640=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I640)","v":""},{"$f":"IF('R2'!J640=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J640)","v":""},{"$f":"IF('R2'!K640=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K640)","v":""},{"$f":"IF('R2'!L640=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L640)","v":""},{"$f":"IF('R2'!M640=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M640)","v":""},""]
[null,"S2D07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1064=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1064=\"\",\"\",IF('R2'!W641=1,'R2'!E641,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N641=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N641)","v":""}]
[null,"S2D07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1065=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1065=\"\",\"\",IF('R2'!W641=1,'R2'!E641,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O641=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O641)","v":""}]
[null,"S2D07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1066=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1066=\"\",\"\",IF('R2'!W642=1,'R2'!E642,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P642=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P642)","v":""}]
[null,"S2D07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1067=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1067=\"\",\"\",IF('R2'!W642=1,'R2'!E642,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q642=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q642)","v":""}]
[null,"S2D07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1068=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1068=\"\",\"\",IF('R2'!W642=1,'R2'!E642,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R642=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R642)","v":""}]
[null,"S2D07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1069=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1069=\"\",\"\",IF('R2'!W643=1,'R2'!E643,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N643=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N643)","v":""}]
[null,"S2D07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1070=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1070=\"\",\"\",IF('R2'!W643=1,'R2'!E643,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O643=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O643)","v":""}]
[null,"S2D07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1071=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1071=\"\",\"\",IF('R2'!W644=1,'R2'!E644,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P644=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P644)","v":""}]
[null,"S2D07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1072=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1072=\"\",\"\",IF('R2'!W644=1,'R2'!E644,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q644=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q644)","v":""}]
[null,"S2D07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1073=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1073=\"\",\"\",IF('R2'!W644=1,'R2'!E644,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R644=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R644)","v":""}]
[null,"S2D07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1074=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1074=\"\",\"\",IF('R2'!W645=1,'R2'!E645,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N645=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N645)","v":""}]
[null,"S2D07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1075=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1075=\"\",\"\",IF('R2'!W645=1,'R2'!E645,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O645=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O645)","v":""}]
[null,"S2D07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1076=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1076=\"\",\"\",IF('R2'!W646=1,'R2'!E646,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P646=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P646)","v":""}]
[null,"S2D07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1077=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1077=\"\",\"\",IF('R2'!W646=1,'R2'!E646,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q646=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q646)","v":""}]
[null,"S2D07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1078=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1078=\"\",\"\",IF('R2'!W646=1,'R2'!E646,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R646=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R646)","v":""}]
[null,"S2D07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1079=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1079=\"\",\"\",IF('R2'!W647=1,'R2'!E647,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N647=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N647)","v":""}]
[null,"S2D07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1080=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1080=\"\",\"\",IF('R2'!W647=1,'R2'!E647,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O647=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O647)","v":""}]
[null,"S2D07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1081=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1081=\"\",\"\",IF('R2'!W648=1,'R2'!E648,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P648=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P648)","v":""}]
[null,"S2D07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1082=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1082=\"\",\"\",IF('R2'!W648=1,'R2'!E648,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q648=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q648)","v":""}]
[null,"S2D07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1083=\"\",\"\",IF('R2'!W634=1,'R2'!C537&\" / \"&'R2'!C634,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1083=\"\",\"\",IF('R2'!W648=1,'R2'!E648,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R648=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R648)","v":""}]
[null,"S2D08D01","Performance measure D8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650&\" / \"&'R2'!F651,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W652=1,'R2'!E652,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!G652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!H652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!I652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!J652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!K652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!L652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L652))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('R2'!M652=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M652))","v":""},""]
[null,"S2D08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1087=\"\",K1087=\"\",L1087=\"\",M1087=\"\",K1087=\"\",N1087=\"\"),\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1087=\"\",K1087=\"\",L1087=\"\",M1087=\"\",K1087=\"\",N1087=\"\"),\"\",IF('R2'!W653=1,'R2'!E653,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I653=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I653)","v":""},{"$f":"IF('R2'!J653=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J653)","v":""},{"$f":"IF('R2'!K653=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K653)","v":""},{"$f":"IF('R2'!L653=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L653)","v":""},{"$f":"IF('R2'!M653=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M653)","v":""},""]
[null,"S2D08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1088=\"\",K1088=\"\",L1088=\"\",M1088=\"\",K1088=\"\",N1088=\"\"),\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1088=\"\",K1088=\"\",L1088=\"\",M1088=\"\",K1088=\"\",N1088=\"\"),\"\",IF('R2'!W654=1,'R2'!E654,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I654=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I654)","v":""},{"$f":"IF('R2'!J654=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J654)","v":""},{"$f":"IF('R2'!K654=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K654)","v":""},{"$f":"IF('R2'!L654=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L654)","v":""},{"$f":"IF('R2'!M654=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M654)","v":""},""]
[null,"S2D08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1089=\"\",K1089=\"\",L1089=\"\",M1089=\"\",K1089=\"\",N1089=\"\"),\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1089=\"\",K1089=\"\",L1089=\"\",M1089=\"\",K1089=\"\",N1089=\"\"),\"\",IF('R2'!W655=1,'R2'!E655,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I655=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I655)","v":""},{"$f":"IF('R2'!J655=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J655)","v":""},{"$f":"IF('R2'!K655=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K655)","v":""},{"$f":"IF('R2'!L655=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L655)","v":""},{"$f":"IF('R2'!M655=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M655)","v":""},""]
[null,"S2D08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1090=\"\",K1090=\"\",L1090=\"\",M1090=\"\",K1090=\"\",N1090=\"\"),\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1090=\"\",K1090=\"\",L1090=\"\",M1090=\"\",K1090=\"\",N1090=\"\"),\"\",IF('R2'!W656=1,'R2'!E656,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I656=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I656)","v":""},{"$f":"IF('R2'!J656=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J656)","v":""},{"$f":"IF('R2'!K656=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K656)","v":""},{"$f":"IF('R2'!L656=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L656)","v":""},{"$f":"IF('R2'!M656=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M656)","v":""},""]
[null,"S2D08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1091=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1091=\"\",\"\",IF('R2'!W657=1,'R2'!E657,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N657=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N657)","v":""}]
[null,"S2D08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1092=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1092=\"\",\"\",IF('R2'!W657=1,'R2'!E657,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O657=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O657)","v":""}]
[null,"S2D08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1093=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1093=\"\",\"\",IF('R2'!W658=1,'R2'!E658,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P658=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P658)","v":""}]
[null,"S2D08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1094=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1094=\"\",\"\",IF('R2'!W658=1,'R2'!E658,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q658=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q658)","v":""}]
[null,"S2D08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1095=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1095=\"\",\"\",IF('R2'!W658=1,'R2'!E658,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R658=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R658)","v":""}]
[null,"S2D08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1096=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1096=\"\",\"\",IF('R2'!W659=1,'R2'!E659,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N659=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N659)","v":""}]
[null,"S2D08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1097=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1097=\"\",\"\",IF('R2'!W659=1,'R2'!E659,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O659=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O659)","v":""}]
[null,"S2D08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1098=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1098=\"\",\"\",IF('R2'!W660=1,'R2'!E660,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P660=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P660)","v":""}]
[null,"S2D08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1099=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1099=\"\",\"\",IF('R2'!W660=1,'R2'!E660,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q660=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q660)","v":""}]
[null,"S2D08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1100=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1100=\"\",\"\",IF('R2'!W660=1,'R2'!E660,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R660=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R660)","v":""}]
[null,"S2D08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1101=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1101=\"\",\"\",IF('R2'!W661=1,'R2'!E661,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N661=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N661)","v":""}]
[null,"S2D08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1102=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1102=\"\",\"\",IF('R2'!W661=1,'R2'!E661,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O661=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O661)","v":""}]
[null,"S2D08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1103=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1103=\"\",\"\",IF('R2'!W662=1,'R2'!E662,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P662=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P662)","v":""}]
[null,"S2D08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1104=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1104=\"\",\"\",IF('R2'!W662=1,'R2'!E662,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q662=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q662)","v":""}]
[null,"S2D08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1105=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1105=\"\",\"\",IF('R2'!W662=1,'R2'!E662,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R662=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R662)","v":""}]
[null,"S2D08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1106=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1106=\"\",\"\",IF('R2'!W663=1,'R2'!E663,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N663=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N663)","v":""}]
[null,"S2D08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1107=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1107=\"\",\"\",IF('R2'!W663=1,'R2'!E663,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O663=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O663)","v":""}]
[null,"S2D08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1108=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1108=\"\",\"\",IF('R2'!W664=1,'R2'!E664,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P664=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P664)","v":""}]
[null,"S2D08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1109=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1109=\"\",\"\",IF('R2'!W664=1,'R2'!E664,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q664=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q664)","v":""}]
[null,"S2D08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1110=\"\",\"\",IF('R2'!W650=1,'R2'!C537&\" / \"&'R2'!C650,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1110=\"\",\"\",IF('R2'!W664=1,'R2'!E664,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R664=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R664)","v":""}]
[null,"S2D09D01","Performance measure D9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666&\" / \"&'R2'!F667,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W668=1,'R2'!E668,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!G668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!H668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!I668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!J668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!K668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!L668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L668))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('R2'!M668=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M668))","v":""},""]
[null,"S2D09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1114=\"\",K1114=\"\",L1114=\"\",M1114=\"\",K1114=\"\",N1114=\"\"),\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1114=\"\",K1114=\"\",L1114=\"\",M1114=\"\",K1114=\"\",N1114=\"\"),\"\",IF('R2'!W669=1,'R2'!E669,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I669=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I669)","v":""},{"$f":"IF('R2'!J669=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J669)","v":""},{"$f":"IF('R2'!K669=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K669)","v":""},{"$f":"IF('R2'!L669=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L669)","v":""},{"$f":"IF('R2'!M669=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M669)","v":""},""]
[null,"S2D09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1115=\"\",K1115=\"\",L1115=\"\",M1115=\"\",K1115=\"\",N1115=\"\"),\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1115=\"\",K1115=\"\",L1115=\"\",M1115=\"\",K1115=\"\",N1115=\"\"),\"\",IF('R2'!W670=1,'R2'!E670,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I670=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I670)","v":""},{"$f":"IF('R2'!J670=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J670)","v":""},{"$f":"IF('R2'!K670=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K670)","v":""},{"$f":"IF('R2'!L670=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L670)","v":""},{"$f":"IF('R2'!M670=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M670)","v":""},""]
[null,"S2D09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1116=\"\",K1116=\"\",L1116=\"\",M1116=\"\",K1116=\"\",N1116=\"\"),\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1116=\"\",K1116=\"\",L1116=\"\",M1116=\"\",K1116=\"\",N1116=\"\"),\"\",IF('R2'!W671=1,'R2'!E671,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I671=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I671)","v":""},{"$f":"IF('R2'!J671=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J671)","v":""},{"$f":"IF('R2'!K671=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K671)","v":""},{"$f":"IF('R2'!L671=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L671)","v":""},{"$f":"IF('R2'!M671=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M671)","v":""},""]
[null,"S2D09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1117=\"\",K1117=\"\",L1117=\"\",M1117=\"\",K1117=\"\",N1117=\"\"),\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1117=\"\",K1117=\"\",L1117=\"\",M1117=\"\",K1117=\"\",N1117=\"\"),\"\",IF('R2'!W672=1,'R2'!E672,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I672=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I672)","v":""},{"$f":"IF('R2'!J672=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J672)","v":""},{"$f":"IF('R2'!K672=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K672)","v":""},{"$f":"IF('R2'!L672=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L672)","v":""},{"$f":"IF('R2'!M672=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M672)","v":""},""]
[null,"S2D09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1118=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1118=\"\",\"\",IF('R2'!W673=1,'R2'!E673,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N673=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N673)","v":""}]
[null,"S2D09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1119=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1119=\"\",\"\",IF('R2'!W673=1,'R2'!E673,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O673=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O673)","v":""}]
[null,"S2D09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1120=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1120=\"\",\"\",IF('R2'!W674=1,'R2'!E674,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P674=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P674)","v":""}]
[null,"S2D09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1121=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1121=\"\",\"\",IF('R2'!W674=1,'R2'!E674,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q674=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q674)","v":""}]
[null,"S2D09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1122=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1122=\"\",\"\",IF('R2'!W674=1,'R2'!E674,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R674=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R674)","v":""}]
[null,"S2D09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1123=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1123=\"\",\"\",IF('R2'!W675=1,'R2'!E675,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N675=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N675)","v":""}]
[null,"S2D09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1124=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1124=\"\",\"\",IF('R2'!W675=1,'R2'!E675,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O675=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O675)","v":""}]
[null,"S2D09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1125=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1125=\"\",\"\",IF('R2'!W676=1,'R2'!E676,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P676=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P676)","v":""}]
[null,"S2D09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1126=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1126=\"\",\"\",IF('R2'!W676=1,'R2'!E676,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q676=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q676)","v":""}]
[null,"S2D09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1127=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1127=\"\",\"\",IF('R2'!W676=1,'R2'!E676,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R676=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R676)","v":""}]
[null,"S2D09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1128=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1128=\"\",\"\",IF('R2'!W677=1,'R2'!E677,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N677=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N677)","v":""}]
[null,"S2D09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1129=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1129=\"\",\"\",IF('R2'!W677=1,'R2'!E677,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O677=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O677)","v":""}]
[null,"S2D09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1130=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1130=\"\",\"\",IF('R2'!W678=1,'R2'!E678,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P678=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P678)","v":""}]
[null,"S2D09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1131=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1131=\"\",\"\",IF('R2'!W678=1,'R2'!E678,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q678=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q678)","v":""}]
[null,"S2D09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1132=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1132=\"\",\"\",IF('R2'!W678=1,'R2'!E678,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R678=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R678)","v":""}]
[null,"S2D09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1133=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1133=\"\",\"\",IF('R2'!W679=1,'R2'!E679,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N679=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N679)","v":""}]
[null,"S2D09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1134=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1134=\"\",\"\",IF('R2'!W679=1,'R2'!E679,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O679=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O679)","v":""}]
[null,"S2D09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1135=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1135=\"\",\"\",IF('R2'!W680=1,'R2'!E680,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P680=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P680)","v":""}]
[null,"S2D09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1136=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1136=\"\",\"\",IF('R2'!W680=1,'R2'!E680,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q680=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q680)","v":""}]
[null,"S2D09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1137=\"\",\"\",IF('R2'!W666=1,'R2'!C537&\" / \"&'R2'!C666,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1137=\"\",\"\",IF('R2'!W680=1,'R2'!E680,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R680=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R680)","v":""}]
[null,"S2D10D01","Performance measure D10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682&\" / \"&'R2'!F683,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W684=1,'R2'!E684,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!G684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!H684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!I684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!J684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!K684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!L684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L684))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('R2'!M684=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M684))","v":""},""]
[null,"S2D10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1141=\"\",K1141=\"\",L1141=\"\",M1141=\"\",K1141=\"\",N1141=\"\"),\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1141=\"\",K1141=\"\",L1141=\"\",M1141=\"\",K1141=\"\",N1141=\"\"),\"\",IF('R2'!W685=1,'R2'!E685,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I685=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I685)","v":""},{"$f":"IF('R2'!J685=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J685)","v":""},{"$f":"IF('R2'!K685=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K685)","v":""},{"$f":"IF('R2'!L685=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L685)","v":""},{"$f":"IF('R2'!M685=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M685)","v":""},""]
[null,"S2D10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1142=\"\",K1142=\"\",L1142=\"\",M1142=\"\",K1142=\"\",N1142=\"\"),\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1142=\"\",K1142=\"\",L1142=\"\",M1142=\"\",K1142=\"\",N1142=\"\"),\"\",IF('R2'!W686=1,'R2'!E686,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I686=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I686)","v":""},{"$f":"IF('R2'!J686=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J686)","v":""},{"$f":"IF('R2'!K686=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K686)","v":""},{"$f":"IF('R2'!L686=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L686)","v":""},{"$f":"IF('R2'!M686=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M686)","v":""},""]
[null,"S2D10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1143=\"\",K1143=\"\",L1143=\"\",M1143=\"\",K1143=\"\",N1143=\"\"),\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1143=\"\",K1143=\"\",L1143=\"\",M1143=\"\",K1143=\"\",N1143=\"\"),\"\",IF('R2'!W687=1,'R2'!E687,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I687=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I687)","v":""},{"$f":"IF('R2'!J687=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J687)","v":""},{"$f":"IF('R2'!K687=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K687)","v":""},{"$f":"IF('R2'!L687=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L687)","v":""},{"$f":"IF('R2'!M687=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M687)","v":""},""]
[null,"S2D10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1144=\"\",K1144=\"\",L1144=\"\",M1144=\"\",K1144=\"\",N1144=\"\"),\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1144=\"\",K1144=\"\",L1144=\"\",M1144=\"\",K1144=\"\",N1144=\"\"),\"\",IF('R2'!W688=1,'R2'!E688,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I688=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I688)","v":""},{"$f":"IF('R2'!J688=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J688)","v":""},{"$f":"IF('R2'!K688=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K688)","v":""},{"$f":"IF('R2'!L688=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L688)","v":""},{"$f":"IF('R2'!M688=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M688)","v":""},""]
[null,"S2D10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1145=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1145=\"\",\"\",IF('R2'!W689=1,'R2'!E689,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N689=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N689)","v":""}]
[null,"S2D10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1146=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1146=\"\",\"\",IF('R2'!W689=1,'R2'!E689,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O689=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O689)","v":""}]
[null,"S2D10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1147=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1147=\"\",\"\",IF('R2'!W690=1,'R2'!E690,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P690=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P690)","v":""}]
[null,"S2D10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1148=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1148=\"\",\"\",IF('R2'!W690=1,'R2'!E690,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q690=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q690)","v":""}]
[null,"S2D10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1149=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1149=\"\",\"\",IF('R2'!W690=1,'R2'!E690,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R690=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R690)","v":""}]
[null,"S2D10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1150=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1150=\"\",\"\",IF('R2'!W691=1,'R2'!E691,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N691=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N691)","v":""}]
[null,"S2D10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1151=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1151=\"\",\"\",IF('R2'!W691=1,'R2'!E691,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O691=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O691)","v":""}]
[null,"S2D10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1152=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1152=\"\",\"\",IF('R2'!W692=1,'R2'!E692,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P692=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P692)","v":""}]
[null,"S2D10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1153=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1153=\"\",\"\",IF('R2'!W692=1,'R2'!E692,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q692=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q692)","v":""}]
[null,"S2D10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1154=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1154=\"\",\"\",IF('R2'!W692=1,'R2'!E692,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R692=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R692)","v":""}]
[null,"S2D10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1155=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1155=\"\",\"\",IF('R2'!W693=1,'R2'!E693,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N693=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N693)","v":""}]
[null,"S2D10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1156=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1156=\"\",\"\",IF('R2'!W693=1,'R2'!E693,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O693=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O693)","v":""}]
[null,"S2D10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1157=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1157=\"\",\"\",IF('R2'!W694=1,'R2'!E694,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P694=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P694)","v":""}]
[null,"S2D10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1158=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1158=\"\",\"\",IF('R2'!W694=1,'R2'!E694,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q694=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q694)","v":""}]
[null,"S2D10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1159=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1159=\"\",\"\",IF('R2'!W694=1,'R2'!E694,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R694=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R694)","v":""}]
[null,"S2D10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1160=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1160=\"\",\"\",IF('R2'!W695=1,'R2'!E695,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N695=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N695)","v":""}]
[null,"S2D10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1161=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1161=\"\",\"\",IF('R2'!W695=1,'R2'!E695,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O695=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O695)","v":""}]
[null,"S2D10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1162=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1162=\"\",\"\",IF('R2'!W696=1,'R2'!E696,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P696=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P696)","v":""}]
[null,"S2D10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1163=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1163=\"\",\"\",IF('R2'!W696=1,'R2'!E696,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q696=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q696)","v":""}]
[null,"S2D10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1164=\"\",\"\",IF('R2'!W682=1,'R2'!C537&\" / \"&'R2'!C682,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1164=\"\",\"\",IF('R2'!W696=1,'R2'!E696,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R696=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R696)","v":""}]
[null,"S2D11D01","Performance measure D11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698&\" / \"&'R2'!F699,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2D11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W700=1,'R2'!E700,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!G700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!H700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!I700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!J700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!K700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!L700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L700))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('R2'!M700=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M700))","v":""},""]
[null,"S2D11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1168=\"\",K1168=\"\",L1168=\"\",M1168=\"\",K1168=\"\",N1168=\"\"),\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1168=\"\",K1168=\"\",L1168=\"\",M1168=\"\",K1168=\"\",N1168=\"\"),\"\",IF('R2'!W701=1,'R2'!E701,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I701=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I701)","v":""},{"$f":"IF('R2'!J701=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J701)","v":""},{"$f":"IF('R2'!K701=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K701)","v":""},{"$f":"IF('R2'!L701=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L701)","v":""},{"$f":"IF('R2'!M701=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M701)","v":""},""]
[null,"S2D11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1169=\"\",K1169=\"\",L1169=\"\",M1169=\"\",K1169=\"\",N1169=\"\"),\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1169=\"\",K1169=\"\",L1169=\"\",M1169=\"\",K1169=\"\",N1169=\"\"),\"\",IF('R2'!W702=1,'R2'!E702,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I702=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I702)","v":""},{"$f":"IF('R2'!J702=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J702)","v":""},{"$f":"IF('R2'!K702=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K702)","v":""},{"$f":"IF('R2'!L702=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L702)","v":""},{"$f":"IF('R2'!M702=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M702)","v":""},""]
[null,"S2D11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1170=\"\",K1170=\"\",L1170=\"\",M1170=\"\",K1170=\"\",N1170=\"\"),\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1170=\"\",K1170=\"\",L1170=\"\",M1170=\"\",K1170=\"\",N1170=\"\"),\"\",IF('R2'!W703=1,'R2'!E703,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I703=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I703)","v":""},{"$f":"IF('R2'!J703=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J703)","v":""},{"$f":"IF('R2'!K703=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K703)","v":""},{"$f":"IF('R2'!L703=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L703)","v":""},{"$f":"IF('R2'!M703=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M703)","v":""},""]
[null,"S2D11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1171=\"\",K1171=\"\",L1171=\"\",M1171=\"\",K1171=\"\",N1171=\"\"),\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1171=\"\",K1171=\"\",L1171=\"\",M1171=\"\",K1171=\"\",N1171=\"\"),\"\",IF('R2'!W704=1,'R2'!E704,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I704=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I704)","v":""},{"$f":"IF('R2'!J704=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J704)","v":""},{"$f":"IF('R2'!K704=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K704)","v":""},{"$f":"IF('R2'!L704=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L704)","v":""},{"$f":"IF('R2'!M704=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M704)","v":""},""]
[null,"S2D11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1172=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1172=\"\",\"\",IF('R2'!W705=1,'R2'!E705,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N705=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N705)","v":""}]
[null,"S2D11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1173=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1173=\"\",\"\",IF('R2'!W705=1,'R2'!E705,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O705=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O705)","v":""}]
[null,"S2D11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1174=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1174=\"\",\"\",IF('R2'!W706=1,'R2'!E706,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P706=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P706)","v":""}]
[null,"S2D11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1175=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1175=\"\",\"\",IF('R2'!W706=1,'R2'!E706,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q706=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q706)","v":""}]
[null,"S2D11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1176=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1176=\"\",\"\",IF('R2'!W706=1,'R2'!E706,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R706=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R706)","v":""}]
[null,"S2D11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1177=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1177=\"\",\"\",IF('R2'!W707=1,'R2'!E707,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N707=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N707)","v":""}]
[null,"S2D11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1178=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1178=\"\",\"\",IF('R2'!W707=1,'R2'!E707,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O707=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O707)","v":""}]
[null,"S2D11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1179=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1179=\"\",\"\",IF('R2'!W708=1,'R2'!E708,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P708=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P708)","v":""}]
[null,"S2D11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1180=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1180=\"\",\"\",IF('R2'!W708=1,'R2'!E708,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q708=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q708)","v":""}]
[null,"S2D11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1181=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1181=\"\",\"\",IF('R2'!W708=1,'R2'!E708,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R708=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R708)","v":""}]
[null,"S2D11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1182=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1182=\"\",\"\",IF('R2'!W709=1,'R2'!E709,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N709=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N709)","v":""}]
[null,"S2D11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1183=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1183=\"\",\"\",IF('R2'!W709=1,'R2'!E709,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O709=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O709)","v":""}]
[null,"S2D11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1184=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1184=\"\",\"\",IF('R2'!W710=1,'R2'!E710,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P710=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P710)","v":""}]
[null,"S2D11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1185=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1185=\"\",\"\",IF('R2'!W710=1,'R2'!E710,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q710=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q710)","v":""}]
[null,"S2D11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1186=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1186=\"\",\"\",IF('R2'!W710=1,'R2'!E710,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R710=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R710)","v":""}]
[null,"S2D11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1187=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1187=\"\",\"\",IF('R2'!W711=1,'R2'!E711,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N711=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N711)","v":""}]
[null,"S2D11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1188=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1188=\"\",\"\",IF('R2'!W711=1,'R2'!E711,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O711=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O711)","v":""}]
[null,"S2D11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1189=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1189=\"\",\"\",IF('R2'!W712=1,'R2'!E712,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P712=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P712)","v":""}]
[null,"S2D11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1190=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1190=\"\",\"\",IF('R2'!W712=1,'R2'!E712,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q712=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q712)","v":""}]
[null,"S2D11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1191=\"\",\"\",IF('R2'!W698=1,'R2'!C537&\" / \"&'R2'!C698,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1191=\"\",\"\",IF('R2'!W712=1,'R2'!E712,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R712=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R712)","v":""}]
[null,"S2E01D01","Performance measure E1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715&\" / \"&'R2'!F716,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W717=1,'R2'!E717,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!G717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!H717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!I717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!J717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!K717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!L717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('R2'!M717=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M717))","v":""},""]
[null,"S2E01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1195=\"\",K1195=\"\",L1195=\"\",M1195=\"\",K1195=\"\",N1195=\"\"),\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1195=\"\",K1195=\"\",L1195=\"\",M1195=\"\",K1195=\"\",N1195=\"\"),\"\",IF('R2'!W718=1,'R2'!E718,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I718=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I718)","v":""},{"$f":"IF('R2'!J718=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J718)","v":""},{"$f":"IF('R2'!K718=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K718)","v":""},{"$f":"IF('R2'!L718=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L718)","v":""},{"$f":"IF('R2'!M718=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M718)","v":""},""]
[null,"S2E01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1196=\"\",K1196=\"\",L1196=\"\",M1196=\"\",K1196=\"\",N1196=\"\"),\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1196=\"\",K1196=\"\",L1196=\"\",M1196=\"\",K1196=\"\",N1196=\"\"),\"\",IF('R2'!W719=1,'R2'!E719,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I719=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I719)","v":""},{"$f":"IF('R2'!J719=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J719)","v":""},{"$f":"IF('R2'!K719=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K719)","v":""},{"$f":"IF('R2'!L719=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L719)","v":""},{"$f":"IF('R2'!M719=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M719)","v":""},""]
[null,"S2E01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1197=\"\",K1197=\"\",L1197=\"\",M1197=\"\",K1197=\"\",N1197=\"\"),\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1197=\"\",K1197=\"\",L1197=\"\",M1197=\"\",K1197=\"\",N1197=\"\"),\"\",IF('R2'!W720=1,'R2'!E720,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I720=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I720)","v":""},{"$f":"IF('R2'!J720=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J720)","v":""},{"$f":"IF('R2'!K720=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K720)","v":""},{"$f":"IF('R2'!L720=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L720)","v":""},{"$f":"IF('R2'!M720=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M720)","v":""},""]
[null,"S2E01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1198=\"\",K1198=\"\",L1198=\"\",M1198=\"\",K1198=\"\",N1198=\"\"),\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1198=\"\",K1198=\"\",L1198=\"\",M1198=\"\",K1198=\"\",N1198=\"\"),\"\",IF('R2'!W721=1,'R2'!E721,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I721=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I721)","v":""},{"$f":"IF('R2'!J721=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J721)","v":""},{"$f":"IF('R2'!K721=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K721)","v":""},{"$f":"IF('R2'!L721=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L721)","v":""},{"$f":"IF('R2'!M721=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M721)","v":""},""]
[null,"S2E01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1199=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1199=\"\",\"\",IF('R2'!W722=1,'R2'!E722,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N722=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N722)","v":""}]
[null,"S2E01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1200=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1200=\"\",\"\",IF('R2'!W722=1,'R2'!E722,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O722=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O722)","v":""}]
[null,"S2E01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1201=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1201=\"\",\"\",IF('R2'!W723=1,'R2'!E723,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P723=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P723)","v":""}]
[null,"S2E01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1202=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1202=\"\",\"\",IF('R2'!W723=1,'R2'!E723,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q723=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q723)","v":""}]
[null,"S2E01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1203=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1203=\"\",\"\",IF('R2'!W723=1,'R2'!E723,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R723=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R723)","v":""}]
[null,"S2E01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1204=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1204=\"\",\"\",IF('R2'!W724=1,'R2'!E724,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N724=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N724)","v":""}]
[null,"S2E01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1205=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1205=\"\",\"\",IF('R2'!W724=1,'R2'!E724,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O724=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O724)","v":""}]
[null,"S2E01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1206=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1206=\"\",\"\",IF('R2'!W725=1,'R2'!E725,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P725=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P725)","v":""}]
[null,"S2E01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1207=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1207=\"\",\"\",IF('R2'!W725=1,'R2'!E725,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q725=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q725)","v":""}]
[null,"S2E01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1208=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1208=\"\",\"\",IF('R2'!W725=1,'R2'!E725,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R725=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R725)","v":""}]
[null,"S2E01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1209=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1209=\"\",\"\",IF('R2'!W726=1,'R2'!E726,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N726=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N726)","v":""}]
[null,"S2E01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1210=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1210=\"\",\"\",IF('R2'!W726=1,'R2'!E726,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O726=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O726)","v":""}]
[null,"S2E01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1211=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1211=\"\",\"\",IF('R2'!W727=1,'R2'!E727,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P727=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P727)","v":""}]
[null,"S2E01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1212=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1212=\"\",\"\",IF('R2'!W727=1,'R2'!E727,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q727=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q727)","v":""}]
[null,"S2E01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1213=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1213=\"\",\"\",IF('R2'!W727=1,'R2'!E727,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R727=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R727)","v":""}]
[null,"S2E01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1214=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1214=\"\",\"\",IF('R2'!W728=1,'R2'!E728,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N728=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N728)","v":""}]
[null,"S2E01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1215=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1215=\"\",\"\",IF('R2'!W728=1,'R2'!E728,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O728=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O728)","v":""}]
[null,"S2E01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1216=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1216=\"\",\"\",IF('R2'!W729=1,'R2'!E729,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P729=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P729)","v":""}]
[null,"S2E01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1217=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1217=\"\",\"\",IF('R2'!W729=1,'R2'!E729,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q729=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q729)","v":""}]
[null,"S2E01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1218=\"\",\"\",IF('R2'!W715=1,'R2'!C714&\" / \"&'R2'!C715,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1218=\"\",\"\",IF('R2'!W729=1,'R2'!E729,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R729=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R729)","v":""}]
[null,"S2E02D01","Performance measure E2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731&\" / \"&'R2'!F732,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W733=1,'R2'!E733,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!G733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!H733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!I733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!J733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!K733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!L733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('R2'!M733=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M733))","v":""},""]
[null,"S2E02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1222=\"\",K1222=\"\",L1222=\"\",M1222=\"\",K1222=\"\",N1222=\"\"),\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1222=\"\",K1222=\"\",L1222=\"\",M1222=\"\",K1222=\"\",N1222=\"\"),\"\",IF('R2'!W734=1,'R2'!E734,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I734=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I734)","v":""},{"$f":"IF('R2'!J734=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J734)","v":""},{"$f":"IF('R2'!K734=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K734)","v":""},{"$f":"IF('R2'!L734=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L734)","v":""},{"$f":"IF('R2'!M734=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M734)","v":""},""]
[null,"S2E02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1223=\"\",K1223=\"\",L1223=\"\",M1223=\"\",K1223=\"\",N1223=\"\"),\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1223=\"\",K1223=\"\",L1223=\"\",M1223=\"\",K1223=\"\",N1223=\"\"),\"\",IF('R2'!W735=1,'R2'!E735,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I735=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I735)","v":""},{"$f":"IF('R2'!J735=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J735)","v":""},{"$f":"IF('R2'!K735=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K735)","v":""},{"$f":"IF('R2'!L735=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L735)","v":""},{"$f":"IF('R2'!M735=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M735)","v":""},""]
[null,"S2E02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1224=\"\",K1224=\"\",L1224=\"\",M1224=\"\",K1224=\"\",N1224=\"\"),\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1224=\"\",K1224=\"\",L1224=\"\",M1224=\"\",K1224=\"\",N1224=\"\"),\"\",IF('R2'!W736=1,'R2'!E736,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I736=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I736)","v":""},{"$f":"IF('R2'!J736=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J736)","v":""},{"$f":"IF('R2'!K736=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K736)","v":""},{"$f":"IF('R2'!L736=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L736)","v":""},{"$f":"IF('R2'!M736=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M736)","v":""},""]
[null,"S2E02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1225=\"\",K1225=\"\",L1225=\"\",M1225=\"\",K1225=\"\",N1225=\"\"),\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1225=\"\",K1225=\"\",L1225=\"\",M1225=\"\",K1225=\"\",N1225=\"\"),\"\",IF('R2'!W737=1,'R2'!E737,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I737=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I737)","v":""},{"$f":"IF('R2'!J737=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J737)","v":""},{"$f":"IF('R2'!K737=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K737)","v":""},{"$f":"IF('R2'!L737=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L737)","v":""},{"$f":"IF('R2'!M737=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M737)","v":""},""]
[null,"S2E02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1226=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1226=\"\",\"\",IF('R2'!W738=1,'R2'!E738,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N738=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N738)","v":""}]
[null,"S2E02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1227=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1227=\"\",\"\",IF('R2'!W738=1,'R2'!E738,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O738=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O738)","v":""}]
[null,"S2E02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1228=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1228=\"\",\"\",IF('R2'!W739=1,'R2'!E739,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P739=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P739)","v":""}]
[null,"S2E02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1229=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1229=\"\",\"\",IF('R2'!W739=1,'R2'!E739,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q739=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q739)","v":""}]
[null,"S2E02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1230=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1230=\"\",\"\",IF('R2'!W739=1,'R2'!E739,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R739=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R739)","v":""}]
[null,"S2E02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1231=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1231=\"\",\"\",IF('R2'!W740=1,'R2'!E740,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N740=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N740)","v":""}]
[null,"S2E02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1232=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1232=\"\",\"\",IF('R2'!W740=1,'R2'!E740,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O740=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O740)","v":""}]
[null,"S2E02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1233=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1233=\"\",\"\",IF('R2'!W741=1,'R2'!E741,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P741=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P741)","v":""}]
[null,"S2E02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1234=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1234=\"\",\"\",IF('R2'!W741=1,'R2'!E741,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q741=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q741)","v":""}]
[null,"S2E02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1235=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1235=\"\",\"\",IF('R2'!W741=1,'R2'!E741,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R741=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R741)","v":""}]
[null,"S2E02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1236=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1236=\"\",\"\",IF('R2'!W742=1,'R2'!E742,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N742=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N742)","v":""}]
[null,"S2E02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1237=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1237=\"\",\"\",IF('R2'!W742=1,'R2'!E742,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O742=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O742)","v":""}]
[null,"S2E02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1238=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1238=\"\",\"\",IF('R2'!W743=1,'R2'!E743,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P743=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P743)","v":""}]
[null,"S2E02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1239=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1239=\"\",\"\",IF('R2'!W743=1,'R2'!E743,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q743=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q743)","v":""}]
[null,"S2E02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1240=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1240=\"\",\"\",IF('R2'!W743=1,'R2'!E743,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R743=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R743)","v":""}]
[null,"S2E02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1241=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1241=\"\",\"\",IF('R2'!W744=1,'R2'!E744,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N744=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N744)","v":""}]
[null,"S2E02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1242=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1242=\"\",\"\",IF('R2'!W744=1,'R2'!E744,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O744=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O744)","v":""}]
[null,"S2E02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1243=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1243=\"\",\"\",IF('R2'!W745=1,'R2'!E745,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P745=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P745)","v":""}]
[null,"S2E02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1244=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1244=\"\",\"\",IF('R2'!W745=1,'R2'!E745,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q745=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q745)","v":""}]
[null,"S2E02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1245=\"\",\"\",IF('R2'!W731=1,'R2'!C714&\" / \"&'R2'!C731,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1245=\"\",\"\",IF('R2'!W745=1,'R2'!E745,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R745=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R745)","v":""}]
[null,"S2E03D01","Performance measure E3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747&\" / \"&'R2'!F748,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W749=1,'R2'!E749,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!G749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!H749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!I749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!J749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!K749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!L749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('R2'!M749=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M749))","v":""},""]
[null,"S2E03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1249=\"\",K1249=\"\",L1249=\"\",M1249=\"\",K1249=\"\",N1249=\"\"),\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1249=\"\",K1249=\"\",L1249=\"\",M1249=\"\",K1249=\"\",N1249=\"\"),\"\",IF('R2'!W750=1,'R2'!E750,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I750=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I750)","v":""},{"$f":"IF('R2'!J750=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J750)","v":""},{"$f":"IF('R2'!K750=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K750)","v":""},{"$f":"IF('R2'!L750=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L750)","v":""},{"$f":"IF('R2'!M750=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M750)","v":""},""]
[null,"S2E03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1250=\"\",K1250=\"\",L1250=\"\",M1250=\"\",K1250=\"\",N1250=\"\"),\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1250=\"\",K1250=\"\",L1250=\"\",M1250=\"\",K1250=\"\",N1250=\"\"),\"\",IF('R2'!W751=1,'R2'!E751,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I751=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I751)","v":""},{"$f":"IF('R2'!J751=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J751)","v":""},{"$f":"IF('R2'!K751=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K751)","v":""},{"$f":"IF('R2'!L751=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L751)","v":""},{"$f":"IF('R2'!M751=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M751)","v":""},""]
[null,"S2E03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1251=\"\",K1251=\"\",L1251=\"\",M1251=\"\",K1251=\"\",N1251=\"\"),\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1251=\"\",K1251=\"\",L1251=\"\",M1251=\"\",K1251=\"\",N1251=\"\"),\"\",IF('R2'!W752=1,'R2'!E752,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I752=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I752)","v":""},{"$f":"IF('R2'!J752=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J752)","v":""},{"$f":"IF('R2'!K752=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K752)","v":""},{"$f":"IF('R2'!L752=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L752)","v":""},{"$f":"IF('R2'!M752=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M752)","v":""},""]
[null,"S2E03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1252=\"\",K1252=\"\",L1252=\"\",M1252=\"\",K1252=\"\",N1252=\"\"),\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1252=\"\",K1252=\"\",L1252=\"\",M1252=\"\",K1252=\"\",N1252=\"\"),\"\",IF('R2'!W753=1,'R2'!E753,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I753=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I753)","v":""},{"$f":"IF('R2'!J753=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J753)","v":""},{"$f":"IF('R2'!K753=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K753)","v":""},{"$f":"IF('R2'!L753=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L753)","v":""},{"$f":"IF('R2'!M753=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M753)","v":""},""]
[null,"S2E03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1253=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1253=\"\",\"\",IF('R2'!W754=1,'R2'!E754,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N754=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N754)","v":""}]
[null,"S2E03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1254=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1254=\"\",\"\",IF('R2'!W754=1,'R2'!E754,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O754=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O754)","v":""}]
[null,"S2E03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1255=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1255=\"\",\"\",IF('R2'!W755=1,'R2'!E755,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P755=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P755)","v":""}]
[null,"S2E03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1256=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1256=\"\",\"\",IF('R2'!W755=1,'R2'!E755,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q755=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q755)","v":""}]
[null,"S2E03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1257=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1257=\"\",\"\",IF('R2'!W755=1,'R2'!E755,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R755=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R755)","v":""}]
[null,"S2E03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1258=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1258=\"\",\"\",IF('R2'!W756=1,'R2'!E756,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N756=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N756)","v":""}]
[null,"S2E03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1259=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1259=\"\",\"\",IF('R2'!W756=1,'R2'!E756,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O756=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O756)","v":""}]
[null,"S2E03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1260=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1260=\"\",\"\",IF('R2'!W757=1,'R2'!E757,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P757=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P757)","v":""}]
[null,"S2E03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1261=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1261=\"\",\"\",IF('R2'!W757=1,'R2'!E757,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q757=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q757)","v":""}]
[null,"S2E03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1262=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1262=\"\",\"\",IF('R2'!W757=1,'R2'!E757,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R757=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R757)","v":""}]
[null,"S2E03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1263=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1263=\"\",\"\",IF('R2'!W758=1,'R2'!E758,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N758=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N758)","v":""}]
[null,"S2E03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1264=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1264=\"\",\"\",IF('R2'!W758=1,'R2'!E758,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O758=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O758)","v":""}]
[null,"S2E03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1265=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1265=\"\",\"\",IF('R2'!W759=1,'R2'!E759,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P759=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P759)","v":""}]
[null,"S2E03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1266=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1266=\"\",\"\",IF('R2'!W759=1,'R2'!E759,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q759=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q759)","v":""}]
[null,"S2E03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1267=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1267=\"\",\"\",IF('R2'!W759=1,'R2'!E759,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R759=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R759)","v":""}]
[null,"S2E03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1268=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1268=\"\",\"\",IF('R2'!W760=1,'R2'!E760,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N760=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N760)","v":""}]
[null,"S2E03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1269=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1269=\"\",\"\",IF('R2'!W760=1,'R2'!E760,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O760=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O760)","v":""}]
[null,"S2E03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1270=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1270=\"\",\"\",IF('R2'!W761=1,'R2'!E761,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P761=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P761)","v":""}]
[null,"S2E03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1271=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1271=\"\",\"\",IF('R2'!W761=1,'R2'!E761,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q761=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q761)","v":""}]
[null,"S2E03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1272=\"\",\"\",IF('R2'!W747=1,'R2'!C714&\" / \"&'R2'!C747,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1272=\"\",\"\",IF('R2'!W761=1,'R2'!E761,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R761=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R761)","v":""}]
[null,"S2E04D01","Performance measure E4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763&\" / \"&'R2'!F764,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W765=1,'R2'!E765,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!G765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!H765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!I765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!J765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!K765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!L765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('R2'!M765=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M765))","v":""},""]
[null,"S2E04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1276=\"\",K1276=\"\",L1276=\"\",M1276=\"\",K1276=\"\",N1276=\"\"),\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1276=\"\",K1276=\"\",L1276=\"\",M1276=\"\",K1276=\"\",N1276=\"\"),\"\",IF('R2'!W766=1,'R2'!E766,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I766=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I766)","v":""},{"$f":"IF('R2'!J766=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J766)","v":""},{"$f":"IF('R2'!K766=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K766)","v":""},{"$f":"IF('R2'!L766=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L766)","v":""},{"$f":"IF('R2'!M766=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M766)","v":""},""]
[null,"S2E04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1277=\"\",K1277=\"\",L1277=\"\",M1277=\"\",K1277=\"\",N1277=\"\"),\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1277=\"\",K1277=\"\",L1277=\"\",M1277=\"\",K1277=\"\",N1277=\"\"),\"\",IF('R2'!W767=1,'R2'!E767,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I767=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I767)","v":""},{"$f":"IF('R2'!J767=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J767)","v":""},{"$f":"IF('R2'!K767=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K767)","v":""},{"$f":"IF('R2'!L767=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L767)","v":""},{"$f":"IF('R2'!M767=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M767)","v":""},""]
[null,"S2E04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1278=\"\",K1278=\"\",L1278=\"\",M1278=\"\",K1278=\"\",N1278=\"\"),\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1278=\"\",K1278=\"\",L1278=\"\",M1278=\"\",K1278=\"\",N1278=\"\"),\"\",IF('R2'!W768=1,'R2'!E768,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I768=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I768)","v":""},{"$f":"IF('R2'!J768=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J768)","v":""},{"$f":"IF('R2'!K768=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K768)","v":""},{"$f":"IF('R2'!L768=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L768)","v":""},{"$f":"IF('R2'!M768=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M768)","v":""},""]
[null,"S2E04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1279=\"\",K1279=\"\",L1279=\"\",M1279=\"\",K1279=\"\",N1279=\"\"),\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1279=\"\",K1279=\"\",L1279=\"\",M1279=\"\",K1279=\"\",N1279=\"\"),\"\",IF('R2'!W769=1,'R2'!E769,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I769=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I769)","v":""},{"$f":"IF('R2'!J769=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J769)","v":""},{"$f":"IF('R2'!K769=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K769)","v":""},{"$f":"IF('R2'!L769=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L769)","v":""},{"$f":"IF('R2'!M769=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M769)","v":""},""]
[null,"S2E04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1280=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1280=\"\",\"\",IF('R2'!W770=1,'R2'!E770,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N770=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N770)","v":""}]
[null,"S2E04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1281=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1281=\"\",\"\",IF('R2'!W770=1,'R2'!E770,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O770=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O770)","v":""}]
[null,"S2E04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1282=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1282=\"\",\"\",IF('R2'!W771=1,'R2'!E771,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P771=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P771)","v":""}]
[null,"S2E04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1283=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1283=\"\",\"\",IF('R2'!W771=1,'R2'!E771,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q771=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q771)","v":""}]
[null,"S2E04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1284=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1284=\"\",\"\",IF('R2'!W771=1,'R2'!E771,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R771=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R771)","v":""}]
[null,"S2E04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1285=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1285=\"\",\"\",IF('R2'!W772=1,'R2'!E772,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N772=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N772)","v":""}]
[null,"S2E04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1286=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1286=\"\",\"\",IF('R2'!W772=1,'R2'!E772,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O772=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O772)","v":""}]
[null,"S2E04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1287=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1287=\"\",\"\",IF('R2'!W773=1,'R2'!E773,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P773=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P773)","v":""}]
[null,"S2E04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1288=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1288=\"\",\"\",IF('R2'!W773=1,'R2'!E773,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q773=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q773)","v":""}]
[null,"S2E04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1289=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1289=\"\",\"\",IF('R2'!W773=1,'R2'!E773,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R773=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R773)","v":""}]
[null,"S2E04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1290=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1290=\"\",\"\",IF('R2'!W774=1,'R2'!E774,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N774=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N774)","v":""}]
[null,"S2E04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1291=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1291=\"\",\"\",IF('R2'!W774=1,'R2'!E774,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O774=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O774)","v":""}]
[null,"S2E04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1292=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1292=\"\",\"\",IF('R2'!W775=1,'R2'!E775,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P775=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P775)","v":""}]
[null,"S2E04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1293=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1293=\"\",\"\",IF('R2'!W775=1,'R2'!E775,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q775=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q775)","v":""}]
[null,"S2E04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1294=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1294=\"\",\"\",IF('R2'!W775=1,'R2'!E775,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R775=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R775)","v":""}]
[null,"S2E04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1295=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1295=\"\",\"\",IF('R2'!W776=1,'R2'!E776,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N776=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N776)","v":""}]
[null,"S2E04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1296=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1296=\"\",\"\",IF('R2'!W776=1,'R2'!E776,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O776=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O776)","v":""}]
[null,"S2E04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1297=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1297=\"\",\"\",IF('R2'!W777=1,'R2'!E777,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P777=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P777)","v":""}]
[null,"S2E04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1298=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1298=\"\",\"\",IF('R2'!W777=1,'R2'!E777,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q777=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q777)","v":""}]
[null,"S2E04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1299=\"\",\"\",IF('R2'!W763=1,'R2'!C714&\" / \"&'R2'!C763,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1299=\"\",\"\",IF('R2'!W777=1,'R2'!E777,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R777=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R777)","v":""}]
[null,"S2E05D01","Performance measure E5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779&\" / \"&'R2'!F780,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W781=1,'R2'!E781,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!G781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!H781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!I781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!J781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!K781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!L781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('R2'!M781=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M781))","v":""},""]
[null,"S2E05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1303=\"\",K1303=\"\",L1303=\"\",M1303=\"\",K1303=\"\",N1303=\"\"),\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1303=\"\",K1303=\"\",L1303=\"\",M1303=\"\",K1303=\"\",N1303=\"\"),\"\",IF('R2'!W782=1,'R2'!E782,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I782=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I782)","v":""},{"$f":"IF('R2'!J782=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J782)","v":""},{"$f":"IF('R2'!K782=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K782)","v":""},{"$f":"IF('R2'!L782=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L782)","v":""},{"$f":"IF('R2'!M782=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M782)","v":""},""]
[null,"S2E05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1304=\"\",K1304=\"\",L1304=\"\",M1304=\"\",K1304=\"\",N1304=\"\"),\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1304=\"\",K1304=\"\",L1304=\"\",M1304=\"\",K1304=\"\",N1304=\"\"),\"\",IF('R2'!W783=1,'R2'!E783,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I783=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I783)","v":""},{"$f":"IF('R2'!J783=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J783)","v":""},{"$f":"IF('R2'!K783=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K783)","v":""},{"$f":"IF('R2'!L783=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L783)","v":""},{"$f":"IF('R2'!M783=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M783)","v":""},""]
[null,"S2E05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1305=\"\",K1305=\"\",L1305=\"\",M1305=\"\",K1305=\"\",N1305=\"\"),\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1305=\"\",K1305=\"\",L1305=\"\",M1305=\"\",K1305=\"\",N1305=\"\"),\"\",IF('R2'!W784=1,'R2'!E784,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I784=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I784)","v":""},{"$f":"IF('R2'!J784=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J784)","v":""},{"$f":"IF('R2'!K784=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K784)","v":""},{"$f":"IF('R2'!L784=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L784)","v":""},{"$f":"IF('R2'!M784=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M784)","v":""},""]
[null,"S2E05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1306=\"\",K1306=\"\",L1306=\"\",M1306=\"\",K1306=\"\",N1306=\"\"),\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1306=\"\",K1306=\"\",L1306=\"\",M1306=\"\",K1306=\"\",N1306=\"\"),\"\",IF('R2'!W785=1,'R2'!E785,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I785=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I785)","v":""},{"$f":"IF('R2'!J785=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J785)","v":""},{"$f":"IF('R2'!K785=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K785)","v":""},{"$f":"IF('R2'!L785=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L785)","v":""},{"$f":"IF('R2'!M785=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M785)","v":""},""]
[null,"S2E05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1307=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1307=\"\",\"\",IF('R2'!W786=1,'R2'!E786,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N786=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N786)","v":""}]
[null,"S2E05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1308=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1308=\"\",\"\",IF('R2'!W786=1,'R2'!E786,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O786=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O786)","v":""}]
[null,"S2E05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1309=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1309=\"\",\"\",IF('R2'!W787=1,'R2'!E787,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P787=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P787)","v":""}]
[null,"S2E05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1310=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1310=\"\",\"\",IF('R2'!W787=1,'R2'!E787,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q787=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q787)","v":""}]
[null,"S2E05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1311=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1311=\"\",\"\",IF('R2'!W787=1,'R2'!E787,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R787=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R787)","v":""}]
[null,"S2E05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1312=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1312=\"\",\"\",IF('R2'!W788=1,'R2'!E788,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N788=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N788)","v":""}]
[null,"S2E05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1313=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1313=\"\",\"\",IF('R2'!W788=1,'R2'!E788,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O788=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O788)","v":""}]
[null,"S2E05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1314=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1314=\"\",\"\",IF('R2'!W789=1,'R2'!E789,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P789=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P789)","v":""}]
[null,"S2E05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1315=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1315=\"\",\"\",IF('R2'!W789=1,'R2'!E789,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q789=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q789)","v":""}]
[null,"S2E05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1316=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1316=\"\",\"\",IF('R2'!W789=1,'R2'!E789,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R789=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R789)","v":""}]
[null,"S2E05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1317=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1317=\"\",\"\",IF('R2'!W790=1,'R2'!E790,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N790=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N790)","v":""}]
[null,"S2E05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1318=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1318=\"\",\"\",IF('R2'!W790=1,'R2'!E790,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O790=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O790)","v":""}]
[null,"S2E05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1319=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1319=\"\",\"\",IF('R2'!W791=1,'R2'!E791,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P791=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P791)","v":""}]
[null,"S2E05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1320=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1320=\"\",\"\",IF('R2'!W791=1,'R2'!E791,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q791=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q791)","v":""}]
[null,"S2E05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1321=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1321=\"\",\"\",IF('R2'!W791=1,'R2'!E791,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R791=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R791)","v":""}]
[null,"S2E05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1322=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1322=\"\",\"\",IF('R2'!W792=1,'R2'!E792,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N792=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N792)","v":""}]
[null,"S2E05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1323=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1323=\"\",\"\",IF('R2'!W792=1,'R2'!E792,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O792=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O792)","v":""}]
[null,"S2E05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1324=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1324=\"\",\"\",IF('R2'!W793=1,'R2'!E793,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P793=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P793)","v":""}]
[null,"S2E05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1325=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1325=\"\",\"\",IF('R2'!W793=1,'R2'!E793,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q793=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q793)","v":""}]
[null,"S2E05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1326=\"\",\"\",IF('R2'!W779=1,'R2'!C714&\" / \"&'R2'!C779,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1326=\"\",\"\",IF('R2'!W793=1,'R2'!E793,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R793=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R793)","v":""}]
[null,"S2E06D01","Performance measure E6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795&\" / \"&'R2'!F796,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W797=1,'R2'!E797,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!G797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!H797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!I797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!J797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!K797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!L797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('R2'!M797=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M797))","v":""},""]
[null,"S2E06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1330=\"\",K1330=\"\",L1330=\"\",M1330=\"\",K1330=\"\",N1330=\"\"),\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1330=\"\",K1330=\"\",L1330=\"\",M1330=\"\",K1330=\"\",N1330=\"\"),\"\",IF('R2'!W798=1,'R2'!E798,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I798=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I798)","v":""},{"$f":"IF('R2'!J798=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J798)","v":""},{"$f":"IF('R2'!K798=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K798)","v":""},{"$f":"IF('R2'!L798=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L798)","v":""},{"$f":"IF('R2'!M798=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M798)","v":""},""]
[null,"S2E06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1331=\"\",K1331=\"\",L1331=\"\",M1331=\"\",K1331=\"\",N1331=\"\"),\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1331=\"\",K1331=\"\",L1331=\"\",M1331=\"\",K1331=\"\",N1331=\"\"),\"\",IF('R2'!W799=1,'R2'!E799,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I799=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I799)","v":""},{"$f":"IF('R2'!J799=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J799)","v":""},{"$f":"IF('R2'!K799=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K799)","v":""},{"$f":"IF('R2'!L799=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L799)","v":""},{"$f":"IF('R2'!M799=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M799)","v":""},""]
[null,"S2E06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1332=\"\",K1332=\"\",L1332=\"\",M1332=\"\",K1332=\"\",N1332=\"\"),\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1332=\"\",K1332=\"\",L1332=\"\",M1332=\"\",K1332=\"\",N1332=\"\"),\"\",IF('R2'!W800=1,'R2'!E800,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I800=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I800)","v":""},{"$f":"IF('R2'!J800=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J800)","v":""},{"$f":"IF('R2'!K800=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K800)","v":""},{"$f":"IF('R2'!L800=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L800)","v":""},{"$f":"IF('R2'!M800=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M800)","v":""},""]
[null,"S2E06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1333=\"\",K1333=\"\",L1333=\"\",M1333=\"\",K1333=\"\",N1333=\"\"),\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1333=\"\",K1333=\"\",L1333=\"\",M1333=\"\",K1333=\"\",N1333=\"\"),\"\",IF('R2'!W801=1,'R2'!E801,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I801=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I801)","v":""},{"$f":"IF('R2'!J801=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J801)","v":""},{"$f":"IF('R2'!K801=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K801)","v":""},{"$f":"IF('R2'!L801=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L801)","v":""},{"$f":"IF('R2'!M801=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M801)","v":""},""]
[null,"S2E06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1334=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1334=\"\",\"\",IF('R2'!W802=1,'R2'!E802,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N802=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N802)","v":""}]
[null,"S2E06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1335=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1335=\"\",\"\",IF('R2'!W802=1,'R2'!E802,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O802=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O802)","v":""}]
[null,"S2E06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1336=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1336=\"\",\"\",IF('R2'!W803=1,'R2'!E803,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P803=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P803)","v":""}]
[null,"S2E06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1337=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1337=\"\",\"\",IF('R2'!W803=1,'R2'!E803,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q803=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q803)","v":""}]
[null,"S2E06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1338=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1338=\"\",\"\",IF('R2'!W803=1,'R2'!E803,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R803=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R803)","v":""}]
[null,"S2E06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1339=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1339=\"\",\"\",IF('R2'!W804=1,'R2'!E804,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N804=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N804)","v":""}]
[null,"S2E06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1340=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1340=\"\",\"\",IF('R2'!W804=1,'R2'!E804,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O804=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O804)","v":""}]
[null,"S2E06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1341=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1341=\"\",\"\",IF('R2'!W805=1,'R2'!E805,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P805=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P805)","v":""}]
[null,"S2E06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1342=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1342=\"\",\"\",IF('R2'!W805=1,'R2'!E805,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q805=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q805)","v":""}]
[null,"S2E06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1343=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1343=\"\",\"\",IF('R2'!W805=1,'R2'!E805,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R805=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R805)","v":""}]
[null,"S2E06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1344=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1344=\"\",\"\",IF('R2'!W806=1,'R2'!E806,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N806=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N806)","v":""}]
[null,"S2E06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1345=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1345=\"\",\"\",IF('R2'!W806=1,'R2'!E806,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O806=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O806)","v":""}]
[null,"S2E06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1346=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1346=\"\",\"\",IF('R2'!W807=1,'R2'!E807,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P807=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P807)","v":""}]
[null,"S2E06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1347=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1347=\"\",\"\",IF('R2'!W807=1,'R2'!E807,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q807=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q807)","v":""}]
[null,"S2E06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1348=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1348=\"\",\"\",IF('R2'!W807=1,'R2'!E807,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R807=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R807)","v":""}]
[null,"S2E06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1349=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1349=\"\",\"\",IF('R2'!W808=1,'R2'!E808,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N808=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N808)","v":""}]
[null,"S2E06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1350=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1350=\"\",\"\",IF('R2'!W808=1,'R2'!E808,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O808=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O808)","v":""}]
[null,"S2E06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1351=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1351=\"\",\"\",IF('R2'!W809=1,'R2'!E809,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P809=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P809)","v":""}]
[null,"S2E06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1352=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1352=\"\",\"\",IF('R2'!W809=1,'R2'!E809,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q809=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q809)","v":""}]
[null,"S2E06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1353=\"\",\"\",IF('R2'!W795=1,'R2'!C714&\" / \"&'R2'!C795,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1353=\"\",\"\",IF('R2'!W809=1,'R2'!E809,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R809=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R809)","v":""}]
[null,"S2E07D01","Performance measure E7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811&\" / \"&'R2'!F812,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W813=1,'R2'!E813,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!G813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!H813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!I813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!J813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!K813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!L813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L813))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('R2'!M813=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M813))","v":""},""]
[null,"S2E07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1357=\"\",K1357=\"\",L1357=\"\",M1357=\"\",K1357=\"\",N1357=\"\"),\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1357=\"\",K1357=\"\",L1357=\"\",M1357=\"\",K1357=\"\",N1357=\"\"),\"\",IF('R2'!W814=1,'R2'!E814,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I814=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I814)","v":""},{"$f":"IF('R2'!J814=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J814)","v":""},{"$f":"IF('R2'!K814=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K814)","v":""},{"$f":"IF('R2'!L814=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L814)","v":""},{"$f":"IF('R2'!M814=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M814)","v":""},""]
[null,"S2E07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1358=\"\",K1358=\"\",L1358=\"\",M1358=\"\",K1358=\"\",N1358=\"\"),\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1358=\"\",K1358=\"\",L1358=\"\",M1358=\"\",K1358=\"\",N1358=\"\"),\"\",IF('R2'!W815=1,'R2'!E815,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I815=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I815)","v":""},{"$f":"IF('R2'!J815=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J815)","v":""},{"$f":"IF('R2'!K815=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K815)","v":""},{"$f":"IF('R2'!L815=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L815)","v":""},{"$f":"IF('R2'!M815=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M815)","v":""},""]
[null,"S2E07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1359=\"\",K1359=\"\",L1359=\"\",M1359=\"\",K1359=\"\",N1359=\"\"),\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1359=\"\",K1359=\"\",L1359=\"\",M1359=\"\",K1359=\"\",N1359=\"\"),\"\",IF('R2'!W816=1,'R2'!E816,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I816=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I816)","v":""},{"$f":"IF('R2'!J816=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J816)","v":""},{"$f":"IF('R2'!K816=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K816)","v":""},{"$f":"IF('R2'!L816=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L816)","v":""},{"$f":"IF('R2'!M816=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M816)","v":""},""]
[null,"S2E07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1360=\"\",K1360=\"\",L1360=\"\",M1360=\"\",K1360=\"\",N1360=\"\"),\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1360=\"\",K1360=\"\",L1360=\"\",M1360=\"\",K1360=\"\",N1360=\"\"),\"\",IF('R2'!W817=1,'R2'!E817,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I817=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I817)","v":""},{"$f":"IF('R2'!J817=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J817)","v":""},{"$f":"IF('R2'!K817=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K817)","v":""},{"$f":"IF('R2'!L817=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L817)","v":""},{"$f":"IF('R2'!M817=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M817)","v":""},""]
[null,"S2E07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1361=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1361=\"\",\"\",IF('R2'!W818=1,'R2'!E818,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N818=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N818)","v":""}]
[null,"S2E07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1362=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1362=\"\",\"\",IF('R2'!W818=1,'R2'!E818,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O818=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O818)","v":""}]
[null,"S2E07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1363=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1363=\"\",\"\",IF('R2'!W819=1,'R2'!E819,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P819=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P819)","v":""}]
[null,"S2E07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1364=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1364=\"\",\"\",IF('R2'!W819=1,'R2'!E819,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q819=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q819)","v":""}]
[null,"S2E07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1365=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1365=\"\",\"\",IF('R2'!W819=1,'R2'!E819,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R819=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R819)","v":""}]
[null,"S2E07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1366=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1366=\"\",\"\",IF('R2'!W820=1,'R2'!E820,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N820=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N820)","v":""}]
[null,"S2E07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1367=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1367=\"\",\"\",IF('R2'!W820=1,'R2'!E820,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O820=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O820)","v":""}]
[null,"S2E07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1368=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1368=\"\",\"\",IF('R2'!W821=1,'R2'!E821,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P821=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P821)","v":""}]
[null,"S2E07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1369=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1369=\"\",\"\",IF('R2'!W821=1,'R2'!E821,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q821=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q821)","v":""}]
[null,"S2E07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1370=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1370=\"\",\"\",IF('R2'!W821=1,'R2'!E821,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R821=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R821)","v":""}]
[null,"S2E07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1371=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1371=\"\",\"\",IF('R2'!W822=1,'R2'!E822,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N822=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N822)","v":""}]
[null,"S2E07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1372=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1372=\"\",\"\",IF('R2'!W822=1,'R2'!E822,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O822=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O822)","v":""}]
[null,"S2E07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1373=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1373=\"\",\"\",IF('R2'!W823=1,'R2'!E823,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P823=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P823)","v":""}]
[null,"S2E07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1374=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1374=\"\",\"\",IF('R2'!W823=1,'R2'!E823,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q823=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q823)","v":""}]
[null,"S2E07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1375=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1375=\"\",\"\",IF('R2'!W823=1,'R2'!E823,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R823=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R823)","v":""}]
[null,"S2E07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1376=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1376=\"\",\"\",IF('R2'!W824=1,'R2'!E824,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N824=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N824)","v":""}]
[null,"S2E07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1377=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1377=\"\",\"\",IF('R2'!W824=1,'R2'!E824,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O824=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O824)","v":""}]
[null,"S2E07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1378=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1378=\"\",\"\",IF('R2'!W825=1,'R2'!E825,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P825=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P825)","v":""}]
[null,"S2E07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1379=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1379=\"\",\"\",IF('R2'!W825=1,'R2'!E825,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q825=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q825)","v":""}]
[null,"S2E07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1380=\"\",\"\",IF('R2'!W811=1,'R2'!C714&\" / \"&'R2'!C811,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1380=\"\",\"\",IF('R2'!W825=1,'R2'!E825,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R825=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R825)","v":""}]
[null,"S2E08D01","Performance measure E8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827&\" / \"&'R2'!F828,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W829=1,'R2'!E829,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!G829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!H829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!I829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!J829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!K829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!L829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L829))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('R2'!M829=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M829))","v":""},""]
[null,"S2E08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1384=\"\",K1384=\"\",L1384=\"\",M1384=\"\",K1384=\"\",N1384=\"\"),\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1384=\"\",K1384=\"\",L1384=\"\",M1384=\"\",K1384=\"\",N1384=\"\"),\"\",IF('R2'!W830=1,'R2'!E830,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I830=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I830)","v":""},{"$f":"IF('R2'!J830=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J830)","v":""},{"$f":"IF('R2'!K830=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K830)","v":""},{"$f":"IF('R2'!L830=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L830)","v":""},{"$f":"IF('R2'!M830=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M830)","v":""},""]
[null,"S2E08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1385=\"\",K1385=\"\",L1385=\"\",M1385=\"\",K1385=\"\",N1385=\"\"),\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1385=\"\",K1385=\"\",L1385=\"\",M1385=\"\",K1385=\"\",N1385=\"\"),\"\",IF('R2'!W831=1,'R2'!E831,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I831=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I831)","v":""},{"$f":"IF('R2'!J831=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J831)","v":""},{"$f":"IF('R2'!K831=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K831)","v":""},{"$f":"IF('R2'!L831=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L831)","v":""},{"$f":"IF('R2'!M831=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M831)","v":""},""]
[null,"S2E08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1386=\"\",K1386=\"\",L1386=\"\",M1386=\"\",K1386=\"\",N1386=\"\"),\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1386=\"\",K1386=\"\",L1386=\"\",M1386=\"\",K1386=\"\",N1386=\"\"),\"\",IF('R2'!W832=1,'R2'!E832,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I832=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I832)","v":""},{"$f":"IF('R2'!J832=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J832)","v":""},{"$f":"IF('R2'!K832=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K832)","v":""},{"$f":"IF('R2'!L832=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L832)","v":""},{"$f":"IF('R2'!M832=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M832)","v":""},""]
[null,"S2E08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1387=\"\",K1387=\"\",L1387=\"\",M1387=\"\",K1387=\"\",N1387=\"\"),\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1387=\"\",K1387=\"\",L1387=\"\",M1387=\"\",K1387=\"\",N1387=\"\"),\"\",IF('R2'!W833=1,'R2'!E833,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I833=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I833)","v":""},{"$f":"IF('R2'!J833=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J833)","v":""},{"$f":"IF('R2'!K833=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K833)","v":""},{"$f":"IF('R2'!L833=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L833)","v":""},{"$f":"IF('R2'!M833=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M833)","v":""},""]
[null,"S2E08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1388=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1388=\"\",\"\",IF('R2'!W834=1,'R2'!E834,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N834=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N834)","v":""}]
[null,"S2E08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1389=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1389=\"\",\"\",IF('R2'!W834=1,'R2'!E834,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O834=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O834)","v":""}]
[null,"S2E08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1390=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1390=\"\",\"\",IF('R2'!W835=1,'R2'!E835,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P835=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P835)","v":""}]
[null,"S2E08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1391=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1391=\"\",\"\",IF('R2'!W835=1,'R2'!E835,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q835=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q835)","v":""}]
[null,"S2E08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1392=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1392=\"\",\"\",IF('R2'!W835=1,'R2'!E835,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R835=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R835)","v":""}]
[null,"S2E08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1393=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1393=\"\",\"\",IF('R2'!W836=1,'R2'!E836,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N836=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N836)","v":""}]
[null,"S2E08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1394=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1394=\"\",\"\",IF('R2'!W836=1,'R2'!E836,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O836=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O836)","v":""}]
[null,"S2E08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1395=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1395=\"\",\"\",IF('R2'!W837=1,'R2'!E837,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P837=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P837)","v":""}]
[null,"S2E08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1396=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1396=\"\",\"\",IF('R2'!W837=1,'R2'!E837,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q837=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q837)","v":""}]
[null,"S2E08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1397=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1397=\"\",\"\",IF('R2'!W837=1,'R2'!E837,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R837=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R837)","v":""}]
[null,"S2E08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1398=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1398=\"\",\"\",IF('R2'!W838=1,'R2'!E838,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N838=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N838)","v":""}]
[null,"S2E08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1399=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1399=\"\",\"\",IF('R2'!W838=1,'R2'!E838,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O838=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O838)","v":""}]
[null,"S2E08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1400=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1400=\"\",\"\",IF('R2'!W839=1,'R2'!E839,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P839=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P839)","v":""}]
[null,"S2E08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1401=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1401=\"\",\"\",IF('R2'!W839=1,'R2'!E839,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q839=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q839)","v":""}]
[null,"S2E08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1402=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1402=\"\",\"\",IF('R2'!W839=1,'R2'!E839,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R839=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R839)","v":""}]
[null,"S2E08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1403=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1403=\"\",\"\",IF('R2'!W840=1,'R2'!E840,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N840=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N840)","v":""}]
[null,"S2E08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1404=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1404=\"\",\"\",IF('R2'!W840=1,'R2'!E840,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O840=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O840)","v":""}]
[null,"S2E08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1405=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1405=\"\",\"\",IF('R2'!W841=1,'R2'!E841,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P841=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P841)","v":""}]
[null,"S2E08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1406=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1406=\"\",\"\",IF('R2'!W841=1,'R2'!E841,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q841=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q841)","v":""}]
[null,"S2E08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1407=\"\",\"\",IF('R2'!W827=1,'R2'!C714&\" / \"&'R2'!C827,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1407=\"\",\"\",IF('R2'!W841=1,'R2'!E841,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R841=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R841)","v":""}]
[null,"S2E09D01","Performance measure E9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843&\" / \"&'R2'!F844,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W845=1,'R2'!E845,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!G845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!H845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!I845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!J845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!K845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!L845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L845))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('R2'!M845=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M845))","v":""},""]
[null,"S2E09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1411=\"\",K1411=\"\",L1411=\"\",M1411=\"\",K1411=\"\",N1411=\"\"),\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1411=\"\",K1411=\"\",L1411=\"\",M1411=\"\",K1411=\"\",N1411=\"\"),\"\",IF('R2'!W846=1,'R2'!E846,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I846=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I846)","v":""},{"$f":"IF('R2'!J846=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J846)","v":""},{"$f":"IF('R2'!K846=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K846)","v":""},{"$f":"IF('R2'!L846=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L846)","v":""},{"$f":"IF('R2'!M846=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M846)","v":""},""]
[null,"S2E09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1412=\"\",K1412=\"\",L1412=\"\",M1412=\"\",K1412=\"\",N1412=\"\"),\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1412=\"\",K1412=\"\",L1412=\"\",M1412=\"\",K1412=\"\",N1412=\"\"),\"\",IF('R2'!W847=1,'R2'!E847,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I847=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I847)","v":""},{"$f":"IF('R2'!J847=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J847)","v":""},{"$f":"IF('R2'!K847=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K847)","v":""},{"$f":"IF('R2'!L847=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L847)","v":""},{"$f":"IF('R2'!M847=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M847)","v":""},""]
[null,"S2E09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1413=\"\",K1413=\"\",L1413=\"\",M1413=\"\",K1413=\"\",N1413=\"\"),\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1413=\"\",K1413=\"\",L1413=\"\",M1413=\"\",K1413=\"\",N1413=\"\"),\"\",IF('R2'!W848=1,'R2'!E848,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I848=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I848)","v":""},{"$f":"IF('R2'!J848=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J848)","v":""},{"$f":"IF('R2'!K848=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K848)","v":""},{"$f":"IF('R2'!L848=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L848)","v":""},{"$f":"IF('R2'!M848=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M848)","v":""},""]
[null,"S2E09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1414=\"\",K1414=\"\",L1414=\"\",M1414=\"\",K1414=\"\",N1414=\"\"),\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1414=\"\",K1414=\"\",L1414=\"\",M1414=\"\",K1414=\"\",N1414=\"\"),\"\",IF('R2'!W849=1,'R2'!E849,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I849=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I849)","v":""},{"$f":"IF('R2'!J849=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J849)","v":""},{"$f":"IF('R2'!K849=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K849)","v":""},{"$f":"IF('R2'!L849=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L849)","v":""},{"$f":"IF('R2'!M849=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M849)","v":""},""]
[null,"S2E09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1415=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1415=\"\",\"\",IF('R2'!W850=1,'R2'!E850,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N850=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N850)","v":""}]
[null,"S2E09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1416=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1416=\"\",\"\",IF('R2'!W850=1,'R2'!E850,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O850=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O850)","v":""}]
[null,"S2E09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1417=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1417=\"\",\"\",IF('R2'!W851=1,'R2'!E851,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P851=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P851)","v":""}]
[null,"S2E09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1418=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1418=\"\",\"\",IF('R2'!W851=1,'R2'!E851,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q851=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q851)","v":""}]
[null,"S2E09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1419=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1419=\"\",\"\",IF('R2'!W851=1,'R2'!E851,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R851=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R851)","v":""}]
[null,"S2E09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1420=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1420=\"\",\"\",IF('R2'!W852=1,'R2'!E852,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N852=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N852)","v":""}]
[null,"S2E09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1421=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1421=\"\",\"\",IF('R2'!W852=1,'R2'!E852,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O852=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O852)","v":""}]
[null,"S2E09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1422=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1422=\"\",\"\",IF('R2'!W853=1,'R2'!E853,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P853=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P853)","v":""}]
[null,"S2E09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1423=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1423=\"\",\"\",IF('R2'!W853=1,'R2'!E853,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q853=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q853)","v":""}]
[null,"S2E09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1424=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1424=\"\",\"\",IF('R2'!W853=1,'R2'!E853,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R853=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R853)","v":""}]
[null,"S2E09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1425=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1425=\"\",\"\",IF('R2'!W854=1,'R2'!E854,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N854=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N854)","v":""}]
[null,"S2E09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1426=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1426=\"\",\"\",IF('R2'!W854=1,'R2'!E854,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O854=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O854)","v":""}]
[null,"S2E09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1427=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1427=\"\",\"\",IF('R2'!W855=1,'R2'!E855,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P855=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P855)","v":""}]
[null,"S2E09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1428=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1428=\"\",\"\",IF('R2'!W855=1,'R2'!E855,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q855=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q855)","v":""}]
[null,"S2E09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1429=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1429=\"\",\"\",IF('R2'!W855=1,'R2'!E855,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R855=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R855)","v":""}]
[null,"S2E09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1430=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1430=\"\",\"\",IF('R2'!W856=1,'R2'!E856,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N856=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N856)","v":""}]
[null,"S2E09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1431=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1431=\"\",\"\",IF('R2'!W856=1,'R2'!E856,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O856=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O856)","v":""}]
[null,"S2E09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1432=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1432=\"\",\"\",IF('R2'!W857=1,'R2'!E857,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P857=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P857)","v":""}]
[null,"S2E09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1433=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1433=\"\",\"\",IF('R2'!W857=1,'R2'!E857,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q857=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q857)","v":""}]
[null,"S2E09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1434=\"\",\"\",IF('R2'!W843=1,'R2'!C714&\" / \"&'R2'!C843,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1434=\"\",\"\",IF('R2'!W857=1,'R2'!E857,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R857=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R857)","v":""}]
[null,"S2E10D01","Performance measure E10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859&\" / \"&'R2'!F860,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W861=1,'R2'!E861,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!G861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!H861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!I861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!J861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!K861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!L861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L861))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('R2'!M861=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M861))","v":""},""]
[null,"S2E10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1438=\"\",K1438=\"\",L1438=\"\",M1438=\"\",K1438=\"\",N1438=\"\"),\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1438=\"\",K1438=\"\",L1438=\"\",M1438=\"\",K1438=\"\",N1438=\"\"),\"\",IF('R2'!W862=1,'R2'!E862,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I862=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I862)","v":""},{"$f":"IF('R2'!J862=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J862)","v":""},{"$f":"IF('R2'!K862=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K862)","v":""},{"$f":"IF('R2'!L862=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L862)","v":""},{"$f":"IF('R2'!M862=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M862)","v":""},""]
[null,"S2E10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1439=\"\",K1439=\"\",L1439=\"\",M1439=\"\",K1439=\"\",N1439=\"\"),\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1439=\"\",K1439=\"\",L1439=\"\",M1439=\"\",K1439=\"\",N1439=\"\"),\"\",IF('R2'!W863=1,'R2'!E863,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I863=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I863)","v":""},{"$f":"IF('R2'!J863=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J863)","v":""},{"$f":"IF('R2'!K863=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K863)","v":""},{"$f":"IF('R2'!L863=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L863)","v":""},{"$f":"IF('R2'!M863=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M863)","v":""},""]
[null,"S2E10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1440=\"\",K1440=\"\",L1440=\"\",M1440=\"\",K1440=\"\",N1440=\"\"),\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1440=\"\",K1440=\"\",L1440=\"\",M1440=\"\",K1440=\"\",N1440=\"\"),\"\",IF('R2'!W864=1,'R2'!E864,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I864=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I864)","v":""},{"$f":"IF('R2'!J864=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J864)","v":""},{"$f":"IF('R2'!K864=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K864)","v":""},{"$f":"IF('R2'!L864=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L864)","v":""},{"$f":"IF('R2'!M864=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M864)","v":""},""]
[null,"S2E10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1441=\"\",K1441=\"\",L1441=\"\",M1441=\"\",K1441=\"\",N1441=\"\"),\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1441=\"\",K1441=\"\",L1441=\"\",M1441=\"\",K1441=\"\",N1441=\"\"),\"\",IF('R2'!W865=1,'R2'!E865,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I865=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I865)","v":""},{"$f":"IF('R2'!J865=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J865)","v":""},{"$f":"IF('R2'!K865=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K865)","v":""},{"$f":"IF('R2'!L865=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L865)","v":""},{"$f":"IF('R2'!M865=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M865)","v":""},""]
[null,"S2E10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1442=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1442=\"\",\"\",IF('R2'!W866=1,'R2'!E866,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N866=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N866)","v":""}]
[null,"S2E10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1443=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1443=\"\",\"\",IF('R2'!W866=1,'R2'!E866,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O866=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O866)","v":""}]
[null,"S2E10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1444=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1444=\"\",\"\",IF('R2'!W867=1,'R2'!E867,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P867=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P867)","v":""}]
[null,"S2E10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1445=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1445=\"\",\"\",IF('R2'!W867=1,'R2'!E867,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q867=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q867)","v":""}]
[null,"S2E10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1446=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1446=\"\",\"\",IF('R2'!W867=1,'R2'!E867,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R867=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R867)","v":""}]
[null,"S2E10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1447=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1447=\"\",\"\",IF('R2'!W868=1,'R2'!E868,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N868=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N868)","v":""}]
[null,"S2E10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1448=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1448=\"\",\"\",IF('R2'!W868=1,'R2'!E868,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O868=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O868)","v":""}]
[null,"S2E10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1449=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1449=\"\",\"\",IF('R2'!W869=1,'R2'!E869,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P869=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P869)","v":""}]
[null,"S2E10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1450=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1450=\"\",\"\",IF('R2'!W869=1,'R2'!E869,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q869=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q869)","v":""}]
[null,"S2E10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1451=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1451=\"\",\"\",IF('R2'!W869=1,'R2'!E869,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R869=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R869)","v":""}]
[null,"S2E10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1452=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1452=\"\",\"\",IF('R2'!W870=1,'R2'!E870,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N870=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N870)","v":""}]
[null,"S2E10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1453=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1453=\"\",\"\",IF('R2'!W870=1,'R2'!E870,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O870=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O870)","v":""}]
[null,"S2E10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1454=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1454=\"\",\"\",IF('R2'!W871=1,'R2'!E871,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P871=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P871)","v":""}]
[null,"S2E10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1455=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1455=\"\",\"\",IF('R2'!W871=1,'R2'!E871,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q871=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q871)","v":""}]
[null,"S2E10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1456=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1456=\"\",\"\",IF('R2'!W871=1,'R2'!E871,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R871=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R871)","v":""}]
[null,"S2E10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1457=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1457=\"\",\"\",IF('R2'!W872=1,'R2'!E872,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N872=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N872)","v":""}]
[null,"S2E10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1458=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1458=\"\",\"\",IF('R2'!W872=1,'R2'!E872,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O872=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O872)","v":""}]
[null,"S2E10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1459=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1459=\"\",\"\",IF('R2'!W873=1,'R2'!E873,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P873=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P873)","v":""}]
[null,"S2E10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1460=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1460=\"\",\"\",IF('R2'!W873=1,'R2'!E873,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q873=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q873)","v":""}]
[null,"S2E10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1461=\"\",\"\",IF('R2'!W859=1,'R2'!C714&\" / \"&'R2'!C859,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1461=\"\",\"\",IF('R2'!W873=1,'R2'!E873,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R873=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R873)","v":""}]
[null,"S2E11D01","Performance measure E11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875&\" / \"&'R2'!F876,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2E11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W877=1,'R2'!E877,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!G877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!H877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!I877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!J877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!K877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!L877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L877))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('R2'!M877=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M877))","v":""},""]
[null,"S2E11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1465=\"\",K1465=\"\",L1465=\"\",M1465=\"\",K1465=\"\",N1465=\"\"),\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1465=\"\",K1465=\"\",L1465=\"\",M1465=\"\",K1465=\"\",N1465=\"\"),\"\",IF('R2'!W878=1,'R2'!E878,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I878=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I878)","v":""},{"$f":"IF('R2'!J878=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J878)","v":""},{"$f":"IF('R2'!K878=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K878)","v":""},{"$f":"IF('R2'!L878=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L878)","v":""},{"$f":"IF('R2'!M878=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M878)","v":""},""]
[null,"S2E11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1466=\"\",K1466=\"\",L1466=\"\",M1466=\"\",K1466=\"\",N1466=\"\"),\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1466=\"\",K1466=\"\",L1466=\"\",M1466=\"\",K1466=\"\",N1466=\"\"),\"\",IF('R2'!W879=1,'R2'!E879,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I879=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I879)","v":""},{"$f":"IF('R2'!J879=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J879)","v":""},{"$f":"IF('R2'!K879=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K879)","v":""},{"$f":"IF('R2'!L879=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L879)","v":""},{"$f":"IF('R2'!M879=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M879)","v":""},""]
[null,"S2E11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1467=\"\",K1467=\"\",L1467=\"\",M1467=\"\",K1467=\"\",N1467=\"\"),\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1467=\"\",K1467=\"\",L1467=\"\",M1467=\"\",K1467=\"\",N1467=\"\"),\"\",IF('R2'!W880=1,'R2'!E880,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I880=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I880)","v":""},{"$f":"IF('R2'!J880=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J880)","v":""},{"$f":"IF('R2'!K880=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K880)","v":""},{"$f":"IF('R2'!L880=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L880)","v":""},{"$f":"IF('R2'!M880=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M880)","v":""},""]
[null,"S2E11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1468=\"\",K1468=\"\",L1468=\"\",M1468=\"\",K1468=\"\",N1468=\"\"),\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1468=\"\",K1468=\"\",L1468=\"\",M1468=\"\",K1468=\"\",N1468=\"\"),\"\",IF('R2'!W881=1,'R2'!E881,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I881=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I881)","v":""},{"$f":"IF('R2'!J881=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J881)","v":""},{"$f":"IF('R2'!K881=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K881)","v":""},{"$f":"IF('R2'!L881=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L881)","v":""},{"$f":"IF('R2'!M881=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M881)","v":""},""]
[null,"S2E11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1469=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1469=\"\",\"\",IF('R2'!W882=1,'R2'!E882,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N882=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N882)","v":""}]
[null,"S2E11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1470=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1470=\"\",\"\",IF('R2'!W882=1,'R2'!E882,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O882=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O882)","v":""}]
[null,"S2E11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1471=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1471=\"\",\"\",IF('R2'!W883=1,'R2'!E883,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P883=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P883)","v":""}]
[null,"S2E11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1472=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1472=\"\",\"\",IF('R2'!W883=1,'R2'!E883,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q883=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q883)","v":""}]
[null,"S2E11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1473=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1473=\"\",\"\",IF('R2'!W883=1,'R2'!E883,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R883=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R883)","v":""}]
[null,"S2E11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1474=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1474=\"\",\"\",IF('R2'!W884=1,'R2'!E884,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N884=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N884)","v":""}]
[null,"S2E11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1475=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1475=\"\",\"\",IF('R2'!W884=1,'R2'!E884,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O884=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O884)","v":""}]
[null,"S2E11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1476=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1476=\"\",\"\",IF('R2'!W885=1,'R2'!E885,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P885=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P885)","v":""}]
[null,"S2E11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1477=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1477=\"\",\"\",IF('R2'!W885=1,'R2'!E885,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q885=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q885)","v":""}]
[null,"S2E11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1478=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1478=\"\",\"\",IF('R2'!W885=1,'R2'!E885,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R885=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R885)","v":""}]
[null,"S2E11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1479=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1479=\"\",\"\",IF('R2'!W886=1,'R2'!E886,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N886=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N886)","v":""}]
[null,"S2E11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1480=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1480=\"\",\"\",IF('R2'!W886=1,'R2'!E886,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O886=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O886)","v":""}]
[null,"S2E11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1481=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1481=\"\",\"\",IF('R2'!W887=1,'R2'!E887,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P887=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P887)","v":""}]
[null,"S2E11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1482=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1482=\"\",\"\",IF('R2'!W887=1,'R2'!E887,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q887=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q887)","v":""}]
[null,"S2E11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1483=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1483=\"\",\"\",IF('R2'!W887=1,'R2'!E887,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R887=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R887)","v":""}]
[null,"S2E11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1484=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1484=\"\",\"\",IF('R2'!W888=1,'R2'!E888,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N888=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N888)","v":""}]
[null,"S2E11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1485=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1485=\"\",\"\",IF('R2'!W888=1,'R2'!E888,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O888=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O888)","v":""}]
[null,"S2E11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1486=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1486=\"\",\"\",IF('R2'!W889=1,'R2'!E889,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P889=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P889)","v":""}]
[null,"S2E11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1487=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1487=\"\",\"\",IF('R2'!W889=1,'R2'!E889,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q889=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q889)","v":""}]
[null,"S2E11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1488=\"\",\"\",IF('R2'!W875=1,'R2'!C714&\" / \"&'R2'!C875,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1488=\"\",\"\",IF('R2'!W889=1,'R2'!E889,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R889=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R889)","v":""}]
[null,"S2F01D01","Performance measure F1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892&\" / \"&'R2'!F893,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W894=1,'R2'!E894,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!G894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!H894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!I894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!J894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!K894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!L894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('R2'!M894=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M894))","v":""},""]
[null,"S2F01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1492=\"\",K1492=\"\",L1492=\"\",M1492=\"\",K1492=\"\",N1492=\"\"),\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1492=\"\",K1492=\"\",L1492=\"\",M1492=\"\",K1492=\"\",N1492=\"\"),\"\",IF('R2'!W895=1,'R2'!E895,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I895=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I895)","v":""},{"$f":"IF('R2'!J895=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J895)","v":""},{"$f":"IF('R2'!K895=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K895)","v":""},{"$f":"IF('R2'!L895=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L895)","v":""},{"$f":"IF('R2'!M895=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M895)","v":""},""]
[null,"S2F01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1493=\"\",K1493=\"\",L1493=\"\",M1493=\"\",K1493=\"\",N1493=\"\"),\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1493=\"\",K1493=\"\",L1493=\"\",M1493=\"\",K1493=\"\",N1493=\"\"),\"\",IF('R2'!W896=1,'R2'!E896,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I896=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I896)","v":""},{"$f":"IF('R2'!J896=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J896)","v":""},{"$f":"IF('R2'!K896=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K896)","v":""},{"$f":"IF('R2'!L896=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L896)","v":""},{"$f":"IF('R2'!M896=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M896)","v":""},""]
[null,"S2F01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1494=\"\",K1494=\"\",L1494=\"\",M1494=\"\",K1494=\"\",N1494=\"\"),\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1494=\"\",K1494=\"\",L1494=\"\",M1494=\"\",K1494=\"\",N1494=\"\"),\"\",IF('R2'!W897=1,'R2'!E897,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I897=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I897)","v":""},{"$f":"IF('R2'!J897=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J897)","v":""},{"$f":"IF('R2'!K897=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K897)","v":""},{"$f":"IF('R2'!L897=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L897)","v":""},{"$f":"IF('R2'!M897=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M897)","v":""},""]
[null,"S2F01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1495=\"\",K1495=\"\",L1495=\"\",M1495=\"\",K1495=\"\",N1495=\"\"),\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1495=\"\",K1495=\"\",L1495=\"\",M1495=\"\",K1495=\"\",N1495=\"\"),\"\",IF('R2'!W898=1,'R2'!E898,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I898=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I898)","v":""},{"$f":"IF('R2'!J898=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J898)","v":""},{"$f":"IF('R2'!K898=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K898)","v":""},{"$f":"IF('R2'!L898=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L898)","v":""},{"$f":"IF('R2'!M898=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M898)","v":""},""]
[null,"S2F01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1496=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1496=\"\",\"\",IF('R2'!W899=1,'R2'!E899,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N899=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N899)","v":""}]
[null,"S2F01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1497=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1497=\"\",\"\",IF('R2'!W899=1,'R2'!E899,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O899=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O899)","v":""}]
[null,"S2F01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1498=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1498=\"\",\"\",IF('R2'!W900=1,'R2'!E900,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P900=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P900)","v":""}]
[null,"S2F01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1499=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1499=\"\",\"\",IF('R2'!W900=1,'R2'!E900,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q900=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q900)","v":""}]
[null,"S2F01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1500=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1500=\"\",\"\",IF('R2'!W900=1,'R2'!E900,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R900=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R900)","v":""}]
[null,"S2F01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1501=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1501=\"\",\"\",IF('R2'!W901=1,'R2'!E901,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N901=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N901)","v":""}]
[null,"S2F01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1502=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1502=\"\",\"\",IF('R2'!W901=1,'R2'!E901,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O901=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O901)","v":""}]
[null,"S2F01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1503=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1503=\"\",\"\",IF('R2'!W902=1,'R2'!E902,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P902=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P902)","v":""}]
[null,"S2F01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1504=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1504=\"\",\"\",IF('R2'!W902=1,'R2'!E902,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q902=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q902)","v":""}]
[null,"S2F01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1505=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1505=\"\",\"\",IF('R2'!W902=1,'R2'!E902,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R902=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R902)","v":""}]
[null,"S2F01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1506=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1506=\"\",\"\",IF('R2'!W903=1,'R2'!E903,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N903=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N903)","v":""}]
[null,"S2F01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1507=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1507=\"\",\"\",IF('R2'!W903=1,'R2'!E903,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O903=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O903)","v":""}]
[null,"S2F01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1508=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1508=\"\",\"\",IF('R2'!W904=1,'R2'!E904,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P904=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P904)","v":""}]
[null,"S2F01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1509=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1509=\"\",\"\",IF('R2'!W904=1,'R2'!E904,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q904=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q904)","v":""}]
[null,"S2F01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1510=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1510=\"\",\"\",IF('R2'!W904=1,'R2'!E904,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R904=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R904)","v":""}]
[null,"S2F01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1511=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1511=\"\",\"\",IF('R2'!W905=1,'R2'!E905,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N905=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N905)","v":""}]
[null,"S2F01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1512=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1512=\"\",\"\",IF('R2'!W905=1,'R2'!E905,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O905=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O905)","v":""}]
[null,"S2F01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1513=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1513=\"\",\"\",IF('R2'!W906=1,'R2'!E906,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P906=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P906)","v":""}]
[null,"S2F01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1514=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1514=\"\",\"\",IF('R2'!W906=1,'R2'!E906,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q906=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q906)","v":""}]
[null,"S2F01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1515=\"\",\"\",IF('R2'!W892=1,'R2'!C891&\" / \"&'R2'!C892,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1515=\"\",\"\",IF('R2'!W906=1,'R2'!E906,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R906=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R906)","v":""}]
[null,"S2F02D01","Performance measure F2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908&\" / \"&'R2'!F909,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W910=1,'R2'!E910,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!G910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!H910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!I910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!J910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!K910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!L910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('R2'!M910=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M910))","v":""},""]
[null,"S2F02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1519=\"\",K1519=\"\",L1519=\"\",M1519=\"\",K1519=\"\",N1519=\"\"),\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1519=\"\",K1519=\"\",L1519=\"\",M1519=\"\",K1519=\"\",N1519=\"\"),\"\",IF('R2'!W911=1,'R2'!E911,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I911=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I911)","v":""},{"$f":"IF('R2'!J911=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J911)","v":""},{"$f":"IF('R2'!K911=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K911)","v":""},{"$f":"IF('R2'!L911=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L911)","v":""},{"$f":"IF('R2'!M911=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M911)","v":""},""]
[null,"S2F02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1520=\"\",K1520=\"\",L1520=\"\",M1520=\"\",K1520=\"\",N1520=\"\"),\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1520=\"\",K1520=\"\",L1520=\"\",M1520=\"\",K1520=\"\",N1520=\"\"),\"\",IF('R2'!W912=1,'R2'!E912,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I912=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I912)","v":""},{"$f":"IF('R2'!J912=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J912)","v":""},{"$f":"IF('R2'!K912=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K912)","v":""},{"$f":"IF('R2'!L912=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L912)","v":""},{"$f":"IF('R2'!M912=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M912)","v":""},""]
[null,"S2F02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1521=\"\",K1521=\"\",L1521=\"\",M1521=\"\",K1521=\"\",N1521=\"\"),\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1521=\"\",K1521=\"\",L1521=\"\",M1521=\"\",K1521=\"\",N1521=\"\"),\"\",IF('R2'!W913=1,'R2'!E913,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I913=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I913)","v":""},{"$f":"IF('R2'!J913=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J913)","v":""},{"$f":"IF('R2'!K913=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K913)","v":""},{"$f":"IF('R2'!L913=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L913)","v":""},{"$f":"IF('R2'!M913=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M913)","v":""},""]
[null,"S2F02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1522=\"\",K1522=\"\",L1522=\"\",M1522=\"\",K1522=\"\",N1522=\"\"),\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1522=\"\",K1522=\"\",L1522=\"\",M1522=\"\",K1522=\"\",N1522=\"\"),\"\",IF('R2'!W914=1,'R2'!E914,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I914=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I914)","v":""},{"$f":"IF('R2'!J914=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J914)","v":""},{"$f":"IF('R2'!K914=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K914)","v":""},{"$f":"IF('R2'!L914=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L914)","v":""},{"$f":"IF('R2'!M914=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M914)","v":""},""]
[null,"S2F02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1523=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1523=\"\",\"\",IF('R2'!W915=1,'R2'!E915,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N915=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N915)","v":""}]
[null,"S2F02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1524=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1524=\"\",\"\",IF('R2'!W915=1,'R2'!E915,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O915=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O915)","v":""}]
[null,"S2F02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1525=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1525=\"\",\"\",IF('R2'!W916=1,'R2'!E916,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P916=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P916)","v":""}]
[null,"S2F02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1526=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1526=\"\",\"\",IF('R2'!W916=1,'R2'!E916,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q916=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q916)","v":""}]
[null,"S2F02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1527=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1527=\"\",\"\",IF('R2'!W916=1,'R2'!E916,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R916=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R916)","v":""}]
[null,"S2F02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1528=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1528=\"\",\"\",IF('R2'!W917=1,'R2'!E917,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N917=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N917)","v":""}]
[null,"S2F02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1529=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1529=\"\",\"\",IF('R2'!W917=1,'R2'!E917,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O917=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O917)","v":""}]
[null,"S2F02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1530=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1530=\"\",\"\",IF('R2'!W918=1,'R2'!E918,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P918=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P918)","v":""}]
[null,"S2F02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1531=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1531=\"\",\"\",IF('R2'!W918=1,'R2'!E918,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q918=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q918)","v":""}]
[null,"S2F02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1532=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1532=\"\",\"\",IF('R2'!W918=1,'R2'!E918,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R918=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R918)","v":""}]
[null,"S2F02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1533=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1533=\"\",\"\",IF('R2'!W919=1,'R2'!E919,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N919=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N919)","v":""}]
[null,"S2F02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1534=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1534=\"\",\"\",IF('R2'!W919=1,'R2'!E919,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O919=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O919)","v":""}]
[null,"S2F02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1535=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1535=\"\",\"\",IF('R2'!W920=1,'R2'!E920,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P920=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P920)","v":""}]
[null,"S2F02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1536=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1536=\"\",\"\",IF('R2'!W920=1,'R2'!E920,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q920=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q920)","v":""}]
[null,"S2F02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1537=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1537=\"\",\"\",IF('R2'!W920=1,'R2'!E920,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R920=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R920)","v":""}]
[null,"S2F02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1538=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1538=\"\",\"\",IF('R2'!W921=1,'R2'!E921,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N921=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N921)","v":""}]
[null,"S2F02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1539=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1539=\"\",\"\",IF('R2'!W921=1,'R2'!E921,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O921=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O921)","v":""}]
[null,"S2F02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1540=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1540=\"\",\"\",IF('R2'!W922=1,'R2'!E922,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P922=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P922)","v":""}]
[null,"S2F02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1541=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1541=\"\",\"\",IF('R2'!W922=1,'R2'!E922,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q922=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q922)","v":""}]
[null,"S2F02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1542=\"\",\"\",IF('R2'!W908=1,'R2'!C891&\" / \"&'R2'!C908,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1542=\"\",\"\",IF('R2'!W922=1,'R2'!E922,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R922=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R922)","v":""}]
[null,"S2F03D01","Performance measure F3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924&\" / \"&'R2'!F925,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W926=1,'R2'!E926,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!G926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!H926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!I926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!J926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!K926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!L926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('R2'!M926=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M926))","v":""},""]
[null,"S2F03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1546=\"\",K1546=\"\",L1546=\"\",M1546=\"\",K1546=\"\",N1546=\"\"),\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1546=\"\",K1546=\"\",L1546=\"\",M1546=\"\",K1546=\"\",N1546=\"\"),\"\",IF('R2'!W927=1,'R2'!E927,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I927=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I927)","v":""},{"$f":"IF('R2'!J927=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J927)","v":""},{"$f":"IF('R2'!K927=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K927)","v":""},{"$f":"IF('R2'!L927=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L927)","v":""},{"$f":"IF('R2'!M927=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M927)","v":""},""]
[null,"S2F03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1547=\"\",K1547=\"\",L1547=\"\",M1547=\"\",K1547=\"\",N1547=\"\"),\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1547=\"\",K1547=\"\",L1547=\"\",M1547=\"\",K1547=\"\",N1547=\"\"),\"\",IF('R2'!W928=1,'R2'!E928,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I928=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I928)","v":""},{"$f":"IF('R2'!J928=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J928)","v":""},{"$f":"IF('R2'!K928=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K928)","v":""},{"$f":"IF('R2'!L928=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L928)","v":""},{"$f":"IF('R2'!M928=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M928)","v":""},""]
[null,"S2F03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1548=\"\",K1548=\"\",L1548=\"\",M1548=\"\",K1548=\"\",N1548=\"\"),\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1548=\"\",K1548=\"\",L1548=\"\",M1548=\"\",K1548=\"\",N1548=\"\"),\"\",IF('R2'!W929=1,'R2'!E929,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I929=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I929)","v":""},{"$f":"IF('R2'!J929=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J929)","v":""},{"$f":"IF('R2'!K929=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K929)","v":""},{"$f":"IF('R2'!L929=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L929)","v":""},{"$f":"IF('R2'!M929=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M929)","v":""},""]
[null,"S2F03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1549=\"\",K1549=\"\",L1549=\"\",M1549=\"\",K1549=\"\",N1549=\"\"),\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1549=\"\",K1549=\"\",L1549=\"\",M1549=\"\",K1549=\"\",N1549=\"\"),\"\",IF('R2'!W930=1,'R2'!E930,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I930=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I930)","v":""},{"$f":"IF('R2'!J930=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J930)","v":""},{"$f":"IF('R2'!K930=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K930)","v":""},{"$f":"IF('R2'!L930=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L930)","v":""},{"$f":"IF('R2'!M930=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M930)","v":""},""]
[null,"S2F03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1550=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1550=\"\",\"\",IF('R2'!W931=1,'R2'!E931,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N931=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N931)","v":""}]
[null,"S2F03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1551=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1551=\"\",\"\",IF('R2'!W931=1,'R2'!E931,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O931=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O931)","v":""}]
[null,"S2F03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1552=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1552=\"\",\"\",IF('R2'!W932=1,'R2'!E932,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P932=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P932)","v":""}]
[null,"S2F03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1553=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1553=\"\",\"\",IF('R2'!W932=1,'R2'!E932,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q932=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q932)","v":""}]
[null,"S2F03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1554=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1554=\"\",\"\",IF('R2'!W932=1,'R2'!E932,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R932=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R932)","v":""}]
[null,"S2F03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1555=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1555=\"\",\"\",IF('R2'!W933=1,'R2'!E933,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N933=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N933)","v":""}]
[null,"S2F03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1556=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1556=\"\",\"\",IF('R2'!W933=1,'R2'!E933,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O933=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O933)","v":""}]
[null,"S2F03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1557=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1557=\"\",\"\",IF('R2'!W934=1,'R2'!E934,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P934=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P934)","v":""}]
[null,"S2F03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1558=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1558=\"\",\"\",IF('R2'!W934=1,'R2'!E934,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q934=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q934)","v":""}]
[null,"S2F03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1559=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1559=\"\",\"\",IF('R2'!W934=1,'R2'!E934,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R934=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R934)","v":""}]
[null,"S2F03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1560=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1560=\"\",\"\",IF('R2'!W935=1,'R2'!E935,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N935=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N935)","v":""}]
[null,"S2F03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1561=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1561=\"\",\"\",IF('R2'!W935=1,'R2'!E935,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O935=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O935)","v":""}]
[null,"S2F03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1562=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1562=\"\",\"\",IF('R2'!W936=1,'R2'!E936,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P936=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P936)","v":""}]
[null,"S2F03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1563=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1563=\"\",\"\",IF('R2'!W936=1,'R2'!E936,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q936=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q936)","v":""}]
[null,"S2F03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1564=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1564=\"\",\"\",IF('R2'!W936=1,'R2'!E936,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R936=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R936)","v":""}]
[null,"S2F03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1565=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1565=\"\",\"\",IF('R2'!W937=1,'R2'!E937,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N937=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N937)","v":""}]
[null,"S2F03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1566=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1566=\"\",\"\",IF('R2'!W937=1,'R2'!E937,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O937=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O937)","v":""}]
[null,"S2F03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1567=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1567=\"\",\"\",IF('R2'!W938=1,'R2'!E938,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P938=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P938)","v":""}]
[null,"S2F03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1568=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1568=\"\",\"\",IF('R2'!W938=1,'R2'!E938,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q938=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q938)","v":""}]
[null,"S2F03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1569=\"\",\"\",IF('R2'!W924=1,'R2'!C891&\" / \"&'R2'!C924,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1569=\"\",\"\",IF('R2'!W938=1,'R2'!E938,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R938=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R938)","v":""}]
[null,"S2F04D01","Performance measure F4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940&\" / \"&'R2'!F941,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W942=1,'R2'!E942,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!G942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!H942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!I942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!J942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!K942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!L942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('R2'!M942=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M942))","v":""},""]
[null,"S2F04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1573=\"\",K1573=\"\",L1573=\"\",M1573=\"\",K1573=\"\",N1573=\"\"),\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1573=\"\",K1573=\"\",L1573=\"\",M1573=\"\",K1573=\"\",N1573=\"\"),\"\",IF('R2'!W943=1,'R2'!E943,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I943=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I943)","v":""},{"$f":"IF('R2'!J943=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J943)","v":""},{"$f":"IF('R2'!K943=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K943)","v":""},{"$f":"IF('R2'!L943=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L943)","v":""},{"$f":"IF('R2'!M943=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M943)","v":""},""]
[null,"S2F04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1574=\"\",K1574=\"\",L1574=\"\",M1574=\"\",K1574=\"\",N1574=\"\"),\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1574=\"\",K1574=\"\",L1574=\"\",M1574=\"\",K1574=\"\",N1574=\"\"),\"\",IF('R2'!W944=1,'R2'!E944,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I944=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I944)","v":""},{"$f":"IF('R2'!J944=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J944)","v":""},{"$f":"IF('R2'!K944=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K944)","v":""},{"$f":"IF('R2'!L944=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L944)","v":""},{"$f":"IF('R2'!M944=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M944)","v":""},""]
[null,"S2F04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1575=\"\",K1575=\"\",L1575=\"\",M1575=\"\",K1575=\"\",N1575=\"\"),\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1575=\"\",K1575=\"\",L1575=\"\",M1575=\"\",K1575=\"\",N1575=\"\"),\"\",IF('R2'!W945=1,'R2'!E945,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I945=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I945)","v":""},{"$f":"IF('R2'!J945=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J945)","v":""},{"$f":"IF('R2'!K945=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K945)","v":""},{"$f":"IF('R2'!L945=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L945)","v":""},{"$f":"IF('R2'!M945=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M945)","v":""},""]
[null,"S2F04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1576=\"\",K1576=\"\",L1576=\"\",M1576=\"\",K1576=\"\",N1576=\"\"),\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1576=\"\",K1576=\"\",L1576=\"\",M1576=\"\",K1576=\"\",N1576=\"\"),\"\",IF('R2'!W946=1,'R2'!E946,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I946=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I946)","v":""},{"$f":"IF('R2'!J946=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J946)","v":""},{"$f":"IF('R2'!K946=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K946)","v":""},{"$f":"IF('R2'!L946=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L946)","v":""},{"$f":"IF('R2'!M946=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M946)","v":""},""]
[null,"S2F04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1577=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1577=\"\",\"\",IF('R2'!W947=1,'R2'!E947,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N947=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N947)","v":""}]
[null,"S2F04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1578=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1578=\"\",\"\",IF('R2'!W947=1,'R2'!E947,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O947=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O947)","v":""}]
[null,"S2F04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1579=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1579=\"\",\"\",IF('R2'!W948=1,'R2'!E948,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P948=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P948)","v":""}]
[null,"S2F04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1580=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1580=\"\",\"\",IF('R2'!W948=1,'R2'!E948,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q948=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q948)","v":""}]
[null,"S2F04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1581=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1581=\"\",\"\",IF('R2'!W948=1,'R2'!E948,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R948=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R948)","v":""}]
[null,"S2F04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1582=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1582=\"\",\"\",IF('R2'!W949=1,'R2'!E949,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N949=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N949)","v":""}]
[null,"S2F04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1583=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1583=\"\",\"\",IF('R2'!W949=1,'R2'!E949,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O949=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O949)","v":""}]
[null,"S2F04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1584=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1584=\"\",\"\",IF('R2'!W950=1,'R2'!E950,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P950=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P950)","v":""}]
[null,"S2F04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1585=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1585=\"\",\"\",IF('R2'!W950=1,'R2'!E950,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q950=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q950)","v":""}]
[null,"S2F04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1586=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1586=\"\",\"\",IF('R2'!W950=1,'R2'!E950,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R950=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R950)","v":""}]
[null,"S2F04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1587=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1587=\"\",\"\",IF('R2'!W951=1,'R2'!E951,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N951=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N951)","v":""}]
[null,"S2F04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1588=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1588=\"\",\"\",IF('R2'!W951=1,'R2'!E951,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O951=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O951)","v":""}]
[null,"S2F04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1589=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1589=\"\",\"\",IF('R2'!W952=1,'R2'!E952,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P952=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P952)","v":""}]
[null,"S2F04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1590=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1590=\"\",\"\",IF('R2'!W952=1,'R2'!E952,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q952=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q952)","v":""}]
[null,"S2F04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1591=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1591=\"\",\"\",IF('R2'!W952=1,'R2'!E952,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R952=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R952)","v":""}]
[null,"S2F04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1592=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1592=\"\",\"\",IF('R2'!W953=1,'R2'!E953,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N953=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N953)","v":""}]
[null,"S2F04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1593=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1593=\"\",\"\",IF('R2'!W953=1,'R2'!E953,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O953=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O953)","v":""}]
[null,"S2F04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1594=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1594=\"\",\"\",IF('R2'!W954=1,'R2'!E954,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P954=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P954)","v":""}]
[null,"S2F04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1595=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1595=\"\",\"\",IF('R2'!W954=1,'R2'!E954,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q954=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q954)","v":""}]
[null,"S2F04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1596=\"\",\"\",IF('R2'!W940=1,'R2'!C891&\" / \"&'R2'!C940,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1596=\"\",\"\",IF('R2'!W954=1,'R2'!E954,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R954=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R954)","v":""}]
[null,"S2F05D01","Performance measure F5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956&\" / \"&'R2'!F957,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W958=1,'R2'!E958,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!G958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!H958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!I958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!J958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!K958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!L958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('R2'!M958=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M958))","v":""},""]
[null,"S2F05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1600=\"\",K1600=\"\",L1600=\"\",M1600=\"\",K1600=\"\",N1600=\"\"),\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1600=\"\",K1600=\"\",L1600=\"\",M1600=\"\",K1600=\"\",N1600=\"\"),\"\",IF('R2'!W959=1,'R2'!E959,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I959=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I959)","v":""},{"$f":"IF('R2'!J959=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J959)","v":""},{"$f":"IF('R2'!K959=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K959)","v":""},{"$f":"IF('R2'!L959=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L959)","v":""},{"$f":"IF('R2'!M959=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M959)","v":""},""]
[null,"S2F05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1601=\"\",K1601=\"\",L1601=\"\",M1601=\"\",K1601=\"\",N1601=\"\"),\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1601=\"\",K1601=\"\",L1601=\"\",M1601=\"\",K1601=\"\",N1601=\"\"),\"\",IF('R2'!W960=1,'R2'!E960,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I960=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I960)","v":""},{"$f":"IF('R2'!J960=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J960)","v":""},{"$f":"IF('R2'!K960=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K960)","v":""},{"$f":"IF('R2'!L960=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L960)","v":""},{"$f":"IF('R2'!M960=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M960)","v":""},""]
[null,"S2F05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1602=\"\",K1602=\"\",L1602=\"\",M1602=\"\",K1602=\"\",N1602=\"\"),\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1602=\"\",K1602=\"\",L1602=\"\",M1602=\"\",K1602=\"\",N1602=\"\"),\"\",IF('R2'!W961=1,'R2'!E961,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I961=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I961)","v":""},{"$f":"IF('R2'!J961=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J961)","v":""},{"$f":"IF('R2'!K961=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K961)","v":""},{"$f":"IF('R2'!L961=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L961)","v":""},{"$f":"IF('R2'!M961=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M961)","v":""},""]
[null,"S2F05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1603=\"\",K1603=\"\",L1603=\"\",M1603=\"\",K1603=\"\",N1603=\"\"),\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1603=\"\",K1603=\"\",L1603=\"\",M1603=\"\",K1603=\"\",N1603=\"\"),\"\",IF('R2'!W962=1,'R2'!E962,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I962=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I962)","v":""},{"$f":"IF('R2'!J962=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J962)","v":""},{"$f":"IF('R2'!K962=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K962)","v":""},{"$f":"IF('R2'!L962=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L962)","v":""},{"$f":"IF('R2'!M962=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M962)","v":""},""]
[null,"S2F05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1604=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1604=\"\",\"\",IF('R2'!W963=1,'R2'!E963,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N963=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N963)","v":""}]
[null,"S2F05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1605=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1605=\"\",\"\",IF('R2'!W963=1,'R2'!E963,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O963=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O963)","v":""}]
[null,"S2F05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1606=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1606=\"\",\"\",IF('R2'!W964=1,'R2'!E964,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P964=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P964)","v":""}]
[null,"S2F05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1607=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1607=\"\",\"\",IF('R2'!W964=1,'R2'!E964,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q964=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q964)","v":""}]
[null,"S2F05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1608=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1608=\"\",\"\",IF('R2'!W964=1,'R2'!E964,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R964=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R964)","v":""}]
[null,"S2F05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1609=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1609=\"\",\"\",IF('R2'!W965=1,'R2'!E965,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N965=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N965)","v":""}]
[null,"S2F05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1610=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1610=\"\",\"\",IF('R2'!W965=1,'R2'!E965,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O965=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O965)","v":""}]
[null,"S2F05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1611=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1611=\"\",\"\",IF('R2'!W966=1,'R2'!E966,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P966=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P966)","v":""}]
[null,"S2F05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1612=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1612=\"\",\"\",IF('R2'!W966=1,'R2'!E966,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q966=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q966)","v":""}]
[null,"S2F05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1613=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1613=\"\",\"\",IF('R2'!W966=1,'R2'!E966,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R966=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R966)","v":""}]
[null,"S2F05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1614=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1614=\"\",\"\",IF('R2'!W967=1,'R2'!E967,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N967=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N967)","v":""}]
[null,"S2F05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1615=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1615=\"\",\"\",IF('R2'!W967=1,'R2'!E967,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O967=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O967)","v":""}]
[null,"S2F05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1616=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1616=\"\",\"\",IF('R2'!W968=1,'R2'!E968,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P968=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P968)","v":""}]
[null,"S2F05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1617=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1617=\"\",\"\",IF('R2'!W968=1,'R2'!E968,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q968=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q968)","v":""}]
[null,"S2F05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1618=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1618=\"\",\"\",IF('R2'!W968=1,'R2'!E968,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R968=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R968)","v":""}]
[null,"S2F05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1619=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1619=\"\",\"\",IF('R2'!W969=1,'R2'!E969,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N969=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N969)","v":""}]
[null,"S2F05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1620=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1620=\"\",\"\",IF('R2'!W969=1,'R2'!E969,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O969=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O969)","v":""}]
[null,"S2F05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1621=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1621=\"\",\"\",IF('R2'!W970=1,'R2'!E970,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P970=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P970)","v":""}]
[null,"S2F05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1622=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1622=\"\",\"\",IF('R2'!W970=1,'R2'!E970,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q970=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q970)","v":""}]
[null,"S2F05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1623=\"\",\"\",IF('R2'!W956=1,'R2'!C891&\" / \"&'R2'!C956,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1623=\"\",\"\",IF('R2'!W970=1,'R2'!E970,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R970=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R970)","v":""}]
[null,"S2F06D01","Performance measure F6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972&\" / \"&'R2'!F973,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W974=1,'R2'!E974,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!G974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!H974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!I974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!J974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!K974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!L974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L974))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('R2'!M974=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M974))","v":""},""]
[null,"S2F06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1627=\"\",K1627=\"\",L1627=\"\",M1627=\"\",K1627=\"\",N1627=\"\"),\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1627=\"\",K1627=\"\",L1627=\"\",M1627=\"\",K1627=\"\",N1627=\"\"),\"\",IF('R2'!W975=1,'R2'!E975,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I975=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I975)","v":""},{"$f":"IF('R2'!J975=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J975)","v":""},{"$f":"IF('R2'!K975=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K975)","v":""},{"$f":"IF('R2'!L975=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L975)","v":""},{"$f":"IF('R2'!M975=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M975)","v":""},""]
[null,"S2F06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1628=\"\",K1628=\"\",L1628=\"\",M1628=\"\",K1628=\"\",N1628=\"\"),\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1628=\"\",K1628=\"\",L1628=\"\",M1628=\"\",K1628=\"\",N1628=\"\"),\"\",IF('R2'!W976=1,'R2'!E976,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I976=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I976)","v":""},{"$f":"IF('R2'!J976=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J976)","v":""},{"$f":"IF('R2'!K976=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K976)","v":""},{"$f":"IF('R2'!L976=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L976)","v":""},{"$f":"IF('R2'!M976=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M976)","v":""},""]
[null,"S2F06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1629=\"\",K1629=\"\",L1629=\"\",M1629=\"\",K1629=\"\",N1629=\"\"),\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1629=\"\",K1629=\"\",L1629=\"\",M1629=\"\",K1629=\"\",N1629=\"\"),\"\",IF('R2'!W977=1,'R2'!E977,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I977=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I977)","v":""},{"$f":"IF('R2'!J977=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J977)","v":""},{"$f":"IF('R2'!K977=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K977)","v":""},{"$f":"IF('R2'!L977=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L977)","v":""},{"$f":"IF('R2'!M977=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M977)","v":""},""]
[null,"S2F06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1630=\"\",K1630=\"\",L1630=\"\",M1630=\"\",K1630=\"\",N1630=\"\"),\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1630=\"\",K1630=\"\",L1630=\"\",M1630=\"\",K1630=\"\",N1630=\"\"),\"\",IF('R2'!W978=1,'R2'!E978,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I978=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I978)","v":""},{"$f":"IF('R2'!J978=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J978)","v":""},{"$f":"IF('R2'!K978=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K978)","v":""},{"$f":"IF('R2'!L978=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L978)","v":""},{"$f":"IF('R2'!M978=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M978)","v":""},""]
[null,"S2F06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1631=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1631=\"\",\"\",IF('R2'!W979=1,'R2'!E979,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N979=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N979)","v":""}]
[null,"S2F06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1632=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1632=\"\",\"\",IF('R2'!W979=1,'R2'!E979,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O979=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O979)","v":""}]
[null,"S2F06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1633=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1633=\"\",\"\",IF('R2'!W980=1,'R2'!E980,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P980=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P980)","v":""}]
[null,"S2F06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1634=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1634=\"\",\"\",IF('R2'!W980=1,'R2'!E980,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q980=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q980)","v":""}]
[null,"S2F06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1635=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1635=\"\",\"\",IF('R2'!W980=1,'R2'!E980,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R980=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R980)","v":""}]
[null,"S2F06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1636=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1636=\"\",\"\",IF('R2'!W981=1,'R2'!E981,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N981=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N981)","v":""}]
[null,"S2F06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1637=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1637=\"\",\"\",IF('R2'!W981=1,'R2'!E981,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O981=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O981)","v":""}]
[null,"S2F06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1638=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1638=\"\",\"\",IF('R2'!W982=1,'R2'!E982,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P982=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P982)","v":""}]
[null,"S2F06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1639=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1639=\"\",\"\",IF('R2'!W982=1,'R2'!E982,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q982=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q982)","v":""}]
[null,"S2F06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1640=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1640=\"\",\"\",IF('R2'!W982=1,'R2'!E982,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R982=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R982)","v":""}]
[null,"S2F06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1641=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1641=\"\",\"\",IF('R2'!W983=1,'R2'!E983,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N983=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N983)","v":""}]
[null,"S2F06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1642=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1642=\"\",\"\",IF('R2'!W983=1,'R2'!E983,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O983=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O983)","v":""}]
[null,"S2F06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1643=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1643=\"\",\"\",IF('R2'!W984=1,'R2'!E984,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P984=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P984)","v":""}]
[null,"S2F06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1644=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1644=\"\",\"\",IF('R2'!W984=1,'R2'!E984,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q984=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q984)","v":""}]
[null,"S2F06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1645=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1645=\"\",\"\",IF('R2'!W984=1,'R2'!E984,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R984=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R984)","v":""}]
[null,"S2F06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1646=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1646=\"\",\"\",IF('R2'!W985=1,'R2'!E985,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N985=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N985)","v":""}]
[null,"S2F06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1647=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1647=\"\",\"\",IF('R2'!W985=1,'R2'!E985,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O985=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O985)","v":""}]
[null,"S2F06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1648=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1648=\"\",\"\",IF('R2'!W986=1,'R2'!E986,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P986=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P986)","v":""}]
[null,"S2F06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1649=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1649=\"\",\"\",IF('R2'!W986=1,'R2'!E986,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q986=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q986)","v":""}]
[null,"S2F06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1650=\"\",\"\",IF('R2'!W972=1,'R2'!C891&\" / \"&'R2'!C972,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1650=\"\",\"\",IF('R2'!W986=1,'R2'!E986,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R986=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R986)","v":""}]
[null,"S2F07D01","Performance measure F7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988&\" / \"&'R2'!F989,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W990=1,'R2'!E990,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!G990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!H990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!I990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!J990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!K990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!L990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L990))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('R2'!M990=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M990))","v":""},""]
[null,"S2F07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1654=\"\",K1654=\"\",L1654=\"\",M1654=\"\",K1654=\"\",N1654=\"\"),\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1654=\"\",K1654=\"\",L1654=\"\",M1654=\"\",K1654=\"\",N1654=\"\"),\"\",IF('R2'!W991=1,'R2'!E991,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I991=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I991)","v":""},{"$f":"IF('R2'!J991=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J991)","v":""},{"$f":"IF('R2'!K991=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K991)","v":""},{"$f":"IF('R2'!L991=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L991)","v":""},{"$f":"IF('R2'!M991=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M991)","v":""},""]
[null,"S2F07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1655=\"\",K1655=\"\",L1655=\"\",M1655=\"\",K1655=\"\",N1655=\"\"),\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1655=\"\",K1655=\"\",L1655=\"\",M1655=\"\",K1655=\"\",N1655=\"\"),\"\",IF('R2'!W992=1,'R2'!E992,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I992=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I992)","v":""},{"$f":"IF('R2'!J992=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J992)","v":""},{"$f":"IF('R2'!K992=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K992)","v":""},{"$f":"IF('R2'!L992=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L992)","v":""},{"$f":"IF('R2'!M992=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M992)","v":""},""]
[null,"S2F07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1656=\"\",K1656=\"\",L1656=\"\",M1656=\"\",K1656=\"\",N1656=\"\"),\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1656=\"\",K1656=\"\",L1656=\"\",M1656=\"\",K1656=\"\",N1656=\"\"),\"\",IF('R2'!W993=1,'R2'!E993,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I993=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I993)","v":""},{"$f":"IF('R2'!J993=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J993)","v":""},{"$f":"IF('R2'!K993=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K993)","v":""},{"$f":"IF('R2'!L993=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L993)","v":""},{"$f":"IF('R2'!M993=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M993)","v":""},""]
[null,"S2F07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1657=\"\",K1657=\"\",L1657=\"\",M1657=\"\",K1657=\"\",N1657=\"\"),\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1657=\"\",K1657=\"\",L1657=\"\",M1657=\"\",K1657=\"\",N1657=\"\"),\"\",IF('R2'!W994=1,'R2'!E994,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I994=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I994)","v":""},{"$f":"IF('R2'!J994=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J994)","v":""},{"$f":"IF('R2'!K994=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K994)","v":""},{"$f":"IF('R2'!L994=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L994)","v":""},{"$f":"IF('R2'!M994=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M994)","v":""},""]
[null,"S2F07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1658=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1658=\"\",\"\",IF('R2'!W995=1,'R2'!E995,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N995=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N995)","v":""}]
[null,"S2F07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1659=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1659=\"\",\"\",IF('R2'!W995=1,'R2'!E995,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O995=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O995)","v":""}]
[null,"S2F07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1660=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1660=\"\",\"\",IF('R2'!W996=1,'R2'!E996,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P996=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P996)","v":""}]
[null,"S2F07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1661=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1661=\"\",\"\",IF('R2'!W996=1,'R2'!E996,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q996=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q996)","v":""}]
[null,"S2F07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1662=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1662=\"\",\"\",IF('R2'!W996=1,'R2'!E996,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R996=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R996)","v":""}]
[null,"S2F07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1663=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1663=\"\",\"\",IF('R2'!W997=1,'R2'!E997,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N997=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N997)","v":""}]
[null,"S2F07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1664=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1664=\"\",\"\",IF('R2'!W997=1,'R2'!E997,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O997=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O997)","v":""}]
[null,"S2F07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1665=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1665=\"\",\"\",IF('R2'!W998=1,'R2'!E998,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P998=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P998)","v":""}]
[null,"S2F07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1666=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1666=\"\",\"\",IF('R2'!W998=1,'R2'!E998,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q998=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q998)","v":""}]
[null,"S2F07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1667=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1667=\"\",\"\",IF('R2'!W998=1,'R2'!E998,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R998=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R998)","v":""}]
[null,"S2F07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1668=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1668=\"\",\"\",IF('R2'!W999=1,'R2'!E999,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N999=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N999)","v":""}]
[null,"S2F07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1669=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1669=\"\",\"\",IF('R2'!W999=1,'R2'!E999,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O999=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O999)","v":""}]
[null,"S2F07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1670=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1670=\"\",\"\",IF('R2'!W1000=1,'R2'!E1000,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1000=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1000)","v":""}]
[null,"S2F07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1671=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1671=\"\",\"\",IF('R2'!W1000=1,'R2'!E1000,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1000=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1000)","v":""}]
[null,"S2F07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1672=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1672=\"\",\"\",IF('R2'!W1000=1,'R2'!E1000,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1000=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1000)","v":""}]
[null,"S2F07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1673=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1673=\"\",\"\",IF('R2'!W1001=1,'R2'!E1001,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1001=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1001)","v":""}]
[null,"S2F07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1674=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1674=\"\",\"\",IF('R2'!W1001=1,'R2'!E1001,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1001=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1001)","v":""}]
[null,"S2F07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1675=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1675=\"\",\"\",IF('R2'!W1002=1,'R2'!E1002,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1002=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1002)","v":""}]
[null,"S2F07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1676=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1676=\"\",\"\",IF('R2'!W1002=1,'R2'!E1002,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1002=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1002)","v":""}]
[null,"S2F07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1677=\"\",\"\",IF('R2'!W988=1,'R2'!C891&\" / \"&'R2'!C988,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1677=\"\",\"\",IF('R2'!W1002=1,'R2'!E1002,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1002=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1002)","v":""}]
[null,"S2F08D01","Performance measure F8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004&\" / \"&'R2'!F1005,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1006=1,'R2'!E1006,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!G1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!H1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!I1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!J1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!K1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!L1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1006))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('R2'!M1006=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1006))","v":""},""]
[null,"S2F08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1681=\"\",K1681=\"\",L1681=\"\",M1681=\"\",K1681=\"\",N1681=\"\"),\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1681=\"\",K1681=\"\",L1681=\"\",M1681=\"\",K1681=\"\",N1681=\"\"),\"\",IF('R2'!W1007=1,'R2'!E1007,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1007=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1007)","v":""},{"$f":"IF('R2'!J1007=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1007)","v":""},{"$f":"IF('R2'!K1007=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1007)","v":""},{"$f":"IF('R2'!L1007=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1007)","v":""},{"$f":"IF('R2'!M1007=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1007)","v":""},""]
[null,"S2F08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1682=\"\",K1682=\"\",L1682=\"\",M1682=\"\",K1682=\"\",N1682=\"\"),\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1682=\"\",K1682=\"\",L1682=\"\",M1682=\"\",K1682=\"\",N1682=\"\"),\"\",IF('R2'!W1008=1,'R2'!E1008,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1008=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1008)","v":""},{"$f":"IF('R2'!J1008=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1008)","v":""},{"$f":"IF('R2'!K1008=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1008)","v":""},{"$f":"IF('R2'!L1008=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1008)","v":""},{"$f":"IF('R2'!M1008=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1008)","v":""},""]
[null,"S2F08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1683=\"\",K1683=\"\",L1683=\"\",M1683=\"\",K1683=\"\",N1683=\"\"),\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1683=\"\",K1683=\"\",L1683=\"\",M1683=\"\",K1683=\"\",N1683=\"\"),\"\",IF('R2'!W1009=1,'R2'!E1009,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1009=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1009)","v":""},{"$f":"IF('R2'!J1009=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1009)","v":""},{"$f":"IF('R2'!K1009=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1009)","v":""},{"$f":"IF('R2'!L1009=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1009)","v":""},{"$f":"IF('R2'!M1009=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1009)","v":""},""]
[null,"S2F08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1684=\"\",K1684=\"\",L1684=\"\",M1684=\"\",K1684=\"\",N1684=\"\"),\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1684=\"\",K1684=\"\",L1684=\"\",M1684=\"\",K1684=\"\",N1684=\"\"),\"\",IF('R2'!W1010=1,'R2'!E1010,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1010=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1010)","v":""},{"$f":"IF('R2'!J1010=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1010)","v":""},{"$f":"IF('R2'!K1010=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1010)","v":""},{"$f":"IF('R2'!L1010=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1010)","v":""},{"$f":"IF('R2'!M1010=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1010)","v":""},""]
[null,"S2F08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1685=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1685=\"\",\"\",IF('R2'!W1011=1,'R2'!E1011,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1011=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1011)","v":""}]
[null,"S2F08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1686=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1686=\"\",\"\",IF('R2'!W1011=1,'R2'!E1011,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1011=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1011)","v":""}]
[null,"S2F08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1687=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1687=\"\",\"\",IF('R2'!W1012=1,'R2'!E1012,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1012=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1012)","v":""}]
[null,"S2F08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1688=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1688=\"\",\"\",IF('R2'!W1012=1,'R2'!E1012,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1012=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1012)","v":""}]
[null,"S2F08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1689=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1689=\"\",\"\",IF('R2'!W1012=1,'R2'!E1012,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1012=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1012)","v":""}]
[null,"S2F08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1690=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1690=\"\",\"\",IF('R2'!W1013=1,'R2'!E1013,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1013=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1013)","v":""}]
[null,"S2F08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1691=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1691=\"\",\"\",IF('R2'!W1013=1,'R2'!E1013,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1013=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1013)","v":""}]
[null,"S2F08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1692=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1692=\"\",\"\",IF('R2'!W1014=1,'R2'!E1014,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1014=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1014)","v":""}]
[null,"S2F08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1693=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1693=\"\",\"\",IF('R2'!W1014=1,'R2'!E1014,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1014=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1014)","v":""}]
[null,"S2F08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1694=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1694=\"\",\"\",IF('R2'!W1014=1,'R2'!E1014,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1014=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1014)","v":""}]
[null,"S2F08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1695=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1695=\"\",\"\",IF('R2'!W1015=1,'R2'!E1015,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1015=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1015)","v":""}]
[null,"S2F08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1696=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1696=\"\",\"\",IF('R2'!W1015=1,'R2'!E1015,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1015=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1015)","v":""}]
[null,"S2F08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1697=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1697=\"\",\"\",IF('R2'!W1016=1,'R2'!E1016,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1016=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1016)","v":""}]
[null,"S2F08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1698=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1698=\"\",\"\",IF('R2'!W1016=1,'R2'!E1016,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1016=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1016)","v":""}]
[null,"S2F08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1699=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1699=\"\",\"\",IF('R2'!W1016=1,'R2'!E1016,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1016=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1016)","v":""}]
[null,"S2F08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1700=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1700=\"\",\"\",IF('R2'!W1017=1,'R2'!E1017,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1017=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1017)","v":""}]
[null,"S2F08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1701=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1701=\"\",\"\",IF('R2'!W1017=1,'R2'!E1017,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1017=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1017)","v":""}]
[null,"S2F08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1702=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1702=\"\",\"\",IF('R2'!W1018=1,'R2'!E1018,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1018=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1018)","v":""}]
[null,"S2F08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1703=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1703=\"\",\"\",IF('R2'!W1018=1,'R2'!E1018,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1018=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1018)","v":""}]
[null,"S2F08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1704=\"\",\"\",IF('R2'!W1004=1,'R2'!C891&\" / \"&'R2'!C1004,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1704=\"\",\"\",IF('R2'!W1018=1,'R2'!E1018,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1018=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1018)","v":""}]
[null,"S2F09D01","Performance measure F9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020&\" / \"&'R2'!F1021,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1022=1,'R2'!E1022,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!G1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!H1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!I1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!J1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!K1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!L1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1022))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('R2'!M1022=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1022))","v":""},""]
[null,"S2F09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1708=\"\",K1708=\"\",L1708=\"\",M1708=\"\",K1708=\"\",N1708=\"\"),\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1708=\"\",K1708=\"\",L1708=\"\",M1708=\"\",K1708=\"\",N1708=\"\"),\"\",IF('R2'!W1023=1,'R2'!E1023,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1023=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1023)","v":""},{"$f":"IF('R2'!J1023=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1023)","v":""},{"$f":"IF('R2'!K1023=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1023)","v":""},{"$f":"IF('R2'!L1023=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1023)","v":""},{"$f":"IF('R2'!M1023=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1023)","v":""},""]
[null,"S2F09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1709=\"\",K1709=\"\",L1709=\"\",M1709=\"\",K1709=\"\",N1709=\"\"),\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1709=\"\",K1709=\"\",L1709=\"\",M1709=\"\",K1709=\"\",N1709=\"\"),\"\",IF('R2'!W1024=1,'R2'!E1024,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1024=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1024)","v":""},{"$f":"IF('R2'!J1024=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1024)","v":""},{"$f":"IF('R2'!K1024=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1024)","v":""},{"$f":"IF('R2'!L1024=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1024)","v":""},{"$f":"IF('R2'!M1024=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1024)","v":""},""]
[null,"S2F09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1710=\"\",K1710=\"\",L1710=\"\",M1710=\"\",K1710=\"\",N1710=\"\"),\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1710=\"\",K1710=\"\",L1710=\"\",M1710=\"\",K1710=\"\",N1710=\"\"),\"\",IF('R2'!W1025=1,'R2'!E1025,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1025=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1025)","v":""},{"$f":"IF('R2'!J1025=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1025)","v":""},{"$f":"IF('R2'!K1025=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1025)","v":""},{"$f":"IF('R2'!L1025=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1025)","v":""},{"$f":"IF('R2'!M1025=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1025)","v":""},""]
[null,"S2F09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1711=\"\",K1711=\"\",L1711=\"\",M1711=\"\",K1711=\"\",N1711=\"\"),\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1711=\"\",K1711=\"\",L1711=\"\",M1711=\"\",K1711=\"\",N1711=\"\"),\"\",IF('R2'!W1026=1,'R2'!E1026,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1026=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1026)","v":""},{"$f":"IF('R2'!J1026=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1026)","v":""},{"$f":"IF('R2'!K1026=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1026)","v":""},{"$f":"IF('R2'!L1026=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1026)","v":""},{"$f":"IF('R2'!M1026=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1026)","v":""},""]
[null,"S2F09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1712=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1712=\"\",\"\",IF('R2'!W1027=1,'R2'!E1027,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1027=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1027)","v":""}]
[null,"S2F09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1713=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1713=\"\",\"\",IF('R2'!W1027=1,'R2'!E1027,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1027=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1027)","v":""}]
[null,"S2F09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1714=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1714=\"\",\"\",IF('R2'!W1028=1,'R2'!E1028,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1028=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1028)","v":""}]
[null,"S2F09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1715=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1715=\"\",\"\",IF('R2'!W1028=1,'R2'!E1028,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1028=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1028)","v":""}]
[null,"S2F09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1716=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1716=\"\",\"\",IF('R2'!W1028=1,'R2'!E1028,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1028=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1028)","v":""}]
[null,"S2F09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1717=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1717=\"\",\"\",IF('R2'!W1029=1,'R2'!E1029,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1029=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1029)","v":""}]
[null,"S2F09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1718=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1718=\"\",\"\",IF('R2'!W1029=1,'R2'!E1029,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1029=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1029)","v":""}]
[null,"S2F09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1719=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1719=\"\",\"\",IF('R2'!W1030=1,'R2'!E1030,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1030=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1030)","v":""}]
[null,"S2F09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1720=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1720=\"\",\"\",IF('R2'!W1030=1,'R2'!E1030,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1030=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1030)","v":""}]
[null,"S2F09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1721=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1721=\"\",\"\",IF('R2'!W1030=1,'R2'!E1030,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1030=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1030)","v":""}]
[null,"S2F09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1722=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1722=\"\",\"\",IF('R2'!W1031=1,'R2'!E1031,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1031=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1031)","v":""}]
[null,"S2F09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1723=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1723=\"\",\"\",IF('R2'!W1031=1,'R2'!E1031,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1031=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1031)","v":""}]
[null,"S2F09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1724=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1724=\"\",\"\",IF('R2'!W1032=1,'R2'!E1032,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1032=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1032)","v":""}]
[null,"S2F09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1725=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1725=\"\",\"\",IF('R2'!W1032=1,'R2'!E1032,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1032=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1032)","v":""}]
[null,"S2F09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1726=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1726=\"\",\"\",IF('R2'!W1032=1,'R2'!E1032,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1032=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1032)","v":""}]
[null,"S2F09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1727=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1727=\"\",\"\",IF('R2'!W1033=1,'R2'!E1033,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1033=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1033)","v":""}]
[null,"S2F09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1728=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1728=\"\",\"\",IF('R2'!W1033=1,'R2'!E1033,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1033=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1033)","v":""}]
[null,"S2F09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1729=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1729=\"\",\"\",IF('R2'!W1034=1,'R2'!E1034,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1034=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1034)","v":""}]
[null,"S2F09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1730=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1730=\"\",\"\",IF('R2'!W1034=1,'R2'!E1034,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1034=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1034)","v":""}]
[null,"S2F09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1731=\"\",\"\",IF('R2'!W1020=1,'R2'!C891&\" / \"&'R2'!C1020,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1731=\"\",\"\",IF('R2'!W1034=1,'R2'!E1034,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1034=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1034)","v":""}]
[null,"S2F10D01","Performance measure F10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036&\" / \"&'R2'!F1037,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1038=1,'R2'!E1038,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!G1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!H1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!I1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!J1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!K1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!L1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1038))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('R2'!M1038=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1038))","v":""},""]
[null,"S2F10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1735=\"\",K1735=\"\",L1735=\"\",M1735=\"\",K1735=\"\",N1735=\"\"),\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1735=\"\",K1735=\"\",L1735=\"\",M1735=\"\",K1735=\"\",N1735=\"\"),\"\",IF('R2'!W1039=1,'R2'!E1039,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1039=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1039)","v":""},{"$f":"IF('R2'!J1039=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1039)","v":""},{"$f":"IF('R2'!K1039=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1039)","v":""},{"$f":"IF('R2'!L1039=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1039)","v":""},{"$f":"IF('R2'!M1039=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1039)","v":""},""]
[null,"S2F10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1736=\"\",K1736=\"\",L1736=\"\",M1736=\"\",K1736=\"\",N1736=\"\"),\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1736=\"\",K1736=\"\",L1736=\"\",M1736=\"\",K1736=\"\",N1736=\"\"),\"\",IF('R2'!W1040=1,'R2'!E1040,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1040=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1040)","v":""},{"$f":"IF('R2'!J1040=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1040)","v":""},{"$f":"IF('R2'!K1040=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1040)","v":""},{"$f":"IF('R2'!L1040=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1040)","v":""},{"$f":"IF('R2'!M1040=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1040)","v":""},""]
[null,"S2F10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1737=\"\",K1737=\"\",L1737=\"\",M1737=\"\",K1737=\"\",N1737=\"\"),\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1737=\"\",K1737=\"\",L1737=\"\",M1737=\"\",K1737=\"\",N1737=\"\"),\"\",IF('R2'!W1041=1,'R2'!E1041,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1041=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1041)","v":""},{"$f":"IF('R2'!J1041=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1041)","v":""},{"$f":"IF('R2'!K1041=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1041)","v":""},{"$f":"IF('R2'!L1041=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1041)","v":""},{"$f":"IF('R2'!M1041=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1041)","v":""},""]
[null,"S2F10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1738=\"\",K1738=\"\",L1738=\"\",M1738=\"\",K1738=\"\",N1738=\"\"),\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1738=\"\",K1738=\"\",L1738=\"\",M1738=\"\",K1738=\"\",N1738=\"\"),\"\",IF('R2'!W1042=1,'R2'!E1042,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1042=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1042)","v":""},{"$f":"IF('R2'!J1042=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1042)","v":""},{"$f":"IF('R2'!K1042=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1042)","v":""},{"$f":"IF('R2'!L1042=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1042)","v":""},{"$f":"IF('R2'!M1042=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1042)","v":""},""]
[null,"S2F10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1739=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1739=\"\",\"\",IF('R2'!W1043=1,'R2'!E1043,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1043=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1043)","v":""}]
[null,"S2F10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1740=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1740=\"\",\"\",IF('R2'!W1043=1,'R2'!E1043,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1043=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1043)","v":""}]
[null,"S2F10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1741=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1741=\"\",\"\",IF('R2'!W1044=1,'R2'!E1044,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1044=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1044)","v":""}]
[null,"S2F10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1742=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1742=\"\",\"\",IF('R2'!W1044=1,'R2'!E1044,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1044=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1044)","v":""}]
[null,"S2F10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1743=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1743=\"\",\"\",IF('R2'!W1044=1,'R2'!E1044,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1044=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1044)","v":""}]
[null,"S2F10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1744=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1744=\"\",\"\",IF('R2'!W1045=1,'R2'!E1045,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1045=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1045)","v":""}]
[null,"S2F10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1745=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1745=\"\",\"\",IF('R2'!W1045=1,'R2'!E1045,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1045=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1045)","v":""}]
[null,"S2F10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1746=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1746=\"\",\"\",IF('R2'!W1046=1,'R2'!E1046,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1046=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1046)","v":""}]
[null,"S2F10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1747=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1747=\"\",\"\",IF('R2'!W1046=1,'R2'!E1046,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1046=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1046)","v":""}]
[null,"S2F10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1748=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1748=\"\",\"\",IF('R2'!W1046=1,'R2'!E1046,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1046=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1046)","v":""}]
[null,"S2F10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1749=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1749=\"\",\"\",IF('R2'!W1047=1,'R2'!E1047,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1047=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1047)","v":""}]
[null,"S2F10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1750=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1750=\"\",\"\",IF('R2'!W1047=1,'R2'!E1047,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1047=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1047)","v":""}]
[null,"S2F10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1751=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1751=\"\",\"\",IF('R2'!W1048=1,'R2'!E1048,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1048=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1048)","v":""}]
[null,"S2F10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1752=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1752=\"\",\"\",IF('R2'!W1048=1,'R2'!E1048,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1048=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1048)","v":""}]
[null,"S2F10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1753=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1753=\"\",\"\",IF('R2'!W1048=1,'R2'!E1048,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1048=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1048)","v":""}]
[null,"S2F10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1754=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1754=\"\",\"\",IF('R2'!W1049=1,'R2'!E1049,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1049=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1049)","v":""}]
[null,"S2F10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1755=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1755=\"\",\"\",IF('R2'!W1049=1,'R2'!E1049,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1049=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1049)","v":""}]
[null,"S2F10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1756=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1756=\"\",\"\",IF('R2'!W1050=1,'R2'!E1050,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1050=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1050)","v":""}]
[null,"S2F10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1757=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1757=\"\",\"\",IF('R2'!W1050=1,'R2'!E1050,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1050=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1050)","v":""}]
[null,"S2F10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1758=\"\",\"\",IF('R2'!W1036=1,'R2'!C891&\" / \"&'R2'!C1036,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1758=\"\",\"\",IF('R2'!W1050=1,'R2'!E1050,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1050=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1050)","v":""}]
[null,"S2F11D01","Performance measure F11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052&\" / \"&'R2'!F1053,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2F11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1054=1,'R2'!E1054,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!G1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!H1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!I1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!J1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!K1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!L1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1054))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('R2'!M1054=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1054))","v":""},""]
[null,"S2F11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1762=\"\",K1762=\"\",L1762=\"\",M1762=\"\",K1762=\"\",N1762=\"\"),\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1762=\"\",K1762=\"\",L1762=\"\",M1762=\"\",K1762=\"\",N1762=\"\"),\"\",IF('R2'!W1055=1,'R2'!E1055,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1055=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1055)","v":""},{"$f":"IF('R2'!J1055=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1055)","v":""},{"$f":"IF('R2'!K1055=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1055)","v":""},{"$f":"IF('R2'!L1055=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1055)","v":""},{"$f":"IF('R2'!M1055=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1055)","v":""},""]
[null,"S2F11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1763=\"\",K1763=\"\",L1763=\"\",M1763=\"\",K1763=\"\",N1763=\"\"),\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1763=\"\",K1763=\"\",L1763=\"\",M1763=\"\",K1763=\"\",N1763=\"\"),\"\",IF('R2'!W1056=1,'R2'!E1056,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1056=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1056)","v":""},{"$f":"IF('R2'!J1056=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1056)","v":""},{"$f":"IF('R2'!K1056=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1056)","v":""},{"$f":"IF('R2'!L1056=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1056)","v":""},{"$f":"IF('R2'!M1056=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1056)","v":""},""]
[null,"S2F11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1764=\"\",K1764=\"\",L1764=\"\",M1764=\"\",K1764=\"\",N1764=\"\"),\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1764=\"\",K1764=\"\",L1764=\"\",M1764=\"\",K1764=\"\",N1764=\"\"),\"\",IF('R2'!W1057=1,'R2'!E1057,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1057=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1057)","v":""},{"$f":"IF('R2'!J1057=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1057)","v":""},{"$f":"IF('R2'!K1057=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1057)","v":""},{"$f":"IF('R2'!L1057=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1057)","v":""},{"$f":"IF('R2'!M1057=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1057)","v":""},""]
[null,"S2F11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1765=\"\",K1765=\"\",L1765=\"\",M1765=\"\",K1765=\"\",N1765=\"\"),\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1765=\"\",K1765=\"\",L1765=\"\",M1765=\"\",K1765=\"\",N1765=\"\"),\"\",IF('R2'!W1058=1,'R2'!E1058,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1058=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1058)","v":""},{"$f":"IF('R2'!J1058=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1058)","v":""},{"$f":"IF('R2'!K1058=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1058)","v":""},{"$f":"IF('R2'!L1058=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1058)","v":""},{"$f":"IF('R2'!M1058=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1058)","v":""},""]
[null,"S2F11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1766=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1766=\"\",\"\",IF('R2'!W1059=1,'R2'!E1059,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1059=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1059)","v":""}]
[null,"S2F11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1767=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1767=\"\",\"\",IF('R2'!W1059=1,'R2'!E1059,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1059=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1059)","v":""}]
[null,"S2F11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1768=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1768=\"\",\"\",IF('R2'!W1060=1,'R2'!E1060,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1060=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1060)","v":""}]
[null,"S2F11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1769=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1769=\"\",\"\",IF('R2'!W1060=1,'R2'!E1060,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1060=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1060)","v":""}]
[null,"S2F11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1770=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1770=\"\",\"\",IF('R2'!W1060=1,'R2'!E1060,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1060=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1060)","v":""}]
[null,"S2F11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1771=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1771=\"\",\"\",IF('R2'!W1061=1,'R2'!E1061,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1061=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1061)","v":""}]
[null,"S2F11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1772=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1772=\"\",\"\",IF('R2'!W1061=1,'R2'!E1061,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1061=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1061)","v":""}]
[null,"S2F11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1773=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1773=\"\",\"\",IF('R2'!W1062=1,'R2'!E1062,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1062=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1062)","v":""}]
[null,"S2F11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1774=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1774=\"\",\"\",IF('R2'!W1062=1,'R2'!E1062,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1062=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1062)","v":""}]
[null,"S2F11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1775=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1775=\"\",\"\",IF('R2'!W1062=1,'R2'!E1062,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1062=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1062)","v":""}]
[null,"S2F11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1776=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1776=\"\",\"\",IF('R2'!W1063=1,'R2'!E1063,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1063=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1063)","v":""}]
[null,"S2F11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1777=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1777=\"\",\"\",IF('R2'!W1063=1,'R2'!E1063,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1063=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1063)","v":""}]
[null,"S2F11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1778=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1778=\"\",\"\",IF('R2'!W1064=1,'R2'!E1064,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1064=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1064)","v":""}]
[null,"S2F11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1779=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1779=\"\",\"\",IF('R2'!W1064=1,'R2'!E1064,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1064=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1064)","v":""}]
[null,"S2F11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1780=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1780=\"\",\"\",IF('R2'!W1064=1,'R2'!E1064,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1064=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1064)","v":""}]
[null,"S2F11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1781=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1781=\"\",\"\",IF('R2'!W1065=1,'R2'!E1065,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1065=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1065)","v":""}]
[null,"S2F11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1782=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1782=\"\",\"\",IF('R2'!W1065=1,'R2'!E1065,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1065=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1065)","v":""}]
[null,"S2F11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1783=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1783=\"\",\"\",IF('R2'!W1066=1,'R2'!E1066,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1066=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1066)","v":""}]
[null,"S2F11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1784=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1784=\"\",\"\",IF('R2'!W1066=1,'R2'!E1066,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1066=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1066)","v":""}]
[null,"S2F11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1785=\"\",\"\",IF('R2'!W1052=1,'R2'!C891&\" / \"&'R2'!C1052,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1785=\"\",\"\",IF('R2'!W1066=1,'R2'!E1066,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1066=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1066)","v":""}]
[null,"S2G01D01","Performance measure G1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069&\" / \"&'R2'!F1070,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1071=1,'R2'!E1071,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!G1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!H1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!I1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!J1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!K1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!L1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('R2'!M1071=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1071))","v":""},""]
[null,"S2G01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1789=\"\",K1789=\"\",L1789=\"\",M1789=\"\",K1789=\"\",N1789=\"\"),\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1789=\"\",K1789=\"\",L1789=\"\",M1789=\"\",K1789=\"\",N1789=\"\"),\"\",IF('R2'!W1072=1,'R2'!E1072,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1072=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1072)","v":""},{"$f":"IF('R2'!J1072=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1072)","v":""},{"$f":"IF('R2'!K1072=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1072)","v":""},{"$f":"IF('R2'!L1072=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1072)","v":""},{"$f":"IF('R2'!M1072=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1072)","v":""},""]
[null,"S2G01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1790=\"\",K1790=\"\",L1790=\"\",M1790=\"\",K1790=\"\",N1790=\"\"),\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1790=\"\",K1790=\"\",L1790=\"\",M1790=\"\",K1790=\"\",N1790=\"\"),\"\",IF('R2'!W1073=1,'R2'!E1073,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1073=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1073)","v":""},{"$f":"IF('R2'!J1073=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1073)","v":""},{"$f":"IF('R2'!K1073=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1073)","v":""},{"$f":"IF('R2'!L1073=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1073)","v":""},{"$f":"IF('R2'!M1073=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1073)","v":""},""]
[null,"S2G01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1791=\"\",K1791=\"\",L1791=\"\",M1791=\"\",K1791=\"\",N1791=\"\"),\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1791=\"\",K1791=\"\",L1791=\"\",M1791=\"\",K1791=\"\",N1791=\"\"),\"\",IF('R2'!W1074=1,'R2'!E1074,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1074=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1074)","v":""},{"$f":"IF('R2'!J1074=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1074)","v":""},{"$f":"IF('R2'!K1074=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1074)","v":""},{"$f":"IF('R2'!L1074=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1074)","v":""},{"$f":"IF('R2'!M1074=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1074)","v":""},""]
[null,"S2G01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1792=\"\",K1792=\"\",L1792=\"\",M1792=\"\",K1792=\"\",N1792=\"\"),\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1792=\"\",K1792=\"\",L1792=\"\",M1792=\"\",K1792=\"\",N1792=\"\"),\"\",IF('R2'!W1075=1,'R2'!E1075,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1075=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1075)","v":""},{"$f":"IF('R2'!J1075=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1075)","v":""},{"$f":"IF('R2'!K1075=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1075)","v":""},{"$f":"IF('R2'!L1075=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1075)","v":""},{"$f":"IF('R2'!M1075=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1075)","v":""},""]
[null,"S2G01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1793=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1793=\"\",\"\",IF('R2'!W1076=1,'R2'!E1076,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1076=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1076)","v":""}]
[null,"S2G01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1794=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1794=\"\",\"\",IF('R2'!W1076=1,'R2'!E1076,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1076=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1076)","v":""}]
[null,"S2G01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1795=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1795=\"\",\"\",IF('R2'!W1077=1,'R2'!E1077,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1077=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1077)","v":""}]
[null,"S2G01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1796=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1796=\"\",\"\",IF('R2'!W1077=1,'R2'!E1077,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1077=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1077)","v":""}]
[null,"S2G01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1797=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1797=\"\",\"\",IF('R2'!W1077=1,'R2'!E1077,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1077=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1077)","v":""}]
[null,"S2G01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1798=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1798=\"\",\"\",IF('R2'!W1078=1,'R2'!E1078,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1078=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1078)","v":""}]
[null,"S2G01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1799=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1799=\"\",\"\",IF('R2'!W1078=1,'R2'!E1078,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1078=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1078)","v":""}]
[null,"S2G01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1800=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1800=\"\",\"\",IF('R2'!W1079=1,'R2'!E1079,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1079=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1079)","v":""}]
[null,"S2G01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1801=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1801=\"\",\"\",IF('R2'!W1079=1,'R2'!E1079,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1079=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1079)","v":""}]
[null,"S2G01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1802=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1802=\"\",\"\",IF('R2'!W1079=1,'R2'!E1079,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1079=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1079)","v":""}]
[null,"S2G01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1803=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1803=\"\",\"\",IF('R2'!W1080=1,'R2'!E1080,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1080=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1080)","v":""}]
[null,"S2G01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1804=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1804=\"\",\"\",IF('R2'!W1080=1,'R2'!E1080,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1080=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1080)","v":""}]
[null,"S2G01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1805=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1805=\"\",\"\",IF('R2'!W1081=1,'R2'!E1081,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1081=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1081)","v":""}]
[null,"S2G01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1806=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1806=\"\",\"\",IF('R2'!W1081=1,'R2'!E1081,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1081=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1081)","v":""}]
[null,"S2G01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1807=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1807=\"\",\"\",IF('R2'!W1081=1,'R2'!E1081,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1081=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1081)","v":""}]
[null,"S2G01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1808=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1808=\"\",\"\",IF('R2'!W1082=1,'R2'!E1082,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1082=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1082)","v":""}]
[null,"S2G01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1809=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1809=\"\",\"\",IF('R2'!W1082=1,'R2'!E1082,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1082=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1082)","v":""}]
[null,"S2G01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1810=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1810=\"\",\"\",IF('R2'!W1083=1,'R2'!E1083,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1083=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1083)","v":""}]
[null,"S2G01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1811=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1811=\"\",\"\",IF('R2'!W1083=1,'R2'!E1083,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1083=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1083)","v":""}]
[null,"S2G01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1812=\"\",\"\",IF('R2'!W1069=1,'R2'!C1068&\" / \"&'R2'!C1069,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1812=\"\",\"\",IF('R2'!W1083=1,'R2'!E1083,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1083=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1083)","v":""}]
[null,"S2G02D01","Performance measure G2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085&\" / \"&'R2'!F1086,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1087=1,'R2'!E1087,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!G1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!H1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!I1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!J1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!K1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!L1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('R2'!M1087=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1087))","v":""},""]
[null,"S2G02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1816=\"\",K1816=\"\",L1816=\"\",M1816=\"\",K1816=\"\",N1816=\"\"),\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1816=\"\",K1816=\"\",L1816=\"\",M1816=\"\",K1816=\"\",N1816=\"\"),\"\",IF('R2'!W1088=1,'R2'!E1088,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1088=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1088)","v":""},{"$f":"IF('R2'!J1088=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1088)","v":""},{"$f":"IF('R2'!K1088=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1088)","v":""},{"$f":"IF('R2'!L1088=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1088)","v":""},{"$f":"IF('R2'!M1088=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1088)","v":""},""]
[null,"S2G02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1817=\"\",K1817=\"\",L1817=\"\",M1817=\"\",K1817=\"\",N1817=\"\"),\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1817=\"\",K1817=\"\",L1817=\"\",M1817=\"\",K1817=\"\",N1817=\"\"),\"\",IF('R2'!W1089=1,'R2'!E1089,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1089=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1089)","v":""},{"$f":"IF('R2'!J1089=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1089)","v":""},{"$f":"IF('R2'!K1089=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1089)","v":""},{"$f":"IF('R2'!L1089=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1089)","v":""},{"$f":"IF('R2'!M1089=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1089)","v":""},""]
[null,"S2G02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1818=\"\",K1818=\"\",L1818=\"\",M1818=\"\",K1818=\"\",N1818=\"\"),\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1818=\"\",K1818=\"\",L1818=\"\",M1818=\"\",K1818=\"\",N1818=\"\"),\"\",IF('R2'!W1090=1,'R2'!E1090,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1090=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1090)","v":""},{"$f":"IF('R2'!J1090=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1090)","v":""},{"$f":"IF('R2'!K1090=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1090)","v":""},{"$f":"IF('R2'!L1090=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1090)","v":""},{"$f":"IF('R2'!M1090=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1090)","v":""},""]
[null,"S2G02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1819=\"\",K1819=\"\",L1819=\"\",M1819=\"\",K1819=\"\",N1819=\"\"),\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1819=\"\",K1819=\"\",L1819=\"\",M1819=\"\",K1819=\"\",N1819=\"\"),\"\",IF('R2'!W1091=1,'R2'!E1091,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1091=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1091)","v":""},{"$f":"IF('R2'!J1091=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1091)","v":""},{"$f":"IF('R2'!K1091=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1091)","v":""},{"$f":"IF('R2'!L1091=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1091)","v":""},{"$f":"IF('R2'!M1091=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1091)","v":""},""]
[null,"S2G02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1820=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1820=\"\",\"\",IF('R2'!W1092=1,'R2'!E1092,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1092=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1092)","v":""}]
[null,"S2G02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1821=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1821=\"\",\"\",IF('R2'!W1092=1,'R2'!E1092,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1092=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1092)","v":""}]
[null,"S2G02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1822=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1822=\"\",\"\",IF('R2'!W1093=1,'R2'!E1093,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1093=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1093)","v":""}]
[null,"S2G02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1823=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1823=\"\",\"\",IF('R2'!W1093=1,'R2'!E1093,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1093=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1093)","v":""}]
[null,"S2G02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1824=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1824=\"\",\"\",IF('R2'!W1093=1,'R2'!E1093,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1093=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1093)","v":""}]
[null,"S2G02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1825=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1825=\"\",\"\",IF('R2'!W1094=1,'R2'!E1094,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1094=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1094)","v":""}]
[null,"S2G02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1826=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1826=\"\",\"\",IF('R2'!W1094=1,'R2'!E1094,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1094=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1094)","v":""}]
[null,"S2G02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1827=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1827=\"\",\"\",IF('R2'!W1095=1,'R2'!E1095,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1095=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1095)","v":""}]
[null,"S2G02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1828=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1828=\"\",\"\",IF('R2'!W1095=1,'R2'!E1095,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1095=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1095)","v":""}]
[null,"S2G02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1829=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1829=\"\",\"\",IF('R2'!W1095=1,'R2'!E1095,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1095=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1095)","v":""}]
[null,"S2G02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1830=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1830=\"\",\"\",IF('R2'!W1096=1,'R2'!E1096,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1096=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1096)","v":""}]
[null,"S2G02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1831=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1831=\"\",\"\",IF('R2'!W1096=1,'R2'!E1096,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1096=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1096)","v":""}]
[null,"S2G02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1832=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1832=\"\",\"\",IF('R2'!W1097=1,'R2'!E1097,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1097=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1097)","v":""}]
[null,"S2G02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1833=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1833=\"\",\"\",IF('R2'!W1097=1,'R2'!E1097,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1097=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1097)","v":""}]
[null,"S2G02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1834=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1834=\"\",\"\",IF('R2'!W1097=1,'R2'!E1097,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1097=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1097)","v":""}]
[null,"S2G02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1835=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1835=\"\",\"\",IF('R2'!W1098=1,'R2'!E1098,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1098=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1098)","v":""}]
[null,"S2G02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1836=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1836=\"\",\"\",IF('R2'!W1098=1,'R2'!E1098,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1098=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1098)","v":""}]
[null,"S2G02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1837=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1837=\"\",\"\",IF('R2'!W1099=1,'R2'!E1099,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1099=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1099)","v":""}]
[null,"S2G02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1838=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1838=\"\",\"\",IF('R2'!W1099=1,'R2'!E1099,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1099=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1099)","v":""}]
[null,"S2G02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1839=\"\",\"\",IF('R2'!W1085=1,'R2'!C1068&\" / \"&'R2'!C1085,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1839=\"\",\"\",IF('R2'!W1099=1,'R2'!E1099,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1099=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1099)","v":""}]
[null,"S2G03D01","Performance measure G3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101&\" / \"&'R2'!F1102,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1103=1,'R2'!E1103,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!G1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!H1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!I1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!J1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!K1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!L1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('R2'!M1103=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1103))","v":""},""]
[null,"S2G03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1843=\"\",K1843=\"\",L1843=\"\",M1843=\"\",K1843=\"\",N1843=\"\"),\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1843=\"\",K1843=\"\",L1843=\"\",M1843=\"\",K1843=\"\",N1843=\"\"),\"\",IF('R2'!W1104=1,'R2'!E1104,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1104=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1104)","v":""},{"$f":"IF('R2'!J1104=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1104)","v":""},{"$f":"IF('R2'!K1104=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1104)","v":""},{"$f":"IF('R2'!L1104=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1104)","v":""},{"$f":"IF('R2'!M1104=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1104)","v":""},""]
[null,"S2G03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1844=\"\",K1844=\"\",L1844=\"\",M1844=\"\",K1844=\"\",N1844=\"\"),\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1844=\"\",K1844=\"\",L1844=\"\",M1844=\"\",K1844=\"\",N1844=\"\"),\"\",IF('R2'!W1105=1,'R2'!E1105,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1105)","v":""},{"$f":"IF('R2'!J1105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1105)","v":""},{"$f":"IF('R2'!K1105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1105)","v":""},{"$f":"IF('R2'!L1105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1105)","v":""},{"$f":"IF('R2'!M1105=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1105)","v":""},""]
[null,"S2G03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1845=\"\",K1845=\"\",L1845=\"\",M1845=\"\",K1845=\"\",N1845=\"\"),\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1845=\"\",K1845=\"\",L1845=\"\",M1845=\"\",K1845=\"\",N1845=\"\"),\"\",IF('R2'!W1106=1,'R2'!E1106,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1106)","v":""},{"$f":"IF('R2'!J1106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1106)","v":""},{"$f":"IF('R2'!K1106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1106)","v":""},{"$f":"IF('R2'!L1106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1106)","v":""},{"$f":"IF('R2'!M1106=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1106)","v":""},""]
[null,"S2G03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1846=\"\",K1846=\"\",L1846=\"\",M1846=\"\",K1846=\"\",N1846=\"\"),\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1846=\"\",K1846=\"\",L1846=\"\",M1846=\"\",K1846=\"\",N1846=\"\"),\"\",IF('R2'!W1107=1,'R2'!E1107,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1107)","v":""},{"$f":"IF('R2'!J1107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1107)","v":""},{"$f":"IF('R2'!K1107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1107)","v":""},{"$f":"IF('R2'!L1107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1107)","v":""},{"$f":"IF('R2'!M1107=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1107)","v":""},""]
[null,"S2G03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1847=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1847=\"\",\"\",IF('R2'!W1108=1,'R2'!E1108,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1108)","v":""}]
[null,"S2G03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1848=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1848=\"\",\"\",IF('R2'!W1108=1,'R2'!E1108,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1108=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1108)","v":""}]
[null,"S2G03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1849=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1849=\"\",\"\",IF('R2'!W1109=1,'R2'!E1109,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1109)","v":""}]
[null,"S2G03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1850=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1850=\"\",\"\",IF('R2'!W1109=1,'R2'!E1109,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1109)","v":""}]
[null,"S2G03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1851=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1851=\"\",\"\",IF('R2'!W1109=1,'R2'!E1109,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1109=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1109)","v":""}]
[null,"S2G03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1852=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1852=\"\",\"\",IF('R2'!W1110=1,'R2'!E1110,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1110=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1110)","v":""}]
[null,"S2G03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1853=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1853=\"\",\"\",IF('R2'!W1110=1,'R2'!E1110,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1110=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1110)","v":""}]
[null,"S2G03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1854=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1854=\"\",\"\",IF('R2'!W1111=1,'R2'!E1111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1111)","v":""}]
[null,"S2G03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1855=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1855=\"\",\"\",IF('R2'!W1111=1,'R2'!E1111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1111)","v":""}]
[null,"S2G03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1856=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1856=\"\",\"\",IF('R2'!W1111=1,'R2'!E1111,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1111=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1111)","v":""}]
[null,"S2G03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1857=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1857=\"\",\"\",IF('R2'!W1112=1,'R2'!E1112,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1112=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1112)","v":""}]
[null,"S2G03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1858=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1858=\"\",\"\",IF('R2'!W1112=1,'R2'!E1112,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1112=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1112)","v":""}]
[null,"S2G03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1859=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1859=\"\",\"\",IF('R2'!W1113=1,'R2'!E1113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1113)","v":""}]
[null,"S2G03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1860=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1860=\"\",\"\",IF('R2'!W1113=1,'R2'!E1113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1113)","v":""}]
[null,"S2G03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1861=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1861=\"\",\"\",IF('R2'!W1113=1,'R2'!E1113,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1113=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1113)","v":""}]
[null,"S2G03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1862=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1862=\"\",\"\",IF('R2'!W1114=1,'R2'!E1114,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1114=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1114)","v":""}]
[null,"S2G03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1863=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1863=\"\",\"\",IF('R2'!W1114=1,'R2'!E1114,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1114=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1114)","v":""}]
[null,"S2G03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1864=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1864=\"\",\"\",IF('R2'!W1115=1,'R2'!E1115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1115)","v":""}]
[null,"S2G03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1865=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1865=\"\",\"\",IF('R2'!W1115=1,'R2'!E1115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1115)","v":""}]
[null,"S2G03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1866=\"\",\"\",IF('R2'!W1101=1,'R2'!C1068&\" / \"&'R2'!C1101,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1866=\"\",\"\",IF('R2'!W1115=1,'R2'!E1115,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1115=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1115)","v":""}]
[null,"S2G04D01","Performance measure G4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117&\" / \"&'R2'!F1118,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1119=1,'R2'!E1119,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!G1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!H1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!I1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!J1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!K1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!L1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('R2'!M1119=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1119))","v":""},""]
[null,"S2G04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1870=\"\",K1870=\"\",L1870=\"\",M1870=\"\",K1870=\"\",N1870=\"\"),\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1870=\"\",K1870=\"\",L1870=\"\",M1870=\"\",K1870=\"\",N1870=\"\"),\"\",IF('R2'!W1120=1,'R2'!E1120,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1120=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1120)","v":""},{"$f":"IF('R2'!J1120=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1120)","v":""},{"$f":"IF('R2'!K1120=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1120)","v":""},{"$f":"IF('R2'!L1120=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1120)","v":""},{"$f":"IF('R2'!M1120=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1120)","v":""},""]
[null,"S2G04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1871=\"\",K1871=\"\",L1871=\"\",M1871=\"\",K1871=\"\",N1871=\"\"),\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1871=\"\",K1871=\"\",L1871=\"\",M1871=\"\",K1871=\"\",N1871=\"\"),\"\",IF('R2'!W1121=1,'R2'!E1121,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1121)","v":""},{"$f":"IF('R2'!J1121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1121)","v":""},{"$f":"IF('R2'!K1121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1121)","v":""},{"$f":"IF('R2'!L1121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1121)","v":""},{"$f":"IF('R2'!M1121=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1121)","v":""},""]
[null,"S2G04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1872=\"\",K1872=\"\",L1872=\"\",M1872=\"\",K1872=\"\",N1872=\"\"),\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1872=\"\",K1872=\"\",L1872=\"\",M1872=\"\",K1872=\"\",N1872=\"\"),\"\",IF('R2'!W1122=1,'R2'!E1122,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1122)","v":""},{"$f":"IF('R2'!J1122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1122)","v":""},{"$f":"IF('R2'!K1122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1122)","v":""},{"$f":"IF('R2'!L1122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1122)","v":""},{"$f":"IF('R2'!M1122=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1122)","v":""},""]
[null,"S2G04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1873=\"\",K1873=\"\",L1873=\"\",M1873=\"\",K1873=\"\",N1873=\"\"),\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1873=\"\",K1873=\"\",L1873=\"\",M1873=\"\",K1873=\"\",N1873=\"\"),\"\",IF('R2'!W1123=1,'R2'!E1123,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1123)","v":""},{"$f":"IF('R2'!J1123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1123)","v":""},{"$f":"IF('R2'!K1123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1123)","v":""},{"$f":"IF('R2'!L1123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1123)","v":""},{"$f":"IF('R2'!M1123=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1123)","v":""},""]
[null,"S2G04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1874=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1874=\"\",\"\",IF('R2'!W1124=1,'R2'!E1124,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1124)","v":""}]
[null,"S2G04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1875=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1875=\"\",\"\",IF('R2'!W1124=1,'R2'!E1124,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1124=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1124)","v":""}]
[null,"S2G04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1876=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1876=\"\",\"\",IF('R2'!W1125=1,'R2'!E1125,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1125)","v":""}]
[null,"S2G04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1877=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1877=\"\",\"\",IF('R2'!W1125=1,'R2'!E1125,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1125)","v":""}]
[null,"S2G04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1878=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1878=\"\",\"\",IF('R2'!W1125=1,'R2'!E1125,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1125=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1125)","v":""}]
[null,"S2G04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1879=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1879=\"\",\"\",IF('R2'!W1126=1,'R2'!E1126,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1126=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1126)","v":""}]
[null,"S2G04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1880=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1880=\"\",\"\",IF('R2'!W1126=1,'R2'!E1126,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1126=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1126)","v":""}]
[null,"S2G04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1881=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1881=\"\",\"\",IF('R2'!W1127=1,'R2'!E1127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1127)","v":""}]
[null,"S2G04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1882=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1882=\"\",\"\",IF('R2'!W1127=1,'R2'!E1127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1127)","v":""}]
[null,"S2G04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1883=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1883=\"\",\"\",IF('R2'!W1127=1,'R2'!E1127,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1127=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1127)","v":""}]
[null,"S2G04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1884=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1884=\"\",\"\",IF('R2'!W1128=1,'R2'!E1128,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1128=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1128)","v":""}]
[null,"S2G04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1885=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1885=\"\",\"\",IF('R2'!W1128=1,'R2'!E1128,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1128=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1128)","v":""}]
[null,"S2G04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1886=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1886=\"\",\"\",IF('R2'!W1129=1,'R2'!E1129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1129)","v":""}]
[null,"S2G04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1887=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1887=\"\",\"\",IF('R2'!W1129=1,'R2'!E1129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1129)","v":""}]
[null,"S2G04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1888=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1888=\"\",\"\",IF('R2'!W1129=1,'R2'!E1129,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1129=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1129)","v":""}]
[null,"S2G04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1889=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1889=\"\",\"\",IF('R2'!W1130=1,'R2'!E1130,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1130=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1130)","v":""}]
[null,"S2G04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1890=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1890=\"\",\"\",IF('R2'!W1130=1,'R2'!E1130,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1130=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1130)","v":""}]
[null,"S2G04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1891=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1891=\"\",\"\",IF('R2'!W1131=1,'R2'!E1131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1131)","v":""}]
[null,"S2G04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1892=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1892=\"\",\"\",IF('R2'!W1131=1,'R2'!E1131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1131)","v":""}]
[null,"S2G04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1893=\"\",\"\",IF('R2'!W1117=1,'R2'!C1068&\" / \"&'R2'!C1117,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1893=\"\",\"\",IF('R2'!W1131=1,'R2'!E1131,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1131=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1131)","v":""}]
[null,"S2G05D01","Performance measure G5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133&\" / \"&'R2'!F1134,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1135=1,'R2'!E1135,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!G1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!H1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!I1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!J1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!K1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!L1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1135))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('R2'!M1135=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1135))","v":""},""]
[null,"S2G05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1897=\"\",K1897=\"\",L1897=\"\",M1897=\"\",K1897=\"\",N1897=\"\"),\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1897=\"\",K1897=\"\",L1897=\"\",M1897=\"\",K1897=\"\",N1897=\"\"),\"\",IF('R2'!W1136=1,'R2'!E1136,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1136=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1136)","v":""},{"$f":"IF('R2'!J1136=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1136)","v":""},{"$f":"IF('R2'!K1136=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1136)","v":""},{"$f":"IF('R2'!L1136=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1136)","v":""},{"$f":"IF('R2'!M1136=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1136)","v":""},""]
[null,"S2G05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1898=\"\",K1898=\"\",L1898=\"\",M1898=\"\",K1898=\"\",N1898=\"\"),\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1898=\"\",K1898=\"\",L1898=\"\",M1898=\"\",K1898=\"\",N1898=\"\"),\"\",IF('R2'!W1137=1,'R2'!E1137,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1137)","v":""},{"$f":"IF('R2'!J1137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1137)","v":""},{"$f":"IF('R2'!K1137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1137)","v":""},{"$f":"IF('R2'!L1137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1137)","v":""},{"$f":"IF('R2'!M1137=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1137)","v":""},""]
[null,"S2G05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1899=\"\",K1899=\"\",L1899=\"\",M1899=\"\",K1899=\"\",N1899=\"\"),\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1899=\"\",K1899=\"\",L1899=\"\",M1899=\"\",K1899=\"\",N1899=\"\"),\"\",IF('R2'!W1138=1,'R2'!E1138,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1138)","v":""},{"$f":"IF('R2'!J1138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1138)","v":""},{"$f":"IF('R2'!K1138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1138)","v":""},{"$f":"IF('R2'!L1138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1138)","v":""},{"$f":"IF('R2'!M1138=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1138)","v":""},""]
[null,"S2G05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1900=\"\",K1900=\"\",L1900=\"\",M1900=\"\",K1900=\"\",N1900=\"\"),\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1900=\"\",K1900=\"\",L1900=\"\",M1900=\"\",K1900=\"\",N1900=\"\"),\"\",IF('R2'!W1139=1,'R2'!E1139,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1139)","v":""},{"$f":"IF('R2'!J1139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1139)","v":""},{"$f":"IF('R2'!K1139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1139)","v":""},{"$f":"IF('R2'!L1139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1139)","v":""},{"$f":"IF('R2'!M1139=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1139)","v":""},""]
[null,"S2G05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1901=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1901=\"\",\"\",IF('R2'!W1140=1,'R2'!E1140,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1140)","v":""}]
[null,"S2G05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1902=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1902=\"\",\"\",IF('R2'!W1140=1,'R2'!E1140,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1140=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1140)","v":""}]
[null,"S2G05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1903=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1903=\"\",\"\",IF('R2'!W1141=1,'R2'!E1141,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1141)","v":""}]
[null,"S2G05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1904=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1904=\"\",\"\",IF('R2'!W1141=1,'R2'!E1141,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1141)","v":""}]
[null,"S2G05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1905=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1905=\"\",\"\",IF('R2'!W1141=1,'R2'!E1141,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1141=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1141)","v":""}]
[null,"S2G05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1906=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1906=\"\",\"\",IF('R2'!W1142=1,'R2'!E1142,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1142=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1142)","v":""}]
[null,"S2G05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1907=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1907=\"\",\"\",IF('R2'!W1142=1,'R2'!E1142,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1142=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1142)","v":""}]
[null,"S2G05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1908=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1908=\"\",\"\",IF('R2'!W1143=1,'R2'!E1143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1143)","v":""}]
[null,"S2G05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1909=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1909=\"\",\"\",IF('R2'!W1143=1,'R2'!E1143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1143)","v":""}]
[null,"S2G05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1910=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1910=\"\",\"\",IF('R2'!W1143=1,'R2'!E1143,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1143=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1143)","v":""}]
[null,"S2G05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1911=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1911=\"\",\"\",IF('R2'!W1144=1,'R2'!E1144,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1144=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1144)","v":""}]
[null,"S2G05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1912=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1912=\"\",\"\",IF('R2'!W1144=1,'R2'!E1144,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1144=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1144)","v":""}]
[null,"S2G05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1913=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1913=\"\",\"\",IF('R2'!W1145=1,'R2'!E1145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1145)","v":""}]
[null,"S2G05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1914=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1914=\"\",\"\",IF('R2'!W1145=1,'R2'!E1145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1145)","v":""}]
[null,"S2G05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1915=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1915=\"\",\"\",IF('R2'!W1145=1,'R2'!E1145,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1145=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1145)","v":""}]
[null,"S2G05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1916=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1916=\"\",\"\",IF('R2'!W1146=1,'R2'!E1146,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1146=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1146)","v":""}]
[null,"S2G05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1917=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1917=\"\",\"\",IF('R2'!W1146=1,'R2'!E1146,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1146=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1146)","v":""}]
[null,"S2G05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1918=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1918=\"\",\"\",IF('R2'!W1147=1,'R2'!E1147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1147)","v":""}]
[null,"S2G05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1919=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1919=\"\",\"\",IF('R2'!W1147=1,'R2'!E1147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1147)","v":""}]
[null,"S2G05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1920=\"\",\"\",IF('R2'!W1133=1,'R2'!C1068&\" / \"&'R2'!C1133,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1920=\"\",\"\",IF('R2'!W1147=1,'R2'!E1147,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1147=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1147)","v":""}]
[null,"S2G06D01","Performance measure G6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149&\" / \"&'R2'!F1150,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1151=1,'R2'!E1151,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!G1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!H1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!I1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!J1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!K1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!L1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1151))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('R2'!M1151=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1151))","v":""},""]
[null,"S2G06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1924=\"\",K1924=\"\",L1924=\"\",M1924=\"\",K1924=\"\",N1924=\"\"),\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1924=\"\",K1924=\"\",L1924=\"\",M1924=\"\",K1924=\"\",N1924=\"\"),\"\",IF('R2'!W1152=1,'R2'!E1152,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1152=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1152)","v":""},{"$f":"IF('R2'!J1152=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1152)","v":""},{"$f":"IF('R2'!K1152=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1152)","v":""},{"$f":"IF('R2'!L1152=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1152)","v":""},{"$f":"IF('R2'!M1152=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1152)","v":""},""]
[null,"S2G06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1925=\"\",K1925=\"\",L1925=\"\",M1925=\"\",K1925=\"\",N1925=\"\"),\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1925=\"\",K1925=\"\",L1925=\"\",M1925=\"\",K1925=\"\",N1925=\"\"),\"\",IF('R2'!W1153=1,'R2'!E1153,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1153)","v":""},{"$f":"IF('R2'!J1153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1153)","v":""},{"$f":"IF('R2'!K1153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1153)","v":""},{"$f":"IF('R2'!L1153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1153)","v":""},{"$f":"IF('R2'!M1153=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1153)","v":""},""]
[null,"S2G06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1926=\"\",K1926=\"\",L1926=\"\",M1926=\"\",K1926=\"\",N1926=\"\"),\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1926=\"\",K1926=\"\",L1926=\"\",M1926=\"\",K1926=\"\",N1926=\"\"),\"\",IF('R2'!W1154=1,'R2'!E1154,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1154)","v":""},{"$f":"IF('R2'!J1154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1154)","v":""},{"$f":"IF('R2'!K1154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1154)","v":""},{"$f":"IF('R2'!L1154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1154)","v":""},{"$f":"IF('R2'!M1154=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1154)","v":""},""]
[null,"S2G06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1927=\"\",K1927=\"\",L1927=\"\",M1927=\"\",K1927=\"\",N1927=\"\"),\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1927=\"\",K1927=\"\",L1927=\"\",M1927=\"\",K1927=\"\",N1927=\"\"),\"\",IF('R2'!W1155=1,'R2'!E1155,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1155)","v":""},{"$f":"IF('R2'!J1155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1155)","v":""},{"$f":"IF('R2'!K1155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1155)","v":""},{"$f":"IF('R2'!L1155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1155)","v":""},{"$f":"IF('R2'!M1155=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1155)","v":""},""]
[null,"S2G06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1928=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1928=\"\",\"\",IF('R2'!W1156=1,'R2'!E1156,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1156)","v":""}]
[null,"S2G06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1929=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1929=\"\",\"\",IF('R2'!W1156=1,'R2'!E1156,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1156=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1156)","v":""}]
[null,"S2G06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1930=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1930=\"\",\"\",IF('R2'!W1157=1,'R2'!E1157,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1157)","v":""}]
[null,"S2G06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1931=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1931=\"\",\"\",IF('R2'!W1157=1,'R2'!E1157,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1157)","v":""}]
[null,"S2G06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1932=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1932=\"\",\"\",IF('R2'!W1157=1,'R2'!E1157,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1157=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1157)","v":""}]
[null,"S2G06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1933=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1933=\"\",\"\",IF('R2'!W1158=1,'R2'!E1158,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1158=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1158)","v":""}]
[null,"S2G06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1934=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1934=\"\",\"\",IF('R2'!W1158=1,'R2'!E1158,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1158=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1158)","v":""}]
[null,"S2G06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1935=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1935=\"\",\"\",IF('R2'!W1159=1,'R2'!E1159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1159)","v":""}]
[null,"S2G06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1936=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1936=\"\",\"\",IF('R2'!W1159=1,'R2'!E1159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1159)","v":""}]
[null,"S2G06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1937=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1937=\"\",\"\",IF('R2'!W1159=1,'R2'!E1159,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1159=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1159)","v":""}]
[null,"S2G06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1938=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1938=\"\",\"\",IF('R2'!W1160=1,'R2'!E1160,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1160=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1160)","v":""}]
[null,"S2G06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1939=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1939=\"\",\"\",IF('R2'!W1160=1,'R2'!E1160,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1160=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1160)","v":""}]
[null,"S2G06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1940=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1940=\"\",\"\",IF('R2'!W1161=1,'R2'!E1161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1161)","v":""}]
[null,"S2G06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1941=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1941=\"\",\"\",IF('R2'!W1161=1,'R2'!E1161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1161)","v":""}]
[null,"S2G06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1942=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1942=\"\",\"\",IF('R2'!W1161=1,'R2'!E1161,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1161=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1161)","v":""}]
[null,"S2G06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1943=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1943=\"\",\"\",IF('R2'!W1162=1,'R2'!E1162,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1162=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1162)","v":""}]
[null,"S2G06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1944=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1944=\"\",\"\",IF('R2'!W1162=1,'R2'!E1162,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1162=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1162)","v":""}]
[null,"S2G06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1945=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1945=\"\",\"\",IF('R2'!W1163=1,'R2'!E1163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1163)","v":""}]
[null,"S2G06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1946=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1946=\"\",\"\",IF('R2'!W1163=1,'R2'!E1163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1163)","v":""}]
[null,"S2G06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1947=\"\",\"\",IF('R2'!W1149=1,'R2'!C1068&\" / \"&'R2'!C1149,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1947=\"\",\"\",IF('R2'!W1163=1,'R2'!E1163,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1163=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1163)","v":""}]
[null,"S2G07D01","Performance measure G7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165&\" / \"&'R2'!F1166,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1167=1,'R2'!E1167,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!G1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!H1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!I1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!J1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!K1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!L1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1167))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('R2'!M1167=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1167))","v":""},""]
[null,"S2G07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1951=\"\",K1951=\"\",L1951=\"\",M1951=\"\",K1951=\"\",N1951=\"\"),\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1951=\"\",K1951=\"\",L1951=\"\",M1951=\"\",K1951=\"\",N1951=\"\"),\"\",IF('R2'!W1168=1,'R2'!E1168,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1168=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1168)","v":""},{"$f":"IF('R2'!J1168=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1168)","v":""},{"$f":"IF('R2'!K1168=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1168)","v":""},{"$f":"IF('R2'!L1168=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1168)","v":""},{"$f":"IF('R2'!M1168=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1168)","v":""},""]
[null,"S2G07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1952=\"\",K1952=\"\",L1952=\"\",M1952=\"\",K1952=\"\",N1952=\"\"),\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1952=\"\",K1952=\"\",L1952=\"\",M1952=\"\",K1952=\"\",N1952=\"\"),\"\",IF('R2'!W1169=1,'R2'!E1169,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1169)","v":""},{"$f":"IF('R2'!J1169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1169)","v":""},{"$f":"IF('R2'!K1169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1169)","v":""},{"$f":"IF('R2'!L1169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1169)","v":""},{"$f":"IF('R2'!M1169=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1169)","v":""},""]
[null,"S2G07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1953=\"\",K1953=\"\",L1953=\"\",M1953=\"\",K1953=\"\",N1953=\"\"),\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1953=\"\",K1953=\"\",L1953=\"\",M1953=\"\",K1953=\"\",N1953=\"\"),\"\",IF('R2'!W1170=1,'R2'!E1170,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1170)","v":""},{"$f":"IF('R2'!J1170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1170)","v":""},{"$f":"IF('R2'!K1170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1170)","v":""},{"$f":"IF('R2'!L1170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1170)","v":""},{"$f":"IF('R2'!M1170=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1170)","v":""},""]
[null,"S2G07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1954=\"\",K1954=\"\",L1954=\"\",M1954=\"\",K1954=\"\",N1954=\"\"),\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1954=\"\",K1954=\"\",L1954=\"\",M1954=\"\",K1954=\"\",N1954=\"\"),\"\",IF('R2'!W1171=1,'R2'!E1171,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1171)","v":""},{"$f":"IF('R2'!J1171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1171)","v":""},{"$f":"IF('R2'!K1171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1171)","v":""},{"$f":"IF('R2'!L1171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1171)","v":""},{"$f":"IF('R2'!M1171=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1171)","v":""},""]
[null,"S2G07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1955=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1955=\"\",\"\",IF('R2'!W1172=1,'R2'!E1172,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1172)","v":""}]
[null,"S2G07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1956=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1956=\"\",\"\",IF('R2'!W1172=1,'R2'!E1172,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1172=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1172)","v":""}]
[null,"S2G07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1957=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1957=\"\",\"\",IF('R2'!W1173=1,'R2'!E1173,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1173)","v":""}]
[null,"S2G07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1958=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1958=\"\",\"\",IF('R2'!W1173=1,'R2'!E1173,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1173)","v":""}]
[null,"S2G07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1959=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1959=\"\",\"\",IF('R2'!W1173=1,'R2'!E1173,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1173=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1173)","v":""}]
[null,"S2G07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1960=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1960=\"\",\"\",IF('R2'!W1174=1,'R2'!E1174,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1174=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1174)","v":""}]
[null,"S2G07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1961=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1961=\"\",\"\",IF('R2'!W1174=1,'R2'!E1174,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1174=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1174)","v":""}]
[null,"S2G07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1962=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1962=\"\",\"\",IF('R2'!W1175=1,'R2'!E1175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1175)","v":""}]
[null,"S2G07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1963=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1963=\"\",\"\",IF('R2'!W1175=1,'R2'!E1175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1175)","v":""}]
[null,"S2G07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1964=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1964=\"\",\"\",IF('R2'!W1175=1,'R2'!E1175,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1175=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1175)","v":""}]
[null,"S2G07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1965=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1965=\"\",\"\",IF('R2'!W1176=1,'R2'!E1176,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1176=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1176)","v":""}]
[null,"S2G07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1966=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1966=\"\",\"\",IF('R2'!W1176=1,'R2'!E1176,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1176=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1176)","v":""}]
[null,"S2G07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1967=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1967=\"\",\"\",IF('R2'!W1177=1,'R2'!E1177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1177)","v":""}]
[null,"S2G07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1968=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1968=\"\",\"\",IF('R2'!W1177=1,'R2'!E1177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1177)","v":""}]
[null,"S2G07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1969=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1969=\"\",\"\",IF('R2'!W1177=1,'R2'!E1177,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1177=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1177)","v":""}]
[null,"S2G07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1970=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1970=\"\",\"\",IF('R2'!W1178=1,'R2'!E1178,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1178=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1178)","v":""}]
[null,"S2G07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1971=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1971=\"\",\"\",IF('R2'!W1178=1,'R2'!E1178,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1178=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1178)","v":""}]
[null,"S2G07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1972=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1972=\"\",\"\",IF('R2'!W1179=1,'R2'!E1179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1179)","v":""}]
[null,"S2G07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1973=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1973=\"\",\"\",IF('R2'!W1179=1,'R2'!E1179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1179)","v":""}]
[null,"S2G07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1974=\"\",\"\",IF('R2'!W1165=1,'R2'!C1068&\" / \"&'R2'!C1165,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1974=\"\",\"\",IF('R2'!W1179=1,'R2'!E1179,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1179=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1179)","v":""}]
[null,"S2G08D01","Performance measure G8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181&\" / \"&'R2'!F1182,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1183=1,'R2'!E1183,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!G1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!H1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!I1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!J1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!K1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!L1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1183))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('R2'!M1183=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1183))","v":""},""]
[null,"S2G08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1978=\"\",K1978=\"\",L1978=\"\",M1978=\"\",K1978=\"\",N1978=\"\"),\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1978=\"\",K1978=\"\",L1978=\"\",M1978=\"\",K1978=\"\",N1978=\"\"),\"\",IF('R2'!W1184=1,'R2'!E1184,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1184=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1184)","v":""},{"$f":"IF('R2'!J1184=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1184)","v":""},{"$f":"IF('R2'!K1184=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1184)","v":""},{"$f":"IF('R2'!L1184=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1184)","v":""},{"$f":"IF('R2'!M1184=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1184)","v":""},""]
[null,"S2G08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1979=\"\",K1979=\"\",L1979=\"\",M1979=\"\",K1979=\"\",N1979=\"\"),\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1979=\"\",K1979=\"\",L1979=\"\",M1979=\"\",K1979=\"\",N1979=\"\"),\"\",IF('R2'!W1185=1,'R2'!E1185,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1185=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1185)","v":""},{"$f":"IF('R2'!J1185=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1185)","v":""},{"$f":"IF('R2'!K1185=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1185)","v":""},{"$f":"IF('R2'!L1185=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1185)","v":""},{"$f":"IF('R2'!M1185=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1185)","v":""},""]
[null,"S2G08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1980=\"\",K1980=\"\",L1980=\"\",M1980=\"\",K1980=\"\",N1980=\"\"),\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1980=\"\",K1980=\"\",L1980=\"\",M1980=\"\",K1980=\"\",N1980=\"\"),\"\",IF('R2'!W1186=1,'R2'!E1186,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1186)","v":""},{"$f":"IF('R2'!J1186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1186)","v":""},{"$f":"IF('R2'!K1186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1186)","v":""},{"$f":"IF('R2'!L1186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1186)","v":""},{"$f":"IF('R2'!M1186=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1186)","v":""},""]
[null,"S2G08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J1981=\"\",K1981=\"\",L1981=\"\",M1981=\"\",K1981=\"\",N1981=\"\"),\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J1981=\"\",K1981=\"\",L1981=\"\",M1981=\"\",K1981=\"\",N1981=\"\"),\"\",IF('R2'!W1187=1,'R2'!E1187,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1187)","v":""},{"$f":"IF('R2'!J1187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1187)","v":""},{"$f":"IF('R2'!K1187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1187)","v":""},{"$f":"IF('R2'!L1187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1187)","v":""},{"$f":"IF('R2'!M1187=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1187)","v":""},""]
[null,"S2G08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1982=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1982=\"\",\"\",IF('R2'!W1188=1,'R2'!E1188,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1188)","v":""}]
[null,"S2G08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1983=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1983=\"\",\"\",IF('R2'!W1188=1,'R2'!E1188,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1188=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1188)","v":""}]
[null,"S2G08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1984=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1984=\"\",\"\",IF('R2'!W1189=1,'R2'!E1189,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1189)","v":""}]
[null,"S2G08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1985=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1985=\"\",\"\",IF('R2'!W1189=1,'R2'!E1189,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1189)","v":""}]
[null,"S2G08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1986=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1986=\"\",\"\",IF('R2'!W1189=1,'R2'!E1189,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1189=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1189)","v":""}]
[null,"S2G08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1987=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1987=\"\",\"\",IF('R2'!W1190=1,'R2'!E1190,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1190)","v":""}]
[null,"S2G08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1988=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1988=\"\",\"\",IF('R2'!W1190=1,'R2'!E1190,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1190=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1190)","v":""}]
[null,"S2G08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1989=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1989=\"\",\"\",IF('R2'!W1191=1,'R2'!E1191,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1191=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1191)","v":""}]
[null,"S2G08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1990=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1990=\"\",\"\",IF('R2'!W1191=1,'R2'!E1191,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1191=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1191)","v":""}]
[null,"S2G08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1991=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1991=\"\",\"\",IF('R2'!W1191=1,'R2'!E1191,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1191=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1191)","v":""}]
[null,"S2G08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1992=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1992=\"\",\"\",IF('R2'!W1192=1,'R2'!E1192,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1192=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1192)","v":""}]
[null,"S2G08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1993=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1993=\"\",\"\",IF('R2'!W1192=1,'R2'!E1192,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1192=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1192)","v":""}]
[null,"S2G08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1994=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1994=\"\",\"\",IF('R2'!W1193=1,'R2'!E1193,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1193=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1193)","v":""}]
[null,"S2G08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1995=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1995=\"\",\"\",IF('R2'!W1193=1,'R2'!E1193,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1193=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1193)","v":""}]
[null,"S2G08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1996=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1996=\"\",\"\",IF('R2'!W1193=1,'R2'!E1193,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1193=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1193)","v":""}]
[null,"S2G08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O1997=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1997=\"\",\"\",IF('R2'!W1194=1,'R2'!E1194,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1194=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1194)","v":""}]
[null,"S2G08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O1998=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1998=\"\",\"\",IF('R2'!W1194=1,'R2'!E1194,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1194=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1194)","v":""}]
[null,"S2G08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O1999=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O1999=\"\",\"\",IF('R2'!W1195=1,'R2'!E1195,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1195=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1195)","v":""}]
[null,"S2G08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2000=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2000=\"\",\"\",IF('R2'!W1195=1,'R2'!E1195,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1195=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1195)","v":""}]
[null,"S2G08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2001=\"\",\"\",IF('R2'!W1181=1,'R2'!C1068&\" / \"&'R2'!C1181,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2001=\"\",\"\",IF('R2'!W1195=1,'R2'!E1195,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1195=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1195)","v":""}]
[null,"S2G09D01","Performance measure G9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197&\" / \"&'R2'!F1198,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1199=1,'R2'!E1199,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!G1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!H1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!I1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!J1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!K1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!L1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1199))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('R2'!M1199=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1199))","v":""},""]
[null,"S2G09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2005=\"\",K2005=\"\",L2005=\"\",M2005=\"\",K2005=\"\",N2005=\"\"),\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2005=\"\",K2005=\"\",L2005=\"\",M2005=\"\",K2005=\"\",N2005=\"\"),\"\",IF('R2'!W1200=1,'R2'!E1200,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1200=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1200)","v":""},{"$f":"IF('R2'!J1200=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1200)","v":""},{"$f":"IF('R2'!K1200=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1200)","v":""},{"$f":"IF('R2'!L1200=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1200)","v":""},{"$f":"IF('R2'!M1200=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1200)","v":""},""]
[null,"S2G09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2006=\"\",K2006=\"\",L2006=\"\",M2006=\"\",K2006=\"\",N2006=\"\"),\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2006=\"\",K2006=\"\",L2006=\"\",M2006=\"\",K2006=\"\",N2006=\"\"),\"\",IF('R2'!W1201=1,'R2'!E1201,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1201=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1201)","v":""},{"$f":"IF('R2'!J1201=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1201)","v":""},{"$f":"IF('R2'!K1201=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1201)","v":""},{"$f":"IF('R2'!L1201=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1201)","v":""},{"$f":"IF('R2'!M1201=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1201)","v":""},""]
[null,"S2G09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2007=\"\",K2007=\"\",L2007=\"\",M2007=\"\",K2007=\"\",N2007=\"\"),\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2007=\"\",K2007=\"\",L2007=\"\",M2007=\"\",K2007=\"\",N2007=\"\"),\"\",IF('R2'!W1202=1,'R2'!E1202,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1202)","v":""},{"$f":"IF('R2'!J1202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1202)","v":""},{"$f":"IF('R2'!K1202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1202)","v":""},{"$f":"IF('R2'!L1202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1202)","v":""},{"$f":"IF('R2'!M1202=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1202)","v":""},""]
[null,"S2G09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2008=\"\",K2008=\"\",L2008=\"\",M2008=\"\",K2008=\"\",N2008=\"\"),\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2008=\"\",K2008=\"\",L2008=\"\",M2008=\"\",K2008=\"\",N2008=\"\"),\"\",IF('R2'!W1203=1,'R2'!E1203,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1203)","v":""},{"$f":"IF('R2'!J1203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1203)","v":""},{"$f":"IF('R2'!K1203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1203)","v":""},{"$f":"IF('R2'!L1203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1203)","v":""},{"$f":"IF('R2'!M1203=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1203)","v":""},""]
[null,"S2G09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2009=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2009=\"\",\"\",IF('R2'!W1204=1,'R2'!E1204,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1204)","v":""}]
[null,"S2G09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2010=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2010=\"\",\"\",IF('R2'!W1204=1,'R2'!E1204,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1204=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1204)","v":""}]
[null,"S2G09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2011=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2011=\"\",\"\",IF('R2'!W1205=1,'R2'!E1205,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1205)","v":""}]
[null,"S2G09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2012=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2012=\"\",\"\",IF('R2'!W1205=1,'R2'!E1205,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1205)","v":""}]
[null,"S2G09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2013=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2013=\"\",\"\",IF('R2'!W1205=1,'R2'!E1205,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1205=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1205)","v":""}]
[null,"S2G09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2014=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2014=\"\",\"\",IF('R2'!W1206=1,'R2'!E1206,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1206)","v":""}]
[null,"S2G09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2015=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2015=\"\",\"\",IF('R2'!W1206=1,'R2'!E1206,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1206=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1206)","v":""}]
[null,"S2G09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2016=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2016=\"\",\"\",IF('R2'!W1207=1,'R2'!E1207,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1207=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1207)","v":""}]
[null,"S2G09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2017=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2017=\"\",\"\",IF('R2'!W1207=1,'R2'!E1207,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1207=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1207)","v":""}]
[null,"S2G09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2018=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2018=\"\",\"\",IF('R2'!W1207=1,'R2'!E1207,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1207=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1207)","v":""}]
[null,"S2G09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2019=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2019=\"\",\"\",IF('R2'!W1208=1,'R2'!E1208,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1208=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1208)","v":""}]
[null,"S2G09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2020=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2020=\"\",\"\",IF('R2'!W1208=1,'R2'!E1208,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1208=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1208)","v":""}]
[null,"S2G09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2021=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2021=\"\",\"\",IF('R2'!W1209=1,'R2'!E1209,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1209=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1209)","v":""}]
[null,"S2G09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2022=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2022=\"\",\"\",IF('R2'!W1209=1,'R2'!E1209,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1209=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1209)","v":""}]
[null,"S2G09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2023=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2023=\"\",\"\",IF('R2'!W1209=1,'R2'!E1209,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1209=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1209)","v":""}]
[null,"S2G09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2024=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2024=\"\",\"\",IF('R2'!W1210=1,'R2'!E1210,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1210=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1210)","v":""}]
[null,"S2G09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2025=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2025=\"\",\"\",IF('R2'!W1210=1,'R2'!E1210,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1210=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1210)","v":""}]
[null,"S2G09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2026=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2026=\"\",\"\",IF('R2'!W1211=1,'R2'!E1211,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1211=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1211)","v":""}]
[null,"S2G09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2027=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2027=\"\",\"\",IF('R2'!W1211=1,'R2'!E1211,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1211=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1211)","v":""}]
[null,"S2G09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2028=\"\",\"\",IF('R2'!W1197=1,'R2'!C1068&\" / \"&'R2'!C1197,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2028=\"\",\"\",IF('R2'!W1211=1,'R2'!E1211,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1211=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1211)","v":""}]
[null,"S2G10D01","Performance measure G10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213&\" / \"&'R2'!F1214,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1215=1,'R2'!E1215,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!G1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!H1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!I1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!J1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!K1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!L1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1215))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('R2'!M1215=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1215))","v":""},""]
[null,"S2G10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2032=\"\",K2032=\"\",L2032=\"\",M2032=\"\",K2032=\"\",N2032=\"\"),\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2032=\"\",K2032=\"\",L2032=\"\",M2032=\"\",K2032=\"\",N2032=\"\"),\"\",IF('R2'!W1216=1,'R2'!E1216,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1216=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1216)","v":""},{"$f":"IF('R2'!J1216=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1216)","v":""},{"$f":"IF('R2'!K1216=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1216)","v":""},{"$f":"IF('R2'!L1216=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1216)","v":""},{"$f":"IF('R2'!M1216=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1216)","v":""},""]
[null,"S2G10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2033=\"\",K2033=\"\",L2033=\"\",M2033=\"\",K2033=\"\",N2033=\"\"),\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2033=\"\",K2033=\"\",L2033=\"\",M2033=\"\",K2033=\"\",N2033=\"\"),\"\",IF('R2'!W1217=1,'R2'!E1217,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1217=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1217)","v":""},{"$f":"IF('R2'!J1217=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1217)","v":""},{"$f":"IF('R2'!K1217=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1217)","v":""},{"$f":"IF('R2'!L1217=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1217)","v":""},{"$f":"IF('R2'!M1217=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1217)","v":""},""]
[null,"S2G10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2034=\"\",K2034=\"\",L2034=\"\",M2034=\"\",K2034=\"\",N2034=\"\"),\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2034=\"\",K2034=\"\",L2034=\"\",M2034=\"\",K2034=\"\",N2034=\"\"),\"\",IF('R2'!W1218=1,'R2'!E1218,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1218)","v":""},{"$f":"IF('R2'!J1218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1218)","v":""},{"$f":"IF('R2'!K1218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1218)","v":""},{"$f":"IF('R2'!L1218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1218)","v":""},{"$f":"IF('R2'!M1218=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1218)","v":""},""]
[null,"S2G10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2035=\"\",K2035=\"\",L2035=\"\",M2035=\"\",K2035=\"\",N2035=\"\"),\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2035=\"\",K2035=\"\",L2035=\"\",M2035=\"\",K2035=\"\",N2035=\"\"),\"\",IF('R2'!W1219=1,'R2'!E1219,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1219)","v":""},{"$f":"IF('R2'!J1219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1219)","v":""},{"$f":"IF('R2'!K1219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1219)","v":""},{"$f":"IF('R2'!L1219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1219)","v":""},{"$f":"IF('R2'!M1219=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1219)","v":""},""]
[null,"S2G10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2036=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2036=\"\",\"\",IF('R2'!W1220=1,'R2'!E1220,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1220)","v":""}]
[null,"S2G10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2037=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2037=\"\",\"\",IF('R2'!W1220=1,'R2'!E1220,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1220=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1220)","v":""}]
[null,"S2G10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2038=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2038=\"\",\"\",IF('R2'!W1221=1,'R2'!E1221,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1221)","v":""}]
[null,"S2G10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2039=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2039=\"\",\"\",IF('R2'!W1221=1,'R2'!E1221,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1221)","v":""}]
[null,"S2G10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2040=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2040=\"\",\"\",IF('R2'!W1221=1,'R2'!E1221,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1221=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1221)","v":""}]
[null,"S2G10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2041=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2041=\"\",\"\",IF('R2'!W1222=1,'R2'!E1222,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1222)","v":""}]
[null,"S2G10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2042=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2042=\"\",\"\",IF('R2'!W1222=1,'R2'!E1222,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1222=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1222)","v":""}]
[null,"S2G10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2043=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2043=\"\",\"\",IF('R2'!W1223=1,'R2'!E1223,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1223=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1223)","v":""}]
[null,"S2G10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2044=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2044=\"\",\"\",IF('R2'!W1223=1,'R2'!E1223,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1223=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1223)","v":""}]
[null,"S2G10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2045=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2045=\"\",\"\",IF('R2'!W1223=1,'R2'!E1223,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1223=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1223)","v":""}]
[null,"S2G10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2046=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2046=\"\",\"\",IF('R2'!W1224=1,'R2'!E1224,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1224=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1224)","v":""}]
[null,"S2G10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2047=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2047=\"\",\"\",IF('R2'!W1224=1,'R2'!E1224,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1224=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1224)","v":""}]
[null,"S2G10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2048=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2048=\"\",\"\",IF('R2'!W1225=1,'R2'!E1225,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1225=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1225)","v":""}]
[null,"S2G10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2049=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2049=\"\",\"\",IF('R2'!W1225=1,'R2'!E1225,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1225=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1225)","v":""}]
[null,"S2G10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2050=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2050=\"\",\"\",IF('R2'!W1225=1,'R2'!E1225,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1225=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1225)","v":""}]
[null,"S2G10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2051=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2051=\"\",\"\",IF('R2'!W1226=1,'R2'!E1226,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1226=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1226)","v":""}]
[null,"S2G10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2052=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2052=\"\",\"\",IF('R2'!W1226=1,'R2'!E1226,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1226=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1226)","v":""}]
[null,"S2G10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2053=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2053=\"\",\"\",IF('R2'!W1227=1,'R2'!E1227,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1227=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1227)","v":""}]
[null,"S2G10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2054=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2054=\"\",\"\",IF('R2'!W1227=1,'R2'!E1227,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1227=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1227)","v":""}]
[null,"S2G10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2055=\"\",\"\",IF('R2'!W1213=1,'R2'!C1068&\" / \"&'R2'!C1213,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2055=\"\",\"\",IF('R2'!W1227=1,'R2'!E1227,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1227=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1227)","v":""}]
[null,"S2G11D01","Performance measure G11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229&\" / \"&'R2'!F1230,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2G11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1231=1,'R2'!E1231,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!G1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!H1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!I1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!J1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!K1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!L1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1231))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('R2'!M1231=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1231))","v":""},""]
[null,"S2G11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2059=\"\",K2059=\"\",L2059=\"\",M2059=\"\",K2059=\"\",N2059=\"\"),\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2059=\"\",K2059=\"\",L2059=\"\",M2059=\"\",K2059=\"\",N2059=\"\"),\"\",IF('R2'!W1232=1,'R2'!E1232,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1232=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1232)","v":""},{"$f":"IF('R2'!J1232=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1232)","v":""},{"$f":"IF('R2'!K1232=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1232)","v":""},{"$f":"IF('R2'!L1232=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1232)","v":""},{"$f":"IF('R2'!M1232=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1232)","v":""},""]
[null,"S2G11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2060=\"\",K2060=\"\",L2060=\"\",M2060=\"\",K2060=\"\",N2060=\"\"),\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2060=\"\",K2060=\"\",L2060=\"\",M2060=\"\",K2060=\"\",N2060=\"\"),\"\",IF('R2'!W1233=1,'R2'!E1233,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1233=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1233)","v":""},{"$f":"IF('R2'!J1233=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1233)","v":""},{"$f":"IF('R2'!K1233=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1233)","v":""},{"$f":"IF('R2'!L1233=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1233)","v":""},{"$f":"IF('R2'!M1233=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1233)","v":""},""]
[null,"S2G11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2061=\"\",K2061=\"\",L2061=\"\",M2061=\"\",K2061=\"\",N2061=\"\"),\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2061=\"\",K2061=\"\",L2061=\"\",M2061=\"\",K2061=\"\",N2061=\"\"),\"\",IF('R2'!W1234=1,'R2'!E1234,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1234)","v":""},{"$f":"IF('R2'!J1234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1234)","v":""},{"$f":"IF('R2'!K1234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1234)","v":""},{"$f":"IF('R2'!L1234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1234)","v":""},{"$f":"IF('R2'!M1234=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1234)","v":""},""]
[null,"S2G11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2062=\"\",K2062=\"\",L2062=\"\",M2062=\"\",K2062=\"\",N2062=\"\"),\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2062=\"\",K2062=\"\",L2062=\"\",M2062=\"\",K2062=\"\",N2062=\"\"),\"\",IF('R2'!W1235=1,'R2'!E1235,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1235)","v":""},{"$f":"IF('R2'!J1235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1235)","v":""},{"$f":"IF('R2'!K1235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1235)","v":""},{"$f":"IF('R2'!L1235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1235)","v":""},{"$f":"IF('R2'!M1235=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1235)","v":""},""]
[null,"S2G11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2063=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2063=\"\",\"\",IF('R2'!W1236=1,'R2'!E1236,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1236)","v":""}]
[null,"S2G11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2064=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2064=\"\",\"\",IF('R2'!W1236=1,'R2'!E1236,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1236=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1236)","v":""}]
[null,"S2G11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2065=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2065=\"\",\"\",IF('R2'!W1237=1,'R2'!E1237,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1237)","v":""}]
[null,"S2G11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2066=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2066=\"\",\"\",IF('R2'!W1237=1,'R2'!E1237,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1237)","v":""}]
[null,"S2G11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2067=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2067=\"\",\"\",IF('R2'!W1237=1,'R2'!E1237,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1237=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1237)","v":""}]
[null,"S2G11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2068=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2068=\"\",\"\",IF('R2'!W1238=1,'R2'!E1238,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1238)","v":""}]
[null,"S2G11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2069=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2069=\"\",\"\",IF('R2'!W1238=1,'R2'!E1238,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1238=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1238)","v":""}]
[null,"S2G11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2070=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2070=\"\",\"\",IF('R2'!W1239=1,'R2'!E1239,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1239=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1239)","v":""}]
[null,"S2G11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2071=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2071=\"\",\"\",IF('R2'!W1239=1,'R2'!E1239,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1239=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1239)","v":""}]
[null,"S2G11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2072=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2072=\"\",\"\",IF('R2'!W1239=1,'R2'!E1239,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1239=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1239)","v":""}]
[null,"S2G11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2073=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2073=\"\",\"\",IF('R2'!W1240=1,'R2'!E1240,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1240=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1240)","v":""}]
[null,"S2G11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2074=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2074=\"\",\"\",IF('R2'!W1240=1,'R2'!E1240,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1240=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1240)","v":""}]
[null,"S2G11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2075=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2075=\"\",\"\",IF('R2'!W1241=1,'R2'!E1241,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1241=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1241)","v":""}]
[null,"S2G11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2076=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2076=\"\",\"\",IF('R2'!W1241=1,'R2'!E1241,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1241=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1241)","v":""}]
[null,"S2G11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2077=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2077=\"\",\"\",IF('R2'!W1241=1,'R2'!E1241,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1241=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1241)","v":""}]
[null,"S2G11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2078=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2078=\"\",\"\",IF('R2'!W1242=1,'R2'!E1242,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1242=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1242)","v":""}]
[null,"S2G11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2079=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2079=\"\",\"\",IF('R2'!W1242=1,'R2'!E1242,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1242=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1242)","v":""}]
[null,"S2G11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2080=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2080=\"\",\"\",IF('R2'!W1243=1,'R2'!E1243,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1243=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1243)","v":""}]
[null,"S2G11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2081=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2081=\"\",\"\",IF('R2'!W1243=1,'R2'!E1243,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1243=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1243)","v":""}]
[null,"S2G11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2082=\"\",\"\",IF('R2'!W1229=1,'R2'!C1068&\" / \"&'R2'!C1229,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2082=\"\",\"\",IF('R2'!W1243=1,'R2'!E1243,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1243=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1243)","v":""}]
[null,"S2H01D01","Performance measure H1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246&\" / \"&'R2'!F1247,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1248=1,'R2'!E1248,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!G1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!H1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!I1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!J1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!K1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!L1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('R2'!M1248=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1248))","v":""},""]
[null,"S2H01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2086=\"\",K2086=\"\",L2086=\"\",M2086=\"\",K2086=\"\",N2086=\"\"),\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2086=\"\",K2086=\"\",L2086=\"\",M2086=\"\",K2086=\"\",N2086=\"\"),\"\",IF('R2'!W1249=1,'R2'!E1249,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1249=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1249)","v":""},{"$f":"IF('R2'!J1249=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1249)","v":""},{"$f":"IF('R2'!K1249=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1249)","v":""},{"$f":"IF('R2'!L1249=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1249)","v":""},{"$f":"IF('R2'!M1249=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1249)","v":""},""]
[null,"S2H01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2087=\"\",K2087=\"\",L2087=\"\",M2087=\"\",K2087=\"\",N2087=\"\"),\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2087=\"\",K2087=\"\",L2087=\"\",M2087=\"\",K2087=\"\",N2087=\"\"),\"\",IF('R2'!W1250=1,'R2'!E1250,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1250)","v":""},{"$f":"IF('R2'!J1250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1250)","v":""},{"$f":"IF('R2'!K1250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1250)","v":""},{"$f":"IF('R2'!L1250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1250)","v":""},{"$f":"IF('R2'!M1250=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1250)","v":""},""]
[null,"S2H01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2088=\"\",K2088=\"\",L2088=\"\",M2088=\"\",K2088=\"\",N2088=\"\"),\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2088=\"\",K2088=\"\",L2088=\"\",M2088=\"\",K2088=\"\",N2088=\"\"),\"\",IF('R2'!W1251=1,'R2'!E1251,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1251)","v":""},{"$f":"IF('R2'!J1251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1251)","v":""},{"$f":"IF('R2'!K1251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1251)","v":""},{"$f":"IF('R2'!L1251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1251)","v":""},{"$f":"IF('R2'!M1251=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1251)","v":""},""]
[null,"S2H01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2089=\"\",K2089=\"\",L2089=\"\",M2089=\"\",K2089=\"\",N2089=\"\"),\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2089=\"\",K2089=\"\",L2089=\"\",M2089=\"\",K2089=\"\",N2089=\"\"),\"\",IF('R2'!W1252=1,'R2'!E1252,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1252)","v":""},{"$f":"IF('R2'!J1252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1252)","v":""},{"$f":"IF('R2'!K1252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1252)","v":""},{"$f":"IF('R2'!L1252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1252)","v":""},{"$f":"IF('R2'!M1252=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1252)","v":""},""]
[null,"S2H01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2090=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2090=\"\",\"\",IF('R2'!W1253=1,'R2'!E1253,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1253)","v":""}]
[null,"S2H01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2091=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2091=\"\",\"\",IF('R2'!W1253=1,'R2'!E1253,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1253=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1253)","v":""}]
[null,"S2H01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2092=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2092=\"\",\"\",IF('R2'!W1254=1,'R2'!E1254,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1254)","v":""}]
[null,"S2H01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2093=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2093=\"\",\"\",IF('R2'!W1254=1,'R2'!E1254,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1254)","v":""}]
[null,"S2H01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2094=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2094=\"\",\"\",IF('R2'!W1254=1,'R2'!E1254,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1254=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1254)","v":""}]
[null,"S2H01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2095=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2095=\"\",\"\",IF('R2'!W1255=1,'R2'!E1255,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1255=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1255)","v":""}]
[null,"S2H01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2096=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2096=\"\",\"\",IF('R2'!W1255=1,'R2'!E1255,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1255=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1255)","v":""}]
[null,"S2H01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2097=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2097=\"\",\"\",IF('R2'!W1256=1,'R2'!E1256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1256)","v":""}]
[null,"S2H01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2098=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2098=\"\",\"\",IF('R2'!W1256=1,'R2'!E1256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1256)","v":""}]
[null,"S2H01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2099=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2099=\"\",\"\",IF('R2'!W1256=1,'R2'!E1256,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1256=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1256)","v":""}]
[null,"S2H01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2100=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2100=\"\",\"\",IF('R2'!W1257=1,'R2'!E1257,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1257=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1257)","v":""}]
[null,"S2H01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2101=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2101=\"\",\"\",IF('R2'!W1257=1,'R2'!E1257,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1257=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1257)","v":""}]
[null,"S2H01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2102=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2102=\"\",\"\",IF('R2'!W1258=1,'R2'!E1258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1258)","v":""}]
[null,"S2H01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2103=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2103=\"\",\"\",IF('R2'!W1258=1,'R2'!E1258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1258)","v":""}]
[null,"S2H01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2104=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2104=\"\",\"\",IF('R2'!W1258=1,'R2'!E1258,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1258=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1258)","v":""}]
[null,"S2H01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2105=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2105=\"\",\"\",IF('R2'!W1259=1,'R2'!E1259,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1259=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1259)","v":""}]
[null,"S2H01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2106=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2106=\"\",\"\",IF('R2'!W1259=1,'R2'!E1259,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1259=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1259)","v":""}]
[null,"S2H01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2107=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2107=\"\",\"\",IF('R2'!W1260=1,'R2'!E1260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1260)","v":""}]
[null,"S2H01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2108=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2108=\"\",\"\",IF('R2'!W1260=1,'R2'!E1260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1260)","v":""}]
[null,"S2H01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2109=\"\",\"\",IF('R2'!W1246=1,'R2'!C1245&\" / \"&'R2'!C1246,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2109=\"\",\"\",IF('R2'!W1260=1,'R2'!E1260,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1260=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1260)","v":""}]
[null,"S2H02D01","Performance measure H2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262&\" / \"&'R2'!F1263,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1264=1,'R2'!E1264,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!G1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!H1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!I1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!J1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!K1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!L1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('R2'!M1264=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1264))","v":""},""]
[null,"S2H02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2113=\"\",K2113=\"\",L2113=\"\",M2113=\"\",K2113=\"\",N2113=\"\"),\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2113=\"\",K2113=\"\",L2113=\"\",M2113=\"\",K2113=\"\",N2113=\"\"),\"\",IF('R2'!W1265=1,'R2'!E1265,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1265=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1265)","v":""},{"$f":"IF('R2'!J1265=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1265)","v":""},{"$f":"IF('R2'!K1265=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1265)","v":""},{"$f":"IF('R2'!L1265=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1265)","v":""},{"$f":"IF('R2'!M1265=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1265)","v":""},""]
[null,"S2H02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2114=\"\",K2114=\"\",L2114=\"\",M2114=\"\",K2114=\"\",N2114=\"\"),\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2114=\"\",K2114=\"\",L2114=\"\",M2114=\"\",K2114=\"\",N2114=\"\"),\"\",IF('R2'!W1266=1,'R2'!E1266,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1266)","v":""},{"$f":"IF('R2'!J1266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1266)","v":""},{"$f":"IF('R2'!K1266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1266)","v":""},{"$f":"IF('R2'!L1266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1266)","v":""},{"$f":"IF('R2'!M1266=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1266)","v":""},""]
[null,"S2H02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2115=\"\",K2115=\"\",L2115=\"\",M2115=\"\",K2115=\"\",N2115=\"\"),\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2115=\"\",K2115=\"\",L2115=\"\",M2115=\"\",K2115=\"\",N2115=\"\"),\"\",IF('R2'!W1267=1,'R2'!E1267,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1267)","v":""},{"$f":"IF('R2'!J1267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1267)","v":""},{"$f":"IF('R2'!K1267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1267)","v":""},{"$f":"IF('R2'!L1267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1267)","v":""},{"$f":"IF('R2'!M1267=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1267)","v":""},""]
[null,"S2H02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2116=\"\",K2116=\"\",L2116=\"\",M2116=\"\",K2116=\"\",N2116=\"\"),\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2116=\"\",K2116=\"\",L2116=\"\",M2116=\"\",K2116=\"\",N2116=\"\"),\"\",IF('R2'!W1268=1,'R2'!E1268,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1268)","v":""},{"$f":"IF('R2'!J1268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1268)","v":""},{"$f":"IF('R2'!K1268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1268)","v":""},{"$f":"IF('R2'!L1268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1268)","v":""},{"$f":"IF('R2'!M1268=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1268)","v":""},""]
[null,"S2H02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2117=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2117=\"\",\"\",IF('R2'!W1269=1,'R2'!E1269,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1269)","v":""}]
[null,"S2H02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2118=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2118=\"\",\"\",IF('R2'!W1269=1,'R2'!E1269,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1269=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1269)","v":""}]
[null,"S2H02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2119=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2119=\"\",\"\",IF('R2'!W1270=1,'R2'!E1270,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1270)","v":""}]
[null,"S2H02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2120=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2120=\"\",\"\",IF('R2'!W1270=1,'R2'!E1270,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1270)","v":""}]
[null,"S2H02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2121=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2121=\"\",\"\",IF('R2'!W1270=1,'R2'!E1270,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1270=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1270)","v":""}]
[null,"S2H02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2122=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2122=\"\",\"\",IF('R2'!W1271=1,'R2'!E1271,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1271=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1271)","v":""}]
[null,"S2H02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2123=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2123=\"\",\"\",IF('R2'!W1271=1,'R2'!E1271,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1271=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1271)","v":""}]
[null,"S2H02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2124=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2124=\"\",\"\",IF('R2'!W1272=1,'R2'!E1272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1272)","v":""}]
[null,"S2H02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2125=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2125=\"\",\"\",IF('R2'!W1272=1,'R2'!E1272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1272)","v":""}]
[null,"S2H02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2126=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2126=\"\",\"\",IF('R2'!W1272=1,'R2'!E1272,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1272=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1272)","v":""}]
[null,"S2H02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2127=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2127=\"\",\"\",IF('R2'!W1273=1,'R2'!E1273,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1273=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1273)","v":""}]
[null,"S2H02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2128=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2128=\"\",\"\",IF('R2'!W1273=1,'R2'!E1273,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1273=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1273)","v":""}]
[null,"S2H02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2129=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2129=\"\",\"\",IF('R2'!W1274=1,'R2'!E1274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1274)","v":""}]
[null,"S2H02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2130=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2130=\"\",\"\",IF('R2'!W1274=1,'R2'!E1274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1274)","v":""}]
[null,"S2H02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2131=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2131=\"\",\"\",IF('R2'!W1274=1,'R2'!E1274,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1274=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1274)","v":""}]
[null,"S2H02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2132=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2132=\"\",\"\",IF('R2'!W1275=1,'R2'!E1275,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1275=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1275)","v":""}]
[null,"S2H02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2133=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2133=\"\",\"\",IF('R2'!W1275=1,'R2'!E1275,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1275=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1275)","v":""}]
[null,"S2H02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2134=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2134=\"\",\"\",IF('R2'!W1276=1,'R2'!E1276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1276)","v":""}]
[null,"S2H02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2135=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2135=\"\",\"\",IF('R2'!W1276=1,'R2'!E1276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1276)","v":""}]
[null,"S2H02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2136=\"\",\"\",IF('R2'!W1262=1,'R2'!C1245&\" / \"&'R2'!C1262,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2136=\"\",\"\",IF('R2'!W1276=1,'R2'!E1276,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1276=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1276)","v":""}]
[null,"S2H03D01","Performance measure H3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278&\" / \"&'R2'!F1279,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1280=1,'R2'!E1280,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!G1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!H1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!I1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!J1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!K1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!L1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('R2'!M1280=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1280))","v":""},""]
[null,"S2H03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2140=\"\",K2140=\"\",L2140=\"\",M2140=\"\",K2140=\"\",N2140=\"\"),\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2140=\"\",K2140=\"\",L2140=\"\",M2140=\"\",K2140=\"\",N2140=\"\"),\"\",IF('R2'!W1281=1,'R2'!E1281,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1281=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1281)","v":""},{"$f":"IF('R2'!J1281=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1281)","v":""},{"$f":"IF('R2'!K1281=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1281)","v":""},{"$f":"IF('R2'!L1281=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1281)","v":""},{"$f":"IF('R2'!M1281=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1281)","v":""},""]
[null,"S2H03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2141=\"\",K2141=\"\",L2141=\"\",M2141=\"\",K2141=\"\",N2141=\"\"),\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2141=\"\",K2141=\"\",L2141=\"\",M2141=\"\",K2141=\"\",N2141=\"\"),\"\",IF('R2'!W1282=1,'R2'!E1282,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1282)","v":""},{"$f":"IF('R2'!J1282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1282)","v":""},{"$f":"IF('R2'!K1282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1282)","v":""},{"$f":"IF('R2'!L1282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1282)","v":""},{"$f":"IF('R2'!M1282=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1282)","v":""},""]
[null,"S2H03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2142=\"\",K2142=\"\",L2142=\"\",M2142=\"\",K2142=\"\",N2142=\"\"),\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2142=\"\",K2142=\"\",L2142=\"\",M2142=\"\",K2142=\"\",N2142=\"\"),\"\",IF('R2'!W1283=1,'R2'!E1283,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1283)","v":""},{"$f":"IF('R2'!J1283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1283)","v":""},{"$f":"IF('R2'!K1283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1283)","v":""},{"$f":"IF('R2'!L1283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1283)","v":""},{"$f":"IF('R2'!M1283=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1283)","v":""},""]
[null,"S2H03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2143=\"\",K2143=\"\",L2143=\"\",M2143=\"\",K2143=\"\",N2143=\"\"),\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2143=\"\",K2143=\"\",L2143=\"\",M2143=\"\",K2143=\"\",N2143=\"\"),\"\",IF('R2'!W1284=1,'R2'!E1284,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1284)","v":""},{"$f":"IF('R2'!J1284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1284)","v":""},{"$f":"IF('R2'!K1284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1284)","v":""},{"$f":"IF('R2'!L1284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1284)","v":""},{"$f":"IF('R2'!M1284=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1284)","v":""},""]
[null,"S2H03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2144=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2144=\"\",\"\",IF('R2'!W1285=1,'R2'!E1285,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1285)","v":""}]
[null,"S2H03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2145=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2145=\"\",\"\",IF('R2'!W1285=1,'R2'!E1285,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1285=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1285)","v":""}]
[null,"S2H03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2146=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2146=\"\",\"\",IF('R2'!W1286=1,'R2'!E1286,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1286)","v":""}]
[null,"S2H03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2147=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2147=\"\",\"\",IF('R2'!W1286=1,'R2'!E1286,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1286)","v":""}]
[null,"S2H03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2148=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2148=\"\",\"\",IF('R2'!W1286=1,'R2'!E1286,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1286=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1286)","v":""}]
[null,"S2H03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2149=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2149=\"\",\"\",IF('R2'!W1287=1,'R2'!E1287,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1287=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1287)","v":""}]
[null,"S2H03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2150=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2150=\"\",\"\",IF('R2'!W1287=1,'R2'!E1287,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1287=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1287)","v":""}]
[null,"S2H03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2151=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2151=\"\",\"\",IF('R2'!W1288=1,'R2'!E1288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1288)","v":""}]
[null,"S2H03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2152=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2152=\"\",\"\",IF('R2'!W1288=1,'R2'!E1288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1288)","v":""}]
[null,"S2H03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2153=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2153=\"\",\"\",IF('R2'!W1288=1,'R2'!E1288,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1288=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1288)","v":""}]
[null,"S2H03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2154=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2154=\"\",\"\",IF('R2'!W1289=1,'R2'!E1289,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1289=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1289)","v":""}]
[null,"S2H03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2155=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2155=\"\",\"\",IF('R2'!W1289=1,'R2'!E1289,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1289=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1289)","v":""}]
[null,"S2H03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2156=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2156=\"\",\"\",IF('R2'!W1290=1,'R2'!E1290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1290)","v":""}]
[null,"S2H03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2157=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2157=\"\",\"\",IF('R2'!W1290=1,'R2'!E1290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1290)","v":""}]
[null,"S2H03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2158=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2158=\"\",\"\",IF('R2'!W1290=1,'R2'!E1290,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1290=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1290)","v":""}]
[null,"S2H03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2159=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2159=\"\",\"\",IF('R2'!W1291=1,'R2'!E1291,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1291=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1291)","v":""}]
[null,"S2H03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2160=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2160=\"\",\"\",IF('R2'!W1291=1,'R2'!E1291,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1291=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1291)","v":""}]
[null,"S2H03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2161=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2161=\"\",\"\",IF('R2'!W1292=1,'R2'!E1292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1292)","v":""}]
[null,"S2H03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2162=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2162=\"\",\"\",IF('R2'!W1292=1,'R2'!E1292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1292)","v":""}]
[null,"S2H03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2163=\"\",\"\",IF('R2'!W1278=1,'R2'!C1245&\" / \"&'R2'!C1278,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2163=\"\",\"\",IF('R2'!W1292=1,'R2'!E1292,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1292=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1292)","v":""}]
[null,"S2H04D01","Performance measure H4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294&\" / \"&'R2'!F1295,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1296=1,'R2'!E1296,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!G1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!H1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!I1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!J1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!K1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!L1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1296))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('R2'!M1296=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1296))","v":""},""]
[null,"S2H04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2167=\"\",K2167=\"\",L2167=\"\",M2167=\"\",K2167=\"\",N2167=\"\"),\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2167=\"\",K2167=\"\",L2167=\"\",M2167=\"\",K2167=\"\",N2167=\"\"),\"\",IF('R2'!W1297=1,'R2'!E1297,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1297=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1297)","v":""},{"$f":"IF('R2'!J1297=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1297)","v":""},{"$f":"IF('R2'!K1297=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1297)","v":""},{"$f":"IF('R2'!L1297=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1297)","v":""},{"$f":"IF('R2'!M1297=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1297)","v":""},""]
[null,"S2H04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2168=\"\",K2168=\"\",L2168=\"\",M2168=\"\",K2168=\"\",N2168=\"\"),\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2168=\"\",K2168=\"\",L2168=\"\",M2168=\"\",K2168=\"\",N2168=\"\"),\"\",IF('R2'!W1298=1,'R2'!E1298,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1298)","v":""},{"$f":"IF('R2'!J1298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1298)","v":""},{"$f":"IF('R2'!K1298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1298)","v":""},{"$f":"IF('R2'!L1298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1298)","v":""},{"$f":"IF('R2'!M1298=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1298)","v":""},""]
[null,"S2H04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2169=\"\",K2169=\"\",L2169=\"\",M2169=\"\",K2169=\"\",N2169=\"\"),\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2169=\"\",K2169=\"\",L2169=\"\",M2169=\"\",K2169=\"\",N2169=\"\"),\"\",IF('R2'!W1299=1,'R2'!E1299,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1299)","v":""},{"$f":"IF('R2'!J1299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1299)","v":""},{"$f":"IF('R2'!K1299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1299)","v":""},{"$f":"IF('R2'!L1299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1299)","v":""},{"$f":"IF('R2'!M1299=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1299)","v":""},""]
[null,"S2H04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2170=\"\",K2170=\"\",L2170=\"\",M2170=\"\",K2170=\"\",N2170=\"\"),\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2170=\"\",K2170=\"\",L2170=\"\",M2170=\"\",K2170=\"\",N2170=\"\"),\"\",IF('R2'!W1300=1,'R2'!E1300,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1300)","v":""},{"$f":"IF('R2'!J1300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1300)","v":""},{"$f":"IF('R2'!K1300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1300)","v":""},{"$f":"IF('R2'!L1300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1300)","v":""},{"$f":"IF('R2'!M1300=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1300)","v":""},""]
[null,"S2H04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2171=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2171=\"\",\"\",IF('R2'!W1301=1,'R2'!E1301,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1301)","v":""}]
[null,"S2H04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2172=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2172=\"\",\"\",IF('R2'!W1301=1,'R2'!E1301,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1301=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1301)","v":""}]
[null,"S2H04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2173=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2173=\"\",\"\",IF('R2'!W1302=1,'R2'!E1302,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1302)","v":""}]
[null,"S2H04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2174=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2174=\"\",\"\",IF('R2'!W1302=1,'R2'!E1302,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1302)","v":""}]
[null,"S2H04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2175=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2175=\"\",\"\",IF('R2'!W1302=1,'R2'!E1302,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1302=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1302)","v":""}]
[null,"S2H04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2176=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2176=\"\",\"\",IF('R2'!W1303=1,'R2'!E1303,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1303=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1303)","v":""}]
[null,"S2H04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2177=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2177=\"\",\"\",IF('R2'!W1303=1,'R2'!E1303,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1303=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1303)","v":""}]
[null,"S2H04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2178=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2178=\"\",\"\",IF('R2'!W1304=1,'R2'!E1304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1304)","v":""}]
[null,"S2H04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2179=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2179=\"\",\"\",IF('R2'!W1304=1,'R2'!E1304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1304)","v":""}]
[null,"S2H04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2180=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2180=\"\",\"\",IF('R2'!W1304=1,'R2'!E1304,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1304=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1304)","v":""}]
[null,"S2H04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2181=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2181=\"\",\"\",IF('R2'!W1305=1,'R2'!E1305,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1305=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1305)","v":""}]
[null,"S2H04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2182=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2182=\"\",\"\",IF('R2'!W1305=1,'R2'!E1305,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1305=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1305)","v":""}]
[null,"S2H04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2183=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2183=\"\",\"\",IF('R2'!W1306=1,'R2'!E1306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1306)","v":""}]
[null,"S2H04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2184=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2184=\"\",\"\",IF('R2'!W1306=1,'R2'!E1306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1306)","v":""}]
[null,"S2H04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2185=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2185=\"\",\"\",IF('R2'!W1306=1,'R2'!E1306,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1306=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1306)","v":""}]
[null,"S2H04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2186=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2186=\"\",\"\",IF('R2'!W1307=1,'R2'!E1307,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1307=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1307)","v":""}]
[null,"S2H04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2187=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2187=\"\",\"\",IF('R2'!W1307=1,'R2'!E1307,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1307=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1307)","v":""}]
[null,"S2H04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2188=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2188=\"\",\"\",IF('R2'!W1308=1,'R2'!E1308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1308)","v":""}]
[null,"S2H04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2189=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2189=\"\",\"\",IF('R2'!W1308=1,'R2'!E1308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1308)","v":""}]
[null,"S2H04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2190=\"\",\"\",IF('R2'!W1294=1,'R2'!C1245&\" / \"&'R2'!C1294,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2190=\"\",\"\",IF('R2'!W1308=1,'R2'!E1308,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1308=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1308)","v":""}]
[null,"S2H05D01","Performance measure H5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310&\" / \"&'R2'!F1311,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1312=1,'R2'!E1312,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!G1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!H1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!I1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!J1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!K1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!L1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1312))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('R2'!M1312=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1312))","v":""},""]
[null,"S2H05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2194=\"\",K2194=\"\",L2194=\"\",M2194=\"\",K2194=\"\",N2194=\"\"),\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2194=\"\",K2194=\"\",L2194=\"\",M2194=\"\",K2194=\"\",N2194=\"\"),\"\",IF('R2'!W1313=1,'R2'!E1313,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1313=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1313)","v":""},{"$f":"IF('R2'!J1313=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1313)","v":""},{"$f":"IF('R2'!K1313=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1313)","v":""},{"$f":"IF('R2'!L1313=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1313)","v":""},{"$f":"IF('R2'!M1313=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1313)","v":""},""]
[null,"S2H05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2195=\"\",K2195=\"\",L2195=\"\",M2195=\"\",K2195=\"\",N2195=\"\"),\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2195=\"\",K2195=\"\",L2195=\"\",M2195=\"\",K2195=\"\",N2195=\"\"),\"\",IF('R2'!W1314=1,'R2'!E1314,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1314)","v":""},{"$f":"IF('R2'!J1314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1314)","v":""},{"$f":"IF('R2'!K1314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1314)","v":""},{"$f":"IF('R2'!L1314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1314)","v":""},{"$f":"IF('R2'!M1314=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1314)","v":""},""]
[null,"S2H05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2196=\"\",K2196=\"\",L2196=\"\",M2196=\"\",K2196=\"\",N2196=\"\"),\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2196=\"\",K2196=\"\",L2196=\"\",M2196=\"\",K2196=\"\",N2196=\"\"),\"\",IF('R2'!W1315=1,'R2'!E1315,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1315)","v":""},{"$f":"IF('R2'!J1315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1315)","v":""},{"$f":"IF('R2'!K1315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1315)","v":""},{"$f":"IF('R2'!L1315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1315)","v":""},{"$f":"IF('R2'!M1315=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1315)","v":""},""]
[null,"S2H05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2197=\"\",K2197=\"\",L2197=\"\",M2197=\"\",K2197=\"\",N2197=\"\"),\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2197=\"\",K2197=\"\",L2197=\"\",M2197=\"\",K2197=\"\",N2197=\"\"),\"\",IF('R2'!W1316=1,'R2'!E1316,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1316)","v":""},{"$f":"IF('R2'!J1316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1316)","v":""},{"$f":"IF('R2'!K1316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1316)","v":""},{"$f":"IF('R2'!L1316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1316)","v":""},{"$f":"IF('R2'!M1316=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1316)","v":""},""]
[null,"S2H05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2198=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2198=\"\",\"\",IF('R2'!W1317=1,'R2'!E1317,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1317)","v":""}]
[null,"S2H05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2199=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2199=\"\",\"\",IF('R2'!W1317=1,'R2'!E1317,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1317=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1317)","v":""}]
[null,"S2H05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2200=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2200=\"\",\"\",IF('R2'!W1318=1,'R2'!E1318,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1318)","v":""}]
[null,"S2H05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2201=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2201=\"\",\"\",IF('R2'!W1318=1,'R2'!E1318,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1318)","v":""}]
[null,"S2H05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2202=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2202=\"\",\"\",IF('R2'!W1318=1,'R2'!E1318,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1318=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1318)","v":""}]
[null,"S2H05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2203=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2203=\"\",\"\",IF('R2'!W1319=1,'R2'!E1319,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1319=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1319)","v":""}]
[null,"S2H05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2204=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2204=\"\",\"\",IF('R2'!W1319=1,'R2'!E1319,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1319=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1319)","v":""}]
[null,"S2H05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2205=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2205=\"\",\"\",IF('R2'!W1320=1,'R2'!E1320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1320)","v":""}]
[null,"S2H05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2206=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2206=\"\",\"\",IF('R2'!W1320=1,'R2'!E1320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1320)","v":""}]
[null,"S2H05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2207=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2207=\"\",\"\",IF('R2'!W1320=1,'R2'!E1320,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1320=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1320)","v":""}]
[null,"S2H05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2208=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2208=\"\",\"\",IF('R2'!W1321=1,'R2'!E1321,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1321=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1321)","v":""}]
[null,"S2H05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2209=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2209=\"\",\"\",IF('R2'!W1321=1,'R2'!E1321,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1321=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1321)","v":""}]
[null,"S2H05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2210=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2210=\"\",\"\",IF('R2'!W1322=1,'R2'!E1322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1322)","v":""}]
[null,"S2H05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2211=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2211=\"\",\"\",IF('R2'!W1322=1,'R2'!E1322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1322)","v":""}]
[null,"S2H05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2212=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2212=\"\",\"\",IF('R2'!W1322=1,'R2'!E1322,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1322=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1322)","v":""}]
[null,"S2H05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2213=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2213=\"\",\"\",IF('R2'!W1323=1,'R2'!E1323,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1323=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1323)","v":""}]
[null,"S2H05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2214=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2214=\"\",\"\",IF('R2'!W1323=1,'R2'!E1323,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1323=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1323)","v":""}]
[null,"S2H05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2215=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2215=\"\",\"\",IF('R2'!W1324=1,'R2'!E1324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1324)","v":""}]
[null,"S2H05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2216=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2216=\"\",\"\",IF('R2'!W1324=1,'R2'!E1324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1324)","v":""}]
[null,"S2H05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2217=\"\",\"\",IF('R2'!W1310=1,'R2'!C1245&\" / \"&'R2'!C1310,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2217=\"\",\"\",IF('R2'!W1324=1,'R2'!E1324,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1324=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1324)","v":""}]
[null,"S2H06D01","Performance measure H6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326&\" / \"&'R2'!F1327,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1328=1,'R2'!E1328,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!G1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!H1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!I1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!J1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!K1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!L1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1328))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('R2'!M1328=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1328))","v":""},""]
[null,"S2H06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2221=\"\",K2221=\"\",L2221=\"\",M2221=\"\",K2221=\"\",N2221=\"\"),\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2221=\"\",K2221=\"\",L2221=\"\",M2221=\"\",K2221=\"\",N2221=\"\"),\"\",IF('R2'!W1329=1,'R2'!E1329,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1329=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1329)","v":""},{"$f":"IF('R2'!J1329=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1329)","v":""},{"$f":"IF('R2'!K1329=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1329)","v":""},{"$f":"IF('R2'!L1329=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1329)","v":""},{"$f":"IF('R2'!M1329=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1329)","v":""},""]
[null,"S2H06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2222=\"\",K2222=\"\",L2222=\"\",M2222=\"\",K2222=\"\",N2222=\"\"),\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2222=\"\",K2222=\"\",L2222=\"\",M2222=\"\",K2222=\"\",N2222=\"\"),\"\",IF('R2'!W1330=1,'R2'!E1330,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1330)","v":""},{"$f":"IF('R2'!J1330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1330)","v":""},{"$f":"IF('R2'!K1330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1330)","v":""},{"$f":"IF('R2'!L1330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1330)","v":""},{"$f":"IF('R2'!M1330=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1330)","v":""},""]
[null,"S2H06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2223=\"\",K2223=\"\",L2223=\"\",M2223=\"\",K2223=\"\",N2223=\"\"),\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2223=\"\",K2223=\"\",L2223=\"\",M2223=\"\",K2223=\"\",N2223=\"\"),\"\",IF('R2'!W1331=1,'R2'!E1331,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1331)","v":""},{"$f":"IF('R2'!J1331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1331)","v":""},{"$f":"IF('R2'!K1331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1331)","v":""},{"$f":"IF('R2'!L1331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1331)","v":""},{"$f":"IF('R2'!M1331=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1331)","v":""},""]
[null,"S2H06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2224=\"\",K2224=\"\",L2224=\"\",M2224=\"\",K2224=\"\",N2224=\"\"),\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2224=\"\",K2224=\"\",L2224=\"\",M2224=\"\",K2224=\"\",N2224=\"\"),\"\",IF('R2'!W1332=1,'R2'!E1332,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1332)","v":""},{"$f":"IF('R2'!J1332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1332)","v":""},{"$f":"IF('R2'!K1332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1332)","v":""},{"$f":"IF('R2'!L1332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1332)","v":""},{"$f":"IF('R2'!M1332=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1332)","v":""},""]
[null,"S2H06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2225=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2225=\"\",\"\",IF('R2'!W1333=1,'R2'!E1333,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1333)","v":""}]
[null,"S2H06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2226=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2226=\"\",\"\",IF('R2'!W1333=1,'R2'!E1333,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1333=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1333)","v":""}]
[null,"S2H06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2227=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2227=\"\",\"\",IF('R2'!W1334=1,'R2'!E1334,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1334)","v":""}]
[null,"S2H06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2228=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2228=\"\",\"\",IF('R2'!W1334=1,'R2'!E1334,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1334)","v":""}]
[null,"S2H06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2229=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2229=\"\",\"\",IF('R2'!W1334=1,'R2'!E1334,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1334=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1334)","v":""}]
[null,"S2H06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2230=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2230=\"\",\"\",IF('R2'!W1335=1,'R2'!E1335,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1335=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1335)","v":""}]
[null,"S2H06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2231=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2231=\"\",\"\",IF('R2'!W1335=1,'R2'!E1335,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1335=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1335)","v":""}]
[null,"S2H06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2232=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2232=\"\",\"\",IF('R2'!W1336=1,'R2'!E1336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1336)","v":""}]
[null,"S2H06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2233=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2233=\"\",\"\",IF('R2'!W1336=1,'R2'!E1336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1336)","v":""}]
[null,"S2H06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2234=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2234=\"\",\"\",IF('R2'!W1336=1,'R2'!E1336,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1336=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1336)","v":""}]
[null,"S2H06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2235=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2235=\"\",\"\",IF('R2'!W1337=1,'R2'!E1337,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1337=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1337)","v":""}]
[null,"S2H06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2236=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2236=\"\",\"\",IF('R2'!W1337=1,'R2'!E1337,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1337=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1337)","v":""}]
[null,"S2H06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2237=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2237=\"\",\"\",IF('R2'!W1338=1,'R2'!E1338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1338)","v":""}]
[null,"S2H06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2238=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2238=\"\",\"\",IF('R2'!W1338=1,'R2'!E1338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1338)","v":""}]
[null,"S2H06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2239=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2239=\"\",\"\",IF('R2'!W1338=1,'R2'!E1338,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1338=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1338)","v":""}]
[null,"S2H06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2240=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2240=\"\",\"\",IF('R2'!W1339=1,'R2'!E1339,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1339=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1339)","v":""}]
[null,"S2H06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2241=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2241=\"\",\"\",IF('R2'!W1339=1,'R2'!E1339,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1339=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1339)","v":""}]
[null,"S2H06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2242=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2242=\"\",\"\",IF('R2'!W1340=1,'R2'!E1340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1340)","v":""}]
[null,"S2H06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2243=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2243=\"\",\"\",IF('R2'!W1340=1,'R2'!E1340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1340)","v":""}]
[null,"S2H06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2244=\"\",\"\",IF('R2'!W1326=1,'R2'!C1245&\" / \"&'R2'!C1326,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2244=\"\",\"\",IF('R2'!W1340=1,'R2'!E1340,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1340=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1340)","v":""}]
[null,"S2H07D01","Performance measure H7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342&\" / \"&'R2'!F1343,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1344=1,'R2'!E1344,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!G1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!H1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!I1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!J1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!K1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!L1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1344))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('R2'!M1344=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1344))","v":""},""]
[null,"S2H07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2248=\"\",K2248=\"\",L2248=\"\",M2248=\"\",K2248=\"\",N2248=\"\"),\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2248=\"\",K2248=\"\",L2248=\"\",M2248=\"\",K2248=\"\",N2248=\"\"),\"\",IF('R2'!W1345=1,'R2'!E1345,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1345=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1345)","v":""},{"$f":"IF('R2'!J1345=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1345)","v":""},{"$f":"IF('R2'!K1345=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1345)","v":""},{"$f":"IF('R2'!L1345=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1345)","v":""},{"$f":"IF('R2'!M1345=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1345)","v":""},""]
[null,"S2H07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2249=\"\",K2249=\"\",L2249=\"\",M2249=\"\",K2249=\"\",N2249=\"\"),\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2249=\"\",K2249=\"\",L2249=\"\",M2249=\"\",K2249=\"\",N2249=\"\"),\"\",IF('R2'!W1346=1,'R2'!E1346,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1346)","v":""},{"$f":"IF('R2'!J1346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1346)","v":""},{"$f":"IF('R2'!K1346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1346)","v":""},{"$f":"IF('R2'!L1346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1346)","v":""},{"$f":"IF('R2'!M1346=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1346)","v":""},""]
[null,"S2H07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2250=\"\",K2250=\"\",L2250=\"\",M2250=\"\",K2250=\"\",N2250=\"\"),\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2250=\"\",K2250=\"\",L2250=\"\",M2250=\"\",K2250=\"\",N2250=\"\"),\"\",IF('R2'!W1347=1,'R2'!E1347,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1347)","v":""},{"$f":"IF('R2'!J1347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1347)","v":""},{"$f":"IF('R2'!K1347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1347)","v":""},{"$f":"IF('R2'!L1347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1347)","v":""},{"$f":"IF('R2'!M1347=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1347)","v":""},""]
[null,"S2H07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2251=\"\",K2251=\"\",L2251=\"\",M2251=\"\",K2251=\"\",N2251=\"\"),\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2251=\"\",K2251=\"\",L2251=\"\",M2251=\"\",K2251=\"\",N2251=\"\"),\"\",IF('R2'!W1348=1,'R2'!E1348,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1348)","v":""},{"$f":"IF('R2'!J1348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1348)","v":""},{"$f":"IF('R2'!K1348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1348)","v":""},{"$f":"IF('R2'!L1348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1348)","v":""},{"$f":"IF('R2'!M1348=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1348)","v":""},""]
[null,"S2H07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2252=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2252=\"\",\"\",IF('R2'!W1349=1,'R2'!E1349,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1349)","v":""}]
[null,"S2H07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2253=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2253=\"\",\"\",IF('R2'!W1349=1,'R2'!E1349,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1349=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1349)","v":""}]
[null,"S2H07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2254=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2254=\"\",\"\",IF('R2'!W1350=1,'R2'!E1350,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1350)","v":""}]
[null,"S2H07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2255=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2255=\"\",\"\",IF('R2'!W1350=1,'R2'!E1350,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1350)","v":""}]
[null,"S2H07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2256=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2256=\"\",\"\",IF('R2'!W1350=1,'R2'!E1350,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1350=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1350)","v":""}]
[null,"S2H07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2257=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2257=\"\",\"\",IF('R2'!W1351=1,'R2'!E1351,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1351=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1351)","v":""}]
[null,"S2H07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2258=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2258=\"\",\"\",IF('R2'!W1351=1,'R2'!E1351,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1351=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1351)","v":""}]
[null,"S2H07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2259=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2259=\"\",\"\",IF('R2'!W1352=1,'R2'!E1352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1352)","v":""}]
[null,"S2H07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2260=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2260=\"\",\"\",IF('R2'!W1352=1,'R2'!E1352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1352)","v":""}]
[null,"S2H07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2261=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2261=\"\",\"\",IF('R2'!W1352=1,'R2'!E1352,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1352=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1352)","v":""}]
[null,"S2H07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2262=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2262=\"\",\"\",IF('R2'!W1353=1,'R2'!E1353,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1353=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1353)","v":""}]
[null,"S2H07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2263=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2263=\"\",\"\",IF('R2'!W1353=1,'R2'!E1353,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1353=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1353)","v":""}]
[null,"S2H07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2264=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2264=\"\",\"\",IF('R2'!W1354=1,'R2'!E1354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1354)","v":""}]
[null,"S2H07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2265=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2265=\"\",\"\",IF('R2'!W1354=1,'R2'!E1354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1354)","v":""}]
[null,"S2H07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2266=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2266=\"\",\"\",IF('R2'!W1354=1,'R2'!E1354,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1354=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1354)","v":""}]
[null,"S2H07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2267=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2267=\"\",\"\",IF('R2'!W1355=1,'R2'!E1355,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1355=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1355)","v":""}]
[null,"S2H07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2268=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2268=\"\",\"\",IF('R2'!W1355=1,'R2'!E1355,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1355=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1355)","v":""}]
[null,"S2H07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2269=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2269=\"\",\"\",IF('R2'!W1356=1,'R2'!E1356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1356)","v":""}]
[null,"S2H07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2270=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2270=\"\",\"\",IF('R2'!W1356=1,'R2'!E1356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1356)","v":""}]
[null,"S2H07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2271=\"\",\"\",IF('R2'!W1342=1,'R2'!C1245&\" / \"&'R2'!C1342,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2271=\"\",\"\",IF('R2'!W1356=1,'R2'!E1356,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1356=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1356)","v":""}]
[null,"S2H08D01","Performance measure H8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358&\" / \"&'R2'!F1359,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1360=1,'R2'!E1360,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!G1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!H1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!I1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!J1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!K1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!L1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1360))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('R2'!M1360=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1360))","v":""},""]
[null,"S2H08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2275=\"\",K2275=\"\",L2275=\"\",M2275=\"\",K2275=\"\",N2275=\"\"),\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2275=\"\",K2275=\"\",L2275=\"\",M2275=\"\",K2275=\"\",N2275=\"\"),\"\",IF('R2'!W1361=1,'R2'!E1361,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1361=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1361)","v":""},{"$f":"IF('R2'!J1361=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1361)","v":""},{"$f":"IF('R2'!K1361=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1361)","v":""},{"$f":"IF('R2'!L1361=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1361)","v":""},{"$f":"IF('R2'!M1361=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1361)","v":""},""]
[null,"S2H08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2276=\"\",K2276=\"\",L2276=\"\",M2276=\"\",K2276=\"\",N2276=\"\"),\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2276=\"\",K2276=\"\",L2276=\"\",M2276=\"\",K2276=\"\",N2276=\"\"),\"\",IF('R2'!W1362=1,'R2'!E1362,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1362=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1362)","v":""},{"$f":"IF('R2'!J1362=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1362)","v":""},{"$f":"IF('R2'!K1362=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1362)","v":""},{"$f":"IF('R2'!L1362=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1362)","v":""},{"$f":"IF('R2'!M1362=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1362)","v":""},""]
[null,"S2H08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2277=\"\",K2277=\"\",L2277=\"\",M2277=\"\",K2277=\"\",N2277=\"\"),\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2277=\"\",K2277=\"\",L2277=\"\",M2277=\"\",K2277=\"\",N2277=\"\"),\"\",IF('R2'!W1363=1,'R2'!E1363,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1363)","v":""},{"$f":"IF('R2'!J1363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1363)","v":""},{"$f":"IF('R2'!K1363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1363)","v":""},{"$f":"IF('R2'!L1363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1363)","v":""},{"$f":"IF('R2'!M1363=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1363)","v":""},""]
[null,"S2H08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2278=\"\",K2278=\"\",L2278=\"\",M2278=\"\",K2278=\"\",N2278=\"\"),\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2278=\"\",K2278=\"\",L2278=\"\",M2278=\"\",K2278=\"\",N2278=\"\"),\"\",IF('R2'!W1364=1,'R2'!E1364,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1364)","v":""},{"$f":"IF('R2'!J1364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1364)","v":""},{"$f":"IF('R2'!K1364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1364)","v":""},{"$f":"IF('R2'!L1364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1364)","v":""},{"$f":"IF('R2'!M1364=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1364)","v":""},""]
[null,"S2H08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2279=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2279=\"\",\"\",IF('R2'!W1365=1,'R2'!E1365,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1365)","v":""}]
[null,"S2H08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2280=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2280=\"\",\"\",IF('R2'!W1365=1,'R2'!E1365,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1365=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1365)","v":""}]
[null,"S2H08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2281=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2281=\"\",\"\",IF('R2'!W1366=1,'R2'!E1366,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1366)","v":""}]
[null,"S2H08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2282=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2282=\"\",\"\",IF('R2'!W1366=1,'R2'!E1366,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1366)","v":""}]
[null,"S2H08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2283=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2283=\"\",\"\",IF('R2'!W1366=1,'R2'!E1366,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1366=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1366)","v":""}]
[null,"S2H08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2284=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2284=\"\",\"\",IF('R2'!W1367=1,'R2'!E1367,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1367)","v":""}]
[null,"S2H08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2285=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2285=\"\",\"\",IF('R2'!W1367=1,'R2'!E1367,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1367=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1367)","v":""}]
[null,"S2H08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2286=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2286=\"\",\"\",IF('R2'!W1368=1,'R2'!E1368,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1368=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1368)","v":""}]
[null,"S2H08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2287=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2287=\"\",\"\",IF('R2'!W1368=1,'R2'!E1368,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1368=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1368)","v":""}]
[null,"S2H08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2288=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2288=\"\",\"\",IF('R2'!W1368=1,'R2'!E1368,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1368=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1368)","v":""}]
[null,"S2H08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2289=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2289=\"\",\"\",IF('R2'!W1369=1,'R2'!E1369,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1369=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1369)","v":""}]
[null,"S2H08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2290=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2290=\"\",\"\",IF('R2'!W1369=1,'R2'!E1369,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1369=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1369)","v":""}]
[null,"S2H08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2291=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2291=\"\",\"\",IF('R2'!W1370=1,'R2'!E1370,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1370=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1370)","v":""}]
[null,"S2H08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2292=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2292=\"\",\"\",IF('R2'!W1370=1,'R2'!E1370,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1370=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1370)","v":""}]
[null,"S2H08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2293=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2293=\"\",\"\",IF('R2'!W1370=1,'R2'!E1370,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1370=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1370)","v":""}]
[null,"S2H08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2294=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2294=\"\",\"\",IF('R2'!W1371=1,'R2'!E1371,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1371=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1371)","v":""}]
[null,"S2H08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2295=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2295=\"\",\"\",IF('R2'!W1371=1,'R2'!E1371,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1371=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1371)","v":""}]
[null,"S2H08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2296=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2296=\"\",\"\",IF('R2'!W1372=1,'R2'!E1372,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1372=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1372)","v":""}]
[null,"S2H08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2297=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2297=\"\",\"\",IF('R2'!W1372=1,'R2'!E1372,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1372=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1372)","v":""}]
[null,"S2H08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2298=\"\",\"\",IF('R2'!W1358=1,'R2'!C1245&\" / \"&'R2'!C1358,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2298=\"\",\"\",IF('R2'!W1372=1,'R2'!E1372,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1372=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1372)","v":""}]
[null,"S2H09D01","Performance measure H9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374&\" / \"&'R2'!F1375,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1376=1,'R2'!E1376,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!G1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!H1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!I1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!J1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!K1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!L1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1376))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('R2'!M1376=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1376))","v":""},""]
[null,"S2H09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2302=\"\",K2302=\"\",L2302=\"\",M2302=\"\",K2302=\"\",N2302=\"\"),\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2302=\"\",K2302=\"\",L2302=\"\",M2302=\"\",K2302=\"\",N2302=\"\"),\"\",IF('R2'!W1377=1,'R2'!E1377,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1377=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1377)","v":""},{"$f":"IF('R2'!J1377=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1377)","v":""},{"$f":"IF('R2'!K1377=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1377)","v":""},{"$f":"IF('R2'!L1377=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1377)","v":""},{"$f":"IF('R2'!M1377=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1377)","v":""},""]
[null,"S2H09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2303=\"\",K2303=\"\",L2303=\"\",M2303=\"\",K2303=\"\",N2303=\"\"),\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2303=\"\",K2303=\"\",L2303=\"\",M2303=\"\",K2303=\"\",N2303=\"\"),\"\",IF('R2'!W1378=1,'R2'!E1378,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1378=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1378)","v":""},{"$f":"IF('R2'!J1378=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1378)","v":""},{"$f":"IF('R2'!K1378=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1378)","v":""},{"$f":"IF('R2'!L1378=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1378)","v":""},{"$f":"IF('R2'!M1378=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1378)","v":""},""]
[null,"S2H09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2304=\"\",K2304=\"\",L2304=\"\",M2304=\"\",K2304=\"\",N2304=\"\"),\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2304=\"\",K2304=\"\",L2304=\"\",M2304=\"\",K2304=\"\",N2304=\"\"),\"\",IF('R2'!W1379=1,'R2'!E1379,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1379)","v":""},{"$f":"IF('R2'!J1379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1379)","v":""},{"$f":"IF('R2'!K1379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1379)","v":""},{"$f":"IF('R2'!L1379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1379)","v":""},{"$f":"IF('R2'!M1379=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1379)","v":""},""]
[null,"S2H09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2305=\"\",K2305=\"\",L2305=\"\",M2305=\"\",K2305=\"\",N2305=\"\"),\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2305=\"\",K2305=\"\",L2305=\"\",M2305=\"\",K2305=\"\",N2305=\"\"),\"\",IF('R2'!W1380=1,'R2'!E1380,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1380)","v":""},{"$f":"IF('R2'!J1380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1380)","v":""},{"$f":"IF('R2'!K1380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1380)","v":""},{"$f":"IF('R2'!L1380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1380)","v":""},{"$f":"IF('R2'!M1380=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1380)","v":""},""]
[null,"S2H09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2306=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2306=\"\",\"\",IF('R2'!W1381=1,'R2'!E1381,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1381)","v":""}]
[null,"S2H09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2307=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2307=\"\",\"\",IF('R2'!W1381=1,'R2'!E1381,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1381=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1381)","v":""}]
[null,"S2H09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2308=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2308=\"\",\"\",IF('R2'!W1382=1,'R2'!E1382,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1382)","v":""}]
[null,"S2H09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2309=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2309=\"\",\"\",IF('R2'!W1382=1,'R2'!E1382,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1382)","v":""}]
[null,"S2H09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2310=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2310=\"\",\"\",IF('R2'!W1382=1,'R2'!E1382,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1382=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1382)","v":""}]
[null,"S2H09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2311=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2311=\"\",\"\",IF('R2'!W1383=1,'R2'!E1383,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1383)","v":""}]
[null,"S2H09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2312=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2312=\"\",\"\",IF('R2'!W1383=1,'R2'!E1383,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1383=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1383)","v":""}]
[null,"S2H09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2313=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2313=\"\",\"\",IF('R2'!W1384=1,'R2'!E1384,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1384=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1384)","v":""}]
[null,"S2H09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2314=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2314=\"\",\"\",IF('R2'!W1384=1,'R2'!E1384,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1384=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1384)","v":""}]
[null,"S2H09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2315=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2315=\"\",\"\",IF('R2'!W1384=1,'R2'!E1384,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1384=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1384)","v":""}]
[null,"S2H09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2316=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2316=\"\",\"\",IF('R2'!W1385=1,'R2'!E1385,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1385=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1385)","v":""}]
[null,"S2H09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2317=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2317=\"\",\"\",IF('R2'!W1385=1,'R2'!E1385,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1385=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1385)","v":""}]
[null,"S2H09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2318=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2318=\"\",\"\",IF('R2'!W1386=1,'R2'!E1386,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1386=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1386)","v":""}]
[null,"S2H09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2319=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2319=\"\",\"\",IF('R2'!W1386=1,'R2'!E1386,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1386=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1386)","v":""}]
[null,"S2H09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2320=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2320=\"\",\"\",IF('R2'!W1386=1,'R2'!E1386,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1386=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1386)","v":""}]
[null,"S2H09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2321=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2321=\"\",\"\",IF('R2'!W1387=1,'R2'!E1387,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1387=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1387)","v":""}]
[null,"S2H09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2322=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2322=\"\",\"\",IF('R2'!W1387=1,'R2'!E1387,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1387=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1387)","v":""}]
[null,"S2H09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2323=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2323=\"\",\"\",IF('R2'!W1388=1,'R2'!E1388,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1388=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1388)","v":""}]
[null,"S2H09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2324=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2324=\"\",\"\",IF('R2'!W1388=1,'R2'!E1388,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1388=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1388)","v":""}]
[null,"S2H09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2325=\"\",\"\",IF('R2'!W1374=1,'R2'!C1245&\" / \"&'R2'!C1374,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2325=\"\",\"\",IF('R2'!W1388=1,'R2'!E1388,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1388=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1388)","v":""}]
[null,"S2H10D01","Performance measure H10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390&\" / \"&'R2'!F1391,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1392=1,'R2'!E1392,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!G1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!H1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!I1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!J1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!K1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!L1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1392))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('R2'!M1392=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1392))","v":""},""]
[null,"S2H10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2329=\"\",K2329=\"\",L2329=\"\",M2329=\"\",K2329=\"\",N2329=\"\"),\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2329=\"\",K2329=\"\",L2329=\"\",M2329=\"\",K2329=\"\",N2329=\"\"),\"\",IF('R2'!W1393=1,'R2'!E1393,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1393=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1393)","v":""},{"$f":"IF('R2'!J1393=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1393)","v":""},{"$f":"IF('R2'!K1393=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1393)","v":""},{"$f":"IF('R2'!L1393=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1393)","v":""},{"$f":"IF('R2'!M1393=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1393)","v":""},""]
[null,"S2H10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2330=\"\",K2330=\"\",L2330=\"\",M2330=\"\",K2330=\"\",N2330=\"\"),\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2330=\"\",K2330=\"\",L2330=\"\",M2330=\"\",K2330=\"\",N2330=\"\"),\"\",IF('R2'!W1394=1,'R2'!E1394,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1394=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1394)","v":""},{"$f":"IF('R2'!J1394=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1394)","v":""},{"$f":"IF('R2'!K1394=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1394)","v":""},{"$f":"IF('R2'!L1394=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1394)","v":""},{"$f":"IF('R2'!M1394=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1394)","v":""},""]
[null,"S2H10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2331=\"\",K2331=\"\",L2331=\"\",M2331=\"\",K2331=\"\",N2331=\"\"),\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2331=\"\",K2331=\"\",L2331=\"\",M2331=\"\",K2331=\"\",N2331=\"\"),\"\",IF('R2'!W1395=1,'R2'!E1395,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1395)","v":""},{"$f":"IF('R2'!J1395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1395)","v":""},{"$f":"IF('R2'!K1395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1395)","v":""},{"$f":"IF('R2'!L1395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1395)","v":""},{"$f":"IF('R2'!M1395=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1395)","v":""},""]
[null,"S2H10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2332=\"\",K2332=\"\",L2332=\"\",M2332=\"\",K2332=\"\",N2332=\"\"),\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2332=\"\",K2332=\"\",L2332=\"\",M2332=\"\",K2332=\"\",N2332=\"\"),\"\",IF('R2'!W1396=1,'R2'!E1396,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1396)","v":""},{"$f":"IF('R2'!J1396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1396)","v":""},{"$f":"IF('R2'!K1396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1396)","v":""},{"$f":"IF('R2'!L1396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1396)","v":""},{"$f":"IF('R2'!M1396=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1396)","v":""},""]
[null,"S2H10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2333=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2333=\"\",\"\",IF('R2'!W1397=1,'R2'!E1397,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1397)","v":""}]
[null,"S2H10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2334=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2334=\"\",\"\",IF('R2'!W1397=1,'R2'!E1397,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1397=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1397)","v":""}]
[null,"S2H10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2335=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2335=\"\",\"\",IF('R2'!W1398=1,'R2'!E1398,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1398)","v":""}]
[null,"S2H10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2336=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2336=\"\",\"\",IF('R2'!W1398=1,'R2'!E1398,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1398)","v":""}]
[null,"S2H10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2337=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2337=\"\",\"\",IF('R2'!W1398=1,'R2'!E1398,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1398=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1398)","v":""}]
[null,"S2H10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2338=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2338=\"\",\"\",IF('R2'!W1399=1,'R2'!E1399,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1399)","v":""}]
[null,"S2H10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2339=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2339=\"\",\"\",IF('R2'!W1399=1,'R2'!E1399,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1399=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1399)","v":""}]
[null,"S2H10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2340=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2340=\"\",\"\",IF('R2'!W1400=1,'R2'!E1400,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1400=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1400)","v":""}]
[null,"S2H10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2341=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2341=\"\",\"\",IF('R2'!W1400=1,'R2'!E1400,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1400=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1400)","v":""}]
[null,"S2H10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2342=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2342=\"\",\"\",IF('R2'!W1400=1,'R2'!E1400,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1400=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1400)","v":""}]
[null,"S2H10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2343=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2343=\"\",\"\",IF('R2'!W1401=1,'R2'!E1401,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1401=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1401)","v":""}]
[null,"S2H10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2344=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2344=\"\",\"\",IF('R2'!W1401=1,'R2'!E1401,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1401=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1401)","v":""}]
[null,"S2H10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2345=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2345=\"\",\"\",IF('R2'!W1402=1,'R2'!E1402,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1402=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1402)","v":""}]
[null,"S2H10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2346=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2346=\"\",\"\",IF('R2'!W1402=1,'R2'!E1402,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1402=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1402)","v":""}]
[null,"S2H10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2347=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2347=\"\",\"\",IF('R2'!W1402=1,'R2'!E1402,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1402=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1402)","v":""}]
[null,"S2H10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2348=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2348=\"\",\"\",IF('R2'!W1403=1,'R2'!E1403,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!N1403=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1403)","v":""}]
[null,"S2H10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2349=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2349=\"\",\"\",IF('R2'!W1403=1,'R2'!E1403,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!O1403=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1403)","v":""}]
[null,"S2H10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2350=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2350=\"\",\"\",IF('R2'!W1404=1,'R2'!E1404,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!P1404=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1404)","v":""}]
[null,"S2H10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2351=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2351=\"\",\"\",IF('R2'!W1404=1,'R2'!E1404,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!Q1404=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1404)","v":""}]
[null,"S2H10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2352=\"\",\"\",IF('R2'!W1390=1,'R2'!C1245&\" / \"&'R2'!C1390,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2352=\"\",\"\",IF('R2'!W1404=1,'R2'!E1404,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","","","","","","",{"$f":"IF('R2'!R1404=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1404)","v":""}]
[null,"S2H11D01","Performance measure H11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H11D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406&\" / \"&'R2'!F1407,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","","",""]
[null,"S2H11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1408=1,'R2'!E1408,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!G1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!H1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!I1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!J1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!K1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!L1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1408))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('R2'!M1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1408))","v":""},""]
[null,"S2H11D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2356=\"\",K2356=\"\",L2356=\"\",M2356=\"\",K2356=\"\",N2356=\"\"),\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2356=\"\",K2356=\"\",L2356=\"\",M2356=\"\",K2356=\"\",N2356=\"\"),\"\",IF('R2'!W1409=1,'R2'!E1409,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1409=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1409)","v":""},{"$f":"IF('R2'!J1409=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1409)","v":""},{"$f":"IF('R2'!K1409=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1409)","v":""},{"$f":"IF('R2'!L1409=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1409)","v":""},{"$f":"IF('R2'!M1409=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1409)","v":""},""]
[null,"S2H11D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2357=\"\",K2357=\"\",L2357=\"\",M2357=\"\",K2357=\"\",N2357=\"\"),\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2357=\"\",K2357=\"\",L2357=\"\",M2357=\"\",K2357=\"\",N2357=\"\"),\"\",IF('R2'!W1410=1,'R2'!E1410,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1410=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1410)","v":""},{"$f":"IF('R2'!J1410=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1410)","v":""},{"$f":"IF('R2'!K1410=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1410)","v":""},{"$f":"IF('R2'!L1410=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1410)","v":""},{"$f":"IF('R2'!M1410=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1410)","v":""},""]
[null,"S2H11D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2358=\"\",K2358=\"\",L2358=\"\",M2358=\"\",K2358=\"\",N2358=\"\"),\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2358=\"\",K2358=\"\",L2358=\"\",M2358=\"\",K2358=\"\",N2358=\"\"),\"\",IF('R2'!W1411=1,'R2'!E1411,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1411)","v":""},{"$f":"IF('R2'!J1411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1411)","v":""},{"$f":"IF('R2'!K1411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1411)","v":""},{"$f":"IF('R2'!L1411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1411)","v":""},{"$f":"IF('R2'!M1411=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1411)","v":""},""]
[null,"S2H11D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2359=\"\",K2359=\"\",L2359=\"\",M2359=\"\",K2359=\"\",N2359=\"\"),\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2359=\"\",K2359=\"\",L2359=\"\",M2359=\"\",K2359=\"\",N2359=\"\"),\"\",IF('R2'!W1412=1,'R2'!E1412,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1412)","v":""},{"$f":"IF('R2'!J1412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1412)","v":""},{"$f":"IF('R2'!K1412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1412)","v":""},{"$f":"IF('R2'!L1412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1412)","v":""},{"$f":"IF('R2'!M1412=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1412)","v":""},""]
[null,"S2H11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2360=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2360=\"\",\"\",IF('R2'!W1413=1,'R2'!E1413,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!N1413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1413)","v":""}]
[null,"S2H11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2361=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2361=\"\",\"\",IF('R2'!W1413=1,'R2'!E1413,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!O1413=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1413)","v":""}]
[null,"S2H11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2362=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2362=\"\",\"\",IF('R2'!W1414=1,'R2'!E1414,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!P1414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1414)","v":""}]
[null,"S2H11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2363=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2363=\"\",\"\",IF('R2'!W1414=1,'R2'!E1414,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!Q1414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1414)","v":""}]
[null,"S2H11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2364=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2364=\"\",\"\",IF('R2'!W1414=1,'R2'!E1414,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!R1414=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1414)","v":""}]
[null,"S2H11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2365=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2365=\"\",\"\",IF('R2'!W1415=1,'R2'!E1415,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!N1415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1415)","v":""}]
[null,"S2H11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2366=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2366=\"\",\"\",IF('R2'!W1415=1,'R2'!E1415,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!O1415=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1415)","v":""}]
[null,"S2H11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2367=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2367=\"\",\"\",IF('R2'!W1416=1,'R2'!E1416,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!P1416=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1416)","v":""}]
[null,"S2H11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2368=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2368=\"\",\"\",IF('R2'!W1416=1,'R2'!E1416,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!Q1416=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1416)","v":""}]
[null,"S2H11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2369=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2369=\"\",\"\",IF('R2'!W1416=1,'R2'!E1416,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!R1416=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1416)","v":""}]
[null,"S2H11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2370=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2370=\"\",\"\",IF('R2'!W1417=1,'R2'!E1417,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,"","","","",{"$f":"IF('R2'!N1417=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1417)","v":""}]
[null,"S2H11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2371=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2371=\"\",\"\",IF('R2'!W1417=1,'R2'!E1417,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1417=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1417)","v":""}]
[null,"S2H11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2372=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2372=\"\",\"\",IF('R2'!W1418=1,'R2'!E1418,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1418=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1418)","v":""}]
[null,"S2H11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2373=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2373=\"\",\"\",IF('R2'!W1418=1,'R2'!E1418,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1418=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1418)","v":""}]
[null,"S2H11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2374=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2374=\"\",\"\",IF('R2'!W1418=1,'R2'!E1418,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1418=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1418)","v":""}]
[null,"S2H11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2375=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2375=\"\",\"\",IF('R2'!W1419=1,'R2'!E1419,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!N1419=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1419)","v":""}]
[null,"S2H11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2376=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2376=\"\",\"\",IF('R2'!W1419=1,'R2'!E1419,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1419=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!O1419)","v":""}]
[null,"S2H11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2377=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2377=\"\",\"\",IF('R2'!W1420=1,'R2'!E1420,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1420=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!P1420)","v":""}]
[null,"S2H11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2378=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2378=\"\",\"\",IF('R2'!W1420=1,'R2'!E1420,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1420=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!Q1420)","v":""}]
[null,"S2H11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2379=\"\",\"\",IF('R2'!W1406=1,'R2'!C1245&\" / \"&'R2'!C1406,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2379=\"\",\"\",IF('R2'!W1420=1,'R2'!E1420,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1420=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!R1420)","v":""}]
[null,"S2I01D01","Performance measure I1: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","",null,"","","","",""]
[null,"S2I01D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423&\" / \"&'R2'!F1424,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","",null,"","","","",""]
[null,"S2I01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1425=1,'R2'!E1425,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!G1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!H1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!I1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!J1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!K1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!L1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('R2'!M1425=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1425))","v":""},""]
[null,"S2I01D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2383=\"\",K2383=\"\",L2383=\"\",M2383=\"\",K2383=\"\",N2383=\"\"),\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2383=\"\",K2383=\"\",L2383=\"\",M2383=\"\",K2383=\"\",N2383=\"\"),\"\",IF('R2'!W1426=1,'R2'!E1426,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1426=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1426)","v":""},{"$f":"IF('R2'!J1426=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1426)","v":""},{"$f":"IF('R2'!K1426=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1426)","v":""},{"$f":"IF('R2'!L1426=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1426)","v":""},{"$f":"IF('R2'!M1426=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1426)","v":""},""]
[null,"S2I01D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2384=\"\",K2384=\"\",L2384=\"\",M2384=\"\",K2384=\"\",N2384=\"\"),\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2384=\"\",K2384=\"\",L2384=\"\",M2384=\"\",K2384=\"\",N2384=\"\"),\"\",IF('R2'!W1427=1,'R2'!E1427,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1427)","v":""},{"$f":"IF('R2'!J1427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1427)","v":""},{"$f":"IF('R2'!K1427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1427)","v":""},{"$f":"IF('R2'!L1427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1427)","v":""},{"$f":"IF('R2'!M1427=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1427)","v":""},""]
[null,"S2I01D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2385=\"\",K2385=\"\",L2385=\"\",M2385=\"\",K2385=\"\",N2385=\"\"),\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2385=\"\",K2385=\"\",L2385=\"\",M2385=\"\",K2385=\"\",N2385=\"\"),\"\",IF('R2'!W1428=1,'R2'!E1428,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1428)","v":""},{"$f":"IF('R2'!J1428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1428)","v":""},{"$f":"IF('R2'!K1428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1428)","v":""},{"$f":"IF('R2'!L1428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1428)","v":""},{"$f":"IF('R2'!M1428=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1428)","v":""},""]
[null,"S2I01D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2386=\"\",K2386=\"\",L2386=\"\",M2386=\"\",K2386=\"\",N2386=\"\"),\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2386=\"\",K2386=\"\",L2386=\"\",M2386=\"\",K2386=\"\",N2386=\"\"),\"\",IF('R2'!W1429=1,'R2'!E1429,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1429)","v":""},{"$f":"IF('R2'!J1429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1429)","v":""},{"$f":"IF('R2'!K1429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1429)","v":""},{"$f":"IF('R2'!L1429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1429)","v":""},{"$f":"IF('R2'!M1429=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1429)","v":""},""]
[null,"S2I01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2387=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2387=\"\",\"\",IF('R2'!W1430=1,'R2'!E1430,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!N1430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1430)","v":""}]
[null,"S2I01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2388=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2388=\"\",\"\",IF('R2'!W1430=1,'R2'!E1430,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1430=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1430)","v":""}]
[null,"S2I01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2389=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2389=\"\",\"\",IF('R2'!W1431=1,'R2'!E1431,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1431)","v":""}]
[null,"S2I01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2390=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2390=\"\",\"\",IF('R2'!W1431=1,'R2'!E1431,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1431)","v":""}]
[null,"S2I01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2391=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2391=\"\",\"\",IF('R2'!W1431=1,'R2'!E1431,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1431=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1431)","v":""}]
[null,"S2I01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2392=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2392=\"\",\"\",IF('R2'!W1432=1,'R2'!E1432,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!N1432=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1432)","v":""}]
[null,"S2I01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2393=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2393=\"\",\"\",IF('R2'!W1432=1,'R2'!E1432,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1432=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1432)","v":""}]
[null,"S2I01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2394=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2394=\"\",\"\",IF('R2'!W1433=1,'R2'!E1433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1433)","v":""}]
[null,"S2I01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2395=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2395=\"\",\"\",IF('R2'!W1433=1,'R2'!E1433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1433)","v":""}]
[null,"S2I01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2396=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2396=\"\",\"\",IF('R2'!W1433=1,'R2'!E1433,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1433=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1433)","v":""}]
[null,"S2I01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2397=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2397=\"\",\"\",IF('R2'!W1434=1,'R2'!E1434,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!N1434=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1434)","v":""}]
[null,"S2I01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2398=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2398=\"\",\"\",IF('R2'!W1434=1,'R2'!E1434,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1434=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1434)","v":""}]
[null,"S2I01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2399=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2399=\"\",\"\",IF('R2'!W1435=1,'R2'!E1435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1435)","v":""}]
[null,"S2I01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2400=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2400=\"\",\"\",IF('R2'!W1435=1,'R2'!E1435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1435)","v":""}]
[null,"S2I01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2401=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2401=\"\",\"\",IF('R2'!W1435=1,'R2'!E1435,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1435=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1435)","v":""}]
[null,"S2I01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2402=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2402=\"\",\"\",IF('R2'!W1436=1,'R2'!E1436,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!N1436=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1436)","v":""}]
[null,"S2I01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2403=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2403=\"\",\"\",IF('R2'!W1436=1,'R2'!E1436,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!O1436=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1436)","v":""}]
[null,"S2I01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2404=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2404=\"\",\"\",IF('R2'!W1437=1,'R2'!E1437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!P1437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1437)","v":""}]
[null,"S2I01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2405=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2405=\"\",\"\",IF('R2'!W1437=1,'R2'!E1437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!Q1437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1437)","v":""}]
[null,"S2I01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2406=\"\",\"\",IF('R2'!W1423=1,'R2'!C1422&\" / \"&'R2'!C1423,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2406=\"\",\"\",IF('R2'!W1437=1,'R2'!E1437,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,null,null,null,null,null,{"$f":"IF('R2'!R1437=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1437)","v":""}]
[null,"S2I02D01","Performance measure I2: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},""]
[null,"S2I02D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439&\" / \"&'R2'!F1440,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1441=1,'R2'!E1441,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!G1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!H1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!I1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!J1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!K1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!L1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('R2'!M1441=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1441))","v":""}]
[null,"S2I02D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2410=\"\",K2410=\"\",L2410=\"\",M2410=\"\",K2410=\"\",N2410=\"\"),\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2410=\"\",K2410=\"\",L2410=\"\",M2410=\"\",K2410=\"\",N2410=\"\"),\"\",IF('R2'!W1442=1,'R2'!E1442,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1442=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1442)","v":""},{"$f":"IF('R2'!J1442=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1442)","v":""},{"$f":"IF('R2'!K1442=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1442)","v":""},{"$f":"IF('R2'!L1442=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1442)","v":""},{"$f":"IF('R2'!M1442=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1442)","v":""}]
[null,"S2I02D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2411=\"\",K2411=\"\",L2411=\"\",M2411=\"\",K2411=\"\",N2411=\"\"),\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2411=\"\",K2411=\"\",L2411=\"\",M2411=\"\",K2411=\"\",N2411=\"\"),\"\",IF('R2'!W1443=1,'R2'!E1443,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1443)","v":""},{"$f":"IF('R2'!J1443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1443)","v":""},{"$f":"IF('R2'!K1443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1443)","v":""},{"$f":"IF('R2'!L1443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1443)","v":""},{"$f":"IF('R2'!M1443=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1443)","v":""}]
[null,"S2I02D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2412=\"\",K2412=\"\",L2412=\"\",M2412=\"\",K2412=\"\",N2412=\"\"),\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2412=\"\",K2412=\"\",L2412=\"\",M2412=\"\",K2412=\"\",N2412=\"\"),\"\",IF('R2'!W1444=1,'R2'!E1444,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1444)","v":""},{"$f":"IF('R2'!J1444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1444)","v":""},{"$f":"IF('R2'!K1444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1444)","v":""},{"$f":"IF('R2'!L1444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1444)","v":""},{"$f":"IF('R2'!M1444=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1444)","v":""}]
[null,"S2I02D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2413=\"\",K2413=\"\",L2413=\"\",M2413=\"\",K2413=\"\",N2413=\"\"),\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2413=\"\",K2413=\"\",L2413=\"\",M2413=\"\",K2413=\"\",N2413=\"\"),\"\",IF('R2'!W1445=1,'R2'!E1445,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1445)","v":""},{"$f":"IF('R2'!J1445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1445)","v":""},{"$f":"IF('R2'!K1445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1445)","v":""},{"$f":"IF('R2'!L1445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1445)","v":""},{"$f":"IF('R2'!M1445=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1445)","v":""}]
[null,"S2I02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2414=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2414=\"\",\"\",IF('R2'!W1446=1,'R2'!E1446,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2414,25)","v":""},{"$f":"LEFT(G2414,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1446)","v":""}]
[null,"S2I02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2415=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2415=\"\",\"\",IF('R2'!W1446=1,'R2'!E1446,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1446=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1446)","v":""}]
[null,"S2I02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2416=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2416=\"\",\"\",IF('R2'!W1447=1,'R2'!E1447,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1447)","v":""}]
[null,"S2I02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2417=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2417=\"\",\"\",IF('R2'!W1447=1,'R2'!E1447,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1447)","v":""}]
[null,"S2I02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2418=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2418=\"\",\"\",IF('R2'!W1447=1,'R2'!E1447,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1447=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1447)","v":""}]
[null,"S2I02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2419=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2419=\"\",\"\",IF('R2'!W1448=1,'R2'!E1448,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1448=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1448)","v":""}]
[null,"S2I02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2420=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2420=\"\",\"\",IF('R2'!W1448=1,'R2'!E1448,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1448=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1448)","v":""}]
[null,"S2I02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2421=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2421=\"\",\"\",IF('R2'!W1449=1,'R2'!E1449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1449)","v":""}]
[null,"S2I02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2422=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2422=\"\",\"\",IF('R2'!W1449=1,'R2'!E1449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1449)","v":""}]
[null,"S2I02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2423=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2423=\"\",\"\",IF('R2'!W1449=1,'R2'!E1449,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1449=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1449)","v":""}]
[null,"S2I02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2424=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2424=\"\",\"\",IF('R2'!W1450=1,'R2'!E1450,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1450=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1450)","v":""}]
[null,"S2I02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2425=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2425=\"\",\"\",IF('R2'!W1450=1,'R2'!E1450,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1450=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1450)","v":""}]
[null,"S2I02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2426=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2426=\"\",\"\",IF('R2'!W1451=1,'R2'!E1451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1451)","v":""}]
[null,"S2I02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2427=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2427=\"\",\"\",IF('R2'!W1451=1,'R2'!E1451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1451)","v":""}]
[null,"S2I02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2428=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2428=\"\",\"\",IF('R2'!W1451=1,'R2'!E1451,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1451=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1451)","v":""}]
[null,"S2I02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2429=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2429=\"\",\"\",IF('R2'!W1452=1,'R2'!E1452,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1452=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1452)","v":""}]
[null,"S2I02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2430=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2430=\"\",\"\",IF('R2'!W1452=1,'R2'!E1452,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1452=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1452)","v":""}]
[null,"S2I02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2431=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2431=\"\",\"\",IF('R2'!W1453=1,'R2'!E1453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1453)","v":""}]
[null,"S2I02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2432=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2432=\"\",\"\",IF('R2'!W1453=1,'R2'!E1453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1453)","v":""}]
[null,"S2I02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2433=\"\",\"\",IF('R2'!W1439=1,'R2'!C1422&\" / \"&'R2'!C1439,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2433=\"\",\"\",IF('R2'!W1453=1,'R2'!E1453,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1453=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1453)","v":""}]
[null,"S2I03D01","Performance measure I3: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I03D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455&\" / \"&'R2'!F1456,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1457=1,'R2'!E1457,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!G1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!H1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!I1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!J1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!K1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!L1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1457))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('R2'!M1457=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1457))","v":""}]
[null,"S2I03D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2437=\"\",K2437=\"\",L2437=\"\",M2437=\"\",K2437=\"\",N2437=\"\"),\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2437=\"\",K2437=\"\",L2437=\"\",M2437=\"\",K2437=\"\",N2437=\"\"),\"\",IF('R2'!W1458=1,'R2'!E1458,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1458=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1458)","v":""},{"$f":"IF('R2'!J1458=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1458)","v":""},{"$f":"IF('R2'!K1458=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1458)","v":""},{"$f":"IF('R2'!L1458=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1458)","v":""},{"$f":"IF('R2'!M1458=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1458)","v":""}]
[null,"S2I03D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2438=\"\",K2438=\"\",L2438=\"\",M2438=\"\",K2438=\"\",N2438=\"\"),\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2438=\"\",K2438=\"\",L2438=\"\",M2438=\"\",K2438=\"\",N2438=\"\"),\"\",IF('R2'!W1459=1,'R2'!E1459,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1459)","v":""},{"$f":"IF('R2'!J1459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1459)","v":""},{"$f":"IF('R2'!K1459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1459)","v":""},{"$f":"IF('R2'!L1459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1459)","v":""},{"$f":"IF('R2'!M1459=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1459)","v":""}]
[null,"S2I03D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2439=\"\",K2439=\"\",L2439=\"\",M2439=\"\",K2439=\"\",N2439=\"\"),\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2439=\"\",K2439=\"\",L2439=\"\",M2439=\"\",K2439=\"\",N2439=\"\"),\"\",IF('R2'!W1460=1,'R2'!E1460,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1460)","v":""},{"$f":"IF('R2'!J1460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1460)","v":""},{"$f":"IF('R2'!K1460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1460)","v":""},{"$f":"IF('R2'!L1460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1460)","v":""},{"$f":"IF('R2'!M1460=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1460)","v":""}]
[null,"S2I03D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2440=\"\",K2440=\"\",L2440=\"\",M2440=\"\",K2440=\"\",N2440=\"\"),\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2440=\"\",K2440=\"\",L2440=\"\",M2440=\"\",K2440=\"\",N2440=\"\"),\"\",IF('R2'!W1461=1,'R2'!E1461,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1461)","v":""},{"$f":"IF('R2'!J1461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1461)","v":""},{"$f":"IF('R2'!K1461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1461)","v":""},{"$f":"IF('R2'!L1461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1461)","v":""},{"$f":"IF('R2'!M1461=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1461)","v":""}]
[null,"S2I03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2441=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2441=\"\",\"\",IF('R2'!W1462=1,'R2'!E1462,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2441,25)","v":""},{"$f":"LEFT(G2441,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1462)","v":""}]
[null,"S2I03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2442=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2442=\"\",\"\",IF('R2'!W1462=1,'R2'!E1462,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1462=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1462)","v":""}]
[null,"S2I03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2443=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2443=\"\",\"\",IF('R2'!W1463=1,'R2'!E1463,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1463)","v":""}]
[null,"S2I03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2444=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2444=\"\",\"\",IF('R2'!W1463=1,'R2'!E1463,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1463)","v":""}]
[null,"S2I03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2445=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2445=\"\",\"\",IF('R2'!W1463=1,'R2'!E1463,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1463=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1463)","v":""}]
[null,"S2I03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2446=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2446=\"\",\"\",IF('R2'!W1464=1,'R2'!E1464,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1464=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1464)","v":""}]
[null,"S2I03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2447=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2447=\"\",\"\",IF('R2'!W1464=1,'R2'!E1464,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1464=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1464)","v":""}]
[null,"S2I03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2448=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2448=\"\",\"\",IF('R2'!W1465=1,'R2'!E1465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1465)","v":""}]
[null,"S2I03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2449=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2449=\"\",\"\",IF('R2'!W1465=1,'R2'!E1465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1465)","v":""}]
[null,"S2I03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2450=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2450=\"\",\"\",IF('R2'!W1465=1,'R2'!E1465,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1465=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1465)","v":""}]
[null,"S2I03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2451=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2451=\"\",\"\",IF('R2'!W1466=1,'R2'!E1466,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1466=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1466)","v":""}]
[null,"S2I03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2452=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2452=\"\",\"\",IF('R2'!W1466=1,'R2'!E1466,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1466=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1466)","v":""}]
[null,"S2I03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2453=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2453=\"\",\"\",IF('R2'!W1467=1,'R2'!E1467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1467)","v":""}]
[null,"S2I03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2454=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2454=\"\",\"\",IF('R2'!W1467=1,'R2'!E1467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1467)","v":""}]
[null,"S2I03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2455=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2455=\"\",\"\",IF('R2'!W1467=1,'R2'!E1467,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1467=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1467)","v":""}]
[null,"S2I03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2456=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2456=\"\",\"\",IF('R2'!W1468=1,'R2'!E1468,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1468=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1468)","v":""}]
[null,"S2I03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2457=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2457=\"\",\"\",IF('R2'!W1468=1,'R2'!E1468,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1468=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1468)","v":""}]
[null,"S2I03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2458=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2458=\"\",\"\",IF('R2'!W1469=1,'R2'!E1469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1469)","v":""}]
[null,"S2I03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2459=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2459=\"\",\"\",IF('R2'!W1469=1,'R2'!E1469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1469)","v":""}]
[null,"S2I03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2460=\"\",\"\",IF('R2'!W1455=1,'R2'!C1422&\" / \"&'R2'!C1455,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2460=\"\",\"\",IF('R2'!W1469=1,'R2'!E1469,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1469=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1469)","v":""}]
[null,"S2I04D01","Performance measure I4: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I04D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471&\" / \"&'R2'!F1472,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1473=1,'R2'!E1473,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!G1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!H1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!I1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!J1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!K1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!L1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1473))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('R2'!M1473=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1473))","v":""}]
[null,"S2I04D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2464=\"\",K2464=\"\",L2464=\"\",M2464=\"\",K2464=\"\",N2464=\"\"),\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2464=\"\",K2464=\"\",L2464=\"\",M2464=\"\",K2464=\"\",N2464=\"\"),\"\",IF('R2'!W1474=1,'R2'!E1474,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1474=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1474)","v":""},{"$f":"IF('R2'!J1474=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1474)","v":""},{"$f":"IF('R2'!K1474=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1474)","v":""},{"$f":"IF('R2'!L1474=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1474)","v":""},{"$f":"IF('R2'!M1474=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1474)","v":""}]
[null,"S2I04D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2465=\"\",K2465=\"\",L2465=\"\",M2465=\"\",K2465=\"\",N2465=\"\"),\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2465=\"\",K2465=\"\",L2465=\"\",M2465=\"\",K2465=\"\",N2465=\"\"),\"\",IF('R2'!W1475=1,'R2'!E1475,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1475)","v":""},{"$f":"IF('R2'!J1475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1475)","v":""},{"$f":"IF('R2'!K1475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1475)","v":""},{"$f":"IF('R2'!L1475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1475)","v":""},{"$f":"IF('R2'!M1475=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1475)","v":""}]
[null,"S2I04D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2466=\"\",K2466=\"\",L2466=\"\",M2466=\"\",K2466=\"\",N2466=\"\"),\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2466=\"\",K2466=\"\",L2466=\"\",M2466=\"\",K2466=\"\",N2466=\"\"),\"\",IF('R2'!W1476=1,'R2'!E1476,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1476)","v":""},{"$f":"IF('R2'!J1476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1476)","v":""},{"$f":"IF('R2'!K1476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1476)","v":""},{"$f":"IF('R2'!L1476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1476)","v":""},{"$f":"IF('R2'!M1476=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1476)","v":""}]
[null,"S2I04D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2467=\"\",K2467=\"\",L2467=\"\",M2467=\"\",K2467=\"\",N2467=\"\"),\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2467=\"\",K2467=\"\",L2467=\"\",M2467=\"\",K2467=\"\",N2467=\"\"),\"\",IF('R2'!W1477=1,'R2'!E1477,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1477)","v":""},{"$f":"IF('R2'!J1477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1477)","v":""},{"$f":"IF('R2'!K1477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1477)","v":""},{"$f":"IF('R2'!L1477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1477)","v":""},{"$f":"IF('R2'!M1477=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1477)","v":""}]
[null,"S2I04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2468=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2468=\"\",\"\",IF('R2'!W1478=1,'R2'!E1478,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2468,25)","v":""},{"$f":"LEFT(G2468,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1478)","v":""}]
[null,"S2I04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2469=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2469=\"\",\"\",IF('R2'!W1478=1,'R2'!E1478,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1478=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1478)","v":""}]
[null,"S2I04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2470=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2470=\"\",\"\",IF('R2'!W1479=1,'R2'!E1479,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1479)","v":""}]
[null,"S2I04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2471=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2471=\"\",\"\",IF('R2'!W1479=1,'R2'!E1479,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1479)","v":""}]
[null,"S2I04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2472=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2472=\"\",\"\",IF('R2'!W1479=1,'R2'!E1479,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1479=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1479)","v":""}]
[null,"S2I04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2473=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2473=\"\",\"\",IF('R2'!W1480=1,'R2'!E1480,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1480=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1480)","v":""}]
[null,"S2I04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2474=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2474=\"\",\"\",IF('R2'!W1480=1,'R2'!E1480,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1480=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1480)","v":""}]
[null,"S2I04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2475=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2475=\"\",\"\",IF('R2'!W1481=1,'R2'!E1481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1481)","v":""}]
[null,"S2I04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2476=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2476=\"\",\"\",IF('R2'!W1481=1,'R2'!E1481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1481)","v":""}]
[null,"S2I04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2477=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2477=\"\",\"\",IF('R2'!W1481=1,'R2'!E1481,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1481=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1481)","v":""}]
[null,"S2I04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2478=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2478=\"\",\"\",IF('R2'!W1482=1,'R2'!E1482,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1482=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1482)","v":""}]
[null,"S2I04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2479=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2479=\"\",\"\",IF('R2'!W1482=1,'R2'!E1482,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1482=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1482)","v":""}]
[null,"S2I04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2480=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2480=\"\",\"\",IF('R2'!W1483=1,'R2'!E1483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1483)","v":""}]
[null,"S2I04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2481=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2481=\"\",\"\",IF('R2'!W1483=1,'R2'!E1483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1483)","v":""}]
[null,"S2I04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2482=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2482=\"\",\"\",IF('R2'!W1483=1,'R2'!E1483,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1483=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1483)","v":""}]
[null,"S2I04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2483=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2483=\"\",\"\",IF('R2'!W1484=1,'R2'!E1484,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1484=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1484)","v":""}]
[null,"S2I04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2484=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2484=\"\",\"\",IF('R2'!W1484=1,'R2'!E1484,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1484=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1484)","v":""}]
[null,"S2I04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2485=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2485=\"\",\"\",IF('R2'!W1485=1,'R2'!E1485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1485)","v":""}]
[null,"S2I04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2486=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2486=\"\",\"\",IF('R2'!W1485=1,'R2'!E1485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1485)","v":""}]
[null,"S2I04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2487=\"\",\"\",IF('R2'!W1471=1,'R2'!C1422&\" / \"&'R2'!C1471,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2487=\"\",\"\",IF('R2'!W1485=1,'R2'!E1485,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1485=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1485)","v":""}]
[null,"S2I05D01","Performance measure I5: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I05D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487&\" / \"&'R2'!F1488,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1489=1,'R2'!E1489,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!G1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!H1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!I1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!J1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!K1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!L1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1489))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('R2'!M1489=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1489))","v":""}]
[null,"S2I05D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2491=\"\",K2491=\"\",L2491=\"\",M2491=\"\",K2491=\"\",N2491=\"\"),\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2491=\"\",K2491=\"\",L2491=\"\",M2491=\"\",K2491=\"\",N2491=\"\"),\"\",IF('R2'!W1490=1,'R2'!E1490,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1490=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1490)","v":""},{"$f":"IF('R2'!J1490=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1490)","v":""},{"$f":"IF('R2'!K1490=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1490)","v":""},{"$f":"IF('R2'!L1490=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1490)","v":""},{"$f":"IF('R2'!M1490=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1490)","v":""}]
[null,"S2I05D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2492=\"\",K2492=\"\",L2492=\"\",M2492=\"\",K2492=\"\",N2492=\"\"),\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2492=\"\",K2492=\"\",L2492=\"\",M2492=\"\",K2492=\"\",N2492=\"\"),\"\",IF('R2'!W1491=1,'R2'!E1491,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1491)","v":""},{"$f":"IF('R2'!J1491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1491)","v":""},{"$f":"IF('R2'!K1491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1491)","v":""},{"$f":"IF('R2'!L1491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1491)","v":""},{"$f":"IF('R2'!M1491=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1491)","v":""}]
[null,"S2I05D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2493=\"\",K2493=\"\",L2493=\"\",M2493=\"\",K2493=\"\",N2493=\"\"),\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2493=\"\",K2493=\"\",L2493=\"\",M2493=\"\",K2493=\"\",N2493=\"\"),\"\",IF('R2'!W1492=1,'R2'!E1492,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1492)","v":""},{"$f":"IF('R2'!J1492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1492)","v":""},{"$f":"IF('R2'!K1492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1492)","v":""},{"$f":"IF('R2'!L1492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1492)","v":""},{"$f":"IF('R2'!M1492=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1492)","v":""}]
[null,"S2I05D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2494=\"\",K2494=\"\",L2494=\"\",M2494=\"\",K2494=\"\",N2494=\"\"),\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2494=\"\",K2494=\"\",L2494=\"\",M2494=\"\",K2494=\"\",N2494=\"\"),\"\",IF('R2'!W1493=1,'R2'!E1493,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1493)","v":""},{"$f":"IF('R2'!J1493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1493)","v":""},{"$f":"IF('R2'!K1493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1493)","v":""},{"$f":"IF('R2'!L1493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1493)","v":""},{"$f":"IF('R2'!M1493=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1493)","v":""}]
[null,"S2I05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2495=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2495=\"\",\"\",IF('R2'!W1494=1,'R2'!E1494,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2495,25)","v":""},{"$f":"LEFT(G2495,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1494)","v":""}]
[null,"S2I05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2496=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2496=\"\",\"\",IF('R2'!W1494=1,'R2'!E1494,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1494=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1494)","v":""}]
[null,"S2I05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2497=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2497=\"\",\"\",IF('R2'!W1495=1,'R2'!E1495,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1495)","v":""}]
[null,"S2I05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2498=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2498=\"\",\"\",IF('R2'!W1495=1,'R2'!E1495,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1495)","v":""}]
[null,"S2I05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2499=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2499=\"\",\"\",IF('R2'!W1495=1,'R2'!E1495,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1495=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1495)","v":""}]
[null,"S2I05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2500=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2500=\"\",\"\",IF('R2'!W1496=1,'R2'!E1496,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1496=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1496)","v":""}]
[null,"S2I05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2501=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2501=\"\",\"\",IF('R2'!W1496=1,'R2'!E1496,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1496=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1496)","v":""}]
[null,"S2I05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2502=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2502=\"\",\"\",IF('R2'!W1497=1,'R2'!E1497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1497)","v":""}]
[null,"S2I05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2503=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2503=\"\",\"\",IF('R2'!W1497=1,'R2'!E1497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1497)","v":""}]
[null,"S2I05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2504=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2504=\"\",\"\",IF('R2'!W1497=1,'R2'!E1497,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1497=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1497)","v":""}]
[null,"S2I05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2505=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2505=\"\",\"\",IF('R2'!W1498=1,'R2'!E1498,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1498=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1498)","v":""}]
[null,"S2I05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2506=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2506=\"\",\"\",IF('R2'!W1498=1,'R2'!E1498,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1498=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1498)","v":""}]
[null,"S2I05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2507=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2507=\"\",\"\",IF('R2'!W1499=1,'R2'!E1499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1499)","v":""}]
[null,"S2I05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2508=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2508=\"\",\"\",IF('R2'!W1499=1,'R2'!E1499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1499)","v":""}]
[null,"S2I05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2509=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2509=\"\",\"\",IF('R2'!W1499=1,'R2'!E1499,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1499=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1499)","v":""}]
[null,"S2I05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2510=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2510=\"\",\"\",IF('R2'!W1500=1,'R2'!E1500,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1500=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1500)","v":""}]
[null,"S2I05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2511=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2511=\"\",\"\",IF('R2'!W1500=1,'R2'!E1500,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1500=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1500)","v":""}]
[null,"S2I05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2512=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2512=\"\",\"\",IF('R2'!W1501=1,'R2'!E1501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1501)","v":""}]
[null,"S2I05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2513=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2513=\"\",\"\",IF('R2'!W1501=1,'R2'!E1501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1501)","v":""}]
[null,"S2I05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2514=\"\",\"\",IF('R2'!W1487=1,'R2'!C1422&\" / \"&'R2'!C1487,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2514=\"\",\"\",IF('R2'!W1501=1,'R2'!E1501,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1501=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1501)","v":""}]
[null,"S2I06D01","Performance measure I6: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I06D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503&\" / \"&'R2'!F1504,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1505=1,'R2'!E1505,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!G1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!H1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!I1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!J1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!K1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!L1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1505))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('R2'!M1505=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1505))","v":""}]
[null,"S2I06D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2518=\"\",K2518=\"\",L2518=\"\",M2518=\"\",K2518=\"\",N2518=\"\"),\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2518=\"\",K2518=\"\",L2518=\"\",M2518=\"\",K2518=\"\",N2518=\"\"),\"\",IF('R2'!W1506=1,'R2'!E1506,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1506=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1506)","v":""},{"$f":"IF('R2'!J1506=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1506)","v":""},{"$f":"IF('R2'!K1506=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1506)","v":""},{"$f":"IF('R2'!L1506=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1506)","v":""},{"$f":"IF('R2'!M1506=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1506)","v":""}]
[null,"S2I06D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2519=\"\",K2519=\"\",L2519=\"\",M2519=\"\",K2519=\"\",N2519=\"\"),\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2519=\"\",K2519=\"\",L2519=\"\",M2519=\"\",K2519=\"\",N2519=\"\"),\"\",IF('R2'!W1407=1,'R2'!E1407,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1407)","v":""},{"$f":"IF('R2'!J1407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1407)","v":""},{"$f":"IF('R2'!K1407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1407)","v":""},{"$f":"IF('R2'!L1407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1407)","v":""},{"$f":"IF('R2'!M1407=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1407)","v":""}]
[null,"S2I06D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2520=\"\",K2520=\"\",L2520=\"\",M2520=\"\",K2520=\"\",N2520=\"\"),\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2520=\"\",K2520=\"\",L2520=\"\",M2520=\"\",K2520=\"\",N2520=\"\"),\"\",IF('R2'!W1408=1,'R2'!E1408,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1408)","v":""},{"$f":"IF('R2'!J1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1408)","v":""},{"$f":"IF('R2'!K1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1408)","v":""},{"$f":"IF('R2'!L1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1408)","v":""},{"$f":"IF('R2'!M1408=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1408)","v":""}]
[null,"S2I06D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2521=\"\",K2521=\"\",L2521=\"\",M2521=\"\",K2521=\"\",N2521=\"\"),\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2521=\"\",K2521=\"\",L2521=\"\",M2521=\"\",K2521=\"\",N2521=\"\"),\"\",IF('R2'!W1509=1,'R2'!E1509,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1509)","v":""},{"$f":"IF('R2'!J1509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1509)","v":""},{"$f":"IF('R2'!K1509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1509)","v":""},{"$f":"IF('R2'!L1509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1509)","v":""},{"$f":"IF('R2'!M1509=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1509)","v":""}]
[null,"S2I06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2522=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2522=\"\",\"\",IF('R2'!W1510=1,'R2'!E1510,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2522,25)","v":""},{"$f":"LEFT(G2522,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1510)","v":""}]
[null,"S2I06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2523=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2523=\"\",\"\",IF('R2'!W1510=1,'R2'!E1510,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1510=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1510)","v":""}]
[null,"S2I06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2524=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2524=\"\",\"\",IF('R2'!W1511=1,'R2'!E1511,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1511)","v":""}]
[null,"S2I06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2525=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2525=\"\",\"\",IF('R2'!W1511=1,'R2'!E1511,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1511)","v":""}]
[null,"S2I06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2526=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2526=\"\",\"\",IF('R2'!W1511=1,'R2'!E1511,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1511=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1511)","v":""}]
[null,"S2I06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2527=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2527=\"\",\"\",IF('R2'!W1512=1,'R2'!E1512,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1512=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1512)","v":""}]
[null,"S2I06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2528=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2528=\"\",\"\",IF('R2'!W1512=1,'R2'!E1512,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1512=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1512)","v":""}]
[null,"S2I06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2529=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2529=\"\",\"\",IF('R2'!W1513=1,'R2'!E1513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1513)","v":""}]
[null,"S2I06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2530=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2530=\"\",\"\",IF('R2'!W1513=1,'R2'!E1513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1513)","v":""}]
[null,"S2I06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2531=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2531=\"\",\"\",IF('R2'!W1513=1,'R2'!E1513,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1513=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1513)","v":""}]
[null,"S2I06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2532=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2532=\"\",\"\",IF('R2'!W1514=1,'R2'!E1514,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1514=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1514)","v":""}]
[null,"S2I06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2533=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2533=\"\",\"\",IF('R2'!W1514=1,'R2'!E1514,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1514=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1514)","v":""}]
[null,"S2I06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2534=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2534=\"\",\"\",IF('R2'!W1515=1,'R2'!E1515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1515)","v":""}]
[null,"S2I06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2535=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2535=\"\",\"\",IF('R2'!W1515=1,'R2'!E1515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1515)","v":""}]
[null,"S2I06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2536=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2536=\"\",\"\",IF('R2'!W1515=1,'R2'!E1515,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1515=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1515)","v":""}]
[null,"S2I06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2537=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2537=\"\",\"\",IF('R2'!W1516=1,'R2'!E1516,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1516=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1516)","v":""}]
[null,"S2I06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2538=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2538=\"\",\"\",IF('R2'!W1516=1,'R2'!E1516,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1516=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1516)","v":""}]
[null,"S2I06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2539=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2539=\"\",\"\",IF('R2'!W1517=1,'R2'!E1517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1517)","v":""}]
[null,"S2I06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2540=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2540=\"\",\"\",IF('R2'!W1517=1,'R2'!E1517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1517)","v":""}]
[null,"S2I06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2541=\"\",\"\",IF('R2'!W1503=1,'R2'!C1422&\" / \"&'R2'!C1503,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2541=\"\",\"\",IF('R2'!W1517=1,'R2'!E1517,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1517=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1517)","v":""}]
[null,"S2I07D01","Performance measure I7: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I07D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519&\" / \"&'R2'!F520,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1521=1,'R2'!E1521,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!G1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!H1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!I1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!J1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!K1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!L1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1521))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('R2'!M1521=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1521))","v":""}]
[null,"S2I07D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2545=\"\",K2545=\"\",L2545=\"\",M2545=\"\",K2545=\"\",N2545=\"\"),\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2545=\"\",K2545=\"\",L2545=\"\",M2545=\"\",K2545=\"\",N2545=\"\"),\"\",IF('R2'!W1522=1,'R2'!E1522,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1522=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1522)","v":""},{"$f":"IF('R2'!J1522=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1522)","v":""},{"$f":"IF('R2'!K1522=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1522)","v":""},{"$f":"IF('R2'!L1522=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1522)","v":""},{"$f":"IF('R2'!M1522=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1522)","v":""}]
[null,"S2I07D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2546=\"\",K2546=\"\",L2546=\"\",M2546=\"\",K2546=\"\",N2546=\"\"),\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2546=\"\",K2546=\"\",L2546=\"\",M2546=\"\",K2546=\"\",N2546=\"\"),\"\",IF('R2'!W1523=1,'R2'!E1523,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1523)","v":""},{"$f":"IF('R2'!J1523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1523)","v":""},{"$f":"IF('R2'!K1523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1523)","v":""},{"$f":"IF('R2'!L1523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1523)","v":""},{"$f":"IF('R2'!M1523=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1523)","v":""}]
[null,"S2I07D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2547=\"\",K2547=\"\",L2547=\"\",M2547=\"\",K2547=\"\",N2547=\"\"),\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2547=\"\",K2547=\"\",L2547=\"\",M2547=\"\",K2547=\"\",N2547=\"\"),\"\",IF('R2'!W1524=1,'R2'!E1524,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1524)","v":""},{"$f":"IF('R2'!J1524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1524)","v":""},{"$f":"IF('R2'!K1524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1524)","v":""},{"$f":"IF('R2'!L1524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1524)","v":""},{"$f":"IF('R2'!M1524=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1524)","v":""}]
[null,"S2I07D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2548=\"\",K2548=\"\",L2548=\"\",M2548=\"\",K2548=\"\",N2548=\"\"),\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2548=\"\",K2548=\"\",L2548=\"\",M2548=\"\",K2548=\"\",N2548=\"\"),\"\",IF('R2'!W1525=1,'R2'!E1525,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1525)","v":""},{"$f":"IF('R2'!J1525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1525)","v":""},{"$f":"IF('R2'!K1525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1525)","v":""},{"$f":"IF('R2'!L1525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1525)","v":""},{"$f":"IF('R2'!M1525=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1525)","v":""}]
[null,"S2I07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2549=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2549=\"\",\"\",IF('R2'!W1526=1,'R2'!E1526,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2549,25)","v":""},{"$f":"LEFT(G2549,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1526)","v":""}]
[null,"S2I07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2550=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2550=\"\",\"\",IF('R2'!W1526=1,'R2'!E1526,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1526=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1526)","v":""}]
[null,"S2I07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2551=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2551=\"\",\"\",IF('R2'!W1527=1,'R2'!E1527,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1527)","v":""}]
[null,"S2I07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2552=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2552=\"\",\"\",IF('R2'!W1527=1,'R2'!E1527,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1527)","v":""}]
[null,"S2I07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2553=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2553=\"\",\"\",IF('R2'!W1527=1,'R2'!E1527,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1527=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1527)","v":""}]
[null,"S2I07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2554=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2554=\"\",\"\",IF('R2'!W1528=1,'R2'!E1528,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1528=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1528)","v":""}]
[null,"S2I07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2555=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2555=\"\",\"\",IF('R2'!W1528=1,'R2'!E1528,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1528=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1528)","v":""}]
[null,"S2I07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2556=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2556=\"\",\"\",IF('R2'!W1529=1,'R2'!E1529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1529)","v":""}]
[null,"S2I07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2557=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2557=\"\",\"\",IF('R2'!W1529=1,'R2'!E1529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1529)","v":""}]
[null,"S2I07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2558=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2558=\"\",\"\",IF('R2'!W1529=1,'R2'!E1529,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1529=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1529)","v":""}]
[null,"S2I07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2559=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2559=\"\",\"\",IF('R2'!W1530=1,'R2'!E1530,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1530=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1530)","v":""}]
[null,"S2I07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2560=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2560=\"\",\"\",IF('R2'!W1530=1,'R2'!E1530,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1530=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1530)","v":""}]
[null,"S2I07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2561=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2561=\"\",\"\",IF('R2'!W1531=1,'R2'!E1531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1531)","v":""}]
[null,"S2I07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2562=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2562=\"\",\"\",IF('R2'!W1531=1,'R2'!E1531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1531)","v":""}]
[null,"S2I07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2563=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2563=\"\",\"\",IF('R2'!W1531=1,'R2'!E1531,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1531=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1531)","v":""}]
[null,"S2I07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2564=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2564=\"\",\"\",IF('R2'!W1532=1,'R2'!E1532,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1532=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1532)","v":""}]
[null,"S2I07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2565=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2565=\"\",\"\",IF('R2'!W1532=1,'R2'!E1532,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1532=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1532)","v":""}]
[null,"S2I07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2566=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2566=\"\",\"\",IF('R2'!W1533=1,'R2'!E1533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1533)","v":""}]
[null,"S2I07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2567=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2567=\"\",\"\",IF('R2'!W1533=1,'R2'!E1533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1533)","v":""}]
[null,"S2I07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2568=\"\",\"\",IF('R2'!W1519=1,'R2'!C1422&\" / \"&'R2'!C1519,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2568=\"\",\"\",IF('R2'!W1533=1,'R2'!E1533,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1533=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1533)","v":""}]
[null,"S2I08D01","Performance measure I8: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I08D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535&\" / \"&'R2'!F1536,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1537=1,'R2'!E1537,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!G1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!H1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!I1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!J1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!K1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!L1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1537))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('R2'!M1537=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1537))","v":""}]
[null,"S2I08D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2572=\"\",K2572=\"\",L2572=\"\",M2572=\"\",K2572=\"\",N2572=\"\"),\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2572=\"\",K2572=\"\",L2572=\"\",M2572=\"\",K2572=\"\",N2572=\"\"),\"\",IF('R2'!W1538=1,'R2'!E1538,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1538=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1538)","v":""},{"$f":"IF('R2'!J1538=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1538)","v":""},{"$f":"IF('R2'!K1538=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1538)","v":""},{"$f":"IF('R2'!L1538=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1538)","v":""},{"$f":"IF('R2'!M1538=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1538)","v":""}]
[null,"S2I08D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2573=\"\",K2573=\"\",L2573=\"\",M2573=\"\",K2573=\"\",N2573=\"\"),\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2573=\"\",K2573=\"\",L2573=\"\",M2573=\"\",K2573=\"\",N2573=\"\"),\"\",IF('R2'!W1539=1,'R2'!E1539,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1539=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1539)","v":""},{"$f":"IF('R2'!J1539=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1539)","v":""},{"$f":"IF('R2'!K1539=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1539)","v":""},{"$f":"IF('R2'!L1539=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1539)","v":""},{"$f":"IF('R2'!M1539=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1539)","v":""}]
[null,"S2I08D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2574=\"\",K2574=\"\",L2574=\"\",M2574=\"\",K2574=\"\",N2574=\"\"),\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2574=\"\",K2574=\"\",L2574=\"\",M2574=\"\",K2574=\"\",N2574=\"\"),\"\",IF('R2'!W1540=1,'R2'!E1540,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1540)","v":""},{"$f":"IF('R2'!J1540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1540)","v":""},{"$f":"IF('R2'!K1540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1540)","v":""},{"$f":"IF('R2'!L1540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1540)","v":""},{"$f":"IF('R2'!M1540=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1540)","v":""}]
[null,"S2I08D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2575=\"\",K2575=\"\",L2575=\"\",M2575=\"\",K2575=\"\",N2575=\"\"),\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2575=\"\",K2575=\"\",L2575=\"\",M2575=\"\",K2575=\"\",N2575=\"\"),\"\",IF('R2'!W1541=1,'R2'!E1541,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1541)","v":""},{"$f":"IF('R2'!J1541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1541)","v":""},{"$f":"IF('R2'!K1541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1541)","v":""},{"$f":"IF('R2'!L1541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1541)","v":""},{"$f":"IF('R2'!M1541=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1541)","v":""}]
[null,"S2I08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2576=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2576=\"\",\"\",IF('R2'!W1542=1,'R2'!E1542,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2576,25)","v":""},{"$f":"LEFT(G2576,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1542)","v":""}]
[null,"S2I08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2577=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2577=\"\",\"\",IF('R2'!W1542=1,'R2'!E1542,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1542=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1542)","v":""}]
[null,"S2I08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2578=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2578=\"\",\"\",IF('R2'!W1543=1,'R2'!E1543,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1543)","v":""}]
[null,"S2I08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2579=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2579=\"\",\"\",IF('R2'!W1543=1,'R2'!E1543,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1543)","v":""}]
[null,"S2I08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2580=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2580=\"\",\"\",IF('R2'!W1543=1,'R2'!E1543,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1543=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1543)","v":""}]
[null,"S2I08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2581=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2581=\"\",\"\",IF('R2'!W1544=1,'R2'!E1544,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1544)","v":""}]
[null,"S2I08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2582=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2582=\"\",\"\",IF('R2'!W1544=1,'R2'!E1544,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1544=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1544)","v":""}]
[null,"S2I08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2583=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2583=\"\",\"\",IF('R2'!W1545=1,'R2'!E1545,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1545=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1545)","v":""}]
[null,"S2I08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2584=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2584=\"\",\"\",IF('R2'!W1545=1,'R2'!E1545,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1545=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1545)","v":""}]
[null,"S2I08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2585=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2585=\"\",\"\",IF('R2'!W1545=1,'R2'!E1545,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1545=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1545)","v":""}]
[null,"S2I08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2586=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2586=\"\",\"\",IF('R2'!W1546=1,'R2'!E1546,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1546=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1546)","v":""}]
[null,"S2I08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2587=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2587=\"\",\"\",IF('R2'!W1546=1,'R2'!E1546,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1546=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1546)","v":""}]
[null,"S2I08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2588=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2588=\"\",\"\",IF('R2'!W1547=1,'R2'!E1547,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1547=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1547)","v":""}]
[null,"S2I08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2589=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2589=\"\",\"\",IF('R2'!W1547=1,'R2'!E1547,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1547=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1547)","v":""}]
[null,"S2I08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2590=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2590=\"\",\"\",IF('R2'!W1547=1,'R2'!E1547,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1547=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1547)","v":""}]
[null,"S2I08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2591=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2591=\"\",\"\",IF('R2'!W1548=1,'R2'!E1548,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1548=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1548)","v":""}]
[null,"S2I08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2592=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2592=\"\",\"\",IF('R2'!W1548=1,'R2'!E1548,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1548=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1548)","v":""}]
[null,"S2I08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2593=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2593=\"\",\"\",IF('R2'!W1549=1,'R2'!E1549,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1549=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1549)","v":""}]
[null,"S2I08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2594=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2594=\"\",\"\",IF('R2'!W1549=1,'R2'!E1549,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1549=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1549)","v":""}]
[null,"S2I08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2595=\"\",\"\",IF('R2'!W1535=1,'R2'!C1422&\" / \"&'R2'!C1535,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2595=\"\",\"\",IF('R2'!W1549=1,'R2'!E1549,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1549=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1549)","v":""}]
[null,"S2I09D01","Performance measure I9: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I09D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551&\" / \"&'R2'!F1552,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1553=1,'R2'!E1553,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!G1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!H1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!I1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!J1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!K1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!L1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1553))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('R2'!M1553=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1553))","v":""}]
[null,"S2I09D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2599=\"\",K2599=\"\",L2599=\"\",M2599=\"\",K2599=\"\",N2599=\"\"),\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2599=\"\",K2599=\"\",L2599=\"\",M2599=\"\",K2599=\"\",N2599=\"\"),\"\",IF('R2'!W1554=1,'R2'!E1554,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1554=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1554)","v":""},{"$f":"IF('R2'!J1554=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1554)","v":""},{"$f":"IF('R2'!K1554=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1554)","v":""},{"$f":"IF('R2'!L1554=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1554)","v":""},{"$f":"IF('R2'!M1554=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1554)","v":""}]
[null,"S2I09D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2600=\"\",K2600=\"\",L2600=\"\",M2600=\"\",K2600=\"\",N2600=\"\"),\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2600=\"\",K2600=\"\",L2600=\"\",M2600=\"\",K2600=\"\",N2600=\"\"),\"\",IF('R2'!W1555=1,'R2'!E1555,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1555=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1555)","v":""},{"$f":"IF('R2'!J1555=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1555)","v":""},{"$f":"IF('R2'!K1555=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1555)","v":""},{"$f":"IF('R2'!L1555=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1555)","v":""},{"$f":"IF('R2'!M1555=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1555)","v":""}]
[null,"S2I09D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2601=\"\",K2601=\"\",L2601=\"\",M2601=\"\",K2601=\"\",N2601=\"\"),\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2601=\"\",K2601=\"\",L2601=\"\",M2601=\"\",K2601=\"\",N2601=\"\"),\"\",IF('R2'!W1556=1,'R2'!E1556,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1556)","v":""},{"$f":"IF('R2'!J1556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1556)","v":""},{"$f":"IF('R2'!K1556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1556)","v":""},{"$f":"IF('R2'!L1556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1556)","v":""},{"$f":"IF('R2'!M1556=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1556)","v":""}]
[null,"S2I09D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2602=\"\",K2602=\"\",L2602=\"\",M2602=\"\",K2602=\"\",N2602=\"\"),\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2602=\"\",K2602=\"\",L2602=\"\",M2602=\"\",K2602=\"\",N2602=\"\"),\"\",IF('R2'!W1557=1,'R2'!E1557,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1557)","v":""},{"$f":"IF('R2'!J1557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1557)","v":""},{"$f":"IF('R2'!K1557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1557)","v":""},{"$f":"IF('R2'!L1557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1557)","v":""},{"$f":"IF('R2'!M1557=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1557)","v":""}]
[null,"S2I09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2603=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2603=\"\",\"\",IF('R2'!W1558=1,'R2'!E1558,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2603,25)","v":""},{"$f":"LEFT(G2603,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1558)","v":""}]
[null,"S2I09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2604=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2604=\"\",\"\",IF('R2'!W1558=1,'R2'!E1558,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1558=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1558)","v":""}]
[null,"S2I09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2605=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2605=\"\",\"\",IF('R2'!W1559=1,'R2'!E1559,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1559)","v":""}]
[null,"S2I09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2606=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2606=\"\",\"\",IF('R2'!W1559=1,'R2'!E1559,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1559)","v":""}]
[null,"S2I09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2607=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2607=\"\",\"\",IF('R2'!W1559=1,'R2'!E1559,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1559=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1559)","v":""}]
[null,"S2I09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2608=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2608=\"\",\"\",IF('R2'!W1560=1,'R2'!E1560,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1560)","v":""}]
[null,"S2I09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2609=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2609=\"\",\"\",IF('R2'!W1560=1,'R2'!E1560,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1560=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1560)","v":""}]
[null,"S2I09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2610=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2610=\"\",\"\",IF('R2'!W1561=1,'R2'!E1561,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1561=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1561)","v":""}]
[null,"S2I09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2611=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2611=\"\",\"\",IF('R2'!W1561=1,'R2'!E1561,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1561=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1561)","v":""}]
[null,"S2I09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2612=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2612=\"\",\"\",IF('R2'!W1561=1,'R2'!E1561,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1561=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1561)","v":""}]
[null,"S2I09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2613=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2613=\"\",\"\",IF('R2'!W1562=1,'R2'!E1562,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1562=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1562)","v":""}]
[null,"S2I09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2614=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2614=\"\",\"\",IF('R2'!W1562=1,'R2'!E1562,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1562=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1562)","v":""}]
[null,"S2I09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2615=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2615=\"\",\"\",IF('R2'!W1563=1,'R2'!E1563,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1563=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1563)","v":""}]
[null,"S2I09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2616=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2616=\"\",\"\",IF('R2'!W1563=1,'R2'!E1563,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1563=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1563)","v":""}]
[null,"S2I09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2617=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2617=\"\",\"\",IF('R2'!W1563=1,'R2'!E1563,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1563=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1563)","v":""}]
[null,"S2I09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2618=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2618=\"\",\"\",IF('R2'!W1564=1,'R2'!E1564,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1564=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1564)","v":""}]
[null,"S2I09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2619=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2619=\"\",\"\",IF('R2'!W1564=1,'R2'!E1564,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1564=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1564)","v":""}]
[null,"S2I09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2620=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2620=\"\",\"\",IF('R2'!W1565=1,'R2'!E1565,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1565=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1565)","v":""}]
[null,"S2I09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2621=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2621=\"\",\"\",IF('R2'!W1565=1,'R2'!E1565,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1565=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1565)","v":""}]
[null,"S2I09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2622=\"\",\"\",IF('R2'!W1551=1,'R2'!C1422&\" / \"&'R2'!C1551,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2622=\"\",\"\",IF('R2'!W1565=1,'R2'!E1565,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1565=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1565)","v":""}]
[null,"S2I10D01","Performance measure I10: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I10D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567&\" / \"&'R2'!F1568,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1569=1,'R2'!E1569,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!G1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!H1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!I1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!J1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!K1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!L1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1569))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('R2'!M1569=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1569))","v":""}]
[null,"S2I10D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2626=\"\",K2626=\"\",L2626=\"\",M2626=\"\",K2626=\"\",N2626=\"\"),\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2626=\"\",K2626=\"\",L2626=\"\",M2626=\"\",K2626=\"\",N2626=\"\"),\"\",IF('R2'!W1570=1,'R2'!E1570,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1570=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1570)","v":""},{"$f":"IF('R2'!J1570=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1570)","v":""},{"$f":"IF('R2'!K1570=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1570)","v":""},{"$f":"IF('R2'!L1570=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1570)","v":""},{"$f":"IF('R2'!M1570=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1570)","v":""}]
[null,"S2I10D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2627=\"\",K2627=\"\",L2627=\"\",M2627=\"\",K2627=\"\",N2627=\"\"),\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2627=\"\",K2627=\"\",L2627=\"\",M2627=\"\",K2627=\"\",N2627=\"\"),\"\",IF('R2'!W1571=1,'R2'!E1571,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1571=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1571)","v":""},{"$f":"IF('R2'!J1571=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1571)","v":""},{"$f":"IF('R2'!K1571=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1571)","v":""},{"$f":"IF('R2'!L1571=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1571)","v":""},{"$f":"IF('R2'!M1571=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1571)","v":""}]
[null,"S2I10D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2628=\"\",K2628=\"\",L2628=\"\",M2628=\"\",K2628=\"\",N2628=\"\"),\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2628=\"\",K2628=\"\",L2628=\"\",M2628=\"\",K2628=\"\",N2628=\"\"),\"\",IF('R2'!W1572=1,'R2'!E1572,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1572)","v":""},{"$f":"IF('R2'!J1572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1572)","v":""},{"$f":"IF('R2'!K1572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1572)","v":""},{"$f":"IF('R2'!L1572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1572)","v":""},{"$f":"IF('R2'!M1572=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1572)","v":""}]
[null,"S2I10D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2629=\"\",K2629=\"\",L2629=\"\",M2629=\"\",K2629=\"\",N2629=\"\"),\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2629=\"\",K2629=\"\",L2629=\"\",M2629=\"\",K2629=\"\",N2629=\"\"),\"\",IF('R2'!W1573=1,'R2'!E1573,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1573)","v":""},{"$f":"IF('R2'!J1573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1573)","v":""},{"$f":"IF('R2'!K1573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1573)","v":""},{"$f":"IF('R2'!L1573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1573)","v":""},{"$f":"IF('R2'!M1573=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1573)","v":""}]
[null,"S2I10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2630=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2630=\"\",\"\",IF('R2'!W1574=1,'R2'!E1574,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2630,25)","v":""},{"$f":"LEFT(G2630,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1574)","v":""}]
[null,"S2I10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2631=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2631=\"\",\"\",IF('R2'!W1574=1,'R2'!E1574,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1574=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1574)","v":""}]
[null,"S2I10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2632=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2632=\"\",\"\",IF('R2'!W1575=1,'R2'!E1575,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1575)","v":""}]
[null,"S2I10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2633=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2633=\"\",\"\",IF('R2'!W1575=1,'R2'!E1575,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1575)","v":""}]
[null,"S2I10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2634=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2634=\"\",\"\",IF('R2'!W1575=1,'R2'!E1575,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1575=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1575)","v":""}]
[null,"S2I10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2635=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2635=\"\",\"\",IF('R2'!W1576=1,'R2'!E1576,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1576)","v":""}]
[null,"S2I10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2636=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2636=\"\",\"\",IF('R2'!W1576=1,'R2'!E1576,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1576=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1576)","v":""}]
[null,"S2I10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2637=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2637=\"\",\"\",IF('R2'!W1577=1,'R2'!E1577,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1577=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1577)","v":""}]
[null,"S2I10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2638=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2638=\"\",\"\",IF('R2'!W1577=1,'R2'!E1577,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1577=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1577)","v":""}]
[null,"S2I10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2639=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2639=\"\",\"\",IF('R2'!W1577=1,'R2'!E1577,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1577=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1577)","v":""}]
[null,"S2I10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2640=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2640=\"\",\"\",IF('R2'!W1578=1,'R2'!E1578,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1578=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1578)","v":""}]
[null,"S2I10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2641=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2641=\"\",\"\",IF('R2'!W1578=1,'R2'!E1578,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1578=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1578)","v":""}]
[null,"S2I10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2642=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2642=\"\",\"\",IF('R2'!W1579=1,'R2'!E1579,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1579=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1579)","v":""}]
[null,"S2I10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2643=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2643=\"\",\"\",IF('R2'!W1579=1,'R2'!E1579,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1579=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1579)","v":""}]
[null,"S2I10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2644=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2644=\"\",\"\",IF('R2'!W1579=1,'R2'!E1579,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1579=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1579)","v":""}]
[null,"S2I10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2645=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2645=\"\",\"\",IF('R2'!W1580=1,'R2'!E1580,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1580=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1580)","v":""}]
[null,"S2I10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2646=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2646=\"\",\"\",IF('R2'!W1580=1,'R2'!E1580,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1580=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1580)","v":""}]
[null,"S2I10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2647=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2647=\"\",\"\",IF('R2'!W1581=1,'R2'!E1581,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1581=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1581)","v":""}]
[null,"S2I10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2648=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2648=\"\",\"\",IF('R2'!W1581=1,'R2'!E1581,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1581=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1581)","v":""}]
[null,"S2I10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2649=\"\",\"\",IF('R2'!W1567=1,'R2'!C1422&\" / \"&'R2'!C1567,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2649=\"\",\"\",IF('R2'!W1581=1,'R2'!E1581,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1581=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1581)","v":""}]
[null,"S2I11D01","Performance measure I11: [Title]","Text","Periodic Review 2014",{"$f":"IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I11D02","StrengtI of incentive","Text","Periodic Review 2014",{"$f":"IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583&\" / \"&'R2'!F1584,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},"","","","","","","",""]
[null,"S2I11D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF('R2'!W1585=1,'R2'!E1585,IF('R2'!W4=\"\",\"\",'R2'!W4))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!G1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!G1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!H1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!H1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!I1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!J1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!K1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!L1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1585))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('R2'!M1585=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1585))","v":""}]
[null,"S2I11D04","Performance level associated witI penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2653=\"\",K2653=\"\",L2653=\"\",M2653=\"\",K2653=\"\",N2653=\"\"),\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2653=\"\",K2653=\"\",L2653=\"\",M2653=\"\",K2653=\"\",N2653=\"\"),\"\",IF('R2'!W1586=1,'R2'!E1586,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",{"$f":"IF('R2'!I1586=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1586)","v":""},{"$f":"IF('R2'!J1586=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1586)","v":""},{"$f":"IF('R2'!K1586=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1586)","v":""},{"$f":"IF('R2'!L1586=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1586)","v":""},{"$f":"IF('R2'!M1586=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1586)","v":""}]
[null,"S2I11D05","Performance level associated witI penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2654=\"\",K2654=\"\",L2654=\"\",M2654=\"\",K2654=\"\",N2654=\"\"),\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2654=\"\",K2654=\"\",L2654=\"\",M2654=\"\",K2654=\"\",N2654=\"\"),\"\",IF('R2'!W1587=1,'R2'!E1587,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1587=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1587)","v":""},{"$f":"IF('R2'!J1587=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1587)","v":""},{"$f":"IF('R2'!K1587=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1587)","v":""},{"$f":"IF('R2'!L1587=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1587)","v":""},{"$f":"IF('R2'!M1587=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1587)","v":""}]
[null,"S2I11D06","Performance level associated witI reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2655=\"\",K2655=\"\",L2655=\"\",M2655=\"\",K2655=\"\",N2655=\"\"),\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2655=\"\",K2655=\"\",L2655=\"\",M2655=\"\",K2655=\"\",N2655=\"\"),\"\",IF('R2'!W1588=1,'R2'!E1588,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1588)","v":""},{"$f":"IF('R2'!J1588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1588)","v":""},{"$f":"IF('R2'!K1588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1588)","v":""},{"$f":"IF('R2'!L1588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1588)","v":""},{"$f":"IF('R2'!M1588=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1588)","v":""}]
[null,"S2I11D07","Performance level associated witI reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(J2656=\"\",K2656=\"\",L2656=\"\",M2656=\"\",K2656=\"\",N2656=\"\"),\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(AND(J2656=\"\",K2656=\"\",L2656=\"\",M2656=\"\",K2656=\"\",N2656=\"\"),\"\",IF('R2'!W1589=1,'R2'!E1589,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},null,null,{"$f":"IF('R2'!I1589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!I1589)","v":""},{"$f":"IF('R2'!J1589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!J1589)","v":""},{"$f":"IF('R2'!K1589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!K1589)","v":""},{"$f":"IF('R2'!L1589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!L1589)","v":""},{"$f":"IF('R2'!M1589=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!M1589)","v":""}]
[null,"S2I11D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2657=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2657=\"\",\"\",IF('R2'!W1590=1,'R2'!E1590,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"LEFT(G2657,25)","v":""},{"$f":"LEFT(G2657,25)","v":""},null,null,null,null,null,{"$f":"IF('R2'!N1590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1590)","v":""}]
[null,"S2I11D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2658=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2658=\"\",\"\",IF('R2'!W1590=1,'R2'!E1590,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1590=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1590)","v":""}]
[null,"S2I11D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2659=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2659=\"\",\"\",IF('R2'!W1591=1,'R2'!E1591,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1591)","v":""}]
[null,"S2I11D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2660=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2660=\"\",\"\",IF('R2'!W1591=1,'R2'!E1591,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1591)","v":""}]
[null,"S2I11D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2661=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2661=\"\",\"\",IF('R2'!W1591=1,'R2'!E1591,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1591=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1591)","v":""}]
[null,"S2I11D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2662=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2662=\"\",\"\",IF('R2'!W1592=1,'R2'!E1592,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1592)","v":""}]
[null,"S2I11D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2663=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2663=\"\",\"\",IF('R2'!W1592=1,'R2'!E1592,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1592=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1592)","v":""}]
[null,"S2I11D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2664=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2664=\"\",\"\",IF('R2'!W1593=1,'R2'!E1593,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1593=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1593)","v":""}]
[null,"S2I11D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2665=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2665=\"\",\"\",IF('R2'!W1593=1,'R2'!E1593,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1593=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1593)","v":""}]
[null,"S2I11D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2666=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2666=\"\",\"\",IF('R2'!W1593=1,'R2'!E1593,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1593=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1593)","v":""}]
[null,"S2I11D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2667=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2667=\"\",\"\",IF('R2'!W1594=1,'R2'!E1594,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1594=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1594)","v":""}]
[null,"S2I11D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2668=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2668=\"\",\"\",IF('R2'!W1594=1,'R2'!E1594,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1594=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1594)","v":""}]
[null,"S2I11D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2669=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2669=\"\",\"\",IF('R2'!W1595=1,'R2'!E1595,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1595=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1595)","v":""}]
[null,"S2I11D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2670=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2670=\"\",\"\",IF('R2'!W1595=1,'R2'!E1595,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1595=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1595)","v":""}]
[null,"S2I11D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2671=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2671=\"\",\"\",IF('R2'!W1595=1,'R2'!E1595,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1595=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1595)","v":""}]
[null,"S2I11D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(O2672=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2672=\"\",\"\",IF('R2'!W1596=1,'R2'!E1596,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!N1596=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1596)","v":""}]
[null,"S2I11D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(O2673=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2673=\"\",\"\",IF('R2'!W1596=1,'R2'!E1596,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!O1596=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1596)","v":""}]
[null,"S2I11D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2674=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2674=\"\",\"\",IF('R2'!W1597=1,'R2'!E1597,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!P1597=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1597)","v":""}]
[null,"S2I11D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2675=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2675=\"\",\"\",IF('R2'!W1597=1,'R2'!E1597,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!Q1597=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1597)","v":""}]
[null,"S2I11D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(O2676=\"\",\"\",IF('R2'!W1583=1,'R2'!C1422&\" / \"&'R2'!C1583,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},{"$f":"IF(O2676=\"\",\"\",IF('R2'!W1597=1,'R2'!E1597,IF('R2'!W4=\"\",\"\",'R2'!W4)))","v":""},"","",null,null,null,null,null,{"$f":"IF('R2'!R1597=\"\",IF('R2'!W4=\"\",\"\",'R2'!W4),'R2'!N1597)","v":""}]

{"sheet":"F_Outputs R2a","index":40,"n_rows":2793,"n_cols":11,"rows_kept":2793,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2013-14","2014-15","2015-20","Company_ACR"]
[]
[null,"R2a'A01D01","[Performance measure A01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7))","v":""}]
[null,"R2a'A01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7))","v":""},{"$f":"IF('R2a'!U7=\"\",\"\",'R2a'!E8)","v":""},{"$f":"IF('R2a'!U7=\"\",\"\",'R2a'!F8)","v":""},{"$f":"IF('R2a'!U7=\"\",\"\",'R2a'!G8)","v":""}]
[null,"R2a'A01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J6=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J6=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!H8=\"\",\"\",'R2a'!H8))","v":""}]
[null,"R2a'A01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J7=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J7=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!I8=\"\",\"\",'R2a'!I8))","v":""}]
[null,"R2a'A01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J8=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J8=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!J8=\"\",\"\",'R2a'!J8))","v":""}]
[null,"R2a'A01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J9=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J9=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!K8=\"\",\"\",'R2a'!K8))","v":""}]
[null,"R2a'A01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J10=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J10=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!L8=\"\",\"\",'R2a'!L8))","v":""}]
[null,"R2a'A01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J11=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J11=\"\",\"\",IF('R2a'!U7=\"\",\"\",'R2a'!E8))","v":""},null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!M8=\"\",\"\",'R2a'!M8))","v":""}]
[null,"R2a'A01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J12=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!H9=\"\",\"\",'R2a'!H9))","v":""}]
[null,"R2a'A01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J13=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!I9=\"\",\"\",'R2a'!I9))","v":""}]
[null,"R2a'A01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J14=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!J9=\"\",\"\",'R2a'!J9))","v":""}]
[null,"R2a'A01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J15=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!K9=\"\",\"\",'R2a'!K9))","v":""}]
[null,"R2a'A01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J16=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!L9=\"\",\"\",'R2a'!L9))","v":""}]
[null,"R2a'A01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J17=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!M9=\"\",\"\",'R2a'!M9))","v":""}]
[null,"R2a'A01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J18=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!H10=\"\",\"\",'R2a'!H10))","v":""}]
[null,"R2a'A01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J19=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!I10=\"\",\"\",'R2a'!I10))","v":""}]
[null,"R2a'A01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J20=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!J10=\"\",\"\",'R2a'!J10))","v":""}]
[null,"R2a'A01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J21=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!K10=\"\",\"\",'R2a'!K10))","v":""}]
[null,"R2a'A01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J22=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!L10=\"\",\"\",'R2a'!L10))","v":""}]
[null,"R2a'A01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J23=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!M10=\"\",\"\",'R2a'!M10))","v":""}]
[null,"R2a'A01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J24=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!H11=\"\",\"\",'R2a'!H11))","v":""}]
[null,"R2a'A01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J25=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!I11=\"\",\"\",'R2a'!I11))","v":""}]
[null,"R2a'A01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J26=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!J11=\"\",\"\",'R2a'!J11))","v":""}]
[null,"R2a'A01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J27=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!K11=\"\",\"\",'R2a'!K11))","v":""}]
[null,"R2a'A01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J28=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!L11=\"\",\"\",'R2a'!L11))","v":""}]
[null,"R2a'A01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J29=\"\",\"\",IF('R2a'!U7=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C7,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U7=\"\",\"\",IF('R2a'!M11=\"\",\"\",'R2a'!M11))","v":""}]
[null,"R2a'A02D01","[Performance measure A02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13))","v":""},""]
[null,"R2a'A02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13))","v":""},{"$f":"IF('R2a'!U13=\"\",\"\",'R2a'!E14)","v":""},{"$f":"IF('R2a'!U13=\"\",\"\",'R2a'!F14)","v":""},{"$f":"IF('R2a'!U13=\"\",\"\",'R2a'!G14)","v":""}]
[null,"R2a'A02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J32=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J32=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!H14=\"\",\"\",'R2a'!H14))","v":""}]
[null,"R2a'A02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J33=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J33=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!I14=\"\",\"\",'R2a'!I14))","v":""}]
[null,"R2a'A02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J34=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J34=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!J14=\"\",\"\",'R2a'!J14))","v":""}]
[null,"R2a'A02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J35=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J35=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!K14=\"\",\"\",'R2a'!K14))","v":""}]
[null,"R2a'A02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J36=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J36=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},"","",{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!L14=\"\",\"\",'R2a'!L14))","v":""}]
[null,"R2a'A02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J37=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J37=\"\",\"\",IF('R2a'!U13=\"\",\"\",'R2a'!E14))","v":""},null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!M14=\"\",\"\",'R2a'!M14))","v":""}]
[null,"R2a'A02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J38=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!H15=\"\",\"\",'R2a'!H15))","v":""}]
[null,"R2a'A02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J39=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!I15=\"\",\"\",'R2a'!I15))","v":""}]
[null,"R2a'A02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J40=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!J15=\"\",\"\",'R2a'!J15))","v":""}]
[null,"R2a'A02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J41=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!K15=\"\",\"\",'R2a'!K15))","v":""}]
[null,"R2a'A02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J42=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!L15=\"\",\"\",'R2a'!L15))","v":""}]
[null,"R2a'A02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J43=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!M15=\"\",\"\",'R2a'!M15))","v":""}]
[null,"R2a'A02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J44=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!H16=\"\",\"\",'R2a'!H16))","v":""}]
[null,"R2a'A02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J45=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!I16=\"\",\"\",'R2a'!I16))","v":""}]
[null,"R2a'A02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J46=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!J16=\"\",\"\",'R2a'!J16))","v":""}]
[null,"R2a'A02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J47=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!K16=\"\",\"\",'R2a'!K16))","v":""}]
[null,"R2a'A02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J48=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!L16=\"\",\"\",'R2a'!L16))","v":""}]
[null,"R2a'A02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J49=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!M16=\"\",\"\",'R2a'!M16))","v":""}]
[null,"R2a'A02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J50=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!H17=\"\",\"\",'R2a'!H17))","v":""}]
[null,"R2a'A02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J51=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!I17=\"\",\"\",'R2a'!I17))","v":""}]
[null,"R2a'A02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J52=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!J17=\"\",\"\",'R2a'!J17))","v":""}]
[null,"R2a'A02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J53=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!K17=\"\",\"\",'R2a'!K17))","v":""}]
[null,"R2a'A02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J54=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!L17=\"\",\"\",'R2a'!L17))","v":""}]
[null,"R2a'A02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J55=\"\",\"\",IF('R2a'!U13=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C13,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U13=\"\",\"\",IF('R2a'!M17=\"\",\"\",'R2a'!M17))","v":""}]
[null,"R2a'A03D01","[Performance measure A03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19))","v":""},""]
[null,"R2a'A03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19))","v":""},{"$f":"IF('R2a'!U19=\"\",\"\",'R2a'!E20)","v":""},{"$f":"IF('R2a'!U19=\"\",\"\",'R2a'!F20)","v":""},{"$f":"IF('R2a'!U19=\"\",\"\",'R2a'!G20)","v":""}]
[null,"R2a'A03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J58=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J58=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!H20=\"\",\"\",'R2a'!H20))","v":""}]
[null,"R2a'A03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J59=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J59=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!I20=\"\",\"\",'R2a'!I20))","v":""}]
[null,"R2a'A03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J60=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J60=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!J20=\"\",\"\",'R2a'!J20))","v":""}]
[null,"R2a'A03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J61=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J61=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!K20=\"\",\"\",'R2a'!K20))","v":""}]
[null,"R2a'A03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J62=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J62=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},"","",{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!L20=\"\",\"\",'R2a'!L20))","v":""}]
[null,"R2a'A03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J63=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J63=\"\",\"\",IF('R2a'!U19=\"\",\"\",'R2a'!E20))","v":""},null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!M20=\"\",\"\",'R2a'!M20))","v":""}]
[null,"R2a'A03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J64=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!H21=\"\",\"\",'R2a'!H21))","v":""}]
[null,"R2a'A03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J65=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!I21=\"\",\"\",'R2a'!I21))","v":""}]
[null,"R2a'A03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J66=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!J21=\"\",\"\",'R2a'!J21))","v":""}]
[null,"R2a'A03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J67=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!K21=\"\",\"\",'R2a'!K21))","v":""}]
[null,"R2a'A03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J68=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!L21=\"\",\"\",'R2a'!L21))","v":""}]
[null,"R2a'A03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J69=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!M21=\"\",\"\",'R2a'!M21))","v":""}]
[null,"R2a'A03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J70=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!H22=\"\",\"\",'R2a'!H22))","v":""}]
[null,"R2a'A03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J71=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!I22=\"\",\"\",'R2a'!I22))","v":""}]
[null,"R2a'A03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J72=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!J22=\"\",\"\",'R2a'!J22))","v":""}]
[null,"R2a'A03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J73=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!K22=\"\",\"\",'R2a'!K22))","v":""}]
[null,"R2a'A03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J74=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!L22=\"\",\"\",'R2a'!L22))","v":""}]
[null,"R2a'A03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J75=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!M22=\"\",\"\",'R2a'!M22))","v":""}]
[null,"R2a'A03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J76=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!H23=\"\",\"\",'R2a'!H23))","v":""}]
[null,"R2a'A03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J77=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!I23=\"\",\"\",'R2a'!I23))","v":""}]
[null,"R2a'A03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J78=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!J23=\"\",\"\",'R2a'!J23))","v":""}]
[null,"R2a'A03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J79=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!K23=\"\",\"\",'R2a'!K23))","v":""}]
[null,"R2a'A03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J80=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!L23=\"\",\"\",'R2a'!L23))","v":""}]
[null,"R2a'A03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J81=\"\",\"\",IF('R2a'!U19=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C19,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U19=\"\",\"\",IF('R2a'!M23=\"\",\"\",'R2a'!M23))","v":""}]
[null,"R2a'A04D01","[Performance measure A04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25))","v":""},""]
[null,"R2a'A04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25))","v":""},{"$f":"IF('R2a'!U25=\"\",\"\",'R2a'!E26)","v":""},{"$f":"IF('R2a'!U25=\"\",\"\",'R2a'!F26)","v":""},{"$f":"IF('R2a'!U25=\"\",\"\",'R2a'!G26)","v":""}]
[null,"R2a'A04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J84=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J84=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!H26=\"\",\"\",'R2a'!H26))","v":""}]
[null,"R2a'A04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J85=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J85=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!I26=\"\",\"\",'R2a'!I26))","v":""}]
[null,"R2a'A04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J86=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J86=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!J26=\"\",\"\",'R2a'!J26))","v":""}]
[null,"R2a'A04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J87=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J87=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!K26=\"\",\"\",'R2a'!K26))","v":""}]
[null,"R2a'A04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J88=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J88=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},"","",{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!L26=\"\",\"\",'R2a'!L26))","v":""}]
[null,"R2a'A04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J89=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J89=\"\",\"\",IF('R2a'!U25=\"\",\"\",'R2a'!E26))","v":""},null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!M26=\"\",\"\",'R2a'!M26))","v":""}]
[null,"R2a'A04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J90=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!H27=\"\",\"\",'R2a'!H27))","v":""}]
[null,"R2a'A04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J91=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!I27=\"\",\"\",'R2a'!I27))","v":""}]
[null,"R2a'A04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J92=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!J27=\"\",\"\",'R2a'!J27))","v":""}]
[null,"R2a'A04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J93=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!K27=\"\",\"\",'R2a'!K27))","v":""}]
[null,"R2a'A04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J94=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!L27=\"\",\"\",'R2a'!L27))","v":""}]
[null,"R2a'A04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J95=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!M27=\"\",\"\",'R2a'!M27))","v":""}]
[null,"R2a'A04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J96=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!H28=\"\",\"\",'R2a'!H28))","v":""}]
[null,"R2a'A04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J97=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!I28=\"\",\"\",'R2a'!I28))","v":""}]
[null,"R2a'A04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J98=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!J28=\"\",\"\",'R2a'!J28))","v":""}]
[null,"R2a'A04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J99=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!K28=\"\",\"\",'R2a'!K28))","v":""}]
[null,"R2a'A04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J100=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!L28=\"\",\"\",'R2a'!L28))","v":""}]
[null,"R2a'A04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J101=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!M28=\"\",\"\",'R2a'!M28))","v":""}]
[null,"R2a'A04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J102=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!H29=\"\",\"\",'R2a'!H29))","v":""}]
[null,"R2a'A04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J103=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!I29=\"\",\"\",'R2a'!I29))","v":""}]
[null,"R2a'A04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J104=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!J29=\"\",\"\",'R2a'!J29))","v":""}]
[null,"R2a'A04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J105=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!K29=\"\",\"\",'R2a'!K29))","v":""}]
[null,"R2a'A04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J106=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!L29=\"\",\"\",'R2a'!L29))","v":""}]
[null,"R2a'A04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J107=\"\",\"\",IF('R2a'!U25=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C25,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U25=\"\",\"\",IF('R2a'!M29=\"\",\"\",'R2a'!M29))","v":""}]
[null,"R2a'A05D01","[Performance measure A05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31))","v":""}]
[null,"R2a'A05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31))","v":""},{"$f":"IF('R2a'!U31=\"\",\"\",'R2a'!E32)","v":""},{"$f":"IF('R2a'!U31=\"\",\"\",'R2a'!F32)","v":""},{"$f":"IF('R2a'!U31=\"\",\"\",'R2a'!G32)","v":""}]
[null,"R2a'A05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J110=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J110=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!H32=\"\",\"\",'R2a'!H32))","v":""}]
[null,"R2a'A05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J111=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J111=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!I32=\"\",\"\",'R2a'!I32))","v":""}]
[null,"R2a'A05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J112=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J112=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!J32=\"\",\"\",'R2a'!J32))","v":""}]
[null,"R2a'A05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J113=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J113=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!K32=\"\",\"\",'R2a'!K32))","v":""}]
[null,"R2a'A05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J114=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J114=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},"","",{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!L32=\"\",\"\",'R2a'!L32))","v":""}]
[null,"R2a'A05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J115=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J115=\"\",\"\",IF('R2a'!U31=\"\",\"\",'R2a'!E32))","v":""},null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!M32=\"\",\"\",'R2a'!M32))","v":""}]
[null,"R2a'A05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J116=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!H33=\"\",\"\",'R2a'!H33))","v":""}]
[null,"R2a'A05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J117=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!I33=\"\",\"\",'R2a'!I33))","v":""}]
[null,"R2a'A05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J118=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!J33=\"\",\"\",'R2a'!J33))","v":""}]
[null,"R2a'A05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J119=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!K33=\"\",\"\",'R2a'!K33))","v":""}]
[null,"R2a'A05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J120=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!L33=\"\",\"\",'R2a'!L33))","v":""}]
[null,"R2a'A05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J121=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!M33=\"\",\"\",'R2a'!M33))","v":""}]
[null,"R2a'A05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J122=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!H34=\"\",\"\",'R2a'!H34))","v":""}]
[null,"R2a'A05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J123=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!I34=\"\",\"\",'R2a'!I34))","v":""}]
[null,"R2a'A05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J124=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!J34=\"\",\"\",'R2a'!J34))","v":""}]
[null,"R2a'A05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J125=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!K34=\"\",\"\",'R2a'!K34))","v":""}]
[null,"R2a'A05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J126=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!L34=\"\",\"\",'R2a'!L34))","v":""}]
[null,"R2a'A05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J127=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!M34=\"\",\"\",'R2a'!M34))","v":""}]
[null,"R2a'A05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J128=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!H35=\"\",\"\",'R2a'!H35))","v":""}]
[null,"R2a'A05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J129=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!I35=\"\",\"\",'R2a'!I35))","v":""}]
[null,"R2a'A05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J130=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!J35=\"\",\"\",'R2a'!J35))","v":""}]
[null,"R2a'A05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J131=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!K35=\"\",\"\",'R2a'!K35))","v":""}]
[null,"R2a'A05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J132=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!L35=\"\",\"\",'R2a'!L35))","v":""}]
[null,"R2a'A05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J133=\"\",\"\",IF('R2a'!U31=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C31,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U31=\"\",\"\",IF('R2a'!M35=\"\",\"\",'R2a'!M35))","v":""}]
[null,"R2a'A06D01","[Performance measure A06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37))","v":""},""]
[null,"R2a'A06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37))","v":""},{"$f":"IF('R2a'!U37=\"\",\"\",'R2a'!E38)","v":""},{"$f":"IF('R2a'!U37=\"\",\"\",'R2a'!F38)","v":""},{"$f":"IF('R2a'!U37=\"\",\"\",'R2a'!G38)","v":""}]
[null,"R2a'A06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J136=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J136=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!H38=\"\",\"\",'R2a'!H38))","v":""}]
[null,"R2a'A06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J137=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J137=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!I38=\"\",\"\",'R2a'!I38))","v":""}]
[null,"R2a'A06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J138=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J138=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!J38=\"\",\"\",'R2a'!J38))","v":""}]
[null,"R2a'A06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J139=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J139=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!K38=\"\",\"\",'R2a'!K38))","v":""}]
[null,"R2a'A06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J140=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J140=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},"","",{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!L38=\"\",\"\",'R2a'!L38))","v":""}]
[null,"R2a'A06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J141=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J141=\"\",\"\",IF('R2a'!U37=\"\",\"\",'R2a'!E38))","v":""},null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!M38=\"\",\"\",'R2a'!M38))","v":""}]
[null,"R2a'A06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J142=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!H39=\"\",\"\",'R2a'!H39))","v":""}]
[null,"R2a'A06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J143=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!I39=\"\",\"\",'R2a'!I39))","v":""}]
[null,"R2a'A06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J144=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!J39=\"\",\"\",'R2a'!J39))","v":""}]
[null,"R2a'A06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J145=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!K39=\"\",\"\",'R2a'!K39))","v":""}]
[null,"R2a'A06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J146=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!L39=\"\",\"\",'R2a'!L39))","v":""}]
[null,"R2a'A06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J147=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!M39=\"\",\"\",'R2a'!M39))","v":""}]
[null,"R2a'A06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J148=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!H40=\"\",\"\",'R2a'!H40))","v":""}]
[null,"R2a'A06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J149=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!I40=\"\",\"\",'R2a'!I40))","v":""}]
[null,"R2a'A06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J150=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!J40=\"\",\"\",'R2a'!J40))","v":""}]
[null,"R2a'A06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J151=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!K40=\"\",\"\",'R2a'!K40))","v":""}]
[null,"R2a'A06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J152=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!L40=\"\",\"\",'R2a'!L40))","v":""}]
[null,"R2a'A06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J153=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!M40=\"\",\"\",'R2a'!M40))","v":""}]
[null,"R2a'A06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J154=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!H41=\"\",\"\",'R2a'!H41))","v":""}]
[null,"R2a'A06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J155=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!I41=\"\",\"\",'R2a'!I41))","v":""}]
[null,"R2a'A06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J156=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!J41=\"\",\"\",'R2a'!J41))","v":""}]
[null,"R2a'A06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J157=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!K41=\"\",\"\",'R2a'!K41))","v":""}]
[null,"R2a'A06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J158=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!L41=\"\",\"\",'R2a'!L41))","v":""}]
[null,"R2a'A06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J159=\"\",\"\",IF('R2a'!U37=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C37,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U37=\"\",\"\",IF('R2a'!M41=\"\",\"\",'R2a'!M41))","v":""}]
[null,"R2a'A07D01","[Performance measure A07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43))","v":""},""]
[null,"R2a'A07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43))","v":""},{"$f":"IF('R2a'!U43=\"\",\"\",'R2a'!E44)","v":""},{"$f":"IF('R2a'!U43=\"\",\"\",'R2a'!F44)","v":""},{"$f":"IF('R2a'!U43=\"\",\"\",'R2a'!G44)","v":""}]
[null,"R2a'A07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J162=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J162=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!H44=\"\",\"\",'R2a'!H44))","v":""}]
[null,"R2a'A07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J163=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J163=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!I44=\"\",\"\",'R2a'!I44))","v":""}]
[null,"R2a'A07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J164=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J164=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!J44=\"\",\"\",'R2a'!J44))","v":""}]
[null,"R2a'A07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J165=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J165=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!K44=\"\",\"\",'R2a'!K44))","v":""}]
[null,"R2a'A07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J166=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J166=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},"","",{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!L44=\"\",\"\",'R2a'!L44))","v":""}]
[null,"R2a'A07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J167=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J167=\"\",\"\",IF('R2a'!U43=\"\",\"\",'R2a'!E44))","v":""},null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!M44=\"\",\"\",'R2a'!M44))","v":""}]
[null,"R2a'A07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J168=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!H45=\"\",\"\",'R2a'!H45))","v":""}]
[null,"R2a'A07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J169=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!I45=\"\",\"\",'R2a'!I45))","v":""}]
[null,"R2a'A07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J170=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!J45=\"\",\"\",'R2a'!J45))","v":""}]
[null,"R2a'A07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J171=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!K45=\"\",\"\",'R2a'!K45))","v":""}]
[null,"R2a'A07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J172=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!L45=\"\",\"\",'R2a'!L45))","v":""}]
[null,"R2a'A07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J173=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!M45=\"\",\"\",'R2a'!M45))","v":""}]
[null,"R2a'A07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J174=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!H46=\"\",\"\",'R2a'!H46))","v":""}]
[null,"R2a'A07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J175=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!I46=\"\",\"\",'R2a'!I46))","v":""}]
[null,"R2a'A07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J176=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!J46=\"\",\"\",'R2a'!J46))","v":""}]
[null,"R2a'A07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J177=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!K46=\"\",\"\",'R2a'!K46))","v":""}]
[null,"R2a'A07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J178=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!L46=\"\",\"\",'R2a'!L46))","v":""}]
[null,"R2a'A07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J179=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!M46=\"\",\"\",'R2a'!M46))","v":""}]
[null,"R2a'A07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J180=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!H47=\"\",\"\",'R2a'!H47))","v":""}]
[null,"R2a'A07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J181=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!I47=\"\",\"\",'R2a'!I47))","v":""}]
[null,"R2a'A07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J182=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!J47=\"\",\"\",'R2a'!J47))","v":""}]
[null,"R2a'A07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J183=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!K47=\"\",\"\",'R2a'!K47))","v":""}]
[null,"R2a'A07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J184=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!L47=\"\",\"\",'R2a'!L47))","v":""}]
[null,"R2a'A07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J185=\"\",\"\",IF('R2a'!U43=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C43,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U43=\"\",\"\",IF('R2a'!M47=\"\",\"\",'R2a'!M47))","v":""}]
[null,"R2a'A08D01","[Performance measure A08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49))","v":""}]
[null,"R2a'A08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49))","v":""},{"$f":"IF('R2a'!U49=\"\",\"\",'R2a'!E50)","v":""},{"$f":"IF('R2a'!U49=\"\",\"\",'R2a'!F50)","v":""},{"$f":"IF('R2a'!U49=\"\",\"\",'R2a'!G50)","v":""}]
[null,"R2a'A08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J188=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J188=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!H50=\"\",\"\",'R2a'!H50))","v":""}]
[null,"R2a'A08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J189=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J189=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!I50=\"\",\"\",'R2a'!I50))","v":""}]
[null,"R2a'A08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J190=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J190=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!J50=\"\",\"\",'R2a'!J50))","v":""}]
[null,"R2a'A08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J191=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J191=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!K50=\"\",\"\",'R2a'!K50))","v":""}]
[null,"R2a'A08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J192=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J192=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},"","",{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!L50=\"\",\"\",'R2a'!L50))","v":""}]
[null,"R2a'A08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J193=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J193=\"\",\"\",IF('R2a'!U49=\"\",\"\",'R2a'!E50))","v":""},null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!M50=\"\",\"\",'R2a'!M50))","v":""}]
[null,"R2a'A08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J194=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!H51=\"\",\"\",'R2a'!H51))","v":""}]
[null,"R2a'A08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J195=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!I51=\"\",\"\",'R2a'!I51))","v":""}]
[null,"R2a'A08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J196=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!J51=\"\",\"\",'R2a'!J51))","v":""}]
[null,"R2a'A08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J197=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!K51=\"\",\"\",'R2a'!K51))","v":""}]
[null,"R2a'A08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J198=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!L51=\"\",\"\",'R2a'!L51))","v":""}]
[null,"R2a'A08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J199=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!M51=\"\",\"\",'R2a'!M51))","v":""}]
[null,"R2a'A08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J200=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!H52=\"\",\"\",'R2a'!H52))","v":""}]
[null,"R2a'A08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J201=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!I52=\"\",\"\",'R2a'!I52))","v":""}]
[null,"R2a'A08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J202=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!J52=\"\",\"\",'R2a'!J52))","v":""}]
[null,"R2a'A08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J203=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!K52=\"\",\"\",'R2a'!K52))","v":""}]
[null,"R2a'A08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J204=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!L52=\"\",\"\",'R2a'!L52))","v":""}]
[null,"R2a'A08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J205=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!M52=\"\",\"\",'R2a'!M52))","v":""}]
[null,"R2a'A08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J206=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!H53=\"\",\"\",'R2a'!H53))","v":""}]
[null,"R2a'A08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J207=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!I53=\"\",\"\",'R2a'!I53))","v":""}]
[null,"R2a'A08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J208=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!J53=\"\",\"\",'R2a'!J53))","v":""}]
[null,"R2a'A08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J209=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!K53=\"\",\"\",'R2a'!K53))","v":""}]
[null,"R2a'A08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J210=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!L53=\"\",\"\",'R2a'!L53))","v":""}]
[null,"R2a'A08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J211=\"\",\"\",IF('R2a'!U49=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C49,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U49=\"\",\"\",IF('R2a'!M53=\"\",\"\",'R2a'!M53))","v":""}]
[null,"R2a'A09D01","[Performance measure A09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55))","v":""},""]
[null,"R2a'A09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55))","v":""},{"$f":"IF('R2a'!U55=\"\",\"\",'R2a'!E56)","v":""},{"$f":"IF('R2a'!U55=\"\",\"\",'R2a'!F56)","v":""},{"$f":"IF('R2a'!U55=\"\",\"\",'R2a'!G56)","v":""}]
[null,"R2a'A09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J214=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J214=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!H56=\"\",\"\",'R2a'!H56))","v":""}]
[null,"R2a'A09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J215=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J215=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!I56=\"\",\"\",'R2a'!I56))","v":""}]
[null,"R2a'A09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J216=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J216=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!J56=\"\",\"\",'R2a'!J56))","v":""}]
[null,"R2a'A09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J217=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J217=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!K56=\"\",\"\",'R2a'!K56))","v":""}]
[null,"R2a'A09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J218=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J218=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},"","",{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!L56=\"\",\"\",'R2a'!L56))","v":""}]
[null,"R2a'A09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J219=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J219=\"\",\"\",IF('R2a'!U55=\"\",\"\",'R2a'!E56))","v":""},null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!M56=\"\",\"\",'R2a'!M56))","v":""}]
[null,"R2a'A09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J220=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!H57=\"\",\"\",'R2a'!H57))","v":""}]
[null,"R2a'A09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J221=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!I57=\"\",\"\",'R2a'!I57))","v":""}]
[null,"R2a'A09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J222=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!J57=\"\",\"\",'R2a'!J57))","v":""}]
[null,"R2a'A09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J223=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!K57=\"\",\"\",'R2a'!K57))","v":""}]
[null,"R2a'A09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J224=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!L57=\"\",\"\",'R2a'!L57))","v":""}]
[null,"R2a'A09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J225=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!M57=\"\",\"\",'R2a'!M57))","v":""}]
[null,"R2a'A09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J226=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!H58=\"\",\"\",'R2a'!H58))","v":""}]
[null,"R2a'A09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J227=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!I58=\"\",\"\",'R2a'!I58))","v":""}]
[null,"R2a'A09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J228=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!J58=\"\",\"\",'R2a'!J58))","v":""}]
[null,"R2a'A09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J229=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!K58=\"\",\"\",'R2a'!K58))","v":""}]
[null,"R2a'A09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J230=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!L58=\"\",\"\",'R2a'!L58))","v":""}]
[null,"R2a'A09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J231=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!M58=\"\",\"\",'R2a'!M58))","v":""}]
[null,"R2a'A09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J232=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!H59=\"\",\"\",'R2a'!H59))","v":""}]
[null,"R2a'A09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J233=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!I59=\"\",\"\",'R2a'!I59))","v":""}]
[null,"R2a'A09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J234=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!J59=\"\",\"\",'R2a'!J59))","v":""}]
[null,"R2a'A09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J235=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!K59=\"\",\"\",'R2a'!K59))","v":""}]
[null,"R2a'A09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J236=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!L59=\"\",\"\",'R2a'!L59))","v":""}]
[null,"R2a'A09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J237=\"\",\"\",IF('R2a'!U55=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C55,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U55=\"\",\"\",IF('R2a'!M59=\"\",\"\",'R2a'!M59))","v":""}]
[null,"R2a'A10D01","[Performance measure A10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61))","v":""},""]
[null,"R2a'A10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61))","v":""},{"$f":"IF('R2a'!U61=\"\",\"\",'R2a'!E62)","v":""},{"$f":"IF('R2a'!U61=\"\",\"\",'R2a'!F62)","v":""},{"$f":"IF('R2a'!U61=\"\",\"\",'R2a'!G62)","v":""}]
[null,"R2a'A10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J240=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J240=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!H62=\"\",\"\",'R2a'!H62))","v":""}]
[null,"R2a'A10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J241=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J241=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!I62=\"\",\"\",'R2a'!I62))","v":""}]
[null,"R2a'A10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J242=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J242=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!J62=\"\",\"\",'R2a'!J62))","v":""}]
[null,"R2a'A10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J243=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J243=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!K62=\"\",\"\",'R2a'!K62))","v":""}]
[null,"R2a'A10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J244=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J244=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},"","",{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!L62=\"\",\"\",'R2a'!L62))","v":""}]
[null,"R2a'A10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J245=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J245=\"\",\"\",IF('R2a'!U61=\"\",\"\",'R2a'!E62))","v":""},null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!M62=\"\",\"\",'R2a'!M62))","v":""}]
[null,"R2a'A10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J246=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!H63=\"\",\"\",'R2a'!H63))","v":""}]
[null,"R2a'A10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J247=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!I63=\"\",\"\",'R2a'!I63))","v":""}]
[null,"R2a'A10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J248=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!J63=\"\",\"\",'R2a'!J63))","v":""}]
[null,"R2a'A10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J249=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!K63=\"\",\"\",'R2a'!K63))","v":""}]
[null,"R2a'A10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J250=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!L63=\"\",\"\",'R2a'!L63))","v":""}]
[null,"R2a'A10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J251=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!M63=\"\",\"\",'R2a'!M63))","v":""}]
[null,"R2a'A10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J252=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!H64=\"\",\"\",'R2a'!H64))","v":""}]
[null,"R2a'A10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J253=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!I64=\"\",\"\",'R2a'!I64))","v":""}]
[null,"R2a'A10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J254=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!J64=\"\",\"\",'R2a'!J64))","v":""}]
[null,"R2a'A10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J255=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!K64=\"\",\"\",'R2a'!K64))","v":""}]
[null,"R2a'A10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J256=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!L64=\"\",\"\",'R2a'!L64))","v":""}]
[null,"R2a'A10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J257=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!M64=\"\",\"\",'R2a'!M64))","v":""}]
[null,"R2a'A10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J258=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!H65=\"\",\"\",'R2a'!H65))","v":""}]
[null,"R2a'A10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J259=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!I65=\"\",\"\",'R2a'!I65))","v":""}]
[null,"R2a'A10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J260=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!J65=\"\",\"\",'R2a'!J65))","v":""}]
[null,"R2a'A10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J261=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!K65=\"\",\"\",'R2a'!K65))","v":""}]
[null,"R2a'A10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J262=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!L65=\"\",\"\",'R2a'!L65))","v":""}]
[null,"R2a'A10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J263=\"\",\"\",IF('R2a'!U61=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C61,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U61=\"\",\"\",IF('R2a'!M65=\"\",\"\",'R2a'!M65))","v":""}]
[null,"R2a'A11D01","[Performance measure A11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67))","v":""},""]
[null,"R2a'A11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67))","v":""},{"$f":"IF('R2a'!U67=\"\",\"\",'R2a'!E68)","v":""},{"$f":"IF('R2a'!U67=\"\",\"\",'R2a'!F68)","v":""},{"$f":"IF('R2a'!U67=\"\",\"\",'R2a'!G68)","v":""}]
[null,"R2a'A11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J266=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J266=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!H68=\"\",\"\",'R2a'!H68))","v":""}]
[null,"R2a'A11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J267=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J267=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!I68=\"\",\"\",'R2a'!I68))","v":""}]
[null,"R2a'A11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J268=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J268=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!J68=\"\",\"\",'R2a'!J68))","v":""}]
[null,"R2a'A11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J269=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J269=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!K68=\"\",\"\",'R2a'!K68))","v":""}]
[null,"R2a'A11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J270=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J270=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},"","",{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!L68=\"\",\"\",'R2a'!L68))","v":""}]
[null,"R2a'A11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J271=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J271=\"\",\"\",IF('R2a'!U67=\"\",\"\",'R2a'!E68))","v":""},null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!M68=\"\",\"\",'R2a'!M68))","v":""}]
[null,"R2a'A11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J272=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!H69=\"\",\"\",'R2a'!H69))","v":""}]
[null,"R2a'A11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J273=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!I69=\"\",\"\",'R2a'!I69))","v":""}]
[null,"R2a'A11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J274=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!J69=\"\",\"\",'R2a'!J69))","v":""}]
[null,"R2a'A11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J275=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!K69=\"\",\"\",'R2a'!K69))","v":""}]
[null,"R2a'A11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J276=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!L69=\"\",\"\",'R2a'!L69))","v":""}]
[null,"R2a'A11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J277=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!M69=\"\",\"\",'R2a'!M69))","v":""}]
[null,"R2a'A11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J278=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!H70=\"\",\"\",'R2a'!H70))","v":""}]
[null,"R2a'A11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J279=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!I70=\"\",\"\",'R2a'!I70))","v":""}]
[null,"R2a'A11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J280=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!J70=\"\",\"\",'R2a'!J70))","v":""}]
[null,"R2a'A11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J281=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!K70=\"\",\"\",'R2a'!K70))","v":""}]
[null,"R2a'A11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J282=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!L70=\"\",\"\",'R2a'!L70))","v":""}]
[null,"R2a'A11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J283=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!M70=\"\",\"\",'R2a'!M70))","v":""}]
[null,"R2a'A11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J284=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!H71=\"\",\"\",'R2a'!H71))","v":""}]
[null,"R2a'A11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J285=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!I71=\"\",\"\",'R2a'!I71))","v":""}]
[null,"R2a'A11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J286=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!J71=\"\",\"\",'R2a'!J71))","v":""}]
[null,"R2a'A11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J287=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!K71=\"\",\"\",'R2a'!K71))","v":""}]
[null,"R2a'A11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J288=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!L71=\"\",\"\",'R2a'!L71))","v":""}]
[null,"R2a'A11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J289=\"\",\"\",IF('R2a'!U67=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!C67,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U67=\"\",\"\",IF('R2a'!M71=\"\",\"\",'R2a'!M71))","v":""}]
[null,"R2a'A00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J290=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!H74=\"\",\"\",'R2a'!H74))","v":""}]
[null,"R2a'A00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J291=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!I74=\"\",\"\",'R2a'!I74))","v":""}]
[null,"R2a'A00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J292=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!J74=\"\",\"\",'R2a'!J74))","v":""}]
[null,"R2a'A00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J293=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!K74=\"\",\"\",'R2a'!K74))","v":""}]
[null,"R2a'A00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J294=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!L74=\"\",\"\",'R2a'!L74))","v":""}]
[null,"R2a'A00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J295=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!M74=\"\",\"\",'R2a'!M74))","v":""}]
[null,"R2a'A00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J296=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!H75=\"\",\"\",'R2a'!H75))","v":""}]
[null,"R2a'A00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J297=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!I75=\"\",\"\",'R2a'!I75))","v":""}]
[null,"R2a'A00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J298=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!J75=\"\",\"\",'R2a'!J75))","v":""}]
[null,"R2a'A00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J299=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!K75=\"\",\"\",'R2a'!K75))","v":""}]
[null,"R2a'A00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J300=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!L75=\"\",\"\",'R2a'!L75))","v":""}]
[null,"R2a'A00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J301=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!M75=\"\",\"\",'R2a'!M75))","v":""}]
[null,"R2a'A00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J302=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!H76=\"\",\"\",'R2a'!H76))","v":""}]
[null,"R2a'A00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J303=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!I76=\"\",\"\",'R2a'!I76))","v":""}]
[null,"R2a'A00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J304=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!J76=\"\",\"\",'R2a'!J76))","v":""}]
[null,"R2a'A00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J305=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!K76=\"\",\"\",'R2a'!K76))","v":""}]
[null,"R2a'A00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J306=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!L76=\"\",\"\",'R2a'!L76))","v":""}]
[null,"R2a'A00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J307=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!M76=\"\",\"\",'R2a'!M76))","v":""}]
[null,"R2a'A00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J308=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!H77=\"\",\"\",'R2a'!H77))","v":""}]
[null,"R2a'A00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J309=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!I77=\"\",\"\",'R2a'!I77))","v":""}]
[null,"R2a'A00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J310=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!J77=\"\",\"\",'R2a'!J77))","v":""}]
[null,"R2a'A00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J311=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!K77=\"\",\"\",'R2a'!K77))","v":""}]
[null,"R2a'A00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J312=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!L77=\"\",\"\",'R2a'!L77))","v":""}]
[null,"R2a'A00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J313=\"\",\"\",CONCATENATE('R2a'!C6,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U6=\"\",\"\",IF('R2a'!M77=\"\",\"\",'R2a'!M77))","v":""}]
[null,"R2a'B01D01","[Performance measure B01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80))","v":""}]
[null,"R2a'B01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80))","v":""},{"$f":"IF('R2a'!U80=\"\",\"\",'R2a'!E81)","v":""},{"$f":"IF('R2a'!U80=\"\",\"\",'R2a'!F81)","v":""},{"$f":"IF('R2a'!U80=\"\",\"\",'R2a'!G81)","v":""}]
[null,"R2a'B01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J316=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J316=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!H81=\"\",\"\",'R2a'!H81))","v":""}]
[null,"R2a'B01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J317=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J317=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!I81=\"\",\"\",'R2a'!I81))","v":""}]
[null,"R2a'B01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J318=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J318=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!J81=\"\",\"\",'R2a'!J81))","v":""}]
[null,"R2a'B01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J319=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J319=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!K81=\"\",\"\",'R2a'!K81))","v":""}]
[null,"R2a'B01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J320=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J320=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!L81=\"\",\"\",'R2a'!L81))","v":""}]
[null,"R2a'B01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J321=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J321=\"\",\"\",IF('R2a'!U80=\"\",\"\",'R2a'!E81))","v":""},null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!M81=\"\",\"\",'R2a'!M81))","v":""}]
[null,"R2a'B01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J322=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!H82=\"\",\"\",'R2a'!H82))","v":""}]
[null,"R2a'B01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J323=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!I82=\"\",\"\",'R2a'!I82))","v":""}]
[null,"R2a'B01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J324=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!J82=\"\",\"\",'R2a'!J82))","v":""}]
[null,"R2a'B01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J325=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!K82=\"\",\"\",'R2a'!K82))","v":""}]
[null,"R2a'B01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J326=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!L82=\"\",\"\",'R2a'!L82))","v":""}]
[null,"R2a'B01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J327=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!M82=\"\",\"\",'R2a'!M82))","v":""}]
[null,"R2a'B01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J328=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!H83=\"\",\"\",'R2a'!H83))","v":""}]
[null,"R2a'B01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J329=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!I83=\"\",\"\",'R2a'!I83))","v":""}]
[null,"R2a'B01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J330=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!J83=\"\",\"\",'R2a'!J83))","v":""}]
[null,"R2a'B01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J331=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!K83=\"\",\"\",'R2a'!K83))","v":""}]
[null,"R2a'B01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J332=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!L83=\"\",\"\",'R2a'!L83))","v":""}]
[null,"R2a'B01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J333=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!M83=\"\",\"\",'R2a'!M83))","v":""}]
[null,"R2a'B01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J334=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!H84=\"\",\"\",'R2a'!H84))","v":""}]
[null,"R2a'B01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J335=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!I84=\"\",\"\",'R2a'!I84))","v":""}]
[null,"R2a'B01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J336=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!J84=\"\",\"\",'R2a'!J84))","v":""}]
[null,"R2a'B01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J337=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!K84=\"\",\"\",'R2a'!K84))","v":""}]
[null,"R2a'B01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J338=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!L84=\"\",\"\",'R2a'!L84))","v":""}]
[null,"R2a'B01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J339=\"\",\"\",IF('R2a'!U80=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C80,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U80=\"\",\"\",IF('R2a'!M84=\"\",\"\",'R2a'!M84))","v":""}]
[null,"R2a'B02D01","[Performance measure B02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86))","v":""},""]
[null,"R2a'B02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86))","v":""},{"$f":"IF('R2a'!U86=\"\",\"\",'R2a'!E87)","v":""},{"$f":"IF('R2a'!U86=\"\",\"\",'R2a'!F87)","v":""},{"$f":"IF('R2a'!U86=\"\",\"\",'R2a'!G87)","v":""}]
[null,"R2a'B02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J342=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J342=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!H87=\"\",\"\",'R2a'!H87))","v":""}]
[null,"R2a'B02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J343=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J343=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!I87=\"\",\"\",'R2a'!I87))","v":""}]
[null,"R2a'B02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J344=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J344=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!J87=\"\",\"\",'R2a'!J87))","v":""}]
[null,"R2a'B02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J345=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J345=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!K87=\"\",\"\",'R2a'!K87))","v":""}]
[null,"R2a'B02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J346=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J346=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},"","",{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!L87=\"\",\"\",'R2a'!L87))","v":""}]
[null,"R2a'B02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J347=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J347=\"\",\"\",IF('R2a'!U86=\"\",\"\",'R2a'!E87))","v":""},null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!M87=\"\",\"\",'R2a'!M87))","v":""}]
[null,"R2a'B02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J348=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!H88=\"\",\"\",'R2a'!H88))","v":""}]
[null,"R2a'B02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J349=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!I88=\"\",\"\",'R2a'!I88))","v":""}]
[null,"R2a'B02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J350=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!J88=\"\",\"\",'R2a'!J88))","v":""}]
[null,"R2a'B02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J351=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!K88=\"\",\"\",'R2a'!K88))","v":""}]
[null,"R2a'B02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J352=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!L88=\"\",\"\",'R2a'!L88))","v":""}]
[null,"R2a'B02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J353=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!M88=\"\",\"\",'R2a'!M88))","v":""}]
[null,"R2a'B02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J354=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!H89=\"\",\"\",'R2a'!H89))","v":""}]
[null,"R2a'B02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J355=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!I89=\"\",\"\",'R2a'!I89))","v":""}]
[null,"R2a'B02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J356=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!J89=\"\",\"\",'R2a'!J89))","v":""}]
[null,"R2a'B02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J357=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!K89=\"\",\"\",'R2a'!K89))","v":""}]
[null,"R2a'B02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J358=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!L89=\"\",\"\",'R2a'!L89))","v":""}]
[null,"R2a'B02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J359=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!M89=\"\",\"\",'R2a'!M89))","v":""}]
[null,"R2a'B02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J360=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!H90=\"\",\"\",'R2a'!H90))","v":""}]
[null,"R2a'B02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J361=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!I90=\"\",\"\",'R2a'!I90))","v":""}]
[null,"R2a'B02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J362=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!J90=\"\",\"\",'R2a'!J90))","v":""}]
[null,"R2a'B02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J363=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!K90=\"\",\"\",'R2a'!K90))","v":""}]
[null,"R2a'B02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J364=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!L90=\"\",\"\",'R2a'!L90))","v":""}]
[null,"R2a'B02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J365=\"\",\"\",IF('R2a'!U86=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C86,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U86=\"\",\"\",IF('R2a'!M90=\"\",\"\",'R2a'!M90))","v":""}]
[null,"R2a'B03D01","[Performance measure B03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92))","v":""},""]
[null,"R2a'B03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92))","v":""},{"$f":"IF('R2a'!U92=\"\",\"\",'R2a'!E93)","v":""},{"$f":"IF('R2a'!U92=\"\",\"\",'R2a'!F93)","v":""},{"$f":"IF('R2a'!U92=\"\",\"\",'R2a'!G93)","v":""}]
[null,"R2a'B03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J368=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J368=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!H93=\"\",\"\",'R2a'!H93))","v":""}]
[null,"R2a'B03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J369=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J369=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!I93=\"\",\"\",'R2a'!I93))","v":""}]
[null,"R2a'B03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J370=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J370=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!J93=\"\",\"\",'R2a'!J93))","v":""}]
[null,"R2a'B03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J371=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J371=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!K93=\"\",\"\",'R2a'!K93))","v":""}]
[null,"R2a'B03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J372=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J372=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},"","",{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!L93=\"\",\"\",'R2a'!L93))","v":""}]
[null,"R2a'B03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J373=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J373=\"\",\"\",IF('R2a'!U92=\"\",\"\",'R2a'!E93))","v":""},null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!M93=\"\",\"\",'R2a'!M93))","v":""}]
[null,"R2a'B03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J374=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!H94=\"\",\"\",'R2a'!H94))","v":""}]
[null,"R2a'B03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J375=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!I94=\"\",\"\",'R2a'!I94))","v":""}]
[null,"R2a'B03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J376=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!J94=\"\",\"\",'R2a'!J94))","v":""}]
[null,"R2a'B03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J377=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!K94=\"\",\"\",'R2a'!K94))","v":""}]
[null,"R2a'B03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J378=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!L94=\"\",\"\",'R2a'!L94))","v":""}]
[null,"R2a'B03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J379=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!M94=\"\",\"\",'R2a'!M94))","v":""}]
[null,"R2a'B03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J380=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!H95=\"\",\"\",'R2a'!H95))","v":""}]
[null,"R2a'B03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J381=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!I95=\"\",\"\",'R2a'!I95))","v":""}]
[null,"R2a'B03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J382=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!J95=\"\",\"\",'R2a'!J95))","v":""}]
[null,"R2a'B03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J383=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!K95=\"\",\"\",'R2a'!K95))","v":""}]
[null,"R2a'B03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J384=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!L95=\"\",\"\",'R2a'!L95))","v":""}]
[null,"R2a'B03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J385=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!M95=\"\",\"\",'R2a'!M95))","v":""}]
[null,"R2a'B03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J386=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!H96=\"\",\"\",'R2a'!H96))","v":""}]
[null,"R2a'B03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J387=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!I96=\"\",\"\",'R2a'!I96))","v":""}]
[null,"R2a'B03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J388=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!J96=\"\",\"\",'R2a'!J96))","v":""}]
[null,"R2a'B03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J389=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!K96=\"\",\"\",'R2a'!K96))","v":""}]
[null,"R2a'B03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J390=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!L96=\"\",\"\",'R2a'!L96))","v":""}]
[null,"R2a'B03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J391=\"\",\"\",IF('R2a'!U92=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C92,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U92=\"\",\"\",IF('R2a'!M96=\"\",\"\",'R2a'!M96))","v":""}]
[null,"R2a'B04D01","[Performance measure B04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98))","v":""},""]
[null,"R2a'B04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98))","v":""},{"$f":"IF('R2a'!U98=\"\",\"\",'R2a'!E99)","v":""},{"$f":"IF('R2a'!U98=\"\",\"\",'R2a'!F99)","v":""},{"$f":"IF('R2a'!U98=\"\",\"\",'R2a'!G99)","v":""}]
[null,"R2a'B04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J394=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J394=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!H99=\"\",\"\",'R2a'!H99))","v":""}]
[null,"R2a'B04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J395=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J395=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!I99=\"\",\"\",'R2a'!I99))","v":""}]
[null,"R2a'B04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J396=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J396=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!J99=\"\",\"\",'R2a'!J99))","v":""}]
[null,"R2a'B04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J397=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J397=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!K99=\"\",\"\",'R2a'!K99))","v":""}]
[null,"R2a'B04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J398=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J398=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},"","",{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!L99=\"\",\"\",'R2a'!L99))","v":""}]
[null,"R2a'B04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J399=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J399=\"\",\"\",IF('R2a'!U98=\"\",\"\",'R2a'!E99))","v":""},null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!M99=\"\",\"\",'R2a'!M99))","v":""}]
[null,"R2a'B04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J400=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!H100=\"\",\"\",'R2a'!H100))","v":""}]
[null,"R2a'B04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J401=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!I100=\"\",\"\",'R2a'!I100))","v":""}]
[null,"R2a'B04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J402=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!J100=\"\",\"\",'R2a'!J100))","v":""}]
[null,"R2a'B04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J403=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!K100=\"\",\"\",'R2a'!K100))","v":""}]
[null,"R2a'B04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J404=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!L100=\"\",\"\",'R2a'!L100))","v":""}]
[null,"R2a'B04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J405=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!M100=\"\",\"\",'R2a'!M100))","v":""}]
[null,"R2a'B04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J406=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!H101=\"\",\"\",'R2a'!H101))","v":""}]
[null,"R2a'B04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J407=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!I101=\"\",\"\",'R2a'!I101))","v":""}]
[null,"R2a'B04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J408=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!J101=\"\",\"\",'R2a'!J101))","v":""}]
[null,"R2a'B04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J409=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!K101=\"\",\"\",'R2a'!K101))","v":""}]
[null,"R2a'B04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J410=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!L101=\"\",\"\",'R2a'!L101))","v":""}]
[null,"R2a'B04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J411=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!M101=\"\",\"\",'R2a'!M101))","v":""}]
[null,"R2a'B04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J412=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!H102=\"\",\"\",'R2a'!H102))","v":""}]
[null,"R2a'B04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J413=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!I102=\"\",\"\",'R2a'!I102))","v":""}]
[null,"R2a'B04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J414=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!J102=\"\",\"\",'R2a'!J102))","v":""}]
[null,"R2a'B04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J415=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!K102=\"\",\"\",'R2a'!K102))","v":""}]
[null,"R2a'B04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J416=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!L102=\"\",\"\",'R2a'!L102))","v":""}]
[null,"R2a'B04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J417=\"\",\"\",IF('R2a'!U98=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C98,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U98=\"\",\"\",IF('R2a'!M102=\"\",\"\",'R2a'!M102))","v":""}]
[null,"R2a'B05D01","[Performance measure B05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104))","v":""}]
[null,"R2a'B05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104))","v":""},{"$f":"IF('R2a'!U104=\"\",\"\",'R2a'!E105)","v":""},{"$f":"IF('R2a'!U104=\"\",\"\",'R2a'!F105)","v":""},{"$f":"IF('R2a'!U104=\"\",\"\",'R2a'!G105)","v":""}]
[null,"R2a'B05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J420=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J420=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!H105=\"\",\"\",'R2a'!H105))","v":""}]
[null,"R2a'B05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J421=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J421=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!I105=\"\",\"\",'R2a'!I105))","v":""}]
[null,"R2a'B05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J422=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J422=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!J105=\"\",\"\",'R2a'!J105))","v":""}]
[null,"R2a'B05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J423=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J423=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!K105=\"\",\"\",'R2a'!K105))","v":""}]
[null,"R2a'B05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J424=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J424=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},"","",{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!L105=\"\",\"\",'R2a'!L105))","v":""}]
[null,"R2a'B05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J425=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J425=\"\",\"\",IF('R2a'!U104=\"\",\"\",'R2a'!E105))","v":""},null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!M105=\"\",\"\",'R2a'!M105))","v":""}]
[null,"R2a'B05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J426=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!H106=\"\",\"\",'R2a'!H106))","v":""}]
[null,"R2a'B05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J427=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!I106=\"\",\"\",'R2a'!I106))","v":""}]
[null,"R2a'B05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J428=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!J106=\"\",\"\",'R2a'!J106))","v":""}]
[null,"R2a'B05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J429=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!K106=\"\",\"\",'R2a'!K106))","v":""}]
[null,"R2a'B05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J430=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!L106=\"\",\"\",'R2a'!L106))","v":""}]
[null,"R2a'B05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J431=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!M106=\"\",\"\",'R2a'!M106))","v":""}]
[null,"R2a'B05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J432=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!H107=\"\",\"\",'R2a'!H107))","v":""}]
[null,"R2a'B05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J433=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!I107=\"\",\"\",'R2a'!I107))","v":""}]
[null,"R2a'B05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J434=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!J107=\"\",\"\",'R2a'!J107))","v":""}]
[null,"R2a'B05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J435=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!K107=\"\",\"\",'R2a'!K107))","v":""}]
[null,"R2a'B05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J436=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!L107=\"\",\"\",'R2a'!L107))","v":""}]
[null,"R2a'B05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J437=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!M107=\"\",\"\",'R2a'!M107))","v":""}]
[null,"R2a'B05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J438=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!H108=\"\",\"\",'R2a'!H108))","v":""}]
[null,"R2a'B05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J439=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!I108=\"\",\"\",'R2a'!I108))","v":""}]
[null,"R2a'B05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J440=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!J108=\"\",\"\",'R2a'!J108))","v":""}]
[null,"R2a'B05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J441=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!K108=\"\",\"\",'R2a'!K108))","v":""}]
[null,"R2a'B05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J442=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!L108=\"\",\"\",'R2a'!L108))","v":""}]
[null,"R2a'B05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J443=\"\",\"\",IF('R2a'!U104=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C104,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U104=\"\",\"\",IF('R2a'!M108=\"\",\"\",'R2a'!M108))","v":""}]
[null,"R2a'B06D01","[Performance measure B06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110))","v":""},""]
[null,"R2a'B06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110))","v":""},{"$f":"IF('R2a'!U110=\"\",\"\",'R2a'!E111)","v":""},{"$f":"IF('R2a'!U110=\"\",\"\",'R2a'!F111)","v":""},{"$f":"IF('R2a'!U110=\"\",\"\",'R2a'!G111)","v":""}]
[null,"R2a'B06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J446=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J446=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!H111=\"\",\"\",'R2a'!H111))","v":""}]
[null,"R2a'B06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J447=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J447=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!I111=\"\",\"\",'R2a'!I111))","v":""}]
[null,"R2a'B06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J448=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J448=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!J111=\"\",\"\",'R2a'!J111))","v":""}]
[null,"R2a'B06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J449=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J449=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!K111=\"\",\"\",'R2a'!K111))","v":""}]
[null,"R2a'B06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J450=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J450=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},"","",{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!L111=\"\",\"\",'R2a'!L111))","v":""}]
[null,"R2a'B06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J451=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J451=\"\",\"\",IF('R2a'!U110=\"\",\"\",'R2a'!E111))","v":""},null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!M111=\"\",\"\",'R2a'!M111))","v":""}]
[null,"R2a'B06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J452=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!H112=\"\",\"\",'R2a'!H112))","v":""}]
[null,"R2a'B06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J453=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!I112=\"\",\"\",'R2a'!I112))","v":""}]
[null,"R2a'B06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J454=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!J112=\"\",\"\",'R2a'!J112))","v":""}]
[null,"R2a'B06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J455=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!K112=\"\",\"\",'R2a'!K112))","v":""}]
[null,"R2a'B06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J456=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!L112=\"\",\"\",'R2a'!L112))","v":""}]
[null,"R2a'B06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J457=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!M112=\"\",\"\",'R2a'!M112))","v":""}]
[null,"R2a'B06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J458=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!H113=\"\",\"\",'R2a'!H113))","v":""}]
[null,"R2a'B06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J459=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!I113=\"\",\"\",'R2a'!I113))","v":""}]
[null,"R2a'B06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J460=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!J113=\"\",\"\",'R2a'!J113))","v":""}]
[null,"R2a'B06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J461=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!K113=\"\",\"\",'R2a'!K113))","v":""}]
[null,"R2a'B06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J462=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!L113=\"\",\"\",'R2a'!L113))","v":""}]
[null,"R2a'B06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J463=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!M113=\"\",\"\",'R2a'!M113))","v":""}]
[null,"R2a'B06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J464=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!H114=\"\",\"\",'R2a'!H114))","v":""}]
[null,"R2a'B06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J465=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!I114=\"\",\"\",'R2a'!I114))","v":""}]
[null,"R2a'B06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J466=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!J114=\"\",\"\",'R2a'!J114))","v":""}]
[null,"R2a'B06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J467=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!K114=\"\",\"\",'R2a'!K114))","v":""}]
[null,"R2a'B06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J468=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!L114=\"\",\"\",'R2a'!L114))","v":""}]
[null,"R2a'B06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J469=\"\",\"\",IF('R2a'!U110=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C110,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U110=\"\",\"\",IF('R2a'!M114=\"\",\"\",'R2a'!M114))","v":""}]
[null,"R2a'B07D01","[Performance measure B07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116))","v":""},""]
[null,"R2a'B07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116))","v":""},{"$f":"IF('R2a'!U116=\"\",\"\",'R2a'!E117)","v":""},{"$f":"IF('R2a'!U116=\"\",\"\",'R2a'!F117)","v":""},{"$f":"IF('R2a'!U116=\"\",\"\",'R2a'!G117)","v":""}]
[null,"R2a'B07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J472=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J472=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!H117=\"\",\"\",'R2a'!H117))","v":""}]
[null,"R2a'B07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J473=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J473=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!I117=\"\",\"\",'R2a'!I117))","v":""}]
[null,"R2a'B07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J474=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J474=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!J117=\"\",\"\",'R2a'!J117))","v":""}]
[null,"R2a'B07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J475=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J475=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!K117=\"\",\"\",'R2a'!K117))","v":""}]
[null,"R2a'B07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J476=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J476=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},"","",{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!L117=\"\",\"\",'R2a'!L117))","v":""}]
[null,"R2a'B07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J477=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J477=\"\",\"\",IF('R2a'!U116=\"\",\"\",'R2a'!E117))","v":""},null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!M117=\"\",\"\",'R2a'!M117))","v":""}]
[null,"R2a'B07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J478=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!H118=\"\",\"\",'R2a'!H118))","v":""}]
[null,"R2a'B07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J479=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!I118=\"\",\"\",'R2a'!I118))","v":""}]
[null,"R2a'B07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J480=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!J118=\"\",\"\",'R2a'!J118))","v":""}]
[null,"R2a'B07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J481=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!K118=\"\",\"\",'R2a'!K118))","v":""}]
[null,"R2a'B07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J482=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!L118=\"\",\"\",'R2a'!L118))","v":""}]
[null,"R2a'B07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J483=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!M118=\"\",\"\",'R2a'!M118))","v":""}]
[null,"R2a'B07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J484=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!H119=\"\",\"\",'R2a'!H119))","v":""}]
[null,"R2a'B07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J485=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!I119=\"\",\"\",'R2a'!I119))","v":""}]
[null,"R2a'B07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J486=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!J119=\"\",\"\",'R2a'!J119))","v":""}]
[null,"R2a'B07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J487=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!K119=\"\",\"\",'R2a'!K119))","v":""}]
[null,"R2a'B07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J488=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!L119=\"\",\"\",'R2a'!L119))","v":""}]
[null,"R2a'B07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J489=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!M119=\"\",\"\",'R2a'!M119))","v":""}]
[null,"R2a'B07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J490=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!H120=\"\",\"\",'R2a'!H120))","v":""}]
[null,"R2a'B07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J491=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!I120=\"\",\"\",'R2a'!I120))","v":""}]
[null,"R2a'B07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J492=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!J120=\"\",\"\",'R2a'!J120))","v":""}]
[null,"R2a'B07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J493=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!K120=\"\",\"\",'R2a'!K120))","v":""}]
[null,"R2a'B07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J494=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!L120=\"\",\"\",'R2a'!L120))","v":""}]
[null,"R2a'B07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J495=\"\",\"\",IF('R2a'!U116=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C116,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U116=\"\",\"\",IF('R2a'!M120=\"\",\"\",'R2a'!M120))","v":""}]
[null,"R2a'B08D01","[Performance measure B08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122))","v":""}]
[null,"R2a'B08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122))","v":""},{"$f":"IF('R2a'!U122=\"\",\"\",'R2a'!E123)","v":""},{"$f":"IF('R2a'!U122=\"\",\"\",'R2a'!F123)","v":""},{"$f":"IF('R2a'!U122=\"\",\"\",'R2a'!G123)","v":""}]
[null,"R2a'B08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J498=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J498=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!H123=\"\",\"\",'R2a'!H123))","v":""}]
[null,"R2a'B08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J499=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J499=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!I123=\"\",\"\",'R2a'!I123))","v":""}]
[null,"R2a'B08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J500=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J500=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!J123=\"\",\"\",'R2a'!J123))","v":""}]
[null,"R2a'B08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J501=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J501=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!K123=\"\",\"\",'R2a'!K123))","v":""}]
[null,"R2a'B08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J502=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J502=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},"","",{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!L123=\"\",\"\",'R2a'!L123))","v":""}]
[null,"R2a'B08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J503=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J503=\"\",\"\",IF('R2a'!U122=\"\",\"\",'R2a'!E123))","v":""},null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!M123=\"\",\"\",'R2a'!M123))","v":""}]
[null,"R2a'B08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J504=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!H124=\"\",\"\",'R2a'!H124))","v":""}]
[null,"R2a'B08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J505=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!I124=\"\",\"\",'R2a'!I124))","v":""}]
[null,"R2a'B08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J506=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!J124=\"\",\"\",'R2a'!J124))","v":""}]
[null,"R2a'B08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J507=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!K124=\"\",\"\",'R2a'!K124))","v":""}]
[null,"R2a'B08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J508=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!L124=\"\",\"\",'R2a'!L124))","v":""}]
[null,"R2a'B08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J509=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!M124=\"\",\"\",'R2a'!M124))","v":""}]
[null,"R2a'B08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J510=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!H125=\"\",\"\",'R2a'!H125))","v":""}]
[null,"R2a'B08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J511=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!I125=\"\",\"\",'R2a'!I125))","v":""}]
[null,"R2a'B08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J512=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!J125=\"\",\"\",'R2a'!J125))","v":""}]
[null,"R2a'B08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J513=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!K125=\"\",\"\",'R2a'!K125))","v":""}]
[null,"R2a'B08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J514=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!L125=\"\",\"\",'R2a'!L125))","v":""}]
[null,"R2a'B08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J515=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!M125=\"\",\"\",'R2a'!M125))","v":""}]
[null,"R2a'B08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J516=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!H126=\"\",\"\",'R2a'!H126))","v":""}]
[null,"R2a'B08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J517=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!I126=\"\",\"\",'R2a'!I126))","v":""}]
[null,"R2a'B08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J518=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!J126=\"\",\"\",'R2a'!J126))","v":""}]
[null,"R2a'B08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J519=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!K126=\"\",\"\",'R2a'!K126))","v":""}]
[null,"R2a'B08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J520=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!L126=\"\",\"\",'R2a'!L126))","v":""}]
[null,"R2a'B08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J521=\"\",\"\",IF('R2a'!U122=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C122,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U122=\"\",\"\",IF('R2a'!M126=\"\",\"\",'R2a'!M126))","v":""}]
[null,"R2a'B09D01","[Performance measure B09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128))","v":""},""]
[null,"R2a'B09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128))","v":""},{"$f":"IF('R2a'!U128=\"\",\"\",'R2a'!E129)","v":""},{"$f":"IF('R2a'!U128=\"\",\"\",'R2a'!F129)","v":""},{"$f":"IF('R2a'!U128=\"\",\"\",'R2a'!G129)","v":""}]
[null,"R2a'B09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J524=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J524=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!H129=\"\",\"\",'R2a'!H129))","v":""}]
[null,"R2a'B09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J525=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J525=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!I129=\"\",\"\",'R2a'!I129))","v":""}]
[null,"R2a'B09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J526=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J526=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!J129=\"\",\"\",'R2a'!J129))","v":""}]
[null,"R2a'B09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J527=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J527=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!K129=\"\",\"\",'R2a'!K129))","v":""}]
[null,"R2a'B09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J528=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J528=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},"","",{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!L129=\"\",\"\",'R2a'!L129))","v":""}]
[null,"R2a'B09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J529=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J529=\"\",\"\",IF('R2a'!U128=\"\",\"\",'R2a'!E129))","v":""},null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!M129=\"\",\"\",'R2a'!M129))","v":""}]
[null,"R2a'B09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J530=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!H130=\"\",\"\",'R2a'!H130))","v":""}]
[null,"R2a'B09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J531=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!I130=\"\",\"\",'R2a'!I130))","v":""}]
[null,"R2a'B09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J532=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!J130=\"\",\"\",'R2a'!J130))","v":""}]
[null,"R2a'B09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J533=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!K130=\"\",\"\",'R2a'!K130))","v":""}]
[null,"R2a'B09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J534=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!L130=\"\",\"\",'R2a'!L130))","v":""}]
[null,"R2a'B09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J535=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!M130=\"\",\"\",'R2a'!M130))","v":""}]
[null,"R2a'B09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J536=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!H131=\"\",\"\",'R2a'!H131))","v":""}]
[null,"R2a'B09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J537=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!I131=\"\",\"\",'R2a'!I131))","v":""}]
[null,"R2a'B09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J538=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!J131=\"\",\"\",'R2a'!J131))","v":""}]
[null,"R2a'B09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J539=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!K131=\"\",\"\",'R2a'!K131))","v":""}]
[null,"R2a'B09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J540=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!L131=\"\",\"\",'R2a'!L131))","v":""}]
[null,"R2a'B09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J541=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!M131=\"\",\"\",'R2a'!M131))","v":""}]
[null,"R2a'B09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J542=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!H132=\"\",\"\",'R2a'!H132))","v":""}]
[null,"R2a'B09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J543=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!I132=\"\",\"\",'R2a'!I132))","v":""}]
[null,"R2a'B09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J544=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!J132=\"\",\"\",'R2a'!J132))","v":""}]
[null,"R2a'B09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J545=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!K132=\"\",\"\",'R2a'!K132))","v":""}]
[null,"R2a'B09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J546=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!L132=\"\",\"\",'R2a'!L132))","v":""}]
[null,"R2a'B09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J547=\"\",\"\",IF('R2a'!U128=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C128,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U128=\"\",\"\",IF('R2a'!M132=\"\",\"\",'R2a'!M132))","v":""}]
[null,"R2a'B10D01","[Performance measure B10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134))","v":""},""]
[null,"R2a'B10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134))","v":""},{"$f":"IF('R2a'!U134=\"\",\"\",'R2a'!E135)","v":""},{"$f":"IF('R2a'!U134=\"\",\"\",'R2a'!F135)","v":""},{"$f":"IF('R2a'!U134=\"\",\"\",'R2a'!G135)","v":""}]
[null,"R2a'B10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J550=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J550=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!H135=\"\",\"\",'R2a'!H135))","v":""}]
[null,"R2a'B10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J551=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J551=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!I135=\"\",\"\",'R2a'!I135))","v":""}]
[null,"R2a'B10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J552=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J552=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!J135=\"\",\"\",'R2a'!J135))","v":""}]
[null,"R2a'B10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J553=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J553=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!K135=\"\",\"\",'R2a'!K135))","v":""}]
[null,"R2a'B10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J554=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J554=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},"","",{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!L135=\"\",\"\",'R2a'!L135))","v":""}]
[null,"R2a'B10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J555=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J555=\"\",\"\",IF('R2a'!U134=\"\",\"\",'R2a'!E135))","v":""},null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!M135=\"\",\"\",'R2a'!M135))","v":""}]
[null,"R2a'B10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J556=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!H136=\"\",\"\",'R2a'!H136))","v":""}]
[null,"R2a'B10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J557=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!I136=\"\",\"\",'R2a'!I136))","v":""}]
[null,"R2a'B10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J558=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!J136=\"\",\"\",'R2a'!J136))","v":""}]
[null,"R2a'B10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J559=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!K136=\"\",\"\",'R2a'!K136))","v":""}]
[null,"R2a'B10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J560=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!L136=\"\",\"\",'R2a'!L136))","v":""}]
[null,"R2a'B10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J561=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!M136=\"\",\"\",'R2a'!M136))","v":""}]
[null,"R2a'B10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J562=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!H137=\"\",\"\",'R2a'!H137))","v":""}]
[null,"R2a'B10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J563=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!I137=\"\",\"\",'R2a'!I137))","v":""}]
[null,"R2a'B10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J564=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!J137=\"\",\"\",'R2a'!J137))","v":""}]
[null,"R2a'B10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J565=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!K137=\"\",\"\",'R2a'!K137))","v":""}]
[null,"R2a'B10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J566=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!L137=\"\",\"\",'R2a'!L137))","v":""}]
[null,"R2a'B10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J567=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!M137=\"\",\"\",'R2a'!M137))","v":""}]
[null,"R2a'B10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J568=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!H138=\"\",\"\",'R2a'!H138))","v":""}]
[null,"R2a'B10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J569=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!I138=\"\",\"\",'R2a'!I138))","v":""}]
[null,"R2a'B10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J570=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!J138=\"\",\"\",'R2a'!J138))","v":""}]
[null,"R2a'B10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J571=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!K138=\"\",\"\",'R2a'!K138))","v":""}]
[null,"R2a'B10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J572=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!L138=\"\",\"\",'R2a'!L138))","v":""}]
[null,"R2a'B10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J573=\"\",\"\",IF('R2a'!U134=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C134,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U134=\"\",\"\",IF('R2a'!M138=\"\",\"\",'R2a'!M138))","v":""}]
[null,"R2a'B11D01","[Performance measure B11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140))","v":""},""]
[null,"R2a'B11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140))","v":""},{"$f":"IF('R2a'!U140=\"\",\"\",'R2a'!E141)","v":""},{"$f":"IF('R2a'!U140=\"\",\"\",'R2a'!F141)","v":""},{"$f":"IF('R2a'!U140=\"\",\"\",'R2a'!G141)","v":""}]
[null,"R2a'B11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J576=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J576=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!H141=\"\",\"\",'R2a'!H141))","v":""}]
[null,"R2a'B11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J577=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J577=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!I141=\"\",\"\",'R2a'!I141))","v":""}]
[null,"R2a'B11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J578=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J578=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!J141=\"\",\"\",'R2a'!J141))","v":""}]
[null,"R2a'B11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J579=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J579=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!K141=\"\",\"\",'R2a'!K141))","v":""}]
[null,"R2a'B11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J580=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J580=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},"","",{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!L141=\"\",\"\",'R2a'!L141))","v":""}]
[null,"R2a'B11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J581=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J581=\"\",\"\",IF('R2a'!U140=\"\",\"\",'R2a'!E141))","v":""},null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!M141=\"\",\"\",'R2a'!M141))","v":""}]
[null,"R2a'B11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J582=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!H142=\"\",\"\",'R2a'!H142))","v":""}]
[null,"R2a'B11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J583=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!I142=\"\",\"\",'R2a'!I142))","v":""}]
[null,"R2a'B11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J584=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!J142=\"\",\"\",'R2a'!J142))","v":""}]
[null,"R2a'B11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J585=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!K142=\"\",\"\",'R2a'!K142))","v":""}]
[null,"R2a'B11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J586=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!L142=\"\",\"\",'R2a'!L142))","v":""}]
[null,"R2a'B11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J587=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!M142=\"\",\"\",'R2a'!M142))","v":""}]
[null,"R2a'B11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J588=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!H143=\"\",\"\",'R2a'!H143))","v":""}]
[null,"R2a'B11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J589=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!I143=\"\",\"\",'R2a'!I143))","v":""}]
[null,"R2a'B11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J590=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!J143=\"\",\"\",'R2a'!J143))","v":""}]
[null,"R2a'B11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J591=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!K143=\"\",\"\",'R2a'!K143))","v":""}]
[null,"R2a'B11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J592=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!L143=\"\",\"\",'R2a'!L143))","v":""}]
[null,"R2a'B11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J593=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!M143=\"\",\"\",'R2a'!M143))","v":""}]
[null,"R2a'B11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J594=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!H144=\"\",\"\",'R2a'!H144))","v":""}]
[null,"R2a'B11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J595=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!I144=\"\",\"\",'R2a'!I144))","v":""}]
[null,"R2a'B11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J596=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!J144=\"\",\"\",'R2a'!J144))","v":""}]
[null,"R2a'B11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J597=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!K144=\"\",\"\",'R2a'!K144))","v":""}]
[null,"R2a'B11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J598=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!L144=\"\",\"\",'R2a'!L144))","v":""}]
[null,"R2a'B11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J599=\"\",\"\",IF('R2a'!U140=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!C140,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U140=\"\",\"\",IF('R2a'!M144=\"\",\"\",'R2a'!M144))","v":""}]
[null,"R2a'B00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J600=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!H147=\"\",\"\",'R2a'!H147))","v":""}]
[null,"R2a'B00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J601=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!I147=\"\",\"\",'R2a'!I147))","v":""}]
[null,"R2a'B00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J602=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!J147=\"\",\"\",'R2a'!J147))","v":""}]
[null,"R2a'B00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J603=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!K147=\"\",\"\",'R2a'!K147))","v":""}]
[null,"R2a'B00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J604=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!L147=\"\",\"\",'R2a'!L147))","v":""}]
[null,"R2a'B00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J605=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!M147=\"\",\"\",'R2a'!M147))","v":""}]
[null,"R2a'B00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J606=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!H148=\"\",\"\",'R2a'!H148))","v":""}]
[null,"R2a'B00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J607=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!I148=\"\",\"\",'R2a'!I148))","v":""}]
[null,"R2a'B00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J608=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!J148=\"\",\"\",'R2a'!J148))","v":""}]
[null,"R2a'B00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J609=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!K148=\"\",\"\",'R2a'!K148))","v":""}]
[null,"R2a'B00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J610=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!L148=\"\",\"\",'R2a'!L148))","v":""}]
[null,"R2a'B00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J611=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!M148=\"\",\"\",'R2a'!M148))","v":""}]
[null,"R2a'B00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J612=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!H149=\"\",\"\",'R2a'!H149))","v":""}]
[null,"R2a'B00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J613=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!I149=\"\",\"\",'R2a'!I149))","v":""}]
[null,"R2a'B00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J614=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!J149=\"\",\"\",'R2a'!J149))","v":""}]
[null,"R2a'B00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J615=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!K149=\"\",\"\",'R2a'!K149))","v":""}]
[null,"R2a'B00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J616=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!L149=\"\",\"\",'R2a'!L149))","v":""}]
[null,"R2a'B00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J617=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!M149=\"\",\"\",'R2a'!M149))","v":""}]
[null,"R2a'B00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J618=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!H150=\"\",\"\",'R2a'!H150))","v":""}]
[null,"R2a'B00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J619=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!I150=\"\",\"\",'R2a'!I150))","v":""}]
[null,"R2a'B00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J620=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!J150=\"\",\"\",'R2a'!J150))","v":""}]
[null,"R2a'B00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J621=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!K150=\"\",\"\",'R2a'!K150))","v":""}]
[null,"R2a'B00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J622=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!L150=\"\",\"\",'R2a'!L150))","v":""}]
[null,"R2a'B00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J623=\"\",\"\",CONCATENATE('R2a'!C79,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U79=\"\",\"\",IF('R2a'!M150=\"\",\"\",'R2a'!M150))","v":""}]
[null,"R2a'C01D01","[Performance measure C01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153))","v":""}]
[null,"R2a'C01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153))","v":""},{"$f":"IF('R2a'!U153=\"\",\"\",'R2a'!E154)","v":""},{"$f":"IF('R2a'!U153=\"\",\"\",'R2a'!F154)","v":""},{"$f":"IF('R2a'!U153=\"\",\"\",'R2a'!G154)","v":""}]
[null,"R2a'C01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J626=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J626=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!H154=\"\",\"\",'R2a'!H154))","v":""}]
[null,"R2a'C01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J627=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J627=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!I154=\"\",\"\",'R2a'!I154))","v":""}]
[null,"R2a'C01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J628=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J628=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!J154=\"\",\"\",'R2a'!J154))","v":""}]
[null,"R2a'C01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J629=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J629=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!K154=\"\",\"\",'R2a'!K154))","v":""}]
[null,"R2a'C01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J630=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J630=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!L154=\"\",\"\",'R2a'!L154))","v":""}]
[null,"R2a'C01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J631=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J631=\"\",\"\",IF('R2a'!U153=\"\",\"\",'R2a'!E154))","v":""},null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!M154=\"\",\"\",'R2a'!M154))","v":""}]
[null,"R2a'C01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J632=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!H155=\"\",\"\",'R2a'!H155))","v":""}]
[null,"R2a'C01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J633=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!I155=\"\",\"\",'R2a'!I155))","v":""}]
[null,"R2a'C01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J634=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!J155=\"\",\"\",'R2a'!J155))","v":""}]
[null,"R2a'C01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J635=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!K155=\"\",\"\",'R2a'!K155))","v":""}]
[null,"R2a'C01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J636=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!L155=\"\",\"\",'R2a'!L155))","v":""}]
[null,"R2a'C01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J637=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!M155=\"\",\"\",'R2a'!M155))","v":""}]
[null,"R2a'C01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J638=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!H156=\"\",\"\",'R2a'!H156))","v":""}]
[null,"R2a'C01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J639=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!I156=\"\",\"\",'R2a'!I156))","v":""}]
[null,"R2a'C01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J640=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!J156=\"\",\"\",'R2a'!J156))","v":""}]
[null,"R2a'C01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J641=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!K156=\"\",\"\",'R2a'!K156))","v":""}]
[null,"R2a'C01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J642=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!L156=\"\",\"\",'R2a'!L156))","v":""}]
[null,"R2a'C01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J643=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!M156=\"\",\"\",'R2a'!M156))","v":""}]
[null,"R2a'C01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J644=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!H157=\"\",\"\",'R2a'!H157))","v":""}]
[null,"R2a'C01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J645=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!I157=\"\",\"\",'R2a'!I157))","v":""}]
[null,"R2a'C01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J646=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!J157=\"\",\"\",'R2a'!J157))","v":""}]
[null,"R2a'C01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J647=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!K157=\"\",\"\",'R2a'!K157))","v":""}]
[null,"R2a'C01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J648=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!L157=\"\",\"\",'R2a'!L157))","v":""}]
[null,"R2a'C01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J649=\"\",\"\",IF('R2a'!U153=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C153,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U153=\"\",\"\",IF('R2a'!M157=\"\",\"\",'R2a'!M157))","v":""}]
[null,"R2a'C02D01","[Performance measure C02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159))","v":""},""]
[null,"R2a'C02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159))","v":""},{"$f":"IF('R2a'!U159=\"\",\"\",'R2a'!E160)","v":""},{"$f":"IF('R2a'!U159=\"\",\"\",'R2a'!F160)","v":""},{"$f":"IF('R2a'!U159=\"\",\"\",'R2a'!G160)","v":""}]
[null,"R2a'C02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J652=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J652=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!H160=\"\",\"\",'R2a'!H160))","v":""}]
[null,"R2a'C02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J653=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J653=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!I160=\"\",\"\",'R2a'!I160))","v":""}]
[null,"R2a'C02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J654=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J654=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!J160=\"\",\"\",'R2a'!J160))","v":""}]
[null,"R2a'C02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J655=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J655=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!K160=\"\",\"\",'R2a'!K160))","v":""}]
[null,"R2a'C02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J656=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J656=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},"","",{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!L160=\"\",\"\",'R2a'!L160))","v":""}]
[null,"R2a'C02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J657=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J657=\"\",\"\",IF('R2a'!U159=\"\",\"\",'R2a'!E160))","v":""},null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!M160=\"\",\"\",'R2a'!M160))","v":""}]
[null,"R2a'C02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J658=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!H161=\"\",\"\",'R2a'!H161))","v":""}]
[null,"R2a'C02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J659=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!I161=\"\",\"\",'R2a'!I161))","v":""}]
[null,"R2a'C02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J660=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!J161=\"\",\"\",'R2a'!J161))","v":""}]
[null,"R2a'C02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J661=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!K161=\"\",\"\",'R2a'!K161))","v":""}]
[null,"R2a'C02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J662=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!L161=\"\",\"\",'R2a'!L161))","v":""}]
[null,"R2a'C02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J663=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!M161=\"\",\"\",'R2a'!M161))","v":""}]
[null,"R2a'C02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J664=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!H162=\"\",\"\",'R2a'!H162))","v":""}]
[null,"R2a'C02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J665=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!I162=\"\",\"\",'R2a'!I162))","v":""}]
[null,"R2a'C02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J666=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!J162=\"\",\"\",'R2a'!J162))","v":""}]
[null,"R2a'C02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J667=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!K162=\"\",\"\",'R2a'!K162))","v":""}]
[null,"R2a'C02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J668=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!L162=\"\",\"\",'R2a'!L162))","v":""}]
[null,"R2a'C02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J669=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!M162=\"\",\"\",'R2a'!M162))","v":""}]
[null,"R2a'C02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J670=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!H163=\"\",\"\",'R2a'!H163))","v":""}]
[null,"R2a'C02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J671=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!I163=\"\",\"\",'R2a'!I163))","v":""}]
[null,"R2a'C02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J672=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!J163=\"\",\"\",'R2a'!J163))","v":""}]
[null,"R2a'C02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J673=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!K163=\"\",\"\",'R2a'!K163))","v":""}]
[null,"R2a'C02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J674=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!L163=\"\",\"\",'R2a'!L163))","v":""}]
[null,"R2a'C02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J675=\"\",\"\",IF('R2a'!U159=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C159,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U159=\"\",\"\",IF('R2a'!M163=\"\",\"\",'R2a'!M163))","v":""}]
[null,"R2a'C03D01","[Performance measure C03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165))","v":""},""]
[null,"R2a'C03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165))","v":""},{"$f":"IF('R2a'!U165=\"\",\"\",'R2a'!E166)","v":""},{"$f":"IF('R2a'!U165=\"\",\"\",'R2a'!F166)","v":""},{"$f":"IF('R2a'!U165=\"\",\"\",'R2a'!G166)","v":""}]
[null,"R2a'C03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J678=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J678=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!H166=\"\",\"\",'R2a'!H166))","v":""}]
[null,"R2a'C03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J679=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J679=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!I166=\"\",\"\",'R2a'!I166))","v":""}]
[null,"R2a'C03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J680=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J680=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!J166=\"\",\"\",'R2a'!J166))","v":""}]
[null,"R2a'C03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J681=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J681=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!K166=\"\",\"\",'R2a'!K166))","v":""}]
[null,"R2a'C03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J682=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J682=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},"","",{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!L166=\"\",\"\",'R2a'!L166))","v":""}]
[null,"R2a'C03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J683=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J683=\"\",\"\",IF('R2a'!U165=\"\",\"\",'R2a'!E166))","v":""},null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!M166=\"\",\"\",'R2a'!M166))","v":""}]
[null,"R2a'C03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J684=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!H167=\"\",\"\",'R2a'!H167))","v":""}]
[null,"R2a'C03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J685=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!I167=\"\",\"\",'R2a'!I167))","v":""}]
[null,"R2a'C03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J686=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!J167=\"\",\"\",'R2a'!J167))","v":""}]
[null,"R2a'C03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J687=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!K167=\"\",\"\",'R2a'!K167))","v":""}]
[null,"R2a'C03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J688=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!L167=\"\",\"\",'R2a'!L167))","v":""}]
[null,"R2a'C03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J689=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!M167=\"\",\"\",'R2a'!M167))","v":""}]
[null,"R2a'C03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J690=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!H168=\"\",\"\",'R2a'!H168))","v":""}]
[null,"R2a'C03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J691=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!I168=\"\",\"\",'R2a'!I168))","v":""}]
[null,"R2a'C03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J692=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!J168=\"\",\"\",'R2a'!J168))","v":""}]
[null,"R2a'C03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J693=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!K168=\"\",\"\",'R2a'!K168))","v":""}]
[null,"R2a'C03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J694=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!L168=\"\",\"\",'R2a'!L168))","v":""}]
[null,"R2a'C03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J695=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!M168=\"\",\"\",'R2a'!M168))","v":""}]
[null,"R2a'C03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J696=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!H169=\"\",\"\",'R2a'!H169))","v":""}]
[null,"R2a'C03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J697=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!I169=\"\",\"\",'R2a'!I169))","v":""}]
[null,"R2a'C03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J698=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!J169=\"\",\"\",'R2a'!J169))","v":""}]
[null,"R2a'C03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J699=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!K169=\"\",\"\",'R2a'!K169))","v":""}]
[null,"R2a'C03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J700=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!L169=\"\",\"\",'R2a'!L169))","v":""}]
[null,"R2a'C03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J701=\"\",\"\",IF('R2a'!U165=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C165,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U165=\"\",\"\",IF('R2a'!M169=\"\",\"\",'R2a'!M169))","v":""}]
[null,"R2a'C04D01","[Performance measure C04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171))","v":""},""]
[null,"R2a'C04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171))","v":""},{"$f":"IF('R2a'!U171=\"\",\"\",'R2a'!E172)","v":""},{"$f":"IF('R2a'!U171=\"\",\"\",'R2a'!F172)","v":""},{"$f":"IF('R2a'!U171=\"\",\"\",'R2a'!G172)","v":""}]
[null,"R2a'C04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J704=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J704=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!H172=\"\",\"\",'R2a'!H172))","v":""}]
[null,"R2a'C04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J705=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J705=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!I172=\"\",\"\",'R2a'!I172))","v":""}]
[null,"R2a'C04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J706=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J706=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!J172=\"\",\"\",'R2a'!J172))","v":""}]
[null,"R2a'C04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J707=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J707=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!K172=\"\",\"\",'R2a'!K172))","v":""}]
[null,"R2a'C04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J708=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J708=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},"","",{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!L172=\"\",\"\",'R2a'!L172))","v":""}]
[null,"R2a'C04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J709=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J709=\"\",\"\",IF('R2a'!U171=\"\",\"\",'R2a'!E172))","v":""},null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!M172=\"\",\"\",'R2a'!M172))","v":""}]
[null,"R2a'C04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J710=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!H173=\"\",\"\",'R2a'!H173))","v":""}]
[null,"R2a'C04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J711=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!I173=\"\",\"\",'R2a'!I173))","v":""}]
[null,"R2a'C04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J712=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!J173=\"\",\"\",'R2a'!J173))","v":""}]
[null,"R2a'C04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J713=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!K173=\"\",\"\",'R2a'!K173))","v":""}]
[null,"R2a'C04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J714=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!L173=\"\",\"\",'R2a'!L173))","v":""}]
[null,"R2a'C04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J715=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!M173=\"\",\"\",'R2a'!M173))","v":""}]
[null,"R2a'C04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J716=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!H174=\"\",\"\",'R2a'!H174))","v":""}]
[null,"R2a'C04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J717=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!I174=\"\",\"\",'R2a'!I174))","v":""}]
[null,"R2a'C04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J718=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!J174=\"\",\"\",'R2a'!J174))","v":""}]
[null,"R2a'C04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J719=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!K174=\"\",\"\",'R2a'!K174))","v":""}]
[null,"R2a'C04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J720=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!L174=\"\",\"\",'R2a'!L174))","v":""}]
[null,"R2a'C04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J721=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!M174=\"\",\"\",'R2a'!M174))","v":""}]
[null,"R2a'C04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J722=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!H175=\"\",\"\",'R2a'!H175))","v":""}]
[null,"R2a'C04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J723=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!I175=\"\",\"\",'R2a'!I175))","v":""}]
[null,"R2a'C04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J724=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!J175=\"\",\"\",'R2a'!J175))","v":""}]
[null,"R2a'C04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J725=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!K175=\"\",\"\",'R2a'!K175))","v":""}]
[null,"R2a'C04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J726=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!L175=\"\",\"\",'R2a'!L175))","v":""}]
[null,"R2a'C04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J727=\"\",\"\",IF('R2a'!U171=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C171,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U171=\"\",\"\",IF('R2a'!M175=\"\",\"\",'R2a'!M175))","v":""}]
[null,"R2a'C05D01","[Performance measure C05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177))","v":""}]
[null,"R2a'C05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177))","v":""},{"$f":"IF('R2a'!U177=\"\",\"\",'R2a'!E178)","v":""},{"$f":"IF('R2a'!U177=\"\",\"\",'R2a'!F178)","v":""},{"$f":"IF('R2a'!U177=\"\",\"\",'R2a'!G178)","v":""}]
[null,"R2a'C05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J730=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J730=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!H178=\"\",\"\",'R2a'!H178))","v":""}]
[null,"R2a'C05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J731=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J731=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!I178=\"\",\"\",'R2a'!I178))","v":""}]
[null,"R2a'C05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J732=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J732=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!J178=\"\",\"\",'R2a'!J178))","v":""}]
[null,"R2a'C05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J733=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J733=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!K178=\"\",\"\",'R2a'!K178))","v":""}]
[null,"R2a'C05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J734=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J734=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},"","",{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!L178=\"\",\"\",'R2a'!L178))","v":""}]
[null,"R2a'C05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J735=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J735=\"\",\"\",IF('R2a'!U177=\"\",\"\",'R2a'!E178))","v":""},null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!M178=\"\",\"\",'R2a'!M178))","v":""}]
[null,"R2a'C05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J736=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!H179=\"\",\"\",'R2a'!H179))","v":""}]
[null,"R2a'C05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J737=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!I179=\"\",\"\",'R2a'!I179))","v":""}]
[null,"R2a'C05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J738=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!J179=\"\",\"\",'R2a'!J179))","v":""}]
[null,"R2a'C05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J739=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!K179=\"\",\"\",'R2a'!K179))","v":""}]
[null,"R2a'C05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J740=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!L179=\"\",\"\",'R2a'!L179))","v":""}]
[null,"R2a'C05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J741=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!M179=\"\",\"\",'R2a'!M179))","v":""}]
[null,"R2a'C05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J742=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!H180=\"\",\"\",'R2a'!H180))","v":""}]
[null,"R2a'C05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J743=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!I180=\"\",\"\",'R2a'!I180))","v":""}]
[null,"R2a'C05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J744=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!J180=\"\",\"\",'R2a'!J180))","v":""}]
[null,"R2a'C05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J745=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!K180=\"\",\"\",'R2a'!K180))","v":""}]
[null,"R2a'C05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J746=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!L180=\"\",\"\",'R2a'!L180))","v":""}]
[null,"R2a'C05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J747=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!M180=\"\",\"\",'R2a'!M180))","v":""}]
[null,"R2a'C05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J748=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!H181=\"\",\"\",'R2a'!H181))","v":""}]
[null,"R2a'C05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J749=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!I181=\"\",\"\",'R2a'!I181))","v":""}]
[null,"R2a'C05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J750=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!J181=\"\",\"\",'R2a'!J181))","v":""}]
[null,"R2a'C05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J751=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!K181=\"\",\"\",'R2a'!K181))","v":""}]
[null,"R2a'C05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J752=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!L181=\"\",\"\",'R2a'!L181))","v":""}]
[null,"R2a'C05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J753=\"\",\"\",IF('R2a'!U177=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C177,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U177=\"\",\"\",IF('R2a'!M181=\"\",\"\",'R2a'!M181))","v":""}]
[null,"R2a'C06D01","[Performance measure C06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183))","v":""},""]
[null,"R2a'C06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183))","v":""},{"$f":"IF('R2a'!U183=\"\",\"\",'R2a'!E184)","v":""},{"$f":"IF('R2a'!U183=\"\",\"\",'R2a'!F184)","v":""},{"$f":"IF('R2a'!U183=\"\",\"\",'R2a'!G184)","v":""}]
[null,"R2a'C06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J756=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J756=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!H184=\"\",\"\",'R2a'!H184))","v":""}]
[null,"R2a'C06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J757=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J757=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!I184=\"\",\"\",'R2a'!I184))","v":""}]
[null,"R2a'C06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J758=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J758=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!J184=\"\",\"\",'R2a'!J184))","v":""}]
[null,"R2a'C06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J759=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J759=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!K184=\"\",\"\",'R2a'!K184))","v":""}]
[null,"R2a'C06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J760=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J760=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},"","",{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!L184=\"\",\"\",'R2a'!L184))","v":""}]
[null,"R2a'C06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J761=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J761=\"\",\"\",IF('R2a'!U183=\"\",\"\",'R2a'!E184))","v":""},null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!M184=\"\",\"\",'R2a'!M184))","v":""}]
[null,"R2a'C06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J762=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!H185=\"\",\"\",'R2a'!H185))","v":""}]
[null,"R2a'C06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J763=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!I185=\"\",\"\",'R2a'!I185))","v":""}]
[null,"R2a'C06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J764=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!J185=\"\",\"\",'R2a'!J185))","v":""}]
[null,"R2a'C06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J765=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!K185=\"\",\"\",'R2a'!K185))","v":""}]
[null,"R2a'C06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J766=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!L185=\"\",\"\",'R2a'!L185))","v":""}]
[null,"R2a'C06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J767=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!M185=\"\",\"\",'R2a'!M185))","v":""}]
[null,"R2a'C06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J768=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!H186=\"\",\"\",'R2a'!H186))","v":""}]
[null,"R2a'C06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J769=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!I186=\"\",\"\",'R2a'!I186))","v":""}]
[null,"R2a'C06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J770=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!J186=\"\",\"\",'R2a'!J186))","v":""}]
[null,"R2a'C06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J771=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!K186=\"\",\"\",'R2a'!K186))","v":""}]
[null,"R2a'C06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J772=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!L186=\"\",\"\",'R2a'!L186))","v":""}]
[null,"R2a'C06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J773=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!M186=\"\",\"\",'R2a'!M186))","v":""}]
[null,"R2a'C06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J774=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!H187=\"\",\"\",'R2a'!H187))","v":""}]
[null,"R2a'C06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J775=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!I187=\"\",\"\",'R2a'!I187))","v":""}]
[null,"R2a'C06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J776=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!J187=\"\",\"\",'R2a'!J187))","v":""}]
[null,"R2a'C06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J777=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!K187=\"\",\"\",'R2a'!K187))","v":""}]
[null,"R2a'C06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J778=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!L187=\"\",\"\",'R2a'!L187))","v":""}]
[null,"R2a'C06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J779=\"\",\"\",IF('R2a'!U183=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C183,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U183=\"\",\"\",IF('R2a'!M187=\"\",\"\",'R2a'!M187))","v":""}]
[null,"R2a'C07D01","[Performance measure C07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189))","v":""},""]
[null,"R2a'C07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189))","v":""},{"$f":"IF('R2a'!U189=\"\",\"\",'R2a'!E190)","v":""},{"$f":"IF('R2a'!U189=\"\",\"\",'R2a'!F190)","v":""},{"$f":"IF('R2a'!U189=\"\",\"\",'R2a'!G190)","v":""}]
[null,"R2a'C07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J782=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J782=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!H190=\"\",\"\",'R2a'!H190))","v":""}]
[null,"R2a'C07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J783=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J783=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!I190=\"\",\"\",'R2a'!I190))","v":""}]
[null,"R2a'C07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J784=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J784=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!J190=\"\",\"\",'R2a'!J190))","v":""}]
[null,"R2a'C07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J785=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J785=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!K190=\"\",\"\",'R2a'!K190))","v":""}]
[null,"R2a'C07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J786=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J786=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},"","",{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!L190=\"\",\"\",'R2a'!L190))","v":""}]
[null,"R2a'C07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J787=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J787=\"\",\"\",IF('R2a'!U189=\"\",\"\",'R2a'!E190))","v":""},null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!M190=\"\",\"\",'R2a'!M190))","v":""}]
[null,"R2a'C07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J788=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!H191=\"\",\"\",'R2a'!H191))","v":""}]
[null,"R2a'C07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J789=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!I191=\"\",\"\",'R2a'!I191))","v":""}]
[null,"R2a'C07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J790=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!J191=\"\",\"\",'R2a'!J191))","v":""}]
[null,"R2a'C07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J791=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!K191=\"\",\"\",'R2a'!K191))","v":""}]
[null,"R2a'C07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J792=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!L191=\"\",\"\",'R2a'!L191))","v":""}]
[null,"R2a'C07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J793=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!M191=\"\",\"\",'R2a'!M191))","v":""}]
[null,"R2a'C07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J794=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!H192=\"\",\"\",'R2a'!H192))","v":""}]
[null,"R2a'C07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J795=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!I192=\"\",\"\",'R2a'!I192))","v":""}]
[null,"R2a'C07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J796=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!J192=\"\",\"\",'R2a'!J192))","v":""}]
[null,"R2a'C07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J797=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!K192=\"\",\"\",'R2a'!K192))","v":""}]
[null,"R2a'C07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J798=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!L192=\"\",\"\",'R2a'!L192))","v":""}]
[null,"R2a'C07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J799=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!M192=\"\",\"\",'R2a'!M192))","v":""}]
[null,"R2a'C07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J800=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!H193=\"\",\"\",'R2a'!H193))","v":""}]
[null,"R2a'C07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J801=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!I193=\"\",\"\",'R2a'!I193))","v":""}]
[null,"R2a'C07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J802=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!J193=\"\",\"\",'R2a'!J193))","v":""}]
[null,"R2a'C07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J803=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!K193=\"\",\"\",'R2a'!K193))","v":""}]
[null,"R2a'C07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J804=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!L193=\"\",\"\",'R2a'!L193))","v":""}]
[null,"R2a'C07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J805=\"\",\"\",IF('R2a'!U189=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C189,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U189=\"\",\"\",IF('R2a'!M193=\"\",\"\",'R2a'!M193))","v":""}]
[null,"R2a'C08D01","[Performance measure C08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195))","v":""}]
[null,"R2a'C08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195))","v":""},{"$f":"IF('R2a'!U195=\"\",\"\",'R2a'!E196)","v":""},{"$f":"IF('R2a'!U195=\"\",\"\",'R2a'!F196)","v":""},{"$f":"IF('R2a'!U195=\"\",\"\",'R2a'!G196)","v":""}]
[null,"R2a'C08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J808=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J808=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!H196=\"\",\"\",'R2a'!H196))","v":""}]
[null,"R2a'C08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J809=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J809=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!I196=\"\",\"\",'R2a'!I196))","v":""}]
[null,"R2a'C08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J810=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J810=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!J196=\"\",\"\",'R2a'!J196))","v":""}]
[null,"R2a'C08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J811=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J811=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!K196=\"\",\"\",'R2a'!K196))","v":""}]
[null,"R2a'C08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J812=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J812=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},"","",{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!L196=\"\",\"\",'R2a'!L196))","v":""}]
[null,"R2a'C08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J813=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J813=\"\",\"\",IF('R2a'!U195=\"\",\"\",'R2a'!E196))","v":""},null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!M196=\"\",\"\",'R2a'!M196))","v":""}]
[null,"R2a'C08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J814=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!H197=\"\",\"\",'R2a'!H197))","v":""}]
[null,"R2a'C08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J815=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!I197=\"\",\"\",'R2a'!I197))","v":""}]
[null,"R2a'C08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J816=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!J197=\"\",\"\",'R2a'!J197))","v":""}]
[null,"R2a'C08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J817=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!K197=\"\",\"\",'R2a'!K197))","v":""}]
[null,"R2a'C08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J818=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!L197=\"\",\"\",'R2a'!L197))","v":""}]
[null,"R2a'C08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J819=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!M197=\"\",\"\",'R2a'!M197))","v":""}]
[null,"R2a'C08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J820=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!H198=\"\",\"\",'R2a'!H198))","v":""}]
[null,"R2a'C08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J821=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!I198=\"\",\"\",'R2a'!I198))","v":""}]
[null,"R2a'C08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J822=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!J198=\"\",\"\",'R2a'!J198))","v":""}]
[null,"R2a'C08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J823=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!K198=\"\",\"\",'R2a'!K198))","v":""}]
[null,"R2a'C08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J824=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!L198=\"\",\"\",'R2a'!L198))","v":""}]
[null,"R2a'C08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J825=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!M198=\"\",\"\",'R2a'!M198))","v":""}]
[null,"R2a'C08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J826=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!H199=\"\",\"\",'R2a'!H199))","v":""}]
[null,"R2a'C08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J827=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!I199=\"\",\"\",'R2a'!I199))","v":""}]
[null,"R2a'C08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J828=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!J199=\"\",\"\",'R2a'!J199))","v":""}]
[null,"R2a'C08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J829=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!K199=\"\",\"\",'R2a'!K199))","v":""}]
[null,"R2a'C08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J830=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!L199=\"\",\"\",'R2a'!L199))","v":""}]
[null,"R2a'C08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J831=\"\",\"\",IF('R2a'!U195=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C195,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U195=\"\",\"\",IF('R2a'!M199=\"\",\"\",'R2a'!M199))","v":""}]
[null,"R2a'C09D01","[Performance measure C09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201))","v":""},""]
[null,"R2a'C09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201))","v":""},{"$f":"IF('R2a'!U201=\"\",\"\",'R2a'!E202)","v":""},{"$f":"IF('R2a'!U201=\"\",\"\",'R2a'!F202)","v":""},{"$f":"IF('R2a'!U201=\"\",\"\",'R2a'!G202)","v":""}]
[null,"R2a'C09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J834=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J834=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!H202=\"\",\"\",'R2a'!H202))","v":""}]
[null,"R2a'C09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J835=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J835=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!I202=\"\",\"\",'R2a'!I202))","v":""}]
[null,"R2a'C09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J836=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J836=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!J202=\"\",\"\",'R2a'!J202))","v":""}]
[null,"R2a'C09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J837=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J837=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!K202=\"\",\"\",'R2a'!K202))","v":""}]
[null,"R2a'C09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J838=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J838=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},"","",{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!L202=\"\",\"\",'R2a'!L202))","v":""}]
[null,"R2a'C09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J839=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J839=\"\",\"\",IF('R2a'!U201=\"\",\"\",'R2a'!E202))","v":""},null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!M202=\"\",\"\",'R2a'!M202))","v":""}]
[null,"R2a'C09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J840=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!H203=\"\",\"\",'R2a'!H203))","v":""}]
[null,"R2a'C09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J841=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!I203=\"\",\"\",'R2a'!I203))","v":""}]
[null,"R2a'C09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J842=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!J203=\"\",\"\",'R2a'!J203))","v":""}]
[null,"R2a'C09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J843=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!K203=\"\",\"\",'R2a'!K203))","v":""}]
[null,"R2a'C09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J844=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!L203=\"\",\"\",'R2a'!L203))","v":""}]
[null,"R2a'C09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J845=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!M203=\"\",\"\",'R2a'!M203))","v":""}]
[null,"R2a'C09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J846=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!H204=\"\",\"\",'R2a'!H204))","v":""}]
[null,"R2a'C09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J847=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!I204=\"\",\"\",'R2a'!I204))","v":""}]
[null,"R2a'C09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J848=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!J204=\"\",\"\",'R2a'!J204))","v":""}]
[null,"R2a'C09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J849=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!K204=\"\",\"\",'R2a'!K204))","v":""}]
[null,"R2a'C09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J850=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!L204=\"\",\"\",'R2a'!L204))","v":""}]
[null,"R2a'C09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J851=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!M204=\"\",\"\",'R2a'!M204))","v":""}]
[null,"R2a'C09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J852=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!H205=\"\",\"\",'R2a'!H205))","v":""}]
[null,"R2a'C09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J853=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!I205=\"\",\"\",'R2a'!I205))","v":""}]
[null,"R2a'C09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J854=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!J205=\"\",\"\",'R2a'!J205))","v":""}]
[null,"R2a'C09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J855=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!K205=\"\",\"\",'R2a'!K205))","v":""}]
[null,"R2a'C09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J856=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!L205=\"\",\"\",'R2a'!L205))","v":""}]
[null,"R2a'C09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J857=\"\",\"\",IF('R2a'!U201=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C201,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U201=\"\",\"\",IF('R2a'!M205=\"\",\"\",'R2a'!M205))","v":""}]
[null,"R2a'C10D01","[Performance measure C10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207))","v":""},""]
[null,"R2a'C10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207))","v":""},{"$f":"IF('R2a'!U207=\"\",\"\",'R2a'!E208)","v":""},{"$f":"IF('R2a'!U207=\"\",\"\",'R2a'!F208)","v":""},{"$f":"IF('R2a'!U207=\"\",\"\",'R2a'!G208)","v":""}]
[null,"R2a'C10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J860=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J860=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!H208=\"\",\"\",'R2a'!H208))","v":""}]
[null,"R2a'C10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J861=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J861=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!I208=\"\",\"\",'R2a'!I208))","v":""}]
[null,"R2a'C10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J862=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J862=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!J208=\"\",\"\",'R2a'!J208))","v":""}]
[null,"R2a'C10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J863=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J863=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!K208=\"\",\"\",'R2a'!K208))","v":""}]
[null,"R2a'C10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J864=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J864=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},"","",{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!L208=\"\",\"\",'R2a'!L208))","v":""}]
[null,"R2a'C10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J865=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J865=\"\",\"\",IF('R2a'!U207=\"\",\"\",'R2a'!E208))","v":""},null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!M208=\"\",\"\",'R2a'!M208))","v":""}]
[null,"R2a'C10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J866=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!H209=\"\",\"\",'R2a'!H209))","v":""}]
[null,"R2a'C10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J867=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!I209=\"\",\"\",'R2a'!I209))","v":""}]
[null,"R2a'C10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J868=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!J209=\"\",\"\",'R2a'!J209))","v":""}]
[null,"R2a'C10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J869=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!K209=\"\",\"\",'R2a'!K209))","v":""}]
[null,"R2a'C10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J870=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!L209=\"\",\"\",'R2a'!L209))","v":""}]
[null,"R2a'C10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J871=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!M209=\"\",\"\",'R2a'!M209))","v":""}]
[null,"R2a'C10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J872=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!H210=\"\",\"\",'R2a'!H210))","v":""}]
[null,"R2a'C10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J873=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!I210=\"\",\"\",'R2a'!I210))","v":""}]
[null,"R2a'C10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J874=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!J210=\"\",\"\",'R2a'!J210))","v":""}]
[null,"R2a'C10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J875=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!K210=\"\",\"\",'R2a'!K210))","v":""}]
[null,"R2a'C10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J876=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!L210=\"\",\"\",'R2a'!L210))","v":""}]
[null,"R2a'C10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J877=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!M210=\"\",\"\",'R2a'!M210))","v":""}]
[null,"R2a'C10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J878=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!H211=\"\",\"\",'R2a'!H211))","v":""}]
[null,"R2a'C10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J879=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!I211=\"\",\"\",'R2a'!I211))","v":""}]
[null,"R2a'C10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J880=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!J211=\"\",\"\",'R2a'!J211))","v":""}]
[null,"R2a'C10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J881=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!K211=\"\",\"\",'R2a'!K211))","v":""}]
[null,"R2a'C10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J882=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!L211=\"\",\"\",'R2a'!L211))","v":""}]
[null,"R2a'C10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J883=\"\",\"\",IF('R2a'!U207=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C207,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U207=\"\",\"\",IF('R2a'!M211=\"\",\"\",'R2a'!M211))","v":""}]
[null,"R2a'C11D01","[Performance measure C11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213))","v":""},""]
[null,"R2a'C11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213))","v":""},{"$f":"IF('R2a'!U213=\"\",\"\",'R2a'!E214)","v":""},{"$f":"IF('R2a'!U213=\"\",\"\",'R2a'!F214)","v":""},{"$f":"IF('R2a'!U213=\"\",\"\",'R2a'!G214)","v":""}]
[null,"R2a'C11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J886=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J886=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!H214=\"\",\"\",'R2a'!H214))","v":""}]
[null,"R2a'C11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J887=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J887=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!I214=\"\",\"\",'R2a'!I214))","v":""}]
[null,"R2a'C11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J888=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J888=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!J214=\"\",\"\",'R2a'!J214))","v":""}]
[null,"R2a'C11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J889=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J889=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!K214=\"\",\"\",'R2a'!K214))","v":""}]
[null,"R2a'C11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J890=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J890=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},"","",{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!L214=\"\",\"\",'R2a'!L214))","v":""}]
[null,"R2a'C11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J891=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J891=\"\",\"\",IF('R2a'!U213=\"\",\"\",'R2a'!E214))","v":""},null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!M214=\"\",\"\",'R2a'!M214))","v":""}]
[null,"R2a'C11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J892=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!H215=\"\",\"\",'R2a'!H215))","v":""}]
[null,"R2a'C11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J893=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!I215=\"\",\"\",'R2a'!I215))","v":""}]
[null,"R2a'C11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J894=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!J215=\"\",\"\",'R2a'!J215))","v":""}]
[null,"R2a'C11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J895=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!K215=\"\",\"\",'R2a'!K215))","v":""}]
[null,"R2a'C11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J896=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!L215=\"\",\"\",'R2a'!L215))","v":""}]
[null,"R2a'C11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J897=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!M215=\"\",\"\",'R2a'!M215))","v":""}]
[null,"R2a'C11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J898=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!H216=\"\",\"\",'R2a'!H216))","v":""}]
[null,"R2a'C11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J899=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!I216=\"\",\"\",'R2a'!I216))","v":""}]
[null,"R2a'C11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J900=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!J216=\"\",\"\",'R2a'!J216))","v":""}]
[null,"R2a'C11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J901=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!K216=\"\",\"\",'R2a'!K216))","v":""}]
[null,"R2a'C11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J902=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!L216=\"\",\"\",'R2a'!L216))","v":""}]
[null,"R2a'C11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J903=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!M216=\"\",\"\",'R2a'!M216))","v":""}]
[null,"R2a'C11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J904=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!H217=\"\",\"\",'R2a'!H217))","v":""}]
[null,"R2a'C11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J905=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!I217=\"\",\"\",'R2a'!I217))","v":""}]
[null,"R2a'C11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J906=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!J217=\"\",\"\",'R2a'!J217))","v":""}]
[null,"R2a'C11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J907=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!K217=\"\",\"\",'R2a'!K217))","v":""}]
[null,"R2a'C11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J908=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!L217=\"\",\"\",'R2a'!L217))","v":""}]
[null,"R2a'C11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J909=\"\",\"\",IF('R2a'!U213=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!C213,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U213=\"\",\"\",IF('R2a'!M217=\"\",\"\",'R2a'!M217))","v":""}]
[null,"R2a'C00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J910=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!H220=\"\",\"\",'R2a'!H220))","v":""}]
[null,"R2a'C00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J911=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!I220=\"\",\"\",'R2a'!I220))","v":""}]
[null,"R2a'C00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J912=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!J220=\"\",\"\",'R2a'!J220))","v":""}]
[null,"R2a'C00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J913=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!K220=\"\",\"\",'R2a'!K220))","v":""}]
[null,"R2a'C00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J914=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!L220=\"\",\"\",'R2a'!L220))","v":""}]
[null,"R2a'C00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J915=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!M220=\"\",\"\",'R2a'!M220))","v":""}]
[null,"R2a'C00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J916=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!H221=\"\",\"\",'R2a'!H221))","v":""}]
[null,"R2a'C00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J917=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!I221=\"\",\"\",'R2a'!I221))","v":""}]
[null,"R2a'C00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J918=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!J221=\"\",\"\",'R2a'!J221))","v":""}]
[null,"R2a'C00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J919=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!K221=\"\",\"\",'R2a'!K221))","v":""}]
[null,"R2a'C00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J920=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!L221=\"\",\"\",'R2a'!L221))","v":""}]
[null,"R2a'C00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J921=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!M221=\"\",\"\",'R2a'!M221))","v":""}]
[null,"R2a'C00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J922=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!H222=\"\",\"\",'R2a'!H222))","v":""}]
[null,"R2a'C00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J923=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!I222=\"\",\"\",'R2a'!I222))","v":""}]
[null,"R2a'C00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J924=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!J222=\"\",\"\",'R2a'!J222))","v":""}]
[null,"R2a'C00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J925=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!K222=\"\",\"\",'R2a'!K222))","v":""}]
[null,"R2a'C00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J926=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!L222=\"\",\"\",'R2a'!L222))","v":""}]
[null,"R2a'C00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J927=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!M222=\"\",\"\",'R2a'!M222))","v":""}]
[null,"R2a'C00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J928=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!H223=\"\",\"\",'R2a'!H223))","v":""}]
[null,"R2a'C00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J929=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!I223=\"\",\"\",'R2a'!I223))","v":""}]
[null,"R2a'C00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J930=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!J223=\"\",\"\",'R2a'!J223))","v":""}]
[null,"R2a'C00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J931=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!K223=\"\",\"\",'R2a'!K223))","v":""}]
[null,"R2a'C00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J932=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!L223=\"\",\"\",'R2a'!L223))","v":""}]
[null,"R2a'C00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J933=\"\",\"\",CONCATENATE('R2a'!C152,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U152=\"\",\"\",IF('R2a'!M223=\"\",\"\",'R2a'!M223))","v":""}]
[null,"R2a'D01D01","[Performance measure D01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226))","v":""}]
[null,"R2a'D01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226))","v":""},{"$f":"IF('R2a'!U226=\"\",\"\",'R2a'!E227)","v":""},{"$f":"IF('R2a'!U226=\"\",\"\",'R2a'!F227)","v":""},{"$f":"IF('R2a'!U226=\"\",\"\",'R2a'!G227)","v":""}]
[null,"R2a'D01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J936=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J936=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!H227=\"\",\"\",'R2a'!H227))","v":""}]
[null,"R2a'D01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J937=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J937=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!I227=\"\",\"\",'R2a'!I227))","v":""}]
[null,"R2a'D01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J938=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J938=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!J227=\"\",\"\",'R2a'!J227))","v":""}]
[null,"R2a'D01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J939=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J939=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!K227=\"\",\"\",'R2a'!K227))","v":""}]
[null,"R2a'D01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J940=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J940=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!L227=\"\",\"\",'R2a'!L227))","v":""}]
[null,"R2a'D01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J941=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J941=\"\",\"\",IF('R2a'!U226=\"\",\"\",'R2a'!E227))","v":""},null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!M227=\"\",\"\",'R2a'!M227))","v":""}]
[null,"R2a'D01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J942=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!H228=\"\",\"\",'R2a'!H228))","v":""}]
[null,"R2a'D01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J943=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!I228=\"\",\"\",'R2a'!I228))","v":""}]
[null,"R2a'D01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J944=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!J228=\"\",\"\",'R2a'!J228))","v":""}]
[null,"R2a'D01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J945=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!K228=\"\",\"\",'R2a'!K228))","v":""}]
[null,"R2a'D01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J946=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!L228=\"\",\"\",'R2a'!L228))","v":""}]
[null,"R2a'D01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J947=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!M228=\"\",\"\",'R2a'!M228))","v":""}]
[null,"R2a'D01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J948=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!H229=\"\",\"\",'R2a'!H229))","v":""}]
[null,"R2a'D01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J949=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!I229=\"\",\"\",'R2a'!I229))","v":""}]
[null,"R2a'D01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J950=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!J229=\"\",\"\",'R2a'!J229))","v":""}]
[null,"R2a'D01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J951=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!K229=\"\",\"\",'R2a'!K229))","v":""}]
[null,"R2a'D01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J952=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!L229=\"\",\"\",'R2a'!L229))","v":""}]
[null,"R2a'D01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J953=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!M229=\"\",\"\",'R2a'!M229))","v":""}]
[null,"R2a'D01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J954=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!H230=\"\",\"\",'R2a'!H230))","v":""}]
[null,"R2a'D01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J955=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!I230=\"\",\"\",'R2a'!I230))","v":""}]
[null,"R2a'D01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J956=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!J230=\"\",\"\",'R2a'!J230))","v":""}]
[null,"R2a'D01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J957=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!K230=\"\",\"\",'R2a'!K230))","v":""}]
[null,"R2a'D01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J958=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!L230=\"\",\"\",'R2a'!L230))","v":""}]
[null,"R2a'D01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J959=\"\",\"\",IF('R2a'!U226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C226,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U226=\"\",\"\",IF('R2a'!M230=\"\",\"\",'R2a'!M230))","v":""}]
[null,"R2a'D02D01","[Performance measure D02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232))","v":""},""]
[null,"R2a'D02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232))","v":""},{"$f":"IF('R2a'!U232=\"\",\"\",'R2a'!E233)","v":""},{"$f":"IF('R2a'!U232=\"\",\"\",'R2a'!F233)","v":""},{"$f":"IF('R2a'!U232=\"\",\"\",'R2a'!G233)","v":""}]
[null,"R2a'D02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J962=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J962=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!H233=\"\",\"\",'R2a'!H233))","v":""}]
[null,"R2a'D02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J963=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J963=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!I233=\"\",\"\",'R2a'!I233))","v":""}]
[null,"R2a'D02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J964=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J964=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!J233=\"\",\"\",'R2a'!J233))","v":""}]
[null,"R2a'D02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J965=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J965=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!K233=\"\",\"\",'R2a'!K233))","v":""}]
[null,"R2a'D02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J966=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J966=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},"","",{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!L233=\"\",\"\",'R2a'!L233))","v":""}]
[null,"R2a'D02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J967=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J967=\"\",\"\",IF('R2a'!U232=\"\",\"\",'R2a'!E233))","v":""},null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!M233=\"\",\"\",'R2a'!M233))","v":""}]
[null,"R2a'D02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J968=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!H234=\"\",\"\",'R2a'!H234))","v":""}]
[null,"R2a'D02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J969=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!I234=\"\",\"\",'R2a'!I234))","v":""}]
[null,"R2a'D02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J970=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!J234=\"\",\"\",'R2a'!J234))","v":""}]
[null,"R2a'D02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J971=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!K234=\"\",\"\",'R2a'!K234))","v":""}]
[null,"R2a'D02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J972=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!L234=\"\",\"\",'R2a'!L234))","v":""}]
[null,"R2a'D02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J973=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!M234=\"\",\"\",'R2a'!M234))","v":""}]
[null,"R2a'D02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J974=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!H235=\"\",\"\",'R2a'!H235))","v":""}]
[null,"R2a'D02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J975=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!I235=\"\",\"\",'R2a'!I235))","v":""}]
[null,"R2a'D02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J976=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!J235=\"\",\"\",'R2a'!J235))","v":""}]
[null,"R2a'D02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J977=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!K235=\"\",\"\",'R2a'!K235))","v":""}]
[null,"R2a'D02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J978=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!L235=\"\",\"\",'R2a'!L235))","v":""}]
[null,"R2a'D02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J979=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!M235=\"\",\"\",'R2a'!M235))","v":""}]
[null,"R2a'D02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J980=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!H236=\"\",\"\",'R2a'!H236))","v":""}]
[null,"R2a'D02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J981=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!I236=\"\",\"\",'R2a'!I236))","v":""}]
[null,"R2a'D02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J982=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!J236=\"\",\"\",'R2a'!J236))","v":""}]
[null,"R2a'D02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J983=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!K236=\"\",\"\",'R2a'!K236))","v":""}]
[null,"R2a'D02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J984=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!L236=\"\",\"\",'R2a'!L236))","v":""}]
[null,"R2a'D02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J985=\"\",\"\",IF('R2a'!U232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C232,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U232=\"\",\"\",IF('R2a'!M236=\"\",\"\",'R2a'!M236))","v":""}]
[null,"R2a'D03D01","[Performance measure D03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238))","v":""},""]
[null,"R2a'D03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238))","v":""},{"$f":"IF('R2a'!U238=\"\",\"\",'R2a'!E239)","v":""},{"$f":"IF('R2a'!U238=\"\",\"\",'R2a'!F239)","v":""},{"$f":"IF('R2a'!U238=\"\",\"\",'R2a'!G239)","v":""}]
[null,"R2a'D03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J988=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J988=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!H239=\"\",\"\",'R2a'!H239))","v":""}]
[null,"R2a'D03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J989=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J989=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!I239=\"\",\"\",'R2a'!I239))","v":""}]
[null,"R2a'D03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J990=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J990=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!J239=\"\",\"\",'R2a'!J239))","v":""}]
[null,"R2a'D03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J991=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J991=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!K239=\"\",\"\",'R2a'!K239))","v":""}]
[null,"R2a'D03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J992=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J992=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},"","",{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!L239=\"\",\"\",'R2a'!L239))","v":""}]
[null,"R2a'D03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J993=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J993=\"\",\"\",IF('R2a'!U238=\"\",\"\",'R2a'!E239))","v":""},null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!M239=\"\",\"\",'R2a'!M239))","v":""}]
[null,"R2a'D03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J994=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!H240=\"\",\"\",'R2a'!H240))","v":""}]
[null,"R2a'D03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J995=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!I240=\"\",\"\",'R2a'!I240))","v":""}]
[null,"R2a'D03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J996=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!J240=\"\",\"\",'R2a'!J240))","v":""}]
[null,"R2a'D03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J997=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!K240=\"\",\"\",'R2a'!K240))","v":""}]
[null,"R2a'D03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J998=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!L240=\"\",\"\",'R2a'!L240))","v":""}]
[null,"R2a'D03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J999=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!M240=\"\",\"\",'R2a'!M240))","v":""}]
[null,"R2a'D03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1000=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!H241=\"\",\"\",'R2a'!H241))","v":""}]
[null,"R2a'D03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1001=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!I241=\"\",\"\",'R2a'!I241))","v":""}]
[null,"R2a'D03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1002=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!J241=\"\",\"\",'R2a'!J241))","v":""}]
[null,"R2a'D03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1003=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!K241=\"\",\"\",'R2a'!K241))","v":""}]
[null,"R2a'D03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1004=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!L241=\"\",\"\",'R2a'!L241))","v":""}]
[null,"R2a'D03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1005=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!M241=\"\",\"\",'R2a'!M241))","v":""}]
[null,"R2a'D03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1006=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!H242=\"\",\"\",'R2a'!H242))","v":""}]
[null,"R2a'D03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1007=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!I242=\"\",\"\",'R2a'!I242))","v":""}]
[null,"R2a'D03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1008=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!J242=\"\",\"\",'R2a'!J242))","v":""}]
[null,"R2a'D03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1009=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!K242=\"\",\"\",'R2a'!K242))","v":""}]
[null,"R2a'D03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1010=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!L242=\"\",\"\",'R2a'!L242))","v":""}]
[null,"R2a'D03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1011=\"\",\"\",IF('R2a'!U238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C238,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U238=\"\",\"\",IF('R2a'!M242=\"\",\"\",'R2a'!M242))","v":""}]
[null,"R2a'D04D01","[Performance measure D04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244))","v":""},""]
[null,"R2a'D04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244))","v":""},{"$f":"IF('R2a'!U244=\"\",\"\",'R2a'!E245)","v":""},{"$f":"IF('R2a'!U244=\"\",\"\",'R2a'!F245)","v":""},{"$f":"IF('R2a'!U244=\"\",\"\",'R2a'!G245)","v":""}]
[null,"R2a'D04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1014=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1014=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!H245=\"\",\"\",'R2a'!H245))","v":""}]
[null,"R2a'D04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1015=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1015=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!I245=\"\",\"\",'R2a'!I245))","v":""}]
[null,"R2a'D04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1016=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1016=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!J245=\"\",\"\",'R2a'!J245))","v":""}]
[null,"R2a'D04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1017=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1017=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!K245=\"\",\"\",'R2a'!K245))","v":""}]
[null,"R2a'D04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1018=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1018=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},"","",{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!L245=\"\",\"\",'R2a'!L245))","v":""}]
[null,"R2a'D04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1019=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1019=\"\",\"\",IF('R2a'!U244=\"\",\"\",'R2a'!E245))","v":""},null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!M245=\"\",\"\",'R2a'!M245))","v":""}]
[null,"R2a'D04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1020=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!H246=\"\",\"\",'R2a'!H246))","v":""}]
[null,"R2a'D04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1021=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!I246=\"\",\"\",'R2a'!I246))","v":""}]
[null,"R2a'D04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1022=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!J246=\"\",\"\",'R2a'!J246))","v":""}]
[null,"R2a'D04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1023=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!K246=\"\",\"\",'R2a'!K246))","v":""}]
[null,"R2a'D04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1024=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!L246=\"\",\"\",'R2a'!L246))","v":""}]
[null,"R2a'D04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1025=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!M246=\"\",\"\",'R2a'!M246))","v":""}]
[null,"R2a'D04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1026=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!H247=\"\",\"\",'R2a'!H247))","v":""}]
[null,"R2a'D04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1027=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!I247=\"\",\"\",'R2a'!I247))","v":""}]
[null,"R2a'D04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1028=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!J247=\"\",\"\",'R2a'!J247))","v":""}]
[null,"R2a'D04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1029=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!K247=\"\",\"\",'R2a'!K247))","v":""}]
[null,"R2a'D04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1030=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!L247=\"\",\"\",'R2a'!L247))","v":""}]
[null,"R2a'D04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1031=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!M247=\"\",\"\",'R2a'!M247))","v":""}]
[null,"R2a'D04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1032=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!H248=\"\",\"\",'R2a'!H248))","v":""}]
[null,"R2a'D04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1033=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!I248=\"\",\"\",'R2a'!I248))","v":""}]
[null,"R2a'D04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1034=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!J248=\"\",\"\",'R2a'!J248))","v":""}]
[null,"R2a'D04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1035=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!K248=\"\",\"\",'R2a'!K248))","v":""}]
[null,"R2a'D04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1036=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!L248=\"\",\"\",'R2a'!L248))","v":""}]
[null,"R2a'D04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1037=\"\",\"\",IF('R2a'!U244=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C244,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U244=\"\",\"\",IF('R2a'!M248=\"\",\"\",'R2a'!M248))","v":""}]
[null,"R2a'D05D01","[Performance measure D05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250))","v":""}]
[null,"R2a'D05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250))","v":""},{"$f":"IF('R2a'!U250=\"\",\"\",'R2a'!E251)","v":""},{"$f":"IF('R2a'!U250=\"\",\"\",'R2a'!F251)","v":""},{"$f":"IF('R2a'!U250=\"\",\"\",'R2a'!G251)","v":""}]
[null,"R2a'D05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1040=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1040=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!H251=\"\",\"\",'R2a'!H251))","v":""}]
[null,"R2a'D05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1041=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1041=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!I251=\"\",\"\",'R2a'!I251))","v":""}]
[null,"R2a'D05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1042=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1042=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!J251=\"\",\"\",'R2a'!J251))","v":""}]
[null,"R2a'D05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1043=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1043=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!K251=\"\",\"\",'R2a'!K251))","v":""}]
[null,"R2a'D05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1044=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1044=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},"","",{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!L251=\"\",\"\",'R2a'!L251))","v":""}]
[null,"R2a'D05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1045=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1045=\"\",\"\",IF('R2a'!U250=\"\",\"\",'R2a'!E251))","v":""},null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!M251=\"\",\"\",'R2a'!M251))","v":""}]
[null,"R2a'D05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1046=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!H252=\"\",\"\",'R2a'!H252))","v":""}]
[null,"R2a'D05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1047=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!I252=\"\",\"\",'R2a'!I252))","v":""}]
[null,"R2a'D05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1048=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!J252=\"\",\"\",'R2a'!J252))","v":""}]
[null,"R2a'D05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1049=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!K252=\"\",\"\",'R2a'!K252))","v":""}]
[null,"R2a'D05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1050=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!L252=\"\",\"\",'R2a'!L252))","v":""}]
[null,"R2a'D05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1051=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!M252=\"\",\"\",'R2a'!M252))","v":""}]
[null,"R2a'D05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1052=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!H253=\"\",\"\",'R2a'!H253))","v":""}]
[null,"R2a'D05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1053=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!I253=\"\",\"\",'R2a'!I253))","v":""}]
[null,"R2a'D05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1054=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!J253=\"\",\"\",'R2a'!J253))","v":""}]
[null,"R2a'D05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1055=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!K253=\"\",\"\",'R2a'!K253))","v":""}]
[null,"R2a'D05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1056=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!L253=\"\",\"\",'R2a'!L253))","v":""}]
[null,"R2a'D05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1057=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!M253=\"\",\"\",'R2a'!M253))","v":""}]
[null,"R2a'D05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1058=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!H254=\"\",\"\",'R2a'!H254))","v":""}]
[null,"R2a'D05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1059=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!I254=\"\",\"\",'R2a'!I254))","v":""}]
[null,"R2a'D05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1060=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!J254=\"\",\"\",'R2a'!J254))","v":""}]
[null,"R2a'D05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1061=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!K254=\"\",\"\",'R2a'!K254))","v":""}]
[null,"R2a'D05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1062=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!L254=\"\",\"\",'R2a'!L254))","v":""}]
[null,"R2a'D05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1063=\"\",\"\",IF('R2a'!U250=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C250,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U250=\"\",\"\",IF('R2a'!M254=\"\",\"\",'R2a'!M254))","v":""}]
[null,"R2a'D06D01","[Performance measure D06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256))","v":""},""]
[null,"R2a'D06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256))","v":""},{"$f":"IF('R2a'!U256=\"\",\"\",'R2a'!E257)","v":""},{"$f":"IF('R2a'!U256=\"\",\"\",'R2a'!F257)","v":""},{"$f":"IF('R2a'!U256=\"\",\"\",'R2a'!G257)","v":""}]
[null,"R2a'D06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1066=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1066=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!H257=\"\",\"\",'R2a'!H257))","v":""}]
[null,"R2a'D06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1067=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1067=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!I257=\"\",\"\",'R2a'!I257))","v":""}]
[null,"R2a'D06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1068=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1068=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!J257=\"\",\"\",'R2a'!J257))","v":""}]
[null,"R2a'D06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1069=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1069=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!K257=\"\",\"\",'R2a'!K257))","v":""}]
[null,"R2a'D06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1070=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1070=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},"","",{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!L257=\"\",\"\",'R2a'!L257))","v":""}]
[null,"R2a'D06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1071=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1071=\"\",\"\",IF('R2a'!U256=\"\",\"\",'R2a'!E257))","v":""},null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!M257=\"\",\"\",'R2a'!M257))","v":""}]
[null,"R2a'D06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1072=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!H258=\"\",\"\",'R2a'!H258))","v":""}]
[null,"R2a'D06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1073=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!I258=\"\",\"\",'R2a'!I258))","v":""}]
[null,"R2a'D06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1074=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!J258=\"\",\"\",'R2a'!J258))","v":""}]
[null,"R2a'D06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1075=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!K258=\"\",\"\",'R2a'!K258))","v":""}]
[null,"R2a'D06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1076=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!L258=\"\",\"\",'R2a'!L258))","v":""}]
[null,"R2a'D06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1077=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!M258=\"\",\"\",'R2a'!M258))","v":""}]
[null,"R2a'D06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1078=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!H259=\"\",\"\",'R2a'!H259))","v":""}]
[null,"R2a'D06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1079=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!I259=\"\",\"\",'R2a'!I259))","v":""}]
[null,"R2a'D06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1080=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!J259=\"\",\"\",'R2a'!J259))","v":""}]
[null,"R2a'D06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1081=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!K259=\"\",\"\",'R2a'!K259))","v":""}]
[null,"R2a'D06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1082=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!L259=\"\",\"\",'R2a'!L259))","v":""}]
[null,"R2a'D06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1083=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!M259=\"\",\"\",'R2a'!M259))","v":""}]
[null,"R2a'D06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1084=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!H260=\"\",\"\",'R2a'!H260))","v":""}]
[null,"R2a'D06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1085=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!I260=\"\",\"\",'R2a'!I260))","v":""}]
[null,"R2a'D06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1086=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!J260=\"\",\"\",'R2a'!J260))","v":""}]
[null,"R2a'D06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1087=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!K260=\"\",\"\",'R2a'!K260))","v":""}]
[null,"R2a'D06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1088=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!L260=\"\",\"\",'R2a'!L260))","v":""}]
[null,"R2a'D06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1089=\"\",\"\",IF('R2a'!U256=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C256,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U256=\"\",\"\",IF('R2a'!M260=\"\",\"\",'R2a'!M260))","v":""}]
[null,"R2a'D07D01","[Performance measure D07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262))","v":""},""]
[null,"R2a'D07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262))","v":""},{"$f":"IF('R2a'!U262=\"\",\"\",'R2a'!E263)","v":""},{"$f":"IF('R2a'!U262=\"\",\"\",'R2a'!F263)","v":""},{"$f":"IF('R2a'!U262=\"\",\"\",'R2a'!G263)","v":""}]
[null,"R2a'D07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1092=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1092=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!H263=\"\",\"\",'R2a'!H263))","v":""}]
[null,"R2a'D07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1093=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1093=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!I263=\"\",\"\",'R2a'!I263))","v":""}]
[null,"R2a'D07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1094=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1094=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!J263=\"\",\"\",'R2a'!J263))","v":""}]
[null,"R2a'D07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1095=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1095=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!K263=\"\",\"\",'R2a'!K263))","v":""}]
[null,"R2a'D07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1096=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1096=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},"","",{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!L263=\"\",\"\",'R2a'!L263))","v":""}]
[null,"R2a'D07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1097=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1097=\"\",\"\",IF('R2a'!U262=\"\",\"\",'R2a'!E263))","v":""},null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!M263=\"\",\"\",'R2a'!M263))","v":""}]
[null,"R2a'D07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1098=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!H264=\"\",\"\",'R2a'!H264))","v":""}]
[null,"R2a'D07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1099=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!I264=\"\",\"\",'R2a'!I264))","v":""}]
[null,"R2a'D07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1100=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!J264=\"\",\"\",'R2a'!J264))","v":""}]
[null,"R2a'D07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1101=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!K264=\"\",\"\",'R2a'!K264))","v":""}]
[null,"R2a'D07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1102=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!L264=\"\",\"\",'R2a'!L264))","v":""}]
[null,"R2a'D07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1103=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!M264=\"\",\"\",'R2a'!M264))","v":""}]
[null,"R2a'D07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1104=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!H265=\"\",\"\",'R2a'!H265))","v":""}]
[null,"R2a'D07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1105=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!I265=\"\",\"\",'R2a'!I265))","v":""}]
[null,"R2a'D07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1106=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!J265=\"\",\"\",'R2a'!J265))","v":""}]
[null,"R2a'D07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1107=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!K265=\"\",\"\",'R2a'!K265))","v":""}]
[null,"R2a'D07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1108=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!L265=\"\",\"\",'R2a'!L265))","v":""}]
[null,"R2a'D07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1109=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!M265=\"\",\"\",'R2a'!M265))","v":""}]
[null,"R2a'D07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1110=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!H266=\"\",\"\",'R2a'!H266))","v":""}]
[null,"R2a'D07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1111=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!I266=\"\",\"\",'R2a'!I266))","v":""}]
[null,"R2a'D07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1112=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!J266=\"\",\"\",'R2a'!J266))","v":""}]
[null,"R2a'D07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1113=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!K266=\"\",\"\",'R2a'!K266))","v":""}]
[null,"R2a'D07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1114=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!L266=\"\",\"\",'R2a'!L266))","v":""}]
[null,"R2a'D07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1115=\"\",\"\",IF('R2a'!U262=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C262,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U262=\"\",\"\",IF('R2a'!M266=\"\",\"\",'R2a'!M266))","v":""}]
[null,"R2a'D08D01","[Performance measure D08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268))","v":""}]
[null,"R2a'D08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268))","v":""},{"$f":"IF('R2a'!U268=\"\",\"\",'R2a'!E269)","v":""},{"$f":"IF('R2a'!U268=\"\",\"\",'R2a'!F269)","v":""},{"$f":"IF('R2a'!U268=\"\",\"\",'R2a'!G269)","v":""}]
[null,"R2a'D08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1118=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1118=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!H269=\"\",\"\",'R2a'!H269))","v":""}]
[null,"R2a'D08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1119=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1119=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!I269=\"\",\"\",'R2a'!I269))","v":""}]
[null,"R2a'D08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1120=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1120=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!J269=\"\",\"\",'R2a'!J269))","v":""}]
[null,"R2a'D08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1121=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1121=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!K269=\"\",\"\",'R2a'!K269))","v":""}]
[null,"R2a'D08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1122=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1122=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},"","",{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!L269=\"\",\"\",'R2a'!L269))","v":""}]
[null,"R2a'D08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1123=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1123=\"\",\"\",IF('R2a'!U268=\"\",\"\",'R2a'!E269))","v":""},null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!M269=\"\",\"\",'R2a'!M269))","v":""}]
[null,"R2a'D08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1124=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!H270=\"\",\"\",'R2a'!H270))","v":""}]
[null,"R2a'D08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1125=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!I270=\"\",\"\",'R2a'!I270))","v":""}]
[null,"R2a'D08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1126=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!J270=\"\",\"\",'R2a'!J270))","v":""}]
[null,"R2a'D08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1127=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!K270=\"\",\"\",'R2a'!K270))","v":""}]
[null,"R2a'D08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1128=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!L270=\"\",\"\",'R2a'!L270))","v":""}]
[null,"R2a'D08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1129=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!M270=\"\",\"\",'R2a'!M270))","v":""}]
[null,"R2a'D08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1130=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!H271=\"\",\"\",'R2a'!H271))","v":""}]
[null,"R2a'D08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1131=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!I271=\"\",\"\",'R2a'!I271))","v":""}]
[null,"R2a'D08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1132=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!J271=\"\",\"\",'R2a'!J271))","v":""}]
[null,"R2a'D08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1133=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!K271=\"\",\"\",'R2a'!K271))","v":""}]
[null,"R2a'D08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1134=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!L271=\"\",\"\",'R2a'!L271))","v":""}]
[null,"R2a'D08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1135=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!M271=\"\",\"\",'R2a'!M271))","v":""}]
[null,"R2a'D08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1136=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!H272=\"\",\"\",'R2a'!H272))","v":""}]
[null,"R2a'D08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1137=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!I272=\"\",\"\",'R2a'!I272))","v":""}]
[null,"R2a'D08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1138=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!J272=\"\",\"\",'R2a'!J272))","v":""}]
[null,"R2a'D08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1139=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!K272=\"\",\"\",'R2a'!K272))","v":""}]
[null,"R2a'D08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1140=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!L272=\"\",\"\",'R2a'!L272))","v":""}]
[null,"R2a'D08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1141=\"\",\"\",IF('R2a'!U268=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C268,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U268=\"\",\"\",IF('R2a'!M272=\"\",\"\",'R2a'!M272))","v":""}]
[null,"R2a'D09D01","[Performance measure D09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274))","v":""},""]
[null,"R2a'D09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274))","v":""},{"$f":"IF('R2a'!U274=\"\",\"\",'R2a'!E275)","v":""},{"$f":"IF('R2a'!U274=\"\",\"\",'R2a'!F275)","v":""},{"$f":"IF('R2a'!U274=\"\",\"\",'R2a'!G275)","v":""}]
[null,"R2a'D09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1144=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1144=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!H275=\"\",\"\",'R2a'!H275))","v":""}]
[null,"R2a'D09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1145=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1145=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!I275=\"\",\"\",'R2a'!I275))","v":""}]
[null,"R2a'D09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1146=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1146=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!J275=\"\",\"\",'R2a'!J275))","v":""}]
[null,"R2a'D09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1147=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1147=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!K275=\"\",\"\",'R2a'!K275))","v":""}]
[null,"R2a'D09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1148=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1148=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},"","",{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!L275=\"\",\"\",'R2a'!L275))","v":""}]
[null,"R2a'D09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1149=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1149=\"\",\"\",IF('R2a'!U274=\"\",\"\",'R2a'!E275))","v":""},null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!M275=\"\",\"\",'R2a'!M275))","v":""}]
[null,"R2a'D09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1150=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!H276=\"\",\"\",'R2a'!H276))","v":""}]
[null,"R2a'D09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1151=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!I276=\"\",\"\",'R2a'!I276))","v":""}]
[null,"R2a'D09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1152=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!J276=\"\",\"\",'R2a'!J276))","v":""}]
[null,"R2a'D09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1153=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!K276=\"\",\"\",'R2a'!K276))","v":""}]
[null,"R2a'D09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1154=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!L276=\"\",\"\",'R2a'!L276))","v":""}]
[null,"R2a'D09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1155=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!M276=\"\",\"\",'R2a'!M276))","v":""}]
[null,"R2a'D09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1156=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!H277=\"\",\"\",'R2a'!H277))","v":""}]
[null,"R2a'D09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1157=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!I277=\"\",\"\",'R2a'!I277))","v":""}]
[null,"R2a'D09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1158=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!J277=\"\",\"\",'R2a'!J277))","v":""}]
[null,"R2a'D09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1159=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!K277=\"\",\"\",'R2a'!K277))","v":""}]
[null,"R2a'D09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1160=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!L277=\"\",\"\",'R2a'!L277))","v":""}]
[null,"R2a'D09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1161=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!M277=\"\",\"\",'R2a'!M277))","v":""}]
[null,"R2a'D09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1162=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!H278=\"\",\"\",'R2a'!H278))","v":""}]
[null,"R2a'D09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1163=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!I278=\"\",\"\",'R2a'!I278))","v":""}]
[null,"R2a'D09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1164=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!J278=\"\",\"\",'R2a'!J278))","v":""}]
[null,"R2a'D09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1165=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!K278=\"\",\"\",'R2a'!K278))","v":""}]
[null,"R2a'D09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1166=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!L278=\"\",\"\",'R2a'!L278))","v":""}]
[null,"R2a'D09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1167=\"\",\"\",IF('R2a'!U274=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C274,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U274=\"\",\"\",IF('R2a'!M278=\"\",\"\",'R2a'!M278))","v":""}]
[null,"R2a'D10D01","[Performance measure D10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280))","v":""},""]
[null,"R2a'D10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280))","v":""},{"$f":"IF('R2a'!U280=\"\",\"\",'R2a'!E281)","v":""},{"$f":"IF('R2a'!U280=\"\",\"\",'R2a'!F281)","v":""},{"$f":"IF('R2a'!U280=\"\",\"\",'R2a'!G281)","v":""}]
[null,"R2a'D10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1170=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1170=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!H281=\"\",\"\",'R2a'!H281))","v":""}]
[null,"R2a'D10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1171=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1171=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!I281=\"\",\"\",'R2a'!I281))","v":""}]
[null,"R2a'D10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1172=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1172=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!J281=\"\",\"\",'R2a'!J281))","v":""}]
[null,"R2a'D10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1173=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1173=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!K281=\"\",\"\",'R2a'!K281))","v":""}]
[null,"R2a'D10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1174=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1174=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},"","",{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!L281=\"\",\"\",'R2a'!L281))","v":""}]
[null,"R2a'D10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1175=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1175=\"\",\"\",IF('R2a'!U280=\"\",\"\",'R2a'!E281))","v":""},null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!M281=\"\",\"\",'R2a'!M281))","v":""}]
[null,"R2a'D10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1176=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!H282=\"\",\"\",'R2a'!H282))","v":""}]
[null,"R2a'D10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1177=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!I282=\"\",\"\",'R2a'!I282))","v":""}]
[null,"R2a'D10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1178=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!J282=\"\",\"\",'R2a'!J282))","v":""}]
[null,"R2a'D10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1179=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!K282=\"\",\"\",'R2a'!K282))","v":""}]
[null,"R2a'D10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1180=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!L282=\"\",\"\",'R2a'!L282))","v":""}]
[null,"R2a'D10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1181=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!M282=\"\",\"\",'R2a'!M282))","v":""}]
[null,"R2a'D10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1182=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!H283=\"\",\"\",'R2a'!H283))","v":""}]
[null,"R2a'D10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1183=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!I283=\"\",\"\",'R2a'!I283))","v":""}]
[null,"R2a'D10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1184=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!J283=\"\",\"\",'R2a'!J283))","v":""}]
[null,"R2a'D10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1185=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!K283=\"\",\"\",'R2a'!K283))","v":""}]
[null,"R2a'D10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1186=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!L283=\"\",\"\",'R2a'!L283))","v":""}]
[null,"R2a'D10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1187=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!M283=\"\",\"\",'R2a'!M283))","v":""}]
[null,"R2a'D10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1188=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!H284=\"\",\"\",'R2a'!H284))","v":""}]
[null,"R2a'D10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1189=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!I284=\"\",\"\",'R2a'!I284))","v":""}]
[null,"R2a'D10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1190=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!J284=\"\",\"\",'R2a'!J284))","v":""}]
[null,"R2a'D10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1191=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!K284=\"\",\"\",'R2a'!K284))","v":""}]
[null,"R2a'D10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1192=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!L284=\"\",\"\",'R2a'!L284))","v":""}]
[null,"R2a'D10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1193=\"\",\"\",IF('R2a'!U280=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C280,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U280=\"\",\"\",IF('R2a'!M284=\"\",\"\",'R2a'!M284))","v":""}]
[null,"R2a'D11D01","[Performance measure D11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286))","v":""},""]
[null,"R2a'D11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286))","v":""},{"$f":"IF('R2a'!U286=\"\",\"\",'R2a'!E287)","v":""},{"$f":"IF('R2a'!U286=\"\",\"\",'R2a'!F287)","v":""},{"$f":"IF('R2a'!U286=\"\",\"\",'R2a'!G287)","v":""}]
[null,"R2a'D11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1196=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1196=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!H287=\"\",\"\",'R2a'!H287))","v":""}]
[null,"R2a'D11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1197=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1197=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!I287=\"\",\"\",'R2a'!I287))","v":""}]
[null,"R2a'D11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1198=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1198=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!J287=\"\",\"\",'R2a'!J287))","v":""}]
[null,"R2a'D11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1199=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1199=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!K287=\"\",\"\",'R2a'!K287))","v":""}]
[null,"R2a'D11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1200=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1200=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},"","",{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!L287=\"\",\"\",'R2a'!L287))","v":""}]
[null,"R2a'D11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1201=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1201=\"\",\"\",IF('R2a'!U286=\"\",\"\",'R2a'!E287))","v":""},null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!M287=\"\",\"\",'R2a'!M287))","v":""}]
[null,"R2a'D11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1202=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!H288=\"\",\"\",'R2a'!H288))","v":""}]
[null,"R2a'D11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1203=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!I288=\"\",\"\",'R2a'!I288))","v":""}]
[null,"R2a'D11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1204=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!J288=\"\",\"\",'R2a'!J288))","v":""}]
[null,"R2a'D11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1205=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!K288=\"\",\"\",'R2a'!K288))","v":""}]
[null,"R2a'D11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1206=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!L288=\"\",\"\",'R2a'!L288))","v":""}]
[null,"R2a'D11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1207=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!M288=\"\",\"\",'R2a'!M288))","v":""}]
[null,"R2a'D11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1208=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!H289=\"\",\"\",'R2a'!H289))","v":""}]
[null,"R2a'D11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1209=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!I289=\"\",\"\",'R2a'!I289))","v":""}]
[null,"R2a'D11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1210=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!J289=\"\",\"\",'R2a'!J289))","v":""}]
[null,"R2a'D11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1211=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!K289=\"\",\"\",'R2a'!K289))","v":""}]
[null,"R2a'D11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1212=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!L289=\"\",\"\",'R2a'!L289))","v":""}]
[null,"R2a'D11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1213=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!M289=\"\",\"\",'R2a'!M289))","v":""}]
[null,"R2a'D11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1214=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!H290=\"\",\"\",'R2a'!H290))","v":""}]
[null,"R2a'D11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1215=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!I290=\"\",\"\",'R2a'!I290))","v":""}]
[null,"R2a'D11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1216=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!J290=\"\",\"\",'R2a'!J290))","v":""}]
[null,"R2a'D11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1217=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!K290=\"\",\"\",'R2a'!K290))","v":""}]
[null,"R2a'D11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1218=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!L290=\"\",\"\",'R2a'!L290))","v":""}]
[null,"R2a'D11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1219=\"\",\"\",IF('R2a'!U286=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!C286,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U286=\"\",\"\",IF('R2a'!M290=\"\",\"\",'R2a'!M290))","v":""}]
[null,"R2a'D00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1220=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!H293=\"\",\"\",'R2a'!H293))","v":""}]
[null,"R2a'D00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1221=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!I293=\"\",\"\",'R2a'!I293))","v":""}]
[null,"R2a'D00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1222=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!J293=\"\",\"\",'R2a'!J293))","v":""}]
[null,"R2a'D00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1223=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!K293=\"\",\"\",'R2a'!K293))","v":""}]
[null,"R2a'D00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1224=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!L293=\"\",\"\",'R2a'!L293))","v":""}]
[null,"R2a'D00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1225=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!M293=\"\",\"\",'R2a'!M293))","v":""}]
[null,"R2a'D00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1226=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!H294=\"\",\"\",'R2a'!H294))","v":""}]
[null,"R2a'D00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1227=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!I294=\"\",\"\",'R2a'!I294))","v":""}]
[null,"R2a'D00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1228=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!J294=\"\",\"\",'R2a'!J294))","v":""}]
[null,"R2a'D00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1229=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!K294=\"\",\"\",'R2a'!K294))","v":""}]
[null,"R2a'D00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1230=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!L294=\"\",\"\",'R2a'!L294))","v":""}]
[null,"R2a'D00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1231=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!M294=\"\",\"\",'R2a'!M294))","v":""}]
[null,"R2a'D00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1232=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!H295=\"\",\"\",'R2a'!H295))","v":""}]
[null,"R2a'D00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1233=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!I295=\"\",\"\",'R2a'!I295))","v":""}]
[null,"R2a'D00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1234=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!J295=\"\",\"\",'R2a'!J295))","v":""}]
[null,"R2a'D00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1235=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!K295=\"\",\"\",'R2a'!K295))","v":""}]
[null,"R2a'D00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1236=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!L295=\"\",\"\",'R2a'!L295))","v":""}]
[null,"R2a'D00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1237=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!M295=\"\",\"\",'R2a'!M295))","v":""}]
[null,"R2a'D00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J1238=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!H296=\"\",\"\",'R2a'!H296))","v":""}]
[null,"R2a'D00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J1239=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!I296=\"\",\"\",'R2a'!I296))","v":""}]
[null,"R2a'D00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J1240=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!J296=\"\",\"\",'R2a'!J296))","v":""}]
[null,"R2a'D00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J1241=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!K296=\"\",\"\",'R2a'!K296))","v":""}]
[null,"R2a'D00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J1242=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!L296=\"\",\"\",'R2a'!L296))","v":""}]
[null,"R2a'D00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J1243=\"\",\"\",CONCATENATE('R2a'!C225,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U225=\"\",\"\",IF('R2a'!M296=\"\",\"\",'R2a'!M296))","v":""}]
[null,"R2a'E01D01","[Performance measure E01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299))","v":""}]
[null,"R2a'E01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299))","v":""},{"$f":"IF('R2a'!U299=\"\",\"\",'R2a'!E300)","v":""},{"$f":"IF('R2a'!U299=\"\",\"\",'R2a'!F300)","v":""},{"$f":"IF('R2a'!U299=\"\",\"\",'R2a'!G300)","v":""}]
[null,"R2a'E01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1246=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1246=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!H300=\"\",\"\",'R2a'!H300))","v":""}]
[null,"R2a'E01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1247=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1247=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!I300=\"\",\"\",'R2a'!I300))","v":""}]
[null,"R2a'E01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1248=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1248=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!J300=\"\",\"\",'R2a'!J300))","v":""}]
[null,"R2a'E01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1249=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1249=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!K300=\"\",\"\",'R2a'!K300))","v":""}]
[null,"R2a'E01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1250=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1250=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!L300=\"\",\"\",'R2a'!L300))","v":""}]
[null,"R2a'E01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1251=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1251=\"\",\"\",IF('R2a'!U299=\"\",\"\",'R2a'!E300))","v":""},null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!M300=\"\",\"\",'R2a'!M300))","v":""}]
[null,"R2a'E01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1252=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!H301=\"\",\"\",'R2a'!H301))","v":""}]
[null,"R2a'E01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1253=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!I301=\"\",\"\",'R2a'!I301))","v":""}]
[null,"R2a'E01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1254=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!J301=\"\",\"\",'R2a'!J301))","v":""}]
[null,"R2a'E01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1255=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!K301=\"\",\"\",'R2a'!K301))","v":""}]
[null,"R2a'E01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1256=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!L301=\"\",\"\",'R2a'!L301))","v":""}]
[null,"R2a'E01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1257=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!M301=\"\",\"\",'R2a'!M301))","v":""}]
[null,"R2a'E01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1258=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!H302=\"\",\"\",'R2a'!H302))","v":""}]
[null,"R2a'E01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1259=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!I302=\"\",\"\",'R2a'!I302))","v":""}]
[null,"R2a'E01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1260=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!J302=\"\",\"\",'R2a'!J302))","v":""}]
[null,"R2a'E01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1261=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!K302=\"\",\"\",'R2a'!K302))","v":""}]
[null,"R2a'E01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1262=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!L302=\"\",\"\",'R2a'!L302))","v":""}]
[null,"R2a'E01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1263=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!M302=\"\",\"\",'R2a'!M302))","v":""}]
[null,"R2a'E01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1264=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!H303=\"\",\"\",'R2a'!H303))","v":""}]
[null,"R2a'E01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1265=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!I303=\"\",\"\",'R2a'!I303))","v":""}]
[null,"R2a'E01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1266=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!J303=\"\",\"\",'R2a'!J303))","v":""}]
[null,"R2a'E01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1267=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!K303=\"\",\"\",'R2a'!K303))","v":""}]
[null,"R2a'E01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1268=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!L303=\"\",\"\",'R2a'!L303))","v":""}]
[null,"R2a'E01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1269=\"\",\"\",IF('R2a'!U299=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C299,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U299=\"\",\"\",IF('R2a'!M303=\"\",\"\",'R2a'!M303))","v":""}]
[null,"R2a'E02D01","[Performance measure E02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305))","v":""},""]
[null,"R2a'E02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305))","v":""},{"$f":"IF('R2a'!U305=\"\",\"\",'R2a'!E306)","v":""},{"$f":"IF('R2a'!U305=\"\",\"\",'R2a'!F306)","v":""},{"$f":"IF('R2a'!U305=\"\",\"\",'R2a'!G306)","v":""}]
[null,"R2a'E02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1272=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1272=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!H306=\"\",\"\",'R2a'!H306))","v":""}]
[null,"R2a'E02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1273=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1273=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!I306=\"\",\"\",'R2a'!I306))","v":""}]
[null,"R2a'E02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1274=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1274=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!J306=\"\",\"\",'R2a'!J306))","v":""}]
[null,"R2a'E02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1275=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1275=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!K306=\"\",\"\",'R2a'!K306))","v":""}]
[null,"R2a'E02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1276=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1276=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},"","",{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!L306=\"\",\"\",'R2a'!L306))","v":""}]
[null,"R2a'E02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1277=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1277=\"\",\"\",IF('R2a'!U305=\"\",\"\",'R2a'!E306))","v":""},null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!M306=\"\",\"\",'R2a'!M306))","v":""}]
[null,"R2a'E02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1278=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!H307=\"\",\"\",'R2a'!H307))","v":""}]
[null,"R2a'E02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1279=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!I307=\"\",\"\",'R2a'!I307))","v":""}]
[null,"R2a'E02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1280=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!J307=\"\",\"\",'R2a'!J307))","v":""}]
[null,"R2a'E02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1281=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!K307=\"\",\"\",'R2a'!K307))","v":""}]
[null,"R2a'E02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1282=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!L307=\"\",\"\",'R2a'!L307))","v":""}]
[null,"R2a'E02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1283=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!M307=\"\",\"\",'R2a'!M307))","v":""}]
[null,"R2a'E02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1284=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!H308=\"\",\"\",'R2a'!H308))","v":""}]
[null,"R2a'E02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1285=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!I308=\"\",\"\",'R2a'!I308))","v":""}]
[null,"R2a'E02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1286=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!J308=\"\",\"\",'R2a'!J308))","v":""}]
[null,"R2a'E02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1287=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!K308=\"\",\"\",'R2a'!K308))","v":""}]
[null,"R2a'E02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1288=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!L308=\"\",\"\",'R2a'!L308))","v":""}]
[null,"R2a'E02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1289=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!M308=\"\",\"\",'R2a'!M308))","v":""}]
[null,"R2a'E02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1290=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!H309=\"\",\"\",'R2a'!H309))","v":""}]
[null,"R2a'E02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1291=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!I309=\"\",\"\",'R2a'!I309))","v":""}]
[null,"R2a'E02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1292=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!J309=\"\",\"\",'R2a'!J309))","v":""}]
[null,"R2a'E02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1293=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!K309=\"\",\"\",'R2a'!K309))","v":""}]
[null,"R2a'E02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1294=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!L309=\"\",\"\",'R2a'!L309))","v":""}]
[null,"R2a'E02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1295=\"\",\"\",IF('R2a'!U305=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C305,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U305=\"\",\"\",IF('R2a'!M309=\"\",\"\",'R2a'!M309))","v":""}]
[null,"R2a'E03D01","[Performance measure E03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311))","v":""},""]
[null,"R2a'E03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311))","v":""},{"$f":"IF('R2a'!U311=\"\",\"\",'R2a'!E312)","v":""},{"$f":"IF('R2a'!U311=\"\",\"\",'R2a'!F312)","v":""},{"$f":"IF('R2a'!U311=\"\",\"\",'R2a'!G312)","v":""}]
[null,"R2a'E03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1298=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1298=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!H312=\"\",\"\",'R2a'!H312))","v":""}]
[null,"R2a'E03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1299=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1299=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!I312=\"\",\"\",'R2a'!I312))","v":""}]
[null,"R2a'E03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1300=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1300=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!J312=\"\",\"\",'R2a'!J312))","v":""}]
[null,"R2a'E03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1301=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1301=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!K312=\"\",\"\",'R2a'!K312))","v":""}]
[null,"R2a'E03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1302=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1302=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},"","",{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!L312=\"\",\"\",'R2a'!L312))","v":""}]
[null,"R2a'E03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1303=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1303=\"\",\"\",IF('R2a'!U311=\"\",\"\",'R2a'!E312))","v":""},null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!M312=\"\",\"\",'R2a'!M312))","v":""}]
[null,"R2a'E03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1304=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!H313=\"\",\"\",'R2a'!H313))","v":""}]
[null,"R2a'E03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1305=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!I313=\"\",\"\",'R2a'!I313))","v":""}]
[null,"R2a'E03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1306=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!J313=\"\",\"\",'R2a'!J313))","v":""}]
[null,"R2a'E03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1307=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!K313=\"\",\"\",'R2a'!K313))","v":""}]
[null,"R2a'E03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1308=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!L313=\"\",\"\",'R2a'!L313))","v":""}]
[null,"R2a'E03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1309=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!M313=\"\",\"\",'R2a'!M313))","v":""}]
[null,"R2a'E03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1310=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!H314=\"\",\"\",'R2a'!H314))","v":""}]
[null,"R2a'E03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1311=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!I314=\"\",\"\",'R2a'!I314))","v":""}]
[null,"R2a'E03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1312=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!J314=\"\",\"\",'R2a'!J314))","v":""}]
[null,"R2a'E03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1313=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!K314=\"\",\"\",'R2a'!K314))","v":""}]
[null,"R2a'E03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1314=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!L314=\"\",\"\",'R2a'!L314))","v":""}]
[null,"R2a'E03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1315=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!M314=\"\",\"\",'R2a'!M314))","v":""}]
[null,"R2a'E03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1316=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!H315=\"\",\"\",'R2a'!H315))","v":""}]
[null,"R2a'E03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1317=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!I315=\"\",\"\",'R2a'!I315))","v":""}]
[null,"R2a'E03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1318=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!J315=\"\",\"\",'R2a'!J315))","v":""}]
[null,"R2a'E03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1319=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!K315=\"\",\"\",'R2a'!K315))","v":""}]
[null,"R2a'E03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1320=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!L315=\"\",\"\",'R2a'!L315))","v":""}]
[null,"R2a'E03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1321=\"\",\"\",IF('R2a'!U311=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C311,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U311=\"\",\"\",IF('R2a'!M315=\"\",\"\",'R2a'!M315))","v":""}]
[null,"R2a'E04D01","[Performance measure E04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317))","v":""},""]
[null,"R2a'E04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317))","v":""},{"$f":"IF('R2a'!U317=\"\",\"\",'R2a'!E318)","v":""},{"$f":"IF('R2a'!U317=\"\",\"\",'R2a'!F318)","v":""},{"$f":"IF('R2a'!U317=\"\",\"\",'R2a'!G318)","v":""}]
[null,"R2a'E04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1324=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1324=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!H318=\"\",\"\",'R2a'!H318))","v":""}]
[null,"R2a'E04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1325=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1325=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!I318=\"\",\"\",'R2a'!I318))","v":""}]
[null,"R2a'E04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1326=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1326=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!J318=\"\",\"\",'R2a'!J318))","v":""}]
[null,"R2a'E04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1327=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1327=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!K318=\"\",\"\",'R2a'!K318))","v":""}]
[null,"R2a'E04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1328=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1328=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},"","",{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!L318=\"\",\"\",'R2a'!L318))","v":""}]
[null,"R2a'E04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1329=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1329=\"\",\"\",IF('R2a'!U317=\"\",\"\",'R2a'!E318))","v":""},null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!M318=\"\",\"\",'R2a'!M318))","v":""}]
[null,"R2a'E04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1330=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!H319=\"\",\"\",'R2a'!H319))","v":""}]
[null,"R2a'E04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1331=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!I319=\"\",\"\",'R2a'!I319))","v":""}]
[null,"R2a'E04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1332=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!J319=\"\",\"\",'R2a'!J319))","v":""}]
[null,"R2a'E04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1333=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!K319=\"\",\"\",'R2a'!K319))","v":""}]
[null,"R2a'E04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1334=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!L319=\"\",\"\",'R2a'!L319))","v":""}]
[null,"R2a'E04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1335=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!M319=\"\",\"\",'R2a'!M319))","v":""}]
[null,"R2a'E04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1336=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!H320=\"\",\"\",'R2a'!H320))","v":""}]
[null,"R2a'E04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1337=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!I320=\"\",\"\",'R2a'!I320))","v":""}]
[null,"R2a'E04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1338=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!J320=\"\",\"\",'R2a'!J320))","v":""}]
[null,"R2a'E04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1339=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!K320=\"\",\"\",'R2a'!K320))","v":""}]
[null,"R2a'E04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1340=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!L320=\"\",\"\",'R2a'!L320))","v":""}]
[null,"R2a'E04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1341=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!M320=\"\",\"\",'R2a'!M320))","v":""}]
[null,"R2a'E04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1342=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!H321=\"\",\"\",'R2a'!H321))","v":""}]
[null,"R2a'E04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1343=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!I321=\"\",\"\",'R2a'!I321))","v":""}]
[null,"R2a'E04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1344=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!J321=\"\",\"\",'R2a'!J321))","v":""}]
[null,"R2a'E04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1345=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!K321=\"\",\"\",'R2a'!K321))","v":""}]
[null,"R2a'E04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1346=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!L321=\"\",\"\",'R2a'!L321))","v":""}]
[null,"R2a'E04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1347=\"\",\"\",IF('R2a'!U317=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C317,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U317=\"\",\"\",IF('R2a'!M321=\"\",\"\",'R2a'!M321))","v":""}]
[null,"R2a'E05D01","[Performance measure E05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323))","v":""}]
[null,"R2a'E05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323))","v":""},{"$f":"IF('R2a'!U323=\"\",\"\",'R2a'!E324)","v":""},{"$f":"IF('R2a'!U323=\"\",\"\",'R2a'!F324)","v":""},{"$f":"IF('R2a'!U323=\"\",\"\",'R2a'!G324)","v":""}]
[null,"R2a'E05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1350=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1350=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!H324=\"\",\"\",'R2a'!H324))","v":""}]
[null,"R2a'E05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1351=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1351=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!I324=\"\",\"\",'R2a'!I324))","v":""}]
[null,"R2a'E05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1352=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1352=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!J324=\"\",\"\",'R2a'!J324))","v":""}]
[null,"R2a'E05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1353=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1353=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!K324=\"\",\"\",'R2a'!K324))","v":""}]
[null,"R2a'E05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1354=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1354=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},"","",{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!L324=\"\",\"\",'R2a'!L324))","v":""}]
[null,"R2a'E05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1355=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1355=\"\",\"\",IF('R2a'!U323=\"\",\"\",'R2a'!E324))","v":""},null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!M324=\"\",\"\",'R2a'!M324))","v":""}]
[null,"R2a'E05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1356=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!H325=\"\",\"\",'R2a'!H325))","v":""}]
[null,"R2a'E05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1357=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!I325=\"\",\"\",'R2a'!I325))","v":""}]
[null,"R2a'E05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1358=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!J325=\"\",\"\",'R2a'!J325))","v":""}]
[null,"R2a'E05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1359=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!K325=\"\",\"\",'R2a'!K325))","v":""}]
[null,"R2a'E05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1360=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!L325=\"\",\"\",'R2a'!L325))","v":""}]
[null,"R2a'E05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1361=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!M325=\"\",\"\",'R2a'!M325))","v":""}]
[null,"R2a'E05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1362=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!H326=\"\",\"\",'R2a'!H326))","v":""}]
[null,"R2a'E05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1363=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!I326=\"\",\"\",'R2a'!I326))","v":""}]
[null,"R2a'E05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1364=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!J326=\"\",\"\",'R2a'!J326))","v":""}]
[null,"R2a'E05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1365=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!K326=\"\",\"\",'R2a'!K326))","v":""}]
[null,"R2a'E05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1366=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!L326=\"\",\"\",'R2a'!L326))","v":""}]
[null,"R2a'E05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1367=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!M326=\"\",\"\",'R2a'!M326))","v":""}]
[null,"R2a'E05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1368=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!H327=\"\",\"\",'R2a'!H327))","v":""}]
[null,"R2a'E05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1369=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!I327=\"\",\"\",'R2a'!I327))","v":""}]
[null,"R2a'E05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1370=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!J327=\"\",\"\",'R2a'!J327))","v":""}]
[null,"R2a'E05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1371=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!K327=\"\",\"\",'R2a'!K327))","v":""}]
[null,"R2a'E05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1372=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!L327=\"\",\"\",'R2a'!L327))","v":""}]
[null,"R2a'E05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1373=\"\",\"\",IF('R2a'!U323=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C323,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U323=\"\",\"\",IF('R2a'!M327=\"\",\"\",'R2a'!M327))","v":""}]
[null,"R2a'E06D01","[Performance measure E06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329))","v":""},""]
[null,"R2a'E06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329))","v":""},{"$f":"IF('R2a'!U329=\"\",\"\",'R2a'!E330)","v":""},{"$f":"IF('R2a'!U329=\"\",\"\",'R2a'!F330)","v":""},{"$f":"IF('R2a'!U329=\"\",\"\",'R2a'!G330)","v":""}]
[null,"R2a'E06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1376=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1376=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!H330=\"\",\"\",'R2a'!H330))","v":""}]
[null,"R2a'E06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1377=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1377=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!I330=\"\",\"\",'R2a'!I330))","v":""}]
[null,"R2a'E06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1378=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1378=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!J330=\"\",\"\",'R2a'!J330))","v":""}]
[null,"R2a'E06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1379=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1379=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!K330=\"\",\"\",'R2a'!K330))","v":""}]
[null,"R2a'E06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1380=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1380=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},"","",{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!L330=\"\",\"\",'R2a'!L330))","v":""}]
[null,"R2a'E06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1381=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1381=\"\",\"\",IF('R2a'!U329=\"\",\"\",'R2a'!E330))","v":""},null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!M330=\"\",\"\",'R2a'!M330))","v":""}]
[null,"R2a'E06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1382=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!H331=\"\",\"\",'R2a'!H331))","v":""}]
[null,"R2a'E06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1383=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!I331=\"\",\"\",'R2a'!I331))","v":""}]
[null,"R2a'E06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1384=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!J331=\"\",\"\",'R2a'!J331))","v":""}]
[null,"R2a'E06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1385=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!K331=\"\",\"\",'R2a'!K331))","v":""}]
[null,"R2a'E06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1386=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!L331=\"\",\"\",'R2a'!L331))","v":""}]
[null,"R2a'E06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1387=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!M331=\"\",\"\",'R2a'!M331))","v":""}]
[null,"R2a'E06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1388=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!H332=\"\",\"\",'R2a'!H332))","v":""}]
[null,"R2a'E06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1389=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!I332=\"\",\"\",'R2a'!I332))","v":""}]
[null,"R2a'E06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1390=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!J332=\"\",\"\",'R2a'!J332))","v":""}]
[null,"R2a'E06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1391=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!K332=\"\",\"\",'R2a'!K332))","v":""}]
[null,"R2a'E06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1392=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!L332=\"\",\"\",'R2a'!L332))","v":""}]
[null,"R2a'E06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1393=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!M332=\"\",\"\",'R2a'!M332))","v":""}]
[null,"R2a'E06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1394=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!H333=\"\",\"\",'R2a'!H333))","v":""}]
[null,"R2a'E06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1395=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!I333=\"\",\"\",'R2a'!I333))","v":""}]
[null,"R2a'E06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1396=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!J333=\"\",\"\",'R2a'!J333))","v":""}]
[null,"R2a'E06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1397=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!K333=\"\",\"\",'R2a'!K333))","v":""}]
[null,"R2a'E06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1398=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!L333=\"\",\"\",'R2a'!L333))","v":""}]
[null,"R2a'E06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1399=\"\",\"\",IF('R2a'!U329=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C329,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U329=\"\",\"\",IF('R2a'!M333=\"\",\"\",'R2a'!M333))","v":""}]
[null,"R2a'E07D01","[Performance measure E07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335))","v":""},""]
[null,"R2a'E07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335))","v":""},{"$f":"IF('R2a'!U335=\"\",\"\",'R2a'!E336)","v":""},{"$f":"IF('R2a'!U335=\"\",\"\",'R2a'!F336)","v":""},{"$f":"IF('R2a'!U335=\"\",\"\",'R2a'!G336)","v":""}]
[null,"R2a'E07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1402=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1402=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!H336=\"\",\"\",'R2a'!H336))","v":""}]
[null,"R2a'E07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1403=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1403=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!I336=\"\",\"\",'R2a'!I336))","v":""}]
[null,"R2a'E07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1404=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1404=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!J336=\"\",\"\",'R2a'!J336))","v":""}]
[null,"R2a'E07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1405=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1405=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!K336=\"\",\"\",'R2a'!K336))","v":""}]
[null,"R2a'E07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1406=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1406=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},"","",{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!L336=\"\",\"\",'R2a'!L336))","v":""}]
[null,"R2a'E07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1407=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1407=\"\",\"\",IF('R2a'!U335=\"\",\"\",'R2a'!E336))","v":""},null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!M336=\"\",\"\",'R2a'!M336))","v":""}]
[null,"R2a'E07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1408=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!H337=\"\",\"\",'R2a'!H337))","v":""}]
[null,"R2a'E07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1409=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!I337=\"\",\"\",'R2a'!I337))","v":""}]
[null,"R2a'E07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1410=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!J337=\"\",\"\",'R2a'!J337))","v":""}]
[null,"R2a'E07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1411=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!K337=\"\",\"\",'R2a'!K337))","v":""}]
[null,"R2a'E07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1412=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!L337=\"\",\"\",'R2a'!L337))","v":""}]
[null,"R2a'E07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1413=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!M337=\"\",\"\",'R2a'!M337))","v":""}]
[null,"R2a'E07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1414=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!H338=\"\",\"\",'R2a'!H338))","v":""}]
[null,"R2a'E07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1415=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!I338=\"\",\"\",'R2a'!I338))","v":""}]
[null,"R2a'E07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1416=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!J338=\"\",\"\",'R2a'!J338))","v":""}]
[null,"R2a'E07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1417=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!K338=\"\",\"\",'R2a'!K338))","v":""}]
[null,"R2a'E07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1418=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!L338=\"\",\"\",'R2a'!L338))","v":""}]
[null,"R2a'E07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1419=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!M338=\"\",\"\",'R2a'!M338))","v":""}]
[null,"R2a'E07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1420=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!H339=\"\",\"\",'R2a'!H339))","v":""}]
[null,"R2a'E07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1421=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!I339=\"\",\"\",'R2a'!I339))","v":""}]
[null,"R2a'E07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1422=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!J339=\"\",\"\",'R2a'!J339))","v":""}]
[null,"R2a'E07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1423=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!K339=\"\",\"\",'R2a'!K339))","v":""}]
[null,"R2a'E07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1424=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!L339=\"\",\"\",'R2a'!L339))","v":""}]
[null,"R2a'E07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1425=\"\",\"\",IF('R2a'!U335=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C335,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U335=\"\",\"\",IF('R2a'!M339=\"\",\"\",'R2a'!M339))","v":""}]
[null,"R2a'E08D01","[Performance measure E08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341))","v":""}]
[null,"R2a'E08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341))","v":""},{"$f":"IF('R2a'!U341=\"\",\"\",'R2a'!E342)","v":""},{"$f":"IF('R2a'!U341=\"\",\"\",'R2a'!F342)","v":""},{"$f":"IF('R2a'!U341=\"\",\"\",'R2a'!G342)","v":""}]
[null,"R2a'E08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1428=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1428=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!H342=\"\",\"\",'R2a'!H342))","v":""}]
[null,"R2a'E08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1429=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1429=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!I342=\"\",\"\",'R2a'!I342))","v":""}]
[null,"R2a'E08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1430=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1430=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!J342=\"\",\"\",'R2a'!J342))","v":""}]
[null,"R2a'E08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1431=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1431=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!K342=\"\",\"\",'R2a'!K342))","v":""}]
[null,"R2a'E08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1432=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1432=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},"","",{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!L342=\"\",\"\",'R2a'!L342))","v":""}]
[null,"R2a'E08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1433=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1433=\"\",\"\",IF('R2a'!U341=\"\",\"\",'R2a'!E342))","v":""},null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!M342=\"\",\"\",'R2a'!M342))","v":""}]
[null,"R2a'E08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1434=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!H343=\"\",\"\",'R2a'!H343))","v":""}]
[null,"R2a'E08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1435=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!I343=\"\",\"\",'R2a'!I343))","v":""}]
[null,"R2a'E08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1436=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!J343=\"\",\"\",'R2a'!J343))","v":""}]
[null,"R2a'E08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1437=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!K343=\"\",\"\",'R2a'!K343))","v":""}]
[null,"R2a'E08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1438=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!L343=\"\",\"\",'R2a'!L343))","v":""}]
[null,"R2a'E08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1439=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!M343=\"\",\"\",'R2a'!M343))","v":""}]
[null,"R2a'E08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1440=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!H344=\"\",\"\",'R2a'!H344))","v":""}]
[null,"R2a'E08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1441=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!I344=\"\",\"\",'R2a'!I344))","v":""}]
[null,"R2a'E08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1442=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!J344=\"\",\"\",'R2a'!J344))","v":""}]
[null,"R2a'E08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1443=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!K344=\"\",\"\",'R2a'!K344))","v":""}]
[null,"R2a'E08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1444=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!L344=\"\",\"\",'R2a'!L344))","v":""}]
[null,"R2a'E08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1445=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!M344=\"\",\"\",'R2a'!M344))","v":""}]
[null,"R2a'E08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1446=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!H345=\"\",\"\",'R2a'!H345))","v":""}]
[null,"R2a'E08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1447=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!I345=\"\",\"\",'R2a'!I345))","v":""}]
[null,"R2a'E08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1448=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!J345=\"\",\"\",'R2a'!J345))","v":""}]
[null,"R2a'E08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1449=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!K345=\"\",\"\",'R2a'!K345))","v":""}]
[null,"R2a'E08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1450=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!L345=\"\",\"\",'R2a'!L345))","v":""}]
[null,"R2a'E08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1451=\"\",\"\",IF('R2a'!U341=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C341,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U341=\"\",\"\",IF('R2a'!M345=\"\",\"\",'R2a'!M345))","v":""}]
[null,"R2a'E09D01","[Performance measure E09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347))","v":""},""]
[null,"R2a'E09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347))","v":""},{"$f":"IF('R2a'!U347=\"\",\"\",'R2a'!E348)","v":""},{"$f":"IF('R2a'!U347=\"\",\"\",'R2a'!F348)","v":""},{"$f":"IF('R2a'!U347=\"\",\"\",'R2a'!G348)","v":""}]
[null,"R2a'E09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1454=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1454=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!H348=\"\",\"\",'R2a'!H348))","v":""}]
[null,"R2a'E09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1455=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1455=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!I348=\"\",\"\",'R2a'!I348))","v":""}]
[null,"R2a'E09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1456=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1456=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!J348=\"\",\"\",'R2a'!J348))","v":""}]
[null,"R2a'E09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1457=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1457=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!K348=\"\",\"\",'R2a'!K348))","v":""}]
[null,"R2a'E09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1458=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1458=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},"","",{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!L348=\"\",\"\",'R2a'!L348))","v":""}]
[null,"R2a'E09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1459=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1459=\"\",\"\",IF('R2a'!U347=\"\",\"\",'R2a'!E348))","v":""},null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!M348=\"\",\"\",'R2a'!M348))","v":""}]
[null,"R2a'E09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1460=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!H349=\"\",\"\",'R2a'!H349))","v":""}]
[null,"R2a'E09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1461=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!I349=\"\",\"\",'R2a'!I349))","v":""}]
[null,"R2a'E09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1462=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!J349=\"\",\"\",'R2a'!J349))","v":""}]
[null,"R2a'E09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1463=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!K349=\"\",\"\",'R2a'!K349))","v":""}]
[null,"R2a'E09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1464=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!L349=\"\",\"\",'R2a'!L349))","v":""}]
[null,"R2a'E09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1465=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!M349=\"\",\"\",'R2a'!M349))","v":""}]
[null,"R2a'E09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1466=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!H350=\"\",\"\",'R2a'!H350))","v":""}]
[null,"R2a'E09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1467=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!I350=\"\",\"\",'R2a'!I350))","v":""}]
[null,"R2a'E09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1468=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!J350=\"\",\"\",'R2a'!J350))","v":""}]
[null,"R2a'E09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1469=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!K350=\"\",\"\",'R2a'!K350))","v":""}]
[null,"R2a'E09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1470=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!L350=\"\",\"\",'R2a'!L350))","v":""}]
[null,"R2a'E09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1471=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!M350=\"\",\"\",'R2a'!M350))","v":""}]
[null,"R2a'E09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1472=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!H351=\"\",\"\",'R2a'!H351))","v":""}]
[null,"R2a'E09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1473=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!I351=\"\",\"\",'R2a'!I351))","v":""}]
[null,"R2a'E09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1474=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!J351=\"\",\"\",'R2a'!J351))","v":""}]
[null,"R2a'E09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1475=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!K351=\"\",\"\",'R2a'!K351))","v":""}]
[null,"R2a'E09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1476=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!L351=\"\",\"\",'R2a'!L351))","v":""}]
[null,"R2a'E09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1477=\"\",\"\",IF('R2a'!U347=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C347,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U347=\"\",\"\",IF('R2a'!M351=\"\",\"\",'R2a'!M351))","v":""}]
[null,"R2a'E10D01","[Performance measure E10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353))","v":""},""]
[null,"R2a'E10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353))","v":""},{"$f":"IF('R2a'!U353=\"\",\"\",'R2a'!E354)","v":""},{"$f":"IF('R2a'!U353=\"\",\"\",'R2a'!F354)","v":""},{"$f":"IF('R2a'!U353=\"\",\"\",'R2a'!G354)","v":""}]
[null,"R2a'E10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1480=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1480=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!H354=\"\",\"\",'R2a'!H354))","v":""}]
[null,"R2a'E10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1481=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1481=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!I354=\"\",\"\",'R2a'!I354))","v":""}]
[null,"R2a'E10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1482=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1482=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!J354=\"\",\"\",'R2a'!J354))","v":""}]
[null,"R2a'E10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1483=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1483=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!K354=\"\",\"\",'R2a'!K354))","v":""}]
[null,"R2a'E10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1484=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1484=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},"","",{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!L354=\"\",\"\",'R2a'!L354))","v":""}]
[null,"R2a'E10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1485=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1485=\"\",\"\",IF('R2a'!U353=\"\",\"\",'R2a'!E354))","v":""},null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!M354=\"\",\"\",'R2a'!M354))","v":""}]
[null,"R2a'E10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1486=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!H355=\"\",\"\",'R2a'!H355))","v":""}]
[null,"R2a'E10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1487=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!I355=\"\",\"\",'R2a'!I355))","v":""}]
[null,"R2a'E10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1488=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!J355=\"\",\"\",'R2a'!J355))","v":""}]
[null,"R2a'E10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1489=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!K355=\"\",\"\",'R2a'!K355))","v":""}]
[null,"R2a'E10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1490=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!L355=\"\",\"\",'R2a'!L355))","v":""}]
[null,"R2a'E10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1491=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!M355=\"\",\"\",'R2a'!M355))","v":""}]
[null,"R2a'E10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1492=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!H356=\"\",\"\",'R2a'!H356))","v":""}]
[null,"R2a'E10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1493=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!I356=\"\",\"\",'R2a'!I356))","v":""}]
[null,"R2a'E10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1494=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!J356=\"\",\"\",'R2a'!J356))","v":""}]
[null,"R2a'E10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1495=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!K356=\"\",\"\",'R2a'!K356))","v":""}]
[null,"R2a'E10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1496=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!L356=\"\",\"\",'R2a'!L356))","v":""}]
[null,"R2a'E10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1497=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!M356=\"\",\"\",'R2a'!M356))","v":""}]
[null,"R2a'E10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1498=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!H357=\"\",\"\",'R2a'!H357))","v":""}]
[null,"R2a'E10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1499=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!I357=\"\",\"\",'R2a'!I357))","v":""}]
[null,"R2a'E10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1500=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!J357=\"\",\"\",'R2a'!J357))","v":""}]
[null,"R2a'E10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1501=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!K357=\"\",\"\",'R2a'!K357))","v":""}]
[null,"R2a'E10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1502=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!L357=\"\",\"\",'R2a'!L357))","v":""}]
[null,"R2a'E10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1503=\"\",\"\",IF('R2a'!U353=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C353,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U353=\"\",\"\",IF('R2a'!M357=\"\",\"\",'R2a'!M357))","v":""}]
[null,"R2a'E11D01","[Performance measure E11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359))","v":""},""]
[null,"R2a'E11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359))","v":""},{"$f":"IF('R2a'!U359=\"\",\"\",'R2a'!E360)","v":""},{"$f":"IF('R2a'!U359=\"\",\"\",'R2a'!F360)","v":""},{"$f":"IF('R2a'!U359=\"\",\"\",'R2a'!G360)","v":""}]
[null,"R2a'E11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1506=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1506=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!H360=\"\",\"\",'R2a'!H360))","v":""}]
[null,"R2a'E11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1507=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1507=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!I360=\"\",\"\",'R2a'!I360))","v":""}]
[null,"R2a'E11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1508=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1508=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!J360=\"\",\"\",'R2a'!J360))","v":""}]
[null,"R2a'E11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1509=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1509=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!K360=\"\",\"\",'R2a'!K360))","v":""}]
[null,"R2a'E11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1510=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1510=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},"","",{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!L360=\"\",\"\",'R2a'!L360))","v":""}]
[null,"R2a'E11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1511=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1511=\"\",\"\",IF('R2a'!U359=\"\",\"\",'R2a'!E360))","v":""},null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!M360=\"\",\"\",'R2a'!M360))","v":""}]
[null,"R2a'E11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1512=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!H361=\"\",\"\",'R2a'!H361))","v":""}]
[null,"R2a'E11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1513=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!I361=\"\",\"\",'R2a'!I361))","v":""}]
[null,"R2a'E11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1514=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!J361=\"\",\"\",'R2a'!J361))","v":""}]
[null,"R2a'E11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1515=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!K361=\"\",\"\",'R2a'!K361))","v":""}]
[null,"R2a'E11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1516=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!L361=\"\",\"\",'R2a'!L361))","v":""}]
[null,"R2a'E11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1517=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!M361=\"\",\"\",'R2a'!M361))","v":""}]
[null,"R2a'E11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1518=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!H362=\"\",\"\",'R2a'!H362))","v":""}]
[null,"R2a'E11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1519=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!I362=\"\",\"\",'R2a'!I362))","v":""}]
[null,"R2a'E11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1520=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!J362=\"\",\"\",'R2a'!J362))","v":""}]
[null,"R2a'E11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1521=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!K362=\"\",\"\",'R2a'!K362))","v":""}]
[null,"R2a'E11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1522=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!L362=\"\",\"\",'R2a'!L362))","v":""}]
[null,"R2a'E11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1523=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!M362=\"\",\"\",'R2a'!M362))","v":""}]
[null,"R2a'E11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1524=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!H363=\"\",\"\",'R2a'!H363))","v":""}]
[null,"R2a'E11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1525=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!I363=\"\",\"\",'R2a'!I363))","v":""}]
[null,"R2a'E11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1526=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!J363=\"\",\"\",'R2a'!J363))","v":""}]
[null,"R2a'E11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1527=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!K363=\"\",\"\",'R2a'!K363))","v":""}]
[null,"R2a'E11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1528=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!L363=\"\",\"\",'R2a'!L363))","v":""}]
[null,"R2a'E11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1529=\"\",\"\",IF('R2a'!U359=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!C359,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U359=\"\",\"\",IF('R2a'!M363=\"\",\"\",'R2a'!M363))","v":""}]
[null,"R2a'E00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1530=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!H366=\"\",\"\",'R2a'!H366))","v":""}]
[null,"R2a'E00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1531=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!I366=\"\",\"\",'R2a'!I366))","v":""}]
[null,"R2a'E00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1532=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!J366=\"\",\"\",'R2a'!J366))","v":""}]
[null,"R2a'E00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1533=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!K366=\"\",\"\",'R2a'!K366))","v":""}]
[null,"R2a'E00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1534=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!L366=\"\",\"\",'R2a'!L366))","v":""}]
[null,"R2a'E00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1535=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!M366=\"\",\"\",'R2a'!M366))","v":""}]
[null,"R2a'E00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1536=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!H367=\"\",\"\",'R2a'!H367))","v":""}]
[null,"R2a'E00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1537=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!I367=\"\",\"\",'R2a'!I367))","v":""}]
[null,"R2a'E00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1538=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!J367=\"\",\"\",'R2a'!J367))","v":""}]
[null,"R2a'E00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1539=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!K367=\"\",\"\",'R2a'!K367))","v":""}]
[null,"R2a'E00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1540=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!L367=\"\",\"\",'R2a'!L367))","v":""}]
[null,"R2a'E00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1541=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!M367=\"\",\"\",'R2a'!M367))","v":""}]
[null,"R2a'E00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1542=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!H368=\"\",\"\",'R2a'!H368))","v":""}]
[null,"R2a'E00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1543=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!I368=\"\",\"\",'R2a'!I368))","v":""}]
[null,"R2a'E00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1544=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!J368=\"\",\"\",'R2a'!J368))","v":""}]
[null,"R2a'E00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1545=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!K368=\"\",\"\",'R2a'!K368))","v":""}]
[null,"R2a'E00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1546=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!L368=\"\",\"\",'R2a'!L368))","v":""}]
[null,"R2a'E00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1547=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!M368=\"\",\"\",'R2a'!M368))","v":""}]
[null,"R2a'E00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J1548=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!H369=\"\",\"\",'R2a'!H369))","v":""}]
[null,"R2a'E00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J1549=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!I369=\"\",\"\",'R2a'!I369))","v":""}]
[null,"R2a'E00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J1550=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!J369=\"\",\"\",'R2a'!J369))","v":""}]
[null,"R2a'E00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J1551=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!K369=\"\",\"\",'R2a'!K369))","v":""}]
[null,"R2a'E00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J1552=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!L369=\"\",\"\",'R2a'!L369))","v":""}]
[null,"R2a'E00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J1553=\"\",\"\",CONCATENATE('R2a'!C298,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U298=\"\",\"\",IF('R2a'!M369=\"\",\"\",'R2a'!M369))","v":""}]
[null,"R2a'F01D01","[Performance measure F01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372))","v":""}]
[null,"R2a'F01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372))","v":""},{"$f":"IF('R2a'!U372=\"\",\"\",'R2a'!E373)","v":""},{"$f":"IF('R2a'!U372=\"\",\"\",'R2a'!F373)","v":""},{"$f":"IF('R2a'!U372=\"\",\"\",'R2a'!G373)","v":""}]
[null,"R2a'F01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1556=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1556=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!H373=\"\",\"\",'R2a'!H373))","v":""}]
[null,"R2a'F01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1557=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1557=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!I373=\"\",\"\",'R2a'!I373))","v":""}]
[null,"R2a'F01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1558=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1558=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!J373=\"\",\"\",'R2a'!J373))","v":""}]
[null,"R2a'F01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1559=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1559=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!K373=\"\",\"\",'R2a'!K373))","v":""}]
[null,"R2a'F01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1560=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1560=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!L373=\"\",\"\",'R2a'!L373))","v":""}]
[null,"R2a'F01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1561=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1561=\"\",\"\",IF('R2a'!U372=\"\",\"\",'R2a'!E373))","v":""},null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!M373=\"\",\"\",'R2a'!M373))","v":""}]
[null,"R2a'F01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1562=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!H374=\"\",\"\",'R2a'!H374))","v":""}]
[null,"R2a'F01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1563=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!I374=\"\",\"\",'R2a'!I374))","v":""}]
[null,"R2a'F01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1564=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!J374=\"\",\"\",'R2a'!J374))","v":""}]
[null,"R2a'F01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1565=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!K374=\"\",\"\",'R2a'!K374))","v":""}]
[null,"R2a'F01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1566=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!L374=\"\",\"\",'R2a'!L374))","v":""}]
[null,"R2a'F01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1567=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!M374=\"\",\"\",'R2a'!M374))","v":""}]
[null,"R2a'F01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1568=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!H375=\"\",\"\",'R2a'!H375))","v":""}]
[null,"R2a'F01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1569=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!I375=\"\",\"\",'R2a'!I375))","v":""}]
[null,"R2a'F01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1570=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!J375=\"\",\"\",'R2a'!J375))","v":""}]
[null,"R2a'F01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1571=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!K375=\"\",\"\",'R2a'!K375))","v":""}]
[null,"R2a'F01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1572=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!L375=\"\",\"\",'R2a'!L375))","v":""}]
[null,"R2a'F01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1573=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!M375=\"\",\"\",'R2a'!M375))","v":""}]
[null,"R2a'F01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1574=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!H376=\"\",\"\",'R2a'!H376))","v":""}]
[null,"R2a'F01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1575=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!I376=\"\",\"\",'R2a'!I376))","v":""}]
[null,"R2a'F01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1576=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!J376=\"\",\"\",'R2a'!J376))","v":""}]
[null,"R2a'F01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1577=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!K376=\"\",\"\",'R2a'!K376))","v":""}]
[null,"R2a'F01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1578=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!L376=\"\",\"\",'R2a'!L376))","v":""}]
[null,"R2a'F01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1579=\"\",\"\",IF('R2a'!U372=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C372,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U372=\"\",\"\",IF('R2a'!M376=\"\",\"\",'R2a'!M376))","v":""}]
[null,"R2a'F02D01","[Performance measure F02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378))","v":""},""]
[null,"R2a'F02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378))","v":""},{"$f":"IF('R2a'!U378=\"\",\"\",'R2a'!E379)","v":""},{"$f":"IF('R2a'!U378=\"\",\"\",'R2a'!F379)","v":""},{"$f":"IF('R2a'!U378=\"\",\"\",'R2a'!G379)","v":""}]
[null,"R2a'F02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1582=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1582=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!H379=\"\",\"\",'R2a'!H379))","v":""}]
[null,"R2a'F02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1583=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1583=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!I379=\"\",\"\",'R2a'!I379))","v":""}]
[null,"R2a'F02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1584=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1584=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!J379=\"\",\"\",'R2a'!J379))","v":""}]
[null,"R2a'F02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1585=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1585=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!K379=\"\",\"\",'R2a'!K379))","v":""}]
[null,"R2a'F02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1586=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1586=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},"","",{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!L379=\"\",\"\",'R2a'!L379))","v":""}]
[null,"R2a'F02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1587=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1587=\"\",\"\",IF('R2a'!U378=\"\",\"\",'R2a'!E379))","v":""},null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!M379=\"\",\"\",'R2a'!M379))","v":""}]
[null,"R2a'F02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1588=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!H380=\"\",\"\",'R2a'!H380))","v":""}]
[null,"R2a'F02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1589=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!I380=\"\",\"\",'R2a'!I380))","v":""}]
[null,"R2a'F02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1590=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!J380=\"\",\"\",'R2a'!J380))","v":""}]
[null,"R2a'F02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1591=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!K380=\"\",\"\",'R2a'!K380))","v":""}]
[null,"R2a'F02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1592=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!L380=\"\",\"\",'R2a'!L380))","v":""}]
[null,"R2a'F02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1593=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!M380=\"\",\"\",'R2a'!M380))","v":""}]
[null,"R2a'F02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1594=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!H381=\"\",\"\",'R2a'!H381))","v":""}]
[null,"R2a'F02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1595=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!I381=\"\",\"\",'R2a'!I381))","v":""}]
[null,"R2a'F02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1596=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!J381=\"\",\"\",'R2a'!J381))","v":""}]
[null,"R2a'F02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1597=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!K381=\"\",\"\",'R2a'!K381))","v":""}]
[null,"R2a'F02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1598=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!L381=\"\",\"\",'R2a'!L381))","v":""}]
[null,"R2a'F02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1599=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!M381=\"\",\"\",'R2a'!M381))","v":""}]
[null,"R2a'F02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1600=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!H382=\"\",\"\",'R2a'!H382))","v":""}]
[null,"R2a'F02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1601=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!I382=\"\",\"\",'R2a'!I382))","v":""}]
[null,"R2a'F02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1602=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!J382=\"\",\"\",'R2a'!J382))","v":""}]
[null,"R2a'F02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1603=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!K382=\"\",\"\",'R2a'!K382))","v":""}]
[null,"R2a'F02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1604=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!L382=\"\",\"\",'R2a'!L382))","v":""}]
[null,"R2a'F02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1605=\"\",\"\",IF('R2a'!U378=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C378,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U378=\"\",\"\",IF('R2a'!M382=\"\",\"\",'R2a'!M382))","v":""}]
[null,"R2a'F03D01","[Performance measure F03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384))","v":""},""]
[null,"R2a'F03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384))","v":""},{"$f":"IF('R2a'!U384=\"\",\"\",'R2a'!E385)","v":""},{"$f":"IF('R2a'!U384=\"\",\"\",'R2a'!F385)","v":""},{"$f":"IF('R2a'!U384=\"\",\"\",'R2a'!G385)","v":""}]
[null,"R2a'F03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1608=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1608=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!H385=\"\",\"\",'R2a'!H385))","v":""}]
[null,"R2a'F03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1609=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1609=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!I385=\"\",\"\",'R2a'!I385))","v":""}]
[null,"R2a'F03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1610=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1610=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!J385=\"\",\"\",'R2a'!J385))","v":""}]
[null,"R2a'F03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1611=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1611=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!K385=\"\",\"\",'R2a'!K385))","v":""}]
[null,"R2a'F03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1612=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1612=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},"","",{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!L385=\"\",\"\",'R2a'!L385))","v":""}]
[null,"R2a'F03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1613=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1613=\"\",\"\",IF('R2a'!U384=\"\",\"\",'R2a'!E385))","v":""},null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!M385=\"\",\"\",'R2a'!M385))","v":""}]
[null,"R2a'F03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1614=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!H386=\"\",\"\",'R2a'!H386))","v":""}]
[null,"R2a'F03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1615=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!I386=\"\",\"\",'R2a'!I386))","v":""}]
[null,"R2a'F03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1616=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!J386=\"\",\"\",'R2a'!J386))","v":""}]
[null,"R2a'F03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1617=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!K386=\"\",\"\",'R2a'!K386))","v":""}]
[null,"R2a'F03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1618=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!L386=\"\",\"\",'R2a'!L386))","v":""}]
[null,"R2a'F03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1619=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!M386=\"\",\"\",'R2a'!M386))","v":""}]
[null,"R2a'F03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1620=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!H387=\"\",\"\",'R2a'!H387))","v":""}]
[null,"R2a'F03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1621=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!I387=\"\",\"\",'R2a'!I387))","v":""}]
[null,"R2a'F03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1622=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!J387=\"\",\"\",'R2a'!J387))","v":""}]
[null,"R2a'F03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1623=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!K387=\"\",\"\",'R2a'!K387))","v":""}]
[null,"R2a'F03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1624=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!L387=\"\",\"\",'R2a'!L387))","v":""}]
[null,"R2a'F03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1625=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!M387=\"\",\"\",'R2a'!M387))","v":""}]
[null,"R2a'F03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1626=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!H388=\"\",\"\",'R2a'!H388))","v":""}]
[null,"R2a'F03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1627=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!I388=\"\",\"\",'R2a'!I388))","v":""}]
[null,"R2a'F03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1628=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!J388=\"\",\"\",'R2a'!J388))","v":""}]
[null,"R2a'F03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1629=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!K388=\"\",\"\",'R2a'!K388))","v":""}]
[null,"R2a'F03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1630=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!L388=\"\",\"\",'R2a'!L388))","v":""}]
[null,"R2a'F03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1631=\"\",\"\",IF('R2a'!U384=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C384,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U384=\"\",\"\",IF('R2a'!M388=\"\",\"\",'R2a'!M388))","v":""}]
[null,"R2a'F04D01","[Performance measure F04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390))","v":""},""]
[null,"R2a'F04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390))","v":""},{"$f":"IF('R2a'!U390=\"\",\"\",'R2a'!E391)","v":""},{"$f":"IF('R2a'!U390=\"\",\"\",'R2a'!F391)","v":""},{"$f":"IF('R2a'!U390=\"\",\"\",'R2a'!G391)","v":""}]
[null,"R2a'F04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1634=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1634=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!H391=\"\",\"\",'R2a'!H391))","v":""}]
[null,"R2a'F04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1635=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1635=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!I391=\"\",\"\",'R2a'!I391))","v":""}]
[null,"R2a'F04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1636=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1636=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!J391=\"\",\"\",'R2a'!J391))","v":""}]
[null,"R2a'F04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1637=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1637=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!K391=\"\",\"\",'R2a'!K391))","v":""}]
[null,"R2a'F04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1638=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1638=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},"","",{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!L391=\"\",\"\",'R2a'!L391))","v":""}]
[null,"R2a'F04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1639=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1639=\"\",\"\",IF('R2a'!U390=\"\",\"\",'R2a'!E391))","v":""},null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!M391=\"\",\"\",'R2a'!M391))","v":""}]
[null,"R2a'F04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1640=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!H392=\"\",\"\",'R2a'!H392))","v":""}]
[null,"R2a'F04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1641=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!I392=\"\",\"\",'R2a'!I392))","v":""}]
[null,"R2a'F04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1642=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!J392=\"\",\"\",'R2a'!J392))","v":""}]
[null,"R2a'F04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1643=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!K392=\"\",\"\",'R2a'!K392))","v":""}]
[null,"R2a'F04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1644=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!L392=\"\",\"\",'R2a'!L392))","v":""}]
[null,"R2a'F04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1645=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!M392=\"\",\"\",'R2a'!M392))","v":""}]
[null,"R2a'F04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1646=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!H393=\"\",\"\",'R2a'!H393))","v":""}]
[null,"R2a'F04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1647=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!I393=\"\",\"\",'R2a'!I393))","v":""}]
[null,"R2a'F04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1648=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!J393=\"\",\"\",'R2a'!J393))","v":""}]
[null,"R2a'F04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1649=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!K393=\"\",\"\",'R2a'!K393))","v":""}]
[null,"R2a'F04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1650=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!L393=\"\",\"\",'R2a'!L393))","v":""}]
[null,"R2a'F04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1651=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!M393=\"\",\"\",'R2a'!M393))","v":""}]
[null,"R2a'F04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1652=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!H394=\"\",\"\",'R2a'!H394))","v":""}]
[null,"R2a'F04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1653=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!I394=\"\",\"\",'R2a'!I394))","v":""}]
[null,"R2a'F04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1654=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!J394=\"\",\"\",'R2a'!J394))","v":""}]
[null,"R2a'F04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1655=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!K394=\"\",\"\",'R2a'!K394))","v":""}]
[null,"R2a'F04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1656=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!L394=\"\",\"\",'R2a'!L394))","v":""}]
[null,"R2a'F04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1657=\"\",\"\",IF('R2a'!U390=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C390,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U390=\"\",\"\",IF('R2a'!M394=\"\",\"\",'R2a'!M394))","v":""}]
[null,"R2a'F05D01","[Performance measure F05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396))","v":""}]
[null,"R2a'F05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396))","v":""},{"$f":"IF('R2a'!U396=\"\",\"\",'R2a'!E397)","v":""},{"$f":"IF('R2a'!U396=\"\",\"\",'R2a'!F397)","v":""},{"$f":"IF('R2a'!U396=\"\",\"\",'R2a'!G397)","v":""}]
[null,"R2a'F05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1660=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1660=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!H397=\"\",\"\",'R2a'!H397))","v":""}]
[null,"R2a'F05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1661=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1661=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!I397=\"\",\"\",'R2a'!I397))","v":""}]
[null,"R2a'F05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1662=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1662=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!J397=\"\",\"\",'R2a'!J397))","v":""}]
[null,"R2a'F05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1663=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1663=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!K397=\"\",\"\",'R2a'!K397))","v":""}]
[null,"R2a'F05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1664=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1664=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},"","",{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!L397=\"\",\"\",'R2a'!L397))","v":""}]
[null,"R2a'F05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1665=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1665=\"\",\"\",IF('R2a'!U396=\"\",\"\",'R2a'!E397))","v":""},null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!M397=\"\",\"\",'R2a'!M397))","v":""}]
[null,"R2a'F05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1666=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!H398=\"\",\"\",'R2a'!H398))","v":""}]
[null,"R2a'F05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1667=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!I398=\"\",\"\",'R2a'!I398))","v":""}]
[null,"R2a'F05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1668=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!J398=\"\",\"\",'R2a'!J398))","v":""}]
[null,"R2a'F05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1669=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!K398=\"\",\"\",'R2a'!K398))","v":""}]
[null,"R2a'F05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1670=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!L398=\"\",\"\",'R2a'!L398))","v":""}]
[null,"R2a'F05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1671=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!M398=\"\",\"\",'R2a'!M398))","v":""}]
[null,"R2a'F05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1672=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!H399=\"\",\"\",'R2a'!H399))","v":""}]
[null,"R2a'F05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1673=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!I399=\"\",\"\",'R2a'!I399))","v":""}]
[null,"R2a'F05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1674=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!J399=\"\",\"\",'R2a'!J399))","v":""}]
[null,"R2a'F05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1675=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!K399=\"\",\"\",'R2a'!K399))","v":""}]
[null,"R2a'F05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1676=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!L399=\"\",\"\",'R2a'!L399))","v":""}]
[null,"R2a'F05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1677=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!M399=\"\",\"\",'R2a'!M399))","v":""}]
[null,"R2a'F05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1678=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!H400=\"\",\"\",'R2a'!H400))","v":""}]
[null,"R2a'F05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1679=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!I400=\"\",\"\",'R2a'!I400))","v":""}]
[null,"R2a'F05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1680=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!J400=\"\",\"\",'R2a'!J400))","v":""}]
[null,"R2a'F05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1681=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!K400=\"\",\"\",'R2a'!K400))","v":""}]
[null,"R2a'F05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1682=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!L400=\"\",\"\",'R2a'!L400))","v":""}]
[null,"R2a'F05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1683=\"\",\"\",IF('R2a'!U396=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C396,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U396=\"\",\"\",IF('R2a'!M400=\"\",\"\",'R2a'!M400))","v":""}]
[null,"R2a'F06D01","[Performance measure F06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402))","v":""},""]
[null,"R2a'F06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402))","v":""},{"$f":"IF('R2a'!U402=\"\",\"\",'R2a'!E403)","v":""},{"$f":"IF('R2a'!U402=\"\",\"\",'R2a'!F403)","v":""},{"$f":"IF('R2a'!U402=\"\",\"\",'R2a'!G403)","v":""}]
[null,"R2a'F06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1686=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1686=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!H403=\"\",\"\",'R2a'!H403))","v":""}]
[null,"R2a'F06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1687=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1687=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!I403=\"\",\"\",'R2a'!I403))","v":""}]
[null,"R2a'F06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1688=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1688=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!J403=\"\",\"\",'R2a'!J403))","v":""}]
[null,"R2a'F06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1689=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1689=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!K403=\"\",\"\",'R2a'!K403))","v":""}]
[null,"R2a'F06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1690=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1690=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},"","",{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!L403=\"\",\"\",'R2a'!L403))","v":""}]
[null,"R2a'F06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1691=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1691=\"\",\"\",IF('R2a'!U402=\"\",\"\",'R2a'!E403))","v":""},null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!M403=\"\",\"\",'R2a'!M403))","v":""}]
[null,"R2a'F06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1692=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!H404=\"\",\"\",'R2a'!H404))","v":""}]
[null,"R2a'F06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1693=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!I404=\"\",\"\",'R2a'!I404))","v":""}]
[null,"R2a'F06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1694=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!J404=\"\",\"\",'R2a'!J404))","v":""}]
[null,"R2a'F06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1695=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!K404=\"\",\"\",'R2a'!K404))","v":""}]
[null,"R2a'F06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1696=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!L404=\"\",\"\",'R2a'!L404))","v":""}]
[null,"R2a'F06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1697=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!M404=\"\",\"\",'R2a'!M404))","v":""}]
[null,"R2a'F06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1698=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!H405=\"\",\"\",'R2a'!H405))","v":""}]
[null,"R2a'F06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1699=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!I405=\"\",\"\",'R2a'!I405))","v":""}]
[null,"R2a'F06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1700=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!J405=\"\",\"\",'R2a'!J405))","v":""}]
[null,"R2a'F06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1701=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!K405=\"\",\"\",'R2a'!K405))","v":""}]
[null,"R2a'F06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1702=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!L405=\"\",\"\",'R2a'!L405))","v":""}]
[null,"R2a'F06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1703=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!M405=\"\",\"\",'R2a'!M405))","v":""}]
[null,"R2a'F06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1704=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!H406=\"\",\"\",'R2a'!H406))","v":""}]
[null,"R2a'F06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1705=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!I406=\"\",\"\",'R2a'!I406))","v":""}]
[null,"R2a'F06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1706=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!J406=\"\",\"\",'R2a'!J406))","v":""}]
[null,"R2a'F06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1707=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!K406=\"\",\"\",'R2a'!K406))","v":""}]
[null,"R2a'F06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1708=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!L406=\"\",\"\",'R2a'!L406))","v":""}]
[null,"R2a'F06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1709=\"\",\"\",IF('R2a'!U402=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C402,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U402=\"\",\"\",IF('R2a'!M406=\"\",\"\",'R2a'!M406))","v":""}]
[null,"R2a'F07D01","[Performance measure F07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408))","v":""},""]
[null,"R2a'F07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408))","v":""},{"$f":"IF('R2a'!U408=\"\",\"\",'R2a'!E409)","v":""},{"$f":"IF('R2a'!U408=\"\",\"\",'R2a'!F409)","v":""},{"$f":"IF('R2a'!U408=\"\",\"\",'R2a'!G409)","v":""}]
[null,"R2a'F07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1712=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1712=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!H409=\"\",\"\",'R2a'!H409))","v":""}]
[null,"R2a'F07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1713=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1713=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!I409=\"\",\"\",'R2a'!I409))","v":""}]
[null,"R2a'F07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1714=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1714=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!J409=\"\",\"\",'R2a'!J409))","v":""}]
[null,"R2a'F07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1715=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1715=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!K409=\"\",\"\",'R2a'!K409))","v":""}]
[null,"R2a'F07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1716=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1716=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},"","",{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!L409=\"\",\"\",'R2a'!L409))","v":""}]
[null,"R2a'F07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1717=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1717=\"\",\"\",IF('R2a'!U408=\"\",\"\",'R2a'!E409))","v":""},null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!M409=\"\",\"\",'R2a'!M409))","v":""}]
[null,"R2a'F07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1718=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!H410=\"\",\"\",'R2a'!H410))","v":""}]
[null,"R2a'F07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1719=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!I410=\"\",\"\",'R2a'!I410))","v":""}]
[null,"R2a'F07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1720=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!J410=\"\",\"\",'R2a'!J410))","v":""}]
[null,"R2a'F07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1721=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!K410=\"\",\"\",'R2a'!K410))","v":""}]
[null,"R2a'F07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1722=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!L410=\"\",\"\",'R2a'!L410))","v":""}]
[null,"R2a'F07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1723=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!M410=\"\",\"\",'R2a'!M410))","v":""}]
[null,"R2a'F07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1724=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!H411=\"\",\"\",'R2a'!H411))","v":""}]
[null,"R2a'F07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1725=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!I411=\"\",\"\",'R2a'!I411))","v":""}]
[null,"R2a'F07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1726=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!J411=\"\",\"\",'R2a'!J411))","v":""}]
[null,"R2a'F07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1727=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!K411=\"\",\"\",'R2a'!K411))","v":""}]
[null,"R2a'F07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1728=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!L411=\"\",\"\",'R2a'!L411))","v":""}]
[null,"R2a'F07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1729=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!M411=\"\",\"\",'R2a'!M411))","v":""}]
[null,"R2a'F07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1730=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!H412=\"\",\"\",'R2a'!H412))","v":""}]
[null,"R2a'F07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1731=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!I412=\"\",\"\",'R2a'!I412))","v":""}]
[null,"R2a'F07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1732=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!J412=\"\",\"\",'R2a'!J412))","v":""}]
[null,"R2a'F07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1733=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!K412=\"\",\"\",'R2a'!K412))","v":""}]
[null,"R2a'F07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1734=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!L412=\"\",\"\",'R2a'!L412))","v":""}]
[null,"R2a'F07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1735=\"\",\"\",IF('R2a'!U408=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C408,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U408=\"\",\"\",IF('R2a'!M412=\"\",\"\",'R2a'!M412))","v":""}]
[null,"R2a'F08D01","[Performance measure F08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414))","v":""}]
[null,"R2a'F08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414))","v":""},{"$f":"IF('R2a'!U414=\"\",\"\",'R2a'!E415)","v":""},{"$f":"IF('R2a'!U414=\"\",\"\",'R2a'!F415)","v":""},{"$f":"IF('R2a'!U414=\"\",\"\",'R2a'!G415)","v":""}]
[null,"R2a'F08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1738=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1738=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!H415=\"\",\"\",'R2a'!H415))","v":""}]
[null,"R2a'F08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1739=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1739=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!I415=\"\",\"\",'R2a'!I415))","v":""}]
[null,"R2a'F08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1740=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1740=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!J415=\"\",\"\",'R2a'!J415))","v":""}]
[null,"R2a'F08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1741=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1741=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!K415=\"\",\"\",'R2a'!K415))","v":""}]
[null,"R2a'F08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1742=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1742=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},"","",{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!L415=\"\",\"\",'R2a'!L415))","v":""}]
[null,"R2a'F08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1743=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1743=\"\",\"\",IF('R2a'!U414=\"\",\"\",'R2a'!E415))","v":""},null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!M415=\"\",\"\",'R2a'!M415))","v":""}]
[null,"R2a'F08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1744=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!H416=\"\",\"\",'R2a'!H416))","v":""}]
[null,"R2a'F08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1745=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!I416=\"\",\"\",'R2a'!I416))","v":""}]
[null,"R2a'F08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1746=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!J416=\"\",\"\",'R2a'!J416))","v":""}]
[null,"R2a'F08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1747=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!K416=\"\",\"\",'R2a'!K416))","v":""}]
[null,"R2a'F08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1748=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!L416=\"\",\"\",'R2a'!L416))","v":""}]
[null,"R2a'F08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1749=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!M416=\"\",\"\",'R2a'!M416))","v":""}]
[null,"R2a'F08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1750=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!H417=\"\",\"\",'R2a'!H417))","v":""}]
[null,"R2a'F08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1751=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!I417=\"\",\"\",'R2a'!I417))","v":""}]
[null,"R2a'F08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1752=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!J417=\"\",\"\",'R2a'!J417))","v":""}]
[null,"R2a'F08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1753=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!K417=\"\",\"\",'R2a'!K417))","v":""}]
[null,"R2a'F08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1754=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!L417=\"\",\"\",'R2a'!L417))","v":""}]
[null,"R2a'F08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1755=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!M417=\"\",\"\",'R2a'!M417))","v":""}]
[null,"R2a'F08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1756=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!H418=\"\",\"\",'R2a'!H418))","v":""}]
[null,"R2a'F08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1757=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!I418=\"\",\"\",'R2a'!I418))","v":""}]
[null,"R2a'F08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1758=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!J418=\"\",\"\",'R2a'!J418))","v":""}]
[null,"R2a'F08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1759=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!K418=\"\",\"\",'R2a'!K418))","v":""}]
[null,"R2a'F08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1760=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!L418=\"\",\"\",'R2a'!L418))","v":""}]
[null,"R2a'F08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1761=\"\",\"\",IF('R2a'!U414=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C414,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U414=\"\",\"\",IF('R2a'!M418=\"\",\"\",'R2a'!M418))","v":""}]
[null,"R2a'F09D01","[Performance measure F09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420))","v":""},""]
[null,"R2a'F09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420))","v":""},{"$f":"IF('R2a'!U420=\"\",\"\",'R2a'!E421)","v":""},{"$f":"IF('R2a'!U420=\"\",\"\",'R2a'!F421)","v":""},{"$f":"IF('R2a'!U420=\"\",\"\",'R2a'!G421)","v":""}]
[null,"R2a'F09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1764=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1764=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!H421=\"\",\"\",'R2a'!H421))","v":""}]
[null,"R2a'F09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1765=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1765=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!I421=\"\",\"\",'R2a'!I421))","v":""}]
[null,"R2a'F09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1766=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1766=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!J421=\"\",\"\",'R2a'!J421))","v":""}]
[null,"R2a'F09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1767=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1767=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!K421=\"\",\"\",'R2a'!K421))","v":""}]
[null,"R2a'F09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1768=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1768=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},"","",{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!L421=\"\",\"\",'R2a'!L421))","v":""}]
[null,"R2a'F09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1769=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1769=\"\",\"\",IF('R2a'!U420=\"\",\"\",'R2a'!E421))","v":""},null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!M421=\"\",\"\",'R2a'!M421))","v":""}]
[null,"R2a'F09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1770=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!H422=\"\",\"\",'R2a'!H422))","v":""}]
[null,"R2a'F09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1771=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!I422=\"\",\"\",'R2a'!I422))","v":""}]
[null,"R2a'F09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1772=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!J422=\"\",\"\",'R2a'!J422))","v":""}]
[null,"R2a'F09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1773=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!K422=\"\",\"\",'R2a'!K422))","v":""}]
[null,"R2a'F09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1774=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!L422=\"\",\"\",'R2a'!L422))","v":""}]
[null,"R2a'F09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1775=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!M422=\"\",\"\",'R2a'!M422))","v":""}]
[null,"R2a'F09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1776=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!H423=\"\",\"\",'R2a'!H423))","v":""}]
[null,"R2a'F09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1777=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!I423=\"\",\"\",'R2a'!I423))","v":""}]
[null,"R2a'F09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1778=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!J423=\"\",\"\",'R2a'!J423))","v":""}]
[null,"R2a'F09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1779=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!K423=\"\",\"\",'R2a'!K423))","v":""}]
[null,"R2a'F09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1780=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!L423=\"\",\"\",'R2a'!L423))","v":""}]
[null,"R2a'F09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1781=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!M423=\"\",\"\",'R2a'!M423))","v":""}]
[null,"R2a'F09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1782=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!H424=\"\",\"\",'R2a'!H424))","v":""}]
[null,"R2a'F09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1783=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!I424=\"\",\"\",'R2a'!I424))","v":""}]
[null,"R2a'F09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1784=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!J424=\"\",\"\",'R2a'!J424))","v":""}]
[null,"R2a'F09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1785=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!K424=\"\",\"\",'R2a'!K424))","v":""}]
[null,"R2a'F09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1786=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!L424=\"\",\"\",'R2a'!L424))","v":""}]
[null,"R2a'F09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1787=\"\",\"\",IF('R2a'!U420=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C420,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U420=\"\",\"\",IF('R2a'!M424=\"\",\"\",'R2a'!M424))","v":""}]
[null,"R2a'F10D01","[Performance measure F10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426))","v":""},""]
[null,"R2a'F10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426))","v":""},{"$f":"IF('R2a'!U426=\"\",\"\",'R2a'!E427)","v":""},{"$f":"IF('R2a'!U426=\"\",\"\",'R2a'!F427)","v":""},{"$f":"IF('R2a'!U426=\"\",\"\",'R2a'!G427)","v":""}]
[null,"R2a'F10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1790=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1790=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!H427=\"\",\"\",'R2a'!H427))","v":""}]
[null,"R2a'F10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1791=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1791=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!I427=\"\",\"\",'R2a'!I427))","v":""}]
[null,"R2a'F10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1792=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1792=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!J427=\"\",\"\",'R2a'!J427))","v":""}]
[null,"R2a'F10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1793=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1793=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!K427=\"\",\"\",'R2a'!K427))","v":""}]
[null,"R2a'F10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1794=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1794=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},"","",{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!L427=\"\",\"\",'R2a'!L427))","v":""}]
[null,"R2a'F10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1795=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1795=\"\",\"\",IF('R2a'!U426=\"\",\"\",'R2a'!E427))","v":""},null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!M427=\"\",\"\",'R2a'!M427))","v":""}]
[null,"R2a'F10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1796=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!H428=\"\",\"\",'R2a'!H428))","v":""}]
[null,"R2a'F10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1797=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!I428=\"\",\"\",'R2a'!I428))","v":""}]
[null,"R2a'F10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1798=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!J428=\"\",\"\",'R2a'!J428))","v":""}]
[null,"R2a'F10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1799=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!K428=\"\",\"\",'R2a'!K428))","v":""}]
[null,"R2a'F10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1800=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!L428=\"\",\"\",'R2a'!L428))","v":""}]
[null,"R2a'F10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1801=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!M428=\"\",\"\",'R2a'!M428))","v":""}]
[null,"R2a'F10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1802=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!H429=\"\",\"\",'R2a'!H429))","v":""}]
[null,"R2a'F10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1803=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!I429=\"\",\"\",'R2a'!I429))","v":""}]
[null,"R2a'F10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1804=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!J429=\"\",\"\",'R2a'!J429))","v":""}]
[null,"R2a'F10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1805=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!K429=\"\",\"\",'R2a'!K429))","v":""}]
[null,"R2a'F10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1806=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!L429=\"\",\"\",'R2a'!L429))","v":""}]
[null,"R2a'F10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1807=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!M429=\"\",\"\",'R2a'!M429))","v":""}]
[null,"R2a'F10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1808=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!H430=\"\",\"\",'R2a'!H430))","v":""}]
[null,"R2a'F10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1809=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!I430=\"\",\"\",'R2a'!I430))","v":""}]
[null,"R2a'F10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1810=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!J430=\"\",\"\",'R2a'!J430))","v":""}]
[null,"R2a'F10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1811=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!K430=\"\",\"\",'R2a'!K430))","v":""}]
[null,"R2a'F10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1812=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!L430=\"\",\"\",'R2a'!L430))","v":""}]
[null,"R2a'F10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1813=\"\",\"\",IF('R2a'!U426=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C426,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U426=\"\",\"\",IF('R2a'!M430=\"\",\"\",'R2a'!M430))","v":""}]
[null,"R2a'F11D01","[Performance measure F11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432))","v":""},""]
[null,"R2a'F11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432))","v":""},{"$f":"IF('R2a'!U432=\"\",\"\",'R2a'!E433)","v":""},{"$f":"IF('R2a'!U432=\"\",\"\",'R2a'!F433)","v":""},{"$f":"IF('R2a'!U432=\"\",\"\",'R2a'!G433)","v":""}]
[null,"R2a'F11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1816=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1816=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!H433=\"\",\"\",'R2a'!H433))","v":""}]
[null,"R2a'F11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1817=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1817=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!I433=\"\",\"\",'R2a'!I433))","v":""}]
[null,"R2a'F11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1818=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1818=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!J433=\"\",\"\",'R2a'!J433))","v":""}]
[null,"R2a'F11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1819=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1819=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!K433=\"\",\"\",'R2a'!K433))","v":""}]
[null,"R2a'F11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1820=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1820=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},"","",{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!L433=\"\",\"\",'R2a'!L433))","v":""}]
[null,"R2a'F11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1821=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1821=\"\",\"\",IF('R2a'!U432=\"\",\"\",'R2a'!E433))","v":""},null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!M433=\"\",\"\",'R2a'!M433))","v":""}]
[null,"R2a'F11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1822=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!H434=\"\",\"\",'R2a'!H434))","v":""}]
[null,"R2a'F11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1823=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!I434=\"\",\"\",'R2a'!I434))","v":""}]
[null,"R2a'F11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1824=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!J434=\"\",\"\",'R2a'!J434))","v":""}]
[null,"R2a'F11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1825=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!K434=\"\",\"\",'R2a'!K434))","v":""}]
[null,"R2a'F11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1826=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!L434=\"\",\"\",'R2a'!L434))","v":""}]
[null,"R2a'F11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1827=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!M434=\"\",\"\",'R2a'!M434))","v":""}]
[null,"R2a'F11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1828=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!H435=\"\",\"\",'R2a'!H435))","v":""}]
[null,"R2a'F11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1829=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!I435=\"\",\"\",'R2a'!I435))","v":""}]
[null,"R2a'F11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1830=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!J435=\"\",\"\",'R2a'!J435))","v":""}]
[null,"R2a'F11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1831=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!K435=\"\",\"\",'R2a'!K435))","v":""}]
[null,"R2a'F11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1832=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!L435=\"\",\"\",'R2a'!L435))","v":""}]
[null,"R2a'F11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1833=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!M435=\"\",\"\",'R2a'!M435))","v":""}]
[null,"R2a'F11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1834=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!H436=\"\",\"\",'R2a'!H436))","v":""}]
[null,"R2a'F11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1835=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!I436=\"\",\"\",'R2a'!I436))","v":""}]
[null,"R2a'F11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1836=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!J436=\"\",\"\",'R2a'!J436))","v":""}]
[null,"R2a'F11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1837=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!K436=\"\",\"\",'R2a'!K436))","v":""}]
[null,"R2a'F11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1838=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!L436=\"\",\"\",'R2a'!L436))","v":""}]
[null,"R2a'F11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1839=\"\",\"\",IF('R2a'!U432=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!C432,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U432=\"\",\"\",IF('R2a'!M436=\"\",\"\",'R2a'!M436))","v":""}]
[null,"R2a'F00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1840=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!H439=\"\",\"\",'R2a'!H439))","v":""}]
[null,"R2a'F00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1841=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!I439=\"\",\"\",'R2a'!I439))","v":""}]
[null,"R2a'F00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1842=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!J439=\"\",\"\",'R2a'!J439))","v":""}]
[null,"R2a'F00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1843=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!K439=\"\",\"\",'R2a'!K439))","v":""}]
[null,"R2a'F00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1844=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!L439=\"\",\"\",'R2a'!L439))","v":""}]
[null,"R2a'F00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1845=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!M439=\"\",\"\",'R2a'!M439))","v":""}]
[null,"R2a'F00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1846=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!H440=\"\",\"\",'R2a'!H440))","v":""}]
[null,"R2a'F00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1847=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!I440=\"\",\"\",'R2a'!I440))","v":""}]
[null,"R2a'F00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1848=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!J440=\"\",\"\",'R2a'!J440))","v":""}]
[null,"R2a'F00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1849=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!K440=\"\",\"\",'R2a'!K440))","v":""}]
[null,"R2a'F00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1850=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!L440=\"\",\"\",'R2a'!L440))","v":""}]
[null,"R2a'F00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1851=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!M440=\"\",\"\",'R2a'!M440))","v":""}]
[null,"R2a'F00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1852=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!H441=\"\",\"\",'R2a'!H441))","v":""}]
[null,"R2a'F00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1853=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!I441=\"\",\"\",'R2a'!I441))","v":""}]
[null,"R2a'F00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1854=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!J441=\"\",\"\",'R2a'!J441))","v":""}]
[null,"R2a'F00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1855=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!K441=\"\",\"\",'R2a'!K441))","v":""}]
[null,"R2a'F00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1856=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!L441=\"\",\"\",'R2a'!L441))","v":""}]
[null,"R2a'F00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1857=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!M441=\"\",\"\",'R2a'!M441))","v":""}]
[null,"R2a'F00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J1858=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!H442=\"\",\"\",'R2a'!H442))","v":""}]
[null,"R2a'F00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J1859=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!I442=\"\",\"\",'R2a'!I442))","v":""}]
[null,"R2a'F00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J1860=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!J442=\"\",\"\",'R2a'!J442))","v":""}]
[null,"R2a'F00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J1861=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!K442=\"\",\"\",'R2a'!K442))","v":""}]
[null,"R2a'F00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J1862=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!L442=\"\",\"\",'R2a'!L442))","v":""}]
[null,"R2a'F00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J1863=\"\",\"\",CONCATENATE('R2a'!C371,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U371=\"\",\"\",IF('R2a'!M442=\"\",\"\",'R2a'!M442))","v":""}]
[null,"R2a'G01D01","[Performance measure G01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445))","v":""}]
[null,"R2a'G01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445))","v":""},{"$f":"IF('R2a'!U445=\"\",\"\",'R2a'!E446)","v":""},{"$f":"IF('R2a'!U445=\"\",\"\",'R2a'!F446)","v":""},{"$f":"IF('R2a'!U445=\"\",\"\",'R2a'!G446)","v":""}]
[null,"R2a'G01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1866=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1866=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!H446=\"\",\"\",'R2a'!H446))","v":""}]
[null,"R2a'G01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1867=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1867=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!I446=\"\",\"\",'R2a'!I446))","v":""}]
[null,"R2a'G01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1868=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1868=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!J446=\"\",\"\",'R2a'!J446))","v":""}]
[null,"R2a'G01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1869=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1869=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!K446=\"\",\"\",'R2a'!K446))","v":""}]
[null,"R2a'G01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1870=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1870=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!L446=\"\",\"\",'R2a'!L446))","v":""}]
[null,"R2a'G01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1871=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1871=\"\",\"\",IF('R2a'!U445=\"\",\"\",'R2a'!E446))","v":""},null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!M446=\"\",\"\",'R2a'!M446))","v":""}]
[null,"R2a'G01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1872=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!H447=\"\",\"\",'R2a'!H447))","v":""}]
[null,"R2a'G01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1873=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!I447=\"\",\"\",'R2a'!I447))","v":""}]
[null,"R2a'G01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1874=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!J447=\"\",\"\",'R2a'!J447))","v":""}]
[null,"R2a'G01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1875=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!K447=\"\",\"\",'R2a'!K447))","v":""}]
[null,"R2a'G01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1876=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!L447=\"\",\"\",'R2a'!L447))","v":""}]
[null,"R2a'G01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1877=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!M447=\"\",\"\",'R2a'!M447))","v":""}]
[null,"R2a'G01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1878=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!H448=\"\",\"\",'R2a'!H448))","v":""}]
[null,"R2a'G01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1879=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!I448=\"\",\"\",'R2a'!I448))","v":""}]
[null,"R2a'G01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1880=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!J448=\"\",\"\",'R2a'!J448))","v":""}]
[null,"R2a'G01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1881=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!K448=\"\",\"\",'R2a'!K448))","v":""}]
[null,"R2a'G01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1882=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!L448=\"\",\"\",'R2a'!L448))","v":""}]
[null,"R2a'G01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1883=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!M448=\"\",\"\",'R2a'!M448))","v":""}]
[null,"R2a'G01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1884=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!H449=\"\",\"\",'R2a'!H449))","v":""}]
[null,"R2a'G01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1885=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!I449=\"\",\"\",'R2a'!I449))","v":""}]
[null,"R2a'G01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1886=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!J449=\"\",\"\",'R2a'!J449))","v":""}]
[null,"R2a'G01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1887=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!K449=\"\",\"\",'R2a'!K449))","v":""}]
[null,"R2a'G01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1888=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!L449=\"\",\"\",'R2a'!L449))","v":""}]
[null,"R2a'G01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1889=\"\",\"\",IF('R2a'!U445=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C445,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U445=\"\",\"\",IF('R2a'!M449=\"\",\"\",'R2a'!M449))","v":""}]
[null,"R2a'G02D01","[Performance measure G02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451))","v":""},""]
[null,"R2a'G02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451))","v":""},{"$f":"IF('R2a'!U451=\"\",\"\",'R2a'!E452)","v":""},{"$f":"IF('R2a'!U451=\"\",\"\",'R2a'!F452)","v":""},{"$f":"IF('R2a'!U451=\"\",\"\",'R2a'!G452)","v":""}]
[null,"R2a'G02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1892=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1892=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!H452=\"\",\"\",'R2a'!H452))","v":""}]
[null,"R2a'G02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1893=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1893=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!I452=\"\",\"\",'R2a'!I452))","v":""}]
[null,"R2a'G02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1894=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1894=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!J452=\"\",\"\",'R2a'!J452))","v":""}]
[null,"R2a'G02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1895=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1895=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!K452=\"\",\"\",'R2a'!K452))","v":""}]
[null,"R2a'G02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1896=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1896=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},"","",{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!L452=\"\",\"\",'R2a'!L452))","v":""}]
[null,"R2a'G02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1897=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1897=\"\",\"\",IF('R2a'!U451=\"\",\"\",'R2a'!E452))","v":""},null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!M452=\"\",\"\",'R2a'!M452))","v":""}]
[null,"R2a'G02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1898=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!H453=\"\",\"\",'R2a'!H453))","v":""}]
[null,"R2a'G02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1899=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!I453=\"\",\"\",'R2a'!I453))","v":""}]
[null,"R2a'G02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1900=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!J453=\"\",\"\",'R2a'!J453))","v":""}]
[null,"R2a'G02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1901=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!K453=\"\",\"\",'R2a'!K453))","v":""}]
[null,"R2a'G02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1902=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!L453=\"\",\"\",'R2a'!L453))","v":""}]
[null,"R2a'G02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1903=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!M453=\"\",\"\",'R2a'!M453))","v":""}]
[null,"R2a'G02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1904=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!H454=\"\",\"\",'R2a'!H454))","v":""}]
[null,"R2a'G02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1905=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!I454=\"\",\"\",'R2a'!I454))","v":""}]
[null,"R2a'G02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1906=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!J454=\"\",\"\",'R2a'!J454))","v":""}]
[null,"R2a'G02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1907=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!K454=\"\",\"\",'R2a'!K454))","v":""}]
[null,"R2a'G02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1908=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!L454=\"\",\"\",'R2a'!L454))","v":""}]
[null,"R2a'G02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1909=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!M454=\"\",\"\",'R2a'!M454))","v":""}]
[null,"R2a'G02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1910=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!H455=\"\",\"\",'R2a'!H455))","v":""}]
[null,"R2a'G02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1911=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!I455=\"\",\"\",'R2a'!I455))","v":""}]
[null,"R2a'G02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1912=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!J455=\"\",\"\",'R2a'!J455))","v":""}]
[null,"R2a'G02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1913=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!K455=\"\",\"\",'R2a'!K455))","v":""}]
[null,"R2a'G02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1914=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!L455=\"\",\"\",'R2a'!L455))","v":""}]
[null,"R2a'G02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1915=\"\",\"\",IF('R2a'!U451=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C451,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U451=\"\",\"\",IF('R2a'!M455=\"\",\"\",'R2a'!M455))","v":""}]
[null,"R2a'G03D01","[Performance measure G03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457))","v":""},""]
[null,"R2a'G03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457))","v":""},{"$f":"IF('R2a'!U457=\"\",\"\",'R2a'!E458)","v":""},{"$f":"IF('R2a'!U457=\"\",\"\",'R2a'!F458)","v":""},{"$f":"IF('R2a'!U457=\"\",\"\",'R2a'!G458)","v":""}]
[null,"R2a'G03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1918=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1918=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!H458=\"\",\"\",'R2a'!H458))","v":""}]
[null,"R2a'G03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1919=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1919=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!I458=\"\",\"\",'R2a'!I458))","v":""}]
[null,"R2a'G03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1920=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1920=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!J458=\"\",\"\",'R2a'!J458))","v":""}]
[null,"R2a'G03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1921=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1921=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!K458=\"\",\"\",'R2a'!K458))","v":""}]
[null,"R2a'G03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1922=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1922=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},"","",{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!L458=\"\",\"\",'R2a'!L458))","v":""}]
[null,"R2a'G03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1923=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1923=\"\",\"\",IF('R2a'!U457=\"\",\"\",'R2a'!E458))","v":""},null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!M458=\"\",\"\",'R2a'!M458))","v":""}]
[null,"R2a'G03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1924=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!H459=\"\",\"\",'R2a'!H459))","v":""}]
[null,"R2a'G03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1925=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!I459=\"\",\"\",'R2a'!I459))","v":""}]
[null,"R2a'G03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1926=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!J459=\"\",\"\",'R2a'!J459))","v":""}]
[null,"R2a'G03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1927=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!K459=\"\",\"\",'R2a'!K459))","v":""}]
[null,"R2a'G03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1928=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!L459=\"\",\"\",'R2a'!L459))","v":""}]
[null,"R2a'G03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1929=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!M459=\"\",\"\",'R2a'!M459))","v":""}]
[null,"R2a'G03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1930=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!H460=\"\",\"\",'R2a'!H460))","v":""}]
[null,"R2a'G03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1931=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!I460=\"\",\"\",'R2a'!I460))","v":""}]
[null,"R2a'G03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1932=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!J460=\"\",\"\",'R2a'!J460))","v":""}]
[null,"R2a'G03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1933=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!K460=\"\",\"\",'R2a'!K460))","v":""}]
[null,"R2a'G03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1934=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!L460=\"\",\"\",'R2a'!L460))","v":""}]
[null,"R2a'G03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1935=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!M460=\"\",\"\",'R2a'!M460))","v":""}]
[null,"R2a'G03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1936=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!H461=\"\",\"\",'R2a'!H461))","v":""}]
[null,"R2a'G03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1937=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!I461=\"\",\"\",'R2a'!I461))","v":""}]
[null,"R2a'G03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1938=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!J461=\"\",\"\",'R2a'!J461))","v":""}]
[null,"R2a'G03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1939=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!K461=\"\",\"\",'R2a'!K461))","v":""}]
[null,"R2a'G03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1940=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!L461=\"\",\"\",'R2a'!L461))","v":""}]
[null,"R2a'G03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1941=\"\",\"\",IF('R2a'!U457=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C457,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U457=\"\",\"\",IF('R2a'!M461=\"\",\"\",'R2a'!M461))","v":""}]
[null,"R2a'G04D01","[Performance measure G04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463))","v":""},""]
[null,"R2a'G04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463))","v":""},{"$f":"IF('R2a'!U463=\"\",\"\",'R2a'!E464)","v":""},{"$f":"IF('R2a'!U463=\"\",\"\",'R2a'!F464)","v":""},{"$f":"IF('R2a'!U463=\"\",\"\",'R2a'!G464)","v":""}]
[null,"R2a'G04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1944=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1944=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!H464=\"\",\"\",'R2a'!H464))","v":""}]
[null,"R2a'G04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1945=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1945=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!I464=\"\",\"\",'R2a'!I464))","v":""}]
[null,"R2a'G04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1946=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1946=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!J464=\"\",\"\",'R2a'!J464))","v":""}]
[null,"R2a'G04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1947=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1947=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!K464=\"\",\"\",'R2a'!K464))","v":""}]
[null,"R2a'G04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1948=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1948=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},"","",{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!L464=\"\",\"\",'R2a'!L464))","v":""}]
[null,"R2a'G04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1949=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1949=\"\",\"\",IF('R2a'!U463=\"\",\"\",'R2a'!E464))","v":""},null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!M464=\"\",\"\",'R2a'!M464))","v":""}]
[null,"R2a'G04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1950=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!H465=\"\",\"\",'R2a'!H465))","v":""}]
[null,"R2a'G04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1951=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!I465=\"\",\"\",'R2a'!I465))","v":""}]
[null,"R2a'G04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1952=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!J465=\"\",\"\",'R2a'!J465))","v":""}]
[null,"R2a'G04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1953=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!K465=\"\",\"\",'R2a'!K465))","v":""}]
[null,"R2a'G04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1954=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!L465=\"\",\"\",'R2a'!L465))","v":""}]
[null,"R2a'G04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1955=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!M465=\"\",\"\",'R2a'!M465))","v":""}]
[null,"R2a'G04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1956=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!H466=\"\",\"\",'R2a'!H466))","v":""}]
[null,"R2a'G04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1957=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!I466=\"\",\"\",'R2a'!I466))","v":""}]
[null,"R2a'G04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1958=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!J466=\"\",\"\",'R2a'!J466))","v":""}]
[null,"R2a'G04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1959=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!K466=\"\",\"\",'R2a'!K466))","v":""}]
[null,"R2a'G04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1960=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!L466=\"\",\"\",'R2a'!L466))","v":""}]
[null,"R2a'G04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1961=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!M466=\"\",\"\",'R2a'!M466))","v":""}]
[null,"R2a'G04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1962=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!H467=\"\",\"\",'R2a'!H467))","v":""}]
[null,"R2a'G04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1963=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!I467=\"\",\"\",'R2a'!I467))","v":""}]
[null,"R2a'G04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1964=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!J467=\"\",\"\",'R2a'!J467))","v":""}]
[null,"R2a'G04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1965=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!K467=\"\",\"\",'R2a'!K467))","v":""}]
[null,"R2a'G04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1966=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!L467=\"\",\"\",'R2a'!L467))","v":""}]
[null,"R2a'G04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1967=\"\",\"\",IF('R2a'!U463=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C463,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U463=\"\",\"\",IF('R2a'!M467=\"\",\"\",'R2a'!M467))","v":""}]
[null,"R2a'G05D01","[Performance measure G05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469))","v":""}]
[null,"R2a'G05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469))","v":""},{"$f":"IF('R2a'!U469=\"\",\"\",'R2a'!E470)","v":""},{"$f":"IF('R2a'!U469=\"\",\"\",'R2a'!F470)","v":""},{"$f":"IF('R2a'!U469=\"\",\"\",'R2a'!G470)","v":""}]
[null,"R2a'G05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1970=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1970=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!H470=\"\",\"\",'R2a'!H470))","v":""}]
[null,"R2a'G05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1971=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1971=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!I470=\"\",\"\",'R2a'!I470))","v":""}]
[null,"R2a'G05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1972=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1972=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!J470=\"\",\"\",'R2a'!J470))","v":""}]
[null,"R2a'G05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1973=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1973=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!K470=\"\",\"\",'R2a'!K470))","v":""}]
[null,"R2a'G05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J1974=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J1974=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},"","",{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!L470=\"\",\"\",'R2a'!L470))","v":""}]
[null,"R2a'G05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J1975=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J1975=\"\",\"\",IF('R2a'!U469=\"\",\"\",'R2a'!E470))","v":""},null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!M470=\"\",\"\",'R2a'!M470))","v":""}]
[null,"R2a'G05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1976=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!H471=\"\",\"\",'R2a'!H471))","v":""}]
[null,"R2a'G05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1977=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!I471=\"\",\"\",'R2a'!I471))","v":""}]
[null,"R2a'G05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1978=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!J471=\"\",\"\",'R2a'!J471))","v":""}]
[null,"R2a'G05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1979=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!K471=\"\",\"\",'R2a'!K471))","v":""}]
[null,"R2a'G05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1980=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!L471=\"\",\"\",'R2a'!L471))","v":""}]
[null,"R2a'G05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1981=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!M471=\"\",\"\",'R2a'!M471))","v":""}]
[null,"R2a'G05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1982=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!H472=\"\",\"\",'R2a'!H472))","v":""}]
[null,"R2a'G05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1983=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!I472=\"\",\"\",'R2a'!I472))","v":""}]
[null,"R2a'G05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1984=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!J472=\"\",\"\",'R2a'!J472))","v":""}]
[null,"R2a'G05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1985=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!K472=\"\",\"\",'R2a'!K472))","v":""}]
[null,"R2a'G05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1986=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!L472=\"\",\"\",'R2a'!L472))","v":""}]
[null,"R2a'G05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1987=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!M472=\"\",\"\",'R2a'!M472))","v":""}]
[null,"R2a'G05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J1988=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!H473=\"\",\"\",'R2a'!H473))","v":""}]
[null,"R2a'G05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J1989=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!I473=\"\",\"\",'R2a'!I473))","v":""}]
[null,"R2a'G05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J1990=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!J473=\"\",\"\",'R2a'!J473))","v":""}]
[null,"R2a'G05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J1991=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!K473=\"\",\"\",'R2a'!K473))","v":""}]
[null,"R2a'G05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J1992=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!L473=\"\",\"\",'R2a'!L473))","v":""}]
[null,"R2a'G05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J1993=\"\",\"\",IF('R2a'!U469=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C469,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U469=\"\",\"\",IF('R2a'!M473=\"\",\"\",'R2a'!M473))","v":""}]
[null,"R2a'G06D01","[Performance measure G06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475))","v":""},""]
[null,"R2a'G06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475))","v":""},{"$f":"IF('R2a'!U475=\"\",\"\",'R2a'!E476)","v":""},{"$f":"IF('R2a'!U475=\"\",\"\",'R2a'!F476)","v":""},{"$f":"IF('R2a'!U475=\"\",\"\",'R2a'!G476)","v":""}]
[null,"R2a'G06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J1996=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J1996=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!H476=\"\",\"\",'R2a'!H476))","v":""}]
[null,"R2a'G06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J1997=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J1997=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!I476=\"\",\"\",'R2a'!I476))","v":""}]
[null,"R2a'G06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J1998=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J1998=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!J476=\"\",\"\",'R2a'!J476))","v":""}]
[null,"R2a'G06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J1999=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J1999=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!K476=\"\",\"\",'R2a'!K476))","v":""}]
[null,"R2a'G06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2000=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2000=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},"","",{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!L476=\"\",\"\",'R2a'!L476))","v":""}]
[null,"R2a'G06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2001=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2001=\"\",\"\",IF('R2a'!U475=\"\",\"\",'R2a'!E476))","v":""},null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!M476=\"\",\"\",'R2a'!M476))","v":""}]
[null,"R2a'G06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2002=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!H477=\"\",\"\",'R2a'!H477))","v":""}]
[null,"R2a'G06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2003=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!I477=\"\",\"\",'R2a'!I477))","v":""}]
[null,"R2a'G06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2004=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!J477=\"\",\"\",'R2a'!J477))","v":""}]
[null,"R2a'G06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2005=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!K477=\"\",\"\",'R2a'!K477))","v":""}]
[null,"R2a'G06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2006=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!L477=\"\",\"\",'R2a'!L477))","v":""}]
[null,"R2a'G06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2007=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!M477=\"\",\"\",'R2a'!M477))","v":""}]
[null,"R2a'G06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2008=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!H478=\"\",\"\",'R2a'!H478))","v":""}]
[null,"R2a'G06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2009=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!I478=\"\",\"\",'R2a'!I478))","v":""}]
[null,"R2a'G06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2010=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!J478=\"\",\"\",'R2a'!J478))","v":""}]
[null,"R2a'G06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2011=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!K478=\"\",\"\",'R2a'!K478))","v":""}]
[null,"R2a'G06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2012=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!L478=\"\",\"\",'R2a'!L478))","v":""}]
[null,"R2a'G06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2013=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!M478=\"\",\"\",'R2a'!M478))","v":""}]
[null,"R2a'G06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2014=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!H479=\"\",\"\",'R2a'!H479))","v":""}]
[null,"R2a'G06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2015=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!I479=\"\",\"\",'R2a'!I479))","v":""}]
[null,"R2a'G06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2016=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!J479=\"\",\"\",'R2a'!J479))","v":""}]
[null,"R2a'G06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2017=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!K479=\"\",\"\",'R2a'!K479))","v":""}]
[null,"R2a'G06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2018=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!L479=\"\",\"\",'R2a'!L479))","v":""}]
[null,"R2a'G06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2019=\"\",\"\",IF('R2a'!U475=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C475,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U475=\"\",\"\",IF('R2a'!M479=\"\",\"\",'R2a'!M479))","v":""}]
[null,"R2a'G07D01","[Performance measure G07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481))","v":""},""]
[null,"R2a'G07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481))","v":""},{"$f":"IF('R2a'!U481=\"\",\"\",'R2a'!E482)","v":""},{"$f":"IF('R2a'!U481=\"\",\"\",'R2a'!F482)","v":""},{"$f":"IF('R2a'!U481=\"\",\"\",'R2a'!G482)","v":""}]
[null,"R2a'G07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2022=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2022=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!H482=\"\",\"\",'R2a'!H482))","v":""}]
[null,"R2a'G07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2023=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2023=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!I482=\"\",\"\",'R2a'!I482))","v":""}]
[null,"R2a'G07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2024=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2024=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!J482=\"\",\"\",'R2a'!J482))","v":""}]
[null,"R2a'G07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2025=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2025=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!K482=\"\",\"\",'R2a'!K482))","v":""}]
[null,"R2a'G07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2026=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2026=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},"","",{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!L482=\"\",\"\",'R2a'!L482))","v":""}]
[null,"R2a'G07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2027=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2027=\"\",\"\",IF('R2a'!U481=\"\",\"\",'R2a'!E482))","v":""},null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!M482=\"\",\"\",'R2a'!M482))","v":""}]
[null,"R2a'G07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2028=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!H483=\"\",\"\",'R2a'!H483))","v":""}]
[null,"R2a'G07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2029=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!I483=\"\",\"\",'R2a'!I483))","v":""}]
[null,"R2a'G07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2030=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!J483=\"\",\"\",'R2a'!J483))","v":""}]
[null,"R2a'G07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2031=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!K483=\"\",\"\",'R2a'!K483))","v":""}]
[null,"R2a'G07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2032=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!L483=\"\",\"\",'R2a'!L483))","v":""}]
[null,"R2a'G07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2033=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!M483=\"\",\"\",'R2a'!M483))","v":""}]
[null,"R2a'G07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2034=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!H484=\"\",\"\",'R2a'!H484))","v":""}]
[null,"R2a'G07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2035=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!I484=\"\",\"\",'R2a'!I484))","v":""}]
[null,"R2a'G07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2036=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!J484=\"\",\"\",'R2a'!J484))","v":""}]
[null,"R2a'G07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2037=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!K484=\"\",\"\",'R2a'!K484))","v":""}]
[null,"R2a'G07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2038=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!L484=\"\",\"\",'R2a'!L484))","v":""}]
[null,"R2a'G07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2039=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!M484=\"\",\"\",'R2a'!M484))","v":""}]
[null,"R2a'G07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2040=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!H485=\"\",\"\",'R2a'!H485))","v":""}]
[null,"R2a'G07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2041=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!I485=\"\",\"\",'R2a'!I485))","v":""}]
[null,"R2a'G07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2042=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!J485=\"\",\"\",'R2a'!J485))","v":""}]
[null,"R2a'G07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2043=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!K485=\"\",\"\",'R2a'!K485))","v":""}]
[null,"R2a'G07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2044=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!L485=\"\",\"\",'R2a'!L485))","v":""}]
[null,"R2a'G07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2045=\"\",\"\",IF('R2a'!U481=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C481,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U481=\"\",\"\",IF('R2a'!M485=\"\",\"\",'R2a'!M485))","v":""}]
[null,"R2a'G08D01","[Performance measure G08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487))","v":""}]
[null,"R2a'G08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487))","v":""},{"$f":"IF('R2a'!U487=\"\",\"\",'R2a'!E488)","v":""},{"$f":"IF('R2a'!U487=\"\",\"\",'R2a'!F488)","v":""},{"$f":"IF('R2a'!U487=\"\",\"\",'R2a'!G488)","v":""}]
[null,"R2a'G08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2048=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2048=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!H488=\"\",\"\",'R2a'!H488))","v":""}]
[null,"R2a'G08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2049=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2049=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!I488=\"\",\"\",'R2a'!I488))","v":""}]
[null,"R2a'G08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2050=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2050=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!J488=\"\",\"\",'R2a'!J488))","v":""}]
[null,"R2a'G08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2051=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2051=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!K488=\"\",\"\",'R2a'!K488))","v":""}]
[null,"R2a'G08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2052=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2052=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},"","",{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!L488=\"\",\"\",'R2a'!L488))","v":""}]
[null,"R2a'G08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2053=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2053=\"\",\"\",IF('R2a'!U487=\"\",\"\",'R2a'!E488))","v":""},null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!M488=\"\",\"\",'R2a'!M488))","v":""}]
[null,"R2a'G08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2054=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!H489=\"\",\"\",'R2a'!H489))","v":""}]
[null,"R2a'G08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2055=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!I489=\"\",\"\",'R2a'!I489))","v":""}]
[null,"R2a'G08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2056=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!J489=\"\",\"\",'R2a'!J489))","v":""}]
[null,"R2a'G08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2057=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!K489=\"\",\"\",'R2a'!K489))","v":""}]
[null,"R2a'G08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2058=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!L489=\"\",\"\",'R2a'!L489))","v":""}]
[null,"R2a'G08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2059=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!M489=\"\",\"\",'R2a'!M489))","v":""}]
[null,"R2a'G08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2060=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!H490=\"\",\"\",'R2a'!H490))","v":""}]
[null,"R2a'G08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2061=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!I490=\"\",\"\",'R2a'!I490))","v":""}]
[null,"R2a'G08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2062=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!J490=\"\",\"\",'R2a'!J490))","v":""}]
[null,"R2a'G08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2063=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!K490=\"\",\"\",'R2a'!K490))","v":""}]
[null,"R2a'G08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2064=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!L490=\"\",\"\",'R2a'!L490))","v":""}]
[null,"R2a'G08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2065=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!M490=\"\",\"\",'R2a'!M490))","v":""}]
[null,"R2a'G08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2066=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!H491=\"\",\"\",'R2a'!H491))","v":""}]
[null,"R2a'G08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2067=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!I491=\"\",\"\",'R2a'!I491))","v":""}]
[null,"R2a'G08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2068=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!J491=\"\",\"\",'R2a'!J491))","v":""}]
[null,"R2a'G08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2069=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!K491=\"\",\"\",'R2a'!K491))","v":""}]
[null,"R2a'G08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2070=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!L491=\"\",\"\",'R2a'!L491))","v":""}]
[null,"R2a'G08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2071=\"\",\"\",IF('R2a'!U487=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C487,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U487=\"\",\"\",IF('R2a'!M491=\"\",\"\",'R2a'!M491))","v":""}]
[null,"R2a'G09D01","[Performance measure G09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493))","v":""},""]
[null,"R2a'G09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493))","v":""},{"$f":"IF('R2a'!U493=\"\",\"\",'R2a'!E494)","v":""},{"$f":"IF('R2a'!U493=\"\",\"\",'R2a'!F494)","v":""},{"$f":"IF('R2a'!U493=\"\",\"\",'R2a'!G494)","v":""}]
[null,"R2a'G09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2074=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2074=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!H494=\"\",\"\",'R2a'!H494))","v":""}]
[null,"R2a'G09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2075=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2075=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!I494=\"\",\"\",'R2a'!I494))","v":""}]
[null,"R2a'G09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2076=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2076=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!J494=\"\",\"\",'R2a'!J494))","v":""}]
[null,"R2a'G09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2077=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2077=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!K494=\"\",\"\",'R2a'!K494))","v":""}]
[null,"R2a'G09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2078=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2078=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},"","",{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!L494=\"\",\"\",'R2a'!L494))","v":""}]
[null,"R2a'G09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2079=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2079=\"\",\"\",IF('R2a'!U493=\"\",\"\",'R2a'!E494))","v":""},null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!M494=\"\",\"\",'R2a'!M494))","v":""}]
[null,"R2a'G09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2080=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!H495=\"\",\"\",'R2a'!H495))","v":""}]
[null,"R2a'G09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2081=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!I495=\"\",\"\",'R2a'!I495))","v":""}]
[null,"R2a'G09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2082=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!J495=\"\",\"\",'R2a'!J495))","v":""}]
[null,"R2a'G09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2083=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!K495=\"\",\"\",'R2a'!K495))","v":""}]
[null,"R2a'G09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2084=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!L495=\"\",\"\",'R2a'!L495))","v":""}]
[null,"R2a'G09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2085=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!M495=\"\",\"\",'R2a'!M495))","v":""}]
[null,"R2a'G09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2086=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!H496=\"\",\"\",'R2a'!H496))","v":""}]
[null,"R2a'G09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2087=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!I496=\"\",\"\",'R2a'!I496))","v":""}]
[null,"R2a'G09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2088=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!J496=\"\",\"\",'R2a'!J496))","v":""}]
[null,"R2a'G09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2089=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!K496=\"\",\"\",'R2a'!K496))","v":""}]
[null,"R2a'G09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2090=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!L496=\"\",\"\",'R2a'!L496))","v":""}]
[null,"R2a'G09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2091=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!M496=\"\",\"\",'R2a'!M496))","v":""}]
[null,"R2a'G09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2092=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!H497=\"\",\"\",'R2a'!H497))","v":""}]
[null,"R2a'G09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2093=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!I497=\"\",\"\",'R2a'!I497))","v":""}]
[null,"R2a'G09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2094=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!J497=\"\",\"\",'R2a'!J497))","v":""}]
[null,"R2a'G09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2095=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!K497=\"\",\"\",'R2a'!K497))","v":""}]
[null,"R2a'G09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2096=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!L497=\"\",\"\",'R2a'!L497))","v":""}]
[null,"R2a'G09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2097=\"\",\"\",IF('R2a'!U493=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C493,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U493=\"\",\"\",IF('R2a'!M497=\"\",\"\",'R2a'!M497))","v":""}]
[null,"R2a'G10D01","[Performance measure G10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499))","v":""},""]
[null,"R2a'G10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499))","v":""},{"$f":"IF('R2a'!U499=\"\",\"\",'R2a'!E500)","v":""},{"$f":"IF('R2a'!U499=\"\",\"\",'R2a'!F500)","v":""},{"$f":"IF('R2a'!U499=\"\",\"\",'R2a'!G500)","v":""}]
[null,"R2a'G10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2100=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2100=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!H500=\"\",\"\",'R2a'!H500))","v":""}]
[null,"R2a'G10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2101=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2101=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!I500=\"\",\"\",'R2a'!I500))","v":""}]
[null,"R2a'G10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2102=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2102=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!J500=\"\",\"\",'R2a'!J500))","v":""}]
[null,"R2a'G10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2103=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2103=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!K500=\"\",\"\",'R2a'!K500))","v":""}]
[null,"R2a'G10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2104=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2104=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},"","",{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!L500=\"\",\"\",'R2a'!L500))","v":""}]
[null,"R2a'G10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2105=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2105=\"\",\"\",IF('R2a'!U499=\"\",\"\",'R2a'!E500))","v":""},null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!M500=\"\",\"\",'R2a'!M500))","v":""}]
[null,"R2a'G10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2106=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!H501=\"\",\"\",'R2a'!H501))","v":""}]
[null,"R2a'G10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2107=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!I501=\"\",\"\",'R2a'!I501))","v":""}]
[null,"R2a'G10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2108=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!J501=\"\",\"\",'R2a'!J501))","v":""}]
[null,"R2a'G10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2109=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!K501=\"\",\"\",'R2a'!K501))","v":""}]
[null,"R2a'G10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2110=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!L501=\"\",\"\",'R2a'!L501))","v":""}]
[null,"R2a'G10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2111=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!M501=\"\",\"\",'R2a'!M501))","v":""}]
[null,"R2a'G10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2112=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!H502=\"\",\"\",'R2a'!H502))","v":""}]
[null,"R2a'G10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2113=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!I502=\"\",\"\",'R2a'!I502))","v":""}]
[null,"R2a'G10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2114=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!J502=\"\",\"\",'R2a'!J502))","v":""}]
[null,"R2a'G10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2115=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!K502=\"\",\"\",'R2a'!K502))","v":""}]
[null,"R2a'G10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2116=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!L502=\"\",\"\",'R2a'!L502))","v":""}]
[null,"R2a'G10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2117=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!M502=\"\",\"\",'R2a'!M502))","v":""}]
[null,"R2a'G10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2118=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!H503=\"\",\"\",'R2a'!H503))","v":""}]
[null,"R2a'G10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2119=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!I503=\"\",\"\",'R2a'!I503))","v":""}]
[null,"R2a'G10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2120=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!J503=\"\",\"\",'R2a'!J503))","v":""}]
[null,"R2a'G10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2121=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!K503=\"\",\"\",'R2a'!K503))","v":""}]
[null,"R2a'G10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2122=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!L503=\"\",\"\",'R2a'!L503))","v":""}]
[null,"R2a'G10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2123=\"\",\"\",IF('R2a'!U499=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C499,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U499=\"\",\"\",IF('R2a'!M503=\"\",\"\",'R2a'!M503))","v":""}]
[null,"R2a'G11D01","[Performance measure G11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505))","v":""},""]
[null,"R2a'G11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505))","v":""},{"$f":"IF('R2a'!U505=\"\",\"\",'R2a'!E506)","v":""},{"$f":"IF('R2a'!U505=\"\",\"\",'R2a'!F506)","v":""},{"$f":"IF('R2a'!U505=\"\",\"\",'R2a'!G506)","v":""}]
[null,"R2a'G11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2126=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2126=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!H506=\"\",\"\",'R2a'!H506))","v":""}]
[null,"R2a'G11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2127=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2127=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!I506=\"\",\"\",'R2a'!I506))","v":""}]
[null,"R2a'G11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2128=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2128=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!J506=\"\",\"\",'R2a'!J506))","v":""}]
[null,"R2a'G11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2129=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2129=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!K506=\"\",\"\",'R2a'!K506))","v":""}]
[null,"R2a'G11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2130=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2130=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},"","",{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!L506=\"\",\"\",'R2a'!L506))","v":""}]
[null,"R2a'G11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2131=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2131=\"\",\"\",IF('R2a'!U505=\"\",\"\",'R2a'!E506))","v":""},null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!M506=\"\",\"\",'R2a'!M506))","v":""}]
[null,"R2a'G11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2132=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!H507=\"\",\"\",'R2a'!H507))","v":""}]
[null,"R2a'G11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2133=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!I507=\"\",\"\",'R2a'!I507))","v":""}]
[null,"R2a'G11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2134=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!J507=\"\",\"\",'R2a'!J507))","v":""}]
[null,"R2a'G11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2135=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!K507=\"\",\"\",'R2a'!K507))","v":""}]
[null,"R2a'G11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2136=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!L507=\"\",\"\",'R2a'!L507))","v":""}]
[null,"R2a'G11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2137=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!M507=\"\",\"\",'R2a'!M507))","v":""}]
[null,"R2a'G11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2138=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!H508=\"\",\"\",'R2a'!H508))","v":""}]
[null,"R2a'G11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2139=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!I508=\"\",\"\",'R2a'!I508))","v":""}]
[null,"R2a'G11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2140=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!J508=\"\",\"\",'R2a'!J508))","v":""}]
[null,"R2a'G11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2141=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!K508=\"\",\"\",'R2a'!K508))","v":""}]
[null,"R2a'G11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2142=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!L508=\"\",\"\",'R2a'!L508))","v":""}]
[null,"R2a'G11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2143=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!M508=\"\",\"\",'R2a'!M508))","v":""}]
[null,"R2a'G11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2144=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!H509=\"\",\"\",'R2a'!H509))","v":""}]
[null,"R2a'G11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2145=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!I509=\"\",\"\",'R2a'!I509))","v":""}]
[null,"R2a'G11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2146=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!J509=\"\",\"\",'R2a'!J509))","v":""}]
[null,"R2a'G11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2147=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!K509=\"\",\"\",'R2a'!K509))","v":""}]
[null,"R2a'G11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2148=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!L509=\"\",\"\",'R2a'!L509))","v":""}]
[null,"R2a'G11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2149=\"\",\"\",IF('R2a'!U505=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!C505,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U505=\"\",\"\",IF('R2a'!M509=\"\",\"\",'R2a'!M509))","v":""}]
[null,"R2a'G00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2150=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!H512=\"\",\"\",'R2a'!H512))","v":""}]
[null,"R2a'G00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2151=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!I512=\"\",\"\",'R2a'!I512))","v":""}]
[null,"R2a'G00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2152=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!J512=\"\",\"\",'R2a'!J512))","v":""}]
[null,"R2a'G00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2153=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!K512=\"\",\"\",'R2a'!K512))","v":""}]
[null,"R2a'G00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2154=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!L512=\"\",\"\",'R2a'!L512))","v":""}]
[null,"R2a'G00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2155=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!M512=\"\",\"\",'R2a'!M512))","v":""}]
[null,"R2a'G00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2156=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!H513=\"\",\"\",'R2a'!H513))","v":""}]
[null,"R2a'G00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2157=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!I513=\"\",\"\",'R2a'!I513))","v":""}]
[null,"R2a'G00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2158=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!J513=\"\",\"\",'R2a'!J513))","v":""}]
[null,"R2a'G00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2159=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!K513=\"\",\"\",'R2a'!K513))","v":""}]
[null,"R2a'G00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2160=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!L513=\"\",\"\",'R2a'!L513))","v":""}]
[null,"R2a'G00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2161=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!M513=\"\",\"\",'R2a'!M513))","v":""}]
[null,"R2a'G00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2162=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!H514=\"\",\"\",'R2a'!H514))","v":""}]
[null,"R2a'G00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2163=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!I514=\"\",\"\",'R2a'!I514))","v":""}]
[null,"R2a'G00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2164=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!J514=\"\",\"\",'R2a'!J514))","v":""}]
[null,"R2a'G00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2165=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!K514=\"\",\"\",'R2a'!K514))","v":""}]
[null,"R2a'G00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2166=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!L514=\"\",\"\",'R2a'!L514))","v":""}]
[null,"R2a'G00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2167=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!M514=\"\",\"\",'R2a'!M514))","v":""}]
[null,"R2a'G00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J2168=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!H515=\"\",\"\",'R2a'!H515))","v":""}]
[null,"R2a'G00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J2169=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!I515=\"\",\"\",'R2a'!I515))","v":""}]
[null,"R2a'G00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J2170=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!J515=\"\",\"\",'R2a'!J515))","v":""}]
[null,"R2a'G00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J2171=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!K515=\"\",\"\",'R2a'!K515))","v":""}]
[null,"R2a'G00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J2172=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!L515=\"\",\"\",'R2a'!L515))","v":""}]
[null,"R2a'G00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J2173=\"\",\"\",CONCATENATE('R2a'!C444,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U444=\"\",\"\",IF('R2a'!M515=\"\",\"\",'R2a'!M515))","v":""}]
[null,"R2a'H01D01","[Performance measure H01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518))","v":""}]
[null,"R2a'H01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518))","v":""},{"$f":"IF('R2a'!U518=\"\",\"\",'R2a'!E519)","v":""},{"$f":"IF('R2a'!U518=\"\",\"\",'R2a'!F519)","v":""},{"$f":"IF('R2a'!U518=\"\",\"\",'R2a'!G519)","v":""}]
[null,"R2a'H01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2176=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2176=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!H519=\"\",\"\",'R2a'!H519))","v":""}]
[null,"R2a'H01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2177=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2177=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!I519=\"\",\"\",'R2a'!I519))","v":""}]
[null,"R2a'H01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2178=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2178=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!J519=\"\",\"\",'R2a'!J519))","v":""}]
[null,"R2a'H01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2179=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2179=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!K519=\"\",\"\",'R2a'!K519))","v":""}]
[null,"R2a'H01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2180=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2180=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!L519=\"\",\"\",'R2a'!L519))","v":""}]
[null,"R2a'H01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2181=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2181=\"\",\"\",IF('R2a'!U518=\"\",\"\",'R2a'!E519))","v":""},null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!M519=\"\",\"\",'R2a'!M519))","v":""}]
[null,"R2a'H01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2182=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!H520=\"\",\"\",'R2a'!H520))","v":""}]
[null,"R2a'H01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2183=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!I520=\"\",\"\",'R2a'!I520))","v":""}]
[null,"R2a'H01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2184=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!J520=\"\",\"\",'R2a'!J520))","v":""}]
[null,"R2a'H01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2185=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!K520=\"\",\"\",'R2a'!K520))","v":""}]
[null,"R2a'H01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2186=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!L520=\"\",\"\",'R2a'!L520))","v":""}]
[null,"R2a'H01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2187=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!M520=\"\",\"\",'R2a'!M520))","v":""}]
[null,"R2a'H01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2188=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!H521=\"\",\"\",'R2a'!H521))","v":""}]
[null,"R2a'H01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2189=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!I521=\"\",\"\",'R2a'!I521))","v":""}]
[null,"R2a'H01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2190=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!J521=\"\",\"\",'R2a'!J521))","v":""}]
[null,"R2a'H01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2191=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!K521=\"\",\"\",'R2a'!K521))","v":""}]
[null,"R2a'H01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2192=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!L521=\"\",\"\",'R2a'!L521))","v":""}]
[null,"R2a'H01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2193=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!M521=\"\",\"\",'R2a'!M521))","v":""}]
[null,"R2a'H01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2194=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!H522=\"\",\"\",'R2a'!H522))","v":""}]
[null,"R2a'H01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2195=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!I522=\"\",\"\",'R2a'!I522))","v":""}]
[null,"R2a'H01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2196=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!J522=\"\",\"\",'R2a'!J522))","v":""}]
[null,"R2a'H01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2197=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!K522=\"\",\"\",'R2a'!K522))","v":""}]
[null,"R2a'H01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2198=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!L522=\"\",\"\",'R2a'!L522))","v":""}]
[null,"R2a'H01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2199=\"\",\"\",IF('R2a'!U518=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C518,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U518=\"\",\"\",IF('R2a'!M522=\"\",\"\",'R2a'!M522))","v":""}]
[null,"R2a'H02D01","[Performance measure H02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524))","v":""},""]
[null,"R2a'H02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524))","v":""},{"$f":"IF('R2a'!U524=\"\",\"\",'R2a'!E525)","v":""},{"$f":"IF('R2a'!U524=\"\",\"\",'R2a'!F525)","v":""},{"$f":"IF('R2a'!U524=\"\",\"\",'R2a'!G525)","v":""}]
[null,"R2a'H02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2202=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2202=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!H525=\"\",\"\",'R2a'!H525))","v":""}]
[null,"R2a'H02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2203=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2203=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!I525=\"\",\"\",'R2a'!I525))","v":""}]
[null,"R2a'H02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2204=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2204=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!J525=\"\",\"\",'R2a'!J525))","v":""}]
[null,"R2a'H02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2205=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2205=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!K525=\"\",\"\",'R2a'!K525))","v":""}]
[null,"R2a'H02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2206=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2206=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},"","",{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!L525=\"\",\"\",'R2a'!L525))","v":""}]
[null,"R2a'H02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2207=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2207=\"\",\"\",IF('R2a'!U524=\"\",\"\",'R2a'!E525))","v":""},null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!M525=\"\",\"\",'R2a'!M525))","v":""}]
[null,"R2a'H02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2208=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!H526=\"\",\"\",'R2a'!H526))","v":""}]
[null,"R2a'H02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2209=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!I526=\"\",\"\",'R2a'!I526))","v":""}]
[null,"R2a'H02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2210=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!J526=\"\",\"\",'R2a'!J526))","v":""}]
[null,"R2a'H02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2211=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!K526=\"\",\"\",'R2a'!K526))","v":""}]
[null,"R2a'H02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2212=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!L526=\"\",\"\",'R2a'!L526))","v":""}]
[null,"R2a'H02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2213=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!M526=\"\",\"\",'R2a'!M526))","v":""}]
[null,"R2a'H02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2214=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!H527=\"\",\"\",'R2a'!H527))","v":""}]
[null,"R2a'H02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2215=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!I527=\"\",\"\",'R2a'!I527))","v":""}]
[null,"R2a'H02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2216=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!J527=\"\",\"\",'R2a'!J527))","v":""}]
[null,"R2a'H02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2217=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!K527=\"\",\"\",'R2a'!K527))","v":""}]
[null,"R2a'H02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2218=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!L527=\"\",\"\",'R2a'!L527))","v":""}]
[null,"R2a'H02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2219=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!M527=\"\",\"\",'R2a'!M527))","v":""}]
[null,"R2a'H02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2220=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!H528=\"\",\"\",'R2a'!H528))","v":""}]
[null,"R2a'H02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2221=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!I528=\"\",\"\",'R2a'!I528))","v":""}]
[null,"R2a'H02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2222=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!J528=\"\",\"\",'R2a'!J528))","v":""}]
[null,"R2a'H02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2223=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!K528=\"\",\"\",'R2a'!K528))","v":""}]
[null,"R2a'H02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2224=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!L528=\"\",\"\",'R2a'!L528))","v":""}]
[null,"R2a'H02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2225=\"\",\"\",IF('R2a'!U524=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C524,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U524=\"\",\"\",IF('R2a'!M528=\"\",\"\",'R2a'!M528))","v":""}]
[null,"R2a'H03D01","[Performance measure H03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530))","v":""},""]
[null,"R2a'H03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530))","v":""},{"$f":"IF('R2a'!U530=\"\",\"\",'R2a'!E531)","v":""},{"$f":"IF('R2a'!U530=\"\",\"\",'R2a'!F531)","v":""},{"$f":"IF('R2a'!U530=\"\",\"\",'R2a'!G531)","v":""}]
[null,"R2a'H03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2228=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2228=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!H531=\"\",\"\",'R2a'!H531))","v":""}]
[null,"R2a'H03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2229=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2229=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!I531=\"\",\"\",'R2a'!I531))","v":""}]
[null,"R2a'H03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2230=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2230=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!J531=\"\",\"\",'R2a'!J531))","v":""}]
[null,"R2a'H03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2231=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2231=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!K531=\"\",\"\",'R2a'!K531))","v":""}]
[null,"R2a'H03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2232=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2232=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},"","",{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!L531=\"\",\"\",'R2a'!L531))","v":""}]
[null,"R2a'H03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2233=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2233=\"\",\"\",IF('R2a'!U530=\"\",\"\",'R2a'!E531))","v":""},null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!M531=\"\",\"\",'R2a'!M531))","v":""}]
[null,"R2a'H03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2234=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!H532=\"\",\"\",'R2a'!H532))","v":""}]
[null,"R2a'H03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2235=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!I532=\"\",\"\",'R2a'!I532))","v":""}]
[null,"R2a'H03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2236=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!J532=\"\",\"\",'R2a'!J532))","v":""}]
[null,"R2a'H03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2237=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!K532=\"\",\"\",'R2a'!K532))","v":""}]
[null,"R2a'H03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2238=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!L532=\"\",\"\",'R2a'!L532))","v":""}]
[null,"R2a'H03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2239=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!M532=\"\",\"\",'R2a'!M532))","v":""}]
[null,"R2a'H03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2240=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!H533=\"\",\"\",'R2a'!H533))","v":""}]
[null,"R2a'H03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2241=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!I533=\"\",\"\",'R2a'!I533))","v":""}]
[null,"R2a'H03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2242=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!J533=\"\",\"\",'R2a'!J533))","v":""}]
[null,"R2a'H03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2243=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!K533=\"\",\"\",'R2a'!K533))","v":""}]
[null,"R2a'H03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2244=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!L533=\"\",\"\",'R2a'!L533))","v":""}]
[null,"R2a'H03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2245=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!M533=\"\",\"\",'R2a'!M533))","v":""}]
[null,"R2a'H03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2246=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!H534=\"\",\"\",'R2a'!H534))","v":""}]
[null,"R2a'H03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2247=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!I534=\"\",\"\",'R2a'!I534))","v":""}]
[null,"R2a'H03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2248=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!J534=\"\",\"\",'R2a'!J534))","v":""}]
[null,"R2a'H03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2249=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!K534=\"\",\"\",'R2a'!K534))","v":""}]
[null,"R2a'H03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2250=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!L534=\"\",\"\",'R2a'!L534))","v":""}]
[null,"R2a'H03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2251=\"\",\"\",IF('R2a'!U530=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C530,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U530=\"\",\"\",IF('R2a'!M534=\"\",\"\",'R2a'!M534))","v":""}]
[null,"R2a'H04D01","[Performance measure H04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536))","v":""},""]
[null,"R2a'H04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536))","v":""},{"$f":"IF('R2a'!U536=\"\",\"\",'R2a'!E537)","v":""},{"$f":"IF('R2a'!U536=\"\",\"\",'R2a'!F537)","v":""},{"$f":"IF('R2a'!U536=\"\",\"\",'R2a'!G537)","v":""}]
[null,"R2a'H04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2254=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2254=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!H537=\"\",\"\",'R2a'!H537))","v":""}]
[null,"R2a'H04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2255=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2255=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!I537=\"\",\"\",'R2a'!I537))","v":""}]
[null,"R2a'H04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2256=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2256=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!J537=\"\",\"\",'R2a'!J537))","v":""}]
[null,"R2a'H04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2257=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2257=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!K537=\"\",\"\",'R2a'!K537))","v":""}]
[null,"R2a'H04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2258=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2258=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},"","",{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!L537=\"\",\"\",'R2a'!L537))","v":""}]
[null,"R2a'H04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2259=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2259=\"\",\"\",IF('R2a'!U536=\"\",\"\",'R2a'!E537))","v":""},null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!M537=\"\",\"\",'R2a'!M537))","v":""}]
[null,"R2a'H04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2260=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!H538=\"\",\"\",'R2a'!H538))","v":""}]
[null,"R2a'H04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2261=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!I538=\"\",\"\",'R2a'!I538))","v":""}]
[null,"R2a'H04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2262=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!J538=\"\",\"\",'R2a'!J538))","v":""}]
[null,"R2a'H04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2263=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!K538=\"\",\"\",'R2a'!K538))","v":""}]
[null,"R2a'H04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2264=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!L538=\"\",\"\",'R2a'!L538))","v":""}]
[null,"R2a'H04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2265=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!M538=\"\",\"\",'R2a'!M538))","v":""}]
[null,"R2a'H04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2266=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!H539=\"\",\"\",'R2a'!H539))","v":""}]
[null,"R2a'H04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2267=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!I539=\"\",\"\",'R2a'!I539))","v":""}]
[null,"R2a'H04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2268=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!J539=\"\",\"\",'R2a'!J539))","v":""}]
[null,"R2a'H04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2269=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!K539=\"\",\"\",'R2a'!K539))","v":""}]
[null,"R2a'H04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2270=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!L539=\"\",\"\",'R2a'!L539))","v":""}]
[null,"R2a'H04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2271=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!M539=\"\",\"\",'R2a'!M539))","v":""}]
[null,"R2a'H04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2272=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!H540=\"\",\"\",'R2a'!H540))","v":""}]
[null,"R2a'H04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2273=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!I540=\"\",\"\",'R2a'!I540))","v":""}]
[null,"R2a'H04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2274=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!J540=\"\",\"\",'R2a'!J540))","v":""}]
[null,"R2a'H04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2275=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!K540=\"\",\"\",'R2a'!K540))","v":""}]
[null,"R2a'H04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2276=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!L540=\"\",\"\",'R2a'!L540))","v":""}]
[null,"R2a'H04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2277=\"\",\"\",IF('R2a'!U536=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C536,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U536=\"\",\"\",IF('R2a'!M540=\"\",\"\",'R2a'!M540))","v":""}]
[null,"R2a'H05D01","[Performance measure H05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542))","v":""}]
[null,"R2a'H05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542))","v":""},{"$f":"IF('R2a'!U542=\"\",\"\",'R2a'!E543)","v":""},{"$f":"IF('R2a'!U542=\"\",\"\",'R2a'!F543)","v":""},{"$f":"IF('R2a'!U542=\"\",\"\",'R2a'!G543)","v":""}]
[null,"R2a'H05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2280=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2280=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!H543=\"\",\"\",'R2a'!H543))","v":""}]
[null,"R2a'H05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2281=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2281=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!I543=\"\",\"\",'R2a'!I543))","v":""}]
[null,"R2a'H05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2282=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2282=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!J543=\"\",\"\",'R2a'!J543))","v":""}]
[null,"R2a'H05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2283=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2283=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!K543=\"\",\"\",'R2a'!K543))","v":""}]
[null,"R2a'H05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2284=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2284=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},"","",{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!L543=\"\",\"\",'R2a'!L543))","v":""}]
[null,"R2a'H05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2285=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2285=\"\",\"\",IF('R2a'!U542=\"\",\"\",'R2a'!E543))","v":""},null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!M543=\"\",\"\",'R2a'!M543))","v":""}]
[null,"R2a'H05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2286=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!H544=\"\",\"\",'R2a'!H544))","v":""}]
[null,"R2a'H05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2287=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!I544=\"\",\"\",'R2a'!I544))","v":""}]
[null,"R2a'H05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2288=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!J544=\"\",\"\",'R2a'!J544))","v":""}]
[null,"R2a'H05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2289=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!K544=\"\",\"\",'R2a'!K544))","v":""}]
[null,"R2a'H05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2290=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!L544=\"\",\"\",'R2a'!L544))","v":""}]
[null,"R2a'H05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2291=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!M544=\"\",\"\",'R2a'!M544))","v":""}]
[null,"R2a'H05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2292=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!H545=\"\",\"\",'R2a'!H545))","v":""}]
[null,"R2a'H05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2293=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!I545=\"\",\"\",'R2a'!I545))","v":""}]
[null,"R2a'H05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2294=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!J545=\"\",\"\",'R2a'!J545))","v":""}]
[null,"R2a'H05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2295=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!K545=\"\",\"\",'R2a'!K545))","v":""}]
[null,"R2a'H05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2296=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!L545=\"\",\"\",'R2a'!L545))","v":""}]
[null,"R2a'H05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2297=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!M545=\"\",\"\",'R2a'!M545))","v":""}]
[null,"R2a'H05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2298=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!H546=\"\",\"\",'R2a'!H546))","v":""}]
[null,"R2a'H05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2299=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!I546=\"\",\"\",'R2a'!I546))","v":""}]
[null,"R2a'H05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2300=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!J546=\"\",\"\",'R2a'!J546))","v":""}]
[null,"R2a'H05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2301=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!K546=\"\",\"\",'R2a'!K546))","v":""}]
[null,"R2a'H05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2302=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!L546=\"\",\"\",'R2a'!L546))","v":""}]
[null,"R2a'H05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2303=\"\",\"\",IF('R2a'!U542=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C542,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U542=\"\",\"\",IF('R2a'!M546=\"\",\"\",'R2a'!M546))","v":""}]
[null,"R2a'H06D01","[Performance measure H06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548))","v":""},""]
[null,"R2a'H06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548))","v":""},{"$f":"IF('R2a'!U548=\"\",\"\",'R2a'!E549)","v":""},{"$f":"IF('R2a'!U548=\"\",\"\",'R2a'!F549)","v":""},{"$f":"IF('R2a'!U548=\"\",\"\",'R2a'!G549)","v":""}]
[null,"R2a'H06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2306=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2306=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!H549=\"\",\"\",'R2a'!H549))","v":""}]
[null,"R2a'H06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2307=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2307=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!I549=\"\",\"\",'R2a'!I549))","v":""}]
[null,"R2a'H06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2308=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2308=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!J549=\"\",\"\",'R2a'!J549))","v":""}]
[null,"R2a'H06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2309=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2309=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!K549=\"\",\"\",'R2a'!K549))","v":""}]
[null,"R2a'H06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2310=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2310=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},"","",{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!L549=\"\",\"\",'R2a'!L549))","v":""}]
[null,"R2a'H06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2311=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2311=\"\",\"\",IF('R2a'!U548=\"\",\"\",'R2a'!E549))","v":""},null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!M549=\"\",\"\",'R2a'!M549))","v":""}]
[null,"R2a'H06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2312=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!H550=\"\",\"\",'R2a'!H550))","v":""}]
[null,"R2a'H06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2313=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!I550=\"\",\"\",'R2a'!I550))","v":""}]
[null,"R2a'H06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2314=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!J550=\"\",\"\",'R2a'!J550))","v":""}]
[null,"R2a'H06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2315=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!K550=\"\",\"\",'R2a'!K550))","v":""}]
[null,"R2a'H06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2316=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!L550=\"\",\"\",'R2a'!L550))","v":""}]
[null,"R2a'H06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2317=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!M550=\"\",\"\",'R2a'!M550))","v":""}]
[null,"R2a'H06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2318=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!H551=\"\",\"\",'R2a'!H551))","v":""}]
[null,"R2a'H06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2319=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!I551=\"\",\"\",'R2a'!I551))","v":""}]
[null,"R2a'H06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2320=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!J551=\"\",\"\",'R2a'!J551))","v":""}]
[null,"R2a'H06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2321=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!K551=\"\",\"\",'R2a'!K551))","v":""}]
[null,"R2a'H06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2322=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!L551=\"\",\"\",'R2a'!L551))","v":""}]
[null,"R2a'H06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2323=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!M551=\"\",\"\",'R2a'!M551))","v":""}]
[null,"R2a'H06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2324=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!H552=\"\",\"\",'R2a'!H552))","v":""}]
[null,"R2a'H06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2325=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!I552=\"\",\"\",'R2a'!I552))","v":""}]
[null,"R2a'H06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2326=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!J552=\"\",\"\",'R2a'!J552))","v":""}]
[null,"R2a'H06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2327=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!K552=\"\",\"\",'R2a'!K552))","v":""}]
[null,"R2a'H06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2328=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!L552=\"\",\"\",'R2a'!L552))","v":""}]
[null,"R2a'H06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2329=\"\",\"\",IF('R2a'!U548=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C548,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U548=\"\",\"\",IF('R2a'!M552=\"\",\"\",'R2a'!M552))","v":""}]
[null,"R2a'H07D01","[Performance measure H07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554))","v":""},""]
[null,"R2a'H07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554))","v":""},{"$f":"IF('R2a'!U554=\"\",\"\",'R2a'!E555)","v":""},{"$f":"IF('R2a'!U554=\"\",\"\",'R2a'!F555)","v":""},{"$f":"IF('R2a'!U554=\"\",\"\",'R2a'!G555)","v":""}]
[null,"R2a'H07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2332=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2332=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!H555=\"\",\"\",'R2a'!H555))","v":""}]
[null,"R2a'H07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2333=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2333=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!I555=\"\",\"\",'R2a'!I555))","v":""}]
[null,"R2a'H07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2334=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2334=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!J555=\"\",\"\",'R2a'!J555))","v":""}]
[null,"R2a'H07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2335=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2335=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!K555=\"\",\"\",'R2a'!K555))","v":""}]
[null,"R2a'H07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2336=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2336=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},"","",{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!L555=\"\",\"\",'R2a'!L555))","v":""}]
[null,"R2a'H07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2337=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2337=\"\",\"\",IF('R2a'!U554=\"\",\"\",'R2a'!E555))","v":""},null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!M555=\"\",\"\",'R2a'!M555))","v":""}]
[null,"R2a'H07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2338=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!H556=\"\",\"\",'R2a'!H556))","v":""}]
[null,"R2a'H07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2339=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!I556=\"\",\"\",'R2a'!I556))","v":""}]
[null,"R2a'H07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2340=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!J556=\"\",\"\",'R2a'!J556))","v":""}]
[null,"R2a'H07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2341=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!K556=\"\",\"\",'R2a'!K556))","v":""}]
[null,"R2a'H07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2342=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!L556=\"\",\"\",'R2a'!L556))","v":""}]
[null,"R2a'H07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2343=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!M556=\"\",\"\",'R2a'!M556))","v":""}]
[null,"R2a'H07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2344=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!H557=\"\",\"\",'R2a'!H557))","v":""}]
[null,"R2a'H07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2345=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!I557=\"\",\"\",'R2a'!I557))","v":""}]
[null,"R2a'H07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2346=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!J557=\"\",\"\",'R2a'!J557))","v":""}]
[null,"R2a'H07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2347=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!K557=\"\",\"\",'R2a'!K557))","v":""}]
[null,"R2a'H07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2348=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!L557=\"\",\"\",'R2a'!L557))","v":""}]
[null,"R2a'H07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2349=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!M557=\"\",\"\",'R2a'!M557))","v":""}]
[null,"R2a'H07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2350=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!H558=\"\",\"\",'R2a'!H558))","v":""}]
[null,"R2a'H07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2351=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!I558=\"\",\"\",'R2a'!I558))","v":""}]
[null,"R2a'H07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2352=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!J558=\"\",\"\",'R2a'!J558))","v":""}]
[null,"R2a'H07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2353=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!K558=\"\",\"\",'R2a'!K558))","v":""}]
[null,"R2a'H07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2354=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!L558=\"\",\"\",'R2a'!L558))","v":""}]
[null,"R2a'H07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2355=\"\",\"\",IF('R2a'!U554=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C554,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U554=\"\",\"\",IF('R2a'!M558=\"\",\"\",'R2a'!M558))","v":""}]
[null,"R2a'H08D01","[Performance measure H08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560))","v":""}]
[null,"R2a'H08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560))","v":""},{"$f":"IF('R2a'!U560=\"\",\"\",'R2a'!E561)","v":""},{"$f":"IF('R2a'!U560=\"\",\"\",'R2a'!F561)","v":""},{"$f":"IF('R2a'!U560=\"\",\"\",'R2a'!G561)","v":""}]
[null,"R2a'H08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2358=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2358=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!H561=\"\",\"\",'R2a'!H561))","v":""}]
[null,"R2a'H08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2359=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2359=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!I561=\"\",\"\",'R2a'!I561))","v":""}]
[null,"R2a'H08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2360=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2360=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!J561=\"\",\"\",'R2a'!J561))","v":""}]
[null,"R2a'H08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2361=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2361=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!K561=\"\",\"\",'R2a'!K561))","v":""}]
[null,"R2a'H08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2362=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2362=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},"","",{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!L561=\"\",\"\",'R2a'!L561))","v":""}]
[null,"R2a'H08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2363=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2363=\"\",\"\",IF('R2a'!U560=\"\",\"\",'R2a'!E561))","v":""},null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!M561=\"\",\"\",'R2a'!M561))","v":""}]
[null,"R2a'H08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2364=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!H562=\"\",\"\",'R2a'!H562))","v":""}]
[null,"R2a'H08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2365=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!I562=\"\",\"\",'R2a'!I562))","v":""}]
[null,"R2a'H08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2366=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!J562=\"\",\"\",'R2a'!J562))","v":""}]
[null,"R2a'H08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2367=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!K562=\"\",\"\",'R2a'!K562))","v":""}]
[null,"R2a'H08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2368=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!L562=\"\",\"\",'R2a'!L562))","v":""}]
[null,"R2a'H08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2369=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!M562=\"\",\"\",'R2a'!M562))","v":""}]
[null,"R2a'H08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2370=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!H563=\"\",\"\",'R2a'!H563))","v":""}]
[null,"R2a'H08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2371=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!I563=\"\",\"\",'R2a'!I563))","v":""}]
[null,"R2a'H08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2372=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!J563=\"\",\"\",'R2a'!J563))","v":""}]
[null,"R2a'H08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2373=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!K563=\"\",\"\",'R2a'!K563))","v":""}]
[null,"R2a'H08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2374=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!L563=\"\",\"\",'R2a'!L563))","v":""}]
[null,"R2a'H08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2375=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!M563=\"\",\"\",'R2a'!M563))","v":""}]
[null,"R2a'H08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2376=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!H564=\"\",\"\",'R2a'!H564))","v":""}]
[null,"R2a'H08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2377=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!I564=\"\",\"\",'R2a'!I564))","v":""}]
[null,"R2a'H08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2378=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!J564=\"\",\"\",'R2a'!J564))","v":""}]
[null,"R2a'H08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2379=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!K564=\"\",\"\",'R2a'!K564))","v":""}]
[null,"R2a'H08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2380=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!L564=\"\",\"\",'R2a'!L564))","v":""}]
[null,"R2a'H08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2381=\"\",\"\",IF('R2a'!U560=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C560,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U560=\"\",\"\",IF('R2a'!M564=\"\",\"\",'R2a'!M564))","v":""}]
[null,"R2a'H09D01","[Performance measure H09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566))","v":""},""]
[null,"R2a'H09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566))","v":""},{"$f":"IF('R2a'!U566=\"\",\"\",'R2a'!E567)","v":""},{"$f":"IF('R2a'!U566=\"\",\"\",'R2a'!F567)","v":""},{"$f":"IF('R2a'!U566=\"\",\"\",'R2a'!G567)","v":""}]
[null,"R2a'H09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2384=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2384=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!H567=\"\",\"\",'R2a'!H567))","v":""}]
[null,"R2a'H09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2385=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2385=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!I567=\"\",\"\",'R2a'!I567))","v":""}]
[null,"R2a'H09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2386=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2386=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!J567=\"\",\"\",'R2a'!J567))","v":""}]
[null,"R2a'H09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2387=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2387=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!K567=\"\",\"\",'R2a'!K567))","v":""}]
[null,"R2a'H09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2388=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2388=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},"","",{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!L567=\"\",\"\",'R2a'!L567))","v":""}]
[null,"R2a'H09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2389=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2389=\"\",\"\",IF('R2a'!U566=\"\",\"\",'R2a'!E567))","v":""},null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!M567=\"\",\"\",'R2a'!M567))","v":""}]
[null,"R2a'H09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2390=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!H5)))","v":""}," ",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!H568=\"\",\"\",'R2a'!H568))","v":""}]
[null,"R2a'H09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2391=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!I568=\"\",\"\",'R2a'!I568))","v":""}]
[null,"R2a'H09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2392=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!J568=\"\",\"\",'R2a'!J568))","v":""}]
[null,"R2a'H09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2393=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!K568=\"\",\"\",'R2a'!K568))","v":""}]
[null,"R2a'H09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2394=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!L568=\"\",\"\",'R2a'!L568))","v":""}]
[null,"R2a'H09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2395=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!M568=\"\",\"\",'R2a'!M568))","v":""}]
[null,"R2a'H09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2396=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!H569=\"\",\"\",'R2a'!H569))","v":""}]
[null,"R2a'H09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2397=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!I569=\"\",\"\",'R2a'!I569))","v":""}]
[null,"R2a'H09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2398=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!J569=\"\",\"\",'R2a'!J569))","v":""}]
[null,"R2a'H09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2399=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!K569=\"\",\"\",'R2a'!K569))","v":""}]
[null,"R2a'H09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2400=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!L569=\"\",\"\",'R2a'!L569))","v":""}]
[null,"R2a'H09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2401=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!M569=\"\",\"\",'R2a'!M569))","v":""}]
[null,"R2a'H09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2402=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!H570=\"\",\"\",'R2a'!H570))","v":""}]
[null,"R2a'H09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2403=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!I570=\"\",\"\",'R2a'!I570))","v":""}]
[null,"R2a'H09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2404=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!J570=\"\",\"\",'R2a'!J570))","v":""}]
[null,"R2a'H09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2405=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!K570=\"\",\"\",'R2a'!K570))","v":""}]
[null,"R2a'H09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2406=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!L570=\"\",\"\",'R2a'!L570))","v":""}]
[null,"R2a'H09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2407=\"\",\"\",IF('R2a'!U566=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C566,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U566=\"\",\"\",IF('R2a'!M570=\"\",\"\",'R2a'!M570))","v":""}]
[null,"R2a'H10D01","[Performance measure H10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572))","v":""},""]
[null,"R2a'H10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572))","v":""},{"$f":"IF('R2a'!U572=\"\",\"\",'R2a'!E573)","v":""},{"$f":"IF('R2a'!U572=\"\",\"\",'R2a'!F573)","v":""},{"$f":"IF('R2a'!U572=\"\",\"\",'R2a'!G573)","v":""}]
[null,"R2a'H10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2410=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2410=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!H573=\"\",\"\",'R2a'!H573))","v":""}]
[null,"R2a'H10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2411=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2411=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!I573=\"\",\"\",'R2a'!I573))","v":""}]
[null,"R2a'H10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2412=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2412=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!J573=\"\",\"\",'R2a'!J573))","v":""}]
[null,"R2a'H10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2413=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2413=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!K573=\"\",\"\",'R2a'!K573))","v":""}]
[null,"R2a'H10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2414=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2414=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},"","",{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!L573=\"\",\"\",'R2a'!L573))","v":""}]
[null,"R2a'H10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2415=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2415=\"\",\"\",IF('R2a'!U572=\"\",\"\",'R2a'!E573))","v":""},null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!M573=\"\",\"\",'R2a'!M573))","v":""}]
[null,"R2a'H10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2416=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!H574=\"\",\"\",'R2a'!H574))","v":""}]
[null,"R2a'H10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2417=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!I574=\"\",\"\",'R2a'!I574))","v":""}]
[null,"R2a'H10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2418=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!J574=\"\",\"\",'R2a'!J574))","v":""}]
[null,"R2a'H10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2419=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!K574=\"\",\"\",'R2a'!K574))","v":""}]
[null,"R2a'H10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2420=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!L574=\"\",\"\",'R2a'!L574))","v":""}]
[null,"R2a'H10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2421=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!M574=\"\",\"\",'R2a'!M574))","v":""}]
[null,"R2a'H10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2422=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!H575=\"\",\"\",'R2a'!H575))","v":""}]
[null,"R2a'H10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2423=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!I575=\"\",\"\",'R2a'!I575))","v":""}]
[null,"R2a'H10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2424=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!J575=\"\",\"\",'R2a'!J575))","v":""}]
[null,"R2a'H10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2425=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!K575=\"\",\"\",'R2a'!K575))","v":""}]
[null,"R2a'H10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2426=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!L575=\"\",\"\",'R2a'!L575))","v":""}]
[null,"R2a'H10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2427=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!M575=\"\",\"\",'R2a'!M575))","v":""}]
[null,"R2a'H10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2428=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!H5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!H576=\"\",\"\",'R2a'!H576))","v":""}]
[null,"R2a'H10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2429=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!I5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!I576=\"\",\"\",'R2a'!I576))","v":""}]
[null,"R2a'H10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2430=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!J5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!J576=\"\",\"\",'R2a'!J576))","v":""}]
[null,"R2a'H10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2431=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!K5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!K576=\"\",\"\",'R2a'!K576))","v":""}]
[null,"R2a'H10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2432=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!L5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!L576=\"\",\"\",'R2a'!L576))","v":""}]
[null,"R2a'H10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2433=\"\",\"\",IF('R2a'!U572=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C572,\" / \",'R2a'!M5)))","v":""},"",null,null,{"$f":"IF('R2a'!U572=\"\",\"\",IF('R2a'!M576=\"\",\"\",'R2a'!M576))","v":""}]
[null,"R2a'H11D01","[Performance measure H11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578))","v":""},""]
[null,"R2a'H11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578))","v":""},{"$f":"IF('R2a'!U578=\"\",\"\",'R2a'!E579)","v":""},{"$f":"IF('R2a'!U578=\"\",\"\",'R2a'!F579)","v":""},{"$f":"IF('R2a'!U578=\"\",\"\",'R2a'!G579)","v":""}]
[null,"R2a'H11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2436=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2436=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!H579=\"\",\"\",'R2a'!H579))","v":""}]
[null,"R2a'H11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2437=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2437=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!I579=\"\",\"\",'R2a'!I579))","v":""}]
[null,"R2a'H11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2438=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2438=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!J579=\"\",\"\",'R2a'!J579))","v":""}]
[null,"R2a'H11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2439=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2439=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!K579=\"\",\"\",'R2a'!K579))","v":""}]
[null,"R2a'H11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2440=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2440=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},"","",{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!L579=\"\",\"\",'R2a'!L579))","v":""}]
[null,"R2a'H11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2441=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2441=\"\",\"\",IF('R2a'!U578=\"\",\"\",'R2a'!E579))","v":""},null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!M579=\"\",\"\",'R2a'!M579))","v":""}]
[null,"R2a'H11D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2442=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!H580=\"\",\"\",'R2a'!H580))","v":""}]
[null,"R2a'H11D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2443=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!I580=\"\",\"\",'R2a'!I580))","v":""}]
[null,"R2a'H11D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2444=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!J580=\"\",\"\",'R2a'!J580))","v":""}]
[null,"R2a'H11D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2445=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!K580=\"\",\"\",'R2a'!K580))","v":""}]
[null,"R2a'H11D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2446=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!L580=\"\",\"\",'R2a'!L580))","v":""}]
[null,"R2a'H11D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2447=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!M580=\"\",\"\",'R2a'!M580))","v":""}]
[null,"R2a'H11D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2448=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!H581=\"\",\"\",'R2a'!H581))","v":""}]
[null,"R2a'H11D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2449=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!I581=\"\",\"\",'R2a'!I581))","v":""}]
[null,"R2a'H11D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2450=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!J581=\"\",\"\",'R2a'!J581))","v":""}]
[null,"R2a'H11D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2451=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!K581=\"\",\"\",'R2a'!K581))","v":""}]
[null,"R2a'H11D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2452=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!L581=\"\",\"\",'R2a'!L581))","v":""}]
[null,"R2a'H11D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2453=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!M581=\"\",\"\",'R2a'!M581))","v":""}]
[null,"R2a'H11D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2454=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!H582=\"\",\"\",'R2a'!H582))","v":""}]
[null,"R2a'H11D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2455=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!I582=\"\",\"\",'R2a'!I582))","v":""}]
[null,"R2a'H11D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2456=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!J582=\"\",\"\",'R2a'!J582))","v":""}]
[null,"R2a'H11D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2457=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!K582=\"\",\"\",'R2a'!K582))","v":""}]
[null,"R2a'H11D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2458=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!L582=\"\",\"\",'R2a'!L582))","v":""}]
[null,"R2a'H11D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2459=\"\",\"\",IF('R2a'!U578=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!C578,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U578=\"\",\"\",IF('R2a'!M582=\"\",\"\",'R2a'!M582))","v":""}]
[null,"R2a'H00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2460=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!H585=\"\",\"\",'R2a'!H585))","v":""}]
[null,"R2a'H00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2461=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!I585=\"\",\"\",'R2a'!I585))","v":""}]
[null,"R2a'H00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2462=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!J585=\"\",\"\",'R2a'!J585))","v":""}]
[null,"R2a'H00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2463=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!K585=\"\",\"\",'R2a'!K585))","v":""}]
[null,"R2a'H00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2464=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!L585=\"\",\"\",'R2a'!L585))","v":""}]
[null,"R2a'H00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2465=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!M585=\"\",\"\",'R2a'!M585))","v":""}]
[null,"R2a'H00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2466=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!H586=\"\",\"\",'R2a'!H586))","v":""}]
[null,"R2a'H00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2467=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!I586=\"\",\"\",'R2a'!I586))","v":""}]
[null,"R2a'H00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2468=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!J586=\"\",\"\",'R2a'!J586))","v":""}]
[null,"R2a'H00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2469=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!K586=\"\",\"\",'R2a'!K586))","v":""}]
[null,"R2a'H00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2470=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!L586=\"\",\"\",'R2a'!L586))","v":""}]
[null,"R2a'H00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2471=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!M586=\"\",\"\",'R2a'!M586))","v":""}]
[null,"R2a'H00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2472=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!H587=\"\",\"\",'R2a'!H587))","v":""}]
[null,"R2a'H00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2473=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!I587=\"\",\"\",'R2a'!I587))","v":""}]
[null,"R2a'H00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2474=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!J587=\"\",\"\",'R2a'!J587))","v":""}]
[null,"R2a'H00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2475=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!K587=\"\",\"\",'R2a'!K587))","v":""}]
[null,"R2a'H00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2476=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!L587=\"\",\"\",'R2a'!L587))","v":""}]
[null,"R2a'H00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2477=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!M587=\"\",\"\",'R2a'!M587))","v":""}]
[null,"R2a'H00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J2478=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!H588=\"\",\"\",'R2a'!H588))","v":""}]
[null,"R2a'H00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J2479=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!I588=\"\",\"\",'R2a'!I588))","v":""}]
[null,"R2a'H00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J2480=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!J588=\"\",\"\",'R2a'!J588))","v":""}]
[null,"R2a'H00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J2481=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!K588=\"\",\"\",'R2a'!K588))","v":""}]
[null,"R2a'H00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J2482=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!L588=\"\",\"\",'R2a'!L588))","v":""}]
[null,"R2a'H00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J2483=\"\",\"\",CONCATENATE('R2a'!C517,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U517=\"\",\"\",IF('R2a'!M588=\"\",\"\",'R2a'!M588))","v":""}]
[null,"R2a'I01D01","[Performance measure I01]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591))","v":""}]
[null,"R2a'I01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591))","v":""},{"$f":"IF('R2a'!U591=\"\",\"\",'R2a'!E592)","v":""},{"$f":"IF('R2a'!U591=\"\",\"\",'R2a'!F592)","v":""},{"$f":"IF('R2a'!U591=\"\",\"\",'R2a'!G592)","v":""}]
[null,"R2a'I01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2486=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2486=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!H592=\"\",\"\",'R2a'!H592))","v":""}]
[null,"R2a'I01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2487=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2487=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!I592=\"\",\"\",'R2a'!I592))","v":""}]
[null,"R2a'I01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2488=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2488=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!J592=\"\",\"\",'R2a'!J592))","v":""}]
[null,"R2a'I01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2489=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2489=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!K592=\"\",\"\",'R2a'!K592))","v":""}]
[null,"R2a'I01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2490=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2490=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!L592=\"\",\"\",'R2a'!L592))","v":""}]
[null,"R2a'I01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2491=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2491=\"\",\"\",IF('R2a'!U591=\"\",\"\",'R2a'!E592))","v":""},null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!M592=\"\",\"\",'R2a'!M592))","v":""}]
[null,"R2a'I01D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2492=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!H593=\"\",\"\",'R2a'!H593))","v":""}]
[null,"R2a'I01D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2493=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!I593=\"\",\"\",'R2a'!I593))","v":""}]
[null,"R2a'I01D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2494=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!J593=\"\",\"\",'R2a'!J593))","v":""}]
[null,"R2a'I01D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2495=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!K593=\"\",\"\",'R2a'!K593))","v":""}]
[null,"R2a'I01D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2496=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!L593=\"\",\"\",'R2a'!L593))","v":""}]
[null,"R2a'I01D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2497=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!M593=\"\",\"\",'R2a'!M593))","v":""}]
[null,"R2a'I01D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2498=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!H594=\"\",\"\",'R2a'!H594))","v":""}]
[null,"R2a'I01D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2499=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!I594=\"\",\"\",'R2a'!I594))","v":""}]
[null,"R2a'I01D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2500=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!J594=\"\",\"\",'R2a'!J594))","v":""}]
[null,"R2a'I01D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2501=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!K594=\"\",\"\",'R2a'!K594))","v":""}]
[null,"R2a'I01D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2502=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!L594=\"\",\"\",'R2a'!L594))","v":""}]
[null,"R2a'I01D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2503=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!M594=\"\",\"\",'R2a'!M594))","v":""}]
[null,"R2a'I01D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2504=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!H595=\"\",\"\",'R2a'!H595))","v":""}]
[null,"R2a'I01D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2505=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!I595=\"\",\"\",'R2a'!I595))","v":""}]
[null,"R2a'I01D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2506=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!J595=\"\",\"\",'R2a'!J595))","v":""}]
[null,"R2a'I01D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2507=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!K595=\"\",\"\",'R2a'!K595))","v":""}]
[null,"R2a'I01D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2508=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!L595=\"\",\"\",'R2a'!L595))","v":""}]
[null,"R2a'I01D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2509=\"\",\"\",IF('R2a'!U591=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C591,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U591=\"\",\"\",IF('R2a'!M595=\"\",\"\",'R2a'!M595))","v":""}]
[null,"R2a'I02D01","[Performance measure I02]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597))","v":""}]
[null,"R2a'I02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597))","v":""},{"$f":"IF('R2a'!U597=\"\",\"\",'R2a'!E598)","v":""},{"$f":"IF('R2a'!U597=\"\",\"\",'R2a'!F598)","v":""},{"$f":"IF('R2a'!U597=\"\",\"\",'R2a'!G598)","v":""}]
[null,"R2a'I02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2512=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2512=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!H598=\"\",\"\",'R2a'!H598))","v":""}]
[null,"R2a'I02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2513=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2513=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!I598=\"\",\"\",'R2a'!I598))","v":""}]
[null,"R2a'I02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2514=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2514=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!J598=\"\",\"\",'R2a'!J598))","v":""}]
[null,"R2a'I02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2515=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2515=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!K598=\"\",\"\",'R2a'!K598))","v":""}]
[null,"R2a'I02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2516=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2516=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!L598=\"\",\"\",'R2a'!L598))","v":""}]
[null,"R2a'I02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2517=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2517=\"\",\"\",IF('R2a'!U597=\"\",\"\",'R2a'!E598))","v":""},null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!M598=\"\",\"\",'R2a'!M598))","v":""}]
[null,"R2a'I02D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2518=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!H599=\"\",\"\",'R2a'!H599))","v":""}]
[null,"R2a'I02D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2519=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!I599=\"\",\"\",'R2a'!I599))","v":""}]
[null,"R2a'I02D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2520=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!J599=\"\",\"\",'R2a'!J599))","v":""}]
[null,"R2a'I02D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2521=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!K599=\"\",\"\",'R2a'!K599))","v":""}]
[null,"R2a'I02D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2522=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!L599=\"\",\"\",'R2a'!L599))","v":""}]
[null,"R2a'I02D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2523=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!M599=\"\",\"\",'R2a'!M599))","v":""}]
[null,"R2a'I02D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2524=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!H600=\"\",\"\",'R2a'!H600))","v":""}]
[null,"R2a'I02D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2525=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!I600=\"\",\"\",'R2a'!I600))","v":""}]
[null,"R2a'I02D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2526=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!J600=\"\",\"\",'R2a'!J600))","v":""}]
[null,"R2a'I02D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2527=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!K600=\"\",\"\",'R2a'!K600))","v":""}]
[null,"R2a'I02D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2528=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!L600=\"\",\"\",'R2a'!L600))","v":""}]
[null,"R2a'I02D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2529=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!M600=\"\",\"\",'R2a'!M600))","v":""}]
[null,"R2a'I02D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2530=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!H601=\"\",\"\",'R2a'!H601))","v":""}]
[null,"R2a'I02D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2531=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!I601=\"\",\"\",'R2a'!I601))","v":""}]
[null,"R2a'I02D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2532=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!J601=\"\",\"\",'R2a'!J601))","v":""}]
[null,"R2a'I02D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2533=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!K601=\"\",\"\",'R2a'!K601))","v":""}]
[null,"R2a'I02D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2534=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!L601=\"\",\"\",'R2a'!L601))","v":""}]
[null,"R2a'I02D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2535=\"\",\"\",IF('R2a'!U597=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C597,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U597=\"\",\"\",IF('R2a'!M601=\"\",\"\",'R2a'!M601))","v":""}]
[null,"R2a'I03D01","[Performance measure I03]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603))","v":""}]
[null,"R2a'I03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603))","v":""},{"$f":"IF('R2a'!U603=\"\",\"\",'R2a'!E604)","v":""},{"$f":"IF('R2a'!U603=\"\",\"\",'R2a'!F604)","v":""},{"$f":"IF('R2a'!U603=\"\",\"\",'R2a'!G604)","v":""}]
[null,"R2a'I03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2538=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2538=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!H604=\"\",\"\",'R2a'!H604))","v":""}]
[null,"R2a'I03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2539=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2539=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!I604=\"\",\"\",'R2a'!I604))","v":""}]
[null,"R2a'I03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2540=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2540=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!J604=\"\",\"\",'R2a'!J604))","v":""}]
[null,"R2a'I03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2541=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2541=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!K604=\"\",\"\",'R2a'!K604))","v":""}]
[null,"R2a'I03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2542=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2542=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!L604=\"\",\"\",'R2a'!L604))","v":""}]
[null,"R2a'I03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2543=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2543=\"\",\"\",IF('R2a'!U603=\"\",\"\",'R2a'!E604))","v":""},null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!M604=\"\",\"\",'R2a'!M604))","v":""}]
[null,"R2a'I03D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2544=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!H605=\"\",\"\",'R2a'!H605))","v":""}]
[null,"R2a'I03D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2545=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!I605=\"\",\"\",'R2a'!I605))","v":""}]
[null,"R2a'I03D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2546=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!J605=\"\",\"\",'R2a'!J605))","v":""}]
[null,"R2a'I03D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2547=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!K605=\"\",\"\",'R2a'!K605))","v":""}]
[null,"R2a'I03D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2548=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!L605=\"\",\"\",'R2a'!L605))","v":""}]
[null,"R2a'I03D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2549=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!M605=\"\",\"\",'R2a'!M605))","v":""}]
[null,"R2a'I03D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2550=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!H606=\"\",\"\",'R2a'!H606))","v":""}]
[null,"R2a'I03D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2551=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!I606=\"\",\"\",'R2a'!I606))","v":""}]
[null,"R2a'I03D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2552=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!J606=\"\",\"\",'R2a'!J606))","v":""}]
[null,"R2a'I03D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2553=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!K606=\"\",\"\",'R2a'!K606))","v":""}]
[null,"R2a'I03D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2554=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!L606=\"\",\"\",'R2a'!L606))","v":""}]
[null,"R2a'I03D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2555=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!M606=\"\",\"\",'R2a'!M606))","v":""}]
[null,"R2a'I03D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2556=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!H607=\"\",\"\",'R2a'!H607))","v":""}]
[null,"R2a'I03D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2557=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!I607=\"\",\"\",'R2a'!I607))","v":""}]
[null,"R2a'I03D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2558=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!J607=\"\",\"\",'R2a'!J607))","v":""}]
[null,"R2a'I03D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2559=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!K607=\"\",\"\",'R2a'!K607))","v":""}]
[null,"R2a'I03D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2560=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!L607=\"\",\"\",'R2a'!L607))","v":""}]
[null,"R2a'I03D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2561=\"\",\"\",IF('R2a'!U603=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C603,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U603=\"\",\"\",IF('R2a'!M607=\"\",\"\",'R2a'!M607))","v":""}]
[null,"R2a'I04D01","[Performance measure I04]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609))","v":""}]
[null,"R2a'I04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609))","v":""},{"$f":"IF('R2a'!U609=\"\",\"\",'R2a'!E610)","v":""},{"$f":"IF('R2a'!U609=\"\",\"\",'R2a'!F610)","v":""},{"$f":"IF('R2a'!U609=\"\",\"\",'R2a'!G610)","v":""}]
[null,"R2a'I04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2564=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2564=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!H610=\"\",\"\",'R2a'!H610))","v":""}]
[null,"R2a'I04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2565=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2565=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!I610=\"\",\"\",'R2a'!I610))","v":""}]
[null,"R2a'I04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2566=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2566=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!J610=\"\",\"\",'R2a'!J610))","v":""}]
[null,"R2a'I04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2567=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2567=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!K610=\"\",\"\",'R2a'!K610))","v":""}]
[null,"R2a'I04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2568=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2568=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!L610=\"\",\"\",'R2a'!L610))","v":""}]
[null,"R2a'I04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2569=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2569=\"\",\"\",IF('R2a'!U609=\"\",\"\",'R2a'!E610))","v":""},null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!M610=\"\",\"\",'R2a'!M610))","v":""}]
[null,"R2a'I04D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2570=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!H611=\"\",\"\",'R2a'!H611))","v":""}]
[null,"R2a'I04D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2571=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!I611=\"\",\"\",'R2a'!I611))","v":""}]
[null,"R2a'I04D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2572=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!J611=\"\",\"\",'R2a'!J611))","v":""}]
[null,"R2a'I04D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2573=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!K611=\"\",\"\",'R2a'!K611))","v":""}]
[null,"R2a'I04D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2574=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!L611=\"\",\"\",'R2a'!L611))","v":""}]
[null,"R2a'I04D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2575=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!M611=\"\",\"\",'R2a'!M611))","v":""}]
[null,"R2a'I04D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2576=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!H612=\"\",\"\",'R2a'!H612))","v":""}]
[null,"R2a'I04D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2577=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!I612=\"\",\"\",'R2a'!I612))","v":""}]
[null,"R2a'I04D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2578=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!J612=\"\",\"\",'R2a'!J612))","v":""}]
[null,"R2a'I04D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2579=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!K612=\"\",\"\",'R2a'!K612))","v":""}]
[null,"R2a'I04D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2580=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!L612=\"\",\"\",'R2a'!L612))","v":""}]
[null,"R2a'I04D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2581=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!M612=\"\",\"\",'R2a'!M612))","v":""}]
[null,"R2a'I04D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2582=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!H613=\"\",\"\",'R2a'!H613))","v":""}]
[null,"R2a'I04D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2583=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!I613=\"\",\"\",'R2a'!I613))","v":""}]
[null,"R2a'I04D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2584=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!J613=\"\",\"\",'R2a'!J613))","v":""}]
[null,"R2a'I04D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2585=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!K613=\"\",\"\",'R2a'!K613))","v":""}]
[null,"R2a'I04D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2586=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!L613=\"\",\"\",'R2a'!L613))","v":""}]
[null,"R2a'I04D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2587=\"\",\"\",IF('R2a'!U609=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C609,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U609=\"\",\"\",IF('R2a'!M613=\"\",\"\",'R2a'!M613))","v":""}]
[null,"R2a'I05D01","[Performance measure I05]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615))","v":""}]
[null,"R2a'I05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615))","v":""},{"$f":"IF('R2a'!U615=\"\",\"\",'R2a'!E616)","v":""},{"$f":"IF('R2a'!U615=\"\",\"\",'R2a'!F616)","v":""},{"$f":"IF('R2a'!U615=\"\",\"\",'R2a'!G616)","v":""}]
[null,"R2a'I05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2590=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2590=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!H616=\"\",\"\",'R2a'!H616))","v":""}]
[null,"R2a'I05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2591=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2591=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!I616=\"\",\"\",'R2a'!I616))","v":""}]
[null,"R2a'I05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2592=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2592=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!J616=\"\",\"\",'R2a'!J616))","v":""}]
[null,"R2a'I05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2593=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2593=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!K616=\"\",\"\",'R2a'!K616))","v":""}]
[null,"R2a'I05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2594=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2594=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!L616=\"\",\"\",'R2a'!L616))","v":""}]
[null,"R2a'I05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2595=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2595=\"\",\"\",IF('R2a'!U615=\"\",\"\",'R2a'!E616))","v":""},null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!M616=\"\",\"\",'R2a'!M616))","v":""}]
[null,"R2a'I05D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2596=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!H617=\"\",\"\",'R2a'!H617))","v":""}]
[null,"R2a'I05D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2597=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!I617=\"\",\"\",'R2a'!I617))","v":""}]
[null,"R2a'I05D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2598=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!J617=\"\",\"\",'R2a'!J617))","v":""}]
[null,"R2a'I05D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2599=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!K617=\"\",\"\",'R2a'!K617))","v":""}]
[null,"R2a'I05D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2600=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!L617=\"\",\"\",'R2a'!L617))","v":""}]
[null,"R2a'I05D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2601=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!M617=\"\",\"\",'R2a'!M617))","v":""}]
[null,"R2a'I05D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2602=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!H618=\"\",\"\",'R2a'!H618))","v":""}]
[null,"R2a'I05D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2603=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!I618=\"\",\"\",'R2a'!I618))","v":""}]
[null,"R2a'I05D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2604=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!J618=\"\",\"\",'R2a'!J618))","v":""}]
[null,"R2a'I05D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2605=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!K618=\"\",\"\",'R2a'!K618))","v":""}]
[null,"R2a'I05D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2606=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!L618=\"\",\"\",'R2a'!L618))","v":""}]
[null,"R2a'I05D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2607=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!M618=\"\",\"\",'R2a'!M618))","v":""}]
[null,"R2a'I05D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2608=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!H619=\"\",\"\",'R2a'!H619))","v":""}]
[null,"R2a'I05D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2609=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!I619=\"\",\"\",'R2a'!I619))","v":""}]
[null,"R2a'I05D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2610=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!J619=\"\",\"\",'R2a'!J619))","v":""}]
[null,"R2a'I05D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2611=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!K619=\"\",\"\",'R2a'!K619))","v":""}]
[null,"R2a'I05D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2612=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!L619=\"\",\"\",'R2a'!L619))","v":""}]
[null,"R2a'I05D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2613=\"\",\"\",IF('R2a'!U615=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C615,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U615=\"\",\"\",IF('R2a'!M619=\"\",\"\",'R2a'!M619))","v":""}]
[null,"R2a'I06D01","[Performance measure I06]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621))","v":""}]
[null,"R2a'I06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621))","v":""},{"$f":"IF('R2a'!U621=\"\",\"\",'R2a'!E622)","v":""},{"$f":"IF('R2a'!U621=\"\",\"\",'R2a'!F622)","v":""},{"$f":"IF('R2a'!U621=\"\",\"\",'R2a'!G622)","v":""}]
[null,"R2a'I06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2616=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2616=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!H622=\"\",\"\",'R2a'!H622))","v":""}]
[null,"R2a'I06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2617=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2617=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!I622=\"\",\"\",'R2a'!I622))","v":""}]
[null,"R2a'I06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2618=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2618=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!J622=\"\",\"\",'R2a'!J622))","v":""}]
[null,"R2a'I06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2619=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2619=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!K622=\"\",\"\",'R2a'!K622))","v":""}]
[null,"R2a'I06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2620=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2620=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!L622=\"\",\"\",'R2a'!L622))","v":""}]
[null,"R2a'I06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2621=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2621=\"\",\"\",IF('R2a'!U621=\"\",\"\",'R2a'!E622))","v":""},null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!M622=\"\",\"\",'R2a'!M622))","v":""}]
[null,"R2a'I06D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2622=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!H623=\"\",\"\",'R2a'!H623))","v":""}]
[null,"R2a'I06D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2623=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!I623=\"\",\"\",'R2a'!I623))","v":""}]
[null,"R2a'I06D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2624=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!J623=\"\",\"\",'R2a'!J623))","v":""}]
[null,"R2a'I06D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2625=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!K623=\"\",\"\",'R2a'!K623))","v":""}]
[null,"R2a'I06D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2626=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!L623=\"\",\"\",'R2a'!L623))","v":""}]
[null,"R2a'I06D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2627=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!M623=\"\",\"\",'R2a'!M623))","v":""}]
[null,"R2a'I06D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2628=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!H624=\"\",\"\",'R2a'!H624))","v":""}]
[null,"R2a'I06D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2629=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!I624=\"\",\"\",'R2a'!I624))","v":""}]
[null,"R2a'I06D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2630=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!J624=\"\",\"\",'R2a'!J624))","v":""}]
[null,"R2a'I06D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2631=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!K624=\"\",\"\",'R2a'!K624))","v":""}]
[null,"R2a'I06D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2632=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!L624=\"\",\"\",'R2a'!L624))","v":""}]
[null,"R2a'I06D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2633=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!M624=\"\",\"\",'R2a'!M624))","v":""}]
[null,"R2a'I06D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2634=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!H625=\"\",\"\",'R2a'!H625))","v":""}]
[null,"R2a'I06D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2635=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!I625=\"\",\"\",'R2a'!I625))","v":""}]
[null,"R2a'I06D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2636=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!J625=\"\",\"\",'R2a'!J625))","v":""}]
[null,"R2a'I06D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2637=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!K625=\"\",\"\",'R2a'!K625))","v":""}]
[null,"R2a'I06D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2638=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!L625=\"\",\"\",'R2a'!L625))","v":""}]
[null,"R2a'I06D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2639=\"\",\"\",IF('R2a'!U621=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C621,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U621=\"\",\"\",IF('R2a'!M625=\"\",\"\",'R2a'!M625))","v":""}]
[null,"R2a'I07D01","[Performance measure I07]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627))","v":""}]
[null,"R2a'I07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627))","v":""},{"$f":"IF('R2a'!U627=\"\",\"\",'R2a'!E628)","v":""},{"$f":"IF('R2a'!U627=\"\",\"\",'R2a'!F628)","v":""},{"$f":"IF('R2a'!U627=\"\",\"\",'R2a'!G628)","v":""}]
[null,"R2a'I07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2642=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2642=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!H628=\"\",\"\",'R2a'!H628))","v":""}]
[null,"R2a'I07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2643=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2643=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!I628=\"\",\"\",'R2a'!I628))","v":""}]
[null,"R2a'I07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2644=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2644=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!J628=\"\",\"\",'R2a'!J628))","v":""}]
[null,"R2a'I07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2645=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2645=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!K628=\"\",\"\",'R2a'!K628))","v":""}]
[null,"R2a'I07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2646=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2646=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!L628=\"\",\"\",'R2a'!L628))","v":""}]
[null,"R2a'I07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2647=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2647=\"\",\"\",IF('R2a'!U627=\"\",\"\",'R2a'!E628))","v":""},null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!M628=\"\",\"\",'R2a'!M628))","v":""}]
[null,"R2a'I07D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2648=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!H629=\"\",\"\",'R2a'!H629))","v":""}]
[null,"R2a'I07D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2649=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!I629=\"\",\"\",'R2a'!I629))","v":""}]
[null,"R2a'I07D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2650=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!J629=\"\",\"\",'R2a'!J629))","v":""}]
[null,"R2a'I07D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2651=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!K629=\"\",\"\",'R2a'!K629))","v":""}]
[null,"R2a'I07D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2652=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!L629=\"\",\"\",'R2a'!L629))","v":""}]
[null,"R2a'I07D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2653=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!M629=\"\",\"\",'R2a'!M629))","v":""}]
[null,"R2a'I07D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2654=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!H630=\"\",\"\",'R2a'!H630))","v":""}]
[null,"R2a'I07D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2655=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!I630=\"\",\"\",'R2a'!I630))","v":""}]
[null,"R2a'I07D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2656=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!J630=\"\",\"\",'R2a'!J630))","v":""}]
[null,"R2a'I07D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2657=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!K630=\"\",\"\",'R2a'!K630))","v":""}]
[null,"R2a'I07D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2658=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!L630=\"\",\"\",'R2a'!L630))","v":""}]
[null,"R2a'I07D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2659=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!M630=\"\",\"\",'R2a'!M630))","v":""}]
[null,"R2a'I07D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2660=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!H631=\"\",\"\",'R2a'!H631))","v":""}]
[null,"R2a'I07D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2661=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!I631=\"\",\"\",'R2a'!I631))","v":""}]
[null,"R2a'I07D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2662=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!J631=\"\",\"\",'R2a'!J631))","v":""}]
[null,"R2a'I07D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2663=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!K631=\"\",\"\",'R2a'!K631))","v":""}]
[null,"R2a'I07D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2664=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!L631=\"\",\"\",'R2a'!L631))","v":""}]
[null,"R2a'I07D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2665=\"\",\"\",IF('R2a'!U627=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C627,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U627=\"\",\"\",IF('R2a'!M631=\"\",\"\",'R2a'!M631))","v":""}]
[null,"R2a'I08D01","[Performance measure I08]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633))","v":""}]
[null,"R2a'I08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633))","v":""},{"$f":"IF('R2a'!U633=\"\",\"\",'R2a'!E634)","v":""},{"$f":"IF('R2a'!U633=\"\",\"\",'R2a'!F634)","v":""},{"$f":"IF('R2a'!U633=\"\",\"\",'R2a'!G634)","v":""}]
[null,"R2a'I08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2668=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2668=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!H634=\"\",\"\",'R2a'!H634))","v":""}]
[null,"R2a'I08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2669=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2669=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!I634=\"\",\"\",'R2a'!I634))","v":""}]
[null,"R2a'I08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2670=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2670=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!J634=\"\",\"\",'R2a'!J634))","v":""}]
[null,"R2a'I08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2671=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2671=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!K634=\"\",\"\",'R2a'!K634))","v":""}]
[null,"R2a'I08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2672=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2672=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!L634=\"\",\"\",'R2a'!L634))","v":""}]
[null,"R2a'I08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2673=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2673=\"\",\"\",IF('R2a'!U633=\"\",\"\",'R2a'!E634))","v":""},null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!M634=\"\",\"\",'R2a'!M634))","v":""}]
[null,"R2a'I08D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2674=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!H635=\"\",\"\",'R2a'!H635))","v":""}]
[null,"R2a'I08D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2675=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!I635=\"\",\"\",'R2a'!I635))","v":""}]
[null,"R2a'I08D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2676=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!J635=\"\",\"\",'R2a'!J635))","v":""}]
[null,"R2a'I08D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2677=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!K635=\"\",\"\",'R2a'!K635))","v":""}]
[null,"R2a'I08D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2678=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!L635=\"\",\"\",'R2a'!L635))","v":""}]
[null,"R2a'I08D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2679=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!M635=\"\",\"\",'R2a'!M635))","v":""}]
[null,"R2a'I08D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2680=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!H636=\"\",\"\",'R2a'!H636))","v":""}]
[null,"R2a'I08D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2681=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!I636=\"\",\"\",'R2a'!I636))","v":""}]
[null,"R2a'I08D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2682=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!J636=\"\",\"\",'R2a'!J636))","v":""}]
[null,"R2a'I08D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2683=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!K636=\"\",\"\",'R2a'!K636))","v":""}]
[null,"R2a'I08D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2684=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!L636=\"\",\"\",'R2a'!L636))","v":""}]
[null,"R2a'I08D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2685=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!M636=\"\",\"\",'R2a'!M636))","v":""}]
[null,"R2a'I08D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2686=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!H637=\"\",\"\",'R2a'!H637))","v":""}]
[null,"R2a'I08D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2687=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!I637=\"\",\"\",'R2a'!I637))","v":""}]
[null,"R2a'I08D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2688=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!J637=\"\",\"\",'R2a'!J637))","v":""}]
[null,"R2a'I08D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2689=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!K637=\"\",\"\",'R2a'!K637))","v":""}]
[null,"R2a'I08D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2690=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!L637=\"\",\"\",'R2a'!L637))","v":""}]
[null,"R2a'I08D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2691=\"\",\"\",IF('R2a'!U633=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C633,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U633=\"\",\"\",IF('R2a'!M637=\"\",\"\",'R2a'!M637))","v":""}]
[null,"R2a'I09D01","[Performance measure I09]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639))","v":""}]
[null,"R2a'I09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639))","v":""},{"$f":"IF('R2a'!U639=\"\",\"\",'R2a'!E640)","v":""},{"$f":"IF('R2a'!U639=\"\",\"\",'R2a'!F640)","v":""},{"$f":"IF('R2a'!U639=\"\",\"\",'R2a'!G640)","v":""}]
[null,"R2a'I09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2694=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2694=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!H640=\"\",\"\",'R2a'!H640))","v":""}]
[null,"R2a'I09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2695=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2695=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!I640=\"\",\"\",'R2a'!I640))","v":""}]
[null,"R2a'I09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2696=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2696=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!J640=\"\",\"\",'R2a'!J640))","v":""}]
[null,"R2a'I09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2697=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2697=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!K640=\"\",\"\",'R2a'!K640))","v":""}]
[null,"R2a'I09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2698=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2698=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!L640=\"\",\"\",'R2a'!L640))","v":""}]
[null,"R2a'I09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2699=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2699=\"\",\"\",IF('R2a'!U639=\"\",\"\",'R2a'!E640))","v":""},null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!M640=\"\",\"\",'R2a'!M640))","v":""}]
[null,"R2a'I09D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2700=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!H641=\"\",\"\",'R2a'!H641))","v":""}]
[null,"R2a'I09D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2701=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!I641=\"\",\"\",'R2a'!I641))","v":""}]
[null,"R2a'I09D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2702=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!J641=\"\",\"\",'R2a'!J641))","v":""}]
[null,"R2a'I09D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2703=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!K641=\"\",\"\",'R2a'!K641))","v":""}]
[null,"R2a'I09D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2704=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!L641=\"\",\"\",'R2a'!L641))","v":""}]
[null,"R2a'I09D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2705=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!M641=\"\",\"\",'R2a'!M641))","v":""}]
[null,"R2a'I09D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2706=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!H642=\"\",\"\",'R2a'!H642))","v":""}]
[null,"R2a'I09D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2707=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!I642=\"\",\"\",'R2a'!I642))","v":""}]
[null,"R2a'I09D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2708=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!J642=\"\",\"\",'R2a'!J642))","v":""}]
[null,"R2a'I09D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2709=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!K642=\"\",\"\",'R2a'!K642))","v":""}]
[null,"R2a'I09D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2710=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!L642=\"\",\"\",'R2a'!L642))","v":""}]
[null,"R2a'I09D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2711=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!M642=\"\",\"\",'R2a'!M642))","v":""}]
[null,"R2a'I09D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2712=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!H643=\"\",\"\",'R2a'!H643))","v":""}]
[null,"R2a'I09D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2713=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!I643=\"\",\"\",'R2a'!I643))","v":""}]
[null,"R2a'I09D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2714=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!J643=\"\",\"\",'R2a'!J643))","v":""}]
[null,"R2a'I09D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2715=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!K643=\"\",\"\",'R2a'!K643))","v":""}]
[null,"R2a'I09D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2716=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!L643=\"\",\"\",'R2a'!L643))","v":""}]
[null,"R2a'I09D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2717=\"\",\"\",IF('R2a'!U639=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C639,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U639=\"\",\"\",IF('R2a'!M643=\"\",\"\",'R2a'!M643))","v":""}]
[null,"R2a'I10D01","[Performance measure I10]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645))","v":""}]
[null,"R2a'I10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645))","v":""},{"$f":"IF('R2a'!U645=\"\",\"\",'R2a'!E646)","v":""},{"$f":"IF('R2a'!U645=\"\",\"\",'R2a'!F646)","v":""},{"$f":"IF('R2a'!U645=\"\",\"\",'R2a'!G646)","v":""}]
[null,"R2a'I10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2720=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2720=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!H646=\"\",\"\",'R2a'!H646))","v":""}]
[null,"R2a'I10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2721=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2721=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!I646=\"\",\"\",'R2a'!I646))","v":""}]
[null,"R2a'I10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2722=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2722=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!J646=\"\",\"\",'R2a'!J646))","v":""}]
[null,"R2a'I10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2723=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2723=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!K646=\"\",\"\",'R2a'!K646))","v":""}]
[null,"R2a'I10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2724=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2724=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!L646=\"\",\"\",'R2a'!L646))","v":""}]
[null,"R2a'I10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2725=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2725=\"\",\"\",IF('R2a'!U645=\"\",\"\",'R2a'!E646))","v":""},null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!M646=\"\",\"\",'R2a'!M646))","v":""}]
[null,"R2a'I10D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2726=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!H647=\"\",\"\",'R2a'!H647))","v":""}]
[null,"R2a'I10D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2727=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!I647=\"\",\"\",'R2a'!I647))","v":""}]
[null,"R2a'I10D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2728=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!J647=\"\",\"\",'R2a'!J647))","v":""}]
[null,"R2a'I10D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2729=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!K647=\"\",\"\",'R2a'!K647))","v":""}]
[null,"R2a'I10D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2730=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!L647=\"\",\"\",'R2a'!L647))","v":""}]
[null,"R2a'I10D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2731=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!M647=\"\",\"\",'R2a'!M647))","v":""}]
[null,"R2a'I10D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2732=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!H648=\"\",\"\",'R2a'!H648))","v":""}]
[null,"R2a'I10D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2733=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!I648=\"\",\"\",'R2a'!I648))","v":""}]
[null,"R2a'I10D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2734=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!J648=\"\",\"\",'R2a'!J648))","v":""}]
[null,"R2a'I10D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2735=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!K648=\"\",\"\",'R2a'!K648))","v":""}]
[null,"R2a'I10D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2736=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!L648=\"\",\"\",'R2a'!L648))","v":""}]
[null,"R2a'I10D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2737=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!M648=\"\",\"\",'R2a'!M648))","v":""}]
[null,"R2a'I10D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2738=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!H649=\"\",\"\",'R2a'!H649))","v":""}]
[null,"R2a'I10D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2739=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!I649=\"\",\"\",'R2a'!I649))","v":""}]
[null,"R2a'I10D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2740=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!J649=\"\",\"\",'R2a'!J649))","v":""}]
[null,"R2a'I10D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2741=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!K649=\"\",\"\",'R2a'!K649))","v":""}]
[null,"R2a'I10D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2742=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!L649=\"\",\"\",'R2a'!L649))","v":""}]
[null,"R2a'I10D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2743=\"\",\"\",IF('R2a'!U645=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C645,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U645=\"\",\"\",IF('R2a'!M649=\"\",\"\",'R2a'!M649))","v":""}]
[null,"R2a'I11D01","[Performance measure I11]","Text","Periodic Review 2014",{"$f":"IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651))","v":""}]
[null,"R2a'I11D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651))","v":""},{"$f":"IF('R2a'!U651=\"\",\"\",'R2a'!E652)","v":""},{"$f":"IF('R2a'!U651=\"\",\"\",'R2a'!F652)","v":""},{"$f":"IF('R2a'!U651=\"\",\"\",'R2a'!G652)","v":""}]
[null,"R2a'I11D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(J2746=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!H5)))","v":""},{"$f":"IF(J2746=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!H652=\"\",\"\",'R2a'!H652))","v":""}]
[null,"R2a'I11D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(J2747=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!I5)))","v":""},{"$f":"IF(J2747=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!I652=\"\",\"\",'R2a'!I652))","v":""}]
[null,"R2a'I11D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(J2748=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!J5)))","v":""},{"$f":"IF(J2748=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!J652=\"\",\"\",'R2a'!J652))","v":""}]
[null,"R2a'I11D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(J2749=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!K5)))","v":""},{"$f":"IF(J2749=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!K652=\"\",\"\",'R2a'!K652))","v":""}]
[null,"R2a'I11D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(J2750=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!L5)))","v":""},{"$f":"IF(J2750=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},"","",{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!L652=\"\",\"\",'R2a'!L652))","v":""}]
[null,"R2a'I11D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(J2751=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!M5)))","v":""},{"$f":"IF(J2751=\"\",\"\",IF('R2a'!U651=\"\",\"\",'R2a'!E652))","v":""},null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!M652=\"\",\"\",'R2a'!M652))","v":""}]
[null,"R2a'I11D03P1","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2752=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!H653=\"\",\"\",'R2a'!H653))","v":""}]
[null,"R2a'I11D03P2","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2753=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!I653=\"\",\"\",'R2a'!I653))","v":""}]
[null,"R2a'I11D03P3","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2754=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!J653=\"\",\"\",'R2a'!J653))","v":""}]
[null,"R2a'I11D03P4","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2755=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!K653=\"\",\"\",'R2a'!K653))","v":""}]
[null,"R2a'I11D03P5","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2756=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!L653=\"\",\"\",'R2a'!L653))","v":""}]
[null,"R2a'I11D03P6","Annualised willingness to pay (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2757=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!M653=\"\",\"\",'R2a'!M653))","v":""}]
[null,"R2a'I11D04P1","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2758=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!H654=\"\",\"\",'R2a'!H654))","v":""}]
[null,"R2a'I11D04P2","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2759=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!I654=\"\",\"\",'R2a'!I654))","v":""}]
[null,"R2a'I11D04P3","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2760=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!J654=\"\",\"\",'R2a'!J654))","v":""}]
[null,"R2a'I11D04P4","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2761=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!K654=\"\",\"\",'R2a'!K654))","v":""}]
[null,"R2a'I11D04P5","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2762=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!L654=\"\",\"\",'R2a'!L654))","v":""}]
[null,"R2a'I11D04P6","Annualised otIer benefits (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2763=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!M654=\"\",\"\",'R2a'!M654))","v":""}]
[null,"R2a'I11D05P1","Annualised costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2764=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!H5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!H655=\"\",\"\",'R2a'!H655))","v":""}]
[null,"R2a'I11D05P2","Annualised costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2765=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!I5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!I655=\"\",\"\",'R2a'!I655))","v":""}]
[null,"R2a'I11D05P3","Annualised costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2766=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!J5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!J655=\"\",\"\",'R2a'!J655))","v":""}]
[null,"R2a'I11D05P4","Annualised costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2767=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!K5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!K655=\"\",\"\",'R2a'!K655))","v":""}]
[null,"R2a'I11D05P5","Annualised costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2768=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!L5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!L655=\"\",\"\",'R2a'!L655))","v":""}]
[null,"R2a'I11D05P6","Annualised costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2769=\"\",\"\",IF('R2a'!U651=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!C651,\" / \",'R2a'!M5)))","v":""},null,null,null,{"$f":"IF('R2a'!U651=\"\",\"\",IF('R2a'!M655=\"\",\"\",'R2a'!M655))","v":""}]
[null,"R2a'I00006P1","Annualised total benefits (cIange from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2770=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!H658=\"\",\"\",'R2a'!H658))","v":""}]
[null,"R2a'I00006P2","Annualised total benefits (cIange from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2771=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!I658=\"\",\"\",'R2a'!I658))","v":""}]
[null,"R2a'I00006P3","Annualised total benefits (cIange from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2772=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!J658=\"\",\"\",'R2a'!J658))","v":""}]
[null,"R2a'I00006P4","Annualised total benefits (cIange from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2773=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!K658=\"\",\"\",'R2a'!K658))","v":""}]
[null,"R2a'I00006P5","Annualised total benefits (cIange from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2774=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!L658=\"\",\"\",'R2a'!L658))","v":""}]
[null,"R2a'I00006P6","Annualised total benefits (cIange from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2775=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!M658=\"\",\"\",'R2a'!M658))","v":""}]
[null,"R2a'I00007P1","Annualised total costs (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2776=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!H659=\"\",\"\",'R2a'!H659))","v":""}]
[null,"R2a'I00007P2","Annualised total costs (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2777=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!I659=\"\",\"\",'R2a'!I659))","v":""}]
[null,"R2a'I00007P3","Annualised total costs (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2778=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!J659=\"\",\"\",'R2a'!J659))","v":""}]
[null,"R2a'I00007P4","Annualised total costs (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2779=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!K659=\"\",\"\",'R2a'!K659))","v":""}]
[null,"R2a'I00007P5","Annualised total costs (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2780=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!L659=\"\",\"\",'R2a'!L659))","v":""}]
[null,"R2a'I00007P6","Annualised total costs (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2781=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!M659=\"\",\"\",'R2a'!M659))","v":""}]
[null,"R2a'I00008P1","Annualised net benefit (cIange from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(J2782=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!H660=\"\",\"\",'R2a'!H660))","v":""}]
[null,"R2a'I00008P2","Annualised net benefit (cIange from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(J2783=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!I660=\"\",\"\",'R2a'!I660))","v":""}]
[null,"R2a'I00008P3","Annualised net benefit (cIange from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(J2784=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!J660=\"\",\"\",'R2a'!J660))","v":""}]
[null,"R2a'I00008P4","Annualised net benefit (cIange from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(J2785=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!K660=\"\",\"\",'R2a'!K660))","v":""}]
[null,"R2a'I00008P5","Annualised net benefit (cIange from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(J2786=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!L660=\"\",\"\",'R2a'!L660))","v":""}]
[null,"R2a'I00008P6","Annualised net benefit (cIange from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(J2787=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!M660=\"\",\"\",'R2a'!M660))","v":""}]
[null,"R2a'I00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(J2788=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!H5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!H661=\"\",\"\",'R2a'!H661))","v":""}]
[null,"R2a'I00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(J2789=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!I5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!I661=\"\",\"\",'R2a'!I661))","v":""}]
[null,"R2a'I00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(J2790=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!J5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!J661=\"\",\"\",'R2a'!J661))","v":""}]
[null,"R2a'I00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(J2791=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!K5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!K661=\"\",\"\",'R2a'!K661))","v":""}]
[null,"R2a'I00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(J2792=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!L5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!L661=\"\",\"\",'R2a'!L661))","v":""}]
[null,"R2a'I00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(J2793=\"\",\"\",CONCATENATE('R2a'!C590,\" / \",'R2a'!M5))","v":""},null,null,null,{"$f":"IF('R2a'!U590=\"\",\"\",IF('R2a'!M661=\"\",\"\",'R2a'!M661))","v":""}]

{"sheet":"F_outputs (main)","index":41,"n_rows":393,"n_cols":15,"rows_kept":393,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"\"Business plan outputs - \" & LEFT(RIGHT(CELL(\"filename\"),LEN(CELL(\"filename\"))- MAX(IF(NOT(ISERR(SEARCH(\"[\",CELL(\"filename\"), ROW(1:193)))),SEARCH(\"[\",CELL(\"filename\"),ROW(1:193))))),3)","v":"Business plan outputs - Cop"}]
["Acronym","Reference","Item description","Unit","Model","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","2020-25","Company_ACR"]
[]
[null,"A1001","Wholesale water revenue - base","£m","Periodic Review 2014",null,{"$f":"IF(OR('A1'!I5=\"\",'A1'!I5=\"-\"),\"\",'A1'!I5)","v":""},{"$f":"IF(OR('A1'!J5=\"\",'A1'!J5=\"-\"),\"\",'A1'!J5)","v":""},{"$f":"IF(OR('A1'!K5=\"\",'A1'!K5=\"-\"),\"\",'A1'!K5)","v":""},{"$f":"IF(OR('A1'!L5=\"\",'A1'!L5=\"-\"),\"\",'A1'!L5)","v":""},{"$f":"IF(OR('A1'!M5=\"\",'A1'!M5=\"-\"),\"\",'A1'!M5)","v":""},{"$f":"IF(OR('A1'!N5=\"\",'A1'!N5=\"-\"),\"\",'A1'!N5)","v":""},null,null,{"$f":"RIGHT(C1,3)","v":"Cop"}]
[null,"A1002","Wholesale wastewater revenue - base","£m","Periodic Review 2014",null,{"$f":"IF(OR('A1'!I6=\"\",'A1'!I6=\"-\"),\"\",'A1'!I6)","v":""},{"$f":"IF(OR('A1'!J6=\"\",'A1'!J6=\"-\"),\"\",'A1'!J6)","v":""},{"$f":"IF(OR('A1'!K6=\"\",'A1'!K6=\"-\"),\"\",'A1'!K6)","v":""},{"$f":"IF(OR('A1'!L6=\"\",'A1'!L6=\"-\"),\"\",'A1'!L6)","v":""},{"$f":"IF(OR('A1'!M6=\"\",'A1'!M6=\"-\"),\"\",'A1'!M6)","v":""},{"$f":"IF(OR('A1'!N6=\"\",'A1'!N6=\"-\"),\"\",'A1'!N6)","v":""}]
[null,"A1013","Wholesale water revenue - with legacy adjustments","£m","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J7=\"\",'A1'!J7=\"-\"),\"\",'A1'!J7)","v":0},{"$f":"IF(OR('A1'!K7=\"\",'A1'!K7=\"-\"),\"\",'A1'!K7)","v":0},{"$f":"IF(OR('A1'!L7=\"\",'A1'!L7=\"-\"),\"\",'A1'!L7)","v":0},{"$f":"IF(OR('A1'!M7=\"\",'A1'!M7=\"-\"),\"\",'A1'!M7)","v":0},{"$f":"IF(OR('A1'!N7=\"\",'A1'!N7=\"-\"),\"\",'A1'!N7)","v":0}]
[null,"A1014","Wholesale wastewater revenue - with legacy adjustments","£m","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J8=\"\",'A1'!J8=\"-\"),\"\",'A1'!J8)","v":0},{"$f":"IF(OR('A1'!K8=\"\",'A1'!K8=\"-\"),\"\",'A1'!K8)","v":0},{"$f":"IF(OR('A1'!L8=\"\",'A1'!L8=\"-\"),\"\",'A1'!L8)","v":0},{"$f":"IF(OR('A1'!M8=\"\",'A1'!M8=\"-\"),\"\",'A1'!M8)","v":0},{"$f":"IF(OR('A1'!N8=\"\",'A1'!N8=\"-\"),\"\",'A1'!N8)","v":0}]
[null,"A1003","Water - wholesale K factor","%","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J9=\"\",'A1'!J9=\"-\"),\"##BLANK\",'A1'!J9)","v":"##BLANK"},{"$f":"IF(OR('A1'!K9=\"\",'A1'!K9=\"-\"),\"##BLANK\",'A1'!K9)","v":"##BLANK"},{"$f":"IF(OR('A1'!L9=\"\",'A1'!L9=\"-\"),\"##BLANK\",'A1'!L9)","v":"##BLANK"},{"$f":"IF(OR('A1'!M9=\"\",'A1'!M9=\"-\"),\"##BLANK\",'A1'!M9)","v":"##BLANK"},{"$f":"IF(OR('A1'!N9=\"\",'A1'!N9=\"-\"),\"##BLANK\",'A1'!N9)","v":"##BLANK"}]
[null,"A1004","Sewerage - wholesale K factor","%","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J10=\"\",'A1'!J10=\"-\"),\"##BLANK\",'A1'!J10)","v":"##BLANK"},{"$f":"IF(OR('A1'!K10=\"\",'A1'!K10=\"-\"),\"##BLANK\",'A1'!K10)","v":"##BLANK"},{"$f":"IF(OR('A1'!L10=\"\",'A1'!L10=\"-\"),\"##BLANK\",'A1'!L10)","v":"##BLANK"},{"$f":"IF(OR('A1'!M10=\"\",'A1'!M10=\"-\"),\"##BLANK\",'A1'!M10)","v":"##BLANK"},{"$f":"IF(OR('A1'!N10=\"\",'A1'!N10=\"-\"),\"##BLANK\",'A1'!N10)","v":"##BLANK"}]
[null,"A1005","Projected wholesale revenue from households - water","£m","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J13=\"\",'A1'!J13=\"-\"),\"\",'A1'!J13)","v":0},{"$f":"IF(OR('A1'!K13=\"\",'A1'!K13=\"-\"),\"\",'A1'!K13)","v":0},{"$f":"IF(OR('A1'!L13=\"\",'A1'!L13=\"-\"),\"\",'A1'!L13)","v":0},{"$f":"IF(OR('A1'!M13=\"\",'A1'!M13=\"-\"),\"\",'A1'!M13)","v":0},{"$f":"IF(OR('A1'!N13=\"\",'A1'!N13=\"-\"),\"\",'A1'!N13)","v":0}]
[null,"A1006","Average wholesale household bill - water","£","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J14=\"\",'A1'!J14=\"-\"),\"\",'A1'!J14)","v":""},{"$f":"IF(OR('A1'!K14=\"\",'A1'!K14=\"-\"),\"\",'A1'!K14)","v":""},{"$f":"IF(OR('A1'!L14=\"\",'A1'!L14=\"-\"),\"\",'A1'!L14)","v":""},{"$f":"IF(OR('A1'!M14=\"\",'A1'!M14=\"-\"),\"\",'A1'!M14)","v":""},{"$f":"IF(OR('A1'!N14=\"\",'A1'!N14=\"-\"),\"\",'A1'!N14)","v":""}]
[null,"A1007","Projected wholesale revenue from households - sewerage","£m","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J15=\"\",'A1'!J15=\"-\"),\"\",'A1'!J15)","v":0},{"$f":"IF(OR('A1'!K15=\"\",'A1'!K15=\"-\"),\"\",'A1'!K15)","v":0},{"$f":"IF(OR('A1'!L15=\"\",'A1'!L15=\"-\"),\"\",'A1'!L15)","v":0},{"$f":"IF(OR('A1'!M15=\"\",'A1'!M15=\"-\"),\"\",'A1'!M15)","v":0},{"$f":"IF(OR('A1'!N15=\"\",'A1'!N15=\"-\"),\"\",'A1'!N15)","v":0}]
[null,"A1008","Average wholesale household bill - sewerage","£","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J16=\"\",'A1'!J16=\"-\"),\"\",'A1'!J16)","v":""},{"$f":"IF(OR('A1'!K16=\"\",'A1'!K16=\"-\"),\"\",'A1'!K16)","v":""},{"$f":"IF(OR('A1'!L16=\"\",'A1'!L16=\"-\"),\"\",'A1'!L16)","v":""},{"$f":"IF(OR('A1'!M16=\"\",'A1'!M16=\"-\"),\"\",'A1'!M16)","v":""},{"$f":"IF(OR('A1'!N16=\"\",'A1'!N16=\"-\"),\"\",'A1'!N16)","v":""}]
[null,"A1009","Average retail household component - water","£","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J19=\"\",'A1'!J19=\"-\"),\"\",'A1'!J19)","v":""},{"$f":"IF(OR('A1'!K19=\"\",'A1'!K19=\"-\"),\"\",'A1'!K19)","v":""},{"$f":"IF(OR('A1'!L19=\"\",'A1'!L19=\"-\"),\"\",'A1'!L19)","v":""},{"$f":"IF(OR('A1'!M19=\"\",'A1'!M19=\"-\"),\"\",'A1'!M19)","v":""},{"$f":"IF(OR('A1'!N19=\"\",'A1'!N19=\"-\"),\"\",'A1'!N19)","v":""}]
[null,"A1010","Average retail household component - sewerage","£","Periodic Review 2014",null,null,{"$f":"IF(OR('A1'!J20=\"\",'A1'!J20=\"-\"),\"\",'A1'!J20)","v":""},{"$f":"IF(OR('A1'!K20=\"\",'A1'!K20=\"-\"),\"\",'A1'!K20)","v":""},{"$f":"IF(OR('A1'!L20=\"\",'A1'!L20=\"-\"),\"\",'A1'!L20)","v":""},{"$f":"IF(OR('A1'!M20=\"\",'A1'!M20=\"-\"),\"\",'A1'!M20)","v":""},{"$f":"IF(OR('A1'!N20=\"\",'A1'!N20=\"-\"),\"\",'A1'!N20)","v":""}]
[null,"A1011","Average total bill - water","£","Periodic Review 2014",{"$f":"IF(OR('A1'!H23=\"\",'A1'!H23=\"-\"),\"\",'A1'!H23)","v":""},{"$f":"IF(OR('A1'!I23=\"\",'A1'!I23=\"-\"),\"\",'A1'!I23)","v":""},{"$f":"IF(OR('A1'!J23=\"\",'A1'!J23=\"-\"),\"\",'A1'!J23)","v":0},{"$f":"IF(OR('A1'!K23=\"\",'A1'!K23=\"-\"),\"\",'A1'!K23)","v":0},{"$f":"IF(OR('A1'!L23=\"\",'A1'!L23=\"-\"),\"\",'A1'!L23)","v":0},{"$f":"IF(OR('A1'!M23=\"\",'A1'!M23=\"-\"),\"\",'A1'!M23)","v":0},{"$f":"IF(OR('A1'!N23=\"\",'A1'!N23=\"-\"),\"\",'A1'!N23)","v":0}]
[null,"A1012","Average total bill - sewerage","£","Periodic Review 2014",{"$f":"IF(OR('A1'!H24=\"\",'A1'!H24=\"-\"),\"\",'A1'!H24)","v":""},{"$f":"IF(OR('A1'!I24=\"\",'A1'!I24=\"-\"),\"\",'A1'!I24)","v":""},{"$f":"IF(OR('A1'!J24=\"\",'A1'!J24=\"-\"),\"\",'A1'!J24)","v":0},{"$f":"IF(OR('A1'!K24=\"\",'A1'!K24=\"-\"),\"\",'A1'!K24)","v":0},{"$f":"IF(OR('A1'!L24=\"\",'A1'!L24=\"-\"),\"\",'A1'!L24)","v":0},{"$f":"IF(OR('A1'!M24=\"\",'A1'!M24=\"-\"),\"\",'A1'!M24)","v":0},{"$f":"IF(OR('A1'!N24=\"\",'A1'!N24=\"-\"),\"\",'A1'!N24)","v":0}]
[null,{"$f":"'A2'!D5","v":"A2001"},{"$f":"'A2'!C5","v":"Opening net debt"},{"$f":"'A2'!E5","v":"£m"},"Periodic Review 2014",null,{"$f":"IF('A2'!H5=\"\",\"\",'A2'!H5)","v":""}]
[null,{"$f":"'A2'!D6","v":"A2002"},{"$f":"'A2'!C6","v":"Equity dividends paid"},{"$f":"'A2'!E6","v":"£m"},"Periodic Review 2014",null,null,{"$f":"IF('A2'!I6=\"\",\"\",'A2'!I6)","v":""},{"$f":"IF('A2'!J6=\"\",\"\",'A2'!J6)","v":""},{"$f":"IF('A2'!K6=\"\",\"\",'A2'!K6)","v":""},{"$f":"IF('A2'!L6=\"\",\"\",'A2'!L6)","v":""},{"$f":"IF('A2'!M6=\"\",\"\",'A2'!M6)","v":""}]
[null,{"$f":"'A2'!D7","v":"A2003"},{"$f":"'A2'!C7","v":"Cash inflow from equity financing"},{"$f":"'A2'!E7","v":"£m"},"Periodic Review 2014",null,null,{"$f":"IF('A2'!I7=\"\",\"\",'A2'!I7)","v":""},{"$f":"IF('A2'!J7=\"\",\"\",'A2'!J7)","v":""},{"$f":"IF('A2'!K7=\"\",\"\",'A2'!K7)","v":""},{"$f":"IF('A2'!L7=\"\",\"\",'A2'!L7)","v":""},{"$f":"IF('A2'!M7=\"\",\"\",'A2'!M7)","v":""}]
[null,{"$f":"'A2'!D8","v":"A2004"},{"$f":"'A2'!C8","v":"Water RCV (year end)"},{"$f":"'A2'!E8","v":"£m"},"Periodic Review 2014",null,{"$f":"IF('A2'!H8=\"\",\"\",'A2'!H8)","v":""},{"$f":"IF('A2'!I8=\"\",\"\",'A2'!I8)","v":""},{"$f":"IF('A2'!J8=\"\",\"\",'A2'!J8)","v":""},{"$f":"IF('A2'!K8=\"\",\"\",'A2'!K8)","v":""},{"$f":"IF('A2'!L8=\"\",\"\",'A2'!L8)","v":""},{"$f":"IF('A2'!M8=\"\",\"\",'A2'!M8)","v":""}]
[null,{"$f":"'A2'!D9","v":"A2005"},{"$f":"'A2'!C9","v":"Sewerage RCV (year end)"},{"$f":"'A2'!E9","v":"£m"},"Periodic Review 2014",null,{"$f":"IF('A2'!H9=\"\",\"\",'A2'!H9)","v":""},{"$f":"IF('A2'!I9=\"\",\"\",'A2'!I9)","v":""},{"$f":"IF('A2'!J9=\"\",\"\",'A2'!J9)","v":""},{"$f":"IF('A2'!K9=\"\",\"\",'A2'!K9)","v":""},{"$f":"IF('A2'!L9=\"\",\"\",'A2'!L9)","v":""},{"$f":"IF('A2'!M9=\"\",\"\",'A2'!M9)","v":""}]
[null,{"$f":"'A2'!D10","v":"A2006"},{"$f":"'A2'!C10","v":"Total RCV (year end)"},{"$f":"'A2'!E10","v":"£m"},"Periodic Review 2014",null,{"$f":"IF('A2'!H10=\"\",\"\",'A2'!H10)","v":0},{"$f":"IF('A2'!I10=\"\",\"\",'A2'!I10)","v":0},{"$f":"IF('A2'!J10=\"\",\"\",'A2'!J10)","v":0},{"$f":"IF('A2'!K10=\"\",\"\",'A2'!K10)","v":0},{"$f":"IF('A2'!L10=\"\",\"\",'A2'!L10)","v":0},{"$f":"IF('A2'!M10=\"\",\"\",'A2'!M10)","v":0}]
[null,"A3001","Brought forward balance","£m","Periodic Review 2014",null,{"$f":"IF('A3'!$H$5=\"\",\"\",'A3'!$H$5)","v":""}]
[null,"A3002","Average capital expenditure writing down allowance","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A3'!$N$6=\"\",\"##BLANK\",'A3'!$N$6)","v":"##BLANK"}]
[null,"A3003","Brought forward balance","£m","Periodic Review 2014",null,{"$f":"IF('A3'!$H$9=\"\",\"\",'A3'!$H$9)","v":""}]
[null,"A3004","Average capital expenditure writing down allowance","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A3'!$N$10=\"\",\"##BLANK\",'A3'!$N$10)","v":"##BLANK"}]
[null,"A3005","Capital expenditure writing down allowance","%","Periodic Review 2014",null,null,{"$f":"IF('A3'!I13=\"\",\"##BLANK\",'A3'!I13)","v":"##BLANK"},{"$f":"IF('A3'!J13=\"\",\"##BLANK\",'A3'!J13)","v":"##BLANK"},{"$f":"IF('A3'!K13=\"\",\"##BLANK\",'A3'!K13)","v":"##BLANK"},{"$f":"IF('A3'!L13=\"\",\"##BLANK\",'A3'!L13)","v":"##BLANK"},{"$f":"IF('A3'!M13=\"\",\"##BLANK\",'A3'!M13)","v":"##BLANK"},{"$f":"IF('A3'!N13=\"\",\"##BLANK\",'A3'!N13)","v":"##BLANK"}]
[null,"A3006","Proportion of IRE deductible in year","%","Periodic Review 2014",null,null,{"$f":"IF('A3'!I14=\"\",\"##BLANK\",'A3'!I14)","v":"##BLANK"},{"$f":"IF('A3'!J14=\"\",\"##BLANK\",'A3'!J14)","v":"##BLANK"},{"$f":"IF('A3'!K14=\"\",\"##BLANK\",'A3'!K14)","v":"##BLANK"},{"$f":"IF('A3'!L14=\"\",\"##BLANK\",'A3'!L14)","v":"##BLANK"},{"$f":"IF('A3'!M14=\"\",\"##BLANK\",'A3'!M14)","v":"##BLANK"}]
[null,"A3007","Capital expenditure writing down allowance","%","Periodic Review 2014",null,null,{"$f":"IF('A3'!I17=\"\",\"##BLANK\",'A3'!I17)","v":"##BLANK"},{"$f":"IF('A3'!J17=\"\",\"##BLANK\",'A3'!J17)","v":"##BLANK"},{"$f":"IF('A3'!K17=\"\",\"##BLANK\",'A3'!K17)","v":"##BLANK"},{"$f":"IF('A3'!L17=\"\",\"##BLANK\",'A3'!L17)","v":"##BLANK"},{"$f":"IF('A3'!M17=\"\",\"##BLANK\",'A3'!M17)","v":"##BLANK"},{"$f":"IF('A3'!N17=\"\",\"##BLANK\",'A3'!N17)","v":"##BLANK"}]
[null,"A3008","Proportion of IRE deductible in year","%","Periodic Review 2014",null,null,{"$f":"IF('A3'!I18=\"\",\"##BLANK\",'A3'!I18)","v":"##BLANK"},{"$f":"IF('A3'!J18=\"\",\"##BLANK\",'A3'!J18)","v":"##BLANK"},{"$f":"IF('A3'!K18=\"\",\"##BLANK\",'A3'!K18)","v":"##BLANK"},{"$f":"IF('A3'!L18=\"\",\"##BLANK\",'A3'!L18)","v":"##BLANK"},{"$f":"IF('A3'!M18=\"\",\"##BLANK\",'A3'!M18)","v":"##BLANK"}]
[null,"A3009","P&L expenditure not allowable as a deduction from taxable trading profits","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I21=\"\",\"\",'A3'!I21)","v":""},{"$f":"IF('A3'!J21=\"\",\"\",'A3'!J21)","v":""},{"$f":"IF('A3'!K21=\"\",\"\",'A3'!K21)","v":""},{"$f":"IF('A3'!L21=\"\",\"\",'A3'!L21)","v":""},{"$f":"IF('A3'!M21=\"\",\"\",'A3'!M21)","v":""}]
[null,"A3010","Change in general provisions","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I22=\"\",\"\",'A3'!I22)","v":""},{"$f":"IF('A3'!J22=\"\",\"\",'A3'!J22)","v":""},{"$f":"IF('A3'!K22=\"\",\"\",'A3'!K22)","v":""},{"$f":"IF('A3'!L22=\"\",\"\",'A3'!L22)","v":""},{"$f":"IF('A3'!M22=\"\",\"\",'A3'!M22)","v":""}]
[null,"A3011","Indexation of index-linked loans","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I25=\"\",\"\",'A3'!I25)","v":""},{"$f":"IF('A3'!J25=\"\",\"\",'A3'!J25)","v":""},{"$f":"IF('A3'!K25=\"\",\"\",'A3'!K25)","v":""},{"$f":"IF('A3'!L25=\"\",\"\",'A3'!L25)","v":""},{"$f":"IF('A3'!M25=\"\",\"\",'A3'!M25)","v":""}]
[null,"A3012","Finance lease depreciation","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I26=\"\",\"\",'A3'!I26)","v":""},{"$f":"IF('A3'!J26=\"\",\"\",'A3'!J26)","v":""},{"$f":"IF('A3'!K26=\"\",\"\",'A3'!K26)","v":""},{"$f":"IF('A3'!L26=\"\",\"\",'A3'!L26)","v":""},{"$f":"IF('A3'!M26=\"\",\"\",'A3'!M26)","v":""}]
[null,"A3013","Defined benefit pension scheme contributions","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I27=\"\",\"\",'A3'!I27)","v":""},{"$f":"IF('A3'!J27=\"\",\"\",'A3'!J27)","v":""},{"$f":"IF('A3'!K27=\"\",\"\",'A3'!K27)","v":""},{"$f":"IF('A3'!L27=\"\",\"\",'A3'!L27)","v":""},{"$f":"IF('A3'!M27=\"\",\"\",'A3'!M27)","v":""}]
[null,"A3014","Grants and contributions taxable on receipt","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I30=\"\",\"\",'A3'!I30)","v":""},{"$f":"IF('A3'!J30=\"\",\"\",'A3'!J30)","v":""},{"$f":"IF('A3'!K30=\"\",\"\",'A3'!K30)","v":""},{"$f":"IF('A3'!L30=\"\",\"\",'A3'!L30)","v":""},{"$f":"IF('A3'!M30=\"\",\"\",'A3'!M30)","v":""}]
[null,"A3027","Amortisation on grants and contributions - water","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I31=\"\",\"\",'A3'!I31)","v":""},{"$f":"IF('A3'!J31=\"\",\"\",'A3'!J31)","v":""},{"$f":"IF('A3'!K31=\"\",\"\",'A3'!K31)","v":""},{"$f":"IF('A3'!L31=\"\",\"\",'A3'!L31)","v":""},{"$f":"IF('A3'!M31=\"\",\"\",'A3'!M31)","v":""}]
[null,"A3015","Other adjustments to taxable profits","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I34=\"\",\"\",'A3'!I34)","v":""},{"$f":"IF('A3'!J34=\"\",\"\",'A3'!J34)","v":""},{"$f":"IF('A3'!K34=\"\",\"\",'A3'!K34)","v":""},{"$f":"IF('A3'!L34=\"\",\"\",'A3'!L34)","v":""},{"$f":"IF('A3'!M34=\"\",\"\",'A3'!M34)","v":""}]
[null,"A3016","P&L expenditure not allowable as a deduction from taxable trading profits","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I37=\"\",\"\",'A3'!I37)","v":""},{"$f":"IF('A3'!J37=\"\",\"\",'A3'!J37)","v":""},{"$f":"IF('A3'!K37=\"\",\"\",'A3'!K37)","v":""},{"$f":"IF('A3'!L37=\"\",\"\",'A3'!L37)","v":""},{"$f":"IF('A3'!M37=\"\",\"\",'A3'!M37)","v":""}]
[null,"A3017","Change in general provisions","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I38=\"\",\"\",'A3'!I38)","v":""},{"$f":"IF('A3'!J38=\"\",\"\",'A3'!J38)","v":""},{"$f":"IF('A3'!K38=\"\",\"\",'A3'!K38)","v":""},{"$f":"IF('A3'!L38=\"\",\"\",'A3'!L38)","v":""},{"$f":"IF('A3'!M38=\"\",\"\",'A3'!M38)","v":""}]
[null,"A3018","Indexation of index-linked loans","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I41=\"\",\"\",'A3'!I41)","v":""},{"$f":"IF('A3'!J41=\"\",\"\",'A3'!J41)","v":""},{"$f":"IF('A3'!K41=\"\",\"\",'A3'!K41)","v":""},{"$f":"IF('A3'!L41=\"\",\"\",'A3'!L41)","v":""},{"$f":"IF('A3'!M41=\"\",\"\",'A3'!M41)","v":""}]
[null,"A3019","Finance lease depreciation","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I42=\"\",\"\",'A3'!I42)","v":""},{"$f":"IF('A3'!J42=\"\",\"\",'A3'!J42)","v":""},{"$f":"IF('A3'!K42=\"\",\"\",'A3'!K42)","v":""},{"$f":"IF('A3'!L42=\"\",\"\",'A3'!L42)","v":""},{"$f":"IF('A3'!M42=\"\",\"\",'A3'!M42)","v":""}]
[null,"A3020","Defined benefit pension scheme contributions","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I43=\"\",\"\",'A3'!I43)","v":""},{"$f":"IF('A3'!J43=\"\",\"\",'A3'!J43)","v":""},{"$f":"IF('A3'!K43=\"\",\"\",'A3'!K43)","v":""},{"$f":"IF('A3'!L43=\"\",\"\",'A3'!L43)","v":""},{"$f":"IF('A3'!M43=\"\",\"\",'A3'!M43)","v":""}]
[null,"A3021","Grants and contributions taxable on receipt","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I46=\"\",\"\",'A3'!I46)","v":""},{"$f":"IF('A3'!J46=\"\",\"\",'A3'!J46)","v":""},{"$f":"IF('A3'!K46=\"\",\"\",'A3'!K46)","v":""},{"$f":"IF('A3'!L46=\"\",\"\",'A3'!L46)","v":""},{"$f":"IF('A3'!M46=\"\",\"\",'A3'!M46)","v":""}]
[null,"A3026","Amortisation on grants and contributions - wastewater","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I47=\"\",\"\",'A3'!I47)","v":""},{"$f":"IF('A3'!J47=\"\",\"\",'A3'!J47)","v":""},{"$f":"IF('A3'!K47=\"\",\"\",'A3'!K47)","v":""},{"$f":"IF('A3'!L47=\"\",\"\",'A3'!L47)","v":""},{"$f":"IF('A3'!M47=\"\",\"\",'A3'!M47)","v":""}]
[null,"A3022","Other adjustments to taxable profits","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I50=\"\",\"\",'A3'!I50)","v":""},{"$f":"IF('A3'!J50=\"\",\"\",'A3'!J50)","v":""},{"$f":"IF('A3'!K50=\"\",\"\",'A3'!K50)","v":""},{"$f":"IF('A3'!L50=\"\",\"\",'A3'!L50)","v":""},{"$f":"IF('A3'!M50=\"\",\"\",'A3'!M50)","v":""}]
[null,"A3023","Statutory Corporation tax rate","%","Periodic Review 2014",null,null,{"$f":"IF('A3'!I53=\"\",\"##BLANK\",'A3'!I53)","v":"##BLANK"},{"$f":"IF('A3'!J53=\"\",\"##BLANK\",'A3'!J53)","v":"##BLANK"},{"$f":"IF('A3'!K53=\"\",\"##BLANK\",'A3'!K53)","v":"##BLANK"},{"$f":"IF('A3'!L53=\"\",\"##BLANK\",'A3'!L53)","v":"##BLANK"},{"$f":"IF('A3'!M53=\"\",\"##BLANK\",'A3'!M53)","v":"##BLANK"}]
[null,"A3024","Brought forward losses - wholesale water","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I56=\"\",\"\",'A3'!I56)","v":""},{"$f":"IF('A3'!J56=\"\",\"\",'A3'!J56)","v":""},{"$f":"IF('A3'!K56=\"\",\"\",'A3'!K56)","v":""},{"$f":"IF('A3'!L56=\"\",\"\",'A3'!L56)","v":""},{"$f":"IF('A3'!M56=\"\",\"\",'A3'!M56)","v":""}]
[null,"A3025","Brought forward losses - wholesale wastewater","£m","Periodic Review 2014",null,null,{"$f":"IF('A3'!I57=\"\",\"\",'A3'!I57)","v":""},{"$f":"IF('A3'!J57=\"\",\"\",'A3'!J57)","v":""},{"$f":"IF('A3'!K57=\"\",\"\",'A3'!K57)","v":""},{"$f":"IF('A3'!L57=\"\",\"\",'A3'!L57)","v":""},{"$f":"IF('A3'!M57=\"\",\"\",'A3'!M57)","v":""}]
[null,"A10001","Revenue","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H5=\"\",\"\",'A10'!H5)","v":""},{"$f":"IF('A10'!I5=\"\",\"\",'A10'!I5)","v":""},{"$f":"IF('A10'!J5=\"\",\"\",'A10'!J5)","v":""},{"$f":"IF('A10'!K5=\"\",\"\",'A10'!K5)","v":""},{"$f":"IF('A10'!L5=\"\",\"\",'A10'!L5)","v":""}]
[null,"A10002","Operating expenditure","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H6=\"\",\"\",'A10'!H6)","v":""},{"$f":"IF('A10'!I6=\"\",\"\",'A10'!I6)","v":""},{"$f":"IF('A10'!J6=\"\",\"\",'A10'!J6)","v":""},{"$f":"IF('A10'!K6=\"\",\"\",'A10'!K6)","v":""},{"$f":"IF('A10'!L6=\"\",\"\",'A10'!L6)","v":""}]
[null,"A10003","Infrastructure spend expensed in year","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H7=\"\",\"\",'A10'!H7)","v":""},{"$f":"IF('A10'!I7=\"\",\"\",'A10'!I7)","v":""},{"$f":"IF('A10'!J7=\"\",\"\",'A10'!J7)","v":""},{"$f":"IF('A10'!K7=\"\",\"\",'A10'!K7)","v":""},{"$f":"IF('A10'!L7=\"\",\"\",'A10'!L7)","v":""}]
[null,"A10004","Depreciation ","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H8=\"\",\"\",'A10'!H8)","v":0},{"$f":"IF('A10'!I8=\"\",\"\",'A10'!I8)","v":0},{"$f":"IF('A10'!J8=\"\",\"\",'A10'!J8)","v":0},{"$f":"IF('A10'!K8=\"\",\"\",'A10'!K8)","v":0},{"$f":"IF('A10'!L8=\"\",\"\",'A10'!L8)","v":0}]
[null,"A10005","Operating Income","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H10=\"\",\"\",'A10'!H10)","v":""},{"$f":"IF('A10'!I10=\"\",\"\",'A10'!I10)","v":""},{"$f":"IF('A10'!J10=\"\",\"\",'A10'!J10)","v":""},{"$f":"IF('A10'!K10=\"\",\"\",'A10'!K10)","v":""},{"$f":"IF('A10'!L10=\"\",\"\",'A10'!L10)","v":""}]
[null,"A10006","Operating Profit","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H11=\"\",\"\",'A10'!H11)","v":0},{"$f":"IF('A10'!I11=\"\",\"\",'A10'!I11)","v":0},{"$f":"IF('A10'!J11=\"\",\"\",'A10'!J11)","v":0},{"$f":"IF('A10'!K11=\"\",\"\",'A10'!K11)","v":0},{"$f":"IF('A10'!L11=\"\",\"\",'A10'!L11)","v":0}]
[null,"A10007","Other income","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H12=\"\",\"\",'A10'!H12)","v":""},{"$f":"IF('A10'!I12=\"\",\"\",'A10'!I12)","v":""},{"$f":"IF('A10'!J12=\"\",\"\",'A10'!J12)","v":""},{"$f":"IF('A10'!K12=\"\",\"\",'A10'!K12)","v":""},{"$f":"IF('A10'!L12=\"\",\"\",'A10'!L12)","v":""}]
[null,"A10008","Interest income ","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H13=\"\",\"\",'A10'!H13)","v":""},{"$f":"IF('A10'!I13=\"\",\"\",'A10'!I13)","v":""},{"$f":"IF('A10'!J13=\"\",\"\",'A10'!J13)","v":""},{"$f":"IF('A10'!K13=\"\",\"\",'A10'!K13)","v":""},{"$f":"IF('A10'!L13=\"\",\"\",'A10'!L13)","v":""}]
[null,"A10009","Interest expense","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H14=\"\",\"\",'A10'!H14)","v":""},{"$f":"IF('A10'!I14=\"\",\"\",'A10'!I14)","v":""},{"$f":"IF('A10'!J14=\"\",\"\",'A10'!J14)","v":""},{"$f":"IF('A10'!K14=\"\",\"\",'A10'!K14)","v":""},{"$f":"IF('A10'!L14=\"\",\"\",'A10'!L14)","v":""}]
[null,"A10010","Interest expense related to the unwinding of discounted liabilities","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H15=\"\",\"\",'A10'!H15)","v":""},{"$f":"IF('A10'!I15=\"\",\"\",'A10'!I15)","v":""},{"$f":"IF('A10'!J15=\"\",\"\",'A10'!J15)","v":""},{"$f":"IF('A10'!K15=\"\",\"\",'A10'!K15)","v":""},{"$f":"IF('A10'!L15=\"\",\"\",'A10'!L15)","v":""}]
[null,"A10011","Profit before tax and fair value movements","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H16=\"\",\"\",'A10'!H16)","v":0},{"$f":"IF('A10'!I16=\"\",\"\",'A10'!I16)","v":0},{"$f":"IF('A10'!J16=\"\",\"\",'A10'!J16)","v":0},{"$f":"IF('A10'!K16=\"\",\"\",'A10'!K16)","v":0},{"$f":"IF('A10'!L16=\"\",\"\",'A10'!L16)","v":0}]
[null,"A10012","Fair value gains/(losses) on derivative financial instruments","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H17=\"\",\"\",'A10'!H17)","v":""},{"$f":"IF('A10'!I17=\"\",\"\",'A10'!I17)","v":""},{"$f":"IF('A10'!J17=\"\",\"\",'A10'!J17)","v":""},{"$f":"IF('A10'!K17=\"\",\"\",'A10'!K17)","v":""},{"$f":"IF('A10'!L17=\"\",\"\",'A10'!L17)","v":""}]
[null,"A10013","Profit before tax","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H18=\"\",\"\",'A10'!H18)","v":0},{"$f":"IF('A10'!I18=\"\",\"\",'A10'!I18)","v":0},{"$f":"IF('A10'!J18=\"\",\"\",'A10'!J18)","v":0},{"$f":"IF('A10'!K18=\"\",\"\",'A10'!K18)","v":0},{"$f":"IF('A10'!L18=\"\",\"\",'A10'!L18)","v":0}]
[null,"A10014","UK Corporation tax","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H19=\"\",\"\",'A10'!H19)","v":""},{"$f":"IF('A10'!I19=\"\",\"\",'A10'!I19)","v":""},{"$f":"IF('A10'!J19=\"\",\"\",'A10'!J19)","v":""},{"$f":"IF('A10'!K19=\"\",\"\",'A10'!K19)","v":""},{"$f":"IF('A10'!L19=\"\",\"\",'A10'!L19)","v":""}]
[null,"A10015","Deferred tax","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H20=\"\",\"\",'A10'!H20)","v":""},{"$f":"IF('A10'!I20=\"\",\"\",'A10'!I20)","v":""},{"$f":"IF('A10'!J20=\"\",\"\",'A10'!J20)","v":""},{"$f":"IF('A10'!K20=\"\",\"\",'A10'!K20)","v":""},{"$f":"IF('A10'!L20=\"\",\"\",'A10'!L20)","v":""}]
[null,"A10016","Profit for the year","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H21=\"\",\"\",'A10'!H21)","v":0},{"$f":"IF('A10'!I21=\"\",\"\",'A10'!I21)","v":0},{"$f":"IF('A10'!J21=\"\",\"\",'A10'!J21)","v":0},{"$f":"IF('A10'!K21=\"\",\"\",'A10'!K21)","v":0},{"$f":"IF('A10'!L21=\"\",\"\",'A10'!L21)","v":0}]
[null,"A10017","Dividends","£m","Periodic Review 2014",null,null,{"$f":"IF('A10'!H24=\"\",\"\",'A10'!H24)","v":""},{"$f":"IF('A10'!I24=\"\",\"\",'A10'!I24)","v":""},{"$f":"IF('A10'!J24=\"\",\"\",'A10'!J24)","v":""},{"$f":"IF('A10'!K24=\"\",\"\",'A10'!K24)","v":""},{"$f":"IF('A10'!L24=\"\",\"\",'A10'!L24)","v":""}]
[null,"A10018","Effective tax rate","%","Periodic Review 2014",null,null,{"$f":"IF('A10'!H27=\"\",\"##BLANK\",'A10'!H27)","v":0},{"$f":"IF('A10'!I27=\"\",\"##BLANK\",'A10'!I27)","v":0},{"$f":"IF('A10'!J27=\"\",\"##BLANK\",'A10'!J27)","v":0},{"$f":"IF('A10'!K27=\"\",\"##BLANK\",'A10'!K27)","v":0},{"$f":"IF('A10'!L27=\"\",\"##BLANK\",'A10'!L27)","v":0}]
[null,"A11001","Tangible fixed assets","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H5=\"\",\"\",'A11'!H5)","v":0},{"$f":"IF('A11'!I5=\"\",\"\",'A11'!I5)","v":0},{"$f":"IF('A11'!J5=\"\",\"\",'A11'!J5)","v":0},{"$f":"IF('A11'!K5=\"\",\"\",'A11'!K5)","v":0},{"$f":"IF('A11'!L5=\"\",\"\",'A11'!L5)","v":0},{"$f":"IF('A11'!M5=\"\",\"\",'A11'!M5)","v":0}]
[null,"A11002","Intangible assets","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H6=\"\",\"\",'A11'!H6)","v":""},{"$f":"IF('A11'!I6=\"\",\"\",'A11'!I6)","v":""},{"$f":"IF('A11'!J6=\"\",\"\",'A11'!J6)","v":""},{"$f":"IF('A11'!K6=\"\",\"\",'A11'!K6)","v":""},{"$f":"IF('A11'!L6=\"\",\"\",'A11'!L6)","v":""},{"$f":"IF('A11'!M6=\"\",\"\",'A11'!M6)","v":""}]
[null,"A11003","Investments","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H7=\"\",\"\",'A11'!H7)","v":""},{"$f":"IF('A11'!I7=\"\",\"\",'A11'!I7)","v":""},{"$f":"IF('A11'!J7=\"\",\"\",'A11'!J7)","v":""},{"$f":"IF('A11'!K7=\"\",\"\",'A11'!K7)","v":""},{"$f":"IF('A11'!L7=\"\",\"\",'A11'!L7)","v":""},{"$f":"IF('A11'!M7=\"\",\"\",'A11'!M7)","v":""}]
[null,"A11004","Trade and other receivables","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H8=\"\",\"\",'A11'!H8)","v":""},{"$f":"IF('A11'!I8=\"\",\"\",'A11'!I8)","v":""},{"$f":"IF('A11'!J8=\"\",\"\",'A11'!J8)","v":""},{"$f":"IF('A11'!K8=\"\",\"\",'A11'!K8)","v":""},{"$f":"IF('A11'!L8=\"\",\"\",'A11'!L8)","v":""},{"$f":"IF('A11'!M8=\"\",\"\",'A11'!M8)","v":""}]
[null,"A11005","Derivative financial instruments","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H9=\"\",\"\",'A11'!H9)","v":""},{"$f":"IF('A11'!I9=\"\",\"\",'A11'!I9)","v":""},{"$f":"IF('A11'!J9=\"\",\"\",'A11'!J9)","v":""},{"$f":"IF('A11'!K9=\"\",\"\",'A11'!K9)","v":""},{"$f":"IF('A11'!L9=\"\",\"\",'A11'!L9)","v":""},{"$f":"IF('A11'!M9=\"\",\"\",'A11'!M9)","v":""}]
[null,"A11006","Total","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H10=\"\",\"\",'A11'!H10)","v":0},{"$f":"IF('A11'!I10=\"\",\"\",'A11'!I10)","v":0},{"$f":"IF('A11'!J10=\"\",\"\",'A11'!J10)","v":0},{"$f":"IF('A11'!K10=\"\",\"\",'A11'!K10)","v":0},{"$f":"IF('A11'!L10=\"\",\"\",'A11'!L10)","v":0},{"$f":"IF('A11'!M10=\"\",\"\",'A11'!M10)","v":0}]
[null,"A11007","Inventories","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H13=\"\",\"\",'A11'!H13)","v":""},{"$f":"IF('A11'!I13=\"\",\"\",'A11'!I13)","v":""},{"$f":"IF('A11'!J13=\"\",\"\",'A11'!J13)","v":""},{"$f":"IF('A11'!K13=\"\",\"\",'A11'!K13)","v":""},{"$f":"IF('A11'!L13=\"\",\"\",'A11'!L13)","v":""},{"$f":"IF('A11'!M13=\"\",\"\",'A11'!M13)","v":""}]
[null,"A11008","Trade and other receivables","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H14=\"\",\"\",'A11'!H14)","v":""},{"$f":"IF('A11'!I14=\"\",\"\",'A11'!I14)","v":""},{"$f":"IF('A11'!J14=\"\",\"\",'A11'!J14)","v":""},{"$f":"IF('A11'!K14=\"\",\"\",'A11'!K14)","v":""},{"$f":"IF('A11'!L14=\"\",\"\",'A11'!L14)","v":""},{"$f":"IF('A11'!M14=\"\",\"\",'A11'!M14)","v":""}]
[null,"A11009","Derivative financial instruments","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H15=\"\",\"\",'A11'!H15)","v":""},{"$f":"IF('A11'!I15=\"\",\"\",'A11'!I15)","v":""},{"$f":"IF('A11'!J15=\"\",\"\",'A11'!J15)","v":""},{"$f":"IF('A11'!K15=\"\",\"\",'A11'!K15)","v":""},{"$f":"IF('A11'!L15=\"\",\"\",'A11'!L15)","v":""},{"$f":"IF('A11'!M15=\"\",\"\",'A11'!M15)","v":""}]
[null,"A11010","Cash and cash equivalents","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H16=\"\",\"\",'A11'!H16)","v":""},{"$f":"IF('A11'!I16=\"\",\"\",'A11'!I16)","v":""},{"$f":"IF('A11'!J16=\"\",\"\",'A11'!J16)","v":""},{"$f":"IF('A11'!K16=\"\",\"\",'A11'!K16)","v":""},{"$f":"IF('A11'!L16=\"\",\"\",'A11'!L16)","v":""},{"$f":"IF('A11'!M16=\"\",\"\",'A11'!M16)","v":""}]
[null,"A11011","Total","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H17=\"\",\"\",'A11'!H17)","v":0},{"$f":"IF('A11'!I17=\"\",\"\",'A11'!I17)","v":0},{"$f":"IF('A11'!J17=\"\",\"\",'A11'!J17)","v":0},{"$f":"IF('A11'!K17=\"\",\"\",'A11'!K17)","v":0},{"$f":"IF('A11'!L17=\"\",\"\",'A11'!L17)","v":0},{"$f":"IF('A11'!M17=\"\",\"\",'A11'!M17)","v":0}]
[null,"A11012","Trade and other payables","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H20=\"\",\"\",'A11'!H20)","v":""},{"$f":"IF('A11'!I20=\"\",\"\",'A11'!I20)","v":""},{"$f":"IF('A11'!J20=\"\",\"\",'A11'!J20)","v":""},{"$f":"IF('A11'!K20=\"\",\"\",'A11'!K20)","v":""},{"$f":"IF('A11'!L20=\"\",\"\",'A11'!L20)","v":""},{"$f":"IF('A11'!M20=\"\",\"\",'A11'!M20)","v":""}]
[null,"A11013","Capex creditor","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H21=\"\",\"\",'A11'!H21)","v":""},{"$f":"IF('A11'!I21=\"\",\"\",'A11'!I21)","v":""},{"$f":"IF('A11'!J21=\"\",\"\",'A11'!J21)","v":""},{"$f":"IF('A11'!K21=\"\",\"\",'A11'!K21)","v":""},{"$f":"IF('A11'!L21=\"\",\"\",'A11'!L21)","v":""},{"$f":"IF('A11'!M21=\"\",\"\",'A11'!M21)","v":""}]
[null,"A11014","Borrowings","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H22=\"\",\"\",'A11'!H22)","v":""},{"$f":"IF('A11'!I22=\"\",\"\",'A11'!I22)","v":""},{"$f":"IF('A11'!J22=\"\",\"\",'A11'!J22)","v":""},{"$f":"IF('A11'!K22=\"\",\"\",'A11'!K22)","v":""},{"$f":"IF('A11'!L22=\"\",\"\",'A11'!L22)","v":""},{"$f":"IF('A11'!M22=\"\",\"\",'A11'!M22)","v":""}]
[null,"A11015","Derivative financial instruments","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H23=\"\",\"\",'A11'!H23)","v":""},{"$f":"IF('A11'!I23=\"\",\"\",'A11'!I23)","v":""},{"$f":"IF('A11'!J23=\"\",\"\",'A11'!J23)","v":""},{"$f":"IF('A11'!K23=\"\",\"\",'A11'!K23)","v":""},{"$f":"IF('A11'!L23=\"\",\"\",'A11'!L23)","v":""},{"$f":"IF('A11'!M23=\"\",\"\",'A11'!M23)","v":""}]
[null,"A11016","Current tax liabilities","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H24=\"\",\"\",'A11'!H24)","v":""},{"$f":"IF('A11'!I24=\"\",\"\",'A11'!I24)","v":""},{"$f":"IF('A11'!J24=\"\",\"\",'A11'!J24)","v":""},{"$f":"IF('A11'!K24=\"\",\"\",'A11'!K24)","v":""},{"$f":"IF('A11'!L24=\"\",\"\",'A11'!L24)","v":""},{"$f":"IF('A11'!M24=\"\",\"\",'A11'!M24)","v":""}]
[null,"A11017","Provisions","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H25=\"\",\"\",'A11'!H25)","v":""},{"$f":"IF('A11'!I25=\"\",\"\",'A11'!I25)","v":""},{"$f":"IF('A11'!J25=\"\",\"\",'A11'!J25)","v":""},{"$f":"IF('A11'!K25=\"\",\"\",'A11'!K25)","v":""},{"$f":"IF('A11'!L25=\"\",\"\",'A11'!L25)","v":""},{"$f":"IF('A11'!M25=\"\",\"\",'A11'!M25)","v":""}]
[null,"A11018","Total","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H26=\"\",\"\",'A11'!H26)","v":0},{"$f":"IF('A11'!I26=\"\",\"\",'A11'!I26)","v":0},{"$f":"IF('A11'!J26=\"\",\"\",'A11'!J26)","v":0},{"$f":"IF('A11'!K26=\"\",\"\",'A11'!K26)","v":0},{"$f":"IF('A11'!L26=\"\",\"\",'A11'!L26)","v":0},{"$f":"IF('A11'!M26=\"\",\"\",'A11'!M26)","v":0}]
[null,"A11019","Net current assets/(liabilities)","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H29=\"\",\"\",'A11'!H29)","v":0},{"$f":"IF('A11'!I29=\"\",\"\",'A11'!I29)","v":0},{"$f":"IF('A11'!J29=\"\",\"\",'A11'!J29)","v":0},{"$f":"IF('A11'!K29=\"\",\"\",'A11'!K29)","v":0},{"$f":"IF('A11'!L29=\"\",\"\",'A11'!L29)","v":0},{"$f":"IF('A11'!M29=\"\",\"\",'A11'!M29)","v":0}]
[null,"A11020","Trade and other payables","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H32=\"\",\"\",'A11'!H32)","v":""},{"$f":"IF('A11'!I32=\"\",\"\",'A11'!I32)","v":""},{"$f":"IF('A11'!J32=\"\",\"\",'A11'!J32)","v":""},{"$f":"IF('A11'!K32=\"\",\"\",'A11'!K32)","v":""},{"$f":"IF('A11'!L32=\"\",\"\",'A11'!L32)","v":""},{"$f":"IF('A11'!M32=\"\",\"\",'A11'!M32)","v":""}]
[null,"A11021","Borrowings","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H33=\"\",\"\",'A11'!H33)","v":""},{"$f":"IF('A11'!I33=\"\",\"\",'A11'!I33)","v":""},{"$f":"IF('A11'!J33=\"\",\"\",'A11'!J33)","v":""},{"$f":"IF('A11'!K33=\"\",\"\",'A11'!K33)","v":""},{"$f":"IF('A11'!L33=\"\",\"\",'A11'!L33)","v":""},{"$f":"IF('A11'!M33=\"\",\"\",'A11'!M33)","v":""}]
[null,"A11022","Derivative financial instruments","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H34=\"\",\"\",'A11'!H34)","v":""},{"$f":"IF('A11'!I34=\"\",\"\",'A11'!I34)","v":""},{"$f":"IF('A11'!J34=\"\",\"\",'A11'!J34)","v":""},{"$f":"IF('A11'!K34=\"\",\"\",'A11'!K34)","v":""},{"$f":"IF('A11'!L34=\"\",\"\",'A11'!L34)","v":""},{"$f":"IF('A11'!M34=\"\",\"\",'A11'!M34)","v":""}]
[null,"A11023","Retirement benefit obligations","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H35=\"\",\"\",'A11'!H35)","v":""},{"$f":"IF('A11'!I35=\"\",\"\",'A11'!I35)","v":""},{"$f":"IF('A11'!J35=\"\",\"\",'A11'!J35)","v":""},{"$f":"IF('A11'!K35=\"\",\"\",'A11'!K35)","v":""},{"$f":"IF('A11'!L35=\"\",\"\",'A11'!L35)","v":""},{"$f":"IF('A11'!M35=\"\",\"\",'A11'!M35)","v":""}]
[null,"A11024","Provisions","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H36=\"\",\"\",'A11'!H36)","v":""},{"$f":"IF('A11'!I36=\"\",\"\",'A11'!I36)","v":""},{"$f":"IF('A11'!J36=\"\",\"\",'A11'!J36)","v":""},{"$f":"IF('A11'!K36=\"\",\"\",'A11'!K36)","v":""},{"$f":"IF('A11'!L36=\"\",\"\",'A11'!L36)","v":""},{"$f":"IF('A11'!M36=\"\",\"\",'A11'!M36)","v":""}]
[null,"A11025","Total","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H37=\"\",\"\",'A11'!H37)","v":0},{"$f":"IF('A11'!I37=\"\",\"\",'A11'!I37)","v":0},{"$f":"IF('A11'!J37=\"\",\"\",'A11'!J37)","v":0},{"$f":"IF('A11'!K37=\"\",\"\",'A11'!K37)","v":0},{"$f":"IF('A11'!L37=\"\",\"\",'A11'!L37)","v":0},{"$f":"IF('A11'!M37=\"\",\"\",'A11'!M37)","v":0}]
[null,"A11026","Net assets before deferred tax","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H40=\"\",\"\",'A11'!H40)","v":0},{"$f":"IF('A11'!I40=\"\",\"\",'A11'!I40)","v":0},{"$f":"IF('A11'!J40=\"\",\"\",'A11'!J40)","v":0},{"$f":"IF('A11'!K40=\"\",\"\",'A11'!K40)","v":0},{"$f":"IF('A11'!L40=\"\",\"\",'A11'!L40)","v":0},{"$f":"IF('A11'!M40=\"\",\"\",'A11'!M40)","v":0}]
[null,"A11027","Deferred tax ","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H43=\"\",\"\",'A11'!H43)","v":""},{"$f":"IF('A11'!I43=\"\",\"\",'A11'!I43)","v":""},{"$f":"IF('A11'!J43=\"\",\"\",'A11'!J43)","v":""},{"$f":"IF('A11'!K43=\"\",\"\",'A11'!K43)","v":""},{"$f":"IF('A11'!L43=\"\",\"\",'A11'!L43)","v":""},{"$f":"IF('A11'!M43=\"\",\"\",'A11'!M43)","v":""}]
[null,"A11028","Net assets","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H46=\"\",\"\",'A11'!H46)","v":0},{"$f":"IF('A11'!I46=\"\",\"\",'A11'!I46)","v":0},{"$f":"IF('A11'!J46=\"\",\"\",'A11'!J46)","v":0},{"$f":"IF('A11'!K46=\"\",\"\",'A11'!K46)","v":0},{"$f":"IF('A11'!L46=\"\",\"\",'A11'!L46)","v":0},{"$f":"IF('A11'!M46=\"\",\"\",'A11'!M46)","v":0}]
[null,"A11029","Called up share capital (including any share premium)","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H49=\"\",\"\",'A11'!H49)","v":0},{"$f":"IF('A11'!I49=\"\",\"\",'A11'!I49)","v":0},{"$f":"IF('A11'!J49=\"\",\"\",'A11'!J49)","v":0},{"$f":"IF('A11'!K49=\"\",\"\",'A11'!K49)","v":0},{"$f":"IF('A11'!L49=\"\",\"\",'A11'!L49)","v":0},{"$f":"IF('A11'!M49=\"\",\"\",'A11'!M49)","v":0}]
[null,"A11033","Retained profits","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H50=\"\",\"\",'A11'!H50)","v":""},{"$f":"IF('A11'!I50=\"\",\"\",'A11'!I50)","v":""},{"$f":"IF('A11'!J50=\"\",\"\",'A11'!J50)","v":""},{"$f":"IF('A11'!K50=\"\",\"\",'A11'!K50)","v":""},{"$f":"IF('A11'!L50=\"\",\"\",'A11'!L50)","v":""},{"$f":"IF('A11'!M50=\"\",\"\",'A11'!M50)","v":""}]
[null,"A11032","Other reserves","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H51=\"\",\"\",'A11'!H51)","v":""},{"$f":"IF('A11'!I51=\"\",\"\",'A11'!I51)","v":""},{"$f":"IF('A11'!J51=\"\",\"\",'A11'!J51)","v":""},{"$f":"IF('A11'!K51=\"\",\"\",'A11'!K51)","v":""},{"$f":"IF('A11'!L51=\"\",\"\",'A11'!L51)","v":""},{"$f":"IF('A11'!M51=\"\",\"\",'A11'!M51)","v":""}]
[null,"A11031","Total equity","£m","Periodic Review 2014",null,{"$f":"IF('A11'!H52=\"\",\"\",'A11'!H52)","v":0},{"$f":"IF('A11'!I52=\"\",\"\",'A11'!I52)","v":0},{"$f":"IF('A11'!J52=\"\",\"\",'A11'!J52)","v":0},{"$f":"IF('A11'!K52=\"\",\"\",'A11'!K52)","v":0},{"$f":"IF('A11'!L52=\"\",\"\",'A11'!L52)","v":0},{"$f":"IF('A11'!M52=\"\",\"\",'A11'!M52)","v":0}]
[null,"A12001","HH unmeasured trade receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H5=\"\",\"\",'A12'!H5)","v":""},{"$f":"IF('A12'!I5=\"\",\"\",'A12'!I5)","v":""},{"$f":"IF('A12'!J5=\"\",\"\",'A12'!J5)","v":""},{"$f":"IF('A12'!K5=\"\",\"\",'A12'!K5)","v":""},{"$f":"IF('A12'!L5=\"\",\"\",'A12'!L5)","v":""},{"$f":"IF('A12'!M5=\"\",\"\",'A12'!M5)","v":""}]
[null,"A12002","HH measured trade receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H6=\"\",\"\",'A12'!H6)","v":""},{"$f":"IF('A12'!I6=\"\",\"\",'A12'!I6)","v":""},{"$f":"IF('A12'!J6=\"\",\"\",'A12'!J6)","v":""},{"$f":"IF('A12'!K6=\"\",\"\",'A12'!K6)","v":""},{"$f":"IF('A12'!L6=\"\",\"\",'A12'!L6)","v":""},{"$f":"IF('A12'!M6=\"\",\"\",'A12'!M6)","v":""}]
[null,"A12003","Non-HH unmeasured trade receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H7=\"\",\"\",'A12'!H7)","v":""},{"$f":"IF('A12'!I7=\"\",\"\",'A12'!I7)","v":""},{"$f":"IF('A12'!J7=\"\",\"\",'A12'!J7)","v":""},{"$f":"IF('A12'!K7=\"\",\"\",'A12'!K7)","v":""},{"$f":"IF('A12'!L7=\"\",\"\",'A12'!L7)","v":""},{"$f":"IF('A12'!M7=\"\",\"\",'A12'!M7)","v":""}]
[null,"A12004","Non-HH measured trade receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H8=\"\",\"\",'A12'!H8)","v":""},{"$f":"IF('A12'!I8=\"\",\"\",'A12'!I8)","v":""},{"$f":"IF('A12'!J8=\"\",\"\",'A12'!J8)","v":""},{"$f":"IF('A12'!K8=\"\",\"\",'A12'!K8)","v":""},{"$f":"IF('A12'!L8=\"\",\"\",'A12'!L8)","v":""},{"$f":"IF('A12'!M8=\"\",\"\",'A12'!M8)","v":""}]
[null,"A12005","Other trade receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H9=\"\",\"\",'A12'!H9)","v":""},{"$f":"IF('A12'!I9=\"\",\"\",'A12'!I9)","v":""},{"$f":"IF('A12'!J9=\"\",\"\",'A12'!J9)","v":""},{"$f":"IF('A12'!K9=\"\",\"\",'A12'!K9)","v":""},{"$f":"IF('A12'!L9=\"\",\"\",'A12'!L9)","v":""},{"$f":"IF('A12'!M9=\"\",\"\",'A12'!M9)","v":""}]
[null,"A12026","HH Measured income accrual","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H10=\"\",\"\",'A12'!H10)","v":""},{"$f":"IF('A12'!I10=\"\",\"\",'A12'!I10)","v":""},{"$f":"IF('A12'!J10=\"\",\"\",'A12'!J10)","v":""},{"$f":"IF('A12'!K10=\"\",\"\",'A12'!K10)","v":""},{"$f":"IF('A12'!L10=\"\",\"\",'A12'!L10)","v":""},{"$f":"IF('A12'!M10=\"\",\"\",'A12'!M10)","v":""}]
[null,"A12019","NHH Measured income accrual","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H11=\"\",\"\",'A12'!H11)","v":""},{"$f":"IF('A12'!I11=\"\",\"\",'A12'!I11)","v":""},{"$f":"IF('A12'!J11=\"\",\"\",'A12'!J11)","v":""},{"$f":"IF('A12'!K11=\"\",\"\",'A12'!K11)","v":""},{"$f":"IF('A12'!L11=\"\",\"\",'A12'!L11)","v":""},{"$f":"IF('A12'!M11=\"\",\"\",'A12'!M11)","v":""}]
[null,"A12007","Prepayments and accrued income","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H12=\"\",\"\",'A12'!H12)","v":""},{"$f":"IF('A12'!I12=\"\",\"\",'A12'!I12)","v":""},{"$f":"IF('A12'!J12=\"\",\"\",'A12'!J12)","v":""},{"$f":"IF('A12'!K12=\"\",\"\",'A12'!K12)","v":""},{"$f":"IF('A12'!L12=\"\",\"\",'A12'!L12)","v":""},{"$f":"IF('A12'!M12=\"\",\"\",'A12'!M12)","v":""}]
[null,"A12008","Corporation tax","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H13=\"\",\"\",'A12'!H13)","v":""},{"$f":"IF('A12'!I13=\"\",\"\",'A12'!I13)","v":""},{"$f":"IF('A12'!J13=\"\",\"\",'A12'!J13)","v":""},{"$f":"IF('A12'!K13=\"\",\"\",'A12'!K13)","v":""},{"$f":"IF('A12'!L13=\"\",\"\",'A12'!L13)","v":""},{"$f":"IF('A12'!M13=\"\",\"\",'A12'!M13)","v":""}]
[null,"A12009","Total retail trade receivables","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H14=\"\",\"\",'A12'!H14)","v":0},{"$f":"IF('A12'!I14=\"\",\"\",'A12'!I14)","v":0},{"$f":"IF('A12'!J14=\"\",\"\",'A12'!J14)","v":0},{"$f":"IF('A12'!K14=\"\",\"\",'A12'!K14)","v":0},{"$f":"IF('A12'!L14=\"\",\"\",'A12'!L14)","v":0},{"$f":"IF('A12'!M14=\"\",\"\",'A12'!M14)","v":0}]
[null,"A12010","Trade and other receivables - net","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H17=\"\",\"\",'A12'!H17)","v":""},{"$f":"IF('A12'!I17=\"\",\"\",'A12'!I17)","v":""},{"$f":"IF('A12'!J17=\"\",\"\",'A12'!J17)","v":""},{"$f":"IF('A12'!K17=\"\",\"\",'A12'!K17)","v":""},{"$f":"IF('A12'!L17=\"\",\"\",'A12'!L17)","v":""},{"$f":"IF('A12'!M17=\"\",\"\",'A12'!M17)","v":""}]
[null,"A12011","Prepayments and accrued income","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H18=\"\",\"\",'A12'!H18)","v":""},{"$f":"IF('A12'!I18=\"\",\"\",'A12'!I18)","v":""},{"$f":"IF('A12'!J18=\"\",\"\",'A12'!J18)","v":""},{"$f":"IF('A12'!K18=\"\",\"\",'A12'!K18)","v":""},{"$f":"IF('A12'!L18=\"\",\"\",'A12'!L18)","v":""},{"$f":"IF('A12'!M18=\"\",\"\",'A12'!M18)","v":""}]
[null,"A12012","Corporation tax","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H19=\"\",\"\",'A12'!H19)","v":""},{"$f":"IF('A12'!I19=\"\",\"\",'A12'!I19)","v":""},{"$f":"IF('A12'!J19=\"\",\"\",'A12'!J19)","v":""},{"$f":"IF('A12'!K19=\"\",\"\",'A12'!K19)","v":""},{"$f":"IF('A12'!L19=\"\",\"\",'A12'!L19)","v":""},{"$f":"IF('A12'!M19=\"\",\"\",'A12'!M19)","v":""}]
[null,"A12013","Total wholesale trade receivables","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H20=\"\",\"\",'A12'!H20)","v":0},{"$f":"IF('A12'!I20=\"\",\"\",'A12'!I20)","v":0},{"$f":"IF('A12'!J20=\"\",\"\",'A12'!J20)","v":0},{"$f":"IF('A12'!K20=\"\",\"\",'A12'!K20)","v":0},{"$f":"IF('A12'!L20=\"\",\"\",'A12'!L20)","v":0},{"$f":"IF('A12'!M20=\"\",\"\",'A12'!M20)","v":0}]
[null,"A12022","Household unmeasured revenue","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H23=\"\",\"\",'A12'!H23)","v":""},{"$f":"IF('A12'!I23=\"\",\"\",'A12'!I23)","v":""},{"$f":"IF('A12'!J23=\"\",\"\",'A12'!J23)","v":""},{"$f":"IF('A12'!K23=\"\",\"\",'A12'!K23)","v":""},{"$f":"IF('A12'!L23=\"\",\"\",'A12'!L23)","v":""},{"$f":"IF('A12'!M23=\"\",\"\",'A12'!M23)","v":""}]
[null,"A12023","Household measured revenue","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H24=\"\",\"\",'A12'!H24)","v":""},{"$f":"IF('A12'!I24=\"\",\"\",'A12'!I24)","v":""},{"$f":"IF('A12'!J24=\"\",\"\",'A12'!J24)","v":""},{"$f":"IF('A12'!K24=\"\",\"\",'A12'!K24)","v":""},{"$f":"IF('A12'!L24=\"\",\"\",'A12'!L24)","v":""},{"$f":"IF('A12'!M24=\"\",\"\",'A12'!M24)","v":""}]
[null,"A12024","Non-household unmeasured revenue","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H25=\"\",\"\",'A12'!H25)","v":""},{"$f":"IF('A12'!I25=\"\",\"\",'A12'!I25)","v":""},{"$f":"IF('A12'!J25=\"\",\"\",'A12'!J25)","v":""},{"$f":"IF('A12'!K25=\"\",\"\",'A12'!K25)","v":""},{"$f":"IF('A12'!L25=\"\",\"\",'A12'!L25)","v":""},{"$f":"IF('A12'!M25=\"\",\"\",'A12'!M25)","v":""}]
[null,"A12025","Non-household measured revenue","£m","Periodic Review 2014",null,{"$f":"IF('A12'!H26=\"\",\"\",'A12'!H26)","v":""},{"$f":"IF('A12'!I26=\"\",\"\",'A12'!I26)","v":""},{"$f":"IF('A12'!J26=\"\",\"\",'A12'!J26)","v":""},{"$f":"IF('A12'!K26=\"\",\"\",'A12'!K26)","v":""},{"$f":"IF('A12'!L26=\"\",\"\",'A12'!L26)","v":""},{"$f":"IF('A12'!M26=\"\",\"\",'A12'!M26)","v":""}]
[null,"C00638","Household measured income proportion of total HH income","%","Periodic Review 2014",null,{"$f":"IF(OR(G115=\"\",G116=\"\"),\"##BLANK\",G116/(G116+G115))","v":"##BLANK"},"##BLANK","##BLANK","##BLANK","##BLANK","##BLANK"]
[null,"C00639","Non-household measured income proportion of total NHH income","%","Periodic Review 2014",null,{"$f":"IF(OR(G117=\"\",G118=\"\"),\"##BLANK\",G118/(G118+G117))","v":"##BLANK"},"##BLANK","##BLANK","##BLANK","##BLANK","##BLANK"]
[null,"A12020","HH average trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H29=\"\",\"\",'A12'!H29)","v":0},{"$f":"IF('A12'!I29=\"\",\"\",'A12'!I29)","v":0},{"$f":"IF('A12'!J29=\"\",\"\",'A12'!J29)","v":0},{"$f":"IF('A12'!K29=\"\",\"\",'A12'!K29)","v":0},{"$f":"IF('A12'!L29=\"\",\"\",'A12'!L29)","v":0},{"$f":"IF('A12'!M29=\"\",\"\",'A12'!M29)","v":0}]
[null,"A12015","HH unmeasured trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H30=\"\",\"\",'A12'!H30)","v":0},{"$f":"IF('A12'!I30=\"\",\"\",'A12'!I30)","v":0},{"$f":"IF('A12'!J30=\"\",\"\",'A12'!J30)","v":0},{"$f":"IF('A12'!K30=\"\",\"\",'A12'!K30)","v":0},{"$f":"IF('A12'!L30=\"\",\"\",'A12'!L30)","v":0},{"$f":"IF('A12'!M30=\"\",\"\",'A12'!M30)","v":0}]
[null,"A12016","HH measured trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H31=\"\",\"\",'A12'!H31)","v":0},{"$f":"IF('A12'!I31=\"\",\"\",'A12'!I31)","v":0},{"$f":"IF('A12'!J31=\"\",\"\",'A12'!J31)","v":0},{"$f":"IF('A12'!K31=\"\",\"\",'A12'!K31)","v":0},{"$f":"IF('A12'!L31=\"\",\"\",'A12'!L31)","v":0},{"$f":"IF('A12'!M31=\"\",\"\",'A12'!M31)","v":0}]
[null,"A12021","Non-HH average trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H32=\"\",\"\",'A12'!H32)","v":0},{"$f":"IF('A12'!I32=\"\",\"\",'A12'!I32)","v":0},{"$f":"IF('A12'!J32=\"\",\"\",'A12'!J32)","v":0},{"$f":"IF('A12'!K32=\"\",\"\",'A12'!K32)","v":0},{"$f":"IF('A12'!L32=\"\",\"\",'A12'!L32)","v":0},{"$f":"IF('A12'!M32=\"\",\"\",'A12'!M32)","v":0}]
[null,"A12017","Non-HH unmeasured trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H33=\"\",\"\",'A12'!H33)","v":0},{"$f":"IF('A12'!I33=\"\",\"\",'A12'!I33)","v":0},{"$f":"IF('A12'!J33=\"\",\"\",'A12'!J33)","v":0},{"$f":"IF('A12'!K33=\"\",\"\",'A12'!K33)","v":0},{"$f":"IF('A12'!L33=\"\",\"\",'A12'!L33)","v":0},{"$f":"IF('A12'!M33=\"\",\"\",'A12'!M33)","v":0}]
[null,"A12018","Non-HH measured trade debtors","days","Periodic Review 2014",null,{"$f":"IF('A12'!H34=\"\",\"\",'A12'!H34)","v":0},{"$f":"IF('A12'!I34=\"\",\"\",'A12'!I34)","v":0},{"$f":"IF('A12'!J34=\"\",\"\",'A12'!J34)","v":0},{"$f":"IF('A12'!K34=\"\",\"\",'A12'!K34)","v":0},{"$f":"IF('A12'!L34=\"\",\"\",'A12'!L34)","v":0},{"$f":"IF('A12'!M34=\"\",\"\",'A12'!M34)","v":0}]
[null,"A13005","HH Measured income accrual rate","%","Periodic Review 2014",null,{"$f":"IF('A12'!H37=\"\",\"##BLANK\",'A12'!H37)","v":0},{"$f":"IF('A12'!I37=\"\",\"##BLANK\",'A12'!I37)","v":0},{"$f":"IF('A12'!J37=\"\",\"##BLANK\",'A12'!J37)","v":0},{"$f":"IF('A12'!K37=\"\",\"##BLANK\",'A12'!K37)","v":0},{"$f":"IF('A12'!L37=\"\",\"##BLANK\",'A12'!L37)","v":0},{"$f":"IF('A12'!M37=\"\",\"##BLANK\",'A12'!M37)","v":0}]
[null,"A13006","Non-HH Measured income accrual rate","%","Periodic Review 2014",null,{"$f":"IF('A12'!H38=\"\",\"##BLANK\",'A12'!H38)","v":0},{"$f":"IF('A12'!I38=\"\",\"##BLANK\",'A12'!I38)","v":0},{"$f":"IF('A12'!J38=\"\",\"##BLANK\",'A12'!J38)","v":0},{"$f":"IF('A12'!K38=\"\",\"##BLANK\",'A12'!K38)","v":0},{"$f":"IF('A12'!L38=\"\",\"##BLANK\",'A12'!L38)","v":0},{"$f":"IF('A12'!M38=\"\",\"##BLANK\",'A12'!M38)","v":0}]
[null,"A13011","Wholesale trade payables","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H5=\"\",\"\",'A13'!H5)","v":""},{"$f":"IF('A13'!I5=\"\",\"\",'A13'!I5)","v":""},{"$f":"IF('A13'!J5=\"\",\"\",'A13'!J5)","v":""},{"$f":"IF('A13'!K5=\"\",\"\",'A13'!K5)","v":""},{"$f":"IF('A13'!L5=\"\",\"\",'A13'!L5)","v":""},{"$f":"IF('A13'!M5=\"\",\"\",'A13'!M5)","v":""}]
[null,"A13012","Wholesale other payables","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H6=\"\",\"\",'A13'!H6)","v":""},{"$f":"IF('A13'!I6=\"\",\"\",'A13'!I6)","v":""},{"$f":"IF('A13'!J6=\"\",\"\",'A13'!J6)","v":""},{"$f":"IF('A13'!K6=\"\",\"\",'A13'!K6)","v":""},{"$f":"IF('A13'!L6=\"\",\"\",'A13'!L6)","v":""},{"$f":"IF('A13'!M6=\"\",\"\",'A13'!M6)","v":""}]
[null,"A13013","Retail trade and other payables","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H7=\"\",\"\",'A13'!H7)","v":0},{"$f":"IF('A13'!I7=\"\",\"\",'A13'!I7)","v":0},{"$f":"IF('A13'!J7=\"\",\"\",'A13'!J7)","v":0},{"$f":"IF('A13'!K7=\"\",\"\",'A13'!K7)","v":0},{"$f":"IF('A13'!L7=\"\",\"\",'A13'!L7)","v":0},{"$f":"IF('A13'!M7=\"\",\"\",'A13'!M7)","v":0}]
[null,"A13017","Household unmeasured advance receipts","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H8=\"\",\"\",'A13'!H8)","v":""},{"$f":"IF('A13'!I8=\"\",\"\",'A13'!I8)","v":""},{"$f":"IF('A13'!J8=\"\",\"\",'A13'!J8)","v":""},{"$f":"IF('A13'!K8=\"\",\"\",'A13'!K8)","v":""},{"$f":"IF('A13'!L8=\"\",\"\",'A13'!L8)","v":""},{"$f":"IF('A13'!M8=\"\",\"\",'A13'!M8)","v":""}]
[null,"A13018","Household measured advance receipts","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H9=\"\",\"\",'A13'!H9)","v":""},{"$f":"IF('A13'!I9=\"\",\"\",'A13'!I9)","v":""},{"$f":"IF('A13'!J9=\"\",\"\",'A13'!J9)","v":""},{"$f":"IF('A13'!K9=\"\",\"\",'A13'!K9)","v":""},{"$f":"IF('A13'!L9=\"\",\"\",'A13'!L9)","v":""},{"$f":"IF('A13'!M9=\"\",\"\",'A13'!M9)","v":""}]
[null,"A13019","Non-household unmeasured advance receipts","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H10=\"\",\"\",'A13'!H10)","v":""},{"$f":"IF('A13'!I10=\"\",\"\",'A13'!I10)","v":""},{"$f":"IF('A13'!J10=\"\",\"\",'A13'!J10)","v":""},{"$f":"IF('A13'!K10=\"\",\"\",'A13'!K10)","v":""},{"$f":"IF('A13'!L10=\"\",\"\",'A13'!L10)","v":""},{"$f":"IF('A13'!M10=\"\",\"\",'A13'!M10)","v":""}]
[null,"A13020","Non-household measured advance receipts","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H11=\"\",\"\",'A13'!H11)","v":""},{"$f":"IF('A13'!I11=\"\",\"\",'A13'!I11)","v":""},{"$f":"IF('A13'!J11=\"\",\"\",'A13'!J11)","v":""},{"$f":"IF('A13'!K11=\"\",\"\",'A13'!K11)","v":""},{"$f":"IF('A13'!L11=\"\",\"\",'A13'!L11)","v":""},{"$f":"IF('A13'!M11=\"\",\"\",'A13'!M11)","v":""}]
[null,"A13014","Preference shares","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H12=\"\",\"\",'A13'!H12)","v":0},{"$f":"IF('A13'!I12=\"\",\"\",'A13'!I12)","v":0},{"$f":"IF('A13'!J12=\"\",\"\",'A13'!J12)","v":0},{"$f":"IF('A13'!K12=\"\",\"\",'A13'!K12)","v":0},{"$f":"IF('A13'!L12=\"\",\"\",'A13'!L12)","v":0},{"$f":"IF('A13'!M12=\"\",\"\",'A13'!M12)","v":0}]
[null,"A13015","Dividend creditors","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H13=\"\",\"\",'A13'!H13)","v":""},{"$f":"IF('A13'!I13=\"\",\"\",'A13'!I13)","v":""},{"$f":"IF('A13'!J13=\"\",\"\",'A13'!J13)","v":""},{"$f":"IF('A13'!K13=\"\",\"\",'A13'!K13)","v":""},{"$f":"IF('A13'!L13=\"\",\"\",'A13'!L13)","v":""},{"$f":"IF('A13'!M13=\"\",\"\",'A13'!M13)","v":""}]
[null,"A13016","Total trade and other payables","£m","Periodic Review 2014",null,{"$f":"IF('A13'!H14=\"\",\"\",'A13'!H14)","v":0},{"$f":"IF('A13'!I14=\"\",\"\",'A13'!I14)","v":0},{"$f":"IF('A13'!J14=\"\",\"\",'A13'!J14)","v":0},{"$f":"IF('A13'!K14=\"\",\"\",'A13'!K14)","v":0},{"$f":"IF('A13'!L14=\"\",\"\",'A13'!L14)","v":0},{"$f":"IF('A13'!M14=\"\",\"\",'A13'!M14)","v":0}]
[null,"A13009","Trade creditor days","days","Periodic Review 2014",null,{"$f":"IF('A13'!H17=\"\",\"\",'A13'!H17)","v":""},{"$f":"IF('A13'!I17=\"\",\"\",'A13'!I17)","v":""},{"$f":"IF('A13'!J17=\"\",\"\",'A13'!J17)","v":""},{"$f":"IF('A13'!K17=\"\",\"\",'A13'!K17)","v":""},{"$f":"IF('A13'!L17=\"\",\"\",'A13'!L17)","v":""},{"$f":"IF('A13'!M17=\"\",\"\",'A13'!M17)","v":""}]
[null,"A13010","Capex creditor days","days","Periodic Review 2014",null,{"$f":"IF('A13'!H18=\"\",\"\",'A13'!H18)","v":""},{"$f":"IF('A13'!I18=\"\",\"\",'A13'!I18)","v":""},{"$f":"IF('A13'!J18=\"\",\"\",'A13'!J18)","v":""},{"$f":"IF('A13'!K18=\"\",\"\",'A13'!K18)","v":""},{"$f":"IF('A13'!L18=\"\",\"\",'A13'!L18)","v":""},{"$f":"IF('A13'!M18=\"\",\"\",'A13'!M18)","v":""}]
[null,"A13001","HH Advance receipts creditor days unmeasured","days","Periodic Review 2014",null,{"$f":"IF('A13'!H21=\"\",\"\",'A13'!H21)","v":0},{"$f":"IF('A13'!I21=\"\",\"\",'A13'!I21)","v":0},{"$f":"IF('A13'!J21=\"\",\"\",'A13'!J21)","v":0},{"$f":"IF('A13'!K21=\"\",\"\",'A13'!K21)","v":0},{"$f":"IF('A13'!L21=\"\",\"\",'A13'!L21)","v":0},{"$f":"IF('A13'!M21=\"\",\"\",'A13'!M21)","v":0}]
[null,"A13002","HH Advance receipts creditor days measured","days","Periodic Review 2014",null,{"$f":"IF('A13'!H22=\"\",\"\",'A13'!H22)","v":0},{"$f":"IF('A13'!I22=\"\",\"\",'A13'!I22)","v":0},{"$f":"IF('A13'!J22=\"\",\"\",'A13'!J22)","v":0},{"$f":"IF('A13'!K22=\"\",\"\",'A13'!K22)","v":0},{"$f":"IF('A13'!L22=\"\",\"\",'A13'!L22)","v":0},{"$f":"IF('A13'!M22=\"\",\"\",'A13'!M22)","v":0}]
[null,"A13003","Non-HH Advance receipts creditor days unmeasured","days","Periodic Review 2014",null,{"$f":"IF('A13'!H23=\"\",\"\",'A13'!H23)","v":0},{"$f":"IF('A13'!I23=\"\",\"\",'A13'!I23)","v":0},{"$f":"IF('A13'!J23=\"\",\"\",'A13'!J23)","v":0},{"$f":"IF('A13'!K23=\"\",\"\",'A13'!K23)","v":0},{"$f":"IF('A13'!L23=\"\",\"\",'A13'!L23)","v":0},{"$f":"IF('A13'!M23=\"\",\"\",'A13'!M23)","v":0}]
[null,"A13004","Non-HH Advance receipts creditor days measured","days","Periodic Review 2014",null,{"$f":"IF('A13'!H24=\"\",\"\",'A13'!H24)","v":0},{"$f":"IF('A13'!I24=\"\",\"\",'A13'!I24)","v":0},{"$f":"IF('A13'!J24=\"\",\"\",'A13'!J24)","v":0},{"$f":"IF('A13'!K24=\"\",\"\",'A13'!K24)","v":0},{"$f":"IF('A13'!L24=\"\",\"\",'A13'!L24)","v":0},{"$f":"IF('A13'!M24=\"\",\"\",'A13'!M24)","v":0}]
[null,"C00140","Nhh Advance Receipts Weighting - Unmeasured","%","Periodic Review 2014",null,{"$f":"IF(OR(G134=\"\",G134=0,G135=\"\",G135=0),0,G134/(G134+G135))","v":0},0,0,0,0,0]
[null,"A14001","Operating profit","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H5=\"\",\"\",'A14'!H5)","v":0},{"$f":"IF('A14'!I5=\"\",\"\",'A14'!I5)","v":0},{"$f":"IF('A14'!J5=\"\",\"\",'A14'!J5)","v":0},{"$f":"IF('A14'!K5=\"\",\"\",'A14'!K5)","v":0},{"$f":"IF('A14'!L5=\"\",\"\",'A14'!L5)","v":0}]
[null,"A14002","Depreciation","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H9=\"\",\"\",'A14'!H9)","v":0},{"$f":"IF('A14'!I9=\"\",\"\",'A14'!I9)","v":0},{"$f":"IF('A14'!J9=\"\",\"\",'A14'!J9)","v":0},{"$f":"IF('A14'!K9=\"\",\"\",'A14'!K9)","v":0},{"$f":"IF('A14'!L9=\"\",\"\",'A14'!L9)","v":0}]
[null,"A14003","Changes in working capital - Inventories, trade and other receivables","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H11=\"\",\"\",'A14'!H11)","v":""},{"$f":"IF('A14'!I11=\"\",\"\",'A14'!I11)","v":""},{"$f":"IF('A14'!J11=\"\",\"\",'A14'!J11)","v":""},{"$f":"IF('A14'!K11=\"\",\"\",'A14'!K11)","v":""},{"$f":"IF('A14'!L11=\"\",\"\",'A14'!L11)","v":""}]
[null,"A14004","Changes in working capital - Trade and other payables","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H12=\"\",\"\",'A14'!H12)","v":""},{"$f":"IF('A14'!I12=\"\",\"\",'A14'!I12)","v":""},{"$f":"IF('A14'!J12=\"\",\"\",'A14'!J12)","v":""},{"$f":"IF('A14'!K12=\"\",\"\",'A14'!K12)","v":""},{"$f":"IF('A14'!L12=\"\",\"\",'A14'!L12)","v":""}]
[null,"A14005","Pension contributions","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H13=\"\",\"\",'A14'!H13)","v":0},{"$f":"IF('A14'!I13=\"\",\"\",'A14'!I13)","v":0},{"$f":"IF('A14'!J13=\"\",\"\",'A14'!J13)","v":0},{"$f":"IF('A14'!K13=\"\",\"\",'A14'!K13)","v":0},{"$f":"IF('A14'!L13=\"\",\"\",'A14'!L13)","v":0}]
[null,"A14006","Provisions","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H14=\"\",\"\",'A14'!H14)","v":0},{"$f":"IF('A14'!I14=\"\",\"\",'A14'!I14)","v":0},{"$f":"IF('A14'!J14=\"\",\"\",'A14'!J14)","v":0},{"$f":"IF('A14'!K14=\"\",\"\",'A14'!K14)","v":0},{"$f":"IF('A14'!L14=\"\",\"\",'A14'!L14)","v":0}]
[null,"A14007","Cash generated from operations","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H17=\"\",\"\",'A14'!H17)","v":0},{"$f":"IF('A14'!I17=\"\",\"\",'A14'!I17)","v":0},{"$f":"IF('A14'!J17=\"\",\"\",'A14'!J17)","v":0},{"$f":"IF('A14'!K17=\"\",\"\",'A14'!K17)","v":0},{"$f":"IF('A14'!L17=\"\",\"\",'A14'!L17)","v":0}]
[null,"A14008","Net interest paid","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H20=\"\",\"\",'A14'!H20)","v":""},{"$f":"IF('A14'!I20=\"\",\"\",'A14'!I20)","v":""},{"$f":"IF('A14'!J20=\"\",\"\",'A14'!J20)","v":""},{"$f":"IF('A14'!K20=\"\",\"\",'A14'!K20)","v":""},{"$f":"IF('A14'!L20=\"\",\"\",'A14'!L20)","v":""}]
[null,"A14009","Tax paid","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H21=\"\",\"\",'A14'!H21)","v":""},{"$f":"IF('A14'!I21=\"\",\"\",'A14'!I21)","v":""},{"$f":"IF('A14'!J21=\"\",\"\",'A14'!J21)","v":""},{"$f":"IF('A14'!K21=\"\",\"\",'A14'!K21)","v":""},{"$f":"IF('A14'!L21=\"\",\"\",'A14'!L21)","v":""}]
[null,"A14010","Net cash generated from operating activities","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H24=\"\",\"\",'A14'!H24)","v":0},{"$f":"IF('A14'!I24=\"\",\"\",'A14'!I24)","v":0},{"$f":"IF('A14'!J24=\"\",\"\",'A14'!J24)","v":0},{"$f":"IF('A14'!K24=\"\",\"\",'A14'!K24)","v":0},{"$f":"IF('A14'!L24=\"\",\"\",'A14'!L24)","v":0}]
[null,"A14011","Capex- infrastructure base","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H27=\"\",\"\",'A14'!H27)","v":""},{"$f":"IF('A14'!I27=\"\",\"\",'A14'!I27)","v":""},{"$f":"IF('A14'!J27=\"\",\"\",'A14'!J27)","v":""},{"$f":"IF('A14'!K27=\"\",\"\",'A14'!K27)","v":""},{"$f":"IF('A14'!L27=\"\",\"\",'A14'!L27)","v":""}]
[null,"A14012","Capex- infrastructure enhancement","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H28=\"\",\"\",'A14'!H28)","v":""},{"$f":"IF('A14'!I28=\"\",\"\",'A14'!I28)","v":""},{"$f":"IF('A14'!J28=\"\",\"\",'A14'!J28)","v":""},{"$f":"IF('A14'!K28=\"\",\"\",'A14'!K28)","v":""},{"$f":"IF('A14'!L28=\"\",\"\",'A14'!L28)","v":""}]
[null,"A14013","Capex- non-infrastructure base","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H29=\"\",\"\",'A14'!H29)","v":""},{"$f":"IF('A14'!I29=\"\",\"\",'A14'!I29)","v":""},{"$f":"IF('A14'!J29=\"\",\"\",'A14'!J29)","v":""},{"$f":"IF('A14'!K29=\"\",\"\",'A14'!K29)","v":""},{"$f":"IF('A14'!L29=\"\",\"\",'A14'!L29)","v":""}]
[null,"A14014","Capex- non-infrastructure enhancement","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H30=\"\",\"\",'A14'!H30)","v":""},{"$f":"IF('A14'!I30=\"\",\"\",'A14'!I30)","v":""},{"$f":"IF('A14'!J30=\"\",\"\",'A14'!J30)","v":""},{"$f":"IF('A14'!K30=\"\",\"\",'A14'!K30)","v":""},{"$f":"IF('A14'!L30=\"\",\"\",'A14'!L30)","v":""}]
[null,"A14015","Investment in other non-current assets","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H31=\"\",\"\",'A14'!H31)","v":""},{"$f":"IF('A14'!I31=\"\",\"\",'A14'!I31)","v":""},{"$f":"IF('A14'!J31=\"\",\"\",'A14'!J31)","v":""},{"$f":"IF('A14'!K31=\"\",\"\",'A14'!K31)","v":""},{"$f":"IF('A14'!L31=\"\",\"\",'A14'!L31)","v":""}]
[null,"A14016","Net cash used in investing activities","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H32=\"\",\"\",'A14'!H32)","v":0},{"$f":"IF('A14'!I32=\"\",\"\",'A14'!I32)","v":0},{"$f":"IF('A14'!J32=\"\",\"\",'A14'!J32)","v":0},{"$f":"IF('A14'!K32=\"\",\"\",'A14'!K32)","v":0},{"$f":"IF('A14'!L32=\"\",\"\",'A14'!L32)","v":0}]
[null,"A14017","Net cash generated before financing activities","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H35=\"\",\"\",'A14'!H35)","v":0},{"$f":"IF('A14'!I35=\"\",\"\",'A14'!I35)","v":0},{"$f":"IF('A14'!J35=\"\",\"\",'A14'!J35)","v":0},{"$f":"IF('A14'!K35=\"\",\"\",'A14'!K35)","v":0},{"$f":"IF('A14'!L35=\"\",\"\",'A14'!L35)","v":0}]
[null,"A14018","Equity dividends paid","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H38=\"\",\"\",'A14'!H38)","v":""},{"$f":"IF('A14'!I38=\"\",\"\",'A14'!I38)","v":""},{"$f":"IF('A14'!J38=\"\",\"\",'A14'!J38)","v":""},{"$f":"IF('A14'!K38=\"\",\"\",'A14'!K38)","v":""},{"$f":"IF('A14'!L38=\"\",\"\",'A14'!L38)","v":""}]
[null,"A14019","Net loans received","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H39=\"\",\"\",'A14'!H39)","v":""},{"$f":"IF('A14'!I39=\"\",\"\",'A14'!I39)","v":""},{"$f":"IF('A14'!J39=\"\",\"\",'A14'!J39)","v":""},{"$f":"IF('A14'!K39=\"\",\"\",'A14'!K39)","v":""},{"$f":"IF('A14'!L39=\"\",\"\",'A14'!L39)","v":""}]
[null,"A14020","Cash inflow from equity financing","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H40=\"\",\"\",'A14'!H40)","v":""},{"$f":"IF('A14'!I40=\"\",\"\",'A14'!I40)","v":""},{"$f":"IF('A14'!J40=\"\",\"\",'A14'!J40)","v":""},{"$f":"IF('A14'!K40=\"\",\"\",'A14'!K40)","v":""},{"$f":"IF('A14'!L40=\"\",\"\",'A14'!L40)","v":""}]
[null,"A14021","Net cash generated from financing activities","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H41=\"\",\"\",'A14'!H41)","v":0},{"$f":"IF('A14'!I41=\"\",\"\",'A14'!I41)","v":0},{"$f":"IF('A14'!J41=\"\",\"\",'A14'!J41)","v":0},{"$f":"IF('A14'!K41=\"\",\"\",'A14'!K41)","v":0},{"$f":"IF('A14'!L41=\"\",\"\",'A14'!L41)","v":0}]
[null,"A14022","Increase/(decrease) in net cash","£m","Periodic Review 2014",null,null,{"$f":"IF('A14'!H44=\"\",\"\",'A14'!H44)","v":0},{"$f":"IF('A14'!I44=\"\",\"\",'A14'!I44)","v":0},{"$f":"IF('A14'!J44=\"\",\"\",'A14'!J44)","v":0},{"$f":"IF('A14'!K44=\"\",\"\",'A14'!K44)","v":0},{"$f":"IF('A14'!L44=\"\",\"\",'A14'!L44)","v":0}]
[null,"A15001","Wholesale non-infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H5=\"\",\"\",'A15'!H5)","v":""},{"$f":"IF('A15'!I5=\"\",\"\",'A15'!I5)","v":0},{"$f":"IF('A15'!J5=\"\",\"\",'A15'!J5)","v":0},{"$f":"IF('A15'!K5=\"\",\"\",'A15'!K5)","v":0},{"$f":"IF('A15'!L5=\"\",\"\",'A15'!L5)","v":0},{"$f":"IF('A15'!M5=\"\",\"\",'A15'!M5)","v":0}]
[null,"A15002","Wholesale infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H6=\"\",\"\",'A15'!H6)","v":""},{"$f":"IF('A15'!I6=\"\",\"\",'A15'!I6)","v":0},{"$f":"IF('A15'!J6=\"\",\"\",'A15'!J6)","v":0},{"$f":"IF('A15'!K6=\"\",\"\",'A15'!K6)","v":0},{"$f":"IF('A15'!L6=\"\",\"\",'A15'!L6)","v":0},{"$f":"IF('A15'!M6=\"\",\"\",'A15'!M6)","v":0}]
[null,"A15003","Retail household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H7=\"\",\"\",'A15'!H7)","v":""},{"$f":"IF('A15'!I7=\"\",\"\",'A15'!I7)","v":0},{"$f":"IF('A15'!J7=\"\",\"\",'A15'!J7)","v":0},{"$f":"IF('A15'!K7=\"\",\"\",'A15'!K7)","v":0},{"$f":"IF('A15'!L7=\"\",\"\",'A15'!L7)","v":0},{"$f":"IF('A15'!M7=\"\",\"\",'A15'!M7)","v":0}]
[null,"A15004","Retail non-household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H8=\"\",\"\",'A15'!H8)","v":""},{"$f":"IF('A15'!I8=\"\",\"\",'A15'!I8)","v":0},{"$f":"IF('A15'!J8=\"\",\"\",'A15'!J8)","v":0},{"$f":"IF('A15'!K8=\"\",\"\",'A15'!K8)","v":0},{"$f":"IF('A15'!L8=\"\",\"\",'A15'!L8)","v":0},{"$f":"IF('A15'!M8=\"\",\"\",'A15'!M8)","v":0}]
[null,"A15005","Total","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H9=\"\",\"\",'A15'!H9)","v":0},{"$f":"IF('A15'!I9=\"\",\"\",'A15'!I9)","v":0},{"$f":"IF('A15'!J9=\"\",\"\",'A15'!J9)","v":0},{"$f":"IF('A15'!K9=\"\",\"\",'A15'!K9)","v":0},{"$f":"IF('A15'!L9=\"\",\"\",'A15'!L9)","v":0},{"$f":"IF('A15'!M9=\"\",\"\",'A15'!M9)","v":0}]
[null,"A15021","Wholesale non-infrastructure","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I12=\"\",\"\",'A15'!I12)","v":""},{"$f":"IF('A15'!J12=\"\",\"\",'A15'!J12)","v":""},{"$f":"IF('A15'!K12=\"\",\"\",'A15'!K12)","v":""},{"$f":"IF('A15'!L12=\"\",\"\",'A15'!L12)","v":""},{"$f":"IF('A15'!M12=\"\",\"\",'A15'!M12)","v":""}]
[null,"A15022","Wholesale infrastructure","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I13=\"\",\"\",'A15'!I13)","v":""},{"$f":"IF('A15'!J13=\"\",\"\",'A15'!J13)","v":""},{"$f":"IF('A15'!K13=\"\",\"\",'A15'!K13)","v":""},{"$f":"IF('A15'!L13=\"\",\"\",'A15'!L13)","v":""},{"$f":"IF('A15'!M13=\"\",\"\",'A15'!M13)","v":""}]
[null,"A15023","Retail household","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I14=\"\",\"\",'A15'!I14)","v":""},{"$f":"IF('A15'!J14=\"\",\"\",'A15'!J14)","v":""},{"$f":"IF('A15'!K14=\"\",\"\",'A15'!K14)","v":""},{"$f":"IF('A15'!L14=\"\",\"\",'A15'!L14)","v":""},{"$f":"IF('A15'!M14=\"\",\"\",'A15'!M14)","v":""}]
[null,"A15024","Retail non-household","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I15=\"\",\"\",'A15'!I15)","v":""},{"$f":"IF('A15'!J15=\"\",\"\",'A15'!J15)","v":""},{"$f":"IF('A15'!K15=\"\",\"\",'A15'!K15)","v":""},{"$f":"IF('A15'!L15=\"\",\"\",'A15'!L15)","v":""},{"$f":"IF('A15'!M15=\"\",\"\",'A15'!M15)","v":""}]
[null,"A15025","Total","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I16=\"\",\"\",'A15'!I16)","v":0},{"$f":"IF('A15'!J16=\"\",\"\",'A15'!J16)","v":0},{"$f":"IF('A15'!K16=\"\",\"\",'A15'!K16)","v":0},{"$f":"IF('A15'!L16=\"\",\"\",'A15'!L16)","v":0},{"$f":"IF('A15'!M16=\"\",\"\",'A15'!M16)","v":0}]
[null,"A15026","Wholesale non-infrastructure","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I19=\"\",\"\",'A15'!I19)","v":""},{"$f":"IF('A15'!J19=\"\",\"\",'A15'!J19)","v":""},{"$f":"IF('A15'!K19=\"\",\"\",'A15'!K19)","v":""},{"$f":"IF('A15'!L19=\"\",\"\",'A15'!L19)","v":""},{"$f":"IF('A15'!M19=\"\",\"\",'A15'!M19)","v":""}]
[null,"A15027","Wholesale infrastructure","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I20=\"\",\"\",'A15'!I20)","v":""},{"$f":"IF('A15'!J20=\"\",\"\",'A15'!J20)","v":""},{"$f":"IF('A15'!K20=\"\",\"\",'A15'!K20)","v":""},{"$f":"IF('A15'!L20=\"\",\"\",'A15'!L20)","v":""},{"$f":"IF('A15'!M20=\"\",\"\",'A15'!M20)","v":""}]
[null,"A15028","Retail household","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I21=\"\",\"\",'A15'!I21)","v":""},{"$f":"IF('A15'!J21=\"\",\"\",'A15'!J21)","v":""},{"$f":"IF('A15'!K21=\"\",\"\",'A15'!K21)","v":""},{"$f":"IF('A15'!L21=\"\",\"\",'A15'!L21)","v":""},{"$f":"IF('A15'!M21=\"\",\"\",'A15'!M21)","v":""}]
[null,"A15029","Retail non-household","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I22=\"\",\"\",'A15'!I22)","v":""},{"$f":"IF('A15'!J22=\"\",\"\",'A15'!J22)","v":""},{"$f":"IF('A15'!K22=\"\",\"\",'A15'!K22)","v":""},{"$f":"IF('A15'!L22=\"\",\"\",'A15'!L22)","v":""},{"$f":"IF('A15'!M22=\"\",\"\",'A15'!M22)","v":""}]
[null,"A15030","Total","£m","Periodic Review 2014",null,null,{"$f":"IF('A15'!I23=\"\",\"\",'A15'!I23)","v":0},{"$f":"IF('A15'!J23=\"\",\"\",'A15'!J23)","v":0},{"$f":"IF('A15'!K23=\"\",\"\",'A15'!K23)","v":0},{"$f":"IF('A15'!L23=\"\",\"\",'A15'!L23)","v":0},{"$f":"IF('A15'!M23=\"\",\"\",'A15'!M23)","v":0}]
[null,"A15006","Wholesale non-infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H26=\"\",\"\",'A15'!H26)","v":""},{"$f":"IF('A15'!I26=\"\",\"\",'A15'!I26)","v":""},{"$f":"IF('A15'!J26=\"\",\"\",'A15'!J26)","v":""},{"$f":"IF('A15'!K26=\"\",\"\",'A15'!K26)","v":""},{"$f":"IF('A15'!L26=\"\",\"\",'A15'!L26)","v":""},{"$f":"IF('A15'!M26=\"\",\"\",'A15'!M26)","v":""}]
[null,"A15007","Wholesale infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H27=\"\",\"\",'A15'!H27)","v":""},{"$f":"IF('A15'!I27=\"\",\"\",'A15'!I27)","v":""},{"$f":"IF('A15'!J27=\"\",\"\",'A15'!J27)","v":""},{"$f":"IF('A15'!K27=\"\",\"\",'A15'!K27)","v":""},{"$f":"IF('A15'!L27=\"\",\"\",'A15'!L27)","v":""},{"$f":"IF('A15'!M27=\"\",\"\",'A15'!M27)","v":""}]
[null,"A15008","Retail household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H28=\"\",\"\",'A15'!H28)","v":""},{"$f":"IF('A15'!I28=\"\",\"\",'A15'!I28)","v":""},{"$f":"IF('A15'!J28=\"\",\"\",'A15'!J28)","v":""},{"$f":"IF('A15'!K28=\"\",\"\",'A15'!K28)","v":""},{"$f":"IF('A15'!L28=\"\",\"\",'A15'!L28)","v":""},{"$f":"IF('A15'!M28=\"\",\"\",'A15'!M28)","v":""}]
[null,"A15009","Retail non-household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H29=\"\",\"\",'A15'!H29)","v":""},{"$f":"IF('A15'!I29=\"\",\"\",'A15'!I29)","v":""},{"$f":"IF('A15'!J29=\"\",\"\",'A15'!J29)","v":""},{"$f":"IF('A15'!K29=\"\",\"\",'A15'!K29)","v":""},{"$f":"IF('A15'!L29=\"\",\"\",'A15'!L29)","v":""},{"$f":"IF('A15'!M29=\"\",\"\",'A15'!M29)","v":""}]
[null,"A15010","Total","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H30=\"\",\"\",'A15'!H30)","v":0},{"$f":"IF('A15'!I30=\"\",\"\",'A15'!I30)","v":0},{"$f":"IF('A15'!J30=\"\",\"\",'A15'!J30)","v":0},{"$f":"IF('A15'!K30=\"\",\"\",'A15'!K30)","v":0},{"$f":"IF('A15'!L30=\"\",\"\",'A15'!L30)","v":0},{"$f":"IF('A15'!M30=\"\",\"\",'A15'!M30)","v":0}]
[null,"A15011","Wholesale non-infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H33=\"\",\"\",'A15'!H33)","v":0},{"$f":"IF('A15'!I33=\"\",\"\",'A15'!I33)","v":0},{"$f":"IF('A15'!J33=\"\",\"\",'A15'!J33)","v":0},{"$f":"IF('A15'!K33=\"\",\"\",'A15'!K33)","v":0},{"$f":"IF('A15'!L33=\"\",\"\",'A15'!L33)","v":0},{"$f":"IF('A15'!M33=\"\",\"\",'A15'!M33)","v":0}]
[null,"A15012","Wholesale infrastructure","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H34=\"\",\"\",'A15'!H34)","v":0},{"$f":"IF('A15'!I34=\"\",\"\",'A15'!I34)","v":0},{"$f":"IF('A15'!J34=\"\",\"\",'A15'!J34)","v":0},{"$f":"IF('A15'!K34=\"\",\"\",'A15'!K34)","v":0},{"$f":"IF('A15'!L34=\"\",\"\",'A15'!L34)","v":0},{"$f":"IF('A15'!M34=\"\",\"\",'A15'!M34)","v":0}]
[null,"A15013","Retail household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H35=\"\",\"\",'A15'!H35)","v":0},{"$f":"IF('A15'!I35=\"\",\"\",'A15'!I35)","v":0},{"$f":"IF('A15'!J35=\"\",\"\",'A15'!J35)","v":0},{"$f":"IF('A15'!K35=\"\",\"\",'A15'!K35)","v":0},{"$f":"IF('A15'!L35=\"\",\"\",'A15'!L35)","v":0},{"$f":"IF('A15'!M35=\"\",\"\",'A15'!M35)","v":0}]
[null,"A15014","Retail non-household","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H36=\"\",\"\",'A15'!H36)","v":0},{"$f":"IF('A15'!I36=\"\",\"\",'A15'!I36)","v":0},{"$f":"IF('A15'!J36=\"\",\"\",'A15'!J36)","v":0},{"$f":"IF('A15'!K36=\"\",\"\",'A15'!K36)","v":0},{"$f":"IF('A15'!L36=\"\",\"\",'A15'!L36)","v":0},{"$f":"IF('A15'!M36=\"\",\"\",'A15'!M36)","v":0}]
[null,"A15015","Total","£m","Periodic Review 2014",null,{"$f":"IF('A15'!H37=\"\",\"\",'A15'!H37)","v":0},{"$f":"IF('A15'!I37=\"\",\"\",'A15'!I37)","v":0},{"$f":"IF('A15'!J37=\"\",\"\",'A15'!J37)","v":0},{"$f":"IF('A15'!K37=\"\",\"\",'A15'!K37)","v":0},{"$f":"IF('A15'!L37=\"\",\"\",'A15'!L37)","v":0},{"$f":"IF('A15'!M37=\"\",\"\",'A15'!M37)","v":0}]
[null,"A15016","Wholesale non-infrastructure","nr","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A15'!N40=\"\",\"\",'A15'!N40)","v":""}]
[null,"A15017","Wholesale infrastructure","nr","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A15'!N41=\"\",\"\",'A15'!N41)","v":""}]
[null,"A15018","Retail household","nr","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A15'!N42=\"\",\"\",'A15'!N42)","v":""}]
[null,"A15019","Retail non-household","nr","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A15'!N43=\"\",\"\",'A15'!N43)","v":""}]
[null,"A15020","Total","nr","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('A15'!N44=\"\",\"\",'A15'!N44)","v":""}]
[null,"A19008ww","PAYG","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I5=\"\",\"\",'A19'!I5)","v":""},{"$f":"IF('A19'!J5=\"\",\"\",'A19'!J5)","v":""},{"$f":"IF('A19'!K5=\"\",\"\",'A19'!K5)","v":""},{"$f":"IF('A19'!L5=\"\",\"\",'A19'!L5)","v":""},{"$f":"IF('A19'!M5=\"\",\"\",'A19'!M5)","v":""}]
[null,"A19009ww","Depreciation on totex additions","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I6=\"\",\"\",'A19'!I6)","v":""},{"$f":"IF('A19'!J6=\"\",\"\",'A19'!J6)","v":""},{"$f":"IF('A19'!K6=\"\",\"\",'A19'!K6)","v":""},{"$f":"IF('A19'!L6=\"\",\"\",'A19'!L6)","v":""},{"$f":"IF('A19'!M6=\"\",\"\",'A19'!M6)","v":""}]
[null,"A19010ww","Return on post-2015 totex additions to RCV","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I7=\"\",\"\",'A19'!I7)","v":""},{"$f":"IF('A19'!J7=\"\",\"\",'A19'!J7)","v":""},{"$f":"IF('A19'!K7=\"\",\"\",'A19'!K7)","v":""},{"$f":"IF('A19'!L7=\"\",\"\",'A19'!L7)","v":""},{"$f":"IF('A19'!M7=\"\",\"\",'A19'!M7)","v":""}]
[null,"A19011ww","2015 RCV run-off","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I8=\"\",\"\",'A19'!I8)","v":""},{"$f":"IF('A19'!J8=\"\",\"\",'A19'!J8)","v":""},{"$f":"IF('A19'!K8=\"\",\"\",'A19'!K8)","v":""},{"$f":"IF('A19'!L8=\"\",\"\",'A19'!L8)","v":""},{"$f":"IF('A19'!M8=\"\",\"\",'A19'!M8)","v":""}]
[null,"A19012ww","Return on 2015 RCV","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I9=\"\",\"\",'A19'!I9)","v":""},{"$f":"IF('A19'!J9=\"\",\"\",'A19'!J9)","v":""},{"$f":"IF('A19'!K9=\"\",\"\",'A19'!K9)","v":""},{"$f":"IF('A19'!L9=\"\",\"\",'A19'!L9)","v":""},{"$f":"IF('A19'!M9=\"\",\"\",'A19'!M9)","v":""}]
[null,"A19019ww","Current tax - wholesale water","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I10=\"\",\"\",'A19'!I10)","v":""},{"$f":"IF('A19'!J10=\"\",\"\",'A19'!J10)","v":""},{"$f":"IF('A19'!K10=\"\",\"\",'A19'!K10)","v":""},{"$f":"IF('A19'!L10=\"\",\"\",'A19'!L10)","v":""},{"$f":"IF('A19'!M10=\"\",\"\",'A19'!M10)","v":""}]
[null,"A19020ww","Legacy adjustments - revenue","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I11=\"\",\"\",'A19'!I11)","v":""},{"$f":"IF('A19'!J11=\"\",\"\",'A19'!J11)","v":""},{"$f":"IF('A19'!K11=\"\",\"\",'A19'!K11)","v":""},{"$f":"IF('A19'!L11=\"\",\"\",'A19'!L11)","v":""},{"$f":"IF('A19'!M11=\"\",\"\",'A19'!M11)","v":""}]
[null,"A19016ww","Total costs","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I12=\"\",\"\",'A19'!I12)","v":0},{"$f":"IF('A19'!J12=\"\",\"\",'A19'!J12)","v":0},{"$f":"IF('A19'!K12=\"\",\"\",'A19'!K12)","v":0},{"$f":"IF('A19'!L12=\"\",\"\",'A19'!L12)","v":0},{"$f":"IF('A19'!M12=\"\",\"\",'A19'!M12)","v":0}]
[null,"A19021ww","Third party income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I15=\"\",\"\",'A19'!I15)","v":0},{"$f":"IF('A19'!J15=\"\",\"\",'A19'!J15)","v":0},{"$f":"IF('A19'!K15=\"\",\"\",'A19'!K15)","v":0},{"$f":"IF('A19'!L15=\"\",\"\",'A19'!L15)","v":0},{"$f":"IF('A19'!M15=\"\",\"\",'A19'!M15)","v":0}]
[null,"A19015ww","Operating income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I16=\"\",\"\",'A19'!I16)","v":0},{"$f":"IF('A19'!J16=\"\",\"\",'A19'!J16)","v":0},{"$f":"IF('A19'!K16=\"\",\"\",'A19'!K16)","v":0},{"$f":"IF('A19'!L16=\"\",\"\",'A19'!L16)","v":0},{"$f":"IF('A19'!M16=\"\",\"\",'A19'!M16)","v":0}]
[null,"A19018ww","Other income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I17=\"\",\"\",'A19'!I17)","v":0},{"$f":"IF('A19'!J17=\"\",\"\",'A19'!J17)","v":0},{"$f":"IF('A19'!K17=\"\",\"\",'A19'!K17)","v":0},{"$f":"IF('A19'!L17=\"\",\"\",'A19'!L17)","v":0},{"$f":"IF('A19'!M17=\"\",\"\",'A19'!M17)","v":0}]
[null,"A19022ww","Total income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I18=\"\",\"\",'A19'!I18)","v":0},{"$f":"IF('A19'!J18=\"\",\"\",'A19'!J18)","v":0},{"$f":"IF('A19'!K18=\"\",\"\",'A19'!K18)","v":0},{"$f":"IF('A19'!L18=\"\",\"\",'A19'!L18)","v":0},{"$f":"IF('A19'!M18=\"\",\"\",'A19'!M18)","v":0}]
[null,"A19005ww","Wholesale unmeasured charge","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I21=\"\",\"\",'A19'!I21)","v":0},{"$f":"IF('A19'!J21=\"\",\"\",'A19'!J21)","v":0},{"$f":"IF('A19'!K21=\"\",\"\",'A19'!K21)","v":0},{"$f":"IF('A19'!L21=\"\",\"\",'A19'!L21)","v":0},{"$f":"IF('A19'!M21=\"\",\"\",'A19'!M21)","v":0}]
[null,"A19031ww","Wholesale unmeasured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I22=\"\",\"\",'A19'!I22)","v":""},{"$f":"IF('A19'!J22=\"\",\"\",'A19'!J22)","v":""},{"$f":"IF('A19'!K22=\"\",\"\",'A19'!K22)","v":""},{"$f":"IF('A19'!L22=\"\",\"\",'A19'!L22)","v":""},{"$f":"IF('A19'!M22=\"\",\"\",'A19'!M22)","v":""}]
[null,"A19032ww","Wholesale unmeasured charge - non-households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I23=\"\",\"\",'A19'!I23)","v":""},{"$f":"IF('A19'!J23=\"\",\"\",'A19'!J23)","v":""},{"$f":"IF('A19'!K23=\"\",\"\",'A19'!K23)","v":""},{"$f":"IF('A19'!L23=\"\",\"\",'A19'!L23)","v":""},{"$f":"IF('A19'!M23=\"\",\"\",'A19'!M23)","v":""}]
[null,"A19006ww","Wholesale measured charge","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I24=\"\",\"\",'A19'!I24)","v":0},{"$f":"IF('A19'!J24=\"\",\"\",'A19'!J24)","v":0},{"$f":"IF('A19'!K24=\"\",\"\",'A19'!K24)","v":0},{"$f":"IF('A19'!L24=\"\",\"\",'A19'!L24)","v":0},{"$f":"IF('A19'!M24=\"\",\"\",'A19'!M24)","v":0}]
[null,"A19033ww","Wholesale measured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I25=\"\",\"\",'A19'!I25)","v":""},{"$f":"IF('A19'!J25=\"\",\"\",'A19'!J25)","v":""},{"$f":"IF('A19'!K25=\"\",\"\",'A19'!K25)","v":""},{"$f":"IF('A19'!L25=\"\",\"\",'A19'!L25)","v":""},{"$f":"IF('A19'!M25=\"\",\"\",'A19'!M25)","v":""}]
[null,"A19034ww","Wholesale measured charge - non-households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I26=\"\",\"\",'A19'!I26)","v":""},{"$f":"IF('A19'!J26=\"\",\"\",'A19'!J26)","v":""},{"$f":"IF('A19'!K26=\"\",\"\",'A19'!K26)","v":""},{"$f":"IF('A19'!L26=\"\",\"\",'A19'!L26)","v":""},{"$f":"IF('A19'!M26=\"\",\"\",'A19'!M26)","v":""}]
[null,"A19023ww","Connection charges (revenue)","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I27=\"\",\"\",'A19'!I27)","v":""},{"$f":"IF('A19'!J27=\"\",\"\",'A19'!J27)","v":""},{"$f":"IF('A19'!K27=\"\",\"\",'A19'!K27)","v":""},{"$f":"IF('A19'!L27=\"\",\"\",'A19'!L27)","v":""},{"$f":"IF('A19'!M27=\"\",\"\",'A19'!M27)","v":""}]
[null,"A19007ww","Wholesale water charge - total","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I28=\"\",\"\",'A19'!I28)","v":0},{"$f":"IF('A19'!J28=\"\",\"\",'A19'!J28)","v":0},{"$f":"IF('A19'!K28=\"\",\"\",'A19'!K28)","v":0},{"$f":"IF('A19'!L28=\"\",\"\",'A19'!L28)","v":0},{"$f":"IF('A19'!M28=\"\",\"\",'A19'!M28)","v":0}]
[null,"A19008ws","PAYG","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I31=\"\",\"\",'A19'!I31)","v":""},{"$f":"IF('A19'!J31=\"\",\"\",'A19'!J31)","v":""},{"$f":"IF('A19'!K31=\"\",\"\",'A19'!K31)","v":""},{"$f":"IF('A19'!L31=\"\",\"\",'A19'!L31)","v":""},{"$f":"IF('A19'!M31=\"\",\"\",'A19'!M31)","v":""}]
[null,"A19009ws","Depreciation on totex additions","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I32=\"\",\"\",'A19'!I32)","v":""},{"$f":"IF('A19'!J32=\"\",\"\",'A19'!J32)","v":""},{"$f":"IF('A19'!K32=\"\",\"\",'A19'!K32)","v":""},{"$f":"IF('A19'!L32=\"\",\"\",'A19'!L32)","v":""},{"$f":"IF('A19'!M32=\"\",\"\",'A19'!M32)","v":""}]
[null,"A19010ws","Return on post-2015 totex additions to RCV","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I33=\"\",\"\",'A19'!I33)","v":""},{"$f":"IF('A19'!J33=\"\",\"\",'A19'!J33)","v":""},{"$f":"IF('A19'!K33=\"\",\"\",'A19'!K33)","v":""},{"$f":"IF('A19'!L33=\"\",\"\",'A19'!L33)","v":""},{"$f":"IF('A19'!M33=\"\",\"\",'A19'!M33)","v":""}]
[null,"A19011ws","2015 RCV run-off","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I34=\"\",\"\",'A19'!I34)","v":""},{"$f":"IF('A19'!J34=\"\",\"\",'A19'!J34)","v":""},{"$f":"IF('A19'!K34=\"\",\"\",'A19'!K34)","v":""},{"$f":"IF('A19'!L34=\"\",\"\",'A19'!L34)","v":""},{"$f":"IF('A19'!M34=\"\",\"\",'A19'!M34)","v":""}]
[null,"A19012ws","Return on 2015 RCV","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I35=\"\",\"\",'A19'!I35)","v":""},{"$f":"IF('A19'!J35=\"\",\"\",'A19'!J35)","v":""},{"$f":"IF('A19'!K35=\"\",\"\",'A19'!K35)","v":""},{"$f":"IF('A19'!L35=\"\",\"\",'A19'!L35)","v":""},{"$f":"IF('A19'!M35=\"\",\"\",'A19'!M35)","v":""}]
[null,"A19019ws","Current tax - wholesale wastewater","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I36=\"\",\"\",'A19'!I36)","v":""},{"$f":"IF('A19'!J36=\"\",\"\",'A19'!J36)","v":""},{"$f":"IF('A19'!K36=\"\",\"\",'A19'!K36)","v":""},{"$f":"IF('A19'!L36=\"\",\"\",'A19'!L36)","v":""},{"$f":"IF('A19'!M36=\"\",\"\",'A19'!M36)","v":""}]
[null,"A29020ws","Legacy adjustments - revenue","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I37=\"\",\"\",'A19'!I37)","v":""},{"$f":"IF('A19'!J37=\"\",\"\",'A19'!J37)","v":""},{"$f":"IF('A19'!K37=\"\",\"\",'A19'!K37)","v":""},{"$f":"IF('A19'!L37=\"\",\"\",'A19'!L37)","v":""},{"$f":"IF('A19'!M37=\"\",\"\",'A19'!M37)","v":""}]
[null,"A19016ws","Total costs","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I38=\"\",\"\",'A19'!I38)","v":0},{"$f":"IF('A19'!J38=\"\",\"\",'A19'!J38)","v":0},{"$f":"IF('A19'!K38=\"\",\"\",'A19'!K38)","v":0},{"$f":"IF('A19'!L38=\"\",\"\",'A19'!L38)","v":0},{"$f":"IF('A19'!M38=\"\",\"\",'A19'!M38)","v":0}]
[null,"A19021ws","Third party income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I41=\"\",\"\",'A19'!I41)","v":0},{"$f":"IF('A19'!J41=\"\",\"\",'A19'!J41)","v":0},{"$f":"IF('A19'!K41=\"\",\"\",'A19'!K41)","v":0},{"$f":"IF('A19'!L41=\"\",\"\",'A19'!L41)","v":0},{"$f":"IF('A19'!M41=\"\",\"\",'A19'!M41)","v":0}]
[null,"A19015ws","Operating income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I42=\"\",\"\",'A19'!I42)","v":0},{"$f":"IF('A19'!J42=\"\",\"\",'A19'!J42)","v":0},{"$f":"IF('A19'!K42=\"\",\"\",'A19'!K42)","v":0},{"$f":"IF('A19'!L42=\"\",\"\",'A19'!L42)","v":0},{"$f":"IF('A19'!M42=\"\",\"\",'A19'!M42)","v":0}]
[null,"A19018ws","Other income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I43=\"\",\"\",'A19'!I43)","v":0},{"$f":"IF('A19'!J43=\"\",\"\",'A19'!J43)","v":0},{"$f":"IF('A19'!K43=\"\",\"\",'A19'!K43)","v":0},{"$f":"IF('A19'!L43=\"\",\"\",'A19'!L43)","v":0},{"$f":"IF('A19'!M43=\"\",\"\",'A19'!M43)","v":0}]
[null,"A19022ws","Total income","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I44=\"\",\"\",'A19'!I44)","v":0},{"$f":"IF('A19'!J44=\"\",\"\",'A19'!J44)","v":0},{"$f":"IF('A19'!K44=\"\",\"\",'A19'!K44)","v":0},{"$f":"IF('A19'!L44=\"\",\"\",'A19'!L44)","v":0},{"$f":"IF('A19'!M44=\"\",\"\",'A19'!M44)","v":0}]
[null,"A19005ws","Wholesale unmeasured charge","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I47=\"\",\"\",'A19'!I47)","v":0},{"$f":"IF('A19'!J47=\"\",\"\",'A19'!J47)","v":0},{"$f":"IF('A19'!K47=\"\",\"\",'A19'!K47)","v":0},{"$f":"IF('A19'!L47=\"\",\"\",'A19'!L47)","v":0},{"$f":"IF('A19'!M47=\"\",\"\",'A19'!M47)","v":0}]
[null,"A19031ws","Wholesale unmeasured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I48=\"\",\"\",'A19'!I48)","v":""},{"$f":"IF('A19'!J48=\"\",\"\",'A19'!J48)","v":""},{"$f":"IF('A19'!K48=\"\",\"\",'A19'!K48)","v":""},{"$f":"IF('A19'!L48=\"\",\"\",'A19'!L48)","v":""},{"$f":"IF('A19'!M48=\"\",\"\",'A19'!M48)","v":""}]
[null,"A19032ws","Wholesale unmeasured charge - non-households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I49=\"\",\"\",'A19'!I49)","v":""},{"$f":"IF('A19'!J49=\"\",\"\",'A19'!J49)","v":""},{"$f":"IF('A19'!K49=\"\",\"\",'A19'!K49)","v":""},{"$f":"IF('A19'!L49=\"\",\"\",'A19'!L49)","v":""},{"$f":"IF('A19'!M49=\"\",\"\",'A19'!M49)","v":""}]
[null,"A19006ws","Wholesale measured charge","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I50=\"\",\"\",'A19'!I50)","v":0},{"$f":"IF('A19'!J50=\"\",\"\",'A19'!J50)","v":0},{"$f":"IF('A19'!K50=\"\",\"\",'A19'!K50)","v":0},{"$f":"IF('A19'!L50=\"\",\"\",'A19'!L50)","v":0},{"$f":"IF('A19'!M50=\"\",\"\",'A19'!M50)","v":0}]
[null,"A19033ws","Wholesale measured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I51=\"\",\"\",'A19'!I51)","v":""},{"$f":"IF('A19'!J51=\"\",\"\",'A19'!J51)","v":""},{"$f":"IF('A19'!K51=\"\",\"\",'A19'!K51)","v":""},{"$f":"IF('A19'!L51=\"\",\"\",'A19'!L51)","v":""},{"$f":"IF('A19'!M51=\"\",\"\",'A19'!M51)","v":""}]
[null,"A19034ws","Wholesale measured charge - non-households","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I52=\"\",\"\",'A19'!I52)","v":""},{"$f":"IF('A19'!J52=\"\",\"\",'A19'!J52)","v":""},{"$f":"IF('A19'!K52=\"\",\"\",'A19'!K52)","v":""},{"$f":"IF('A19'!L52=\"\",\"\",'A19'!L52)","v":""},{"$f":"IF('A19'!M52=\"\",\"\",'A19'!M52)","v":""}]
[null,"A19023ws","Connection charges (revenue)","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I53=\"\",\"\",'A19'!I53)","v":""},{"$f":"IF('A19'!J53=\"\",\"\",'A19'!J53)","v":""},{"$f":"IF('A19'!K53=\"\",\"\",'A19'!K53)","v":""},{"$f":"IF('A19'!L53=\"\",\"\",'A19'!L53)","v":""},{"$f":"IF('A19'!M53=\"\",\"\",'A19'!M53)","v":""}]
[null,"A19007ws","Wholesale wastewater charge - total","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I54=\"\",\"\",'A19'!I54)","v":0},{"$f":"IF('A19'!J54=\"\",\"\",'A19'!J54)","v":0},{"$f":"IF('A19'!K54=\"\",\"\",'A19'!K54)","v":0},{"$f":"IF('A19'!L54=\"\",\"\",'A19'!L54)","v":0},{"$f":"IF('A19'!M54=\"\",\"\",'A19'!M54)","v":0}]
[null,"A19023rh","Total cost to serve","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I57=\"\",\"\",'A19'!I57)","v":""},{"$f":"IF('A19'!J57=\"\",\"\",'A19'!J57)","v":""},{"$f":"IF('A19'!K57=\"\",\"\",'A19'!K57)","v":""},{"$f":"IF('A19'!L57=\"\",\"\",'A19'!L57)","v":""},{"$f":"IF('A19'!M57=\"\",\"\",'A19'!M57)","v":""}]
[null,"A19024rh","Net margin (excl tax and interest)","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I58=\"\",\"\",'A19'!I58)","v":""},{"$f":"IF('A19'!J58=\"\",\"\",'A19'!J58)","v":""},{"$f":"IF('A19'!K58=\"\",\"\",'A19'!K58)","v":""},{"$f":"IF('A19'!L58=\"\",\"\",'A19'!L58)","v":""},{"$f":"IF('A19'!M58=\"\",\"\",'A19'!M58)","v":""}]
[null,"A19027rh","Current tax - household retail","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I59=\"\",\"\",'A19'!I59)","v":""},{"$f":"IF('A19'!J59=\"\",\"\",'A19'!J59)","v":""},{"$f":"IF('A19'!K59=\"\",\"\",'A19'!K59)","v":""},{"$f":"IF('A19'!L59=\"\",\"\",'A19'!L59)","v":""},{"$f":"IF('A19'!M59=\"\",\"\",'A19'!M59)","v":""}]
[null,"A19028rh","Interest","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I60=\"\",\"\",'A19'!I60)","v":""},{"$f":"IF('A19'!J60=\"\",\"\",'A19'!J60)","v":""},{"$f":"IF('A19'!K60=\"\",\"\",'A19'!K60)","v":""},{"$f":"IF('A19'!L60=\"\",\"\",'A19'!L60)","v":""},{"$f":"IF('A19'!M60=\"\",\"\",'A19'!M60)","v":""}]
[null,"A19016rh","Retail household charge - total","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I61=\"\",\"\",'A19'!I61)","v":0},{"$f":"IF('A19'!J61=\"\",\"\",'A19'!J61)","v":0},{"$f":"IF('A19'!K61=\"\",\"\",'A19'!K61)","v":0},{"$f":"IF('A19'!L61=\"\",\"\",'A19'!L61)","v":0},{"$f":"IF('A19'!M61=\"\",\"\",'A19'!M61)","v":0}]
[null,"A19023rnh","Total cost to serve","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I64=\"\",\"\",'A19'!I64)","v":""},{"$f":"IF('A19'!J64=\"\",\"\",'A19'!J64)","v":""},{"$f":"IF('A19'!K64=\"\",\"\",'A19'!K64)","v":""},{"$f":"IF('A19'!L64=\"\",\"\",'A19'!L64)","v":""},{"$f":"IF('A19'!M64=\"\",\"\",'A19'!M64)","v":""}]
[null,"A19026rnh","Net margin (excl tax and interest)","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I65=\"\",\"\",'A19'!I65)","v":""},{"$f":"IF('A19'!J65=\"\",\"\",'A19'!J65)","v":""},{"$f":"IF('A19'!K65=\"\",\"\",'A19'!K65)","v":""},{"$f":"IF('A19'!L65=\"\",\"\",'A19'!L65)","v":""},{"$f":"IF('A19'!M65=\"\",\"\",'A19'!M65)","v":""}]
[null,"A19027rnh","Current tax - non-household retail","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I66=\"\",\"\",'A19'!I66)","v":""},{"$f":"IF('A19'!J66=\"\",\"\",'A19'!J66)","v":""},{"$f":"IF('A19'!K66=\"\",\"\",'A19'!K66)","v":""},{"$f":"IF('A19'!L66=\"\",\"\",'A19'!L66)","v":""},{"$f":"IF('A19'!M66=\"\",\"\",'A19'!M66)","v":""}]
[null,"A19028rnh","Interest","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I67=\"\",\"\",'A19'!I67)","v":""},{"$f":"IF('A19'!J67=\"\",\"\",'A19'!J67)","v":""},{"$f":"IF('A19'!K67=\"\",\"\",'A19'!K67)","v":""},{"$f":"IF('A19'!L67=\"\",\"\",'A19'!L67)","v":""},{"$f":"IF('A19'!M67=\"\",\"\",'A19'!M67)","v":""}]
[null,"A19016rnh","Retail non-household charge - total","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I68=\"\",\"\",'A19'!I68)","v":0},{"$f":"IF('A19'!J68=\"\",\"\",'A19'!J68)","v":0},{"$f":"IF('A19'!K68=\"\",\"\",'A19'!K68)","v":0},{"$f":"IF('A19'!L68=\"\",\"\",'A19'!L68)","v":0},{"$f":"IF('A19'!M68=\"\",\"\",'A19'!M68)","v":0}]
[null,"A19004ww","Revenue - wholesale water","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I71=\"\",\"\",'A19'!I71)","v":0},{"$f":"IF('A19'!J71=\"\",\"\",'A19'!J71)","v":0},{"$f":"IF('A19'!K71=\"\",\"\",'A19'!K71)","v":0},{"$f":"IF('A19'!L71=\"\",\"\",'A19'!L71)","v":0},{"$f":"IF('A19'!M71=\"\",\"\",'A19'!M71)","v":0}]
[null,"A19004ws","Revenue - wholesale wastewater","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I72=\"\",\"\",'A19'!I72)","v":0},{"$f":"IF('A19'!J72=\"\",\"\",'A19'!J72)","v":0},{"$f":"IF('A19'!K72=\"\",\"\",'A19'!K72)","v":0},{"$f":"IF('A19'!L72=\"\",\"\",'A19'!L72)","v":0},{"$f":"IF('A19'!M72=\"\",\"\",'A19'!M72)","v":0}]
[null,"A19003rh","Revenue - household retail measured","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I73=\"\",\"\",'A19'!I73)","v":""},{"$f":"IF('A19'!J73=\"\",\"\",'A19'!J73)","v":""},{"$f":"IF('A19'!K73=\"\",\"\",'A19'!K73)","v":""},{"$f":"IF('A19'!L73=\"\",\"\",'A19'!L73)","v":""},{"$f":"IF('A19'!M73=\"\",\"\",'A19'!M73)","v":""}]
[null,"A19002rh","Revenue - household retail unmeasured","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I74=\"\",\"\",'A19'!I74)","v":""},{"$f":"IF('A19'!J74=\"\",\"\",'A19'!J74)","v":""},{"$f":"IF('A19'!K74=\"\",\"\",'A19'!K74)","v":""},{"$f":"IF('A19'!L74=\"\",\"\",'A19'!L74)","v":""},{"$f":"IF('A19'!M74=\"\",\"\",'A19'!M74)","v":""}]
[null,"A19004rh","Revenue - household retail","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I75=\"\",\"\",'A19'!I75)","v":0},{"$f":"IF('A19'!J75=\"\",\"\",'A19'!J75)","v":0},{"$f":"IF('A19'!K75=\"\",\"\",'A19'!K75)","v":0},{"$f":"IF('A19'!L75=\"\",\"\",'A19'!L75)","v":0},{"$f":"IF('A19'!M75=\"\",\"\",'A19'!M75)","v":0}]
[null,"A19003rnh","Revenue - non-household retail measured","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I76=\"\",\"\",'A19'!I76)","v":""},{"$f":"IF('A19'!J76=\"\",\"\",'A19'!J76)","v":""},{"$f":"IF('A19'!K76=\"\",\"\",'A19'!K76)","v":""},{"$f":"IF('A19'!L76=\"\",\"\",'A19'!L76)","v":""},{"$f":"IF('A19'!M76=\"\",\"\",'A19'!M76)","v":""}]
[null,"A19002rnh","Revenue - non household retail unmeasured","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I77=\"\",\"\",'A19'!I77)","v":""},{"$f":"IF('A19'!J77=\"\",\"\",'A19'!J77)","v":""},{"$f":"IF('A19'!K77=\"\",\"\",'A19'!K77)","v":""},{"$f":"IF('A19'!L77=\"\",\"\",'A19'!L77)","v":""},{"$f":"IF('A19'!M77=\"\",\"\",'A19'!M77)","v":""}]
[null,"A19004rnh","Revenue - non-household retail","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I78=\"\",\"\",'A19'!I78)","v":0},{"$f":"IF('A19'!J78=\"\",\"\",'A19'!J78)","v":0},{"$f":"IF('A19'!K78=\"\",\"\",'A19'!K78)","v":0},{"$f":"IF('A19'!L78=\"\",\"\",'A19'!L78)","v":0},{"$f":"IF('A19'!M78=\"\",\"\",'A19'!M78)","v":0}]
[null,"A19001w","Projected revenue - water 2014-15","£m","Periodic Review 2014",null,{"$f":"IF('A19'!H79=\"\",\"\",'A19'!H79)","v":""}]
[null,"A19001s","Projected revenue - sewerage 2014-15","£m","Periodic Review 2014",null,{"$f":"IF('A19'!H80=\"\",\"\",'A19'!H80)","v":""}]
[null,"A19004a","Appointee revenue - total","£m","Periodic Review 2014",null,{"$f":"IF('A19'!H81=\"\",\"\",'A19'!H81)","v":0},{"$f":"IF('A19'!I81=\"\",\"\",'A19'!I81)","v":0},{"$f":"IF('A19'!J81=\"\",\"\",'A19'!J81)","v":0},{"$f":"IF('A19'!K81=\"\",\"\",'A19'!K81)","v":0},{"$f":"IF('A19'!L81=\"\",\"\",'A19'!L81)","v":0},{"$f":"IF('A19'!M81=\"\",\"\",'A19'!M81)","v":0}]
[null,"A19029ww","Connection charges - water capital contributions","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I84=\"\",\"\",'A19'!I84)","v":0},{"$f":"IF('A19'!J84=\"\",\"\",'A19'!J84)","v":0},{"$f":"IF('A19'!K84=\"\",\"\",'A19'!K84)","v":0},{"$f":"IF('A19'!L84=\"\",\"\",'A19'!L84)","v":0},{"$f":"IF('A19'!M84=\"\",\"\",'A19'!M84)","v":0}]
[null,"A19029ws","Connection charges - wastewater capital contributions","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I85=\"\",\"\",'A19'!I85)","v":0},{"$f":"IF('A19'!J85=\"\",\"\",'A19'!J85)","v":0},{"$f":"IF('A19'!K85=\"\",\"\",'A19'!K85)","v":0},{"$f":"IF('A19'!L85=\"\",\"\",'A19'!L85)","v":0},{"$f":"IF('A19'!M85=\"\",\"\",'A19'!M85)","v":0}]
[null,"A19030ww","Wholesale control - water","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I88=\"\",\"\",'A19'!I88)","v":0},{"$f":"IF('A19'!J88=\"\",\"\",'A19'!J88)","v":0},{"$f":"IF('A19'!K88=\"\",\"\",'A19'!K88)","v":0},{"$f":"IF('A19'!L88=\"\",\"\",'A19'!L88)","v":0},{"$f":"IF('A19'!M88=\"\",\"\",'A19'!M88)","v":0}]
[null,"A19030ws","Wholesale control - wastewater","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I89=\"\",\"\",'A19'!I89)","v":0},{"$f":"IF('A19'!J89=\"\",\"\",'A19'!J89)","v":0},{"$f":"IF('A19'!K89=\"\",\"\",'A19'!K89)","v":0},{"$f":"IF('A19'!L89=\"\",\"\",'A19'!L89)","v":0},{"$f":"IF('A19'!M89=\"\",\"\",'A19'!M89)","v":0}]
[null,"A19030a","Total ","£m","Periodic Review 2014",null,null,{"$f":"IF('A19'!I90=\"\",\"\",'A19'!I90)","v":0},{"$f":"IF('A19'!J90=\"\",\"\",'A19'!J90)","v":0},{"$f":"IF('A19'!K90=\"\",\"\",'A19'!K90)","v":0},{"$f":"IF('A19'!L90=\"\",\"\",'A19'!L90)","v":0},{"$f":"IF('A19'!M90=\"\",\"\",'A19'!M90)","v":0}]
[null,"A19005rh","Wholesale unmeasured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF(ISERROR(H231+H211),\"\",H231+H211)","v":""},{"$f":"IF(ISERROR(I231+I211),\"\",I231+I211)","v":""},"","",""]
[null,"A19006rh","Wholesale measured charge - households","£m","Periodic Review 2014",null,null,{"$f":"IF(ISERROR(H234+H214),\"\",H234+H214)","v":""},{"$f":"IF(ISERROR(I234+I214),\"\",I234+I214)","v":""},"","",""]
[null,"A22001","Nominal share value","£","Periodic Review 2014",null,{"$f":"IF('A22'!H6=\"\",\"\",'A22'!H6)","v":""},{"$f":"IF('A22'!I6=\"\",\"\",'A22'!I6)","v":""},{"$f":"IF('A22'!J6=\"\",\"\",'A22'!J6)","v":""},{"$f":"IF('A22'!K6=\"\",\"\",'A22'!K6)","v":""},{"$f":"IF('A22'!L6=\"\",\"\",'A22'!L6)","v":""},{"$f":"IF('A22'!M6=\"\",\"\",'A22'!M6)","v":""}]
[null,"A22002","Closing number of ordinary shares","m","Periodic Review 2014",null,{"$f":"IF('A22'!H7=\"\",\"\",'A22'!H7)","v":""},{"$f":"IF('A22'!I7=\"\",\"\",'A22'!I7)","v":""},{"$f":"IF('A22'!J7=\"\",\"\",'A22'!J7)","v":""},{"$f":"IF('A22'!K7=\"\",\"\",'A22'!K7)","v":""},{"$f":"IF('A22'!L7=\"\",\"\",'A22'!L7)","v":""},{"$f":"IF('A22'!M7=\"\",\"\",'A22'!M7)","v":""}]
[null,"A22003","Closing equity share value","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H8=\"\",\"\",'A22'!H8)","v":0},{"$f":"IF('A22'!I8=\"\",\"\",'A22'!I8)","v":0},{"$f":"IF('A22'!J8=\"\",\"\",'A22'!J8)","v":0},{"$f":"IF('A22'!K8=\"\",\"\",'A22'!K8)","v":0},{"$f":"IF('A22'!L8=\"\",\"\",'A22'!L8)","v":0},{"$f":"IF('A22'!M8=\"\",\"\",'A22'!M8)","v":0}]
[null,"A22004","Number of ordinary shares issued in the year","m","Periodic Review 2014",null,{"$f":"IF('A22'!H9=\"\",\"\",'A22'!H9)","v":""},{"$f":"IF('A22'!I9=\"\",\"\",'A22'!I9)","v":""},{"$f":"IF('A22'!J9=\"\",\"\",'A22'!J9)","v":""},{"$f":"IF('A22'!K9=\"\",\"\",'A22'!K9)","v":""},{"$f":"IF('A22'!L9=\"\",\"\",'A22'!L9)","v":""},{"$f":"IF('A22'!M9=\"\",\"\",'A22'!M9)","v":""}]
[null,"A22017","Share premium ","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H10=\"\",\"\",'A22'!H10)","v":""},{"$f":"IF('A22'!I10=\"\",\"\",'A22'!I10)","v":""},{"$f":"IF('A22'!J10=\"\",\"\",'A22'!J10)","v":""},{"$f":"IF('A22'!K10=\"\",\"\",'A22'!K10)","v":""},{"$f":"IF('A22'!L10=\"\",\"\",'A22'!L10)","v":""},{"$f":"IF('A22'!M10=\"\",\"\",'A22'!M10)","v":""}]
[null,"A22018","Total called up share capital and share premium","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H11=\"\",\"\",'A22'!H11)","v":0},{"$f":"IF('A22'!I11=\"\",\"\",'A22'!I11)","v":0},{"$f":"IF('A22'!J11=\"\",\"\",'A22'!J11)","v":0},{"$f":"IF('A22'!K11=\"\",\"\",'A22'!K11)","v":0},{"$f":"IF('A22'!L11=\"\",\"\",'A22'!L11)","v":0},{"$f":"IF('A22'!M11=\"\",\"\",'A22'!M11)","v":0}]
[null,"A22006","Special ordinary dividend declared per share","£","Periodic Review 2014",null,{"$f":"IF('A22'!H14=\"\",\"\",'A22'!H14)","v":""},{"$f":"IF('A22'!I14=\"\",\"\",'A22'!I14)","v":""},{"$f":"IF('A22'!J14=\"\",\"\",'A22'!J14)","v":""},{"$f":"IF('A22'!K14=\"\",\"\",'A22'!K14)","v":""},{"$f":"IF('A22'!L14=\"\",\"\",'A22'!L14)","v":""},{"$f":"IF('A22'!M14=\"\",\"\",'A22'!M14)","v":""}]
[null,"A22007","Ordinary dividend","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H15=\"\",\"\",'A22'!H15)","v":""},{"$f":"IF('A22'!I15=\"\",\"\",'A22'!I15)","v":""},{"$f":"IF('A22'!J15=\"\",\"\",'A22'!J15)","v":""},{"$f":"IF('A22'!K15=\"\",\"\",'A22'!K15)","v":""},{"$f":"IF('A22'!L15=\"\",\"\",'A22'!L15)","v":""},{"$f":"IF('A22'!M15=\"\",\"\",'A22'!M15)","v":""}]
[null,"A22008","Dividend yield","%","Periodic Review 2014",null,{"$f":"IF('A22'!H16=\"\",\"##BLANK\",'A22'!H16)","v":"##BLANK"},{"$f":"IF('A22'!I16=\"\",\"##BLANK\",'A22'!I16)","v":"##BLANK"},{"$f":"IF('A22'!J16=\"\",\"##BLANK\",'A22'!J16)","v":"##BLANK"},{"$f":"IF('A22'!K16=\"\",\"##BLANK\",'A22'!K16)","v":"##BLANK"},{"$f":"IF('A22'!L16=\"\",\"##BLANK\",'A22'!L16)","v":"##BLANK"},{"$f":"IF('A22'!M16=\"\",\"##BLANK\",'A22'!M16)","v":"##BLANK"}]
[null,"A22009","Real dividend growth","%","Periodic Review 2014",null,{"$f":"IF('A22'!H17=\"\",\"##BLANK\",'A22'!H17)","v":"##BLANK"},{"$f":"IF('A22'!I17=\"\",\"##BLANK\",'A22'!I17)","v":"##BLANK"},{"$f":"IF('A22'!J17=\"\",\"##BLANK\",'A22'!J17)","v":"##BLANK"},{"$f":"IF('A22'!K17=\"\",\"##BLANK\",'A22'!K17)","v":"##BLANK"},{"$f":"IF('A22'!L17=\"\",\"##BLANK\",'A22'!L17)","v":"##BLANK"},{"$f":"IF('A22'!M17=\"\",\"##BLANK\",'A22'!M17)","v":"##BLANK"}]
[null,"A22010","Percentage of profits distributed","%","Periodic Review 2014",null,{"$f":"IF('A22'!H18=\"\",\"##BLANK\",'A22'!H18)","v":"##BLANK"},{"$f":"IF('A22'!I18=\"\",\"##BLANK\",'A22'!I18)","v":"##BLANK"},{"$f":"IF('A22'!J18=\"\",\"##BLANK\",'A22'!J18)","v":"##BLANK"},{"$f":"IF('A22'!K18=\"\",\"##BLANK\",'A22'!K18)","v":"##BLANK"},{"$f":"IF('A22'!L18=\"\",\"##BLANK\",'A22'!L18)","v":"##BLANK"},{"$f":"IF('A22'!M18=\"\",\"##BLANK\",'A22'!M18)","v":"##BLANK"}]
[null,"A22011","Interim dividends","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H19=\"\",\"\",'A22'!H19)","v":""},{"$f":"IF('A22'!I19=\"\",\"\",'A22'!I19)","v":""},{"$f":"IF('A22'!J19=\"\",\"\",'A22'!J19)","v":""},{"$f":"IF('A22'!K19=\"\",\"\",'A22'!K19)","v":""},{"$f":"IF('A22'!L19=\"\",\"\",'A22'!L19)","v":""},{"$f":"IF('A22'!M19=\"\",\"\",'A22'!M19)","v":""}]
[null,"A22012","% of  ordinary dividend paid as interim dividend","%","Periodic Review 2014",null,{"$f":"IF('A22'!H20=\"\",\"##BLANK\",'A22'!H20)","v":"##BLANK"},{"$f":"IF('A22'!I20=\"\",\"##BLANK\",'A22'!I20)","v":"##BLANK"},{"$f":"IF('A22'!J20=\"\",\"##BLANK\",'A22'!J20)","v":"##BLANK"},{"$f":"IF('A22'!K20=\"\",\"##BLANK\",'A22'!K20)","v":"##BLANK"},{"$f":"IF('A22'!L20=\"\",\"##BLANK\",'A22'!L20)","v":"##BLANK"},{"$f":"IF('A22'!M20=\"\",\"##BLANK\",'A22'!M20)","v":"##BLANK"}]
[null,"A22013","% of  dividends issued as scrip shares","%","Periodic Review 2014",null,{"$f":"IF('A22'!H21=\"\",\"##BLANK\",'A22'!H21)","v":"##BLANK"},{"$f":"IF('A22'!I21=\"\",\"##BLANK\",'A22'!I21)","v":"##BLANK"},{"$f":"IF('A22'!J21=\"\",\"##BLANK\",'A22'!J21)","v":"##BLANK"},{"$f":"IF('A22'!K21=\"\",\"##BLANK\",'A22'!K21)","v":"##BLANK"},{"$f":"IF('A22'!L21=\"\",\"##BLANK\",'A22'!L21)","v":"##BLANK"},{"$f":"IF('A22'!M21=\"\",\"##BLANK\",'A22'!M21)","v":"##BLANK"}]
[null,"C00137","Preference shares","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H24=\"\",\"\",'A22'!H24)","v":""},{"$f":"IF('A22'!I24=\"\",\"\",'A22'!I24)","v":0},{"$f":"IF('A22'!J24=\"\",\"\",'A22'!J24)","v":0},{"$f":"IF('A22'!K24=\"\",\"\",'A22'!K24)","v":0},{"$f":"IF('A22'!L24=\"\",\"\",'A22'!L24)","v":0},{"$f":"IF('A22'!M24=\"\",\"\",'A22'!M24)","v":0}]
[null,"A22014","Preference shares issued in the year","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H25=\"\",\"\",'A22'!H25)","v":""},{"$f":"IF('A22'!I25=\"\",\"\",'A22'!I25)","v":""},{"$f":"IF('A22'!J25=\"\",\"\",'A22'!J25)","v":""},{"$f":"IF('A22'!K25=\"\",\"\",'A22'!K25)","v":""},{"$f":"IF('A22'!L25=\"\",\"\",'A22'!L25)","v":""},{"$f":"IF('A22'!M25=\"\",\"\",'A22'!M25)","v":""}]
[null,"A22015","Preference shares repaid in the year","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H26=\"\",\"\",'A22'!H26)","v":""},{"$f":"IF('A22'!I26=\"\",\"\",'A22'!I26)","v":""},{"$f":"IF('A22'!J26=\"\",\"\",'A22'!J26)","v":""},{"$f":"IF('A22'!K26=\"\",\"\",'A22'!K26)","v":""},{"$f":"IF('A22'!L26=\"\",\"\",'A22'!L26)","v":""},{"$f":"IF('A22'!M26=\"\",\"\",'A22'!M26)","v":""}]
[null,"A22016","Preference share dividends paid","£m","Periodic Review 2014",null,{"$f":"IF('A22'!H27=\"\",\"\",'A22'!H27)","v":""},{"$f":"IF('A22'!I27=\"\",\"\",'A22'!I27)","v":""},{"$f":"IF('A22'!J27=\"\",\"\",'A22'!J27)","v":""},{"$f":"IF('A22'!K27=\"\",\"\",'A22'!K27)","v":""},{"$f":"IF('A22'!L27=\"\",\"\",'A22'!L27)","v":""},{"$f":"IF('A22'!M27=\"\",\"\",'A22'!M27)","v":""}]
[null,"A23001","Fixed rate debt (opening)","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H6=\"\",\"\",'A23'!H6)","v":""},{"$f":"IF('A23'!I6=\"\",\"\",'A23'!I6)","v":0},{"$f":"IF('A23'!J6=\"\",\"\",'A23'!J6)","v":0},{"$f":"IF('A23'!K6=\"\",\"\",'A23'!K6)","v":0},{"$f":"IF('A23'!L6=\"\",\"\",'A23'!L6)","v":0},{"$f":"IF('A23'!M6=\"\",\"\",'A23'!M6)","v":0}]
[null,"A23002","Floating rate debt (opening)","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H7=\"\",\"\",'A23'!H7)","v":""},{"$f":"IF('A23'!I7=\"\",\"\",'A23'!I7)","v":0},{"$f":"IF('A23'!J7=\"\",\"\",'A23'!J7)","v":0},{"$f":"IF('A23'!K7=\"\",\"\",'A23'!K7)","v":0},{"$f":"IF('A23'!L7=\"\",\"\",'A23'!L7)","v":0},{"$f":"IF('A23'!M7=\"\",\"\",'A23'!M7)","v":0}]
[null,"A23003","Index-linked debt (opening)","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H8=\"\",\"\",'A23'!H8)","v":""},{"$f":"IF('A23'!I8=\"\",\"\",'A23'!I8)","v":0},{"$f":"IF('A23'!J8=\"\",\"\",'A23'!J8)","v":0},{"$f":"IF('A23'!K8=\"\",\"\",'A23'!K8)","v":0},{"$f":"IF('A23'!L8=\"\",\"\",'A23'!L8)","v":0},{"$f":"IF('A23'!M8=\"\",\"\",'A23'!M8)","v":0}]
[null,"A23004","Fixed rate debt issued","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H9=\"\",\"\",'A23'!H9)","v":""},{"$f":"IF('A23'!I9=\"\",\"\",'A23'!I9)","v":""},{"$f":"IF('A23'!J9=\"\",\"\",'A23'!J9)","v":""},{"$f":"IF('A23'!K9=\"\",\"\",'A23'!K9)","v":""},{"$f":"IF('A23'!L9=\"\",\"\",'A23'!L9)","v":""},{"$f":"IF('A23'!M9=\"\",\"\",'A23'!M9)","v":""}]
[null,"A23005","Floating rate debt issued","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H10=\"\",\"\",'A23'!H10)","v":""},{"$f":"IF('A23'!I10=\"\",\"\",'A23'!I10)","v":""},{"$f":"IF('A23'!J10=\"\",\"\",'A23'!J10)","v":""},{"$f":"IF('A23'!K10=\"\",\"\",'A23'!K10)","v":""},{"$f":"IF('A23'!L10=\"\",\"\",'A23'!L10)","v":""},{"$f":"IF('A23'!M10=\"\",\"\",'A23'!M10)","v":""}]
[null,"A23006","Index-linked debt issued","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H11=\"\",\"\",'A23'!H11)","v":""},{"$f":"IF('A23'!I11=\"\",\"\",'A23'!I11)","v":""},{"$f":"IF('A23'!J11=\"\",\"\",'A23'!J11)","v":""},{"$f":"IF('A23'!K11=\"\",\"\",'A23'!K11)","v":""},{"$f":"IF('A23'!L11=\"\",\"\",'A23'!L11)","v":""},{"$f":"IF('A23'!M11=\"\",\"\",'A23'!M11)","v":""}]
[null,"A23007","Fixed rate debt repaid","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H12=\"\",\"\",'A23'!H12)","v":""},{"$f":"IF('A23'!I12=\"\",\"\",'A23'!I12)","v":""},{"$f":"IF('A23'!J12=\"\",\"\",'A23'!J12)","v":""},{"$f":"IF('A23'!K12=\"\",\"\",'A23'!K12)","v":""},{"$f":"IF('A23'!L12=\"\",\"\",'A23'!L12)","v":""},{"$f":"IF('A23'!M12=\"\",\"\",'A23'!M12)","v":""}]
[null,"A23008","Floating rate debt repaid","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H13=\"\",\"\",'A23'!H13)","v":""},{"$f":"IF('A23'!I13=\"\",\"\",'A23'!I13)","v":""},{"$f":"IF('A23'!J13=\"\",\"\",'A23'!J13)","v":""},{"$f":"IF('A23'!K13=\"\",\"\",'A23'!K13)","v":""},{"$f":"IF('A23'!L13=\"\",\"\",'A23'!L13)","v":""},{"$f":"IF('A23'!M13=\"\",\"\",'A23'!M13)","v":""}]
[null,"A23009","Index linked debt repaid","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H14=\"\",\"\",'A23'!H14)","v":""},{"$f":"IF('A23'!I14=\"\",\"\",'A23'!I14)","v":""},{"$f":"IF('A23'!J14=\"\",\"\",'A23'!J14)","v":""},{"$f":"IF('A23'!K14=\"\",\"\",'A23'!K14)","v":""},{"$f":"IF('A23'!L14=\"\",\"\",'A23'!L14)","v":""},{"$f":"IF('A23'!M14=\"\",\"\",'A23'!M14)","v":""}]
[null,"A23010","Indexation of Index-linked loans","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H15=\"\",\"\",'A23'!H15)","v":""},{"$f":"IF('A23'!I15=\"\",\"\",'A23'!I15)","v":""},{"$f":"IF('A23'!J15=\"\",\"\",'A23'!J15)","v":""},{"$f":"IF('A23'!K15=\"\",\"\",'A23'!K15)","v":""},{"$f":"IF('A23'!L15=\"\",\"\",'A23'!L15)","v":""},{"$f":"IF('A23'!M15=\"\",\"\",'A23'!M15)","v":""}]
[null,"A23011","Interest rate for existing fixed rate debt","%","Periodic Review 2014",null,{"$f":"IF('A23'!H19=\"\",\"##BLANK\",'A23'!H19)","v":"##BLANK"},{"$f":"IF('A23'!I19=\"\",\"##BLANK\",'A23'!I19)","v":"##BLANK"},{"$f":"IF('A23'!J19=\"\",\"##BLANK\",'A23'!J19)","v":"##BLANK"},{"$f":"IF('A23'!K19=\"\",\"##BLANK\",'A23'!K19)","v":"##BLANK"},{"$f":"IF('A23'!L19=\"\",\"##BLANK\",'A23'!L19)","v":"##BLANK"},{"$f":"IF('A23'!M19=\"\",\"##BLANK\",'A23'!M19)","v":"##BLANK"}]
[null,"A23012","Interest rate for new fixed rate debt","%","Periodic Review 2014",null,{"$f":"IF('A23'!H20=\"\",\"##BLANK\",'A23'!H20)","v":"##BLANK"},{"$f":"IF('A23'!I20=\"\",\"##BLANK\",'A23'!I20)","v":"##BLANK"},{"$f":"IF('A23'!J20=\"\",\"##BLANK\",'A23'!J20)","v":"##BLANK"},{"$f":"IF('A23'!K20=\"\",\"##BLANK\",'A23'!K20)","v":"##BLANK"},{"$f":"IF('A23'!L20=\"\",\"##BLANK\",'A23'!L20)","v":"##BLANK"},{"$f":"IF('A23'!M20=\"\",\"##BLANK\",'A23'!M20)","v":"##BLANK"}]
[null,"A23013","Interest rate for existing index-linked debt","%","Periodic Review 2014",null,{"$f":"IF('A23'!H21=\"\",\"##BLANK\",'A23'!H21)","v":"##BLANK"},{"$f":"IF('A23'!I21=\"\",\"##BLANK\",'A23'!I21)","v":"##BLANK"},{"$f":"IF('A23'!J21=\"\",\"##BLANK\",'A23'!J21)","v":"##BLANK"},{"$f":"IF('A23'!K21=\"\",\"##BLANK\",'A23'!K21)","v":"##BLANK"},{"$f":"IF('A23'!L21=\"\",\"##BLANK\",'A23'!L21)","v":"##BLANK"},{"$f":"IF('A23'!M21=\"\",\"##BLANK\",'A23'!M21)","v":"##BLANK"}]
[null,"A23014","Interest rate for new index-linked debt","%","Periodic Review 2014",null,{"$f":"IF('A23'!H22=\"\",\"##BLANK\",'A23'!H22)","v":"##BLANK"},{"$f":"IF('A23'!I22=\"\",\"##BLANK\",'A23'!I22)","v":"##BLANK"},{"$f":"IF('A23'!J22=\"\",\"##BLANK\",'A23'!J22)","v":"##BLANK"},{"$f":"IF('A23'!K22=\"\",\"##BLANK\",'A23'!K22)","v":"##BLANK"},{"$f":"IF('A23'!L22=\"\",\"##BLANK\",'A23'!L22)","v":"##BLANK"},{"$f":"IF('A23'!M22=\"\",\"##BLANK\",'A23'!M22)","v":"##BLANK"}]
[null,"A23015","Floating rate debt interest paid","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H23=\"\",\"\",'A23'!H23)","v":""},{"$f":"IF('A23'!I23=\"\",\"\",'A23'!I23)","v":""},{"$f":"IF('A23'!J23=\"\",\"\",'A23'!J23)","v":""},{"$f":"IF('A23'!K23=\"\",\"\",'A23'!K23)","v":""},{"$f":"IF('A23'!L23=\"\",\"\",'A23'!L23)","v":""},{"$f":"IF('A23'!M23=\"\",\"\",'A23'!M23)","v":""}]
[null,"A23016","Bank interest rate (receivable)","%","Periodic Review 2014",null,{"$f":"IF('A23'!H24=\"\",\"##BLANK\",'A23'!H24)","v":"##BLANK"},{"$f":"IF('A23'!I24=\"\",\"##BLANK\",'A23'!I24)","v":"##BLANK"},{"$f":"IF('A23'!J24=\"\",\"##BLANK\",'A23'!J24)","v":"##BLANK"},{"$f":"IF('A23'!K24=\"\",\"##BLANK\",'A23'!K24)","v":"##BLANK"},{"$f":"IF('A23'!L24=\"\",\"##BLANK\",'A23'!L24)","v":"##BLANK"},{"$f":"IF('A23'!M24=\"\",\"##BLANK\",'A23'!M24)","v":"##BLANK"}]
[null,"A23017","Interest receivable (other)","£m","Periodic Review 2014",null,{"$f":"IF('A23'!H25=\"\",\"\",'A23'!H25)","v":""},{"$f":"IF('A23'!I25=\"\",\"\",'A23'!I25)","v":""},{"$f":"IF('A23'!J25=\"\",\"\",'A23'!J25)","v":""},{"$f":"IF('A23'!K25=\"\",\"\",'A23'!K25)","v":""},{"$f":"IF('A23'!L25=\"\",\"\",'A23'!L25)","v":""},{"$f":"IF('A23'!M25=\"\",\"\",'A23'!M25)","v":""}]
[null,"A23018","Bank overdraft interest rate","%","Periodic Review 2014",null,{"$f":"IF('A23'!H26=\"\",\"##BLANK\",'A23'!H26)","v":"##BLANK"},{"$f":"IF('A23'!I26=\"\",\"##BLANK\",'A23'!I26)","v":"##BLANK"},{"$f":"IF('A23'!J26=\"\",\"##BLANK\",'A23'!J26)","v":"##BLANK"},{"$f":"IF('A23'!K26=\"\",\"##BLANK\",'A23'!K26)","v":"##BLANK"},{"$f":"IF('A23'!L26=\"\",\"##BLANK\",'A23'!L26)","v":"##BLANK"},{"$f":"IF('A23'!M26=\"\",\"##BLANK\",'A23'!M26)","v":"##BLANK"}]
[null,"W9001","Wholesale control (excluding connection & infrastructure charges)","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H5=\"\",\"\",'W9'!H5)","v":""},{"$f":"IF('W9'!I5=\"\",\"\",'W9'!I5)","v":""},{"$f":"IF('W9'!J5=\"\",\"\",'W9'!J5)","v":""},{"$f":"IF('W9'!K5=\"\",\"\",'W9'!K5)","v":""},{"$f":"IF('W9'!L5=\"\",\"\",'W9'!L5)","v":""},{"$f":"IF('W9'!M5=\"\",\"\",'W9'!M5)","v":""}]
[null,"W9002","Connection & infrastructure charges","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H6=\"\",\"\",'W9'!H6)","v":""},{"$f":"IF('W9'!I6=\"\",\"\",'W9'!I6)","v":""},{"$f":"IF('W9'!J6=\"\",\"\",'W9'!J6)","v":""},{"$f":"IF('W9'!K6=\"\",\"\",'W9'!K6)","v":""},{"$f":"IF('W9'!L6=\"\",\"\",'W9'!L6)","v":""},{"$f":"IF('W9'!M6=\"\",\"\",'W9'!M6)","v":""}]
[null,"W9014","Total revenue - wholesale water control","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H7=\"\",\"\",'W9'!H7)","v":0},{"$f":"IF('W9'!I7=\"\",\"\",'W9'!I7)","v":0},{"$f":"IF('W9'!J7=\"\",\"\",'W9'!J7)","v":0},{"$f":"IF('W9'!K7=\"\",\"\",'W9'!K7)","v":0},{"$f":"IF('W9'!L7=\"\",\"\",'W9'!L7)","v":0},{"$f":"IF('W9'!M7=\"\",\"\",'W9'!M7)","v":0}]
[null,"W9004","Rechargeable works","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H10=\"\",\"\",'W9'!H10)","v":""},{"$f":"IF('W9'!I10=\"\",\"\",'W9'!I10)","v":""},{"$f":"IF('W9'!J10=\"\",\"\",'W9'!J10)","v":""},{"$f":"IF('W9'!K10=\"\",\"\",'W9'!K10)","v":""},{"$f":"IF('W9'!L10=\"\",\"\",'W9'!L10)","v":""},{"$f":"IF('W9'!M10=\"\",\"\",'W9'!M10)","v":""}]
[null,"W9005","Bulk supplies - contract not qualifying for water trading incentives (or signed before 1 April 2015)","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H11=\"\",\"\",'W9'!H11)","v":""},{"$f":"IF('W9'!I11=\"\",\"\",'W9'!I11)","v":""},{"$f":"IF('W9'!J11=\"\",\"\",'W9'!J11)","v":""},{"$f":"IF('W9'!K11=\"\",\"\",'W9'!K11)","v":""},{"$f":"IF('W9'!L11=\"\",\"\",'W9'!L11)","v":""},{"$f":"IF('W9'!M11=\"\",\"\",'W9'!M11)","v":""}]
[null,"W9006","Bulk supplies - contract qualifying for water trading incentives (to be signed on or after 1 April 2015)","£m","Periodic Review 2014",null,null,{"$f":"IF('W9'!I12=\"\",\"\",'W9'!I12)","v":""},{"$f":"IF('W9'!J12=\"\",\"\",'W9'!J12)","v":""},{"$f":"IF('W9'!K12=\"\",\"\",'W9'!K12)","v":""},{"$f":"IF('W9'!L12=\"\",\"\",'W9'!L12)","v":""},{"$f":"IF('W9'!M12=\"\",\"\",'W9'!M12)","v":""}]
[null,"W9007","Other appointed business","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H13=\"\",\"\",'W9'!H13)","v":""},{"$f":"IF('W9'!I13=\"\",\"\",'W9'!I13)","v":""},{"$f":"IF('W9'!J13=\"\",\"\",'W9'!J13)","v":""},{"$f":"IF('W9'!K13=\"\",\"\",'W9'!K13)","v":""},{"$f":"IF('W9'!L13=\"\",\"\",'W9'!L13)","v":""},{"$f":"IF('W9'!M13=\"\",\"\",'W9'!M13)","v":""}]
[null,"W9008","Third party services","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H14=\"\",\"\",'W9'!H14)","v":""},{"$f":"IF('W9'!I14=\"\",\"\",'W9'!I14)","v":""},{"$f":"IF('W9'!J14=\"\",\"\",'W9'!J14)","v":""},{"$f":"IF('W9'!K14=\"\",\"\",'W9'!K14)","v":""},{"$f":"IF('W9'!L14=\"\",\"\",'W9'!L14)","v":""},{"$f":"IF('W9'!M14=\"\",\"\",'W9'!M14)","v":""}]
[null,"W9015","Total third party income","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H15=\"\",\"\",'W9'!H15)","v":0},{"$f":"IF('W9'!I15=\"\",\"\",'W9'!I15)","v":0},{"$f":"IF('W9'!J15=\"\",\"\",'W9'!J15)","v":0},{"$f":"IF('W9'!K15=\"\",\"\",'W9'!K15)","v":0},{"$f":"IF('W9'!L15=\"\",\"\",'W9'!L15)","v":0},{"$f":"IF('W9'!M15=\"\",\"\",'W9'!M15)","v":0}]
[null,"W9003","Revenue grants","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H17=\"\",\"\",'W9'!H17)","v":""},{"$f":"IF('W9'!I17=\"\",\"\",'W9'!I17)","v":""},{"$f":"IF('W9'!J17=\"\",\"\",'W9'!J17)","v":""},{"$f":"IF('W9'!K17=\"\",\"\",'W9'!K17)","v":""},{"$f":"IF('W9'!L17=\"\",\"\",'W9'!L17)","v":""},{"$f":"IF('W9'!M17=\"\",\"\",'W9'!M17)","v":""}]
[null,"W9009","Other sources","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H18=\"\",\"\",'W9'!H18)","v":""},{"$f":"IF('W9'!I18=\"\",\"\",'W9'!I18)","v":""},{"$f":"IF('W9'!J18=\"\",\"\",'W9'!J18)","v":""},{"$f":"IF('W9'!K18=\"\",\"\",'W9'!K18)","v":""},{"$f":"IF('W9'!L18=\"\",\"\",'W9'!L18)","v":""},{"$f":"IF('W9'!M18=\"\",\"\",'W9'!M18)","v":""}]
[null,"W9011","Other operating income","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H21=\"\",\"\",'W9'!H21)","v":""},{"$f":"IF('W9'!I21=\"\",\"\",'W9'!I21)","v":""},{"$f":"IF('W9'!J21=\"\",\"\",'W9'!J21)","v":""},{"$f":"IF('W9'!K21=\"\",\"\",'W9'!K21)","v":""},{"$f":"IF('W9'!L21=\"\",\"\",'W9'!L21)","v":""},{"$f":"IF('W9'!M21=\"\",\"\",'W9'!M21)","v":""}]
[null,"W9012","Other income","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H24=\"\",\"\",'W9'!H24)","v":""},{"$f":"IF('W9'!I24=\"\",\"\",'W9'!I24)","v":""},{"$f":"IF('W9'!J24=\"\",\"\",'W9'!J24)","v":""},{"$f":"IF('W9'!K24=\"\",\"\",'W9'!K24)","v":""},{"$f":"IF('W9'!L24=\"\",\"\",'W9'!L24)","v":""},{"$f":"IF('W9'!M24=\"\",\"\",'W9'!M24)","v":""}]
[null,"W9013","Capital contributions from connection and infrastructure charges","£m","Periodic Review 2014",null,{"$f":"IF('W9'!H27=\"\",\"\",'W9'!H27)","v":""},{"$f":"IF('W9'!I27=\"\",\"\",'W9'!I27)","v":""},{"$f":"IF('W9'!J27=\"\",\"\",'W9'!J27)","v":""},{"$f":"IF('W9'!K27=\"\",\"\",'W9'!K27)","v":""},{"$f":"IF('W9'!L27=\"\",\"\",'W9'!L27)","v":""},{"$f":"IF('W9'!M27=\"\",\"\",'W9'!M27)","v":""}]
[null,"W10001","Run-off rate - water","%","Periodic Review 2014",null,null,{"$f":"IF('W10'!G5=\"\",\"##BLANK\",'W10'!G5)","v":"##BLANK"},{"$f":"IF('W10'!H5=\"\",\"##BLANK\",'W10'!H5)","v":"##BLANK"},{"$f":"IF('W10'!I5=\"\",\"##BLANK\",'W10'!I5)","v":"##BLANK"},{"$f":"IF('W10'!J5=\"\",\"##BLANK\",'W10'!J5)","v":"##BLANK"},{"$f":"IF('W10'!K5=\"\",\"##BLANK\",'W10'!K5)","v":"##BLANK"},{"$f":"IF('W10'!L5=\"\",\"##BLANK\",'W10'!L5)","v":"##BLANK"},{"$f":"IF('W10'!M5=\"\",\"##BLANK\",'W10'!M5)","v":"##BLANK"}]
[null,"W10002","Method used to apply run off rate (straight line or reducing balance)","Text","Periodic Review 2014",null,null,{"$f":"IF('W10'!G6=\"\",\"\",'W10'!G6)","v":""},{"$f":"IF('W10'!H6=\"\",\"\",'W10'!H6)","v":""},{"$f":"IF('W10'!I6=\"\",\"\",'W10'!I6)","v":""},{"$f":"IF('W10'!J6=\"\",\"\",'W10'!J6)","v":""},{"$f":"IF('W10'!K6=\"\",\"\",'W10'!K6)","v":""},{"$f":"IF('W10'!L6=\"\",\"\",'W10'!L6)","v":""},{"$f":"IF('W10'!M6=\"\",\"\",'W10'!M6)","v":""}]
[null,"W10003","Totex average life","years","Periodic Review 2014",null,null,{"$f":"IF('W10'!G9=\"\",\"\",'W10'!G9)","v":""},{"$f":"IF('W10'!H9=\"\",\"\",'W10'!H9)","v":""},{"$f":"IF('W10'!I9=\"\",\"\",'W10'!I9)","v":""},{"$f":"IF('W10'!J9=\"\",\"\",'W10'!J9)","v":""},{"$f":"IF('W10'!K9=\"\",\"\",'W10'!K9)","v":""},{"$f":"IF('W10'!L9=\"\",\"\",'W10'!L9)","v":""},{"$f":"IF('W10'!M9=\"\",\"\",'W10'!M9)","v":""}]
[null,"W10004","PAYG% - water","%","Periodic Review 2014",null,null,{"$f":"IF('W10'!G12=\"\",\"##BLANK\",'W10'!G12)","v":"##BLANK"},{"$f":"IF('W10'!H12=\"\",\"##BLANK\",'W10'!H12)","v":"##BLANK"},{"$f":"IF('W10'!I12=\"\",\"##BLANK\",'W10'!I12)","v":"##BLANK"},{"$f":"IF('W10'!J12=\"\",\"##BLANK\",'W10'!J12)","v":"##BLANK"},{"$f":"IF('W10'!K12=\"\",\"##BLANK\",'W10'!K12)","v":"##BLANK"},{"$f":"IF('W10'!L12=\"\",\"##BLANK\",'W10'!L12)","v":"##BLANK"},{"$f":"IF('W10'!M12=\"\",\"##BLANK\",'W10'!M12)","v":"##BLANK"}]
[null,"W18001","Average cost of embedded debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G5=\"\",\"##BLANK\",'W18'!G5)","v":"##BLANK"}]
[null,"W18002","Average cost of raising new debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G6=\"\",\"##BLANK\",'W18'!G6)","v":"##BLANK"}]
[null,"W18003","Weighting","ratio","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G7=\"\",\"##BLANK\",'W18'!G7)","v":"##BLANK"}]
[null,"W18004","Cost of debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G8=\"\",\"##BLANK\",'W18'!G8)","v":0}]
[null,"W18005","Risk free rate","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G9=\"\",\"##BLANK\",'W18'!G9)","v":"##BLANK"}]
[null,"W18006","Equity risk premium","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G10=\"\",\"##BLANK\",'W18'!G10)","v":"##BLANK"}]
[null,"W18007","Equity beta","dec","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G11=\"\",\"\",'W18'!G11)","v":""}]
[null,"W18008","Cost of equity (post tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G12=\"\",\"\",'W18'!G12)","v":0}]
[null,"W18009","Gearing","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G13=\"\",\"##BLANK\",'W18'!G13)","v":"##BLANK"}]
[null,"W18010","WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G14=\"\",\"##BLANK\",'W18'!G14)","v":0}]
[null,"W18011","Tax (marginal rate of corporation tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G15=\"\",\"##BLANK\",'W18'!G15)","v":"##BLANK"}]
[null,"W18012","WACC - fully post-tax","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G16=\"\",\"##BLANK\",'W18'!G16)","v":0}]
[null,"W18013","Average cost of embedded debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G19=\"\",\"##BLANK\",'W18'!G19)","v":"##BLANK"}]
[null,"W18014","Average cost of raising new debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G20=\"\",\"##BLANK\",'W18'!G20)","v":"##BLANK"}]
[null,"W18015","Weighting","ratio","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G21=\"\",\"##BLANK\",'W18'!G21)","v":"##BLANK"}]
[null,"W18016","Cost of debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G22=\"\",\"##BLANK\",'W18'!G22)","v":0}]
[null,"W18017","Risk free rate","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G23=\"\",\"##BLANK\",'W18'!G23)","v":"##BLANK"}]
[null,"W18018","Equity risk premium","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G24=\"\",\"##BLANK\",'W18'!G24)","v":"##BLANK"}]
[null,"W18019","Equity beta","dec","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G25=\"\",\"\",'W18'!G25)","v":""}]
[null,"W18020","Cost of equity (post tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G26=\"\",\"##BLANK\",'W18'!G26)","v":0}]
[null,"W18021","Gearing","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G27=\"\",\"##BLANK\",'W18'!G27)","v":"##BLANK"}]
[null,"W18022","WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G28=\"\",\"##BLANK\",'W18'!G28)","v":0}]
[null,"W18023","Tax (marginal rate of corporation tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G29=\"\",\"##BLANK\",'W18'!G29)","v":"##BLANK"}]
[null,"W18024","WACC - fully post-tax","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G30=\"\",\"##BLANK\",'W18'!G30)","v":0}]
[null,"W18025","Percentage of index linked debt assumed","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('W18'!G31=\"\",\"##BLANK\",'W18'!G31)","v":"##BLANK"}]
[null,"S9001","Wholesale control (excluding connection & requisition charges)","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H5=\"\",\"\",'S9'!H5)","v":""},{"$f":"IF('S9'!I5=\"\",\"\",'S9'!I5)","v":""},{"$f":"IF('S9'!J5=\"\",\"\",'S9'!J5)","v":""},{"$f":"IF('S9'!K5=\"\",\"\",'S9'!K5)","v":""},{"$f":"IF('S9'!L5=\"\",\"\",'S9'!L5)","v":""},{"$f":"IF('S9'!M5=\"\",\"\",'S9'!M5)","v":""}]
[null,"S9002","Connection/requisition charges","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H6=\"\",\"\",'S9'!H6)","v":""},{"$f":"IF('S9'!I6=\"\",\"\",'S9'!I6)","v":""},{"$f":"IF('S9'!J6=\"\",\"\",'S9'!J6)","v":""},{"$f":"IF('S9'!K6=\"\",\"\",'S9'!K6)","v":""},{"$f":"IF('S9'!L6=\"\",\"\",'S9'!L6)","v":""},{"$f":"IF('S9'!M6=\"\",\"\",'S9'!M6)","v":""}]
[null,"S9014","Total revenue - wholesale sewerage control","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H7=\"\",\"\",'S9'!H7)","v":0},{"$f":"IF('S9'!I7=\"\",\"\",'S9'!I7)","v":0},{"$f":"IF('S9'!J7=\"\",\"\",'S9'!J7)","v":0},{"$f":"IF('S9'!K7=\"\",\"\",'S9'!K7)","v":0},{"$f":"IF('S9'!L7=\"\",\"\",'S9'!L7)","v":0},{"$f":"IF('S9'!M7=\"\",\"\",'S9'!M7)","v":0}]
[null,"S9004","Rechargeable works","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H10=\"\",\"\",'S9'!H10)","v":""},{"$f":"IF('S9'!I10=\"\",\"\",'S9'!I10)","v":""},{"$f":"IF('S9'!J10=\"\",\"\",'S9'!J10)","v":""},{"$f":"IF('S9'!K10=\"\",\"\",'S9'!K10)","v":""},{"$f":"IF('S9'!L10=\"\",\"\",'S9'!L10)","v":""},{"$f":"IF('S9'!M10=\"\",\"\",'S9'!M10)","v":""}]
[null,"S9005","Inter-company payments","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H11=\"\",\"\",'S9'!H11)","v":""},{"$f":"IF('S9'!I11=\"\",\"\",'S9'!I11)","v":""},{"$f":"IF('S9'!J11=\"\",\"\",'S9'!J11)","v":""},{"$f":"IF('S9'!K11=\"\",\"\",'S9'!K11)","v":""},{"$f":"IF('S9'!L11=\"\",\"\",'S9'!L11)","v":""},{"$f":"IF('S9'!M11=\"\",\"\",'S9'!M11)","v":""}]
[null,"S9007","Other appointed business","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H12=\"\",\"\",'S9'!H12)","v":""},{"$f":"IF('S9'!I12=\"\",\"\",'S9'!I12)","v":""},{"$f":"IF('S9'!J12=\"\",\"\",'S9'!J12)","v":""},{"$f":"IF('S9'!K12=\"\",\"\",'S9'!K12)","v":""},{"$f":"IF('S9'!L12=\"\",\"\",'S9'!L12)","v":""},{"$f":"IF('S9'!M12=\"\",\"\",'S9'!M12)","v":""}]
[null,"S9008","Third party services","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H13=\"\",\"\",'S9'!H13)","v":""},{"$f":"IF('S9'!I13=\"\",\"\",'S9'!I13)","v":""},{"$f":"IF('S9'!J13=\"\",\"\",'S9'!J13)","v":""},{"$f":"IF('S9'!K13=\"\",\"\",'S9'!K13)","v":""},{"$f":"IF('S9'!L13=\"\",\"\",'S9'!L13)","v":""},{"$f":"IF('S9'!M13=\"\",\"\",'S9'!M13)","v":""}]
[null,"S9015","Total third party income","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H14=\"\",\"\",'S9'!H14)","v":0},{"$f":"IF('S9'!I14=\"\",\"\",'S9'!I14)","v":0},{"$f":"IF('S9'!J14=\"\",\"\",'S9'!J14)","v":0},{"$f":"IF('S9'!K14=\"\",\"\",'S9'!K14)","v":0},{"$f":"IF('S9'!L14=\"\",\"\",'S9'!L14)","v":0},{"$f":"IF('S9'!M14=\"\",\"\",'S9'!M14)","v":0}]
[null,"S9003","Revenue grants","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H16=\"\",\"\",'S9'!H16)","v":""},{"$f":"IF('S9'!I16=\"\",\"\",'S9'!I16)","v":""},{"$f":"IF('S9'!J16=\"\",\"\",'S9'!J16)","v":""},{"$f":"IF('S9'!K16=\"\",\"\",'S9'!K16)","v":""},{"$f":"IF('S9'!L16=\"\",\"\",'S9'!L16)","v":""},{"$f":"IF('S9'!M16=\"\",\"\",'S9'!M16)","v":""}]
[null,"S9009","Other sources","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H17=\"\",\"\",'S9'!H17)","v":""},{"$f":"IF('S9'!I17=\"\",\"\",'S9'!I17)","v":""},{"$f":"IF('S9'!J17=\"\",\"\",'S9'!J17)","v":""},{"$f":"IF('S9'!K17=\"\",\"\",'S9'!K17)","v":""},{"$f":"IF('S9'!L17=\"\",\"\",'S9'!L17)","v":""},{"$f":"IF('S9'!M17=\"\",\"\",'S9'!M17)","v":""}]
[null,"S9011","Other operating income","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H20=\"\",\"\",'S9'!H20)","v":""},{"$f":"IF('S9'!I20=\"\",\"\",'S9'!I20)","v":""},{"$f":"IF('S9'!J20=\"\",\"\",'S9'!J20)","v":""},{"$f":"IF('S9'!K20=\"\",\"\",'S9'!K20)","v":""},{"$f":"IF('S9'!L20=\"\",\"\",'S9'!L20)","v":""},{"$f":"IF('S9'!M20=\"\",\"\",'S9'!M20)","v":""}]
[null,"S9012","Other income","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H23=\"\",\"\",'S9'!H23)","v":""},{"$f":"IF('S9'!I23=\"\",\"\",'S9'!I23)","v":""},{"$f":"IF('S9'!J23=\"\",\"\",'S9'!J23)","v":""},{"$f":"IF('S9'!K23=\"\",\"\",'S9'!K23)","v":""},{"$f":"IF('S9'!L23=\"\",\"\",'S9'!L23)","v":""},{"$f":"IF('S9'!M23=\"\",\"\",'S9'!M23)","v":""}]
[null,"S9013","Capital contributions from connection and infrastructure charges","£m","Periodic Review 2014",null,{"$f":"IF('S9'!H26=\"\",\"\",'S9'!H26)","v":""},{"$f":"IF('S9'!I26=\"\",\"\",'S9'!I26)","v":""},{"$f":"IF('S9'!J26=\"\",\"\",'S9'!J26)","v":""},{"$f":"IF('S9'!K26=\"\",\"\",'S9'!K26)","v":""},{"$f":"IF('S9'!L26=\"\",\"\",'S9'!L26)","v":""},{"$f":"IF('S9'!M26=\"\",\"\",'S9'!M26)","v":""}]
[null,"S10001","Run-off rate - sewerage","%","Periodic Review 2014",null,null,{"$f":"IF('S10'!G6=\"\",\"##BLANK\",'S10'!G6)","v":"##BLANK"},{"$f":"IF('S10'!H6=\"\",\"##BLANK\",'S10'!H6)","v":"##BLANK"},{"$f":"IF('S10'!I6=\"\",\"##BLANK\",'S10'!I6)","v":"##BLANK"},{"$f":"IF('S10'!J6=\"\",\"##BLANK\",'S10'!J6)","v":"##BLANK"},{"$f":"IF('S10'!K6=\"\",\"##BLANK\",'S10'!K6)","v":"##BLANK"},{"$f":"IF('S10'!L6=\"\",\"##BLANK\",'S10'!L6)","v":"##BLANK"},{"$f":"IF('S10'!M6=\"\",\"##BLANK\",'S10'!M6)","v":"##BLANK"}]
[null,"S10002","Method used to apply run off rate (straight line or reducing balance)","Text","Periodic Review 2014",null,null,{"$f":"IF('S10'!G7=\"\",\"\",'S10'!G7)","v":""},{"$f":"IF('S10'!H7=\"\",\"\",'S10'!H7)","v":""},{"$f":"IF('S10'!I7=\"\",\"\",'S10'!I7)","v":""},{"$f":"IF('S10'!J7=\"\",\"\",'S10'!J7)","v":""},{"$f":"IF('S10'!K7=\"\",\"\",'S10'!K7)","v":""},{"$f":"IF('S10'!L7=\"\",\"\",'S10'!L7)","v":""},{"$f":"IF('S10'!M7=\"\",\"\",'S10'!M7)","v":""}]
[null,"S10003","Totex average life","years","Periodic Review 2014",null,null,{"$f":"IF('S10'!G10=\"\",\"\",'S10'!G10)","v":""},{"$f":"IF('S10'!H10=\"\",\"\",'S10'!H10)","v":""},{"$f":"IF('S10'!I10=\"\",\"\",'S10'!I10)","v":""},{"$f":"IF('S10'!J10=\"\",\"\",'S10'!J10)","v":""},{"$f":"IF('S10'!K10=\"\",\"\",'S10'!K10)","v":""},{"$f":"IF('S10'!L10=\"\",\"\",'S10'!L10)","v":""},{"$f":"IF('S10'!M10=\"\",\"\",'S10'!M10)","v":""}]
[null,"S10004","PAYG% - sewerage","%","Periodic Review 2014",null,null,{"$f":"IF('S10'!G13=\"\",\"##BLANK\",'S10'!G13)","v":"##BLANK"},{"$f":"IF('S10'!H13=\"\",\"##BLANK\",'S10'!H13)","v":"##BLANK"},{"$f":"IF('S10'!I13=\"\",\"##BLANK\",'S10'!I13)","v":"##BLANK"},{"$f":"IF('S10'!J13=\"\",\"##BLANK\",'S10'!J13)","v":"##BLANK"},{"$f":"IF('S10'!K13=\"\",\"##BLANK\",'S10'!K13)","v":"##BLANK"},{"$f":"IF('S10'!L13=\"\",\"##BLANK\",'S10'!L13)","v":"##BLANK"},{"$f":"IF('S10'!M13=\"\",\"##BLANK\",'S10'!M13)","v":"##BLANK"}]
[null,"S18001","Cost of embedded debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G5=\"\",\"##BLANK\",'S18'!G5)","v":"##BLANK"}]
[null,"S18002","Cost of raising new debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G6=\"\",\"##BLANK\",'S18'!G6)","v":"##BLANK"}]
[null,"S18003","Weighting","ratio","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G7=\"\",\"\",'S18'!G7)","v":""}]
[null,"S18004","Cost of debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G8=\"\",\"##BLANK\",'S18'!G8)","v":0}]
[null,"S18005","Risk free rate","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G9=\"\",\"##BLANK\",'S18'!G9)","v":"##BLANK"}]
[null,"S18006","Equity risk premium","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G10=\"\",\"##BLANK\",'S18'!G10)","v":"##BLANK"}]
[null,"S18007","Equity beta","dec","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G11=\"\",\"\",'S18'!G11)","v":""}]
[null,"S18008","Cost of equity (post tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G12=\"\",\"##BLANK\",'S18'!G12)","v":0}]
[null,"S18009","Gearing","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G13=\"\",\"##BLANK\",'S18'!G13)","v":"##BLANK"}]
[null,"S18010","WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G14=\"\",\"##BLANK\",'S18'!G14)","v":0}]
[null,"S18011","Tax (marginal rate of corporation tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G15=\"\",\"##BLANK\",'S18'!G15)","v":"##BLANK"}]
[null,"S18012","WACC - fully post-tax","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G16=\"\",\"##BLANK\",'S18'!G16)","v":0}]
[null,"S18013","Cost of embedded debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G19=\"\",\"##BLANK\",'S18'!G19)","v":"##BLANK"}]
[null,"S18014","Cost of raising new debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G20=\"\",\"##BLANK\",'S18'!G20)","v":"##BLANK"}]
[null,"S18015","Weighting","ratio","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G21=\"\",\"\",'S18'!G21)","v":""}]
[null,"S18016","Cost of debt","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G22=\"\",\"##BLANK\",'S18'!G22)","v":0}]
[null,"S18017","Risk free rate","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G23=\"\",\"##BLANK\",'S18'!G23)","v":"##BLANK"}]
[null,"S18018","Equity risk premium","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G24=\"\",\"##BLANK\",'S18'!G24)","v":"##BLANK"}]
[null,"S18019","Equity beta","dec","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G25=\"\",\"\",'S18'!G25)","v":""}]
[null,"S18020","Cost of equity (post tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G26=\"\",\"##BLANK\",'S18'!G26)","v":0}]
[null,"S18021","Gearing","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G27=\"\",\"##BLANK\",'S18'!G27)","v":"##BLANK"}]
[null,"S18022","WACC - vanilla (pre-tax cost of debt and post-tax cost of equity)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G28=\"\",\"##BLANK\",'S18'!G28)","v":0}]
[null,"S18023","Tax (marginal rate of corporation tax)","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G29=\"\",\"##BLANK\",'S18'!G29)","v":"##BLANK"}]
[null,"S18024","WACC - fully post-tax","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G30=\"\",\"##BLANK\",'S18'!G30)","v":0}]
[null,"S18025","Percentage of index linked debt assumed","%","Periodic Review 2014",null,null,null,null,null,null,null,{"$f":"IF('S18'!G31=\"\",\"##BLANK\",'S18'!G31)","v":"##BLANK"}]
[null,"R5001","Household retail working capital cost","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G5=\"\",\"\",'R5'!G5)","v":""},{"$f":"IF('R5'!H5=\"\",\"\",'R5'!H5)","v":""},{"$f":"IF('R5'!I5=\"\",\"\",'R5'!I5)","v":""},{"$f":"IF('R5'!J5=\"\",\"\",'R5'!J5)","v":""},{"$f":"IF('R5'!K5=\"\",\"\",'R5'!K5)","v":""}]
[null,"R5003","Return on retail assets that are not included in RCV (AMP6 assets)","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G6=\"\",\"\",'R5'!G6)","v":""},{"$f":"IF('R5'!H6=\"\",\"\",'R5'!H6)","v":""},{"$f":"IF('R5'!I6=\"\",\"\",'R5'!I6)","v":""},{"$f":"IF('R5'!J6=\"\",\"\",'R5'!J6)","v":""},{"$f":"IF('R5'!K6=\"\",\"\",'R5'!K6)","v":""}]
[null,"R5002","Residual return on risk","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G7=\"\",\"\",'R5'!G7)","v":""},{"$f":"IF('R5'!H7=\"\",\"\",'R5'!H7)","v":""},{"$f":"IF('R5'!I7=\"\",\"\",'R5'!I7)","v":""},{"$f":"IF('R5'!J7=\"\",\"\",'R5'!J7)","v":""},{"$f":"IF('R5'!K7=\"\",\"\",'R5'!K7)","v":""}]
[null,"R5015","Household wholesale charge (water and wastewater combined)","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G10=\"\",\"\",'R5'!G10)","v":0},{"$f":"IF('R5'!H10=\"\",\"\",'R5'!H10)","v":0},{"$f":"IF('R5'!I10=\"\",\"\",'R5'!I10)","v":0},{"$f":"IF('R5'!J10=\"\",\"\",'R5'!J10)","v":0},{"$f":"IF('R5'!K10=\"\",\"\",'R5'!K10)","v":0}]
[null,"R5016","Household retail costs","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G11=\"\",\"\",'R5'!G11)","v":0},{"$f":"IF('R5'!H11=\"\",\"\",'R5'!H11)","v":0},{"$f":"IF('R5'!I11=\"\",\"\",'R5'!I11)","v":0},{"$f":"IF('R5'!J11=\"\",\"\",'R5'!J11)","v":0},{"$f":"IF('R5'!K11=\"\",\"\",'R5'!K11)","v":0}]
[null,"R5004","Household retail net margin","%","Periodic Review 2014",null,null,{"$f":"IF('R5'!G13=\"\",\"##BLANK\",'R5'!G13)","v":0},{"$f":"IF('R5'!H13=\"\",\"##BLANK\",'R5'!H13)","v":0},{"$f":"IF('R5'!I13=\"\",\"##BLANK\",'R5'!I13)","v":0},{"$f":"IF('R5'!J13=\"\",\"##BLANK\",'R5'!J13)","v":0},{"$f":"IF('R5'!K13=\"\",\"##BLANK\",'R5'!K13)","v":0}]
[null,"R5017","Household retail service revenue","£m","Periodic Review 2014",null,null,{"$f":"IF('R5'!G15=\"\",\"\",'R5'!G15)","v":0},{"$f":"IF('R5'!H15=\"\",\"\",'R5'!H15)","v":0},{"$f":"IF('R5'!I15=\"\",\"\",'R5'!I15)","v":0},{"$f":"IF('R5'!J15=\"\",\"\",'R5'!J15)","v":0},{"$f":"IF('R5'!K15=\"\",\"\",'R5'!K15)","v":0}]

{"sheet":"F_Outputs W1","index":42,"n_rows":343,"n_cols":22,"rows_kept":343,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24","2024-25","Long term ambition","Company_ACR"]
[]
[null,"W1A01D01","Performance measure A01: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE5=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C5))","v":""},{"$f":"IF('W1'!AE5=\"\",\"\",CONCATENATE('W1'!E5,\" / \",'W1'!F5))","v":""},{"$f":"IF('W1'!G5=\"\",\"\",'W1'!G5)","v":""},{"$f":"IF('W1'!H5=\"\",\"\",'W1'!H5)","v":""},{"$f":"IF('W1'!I5=\"\",\"\",'W1'!I5)","v":""},{"$f":"IF('W1'!J5=\"\",\"\",'W1'!J5)","v":""},{"$f":"IF('W1'!K5=\"\",\"\",'W1'!K5)","v":""},{"$f":"IF('W1'!L5=\"\",\"\",'W1'!L5)","v":""},{"$f":"IF('W1'!M5=\"\",\"\",'W1'!M5)","v":""},{"$f":"IF('W1'!N5=\"\",\"\",'W1'!N5)","v":""},{"$f":"IF('W1'!O5=\"\",\"\",'W1'!O5)","v":""},{"$f":"IF('W1'!$P5=\"\",\"\",'W1'!P5)","v":""},{"$f":"IF('W1'!Q5=\"\",\"\",'W1'!Q5)","v":""},{"$f":"IF('W1'!R5=\"\",\"\",'W1'!R5)","v":""},{"$f":"IF('W1'!S5=\"\",\"\",'W1'!S5)","v":""},{"$f":"IF('W1'!T5=\"\",\"\",'W1'!T5)","v":""}]
[null,"W1A01D02","Incremental Totex required to deliver the performance commitments for measure A01 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE5=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C5))","v":""},null,null,null,null,{"$f":"IF('W1'!J6=\"\",\"\",'W1'!J6)","v":""},{"$f":"IF('W1'!K6=\"\",\"\",'W1'!K6)","v":""},{"$f":"IF('W1'!L6=\"\",\"\",'W1'!L6)","v":""},{"$f":"IF('W1'!M6=\"\",\"\",'W1'!M6)","v":""},{"$f":"IF('W1'!N6=\"\",\"\",'W1'!N6)","v":""},{"$f":"IF('W1'!O6=\"\",\"\",'W1'!O6)","v":""},{"$f":"IF('W1'!$P6=\"\",\"\",'W1'!P6)","v":""},{"$f":"IF('W1'!Q6=\"\",\"\",'W1'!Q6)","v":""},{"$f":"IF('W1'!R6=\"\",\"\",'W1'!R6)","v":""},{"$f":"IF('W1'!S6=\"\",\"\",'W1'!S6)","v":""}]
[null,"W1A02D01","Performance measure A02: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE7=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C7))","v":""},{"$f":"IF('W1'!AE7=\"\",\"\",CONCATENATE('W1'!E7,\" / \",'W1'!F7))","v":""},{"$f":"IF('W1'!G7=\"\",\"\",'W1'!G7)","v":""},{"$f":"IF('W1'!H7=\"\",\"\",'W1'!H7)","v":""},{"$f":"IF('W1'!I7=\"\",\"\",'W1'!I7)","v":""},{"$f":"IF('W1'!J7=\"\",\"\",'W1'!J7)","v":""},{"$f":"IF('W1'!K7=\"\",\"\",'W1'!K7)","v":""},{"$f":"IF('W1'!L7=\"\",\"\",'W1'!L7)","v":""},{"$f":"IF('W1'!M7=\"\",\"\",'W1'!M7)","v":""},{"$f":"IF('W1'!N7=\"\",\"\",'W1'!N7)","v":""},{"$f":"IF('W1'!O7=\"\",\"\",'W1'!O7)","v":""},{"$f":"IF('W1'!$P7=\"\",\"\",'W1'!P7)","v":""},{"$f":"IF('W1'!Q7=\"\",\"\",'W1'!Q7)","v":""},{"$f":"IF('W1'!R7=\"\",\"\",'W1'!R7)","v":""},{"$f":"IF('W1'!S7=\"\",\"\",'W1'!S7)","v":""},{"$f":"IF('W1'!T7=\"\",\"\",'W1'!T7)","v":""}]
[null,"W1A02D02","Incremental Totex required to deliver the performance commitments for measure A02 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE7=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C7))","v":""},null,null,null,null,{"$f":"IF('W1'!J8=\"\",\"\",'W1'!J8)","v":""},{"$f":"IF('W1'!K8=\"\",\"\",'W1'!K8)","v":""},{"$f":"IF('W1'!L8=\"\",\"\",'W1'!L8)","v":""},{"$f":"IF('W1'!M8=\"\",\"\",'W1'!M8)","v":""},{"$f":"IF('W1'!N8=\"\",\"\",'W1'!N8)","v":""},{"$f":"IF('W1'!O8=\"\",\"\",'W1'!O8)","v":""},{"$f":"IF('W1'!$P8=\"\",\"\",'W1'!P8)","v":""},{"$f":"IF('W1'!Q8=\"\",\"\",'W1'!Q8)","v":""},{"$f":"IF('W1'!R8=\"\",\"\",'W1'!R8)","v":""},{"$f":"IF('W1'!S8=\"\",\"\",'W1'!S8)","v":""}]
[null,"W1A03D01","Performance measure A03: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE9=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C9))","v":""},{"$f":"IF('W1'!AE9=\"\",\"\",CONCATENATE('W1'!E9,\" / \",'W1'!F9))","v":""},{"$f":"IF('W1'!G9=\"\",\"\",'W1'!G9)","v":""},{"$f":"IF('W1'!H9=\"\",\"\",'W1'!H9)","v":""},{"$f":"IF('W1'!I9=\"\",\"\",'W1'!I9)","v":""},{"$f":"IF('W1'!J9=\"\",\"\",'W1'!J9)","v":""},{"$f":"IF('W1'!K9=\"\",\"\",'W1'!K9)","v":""},{"$f":"IF('W1'!L9=\"\",\"\",'W1'!L9)","v":""},{"$f":"IF('W1'!M9=\"\",\"\",'W1'!M9)","v":""},{"$f":"IF('W1'!N9=\"\",\"\",'W1'!N9)","v":""},{"$f":"IF('W1'!O9=\"\",\"\",'W1'!O9)","v":""},{"$f":"IF('W1'!$P9=\"\",\"\",'W1'!P9)","v":""},{"$f":"IF('W1'!Q9=\"\",\"\",'W1'!Q9)","v":""},{"$f":"IF('W1'!R9=\"\",\"\",'W1'!R9)","v":""},{"$f":"IF('W1'!S9=\"\",\"\",'W1'!S9)","v":""},{"$f":"IF('W1'!T9=\"\",\"\",'W1'!T9)","v":""}]
[null,"W1A03D02","Incremental Totex required to deliver the performance commitments for measure A03 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE9=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C9))","v":""},null,null,null,null,{"$f":"IF('W1'!J10=\"\",\"\",'W1'!J10)","v":""},{"$f":"IF('W1'!K10=\"\",\"\",'W1'!K10)","v":""},{"$f":"IF('W1'!L10=\"\",\"\",'W1'!L10)","v":""},{"$f":"IF('W1'!M10=\"\",\"\",'W1'!M10)","v":""},{"$f":"IF('W1'!N10=\"\",\"\",'W1'!N10)","v":""},{"$f":"IF('W1'!O10=\"\",\"\",'W1'!O10)","v":""},{"$f":"IF('W1'!$P10=\"\",\"\",'W1'!P10)","v":""},{"$f":"IF('W1'!Q10=\"\",\"\",'W1'!Q10)","v":""},{"$f":"IF('W1'!R10=\"\",\"\",'W1'!R10)","v":""},{"$f":"IF('W1'!S10=\"\",\"\",'W1'!S10)","v":""}]
[null,"W1A04D01","Performance measure A04: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE11=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C11))","v":""},{"$f":"IF('W1'!AE11=\"\",\"\",CONCATENATE('W1'!E11,\" / \",'W1'!F11))","v":""},{"$f":"IF('W1'!G11=\"\",\"\",'W1'!G11)","v":""},{"$f":"IF('W1'!H11=\"\",\"\",'W1'!H11)","v":""},{"$f":"IF('W1'!I11=\"\",\"\",'W1'!I11)","v":""},{"$f":"IF('W1'!J11=\"\",\"\",'W1'!J11)","v":""},{"$f":"IF('W1'!K11=\"\",\"\",'W1'!K11)","v":""},{"$f":"IF('W1'!L11=\"\",\"\",'W1'!L11)","v":""},{"$f":"IF('W1'!M11=\"\",\"\",'W1'!M11)","v":""},{"$f":"IF('W1'!N11=\"\",\"\",'W1'!N11)","v":""},{"$f":"IF('W1'!O11=\"\",\"\",'W1'!O11)","v":""},{"$f":"IF('W1'!$P11=\"\",\"\",'W1'!P11)","v":""},{"$f":"IF('W1'!Q11=\"\",\"\",'W1'!Q11)","v":""},{"$f":"IF('W1'!R11=\"\",\"\",'W1'!R11)","v":""},{"$f":"IF('W1'!S11=\"\",\"\",'W1'!S11)","v":""},{"$f":"IF('W1'!T11=\"\",\"\",'W1'!T11)","v":""}]
[null,"W1A04D02","Incremental Totex required to deliver the performance commitments for measure A04 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE11=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C11))","v":""},null,null,null,null,{"$f":"IF('W1'!J12=\"\",\"\",'W1'!J12)","v":""},{"$f":"IF('W1'!K12=\"\",\"\",'W1'!K12)","v":""},{"$f":"IF('W1'!L12=\"\",\"\",'W1'!L12)","v":""},{"$f":"IF('W1'!M12=\"\",\"\",'W1'!M12)","v":""},{"$f":"IF('W1'!N12=\"\",\"\",'W1'!N12)","v":""},{"$f":"IF('W1'!O12=\"\",\"\",'W1'!O12)","v":""},{"$f":"IF('W1'!$P12=\"\",\"\",'W1'!P12)","v":""},{"$f":"IF('W1'!Q12=\"\",\"\",'W1'!Q12)","v":""},{"$f":"IF('W1'!R12=\"\",\"\",'W1'!R12)","v":""},{"$f":"IF('W1'!S12=\"\",\"\",'W1'!S12)","v":""}]
[null,"W1A05D01","Performance measure A05: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE13=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C13))","v":""},{"$f":"IF('W1'!AE13=\"\",\"\",CONCATENATE('W1'!E13,\" / \",'W1'!F13))","v":""},{"$f":"IF('W1'!G13=\"\",\"\",'W1'!G13)","v":""},{"$f":"IF('W1'!H13=\"\",\"\",'W1'!H13)","v":""},{"$f":"IF('W1'!I13=\"\",\"\",'W1'!I13)","v":""},{"$f":"IF('W1'!J13=\"\",\"\",'W1'!J13)","v":""},{"$f":"IF('W1'!K13=\"\",\"\",'W1'!K13)","v":""},{"$f":"IF('W1'!L13=\"\",\"\",'W1'!L13)","v":""},{"$f":"IF('W1'!M13=\"\",\"\",'W1'!M13)","v":""},{"$f":"IF('W1'!N13=\"\",\"\",'W1'!N13)","v":""},{"$f":"IF('W1'!O13=\"\",\"\",'W1'!O13)","v":""},{"$f":"IF('W1'!$P13=\"\",\"\",'W1'!P13)","v":""},{"$f":"IF('W1'!Q13=\"\",\"\",'W1'!Q13)","v":""},{"$f":"IF('W1'!R13=\"\",\"\",'W1'!R13)","v":""},{"$f":"IF('W1'!S13=\"\",\"\",'W1'!S13)","v":""},{"$f":"IF('W1'!T13=\"\",\"\",'W1'!T13)","v":""}]
[null,"W1A05D02","Incremental Totex required to deliver the performance commitments for measure A05 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE13=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C13))","v":""},null,null,null,null,{"$f":"IF('W1'!J14=\"\",\"\",'W1'!J14)","v":""},{"$f":"IF('W1'!K14=\"\",\"\",'W1'!K14)","v":""},{"$f":"IF('W1'!L14=\"\",\"\",'W1'!L14)","v":""},{"$f":"IF('W1'!M14=\"\",\"\",'W1'!M14)","v":""},{"$f":"IF('W1'!N14=\"\",\"\",'W1'!N14)","v":""},{"$f":"IF('W1'!O14=\"\",\"\",'W1'!O14)","v":""},{"$f":"IF('W1'!$P14=\"\",\"\",'W1'!P14)","v":""},{"$f":"IF('W1'!Q14=\"\",\"\",'W1'!Q14)","v":""},{"$f":"IF('W1'!R14=\"\",\"\",'W1'!R14)","v":""},{"$f":"IF('W1'!S14=\"\",\"\",'W1'!S14)","v":""}]
[null,"W1A06D01","Performance measure A06: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE15=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C15))","v":""},{"$f":"IF('W1'!AE15=\"\",\"\",CONCATENATE('W1'!E15,\" / \",'W1'!F15))","v":""},{"$f":"IF('W1'!G15=\"\",\"\",'W1'!G15)","v":""},{"$f":"IF('W1'!H15=\"\",\"\",'W1'!H15)","v":""},{"$f":"IF('W1'!I15=\"\",\"\",'W1'!I15)","v":""},{"$f":"IF('W1'!J15=\"\",\"\",'W1'!J15)","v":""},{"$f":"IF('W1'!K15=\"\",\"\",'W1'!K15)","v":""},{"$f":"IF('W1'!L15=\"\",\"\",'W1'!L15)","v":""},{"$f":"IF('W1'!M15=\"\",\"\",'W1'!M15)","v":""},{"$f":"IF('W1'!N15=\"\",\"\",'W1'!N15)","v":""},{"$f":"IF('W1'!O15=\"\",\"\",'W1'!O15)","v":""},{"$f":"IF('W1'!$P15=\"\",\"\",'W1'!P15)","v":""},{"$f":"IF('W1'!Q15=\"\",\"\",'W1'!Q15)","v":""},{"$f":"IF('W1'!R15=\"\",\"\",'W1'!R15)","v":""},{"$f":"IF('W1'!S15=\"\",\"\",'W1'!S15)","v":""},{"$f":"IF('W1'!T15=\"\",\"\",'W1'!T15)","v":""}]
[null,"W1A06D02","Incremental Totex required to deliver the performance commitments for measure A06 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE15=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C15))","v":""},null,null,null,null,{"$f":"IF('W1'!J16=\"\",\"\",'W1'!J16)","v":""},{"$f":"IF('W1'!K16=\"\",\"\",'W1'!K16)","v":""},{"$f":"IF('W1'!L16=\"\",\"\",'W1'!L16)","v":""},{"$f":"IF('W1'!M16=\"\",\"\",'W1'!M16)","v":""},{"$f":"IF('W1'!N16=\"\",\"\",'W1'!N16)","v":""},{"$f":"IF('W1'!O16=\"\",\"\",'W1'!O16)","v":""},{"$f":"IF('W1'!$P16=\"\",\"\",'W1'!P16)","v":""},{"$f":"IF('W1'!Q16=\"\",\"\",'W1'!Q16)","v":""},{"$f":"IF('W1'!R16=\"\",\"\",'W1'!R16)","v":""},{"$f":"IF('W1'!S16=\"\",\"\",'W1'!S16)","v":""}]
[null,"W1A07D01","Performance measure A07: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE17=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C17))","v":""},{"$f":"IF('W1'!AE17=\"\",\"\",CONCATENATE('W1'!E17,\" / \",'W1'!F17))","v":""},{"$f":"IF('W1'!G17=\"\",\"\",'W1'!G17)","v":""},{"$f":"IF('W1'!H17=\"\",\"\",'W1'!H17)","v":""},{"$f":"IF('W1'!I17=\"\",\"\",'W1'!I17)","v":""},{"$f":"IF('W1'!J17=\"\",\"\",'W1'!J17)","v":""},{"$f":"IF('W1'!K17=\"\",\"\",'W1'!K17)","v":""},{"$f":"IF('W1'!L17=\"\",\"\",'W1'!L17)","v":""},{"$f":"IF('W1'!M17=\"\",\"\",'W1'!M17)","v":""},{"$f":"IF('W1'!N17=\"\",\"\",'W1'!N17)","v":""},{"$f":"IF('W1'!O17=\"\",\"\",'W1'!O17)","v":""},{"$f":"IF('W1'!$P17=\"\",\"\",'W1'!P17)","v":""},{"$f":"IF('W1'!Q17=\"\",\"\",'W1'!Q17)","v":""},{"$f":"IF('W1'!R17=\"\",\"\",'W1'!R17)","v":""},{"$f":"IF('W1'!S17=\"\",\"\",'W1'!S17)","v":""},{"$f":"IF('W1'!T17=\"\",\"\",'W1'!T17)","v":""}]
[null,"W1A07D02","Incremental Totex required to deliver the performance commitments for measure A07 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE17=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C17))","v":""},null,null,null,null,{"$f":"IF('W1'!J18=\"\",\"\",'W1'!J18)","v":""},{"$f":"IF('W1'!K18=\"\",\"\",'W1'!K18)","v":""},{"$f":"IF('W1'!L18=\"\",\"\",'W1'!L18)","v":""},{"$f":"IF('W1'!M18=\"\",\"\",'W1'!M18)","v":""},{"$f":"IF('W1'!N18=\"\",\"\",'W1'!N18)","v":""},{"$f":"IF('W1'!O18=\"\",\"\",'W1'!O18)","v":""},{"$f":"IF('W1'!$P18=\"\",\"\",'W1'!P18)","v":""},{"$f":"IF('W1'!Q18=\"\",\"\",'W1'!Q18)","v":""},{"$f":"IF('W1'!R18=\"\",\"\",'W1'!R18)","v":""},{"$f":"IF('W1'!S18=\"\",\"\",'W1'!S18)","v":""}]
[null,"W1A08D01","Performance measure A08: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE19=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C19))","v":""},{"$f":"IF('W1'!AE19=\"\",\"\",CONCATENATE('W1'!E19,\" / \",'W1'!F19))","v":""},{"$f":"IF('W1'!G19=\"\",\"\",'W1'!G19)","v":""},{"$f":"IF('W1'!H19=\"\",\"\",'W1'!H19)","v":""},{"$f":"IF('W1'!I19=\"\",\"\",'W1'!I19)","v":""},{"$f":"IF('W1'!J19=\"\",\"\",'W1'!J19)","v":""},{"$f":"IF('W1'!K19=\"\",\"\",'W1'!K19)","v":""},{"$f":"IF('W1'!L19=\"\",\"\",'W1'!L19)","v":""},{"$f":"IF('W1'!M19=\"\",\"\",'W1'!M19)","v":""},{"$f":"IF('W1'!N19=\"\",\"\",'W1'!N19)","v":""},{"$f":"IF('W1'!O19=\"\",\"\",'W1'!O19)","v":""},{"$f":"IF('W1'!$P19=\"\",\"\",'W1'!P19)","v":""},{"$f":"IF('W1'!Q19=\"\",\"\",'W1'!Q19)","v":""},{"$f":"IF('W1'!R19=\"\",\"\",'W1'!R19)","v":""},{"$f":"IF('W1'!S19=\"\",\"\",'W1'!S19)","v":""},{"$f":"IF('W1'!T19=\"\",\"\",'W1'!T19)","v":""}]
[null,"W1A08D02","Incremental Totex required to deliver the performance commitments for measure A08 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE19=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C19))","v":""},null,null,null,null,{"$f":"IF('W1'!J20=\"\",\"\",'W1'!J20)","v":""},{"$f":"IF('W1'!K20=\"\",\"\",'W1'!K20)","v":""},{"$f":"IF('W1'!L20=\"\",\"\",'W1'!L20)","v":""},{"$f":"IF('W1'!M20=\"\",\"\",'W1'!M20)","v":""},{"$f":"IF('W1'!N20=\"\",\"\",'W1'!N20)","v":""},{"$f":"IF('W1'!O20=\"\",\"\",'W1'!O20)","v":""},{"$f":"IF('W1'!$P20=\"\",\"\",'W1'!P20)","v":""},{"$f":"IF('W1'!Q20=\"\",\"\",'W1'!Q20)","v":""},{"$f":"IF('W1'!R20=\"\",\"\",'W1'!R20)","v":""},{"$f":"IF('W1'!S20=\"\",\"\",'W1'!S20)","v":""}]
[null,"W1A09D01","Performance measure A09: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE21=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C21))","v":""},{"$f":"IF('W1'!AE21=\"\",\"\",CONCATENATE('W1'!E21,\" / \",'W1'!F21))","v":""},{"$f":"IF('W1'!G21=\"\",\"\",'W1'!G21)","v":""},{"$f":"IF('W1'!H21=\"\",\"\",'W1'!H21)","v":""},{"$f":"IF('W1'!I21=\"\",\"\",'W1'!I21)","v":""},{"$f":"IF('W1'!J21=\"\",\"\",'W1'!J21)","v":""},{"$f":"IF('W1'!K21=\"\",\"\",'W1'!K21)","v":""},{"$f":"IF('W1'!L21=\"\",\"\",'W1'!L21)","v":""},{"$f":"IF('W1'!M21=\"\",\"\",'W1'!M21)","v":""},{"$f":"IF('W1'!N21=\"\",\"\",'W1'!N21)","v":""},{"$f":"IF('W1'!O21=\"\",\"\",'W1'!O21)","v":""},{"$f":"IF('W1'!$P21=\"\",\"\",'W1'!P21)","v":""},{"$f":"IF('W1'!Q21=\"\",\"\",'W1'!Q21)","v":""},{"$f":"IF('W1'!R21=\"\",\"\",'W1'!R21)","v":""},{"$f":"IF('W1'!S21=\"\",\"\",'W1'!S21)","v":""},{"$f":"IF('W1'!T21=\"\",\"\",'W1'!T21)","v":""}]
[null,"W1A09D02","Incremental Totex required to deliver the performance commitments for measure A09 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE21=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C21))","v":""},null,null,null,null,{"$f":"IF('W1'!J22=\"\",\"\",'W1'!J22)","v":""},{"$f":"IF('W1'!K22=\"\",\"\",'W1'!K22)","v":""},{"$f":"IF('W1'!L22=\"\",\"\",'W1'!L22)","v":""},{"$f":"IF('W1'!M22=\"\",\"\",'W1'!M22)","v":""},{"$f":"IF('W1'!N22=\"\",\"\",'W1'!N22)","v":""},{"$f":"IF('W1'!O22=\"\",\"\",'W1'!O22)","v":""},{"$f":"IF('W1'!$P22=\"\",\"\",'W1'!P22)","v":""},{"$f":"IF('W1'!Q22=\"\",\"\",'W1'!Q22)","v":""},{"$f":"IF('W1'!R22=\"\",\"\",'W1'!R22)","v":""},{"$f":"IF('W1'!S22=\"\",\"\",'W1'!S22)","v":""}]
[null,"W1A10D01","Performance measure A10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE23=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C23))","v":""},{"$f":"IF('W1'!AE23=\"\",\"\",CONCATENATE('W1'!E23,\" / \",'W1'!F23))","v":""},{"$f":"IF('W1'!G23=\"\",\"\",'W1'!G23)","v":""},{"$f":"IF('W1'!H23=\"\",\"\",'W1'!H23)","v":""},{"$f":"IF('W1'!I23=\"\",\"\",'W1'!I23)","v":""},{"$f":"IF('W1'!J23=\"\",\"\",'W1'!J23)","v":""},{"$f":"IF('W1'!K23=\"\",\"\",'W1'!K23)","v":""},{"$f":"IF('W1'!L23=\"\",\"\",'W1'!L23)","v":""},{"$f":"IF('W1'!M23=\"\",\"\",'W1'!M23)","v":""},{"$f":"IF('W1'!N23=\"\",\"\",'W1'!N23)","v":""},{"$f":"IF('W1'!O23=\"\",\"\",'W1'!O23)","v":""},{"$f":"IF('W1'!$P23=\"\",\"\",'W1'!P23)","v":""},{"$f":"IF('W1'!Q23=\"\",\"\",'W1'!Q23)","v":""},{"$f":"IF('W1'!R23=\"\",\"\",'W1'!R23)","v":""},{"$f":"IF('W1'!S23=\"\",\"\",'W1'!S23)","v":""},{"$f":"IF('W1'!T23=\"\",\"\",'W1'!T23)","v":""}]
[null,"W1A10D02","Incremental Totex required to deliver the performance commitments for measure A10 - water ","£m","Periodic Review 2014",{"$f":"IF('W1'!AE23=\"\",\"\",CONCATENATE('W1'!C4,\" / \",'W1'!C23))","v":""},null,null,null,null,{"$f":"IF('W1'!J24=\"\",\"\",'W1'!J24)","v":""},{"$f":"IF('W1'!K24=\"\",\"\",'W1'!K24)","v":""},{"$f":"IF('W1'!L24=\"\",\"\",'W1'!L24)","v":""},{"$f":"IF('W1'!M24=\"\",\"\",'W1'!M24)","v":""},{"$f":"IF('W1'!N24=\"\",\"\",'W1'!N24)","v":""},{"$f":"IF('W1'!O24=\"\",\"\",'W1'!O24)","v":""},{"$f":"IF('W1'!$P24=\"\",\"\",'W1'!P24)","v":""},{"$f":"IF('W1'!Q24=\"\",\"\",'W1'!Q24)","v":""},{"$f":"IF('W1'!R24=\"\",\"\",'W1'!R24)","v":""},{"$f":"IF('W1'!S24=\"\",\"\",'W1'!S24)","v":""}]
[null,"W1A00001","Total incremental expenditure required to meet all performance commitments for outcome A","£m","Periodic Review 2014",{"$f":"IF('W1'!AE5=\"\",\"\",'W1'!C4)","v":""},null,null,null,null,{"$f":"IF('W1'!J25=\"\",\"\",'W1'!J25)","v":0},{"$f":"IF('W1'!K25=\"\",\"\",'W1'!K25)","v":0},{"$f":"IF('W1'!L25=\"\",\"\",'W1'!L25)","v":0},{"$f":"IF('W1'!M25=\"\",\"\",'W1'!M25)","v":0},{"$f":"IF('W1'!N25=\"\",\"\",'W1'!N25)","v":0},{"$f":"IF('W1'!O25=\"\",\"\",'W1'!O25)","v":0},{"$f":"IF('W1'!$P25=\"\",\"\",'W1'!P25)","v":0},{"$f":"IF('W1'!Q25=\"\",\"\",'W1'!Q25)","v":0},{"$f":"IF('W1'!R25=\"\",\"\",'W1'!R25)","v":0},{"$f":"IF('W1'!S25=\"\",\"\",'W1'!S25)","v":0}]
[null,"W1B01D01","Performance measure B1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE28=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C28))","v":""},{"$f":"IF('W1'!AE28=\"\",\"\",CONCATENATE('W1'!E28,\" / \",'W1'!F28))","v":""},{"$f":"IF('W1'!G28=\"\",\"\",'W1'!G28)","v":""},{"$f":"IF('W1'!H28=\"\",\"\",'W1'!H28)","v":""},{"$f":"IF('W1'!I28=\"\",\"\",'W1'!I28)","v":""},{"$f":"IF('W1'!J28=\"\",\"\",'W1'!J28)","v":""},{"$f":"IF('W1'!K28=\"\",\"\",'W1'!K28)","v":""},{"$f":"IF('W1'!L28=\"\",\"\",'W1'!L28)","v":""},{"$f":"IF('W1'!M28=\"\",\"\",'W1'!M28)","v":""},{"$f":"IF('W1'!N28=\"\",\"\",'W1'!N28)","v":""},{"$f":"IF('W1'!O28=\"\",\"\",'W1'!O28)","v":""},{"$f":"IF('W1'!$P28=\"\",\"\",'W1'!P28)","v":""},{"$f":"IF('W1'!Q28=\"\",\"\",'W1'!Q28)","v":""},{"$f":"IF('W1'!R28=\"\",\"\",'W1'!R28)","v":""},{"$f":"IF('W1'!S28=\"\",\"\",'W1'!S28)","v":""},{"$f":"IF('W1'!T28=\"\",\"\",'W1'!T28)","v":""}]
[null,"W1B01D02","Incremental Totex required to deliver the performance commitments for measure B1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE28=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C28))","v":""},null,null,null,null,{"$f":"IF('W1'!J29=\"\",\"\",'W1'!J29)","v":""},{"$f":"IF('W1'!K29=\"\",\"\",'W1'!K29)","v":""},{"$f":"IF('W1'!L29=\"\",\"\",'W1'!L29)","v":""},{"$f":"IF('W1'!M29=\"\",\"\",'W1'!M29)","v":""},{"$f":"IF('W1'!N29=\"\",\"\",'W1'!N29)","v":""},{"$f":"IF('W1'!O29=\"\",\"\",'W1'!O29)","v":""},{"$f":"IF('W1'!$P29=\"\",\"\",'W1'!P29)","v":""},{"$f":"IF('W1'!Q29=\"\",\"\",'W1'!Q29)","v":""},{"$f":"IF('W1'!R29=\"\",\"\",'W1'!R29)","v":""},{"$f":"IF('W1'!S29=\"\",\"\",'W1'!S29)","v":""}]
[null,"W1B02D01","Performance measure B2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE30=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C30))","v":""},{"$f":"IF('W1'!AE30=\"\",\"\",CONCATENATE('W1'!E30,\" / \",'W1'!F30))","v":""},{"$f":"IF('W1'!G30=\"\",\"\",'W1'!G30)","v":""},{"$f":"IF('W1'!H30=\"\",\"\",'W1'!H30)","v":""},{"$f":"IF('W1'!I30=\"\",\"\",'W1'!I30)","v":""},{"$f":"IF('W1'!J30=\"\",\"\",'W1'!J30)","v":""},{"$f":"IF('W1'!K30=\"\",\"\",'W1'!K30)","v":""},{"$f":"IF('W1'!L30=\"\",\"\",'W1'!L30)","v":""},{"$f":"IF('W1'!M30=\"\",\"\",'W1'!M30)","v":""},{"$f":"IF('W1'!N30=\"\",\"\",'W1'!N30)","v":""},{"$f":"IF('W1'!O30=\"\",\"\",'W1'!O30)","v":""},{"$f":"IF('W1'!$P30=\"\",\"\",'W1'!P30)","v":""},{"$f":"IF('W1'!Q30=\"\",\"\",'W1'!Q30)","v":""},{"$f":"IF('W1'!R30=\"\",\"\",'W1'!R30)","v":""},{"$f":"IF('W1'!S30=\"\",\"\",'W1'!S30)","v":""},{"$f":"IF('W1'!T30=\"\",\"\",'W1'!T30)","v":""}]
[null,"W1B02D02","Incremental Totex required to deliver the performance commitments for measure B2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE30=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C30))","v":""},null,null,null,null,{"$f":"IF('W1'!J31=\"\",\"\",'W1'!J31)","v":""},{"$f":"IF('W1'!K31=\"\",\"\",'W1'!K31)","v":""},{"$f":"IF('W1'!L31=\"\",\"\",'W1'!L31)","v":""},{"$f":"IF('W1'!M31=\"\",\"\",'W1'!M31)","v":""},{"$f":"IF('W1'!N31=\"\",\"\",'W1'!N31)","v":""},{"$f":"IF('W1'!O31=\"\",\"\",'W1'!O31)","v":""},{"$f":"IF('W1'!$P31=\"\",\"\",'W1'!P31)","v":""},{"$f":"IF('W1'!Q31=\"\",\"\",'W1'!Q31)","v":""},{"$f":"IF('W1'!R31=\"\",\"\",'W1'!R31)","v":""},{"$f":"IF('W1'!S31=\"\",\"\",'W1'!S31)","v":""}]
[null,"W1B03D01","Performance measure B3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE32=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C32))","v":""},{"$f":"IF('W1'!AE32=\"\",\"\",CONCATENATE('W1'!E32,\" / \",'W1'!F32))","v":""},{"$f":"IF('W1'!G32=\"\",\"\",'W1'!G32)","v":""},{"$f":"IF('W1'!H32=\"\",\"\",'W1'!H32)","v":""},{"$f":"IF('W1'!I32=\"\",\"\",'W1'!I32)","v":""},{"$f":"IF('W1'!J32=\"\",\"\",'W1'!J32)","v":""},{"$f":"IF('W1'!K32=\"\",\"\",'W1'!K32)","v":""},{"$f":"IF('W1'!L32=\"\",\"\",'W1'!L32)","v":""},{"$f":"IF('W1'!M32=\"\",\"\",'W1'!M32)","v":""},{"$f":"IF('W1'!N32=\"\",\"\",'W1'!N32)","v":""},{"$f":"IF('W1'!O32=\"\",\"\",'W1'!O32)","v":""},{"$f":"IF('W1'!$P32=\"\",\"\",'W1'!P32)","v":""},{"$f":"IF('W1'!Q32=\"\",\"\",'W1'!Q32)","v":""},{"$f":"IF('W1'!R32=\"\",\"\",'W1'!R32)","v":""},{"$f":"IF('W1'!S32=\"\",\"\",'W1'!S32)","v":""},{"$f":"IF('W1'!T32=\"\",\"\",'W1'!T32)","v":""}]
[null,"W1B03D02","Incremental Totex required to deliver the performance commitments for measure B3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE32=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C32))","v":""},null,null,null,null,{"$f":"IF('W1'!J33=\"\",\"\",'W1'!J33)","v":""},{"$f":"IF('W1'!K33=\"\",\"\",'W1'!K33)","v":""},{"$f":"IF('W1'!L33=\"\",\"\",'W1'!L33)","v":""},{"$f":"IF('W1'!M33=\"\",\"\",'W1'!M33)","v":""},{"$f":"IF('W1'!N33=\"\",\"\",'W1'!N33)","v":""},{"$f":"IF('W1'!O33=\"\",\"\",'W1'!O33)","v":""},{"$f":"IF('W1'!$P33=\"\",\"\",'W1'!P33)","v":""},{"$f":"IF('W1'!Q33=\"\",\"\",'W1'!Q33)","v":""},{"$f":"IF('W1'!R33=\"\",\"\",'W1'!R33)","v":""},{"$f":"IF('W1'!S33=\"\",\"\",'W1'!S33)","v":""}]
[null,"W1B04D01","Performance measure B4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE34=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C34))","v":""},{"$f":"IF('W1'!AE34=\"\",\"\",CONCATENATE('W1'!E34,\" / \",'W1'!F34))","v":""},{"$f":"IF('W1'!G34=\"\",\"\",'W1'!G34)","v":""},{"$f":"IF('W1'!H34=\"\",\"\",'W1'!H34)","v":""},{"$f":"IF('W1'!I34=\"\",\"\",'W1'!I34)","v":""},{"$f":"IF('W1'!J34=\"\",\"\",'W1'!J34)","v":""},{"$f":"IF('W1'!K34=\"\",\"\",'W1'!K34)","v":""},{"$f":"IF('W1'!L34=\"\",\"\",'W1'!L34)","v":""},{"$f":"IF('W1'!M34=\"\",\"\",'W1'!M34)","v":""},{"$f":"IF('W1'!N34=\"\",\"\",'W1'!N34)","v":""},{"$f":"IF('W1'!O34=\"\",\"\",'W1'!O34)","v":""},{"$f":"IF('W1'!$P34=\"\",\"\",'W1'!P34)","v":""},{"$f":"IF('W1'!Q34=\"\",\"\",'W1'!Q34)","v":""},{"$f":"IF('W1'!R34=\"\",\"\",'W1'!R34)","v":""},{"$f":"IF('W1'!S34=\"\",\"\",'W1'!S34)","v":""},{"$f":"IF('W1'!T34=\"\",\"\",'W1'!T34)","v":""}]
[null,"W1B04D02","Incremental Totex required to deliver the performance commitments for measure B4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE34=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C34))","v":""},null,null,null,null,{"$f":"IF('W1'!J35=\"\",\"\",'W1'!J35)","v":""},{"$f":"IF('W1'!K35=\"\",\"\",'W1'!K35)","v":""},{"$f":"IF('W1'!L35=\"\",\"\",'W1'!L35)","v":""},{"$f":"IF('W1'!M35=\"\",\"\",'W1'!M35)","v":""},{"$f":"IF('W1'!N35=\"\",\"\",'W1'!N35)","v":""},{"$f":"IF('W1'!O35=\"\",\"\",'W1'!O35)","v":""},{"$f":"IF('W1'!$P35=\"\",\"\",'W1'!P35)","v":""},{"$f":"IF('W1'!Q35=\"\",\"\",'W1'!Q35)","v":""},{"$f":"IF('W1'!R35=\"\",\"\",'W1'!R35)","v":""},{"$f":"IF('W1'!S35=\"\",\"\",'W1'!S35)","v":""}]
[null,"W1B05D01","Performance measure B5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE36=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C36))","v":""},{"$f":"IF('W1'!AE36=\"\",\"\",CONCATENATE('W1'!E36,\" / \",'W1'!F36))","v":""},{"$f":"IF('W1'!G36=\"\",\"\",'W1'!G36)","v":""},{"$f":"IF('W1'!H36=\"\",\"\",'W1'!H36)","v":""},{"$f":"IF('W1'!I36=\"\",\"\",'W1'!I36)","v":""},{"$f":"IF('W1'!J36=\"\",\"\",'W1'!J36)","v":""},{"$f":"IF('W1'!K36=\"\",\"\",'W1'!K36)","v":""},{"$f":"IF('W1'!L36=\"\",\"\",'W1'!L36)","v":""},{"$f":"IF('W1'!M36=\"\",\"\",'W1'!M36)","v":""},{"$f":"IF('W1'!N36=\"\",\"\",'W1'!N36)","v":""},{"$f":"IF('W1'!O36=\"\",\"\",'W1'!O36)","v":""},{"$f":"IF('W1'!$P36=\"\",\"\",'W1'!P36)","v":""},{"$f":"IF('W1'!Q36=\"\",\"\",'W1'!Q36)","v":""},{"$f":"IF('W1'!R36=\"\",\"\",'W1'!R36)","v":""},{"$f":"IF('W1'!S36=\"\",\"\",'W1'!S36)","v":""},{"$f":"IF('W1'!T36=\"\",\"\",'W1'!T36)","v":""}]
[null,"W1B05D02","Incremental Totex required to deliver the performance commitments for measure B5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE36=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C36))","v":""},null,null,null,null,{"$f":"IF('W1'!J37=\"\",\"\",'W1'!J37)","v":""},{"$f":"IF('W1'!K37=\"\",\"\",'W1'!K37)","v":""},{"$f":"IF('W1'!L37=\"\",\"\",'W1'!L37)","v":""},{"$f":"IF('W1'!M37=\"\",\"\",'W1'!M37)","v":""},{"$f":"IF('W1'!N37=\"\",\"\",'W1'!N37)","v":""},{"$f":"IF('W1'!O37=\"\",\"\",'W1'!O37)","v":""},{"$f":"IF('W1'!$P37=\"\",\"\",'W1'!P37)","v":""},{"$f":"IF('W1'!Q37=\"\",\"\",'W1'!Q37)","v":""},{"$f":"IF('W1'!R37=\"\",\"\",'W1'!R37)","v":""},{"$f":"IF('W1'!S37=\"\",\"\",'W1'!S37)","v":""}]
[null,"W1B06D01","Performance measure B6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE38=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C38))","v":""},{"$f":"IF('W1'!AE38=\"\",\"\",CONCATENATE('W1'!E38,\" / \",'W1'!F38))","v":""},{"$f":"IF('W1'!G38=\"\",\"\",'W1'!G38)","v":""},{"$f":"IF('W1'!H38=\"\",\"\",'W1'!H38)","v":""},{"$f":"IF('W1'!I38=\"\",\"\",'W1'!I38)","v":""},{"$f":"IF('W1'!J38=\"\",\"\",'W1'!J38)","v":""},{"$f":"IF('W1'!K38=\"\",\"\",'W1'!K38)","v":""},{"$f":"IF('W1'!L38=\"\",\"\",'W1'!L38)","v":""},{"$f":"IF('W1'!M38=\"\",\"\",'W1'!M38)","v":""},{"$f":"IF('W1'!N38=\"\",\"\",'W1'!N38)","v":""},{"$f":"IF('W1'!O38=\"\",\"\",'W1'!O38)","v":""},{"$f":"IF('W1'!$P38=\"\",\"\",'W1'!P38)","v":""},{"$f":"IF('W1'!Q38=\"\",\"\",'W1'!Q38)","v":""},{"$f":"IF('W1'!R38=\"\",\"\",'W1'!R38)","v":""},{"$f":"IF('W1'!S38=\"\",\"\",'W1'!S38)","v":""},{"$f":"IF('W1'!T38=\"\",\"\",'W1'!T38)","v":""}]
[null,"W1B06D02","Incremental Totex required to deliver the performance commitments for measure B6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE38=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C38))","v":""},null,null,null,null,{"$f":"IF('W1'!J39=\"\",\"\",'W1'!J39)","v":""},{"$f":"IF('W1'!K39=\"\",\"\",'W1'!K39)","v":""},{"$f":"IF('W1'!L39=\"\",\"\",'W1'!L39)","v":""},{"$f":"IF('W1'!M39=\"\",\"\",'W1'!M39)","v":""},{"$f":"IF('W1'!N39=\"\",\"\",'W1'!N39)","v":""},{"$f":"IF('W1'!O39=\"\",\"\",'W1'!O39)","v":""},{"$f":"IF('W1'!$P39=\"\",\"\",'W1'!P39)","v":""},{"$f":"IF('W1'!Q39=\"\",\"\",'W1'!Q39)","v":""},{"$f":"IF('W1'!R39=\"\",\"\",'W1'!R39)","v":""},{"$f":"IF('W1'!S39=\"\",\"\",'W1'!S39)","v":""}]
[null,"W1B07D01","Performance measure B7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE40=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C40))","v":""},{"$f":"IF('W1'!AE40=\"\",\"\",CONCATENATE('W1'!E40,\" / \",'W1'!F40))","v":""},{"$f":"IF('W1'!G40=\"\",\"\",'W1'!G40)","v":""},{"$f":"IF('W1'!H40=\"\",\"\",'W1'!H40)","v":""},{"$f":"IF('W1'!I40=\"\",\"\",'W1'!I40)","v":""},{"$f":"IF('W1'!J40=\"\",\"\",'W1'!J40)","v":""},{"$f":"IF('W1'!K40=\"\",\"\",'W1'!K40)","v":""},{"$f":"IF('W1'!L40=\"\",\"\",'W1'!L40)","v":""},{"$f":"IF('W1'!M40=\"\",\"\",'W1'!M40)","v":""},{"$f":"IF('W1'!N40=\"\",\"\",'W1'!N40)","v":""},{"$f":"IF('W1'!O40=\"\",\"\",'W1'!O40)","v":""},{"$f":"IF('W1'!$P40=\"\",\"\",'W1'!P40)","v":""},{"$f":"IF('W1'!Q40=\"\",\"\",'W1'!Q40)","v":""},{"$f":"IF('W1'!R40=\"\",\"\",'W1'!R40)","v":""},{"$f":"IF('W1'!S40=\"\",\"\",'W1'!S40)","v":""},{"$f":"IF('W1'!T40=\"\",\"\",'W1'!T40)","v":""}]
[null,"W1B07D02","Incremental Totex required to deliver the performance commitments for measure B7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE40=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C40))","v":""},null,null,null,null,{"$f":"IF('W1'!J41=\"\",\"\",'W1'!J41)","v":""},{"$f":"IF('W1'!K41=\"\",\"\",'W1'!K41)","v":""},{"$f":"IF('W1'!L41=\"\",\"\",'W1'!L41)","v":""},{"$f":"IF('W1'!M41=\"\",\"\",'W1'!M41)","v":""},{"$f":"IF('W1'!N41=\"\",\"\",'W1'!N41)","v":""},{"$f":"IF('W1'!O41=\"\",\"\",'W1'!O41)","v":""},{"$f":"IF('W1'!$P41=\"\",\"\",'W1'!P41)","v":""},{"$f":"IF('W1'!Q41=\"\",\"\",'W1'!Q41)","v":""},{"$f":"IF('W1'!R41=\"\",\"\",'W1'!R41)","v":""},{"$f":"IF('W1'!S41=\"\",\"\",'W1'!S41)","v":""}]
[null,"W1B08D01","Performance measure B8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE42=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C42))","v":""},{"$f":"IF('W1'!AE42=\"\",\"\",CONCATENATE('W1'!E42,\" / \",'W1'!F42))","v":""},{"$f":"IF('W1'!G42=\"\",\"\",'W1'!G42)","v":""},{"$f":"IF('W1'!H42=\"\",\"\",'W1'!H42)","v":""},{"$f":"IF('W1'!I42=\"\",\"\",'W1'!I42)","v":""},{"$f":"IF('W1'!J42=\"\",\"\",'W1'!J42)","v":""},{"$f":"IF('W1'!K42=\"\",\"\",'W1'!K42)","v":""},{"$f":"IF('W1'!L42=\"\",\"\",'W1'!L42)","v":""},{"$f":"IF('W1'!M42=\"\",\"\",'W1'!M42)","v":""},{"$f":"IF('W1'!N42=\"\",\"\",'W1'!N42)","v":""},{"$f":"IF('W1'!O42=\"\",\"\",'W1'!O42)","v":""},{"$f":"IF('W1'!$P42=\"\",\"\",'W1'!P42)","v":""},{"$f":"IF('W1'!Q42=\"\",\"\",'W1'!Q42)","v":""},{"$f":"IF('W1'!R42=\"\",\"\",'W1'!R42)","v":""},{"$f":"IF('W1'!S42=\"\",\"\",'W1'!S42)","v":""},{"$f":"IF('W1'!T42=\"\",\"\",'W1'!T42)","v":""}]
[null,"W1B08D02","Incremental Totex required to deliver the performance commitments for measure B8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE42=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C42))","v":""},null,null,null,null,{"$f":"IF('W1'!J43=\"\",\"\",'W1'!J43)","v":""},{"$f":"IF('W1'!K43=\"\",\"\",'W1'!K43)","v":""},{"$f":"IF('W1'!L43=\"\",\"\",'W1'!L43)","v":""},{"$f":"IF('W1'!M43=\"\",\"\",'W1'!M43)","v":""},{"$f":"IF('W1'!N43=\"\",\"\",'W1'!N43)","v":""},{"$f":"IF('W1'!O43=\"\",\"\",'W1'!O43)","v":""},{"$f":"IF('W1'!$P43=\"\",\"\",'W1'!P43)","v":""},{"$f":"IF('W1'!Q43=\"\",\"\",'W1'!Q43)","v":""},{"$f":"IF('W1'!R43=\"\",\"\",'W1'!R43)","v":""},{"$f":"IF('W1'!S43=\"\",\"\",'W1'!S43)","v":""}]
[null,"W1B09D01","Performance measure B9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE44=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C44))","v":""},{"$f":"IF('W1'!AE44=\"\",\"\",CONCATENATE('W1'!E44,\" / \",'W1'!F44))","v":""},{"$f":"IF('W1'!G44=\"\",\"\",'W1'!G44)","v":""},{"$f":"IF('W1'!H44=\"\",\"\",'W1'!H44)","v":""},{"$f":"IF('W1'!I44=\"\",\"\",'W1'!I44)","v":""},{"$f":"IF('W1'!J44=\"\",\"\",'W1'!J44)","v":""},{"$f":"IF('W1'!K44=\"\",\"\",'W1'!K44)","v":""},{"$f":"IF('W1'!L44=\"\",\"\",'W1'!L44)","v":""},{"$f":"IF('W1'!M44=\"\",\"\",'W1'!M44)","v":""},{"$f":"IF('W1'!N44=\"\",\"\",'W1'!N44)","v":""},{"$f":"IF('W1'!O44=\"\",\"\",'W1'!O44)","v":""},{"$f":"IF('W1'!$P44=\"\",\"\",'W1'!P44)","v":""},{"$f":"IF('W1'!Q44=\"\",\"\",'W1'!Q44)","v":""},{"$f":"IF('W1'!R44=\"\",\"\",'W1'!R44)","v":""},{"$f":"IF('W1'!S44=\"\",\"\",'W1'!S44)","v":""},{"$f":"IF('W1'!T44=\"\",\"\",'W1'!T44)","v":""}]
[null,"W1B09D02","Incremental Totex required to deliver the performance commitments for measure B9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE44=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C44))","v":""},null,null,null,null,{"$f":"IF('W1'!J45=\"\",\"\",'W1'!J45)","v":""},{"$f":"IF('W1'!K45=\"\",\"\",'W1'!K45)","v":""},{"$f":"IF('W1'!L45=\"\",\"\",'W1'!L45)","v":""},{"$f":"IF('W1'!M45=\"\",\"\",'W1'!M45)","v":""},{"$f":"IF('W1'!N45=\"\",\"\",'W1'!N45)","v":""},{"$f":"IF('W1'!O45=\"\",\"\",'W1'!O45)","v":""},{"$f":"IF('W1'!$P45=\"\",\"\",'W1'!P45)","v":""},{"$f":"IF('W1'!Q45=\"\",\"\",'W1'!Q45)","v":""},{"$f":"IF('W1'!R45=\"\",\"\",'W1'!R45)","v":""},{"$f":"IF('W1'!S45=\"\",\"\",'W1'!S45)","v":""}]
[null,"W1B10D01","Performance measure B10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE46=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C46))","v":""},{"$f":"IF('W1'!AE46=\"\",\"\",CONCATENATE('W1'!E46,\" / \",'W1'!F46))","v":""},{"$f":"IF('W1'!G46=\"\",\"\",'W1'!G46)","v":""},{"$f":"IF('W1'!H46=\"\",\"\",'W1'!H46)","v":""},{"$f":"IF('W1'!I46=\"\",\"\",'W1'!I46)","v":""},{"$f":"IF('W1'!J46=\"\",\"\",'W1'!J46)","v":""},{"$f":"IF('W1'!K46=\"\",\"\",'W1'!K46)","v":""},{"$f":"IF('W1'!L46=\"\",\"\",'W1'!L46)","v":""},{"$f":"IF('W1'!M46=\"\",\"\",'W1'!M46)","v":""},{"$f":"IF('W1'!N46=\"\",\"\",'W1'!N46)","v":""},{"$f":"IF('W1'!O46=\"\",\"\",'W1'!O46)","v":""},{"$f":"IF('W1'!$P46=\"\",\"\",'W1'!P46)","v":""},{"$f":"IF('W1'!Q46=\"\",\"\",'W1'!Q46)","v":""},{"$f":"IF('W1'!R46=\"\",\"\",'W1'!R46)","v":""},{"$f":"IF('W1'!S46=\"\",\"\",'W1'!S46)","v":""},{"$f":"IF('W1'!T46=\"\",\"\",'W1'!T46)","v":""}]
[null,"W1B10D02","Incremental Totex required to deliver the performance commitments for measure B10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE46=\"\",\"\",CONCATENATE('W1'!C27,\" / \",'W1'!C46))","v":""},null,null,null,null,{"$f":"IF('W1'!J47=\"\",\"\",'W1'!J47)","v":""},{"$f":"IF('W1'!K47=\"\",\"\",'W1'!K47)","v":""},{"$f":"IF('W1'!L47=\"\",\"\",'W1'!L47)","v":""},{"$f":"IF('W1'!M47=\"\",\"\",'W1'!M47)","v":""},{"$f":"IF('W1'!N47=\"\",\"\",'W1'!N47)","v":""},{"$f":"IF('W1'!O47=\"\",\"\",'W1'!O47)","v":""},{"$f":"IF('W1'!$P47=\"\",\"\",'W1'!P47)","v":""},{"$f":"IF('W1'!Q47=\"\",\"\",'W1'!Q47)","v":""},{"$f":"IF('W1'!R47=\"\",\"\",'W1'!R47)","v":""},{"$f":"IF('W1'!S47=\"\",\"\",'W1'!S47)","v":""}]
[null,"W1B00001","Total incremental expenditure required to meet all performance commitments for outcome B","£m","Periodic Review 2014",{"$f":"IF('W1'!AE27=\"\",\"\",'W1'!C27)","v":""},null,null,null,null,{"$f":"IF('W1'!J48=\"\",\"\",'W1'!J48)","v":0},{"$f":"IF('W1'!K48=\"\",\"\",'W1'!K48)","v":0},{"$f":"IF('W1'!L48=\"\",\"\",'W1'!L48)","v":0},{"$f":"IF('W1'!M48=\"\",\"\",'W1'!M48)","v":0},{"$f":"IF('W1'!N48=\"\",\"\",'W1'!N48)","v":0},{"$f":"IF('W1'!O48=\"\",\"\",'W1'!O48)","v":0},{"$f":"IF('W1'!$P48=\"\",\"\",'W1'!P48)","v":0},{"$f":"IF('W1'!Q48=\"\",\"\",'W1'!Q48)","v":0},{"$f":"IF('W1'!R48=\"\",\"\",'W1'!R48)","v":0},{"$f":"IF('W1'!S48=\"\",\"\",'W1'!S48)","v":0}]
[null,"W1C01D01","Performance measure C1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE51=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C51))","v":""},{"$f":"IF('W1'!AE51=\"\",\"\",CONCATENATE('W1'!E51,\" / \",'W1'!F51))","v":""},{"$f":"IF('W1'!G51=\"\",\"\",'W1'!G51)","v":""},{"$f":"IF('W1'!H51=\"\",\"\",'W1'!H51)","v":""},{"$f":"IF('W1'!I51=\"\",\"\",'W1'!I51)","v":""},{"$f":"IF('W1'!J51=\"\",\"\",'W1'!J51)","v":""},{"$f":"IF('W1'!K51=\"\",\"\",'W1'!K51)","v":""},{"$f":"IF('W1'!L51=\"\",\"\",'W1'!L51)","v":""},{"$f":"IF('W1'!M51=\"\",\"\",'W1'!M51)","v":""},{"$f":"IF('W1'!N51=\"\",\"\",'W1'!N51)","v":""},{"$f":"IF('W1'!O51=\"\",\"\",'W1'!O51)","v":""},{"$f":"IF('W1'!$P51=\"\",\"\",'W1'!P51)","v":""},{"$f":"IF('W1'!Q51=\"\",\"\",'W1'!Q51)","v":""},{"$f":"IF('W1'!R51=\"\",\"\",'W1'!R51)","v":""},{"$f":"IF('W1'!S51=\"\",\"\",'W1'!S51)","v":""},{"$f":"IF('W1'!T51=\"\",\"\",'W1'!T51)","v":""}]
[null,"W1C01D02","Incremental Totex required to deliver the performance commitments for measure C1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE51=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C51))","v":""},null,null,null,null,{"$f":"IF('W1'!J52=\"\",\"\",'W1'!J52)","v":""},{"$f":"IF('W1'!K52=\"\",\"\",'W1'!K52)","v":""},{"$f":"IF('W1'!L52=\"\",\"\",'W1'!L52)","v":""},{"$f":"IF('W1'!M52=\"\",\"\",'W1'!M52)","v":""},{"$f":"IF('W1'!N52=\"\",\"\",'W1'!N52)","v":""},{"$f":"IF('W1'!O52=\"\",\"\",'W1'!O52)","v":""},{"$f":"IF('W1'!$P52=\"\",\"\",'W1'!P52)","v":""},{"$f":"IF('W1'!Q52=\"\",\"\",'W1'!Q52)","v":""},{"$f":"IF('W1'!R52=\"\",\"\",'W1'!R52)","v":""},{"$f":"IF('W1'!S52=\"\",\"\",'W1'!S52)","v":""}]
[null,"W1C02D01","Performance measure C2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE53=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C53))","v":""},{"$f":"IF('W1'!AE53=\"\",\"\",CONCATENATE('W1'!E53,\" / \",'W1'!F53))","v":""},{"$f":"IF('W1'!G53=\"\",\"\",'W1'!G53)","v":""},{"$f":"IF('W1'!H53=\"\",\"\",'W1'!H53)","v":""},{"$f":"IF('W1'!I53=\"\",\"\",'W1'!I53)","v":""},{"$f":"IF('W1'!J53=\"\",\"\",'W1'!J53)","v":""},{"$f":"IF('W1'!K53=\"\",\"\",'W1'!K53)","v":""},{"$f":"IF('W1'!L53=\"\",\"\",'W1'!L53)","v":""},{"$f":"IF('W1'!M53=\"\",\"\",'W1'!M53)","v":""},{"$f":"IF('W1'!N53=\"\",\"\",'W1'!N53)","v":""},{"$f":"IF('W1'!O53=\"\",\"\",'W1'!O53)","v":""},{"$f":"IF('W1'!$P53=\"\",\"\",'W1'!P53)","v":""},{"$f":"IF('W1'!Q53=\"\",\"\",'W1'!Q53)","v":""},{"$f":"IF('W1'!R53=\"\",\"\",'W1'!R53)","v":""},{"$f":"IF('W1'!S53=\"\",\"\",'W1'!S53)","v":""},{"$f":"IF('W1'!T53=\"\",\"\",'W1'!T53)","v":""}]
[null,"W1C02D02","Incremental Totex required to deliver the performance commitments for measure C2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE53=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C53))","v":""},null,null,null,null,{"$f":"IF('W1'!J54=\"\",\"\",'W1'!J54)","v":""},{"$f":"IF('W1'!K54=\"\",\"\",'W1'!K54)","v":""},{"$f":"IF('W1'!L54=\"\",\"\",'W1'!L54)","v":""},{"$f":"IF('W1'!M54=\"\",\"\",'W1'!M54)","v":""},{"$f":"IF('W1'!N54=\"\",\"\",'W1'!N54)","v":""},{"$f":"IF('W1'!O54=\"\",\"\",'W1'!O54)","v":""},{"$f":"IF('W1'!$P54=\"\",\"\",'W1'!P54)","v":""},{"$f":"IF('W1'!Q54=\"\",\"\",'W1'!Q54)","v":""},{"$f":"IF('W1'!R54=\"\",\"\",'W1'!R54)","v":""},{"$f":"IF('W1'!S54=\"\",\"\",'W1'!S54)","v":""}]
[null,"W1C03D01","Performance measure C3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE55=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C55))","v":""},{"$f":"IF('W1'!AE55=\"\",\"\",CONCATENATE('W1'!E55,\" / \",'W1'!F55))","v":""},{"$f":"IF('W1'!G55=\"\",\"\",'W1'!G55)","v":""},{"$f":"IF('W1'!H55=\"\",\"\",'W1'!H55)","v":""},{"$f":"IF('W1'!I55=\"\",\"\",'W1'!I55)","v":""},{"$f":"IF('W1'!J55=\"\",\"\",'W1'!J55)","v":""},{"$f":"IF('W1'!K55=\"\",\"\",'W1'!K55)","v":""},{"$f":"IF('W1'!L55=\"\",\"\",'W1'!L55)","v":""},{"$f":"IF('W1'!M55=\"\",\"\",'W1'!M55)","v":""},{"$f":"IF('W1'!N55=\"\",\"\",'W1'!N55)","v":""},{"$f":"IF('W1'!O55=\"\",\"\",'W1'!O55)","v":""},{"$f":"IF('W1'!$P55=\"\",\"\",'W1'!P55)","v":""},{"$f":"IF('W1'!Q55=\"\",\"\",'W1'!Q55)","v":""},{"$f":"IF('W1'!R55=\"\",\"\",'W1'!R55)","v":""},{"$f":"IF('W1'!S55=\"\",\"\",'W1'!S55)","v":""},{"$f":"IF('W1'!T55=\"\",\"\",'W1'!T55)","v":""}]
[null,"W1C03D02","Incremental Totex required to deliver the performance commitments for measure C3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE55=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C55))","v":""},null,null,null,null,{"$f":"IF('W1'!J56=\"\",\"\",'W1'!J56)","v":""},{"$f":"IF('W1'!K56=\"\",\"\",'W1'!K56)","v":""},{"$f":"IF('W1'!L56=\"\",\"\",'W1'!L56)","v":""},{"$f":"IF('W1'!M56=\"\",\"\",'W1'!M56)","v":""},{"$f":"IF('W1'!N56=\"\",\"\",'W1'!N56)","v":""},{"$f":"IF('W1'!O56=\"\",\"\",'W1'!O56)","v":""},{"$f":"IF('W1'!$P56=\"\",\"\",'W1'!P56)","v":""},{"$f":"IF('W1'!Q56=\"\",\"\",'W1'!Q56)","v":""},{"$f":"IF('W1'!R56=\"\",\"\",'W1'!R56)","v":""},{"$f":"IF('W1'!S56=\"\",\"\",'W1'!S56)","v":""}]
[null,"W1C04D01","Performance measure C4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE57=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C57))","v":""},{"$f":"IF('W1'!AE57=\"\",\"\",CONCATENATE('W1'!E57,\" / \",'W1'!F57))","v":""},{"$f":"IF('W1'!G57=\"\",\"\",'W1'!G57)","v":""},{"$f":"IF('W1'!H57=\"\",\"\",'W1'!H57)","v":""},{"$f":"IF('W1'!I57=\"\",\"\",'W1'!I57)","v":""},{"$f":"IF('W1'!J57=\"\",\"\",'W1'!J57)","v":""},{"$f":"IF('W1'!K57=\"\",\"\",'W1'!K57)","v":""},{"$f":"IF('W1'!L57=\"\",\"\",'W1'!L57)","v":""},{"$f":"IF('W1'!M57=\"\",\"\",'W1'!M57)","v":""},{"$f":"IF('W1'!N57=\"\",\"\",'W1'!N57)","v":""},{"$f":"IF('W1'!O57=\"\",\"\",'W1'!O57)","v":""},{"$f":"IF('W1'!$P57=\"\",\"\",'W1'!P57)","v":""},{"$f":"IF('W1'!Q57=\"\",\"\",'W1'!Q57)","v":""},{"$f":"IF('W1'!R57=\"\",\"\",'W1'!R57)","v":""},{"$f":"IF('W1'!S57=\"\",\"\",'W1'!S57)","v":""},{"$f":"IF('W1'!T57=\"\",\"\",'W1'!T57)","v":""}]
[null,"W1C04D02","Incremental Totex required to deliver the performance commitments for measure C4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE57=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C57))","v":""},null,null,null,null,{"$f":"IF('W1'!J58=\"\",\"\",'W1'!J58)","v":""},{"$f":"IF('W1'!K58=\"\",\"\",'W1'!K58)","v":""},{"$f":"IF('W1'!L58=\"\",\"\",'W1'!L58)","v":""},{"$f":"IF('W1'!M58=\"\",\"\",'W1'!M58)","v":""},{"$f":"IF('W1'!N58=\"\",\"\",'W1'!N58)","v":""},{"$f":"IF('W1'!O58=\"\",\"\",'W1'!O58)","v":""},{"$f":"IF('W1'!$P58=\"\",\"\",'W1'!P58)","v":""},{"$f":"IF('W1'!Q58=\"\",\"\",'W1'!Q58)","v":""},{"$f":"IF('W1'!R58=\"\",\"\",'W1'!R58)","v":""},{"$f":"IF('W1'!S58=\"\",\"\",'W1'!S58)","v":""}]
[null,"W1C05D01","Performance measure C5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE59=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C59))","v":""},{"$f":"IF('W1'!AE59=\"\",\"\",CONCATENATE('W1'!E59,\" / \",'W1'!F59))","v":""},{"$f":"IF('W1'!G59=\"\",\"\",'W1'!G59)","v":""},{"$f":"IF('W1'!H59=\"\",\"\",'W1'!H59)","v":""},{"$f":"IF('W1'!I59=\"\",\"\",'W1'!I59)","v":""},{"$f":"IF('W1'!J59=\"\",\"\",'W1'!J59)","v":""},{"$f":"IF('W1'!K59=\"\",\"\",'W1'!K59)","v":""},{"$f":"IF('W1'!L59=\"\",\"\",'W1'!L59)","v":""},{"$f":"IF('W1'!M59=\"\",\"\",'W1'!M59)","v":""},{"$f":"IF('W1'!N59=\"\",\"\",'W1'!N59)","v":""},{"$f":"IF('W1'!O59=\"\",\"\",'W1'!O59)","v":""},{"$f":"IF('W1'!$P59=\"\",\"\",'W1'!P59)","v":""},{"$f":"IF('W1'!Q59=\"\",\"\",'W1'!Q59)","v":""},{"$f":"IF('W1'!R59=\"\",\"\",'W1'!R59)","v":""},{"$f":"IF('W1'!S59=\"\",\"\",'W1'!S59)","v":""},{"$f":"IF('W1'!T59=\"\",\"\",'W1'!T59)","v":""}]
[null,"W1C05D02","Incremental Totex required to deliver the performance commitments for measure C5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE59=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C59))","v":""},null,null,null,null,{"$f":"IF('W1'!J60=\"\",\"\",'W1'!J60)","v":""},{"$f":"IF('W1'!K60=\"\",\"\",'W1'!K60)","v":""},{"$f":"IF('W1'!L60=\"\",\"\",'W1'!L60)","v":""},{"$f":"IF('W1'!M60=\"\",\"\",'W1'!M60)","v":""},{"$f":"IF('W1'!N60=\"\",\"\",'W1'!N60)","v":""},{"$f":"IF('W1'!O60=\"\",\"\",'W1'!O60)","v":""},{"$f":"IF('W1'!$P60=\"\",\"\",'W1'!P60)","v":""},{"$f":"IF('W1'!Q60=\"\",\"\",'W1'!Q60)","v":""},{"$f":"IF('W1'!R60=\"\",\"\",'W1'!R60)","v":""},{"$f":"IF('W1'!S60=\"\",\"\",'W1'!S60)","v":""}]
[null,"W1C06D01","Performance measure C6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE61=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C61))","v":""},{"$f":"IF('W1'!AE61=\"\",\"\",CONCATENATE('W1'!E61,\" / \",'W1'!F61))","v":""},{"$f":"IF('W1'!G61=\"\",\"\",'W1'!G61)","v":""},{"$f":"IF('W1'!H61=\"\",\"\",'W1'!H61)","v":""},{"$f":"IF('W1'!I61=\"\",\"\",'W1'!I61)","v":""},{"$f":"IF('W1'!J61=\"\",\"\",'W1'!J61)","v":""},{"$f":"IF('W1'!K61=\"\",\"\",'W1'!K61)","v":""},{"$f":"IF('W1'!L61=\"\",\"\",'W1'!L61)","v":""},{"$f":"IF('W1'!M61=\"\",\"\",'W1'!M61)","v":""},{"$f":"IF('W1'!N61=\"\",\"\",'W1'!N61)","v":""},{"$f":"IF('W1'!O61=\"\",\"\",'W1'!O61)","v":""},{"$f":"IF('W1'!$P61=\"\",\"\",'W1'!P61)","v":""},{"$f":"IF('W1'!Q61=\"\",\"\",'W1'!Q61)","v":""},{"$f":"IF('W1'!R61=\"\",\"\",'W1'!R61)","v":""},{"$f":"IF('W1'!S61=\"\",\"\",'W1'!S61)","v":""},{"$f":"IF('W1'!T61=\"\",\"\",'W1'!T61)","v":""}]
[null,"W1C06D02","Incremental Totex required to deliver the performance commitments for measure C6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE61=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C61))","v":""},null,null,null,null,{"$f":"IF('W1'!J62=\"\",\"\",'W1'!J62)","v":""},{"$f":"IF('W1'!K62=\"\",\"\",'W1'!K62)","v":""},{"$f":"IF('W1'!L62=\"\",\"\",'W1'!L62)","v":""},{"$f":"IF('W1'!M62=\"\",\"\",'W1'!M62)","v":""},{"$f":"IF('W1'!N62=\"\",\"\",'W1'!N62)","v":""},{"$f":"IF('W1'!O62=\"\",\"\",'W1'!O62)","v":""},{"$f":"IF('W1'!$P62=\"\",\"\",'W1'!P62)","v":""},{"$f":"IF('W1'!Q62=\"\",\"\",'W1'!Q62)","v":""},{"$f":"IF('W1'!R62=\"\",\"\",'W1'!R62)","v":""},{"$f":"IF('W1'!S62=\"\",\"\",'W1'!S62)","v":""}]
[null,"W1C07D01","Performance measure C7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE63=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C63))","v":""},{"$f":"IF('W1'!AE63=\"\",\"\",CONCATENATE('W1'!E63,\" / \",'W1'!F63))","v":""},{"$f":"IF('W1'!G63=\"\",\"\",'W1'!G63)","v":""},{"$f":"IF('W1'!H63=\"\",\"\",'W1'!H63)","v":""},{"$f":"IF('W1'!I63=\"\",\"\",'W1'!I63)","v":""},{"$f":"IF('W1'!J63=\"\",\"\",'W1'!J63)","v":""},{"$f":"IF('W1'!K63=\"\",\"\",'W1'!K63)","v":""},{"$f":"IF('W1'!L63=\"\",\"\",'W1'!L63)","v":""},{"$f":"IF('W1'!M63=\"\",\"\",'W1'!M63)","v":""},{"$f":"IF('W1'!N63=\"\",\"\",'W1'!N63)","v":""},{"$f":"IF('W1'!O63=\"\",\"\",'W1'!O63)","v":""},{"$f":"IF('W1'!$P63=\"\",\"\",'W1'!P63)","v":""},{"$f":"IF('W1'!Q63=\"\",\"\",'W1'!Q63)","v":""},{"$f":"IF('W1'!R63=\"\",\"\",'W1'!R63)","v":""},{"$f":"IF('W1'!S63=\"\",\"\",'W1'!S63)","v":""},{"$f":"IF('W1'!T63=\"\",\"\",'W1'!T63)","v":""}]
[null,"W1C07D02","Incremental Totex required to deliver the performance commitments for measure C7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE63=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C63))","v":""},null,null,null,null,{"$f":"IF('W1'!J64=\"\",\"\",'W1'!J64)","v":""},{"$f":"IF('W1'!K64=\"\",\"\",'W1'!K64)","v":""},{"$f":"IF('W1'!L64=\"\",\"\",'W1'!L64)","v":""},{"$f":"IF('W1'!M64=\"\",\"\",'W1'!M64)","v":""},{"$f":"IF('W1'!N64=\"\",\"\",'W1'!N64)","v":""},{"$f":"IF('W1'!O64=\"\",\"\",'W1'!O64)","v":""},{"$f":"IF('W1'!$P64=\"\",\"\",'W1'!P64)","v":""},{"$f":"IF('W1'!Q64=\"\",\"\",'W1'!Q64)","v":""},{"$f":"IF('W1'!R64=\"\",\"\",'W1'!R64)","v":""},{"$f":"IF('W1'!S64=\"\",\"\",'W1'!S64)","v":""}]
[null,"W1C08D01","Performance measure C8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE65=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C65))","v":""},{"$f":"IF('W1'!AE65=\"\",\"\",CONCATENATE('W1'!E65,\" / \",'W1'!F65))","v":""},{"$f":"IF('W1'!G65=\"\",\"\",'W1'!G65)","v":""},{"$f":"IF('W1'!H65=\"\",\"\",'W1'!H65)","v":""},{"$f":"IF('W1'!I65=\"\",\"\",'W1'!I65)","v":""},{"$f":"IF('W1'!J65=\"\",\"\",'W1'!J65)","v":""},{"$f":"IF('W1'!K65=\"\",\"\",'W1'!K65)","v":""},{"$f":"IF('W1'!L65=\"\",\"\",'W1'!L65)","v":""},{"$f":"IF('W1'!M65=\"\",\"\",'W1'!M65)","v":""},{"$f":"IF('W1'!N65=\"\",\"\",'W1'!N65)","v":""},{"$f":"IF('W1'!O65=\"\",\"\",'W1'!O65)","v":""},{"$f":"IF('W1'!$P65=\"\",\"\",'W1'!P65)","v":""},{"$f":"IF('W1'!Q65=\"\",\"\",'W1'!Q65)","v":""},{"$f":"IF('W1'!R65=\"\",\"\",'W1'!R65)","v":""},{"$f":"IF('W1'!S65=\"\",\"\",'W1'!S65)","v":""},{"$f":"IF('W1'!T65=\"\",\"\",'W1'!T65)","v":""}]
[null,"W1C08D02","Incremental Totex required to deliver the performance commitments for measure C8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE65=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C65))","v":""},null,null,null,null,{"$f":"IF('W1'!J66=\"\",\"\",'W1'!J66)","v":""},{"$f":"IF('W1'!K66=\"\",\"\",'W1'!K66)","v":""},{"$f":"IF('W1'!L66=\"\",\"\",'W1'!L66)","v":""},{"$f":"IF('W1'!M66=\"\",\"\",'W1'!M66)","v":""},{"$f":"IF('W1'!N66=\"\",\"\",'W1'!N66)","v":""},{"$f":"IF('W1'!O66=\"\",\"\",'W1'!O66)","v":""},{"$f":"IF('W1'!$P66=\"\",\"\",'W1'!P66)","v":""},{"$f":"IF('W1'!Q66=\"\",\"\",'W1'!Q66)","v":""},{"$f":"IF('W1'!R66=\"\",\"\",'W1'!R66)","v":""},{"$f":"IF('W1'!S66=\"\",\"\",'W1'!S66)","v":""}]
[null,"W1C09D01","Performance measure C9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE67=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C67))","v":""},{"$f":"IF('W1'!AE67=\"\",\"\",CONCATENATE('W1'!E67,\" / \",'W1'!F67))","v":""},{"$f":"IF('W1'!G67=\"\",\"\",'W1'!G67)","v":""},{"$f":"IF('W1'!H67=\"\",\"\",'W1'!H67)","v":""},{"$f":"IF('W1'!I67=\"\",\"\",'W1'!I67)","v":""},{"$f":"IF('W1'!J67=\"\",\"\",'W1'!J67)","v":""},{"$f":"IF('W1'!K67=\"\",\"\",'W1'!K67)","v":""},{"$f":"IF('W1'!L67=\"\",\"\",'W1'!L67)","v":""},{"$f":"IF('W1'!M67=\"\",\"\",'W1'!M67)","v":""},{"$f":"IF('W1'!N67=\"\",\"\",'W1'!N67)","v":""},{"$f":"IF('W1'!O67=\"\",\"\",'W1'!O67)","v":""},{"$f":"IF('W1'!$P67=\"\",\"\",'W1'!P67)","v":""},{"$f":"IF('W1'!Q67=\"\",\"\",'W1'!Q67)","v":""},{"$f":"IF('W1'!R67=\"\",\"\",'W1'!R67)","v":""},{"$f":"IF('W1'!S67=\"\",\"\",'W1'!S67)","v":""},{"$f":"IF('W1'!T67=\"\",\"\",'W1'!T67)","v":""}]
[null,"W1C09D02","Incremental Totex required to deliver the performance commitments for measure C9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE67=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C67))","v":""},null,null,null,null,{"$f":"IF('W1'!J68=\"\",\"\",'W1'!J68)","v":""},{"$f":"IF('W1'!K68=\"\",\"\",'W1'!K68)","v":""},{"$f":"IF('W1'!L68=\"\",\"\",'W1'!L68)","v":""},{"$f":"IF('W1'!M68=\"\",\"\",'W1'!M68)","v":""},{"$f":"IF('W1'!N68=\"\",\"\",'W1'!N68)","v":""},{"$f":"IF('W1'!O68=\"\",\"\",'W1'!O68)","v":""},{"$f":"IF('W1'!$P68=\"\",\"\",'W1'!P68)","v":""},{"$f":"IF('W1'!Q68=\"\",\"\",'W1'!Q68)","v":""},{"$f":"IF('W1'!R68=\"\",\"\",'W1'!R68)","v":""},{"$f":"IF('W1'!S68=\"\",\"\",'W1'!S68)","v":""}]
[null,"W1C10D01","Performance measure C10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE69=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C69))","v":""},{"$f":"IF('W1'!AE69=\"\",\"\",CONCATENATE('W1'!E69,\" / \",'W1'!F69))","v":""},{"$f":"IF('W1'!G69=\"\",\"\",'W1'!G69)","v":""},{"$f":"IF('W1'!H69=\"\",\"\",'W1'!H69)","v":""},{"$f":"IF('W1'!I69=\"\",\"\",'W1'!I69)","v":""},{"$f":"IF('W1'!J69=\"\",\"\",'W1'!J69)","v":""},{"$f":"IF('W1'!K69=\"\",\"\",'W1'!K69)","v":""},{"$f":"IF('W1'!L69=\"\",\"\",'W1'!L69)","v":""},{"$f":"IF('W1'!M69=\"\",\"\",'W1'!M69)","v":""},{"$f":"IF('W1'!N69=\"\",\"\",'W1'!N69)","v":""},{"$f":"IF('W1'!O69=\"\",\"\",'W1'!O69)","v":""},{"$f":"IF('W1'!$P69=\"\",\"\",'W1'!P69)","v":""},{"$f":"IF('W1'!Q69=\"\",\"\",'W1'!Q69)","v":""},{"$f":"IF('W1'!R69=\"\",\"\",'W1'!R69)","v":""},{"$f":"IF('W1'!S69=\"\",\"\",'W1'!S69)","v":""},{"$f":"IF('W1'!T69=\"\",\"\",'W1'!T69)","v":""}]
[null,"W1C10D02","Incremental Totex required to deliver the performance commitments for measure C10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE69=\"\",\"\",CONCATENATE('W1'!C50,\" / \",'W1'!C69))","v":""},null,null,null,null,{"$f":"IF('W1'!J70=\"\",\"\",'W1'!J70)","v":""},{"$f":"IF('W1'!K70=\"\",\"\",'W1'!K70)","v":""},{"$f":"IF('W1'!L70=\"\",\"\",'W1'!L70)","v":""},{"$f":"IF('W1'!M70=\"\",\"\",'W1'!M70)","v":""},{"$f":"IF('W1'!N70=\"\",\"\",'W1'!N70)","v":""},{"$f":"IF('W1'!O70=\"\",\"\",'W1'!O70)","v":""},{"$f":"IF('W1'!$P70=\"\",\"\",'W1'!P70)","v":""},{"$f":"IF('W1'!Q70=\"\",\"\",'W1'!Q70)","v":""},{"$f":"IF('W1'!R70=\"\",\"\",'W1'!R70)","v":""},{"$f":"IF('W1'!S70=\"\",\"\",'W1'!S70)","v":""}]
[null,"W1C00001","Total incremental expenditure required to meet all performance commitments for outcome C","£m","Periodic Review 2014",{"$f":"IF('W1'!AE50=\"\",\"\",'W1'!C50)","v":""},null,null,null,null,{"$f":"IF('W1'!J71=\"\",\"\",'W1'!J71)","v":0},{"$f":"IF('W1'!K71=\"\",\"\",'W1'!K71)","v":0},{"$f":"IF('W1'!L71=\"\",\"\",'W1'!L71)","v":0},{"$f":"IF('W1'!M71=\"\",\"\",'W1'!M71)","v":0},{"$f":"IF('W1'!N71=\"\",\"\",'W1'!N71)","v":0},{"$f":"IF('W1'!O71=\"\",\"\",'W1'!O71)","v":0},{"$f":"IF('W1'!$P71=\"\",\"\",'W1'!P71)","v":0},{"$f":"IF('W1'!Q71=\"\",\"\",'W1'!Q71)","v":0},{"$f":"IF('W1'!R71=\"\",\"\",'W1'!R71)","v":0},{"$f":"IF('W1'!S71=\"\",\"\",'W1'!S71)","v":0}]
[null,"W1D01D01","Performance measure D1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE74=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C74))","v":""},{"$f":"IF('W1'!AE74=\"\",\"\",CONCATENATE('W1'!E74,\" / \",'W1'!F74))","v":""},{"$f":"IF('W1'!G74=\"\",\"\",'W1'!G74)","v":""},{"$f":"IF('W1'!H74=\"\",\"\",'W1'!H74)","v":""},{"$f":"IF('W1'!I74=\"\",\"\",'W1'!I74)","v":""},{"$f":"IF('W1'!J74=\"\",\"\",'W1'!J74)","v":""},{"$f":"IF('W1'!K74=\"\",\"\",'W1'!K74)","v":""},{"$f":"IF('W1'!L74=\"\",\"\",'W1'!L74)","v":""},{"$f":"IF('W1'!M74=\"\",\"\",'W1'!M74)","v":""},{"$f":"IF('W1'!N74=\"\",\"\",'W1'!N74)","v":""},{"$f":"IF('W1'!O74=\"\",\"\",'W1'!O74)","v":""},{"$f":"IF('W1'!$P74=\"\",\"\",'W1'!P74)","v":""},{"$f":"IF('W1'!Q74=\"\",\"\",'W1'!Q74)","v":""},{"$f":"IF('W1'!R74=\"\",\"\",'W1'!R74)","v":""},{"$f":"IF('W1'!S74=\"\",\"\",'W1'!S74)","v":""},{"$f":"IF('W1'!T74=\"\",\"\",'W1'!T74)","v":""}]
[null,"W1D01D02","Incremental Totex required to deliver the performance commitments for measure D1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE74=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C74))","v":""},null,null,null,null,{"$f":"IF('W1'!J75=\"\",\"\",'W1'!J75)","v":""},{"$f":"IF('W1'!K75=\"\",\"\",'W1'!K75)","v":""},{"$f":"IF('W1'!L75=\"\",\"\",'W1'!L75)","v":""},{"$f":"IF('W1'!M75=\"\",\"\",'W1'!M75)","v":""},{"$f":"IF('W1'!N75=\"\",\"\",'W1'!N75)","v":""},{"$f":"IF('W1'!O75=\"\",\"\",'W1'!O75)","v":""},{"$f":"IF('W1'!$P75=\"\",\"\",'W1'!P75)","v":""},{"$f":"IF('W1'!Q75=\"\",\"\",'W1'!Q75)","v":""},{"$f":"IF('W1'!R75=\"\",\"\",'W1'!R75)","v":""},{"$f":"IF('W1'!S75=\"\",\"\",'W1'!S75)","v":""}]
[null,"W1D02D01","Performance measure D2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE76=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C76))","v":""},{"$f":"IF('W1'!AE76=\"\",\"\",CONCATENATE('W1'!E76,\" / \",'W1'!F76))","v":""},{"$f":"IF('W1'!G76=\"\",\"\",'W1'!G76)","v":""},{"$f":"IF('W1'!H76=\"\",\"\",'W1'!H76)","v":""},{"$f":"IF('W1'!I76=\"\",\"\",'W1'!I76)","v":""},{"$f":"IF('W1'!J76=\"\",\"\",'W1'!J76)","v":""},{"$f":"IF('W1'!K76=\"\",\"\",'W1'!K76)","v":""},{"$f":"IF('W1'!L76=\"\",\"\",'W1'!L76)","v":""},{"$f":"IF('W1'!M76=\"\",\"\",'W1'!M76)","v":""},{"$f":"IF('W1'!N76=\"\",\"\",'W1'!N76)","v":""},{"$f":"IF('W1'!O76=\"\",\"\",'W1'!O76)","v":""},{"$f":"IF('W1'!$P76=\"\",\"\",'W1'!P76)","v":""},{"$f":"IF('W1'!Q76=\"\",\"\",'W1'!Q76)","v":""},{"$f":"IF('W1'!R76=\"\",\"\",'W1'!R76)","v":""},{"$f":"IF('W1'!S76=\"\",\"\",'W1'!S76)","v":""},{"$f":"IF('W1'!T76=\"\",\"\",'W1'!T76)","v":""}]
[null,"W1D02D02","Incremental Totex required to deliver the performance commitments for measure D2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE76=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C76))","v":""},null,null,null,null,{"$f":"IF('W1'!J77=\"\",\"\",'W1'!J77)","v":""},{"$f":"IF('W1'!K77=\"\",\"\",'W1'!K77)","v":""},{"$f":"IF('W1'!L77=\"\",\"\",'W1'!L77)","v":""},{"$f":"IF('W1'!M77=\"\",\"\",'W1'!M77)","v":""},{"$f":"IF('W1'!N77=\"\",\"\",'W1'!N77)","v":""},{"$f":"IF('W1'!O77=\"\",\"\",'W1'!O77)","v":""},{"$f":"IF('W1'!$P77=\"\",\"\",'W1'!P77)","v":""},{"$f":"IF('W1'!Q77=\"\",\"\",'W1'!Q77)","v":""},{"$f":"IF('W1'!R77=\"\",\"\",'W1'!R77)","v":""},{"$f":"IF('W1'!S77=\"\",\"\",'W1'!S77)","v":""}]
[null,"W1D03D01","Performance measure D3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE78=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C78))","v":""},{"$f":"IF('W1'!AE78=\"\",\"\",CONCATENATE('W1'!E78,\" / \",'W1'!F78))","v":""},{"$f":"IF('W1'!G78=\"\",\"\",'W1'!G78)","v":""},{"$f":"IF('W1'!H78=\"\",\"\",'W1'!H78)","v":""},{"$f":"IF('W1'!I78=\"\",\"\",'W1'!I78)","v":""},{"$f":"IF('W1'!J78=\"\",\"\",'W1'!J78)","v":""},{"$f":"IF('W1'!K78=\"\",\"\",'W1'!K78)","v":""},{"$f":"IF('W1'!L78=\"\",\"\",'W1'!L78)","v":""},{"$f":"IF('W1'!M78=\"\",\"\",'W1'!M78)","v":""},{"$f":"IF('W1'!N78=\"\",\"\",'W1'!N78)","v":""},{"$f":"IF('W1'!O78=\"\",\"\",'W1'!O78)","v":""},{"$f":"IF('W1'!$P78=\"\",\"\",'W1'!P78)","v":""},{"$f":"IF('W1'!Q78=\"\",\"\",'W1'!Q78)","v":""},{"$f":"IF('W1'!R78=\"\",\"\",'W1'!R78)","v":""},{"$f":"IF('W1'!S78=\"\",\"\",'W1'!S78)","v":""},{"$f":"IF('W1'!T78=\"\",\"\",'W1'!T78)","v":""}]
[null,"W1D03D02","Incremental Totex required to deliver the performance commitments for measure D3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE78=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C78))","v":""},null,null,null,null,{"$f":"IF('W1'!J79=\"\",\"\",'W1'!J79)","v":""},{"$f":"IF('W1'!K79=\"\",\"\",'W1'!K79)","v":""},{"$f":"IF('W1'!L79=\"\",\"\",'W1'!L79)","v":""},{"$f":"IF('W1'!M79=\"\",\"\",'W1'!M79)","v":""},{"$f":"IF('W1'!N79=\"\",\"\",'W1'!N79)","v":""},{"$f":"IF('W1'!O79=\"\",\"\",'W1'!O79)","v":""},{"$f":"IF('W1'!$P79=\"\",\"\",'W1'!P79)","v":""},{"$f":"IF('W1'!Q79=\"\",\"\",'W1'!Q79)","v":""},{"$f":"IF('W1'!R79=\"\",\"\",'W1'!R79)","v":""},{"$f":"IF('W1'!S79=\"\",\"\",'W1'!S79)","v":""}]
[null,"W1D04D01","Performance measure D4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE80=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C80))","v":""},{"$f":"IF('W1'!AE80=\"\",\"\",CONCATENATE('W1'!E80,\" / \",'W1'!F80))","v":""},{"$f":"IF('W1'!G80=\"\",\"\",'W1'!G80)","v":""},{"$f":"IF('W1'!H80=\"\",\"\",'W1'!H80)","v":""},{"$f":"IF('W1'!I80=\"\",\"\",'W1'!I80)","v":""},{"$f":"IF('W1'!J80=\"\",\"\",'W1'!J80)","v":""},{"$f":"IF('W1'!K80=\"\",\"\",'W1'!K80)","v":""},{"$f":"IF('W1'!L80=\"\",\"\",'W1'!L80)","v":""},{"$f":"IF('W1'!M80=\"\",\"\",'W1'!M80)","v":""},{"$f":"IF('W1'!N80=\"\",\"\",'W1'!N80)","v":""},{"$f":"IF('W1'!O80=\"\",\"\",'W1'!O80)","v":""},{"$f":"IF('W1'!$P80=\"\",\"\",'W1'!P80)","v":""},{"$f":"IF('W1'!Q80=\"\",\"\",'W1'!Q80)","v":""},{"$f":"IF('W1'!R80=\"\",\"\",'W1'!R80)","v":""},{"$f":"IF('W1'!S80=\"\",\"\",'W1'!S80)","v":""},{"$f":"IF('W1'!T80=\"\",\"\",'W1'!T80)","v":""}]
[null,"W1D04D02","Incremental Totex required to deliver the performance commitments for measure D4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE80=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C80))","v":""},null,null,null,null,{"$f":"IF('W1'!J81=\"\",\"\",'W1'!J81)","v":""},{"$f":"IF('W1'!K81=\"\",\"\",'W1'!K81)","v":""},{"$f":"IF('W1'!L81=\"\",\"\",'W1'!L81)","v":""},{"$f":"IF('W1'!M81=\"\",\"\",'W1'!M81)","v":""},{"$f":"IF('W1'!N81=\"\",\"\",'W1'!N81)","v":""},{"$f":"IF('W1'!O81=\"\",\"\",'W1'!O81)","v":""},{"$f":"IF('W1'!$P81=\"\",\"\",'W1'!P81)","v":""},{"$f":"IF('W1'!Q81=\"\",\"\",'W1'!Q81)","v":""},{"$f":"IF('W1'!R81=\"\",\"\",'W1'!R81)","v":""},{"$f":"IF('W1'!S81=\"\",\"\",'W1'!S81)","v":""}]
[null,"W1D05D01","Performance measure D5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE82=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C82))","v":""},{"$f":"IF('W1'!AE82=\"\",\"\",CONCATENATE('W1'!E82,\" / \",'W1'!F82))","v":""},{"$f":"IF('W1'!G82=\"\",\"\",'W1'!G82)","v":""},{"$f":"IF('W1'!H82=\"\",\"\",'W1'!H82)","v":""},{"$f":"IF('W1'!I82=\"\",\"\",'W1'!I82)","v":""},{"$f":"IF('W1'!J82=\"\",\"\",'W1'!J82)","v":""},{"$f":"IF('W1'!K82=\"\",\"\",'W1'!K82)","v":""},{"$f":"IF('W1'!L82=\"\",\"\",'W1'!L82)","v":""},{"$f":"IF('W1'!M82=\"\",\"\",'W1'!M82)","v":""},{"$f":"IF('W1'!N82=\"\",\"\",'W1'!N82)","v":""},{"$f":"IF('W1'!O82=\"\",\"\",'W1'!O82)","v":""},{"$f":"IF('W1'!$P82=\"\",\"\",'W1'!P82)","v":""},{"$f":"IF('W1'!Q82=\"\",\"\",'W1'!Q82)","v":""},{"$f":"IF('W1'!R82=\"\",\"\",'W1'!R82)","v":""},{"$f":"IF('W1'!S82=\"\",\"\",'W1'!S82)","v":""},{"$f":"IF('W1'!T82=\"\",\"\",'W1'!T82)","v":""}]
[null,"W1D05D02","Incremental Totex required to deliver the performance commitments for measure D5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE82=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C82))","v":""},null,null,null,null,{"$f":"IF('W1'!J83=\"\",\"\",'W1'!J83)","v":""},{"$f":"IF('W1'!K83=\"\",\"\",'W1'!K83)","v":""},{"$f":"IF('W1'!L83=\"\",\"\",'W1'!L83)","v":""},{"$f":"IF('W1'!M83=\"\",\"\",'W1'!M83)","v":""},{"$f":"IF('W1'!N83=\"\",\"\",'W1'!N83)","v":""},{"$f":"IF('W1'!O83=\"\",\"\",'W1'!O83)","v":""},{"$f":"IF('W1'!$P83=\"\",\"\",'W1'!P83)","v":""},{"$f":"IF('W1'!Q83=\"\",\"\",'W1'!Q83)","v":""},{"$f":"IF('W1'!R83=\"\",\"\",'W1'!R83)","v":""},{"$f":"IF('W1'!S83=\"\",\"\",'W1'!S83)","v":""}]
[null,"W1D06D01","Performance measure D6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE84=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C84))","v":""},{"$f":"IF('W1'!AE84=\"\",\"\",CONCATENATE('W1'!E84,\" / \",'W1'!F84))","v":""},{"$f":"IF('W1'!G84=\"\",\"\",'W1'!G84)","v":""},{"$f":"IF('W1'!H84=\"\",\"\",'W1'!H84)","v":""},{"$f":"IF('W1'!I84=\"\",\"\",'W1'!I84)","v":""},{"$f":"IF('W1'!J84=\"\",\"\",'W1'!J84)","v":""},{"$f":"IF('W1'!K84=\"\",\"\",'W1'!K84)","v":""},{"$f":"IF('W1'!L84=\"\",\"\",'W1'!L84)","v":""},{"$f":"IF('W1'!M84=\"\",\"\",'W1'!M84)","v":""},{"$f":"IF('W1'!N84=\"\",\"\",'W1'!N84)","v":""},{"$f":"IF('W1'!O84=\"\",\"\",'W1'!O84)","v":""},{"$f":"IF('W1'!$P84=\"\",\"\",'W1'!P84)","v":""},{"$f":"IF('W1'!Q84=\"\",\"\",'W1'!Q84)","v":""},{"$f":"IF('W1'!R84=\"\",\"\",'W1'!R84)","v":""},{"$f":"IF('W1'!S84=\"\",\"\",'W1'!S84)","v":""},{"$f":"IF('W1'!T84=\"\",\"\",'W1'!T84)","v":""}]
[null,"W1D06D02","Incremental Totex required to deliver the performance commitments for measure D6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE84=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C84))","v":""},null,null,null,null,{"$f":"IF('W1'!J85=\"\",\"\",'W1'!J85)","v":""},{"$f":"IF('W1'!K85=\"\",\"\",'W1'!K85)","v":""},{"$f":"IF('W1'!L85=\"\",\"\",'W1'!L85)","v":""},{"$f":"IF('W1'!M85=\"\",\"\",'W1'!M85)","v":""},{"$f":"IF('W1'!N85=\"\",\"\",'W1'!N85)","v":""},{"$f":"IF('W1'!O85=\"\",\"\",'W1'!O85)","v":""},{"$f":"IF('W1'!$P85=\"\",\"\",'W1'!P85)","v":""},{"$f":"IF('W1'!Q85=\"\",\"\",'W1'!Q85)","v":""},{"$f":"IF('W1'!R85=\"\",\"\",'W1'!R85)","v":""},{"$f":"IF('W1'!S85=\"\",\"\",'W1'!S85)","v":""}]
[null,"W1D07D01","Performance measure D7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE86=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C86))","v":""},{"$f":"IF('W1'!AE86=\"\",\"\",CONCATENATE('W1'!E86,\" / \",'W1'!F86))","v":""},{"$f":"IF('W1'!G86=\"\",\"\",'W1'!G86)","v":""},{"$f":"IF('W1'!H86=\"\",\"\",'W1'!H86)","v":""},{"$f":"IF('W1'!I86=\"\",\"\",'W1'!I86)","v":""},{"$f":"IF('W1'!J86=\"\",\"\",'W1'!J86)","v":""},{"$f":"IF('W1'!K86=\"\",\"\",'W1'!K86)","v":""},{"$f":"IF('W1'!L86=\"\",\"\",'W1'!L86)","v":""},{"$f":"IF('W1'!M86=\"\",\"\",'W1'!M86)","v":""},{"$f":"IF('W1'!N86=\"\",\"\",'W1'!N86)","v":""},{"$f":"IF('W1'!O86=\"\",\"\",'W1'!O86)","v":""},{"$f":"IF('W1'!$P86=\"\",\"\",'W1'!P86)","v":""},{"$f":"IF('W1'!Q86=\"\",\"\",'W1'!Q86)","v":""},{"$f":"IF('W1'!R86=\"\",\"\",'W1'!R86)","v":""},{"$f":"IF('W1'!S86=\"\",\"\",'W1'!S86)","v":""},{"$f":"IF('W1'!T86=\"\",\"\",'W1'!T86)","v":""}]
[null,"W1D07D02","Incremental Totex required to deliver the performance commitments for measure D7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE86=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C86))","v":""},null,null,null,null,{"$f":"IF('W1'!J87=\"\",\"\",'W1'!J87)","v":""},{"$f":"IF('W1'!K87=\"\",\"\",'W1'!K87)","v":""},{"$f":"IF('W1'!L87=\"\",\"\",'W1'!L87)","v":""},{"$f":"IF('W1'!M87=\"\",\"\",'W1'!M87)","v":""},{"$f":"IF('W1'!N87=\"\",\"\",'W1'!N87)","v":""},{"$f":"IF('W1'!O87=\"\",\"\",'W1'!O87)","v":""},{"$f":"IF('W1'!$P87=\"\",\"\",'W1'!P87)","v":""},{"$f":"IF('W1'!Q87=\"\",\"\",'W1'!Q87)","v":""},{"$f":"IF('W1'!R87=\"\",\"\",'W1'!R87)","v":""},{"$f":"IF('W1'!S87=\"\",\"\",'W1'!S87)","v":""}]
[null,"W1D08D01","Performance measure D8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE88=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C88))","v":""},{"$f":"IF('W1'!AE88=\"\",\"\",CONCATENATE('W1'!E88,\" / \",'W1'!F88))","v":""},{"$f":"IF('W1'!G88=\"\",\"\",'W1'!G88)","v":""},{"$f":"IF('W1'!H88=\"\",\"\",'W1'!H88)","v":""},{"$f":"IF('W1'!I88=\"\",\"\",'W1'!I88)","v":""},{"$f":"IF('W1'!J88=\"\",\"\",'W1'!J88)","v":""},{"$f":"IF('W1'!K88=\"\",\"\",'W1'!K88)","v":""},{"$f":"IF('W1'!L88=\"\",\"\",'W1'!L88)","v":""},{"$f":"IF('W1'!M88=\"\",\"\",'W1'!M88)","v":""},{"$f":"IF('W1'!N88=\"\",\"\",'W1'!N88)","v":""},{"$f":"IF('W1'!O88=\"\",\"\",'W1'!O88)","v":""},{"$f":"IF('W1'!$P88=\"\",\"\",'W1'!P88)","v":""},{"$f":"IF('W1'!Q88=\"\",\"\",'W1'!Q88)","v":""},{"$f":"IF('W1'!R88=\"\",\"\",'W1'!R88)","v":""},{"$f":"IF('W1'!S88=\"\",\"\",'W1'!S88)","v":""},{"$f":"IF('W1'!T88=\"\",\"\",'W1'!T88)","v":""}]
[null,"W1D08D02","Incremental Totex required to deliver the performance commitments for measure D8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE88=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C88))","v":""},null,null,null,null,{"$f":"IF('W1'!J89=\"\",\"\",'W1'!J89)","v":""},{"$f":"IF('W1'!K89=\"\",\"\",'W1'!K89)","v":""},{"$f":"IF('W1'!L89=\"\",\"\",'W1'!L89)","v":""},{"$f":"IF('W1'!M89=\"\",\"\",'W1'!M89)","v":""},{"$f":"IF('W1'!N89=\"\",\"\",'W1'!N89)","v":""},{"$f":"IF('W1'!O89=\"\",\"\",'W1'!O89)","v":""},{"$f":"IF('W1'!$P89=\"\",\"\",'W1'!P89)","v":""},{"$f":"IF('W1'!Q89=\"\",\"\",'W1'!Q89)","v":""},{"$f":"IF('W1'!R89=\"\",\"\",'W1'!R89)","v":""},{"$f":"IF('W1'!S89=\"\",\"\",'W1'!S89)","v":""}]
[null,"W1D09D01","Performance measure D9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE90=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C90))","v":""},{"$f":"IF('W1'!AE90=\"\",\"\",CONCATENATE('W1'!E90,\" / \",'W1'!F90))","v":""},{"$f":"IF('W1'!G90=\"\",\"\",'W1'!G90)","v":""},{"$f":"IF('W1'!H90=\"\",\"\",'W1'!H90)","v":""},{"$f":"IF('W1'!I90=\"\",\"\",'W1'!I90)","v":""},{"$f":"IF('W1'!J90=\"\",\"\",'W1'!J90)","v":""},{"$f":"IF('W1'!K90=\"\",\"\",'W1'!K90)","v":""},{"$f":"IF('W1'!L90=\"\",\"\",'W1'!L90)","v":""},{"$f":"IF('W1'!M90=\"\",\"\",'W1'!M90)","v":""},{"$f":"IF('W1'!N90=\"\",\"\",'W1'!N90)","v":""},{"$f":"IF('W1'!O90=\"\",\"\",'W1'!O90)","v":""},{"$f":"IF('W1'!$P90=\"\",\"\",'W1'!P90)","v":""},{"$f":"IF('W1'!Q90=\"\",\"\",'W1'!Q90)","v":""},{"$f":"IF('W1'!R90=\"\",\"\",'W1'!R90)","v":""},{"$f":"IF('W1'!S90=\"\",\"\",'W1'!S90)","v":""},{"$f":"IF('W1'!T90=\"\",\"\",'W1'!T90)","v":""}]
[null,"W1D09D02","Incremental Totex required to deliver the performance commitments for measure D9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE90=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C90))","v":""},null,null,null,null,{"$f":"IF('W1'!J91=\"\",\"\",'W1'!J91)","v":""},{"$f":"IF('W1'!K91=\"\",\"\",'W1'!K91)","v":""},{"$f":"IF('W1'!L91=\"\",\"\",'W1'!L91)","v":""},{"$f":"IF('W1'!M91=\"\",\"\",'W1'!M91)","v":""},{"$f":"IF('W1'!N91=\"\",\"\",'W1'!N91)","v":""},{"$f":"IF('W1'!O91=\"\",\"\",'W1'!O91)","v":""},{"$f":"IF('W1'!$P91=\"\",\"\",'W1'!P91)","v":""},{"$f":"IF('W1'!Q91=\"\",\"\",'W1'!Q91)","v":""},{"$f":"IF('W1'!R91=\"\",\"\",'W1'!R91)","v":""},{"$f":"IF('W1'!S91=\"\",\"\",'W1'!S91)","v":""}]
[null,"W1D10D01","Performance measure D10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE92=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C92))","v":""},{"$f":"IF('W1'!AE92=\"\",\"\",CONCATENATE('W1'!E92,\" / \",'W1'!F92))","v":""},{"$f":"IF('W1'!G92=\"\",\"\",'W1'!G92)","v":""},{"$f":"IF('W1'!H92=\"\",\"\",'W1'!H92)","v":""},{"$f":"IF('W1'!I92=\"\",\"\",'W1'!I92)","v":""},{"$f":"IF('W1'!J92=\"\",\"\",'W1'!J92)","v":""},{"$f":"IF('W1'!K92=\"\",\"\",'W1'!K92)","v":""},{"$f":"IF('W1'!L92=\"\",\"\",'W1'!L92)","v":""},{"$f":"IF('W1'!M92=\"\",\"\",'W1'!M92)","v":""},{"$f":"IF('W1'!N92=\"\",\"\",'W1'!N92)","v":""},{"$f":"IF('W1'!O92=\"\",\"\",'W1'!O92)","v":""},{"$f":"IF('W1'!$P92=\"\",\"\",'W1'!P92)","v":""},{"$f":"IF('W1'!Q92=\"\",\"\",'W1'!Q92)","v":""},{"$f":"IF('W1'!R92=\"\",\"\",'W1'!R92)","v":""},{"$f":"IF('W1'!S92=\"\",\"\",'W1'!S92)","v":""},{"$f":"IF('W1'!T92=\"\",\"\",'W1'!T92)","v":""}]
[null,"W1D10D02","Incremental Totex required to deliver the performance commitments for measure D10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE92=\"\",\"\",CONCATENATE('W1'!C73,\" / \",'W1'!C92))","v":""},null,null,null,null,{"$f":"IF('W1'!J93=\"\",\"\",'W1'!J93)","v":""},{"$f":"IF('W1'!K93=\"\",\"\",'W1'!K93)","v":""},{"$f":"IF('W1'!L93=\"\",\"\",'W1'!L93)","v":""},{"$f":"IF('W1'!M93=\"\",\"\",'W1'!M93)","v":""},{"$f":"IF('W1'!N93=\"\",\"\",'W1'!N93)","v":""},{"$f":"IF('W1'!O93=\"\",\"\",'W1'!O93)","v":""},{"$f":"IF('W1'!$P93=\"\",\"\",'W1'!P93)","v":""},{"$f":"IF('W1'!Q93=\"\",\"\",'W1'!Q93)","v":""},{"$f":"IF('W1'!R93=\"\",\"\",'W1'!R93)","v":""},{"$f":"IF('W1'!S93=\"\",\"\",'W1'!S93)","v":""}]
[null,"W1D00001","Total incremental expenditure required to meet all performance commitments for outcome D","£m","Periodic Review 2014",{"$f":"IF('W1'!AE73=\"\",\"\",'W1'!C73)","v":""},null,null,null,null,{"$f":"IF('W1'!J94=\"\",\"\",'W1'!J94)","v":0},{"$f":"IF('W1'!K94=\"\",\"\",'W1'!K94)","v":0},{"$f":"IF('W1'!L94=\"\",\"\",'W1'!L94)","v":0},{"$f":"IF('W1'!M94=\"\",\"\",'W1'!M94)","v":0},{"$f":"IF('W1'!N94=\"\",\"\",'W1'!N94)","v":0},{"$f":"IF('W1'!O94=\"\",\"\",'W1'!O94)","v":0},{"$f":"IF('W1'!$P94=\"\",\"\",'W1'!P94)","v":0},{"$f":"IF('W1'!Q94=\"\",\"\",'W1'!Q94)","v":0},{"$f":"IF('W1'!R94=\"\",\"\",'W1'!R94)","v":0},{"$f":"IF('W1'!S94=\"\",\"\",'W1'!S94)","v":0}]
[null,"W1E01D01","Performance measure E1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE97=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C97))","v":""},{"$f":"IF('W1'!AE97=\"\",\"\",CONCATENATE('W1'!E97,\" / \",'W1'!F97))","v":""},{"$f":"IF('W1'!G97=\"\",\"\",'W1'!G97)","v":""},{"$f":"IF('W1'!H97=\"\",\"\",'W1'!H97)","v":""},{"$f":"IF('W1'!I97=\"\",\"\",'W1'!I97)","v":""},{"$f":"IF('W1'!J97=\"\",\"\",'W1'!J97)","v":""},{"$f":"IF('W1'!K97=\"\",\"\",'W1'!K97)","v":""},{"$f":"IF('W1'!L97=\"\",\"\",'W1'!L97)","v":""},{"$f":"IF('W1'!M97=\"\",\"\",'W1'!M97)","v":""},{"$f":"IF('W1'!N97=\"\",\"\",'W1'!N97)","v":""},{"$f":"IF('W1'!O97=\"\",\"\",'W1'!O97)","v":""},{"$f":"IF('W1'!$P97=\"\",\"\",'W1'!P97)","v":""},{"$f":"IF('W1'!Q97=\"\",\"\",'W1'!Q97)","v":""},{"$f":"IF('W1'!R97=\"\",\"\",'W1'!R97)","v":""},{"$f":"IF('W1'!S97=\"\",\"\",'W1'!S97)","v":""},{"$f":"IF('W1'!T97=\"\",\"\",'W1'!T97)","v":""}]
[null,"W1E01D02","Incremental Totex required to deliver the performance commitments for measure E1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE97=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C97))","v":""},null,null,null,null,{"$f":"IF('W1'!J98=\"\",\"\",'W1'!J98)","v":""},{"$f":"IF('W1'!K98=\"\",\"\",'W1'!K98)","v":""},{"$f":"IF('W1'!L98=\"\",\"\",'W1'!L98)","v":""},{"$f":"IF('W1'!M98=\"\",\"\",'W1'!M98)","v":""},{"$f":"IF('W1'!N98=\"\",\"\",'W1'!N98)","v":""},{"$f":"IF('W1'!O98=\"\",\"\",'W1'!O98)","v":""},{"$f":"IF('W1'!$P98=\"\",\"\",'W1'!P98)","v":""},{"$f":"IF('W1'!Q98=\"\",\"\",'W1'!Q98)","v":""},{"$f":"IF('W1'!R98=\"\",\"\",'W1'!R98)","v":""},{"$f":"IF('W1'!S98=\"\",\"\",'W1'!S98)","v":""}]
[null,"W1E02D01","Performance measure E2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE99=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C99))","v":""},{"$f":"IF('W1'!AE99=\"\",\"\",CONCATENATE('W1'!E99,\" / \",'W1'!F99))","v":""},{"$f":"IF('W1'!G99=\"\",\"\",'W1'!G99)","v":""},{"$f":"IF('W1'!H99=\"\",\"\",'W1'!H99)","v":""},{"$f":"IF('W1'!I99=\"\",\"\",'W1'!I99)","v":""},{"$f":"IF('W1'!J99=\"\",\"\",'W1'!J99)","v":""},{"$f":"IF('W1'!K99=\"\",\"\",'W1'!K99)","v":""},{"$f":"IF('W1'!L99=\"\",\"\",'W1'!L99)","v":""},{"$f":"IF('W1'!M99=\"\",\"\",'W1'!M99)","v":""},{"$f":"IF('W1'!N99=\"\",\"\",'W1'!N99)","v":""},{"$f":"IF('W1'!O99=\"\",\"\",'W1'!O99)","v":""},{"$f":"IF('W1'!$P99=\"\",\"\",'W1'!P99)","v":""},{"$f":"IF('W1'!Q99=\"\",\"\",'W1'!Q99)","v":""},{"$f":"IF('W1'!R99=\"\",\"\",'W1'!R99)","v":""},{"$f":"IF('W1'!S99=\"\",\"\",'W1'!S99)","v":""},{"$f":"IF('W1'!T99=\"\",\"\",'W1'!T99)","v":""}]
[null,"W1E02D02","Incremental Totex required to deliver the performance commitments for measure E2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE99=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C99))","v":""},null,null,null,null,{"$f":"IF('W1'!J100=\"\",\"\",'W1'!J100)","v":""},{"$f":"IF('W1'!K100=\"\",\"\",'W1'!K100)","v":""},{"$f":"IF('W1'!L100=\"\",\"\",'W1'!L100)","v":""},{"$f":"IF('W1'!M100=\"\",\"\",'W1'!M100)","v":""},{"$f":"IF('W1'!N100=\"\",\"\",'W1'!N100)","v":""},{"$f":"IF('W1'!O100=\"\",\"\",'W1'!O100)","v":""},{"$f":"IF('W1'!$P100=\"\",\"\",'W1'!P100)","v":""},{"$f":"IF('W1'!Q100=\"\",\"\",'W1'!Q100)","v":""},{"$f":"IF('W1'!R100=\"\",\"\",'W1'!R100)","v":""},{"$f":"IF('W1'!S100=\"\",\"\",'W1'!S100)","v":""}]
[null,"W1E03D01","Performance measure E3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE101=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C101))","v":""},{"$f":"IF('W1'!AE101=\"\",\"\",CONCATENATE('W1'!E101,\" / \",'W1'!F101))","v":""},{"$f":"IF('W1'!G101=\"\",\"\",'W1'!G101)","v":""},{"$f":"IF('W1'!H101=\"\",\"\",'W1'!H101)","v":""},{"$f":"IF('W1'!I101=\"\",\"\",'W1'!I101)","v":""},{"$f":"IF('W1'!J101=\"\",\"\",'W1'!J101)","v":""},{"$f":"IF('W1'!K101=\"\",\"\",'W1'!K101)","v":""},{"$f":"IF('W1'!L101=\"\",\"\",'W1'!L101)","v":""},{"$f":"IF('W1'!M101=\"\",\"\",'W1'!M101)","v":""},{"$f":"IF('W1'!N101=\"\",\"\",'W1'!N101)","v":""},{"$f":"IF('W1'!O101=\"\",\"\",'W1'!O101)","v":""},{"$f":"IF('W1'!$P101=\"\",\"\",'W1'!P101)","v":""},{"$f":"IF('W1'!Q101=\"\",\"\",'W1'!Q101)","v":""},{"$f":"IF('W1'!R101=\"\",\"\",'W1'!R101)","v":""},{"$f":"IF('W1'!S101=\"\",\"\",'W1'!S101)","v":""},{"$f":"IF('W1'!T101=\"\",\"\",'W1'!T101)","v":""}]
[null,"W1E03D02","Incremental Totex required to deliver the performance commitments for measure E3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE101=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C101))","v":""},null,null,null,null,{"$f":"IF('W1'!J102=\"\",\"\",'W1'!J102)","v":""},{"$f":"IF('W1'!K102=\"\",\"\",'W1'!K102)","v":""},{"$f":"IF('W1'!L102=\"\",\"\",'W1'!L102)","v":""},{"$f":"IF('W1'!M102=\"\",\"\",'W1'!M102)","v":""},{"$f":"IF('W1'!N102=\"\",\"\",'W1'!N102)","v":""},{"$f":"IF('W1'!O102=\"\",\"\",'W1'!O102)","v":""},{"$f":"IF('W1'!$P102=\"\",\"\",'W1'!P102)","v":""},{"$f":"IF('W1'!Q102=\"\",\"\",'W1'!Q102)","v":""},{"$f":"IF('W1'!R102=\"\",\"\",'W1'!R102)","v":""},{"$f":"IF('W1'!S102=\"\",\"\",'W1'!S102)","v":""}]
[null,"W1E04D01","Performance measure E4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE103=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C103))","v":""},{"$f":"IF('W1'!AE103=\"\",\"\",CONCATENATE('W1'!E103,\" / \",'W1'!F103))","v":""},{"$f":"IF('W1'!G103=\"\",\"\",'W1'!G103)","v":""},{"$f":"IF('W1'!H103=\"\",\"\",'W1'!H103)","v":""},{"$f":"IF('W1'!I103=\"\",\"\",'W1'!I103)","v":""},{"$f":"IF('W1'!J103=\"\",\"\",'W1'!J103)","v":""},{"$f":"IF('W1'!K103=\"\",\"\",'W1'!K103)","v":""},{"$f":"IF('W1'!L103=\"\",\"\",'W1'!L103)","v":""},{"$f":"IF('W1'!M103=\"\",\"\",'W1'!M103)","v":""},{"$f":"IF('W1'!N103=\"\",\"\",'W1'!N103)","v":""},{"$f":"IF('W1'!O103=\"\",\"\",'W1'!O103)","v":""},{"$f":"IF('W1'!$P103=\"\",\"\",'W1'!P103)","v":""},{"$f":"IF('W1'!Q103=\"\",\"\",'W1'!Q103)","v":""},{"$f":"IF('W1'!R103=\"\",\"\",'W1'!R103)","v":""},{"$f":"IF('W1'!S103=\"\",\"\",'W1'!S103)","v":""},{"$f":"IF('W1'!T103=\"\",\"\",'W1'!T103)","v":""}]
[null,"W1E04D02","Incremental Totex required to deliver the performance commitments for measure E4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE103=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C103))","v":""},null,null,null,null,{"$f":"IF('W1'!J104=\"\",\"\",'W1'!J104)","v":""},{"$f":"IF('W1'!K104=\"\",\"\",'W1'!K104)","v":""},{"$f":"IF('W1'!L104=\"\",\"\",'W1'!L104)","v":""},{"$f":"IF('W1'!M104=\"\",\"\",'W1'!M104)","v":""},{"$f":"IF('W1'!N104=\"\",\"\",'W1'!N104)","v":""},{"$f":"IF('W1'!O104=\"\",\"\",'W1'!O104)","v":""},{"$f":"IF('W1'!$P104=\"\",\"\",'W1'!P104)","v":""},{"$f":"IF('W1'!Q104=\"\",\"\",'W1'!Q104)","v":""},{"$f":"IF('W1'!R104=\"\",\"\",'W1'!R104)","v":""},{"$f":"IF('W1'!S104=\"\",\"\",'W1'!S104)","v":""}]
[null,"W1E05D01","Performance measure E5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE105=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C105))","v":""},{"$f":"IF('W1'!AE105=\"\",\"\",CONCATENATE('W1'!E105,\" / \",'W1'!F105))","v":""},{"$f":"IF('W1'!G105=\"\",\"\",'W1'!G105)","v":""},{"$f":"IF('W1'!H105=\"\",\"\",'W1'!H105)","v":""},{"$f":"IF('W1'!I105=\"\",\"\",'W1'!I105)","v":""},{"$f":"IF('W1'!J105=\"\",\"\",'W1'!J105)","v":""},{"$f":"IF('W1'!K105=\"\",\"\",'W1'!K105)","v":""},{"$f":"IF('W1'!L105=\"\",\"\",'W1'!L105)","v":""},{"$f":"IF('W1'!M105=\"\",\"\",'W1'!M105)","v":""},{"$f":"IF('W1'!N105=\"\",\"\",'W1'!N105)","v":""},{"$f":"IF('W1'!O105=\"\",\"\",'W1'!O105)","v":""},{"$f":"IF('W1'!$P105=\"\",\"\",'W1'!P105)","v":""},{"$f":"IF('W1'!Q105=\"\",\"\",'W1'!Q105)","v":""},{"$f":"IF('W1'!R105=\"\",\"\",'W1'!R105)","v":""},{"$f":"IF('W1'!S105=\"\",\"\",'W1'!S105)","v":""},{"$f":"IF('W1'!T105=\"\",\"\",'W1'!T105)","v":""}]
[null,"W1E05D02","Incremental Totex required to deliver the performance commitments for measure E5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE105=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C105))","v":""},null,null,null,null,{"$f":"IF('W1'!J106=\"\",\"\",'W1'!J106)","v":""},{"$f":"IF('W1'!K106=\"\",\"\",'W1'!K106)","v":""},{"$f":"IF('W1'!L106=\"\",\"\",'W1'!L106)","v":""},{"$f":"IF('W1'!M106=\"\",\"\",'W1'!M106)","v":""},{"$f":"IF('W1'!N106=\"\",\"\",'W1'!N106)","v":""},{"$f":"IF('W1'!O106=\"\",\"\",'W1'!O106)","v":""},{"$f":"IF('W1'!$P106=\"\",\"\",'W1'!P106)","v":""},{"$f":"IF('W1'!Q106=\"\",\"\",'W1'!Q106)","v":""},{"$f":"IF('W1'!R106=\"\",\"\",'W1'!R106)","v":""},{"$f":"IF('W1'!S106=\"\",\"\",'W1'!S106)","v":""}]
[null,"W1E06D01","Performance measure E6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE107=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C107))","v":""},{"$f":"IF('W1'!AE107=\"\",\"\",CONCATENATE('W1'!E107,\" / \",'W1'!F107))","v":""},{"$f":"IF('W1'!G107=\"\",\"\",'W1'!G107)","v":""},{"$f":"IF('W1'!H107=\"\",\"\",'W1'!H107)","v":""},{"$f":"IF('W1'!I107=\"\",\"\",'W1'!I107)","v":""},{"$f":"IF('W1'!J107=\"\",\"\",'W1'!J107)","v":""},{"$f":"IF('W1'!K107=\"\",\"\",'W1'!K107)","v":""},{"$f":"IF('W1'!L107=\"\",\"\",'W1'!L107)","v":""},{"$f":"IF('W1'!M107=\"\",\"\",'W1'!M107)","v":""},{"$f":"IF('W1'!N107=\"\",\"\",'W1'!N107)","v":""},{"$f":"IF('W1'!O107=\"\",\"\",'W1'!O107)","v":""},{"$f":"IF('W1'!$P107=\"\",\"\",'W1'!P107)","v":""},{"$f":"IF('W1'!Q107=\"\",\"\",'W1'!Q107)","v":""},{"$f":"IF('W1'!R107=\"\",\"\",'W1'!R107)","v":""},{"$f":"IF('W1'!S107=\"\",\"\",'W1'!S107)","v":""},{"$f":"IF('W1'!T107=\"\",\"\",'W1'!T107)","v":""}]
[null,"W1E06D02","Incremental Totex required to deliver the performance commitments for measure E6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE107=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C107))","v":""},null,null,null,null,{"$f":"IF('W1'!J108=\"\",\"\",'W1'!J108)","v":""},{"$f":"IF('W1'!K108=\"\",\"\",'W1'!K108)","v":""},{"$f":"IF('W1'!L108=\"\",\"\",'W1'!L108)","v":""},{"$f":"IF('W1'!M108=\"\",\"\",'W1'!M108)","v":""},{"$f":"IF('W1'!N108=\"\",\"\",'W1'!N108)","v":""},{"$f":"IF('W1'!O108=\"\",\"\",'W1'!O108)","v":""},{"$f":"IF('W1'!$P108=\"\",\"\",'W1'!P108)","v":""},{"$f":"IF('W1'!Q108=\"\",\"\",'W1'!Q108)","v":""},{"$f":"IF('W1'!R108=\"\",\"\",'W1'!R108)","v":""},{"$f":"IF('W1'!S108=\"\",\"\",'W1'!S108)","v":""}]
[null,"W1E07D01","Performance measure E7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE109=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C109))","v":""},{"$f":"IF('W1'!AE109=\"\",\"\",CONCATENATE('W1'!E109,\" / \",'W1'!F109))","v":""},{"$f":"IF('W1'!G109=\"\",\"\",'W1'!G109)","v":""},{"$f":"IF('W1'!H109=\"\",\"\",'W1'!H109)","v":""},{"$f":"IF('W1'!I109=\"\",\"\",'W1'!I109)","v":""},{"$f":"IF('W1'!J109=\"\",\"\",'W1'!J109)","v":""},{"$f":"IF('W1'!K109=\"\",\"\",'W1'!K109)","v":""},{"$f":"IF('W1'!L109=\"\",\"\",'W1'!L109)","v":""},{"$f":"IF('W1'!M109=\"\",\"\",'W1'!M109)","v":""},{"$f":"IF('W1'!N109=\"\",\"\",'W1'!N109)","v":""},{"$f":"IF('W1'!O109=\"\",\"\",'W1'!O109)","v":""},{"$f":"IF('W1'!$P109=\"\",\"\",'W1'!P109)","v":""},{"$f":"IF('W1'!Q109=\"\",\"\",'W1'!Q109)","v":""},{"$f":"IF('W1'!R109=\"\",\"\",'W1'!R109)","v":""},{"$f":"IF('W1'!S109=\"\",\"\",'W1'!S109)","v":""},{"$f":"IF('W1'!T109=\"\",\"\",'W1'!T109)","v":""}]
[null,"W1E07D02","Incremental Totex required to deliver the performance commitments for measure E7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE109=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C109))","v":""},null,null,null,null,{"$f":"IF('W1'!J110=\"\",\"\",'W1'!J110)","v":""},{"$f":"IF('W1'!K110=\"\",\"\",'W1'!K110)","v":""},{"$f":"IF('W1'!L110=\"\",\"\",'W1'!L110)","v":""},{"$f":"IF('W1'!M110=\"\",\"\",'W1'!M110)","v":""},{"$f":"IF('W1'!N110=\"\",\"\",'W1'!N110)","v":""},{"$f":"IF('W1'!O110=\"\",\"\",'W1'!O110)","v":""},{"$f":"IF('W1'!$P110=\"\",\"\",'W1'!P110)","v":""},{"$f":"IF('W1'!Q110=\"\",\"\",'W1'!Q110)","v":""},{"$f":"IF('W1'!R110=\"\",\"\",'W1'!R110)","v":""},{"$f":"IF('W1'!S110=\"\",\"\",'W1'!S110)","v":""}]
[null,"W1E08D01","Performance measure E8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE111=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C111))","v":""},{"$f":"IF('W1'!AE111=\"\",\"\",CONCATENATE('W1'!E111,\" / \",'W1'!F111))","v":""},{"$f":"IF('W1'!G111=\"\",\"\",'W1'!G111)","v":""},{"$f":"IF('W1'!H111=\"\",\"\",'W1'!H111)","v":""},{"$f":"IF('W1'!I111=\"\",\"\",'W1'!I111)","v":""},{"$f":"IF('W1'!J111=\"\",\"\",'W1'!J111)","v":""},{"$f":"IF('W1'!K111=\"\",\"\",'W1'!K111)","v":""},{"$f":"IF('W1'!L111=\"\",\"\",'W1'!L111)","v":""},{"$f":"IF('W1'!M111=\"\",\"\",'W1'!M111)","v":""},{"$f":"IF('W1'!N111=\"\",\"\",'W1'!N111)","v":""},{"$f":"IF('W1'!O111=\"\",\"\",'W1'!O111)","v":""},{"$f":"IF('W1'!$P111=\"\",\"\",'W1'!P111)","v":""},{"$f":"IF('W1'!Q111=\"\",\"\",'W1'!Q111)","v":""},{"$f":"IF('W1'!R111=\"\",\"\",'W1'!R111)","v":""},{"$f":"IF('W1'!S111=\"\",\"\",'W1'!S111)","v":""},{"$f":"IF('W1'!T111=\"\",\"\",'W1'!T111)","v":""}]
[null,"W1E08D02","Incremental Totex required to deliver the performance commitments for measure E8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE111=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C111))","v":""},null,null,null,null,{"$f":"IF('W1'!J112=\"\",\"\",'W1'!J112)","v":""},{"$f":"IF('W1'!K112=\"\",\"\",'W1'!K112)","v":""},{"$f":"IF('W1'!L112=\"\",\"\",'W1'!L112)","v":""},{"$f":"IF('W1'!M112=\"\",\"\",'W1'!M112)","v":""},{"$f":"IF('W1'!N112=\"\",\"\",'W1'!N112)","v":""},{"$f":"IF('W1'!O112=\"\",\"\",'W1'!O112)","v":""},{"$f":"IF('W1'!$P112=\"\",\"\",'W1'!P112)","v":""},{"$f":"IF('W1'!Q112=\"\",\"\",'W1'!Q112)","v":""},{"$f":"IF('W1'!R112=\"\",\"\",'W1'!R112)","v":""},{"$f":"IF('W1'!S112=\"\",\"\",'W1'!S112)","v":""}]
[null,"W1E09D01","Performance measure E9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE113=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C113))","v":""},{"$f":"IF('W1'!AE113=\"\",\"\",CONCATENATE('W1'!E113,\" / \",'W1'!F113))","v":""},{"$f":"IF('W1'!G113=\"\",\"\",'W1'!G113)","v":""},{"$f":"IF('W1'!H113=\"\",\"\",'W1'!H113)","v":""},{"$f":"IF('W1'!I113=\"\",\"\",'W1'!I113)","v":""},{"$f":"IF('W1'!J113=\"\",\"\",'W1'!J113)","v":""},{"$f":"IF('W1'!K113=\"\",\"\",'W1'!K113)","v":""},{"$f":"IF('W1'!L113=\"\",\"\",'W1'!L113)","v":""},{"$f":"IF('W1'!M113=\"\",\"\",'W1'!M113)","v":""},{"$f":"IF('W1'!N113=\"\",\"\",'W1'!N113)","v":""},{"$f":"IF('W1'!O113=\"\",\"\",'W1'!O113)","v":""},{"$f":"IF('W1'!$P113=\"\",\"\",'W1'!P113)","v":""},{"$f":"IF('W1'!Q113=\"\",\"\",'W1'!Q113)","v":""},{"$f":"IF('W1'!R113=\"\",\"\",'W1'!R113)","v":""},{"$f":"IF('W1'!S113=\"\",\"\",'W1'!S113)","v":""},{"$f":"IF('W1'!T113=\"\",\"\",'W1'!T113)","v":""}]
[null,"W1E09D02","Incremental Totex required to deliver the performance commitments for measure E9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE113=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C113))","v":""},null,null,null,null,{"$f":"IF('W1'!J114=\"\",\"\",'W1'!J114)","v":""},{"$f":"IF('W1'!K114=\"\",\"\",'W1'!K114)","v":""},{"$f":"IF('W1'!L114=\"\",\"\",'W1'!L114)","v":""},{"$f":"IF('W1'!M114=\"\",\"\",'W1'!M114)","v":""},{"$f":"IF('W1'!N114=\"\",\"\",'W1'!N114)","v":""},{"$f":"IF('W1'!O114=\"\",\"\",'W1'!O114)","v":""},{"$f":"IF('W1'!$P114=\"\",\"\",'W1'!P114)","v":""},{"$f":"IF('W1'!Q114=\"\",\"\",'W1'!Q114)","v":""},{"$f":"IF('W1'!R114=\"\",\"\",'W1'!R114)","v":""},{"$f":"IF('W1'!S114=\"\",\"\",'W1'!S114)","v":""}]
[null,"W1E10D01","Performance measure E10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE115=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C115))","v":""},{"$f":"IF('W1'!AE115=\"\",\"\",CONCATENATE('W1'!E115,\" / \",'W1'!F115))","v":""},{"$f":"IF('W1'!G115=\"\",\"\",'W1'!G115)","v":""},{"$f":"IF('W1'!H115=\"\",\"\",'W1'!H115)","v":""},{"$f":"IF('W1'!I115=\"\",\"\",'W1'!I115)","v":""},{"$f":"IF('W1'!J115=\"\",\"\",'W1'!J115)","v":""},{"$f":"IF('W1'!K115=\"\",\"\",'W1'!K115)","v":""},{"$f":"IF('W1'!L115=\"\",\"\",'W1'!L115)","v":""},{"$f":"IF('W1'!M115=\"\",\"\",'W1'!M115)","v":""},{"$f":"IF('W1'!N115=\"\",\"\",'W1'!N115)","v":""},{"$f":"IF('W1'!O115=\"\",\"\",'W1'!O115)","v":""},{"$f":"IF('W1'!$P115=\"\",\"\",'W1'!P115)","v":""},{"$f":"IF('W1'!Q115=\"\",\"\",'W1'!Q115)","v":""},{"$f":"IF('W1'!R115=\"\",\"\",'W1'!R115)","v":""},{"$f":"IF('W1'!S115=\"\",\"\",'W1'!S115)","v":""},{"$f":"IF('W1'!T115=\"\",\"\",'W1'!T115)","v":""}]
[null,"W1E10D02","Incremental Totex required to deliver the performance commitments for measure E10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE115=\"\",\"\",CONCATENATE('W1'!C96,\" / \",'W1'!C115))","v":""},null,null,null,null,{"$f":"IF('W1'!J116=\"\",\"\",'W1'!J116)","v":""},{"$f":"IF('W1'!K116=\"\",\"\",'W1'!K116)","v":""},{"$f":"IF('W1'!L116=\"\",\"\",'W1'!L116)","v":""},{"$f":"IF('W1'!M116=\"\",\"\",'W1'!M116)","v":""},{"$f":"IF('W1'!N116=\"\",\"\",'W1'!N116)","v":""},{"$f":"IF('W1'!O116=\"\",\"\",'W1'!O116)","v":""},{"$f":"IF('W1'!$P116=\"\",\"\",'W1'!P116)","v":""},{"$f":"IF('W1'!Q116=\"\",\"\",'W1'!Q116)","v":""},{"$f":"IF('W1'!R116=\"\",\"\",'W1'!R116)","v":""},{"$f":"IF('W1'!S116=\"\",\"\",'W1'!S116)","v":""}]
[null,"W1E00001","Total incremental expenditure required to meet all performance commitments for outcome E","£m","Periodic Review 2014",{"$f":"IF('W1'!AE96=\"\",\"\",'W1'!C96)","v":""},null,null,null,null,{"$f":"IF('W1'!J117=\"\",\"\",'W1'!J117)","v":0},{"$f":"IF('W1'!K117=\"\",\"\",'W1'!K117)","v":0},{"$f":"IF('W1'!L117=\"\",\"\",'W1'!L117)","v":0},{"$f":"IF('W1'!M117=\"\",\"\",'W1'!M117)","v":0},{"$f":"IF('W1'!N117=\"\",\"\",'W1'!N117)","v":0},{"$f":"IF('W1'!O117=\"\",\"\",'W1'!O117)","v":0},{"$f":"IF('W1'!$P117=\"\",\"\",'W1'!P117)","v":0},{"$f":"IF('W1'!Q117=\"\",\"\",'W1'!Q117)","v":0},{"$f":"IF('W1'!R117=\"\",\"\",'W1'!R117)","v":0},{"$f":"IF('W1'!S117=\"\",\"\",'W1'!S117)","v":0}]
[null,"W1F01D01","Performance measure F1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE120=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C120))","v":""},{"$f":"IF('W1'!AE120=\"\",\"\",CONCATENATE('W1'!E120,\" / \",'W1'!F120))","v":""},{"$f":"IF('W1'!G120=\"\",\"\",'W1'!G120)","v":""},{"$f":"IF('W1'!H120=\"\",\"\",'W1'!H120)","v":""},{"$f":"IF('W1'!I120=\"\",\"\",'W1'!I120)","v":""},{"$f":"IF('W1'!J120=\"\",\"\",'W1'!J120)","v":""},{"$f":"IF('W1'!K120=\"\",\"\",'W1'!K120)","v":""},{"$f":"IF('W1'!L120=\"\",\"\",'W1'!L120)","v":""},{"$f":"IF('W1'!M120=\"\",\"\",'W1'!M120)","v":""},{"$f":"IF('W1'!N120=\"\",\"\",'W1'!N120)","v":""},{"$f":"IF('W1'!O120=\"\",\"\",'W1'!O120)","v":""},{"$f":"IF('W1'!$P120=\"\",\"\",'W1'!P120)","v":""},{"$f":"IF('W1'!Q120=\"\",\"\",'W1'!Q120)","v":""},{"$f":"IF('W1'!R120=\"\",\"\",'W1'!R120)","v":""},{"$f":"IF('W1'!S120=\"\",\"\",'W1'!S120)","v":""},{"$f":"IF('W1'!T120=\"\",\"\",'W1'!T120)","v":""}]
[null,"W1F01D02","Incremental Totex required to deliver the performance commitments for measure F1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE120=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C120))","v":""},null,null,null,null,{"$f":"IF('W1'!J121=\"\",\"\",'W1'!J121)","v":""},{"$f":"IF('W1'!K121=\"\",\"\",'W1'!K121)","v":""},{"$f":"IF('W1'!L121=\"\",\"\",'W1'!L121)","v":""},{"$f":"IF('W1'!M121=\"\",\"\",'W1'!M121)","v":""},{"$f":"IF('W1'!N121=\"\",\"\",'W1'!N121)","v":""},{"$f":"IF('W1'!O121=\"\",\"\",'W1'!O121)","v":""},{"$f":"IF('W1'!$P121=\"\",\"\",'W1'!P121)","v":""},{"$f":"IF('W1'!Q121=\"\",\"\",'W1'!Q121)","v":""},{"$f":"IF('W1'!R121=\"\",\"\",'W1'!R121)","v":""},{"$f":"IF('W1'!S121=\"\",\"\",'W1'!S121)","v":""}]
[null,"W1F02D01","Performance measure F2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE122=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C122))","v":""},{"$f":"IF('W1'!AE122=\"\",\"\",CONCATENATE('W1'!E122,\" / \",'W1'!F122))","v":""},{"$f":"IF('W1'!G122=\"\",\"\",'W1'!G122)","v":""},{"$f":"IF('W1'!H122=\"\",\"\",'W1'!H122)","v":""},{"$f":"IF('W1'!I122=\"\",\"\",'W1'!I122)","v":""},{"$f":"IF('W1'!J122=\"\",\"\",'W1'!J122)","v":""},{"$f":"IF('W1'!K122=\"\",\"\",'W1'!K122)","v":""},{"$f":"IF('W1'!L122=\"\",\"\",'W1'!L122)","v":""},{"$f":"IF('W1'!M122=\"\",\"\",'W1'!M122)","v":""},{"$f":"IF('W1'!N122=\"\",\"\",'W1'!N122)","v":""},{"$f":"IF('W1'!O122=\"\",\"\",'W1'!O122)","v":""},{"$f":"IF('W1'!$P122=\"\",\"\",'W1'!P122)","v":""},{"$f":"IF('W1'!Q122=\"\",\"\",'W1'!Q122)","v":""},{"$f":"IF('W1'!R122=\"\",\"\",'W1'!R122)","v":""},{"$f":"IF('W1'!S122=\"\",\"\",'W1'!S122)","v":""},{"$f":"IF('W1'!T122=\"\",\"\",'W1'!T122)","v":""}]
[null,"W1F02D02","Incremental Totex required to deliver the performance commitments for measure F2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE122=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C122))","v":""},null,null,null,null,{"$f":"IF('W1'!J123=\"\",\"\",'W1'!J123)","v":""},{"$f":"IF('W1'!K123=\"\",\"\",'W1'!K123)","v":""},{"$f":"IF('W1'!L123=\"\",\"\",'W1'!L123)","v":""},{"$f":"IF('W1'!M123=\"\",\"\",'W1'!M123)","v":""},{"$f":"IF('W1'!N123=\"\",\"\",'W1'!N123)","v":""},{"$f":"IF('W1'!O123=\"\",\"\",'W1'!O123)","v":""},{"$f":"IF('W1'!$P123=\"\",\"\",'W1'!P123)","v":""},{"$f":"IF('W1'!Q123=\"\",\"\",'W1'!Q123)","v":""},{"$f":"IF('W1'!R123=\"\",\"\",'W1'!R123)","v":""},{"$f":"IF('W1'!S123=\"\",\"\",'W1'!S123)","v":""}]
[null,"W1F03D01","Performance measure F3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE124=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C124))","v":""},{"$f":"IF('W1'!AE124=\"\",\"\",CONCATENATE('W1'!E124,\" / \",'W1'!F124))","v":""},{"$f":"IF('W1'!G124=\"\",\"\",'W1'!G124)","v":""},{"$f":"IF('W1'!H124=\"\",\"\",'W1'!H124)","v":""},{"$f":"IF('W1'!I124=\"\",\"\",'W1'!I124)","v":""},{"$f":"IF('W1'!J124=\"\",\"\",'W1'!J124)","v":""},{"$f":"IF('W1'!K124=\"\",\"\",'W1'!K124)","v":""},{"$f":"IF('W1'!L124=\"\",\"\",'W1'!L124)","v":""},{"$f":"IF('W1'!M124=\"\",\"\",'W1'!M124)","v":""},{"$f":"IF('W1'!N124=\"\",\"\",'W1'!N124)","v":""},{"$f":"IF('W1'!O124=\"\",\"\",'W1'!O124)","v":""},{"$f":"IF('W1'!$P124=\"\",\"\",'W1'!P124)","v":""},{"$f":"IF('W1'!Q124=\"\",\"\",'W1'!Q124)","v":""},{"$f":"IF('W1'!R124=\"\",\"\",'W1'!R124)","v":""},{"$f":"IF('W1'!S124=\"\",\"\",'W1'!S124)","v":""},{"$f":"IF('W1'!T124=\"\",\"\",'W1'!T124)","v":""}]
[null,"W1F03D02","Incremental Totex required to deliver the performance commitments for measure F3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE124=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C124))","v":""},null,null,null,null,{"$f":"IF('W1'!J125=\"\",\"\",'W1'!J125)","v":""},{"$f":"IF('W1'!K125=\"\",\"\",'W1'!K125)","v":""},{"$f":"IF('W1'!L125=\"\",\"\",'W1'!L125)","v":""},{"$f":"IF('W1'!M125=\"\",\"\",'W1'!M125)","v":""},{"$f":"IF('W1'!N125=\"\",\"\",'W1'!N125)","v":""},{"$f":"IF('W1'!O125=\"\",\"\",'W1'!O125)","v":""},{"$f":"IF('W1'!$P125=\"\",\"\",'W1'!P125)","v":""},{"$f":"IF('W1'!Q125=\"\",\"\",'W1'!Q125)","v":""},{"$f":"IF('W1'!R125=\"\",\"\",'W1'!R125)","v":""},{"$f":"IF('W1'!S125=\"\",\"\",'W1'!S125)","v":""}]
[null,"W1F04D01","Performance measure F4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE126=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C126))","v":""},{"$f":"IF('W1'!AE126=\"\",\"\",CONCATENATE('W1'!E126,\" / \",'W1'!F126))","v":""},{"$f":"IF('W1'!G126=\"\",\"\",'W1'!G126)","v":""},{"$f":"IF('W1'!H126=\"\",\"\",'W1'!H126)","v":""},{"$f":"IF('W1'!I126=\"\",\"\",'W1'!I126)","v":""},{"$f":"IF('W1'!J126=\"\",\"\",'W1'!J126)","v":""},{"$f":"IF('W1'!K126=\"\",\"\",'W1'!K126)","v":""},{"$f":"IF('W1'!L126=\"\",\"\",'W1'!L126)","v":""},{"$f":"IF('W1'!M126=\"\",\"\",'W1'!M126)","v":""},{"$f":"IF('W1'!N126=\"\",\"\",'W1'!N126)","v":""},{"$f":"IF('W1'!O126=\"\",\"\",'W1'!O126)","v":""},{"$f":"IF('W1'!$P126=\"\",\"\",'W1'!P126)","v":""},{"$f":"IF('W1'!Q126=\"\",\"\",'W1'!Q126)","v":""},{"$f":"IF('W1'!R126=\"\",\"\",'W1'!R126)","v":""},{"$f":"IF('W1'!S126=\"\",\"\",'W1'!S126)","v":""},{"$f":"IF('W1'!T126=\"\",\"\",'W1'!T126)","v":""}]
[null,"W1F04D02","Incremental Totex required to deliver the performance commitments for measure F4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE126=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C126))","v":""},null,null,null,null,{"$f":"IF('W1'!J127=\"\",\"\",'W1'!J127)","v":""},{"$f":"IF('W1'!K127=\"\",\"\",'W1'!K127)","v":""},{"$f":"IF('W1'!L127=\"\",\"\",'W1'!L127)","v":""},{"$f":"IF('W1'!M127=\"\",\"\",'W1'!M127)","v":""},{"$f":"IF('W1'!N127=\"\",\"\",'W1'!N127)","v":""},{"$f":"IF('W1'!O127=\"\",\"\",'W1'!O127)","v":""},{"$f":"IF('W1'!$P127=\"\",\"\",'W1'!P127)","v":""},{"$f":"IF('W1'!Q127=\"\",\"\",'W1'!Q127)","v":""},{"$f":"IF('W1'!R127=\"\",\"\",'W1'!R127)","v":""},{"$f":"IF('W1'!S127=\"\",\"\",'W1'!S127)","v":""}]
[null,"W1F05D01","Performance measure F5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE128=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C128))","v":""},{"$f":"IF('W1'!AE128=\"\",\"\",CONCATENATE('W1'!E128,\" / \",'W1'!F128))","v":""},{"$f":"IF('W1'!G128=\"\",\"\",'W1'!G128)","v":""},{"$f":"IF('W1'!H128=\"\",\"\",'W1'!H128)","v":""},{"$f":"IF('W1'!I128=\"\",\"\",'W1'!I128)","v":""},{"$f":"IF('W1'!J128=\"\",\"\",'W1'!J128)","v":""},{"$f":"IF('W1'!K128=\"\",\"\",'W1'!K128)","v":""},{"$f":"IF('W1'!L128=\"\",\"\",'W1'!L128)","v":""},{"$f":"IF('W1'!M128=\"\",\"\",'W1'!M128)","v":""},{"$f":"IF('W1'!N128=\"\",\"\",'W1'!N128)","v":""},{"$f":"IF('W1'!O128=\"\",\"\",'W1'!O128)","v":""},{"$f":"IF('W1'!$P128=\"\",\"\",'W1'!P128)","v":""},{"$f":"IF('W1'!Q128=\"\",\"\",'W1'!Q128)","v":""},{"$f":"IF('W1'!R128=\"\",\"\",'W1'!R128)","v":""},{"$f":"IF('W1'!S128=\"\",\"\",'W1'!S128)","v":""},{"$f":"IF('W1'!T128=\"\",\"\",'W1'!T128)","v":""}]
[null,"W1F05D02","Incremental Totex required to deliver the performance commitments for measure F5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE128=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C128))","v":""},null,null,null,null,{"$f":"IF('W1'!J129=\"\",\"\",'W1'!J129)","v":""},{"$f":"IF('W1'!K129=\"\",\"\",'W1'!K129)","v":""},{"$f":"IF('W1'!L129=\"\",\"\",'W1'!L129)","v":""},{"$f":"IF('W1'!M129=\"\",\"\",'W1'!M129)","v":""},{"$f":"IF('W1'!N129=\"\",\"\",'W1'!N129)","v":""},{"$f":"IF('W1'!O129=\"\",\"\",'W1'!O129)","v":""},{"$f":"IF('W1'!$P129=\"\",\"\",'W1'!P129)","v":""},{"$f":"IF('W1'!Q129=\"\",\"\",'W1'!Q129)","v":""},{"$f":"IF('W1'!R129=\"\",\"\",'W1'!R129)","v":""},{"$f":"IF('W1'!S129=\"\",\"\",'W1'!S129)","v":""}]
[null,"W1F06D01","Performance measure F6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE130=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C130))","v":""},{"$f":"IF('W1'!AE130=\"\",\"\",CONCATENATE('W1'!E130,\" / \",'W1'!F130))","v":""},{"$f":"IF('W1'!G130=\"\",\"\",'W1'!G130)","v":""},{"$f":"IF('W1'!H130=\"\",\"\",'W1'!H130)","v":""},{"$f":"IF('W1'!I130=\"\",\"\",'W1'!I130)","v":""},{"$f":"IF('W1'!J130=\"\",\"\",'W1'!J130)","v":""},{"$f":"IF('W1'!K130=\"\",\"\",'W1'!K130)","v":""},{"$f":"IF('W1'!L130=\"\",\"\",'W1'!L130)","v":""},{"$f":"IF('W1'!M130=\"\",\"\",'W1'!M130)","v":""},{"$f":"IF('W1'!N130=\"\",\"\",'W1'!N130)","v":""},{"$f":"IF('W1'!O130=\"\",\"\",'W1'!O130)","v":""},{"$f":"IF('W1'!$P130=\"\",\"\",'W1'!P130)","v":""},{"$f":"IF('W1'!Q130=\"\",\"\",'W1'!Q130)","v":""},{"$f":"IF('W1'!R130=\"\",\"\",'W1'!R130)","v":""},{"$f":"IF('W1'!S130=\"\",\"\",'W1'!S130)","v":""},{"$f":"IF('W1'!T130=\"\",\"\",'W1'!T130)","v":""}]
[null,"W1F06D02","Incremental Totex required to deliver the performance commitments for measure F6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE130=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C130))","v":""},null,null,null,null,{"$f":"IF('W1'!J131=\"\",\"\",'W1'!J131)","v":""},{"$f":"IF('W1'!K131=\"\",\"\",'W1'!K131)","v":""},{"$f":"IF('W1'!L131=\"\",\"\",'W1'!L131)","v":""},{"$f":"IF('W1'!M131=\"\",\"\",'W1'!M131)","v":""},{"$f":"IF('W1'!N131=\"\",\"\",'W1'!N131)","v":""},{"$f":"IF('W1'!O131=\"\",\"\",'W1'!O131)","v":""},{"$f":"IF('W1'!$P131=\"\",\"\",'W1'!P131)","v":""},{"$f":"IF('W1'!Q131=\"\",\"\",'W1'!Q131)","v":""},{"$f":"IF('W1'!R131=\"\",\"\",'W1'!R131)","v":""},{"$f":"IF('W1'!S131=\"\",\"\",'W1'!S131)","v":""}]
[null,"W1F07D01","Performance measure F7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE132=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C132))","v":""},{"$f":"IF('W1'!AE132=\"\",\"\",CONCATENATE('W1'!E132,\" / \",'W1'!F132))","v":""},{"$f":"IF('W1'!G132=\"\",\"\",'W1'!G132)","v":""},{"$f":"IF('W1'!H132=\"\",\"\",'W1'!H132)","v":""},{"$f":"IF('W1'!I132=\"\",\"\",'W1'!I132)","v":""},{"$f":"IF('W1'!J132=\"\",\"\",'W1'!J132)","v":""},{"$f":"IF('W1'!K132=\"\",\"\",'W1'!K132)","v":""},{"$f":"IF('W1'!L132=\"\",\"\",'W1'!L132)","v":""},{"$f":"IF('W1'!M132=\"\",\"\",'W1'!M132)","v":""},{"$f":"IF('W1'!N132=\"\",\"\",'W1'!N132)","v":""},{"$f":"IF('W1'!O132=\"\",\"\",'W1'!O132)","v":""},{"$f":"IF('W1'!$P132=\"\",\"\",'W1'!P132)","v":""},{"$f":"IF('W1'!Q132=\"\",\"\",'W1'!Q132)","v":""},{"$f":"IF('W1'!R132=\"\",\"\",'W1'!R132)","v":""},{"$f":"IF('W1'!S132=\"\",\"\",'W1'!S132)","v":""},{"$f":"IF('W1'!T132=\"\",\"\",'W1'!T132)","v":""}]
[null,"W1F07D02","Incremental Totex required to deliver the performance commitments for measure F7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE132=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C132))","v":""},null,null,null,null,{"$f":"IF('W1'!J133=\"\",\"\",'W1'!J133)","v":""},{"$f":"IF('W1'!K133=\"\",\"\",'W1'!K133)","v":""},{"$f":"IF('W1'!L133=\"\",\"\",'W1'!L133)","v":""},{"$f":"IF('W1'!M133=\"\",\"\",'W1'!M133)","v":""},{"$f":"IF('W1'!N133=\"\",\"\",'W1'!N133)","v":""},{"$f":"IF('W1'!O133=\"\",\"\",'W1'!O133)","v":""},{"$f":"IF('W1'!$P133=\"\",\"\",'W1'!P133)","v":""},{"$f":"IF('W1'!Q133=\"\",\"\",'W1'!Q133)","v":""},{"$f":"IF('W1'!R133=\"\",\"\",'W1'!R133)","v":""},{"$f":"IF('W1'!S133=\"\",\"\",'W1'!S133)","v":""}]
[null,"W1F08D01","Performance measure F8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE134=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C134))","v":""},{"$f":"IF('W1'!AE134=\"\",\"\",CONCATENATE('W1'!E134,\" / \",'W1'!F134))","v":""},{"$f":"IF('W1'!G134=\"\",\"\",'W1'!G134)","v":""},{"$f":"IF('W1'!H134=\"\",\"\",'W1'!H134)","v":""},{"$f":"IF('W1'!I134=\"\",\"\",'W1'!I134)","v":""},{"$f":"IF('W1'!J134=\"\",\"\",'W1'!J134)","v":""},{"$f":"IF('W1'!K134=\"\",\"\",'W1'!K134)","v":""},{"$f":"IF('W1'!L134=\"\",\"\",'W1'!L134)","v":""},{"$f":"IF('W1'!M134=\"\",\"\",'W1'!M134)","v":""},{"$f":"IF('W1'!N134=\"\",\"\",'W1'!N134)","v":""},{"$f":"IF('W1'!O134=\"\",\"\",'W1'!O134)","v":""},{"$f":"IF('W1'!$P134=\"\",\"\",'W1'!P134)","v":""},{"$f":"IF('W1'!Q134=\"\",\"\",'W1'!Q134)","v":""},{"$f":"IF('W1'!R134=\"\",\"\",'W1'!R134)","v":""},{"$f":"IF('W1'!S134=\"\",\"\",'W1'!S134)","v":""},{"$f":"IF('W1'!T134=\"\",\"\",'W1'!T134)","v":""}]
[null,"W1F08D02","Incremental Totex required to deliver the performance commitments for measure F8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE134=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C134))","v":""},null,null,null,null,{"$f":"IF('W1'!J135=\"\",\"\",'W1'!J135)","v":""},{"$f":"IF('W1'!K135=\"\",\"\",'W1'!K135)","v":""},{"$f":"IF('W1'!L135=\"\",\"\",'W1'!L135)","v":""},{"$f":"IF('W1'!M135=\"\",\"\",'W1'!M135)","v":""},{"$f":"IF('W1'!N135=\"\",\"\",'W1'!N135)","v":""},{"$f":"IF('W1'!O135=\"\",\"\",'W1'!O135)","v":""},{"$f":"IF('W1'!$P135=\"\",\"\",'W1'!P135)","v":""},{"$f":"IF('W1'!Q135=\"\",\"\",'W1'!Q135)","v":""},{"$f":"IF('W1'!R135=\"\",\"\",'W1'!R135)","v":""},{"$f":"IF('W1'!S135=\"\",\"\",'W1'!S135)","v":""}]
[null,"W1F09D01","Performance measure F9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE136=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C136))","v":""},{"$f":"IF('W1'!AE136=\"\",\"\",CONCATENATE('W1'!E136,\" / \",'W1'!F136))","v":""},{"$f":"IF('W1'!G136=\"\",\"\",'W1'!G136)","v":""},{"$f":"IF('W1'!H136=\"\",\"\",'W1'!H136)","v":""},{"$f":"IF('W1'!I136=\"\",\"\",'W1'!I136)","v":""},{"$f":"IF('W1'!J136=\"\",\"\",'W1'!J136)","v":""},{"$f":"IF('W1'!K136=\"\",\"\",'W1'!K136)","v":""},{"$f":"IF('W1'!L136=\"\",\"\",'W1'!L136)","v":""},{"$f":"IF('W1'!M136=\"\",\"\",'W1'!M136)","v":""},{"$f":"IF('W1'!N136=\"\",\"\",'W1'!N136)","v":""},{"$f":"IF('W1'!O136=\"\",\"\",'W1'!O136)","v":""},{"$f":"IF('W1'!$P136=\"\",\"\",'W1'!P136)","v":""},{"$f":"IF('W1'!Q136=\"\",\"\",'W1'!Q136)","v":""},{"$f":"IF('W1'!R136=\"\",\"\",'W1'!R136)","v":""},{"$f":"IF('W1'!S136=\"\",\"\",'W1'!S136)","v":""},{"$f":"IF('W1'!T136=\"\",\"\",'W1'!T136)","v":""}]
[null,"W1F09D02","Incremental Totex required to deliver the performance commitments for measure F9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE136=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C136))","v":""},null,null,null,null,{"$f":"IF('W1'!J137=\"\",\"\",'W1'!J137)","v":""},{"$f":"IF('W1'!K137=\"\",\"\",'W1'!K137)","v":""},{"$f":"IF('W1'!L137=\"\",\"\",'W1'!L137)","v":""},{"$f":"IF('W1'!M137=\"\",\"\",'W1'!M137)","v":""},{"$f":"IF('W1'!N137=\"\",\"\",'W1'!N137)","v":""},{"$f":"IF('W1'!O137=\"\",\"\",'W1'!O137)","v":""},{"$f":"IF('W1'!$P137=\"\",\"\",'W1'!P137)","v":""},{"$f":"IF('W1'!Q137=\"\",\"\",'W1'!Q137)","v":""},{"$f":"IF('W1'!R137=\"\",\"\",'W1'!R137)","v":""},{"$f":"IF('W1'!S137=\"\",\"\",'W1'!S137)","v":""}]
[null,"W1F10D01","Performance measure F10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE138=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C138))","v":""},{"$f":"IF('W1'!AE138=\"\",\"\",CONCATENATE('W1'!E138,\" / \",'W1'!F138))","v":""},{"$f":"IF('W1'!G138=\"\",\"\",'W1'!G138)","v":""},{"$f":"IF('W1'!H138=\"\",\"\",'W1'!H138)","v":""},{"$f":"IF('W1'!I138=\"\",\"\",'W1'!I138)","v":""},{"$f":"IF('W1'!J138=\"\",\"\",'W1'!J138)","v":""},{"$f":"IF('W1'!K138=\"\",\"\",'W1'!K138)","v":""},{"$f":"IF('W1'!L138=\"\",\"\",'W1'!L138)","v":""},{"$f":"IF('W1'!M138=\"\",\"\",'W1'!M138)","v":""},{"$f":"IF('W1'!N138=\"\",\"\",'W1'!N138)","v":""},{"$f":"IF('W1'!O138=\"\",\"\",'W1'!O138)","v":""},{"$f":"IF('W1'!$P138=\"\",\"\",'W1'!P138)","v":""},{"$f":"IF('W1'!Q138=\"\",\"\",'W1'!Q138)","v":""},{"$f":"IF('W1'!R138=\"\",\"\",'W1'!R138)","v":""},{"$f":"IF('W1'!S138=\"\",\"\",'W1'!S138)","v":""},{"$f":"IF('W1'!T138=\"\",\"\",'W1'!T138)","v":""}]
[null,"W1F10D02","Incremental Totex required to deliver the performance commitments for measure F10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE138=\"\",\"\",CONCATENATE('W1'!C119,\" / \",'W1'!C138))","v":""},null,null,null,null,{"$f":"IF('W1'!J139=\"\",\"\",'W1'!J139)","v":""},{"$f":"IF('W1'!K139=\"\",\"\",'W1'!K139)","v":""},{"$f":"IF('W1'!L139=\"\",\"\",'W1'!L139)","v":""},{"$f":"IF('W1'!M139=\"\",\"\",'W1'!M139)","v":""},{"$f":"IF('W1'!N139=\"\",\"\",'W1'!N139)","v":""},{"$f":"IF('W1'!O139=\"\",\"\",'W1'!O139)","v":""},{"$f":"IF('W1'!$P139=\"\",\"\",'W1'!P139)","v":""},{"$f":"IF('W1'!Q139=\"\",\"\",'W1'!Q139)","v":""},{"$f":"IF('W1'!R139=\"\",\"\",'W1'!R139)","v":""},{"$f":"IF('W1'!S139=\"\",\"\",'W1'!S139)","v":""}]
[null,"W1F00001","Total incremental expenditure required to meet all performance commitments for outcome F","£m","Periodic Review 2014",{"$f":"IF('W1'!AE119=\"\",\"\",'W1'!C119)","v":""},null,null,null,null,{"$f":"IF('W1'!J140=\"\",\"\",'W1'!J140)","v":0},{"$f":"IF('W1'!K140=\"\",\"\",'W1'!K140)","v":0},{"$f":"IF('W1'!L140=\"\",\"\",'W1'!L140)","v":0},{"$f":"IF('W1'!M140=\"\",\"\",'W1'!M140)","v":0},{"$f":"IF('W1'!N140=\"\",\"\",'W1'!N140)","v":0},{"$f":"IF('W1'!O140=\"\",\"\",'W1'!O140)","v":0},{"$f":"IF('W1'!$P140=\"\",\"\",'W1'!P140)","v":0},{"$f":"IF('W1'!Q140=\"\",\"\",'W1'!Q140)","v":0},{"$f":"IF('W1'!R140=\"\",\"\",'W1'!R140)","v":0},{"$f":"IF('W1'!S140=\"\",\"\",'W1'!S140)","v":0}]
[null,"W1G01D01","Performance measure G1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE143=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C143))","v":""},{"$f":"IF('W1'!AE143=\"\",\"\",CONCATENATE('W1'!E143,\" / \",'W1'!F143))","v":""},{"$f":"IF('W1'!G143=\"\",\"\",'W1'!G143)","v":""},{"$f":"IF('W1'!H143=\"\",\"\",'W1'!H143)","v":""},{"$f":"IF('W1'!I143=\"\",\"\",'W1'!I143)","v":""},{"$f":"IF('W1'!J143=\"\",\"\",'W1'!J143)","v":""},{"$f":"IF('W1'!K143=\"\",\"\",'W1'!K143)","v":""},{"$f":"IF('W1'!L143=\"\",\"\",'W1'!L143)","v":""},{"$f":"IF('W1'!M143=\"\",\"\",'W1'!M143)","v":""},{"$f":"IF('W1'!N143=\"\",\"\",'W1'!N143)","v":""},{"$f":"IF('W1'!O143=\"\",\"\",'W1'!O143)","v":""},{"$f":"IF('W1'!$P143=\"\",\"\",'W1'!P143)","v":""},{"$f":"IF('W1'!Q143=\"\",\"\",'W1'!Q143)","v":""},{"$f":"IF('W1'!R143=\"\",\"\",'W1'!R143)","v":""},{"$f":"IF('W1'!S143=\"\",\"\",'W1'!S143)","v":""},{"$f":"IF('W1'!T143=\"\",\"\",'W1'!T143)","v":""}]
[null,"W1G01D02","Incremental Totex required to deliver the performance commitments for measure G1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE143=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C143))","v":""},null,null,null,null,{"$f":"IF('W1'!J144=\"\",\"\",'W1'!J144)","v":""},{"$f":"IF('W1'!K144=\"\",\"\",'W1'!K144)","v":""},{"$f":"IF('W1'!L144=\"\",\"\",'W1'!L144)","v":""},{"$f":"IF('W1'!M144=\"\",\"\",'W1'!M144)","v":""},{"$f":"IF('W1'!N144=\"\",\"\",'W1'!N144)","v":""},{"$f":"IF('W1'!O144=\"\",\"\",'W1'!O144)","v":""},{"$f":"IF('W1'!$P144=\"\",\"\",'W1'!P144)","v":""},{"$f":"IF('W1'!Q144=\"\",\"\",'W1'!Q144)","v":""},{"$f":"IF('W1'!R144=\"\",\"\",'W1'!R144)","v":""},{"$f":"IF('W1'!S144=\"\",\"\",'W1'!S144)","v":""}]
[null,"W1G02D01","Performance measure G2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE145=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C145))","v":""},{"$f":"IF('W1'!AE145=\"\",\"\",CONCATENATE('W1'!E145,\" / \",'W1'!F145))","v":""},{"$f":"IF('W1'!G145=\"\",\"\",'W1'!G145)","v":""},{"$f":"IF('W1'!H145=\"\",\"\",'W1'!H145)","v":""},{"$f":"IF('W1'!I145=\"\",\"\",'W1'!I145)","v":""},{"$f":"IF('W1'!J145=\"\",\"\",'W1'!J145)","v":""},{"$f":"IF('W1'!K145=\"\",\"\",'W1'!K145)","v":""},{"$f":"IF('W1'!L145=\"\",\"\",'W1'!L145)","v":""},{"$f":"IF('W1'!M145=\"\",\"\",'W1'!M145)","v":""},{"$f":"IF('W1'!N145=\"\",\"\",'W1'!N145)","v":""},{"$f":"IF('W1'!O145=\"\",\"\",'W1'!O145)","v":""},{"$f":"IF('W1'!$P145=\"\",\"\",'W1'!P145)","v":""},{"$f":"IF('W1'!Q145=\"\",\"\",'W1'!Q145)","v":""},{"$f":"IF('W1'!R145=\"\",\"\",'W1'!R145)","v":""},{"$f":"IF('W1'!S145=\"\",\"\",'W1'!S145)","v":""},{"$f":"IF('W1'!T145=\"\",\"\",'W1'!T145)","v":""}]
[null,"W1G02D02","Incremental Totex required to deliver the performance commitments for measure G2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE145=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C145))","v":""},null,null,null,null,{"$f":"IF('W1'!J146=\"\",\"\",'W1'!J146)","v":""},{"$f":"IF('W1'!K146=\"\",\"\",'W1'!K146)","v":""},{"$f":"IF('W1'!L146=\"\",\"\",'W1'!L146)","v":""},{"$f":"IF('W1'!M146=\"\",\"\",'W1'!M146)","v":""},{"$f":"IF('W1'!N146=\"\",\"\",'W1'!N146)","v":""},{"$f":"IF('W1'!O146=\"\",\"\",'W1'!O146)","v":""},{"$f":"IF('W1'!$P146=\"\",\"\",'W1'!P146)","v":""},{"$f":"IF('W1'!Q146=\"\",\"\",'W1'!Q146)","v":""},{"$f":"IF('W1'!R146=\"\",\"\",'W1'!R146)","v":""},{"$f":"IF('W1'!S146=\"\",\"\",'W1'!S146)","v":""}]
[null,"W1G03D01","Performance measure G3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE147=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C147))","v":""},{"$f":"IF('W1'!AE147=\"\",\"\",CONCATENATE('W1'!E147,\" / \",'W1'!F147))","v":""},{"$f":"IF('W1'!G147=\"\",\"\",'W1'!G147)","v":""},{"$f":"IF('W1'!H147=\"\",\"\",'W1'!H147)","v":""},{"$f":"IF('W1'!I147=\"\",\"\",'W1'!I147)","v":""},{"$f":"IF('W1'!J147=\"\",\"\",'W1'!J147)","v":""},{"$f":"IF('W1'!K147=\"\",\"\",'W1'!K147)","v":""},{"$f":"IF('W1'!L147=\"\",\"\",'W1'!L147)","v":""},{"$f":"IF('W1'!M147=\"\",\"\",'W1'!M147)","v":""},{"$f":"IF('W1'!N147=\"\",\"\",'W1'!N147)","v":""},{"$f":"IF('W1'!O147=\"\",\"\",'W1'!O147)","v":""},{"$f":"IF('W1'!$P147=\"\",\"\",'W1'!P147)","v":""},{"$f":"IF('W1'!Q147=\"\",\"\",'W1'!Q147)","v":""},{"$f":"IF('W1'!R147=\"\",\"\",'W1'!R147)","v":""},{"$f":"IF('W1'!S147=\"\",\"\",'W1'!S147)","v":""},{"$f":"IF('W1'!T147=\"\",\"\",'W1'!T147)","v":""}]
[null,"W1G03D02","Incremental Totex required to deliver the performance commitments for measure G3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE147=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C147))","v":""},null,null,null,null,{"$f":"IF('W1'!J148=\"\",\"\",'W1'!J148)","v":""},{"$f":"IF('W1'!K148=\"\",\"\",'W1'!K148)","v":""},{"$f":"IF('W1'!L148=\"\",\"\",'W1'!L148)","v":""},{"$f":"IF('W1'!M148=\"\",\"\",'W1'!M148)","v":""},{"$f":"IF('W1'!N148=\"\",\"\",'W1'!N148)","v":""},{"$f":"IF('W1'!O148=\"\",\"\",'W1'!O148)","v":""},{"$f":"IF('W1'!$P148=\"\",\"\",'W1'!P148)","v":""},{"$f":"IF('W1'!Q148=\"\",\"\",'W1'!Q148)","v":""},{"$f":"IF('W1'!R148=\"\",\"\",'W1'!R148)","v":""},{"$f":"IF('W1'!S148=\"\",\"\",'W1'!S148)","v":""}]
[null,"W1G04D01","Performance measure G4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE149=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C149))","v":""},{"$f":"IF('W1'!AE149=\"\",\"\",CONCATENATE('W1'!E149,\" / \",'W1'!F149))","v":""},{"$f":"IF('W1'!G149=\"\",\"\",'W1'!G149)","v":""},{"$f":"IF('W1'!H149=\"\",\"\",'W1'!H149)","v":""},{"$f":"IF('W1'!I149=\"\",\"\",'W1'!I149)","v":""},{"$f":"IF('W1'!J149=\"\",\"\",'W1'!J149)","v":""},{"$f":"IF('W1'!K149=\"\",\"\",'W1'!K149)","v":""},{"$f":"IF('W1'!L149=\"\",\"\",'W1'!L149)","v":""},{"$f":"IF('W1'!M149=\"\",\"\",'W1'!M149)","v":""},{"$f":"IF('W1'!N149=\"\",\"\",'W1'!N149)","v":""},{"$f":"IF('W1'!O149=\"\",\"\",'W1'!O149)","v":""},{"$f":"IF('W1'!$P149=\"\",\"\",'W1'!P149)","v":""},{"$f":"IF('W1'!Q149=\"\",\"\",'W1'!Q149)","v":""},{"$f":"IF('W1'!R149=\"\",\"\",'W1'!R149)","v":""},{"$f":"IF('W1'!S149=\"\",\"\",'W1'!S149)","v":""},{"$f":"IF('W1'!T149=\"\",\"\",'W1'!T149)","v":""}]
[null,"W1G04D02","Incremental Totex required to deliver the performance commitments for measure G4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE149=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C149))","v":""},null,null,null,null,{"$f":"IF('W1'!J150=\"\",\"\",'W1'!J150)","v":""},{"$f":"IF('W1'!K150=\"\",\"\",'W1'!K150)","v":""},{"$f":"IF('W1'!L150=\"\",\"\",'W1'!L150)","v":""},{"$f":"IF('W1'!M150=\"\",\"\",'W1'!M150)","v":""},{"$f":"IF('W1'!N150=\"\",\"\",'W1'!N150)","v":""},{"$f":"IF('W1'!O150=\"\",\"\",'W1'!O150)","v":""},{"$f":"IF('W1'!$P150=\"\",\"\",'W1'!P150)","v":""},{"$f":"IF('W1'!Q150=\"\",\"\",'W1'!Q150)","v":""},{"$f":"IF('W1'!R150=\"\",\"\",'W1'!R150)","v":""},{"$f":"IF('W1'!S150=\"\",\"\",'W1'!S150)","v":""}]
[null,"W1G05D01","Performance measure G5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE151=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C151))","v":""},{"$f":"IF('W1'!AE151=\"\",\"\",CONCATENATE('W1'!E151,\" / \",'W1'!F151))","v":""},{"$f":"IF('W1'!G151=\"\",\"\",'W1'!G151)","v":""},{"$f":"IF('W1'!H151=\"\",\"\",'W1'!H151)","v":""},{"$f":"IF('W1'!I151=\"\",\"\",'W1'!I151)","v":""},{"$f":"IF('W1'!J151=\"\",\"\",'W1'!J151)","v":""},{"$f":"IF('W1'!K151=\"\",\"\",'W1'!K151)","v":""},{"$f":"IF('W1'!L151=\"\",\"\",'W1'!L151)","v":""},{"$f":"IF('W1'!M151=\"\",\"\",'W1'!M151)","v":""},{"$f":"IF('W1'!N151=\"\",\"\",'W1'!N151)","v":""},{"$f":"IF('W1'!O151=\"\",\"\",'W1'!O151)","v":""},{"$f":"IF('W1'!$P151=\"\",\"\",'W1'!P151)","v":""},{"$f":"IF('W1'!Q151=\"\",\"\",'W1'!Q151)","v":""},{"$f":"IF('W1'!R151=\"\",\"\",'W1'!R151)","v":""},{"$f":"IF('W1'!S151=\"\",\"\",'W1'!S151)","v":""},{"$f":"IF('W1'!T151=\"\",\"\",'W1'!T151)","v":""}]
[null,"W1G05D02","Incremental Totex required to deliver the performance commitments for measure G5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE151=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C151))","v":""},null,null,null,null,{"$f":"IF('W1'!J152=\"\",\"\",'W1'!J152)","v":""},{"$f":"IF('W1'!K152=\"\",\"\",'W1'!K152)","v":""},{"$f":"IF('W1'!L152=\"\",\"\",'W1'!L152)","v":""},{"$f":"IF('W1'!M152=\"\",\"\",'W1'!M152)","v":""},{"$f":"IF('W1'!N152=\"\",\"\",'W1'!N152)","v":""},{"$f":"IF('W1'!O152=\"\",\"\",'W1'!O152)","v":""},{"$f":"IF('W1'!$P152=\"\",\"\",'W1'!P152)","v":""},{"$f":"IF('W1'!Q152=\"\",\"\",'W1'!Q152)","v":""},{"$f":"IF('W1'!R152=\"\",\"\",'W1'!R152)","v":""},{"$f":"IF('W1'!S152=\"\",\"\",'W1'!S152)","v":""}]
[null,"W1G06D01","Performance measure G6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE153=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C153))","v":""},{"$f":"IF('W1'!AE153=\"\",\"\",CONCATENATE('W1'!E153,\" / \",'W1'!F153))","v":""},{"$f":"IF('W1'!G153=\"\",\"\",'W1'!G153)","v":""},{"$f":"IF('W1'!H153=\"\",\"\",'W1'!H153)","v":""},{"$f":"IF('W1'!I153=\"\",\"\",'W1'!I153)","v":""},{"$f":"IF('W1'!J153=\"\",\"\",'W1'!J153)","v":""},{"$f":"IF('W1'!K153=\"\",\"\",'W1'!K153)","v":""},{"$f":"IF('W1'!L153=\"\",\"\",'W1'!L153)","v":""},{"$f":"IF('W1'!M153=\"\",\"\",'W1'!M153)","v":""},{"$f":"IF('W1'!N153=\"\",\"\",'W1'!N153)","v":""},{"$f":"IF('W1'!O153=\"\",\"\",'W1'!O153)","v":""},{"$f":"IF('W1'!$P153=\"\",\"\",'W1'!P153)","v":""},{"$f":"IF('W1'!Q153=\"\",\"\",'W1'!Q153)","v":""},{"$f":"IF('W1'!R153=\"\",\"\",'W1'!R153)","v":""},{"$f":"IF('W1'!S153=\"\",\"\",'W1'!S153)","v":""},{"$f":"IF('W1'!T153=\"\",\"\",'W1'!T153)","v":""}]
[null,"W1G06D02","Incremental Totex required to deliver the performance commitments for measure G6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE153=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C153))","v":""},null,null,null,null,{"$f":"IF('W1'!J154=\"\",\"\",'W1'!J154)","v":""},{"$f":"IF('W1'!K154=\"\",\"\",'W1'!K154)","v":""},{"$f":"IF('W1'!L154=\"\",\"\",'W1'!L154)","v":""},{"$f":"IF('W1'!M154=\"\",\"\",'W1'!M154)","v":""},{"$f":"IF('W1'!N154=\"\",\"\",'W1'!N154)","v":""},{"$f":"IF('W1'!O154=\"\",\"\",'W1'!O154)","v":""},{"$f":"IF('W1'!$P154=\"\",\"\",'W1'!P154)","v":""},{"$f":"IF('W1'!Q154=\"\",\"\",'W1'!Q154)","v":""},{"$f":"IF('W1'!R154=\"\",\"\",'W1'!R154)","v":""},{"$f":"IF('W1'!S154=\"\",\"\",'W1'!S154)","v":""}]
[null,"W1G07D01","Performance measure G7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE155=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C155))","v":""},{"$f":"IF('W1'!AE155=\"\",\"\",CONCATENATE('W1'!E155,\" / \",'W1'!F155))","v":""},{"$f":"IF('W1'!G155=\"\",\"\",'W1'!G155)","v":""},{"$f":"IF('W1'!H155=\"\",\"\",'W1'!H155)","v":""},{"$f":"IF('W1'!I155=\"\",\"\",'W1'!I155)","v":""},{"$f":"IF('W1'!J155=\"\",\"\",'W1'!J155)","v":""},{"$f":"IF('W1'!K155=\"\",\"\",'W1'!K155)","v":""},{"$f":"IF('W1'!L155=\"\",\"\",'W1'!L155)","v":""},{"$f":"IF('W1'!M155=\"\",\"\",'W1'!M155)","v":""},{"$f":"IF('W1'!N155=\"\",\"\",'W1'!N155)","v":""},{"$f":"IF('W1'!O155=\"\",\"\",'W1'!O155)","v":""},{"$f":"IF('W1'!$P155=\"\",\"\",'W1'!P155)","v":""},{"$f":"IF('W1'!Q155=\"\",\"\",'W1'!Q155)","v":""},{"$f":"IF('W1'!R155=\"\",\"\",'W1'!R155)","v":""},{"$f":"IF('W1'!S155=\"\",\"\",'W1'!S155)","v":""},{"$f":"IF('W1'!T155=\"\",\"\",'W1'!T155)","v":""}]
[null,"W1G07D02","Incremental Totex required to deliver the performance commitments for measure G7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE155=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C155))","v":""},null,null,null,null,{"$f":"IF('W1'!J156=\"\",\"\",'W1'!J156)","v":""},{"$f":"IF('W1'!K156=\"\",\"\",'W1'!K156)","v":""},{"$f":"IF('W1'!L156=\"\",\"\",'W1'!L156)","v":""},{"$f":"IF('W1'!M156=\"\",\"\",'W1'!M156)","v":""},{"$f":"IF('W1'!N156=\"\",\"\",'W1'!N156)","v":""},{"$f":"IF('W1'!O156=\"\",\"\",'W1'!O156)","v":""},{"$f":"IF('W1'!$P156=\"\",\"\",'W1'!P156)","v":""},{"$f":"IF('W1'!Q156=\"\",\"\",'W1'!Q156)","v":""},{"$f":"IF('W1'!R156=\"\",\"\",'W1'!R156)","v":""},{"$f":"IF('W1'!S156=\"\",\"\",'W1'!S156)","v":""}]
[null,"W1G08D01","Performance measure G8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE157=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C157))","v":""},{"$f":"IF('W1'!AE157=\"\",\"\",CONCATENATE('W1'!E157,\" / \",'W1'!F157))","v":""},{"$f":"IF('W1'!G157=\"\",\"\",'W1'!G157)","v":""},{"$f":"IF('W1'!H157=\"\",\"\",'W1'!H157)","v":""},{"$f":"IF('W1'!I157=\"\",\"\",'W1'!I157)","v":""},{"$f":"IF('W1'!J157=\"\",\"\",'W1'!J157)","v":""},{"$f":"IF('W1'!K157=\"\",\"\",'W1'!K157)","v":""},{"$f":"IF('W1'!L157=\"\",\"\",'W1'!L157)","v":""},{"$f":"IF('W1'!M157=\"\",\"\",'W1'!M157)","v":""},{"$f":"IF('W1'!N157=\"\",\"\",'W1'!N157)","v":""},{"$f":"IF('W1'!O157=\"\",\"\",'W1'!O157)","v":""},{"$f":"IF('W1'!$P157=\"\",\"\",'W1'!P157)","v":""},{"$f":"IF('W1'!Q157=\"\",\"\",'W1'!Q157)","v":""},{"$f":"IF('W1'!R157=\"\",\"\",'W1'!R157)","v":""},{"$f":"IF('W1'!S157=\"\",\"\",'W1'!S157)","v":""},{"$f":"IF('W1'!T157=\"\",\"\",'W1'!T157)","v":""}]
[null,"W1G08D02","Incremental Totex required to deliver the performance commitments for measure G8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE157=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C157))","v":""},null,null,null,null,{"$f":"IF('W1'!J158=\"\",\"\",'W1'!J158)","v":""},{"$f":"IF('W1'!K158=\"\",\"\",'W1'!K158)","v":""},{"$f":"IF('W1'!L158=\"\",\"\",'W1'!L158)","v":""},{"$f":"IF('W1'!M158=\"\",\"\",'W1'!M158)","v":""},{"$f":"IF('W1'!N158=\"\",\"\",'W1'!N158)","v":""},{"$f":"IF('W1'!O158=\"\",\"\",'W1'!O158)","v":""},{"$f":"IF('W1'!$P158=\"\",\"\",'W1'!P158)","v":""},{"$f":"IF('W1'!Q158=\"\",\"\",'W1'!Q158)","v":""},{"$f":"IF('W1'!R158=\"\",\"\",'W1'!R158)","v":""},{"$f":"IF('W1'!S158=\"\",\"\",'W1'!S158)","v":""}]
[null,"W1G09D01","Performance measure G9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE159=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C159))","v":""},{"$f":"IF('W1'!AE159=\"\",\"\",CONCATENATE('W1'!E159,\" / \",'W1'!F159))","v":""},{"$f":"IF('W1'!G159=\"\",\"\",'W1'!G159)","v":""},{"$f":"IF('W1'!H159=\"\",\"\",'W1'!H159)","v":""},{"$f":"IF('W1'!I159=\"\",\"\",'W1'!I159)","v":""},{"$f":"IF('W1'!J159=\"\",\"\",'W1'!J159)","v":""},{"$f":"IF('W1'!K159=\"\",\"\",'W1'!K159)","v":""},{"$f":"IF('W1'!L159=\"\",\"\",'W1'!L159)","v":""},{"$f":"IF('W1'!M159=\"\",\"\",'W1'!M159)","v":""},{"$f":"IF('W1'!N159=\"\",\"\",'W1'!N159)","v":""},{"$f":"IF('W1'!O159=\"\",\"\",'W1'!O159)","v":""},{"$f":"IF('W1'!$P159=\"\",\"\",'W1'!P159)","v":""},{"$f":"IF('W1'!Q159=\"\",\"\",'W1'!Q159)","v":""},{"$f":"IF('W1'!R159=\"\",\"\",'W1'!R159)","v":""},{"$f":"IF('W1'!S159=\"\",\"\",'W1'!S159)","v":""},{"$f":"IF('W1'!T159=\"\",\"\",'W1'!T159)","v":""}]
[null,"W1G09D02","Incremental Totex required to deliver the performance commitments for measure G9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE159=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C159))","v":""},null,null,null,null,{"$f":"IF('W1'!J160=\"\",\"\",'W1'!J160)","v":""},{"$f":"IF('W1'!K160=\"\",\"\",'W1'!K160)","v":""},{"$f":"IF('W1'!L160=\"\",\"\",'W1'!L160)","v":""},{"$f":"IF('W1'!M160=\"\",\"\",'W1'!M160)","v":""},{"$f":"IF('W1'!N160=\"\",\"\",'W1'!N160)","v":""},{"$f":"IF('W1'!O160=\"\",\"\",'W1'!O160)","v":""},{"$f":"IF('W1'!$P160=\"\",\"\",'W1'!P160)","v":""},{"$f":"IF('W1'!Q160=\"\",\"\",'W1'!Q160)","v":""},{"$f":"IF('W1'!R160=\"\",\"\",'W1'!R160)","v":""},{"$f":"IF('W1'!S160=\"\",\"\",'W1'!S160)","v":""}]
[null,"W1G10D01","Performance measure G10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE161=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C161))","v":""},{"$f":"IF('W1'!AE161=\"\",\"\",CONCATENATE('W1'!E161,\" / \",'W1'!F161))","v":""},{"$f":"IF('W1'!G161=\"\",\"\",'W1'!G161)","v":""},{"$f":"IF('W1'!H161=\"\",\"\",'W1'!H161)","v":""},{"$f":"IF('W1'!I161=\"\",\"\",'W1'!I161)","v":""},{"$f":"IF('W1'!J161=\"\",\"\",'W1'!J161)","v":""},{"$f":"IF('W1'!K161=\"\",\"\",'W1'!K161)","v":""},{"$f":"IF('W1'!L161=\"\",\"\",'W1'!L161)","v":""},{"$f":"IF('W1'!M161=\"\",\"\",'W1'!M161)","v":""},{"$f":"IF('W1'!N161=\"\",\"\",'W1'!N161)","v":""},{"$f":"IF('W1'!O161=\"\",\"\",'W1'!O161)","v":""},{"$f":"IF('W1'!$P161=\"\",\"\",'W1'!P161)","v":""},{"$f":"IF('W1'!Q161=\"\",\"\",'W1'!Q161)","v":""},{"$f":"IF('W1'!R161=\"\",\"\",'W1'!R161)","v":""},{"$f":"IF('W1'!S161=\"\",\"\",'W1'!S161)","v":""},{"$f":"IF('W1'!T161=\"\",\"\",'W1'!T161)","v":""}]
[null,"W1G10D02","Incremental Totex required to deliver the performance commitments for measure G10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE161=\"\",\"\",CONCATENATE('W1'!C142,\" / \",'W1'!C161))","v":""},null,null,null,null,{"$f":"IF('W1'!J162=\"\",\"\",'W1'!J162)","v":""},{"$f":"IF('W1'!K162=\"\",\"\",'W1'!K162)","v":""},{"$f":"IF('W1'!L162=\"\",\"\",'W1'!L162)","v":""},{"$f":"IF('W1'!M162=\"\",\"\",'W1'!M162)","v":""},{"$f":"IF('W1'!N162=\"\",\"\",'W1'!N162)","v":""},{"$f":"IF('W1'!O162=\"\",\"\",'W1'!O162)","v":""},{"$f":"IF('W1'!$P162=\"\",\"\",'W1'!P162)","v":""},{"$f":"IF('W1'!Q162=\"\",\"\",'W1'!Q162)","v":""},{"$f":"IF('W1'!R162=\"\",\"\",'W1'!R162)","v":""},{"$f":"IF('W1'!S162=\"\",\"\",'W1'!S162)","v":""}]
[null,"W1G00001","Total incremental expenditure required to meet all performance commitments for outcome G","£m","Periodic Review 2014",{"$f":"IF('W1'!AE142=\"\",\"\",'W1'!C142)","v":""},null,null,null,null,{"$f":"IF('W1'!J163=\"\",\"\",'W1'!J163)","v":0},{"$f":"IF('W1'!K163=\"\",\"\",'W1'!K163)","v":0},{"$f":"IF('W1'!L163=\"\",\"\",'W1'!L163)","v":0},{"$f":"IF('W1'!M163=\"\",\"\",'W1'!M163)","v":0},{"$f":"IF('W1'!N163=\"\",\"\",'W1'!N163)","v":0},{"$f":"IF('W1'!O163=\"\",\"\",'W1'!O163)","v":0},{"$f":"IF('W1'!$P163=\"\",\"\",'W1'!P163)","v":0},{"$f":"IF('W1'!Q163=\"\",\"\",'W1'!Q163)","v":0},{"$f":"IF('W1'!R163=\"\",\"\",'W1'!R163)","v":0},{"$f":"IF('W1'!S163=\"\",\"\",'W1'!S163)","v":0}]
[null,"W1H01D01","Performance measure H1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE166=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C166))","v":""},{"$f":"IF('W1'!AE166=\"\",\"\",CONCATENATE('W1'!E166,\" / \",'W1'!F166))","v":""},{"$f":"IF('W1'!G166=\"\",\"\",'W1'!G166)","v":""},{"$f":"IF('W1'!H166=\"\",\"\",'W1'!H166)","v":""},{"$f":"IF('W1'!I166=\"\",\"\",'W1'!I166)","v":""},{"$f":"IF('W1'!J166=\"\",\"\",'W1'!J166)","v":""},{"$f":"IF('W1'!K166=\"\",\"\",'W1'!K166)","v":""},{"$f":"IF('W1'!L166=\"\",\"\",'W1'!L166)","v":""},{"$f":"IF('W1'!M166=\"\",\"\",'W1'!M166)","v":""},{"$f":"IF('W1'!N166=\"\",\"\",'W1'!N166)","v":""},{"$f":"IF('W1'!O166=\"\",\"\",'W1'!O166)","v":""},{"$f":"IF('W1'!$P166=\"\",\"\",'W1'!P166)","v":""},{"$f":"IF('W1'!Q166=\"\",\"\",'W1'!Q166)","v":""},{"$f":"IF('W1'!R166=\"\",\"\",'W1'!R166)","v":""},{"$f":"IF('W1'!S166=\"\",\"\",'W1'!S166)","v":""},{"$f":"IF('W1'!T166=\"\",\"\",'W1'!T166)","v":""}]
[null,"W1H01D02","Incremental Totex required to deliver the performance commitments for measure H1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE166=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C166))","v":""},null,null,null,null,{"$f":"IF('W1'!J167=\"\",\"\",'W1'!J167)","v":""},{"$f":"IF('W1'!K167=\"\",\"\",'W1'!K167)","v":""},{"$f":"IF('W1'!L167=\"\",\"\",'W1'!L167)","v":""},{"$f":"IF('W1'!M167=\"\",\"\",'W1'!M167)","v":""},{"$f":"IF('W1'!N167=\"\",\"\",'W1'!N167)","v":""},{"$f":"IF('W1'!O167=\"\",\"\",'W1'!O167)","v":""},{"$f":"IF('W1'!$P167=\"\",\"\",'W1'!P167)","v":""},{"$f":"IF('W1'!Q167=\"\",\"\",'W1'!Q167)","v":""},{"$f":"IF('W1'!R167=\"\",\"\",'W1'!R167)","v":""},{"$f":"IF('W1'!S167=\"\",\"\",'W1'!S167)","v":""}]
[null,"W1H02D01","Performance measure H2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE168=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C168))","v":""},{"$f":"IF('W1'!AE168=\"\",\"\",CONCATENATE('W1'!E168,\" / \",'W1'!F168))","v":""},{"$f":"IF('W1'!G168=\"\",\"\",'W1'!G168)","v":""},{"$f":"IF('W1'!H168=\"\",\"\",'W1'!H168)","v":""},{"$f":"IF('W1'!I168=\"\",\"\",'W1'!I168)","v":""},{"$f":"IF('W1'!J168=\"\",\"\",'W1'!J168)","v":""},{"$f":"IF('W1'!K168=\"\",\"\",'W1'!K168)","v":""},{"$f":"IF('W1'!L168=\"\",\"\",'W1'!L168)","v":""},{"$f":"IF('W1'!M168=\"\",\"\",'W1'!M168)","v":""},{"$f":"IF('W1'!N168=\"\",\"\",'W1'!N168)","v":""},{"$f":"IF('W1'!O168=\"\",\"\",'W1'!O168)","v":""},{"$f":"IF('W1'!$P168=\"\",\"\",'W1'!P168)","v":""},{"$f":"IF('W1'!Q168=\"\",\"\",'W1'!Q168)","v":""},{"$f":"IF('W1'!R168=\"\",\"\",'W1'!R168)","v":""},{"$f":"IF('W1'!S168=\"\",\"\",'W1'!S168)","v":""},{"$f":"IF('W1'!T168=\"\",\"\",'W1'!T168)","v":""}]
[null,"W1H02D02","Incremental Totex required to deliver the performance commitments for measure H2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE168=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C168))","v":""},null,null,null,null,{"$f":"IF('W1'!J169=\"\",\"\",'W1'!J169)","v":""},{"$f":"IF('W1'!K169=\"\",\"\",'W1'!K169)","v":""},{"$f":"IF('W1'!L169=\"\",\"\",'W1'!L169)","v":""},{"$f":"IF('W1'!M169=\"\",\"\",'W1'!M169)","v":""},{"$f":"IF('W1'!N169=\"\",\"\",'W1'!N169)","v":""},{"$f":"IF('W1'!O169=\"\",\"\",'W1'!O169)","v":""},{"$f":"IF('W1'!$P169=\"\",\"\",'W1'!P169)","v":""},{"$f":"IF('W1'!Q169=\"\",\"\",'W1'!Q169)","v":""},{"$f":"IF('W1'!R169=\"\",\"\",'W1'!R169)","v":""},{"$f":"IF('W1'!S169=\"\",\"\",'W1'!S169)","v":""}]
[null,"W1H03D01","Performance measure H3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE170=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C170))","v":""},{"$f":"IF('W1'!AE170=\"\",\"\",CONCATENATE('W1'!E170,\" / \",'W1'!F170))","v":""},{"$f":"IF('W1'!G170=\"\",\"\",'W1'!G170)","v":""},{"$f":"IF('W1'!H170=\"\",\"\",'W1'!H170)","v":""},{"$f":"IF('W1'!I170=\"\",\"\",'W1'!I170)","v":""},{"$f":"IF('W1'!J170=\"\",\"\",'W1'!J170)","v":""},{"$f":"IF('W1'!K170=\"\",\"\",'W1'!K170)","v":""},{"$f":"IF('W1'!L170=\"\",\"\",'W1'!L170)","v":""},{"$f":"IF('W1'!M170=\"\",\"\",'W1'!M170)","v":""},{"$f":"IF('W1'!N170=\"\",\"\",'W1'!N170)","v":""},{"$f":"IF('W1'!O170=\"\",\"\",'W1'!O170)","v":""},{"$f":"IF('W1'!$P170=\"\",\"\",'W1'!P170)","v":""},{"$f":"IF('W1'!Q170=\"\",\"\",'W1'!Q170)","v":""},{"$f":"IF('W1'!R170=\"\",\"\",'W1'!R170)","v":""},{"$f":"IF('W1'!S170=\"\",\"\",'W1'!S170)","v":""},{"$f":"IF('W1'!T170=\"\",\"\",'W1'!T170)","v":""}]
[null,"W1H03D02","Incremental Totex required to deliver the performance commitments for measure H3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE170=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C170))","v":""},null,null,null,null,{"$f":"IF('W1'!J171=\"\",\"\",'W1'!J171)","v":""},{"$f":"IF('W1'!K171=\"\",\"\",'W1'!K171)","v":""},{"$f":"IF('W1'!L171=\"\",\"\",'W1'!L171)","v":""},{"$f":"IF('W1'!M171=\"\",\"\",'W1'!M171)","v":""},{"$f":"IF('W1'!N171=\"\",\"\",'W1'!N171)","v":""},{"$f":"IF('W1'!O171=\"\",\"\",'W1'!O171)","v":""},{"$f":"IF('W1'!$P171=\"\",\"\",'W1'!P171)","v":""},{"$f":"IF('W1'!Q171=\"\",\"\",'W1'!Q171)","v":""},{"$f":"IF('W1'!R171=\"\",\"\",'W1'!R171)","v":""},{"$f":"IF('W1'!S171=\"\",\"\",'W1'!S171)","v":""}]
[null,"W1H04D01","Performance measure H4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE172=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C172))","v":""},{"$f":"IF('W1'!AE172=\"\",\"\",CONCATENATE('W1'!E172,\" / \",'W1'!F172))","v":""},{"$f":"IF('W1'!G172=\"\",\"\",'W1'!G172)","v":""},{"$f":"IF('W1'!H172=\"\",\"\",'W1'!H172)","v":""},{"$f":"IF('W1'!I172=\"\",\"\",'W1'!I172)","v":""},{"$f":"IF('W1'!J172=\"\",\"\",'W1'!J172)","v":""},{"$f":"IF('W1'!K172=\"\",\"\",'W1'!K172)","v":""},{"$f":"IF('W1'!L172=\"\",\"\",'W1'!L172)","v":""},{"$f":"IF('W1'!M172=\"\",\"\",'W1'!M172)","v":""},{"$f":"IF('W1'!N172=\"\",\"\",'W1'!N172)","v":""},{"$f":"IF('W1'!O172=\"\",\"\",'W1'!O172)","v":""},{"$f":"IF('W1'!$P172=\"\",\"\",'W1'!P172)","v":""},{"$f":"IF('W1'!Q172=\"\",\"\",'W1'!Q172)","v":""},{"$f":"IF('W1'!R172=\"\",\"\",'W1'!R172)","v":""},{"$f":"IF('W1'!S172=\"\",\"\",'W1'!S172)","v":""},{"$f":"IF('W1'!T172=\"\",\"\",'W1'!T172)","v":""}]
[null,"W1H04D02","Incremental Totex required to deliver the performance commitments for measure H4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE172=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C172))","v":""},null,null,null,null,{"$f":"IF('W1'!J173=\"\",\"\",'W1'!J173)","v":""},{"$f":"IF('W1'!K173=\"\",\"\",'W1'!K173)","v":""},{"$f":"IF('W1'!L173=\"\",\"\",'W1'!L173)","v":""},{"$f":"IF('W1'!M173=\"\",\"\",'W1'!M173)","v":""},{"$f":"IF('W1'!N173=\"\",\"\",'W1'!N173)","v":""},{"$f":"IF('W1'!O173=\"\",\"\",'W1'!O173)","v":""},{"$f":"IF('W1'!$P173=\"\",\"\",'W1'!P173)","v":""},{"$f":"IF('W1'!Q173=\"\",\"\",'W1'!Q173)","v":""},{"$f":"IF('W1'!R173=\"\",\"\",'W1'!R173)","v":""},{"$f":"IF('W1'!S173=\"\",\"\",'W1'!S173)","v":""}]
[null,"W1H05D01","Performance measure H5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE174=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C174))","v":""},{"$f":"IF('W1'!AE174=\"\",\"\",CONCATENATE('W1'!E174,\" / \",'W1'!F174))","v":""},{"$f":"IF('W1'!G174=\"\",\"\",'W1'!G174)","v":""},{"$f":"IF('W1'!H174=\"\",\"\",'W1'!H174)","v":""},{"$f":"IF('W1'!I174=\"\",\"\",'W1'!I174)","v":""},{"$f":"IF('W1'!J174=\"\",\"\",'W1'!J174)","v":""},{"$f":"IF('W1'!K174=\"\",\"\",'W1'!K174)","v":""},{"$f":"IF('W1'!L174=\"\",\"\",'W1'!L174)","v":""},{"$f":"IF('W1'!M174=\"\",\"\",'W1'!M174)","v":""},{"$f":"IF('W1'!N174=\"\",\"\",'W1'!N174)","v":""},{"$f":"IF('W1'!O174=\"\",\"\",'W1'!O174)","v":""},{"$f":"IF('W1'!$P174=\"\",\"\",'W1'!P174)","v":""},{"$f":"IF('W1'!Q174=\"\",\"\",'W1'!Q174)","v":""},{"$f":"IF('W1'!R174=\"\",\"\",'W1'!R174)","v":""},{"$f":"IF('W1'!S174=\"\",\"\",'W1'!S174)","v":""},{"$f":"IF('W1'!T174=\"\",\"\",'W1'!T174)","v":""}]
[null,"W1H05D02","Incremental Totex required to deliver the performance commitments for measure H5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE174=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C174))","v":""},null,null,null,null,{"$f":"IF('W1'!J175=\"\",\"\",'W1'!J175)","v":""},{"$f":"IF('W1'!K175=\"\",\"\",'W1'!K175)","v":""},{"$f":"IF('W1'!L175=\"\",\"\",'W1'!L175)","v":""},{"$f":"IF('W1'!M175=\"\",\"\",'W1'!M175)","v":""},{"$f":"IF('W1'!N175=\"\",\"\",'W1'!N175)","v":""},{"$f":"IF('W1'!O175=\"\",\"\",'W1'!O175)","v":""},{"$f":"IF('W1'!$P175=\"\",\"\",'W1'!P175)","v":""},{"$f":"IF('W1'!Q175=\"\",\"\",'W1'!Q175)","v":""},{"$f":"IF('W1'!R175=\"\",\"\",'W1'!R175)","v":""},{"$f":"IF('W1'!S175=\"\",\"\",'W1'!S175)","v":""}]
[null,"W1H06D01","Performance measure H6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE176=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C176))","v":""},{"$f":"IF('W1'!AE176=\"\",\"\",CONCATENATE('W1'!E176,\" / \",'W1'!F176))","v":""},{"$f":"IF('W1'!G176=\"\",\"\",'W1'!G176)","v":""},{"$f":"IF('W1'!H176=\"\",\"\",'W1'!H176)","v":""},{"$f":"IF('W1'!I176=\"\",\"\",'W1'!I176)","v":""},{"$f":"IF('W1'!J176=\"\",\"\",'W1'!J176)","v":""},{"$f":"IF('W1'!K176=\"\",\"\",'W1'!K176)","v":""},{"$f":"IF('W1'!L176=\"\",\"\",'W1'!L176)","v":""},{"$f":"IF('W1'!M176=\"\",\"\",'W1'!M176)","v":""},{"$f":"IF('W1'!N176=\"\",\"\",'W1'!N176)","v":""},{"$f":"IF('W1'!O176=\"\",\"\",'W1'!O176)","v":""},{"$f":"IF('W1'!$P176=\"\",\"\",'W1'!P176)","v":""},{"$f":"IF('W1'!Q176=\"\",\"\",'W1'!Q176)","v":""},{"$f":"IF('W1'!R176=\"\",\"\",'W1'!R176)","v":""},{"$f":"IF('W1'!S176=\"\",\"\",'W1'!S176)","v":""},{"$f":"IF('W1'!T176=\"\",\"\",'W1'!T176)","v":""}]
[null,"W1H06D02","Incremental Totex required to deliver the performance commitments for measure H6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE176=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C176))","v":""},null,null,null,null,{"$f":"IF('W1'!J177=\"\",\"\",'W1'!J177)","v":""},{"$f":"IF('W1'!K177=\"\",\"\",'W1'!K177)","v":""},{"$f":"IF('W1'!L177=\"\",\"\",'W1'!L177)","v":""},{"$f":"IF('W1'!M177=\"\",\"\",'W1'!M177)","v":""},{"$f":"IF('W1'!N177=\"\",\"\",'W1'!N177)","v":""},{"$f":"IF('W1'!O177=\"\",\"\",'W1'!O177)","v":""},{"$f":"IF('W1'!$P177=\"\",\"\",'W1'!P177)","v":""},{"$f":"IF('W1'!Q177=\"\",\"\",'W1'!Q177)","v":""},{"$f":"IF('W1'!R177=\"\",\"\",'W1'!R177)","v":""},{"$f":"IF('W1'!S177=\"\",\"\",'W1'!S177)","v":""}]
[null,"W1H07D01","Performance measure H7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE178=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C178))","v":""},{"$f":"IF('W1'!AE178=\"\",\"\",CONCATENATE('W1'!E178,\" / \",'W1'!F178))","v":""},{"$f":"IF('W1'!G178=\"\",\"\",'W1'!G178)","v":""},{"$f":"IF('W1'!H178=\"\",\"\",'W1'!H178)","v":""},{"$f":"IF('W1'!I178=\"\",\"\",'W1'!I178)","v":""},{"$f":"IF('W1'!J178=\"\",\"\",'W1'!J178)","v":""},{"$f":"IF('W1'!K178=\"\",\"\",'W1'!K178)","v":""},{"$f":"IF('W1'!L178=\"\",\"\",'W1'!L178)","v":""},{"$f":"IF('W1'!M178=\"\",\"\",'W1'!M178)","v":""},{"$f":"IF('W1'!N178=\"\",\"\",'W1'!N178)","v":""},{"$f":"IF('W1'!O178=\"\",\"\",'W1'!O178)","v":""},{"$f":"IF('W1'!$P178=\"\",\"\",'W1'!P178)","v":""},{"$f":"IF('W1'!Q178=\"\",\"\",'W1'!Q178)","v":""},{"$f":"IF('W1'!R178=\"\",\"\",'W1'!R178)","v":""},{"$f":"IF('W1'!S178=\"\",\"\",'W1'!S178)","v":""},{"$f":"IF('W1'!T178=\"\",\"\",'W1'!T178)","v":""}]
[null,"W1H07D02","Incremental Totex required to deliver the performance commitments for measure H7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE178=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C178))","v":""},null,null,null,null,{"$f":"IF('W1'!J179=\"\",\"\",'W1'!J179)","v":""},{"$f":"IF('W1'!K179=\"\",\"\",'W1'!K179)","v":""},{"$f":"IF('W1'!L179=\"\",\"\",'W1'!L179)","v":""},{"$f":"IF('W1'!M179=\"\",\"\",'W1'!M179)","v":""},{"$f":"IF('W1'!N179=\"\",\"\",'W1'!N179)","v":""},{"$f":"IF('W1'!O179=\"\",\"\",'W1'!O179)","v":""},{"$f":"IF('W1'!$P179=\"\",\"\",'W1'!P179)","v":""},{"$f":"IF('W1'!Q179=\"\",\"\",'W1'!Q179)","v":""},{"$f":"IF('W1'!R179=\"\",\"\",'W1'!R179)","v":""},{"$f":"IF('W1'!S179=\"\",\"\",'W1'!S179)","v":""}]
[null,"W1H08D01","Performance measure H8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE180=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C180))","v":""},{"$f":"IF('W1'!AE180=\"\",\"\",CONCATENATE('W1'!E180,\" / \",'W1'!F180))","v":""},{"$f":"IF('W1'!G180=\"\",\"\",'W1'!G180)","v":""},{"$f":"IF('W1'!H180=\"\",\"\",'W1'!H180)","v":""},{"$f":"IF('W1'!I180=\"\",\"\",'W1'!I180)","v":""},{"$f":"IF('W1'!J180=\"\",\"\",'W1'!J180)","v":""},{"$f":"IF('W1'!K180=\"\",\"\",'W1'!K180)","v":""},{"$f":"IF('W1'!L180=\"\",\"\",'W1'!L180)","v":""},{"$f":"IF('W1'!M180=\"\",\"\",'W1'!M180)","v":""},{"$f":"IF('W1'!N180=\"\",\"\",'W1'!N180)","v":""},{"$f":"IF('W1'!O180=\"\",\"\",'W1'!O180)","v":""},{"$f":"IF('W1'!$P180=\"\",\"\",'W1'!P180)","v":""},{"$f":"IF('W1'!Q180=\"\",\"\",'W1'!Q180)","v":""},{"$f":"IF('W1'!R180=\"\",\"\",'W1'!R180)","v":""},{"$f":"IF('W1'!S180=\"\",\"\",'W1'!S180)","v":""},{"$f":"IF('W1'!T180=\"\",\"\",'W1'!T180)","v":""}]
[null,"W1H08D02","Incremental Totex required to deliver the performance commitments for measure H8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE180=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C180))","v":""},null,null,null,null,{"$f":"IF('W1'!J181=\"\",\"\",'W1'!J181)","v":""},{"$f":"IF('W1'!K181=\"\",\"\",'W1'!K181)","v":""},{"$f":"IF('W1'!L181=\"\",\"\",'W1'!L181)","v":""},{"$f":"IF('W1'!M181=\"\",\"\",'W1'!M181)","v":""},{"$f":"IF('W1'!N181=\"\",\"\",'W1'!N181)","v":""},{"$f":"IF('W1'!O181=\"\",\"\",'W1'!O181)","v":""},{"$f":"IF('W1'!$P181=\"\",\"\",'W1'!P181)","v":""},{"$f":"IF('W1'!Q181=\"\",\"\",'W1'!Q181)","v":""},{"$f":"IF('W1'!R181=\"\",\"\",'W1'!R181)","v":""},{"$f":"IF('W1'!S181=\"\",\"\",'W1'!S181)","v":""}]
[null,"W1H09D01","Performance measure H9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE182=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C182))","v":""},{"$f":"IF('W1'!AE182=\"\",\"\",CONCATENATE('W1'!E182,\" / \",'W1'!F182))","v":""},{"$f":"IF('W1'!G182=\"\",\"\",'W1'!G182)","v":""},{"$f":"IF('W1'!H182=\"\",\"\",'W1'!H182)","v":""},{"$f":"IF('W1'!I182=\"\",\"\",'W1'!I182)","v":""},{"$f":"IF('W1'!J182=\"\",\"\",'W1'!J182)","v":""},{"$f":"IF('W1'!K182=\"\",\"\",'W1'!K182)","v":""},{"$f":"IF('W1'!L182=\"\",\"\",'W1'!L182)","v":""},{"$f":"IF('W1'!M182=\"\",\"\",'W1'!M182)","v":""},{"$f":"IF('W1'!N182=\"\",\"\",'W1'!N182)","v":""},{"$f":"IF('W1'!O182=\"\",\"\",'W1'!O182)","v":""},{"$f":"IF('W1'!$P182=\"\",\"\",'W1'!P182)","v":""},{"$f":"IF('W1'!Q182=\"\",\"\",'W1'!Q182)","v":""},{"$f":"IF('W1'!R182=\"\",\"\",'W1'!R182)","v":""},{"$f":"IF('W1'!S182=\"\",\"\",'W1'!S182)","v":""},{"$f":"IF('W1'!T182=\"\",\"\",'W1'!T182)","v":""}]
[null,"W1H09D02","Incremental Totex required to deliver the performance commitments for measure H9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE182=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C182))","v":""},null,null,null,null,{"$f":"IF('W1'!J183=\"\",\"\",'W1'!J183)","v":""},{"$f":"IF('W1'!K183=\"\",\"\",'W1'!K183)","v":""},{"$f":"IF('W1'!L183=\"\",\"\",'W1'!L183)","v":""},{"$f":"IF('W1'!M183=\"\",\"\",'W1'!M183)","v":""},{"$f":"IF('W1'!N183=\"\",\"\",'W1'!N183)","v":""},{"$f":"IF('W1'!O183=\"\",\"\",'W1'!O183)","v":""},{"$f":"IF('W1'!$P183=\"\",\"\",'W1'!P183)","v":""},{"$f":"IF('W1'!Q183=\"\",\"\",'W1'!Q183)","v":""},{"$f":"IF('W1'!R183=\"\",\"\",'W1'!R183)","v":""},{"$f":"IF('W1'!S183=\"\",\"\",'W1'!S183)","v":""}]
[null,"W1H10D01","Performance measure H10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE184=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C184))","v":""},{"$f":"IF('W1'!AE184=\"\",\"\",CONCATENATE('W1'!E184,\" / \",'W1'!F184))","v":""},{"$f":"IF('W1'!G184=\"\",\"\",'W1'!G184)","v":""},{"$f":"IF('W1'!H184=\"\",\"\",'W1'!H184)","v":""},{"$f":"IF('W1'!I184=\"\",\"\",'W1'!I184)","v":""},{"$f":"IF('W1'!J184=\"\",\"\",'W1'!J184)","v":""},{"$f":"IF('W1'!K184=\"\",\"\",'W1'!K184)","v":""},{"$f":"IF('W1'!L184=\"\",\"\",'W1'!L184)","v":""},{"$f":"IF('W1'!M184=\"\",\"\",'W1'!M184)","v":""},{"$f":"IF('W1'!N184=\"\",\"\",'W1'!N184)","v":""},{"$f":"IF('W1'!O184=\"\",\"\",'W1'!O184)","v":""},{"$f":"IF('W1'!$P184=\"\",\"\",'W1'!P184)","v":""},{"$f":"IF('W1'!Q184=\"\",\"\",'W1'!Q184)","v":""},{"$f":"IF('W1'!R184=\"\",\"\",'W1'!R184)","v":""},{"$f":"IF('W1'!S184=\"\",\"\",'W1'!S184)","v":""},{"$f":"IF('W1'!T184=\"\",\"\",'W1'!T184)","v":""}]
[null,"W1H10D02","Incremental Totex required to deliver the performance commitments for measure H10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE184=\"\",\"\",CONCATENATE('W1'!C165,\" / \",'W1'!C184))","v":""},null,null,null,null,{"$f":"IF('W1'!J185=\"\",\"\",'W1'!J185)","v":""},{"$f":"IF('W1'!K185=\"\",\"\",'W1'!K185)","v":""},{"$f":"IF('W1'!L185=\"\",\"\",'W1'!L185)","v":""},{"$f":"IF('W1'!M185=\"\",\"\",'W1'!M185)","v":""},{"$f":"IF('W1'!N185=\"\",\"\",'W1'!N185)","v":""},{"$f":"IF('W1'!O185=\"\",\"\",'W1'!O185)","v":""},{"$f":"IF('W1'!$P185=\"\",\"\",'W1'!P185)","v":""},{"$f":"IF('W1'!Q185=\"\",\"\",'W1'!Q185)","v":""},{"$f":"IF('W1'!R185=\"\",\"\",'W1'!R185)","v":""},{"$f":"IF('W1'!S185=\"\",\"\",'W1'!S185)","v":""}]
[null,"W1H00001","Total incremental expenditure required to meet all performance commitments for outcome H","£m","Periodic Review 2014",{"$f":"IF('W1'!AE165=\"\",\"\",'W1'!C165)","v":""},null,null,null,null,{"$f":"IF('W1'!J186=\"\",\"\",'W1'!J186)","v":0},{"$f":"IF('W1'!K186=\"\",\"\",'W1'!K186)","v":0},{"$f":"IF('W1'!L186=\"\",\"\",'W1'!L186)","v":0},{"$f":"IF('W1'!M186=\"\",\"\",'W1'!M186)","v":0},{"$f":"IF('W1'!N186=\"\",\"\",'W1'!N186)","v":0},{"$f":"IF('W1'!O186=\"\",\"\",'W1'!O186)","v":0},{"$f":"IF('W1'!$P186=\"\",\"\",'W1'!P186)","v":0},{"$f":"IF('W1'!Q186=\"\",\"\",'W1'!Q186)","v":0},{"$f":"IF('W1'!R186=\"\",\"\",'W1'!R186)","v":0},{"$f":"IF('W1'!S186=\"\",\"\",'W1'!S186)","v":0}]
[null,"W1I01D01","Performance measure I1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE189=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C189))","v":""},{"$f":"IF('W1'!AE189=\"\",\"\",CONCATENATE('W1'!E189,\" / \",'W1'!F189))","v":""},{"$f":"IF('W1'!G189=\"\",\"\",'W1'!G189)","v":""},{"$f":"IF('W1'!H189=\"\",\"\",'W1'!H189)","v":""},{"$f":"IF('W1'!I189=\"\",\"\",'W1'!I189)","v":""},{"$f":"IF('W1'!J189=\"\",\"\",'W1'!J189)","v":""},{"$f":"IF('W1'!K189=\"\",\"\",'W1'!K189)","v":""},{"$f":"IF('W1'!L189=\"\",\"\",'W1'!L189)","v":""},{"$f":"IF('W1'!M189=\"\",\"\",'W1'!M189)","v":""},{"$f":"IF('W1'!N189=\"\",\"\",'W1'!N189)","v":""},{"$f":"IF('W1'!O189=\"\",\"\",'W1'!O189)","v":""},{"$f":"IF('W1'!$P189=\"\",\"\",'W1'!P189)","v":""},{"$f":"IF('W1'!Q189=\"\",\"\",'W1'!Q189)","v":""},{"$f":"IF('W1'!R189=\"\",\"\",'W1'!R189)","v":""},{"$f":"IF('W1'!S189=\"\",\"\",'W1'!S189)","v":""},{"$f":"IF('W1'!T189=\"\",\"\",'W1'!T189)","v":""}]
[null,"W1I01D02","Incremental Totex required to deliver the performance commitments for measure I1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE189=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C189))","v":""},null,null,null,null,{"$f":"IF('W1'!J190=\"\",\"\",'W1'!J190)","v":""},{"$f":"IF('W1'!K190=\"\",\"\",'W1'!K190)","v":""},{"$f":"IF('W1'!L190=\"\",\"\",'W1'!L190)","v":""},{"$f":"IF('W1'!M190=\"\",\"\",'W1'!M190)","v":""},{"$f":"IF('W1'!N190=\"\",\"\",'W1'!N190)","v":""},{"$f":"IF('W1'!O190=\"\",\"\",'W1'!O190)","v":""},{"$f":"IF('W1'!$P190=\"\",\"\",'W1'!P190)","v":""},{"$f":"IF('W1'!Q190=\"\",\"\",'W1'!Q190)","v":""},{"$f":"IF('W1'!R190=\"\",\"\",'W1'!R190)","v":""},{"$f":"IF('W1'!S190=\"\",\"\",'W1'!S190)","v":""}]
[null,"W1I02D01","Performance measure I2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE191=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C191))","v":""},{"$f":"IF('W1'!AE191=\"\",\"\",CONCATENATE('W1'!E191,\" / \",'W1'!F191))","v":""},{"$f":"IF('W1'!G191=\"\",\"\",'W1'!G191)","v":""},{"$f":"IF('W1'!H191=\"\",\"\",'W1'!H191)","v":""},{"$f":"IF('W1'!I191=\"\",\"\",'W1'!I191)","v":""},{"$f":"IF('W1'!J191=\"\",\"\",'W1'!J191)","v":""},{"$f":"IF('W1'!K191=\"\",\"\",'W1'!K191)","v":""},{"$f":"IF('W1'!L191=\"\",\"\",'W1'!L191)","v":""},{"$f":"IF('W1'!M191=\"\",\"\",'W1'!M191)","v":""},{"$f":"IF('W1'!N191=\"\",\"\",'W1'!N191)","v":""},{"$f":"IF('W1'!O191=\"\",\"\",'W1'!O191)","v":""},{"$f":"IF('W1'!$P191=\"\",\"\",'W1'!P191)","v":""},{"$f":"IF('W1'!Q191=\"\",\"\",'W1'!Q191)","v":""},{"$f":"IF('W1'!R191=\"\",\"\",'W1'!R191)","v":""},{"$f":"IF('W1'!S191=\"\",\"\",'W1'!S191)","v":""},{"$f":"IF('W1'!T191=\"\",\"\",'W1'!T191)","v":""}]
[null,"W1I02D02","Incremental Totex required to deliver the performance commitments for measure I2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE191=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C191))","v":""},null,null,null,null,{"$f":"IF('W1'!J192=\"\",\"\",'W1'!J192)","v":""},{"$f":"IF('W1'!K192=\"\",\"\",'W1'!K192)","v":""},{"$f":"IF('W1'!L192=\"\",\"\",'W1'!L192)","v":""},{"$f":"IF('W1'!M192=\"\",\"\",'W1'!M192)","v":""},{"$f":"IF('W1'!N192=\"\",\"\",'W1'!N192)","v":""},{"$f":"IF('W1'!O192=\"\",\"\",'W1'!O192)","v":""},{"$f":"IF('W1'!$P192=\"\",\"\",'W1'!P192)","v":""},{"$f":"IF('W1'!Q192=\"\",\"\",'W1'!Q192)","v":""},{"$f":"IF('W1'!R192=\"\",\"\",'W1'!R192)","v":""},{"$f":"IF('W1'!S192=\"\",\"\",'W1'!S192)","v":""}]
[null,"W1I03D01","Performance measure I3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE193=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C193))","v":""},{"$f":"IF('W1'!AE193=\"\",\"\",CONCATENATE('W1'!E193,\" / \",'W1'!F193))","v":""},{"$f":"IF('W1'!G193=\"\",\"\",'W1'!G193)","v":""},{"$f":"IF('W1'!H193=\"\",\"\",'W1'!H193)","v":""},{"$f":"IF('W1'!I193=\"\",\"\",'W1'!I193)","v":""},{"$f":"IF('W1'!J193=\"\",\"\",'W1'!J193)","v":""},{"$f":"IF('W1'!K193=\"\",\"\",'W1'!K193)","v":""},{"$f":"IF('W1'!L193=\"\",\"\",'W1'!L193)","v":""},{"$f":"IF('W1'!M193=\"\",\"\",'W1'!M193)","v":""},{"$f":"IF('W1'!N193=\"\",\"\",'W1'!N193)","v":""},{"$f":"IF('W1'!O193=\"\",\"\",'W1'!O193)","v":""},{"$f":"IF('W1'!$P193=\"\",\"\",'W1'!P193)","v":""},{"$f":"IF('W1'!Q193=\"\",\"\",'W1'!Q193)","v":""},{"$f":"IF('W1'!R193=\"\",\"\",'W1'!R193)","v":""},{"$f":"IF('W1'!S193=\"\",\"\",'W1'!S193)","v":""},{"$f":"IF('W1'!T193=\"\",\"\",'W1'!T193)","v":""}]
[null,"W1I03D02","Incremental Totex required to deliver the performance commitments for measure I3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE193=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C193))","v":""},null,null,null,null,{"$f":"IF('W1'!J194=\"\",\"\",'W1'!J194)","v":""},{"$f":"IF('W1'!K194=\"\",\"\",'W1'!K194)","v":""},{"$f":"IF('W1'!L194=\"\",\"\",'W1'!L194)","v":""},{"$f":"IF('W1'!M194=\"\",\"\",'W1'!M194)","v":""},{"$f":"IF('W1'!N194=\"\",\"\",'W1'!N194)","v":""},{"$f":"IF('W1'!O194=\"\",\"\",'W1'!O194)","v":""},{"$f":"IF('W1'!$P194=\"\",\"\",'W1'!P194)","v":""},{"$f":"IF('W1'!Q194=\"\",\"\",'W1'!Q194)","v":""},{"$f":"IF('W1'!R194=\"\",\"\",'W1'!R194)","v":""},{"$f":"IF('W1'!S194=\"\",\"\",'W1'!S194)","v":""}]
[null,"W1I04D01","Performance measure I4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE195=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C195))","v":""},{"$f":"IF('W1'!AE195=\"\",\"\",CONCATENATE('W1'!E195,\" / \",'W1'!F195))","v":""},{"$f":"IF('W1'!G195=\"\",\"\",'W1'!G195)","v":""},{"$f":"IF('W1'!H195=\"\",\"\",'W1'!H195)","v":""},{"$f":"IF('W1'!I195=\"\",\"\",'W1'!I195)","v":""},{"$f":"IF('W1'!J195=\"\",\"\",'W1'!J195)","v":""},{"$f":"IF('W1'!K195=\"\",\"\",'W1'!K195)","v":""},{"$f":"IF('W1'!L195=\"\",\"\",'W1'!L195)","v":""},{"$f":"IF('W1'!M195=\"\",\"\",'W1'!M195)","v":""},{"$f":"IF('W1'!N195=\"\",\"\",'W1'!N195)","v":""},{"$f":"IF('W1'!O195=\"\",\"\",'W1'!O195)","v":""},{"$f":"IF('W1'!$P195=\"\",\"\",'W1'!P195)","v":""},{"$f":"IF('W1'!Q195=\"\",\"\",'W1'!Q195)","v":""},{"$f":"IF('W1'!R195=\"\",\"\",'W1'!R195)","v":""},{"$f":"IF('W1'!S195=\"\",\"\",'W1'!S195)","v":""},{"$f":"IF('W1'!T195=\"\",\"\",'W1'!T195)","v":""}]
[null,"W1I04D02","Incremental Totex required to deliver the performance commitments for measure I4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE195=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C195))","v":""},null,null,null,null,{"$f":"IF('W1'!J196=\"\",\"\",'W1'!J196)","v":""},{"$f":"IF('W1'!K196=\"\",\"\",'W1'!K196)","v":""},{"$f":"IF('W1'!L196=\"\",\"\",'W1'!L196)","v":""},{"$f":"IF('W1'!M196=\"\",\"\",'W1'!M196)","v":""},{"$f":"IF('W1'!N196=\"\",\"\",'W1'!N196)","v":""},{"$f":"IF('W1'!O196=\"\",\"\",'W1'!O196)","v":""},{"$f":"IF('W1'!$P196=\"\",\"\",'W1'!P196)","v":""},{"$f":"IF('W1'!Q196=\"\",\"\",'W1'!Q196)","v":""},{"$f":"IF('W1'!R196=\"\",\"\",'W1'!R196)","v":""},{"$f":"IF('W1'!S196=\"\",\"\",'W1'!S196)","v":""}]
[null,"W1I05D01","Performance measure I5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE197=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C197))","v":""},{"$f":"IF('W1'!AE197=\"\",\"\",CONCATENATE('W1'!E197,\" / \",'W1'!F197))","v":""},{"$f":"IF('W1'!G197=\"\",\"\",'W1'!G197)","v":""},{"$f":"IF('W1'!H197=\"\",\"\",'W1'!H197)","v":""},{"$f":"IF('W1'!I197=\"\",\"\",'W1'!I197)","v":""},{"$f":"IF('W1'!J197=\"\",\"\",'W1'!J197)","v":""},{"$f":"IF('W1'!K197=\"\",\"\",'W1'!K197)","v":""},{"$f":"IF('W1'!L197=\"\",\"\",'W1'!L197)","v":""},{"$f":"IF('W1'!M197=\"\",\"\",'W1'!M197)","v":""},{"$f":"IF('W1'!N197=\"\",\"\",'W1'!N197)","v":""},{"$f":"IF('W1'!O197=\"\",\"\",'W1'!O197)","v":""},{"$f":"IF('W1'!$P197=\"\",\"\",'W1'!P197)","v":""},{"$f":"IF('W1'!Q197=\"\",\"\",'W1'!Q197)","v":""},{"$f":"IF('W1'!R197=\"\",\"\",'W1'!R197)","v":""},{"$f":"IF('W1'!S197=\"\",\"\",'W1'!S197)","v":""},{"$f":"IF('W1'!T197=\"\",\"\",'W1'!T197)","v":""}]
[null,"W1I05D02","Incremental Totex required to deliver the performance commitments for measure I5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE197=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C197))","v":""},null,null,null,null,{"$f":"IF('W1'!J198=\"\",\"\",'W1'!J198)","v":""},{"$f":"IF('W1'!K198=\"\",\"\",'W1'!K198)","v":""},{"$f":"IF('W1'!L198=\"\",\"\",'W1'!L198)","v":""},{"$f":"IF('W1'!M198=\"\",\"\",'W1'!M198)","v":""},{"$f":"IF('W1'!N198=\"\",\"\",'W1'!N198)","v":""},{"$f":"IF('W1'!O198=\"\",\"\",'W1'!O198)","v":""},{"$f":"IF('W1'!$P198=\"\",\"\",'W1'!P198)","v":""},{"$f":"IF('W1'!Q198=\"\",\"\",'W1'!Q198)","v":""},{"$f":"IF('W1'!R198=\"\",\"\",'W1'!R198)","v":""},{"$f":"IF('W1'!S198=\"\",\"\",'W1'!S198)","v":""}]
[null,"W1I06D01","Performance measure I6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE199=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C199))","v":""},{"$f":"IF('W1'!AE199=\"\",\"\",CONCATENATE('W1'!E199,\" / \",'W1'!F199))","v":""},{"$f":"IF('W1'!G199=\"\",\"\",'W1'!G199)","v":""},{"$f":"IF('W1'!H199=\"\",\"\",'W1'!H199)","v":""},{"$f":"IF('W1'!I199=\"\",\"\",'W1'!I199)","v":""},{"$f":"IF('W1'!J199=\"\",\"\",'W1'!J199)","v":""},{"$f":"IF('W1'!K199=\"\",\"\",'W1'!K199)","v":""},{"$f":"IF('W1'!L199=\"\",\"\",'W1'!L199)","v":""},{"$f":"IF('W1'!M199=\"\",\"\",'W1'!M199)","v":""},{"$f":"IF('W1'!N199=\"\",\"\",'W1'!N199)","v":""},{"$f":"IF('W1'!O199=\"\",\"\",'W1'!O199)","v":""},{"$f":"IF('W1'!$P199=\"\",\"\",'W1'!P199)","v":""},{"$f":"IF('W1'!Q199=\"\",\"\",'W1'!Q199)","v":""},{"$f":"IF('W1'!R199=\"\",\"\",'W1'!R199)","v":""},{"$f":"IF('W1'!S199=\"\",\"\",'W1'!S199)","v":""},{"$f":"IF('W1'!T199=\"\",\"\",'W1'!T199)","v":""}]
[null,"W1I06D02","Incremental Totex required to deliver the performance commitments for measure I6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE199=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C199))","v":""},null,null,null,null,{"$f":"IF('W1'!J200=\"\",\"\",'W1'!J200)","v":""},{"$f":"IF('W1'!K200=\"\",\"\",'W1'!K200)","v":""},{"$f":"IF('W1'!L200=\"\",\"\",'W1'!L200)","v":""},{"$f":"IF('W1'!M200=\"\",\"\",'W1'!M200)","v":""},{"$f":"IF('W1'!N200=\"\",\"\",'W1'!N200)","v":""},{"$f":"IF('W1'!O200=\"\",\"\",'W1'!O200)","v":""},{"$f":"IF('W1'!$P200=\"\",\"\",'W1'!P200)","v":""},{"$f":"IF('W1'!Q200=\"\",\"\",'W1'!Q200)","v":""},{"$f":"IF('W1'!R200=\"\",\"\",'W1'!R200)","v":""},{"$f":"IF('W1'!S200=\"\",\"\",'W1'!S200)","v":""}]
[null,"W1I07D01","Performance measure I7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE201=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C201))","v":""},{"$f":"IF('W1'!AE201=\"\",\"\",CONCATENATE('W1'!E201,\" / \",'W1'!F201))","v":""},{"$f":"IF('W1'!G201=\"\",\"\",'W1'!G201)","v":""},{"$f":"IF('W1'!H201=\"\",\"\",'W1'!H201)","v":""},{"$f":"IF('W1'!I201=\"\",\"\",'W1'!I201)","v":""},{"$f":"IF('W1'!J201=\"\",\"\",'W1'!J201)","v":""},{"$f":"IF('W1'!K201=\"\",\"\",'W1'!K201)","v":""},{"$f":"IF('W1'!L201=\"\",\"\",'W1'!L201)","v":""},{"$f":"IF('W1'!M201=\"\",\"\",'W1'!M201)","v":""},{"$f":"IF('W1'!N201=\"\",\"\",'W1'!N201)","v":""},{"$f":"IF('W1'!O201=\"\",\"\",'W1'!O201)","v":""},{"$f":"IF('W1'!$P201=\"\",\"\",'W1'!P201)","v":""},{"$f":"IF('W1'!Q201=\"\",\"\",'W1'!Q201)","v":""},{"$f":"IF('W1'!R201=\"\",\"\",'W1'!R201)","v":""},{"$f":"IF('W1'!S201=\"\",\"\",'W1'!S201)","v":""},{"$f":"IF('W1'!T201=\"\",\"\",'W1'!T201)","v":""}]
[null,"W1I07D02","Incremental Totex required to deliver the performance commitments for measure I7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE201=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C201))","v":""},null,null,null,null,{"$f":"IF('W1'!J202=\"\",\"\",'W1'!J202)","v":""},{"$f":"IF('W1'!K202=\"\",\"\",'W1'!K202)","v":""},{"$f":"IF('W1'!L202=\"\",\"\",'W1'!L202)","v":""},{"$f":"IF('W1'!M202=\"\",\"\",'W1'!M202)","v":""},{"$f":"IF('W1'!N202=\"\",\"\",'W1'!N202)","v":""},{"$f":"IF('W1'!O202=\"\",\"\",'W1'!O202)","v":""},{"$f":"IF('W1'!$P202=\"\",\"\",'W1'!P202)","v":""},{"$f":"IF('W1'!Q202=\"\",\"\",'W1'!Q202)","v":""},{"$f":"IF('W1'!R202=\"\",\"\",'W1'!R202)","v":""},{"$f":"IF('W1'!S202=\"\",\"\",'W1'!S202)","v":""}]
[null,"W1I08D01","Performance measure I8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE203=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C203))","v":""},{"$f":"IF('W1'!AE203=\"\",\"\",CONCATENATE('W1'!E203,\" / \",'W1'!F203))","v":""},{"$f":"IF('W1'!G203=\"\",\"\",'W1'!G203)","v":""},{"$f":"IF('W1'!H203=\"\",\"\",'W1'!H203)","v":""},{"$f":"IF('W1'!I203=\"\",\"\",'W1'!I203)","v":""},{"$f":"IF('W1'!J203=\"\",\"\",'W1'!J203)","v":""},{"$f":"IF('W1'!K203=\"\",\"\",'W1'!K203)","v":""},{"$f":"IF('W1'!L203=\"\",\"\",'W1'!L203)","v":""},{"$f":"IF('W1'!M203=\"\",\"\",'W1'!M203)","v":""},{"$f":"IF('W1'!N203=\"\",\"\",'W1'!N203)","v":""},{"$f":"IF('W1'!O203=\"\",\"\",'W1'!O203)","v":""},{"$f":"IF('W1'!$P203=\"\",\"\",'W1'!P203)","v":""},{"$f":"IF('W1'!Q203=\"\",\"\",'W1'!Q203)","v":""},{"$f":"IF('W1'!R203=\"\",\"\",'W1'!R203)","v":""},{"$f":"IF('W1'!S203=\"\",\"\",'W1'!S203)","v":""},{"$f":"IF('W1'!T203=\"\",\"\",'W1'!T203)","v":""}]
[null,"W1I08D02","Incremental Totex required to deliver the performance commitments for measure I8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE203=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C203))","v":""},null,null,null,null,{"$f":"IF('W1'!J204=\"\",\"\",'W1'!J204)","v":""},{"$f":"IF('W1'!K204=\"\",\"\",'W1'!K204)","v":""},{"$f":"IF('W1'!L204=\"\",\"\",'W1'!L204)","v":""},{"$f":"IF('W1'!M204=\"\",\"\",'W1'!M204)","v":""},{"$f":"IF('W1'!N204=\"\",\"\",'W1'!N204)","v":""},{"$f":"IF('W1'!O204=\"\",\"\",'W1'!O204)","v":""},{"$f":"IF('W1'!$P204=\"\",\"\",'W1'!P204)","v":""},{"$f":"IF('W1'!Q204=\"\",\"\",'W1'!Q204)","v":""},{"$f":"IF('W1'!R204=\"\",\"\",'W1'!R204)","v":""},{"$f":"IF('W1'!S204=\"\",\"\",'W1'!S204)","v":""}]
[null,"W1I09D01","Performance measure I9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE205=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C205))","v":""},{"$f":"IF('W1'!AE205=\"\",\"\",CONCATENATE('W1'!E205,\" / \",'W1'!F205))","v":""},{"$f":"IF('W1'!G205=\"\",\"\",'W1'!G205)","v":""},{"$f":"IF('W1'!H205=\"\",\"\",'W1'!H205)","v":""},{"$f":"IF('W1'!I205=\"\",\"\",'W1'!I205)","v":""},{"$f":"IF('W1'!J205=\"\",\"\",'W1'!J205)","v":""},{"$f":"IF('W1'!K205=\"\",\"\",'W1'!K205)","v":""},{"$f":"IF('W1'!L205=\"\",\"\",'W1'!L205)","v":""},{"$f":"IF('W1'!M205=\"\",\"\",'W1'!M205)","v":""},{"$f":"IF('W1'!N205=\"\",\"\",'W1'!N205)","v":""},{"$f":"IF('W1'!O205=\"\",\"\",'W1'!O205)","v":""},{"$f":"IF('W1'!$P205=\"\",\"\",'W1'!P205)","v":""},{"$f":"IF('W1'!Q205=\"\",\"\",'W1'!Q205)","v":""},{"$f":"IF('W1'!R205=\"\",\"\",'W1'!R205)","v":""},{"$f":"IF('W1'!S205=\"\",\"\",'W1'!S205)","v":""},{"$f":"IF('W1'!T205=\"\",\"\",'W1'!T205)","v":""}]
[null,"W1I09D02","Incremental Totex required to deliver the performance commitments for measure I9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE205=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C205))","v":""},null,null,null,null,{"$f":"IF('W1'!J206=\"\",\"\",'W1'!J206)","v":""},{"$f":"IF('W1'!K206=\"\",\"\",'W1'!K206)","v":""},{"$f":"IF('W1'!L206=\"\",\"\",'W1'!L206)","v":""},{"$f":"IF('W1'!M206=\"\",\"\",'W1'!M206)","v":""},{"$f":"IF('W1'!N206=\"\",\"\",'W1'!N206)","v":""},{"$f":"IF('W1'!O206=\"\",\"\",'W1'!O206)","v":""},{"$f":"IF('W1'!$P206=\"\",\"\",'W1'!P206)","v":""},{"$f":"IF('W1'!Q206=\"\",\"\",'W1'!Q206)","v":""},{"$f":"IF('W1'!R206=\"\",\"\",'W1'!R206)","v":""},{"$f":"IF('W1'!S206=\"\",\"\",'W1'!S206)","v":""}]
[null,"W1I10D01","Performance measure I10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE207=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C207))","v":""},{"$f":"IF('W1'!AE207=\"\",\"\",CONCATENATE('W1'!E207,\" / \",'W1'!F207))","v":""},{"$f":"IF('W1'!G207=\"\",\"\",'W1'!G207)","v":""},{"$f":"IF('W1'!H207=\"\",\"\",'W1'!H207)","v":""},{"$f":"IF('W1'!I207=\"\",\"\",'W1'!I207)","v":""},{"$f":"IF('W1'!J207=\"\",\"\",'W1'!J207)","v":""},{"$f":"IF('W1'!K207=\"\",\"\",'W1'!K207)","v":""},{"$f":"IF('W1'!L207=\"\",\"\",'W1'!L207)","v":""},{"$f":"IF('W1'!M207=\"\",\"\",'W1'!M207)","v":""},{"$f":"IF('W1'!N207=\"\",\"\",'W1'!N207)","v":""},{"$f":"IF('W1'!O207=\"\",\"\",'W1'!O207)","v":""},{"$f":"IF('W1'!$P207=\"\",\"\",'W1'!P207)","v":""},{"$f":"IF('W1'!Q207=\"\",\"\",'W1'!Q207)","v":""},{"$f":"IF('W1'!R207=\"\",\"\",'W1'!R207)","v":""},{"$f":"IF('W1'!S207=\"\",\"\",'W1'!S207)","v":""},{"$f":"IF('W1'!T207=\"\",\"\",'W1'!T207)","v":""}]
[null,"W1I10D02","Incremental Totex required to deliver the performance commitments for measure I10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE207=\"\",\"\",CONCATENATE('W1'!C188,\" / \",'W1'!C207))","v":""},null,null,null,null,{"$f":"IF('W1'!J208=\"\",\"\",'W1'!J208)","v":""},{"$f":"IF('W1'!K208=\"\",\"\",'W1'!K208)","v":""},{"$f":"IF('W1'!L208=\"\",\"\",'W1'!L208)","v":""},{"$f":"IF('W1'!M208=\"\",\"\",'W1'!M208)","v":""},{"$f":"IF('W1'!N208=\"\",\"\",'W1'!N208)","v":""},{"$f":"IF('W1'!O208=\"\",\"\",'W1'!O208)","v":""},{"$f":"IF('W1'!$P208=\"\",\"\",'W1'!P208)","v":""},{"$f":"IF('W1'!Q208=\"\",\"\",'W1'!Q208)","v":""},{"$f":"IF('W1'!R208=\"\",\"\",'W1'!R208)","v":""},{"$f":"IF('W1'!S208=\"\",\"\",'W1'!S208)","v":""}]
[null,"W1I00001","Total incremental expenditure required to meet all performance commitments for outcome I","£m","Periodic Review 2014",{"$f":"IF('W1'!AE188=\"\",\"\",'W1'!C188)","v":""},null,null,null,null,{"$f":"IF('W1'!J209=\"\",\"\",'W1'!J209)","v":0},{"$f":"IF('W1'!K209=\"\",\"\",'W1'!K209)","v":0},{"$f":"IF('W1'!L209=\"\",\"\",'W1'!L209)","v":0},{"$f":"IF('W1'!M209=\"\",\"\",'W1'!M209)","v":0},{"$f":"IF('W1'!N209=\"\",\"\",'W1'!N209)","v":0},{"$f":"IF('W1'!O209=\"\",\"\",'W1'!O209)","v":0},{"$f":"IF('W1'!$P209=\"\",\"\",'W1'!P209)","v":0},{"$f":"IF('W1'!Q209=\"\",\"\",'W1'!Q209)","v":0},{"$f":"IF('W1'!R209=\"\",\"\",'W1'!R209)","v":0},{"$f":"IF('W1'!S209=\"\",\"\",'W1'!S209)","v":0}]
[null,"W1J01D01","Performance measure J1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE212=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C212))","v":""},{"$f":"IF('W1'!AE212=\"\",\"\",CONCATENATE('W1'!E212,\" / \",'W1'!F212))","v":""},{"$f":"IF('W1'!G212=\"\",\"\",'W1'!G212)","v":""},{"$f":"IF('W1'!H212=\"\",\"\",'W1'!H212)","v":""},{"$f":"IF('W1'!I212=\"\",\"\",'W1'!I212)","v":""},{"$f":"IF('W1'!J212=\"\",\"\",'W1'!J212)","v":""},{"$f":"IF('W1'!K212=\"\",\"\",'W1'!K212)","v":""},{"$f":"IF('W1'!L212=\"\",\"\",'W1'!L212)","v":""},{"$f":"IF('W1'!M212=\"\",\"\",'W1'!M212)","v":""},{"$f":"IF('W1'!N212=\"\",\"\",'W1'!N212)","v":""},{"$f":"IF('W1'!O212=\"\",\"\",'W1'!O212)","v":""},{"$f":"IF('W1'!$P212=\"\",\"\",'W1'!P212)","v":""},{"$f":"IF('W1'!Q212=\"\",\"\",'W1'!Q212)","v":""},{"$f":"IF('W1'!R212=\"\",\"\",'W1'!R212)","v":""},{"$f":"IF('W1'!S212=\"\",\"\",'W1'!S212)","v":""},{"$f":"IF('W1'!T212=\"\",\"\",'W1'!T212)","v":""}]
[null,"W1J01D02","Incremental Totex required to deliver the performance commitments for measure J1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE212=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C212))","v":""},null,null,null,null,{"$f":"IF('W1'!J213=\"\",\"\",'W1'!J213)","v":""},{"$f":"IF('W1'!K213=\"\",\"\",'W1'!K213)","v":""},{"$f":"IF('W1'!L213=\"\",\"\",'W1'!L213)","v":""},{"$f":"IF('W1'!M213=\"\",\"\",'W1'!M213)","v":""},{"$f":"IF('W1'!N213=\"\",\"\",'W1'!N213)","v":""},{"$f":"IF('W1'!O213=\"\",\"\",'W1'!O213)","v":""},{"$f":"IF('W1'!$P213=\"\",\"\",'W1'!P213)","v":""},{"$f":"IF('W1'!Q213=\"\",\"\",'W1'!Q213)","v":""},{"$f":"IF('W1'!R213=\"\",\"\",'W1'!R213)","v":""},{"$f":"IF('W1'!S213=\"\",\"\",'W1'!S213)","v":""}]
[null,"W1J02D01","Performance measure J2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE214=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C214))","v":""},{"$f":"IF('W1'!AE214=\"\",\"\",CONCATENATE('W1'!E214,\" / \",'W1'!F214))","v":""},{"$f":"IF('W1'!G214=\"\",\"\",'W1'!G214)","v":""},{"$f":"IF('W1'!H214=\"\",\"\",'W1'!H214)","v":""},{"$f":"IF('W1'!I214=\"\",\"\",'W1'!I214)","v":""},{"$f":"IF('W1'!J214=\"\",\"\",'W1'!J214)","v":""},{"$f":"IF('W1'!K214=\"\",\"\",'W1'!K214)","v":""},{"$f":"IF('W1'!L214=\"\",\"\",'W1'!L214)","v":""},{"$f":"IF('W1'!M214=\"\",\"\",'W1'!M214)","v":""},{"$f":"IF('W1'!N214=\"\",\"\",'W1'!N214)","v":""},{"$f":"IF('W1'!O214=\"\",\"\",'W1'!O214)","v":""},{"$f":"IF('W1'!$P214=\"\",\"\",'W1'!P214)","v":""},{"$f":"IF('W1'!Q214=\"\",\"\",'W1'!Q214)","v":""},{"$f":"IF('W1'!R214=\"\",\"\",'W1'!R214)","v":""},{"$f":"IF('W1'!S214=\"\",\"\",'W1'!S214)","v":""},{"$f":"IF('W1'!T214=\"\",\"\",'W1'!T214)","v":""}]
[null,"W1J02D02","Incremental Totex required to deliver the performance commitments for measure J2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE214=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C214))","v":""},null,null,null,null,{"$f":"IF('W1'!J215=\"\",\"\",'W1'!J215)","v":""},{"$f":"IF('W1'!K215=\"\",\"\",'W1'!K215)","v":""},{"$f":"IF('W1'!L215=\"\",\"\",'W1'!L215)","v":""},{"$f":"IF('W1'!M215=\"\",\"\",'W1'!M215)","v":""},{"$f":"IF('W1'!N215=\"\",\"\",'W1'!N215)","v":""},{"$f":"IF('W1'!O215=\"\",\"\",'W1'!O215)","v":""},{"$f":"IF('W1'!$P215=\"\",\"\",'W1'!P215)","v":""},{"$f":"IF('W1'!Q215=\"\",\"\",'W1'!Q215)","v":""},{"$f":"IF('W1'!R215=\"\",\"\",'W1'!R215)","v":""},{"$f":"IF('W1'!S215=\"\",\"\",'W1'!S215)","v":""}]
[null,"W1J03D01","Performance measure J3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE216=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C216))","v":""},{"$f":"IF('W1'!AE216=\"\",\"\",CONCATENATE('W1'!E216,\" / \",'W1'!F216))","v":""},{"$f":"IF('W1'!G216=\"\",\"\",'W1'!G216)","v":""},{"$f":"IF('W1'!H216=\"\",\"\",'W1'!H216)","v":""},{"$f":"IF('W1'!I216=\"\",\"\",'W1'!I216)","v":""},{"$f":"IF('W1'!J216=\"\",\"\",'W1'!J216)","v":""},{"$f":"IF('W1'!K216=\"\",\"\",'W1'!K216)","v":""},{"$f":"IF('W1'!L216=\"\",\"\",'W1'!L216)","v":""},{"$f":"IF('W1'!M216=\"\",\"\",'W1'!M216)","v":""},{"$f":"IF('W1'!N216=\"\",\"\",'W1'!N216)","v":""},{"$f":"IF('W1'!O216=\"\",\"\",'W1'!O216)","v":""},{"$f":"IF('W1'!$P216=\"\",\"\",'W1'!P216)","v":""},{"$f":"IF('W1'!Q216=\"\",\"\",'W1'!Q216)","v":""},{"$f":"IF('W1'!R216=\"\",\"\",'W1'!R216)","v":""},{"$f":"IF('W1'!S216=\"\",\"\",'W1'!S216)","v":""},{"$f":"IF('W1'!T216=\"\",\"\",'W1'!T216)","v":""}]
[null,"W1J03D02","Incremental Totex required to deliver the performance commitments for measure J3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE216=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C216))","v":""},null,null,null,null,{"$f":"IF('W1'!J217=\"\",\"\",'W1'!J217)","v":""},{"$f":"IF('W1'!K217=\"\",\"\",'W1'!K217)","v":""},{"$f":"IF('W1'!L217=\"\",\"\",'W1'!L217)","v":""},{"$f":"IF('W1'!M217=\"\",\"\",'W1'!M217)","v":""},{"$f":"IF('W1'!N217=\"\",\"\",'W1'!N217)","v":""},{"$f":"IF('W1'!O217=\"\",\"\",'W1'!O217)","v":""},{"$f":"IF('W1'!$P217=\"\",\"\",'W1'!P217)","v":""},{"$f":"IF('W1'!Q217=\"\",\"\",'W1'!Q217)","v":""},{"$f":"IF('W1'!R217=\"\",\"\",'W1'!R217)","v":""},{"$f":"IF('W1'!S217=\"\",\"\",'W1'!S217)","v":""}]
[null,"W1J04D01","Performance measure J4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE218=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C218))","v":""},{"$f":"IF('W1'!AE218=\"\",\"\",CONCATENATE('W1'!E218,\" / \",'W1'!F218))","v":""},{"$f":"IF('W1'!G218=\"\",\"\",'W1'!G218)","v":""},{"$f":"IF('W1'!H218=\"\",\"\",'W1'!H218)","v":""},{"$f":"IF('W1'!I218=\"\",\"\",'W1'!I218)","v":""},{"$f":"IF('W1'!J218=\"\",\"\",'W1'!J218)","v":""},{"$f":"IF('W1'!K218=\"\",\"\",'W1'!K218)","v":""},{"$f":"IF('W1'!L218=\"\",\"\",'W1'!L218)","v":""},{"$f":"IF('W1'!M218=\"\",\"\",'W1'!M218)","v":""},{"$f":"IF('W1'!N218=\"\",\"\",'W1'!N218)","v":""},{"$f":"IF('W1'!O218=\"\",\"\",'W1'!O218)","v":""},{"$f":"IF('W1'!$P218=\"\",\"\",'W1'!P218)","v":""},{"$f":"IF('W1'!Q218=\"\",\"\",'W1'!Q218)","v":""},{"$f":"IF('W1'!R218=\"\",\"\",'W1'!R218)","v":""},{"$f":"IF('W1'!S218=\"\",\"\",'W1'!S218)","v":""},{"$f":"IF('W1'!T218=\"\",\"\",'W1'!T218)","v":""}]
[null,"W1J04D02","Incremental Totex required to deliver the performance commitments for measure J4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE218=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C218))","v":""},null,null,null,null,{"$f":"IF('W1'!J219=\"\",\"\",'W1'!J219)","v":""},{"$f":"IF('W1'!K219=\"\",\"\",'W1'!K219)","v":""},{"$f":"IF('W1'!L219=\"\",\"\",'W1'!L219)","v":""},{"$f":"IF('W1'!M219=\"\",\"\",'W1'!M219)","v":""},{"$f":"IF('W1'!N219=\"\",\"\",'W1'!N219)","v":""},{"$f":"IF('W1'!O219=\"\",\"\",'W1'!O219)","v":""},{"$f":"IF('W1'!$P219=\"\",\"\",'W1'!P219)","v":""},{"$f":"IF('W1'!Q219=\"\",\"\",'W1'!Q219)","v":""},{"$f":"IF('W1'!R219=\"\",\"\",'W1'!R219)","v":""},{"$f":"IF('W1'!S219=\"\",\"\",'W1'!S219)","v":""}]
[null,"W1J05D01","Performance measure J5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE220=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C220))","v":""},{"$f":"IF('W1'!AE220=\"\",\"\",CONCATENATE('W1'!E220,\" / \",'W1'!F220))","v":""},{"$f":"IF('W1'!G220=\"\",\"\",'W1'!G220)","v":""},{"$f":"IF('W1'!H220=\"\",\"\",'W1'!H220)","v":""},{"$f":"IF('W1'!I220=\"\",\"\",'W1'!I220)","v":""},{"$f":"IF('W1'!J220=\"\",\"\",'W1'!J220)","v":""},{"$f":"IF('W1'!K220=\"\",\"\",'W1'!K220)","v":""},{"$f":"IF('W1'!L220=\"\",\"\",'W1'!L220)","v":""},{"$f":"IF('W1'!M220=\"\",\"\",'W1'!M220)","v":""},{"$f":"IF('W1'!N220=\"\",\"\",'W1'!N220)","v":""},{"$f":"IF('W1'!O220=\"\",\"\",'W1'!O220)","v":""},{"$f":"IF('W1'!$P220=\"\",\"\",'W1'!P220)","v":""},{"$f":"IF('W1'!Q220=\"\",\"\",'W1'!Q220)","v":""},{"$f":"IF('W1'!R220=\"\",\"\",'W1'!R220)","v":""},{"$f":"IF('W1'!S220=\"\",\"\",'W1'!S220)","v":""},{"$f":"IF('W1'!T220=\"\",\"\",'W1'!T220)","v":""}]
[null,"W1J05D02","Incremental Totex required to deliver the performance commitments for measure J5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE220=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C220))","v":""},null,null,null,null,{"$f":"IF('W1'!J221=\"\",\"\",'W1'!J221)","v":""},{"$f":"IF('W1'!K221=\"\",\"\",'W1'!K221)","v":""},{"$f":"IF('W1'!L221=\"\",\"\",'W1'!L221)","v":""},{"$f":"IF('W1'!M221=\"\",\"\",'W1'!M221)","v":""},{"$f":"IF('W1'!N221=\"\",\"\",'W1'!N221)","v":""},{"$f":"IF('W1'!O221=\"\",\"\",'W1'!O221)","v":""},{"$f":"IF('W1'!$P221=\"\",\"\",'W1'!P221)","v":""},{"$f":"IF('W1'!Q221=\"\",\"\",'W1'!Q221)","v":""},{"$f":"IF('W1'!R221=\"\",\"\",'W1'!R221)","v":""},{"$f":"IF('W1'!S221=\"\",\"\",'W1'!S221)","v":""}]
[null,"W1J06D01","Performance measure J6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE222=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C222))","v":""},{"$f":"IF('W1'!AE222=\"\",\"\",CONCATENATE('W1'!E222,\" / \",'W1'!F222))","v":""},{"$f":"IF('W1'!G222=\"\",\"\",'W1'!G222)","v":""},{"$f":"IF('W1'!H222=\"\",\"\",'W1'!H222)","v":""},{"$f":"IF('W1'!I222=\"\",\"\",'W1'!I222)","v":""},{"$f":"IF('W1'!J222=\"\",\"\",'W1'!J222)","v":""},{"$f":"IF('W1'!K222=\"\",\"\",'W1'!K222)","v":""},{"$f":"IF('W1'!L222=\"\",\"\",'W1'!L222)","v":""},{"$f":"IF('W1'!M222=\"\",\"\",'W1'!M222)","v":""},{"$f":"IF('W1'!N222=\"\",\"\",'W1'!N222)","v":""},{"$f":"IF('W1'!O222=\"\",\"\",'W1'!O222)","v":""},{"$f":"IF('W1'!$P222=\"\",\"\",'W1'!P222)","v":""},{"$f":"IF('W1'!Q222=\"\",\"\",'W1'!Q222)","v":""},{"$f":"IF('W1'!R222=\"\",\"\",'W1'!R222)","v":""},{"$f":"IF('W1'!S222=\"\",\"\",'W1'!S222)","v":""},{"$f":"IF('W1'!T222=\"\",\"\",'W1'!T222)","v":""}]
[null,"W1J06D02","Incremental Totex required to deliver the performance commitments for measure J6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE222=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C222))","v":""},null,null,null,null,{"$f":"IF('W1'!J223=\"\",\"\",'W1'!J223)","v":""},{"$f":"IF('W1'!K223=\"\",\"\",'W1'!K223)","v":""},{"$f":"IF('W1'!L223=\"\",\"\",'W1'!L223)","v":""},{"$f":"IF('W1'!M223=\"\",\"\",'W1'!M223)","v":""},{"$f":"IF('W1'!N223=\"\",\"\",'W1'!N223)","v":""},{"$f":"IF('W1'!O223=\"\",\"\",'W1'!O223)","v":""},{"$f":"IF('W1'!$P223=\"\",\"\",'W1'!P223)","v":""},{"$f":"IF('W1'!Q223=\"\",\"\",'W1'!Q223)","v":""},{"$f":"IF('W1'!R223=\"\",\"\",'W1'!R223)","v":""},{"$f":"IF('W1'!S223=\"\",\"\",'W1'!S223)","v":""}]
[null,"W1J07D01","Performance measure J7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE224=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C224))","v":""},{"$f":"IF('W1'!AE224=\"\",\"\",CONCATENATE('W1'!E224,\" / \",'W1'!F224))","v":""},{"$f":"IF('W1'!G224=\"\",\"\",'W1'!G224)","v":""},{"$f":"IF('W1'!H224=\"\",\"\",'W1'!H224)","v":""},{"$f":"IF('W1'!I224=\"\",\"\",'W1'!I224)","v":""},{"$f":"IF('W1'!J224=\"\",\"\",'W1'!J224)","v":""},{"$f":"IF('W1'!K224=\"\",\"\",'W1'!K224)","v":""},{"$f":"IF('W1'!L224=\"\",\"\",'W1'!L224)","v":""},{"$f":"IF('W1'!M224=\"\",\"\",'W1'!M224)","v":""},{"$f":"IF('W1'!N224=\"\",\"\",'W1'!N224)","v":""},{"$f":"IF('W1'!O224=\"\",\"\",'W1'!O224)","v":""},{"$f":"IF('W1'!$P224=\"\",\"\",'W1'!P224)","v":""},{"$f":"IF('W1'!Q224=\"\",\"\",'W1'!Q224)","v":""},{"$f":"IF('W1'!R224=\"\",\"\",'W1'!R224)","v":""},{"$f":"IF('W1'!S224=\"\",\"\",'W1'!S224)","v":""},{"$f":"IF('W1'!T224=\"\",\"\",'W1'!T224)","v":""}]
[null,"W1J07D02","Incremental Totex required to deliver the performance commitments for measure J7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE224=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C224))","v":""},null,null,null,null,{"$f":"IF('W1'!J225=\"\",\"\",'W1'!J225)","v":""},{"$f":"IF('W1'!K225=\"\",\"\",'W1'!K225)","v":""},{"$f":"IF('W1'!L225=\"\",\"\",'W1'!L225)","v":""},{"$f":"IF('W1'!M225=\"\",\"\",'W1'!M225)","v":""},{"$f":"IF('W1'!N225=\"\",\"\",'W1'!N225)","v":""},{"$f":"IF('W1'!O225=\"\",\"\",'W1'!O225)","v":""},{"$f":"IF('W1'!$P225=\"\",\"\",'W1'!P225)","v":""},{"$f":"IF('W1'!Q225=\"\",\"\",'W1'!Q225)","v":""},{"$f":"IF('W1'!R225=\"\",\"\",'W1'!R225)","v":""},{"$f":"IF('W1'!S225=\"\",\"\",'W1'!S225)","v":""}]
[null,"W1J08D01","Performance measure J8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE226=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C226))","v":""},{"$f":"IF('W1'!AE226=\"\",\"\",CONCATENATE('W1'!E226,\" / \",'W1'!F226))","v":""},{"$f":"IF('W1'!G226=\"\",\"\",'W1'!G226)","v":""},{"$f":"IF('W1'!H226=\"\",\"\",'W1'!H226)","v":""},{"$f":"IF('W1'!I226=\"\",\"\",'W1'!I226)","v":""},{"$f":"IF('W1'!J226=\"\",\"\",'W1'!J226)","v":""},{"$f":"IF('W1'!K226=\"\",\"\",'W1'!K226)","v":""},{"$f":"IF('W1'!L226=\"\",\"\",'W1'!L226)","v":""},{"$f":"IF('W1'!M226=\"\",\"\",'W1'!M226)","v":""},{"$f":"IF('W1'!N226=\"\",\"\",'W1'!N226)","v":""},{"$f":"IF('W1'!O226=\"\",\"\",'W1'!O226)","v":""},{"$f":"IF('W1'!$P226=\"\",\"\",'W1'!P226)","v":""},{"$f":"IF('W1'!Q226=\"\",\"\",'W1'!Q226)","v":""},{"$f":"IF('W1'!R226=\"\",\"\",'W1'!R226)","v":""},{"$f":"IF('W1'!S226=\"\",\"\",'W1'!S226)","v":""},{"$f":"IF('W1'!T226=\"\",\"\",'W1'!T226)","v":""}]
[null,"W1J08D02","Incremental Totex required to deliver the performance commitments for measure J8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE226=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C226))","v":""},null,null,null,null,{"$f":"IF('W1'!J227=\"\",\"\",'W1'!J227)","v":""},{"$f":"IF('W1'!K227=\"\",\"\",'W1'!K227)","v":""},{"$f":"IF('W1'!L227=\"\",\"\",'W1'!L227)","v":""},{"$f":"IF('W1'!M227=\"\",\"\",'W1'!M227)","v":""},{"$f":"IF('W1'!N227=\"\",\"\",'W1'!N227)","v":""},{"$f":"IF('W1'!O227=\"\",\"\",'W1'!O227)","v":""},{"$f":"IF('W1'!$P227=\"\",\"\",'W1'!P227)","v":""},{"$f":"IF('W1'!Q227=\"\",\"\",'W1'!Q227)","v":""},{"$f":"IF('W1'!R227=\"\",\"\",'W1'!R227)","v":""},{"$f":"IF('W1'!S227=\"\",\"\",'W1'!S227)","v":""}]
[null,"W1J09D01","Performance measure J9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE228=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C228))","v":""},{"$f":"IF('W1'!AE228=\"\",\"\",CONCATENATE('W1'!E228,\" / \",'W1'!F228))","v":""},{"$f":"IF('W1'!G228=\"\",\"\",'W1'!G228)","v":""},{"$f":"IF('W1'!H228=\"\",\"\",'W1'!H228)","v":""},{"$f":"IF('W1'!I228=\"\",\"\",'W1'!I228)","v":""},{"$f":"IF('W1'!J228=\"\",\"\",'W1'!J228)","v":""},{"$f":"IF('W1'!K228=\"\",\"\",'W1'!K228)","v":""},{"$f":"IF('W1'!L228=\"\",\"\",'W1'!L228)","v":""},{"$f":"IF('W1'!M228=\"\",\"\",'W1'!M228)","v":""},{"$f":"IF('W1'!N228=\"\",\"\",'W1'!N228)","v":""},{"$f":"IF('W1'!O228=\"\",\"\",'W1'!O228)","v":""},{"$f":"IF('W1'!$P228=\"\",\"\",'W1'!P228)","v":""},{"$f":"IF('W1'!Q228=\"\",\"\",'W1'!Q228)","v":""},{"$f":"IF('W1'!R228=\"\",\"\",'W1'!R228)","v":""},{"$f":"IF('W1'!S228=\"\",\"\",'W1'!S228)","v":""},{"$f":"IF('W1'!T228=\"\",\"\",'W1'!T228)","v":""}]
[null,"W1J09D02","Incremental Totex required to deliver the performance commitments for measure J9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE228=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C228))","v":""},null,null,null,null,{"$f":"IF('W1'!J229=\"\",\"\",'W1'!J229)","v":""},{"$f":"IF('W1'!K229=\"\",\"\",'W1'!K229)","v":""},{"$f":"IF('W1'!L229=\"\",\"\",'W1'!L229)","v":""},{"$f":"IF('W1'!M229=\"\",\"\",'W1'!M229)","v":""},{"$f":"IF('W1'!N229=\"\",\"\",'W1'!N229)","v":""},{"$f":"IF('W1'!O229=\"\",\"\",'W1'!O229)","v":""},{"$f":"IF('W1'!$P229=\"\",\"\",'W1'!P229)","v":""},{"$f":"IF('W1'!Q229=\"\",\"\",'W1'!Q229)","v":""},{"$f":"IF('W1'!R229=\"\",\"\",'W1'!R229)","v":""},{"$f":"IF('W1'!S229=\"\",\"\",'W1'!S229)","v":""}]
[null,"W1J10D01","Performance measure J10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE230=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C230))","v":""},{"$f":"IF('W1'!AE230=\"\",\"\",CONCATENATE('W1'!E230,\" / \",'W1'!F230))","v":""},{"$f":"IF('W1'!G230=\"\",\"\",'W1'!G230)","v":""},{"$f":"IF('W1'!H230=\"\",\"\",'W1'!H230)","v":""},{"$f":"IF('W1'!I230=\"\",\"\",'W1'!I230)","v":""},{"$f":"IF('W1'!J230=\"\",\"\",'W1'!J230)","v":""},{"$f":"IF('W1'!K230=\"\",\"\",'W1'!K230)","v":""},{"$f":"IF('W1'!L230=\"\",\"\",'W1'!L230)","v":""},{"$f":"IF('W1'!M230=\"\",\"\",'W1'!M230)","v":""},{"$f":"IF('W1'!N230=\"\",\"\",'W1'!N230)","v":""},{"$f":"IF('W1'!O230=\"\",\"\",'W1'!O230)","v":""},{"$f":"IF('W1'!$P230=\"\",\"\",'W1'!P230)","v":""},{"$f":"IF('W1'!Q230=\"\",\"\",'W1'!Q230)","v":""},{"$f":"IF('W1'!R230=\"\",\"\",'W1'!R230)","v":""},{"$f":"IF('W1'!S230=\"\",\"\",'W1'!S230)","v":""},{"$f":"IF('W1'!T230=\"\",\"\",'W1'!T230)","v":""}]
[null,"W1J10D02","Incremental Totex required to deliver the performance commitments for measure J10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE230=\"\",\"\",CONCATENATE('W1'!C211,\" / \",'W1'!C230))","v":""},null,null,null,null,{"$f":"IF('W1'!J231=\"\",\"\",'W1'!J231)","v":""},{"$f":"IF('W1'!K231=\"\",\"\",'W1'!K231)","v":""},{"$f":"IF('W1'!L231=\"\",\"\",'W1'!L231)","v":""},{"$f":"IF('W1'!M231=\"\",\"\",'W1'!M231)","v":""},{"$f":"IF('W1'!N231=\"\",\"\",'W1'!N231)","v":""},{"$f":"IF('W1'!O231=\"\",\"\",'W1'!O231)","v":""},{"$f":"IF('W1'!$P231=\"\",\"\",'W1'!P231)","v":""},{"$f":"IF('W1'!Q231=\"\",\"\",'W1'!Q231)","v":""},{"$f":"IF('W1'!R231=\"\",\"\",'W1'!R231)","v":""},{"$f":"IF('W1'!S231=\"\",\"\",'W1'!S231)","v":""}]
[null,"W1J00001","Total incremental expenditure required to meet all performance commitments for outcome J","£m","Periodic Review 2014",{"$f":"IF('W1'!AE211=\"\",\"\",'W1'!C211)","v":""},null,null,null,null,{"$f":"IF('W1'!J232=\"\",\"\",'W1'!J232)","v":0},{"$f":"IF('W1'!K232=\"\",\"\",'W1'!K232)","v":0},{"$f":"IF('W1'!L232=\"\",\"\",'W1'!L232)","v":0},{"$f":"IF('W1'!M232=\"\",\"\",'W1'!M232)","v":0},{"$f":"IF('W1'!N232=\"\",\"\",'W1'!N232)","v":0},{"$f":"IF('W1'!O232=\"\",\"\",'W1'!O232)","v":0},{"$f":"IF('W1'!$P232=\"\",\"\",'W1'!P232)","v":0},{"$f":"IF('W1'!Q232=\"\",\"\",'W1'!Q232)","v":0},{"$f":"IF('W1'!R232=\"\",\"\",'W1'!R232)","v":0},{"$f":"IF('W1'!S232=\"\",\"\",'W1'!S232)","v":0}]
[null,"W1K01D01","Performance measure K1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE235=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C235))","v":""},{"$f":"IF('W1'!AE235=\"\",\"\",CONCATENATE('W1'!E235,\" / \",'W1'!F235))","v":""},{"$f":"IF('W1'!G235=\"\",\"\",'W1'!G235)","v":""},{"$f":"IF('W1'!H235=\"\",\"\",'W1'!H235)","v":""},{"$f":"IF('W1'!I235=\"\",\"\",'W1'!I235)","v":""},{"$f":"IF('W1'!J235=\"\",\"\",'W1'!J235)","v":""},{"$f":"IF('W1'!K235=\"\",\"\",'W1'!K235)","v":""},{"$f":"IF('W1'!L235=\"\",\"\",'W1'!L235)","v":""},{"$f":"IF('W1'!M235=\"\",\"\",'W1'!M235)","v":""},{"$f":"IF('W1'!N235=\"\",\"\",'W1'!N235)","v":""},{"$f":"IF('W1'!O235=\"\",\"\",'W1'!O235)","v":""},{"$f":"IF('W1'!$P235=\"\",\"\",'W1'!P235)","v":""},{"$f":"IF('W1'!Q235=\"\",\"\",'W1'!Q235)","v":""},{"$f":"IF('W1'!R235=\"\",\"\",'W1'!R235)","v":""},{"$f":"IF('W1'!S235=\"\",\"\",'W1'!S235)","v":""},{"$f":"IF('W1'!T235=\"\",\"\",'W1'!T235)","v":""}]
[null,"W1K01D02","Incremental Totex required to deliver the performance commitments for measure K1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE235=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C235))","v":""},null,null,null,null,{"$f":"IF('W1'!J236=\"\",\"\",'W1'!J236)","v":""},{"$f":"IF('W1'!K236=\"\",\"\",'W1'!K236)","v":""},{"$f":"IF('W1'!L236=\"\",\"\",'W1'!L236)","v":""},{"$f":"IF('W1'!M236=\"\",\"\",'W1'!M236)","v":""},{"$f":"IF('W1'!N236=\"\",\"\",'W1'!N236)","v":""},{"$f":"IF('W1'!O236=\"\",\"\",'W1'!O236)","v":""},{"$f":"IF('W1'!$P236=\"\",\"\",'W1'!P236)","v":""},{"$f":"IF('W1'!Q236=\"\",\"\",'W1'!Q236)","v":""},{"$f":"IF('W1'!R236=\"\",\"\",'W1'!R236)","v":""},{"$f":"IF('W1'!S236=\"\",\"\",'W1'!S236)","v":""}]
[null,"W1K02D01","Performance measure K2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE237=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C237))","v":""},{"$f":"IF('W1'!AE237=\"\",\"\",CONCATENATE('W1'!E237,\" / \",'W1'!F237))","v":""},{"$f":"IF('W1'!G237=\"\",\"\",'W1'!G237)","v":""},{"$f":"IF('W1'!H237=\"\",\"\",'W1'!H237)","v":""},{"$f":"IF('W1'!I237=\"\",\"\",'W1'!I237)","v":""},{"$f":"IF('W1'!J237=\"\",\"\",'W1'!J237)","v":""},{"$f":"IF('W1'!K237=\"\",\"\",'W1'!K237)","v":""},{"$f":"IF('W1'!L237=\"\",\"\",'W1'!L237)","v":""},{"$f":"IF('W1'!M237=\"\",\"\",'W1'!M237)","v":""},{"$f":"IF('W1'!N237=\"\",\"\",'W1'!N237)","v":""},{"$f":"IF('W1'!O237=\"\",\"\",'W1'!O237)","v":""},{"$f":"IF('W1'!$P237=\"\",\"\",'W1'!P237)","v":""},{"$f":"IF('W1'!Q237=\"\",\"\",'W1'!Q237)","v":""},{"$f":"IF('W1'!R237=\"\",\"\",'W1'!R237)","v":""},{"$f":"IF('W1'!S237=\"\",\"\",'W1'!S237)","v":""},{"$f":"IF('W1'!T237=\"\",\"\",'W1'!T237)","v":""}]
[null,"W1K02D02","Incremental Totex required to deliver the performance commitments for measure K2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE237=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C237))","v":""},null,null,null,null,{"$f":"IF('W1'!J238=\"\",\"\",'W1'!J238)","v":""},{"$f":"IF('W1'!K238=\"\",\"\",'W1'!K238)","v":""},{"$f":"IF('W1'!L238=\"\",\"\",'W1'!L238)","v":""},{"$f":"IF('W1'!M238=\"\",\"\",'W1'!M238)","v":""},{"$f":"IF('W1'!N238=\"\",\"\",'W1'!N238)","v":""},{"$f":"IF('W1'!O238=\"\",\"\",'W1'!O238)","v":""},{"$f":"IF('W1'!$P238=\"\",\"\",'W1'!P238)","v":""},{"$f":"IF('W1'!Q238=\"\",\"\",'W1'!Q238)","v":""},{"$f":"IF('W1'!R238=\"\",\"\",'W1'!R238)","v":""},{"$f":"IF('W1'!S238=\"\",\"\",'W1'!S238)","v":""}]
[null,"W1K03D01","Performance measure K3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE239=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C239))","v":""},{"$f":"IF('W1'!AE239=\"\",\"\",CONCATENATE('W1'!E239,\" / \",'W1'!F239))","v":""},{"$f":"IF('W1'!G239=\"\",\"\",'W1'!G239)","v":""},{"$f":"IF('W1'!H239=\"\",\"\",'W1'!H239)","v":""},{"$f":"IF('W1'!I239=\"\",\"\",'W1'!I239)","v":""},{"$f":"IF('W1'!J239=\"\",\"\",'W1'!J239)","v":""},{"$f":"IF('W1'!K239=\"\",\"\",'W1'!K239)","v":""},{"$f":"IF('W1'!L239=\"\",\"\",'W1'!L239)","v":""},{"$f":"IF('W1'!M239=\"\",\"\",'W1'!M239)","v":""},{"$f":"IF('W1'!N239=\"\",\"\",'W1'!N239)","v":""},{"$f":"IF('W1'!O239=\"\",\"\",'W1'!O239)","v":""},{"$f":"IF('W1'!$P239=\"\",\"\",'W1'!P239)","v":""},{"$f":"IF('W1'!Q239=\"\",\"\",'W1'!Q239)","v":""},{"$f":"IF('W1'!R239=\"\",\"\",'W1'!R239)","v":""},{"$f":"IF('W1'!S239=\"\",\"\",'W1'!S239)","v":""},{"$f":"IF('W1'!T239=\"\",\"\",'W1'!T239)","v":""}]
[null,"W1K03D02","Incremental Totex required to deliver the performance commitments for measure K3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE239=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C239))","v":""},null,null,null,null,{"$f":"IF('W1'!J240=\"\",\"\",'W1'!J240)","v":""},{"$f":"IF('W1'!K240=\"\",\"\",'W1'!K240)","v":""},{"$f":"IF('W1'!L240=\"\",\"\",'W1'!L240)","v":""},{"$f":"IF('W1'!M240=\"\",\"\",'W1'!M240)","v":""},{"$f":"IF('W1'!N240=\"\",\"\",'W1'!N240)","v":""},{"$f":"IF('W1'!O240=\"\",\"\",'W1'!O240)","v":""},{"$f":"IF('W1'!$P240=\"\",\"\",'W1'!P240)","v":""},{"$f":"IF('W1'!Q240=\"\",\"\",'W1'!Q240)","v":""},{"$f":"IF('W1'!R240=\"\",\"\",'W1'!R240)","v":""},{"$f":"IF('W1'!S240=\"\",\"\",'W1'!S240)","v":""}]
[null,"W1K04D01","Performance measure K4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE241=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C241))","v":""},{"$f":"IF('W1'!AE241=\"\",\"\",CONCATENATE('W1'!E241,\" / \",'W1'!F241))","v":""},{"$f":"IF('W1'!G241=\"\",\"\",'W1'!G241)","v":""},{"$f":"IF('W1'!H241=\"\",\"\",'W1'!H241)","v":""},{"$f":"IF('W1'!I241=\"\",\"\",'W1'!I241)","v":""},{"$f":"IF('W1'!J241=\"\",\"\",'W1'!J241)","v":""},{"$f":"IF('W1'!K241=\"\",\"\",'W1'!K241)","v":""},{"$f":"IF('W1'!L241=\"\",\"\",'W1'!L241)","v":""},{"$f":"IF('W1'!M241=\"\",\"\",'W1'!M241)","v":""},{"$f":"IF('W1'!N241=\"\",\"\",'W1'!N241)","v":""},{"$f":"IF('W1'!O241=\"\",\"\",'W1'!O241)","v":""},{"$f":"IF('W1'!$P241=\"\",\"\",'W1'!P241)","v":""},{"$f":"IF('W1'!Q241=\"\",\"\",'W1'!Q241)","v":""},{"$f":"IF('W1'!R241=\"\",\"\",'W1'!R241)","v":""},{"$f":"IF('W1'!S241=\"\",\"\",'W1'!S241)","v":""},{"$f":"IF('W1'!T241=\"\",\"\",'W1'!T241)","v":""}]
[null,"W1K04D02","Incremental Totex required to deliver the performance commitments for measure K4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE241=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C241))","v":""},null,null,null,null,{"$f":"IF('W1'!J242=\"\",\"\",'W1'!J242)","v":""},{"$f":"IF('W1'!K242=\"\",\"\",'W1'!K242)","v":""},{"$f":"IF('W1'!L242=\"\",\"\",'W1'!L242)","v":""},{"$f":"IF('W1'!M242=\"\",\"\",'W1'!M242)","v":""},{"$f":"IF('W1'!N242=\"\",\"\",'W1'!N242)","v":""},{"$f":"IF('W1'!O242=\"\",\"\",'W1'!O242)","v":""},{"$f":"IF('W1'!$P242=\"\",\"\",'W1'!P242)","v":""},{"$f":"IF('W1'!Q242=\"\",\"\",'W1'!Q242)","v":""},{"$f":"IF('W1'!R242=\"\",\"\",'W1'!R242)","v":""},{"$f":"IF('W1'!S242=\"\",\"\",'W1'!S242)","v":""}]
[null,"W1K05D01","Performance measure K5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE243=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C243))","v":""},{"$f":"IF('W1'!AE243=\"\",\"\",CONCATENATE('W1'!E243,\" / \",'W1'!F243))","v":""},{"$f":"IF('W1'!G243=\"\",\"\",'W1'!G243)","v":""},{"$f":"IF('W1'!H243=\"\",\"\",'W1'!H243)","v":""},{"$f":"IF('W1'!I243=\"\",\"\",'W1'!I243)","v":""},{"$f":"IF('W1'!J243=\"\",\"\",'W1'!J243)","v":""},{"$f":"IF('W1'!K243=\"\",\"\",'W1'!K243)","v":""},{"$f":"IF('W1'!L243=\"\",\"\",'W1'!L243)","v":""},{"$f":"IF('W1'!M243=\"\",\"\",'W1'!M243)","v":""},{"$f":"IF('W1'!N243=\"\",\"\",'W1'!N243)","v":""},{"$f":"IF('W1'!O243=\"\",\"\",'W1'!O243)","v":""},{"$f":"IF('W1'!$P243=\"\",\"\",'W1'!P243)","v":""},{"$f":"IF('W1'!Q243=\"\",\"\",'W1'!Q243)","v":""},{"$f":"IF('W1'!R243=\"\",\"\",'W1'!R243)","v":""},{"$f":"IF('W1'!S243=\"\",\"\",'W1'!S243)","v":""},{"$f":"IF('W1'!T243=\"\",\"\",'W1'!T243)","v":""}]
[null,"W1K05D02","Incremental Totex required to deliver the performance commitments for measure K5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE243=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C243))","v":""},null,null,null,null,{"$f":"IF('W1'!J244=\"\",\"\",'W1'!J244)","v":""},{"$f":"IF('W1'!K244=\"\",\"\",'W1'!K244)","v":""},{"$f":"IF('W1'!L244=\"\",\"\",'W1'!L244)","v":""},{"$f":"IF('W1'!M244=\"\",\"\",'W1'!M244)","v":""},{"$f":"IF('W1'!N244=\"\",\"\",'W1'!N244)","v":""},{"$f":"IF('W1'!O244=\"\",\"\",'W1'!O244)","v":""},{"$f":"IF('W1'!$P244=\"\",\"\",'W1'!P244)","v":""},{"$f":"IF('W1'!Q244=\"\",\"\",'W1'!Q244)","v":""},{"$f":"IF('W1'!R244=\"\",\"\",'W1'!R244)","v":""},{"$f":"IF('W1'!S244=\"\",\"\",'W1'!S244)","v":""}]
[null,"W1K06D01","Performance measure K6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE245=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C245))","v":""},{"$f":"IF('W1'!AE245=\"\",\"\",CONCATENATE('W1'!E245,\" / \",'W1'!F245))","v":""},{"$f":"IF('W1'!G245=\"\",\"\",'W1'!G245)","v":""},{"$f":"IF('W1'!H245=\"\",\"\",'W1'!H245)","v":""},{"$f":"IF('W1'!I245=\"\",\"\",'W1'!I245)","v":""},{"$f":"IF('W1'!J245=\"\",\"\",'W1'!J245)","v":""},{"$f":"IF('W1'!K245=\"\",\"\",'W1'!K245)","v":""},{"$f":"IF('W1'!L245=\"\",\"\",'W1'!L245)","v":""},{"$f":"IF('W1'!M245=\"\",\"\",'W1'!M245)","v":""},{"$f":"IF('W1'!N245=\"\",\"\",'W1'!N245)","v":""},{"$f":"IF('W1'!O245=\"\",\"\",'W1'!O245)","v":""},{"$f":"IF('W1'!$P245=\"\",\"\",'W1'!P245)","v":""},{"$f":"IF('W1'!Q245=\"\",\"\",'W1'!Q245)","v":""},{"$f":"IF('W1'!R245=\"\",\"\",'W1'!R245)","v":""},{"$f":"IF('W1'!S245=\"\",\"\",'W1'!S245)","v":""},{"$f":"IF('W1'!T245=\"\",\"\",'W1'!T245)","v":""}]
[null,"W1K06D02","Incremental Totex required to deliver the performance commitments for measure K6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE245=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C245))","v":""},null,null,null,null,{"$f":"IF('W1'!J246=\"\",\"\",'W1'!J246)","v":""},{"$f":"IF('W1'!K246=\"\",\"\",'W1'!K246)","v":""},{"$f":"IF('W1'!L246=\"\",\"\",'W1'!L246)","v":""},{"$f":"IF('W1'!M246=\"\",\"\",'W1'!M246)","v":""},{"$f":"IF('W1'!N246=\"\",\"\",'W1'!N246)","v":""},{"$f":"IF('W1'!O246=\"\",\"\",'W1'!O246)","v":""},{"$f":"IF('W1'!$P246=\"\",\"\",'W1'!P246)","v":""},{"$f":"IF('W1'!Q246=\"\",\"\",'W1'!Q246)","v":""},{"$f":"IF('W1'!R246=\"\",\"\",'W1'!R246)","v":""},{"$f":"IF('W1'!S246=\"\",\"\",'W1'!S246)","v":""}]
[null,"W1K07D01","Performance measure K7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE247=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C247))","v":""},{"$f":"IF('W1'!AE247=\"\",\"\",CONCATENATE('W1'!E247,\" / \",'W1'!F247))","v":""},{"$f":"IF('W1'!G247=\"\",\"\",'W1'!G247)","v":""},{"$f":"IF('W1'!H247=\"\",\"\",'W1'!H247)","v":""},{"$f":"IF('W1'!I247=\"\",\"\",'W1'!I247)","v":""},{"$f":"IF('W1'!J247=\"\",\"\",'W1'!J247)","v":""},{"$f":"IF('W1'!K247=\"\",\"\",'W1'!K247)","v":""},{"$f":"IF('W1'!L247=\"\",\"\",'W1'!L247)","v":""},{"$f":"IF('W1'!M247=\"\",\"\",'W1'!M247)","v":""},{"$f":"IF('W1'!N247=\"\",\"\",'W1'!N247)","v":""},{"$f":"IF('W1'!O247=\"\",\"\",'W1'!O247)","v":""},{"$f":"IF('W1'!$P247=\"\",\"\",'W1'!P247)","v":""},{"$f":"IF('W1'!Q247=\"\",\"\",'W1'!Q247)","v":""},{"$f":"IF('W1'!R247=\"\",\"\",'W1'!R247)","v":""},{"$f":"IF('W1'!S247=\"\",\"\",'W1'!S247)","v":""},{"$f":"IF('W1'!T247=\"\",\"\",'W1'!T247)","v":""}]
[null,"W1K07D02","Incremental Totex required to deliver the performance commitments for measure K7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE247=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C247))","v":""},null,null,null,null,{"$f":"IF('W1'!J248=\"\",\"\",'W1'!J248)","v":""},{"$f":"IF('W1'!K248=\"\",\"\",'W1'!K248)","v":""},{"$f":"IF('W1'!L248=\"\",\"\",'W1'!L248)","v":""},{"$f":"IF('W1'!M248=\"\",\"\",'W1'!M248)","v":""},{"$f":"IF('W1'!N248=\"\",\"\",'W1'!N248)","v":""},{"$f":"IF('W1'!O248=\"\",\"\",'W1'!O248)","v":""},{"$f":"IF('W1'!$P248=\"\",\"\",'W1'!P248)","v":""},{"$f":"IF('W1'!Q248=\"\",\"\",'W1'!Q248)","v":""},{"$f":"IF('W1'!R248=\"\",\"\",'W1'!R248)","v":""},{"$f":"IF('W1'!S248=\"\",\"\",'W1'!S248)","v":""}]
[null,"W1K08D01","Performance measure K8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE249=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C249))","v":""},{"$f":"IF('W1'!AE249=\"\",\"\",CONCATENATE('W1'!E249,\" / \",'W1'!F249))","v":""},{"$f":"IF('W1'!G249=\"\",\"\",'W1'!G249)","v":""},{"$f":"IF('W1'!H249=\"\",\"\",'W1'!H249)","v":""},{"$f":"IF('W1'!I249=\"\",\"\",'W1'!I249)","v":""},{"$f":"IF('W1'!J249=\"\",\"\",'W1'!J249)","v":""},{"$f":"IF('W1'!K249=\"\",\"\",'W1'!K249)","v":""},{"$f":"IF('W1'!L249=\"\",\"\",'W1'!L249)","v":""},{"$f":"IF('W1'!M249=\"\",\"\",'W1'!M249)","v":""},{"$f":"IF('W1'!N249=\"\",\"\",'W1'!N249)","v":""},{"$f":"IF('W1'!O249=\"\",\"\",'W1'!O249)","v":""},{"$f":"IF('W1'!$P249=\"\",\"\",'W1'!P249)","v":""},{"$f":"IF('W1'!Q249=\"\",\"\",'W1'!Q249)","v":""},{"$f":"IF('W1'!R249=\"\",\"\",'W1'!R249)","v":""},{"$f":"IF('W1'!S249=\"\",\"\",'W1'!S249)","v":""},{"$f":"IF('W1'!T249=\"\",\"\",'W1'!T249)","v":""}]
[null,"W1K08D02","Incremental Totex required to deliver the performance commitments for measure K8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE249=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C249))","v":""},null,null,null,null,{"$f":"IF('W1'!J250=\"\",\"\",'W1'!J250)","v":""},{"$f":"IF('W1'!K250=\"\",\"\",'W1'!K250)","v":""},{"$f":"IF('W1'!L250=\"\",\"\",'W1'!L250)","v":""},{"$f":"IF('W1'!M250=\"\",\"\",'W1'!M250)","v":""},{"$f":"IF('W1'!N250=\"\",\"\",'W1'!N250)","v":""},{"$f":"IF('W1'!O250=\"\",\"\",'W1'!O250)","v":""},{"$f":"IF('W1'!$P250=\"\",\"\",'W1'!P250)","v":""},{"$f":"IF('W1'!Q250=\"\",\"\",'W1'!Q250)","v":""},{"$f":"IF('W1'!R250=\"\",\"\",'W1'!R250)","v":""},{"$f":"IF('W1'!S250=\"\",\"\",'W1'!S250)","v":""}]
[null,"W1K09D01","Performance measure K9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE251=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C251))","v":""},{"$f":"IF('W1'!AE251=\"\",\"\",CONCATENATE('W1'!E251,\" / \",'W1'!F251))","v":""},{"$f":"IF('W1'!G251=\"\",\"\",'W1'!G251)","v":""},{"$f":"IF('W1'!H251=\"\",\"\",'W1'!H251)","v":""},{"$f":"IF('W1'!I251=\"\",\"\",'W1'!I251)","v":""},{"$f":"IF('W1'!J251=\"\",\"\",'W1'!J251)","v":""},{"$f":"IF('W1'!K251=\"\",\"\",'W1'!K251)","v":""},{"$f":"IF('W1'!L251=\"\",\"\",'W1'!L251)","v":""},{"$f":"IF('W1'!M251=\"\",\"\",'W1'!M251)","v":""},{"$f":"IF('W1'!N251=\"\",\"\",'W1'!N251)","v":""},{"$f":"IF('W1'!O251=\"\",\"\",'W1'!O251)","v":""},{"$f":"IF('W1'!$P251=\"\",\"\",'W1'!P251)","v":""},{"$f":"IF('W1'!Q251=\"\",\"\",'W1'!Q251)","v":""},{"$f":"IF('W1'!R251=\"\",\"\",'W1'!R251)","v":""},{"$f":"IF('W1'!S251=\"\",\"\",'W1'!S251)","v":""},{"$f":"IF('W1'!T251=\"\",\"\",'W1'!T251)","v":""}]
[null,"W1K09D02","Incremental Totex required to deliver the performance commitments for measure K9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE251=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C251))","v":""},null,null,null,null,{"$f":"IF('W1'!J252=\"\",\"\",'W1'!J252)","v":""},{"$f":"IF('W1'!K252=\"\",\"\",'W1'!K252)","v":""},{"$f":"IF('W1'!L252=\"\",\"\",'W1'!L252)","v":""},{"$f":"IF('W1'!M252=\"\",\"\",'W1'!M252)","v":""},{"$f":"IF('W1'!N252=\"\",\"\",'W1'!N252)","v":""},{"$f":"IF('W1'!O252=\"\",\"\",'W1'!O252)","v":""},{"$f":"IF('W1'!$P252=\"\",\"\",'W1'!P252)","v":""},{"$f":"IF('W1'!Q252=\"\",\"\",'W1'!Q252)","v":""},{"$f":"IF('W1'!R252=\"\",\"\",'W1'!R252)","v":""},{"$f":"IF('W1'!S252=\"\",\"\",'W1'!S252)","v":""}]
[null,"W1K10D01","Performance measure K10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE253=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C253))","v":""},{"$f":"IF('W1'!AE253=\"\",\"\",CONCATENATE('W1'!E253,\" / \",'W1'!F253))","v":""},{"$f":"IF('W1'!G253=\"\",\"\",'W1'!G253)","v":""},{"$f":"IF('W1'!H253=\"\",\"\",'W1'!H253)","v":""},{"$f":"IF('W1'!I253=\"\",\"\",'W1'!I253)","v":""},{"$f":"IF('W1'!J253=\"\",\"\",'W1'!J253)","v":""},{"$f":"IF('W1'!K253=\"\",\"\",'W1'!K253)","v":""},{"$f":"IF('W1'!L253=\"\",\"\",'W1'!L253)","v":""},{"$f":"IF('W1'!M253=\"\",\"\",'W1'!M253)","v":""},{"$f":"IF('W1'!N253=\"\",\"\",'W1'!N253)","v":""},{"$f":"IF('W1'!O253=\"\",\"\",'W1'!O253)","v":""},{"$f":"IF('W1'!$P253=\"\",\"\",'W1'!P253)","v":""},{"$f":"IF('W1'!Q253=\"\",\"\",'W1'!Q253)","v":""},{"$f":"IF('W1'!R253=\"\",\"\",'W1'!R253)","v":""},{"$f":"IF('W1'!S253=\"\",\"\",'W1'!S253)","v":""},{"$f":"IF('W1'!T253=\"\",\"\",'W1'!T253)","v":""}]
[null,"W1K10D02","Incremental Totex required to deliver the performance commitments for measure K10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE253=\"\",\"\",CONCATENATE('W1'!C234,\" / \",'W1'!C253))","v":""},null,null,null,null,{"$f":"IF('W1'!J254=\"\",\"\",'W1'!J254)","v":""},{"$f":"IF('W1'!K254=\"\",\"\",'W1'!K254)","v":""},{"$f":"IF('W1'!L254=\"\",\"\",'W1'!L254)","v":""},{"$f":"IF('W1'!M254=\"\",\"\",'W1'!M254)","v":""},{"$f":"IF('W1'!N254=\"\",\"\",'W1'!N254)","v":""},{"$f":"IF('W1'!O254=\"\",\"\",'W1'!O254)","v":""},{"$f":"IF('W1'!$P254=\"\",\"\",'W1'!P254)","v":""},{"$f":"IF('W1'!Q254=\"\",\"\",'W1'!Q254)","v":""},{"$f":"IF('W1'!R254=\"\",\"\",'W1'!R254)","v":""},{"$f":"IF('W1'!S254=\"\",\"\",'W1'!S254)","v":""}]
[null,"W1K00001","Total incremental expenditure required to meet all performance commitments for outcome K","£m","Periodic Review 2014",{"$f":"IF('W1'!AE234=\"\",\"\",'W1'!C234)","v":""},null,null,null,null,{"$f":"IF('W1'!J255=\"\",\"\",'W1'!J255)","v":0},{"$f":"IF('W1'!K255=\"\",\"\",'W1'!K255)","v":0},{"$f":"IF('W1'!L255=\"\",\"\",'W1'!L255)","v":0},{"$f":"IF('W1'!M255=\"\",\"\",'W1'!M255)","v":0},{"$f":"IF('W1'!N255=\"\",\"\",'W1'!N255)","v":0},{"$f":"IF('W1'!O255=\"\",\"\",'W1'!O255)","v":0},{"$f":"IF('W1'!$P255=\"\",\"\",'W1'!P255)","v":0},{"$f":"IF('W1'!Q255=\"\",\"\",'W1'!Q255)","v":0},{"$f":"IF('W1'!R255=\"\",\"\",'W1'!R255)","v":0},{"$f":"IF('W1'!S255=\"\",\"\",'W1'!S255)","v":0}]
[null,"W1L01D01","Performance measure L1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE258=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C258))","v":""},{"$f":"IF('W1'!AE258=\"\",\"\",CONCATENATE('W1'!E258,\" / \",'W1'!F258))","v":""},{"$f":"IF('W1'!G258=\"\",\"\",'W1'!G258)","v":""},{"$f":"IF('W1'!H258=\"\",\"\",'W1'!H258)","v":""},{"$f":"IF('W1'!I258=\"\",\"\",'W1'!I258)","v":""},{"$f":"IF('W1'!J258=\"\",\"\",'W1'!J258)","v":""},{"$f":"IF('W1'!K258=\"\",\"\",'W1'!K258)","v":""},{"$f":"IF('W1'!L258=\"\",\"\",'W1'!L258)","v":""},{"$f":"IF('W1'!M258=\"\",\"\",'W1'!M258)","v":""},{"$f":"IF('W1'!N258=\"\",\"\",'W1'!N258)","v":""},{"$f":"IF('W1'!O258=\"\",\"\",'W1'!O258)","v":""},{"$f":"IF('W1'!$P258=\"\",\"\",'W1'!P258)","v":""},{"$f":"IF('W1'!Q258=\"\",\"\",'W1'!Q258)","v":""},{"$f":"IF('W1'!R258=\"\",\"\",'W1'!R258)","v":""},{"$f":"IF('W1'!S258=\"\",\"\",'W1'!S258)","v":""},{"$f":"IF('W1'!T258=\"\",\"\",'W1'!T258)","v":""}]
[null,"W1L01D02","Incremental Totex required to deliver the performance commitments for measure L1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE258=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C258))","v":""},null,null,null,null,{"$f":"IF('W1'!J259=\"\",\"\",'W1'!J259)","v":""},{"$f":"IF('W1'!K259=\"\",\"\",'W1'!K259)","v":""},{"$f":"IF('W1'!L259=\"\",\"\",'W1'!L259)","v":""},{"$f":"IF('W1'!M259=\"\",\"\",'W1'!M259)","v":""},{"$f":"IF('W1'!N259=\"\",\"\",'W1'!N259)","v":""},{"$f":"IF('W1'!O259=\"\",\"\",'W1'!O259)","v":""},{"$f":"IF('W1'!$P259=\"\",\"\",'W1'!P259)","v":""},{"$f":"IF('W1'!Q259=\"\",\"\",'W1'!Q259)","v":""},{"$f":"IF('W1'!R259=\"\",\"\",'W1'!R259)","v":""},{"$f":"IF('W1'!S259=\"\",\"\",'W1'!S259)","v":""}]
[null,"W1L02D01","Performance measure L2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE260=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C260))","v":""},{"$f":"IF('W1'!AE260=\"\",\"\",CONCATENATE('W1'!E260,\" / \",'W1'!F260))","v":""},{"$f":"IF('W1'!G260=\"\",\"\",'W1'!G260)","v":""},{"$f":"IF('W1'!H260=\"\",\"\",'W1'!H260)","v":""},{"$f":"IF('W1'!I260=\"\",\"\",'W1'!I260)","v":""},{"$f":"IF('W1'!J260=\"\",\"\",'W1'!J260)","v":""},{"$f":"IF('W1'!K260=\"\",\"\",'W1'!K260)","v":""},{"$f":"IF('W1'!L260=\"\",\"\",'W1'!L260)","v":""},{"$f":"IF('W1'!M260=\"\",\"\",'W1'!M260)","v":""},{"$f":"IF('W1'!N260=\"\",\"\",'W1'!N260)","v":""},{"$f":"IF('W1'!O260=\"\",\"\",'W1'!O260)","v":""},{"$f":"IF('W1'!$P260=\"\",\"\",'W1'!P260)","v":""},{"$f":"IF('W1'!Q260=\"\",\"\",'W1'!Q260)","v":""},{"$f":"IF('W1'!R260=\"\",\"\",'W1'!R260)","v":""},{"$f":"IF('W1'!S260=\"\",\"\",'W1'!S260)","v":""},{"$f":"IF('W1'!T260=\"\",\"\",'W1'!T260)","v":""}]
[null,"W1L02D02","Incremental Totex required to deliver the performance commitments for measure L2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE260=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C260))","v":""},null,null,null,null,{"$f":"IF('W1'!J261=\"\",\"\",'W1'!J261)","v":""},{"$f":"IF('W1'!K261=\"\",\"\",'W1'!K261)","v":""},{"$f":"IF('W1'!L261=\"\",\"\",'W1'!L261)","v":""},{"$f":"IF('W1'!M261=\"\",\"\",'W1'!M261)","v":""},{"$f":"IF('W1'!N261=\"\",\"\",'W1'!N261)","v":""},{"$f":"IF('W1'!O261=\"\",\"\",'W1'!O261)","v":""},{"$f":"IF('W1'!$P261=\"\",\"\",'W1'!P261)","v":""},{"$f":"IF('W1'!Q261=\"\",\"\",'W1'!Q261)","v":""},{"$f":"IF('W1'!R261=\"\",\"\",'W1'!R261)","v":""},{"$f":"IF('W1'!S261=\"\",\"\",'W1'!S261)","v":""}]
[null,"W1L03D01","Performance measure L3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE262=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C262))","v":""},{"$f":"IF('W1'!AE262=\"\",\"\",CONCATENATE('W1'!E262,\" / \",'W1'!F262))","v":""},{"$f":"IF('W1'!G262=\"\",\"\",'W1'!G262)","v":""},{"$f":"IF('W1'!H262=\"\",\"\",'W1'!H262)","v":""},{"$f":"IF('W1'!I262=\"\",\"\",'W1'!I262)","v":""},{"$f":"IF('W1'!J262=\"\",\"\",'W1'!J262)","v":""},{"$f":"IF('W1'!K262=\"\",\"\",'W1'!K262)","v":""},{"$f":"IF('W1'!L262=\"\",\"\",'W1'!L262)","v":""},{"$f":"IF('W1'!M262=\"\",\"\",'W1'!M262)","v":""},{"$f":"IF('W1'!N262=\"\",\"\",'W1'!N262)","v":""},{"$f":"IF('W1'!O262=\"\",\"\",'W1'!O262)","v":""},{"$f":"IF('W1'!$P262=\"\",\"\",'W1'!P262)","v":""},{"$f":"IF('W1'!Q262=\"\",\"\",'W1'!Q262)","v":""},{"$f":"IF('W1'!R262=\"\",\"\",'W1'!R262)","v":""},{"$f":"IF('W1'!S262=\"\",\"\",'W1'!S262)","v":""},{"$f":"IF('W1'!T262=\"\",\"\",'W1'!T262)","v":""}]
[null,"W1L03D02","Incremental Totex required to deliver the performance commitments for measure L3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE262=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C262))","v":""},null,null,null,null,{"$f":"IF('W1'!J263=\"\",\"\",'W1'!J263)","v":""},{"$f":"IF('W1'!K263=\"\",\"\",'W1'!K263)","v":""},{"$f":"IF('W1'!L263=\"\",\"\",'W1'!L263)","v":""},{"$f":"IF('W1'!M263=\"\",\"\",'W1'!M263)","v":""},{"$f":"IF('W1'!N263=\"\",\"\",'W1'!N263)","v":""},{"$f":"IF('W1'!O263=\"\",\"\",'W1'!O263)","v":""},{"$f":"IF('W1'!$P263=\"\",\"\",'W1'!P263)","v":""},{"$f":"IF('W1'!Q263=\"\",\"\",'W1'!Q263)","v":""},{"$f":"IF('W1'!R263=\"\",\"\",'W1'!R263)","v":""},{"$f":"IF('W1'!S263=\"\",\"\",'W1'!S263)","v":""}]
[null,"W1L04D01","Performance measure L4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE264=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C264))","v":""},{"$f":"IF('W1'!AE264=\"\",\"\",CONCATENATE('W1'!E264,\" / \",'W1'!F264))","v":""},{"$f":"IF('W1'!G264=\"\",\"\",'W1'!G264)","v":""},{"$f":"IF('W1'!H264=\"\",\"\",'W1'!H264)","v":""},{"$f":"IF('W1'!I264=\"\",\"\",'W1'!I264)","v":""},{"$f":"IF('W1'!J264=\"\",\"\",'W1'!J264)","v":""},{"$f":"IF('W1'!K264=\"\",\"\",'W1'!K264)","v":""},{"$f":"IF('W1'!L264=\"\",\"\",'W1'!L264)","v":""},{"$f":"IF('W1'!M264=\"\",\"\",'W1'!M264)","v":""},{"$f":"IF('W1'!N264=\"\",\"\",'W1'!N264)","v":""},{"$f":"IF('W1'!O264=\"\",\"\",'W1'!O264)","v":""},{"$f":"IF('W1'!$P264=\"\",\"\",'W1'!P264)","v":""},{"$f":"IF('W1'!Q264=\"\",\"\",'W1'!Q264)","v":""},{"$f":"IF('W1'!R264=\"\",\"\",'W1'!R264)","v":""},{"$f":"IF('W1'!S264=\"\",\"\",'W1'!S264)","v":""},{"$f":"IF('W1'!T264=\"\",\"\",'W1'!T264)","v":""}]
[null,"W1L04D02","Incremental Totex required to deliver the performance commitments for measure L4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE264=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C264))","v":""},null,null,null,null,{"$f":"IF('W1'!J265=\"\",\"\",'W1'!J265)","v":""},{"$f":"IF('W1'!K265=\"\",\"\",'W1'!K265)","v":""},{"$f":"IF('W1'!L265=\"\",\"\",'W1'!L265)","v":""},{"$f":"IF('W1'!M265=\"\",\"\",'W1'!M265)","v":""},{"$f":"IF('W1'!N265=\"\",\"\",'W1'!N265)","v":""},{"$f":"IF('W1'!O265=\"\",\"\",'W1'!O265)","v":""},{"$f":"IF('W1'!$P265=\"\",\"\",'W1'!P265)","v":""},{"$f":"IF('W1'!Q265=\"\",\"\",'W1'!Q265)","v":""},{"$f":"IF('W1'!R265=\"\",\"\",'W1'!R265)","v":""},{"$f":"IF('W1'!S265=\"\",\"\",'W1'!S265)","v":""}]
[null,"W1L05D01","Performance measure L5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE266=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C266))","v":""},{"$f":"IF('W1'!AE266=\"\",\"\",CONCATENATE('W1'!E266,\" / \",'W1'!F266))","v":""},{"$f":"IF('W1'!G266=\"\",\"\",'W1'!G266)","v":""},{"$f":"IF('W1'!H266=\"\",\"\",'W1'!H266)","v":""},{"$f":"IF('W1'!I266=\"\",\"\",'W1'!I266)","v":""},{"$f":"IF('W1'!J266=\"\",\"\",'W1'!J266)","v":""},{"$f":"IF('W1'!K266=\"\",\"\",'W1'!K266)","v":""},{"$f":"IF('W1'!L266=\"\",\"\",'W1'!L266)","v":""},{"$f":"IF('W1'!M266=\"\",\"\",'W1'!M266)","v":""},{"$f":"IF('W1'!N266=\"\",\"\",'W1'!N266)","v":""},{"$f":"IF('W1'!O266=\"\",\"\",'W1'!O266)","v":""},{"$f":"IF('W1'!$P266=\"\",\"\",'W1'!P266)","v":""},{"$f":"IF('W1'!Q266=\"\",\"\",'W1'!Q266)","v":""},{"$f":"IF('W1'!R266=\"\",\"\",'W1'!R266)","v":""},{"$f":"IF('W1'!S266=\"\",\"\",'W1'!S266)","v":""},{"$f":"IF('W1'!T266=\"\",\"\",'W1'!T266)","v":""}]
[null,"W1L05D02","Incremental Totex required to deliver the performance commitments for measure L5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE266=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C266))","v":""},null,null,null,null,{"$f":"IF('W1'!J267=\"\",\"\",'W1'!J267)","v":""},{"$f":"IF('W1'!K267=\"\",\"\",'W1'!K267)","v":""},{"$f":"IF('W1'!L267=\"\",\"\",'W1'!L267)","v":""},{"$f":"IF('W1'!M267=\"\",\"\",'W1'!M267)","v":""},{"$f":"IF('W1'!N267=\"\",\"\",'W1'!N267)","v":""},{"$f":"IF('W1'!O267=\"\",\"\",'W1'!O267)","v":""},{"$f":"IF('W1'!$P267=\"\",\"\",'W1'!P267)","v":""},{"$f":"IF('W1'!Q267=\"\",\"\",'W1'!Q267)","v":""},{"$f":"IF('W1'!R267=\"\",\"\",'W1'!R267)","v":""},{"$f":"IF('W1'!S267=\"\",\"\",'W1'!S267)","v":""}]
[null,"W1L06D01","Performance measure L6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE268=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C268))","v":""},{"$f":"IF('W1'!AE268=\"\",\"\",CONCATENATE('W1'!E268,\" / \",'W1'!F268))","v":""},{"$f":"IF('W1'!G268=\"\",\"\",'W1'!G268)","v":""},{"$f":"IF('W1'!H268=\"\",\"\",'W1'!H268)","v":""},{"$f":"IF('W1'!I268=\"\",\"\",'W1'!I268)","v":""},{"$f":"IF('W1'!J268=\"\",\"\",'W1'!J268)","v":""},{"$f":"IF('W1'!K268=\"\",\"\",'W1'!K268)","v":""},{"$f":"IF('W1'!L268=\"\",\"\",'W1'!L268)","v":""},{"$f":"IF('W1'!M268=\"\",\"\",'W1'!M268)","v":""},{"$f":"IF('W1'!N268=\"\",\"\",'W1'!N268)","v":""},{"$f":"IF('W1'!O268=\"\",\"\",'W1'!O268)","v":""},{"$f":"IF('W1'!$P268=\"\",\"\",'W1'!P268)","v":""},{"$f":"IF('W1'!Q268=\"\",\"\",'W1'!Q268)","v":""},{"$f":"IF('W1'!R268=\"\",\"\",'W1'!R268)","v":""},{"$f":"IF('W1'!S268=\"\",\"\",'W1'!S268)","v":""},{"$f":"IF('W1'!T268=\"\",\"\",'W1'!T268)","v":""}]
[null,"W1L06D02","Incremental Totex required to deliver the performance commitments for measure L6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE268=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C268))","v":""},null,null,null,null,{"$f":"IF('W1'!J269=\"\",\"\",'W1'!J269)","v":""},{"$f":"IF('W1'!K269=\"\",\"\",'W1'!K269)","v":""},{"$f":"IF('W1'!L269=\"\",\"\",'W1'!L269)","v":""},{"$f":"IF('W1'!M269=\"\",\"\",'W1'!M269)","v":""},{"$f":"IF('W1'!N269=\"\",\"\",'W1'!N269)","v":""},{"$f":"IF('W1'!O269=\"\",\"\",'W1'!O269)","v":""},{"$f":"IF('W1'!$P269=\"\",\"\",'W1'!P269)","v":""},{"$f":"IF('W1'!Q269=\"\",\"\",'W1'!Q269)","v":""},{"$f":"IF('W1'!R269=\"\",\"\",'W1'!R269)","v":""},{"$f":"IF('W1'!S269=\"\",\"\",'W1'!S269)","v":""}]
[null,"W1L07D01","Performance measure L7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE270=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C270))","v":""},{"$f":"IF('W1'!AE270=\"\",\"\",CONCATENATE('W1'!E270,\" / \",'W1'!F270))","v":""},{"$f":"IF('W1'!G270=\"\",\"\",'W1'!G270)","v":""},{"$f":"IF('W1'!H270=\"\",\"\",'W1'!H270)","v":""},{"$f":"IF('W1'!I270=\"\",\"\",'W1'!I270)","v":""},{"$f":"IF('W1'!J270=\"\",\"\",'W1'!J270)","v":""},{"$f":"IF('W1'!K270=\"\",\"\",'W1'!K270)","v":""},{"$f":"IF('W1'!L270=\"\",\"\",'W1'!L270)","v":""},{"$f":"IF('W1'!M270=\"\",\"\",'W1'!M270)","v":""},{"$f":"IF('W1'!N270=\"\",\"\",'W1'!N270)","v":""},{"$f":"IF('W1'!O270=\"\",\"\",'W1'!O270)","v":""},{"$f":"IF('W1'!$P270=\"\",\"\",'W1'!P270)","v":""},{"$f":"IF('W1'!Q270=\"\",\"\",'W1'!Q270)","v":""},{"$f":"IF('W1'!R270=\"\",\"\",'W1'!R270)","v":""},{"$f":"IF('W1'!S270=\"\",\"\",'W1'!S270)","v":""},{"$f":"IF('W1'!T270=\"\",\"\",'W1'!T270)","v":""}]
[null,"W1L07D02","Incremental Totex required to deliver the performance commitments for measure L7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE270=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C270))","v":""},null,null,null,null,{"$f":"IF('W1'!J271=\"\",\"\",'W1'!J271)","v":""},{"$f":"IF('W1'!K271=\"\",\"\",'W1'!K271)","v":""},{"$f":"IF('W1'!L271=\"\",\"\",'W1'!L271)","v":""},{"$f":"IF('W1'!M271=\"\",\"\",'W1'!M271)","v":""},{"$f":"IF('W1'!N271=\"\",\"\",'W1'!N271)","v":""},{"$f":"IF('W1'!O271=\"\",\"\",'W1'!O271)","v":""},{"$f":"IF('W1'!$P271=\"\",\"\",'W1'!P271)","v":""},{"$f":"IF('W1'!Q271=\"\",\"\",'W1'!Q271)","v":""},{"$f":"IF('W1'!R271=\"\",\"\",'W1'!R271)","v":""},{"$f":"IF('W1'!S271=\"\",\"\",'W1'!S271)","v":""}]
[null,"W1L08D01","Performance measure L8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE272=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C272))","v":""},{"$f":"IF('W1'!AE272=\"\",\"\",CONCATENATE('W1'!E272,\" / \",'W1'!F272))","v":""},{"$f":"IF('W1'!G272=\"\",\"\",'W1'!G272)","v":""},{"$f":"IF('W1'!H272=\"\",\"\",'W1'!H272)","v":""},{"$f":"IF('W1'!I272=\"\",\"\",'W1'!I272)","v":""},{"$f":"IF('W1'!J272=\"\",\"\",'W1'!J272)","v":""},{"$f":"IF('W1'!K272=\"\",\"\",'W1'!K272)","v":""},{"$f":"IF('W1'!L272=\"\",\"\",'W1'!L272)","v":""},{"$f":"IF('W1'!M272=\"\",\"\",'W1'!M272)","v":""},{"$f":"IF('W1'!N272=\"\",\"\",'W1'!N272)","v":""},{"$f":"IF('W1'!O272=\"\",\"\",'W1'!O272)","v":""},{"$f":"IF('W1'!$P272=\"\",\"\",'W1'!P272)","v":""},{"$f":"IF('W1'!Q272=\"\",\"\",'W1'!Q272)","v":""},{"$f":"IF('W1'!R272=\"\",\"\",'W1'!R272)","v":""},{"$f":"IF('W1'!S272=\"\",\"\",'W1'!S272)","v":""},{"$f":"IF('W1'!T272=\"\",\"\",'W1'!T272)","v":""}]
[null,"W1L08D02","Incremental Totex required to deliver the performance commitments for measure L8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE272=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C272))","v":""},null,null,null,null,{"$f":"IF('W1'!J273=\"\",\"\",'W1'!J273)","v":""},{"$f":"IF('W1'!K273=\"\",\"\",'W1'!K273)","v":""},{"$f":"IF('W1'!L273=\"\",\"\",'W1'!L273)","v":""},{"$f":"IF('W1'!M273=\"\",\"\",'W1'!M273)","v":""},{"$f":"IF('W1'!N273=\"\",\"\",'W1'!N273)","v":""},{"$f":"IF('W1'!O273=\"\",\"\",'W1'!O273)","v":""},{"$f":"IF('W1'!$P273=\"\",\"\",'W1'!P273)","v":""},{"$f":"IF('W1'!Q273=\"\",\"\",'W1'!Q273)","v":""},{"$f":"IF('W1'!R273=\"\",\"\",'W1'!R273)","v":""},{"$f":"IF('W1'!S273=\"\",\"\",'W1'!S273)","v":""}]
[null,"W1L09D01","Performance measure L9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE274=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C274))","v":""},{"$f":"IF('W1'!AE274=\"\",\"\",CONCATENATE('W1'!E274,\" / \",'W1'!F274))","v":""},{"$f":"IF('W1'!G274=\"\",\"\",'W1'!G274)","v":""},{"$f":"IF('W1'!H274=\"\",\"\",'W1'!H274)","v":""},{"$f":"IF('W1'!I274=\"\",\"\",'W1'!I274)","v":""},{"$f":"IF('W1'!J274=\"\",\"\",'W1'!J274)","v":""},{"$f":"IF('W1'!K274=\"\",\"\",'W1'!K274)","v":""},{"$f":"IF('W1'!L274=\"\",\"\",'W1'!L274)","v":""},{"$f":"IF('W1'!M274=\"\",\"\",'W1'!M274)","v":""},{"$f":"IF('W1'!N274=\"\",\"\",'W1'!N274)","v":""},{"$f":"IF('W1'!O274=\"\",\"\",'W1'!O274)","v":""},{"$f":"IF('W1'!$P274=\"\",\"\",'W1'!P274)","v":""},{"$f":"IF('W1'!Q274=\"\",\"\",'W1'!Q274)","v":""},{"$f":"IF('W1'!R274=\"\",\"\",'W1'!R274)","v":""},{"$f":"IF('W1'!S274=\"\",\"\",'W1'!S274)","v":""},{"$f":"IF('W1'!T274=\"\",\"\",'W1'!T274)","v":""}]
[null,"W1L09D02","Incremental Totex required to deliver the performance commitments for measure L9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE274=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C274))","v":""},null,null,null,null,{"$f":"IF('W1'!J275=\"\",\"\",'W1'!J275)","v":""},{"$f":"IF('W1'!K275=\"\",\"\",'W1'!K275)","v":""},{"$f":"IF('W1'!L275=\"\",\"\",'W1'!L275)","v":""},{"$f":"IF('W1'!M275=\"\",\"\",'W1'!M275)","v":""},{"$f":"IF('W1'!N275=\"\",\"\",'W1'!N275)","v":""},{"$f":"IF('W1'!O275=\"\",\"\",'W1'!O275)","v":""},{"$f":"IF('W1'!$P275=\"\",\"\",'W1'!P275)","v":""},{"$f":"IF('W1'!Q275=\"\",\"\",'W1'!Q275)","v":""},{"$f":"IF('W1'!R275=\"\",\"\",'W1'!R275)","v":""},{"$f":"IF('W1'!S275=\"\",\"\",'W1'!S275)","v":""}]
[null,"W1L10D01","Performance measure L10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE276=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C276))","v":""},{"$f":"IF('W1'!AE276=\"\",\"\",CONCATENATE('W1'!E276,\" / \",'W1'!F276))","v":""},{"$f":"IF('W1'!G276=\"\",\"\",'W1'!G276)","v":""},{"$f":"IF('W1'!H276=\"\",\"\",'W1'!H276)","v":""},{"$f":"IF('W1'!I276=\"\",\"\",'W1'!I276)","v":""},{"$f":"IF('W1'!J276=\"\",\"\",'W1'!J276)","v":""},{"$f":"IF('W1'!K276=\"\",\"\",'W1'!K276)","v":""},{"$f":"IF('W1'!L276=\"\",\"\",'W1'!L276)","v":""},{"$f":"IF('W1'!M276=\"\",\"\",'W1'!M276)","v":""},{"$f":"IF('W1'!N276=\"\",\"\",'W1'!N276)","v":""},{"$f":"IF('W1'!O276=\"\",\"\",'W1'!O276)","v":""},{"$f":"IF('W1'!$P276=\"\",\"\",'W1'!P276)","v":""},{"$f":"IF('W1'!Q276=\"\",\"\",'W1'!Q276)","v":""},{"$f":"IF('W1'!R276=\"\",\"\",'W1'!R276)","v":""},{"$f":"IF('W1'!S276=\"\",\"\",'W1'!S276)","v":""},{"$f":"IF('W1'!T276=\"\",\"\",'W1'!T276)","v":""}]
[null,"W1L10D02","Incremental Totex required to deliver the performance commitments for measure L10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE276=\"\",\"\",CONCATENATE('W1'!C257,\" / \",'W1'!C276))","v":""},null,null,null,null,{"$f":"IF('W1'!J277=\"\",\"\",'W1'!J277)","v":""},{"$f":"IF('W1'!K277=\"\",\"\",'W1'!K277)","v":""},{"$f":"IF('W1'!L277=\"\",\"\",'W1'!L277)","v":""},{"$f":"IF('W1'!M277=\"\",\"\",'W1'!M277)","v":""},{"$f":"IF('W1'!N277=\"\",\"\",'W1'!N277)","v":""},{"$f":"IF('W1'!O277=\"\",\"\",'W1'!O277)","v":""},{"$f":"IF('W1'!$P277=\"\",\"\",'W1'!P277)","v":""},{"$f":"IF('W1'!Q277=\"\",\"\",'W1'!Q277)","v":""},{"$f":"IF('W1'!R277=\"\",\"\",'W1'!R277)","v":""},{"$f":"IF('W1'!S277=\"\",\"\",'W1'!S277)","v":""}]
[null,"W1L00001","Total incremental expenditure required to meet all performance commitments for outcome L","£m","Periodic Review 2014",{"$f":"IF('W1'!AE257=\"\",\"\",'W1'!C257)","v":""},null,null,null,null,{"$f":"IF('W1'!J278=\"\",\"\",'W1'!J278)","v":0},{"$f":"IF('W1'!K278=\"\",\"\",'W1'!K278)","v":0},{"$f":"IF('W1'!L278=\"\",\"\",'W1'!L278)","v":0},{"$f":"IF('W1'!M278=\"\",\"\",'W1'!M278)","v":0},{"$f":"IF('W1'!N278=\"\",\"\",'W1'!N278)","v":0},{"$f":"IF('W1'!O278=\"\",\"\",'W1'!O278)","v":0},{"$f":"IF('W1'!$P278=\"\",\"\",'W1'!P278)","v":0},{"$f":"IF('W1'!Q278=\"\",\"\",'W1'!Q278)","v":0},{"$f":"IF('W1'!R278=\"\",\"\",'W1'!R278)","v":0},{"$f":"IF('W1'!S278=\"\",\"\",'W1'!S278)","v":0}]
[null,"W1M01D01","Performance measure M1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE281=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C281))","v":""},{"$f":"IF('W1'!AE281=\"\",\"\",CONCATENATE('W1'!E281,\" / \",'W1'!F281))","v":""},{"$f":"IF('W1'!G281=\"\",\"\",'W1'!G281)","v":""},{"$f":"IF('W1'!H281=\"\",\"\",'W1'!H281)","v":""},{"$f":"IF('W1'!I281=\"\",\"\",'W1'!I281)","v":""},{"$f":"IF('W1'!J281=\"\",\"\",'W1'!J281)","v":""},{"$f":"IF('W1'!K281=\"\",\"\",'W1'!K281)","v":""},{"$f":"IF('W1'!L281=\"\",\"\",'W1'!L281)","v":""},{"$f":"IF('W1'!M281=\"\",\"\",'W1'!M281)","v":""},{"$f":"IF('W1'!N281=\"\",\"\",'W1'!N281)","v":""},{"$f":"IF('W1'!O281=\"\",\"\",'W1'!O281)","v":""},{"$f":"IF('W1'!$P281=\"\",\"\",'W1'!P281)","v":""},{"$f":"IF('W1'!Q281=\"\",\"\",'W1'!Q281)","v":""},{"$f":"IF('W1'!R281=\"\",\"\",'W1'!R281)","v":""},{"$f":"IF('W1'!S281=\"\",\"\",'W1'!S281)","v":""},{"$f":"IF('W1'!T281=\"\",\"\",'W1'!T281)","v":""}]
[null,"W1M01D02","Incremental Totex required to deliver the performance commitments for measure M1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE281=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C281))","v":""},null,null,null,null,{"$f":"IF('W1'!J282=\"\",\"\",'W1'!J282)","v":""},{"$f":"IF('W1'!K282=\"\",\"\",'W1'!K282)","v":""},{"$f":"IF('W1'!L282=\"\",\"\",'W1'!L282)","v":""},{"$f":"IF('W1'!M282=\"\",\"\",'W1'!M282)","v":""},{"$f":"IF('W1'!N282=\"\",\"\",'W1'!N282)","v":""},{"$f":"IF('W1'!O282=\"\",\"\",'W1'!O282)","v":""},{"$f":"IF('W1'!$P282=\"\",\"\",'W1'!P282)","v":""},{"$f":"IF('W1'!Q282=\"\",\"\",'W1'!Q282)","v":""},{"$f":"IF('W1'!R282=\"\",\"\",'W1'!R282)","v":""},{"$f":"IF('W1'!S282=\"\",\"\",'W1'!S282)","v":""}]
[null,"W1M02D01","Performance measure M2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE283=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C283))","v":""},{"$f":"IF('W1'!AE283=\"\",\"\",CONCATENATE('W1'!E283,\" / \",'W1'!F283))","v":""},{"$f":"IF('W1'!G283=\"\",\"\",'W1'!G283)","v":""},{"$f":"IF('W1'!H283=\"\",\"\",'W1'!H283)","v":""},{"$f":"IF('W1'!I283=\"\",\"\",'W1'!I283)","v":""},{"$f":"IF('W1'!J283=\"\",\"\",'W1'!J283)","v":""},{"$f":"IF('W1'!K283=\"\",\"\",'W1'!K283)","v":""},{"$f":"IF('W1'!L283=\"\",\"\",'W1'!L283)","v":""},{"$f":"IF('W1'!M283=\"\",\"\",'W1'!M283)","v":""},{"$f":"IF('W1'!N283=\"\",\"\",'W1'!N283)","v":""},{"$f":"IF('W1'!O283=\"\",\"\",'W1'!O283)","v":""},{"$f":"IF('W1'!$P283=\"\",\"\",'W1'!P283)","v":""},{"$f":"IF('W1'!Q283=\"\",\"\",'W1'!Q283)","v":""},{"$f":"IF('W1'!R283=\"\",\"\",'W1'!R283)","v":""},{"$f":"IF('W1'!S283=\"\",\"\",'W1'!S283)","v":""},{"$f":"IF('W1'!T283=\"\",\"\",'W1'!T283)","v":""}]
[null,"W1M02D02","Incremental Totex required to deliver the performance commitments for measure M2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE283=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C283))","v":""},null,null,null,null,{"$f":"IF('W1'!J284=\"\",\"\",'W1'!J284)","v":""},{"$f":"IF('W1'!K284=\"\",\"\",'W1'!K284)","v":""},{"$f":"IF('W1'!L284=\"\",\"\",'W1'!L284)","v":""},{"$f":"IF('W1'!M284=\"\",\"\",'W1'!M284)","v":""},{"$f":"IF('W1'!N284=\"\",\"\",'W1'!N284)","v":""},{"$f":"IF('W1'!O284=\"\",\"\",'W1'!O284)","v":""},{"$f":"IF('W1'!$P284=\"\",\"\",'W1'!P284)","v":""},{"$f":"IF('W1'!Q284=\"\",\"\",'W1'!Q284)","v":""},{"$f":"IF('W1'!R284=\"\",\"\",'W1'!R284)","v":""},{"$f":"IF('W1'!S284=\"\",\"\",'W1'!S284)","v":""}]
[null,"W1M03D01","Performance measure M3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE285=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C285))","v":""},{"$f":"IF('W1'!AE285=\"\",\"\",CONCATENATE('W1'!E285,\" / \",'W1'!F285))","v":""},{"$f":"IF('W1'!G285=\"\",\"\",'W1'!G285)","v":""},{"$f":"IF('W1'!H285=\"\",\"\",'W1'!H285)","v":""},{"$f":"IF('W1'!I285=\"\",\"\",'W1'!I285)","v":""},{"$f":"IF('W1'!J285=\"\",\"\",'W1'!J285)","v":""},{"$f":"IF('W1'!K285=\"\",\"\",'W1'!K285)","v":""},{"$f":"IF('W1'!L285=\"\",\"\",'W1'!L285)","v":""},{"$f":"IF('W1'!M285=\"\",\"\",'W1'!M285)","v":""},{"$f":"IF('W1'!N285=\"\",\"\",'W1'!N285)","v":""},{"$f":"IF('W1'!O285=\"\",\"\",'W1'!O285)","v":""},{"$f":"IF('W1'!$P285=\"\",\"\",'W1'!P285)","v":""},{"$f":"IF('W1'!Q285=\"\",\"\",'W1'!Q285)","v":""},{"$f":"IF('W1'!R285=\"\",\"\",'W1'!R285)","v":""},{"$f":"IF('W1'!S285=\"\",\"\",'W1'!S285)","v":""},{"$f":"IF('W1'!T285=\"\",\"\",'W1'!T285)","v":""}]
[null,"W1M03D02","Incremental Totex required to deliver the performance commitments for measure M3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE285=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C285))","v":""},null,null,null,null,{"$f":"IF('W1'!J286=\"\",\"\",'W1'!J286)","v":""},{"$f":"IF('W1'!K286=\"\",\"\",'W1'!K286)","v":""},{"$f":"IF('W1'!L286=\"\",\"\",'W1'!L286)","v":""},{"$f":"IF('W1'!M286=\"\",\"\",'W1'!M286)","v":""},{"$f":"IF('W1'!N286=\"\",\"\",'W1'!N286)","v":""},{"$f":"IF('W1'!O286=\"\",\"\",'W1'!O286)","v":""},{"$f":"IF('W1'!$P286=\"\",\"\",'W1'!P286)","v":""},{"$f":"IF('W1'!Q286=\"\",\"\",'W1'!Q286)","v":""},{"$f":"IF('W1'!R286=\"\",\"\",'W1'!R286)","v":""},{"$f":"IF('W1'!S286=\"\",\"\",'W1'!S286)","v":""}]
[null,"W1M04D01","Performance measure M4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE287=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C287))","v":""},{"$f":"IF('W1'!AE287=\"\",\"\",CONCATENATE('W1'!E287,\" / \",'W1'!F287))","v":""},{"$f":"IF('W1'!G287=\"\",\"\",'W1'!G287)","v":""},{"$f":"IF('W1'!H287=\"\",\"\",'W1'!H287)","v":""},{"$f":"IF('W1'!I287=\"\",\"\",'W1'!I287)","v":""},{"$f":"IF('W1'!J287=\"\",\"\",'W1'!J287)","v":""},{"$f":"IF('W1'!K287=\"\",\"\",'W1'!K287)","v":""},{"$f":"IF('W1'!L287=\"\",\"\",'W1'!L287)","v":""},{"$f":"IF('W1'!M287=\"\",\"\",'W1'!M287)","v":""},{"$f":"IF('W1'!N287=\"\",\"\",'W1'!N287)","v":""},{"$f":"IF('W1'!O287=\"\",\"\",'W1'!O287)","v":""},{"$f":"IF('W1'!$P287=\"\",\"\",'W1'!P287)","v":""},{"$f":"IF('W1'!Q287=\"\",\"\",'W1'!Q287)","v":""},{"$f":"IF('W1'!R287=\"\",\"\",'W1'!R287)","v":""},{"$f":"IF('W1'!S287=\"\",\"\",'W1'!S287)","v":""},{"$f":"IF('W1'!T287=\"\",\"\",'W1'!T287)","v":""}]
[null,"W1M04D02","Incremental Totex required to deliver the performance commitments for measure M4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE287=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C287))","v":""},null,null,null,null,{"$f":"IF('W1'!J288=\"\",\"\",'W1'!J288)","v":""},{"$f":"IF('W1'!K288=\"\",\"\",'W1'!K288)","v":""},{"$f":"IF('W1'!L288=\"\",\"\",'W1'!L288)","v":""},{"$f":"IF('W1'!M288=\"\",\"\",'W1'!M288)","v":""},{"$f":"IF('W1'!N288=\"\",\"\",'W1'!N288)","v":""},{"$f":"IF('W1'!O288=\"\",\"\",'W1'!O288)","v":""},{"$f":"IF('W1'!$P288=\"\",\"\",'W1'!P288)","v":""},{"$f":"IF('W1'!Q288=\"\",\"\",'W1'!Q288)","v":""},{"$f":"IF('W1'!R288=\"\",\"\",'W1'!R288)","v":""},{"$f":"IF('W1'!S288=\"\",\"\",'W1'!S288)","v":""}]
[null,"W1M05D01","Performance measure M5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE289=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C289))","v":""},{"$f":"IF('W1'!AE289=\"\",\"\",CONCATENATE('W1'!E289,\" / \",'W1'!F289))","v":""},{"$f":"IF('W1'!G289=\"\",\"\",'W1'!G289)","v":""},{"$f":"IF('W1'!H289=\"\",\"\",'W1'!H289)","v":""},{"$f":"IF('W1'!I289=\"\",\"\",'W1'!I289)","v":""},{"$f":"IF('W1'!J289=\"\",\"\",'W1'!J289)","v":""},{"$f":"IF('W1'!K289=\"\",\"\",'W1'!K289)","v":""},{"$f":"IF('W1'!L289=\"\",\"\",'W1'!L289)","v":""},{"$f":"IF('W1'!M289=\"\",\"\",'W1'!M289)","v":""},{"$f":"IF('W1'!N289=\"\",\"\",'W1'!N289)","v":""},{"$f":"IF('W1'!O289=\"\",\"\",'W1'!O289)","v":""},{"$f":"IF('W1'!$P289=\"\",\"\",'W1'!P289)","v":""},{"$f":"IF('W1'!Q289=\"\",\"\",'W1'!Q289)","v":""},{"$f":"IF('W1'!R289=\"\",\"\",'W1'!R289)","v":""},{"$f":"IF('W1'!S289=\"\",\"\",'W1'!S289)","v":""},{"$f":"IF('W1'!T289=\"\",\"\",'W1'!T289)","v":""}]
[null,"W1M05D02","Incremental Totex required to deliver the performance commitments for measure M5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE289=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C289))","v":""},null,null,null,null,{"$f":"IF('W1'!J290=\"\",\"\",'W1'!J290)","v":""},{"$f":"IF('W1'!K290=\"\",\"\",'W1'!K290)","v":""},{"$f":"IF('W1'!L290=\"\",\"\",'W1'!L290)","v":""},{"$f":"IF('W1'!M290=\"\",\"\",'W1'!M290)","v":""},{"$f":"IF('W1'!N290=\"\",\"\",'W1'!N290)","v":""},{"$f":"IF('W1'!O290=\"\",\"\",'W1'!O290)","v":""},{"$f":"IF('W1'!$P290=\"\",\"\",'W1'!P290)","v":""},{"$f":"IF('W1'!Q290=\"\",\"\",'W1'!Q290)","v":""},{"$f":"IF('W1'!R290=\"\",\"\",'W1'!R290)","v":""},{"$f":"IF('W1'!S290=\"\",\"\",'W1'!S290)","v":""}]
[null,"W1M06D01","Performance measure M6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE291=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C291))","v":""},{"$f":"IF('W1'!AE291=\"\",\"\",CONCATENATE('W1'!E291,\" / \",'W1'!F291))","v":""},{"$f":"IF('W1'!G291=\"\",\"\",'W1'!G291)","v":""},{"$f":"IF('W1'!H291=\"\",\"\",'W1'!H291)","v":""},{"$f":"IF('W1'!I291=\"\",\"\",'W1'!I291)","v":""},{"$f":"IF('W1'!J291=\"\",\"\",'W1'!J291)","v":""},{"$f":"IF('W1'!K291=\"\",\"\",'W1'!K291)","v":""},{"$f":"IF('W1'!L291=\"\",\"\",'W1'!L291)","v":""},{"$f":"IF('W1'!M291=\"\",\"\",'W1'!M291)","v":""},{"$f":"IF('W1'!N291=\"\",\"\",'W1'!N291)","v":""},{"$f":"IF('W1'!O291=\"\",\"\",'W1'!O291)","v":""},{"$f":"IF('W1'!$P291=\"\",\"\",'W1'!P291)","v":""},{"$f":"IF('W1'!Q291=\"\",\"\",'W1'!Q291)","v":""},{"$f":"IF('W1'!R291=\"\",\"\",'W1'!R291)","v":""},{"$f":"IF('W1'!S291=\"\",\"\",'W1'!S291)","v":""},{"$f":"IF('W1'!T291=\"\",\"\",'W1'!T291)","v":""}]
[null,"W1M06D02","Incremental Totex required to deliver the performance commitments for measure M6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE291=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C291))","v":""},null,null,null,null,{"$f":"IF('W1'!J292=\"\",\"\",'W1'!J292)","v":""},{"$f":"IF('W1'!K292=\"\",\"\",'W1'!K292)","v":""},{"$f":"IF('W1'!L292=\"\",\"\",'W1'!L292)","v":""},{"$f":"IF('W1'!M292=\"\",\"\",'W1'!M292)","v":""},{"$f":"IF('W1'!N292=\"\",\"\",'W1'!N292)","v":""},{"$f":"IF('W1'!O292=\"\",\"\",'W1'!O292)","v":""},{"$f":"IF('W1'!$P292=\"\",\"\",'W1'!P292)","v":""},{"$f":"IF('W1'!Q292=\"\",\"\",'W1'!Q292)","v":""},{"$f":"IF('W1'!R292=\"\",\"\",'W1'!R292)","v":""},{"$f":"IF('W1'!S292=\"\",\"\",'W1'!S292)","v":""}]
[null,"W1M07D01","Performance measure M7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE293=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C293))","v":""},{"$f":"IF('W1'!AE293=\"\",\"\",CONCATENATE('W1'!E293,\" / \",'W1'!F293))","v":""},{"$f":"IF('W1'!G293=\"\",\"\",'W1'!G293)","v":""},{"$f":"IF('W1'!H293=\"\",\"\",'W1'!H293)","v":""},{"$f":"IF('W1'!I293=\"\",\"\",'W1'!I293)","v":""},{"$f":"IF('W1'!J293=\"\",\"\",'W1'!J293)","v":""},{"$f":"IF('W1'!K293=\"\",\"\",'W1'!K293)","v":""},{"$f":"IF('W1'!L293=\"\",\"\",'W1'!L293)","v":""},{"$f":"IF('W1'!M293=\"\",\"\",'W1'!M293)","v":""},{"$f":"IF('W1'!N293=\"\",\"\",'W1'!N293)","v":""},{"$f":"IF('W1'!O293=\"\",\"\",'W1'!O293)","v":""},{"$f":"IF('W1'!$P293=\"\",\"\",'W1'!P293)","v":""},{"$f":"IF('W1'!Q293=\"\",\"\",'W1'!Q293)","v":""},{"$f":"IF('W1'!R293=\"\",\"\",'W1'!R293)","v":""},{"$f":"IF('W1'!S293=\"\",\"\",'W1'!S293)","v":""},{"$f":"IF('W1'!T293=\"\",\"\",'W1'!T293)","v":""}]
[null,"W1M07D02","Incremental Totex required to deliver the performance commitments for measure M7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE293=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C293))","v":""},null,null,null,null,{"$f":"IF('W1'!J294=\"\",\"\",'W1'!J294)","v":""},{"$f":"IF('W1'!K294=\"\",\"\",'W1'!K294)","v":""},{"$f":"IF('W1'!L294=\"\",\"\",'W1'!L294)","v":""},{"$f":"IF('W1'!M294=\"\",\"\",'W1'!M294)","v":""},{"$f":"IF('W1'!N294=\"\",\"\",'W1'!N294)","v":""},{"$f":"IF('W1'!O294=\"\",\"\",'W1'!O294)","v":""},{"$f":"IF('W1'!$P294=\"\",\"\",'W1'!P294)","v":""},{"$f":"IF('W1'!Q294=\"\",\"\",'W1'!Q294)","v":""},{"$f":"IF('W1'!R294=\"\",\"\",'W1'!R294)","v":""},{"$f":"IF('W1'!S294=\"\",\"\",'W1'!S294)","v":""}]
[null,"W1M08D01","Performance measure M8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE295=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C295))","v":""},{"$f":"IF('W1'!AE295=\"\",\"\",CONCATENATE('W1'!E295,\" / \",'W1'!F295))","v":""},{"$f":"IF('W1'!G295=\"\",\"\",'W1'!G295)","v":""},{"$f":"IF('W1'!H295=\"\",\"\",'W1'!H295)","v":""},{"$f":"IF('W1'!I295=\"\",\"\",'W1'!I295)","v":""},{"$f":"IF('W1'!J295=\"\",\"\",'W1'!J295)","v":""},{"$f":"IF('W1'!K295=\"\",\"\",'W1'!K295)","v":""},{"$f":"IF('W1'!L295=\"\",\"\",'W1'!L295)","v":""},{"$f":"IF('W1'!M295=\"\",\"\",'W1'!M295)","v":""},{"$f":"IF('W1'!N295=\"\",\"\",'W1'!N295)","v":""},{"$f":"IF('W1'!O295=\"\",\"\",'W1'!O295)","v":""},{"$f":"IF('W1'!$P295=\"\",\"\",'W1'!P295)","v":""},{"$f":"IF('W1'!Q295=\"\",\"\",'W1'!Q295)","v":""},{"$f":"IF('W1'!R295=\"\",\"\",'W1'!R295)","v":""},{"$f":"IF('W1'!S295=\"\",\"\",'W1'!S295)","v":""},{"$f":"IF('W1'!T295=\"\",\"\",'W1'!T295)","v":""}]
[null,"W1M08D02","Incremental Totex required to deliver the performance commitments for measure M8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE295=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C295))","v":""},null,null,null,null,{"$f":"IF('W1'!J296=\"\",\"\",'W1'!J296)","v":""},{"$f":"IF('W1'!K296=\"\",\"\",'W1'!K296)","v":""},{"$f":"IF('W1'!L296=\"\",\"\",'W1'!L296)","v":""},{"$f":"IF('W1'!M296=\"\",\"\",'W1'!M296)","v":""},{"$f":"IF('W1'!N296=\"\",\"\",'W1'!N296)","v":""},{"$f":"IF('W1'!O296=\"\",\"\",'W1'!O296)","v":""},{"$f":"IF('W1'!$P296=\"\",\"\",'W1'!P296)","v":""},{"$f":"IF('W1'!Q296=\"\",\"\",'W1'!Q296)","v":""},{"$f":"IF('W1'!R296=\"\",\"\",'W1'!R296)","v":""},{"$f":"IF('W1'!S296=\"\",\"\",'W1'!S296)","v":""}]
[null,"W1M09D01","Performance measure M9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE297=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C297))","v":""},{"$f":"IF('W1'!AE297=\"\",\"\",CONCATENATE('W1'!E297,\" / \",'W1'!F297))","v":""},{"$f":"IF('W1'!G297=\"\",\"\",'W1'!G297)","v":""},{"$f":"IF('W1'!H297=\"\",\"\",'W1'!H297)","v":""},{"$f":"IF('W1'!I297=\"\",\"\",'W1'!I297)","v":""},{"$f":"IF('W1'!J297=\"\",\"\",'W1'!J297)","v":""},{"$f":"IF('W1'!K297=\"\",\"\",'W1'!K297)","v":""},{"$f":"IF('W1'!L297=\"\",\"\",'W1'!L297)","v":""},{"$f":"IF('W1'!M297=\"\",\"\",'W1'!M297)","v":""},{"$f":"IF('W1'!N297=\"\",\"\",'W1'!N297)","v":""},{"$f":"IF('W1'!O297=\"\",\"\",'W1'!O297)","v":""},{"$f":"IF('W1'!$P297=\"\",\"\",'W1'!P297)","v":""},{"$f":"IF('W1'!Q297=\"\",\"\",'W1'!Q297)","v":""},{"$f":"IF('W1'!R297=\"\",\"\",'W1'!R297)","v":""},{"$f":"IF('W1'!S297=\"\",\"\",'W1'!S297)","v":""},{"$f":"IF('W1'!T297=\"\",\"\",'W1'!T297)","v":""}]
[null,"W1M09D02","Incremental Totex required to deliver the performance commitments for measure M9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE297=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C297))","v":""},null,null,null,null,{"$f":"IF('W1'!J298=\"\",\"\",'W1'!J298)","v":""},{"$f":"IF('W1'!K298=\"\",\"\",'W1'!K298)","v":""},{"$f":"IF('W1'!L298=\"\",\"\",'W1'!L298)","v":""},{"$f":"IF('W1'!M298=\"\",\"\",'W1'!M298)","v":""},{"$f":"IF('W1'!N298=\"\",\"\",'W1'!N298)","v":""},{"$f":"IF('W1'!O298=\"\",\"\",'W1'!O298)","v":""},{"$f":"IF('W1'!$P298=\"\",\"\",'W1'!P298)","v":""},{"$f":"IF('W1'!Q298=\"\",\"\",'W1'!Q298)","v":""},{"$f":"IF('W1'!R298=\"\",\"\",'W1'!R298)","v":""},{"$f":"IF('W1'!S298=\"\",\"\",'W1'!S298)","v":""}]
[null,"W1M10D01","Performance measure M10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE299=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C299))","v":""},{"$f":"IF('W1'!AE299=\"\",\"\",CONCATENATE('W1'!E299,\" / \",'W1'!F299))","v":""},{"$f":"IF('W1'!G299=\"\",\"\",'W1'!G299)","v":""},{"$f":"IF('W1'!H299=\"\",\"\",'W1'!H299)","v":""},{"$f":"IF('W1'!I299=\"\",\"\",'W1'!I299)","v":""},{"$f":"IF('W1'!J299=\"\",\"\",'W1'!J299)","v":""},{"$f":"IF('W1'!K299=\"\",\"\",'W1'!K299)","v":""},{"$f":"IF('W1'!L299=\"\",\"\",'W1'!L299)","v":""},{"$f":"IF('W1'!M299=\"\",\"\",'W1'!M299)","v":""},{"$f":"IF('W1'!N299=\"\",\"\",'W1'!N299)","v":""},{"$f":"IF('W1'!O299=\"\",\"\",'W1'!O299)","v":""},{"$f":"IF('W1'!$P299=\"\",\"\",'W1'!P299)","v":""},{"$f":"IF('W1'!Q299=\"\",\"\",'W1'!Q299)","v":""},{"$f":"IF('W1'!R299=\"\",\"\",'W1'!R299)","v":""},{"$f":"IF('W1'!S299=\"\",\"\",'W1'!S299)","v":""},{"$f":"IF('W1'!T299=\"\",\"\",'W1'!T299)","v":""}]
[null,"W1M10D02","Incremental Totex required to deliver the performance commitments for measure M10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE299=\"\",\"\",CONCATENATE('W1'!C280,\" / \",'W1'!C299))","v":""},null,null,null,null,{"$f":"IF('W1'!J300=\"\",\"\",'W1'!J300)","v":""},{"$f":"IF('W1'!K300=\"\",\"\",'W1'!K300)","v":""},{"$f":"IF('W1'!L300=\"\",\"\",'W1'!L300)","v":""},{"$f":"IF('W1'!M300=\"\",\"\",'W1'!M300)","v":""},{"$f":"IF('W1'!N300=\"\",\"\",'W1'!N300)","v":""},{"$f":"IF('W1'!O300=\"\",\"\",'W1'!O300)","v":""},{"$f":"IF('W1'!$P300=\"\",\"\",'W1'!P300)","v":""},{"$f":"IF('W1'!Q300=\"\",\"\",'W1'!Q300)","v":""},{"$f":"IF('W1'!R300=\"\",\"\",'W1'!R300)","v":""},{"$f":"IF('W1'!S300=\"\",\"\",'W1'!S300)","v":""}]
[null,"W1M00001","Total incremental expenditure required to meet all performance commitments for outcome M","£m","Periodic Review 2014",{"$f":"IF('W1'!AE280=\"\",\"\",'W1'!C280)","v":""},null,null,null,null,{"$f":"IF('W1'!J301=\"\",\"\",'W1'!J301)","v":0},{"$f":"IF('W1'!K301=\"\",\"\",'W1'!K301)","v":0},{"$f":"IF('W1'!L301=\"\",\"\",'W1'!L301)","v":0},{"$f":"IF('W1'!M301=\"\",\"\",'W1'!M301)","v":0},{"$f":"IF('W1'!N301=\"\",\"\",'W1'!N301)","v":0},{"$f":"IF('W1'!O301=\"\",\"\",'W1'!O301)","v":0},{"$f":"IF('W1'!$P301=\"\",\"\",'W1'!P301)","v":0},{"$f":"IF('W1'!Q301=\"\",\"\",'W1'!Q301)","v":0},{"$f":"IF('W1'!R301=\"\",\"\",'W1'!R301)","v":0},{"$f":"IF('W1'!S301=\"\",\"\",'W1'!S301)","v":0}]
[null,"W1N01D01","Performance measure N1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE304=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C304))","v":""},{"$f":"IF('W1'!AE304=\"\",\"\",CONCATENATE('W1'!E304,\" / \",'W1'!F304))","v":""},{"$f":"IF('W1'!G304=\"\",\"\",'W1'!G304)","v":""},{"$f":"IF('W1'!H304=\"\",\"\",'W1'!H304)","v":""},{"$f":"IF('W1'!I304=\"\",\"\",'W1'!I304)","v":""},{"$f":"IF('W1'!J304=\"\",\"\",'W1'!J304)","v":""},{"$f":"IF('W1'!K304=\"\",\"\",'W1'!K304)","v":""},{"$f":"IF('W1'!L304=\"\",\"\",'W1'!L304)","v":""},{"$f":"IF('W1'!M304=\"\",\"\",'W1'!M304)","v":""},{"$f":"IF('W1'!N304=\"\",\"\",'W1'!N304)","v":""},{"$f":"IF('W1'!O304=\"\",\"\",'W1'!O304)","v":""},{"$f":"IF('W1'!$P304=\"\",\"\",'W1'!P304)","v":""},{"$f":"IF('W1'!Q304=\"\",\"\",'W1'!Q304)","v":""},{"$f":"IF('W1'!R304=\"\",\"\",'W1'!R304)","v":""},{"$f":"IF('W1'!S304=\"\",\"\",'W1'!S304)","v":""},{"$f":"IF('W1'!T304=\"\",\"\",'W1'!T304)","v":""}]
[null,"W1N01D02","Incremental Totex required to deliver the performance commitments for measure N1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE304=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C304))","v":""},null,null,null,null,{"$f":"IF('W1'!J305=\"\",\"\",'W1'!J305)","v":""},{"$f":"IF('W1'!K305=\"\",\"\",'W1'!K305)","v":""},{"$f":"IF('W1'!L305=\"\",\"\",'W1'!L305)","v":""},{"$f":"IF('W1'!M305=\"\",\"\",'W1'!M305)","v":""},{"$f":"IF('W1'!N305=\"\",\"\",'W1'!N305)","v":""},{"$f":"IF('W1'!O305=\"\",\"\",'W1'!O305)","v":""},{"$f":"IF('W1'!$P305=\"\",\"\",'W1'!P305)","v":""},{"$f":"IF('W1'!Q305=\"\",\"\",'W1'!Q305)","v":""},{"$f":"IF('W1'!R305=\"\",\"\",'W1'!R305)","v":""},{"$f":"IF('W1'!S305=\"\",\"\",'W1'!S305)","v":""}]
[null,"W1N02D01","Performance measure N2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE306=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C306))","v":""},{"$f":"IF('W1'!AE306=\"\",\"\",CONCATENATE('W1'!E306,\" / \",'W1'!F306))","v":""},{"$f":"IF('W1'!G306=\"\",\"\",'W1'!G306)","v":""},{"$f":"IF('W1'!H306=\"\",\"\",'W1'!H306)","v":""},{"$f":"IF('W1'!I306=\"\",\"\",'W1'!I306)","v":""},{"$f":"IF('W1'!J306=\"\",\"\",'W1'!J306)","v":""},{"$f":"IF('W1'!K306=\"\",\"\",'W1'!K306)","v":""},{"$f":"IF('W1'!L306=\"\",\"\",'W1'!L306)","v":""},{"$f":"IF('W1'!M306=\"\",\"\",'W1'!M306)","v":""},{"$f":"IF('W1'!N306=\"\",\"\",'W1'!N306)","v":""},{"$f":"IF('W1'!O306=\"\",\"\",'W1'!O306)","v":""},{"$f":"IF('W1'!$P306=\"\",\"\",'W1'!P306)","v":""},{"$f":"IF('W1'!Q306=\"\",\"\",'W1'!Q306)","v":""},{"$f":"IF('W1'!R306=\"\",\"\",'W1'!R306)","v":""},{"$f":"IF('W1'!S306=\"\",\"\",'W1'!S306)","v":""},{"$f":"IF('W1'!T306=\"\",\"\",'W1'!T306)","v":""}]
[null,"W1N02D02","Incremental Totex required to deliver the performance commitments for measure N2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE306=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C306))","v":""},null,null,null,null,{"$f":"IF('W1'!J307=\"\",\"\",'W1'!J307)","v":""},{"$f":"IF('W1'!K307=\"\",\"\",'W1'!K307)","v":""},{"$f":"IF('W1'!L307=\"\",\"\",'W1'!L307)","v":""},{"$f":"IF('W1'!M307=\"\",\"\",'W1'!M307)","v":""},{"$f":"IF('W1'!N307=\"\",\"\",'W1'!N307)","v":""},{"$f":"IF('W1'!O307=\"\",\"\",'W1'!O307)","v":""},{"$f":"IF('W1'!$P307=\"\",\"\",'W1'!P307)","v":""},{"$f":"IF('W1'!Q307=\"\",\"\",'W1'!Q307)","v":""},{"$f":"IF('W1'!R307=\"\",\"\",'W1'!R307)","v":""},{"$f":"IF('W1'!S307=\"\",\"\",'W1'!S307)","v":""}]
[null,"W1N03D01","Performance measure N3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE308=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C308))","v":""},{"$f":"IF('W1'!AE308=\"\",\"\",CONCATENATE('W1'!E308,\" / \",'W1'!F308))","v":""},{"$f":"IF('W1'!G308=\"\",\"\",'W1'!G308)","v":""},{"$f":"IF('W1'!H308=\"\",\"\",'W1'!H308)","v":""},{"$f":"IF('W1'!I308=\"\",\"\",'W1'!I308)","v":""},{"$f":"IF('W1'!J308=\"\",\"\",'W1'!J308)","v":""},{"$f":"IF('W1'!K308=\"\",\"\",'W1'!K308)","v":""},{"$f":"IF('W1'!L308=\"\",\"\",'W1'!L308)","v":""},{"$f":"IF('W1'!M308=\"\",\"\",'W1'!M308)","v":""},{"$f":"IF('W1'!N308=\"\",\"\",'W1'!N308)","v":""},{"$f":"IF('W1'!O308=\"\",\"\",'W1'!O308)","v":""},{"$f":"IF('W1'!$P308=\"\",\"\",'W1'!P308)","v":""},{"$f":"IF('W1'!Q308=\"\",\"\",'W1'!Q308)","v":""},{"$f":"IF('W1'!R308=\"\",\"\",'W1'!R308)","v":""},{"$f":"IF('W1'!S308=\"\",\"\",'W1'!S308)","v":""},{"$f":"IF('W1'!T308=\"\",\"\",'W1'!T308)","v":""}]
[null,"W1N03D02","Incremental Totex required to deliver the performance commitments for measure N3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE308=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C308))","v":""},null,null,null,null,{"$f":"IF('W1'!J309=\"\",\"\",'W1'!J309)","v":""},{"$f":"IF('W1'!K309=\"\",\"\",'W1'!K309)","v":""},{"$f":"IF('W1'!L309=\"\",\"\",'W1'!L309)","v":""},{"$f":"IF('W1'!M309=\"\",\"\",'W1'!M309)","v":""},{"$f":"IF('W1'!N309=\"\",\"\",'W1'!N309)","v":""},{"$f":"IF('W1'!O309=\"\",\"\",'W1'!O309)","v":""},{"$f":"IF('W1'!$P309=\"\",\"\",'W1'!P309)","v":""},{"$f":"IF('W1'!Q309=\"\",\"\",'W1'!Q309)","v":""},{"$f":"IF('W1'!R309=\"\",\"\",'W1'!R309)","v":""},{"$f":"IF('W1'!S309=\"\",\"\",'W1'!S309)","v":""}]
[null,"W1N04D01","Performance measure N4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE310=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C310))","v":""},{"$f":"IF('W1'!AE310=\"\",\"\",CONCATENATE('W1'!E310,\" / \",'W1'!F310))","v":""},{"$f":"IF('W1'!G310=\"\",\"\",'W1'!G310)","v":""},{"$f":"IF('W1'!H310=\"\",\"\",'W1'!H310)","v":""},{"$f":"IF('W1'!I310=\"\",\"\",'W1'!I310)","v":""},{"$f":"IF('W1'!J310=\"\",\"\",'W1'!J310)","v":""},{"$f":"IF('W1'!K310=\"\",\"\",'W1'!K310)","v":""},{"$f":"IF('W1'!L310=\"\",\"\",'W1'!L310)","v":""},{"$f":"IF('W1'!M310=\"\",\"\",'W1'!M310)","v":""},{"$f":"IF('W1'!N310=\"\",\"\",'W1'!N310)","v":""},{"$f":"IF('W1'!O310=\"\",\"\",'W1'!O310)","v":""},{"$f":"IF('W1'!$P310=\"\",\"\",'W1'!P310)","v":""},{"$f":"IF('W1'!Q310=\"\",\"\",'W1'!Q310)","v":""},{"$f":"IF('W1'!R310=\"\",\"\",'W1'!R310)","v":""},{"$f":"IF('W1'!S310=\"\",\"\",'W1'!S310)","v":""},{"$f":"IF('W1'!T310=\"\",\"\",'W1'!T310)","v":""}]
[null,"W1N04D02","Incremental Totex required to deliver the performance commitments for measure N4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE310=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C310))","v":""},null,null,null,null,{"$f":"IF('W1'!J311=\"\",\"\",'W1'!J311)","v":""},{"$f":"IF('W1'!K311=\"\",\"\",'W1'!K311)","v":""},{"$f":"IF('W1'!L311=\"\",\"\",'W1'!L311)","v":""},{"$f":"IF('W1'!M311=\"\",\"\",'W1'!M311)","v":""},{"$f":"IF('W1'!N311=\"\",\"\",'W1'!N311)","v":""},{"$f":"IF('W1'!O311=\"\",\"\",'W1'!O311)","v":""},{"$f":"IF('W1'!$P311=\"\",\"\",'W1'!P311)","v":""},{"$f":"IF('W1'!Q311=\"\",\"\",'W1'!Q311)","v":""},{"$f":"IF('W1'!R311=\"\",\"\",'W1'!R311)","v":""},{"$f":"IF('W1'!S311=\"\",\"\",'W1'!S311)","v":""}]
[null,"W1N05D01","Performance measure N5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE312=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C312))","v":""},{"$f":"IF('W1'!AE312=\"\",\"\",CONCATENATE('W1'!E312,\" / \",'W1'!F312))","v":""},{"$f":"IF('W1'!G312=\"\",\"\",'W1'!G312)","v":""},{"$f":"IF('W1'!H312=\"\",\"\",'W1'!H312)","v":""},{"$f":"IF('W1'!I312=\"\",\"\",'W1'!I312)","v":""},{"$f":"IF('W1'!J312=\"\",\"\",'W1'!J312)","v":""},{"$f":"IF('W1'!K312=\"\",\"\",'W1'!K312)","v":""},{"$f":"IF('W1'!L312=\"\",\"\",'W1'!L312)","v":""},{"$f":"IF('W1'!M312=\"\",\"\",'W1'!M312)","v":""},{"$f":"IF('W1'!N312=\"\",\"\",'W1'!N312)","v":""},{"$f":"IF('W1'!O312=\"\",\"\",'W1'!O312)","v":""},{"$f":"IF('W1'!$P312=\"\",\"\",'W1'!P312)","v":""},{"$f":"IF('W1'!Q312=\"\",\"\",'W1'!Q312)","v":""},{"$f":"IF('W1'!R312=\"\",\"\",'W1'!R312)","v":""},{"$f":"IF('W1'!S312=\"\",\"\",'W1'!S312)","v":""},{"$f":"IF('W1'!T312=\"\",\"\",'W1'!T312)","v":""}]
[null,"W1N05D02","Incremental Totex required to deliver the performance commitments for measure N5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE312=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C312))","v":""},null,null,null,null,{"$f":"IF('W1'!J313=\"\",\"\",'W1'!J313)","v":""},{"$f":"IF('W1'!K313=\"\",\"\",'W1'!K313)","v":""},{"$f":"IF('W1'!L313=\"\",\"\",'W1'!L313)","v":""},{"$f":"IF('W1'!M313=\"\",\"\",'W1'!M313)","v":""},{"$f":"IF('W1'!N313=\"\",\"\",'W1'!N313)","v":""},{"$f":"IF('W1'!O313=\"\",\"\",'W1'!O313)","v":""},{"$f":"IF('W1'!$P313=\"\",\"\",'W1'!P313)","v":""},{"$f":"IF('W1'!Q313=\"\",\"\",'W1'!Q313)","v":""},{"$f":"IF('W1'!R313=\"\",\"\",'W1'!R313)","v":""},{"$f":"IF('W1'!S313=\"\",\"\",'W1'!S313)","v":""}]
[null,"W1N06D01","Performance measure N6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE314=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C314))","v":""},{"$f":"IF('W1'!AE314=\"\",\"\",CONCATENATE('W1'!E314,\" / \",'W1'!F314))","v":""},{"$f":"IF('W1'!G314=\"\",\"\",'W1'!G314)","v":""},{"$f":"IF('W1'!H314=\"\",\"\",'W1'!H314)","v":""},{"$f":"IF('W1'!I314=\"\",\"\",'W1'!I314)","v":""},{"$f":"IF('W1'!J314=\"\",\"\",'W1'!J314)","v":""},{"$f":"IF('W1'!K314=\"\",\"\",'W1'!K314)","v":""},{"$f":"IF('W1'!L314=\"\",\"\",'W1'!L314)","v":""},{"$f":"IF('W1'!M314=\"\",\"\",'W1'!M314)","v":""},{"$f":"IF('W1'!N314=\"\",\"\",'W1'!N314)","v":""},{"$f":"IF('W1'!O314=\"\",\"\",'W1'!O314)","v":""},{"$f":"IF('W1'!$P314=\"\",\"\",'W1'!P314)","v":""},{"$f":"IF('W1'!Q314=\"\",\"\",'W1'!Q314)","v":""},{"$f":"IF('W1'!R314=\"\",\"\",'W1'!R314)","v":""},{"$f":"IF('W1'!S314=\"\",\"\",'W1'!S314)","v":""},{"$f":"IF('W1'!T314=\"\",\"\",'W1'!T314)","v":""}]
[null,"W1N06D02","Incremental Totex required to deliver the performance commitments for measure N6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE314=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C314))","v":""},null,null,null,null,{"$f":"IF('W1'!J315=\"\",\"\",'W1'!J315)","v":""},{"$f":"IF('W1'!K315=\"\",\"\",'W1'!K315)","v":""},{"$f":"IF('W1'!L315=\"\",\"\",'W1'!L315)","v":""},{"$f":"IF('W1'!M315=\"\",\"\",'W1'!M315)","v":""},{"$f":"IF('W1'!N315=\"\",\"\",'W1'!N315)","v":""},{"$f":"IF('W1'!O315=\"\",\"\",'W1'!O315)","v":""},{"$f":"IF('W1'!$P315=\"\",\"\",'W1'!P315)","v":""},{"$f":"IF('W1'!Q315=\"\",\"\",'W1'!Q315)","v":""},{"$f":"IF('W1'!R315=\"\",\"\",'W1'!R315)","v":""},{"$f":"IF('W1'!S315=\"\",\"\",'W1'!S315)","v":""}]
[null,"W1N07D01","Performance measure N7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE316=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C316))","v":""},{"$f":"IF('W1'!AE316=\"\",\"\",CONCATENATE('W1'!E316,\" / \",'W1'!F316))","v":""},{"$f":"IF('W1'!G316=\"\",\"\",'W1'!G316)","v":""},{"$f":"IF('W1'!H316=\"\",\"\",'W1'!H316)","v":""},{"$f":"IF('W1'!I316=\"\",\"\",'W1'!I316)","v":""},{"$f":"IF('W1'!J316=\"\",\"\",'W1'!J316)","v":""},{"$f":"IF('W1'!K316=\"\",\"\",'W1'!K316)","v":""},{"$f":"IF('W1'!L316=\"\",\"\",'W1'!L316)","v":""},{"$f":"IF('W1'!M316=\"\",\"\",'W1'!M316)","v":""},{"$f":"IF('W1'!N316=\"\",\"\",'W1'!N316)","v":""},{"$f":"IF('W1'!O316=\"\",\"\",'W1'!O316)","v":""},{"$f":"IF('W1'!$P316=\"\",\"\",'W1'!P316)","v":""},{"$f":"IF('W1'!Q316=\"\",\"\",'W1'!Q316)","v":""},{"$f":"IF('W1'!R316=\"\",\"\",'W1'!R316)","v":""},{"$f":"IF('W1'!S316=\"\",\"\",'W1'!S316)","v":""},{"$f":"IF('W1'!T316=\"\",\"\",'W1'!T316)","v":""}]
[null,"W1N07D02","Incremental Totex required to deliver the performance commitments for measure N7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE316=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C316))","v":""},null,null,null,null,{"$f":"IF('W1'!J317=\"\",\"\",'W1'!J317)","v":""},{"$f":"IF('W1'!K317=\"\",\"\",'W1'!K317)","v":""},{"$f":"IF('W1'!L317=\"\",\"\",'W1'!L317)","v":""},{"$f":"IF('W1'!M317=\"\",\"\",'W1'!M317)","v":""},{"$f":"IF('W1'!N317=\"\",\"\",'W1'!N317)","v":""},{"$f":"IF('W1'!O317=\"\",\"\",'W1'!O317)","v":""},{"$f":"IF('W1'!$P317=\"\",\"\",'W1'!P317)","v":""},{"$f":"IF('W1'!Q317=\"\",\"\",'W1'!Q317)","v":""},{"$f":"IF('W1'!R317=\"\",\"\",'W1'!R317)","v":""},{"$f":"IF('W1'!S317=\"\",\"\",'W1'!S317)","v":""}]
[null,"W1N08D01","Performance measure N8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE318=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C318))","v":""},{"$f":"IF('W1'!AE318=\"\",\"\",CONCATENATE('W1'!E318,\" / \",'W1'!F318))","v":""},{"$f":"IF('W1'!G318=\"\",\"\",'W1'!G318)","v":""},{"$f":"IF('W1'!H318=\"\",\"\",'W1'!H318)","v":""},{"$f":"IF('W1'!I318=\"\",\"\",'W1'!I318)","v":""},{"$f":"IF('W1'!J318=\"\",\"\",'W1'!J318)","v":""},{"$f":"IF('W1'!K318=\"\",\"\",'W1'!K318)","v":""},{"$f":"IF('W1'!L318=\"\",\"\",'W1'!L318)","v":""},{"$f":"IF('W1'!M318=\"\",\"\",'W1'!M318)","v":""},{"$f":"IF('W1'!N318=\"\",\"\",'W1'!N318)","v":""},{"$f":"IF('W1'!O318=\"\",\"\",'W1'!O318)","v":""},{"$f":"IF('W1'!$P318=\"\",\"\",'W1'!P318)","v":""},{"$f":"IF('W1'!Q318=\"\",\"\",'W1'!Q318)","v":""},{"$f":"IF('W1'!R318=\"\",\"\",'W1'!R318)","v":""},{"$f":"IF('W1'!S318=\"\",\"\",'W1'!S318)","v":""},{"$f":"IF('W1'!T318=\"\",\"\",'W1'!T318)","v":""}]
[null,"W1N08D02","Incremental Totex required to deliver the performance commitments for measure N8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE318=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C318))","v":""},null,null,null,null,{"$f":"IF('W1'!J319=\"\",\"\",'W1'!J319)","v":""},{"$f":"IF('W1'!K319=\"\",\"\",'W1'!K319)","v":""},{"$f":"IF('W1'!L319=\"\",\"\",'W1'!L319)","v":""},{"$f":"IF('W1'!M319=\"\",\"\",'W1'!M319)","v":""},{"$f":"IF('W1'!N319=\"\",\"\",'W1'!N319)","v":""},{"$f":"IF('W1'!O319=\"\",\"\",'W1'!O319)","v":""},{"$f":"IF('W1'!$P319=\"\",\"\",'W1'!P319)","v":""},{"$f":"IF('W1'!Q319=\"\",\"\",'W1'!Q319)","v":""},{"$f":"IF('W1'!R319=\"\",\"\",'W1'!R319)","v":""},{"$f":"IF('W1'!S319=\"\",\"\",'W1'!S319)","v":""}]
[null,"W1N09D01","Performance measure N9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE320=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C320))","v":""},{"$f":"IF('W1'!AE320=\"\",\"\",CONCATENATE('W1'!E320,\" / \",'W1'!F320))","v":""},{"$f":"IF('W1'!G320=\"\",\"\",'W1'!G320)","v":""},{"$f":"IF('W1'!H320=\"\",\"\",'W1'!H320)","v":""},{"$f":"IF('W1'!I320=\"\",\"\",'W1'!I320)","v":""},{"$f":"IF('W1'!J320=\"\",\"\",'W1'!J320)","v":""},{"$f":"IF('W1'!K320=\"\",\"\",'W1'!K320)","v":""},{"$f":"IF('W1'!L320=\"\",\"\",'W1'!L320)","v":""},{"$f":"IF('W1'!M320=\"\",\"\",'W1'!M320)","v":""},{"$f":"IF('W1'!N320=\"\",\"\",'W1'!N320)","v":""},{"$f":"IF('W1'!O320=\"\",\"\",'W1'!O320)","v":""},{"$f":"IF('W1'!$P320=\"\",\"\",'W1'!P320)","v":""},{"$f":"IF('W1'!Q320=\"\",\"\",'W1'!Q320)","v":""},{"$f":"IF('W1'!R320=\"\",\"\",'W1'!R320)","v":""},{"$f":"IF('W1'!S320=\"\",\"\",'W1'!S320)","v":""},{"$f":"IF('W1'!T320=\"\",\"\",'W1'!T320)","v":""}]
[null,"W1N09D02","Incremental Totex required to deliver the performance commitments for measure N9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE320=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C320))","v":""},null,null,null,null,{"$f":"IF('W1'!J321=\"\",\"\",'W1'!J321)","v":""},{"$f":"IF('W1'!K321=\"\",\"\",'W1'!K321)","v":""},{"$f":"IF('W1'!L321=\"\",\"\",'W1'!L321)","v":""},{"$f":"IF('W1'!M321=\"\",\"\",'W1'!M321)","v":""},{"$f":"IF('W1'!N321=\"\",\"\",'W1'!N321)","v":""},{"$f":"IF('W1'!O321=\"\",\"\",'W1'!O321)","v":""},{"$f":"IF('W1'!$P321=\"\",\"\",'W1'!P321)","v":""},{"$f":"IF('W1'!Q321=\"\",\"\",'W1'!Q321)","v":""},{"$f":"IF('W1'!R321=\"\",\"\",'W1'!R321)","v":""},{"$f":"IF('W1'!S321=\"\",\"\",'W1'!S321)","v":""}]
[null,"W1N10D01","Performance measure N10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE322=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C322))","v":""},{"$f":"IF('W1'!AE322=\"\",\"\",CONCATENATE('W1'!E322,\" / \",'W1'!F322))","v":""},{"$f":"IF('W1'!G322=\"\",\"\",'W1'!G322)","v":""},{"$f":"IF('W1'!H322=\"\",\"\",'W1'!H322)","v":""},{"$f":"IF('W1'!I322=\"\",\"\",'W1'!I322)","v":""},{"$f":"IF('W1'!J322=\"\",\"\",'W1'!J322)","v":""},{"$f":"IF('W1'!K322=\"\",\"\",'W1'!K322)","v":""},{"$f":"IF('W1'!L322=\"\",\"\",'W1'!L322)","v":""},{"$f":"IF('W1'!M322=\"\",\"\",'W1'!M322)","v":""},{"$f":"IF('W1'!N322=\"\",\"\",'W1'!N322)","v":""},{"$f":"IF('W1'!O322=\"\",\"\",'W1'!O322)","v":""},{"$f":"IF('W1'!$P322=\"\",\"\",'W1'!P322)","v":""},{"$f":"IF('W1'!Q322=\"\",\"\",'W1'!Q322)","v":""},{"$f":"IF('W1'!R322=\"\",\"\",'W1'!R322)","v":""},{"$f":"IF('W1'!S322=\"\",\"\",'W1'!S322)","v":""},{"$f":"IF('W1'!T322=\"\",\"\",'W1'!T322)","v":""}]
[null,"W1N10D02","Incremental Totex required to deliver the performance commitments for measure N10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE322=\"\",\"\",CONCATENATE('W1'!C303,\" / \",'W1'!C322))","v":""},null,null,null,null,{"$f":"IF('W1'!J323=\"\",\"\",'W1'!J323)","v":""},{"$f":"IF('W1'!K323=\"\",\"\",'W1'!K323)","v":""},{"$f":"IF('W1'!L323=\"\",\"\",'W1'!L323)","v":""},{"$f":"IF('W1'!M323=\"\",\"\",'W1'!M323)","v":""},{"$f":"IF('W1'!N323=\"\",\"\",'W1'!N323)","v":""},{"$f":"IF('W1'!O323=\"\",\"\",'W1'!O323)","v":""},{"$f":"IF('W1'!$P323=\"\",\"\",'W1'!P323)","v":""},{"$f":"IF('W1'!Q323=\"\",\"\",'W1'!Q323)","v":""},{"$f":"IF('W1'!R323=\"\",\"\",'W1'!R323)","v":""},{"$f":"IF('W1'!S323=\"\",\"\",'W1'!S323)","v":""}]
[null,"W1N00001","Total incremental expenditure required to meet all performance commitments for outcome N","£m","Periodic Review 2014",{"$f":"IF('W1'!AE303=\"\",\"\",'W1'!C303)","v":""},null,null,null,null,{"$f":"IF('W1'!J324=\"\",\"\",'W1'!J324)","v":0},{"$f":"IF('W1'!K324=\"\",\"\",'W1'!K324)","v":0},{"$f":"IF('W1'!L324=\"\",\"\",'W1'!L324)","v":0},{"$f":"IF('W1'!M324=\"\",\"\",'W1'!M324)","v":0},{"$f":"IF('W1'!N324=\"\",\"\",'W1'!N324)","v":0},{"$f":"IF('W1'!O324=\"\",\"\",'W1'!O324)","v":0},{"$f":"IF('W1'!$P324=\"\",\"\",'W1'!P324)","v":0},{"$f":"IF('W1'!Q324=\"\",\"\",'W1'!Q324)","v":0},{"$f":"IF('W1'!R324=\"\",\"\",'W1'!R324)","v":0},{"$f":"IF('W1'!S324=\"\",\"\",'W1'!S324)","v":0}]
[null,"W1O01D01","Performance measure O1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE327=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C327))","v":""},{"$f":"IF('W1'!AE327=\"\",\"\",CONCATENATE('W1'!E327,\" / \",'W1'!F327))","v":""},{"$f":"IF('W1'!G327=\"\",\"\",'W1'!G327)","v":""},{"$f":"IF('W1'!H327=\"\",\"\",'W1'!H327)","v":""},{"$f":"IF('W1'!I327=\"\",\"\",'W1'!I327)","v":""},{"$f":"IF('W1'!J327=\"\",\"\",'W1'!J327)","v":""},{"$f":"IF('W1'!K327=\"\",\"\",'W1'!K327)","v":""},{"$f":"IF('W1'!L327=\"\",\"\",'W1'!L327)","v":""},{"$f":"IF('W1'!M327=\"\",\"\",'W1'!M327)","v":""},{"$f":"IF('W1'!N327=\"\",\"\",'W1'!N327)","v":""},{"$f":"IF('W1'!O327=\"\",\"\",'W1'!O327)","v":""},{"$f":"IF('W1'!$P327=\"\",\"\",'W1'!P327)","v":""},{"$f":"IF('W1'!Q327=\"\",\"\",'W1'!Q327)","v":""},{"$f":"IF('W1'!R327=\"\",\"\",'W1'!R327)","v":""},{"$f":"IF('W1'!S327=\"\",\"\",'W1'!S327)","v":""},{"$f":"IF('W1'!T327=\"\",\"\",'W1'!T327)","v":""}]
[null,"W1O01D02","Incremental Totex required to deliver the performance commitments for measure O1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE327=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C327))","v":""},null,null,null,null,{"$f":"IF('W1'!J328=\"\",\"\",'W1'!J328)","v":""},{"$f":"IF('W1'!K328=\"\",\"\",'W1'!K328)","v":""},{"$f":"IF('W1'!L328=\"\",\"\",'W1'!L328)","v":""},{"$f":"IF('W1'!M328=\"\",\"\",'W1'!M328)","v":""},{"$f":"IF('W1'!N328=\"\",\"\",'W1'!N328)","v":""},{"$f":"IF('W1'!O328=\"\",\"\",'W1'!O328)","v":""},{"$f":"IF('W1'!$P328=\"\",\"\",'W1'!P328)","v":""},{"$f":"IF('W1'!Q328=\"\",\"\",'W1'!Q328)","v":""},{"$f":"IF('W1'!R328=\"\",\"\",'W1'!R328)","v":""},{"$f":"IF('W1'!S328=\"\",\"\",'W1'!S328)","v":""}]
[null,"W1O02D01","Performance measure O2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE329=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C329))","v":""},{"$f":"IF('W1'!AE329=\"\",\"\",CONCATENATE('W1'!E329,\" / \",'W1'!F329))","v":""},{"$f":"IF('W1'!G329=\"\",\"\",'W1'!G329)","v":""},{"$f":"IF('W1'!H329=\"\",\"\",'W1'!H329)","v":""},{"$f":"IF('W1'!I329=\"\",\"\",'W1'!I329)","v":""},{"$f":"IF('W1'!J329=\"\",\"\",'W1'!J329)","v":""},{"$f":"IF('W1'!K329=\"\",\"\",'W1'!K329)","v":""},{"$f":"IF('W1'!L329=\"\",\"\",'W1'!L329)","v":""},{"$f":"IF('W1'!M329=\"\",\"\",'W1'!M329)","v":""},{"$f":"IF('W1'!N329=\"\",\"\",'W1'!N329)","v":""},{"$f":"IF('W1'!O329=\"\",\"\",'W1'!O329)","v":""},{"$f":"IF('W1'!$P329=\"\",\"\",'W1'!P329)","v":""},{"$f":"IF('W1'!Q329=\"\",\"\",'W1'!Q329)","v":""},{"$f":"IF('W1'!R329=\"\",\"\",'W1'!R329)","v":""},{"$f":"IF('W1'!S329=\"\",\"\",'W1'!S329)","v":""},{"$f":"IF('W1'!T329=\"\",\"\",'W1'!T329)","v":""}]
[null,"W1O02D02","Incremental Totex required to deliver the performance commitments for measure O2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE329=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C329))","v":""},null,null,null,null,{"$f":"IF('W1'!J330=\"\",\"\",'W1'!J330)","v":""},{"$f":"IF('W1'!K330=\"\",\"\",'W1'!K330)","v":""},{"$f":"IF('W1'!L330=\"\",\"\",'W1'!L330)","v":""},{"$f":"IF('W1'!M330=\"\",\"\",'W1'!M330)","v":""},{"$f":"IF('W1'!N330=\"\",\"\",'W1'!N330)","v":""},{"$f":"IF('W1'!O330=\"\",\"\",'W1'!O330)","v":""},{"$f":"IF('W1'!$P330=\"\",\"\",'W1'!P330)","v":""},{"$f":"IF('W1'!Q330=\"\",\"\",'W1'!Q330)","v":""},{"$f":"IF('W1'!R330=\"\",\"\",'W1'!R330)","v":""},{"$f":"IF('W1'!S330=\"\",\"\",'W1'!S330)","v":""}]
[null,"W1O03D01","Performance measure O3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE331=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C331))","v":""},{"$f":"IF('W1'!AE331=\"\",\"\",CONCATENATE('W1'!E331,\" / \",'W1'!F331))","v":""},{"$f":"IF('W1'!G331=\"\",\"\",'W1'!G331)","v":""},{"$f":"IF('W1'!H331=\"\",\"\",'W1'!H331)","v":""},{"$f":"IF('W1'!I331=\"\",\"\",'W1'!I331)","v":""},{"$f":"IF('W1'!J331=\"\",\"\",'W1'!J331)","v":""},{"$f":"IF('W1'!K331=\"\",\"\",'W1'!K331)","v":""},{"$f":"IF('W1'!L331=\"\",\"\",'W1'!L331)","v":""},{"$f":"IF('W1'!M331=\"\",\"\",'W1'!M331)","v":""},{"$f":"IF('W1'!N331=\"\",\"\",'W1'!N331)","v":""},{"$f":"IF('W1'!O331=\"\",\"\",'W1'!O331)","v":""},{"$f":"IF('W1'!$P331=\"\",\"\",'W1'!P331)","v":""},{"$f":"IF('W1'!Q331=\"\",\"\",'W1'!Q331)","v":""},{"$f":"IF('W1'!R331=\"\",\"\",'W1'!R331)","v":""},{"$f":"IF('W1'!S331=\"\",\"\",'W1'!S331)","v":""},{"$f":"IF('W1'!T331=\"\",\"\",'W1'!T331)","v":""}]
[null,"W1O03D02","Incremental Totex required to deliver the performance commitments for measure O3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE331=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C331))","v":""},null,null,null,null,{"$f":"IF('W1'!J332=\"\",\"\",'W1'!J332)","v":""},{"$f":"IF('W1'!K332=\"\",\"\",'W1'!K332)","v":""},{"$f":"IF('W1'!L332=\"\",\"\",'W1'!L332)","v":""},{"$f":"IF('W1'!M332=\"\",\"\",'W1'!M332)","v":""},{"$f":"IF('W1'!N332=\"\",\"\",'W1'!N332)","v":""},{"$f":"IF('W1'!O332=\"\",\"\",'W1'!O332)","v":""},{"$f":"IF('W1'!$P332=\"\",\"\",'W1'!P332)","v":""},{"$f":"IF('W1'!Q332=\"\",\"\",'W1'!Q332)","v":""},{"$f":"IF('W1'!R332=\"\",\"\",'W1'!R332)","v":""},{"$f":"IF('W1'!S332=\"\",\"\",'W1'!S332)","v":""}]
[null,"W1O04D01","Performance measure O4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE333=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C333))","v":""},{"$f":"IF('W1'!AE333=\"\",\"\",CONCATENATE('W1'!E333,\" / \",'W1'!F333))","v":""},{"$f":"IF('W1'!G333=\"\",\"\",'W1'!G333)","v":""},{"$f":"IF('W1'!H333=\"\",\"\",'W1'!H333)","v":""},{"$f":"IF('W1'!I333=\"\",\"\",'W1'!I333)","v":""},{"$f":"IF('W1'!J333=\"\",\"\",'W1'!J333)","v":""},{"$f":"IF('W1'!K333=\"\",\"\",'W1'!K333)","v":""},{"$f":"IF('W1'!L333=\"\",\"\",'W1'!L333)","v":""},{"$f":"IF('W1'!M333=\"\",\"\",'W1'!M333)","v":""},{"$f":"IF('W1'!N333=\"\",\"\",'W1'!N333)","v":""},{"$f":"IF('W1'!O333=\"\",\"\",'W1'!O333)","v":""},{"$f":"IF('W1'!$P333=\"\",\"\",'W1'!P333)","v":""},{"$f":"IF('W1'!Q333=\"\",\"\",'W1'!Q333)","v":""},{"$f":"IF('W1'!R333=\"\",\"\",'W1'!R333)","v":""},{"$f":"IF('W1'!S333=\"\",\"\",'W1'!S333)","v":""},{"$f":"IF('W1'!T333=\"\",\"\",'W1'!T333)","v":""}]
[null,"W1O04D02","Incremental Totex required to deliver the performance commitments for measure O4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE333=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C333))","v":""},null,null,null,null,{"$f":"IF('W1'!J334=\"\",\"\",'W1'!J334)","v":""},{"$f":"IF('W1'!K334=\"\",\"\",'W1'!K334)","v":""},{"$f":"IF('W1'!L334=\"\",\"\",'W1'!L334)","v":""},{"$f":"IF('W1'!M334=\"\",\"\",'W1'!M334)","v":""},{"$f":"IF('W1'!N334=\"\",\"\",'W1'!N334)","v":""},{"$f":"IF('W1'!O334=\"\",\"\",'W1'!O334)","v":""},{"$f":"IF('W1'!$P334=\"\",\"\",'W1'!P334)","v":""},{"$f":"IF('W1'!Q334=\"\",\"\",'W1'!Q334)","v":""},{"$f":"IF('W1'!R334=\"\",\"\",'W1'!R334)","v":""},{"$f":"IF('W1'!S334=\"\",\"\",'W1'!S334)","v":""}]
[null,"W1O05D01","Performance measure O5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE335=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C335))","v":""},{"$f":"IF('W1'!AE335=\"\",\"\",CONCATENATE('W1'!E335,\" / \",'W1'!F335))","v":""},{"$f":"IF('W1'!G335=\"\",\"\",'W1'!G335)","v":""},{"$f":"IF('W1'!H335=\"\",\"\",'W1'!H335)","v":""},{"$f":"IF('W1'!I335=\"\",\"\",'W1'!I335)","v":""},{"$f":"IF('W1'!J335=\"\",\"\",'W1'!J335)","v":""},{"$f":"IF('W1'!K335=\"\",\"\",'W1'!K335)","v":""},{"$f":"IF('W1'!L335=\"\",\"\",'W1'!L335)","v":""},{"$f":"IF('W1'!M335=\"\",\"\",'W1'!M335)","v":""},{"$f":"IF('W1'!N335=\"\",\"\",'W1'!N335)","v":""},{"$f":"IF('W1'!O335=\"\",\"\",'W1'!O335)","v":""},{"$f":"IF('W1'!$P335=\"\",\"\",'W1'!P335)","v":""},{"$f":"IF('W1'!Q335=\"\",\"\",'W1'!Q335)","v":""},{"$f":"IF('W1'!R335=\"\",\"\",'W1'!R335)","v":""},{"$f":"IF('W1'!S335=\"\",\"\",'W1'!S335)","v":""},{"$f":"IF('W1'!T335=\"\",\"\",'W1'!T335)","v":""}]
[null,"W1O05D02","Incremental Totex required to deliver the performance commitments for measure O5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE335=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C335))","v":""},null,null,null,null,{"$f":"IF('W1'!J336=\"\",\"\",'W1'!J336)","v":""},{"$f":"IF('W1'!K336=\"\",\"\",'W1'!K336)","v":""},{"$f":"IF('W1'!L336=\"\",\"\",'W1'!L336)","v":""},{"$f":"IF('W1'!M336=\"\",\"\",'W1'!M336)","v":""},{"$f":"IF('W1'!N336=\"\",\"\",'W1'!N336)","v":""},{"$f":"IF('W1'!O336=\"\",\"\",'W1'!O336)","v":""},{"$f":"IF('W1'!$P336=\"\",\"\",'W1'!P336)","v":""},{"$f":"IF('W1'!Q336=\"\",\"\",'W1'!Q336)","v":""},{"$f":"IF('W1'!R336=\"\",\"\",'W1'!R336)","v":""},{"$f":"IF('W1'!S336=\"\",\"\",'W1'!S336)","v":""}]
[null,"W1O06D01","Performance measure O6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE337=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C337))","v":""},{"$f":"IF('W1'!AE337=\"\",\"\",CONCATENATE('W1'!E337,\" / \",'W1'!F337))","v":""},{"$f":"IF('W1'!G337=\"\",\"\",'W1'!G337)","v":""},{"$f":"IF('W1'!H337=\"\",\"\",'W1'!H337)","v":""},{"$f":"IF('W1'!I337=\"\",\"\",'W1'!I337)","v":""},{"$f":"IF('W1'!J337=\"\",\"\",'W1'!J337)","v":""},{"$f":"IF('W1'!K337=\"\",\"\",'W1'!K337)","v":""},{"$f":"IF('W1'!L337=\"\",\"\",'W1'!L337)","v":""},{"$f":"IF('W1'!M337=\"\",\"\",'W1'!M337)","v":""},{"$f":"IF('W1'!N337=\"\",\"\",'W1'!N337)","v":""},{"$f":"IF('W1'!O337=\"\",\"\",'W1'!O337)","v":""},{"$f":"IF('W1'!$P337=\"\",\"\",'W1'!P337)","v":""},{"$f":"IF('W1'!Q337=\"\",\"\",'W1'!Q337)","v":""},{"$f":"IF('W1'!R337=\"\",\"\",'W1'!R337)","v":""},{"$f":"IF('W1'!S337=\"\",\"\",'W1'!S337)","v":""},{"$f":"IF('W1'!T337=\"\",\"\",'W1'!T337)","v":""}]
[null,"W1O06D02","Incremental Totex required to deliver the performance commitments for measure O6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE337=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C337))","v":""},null,null,null,null,{"$f":"IF('W1'!J338=\"\",\"\",'W1'!J338)","v":""},{"$f":"IF('W1'!K338=\"\",\"\",'W1'!K338)","v":""},{"$f":"IF('W1'!L338=\"\",\"\",'W1'!L338)","v":""},{"$f":"IF('W1'!M338=\"\",\"\",'W1'!M338)","v":""},{"$f":"IF('W1'!N338=\"\",\"\",'W1'!N338)","v":""},{"$f":"IF('W1'!O338=\"\",\"\",'W1'!O338)","v":""},{"$f":"IF('W1'!$P338=\"\",\"\",'W1'!P338)","v":""},{"$f":"IF('W1'!Q338=\"\",\"\",'W1'!Q338)","v":""},{"$f":"IF('W1'!R338=\"\",\"\",'W1'!R338)","v":""},{"$f":"IF('W1'!S338=\"\",\"\",'W1'!S338)","v":""}]
[null,"W1O07D01","Performance measure O7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE339=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C339))","v":""},{"$f":"IF('W1'!AE339=\"\",\"\",CONCATENATE('W1'!E339,\" / \",'W1'!F339))","v":""},{"$f":"IF('W1'!G339=\"\",\"\",'W1'!G339)","v":""},{"$f":"IF('W1'!H339=\"\",\"\",'W1'!H339)","v":""},{"$f":"IF('W1'!I339=\"\",\"\",'W1'!I339)","v":""},{"$f":"IF('W1'!J339=\"\",\"\",'W1'!J339)","v":""},{"$f":"IF('W1'!K339=\"\",\"\",'W1'!K339)","v":""},{"$f":"IF('W1'!L339=\"\",\"\",'W1'!L339)","v":""},{"$f":"IF('W1'!M339=\"\",\"\",'W1'!M339)","v":""},{"$f":"IF('W1'!N339=\"\",\"\",'W1'!N339)","v":""},{"$f":"IF('W1'!O339=\"\",\"\",'W1'!O339)","v":""},{"$f":"IF('W1'!$P339=\"\",\"\",'W1'!P339)","v":""},{"$f":"IF('W1'!Q339=\"\",\"\",'W1'!Q339)","v":""},{"$f":"IF('W1'!R339=\"\",\"\",'W1'!R339)","v":""},{"$f":"IF('W1'!S339=\"\",\"\",'W1'!S339)","v":""},{"$f":"IF('W1'!T339=\"\",\"\",'W1'!T339)","v":""}]
[null,"W1O07D02","Incremental Totex required to deliver the performance commitments for measure O7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE339=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C339))","v":""},null,null,null,null,{"$f":"IF('W1'!J340=\"\",\"\",'W1'!J340)","v":""},{"$f":"IF('W1'!K340=\"\",\"\",'W1'!K340)","v":""},{"$f":"IF('W1'!L340=\"\",\"\",'W1'!L340)","v":""},{"$f":"IF('W1'!M340=\"\",\"\",'W1'!M340)","v":""},{"$f":"IF('W1'!N340=\"\",\"\",'W1'!N340)","v":""},{"$f":"IF('W1'!O340=\"\",\"\",'W1'!O340)","v":""},{"$f":"IF('W1'!$P340=\"\",\"\",'W1'!P340)","v":""},{"$f":"IF('W1'!Q340=\"\",\"\",'W1'!Q340)","v":""},{"$f":"IF('W1'!R340=\"\",\"\",'W1'!R340)","v":""},{"$f":"IF('W1'!S340=\"\",\"\",'W1'!S340)","v":""}]
[null,"W1O08D01","Performance measure O8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE341=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C341))","v":""},{"$f":"IF('W1'!AE341=\"\",\"\",CONCATENATE('W1'!E341,\" / \",'W1'!F341))","v":""},{"$f":"IF('W1'!G341=\"\",\"\",'W1'!G341)","v":""},{"$f":"IF('W1'!H341=\"\",\"\",'W1'!H341)","v":""},{"$f":"IF('W1'!I341=\"\",\"\",'W1'!I341)","v":""},{"$f":"IF('W1'!J341=\"\",\"\",'W1'!J341)","v":""},{"$f":"IF('W1'!K341=\"\",\"\",'W1'!K341)","v":""},{"$f":"IF('W1'!L341=\"\",\"\",'W1'!L341)","v":""},{"$f":"IF('W1'!M341=\"\",\"\",'W1'!M341)","v":""},{"$f":"IF('W1'!N341=\"\",\"\",'W1'!N341)","v":""},{"$f":"IF('W1'!O341=\"\",\"\",'W1'!O341)","v":""},{"$f":"IF('W1'!$P341=\"\",\"\",'W1'!P341)","v":""},{"$f":"IF('W1'!Q341=\"\",\"\",'W1'!Q341)","v":""},{"$f":"IF('W1'!R341=\"\",\"\",'W1'!R341)","v":""},{"$f":"IF('W1'!S341=\"\",\"\",'W1'!S341)","v":""},{"$f":"IF('W1'!T341=\"\",\"\",'W1'!T341)","v":""}]
[null,"W1O08D02","Incremental Totex required to deliver the performance commitments for measure O8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE341=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C341))","v":""},null,null,null,null,{"$f":"IF('W1'!J342=\"\",\"\",'W1'!J342)","v":""},{"$f":"IF('W1'!K342=\"\",\"\",'W1'!K342)","v":""},{"$f":"IF('W1'!L342=\"\",\"\",'W1'!L342)","v":""},{"$f":"IF('W1'!M342=\"\",\"\",'W1'!M342)","v":""},{"$f":"IF('W1'!N342=\"\",\"\",'W1'!N342)","v":""},{"$f":"IF('W1'!O342=\"\",\"\",'W1'!O342)","v":""},{"$f":"IF('W1'!$P342=\"\",\"\",'W1'!P342)","v":""},{"$f":"IF('W1'!Q342=\"\",\"\",'W1'!Q342)","v":""},{"$f":"IF('W1'!R342=\"\",\"\",'W1'!R342)","v":""},{"$f":"IF('W1'!S342=\"\",\"\",'W1'!S342)","v":""}]
[null,"W1O09D01","Performance measure O9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE343=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C343))","v":""},{"$f":"IF('W1'!AE343=\"\",\"\",CONCATENATE('W1'!E343,\" / \",'W1'!F343))","v":""},{"$f":"IF('W1'!G343=\"\",\"\",'W1'!G343)","v":""},{"$f":"IF('W1'!H343=\"\",\"\",'W1'!H343)","v":""},{"$f":"IF('W1'!I343=\"\",\"\",'W1'!I343)","v":""},{"$f":"IF('W1'!J343=\"\",\"\",'W1'!J343)","v":""},{"$f":"IF('W1'!K343=\"\",\"\",'W1'!K343)","v":""},{"$f":"IF('W1'!L343=\"\",\"\",'W1'!L343)","v":""},{"$f":"IF('W1'!M343=\"\",\"\",'W1'!M343)","v":""},{"$f":"IF('W1'!N343=\"\",\"\",'W1'!N343)","v":""},{"$f":"IF('W1'!O343=\"\",\"\",'W1'!O343)","v":""},{"$f":"IF('W1'!$P343=\"\",\"\",'W1'!P343)","v":""},{"$f":"IF('W1'!Q343=\"\",\"\",'W1'!Q343)","v":""},{"$f":"IF('W1'!R343=\"\",\"\",'W1'!R343)","v":""},{"$f":"IF('W1'!S343=\"\",\"\",'W1'!S343)","v":""},{"$f":"IF('W1'!T343=\"\",\"\",'W1'!T343)","v":""}]
[null,"W1O09D02","Incremental Totex required to deliver the performance commitments for measure O9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE343=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C343))","v":""},null,null,null,null,{"$f":"IF('W1'!J344=\"\",\"\",'W1'!J344)","v":""},{"$f":"IF('W1'!K344=\"\",\"\",'W1'!K344)","v":""},{"$f":"IF('W1'!L344=\"\",\"\",'W1'!L344)","v":""},{"$f":"IF('W1'!M344=\"\",\"\",'W1'!M344)","v":""},{"$f":"IF('W1'!N344=\"\",\"\",'W1'!N344)","v":""},{"$f":"IF('W1'!O344=\"\",\"\",'W1'!O344)","v":""},{"$f":"IF('W1'!$P344=\"\",\"\",'W1'!P344)","v":""},{"$f":"IF('W1'!Q344=\"\",\"\",'W1'!Q344)","v":""},{"$f":"IF('W1'!R344=\"\",\"\",'W1'!R344)","v":""},{"$f":"IF('W1'!S344=\"\",\"\",'W1'!S344)","v":""}]
[null,"W1O10D01","Performance measure O10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE345=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C345))","v":""},{"$f":"IF('W1'!AE345=\"\",\"\",CONCATENATE('W1'!E345,\" / \",'W1'!F345))","v":""},{"$f":"IF('W1'!G345=\"\",\"\",'W1'!G345)","v":""},{"$f":"IF('W1'!H345=\"\",\"\",'W1'!H345)","v":""},{"$f":"IF('W1'!I345=\"\",\"\",'W1'!I345)","v":""},{"$f":"IF('W1'!J345=\"\",\"\",'W1'!J345)","v":""},{"$f":"IF('W1'!K345=\"\",\"\",'W1'!K345)","v":""},{"$f":"IF('W1'!L345=\"\",\"\",'W1'!L345)","v":""},{"$f":"IF('W1'!M345=\"\",\"\",'W1'!M345)","v":""},{"$f":"IF('W1'!N345=\"\",\"\",'W1'!N345)","v":""},{"$f":"IF('W1'!O345=\"\",\"\",'W1'!O345)","v":""},{"$f":"IF('W1'!$P345=\"\",\"\",'W1'!P345)","v":""},{"$f":"IF('W1'!Q345=\"\",\"\",'W1'!Q345)","v":""},{"$f":"IF('W1'!R345=\"\",\"\",'W1'!R345)","v":""},{"$f":"IF('W1'!S345=\"\",\"\",'W1'!S345)","v":""},{"$f":"IF('W1'!T345=\"\",\"\",'W1'!T345)","v":""}]
[null,"W1O10D02","Incremental Totex required to deliver the performance commitments for measure O10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE345=\"\",\"\",CONCATENATE('W1'!C326,\" / \",'W1'!C345))","v":""},null,null,null,null,{"$f":"IF('W1'!J346=\"\",\"\",'W1'!J346)","v":""},{"$f":"IF('W1'!K346=\"\",\"\",'W1'!K346)","v":""},{"$f":"IF('W1'!L346=\"\",\"\",'W1'!L346)","v":""},{"$f":"IF('W1'!M346=\"\",\"\",'W1'!M346)","v":""},{"$f":"IF('W1'!N346=\"\",\"\",'W1'!N346)","v":""},{"$f":"IF('W1'!O346=\"\",\"\",'W1'!O346)","v":""},{"$f":"IF('W1'!$P346=\"\",\"\",'W1'!P346)","v":""},{"$f":"IF('W1'!Q346=\"\",\"\",'W1'!Q346)","v":""},{"$f":"IF('W1'!R346=\"\",\"\",'W1'!R346)","v":""},{"$f":"IF('W1'!S346=\"\",\"\",'W1'!S346)","v":""}]
[null,"W1O00001","Total incremental expenditure required to meet all performance commitments for outcome O","£m","Periodic Review 2014",{"$f":"IF('W1'!AE326=\"\",\"\",'W1'!C326)","v":""},null,null,null,null,{"$f":"IF('W1'!J347=\"\",\"\",'W1'!J347)","v":0},{"$f":"IF('W1'!K347=\"\",\"\",'W1'!K347)","v":0},{"$f":"IF('W1'!L347=\"\",\"\",'W1'!L347)","v":0},{"$f":"IF('W1'!M347=\"\",\"\",'W1'!M347)","v":0},{"$f":"IF('W1'!N347=\"\",\"\",'W1'!N347)","v":0},{"$f":"IF('W1'!O347=\"\",\"\",'W1'!O347)","v":0},{"$f":"IF('W1'!$P347=\"\",\"\",'W1'!P347)","v":0},{"$f":"IF('W1'!Q347=\"\",\"\",'W1'!Q347)","v":0},{"$f":"IF('W1'!R347=\"\",\"\",'W1'!R347)","v":0},{"$f":"IF('W1'!S347=\"\",\"\",'W1'!S347)","v":0}]
[null,"W1P01D01","Performance measure P1: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE350=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C350))","v":""},{"$f":"IF('W1'!AE350=\"\",\"\",CONCATENATE('W1'!E350,\" / \",'W1'!F350))","v":""},{"$f":"IF('W1'!G350=\"\",\"\",'W1'!G350)","v":""},{"$f":"IF('W1'!H350=\"\",\"\",'W1'!H350)","v":""},{"$f":"IF('W1'!I350=\"\",\"\",'W1'!I350)","v":""},{"$f":"IF('W1'!J350=\"\",\"\",'W1'!J350)","v":""},{"$f":"IF('W1'!K350=\"\",\"\",'W1'!K350)","v":""},{"$f":"IF('W1'!L350=\"\",\"\",'W1'!L350)","v":""},{"$f":"IF('W1'!M350=\"\",\"\",'W1'!M350)","v":""},{"$f":"IF('W1'!N350=\"\",\"\",'W1'!N350)","v":""},{"$f":"IF('W1'!O350=\"\",\"\",'W1'!O350)","v":""},{"$f":"IF('W1'!$P350=\"\",\"\",'W1'!P350)","v":""},{"$f":"IF('W1'!Q350=\"\",\"\",'W1'!Q350)","v":""},{"$f":"IF('W1'!R350=\"\",\"\",'W1'!R350)","v":""},{"$f":"IF('W1'!S350=\"\",\"\",'W1'!S350)","v":""},{"$f":"IF('W1'!T350=\"\",\"\",'W1'!T350)","v":""}]
[null,"W1P01D02","Incremental Totex required to deliver the performance commitments for measure P1- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE350=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C350))","v":""},null,null,null,null,{"$f":"IF('W1'!J351=\"\",\"\",'W1'!J351)","v":""},{"$f":"IF('W1'!K351=\"\",\"\",'W1'!K351)","v":""},{"$f":"IF('W1'!L351=\"\",\"\",'W1'!L351)","v":""},{"$f":"IF('W1'!M351=\"\",\"\",'W1'!M351)","v":""},{"$f":"IF('W1'!N351=\"\",\"\",'W1'!N351)","v":""},{"$f":"IF('W1'!O351=\"\",\"\",'W1'!O351)","v":""},{"$f":"IF('W1'!$P351=\"\",\"\",'W1'!P351)","v":""},{"$f":"IF('W1'!Q351=\"\",\"\",'W1'!Q351)","v":""},{"$f":"IF('W1'!R351=\"\",\"\",'W1'!R351)","v":""},{"$f":"IF('W1'!S351=\"\",\"\",'W1'!S351)","v":""}]
[null,"W1P02D01","Performance measure P2: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE352=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C352))","v":""},{"$f":"IF('W1'!AE352=\"\",\"\",CONCATENATE('W1'!E352,\" / \",'W1'!F352))","v":""},{"$f":"IF('W1'!G352=\"\",\"\",'W1'!G352)","v":""},{"$f":"IF('W1'!H352=\"\",\"\",'W1'!H352)","v":""},{"$f":"IF('W1'!I352=\"\",\"\",'W1'!I352)","v":""},{"$f":"IF('W1'!J352=\"\",\"\",'W1'!J352)","v":""},{"$f":"IF('W1'!K352=\"\",\"\",'W1'!K352)","v":""},{"$f":"IF('W1'!L352=\"\",\"\",'W1'!L352)","v":""},{"$f":"IF('W1'!M352=\"\",\"\",'W1'!M352)","v":""},{"$f":"IF('W1'!N352=\"\",\"\",'W1'!N352)","v":""},{"$f":"IF('W1'!O352=\"\",\"\",'W1'!O352)","v":""},{"$f":"IF('W1'!$P352=\"\",\"\",'W1'!P352)","v":""},{"$f":"IF('W1'!Q352=\"\",\"\",'W1'!Q352)","v":""},{"$f":"IF('W1'!R352=\"\",\"\",'W1'!R352)","v":""},{"$f":"IF('W1'!S352=\"\",\"\",'W1'!S352)","v":""},{"$f":"IF('W1'!T352=\"\",\"\",'W1'!T352)","v":""}]
[null,"W1P02D02","Incremental Totex required to deliver the performance commitments for measure P2- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE352=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C352))","v":""},null,null,null,null,{"$f":"IF('W1'!J353=\"\",\"\",'W1'!J353)","v":""},{"$f":"IF('W1'!K353=\"\",\"\",'W1'!K353)","v":""},{"$f":"IF('W1'!L353=\"\",\"\",'W1'!L353)","v":""},{"$f":"IF('W1'!M353=\"\",\"\",'W1'!M353)","v":""},{"$f":"IF('W1'!N353=\"\",\"\",'W1'!N353)","v":""},{"$f":"IF('W1'!O353=\"\",\"\",'W1'!O353)","v":""},{"$f":"IF('W1'!$P353=\"\",\"\",'W1'!P353)","v":""},{"$f":"IF('W1'!Q353=\"\",\"\",'W1'!Q353)","v":""},{"$f":"IF('W1'!R353=\"\",\"\",'W1'!R353)","v":""},{"$f":"IF('W1'!S353=\"\",\"\",'W1'!S353)","v":""}]
[null,"W1P03D01","Performance measure P3: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE354=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C354))","v":""},{"$f":"IF('W1'!AE354=\"\",\"\",CONCATENATE('W1'!E354,\" / \",'W1'!F354))","v":""},{"$f":"IF('W1'!G354=\"\",\"\",'W1'!G354)","v":""},{"$f":"IF('W1'!H354=\"\",\"\",'W1'!H354)","v":""},{"$f":"IF('W1'!I354=\"\",\"\",'W1'!I354)","v":""},{"$f":"IF('W1'!J354=\"\",\"\",'W1'!J354)","v":""},{"$f":"IF('W1'!K354=\"\",\"\",'W1'!K354)","v":""},{"$f":"IF('W1'!L354=\"\",\"\",'W1'!L354)","v":""},{"$f":"IF('W1'!M354=\"\",\"\",'W1'!M354)","v":""},{"$f":"IF('W1'!N354=\"\",\"\",'W1'!N354)","v":""},{"$f":"IF('W1'!O354=\"\",\"\",'W1'!O354)","v":""},{"$f":"IF('W1'!$P354=\"\",\"\",'W1'!P354)","v":""},{"$f":"IF('W1'!Q354=\"\",\"\",'W1'!Q354)","v":""},{"$f":"IF('W1'!R354=\"\",\"\",'W1'!R354)","v":""},{"$f":"IF('W1'!S354=\"\",\"\",'W1'!S354)","v":""},{"$f":"IF('W1'!T354=\"\",\"\",'W1'!T354)","v":""}]
[null,"W1P03D02","Incremental Totex required to deliver the performance commitments for measure P3- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE354=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C354))","v":""},null,null,null,null,{"$f":"IF('W1'!J355=\"\",\"\",'W1'!J355)","v":""},{"$f":"IF('W1'!K355=\"\",\"\",'W1'!K355)","v":""},{"$f":"IF('W1'!L355=\"\",\"\",'W1'!L355)","v":""},{"$f":"IF('W1'!M355=\"\",\"\",'W1'!M355)","v":""},{"$f":"IF('W1'!N355=\"\",\"\",'W1'!N355)","v":""},{"$f":"IF('W1'!O355=\"\",\"\",'W1'!O355)","v":""},{"$f":"IF('W1'!$P355=\"\",\"\",'W1'!P355)","v":""},{"$f":"IF('W1'!Q355=\"\",\"\",'W1'!Q355)","v":""},{"$f":"IF('W1'!R355=\"\",\"\",'W1'!R355)","v":""},{"$f":"IF('W1'!S355=\"\",\"\",'W1'!S355)","v":""}]
[null,"W1P04D01","Performance measure P4: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE356=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C356))","v":""},{"$f":"IF('W1'!AE356=\"\",\"\",CONCATENATE('W1'!E356,\" / \",'W1'!F356))","v":""},{"$f":"IF('W1'!G356=\"\",\"\",'W1'!G356)","v":""},{"$f":"IF('W1'!H356=\"\",\"\",'W1'!H356)","v":""},{"$f":"IF('W1'!I356=\"\",\"\",'W1'!I356)","v":""},{"$f":"IF('W1'!J356=\"\",\"\",'W1'!J356)","v":""},{"$f":"IF('W1'!K356=\"\",\"\",'W1'!K356)","v":""},{"$f":"IF('W1'!L356=\"\",\"\",'W1'!L356)","v":""},{"$f":"IF('W1'!M356=\"\",\"\",'W1'!M356)","v":""},{"$f":"IF('W1'!N356=\"\",\"\",'W1'!N356)","v":""},{"$f":"IF('W1'!O356=\"\",\"\",'W1'!O356)","v":""},{"$f":"IF('W1'!$P356=\"\",\"\",'W1'!P356)","v":""},{"$f":"IF('W1'!Q356=\"\",\"\",'W1'!Q356)","v":""},{"$f":"IF('W1'!R356=\"\",\"\",'W1'!R356)","v":""},{"$f":"IF('W1'!S356=\"\",\"\",'W1'!S356)","v":""},{"$f":"IF('W1'!T356=\"\",\"\",'W1'!T356)","v":""}]
[null,"W1P04D02","Incremental Totex required to deliver the performance commitments for measure P4- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE356=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C356))","v":""},null,null,null,null,{"$f":"IF('W1'!J357=\"\",\"\",'W1'!J357)","v":""},{"$f":"IF('W1'!K357=\"\",\"\",'W1'!K357)","v":""},{"$f":"IF('W1'!L357=\"\",\"\",'W1'!L357)","v":""},{"$f":"IF('W1'!M357=\"\",\"\",'W1'!M357)","v":""},{"$f":"IF('W1'!N357=\"\",\"\",'W1'!N357)","v":""},{"$f":"IF('W1'!O357=\"\",\"\",'W1'!O357)","v":""},{"$f":"IF('W1'!$P357=\"\",\"\",'W1'!P357)","v":""},{"$f":"IF('W1'!Q357=\"\",\"\",'W1'!Q357)","v":""},{"$f":"IF('W1'!R357=\"\",\"\",'W1'!R357)","v":""},{"$f":"IF('W1'!S357=\"\",\"\",'W1'!S357)","v":""}]
[null,"W1P05D01","Performance measure P5: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE358=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C358))","v":""},{"$f":"IF('W1'!AE358=\"\",\"\",CONCATENATE('W1'!E358,\" / \",'W1'!F358))","v":""},{"$f":"IF('W1'!G358=\"\",\"\",'W1'!G358)","v":""},{"$f":"IF('W1'!H358=\"\",\"\",'W1'!H358)","v":""},{"$f":"IF('W1'!I358=\"\",\"\",'W1'!I358)","v":""},{"$f":"IF('W1'!J358=\"\",\"\",'W1'!J358)","v":""},{"$f":"IF('W1'!K358=\"\",\"\",'W1'!K358)","v":""},{"$f":"IF('W1'!L358=\"\",\"\",'W1'!L358)","v":""},{"$f":"IF('W1'!M358=\"\",\"\",'W1'!M358)","v":""},{"$f":"IF('W1'!N358=\"\",\"\",'W1'!N358)","v":""},{"$f":"IF('W1'!O358=\"\",\"\",'W1'!O358)","v":""},{"$f":"IF('W1'!$P358=\"\",\"\",'W1'!P358)","v":""},{"$f":"IF('W1'!Q358=\"\",\"\",'W1'!Q358)","v":""},{"$f":"IF('W1'!R358=\"\",\"\",'W1'!R358)","v":""},{"$f":"IF('W1'!S358=\"\",\"\",'W1'!S358)","v":""},{"$f":"IF('W1'!T358=\"\",\"\",'W1'!T358)","v":""}]
[null,"W1P05D02","Incremental Totex required to deliver the performance commitments for measure P5- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE358=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C358))","v":""},null,null,null,null,{"$f":"IF('W1'!J359=\"\",\"\",'W1'!J359)","v":""},{"$f":"IF('W1'!K359=\"\",\"\",'W1'!K359)","v":""},{"$f":"IF('W1'!L359=\"\",\"\",'W1'!L359)","v":""},{"$f":"IF('W1'!M359=\"\",\"\",'W1'!M359)","v":""},{"$f":"IF('W1'!N359=\"\",\"\",'W1'!N359)","v":""},{"$f":"IF('W1'!O359=\"\",\"\",'W1'!O359)","v":""},{"$f":"IF('W1'!$P359=\"\",\"\",'W1'!P359)","v":""},{"$f":"IF('W1'!Q359=\"\",\"\",'W1'!Q359)","v":""},{"$f":"IF('W1'!R359=\"\",\"\",'W1'!R359)","v":""},{"$f":"IF('W1'!S359=\"\",\"\",'W1'!S359)","v":""}]
[null,"W1P06D01","Performance measure P6: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE360=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C360))","v":""},{"$f":"IF('W1'!AE360=\"\",\"\",CONCATENATE('W1'!E360,\" / \",'W1'!F360))","v":""},{"$f":"IF('W1'!G360=\"\",\"\",'W1'!G360)","v":""},{"$f":"IF('W1'!H360=\"\",\"\",'W1'!H360)","v":""},{"$f":"IF('W1'!I360=\"\",\"\",'W1'!I360)","v":""},{"$f":"IF('W1'!J360=\"\",\"\",'W1'!J360)","v":""},{"$f":"IF('W1'!K360=\"\",\"\",'W1'!K360)","v":""},{"$f":"IF('W1'!L360=\"\",\"\",'W1'!L360)","v":""},{"$f":"IF('W1'!M360=\"\",\"\",'W1'!M360)","v":""},{"$f":"IF('W1'!N360=\"\",\"\",'W1'!N360)","v":""},{"$f":"IF('W1'!O360=\"\",\"\",'W1'!O360)","v":""},{"$f":"IF('W1'!$P360=\"\",\"\",'W1'!P360)","v":""},{"$f":"IF('W1'!Q360=\"\",\"\",'W1'!Q360)","v":""},{"$f":"IF('W1'!R360=\"\",\"\",'W1'!R360)","v":""},{"$f":"IF('W1'!S360=\"\",\"\",'W1'!S360)","v":""},{"$f":"IF('W1'!T360=\"\",\"\",'W1'!T360)","v":""}]
[null,"W1P06D02","Incremental Totex required to deliver the performance commitments for measure P6- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE360=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C360))","v":""},null,null,null,null,{"$f":"IF('W1'!J361=\"\",\"\",'W1'!J361)","v":""},{"$f":"IF('W1'!K361=\"\",\"\",'W1'!K361)","v":""},{"$f":"IF('W1'!L361=\"\",\"\",'W1'!L361)","v":""},{"$f":"IF('W1'!M361=\"\",\"\",'W1'!M361)","v":""},{"$f":"IF('W1'!N361=\"\",\"\",'W1'!N361)","v":""},{"$f":"IF('W1'!O361=\"\",\"\",'W1'!O361)","v":""},{"$f":"IF('W1'!$P361=\"\",\"\",'W1'!P361)","v":""},{"$f":"IF('W1'!Q361=\"\",\"\",'W1'!Q361)","v":""},{"$f":"IF('W1'!R361=\"\",\"\",'W1'!R361)","v":""},{"$f":"IF('W1'!S361=\"\",\"\",'W1'!S361)","v":""}]
[null,"W1P07D01","Performance measure P7: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE362=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C362))","v":""},{"$f":"IF('W1'!AE362=\"\",\"\",CONCATENATE('W1'!E362,\" / \",'W1'!F362))","v":""},{"$f":"IF('W1'!G362=\"\",\"\",'W1'!G362)","v":""},{"$f":"IF('W1'!H362=\"\",\"\",'W1'!H362)","v":""},{"$f":"IF('W1'!I362=\"\",\"\",'W1'!I362)","v":""},{"$f":"IF('W1'!J362=\"\",\"\",'W1'!J362)","v":""},{"$f":"IF('W1'!K362=\"\",\"\",'W1'!K362)","v":""},{"$f":"IF('W1'!L362=\"\",\"\",'W1'!L362)","v":""},{"$f":"IF('W1'!M362=\"\",\"\",'W1'!M362)","v":""},{"$f":"IF('W1'!N362=\"\",\"\",'W1'!N362)","v":""},{"$f":"IF('W1'!O362=\"\",\"\",'W1'!O362)","v":""},{"$f":"IF('W1'!$P362=\"\",\"\",'W1'!P362)","v":""},{"$f":"IF('W1'!Q362=\"\",\"\",'W1'!Q362)","v":""},{"$f":"IF('W1'!R362=\"\",\"\",'W1'!R362)","v":""},{"$f":"IF('W1'!S362=\"\",\"\",'W1'!S362)","v":""},{"$f":"IF('W1'!T362=\"\",\"\",'W1'!T362)","v":""}]
[null,"W1P07D02","Incremental Totex required to deliver the performance commitments for measure P7- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE362=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C362))","v":""},null,null,null,null,{"$f":"IF('W1'!J363=\"\",\"\",'W1'!J363)","v":""},{"$f":"IF('W1'!K363=\"\",\"\",'W1'!K363)","v":""},{"$f":"IF('W1'!L363=\"\",\"\",'W1'!L363)","v":""},{"$f":"IF('W1'!M363=\"\",\"\",'W1'!M363)","v":""},{"$f":"IF('W1'!N363=\"\",\"\",'W1'!N363)","v":""},{"$f":"IF('W1'!O363=\"\",\"\",'W1'!O363)","v":""},{"$f":"IF('W1'!$P363=\"\",\"\",'W1'!P363)","v":""},{"$f":"IF('W1'!Q363=\"\",\"\",'W1'!Q363)","v":""},{"$f":"IF('W1'!R363=\"\",\"\",'W1'!R363)","v":""},{"$f":"IF('W1'!S363=\"\",\"\",'W1'!S363)","v":""}]
[null,"W1P08D01","Performance measure P8: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE364=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C364))","v":""},{"$f":"IF('W1'!AE364=\"\",\"\",CONCATENATE('W1'!E364,\" / \",'W1'!F364))","v":""},{"$f":"IF('W1'!G364=\"\",\"\",'W1'!G364)","v":""},{"$f":"IF('W1'!H364=\"\",\"\",'W1'!H364)","v":""},{"$f":"IF('W1'!I364=\"\",\"\",'W1'!I364)","v":""},{"$f":"IF('W1'!J364=\"\",\"\",'W1'!J364)","v":""},{"$f":"IF('W1'!K364=\"\",\"\",'W1'!K364)","v":""},{"$f":"IF('W1'!L364=\"\",\"\",'W1'!L364)","v":""},{"$f":"IF('W1'!M364=\"\",\"\",'W1'!M364)","v":""},{"$f":"IF('W1'!N364=\"\",\"\",'W1'!N364)","v":""},{"$f":"IF('W1'!O364=\"\",\"\",'W1'!O364)","v":""},{"$f":"IF('W1'!$P364=\"\",\"\",'W1'!P364)","v":""},{"$f":"IF('W1'!Q364=\"\",\"\",'W1'!Q364)","v":""},{"$f":"IF('W1'!R364=\"\",\"\",'W1'!R364)","v":""},{"$f":"IF('W1'!S364=\"\",\"\",'W1'!S364)","v":""},{"$f":"IF('W1'!T364=\"\",\"\",'W1'!T364)","v":""}]
[null,"W1P08D02","Incremental Totex required to deliver the performance commitments for measure P8- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE364=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C364))","v":""},null,null,null,null,{"$f":"IF('W1'!J365=\"\",\"\",'W1'!J365)","v":""},{"$f":"IF('W1'!K365=\"\",\"\",'W1'!K365)","v":""},{"$f":"IF('W1'!L365=\"\",\"\",'W1'!L365)","v":""},{"$f":"IF('W1'!M365=\"\",\"\",'W1'!M365)","v":""},{"$f":"IF('W1'!N365=\"\",\"\",'W1'!N365)","v":""},{"$f":"IF('W1'!O365=\"\",\"\",'W1'!O365)","v":""},{"$f":"IF('W1'!$P365=\"\",\"\",'W1'!P365)","v":""},{"$f":"IF('W1'!Q365=\"\",\"\",'W1'!Q365)","v":""},{"$f":"IF('W1'!R365=\"\",\"\",'W1'!R365)","v":""},{"$f":"IF('W1'!S365=\"\",\"\",'W1'!S365)","v":""}]
[null,"W1P09D01","Performance measure P9: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE366=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C366))","v":""},{"$f":"IF('W1'!AE366=\"\",\"\",CONCATENATE('W1'!E366,\" / \",'W1'!F366))","v":""},{"$f":"IF('W1'!G366=\"\",\"\",'W1'!G366)","v":""},{"$f":"IF('W1'!H366=\"\",\"\",'W1'!H366)","v":""},{"$f":"IF('W1'!I366=\"\",\"\",'W1'!I366)","v":""},{"$f":"IF('W1'!J366=\"\",\"\",'W1'!J366)","v":""},{"$f":"IF('W1'!K366=\"\",\"\",'W1'!K366)","v":""},{"$f":"IF('W1'!L366=\"\",\"\",'W1'!L366)","v":""},{"$f":"IF('W1'!M366=\"\",\"\",'W1'!M366)","v":""},{"$f":"IF('W1'!N366=\"\",\"\",'W1'!N366)","v":""},{"$f":"IF('W1'!O366=\"\",\"\",'W1'!O366)","v":""},{"$f":"IF('W1'!$P366=\"\",\"\",'W1'!P366)","v":""},{"$f":"IF('W1'!Q366=\"\",\"\",'W1'!Q366)","v":""},{"$f":"IF('W1'!R366=\"\",\"\",'W1'!R366)","v":""},{"$f":"IF('W1'!S366=\"\",\"\",'W1'!S366)","v":""},{"$f":"IF('W1'!T366=\"\",\"\",'W1'!T366)","v":""}]
[null,"W1P09D02","Incremental Totex required to deliver the performance commitments for measure P9- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE366=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C366))","v":""},null,null,null,null,{"$f":"IF('W1'!J367=\"\",\"\",'W1'!J367)","v":""},{"$f":"IF('W1'!K367=\"\",\"\",'W1'!K367)","v":""},{"$f":"IF('W1'!L367=\"\",\"\",'W1'!L367)","v":""},{"$f":"IF('W1'!M367=\"\",\"\",'W1'!M367)","v":""},{"$f":"IF('W1'!N367=\"\",\"\",'W1'!N367)","v":""},{"$f":"IF('W1'!O367=\"\",\"\",'W1'!O367)","v":""},{"$f":"IF('W1'!$P367=\"\",\"\",'W1'!P367)","v":""},{"$f":"IF('W1'!Q367=\"\",\"\",'W1'!Q367)","v":""},{"$f":"IF('W1'!R367=\"\",\"\",'W1'!R367)","v":""},{"$f":"IF('W1'!S367=\"\",\"\",'W1'!S367)","v":""}]
[null,"W1P10D01","Performance measure P10: [Title]","Variable","Periodic Review 2014",{"$f":"IF('W1'!AE368=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C368))","v":""},{"$f":"IF('W1'!AE368=\"\",\"\",CONCATENATE('W1'!E368,\" / \",'W1'!F368))","v":""},{"$f":"IF('W1'!G368=\"\",\"\",'W1'!G368)","v":""},{"$f":"IF('W1'!H368=\"\",\"\",'W1'!H368)","v":""},{"$f":"IF('W1'!I368=\"\",\"\",'W1'!I368)","v":""},{"$f":"IF('W1'!J368=\"\",\"\",'W1'!J368)","v":""},{"$f":"IF('W1'!K368=\"\",\"\",'W1'!K368)","v":""},{"$f":"IF('W1'!L368=\"\",\"\",'W1'!L368)","v":""},{"$f":"IF('W1'!M368=\"\",\"\",'W1'!M368)","v":""},{"$f":"IF('W1'!N368=\"\",\"\",'W1'!N368)","v":""},{"$f":"IF('W1'!O368=\"\",\"\",'W1'!O368)","v":""},{"$f":"IF('W1'!$P368=\"\",\"\",'W1'!P368)","v":""},{"$f":"IF('W1'!Q368=\"\",\"\",'W1'!Q368)","v":""},{"$f":"IF('W1'!R368=\"\",\"\",'W1'!R368)","v":""},{"$f":"IF('W1'!S368=\"\",\"\",'W1'!S368)","v":""},{"$f":"IF('W1'!T368=\"\",\"\",'W1'!T368)","v":""}]
[null,"W1P10D02","Incremental Totex required to deliver the performance commitments for measure P10- water","£m","Periodic Review 2014",{"$f":"IF('W1'!AE368=\"\",\"\",CONCATENATE('W1'!C349,\" / \",'W1'!C368))","v":""},null,null,null,null,{"$f":"IF('W1'!J369=\"\",\"\",'W1'!J369)","v":""},{"$f":"IF('W1'!K369=\"\",\"\",'W1'!K369)","v":""},{"$f":"IF('W1'!L369=\"\",\"\",'W1'!L369)","v":""},{"$f":"IF('W1'!M369=\"\",\"\",'W1'!M369)","v":""},{"$f":"IF('W1'!N369=\"\",\"\",'W1'!N369)","v":""},{"$f":"IF('W1'!O369=\"\",\"\",'W1'!O369)","v":""},{"$f":"IF('W1'!$P369=\"\",\"\",'W1'!P369)","v":""},{"$f":"IF('W1'!Q369=\"\",\"\",'W1'!Q369)","v":""},{"$f":"IF('W1'!R369=\"\",\"\",'W1'!R369)","v":""},{"$f":"IF('W1'!S369=\"\",\"\",'W1'!S369)","v":""}]
[null,"W1P00001","Total incremental expenditure required to meet all performance commitments for outcome P","£m","Periodic Review 2014",{"$f":"IF('W1'!AE349=\"\",\"\",'W1'!C349)","v":""},null,null,null,null,{"$f":"IF('W1'!J370=\"\",\"\",'W1'!J370)","v":0},{"$f":"IF('W1'!K370=\"\",\"\",'W1'!K370)","v":0},{"$f":"IF('W1'!L370=\"\",\"\",'W1'!L370)","v":0},{"$f":"IF('W1'!M370=\"\",\"\",'W1'!M370)","v":0},{"$f":"IF('W1'!N370=\"\",\"\",'W1'!N370)","v":0},{"$f":"IF('W1'!O370=\"\",\"\",'W1'!O370)","v":0},{"$f":"IF('W1'!$P370=\"\",\"\",'W1'!P370)","v":0},{"$f":"IF('W1'!Q370=\"\",\"\",'W1'!Q370)","v":0},{"$f":"IF('W1'!R370=\"\",\"\",'W1'!R370)","v":0},{"$f":"IF('W1'!S370=\"\",\"\",'W1'!S370)","v":0}]
[null,"W1ZZZ001","Total expenditure required to maintain all outcomes at 2014-15 level of performance","£m","Periodic Review 2014",null,null,{"$f":"IF('W1'!G373=\"\",\"\",'W1'!G373)","v":""},{"$f":"IF('W1'!H373=\"\",\"\",'W1'!H373)","v":""},{"$f":"IF('W1'!I373=\"\",\"\",'W1'!I373)","v":""},{"$f":"IF('W1'!J373=\"\",\"\",'W1'!J373)","v":""},{"$f":"IF('W1'!K373=\"\",\"\",'W1'!K373)","v":""},{"$f":"IF('W1'!L373=\"\",\"\",'W1'!L373)","v":""},{"$f":"IF('W1'!M373=\"\",\"\",'W1'!M373)","v":""},{"$f":"IF('W1'!N373=\"\",\"\",'W1'!N373)","v":""}]
[null,"W1ZZZ002","Total incremental expenditure required to meet all performance commitments","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"'W1'!J374","v":0},{"$f":"'W1'!K374","v":0},{"$f":"'W1'!L374","v":0},{"$f":"'W1'!M374","v":0},{"$f":"'W1'!N374","v":0},{"$f":"'W1'!O374","v":0},{"$f":"'W1'!P374","v":0},{"$f":"'W1'!Q374","v":0},{"$f":"'W1'!R374","v":0},{"$f":"'W1'!S374","v":0}]
[null,"W1ZZZ003","Total expenditure required to maintain all outcomes at 2019-20 level of performance","£m","Periodic Review 2014",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W1'!O375=\"\",\"\",'W1'!O375)","v":""},{"$f":"IF('W1'!P375=\"\",\"\",'W1'!P375)","v":""},{"$f":"IF('W1'!Q375=\"\",\"\",'W1'!Q375)","v":""},{"$f":"IF('W1'!R375=\"\",\"\",'W1'!R375)","v":""},{"$f":"IF('W1'!S375=\"\",\"\",'W1'!S375)","v":""}]
[null,"W1ZZZ004","Total expenditure required to deliver all wholesale water outcomes","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"'W1'!J376","v":0},{"$f":"'W1'!K376","v":0},{"$f":"'W1'!L376","v":0},{"$f":"'W1'!M376","v":0},{"$f":"'W1'!N376","v":0},{"$f":"'W1'!O376","v":0},{"$f":"'W1'!P376","v":0},{"$f":"'W1'!Q376","v":0},{"$f":"'W1'!R376","v":0},{"$f":"'W1'!S376","v":0}]

{"sheet":"F_Outputs W2","index":43,"n_rows":4323,"n_cols":15,"rows_kept":4323,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2015-20","Company_ACR"]
[]
[null,"W2A01D01","Performance measure A1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7&\" / \"&'W2'!F8,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V9=1,'W2'!E9,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!G9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!H9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!I9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!J9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!K9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K9))","v":""},{"$f":"IF(F6=\"\",\"\",IF('W2'!L9=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L9))","v":""}]
[null,"W2A01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I7=\"\",J7=\"\",K7=\"\",L7=\"\",M7=\"\"),\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I7=\"\",J7=\"\",K7=\"\",L7=\"\",M7=\"\"),\"\",IF('W2'!V10=1,'W2'!E10,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H10=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H10)","v":""},{"$f":"IF('W2'!I10=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I10)","v":""},{"$f":"IF('W2'!J10=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J10)","v":""},{"$f":"IF('W2'!K10=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K10)","v":""},{"$f":"IF('W2'!L10=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L10)","v":""}]
[null,"W2A01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I8=\"\",J8=\"\",K8=\"\",L8=\"\",M8=\"\"),\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I8=\"\",J8=\"\",K8=\"\",L8=\"\",M8=\"\"),\"\",IF('W2'!V11=1,'W2'!E11,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H11=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H11)","v":""},{"$f":"IF('W2'!I11=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I11)","v":""},{"$f":"IF('W2'!J11=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J11)","v":""},{"$f":"IF('W2'!K11=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K11)","v":""},{"$f":"IF('W2'!L11=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L11)","v":""}]
[null,"W2A01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I9=\"\",J9=\"\",K9=\"\",L9=\"\",M9=\"\"),\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I9=\"\",J9=\"\",K9=\"\",L9=\"\",M9=\"\"),\"\",IF('W2'!V12=1,'W2'!E12,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H12=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H12)","v":""},{"$f":"IF('W2'!I12=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I12)","v":""},{"$f":"IF('W2'!J12=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J12)","v":""},{"$f":"IF('W2'!K12=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K12)","v":""},{"$f":"IF('W2'!L12=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L12)","v":""}]
[null,"W2A01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I10=\"\",J10=\"\",K10=\"\",L10=\"\",M10=\"\"),\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I10=\"\",J10=\"\",K10=\"\",L10=\"\",M10=\"\"),\"\",IF('W2'!V13=1,'W2'!E13,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H13=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H13)","v":""},{"$f":"IF('W2'!I13=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I13)","v":""},{"$f":"IF('W2'!J13=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J13)","v":""},{"$f":"IF('W2'!K13=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K13)","v":""},{"$f":"IF('W2'!L13=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L13)","v":""}]
[null,"W2A01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N11=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N11=\"\",\"\",IF('W2'!V14=1,'W2'!E14,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M14=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M14)","v":""}]
[null,"W2A01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N12=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N12=\"\",\"\",IF('W2'!V14=1,'W2'!E14,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N14=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N14)","v":""}]
[null,"W2A01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N13=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N13=\"\",\"\",IF('W2'!V15=1,'W2'!E15,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O15=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O15)","v":""}]
[null,"W2A01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N14=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N14=\"\",\"\",IF('W2'!V15=1,'W2'!E15,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P15=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P15)","v":""}]
[null,"W2A01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N15=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N15=\"\",\"\",IF('W2'!V15=1,'W2'!E15,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q15=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q15)","v":""}]
[null,"W2A01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N16=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N16=\"\",\"\",IF('W2'!V16=1,'W2'!E16,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M16=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M16)","v":""}]
[null,"W2A01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N17=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N17=\"\",\"\",IF('W2'!V16=1,'W2'!E16,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N16=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N16)","v":""}]
[null,"W2A01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N18=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N18=\"\",\"\",IF('W2'!V17=1,'W2'!E17,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O17=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O17)","v":""}]
[null,"W2A01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N19=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N19=\"\",\"\",IF('W2'!V17=1,'W2'!E17,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P17=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P17)","v":""}]
[null,"W2A01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N20=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N20=\"\",\"\",IF('W2'!V17=1,'W2'!E17,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q17=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q17)","v":""}]
[null,"W2A01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N21=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N21=\"\",\"\",IF('W2'!V18=1,'W2'!E18,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M18=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M18)","v":""}]
[null,"W2A01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N22=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N22=\"\",\"\",IF('W2'!V18=1,'W2'!E18,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N18=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N18)","v":""}]
[null,"W2A01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N23=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N23=\"\",\"\",IF('W2'!V19=1,'W2'!E19,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O19=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O19)","v":""}]
[null,"W2A01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N24=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N24=\"\",\"\",IF('W2'!V19=1,'W2'!E19,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P19=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P19)","v":""}]
[null,"W2A01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N25=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N25=\"\",\"\",IF('W2'!V19=1,'W2'!E19,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q19=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q19)","v":""}]
[null,"W2A01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N26=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N26=\"\",\"\",IF('W2'!V20=1,'W2'!E20,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M20=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M20)","v":""}]
[null,"W2A01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N27=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N27=\"\",\"\",IF('W2'!V20=1,'W2'!E20,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N20=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N20)","v":""}]
[null,"W2A01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N28=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N28=\"\",\"\",IF('W2'!V21=1,'W2'!E21,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O21=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O21)","v":""}]
[null,"W2A01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N29=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N29=\"\",\"\",IF('W2'!V21=1,'W2'!E21,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P21=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P21)","v":""}]
[null,"W2A01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N30=\"\",\"\",IF('W2'!V7=1,'W2'!C6&\" / \"&'W2'!C7,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N30=\"\",\"\",IF('W2'!V21=1,'W2'!E21,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q21=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q21)","v":""}]
[null,"W2A02D01","Performance measure A2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23&\" / \"&'W2'!F24,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V25=1,'W2'!E25,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!G25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!H25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!I25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!J25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!K25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K25))","v":""},{"$f":"IF(F33=\"\",\"\",IF('W2'!L25=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L25))","v":""}]
[null,"W2A02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I34=\"\",J34=\"\",K34=\"\",L34=\"\",M34=\"\"),\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I34=\"\",J34=\"\",K34=\"\",L34=\"\",M34=\"\"),\"\",IF('W2'!V26=1,'W2'!E26,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H26=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H26)","v":""},{"$f":"IF('W2'!I26=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I26)","v":""},{"$f":"IF('W2'!J26=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J26)","v":""},{"$f":"IF('W2'!K26=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K26)","v":""},{"$f":"IF('W2'!L26=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L26)","v":""}]
[null,"W2A02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I35=\"\",J35=\"\",K35=\"\",L35=\"\",M35=\"\"),\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I35=\"\",J35=\"\",K35=\"\",L35=\"\",M35=\"\"),\"\",IF('W2'!V27=1,'W2'!E27,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H27=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H27)","v":""},{"$f":"IF('W2'!I27=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I27)","v":""},{"$f":"IF('W2'!J27=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J27)","v":""},{"$f":"IF('W2'!K27=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K27)","v":""},{"$f":"IF('W2'!L27=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L27)","v":""}]
[null,"W2A02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I36=\"\",J36=\"\",K36=\"\",L36=\"\",M36=\"\"),\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I36=\"\",J36=\"\",K36=\"\",L36=\"\",M36=\"\"),\"\",IF('W2'!V28=1,'W2'!E28,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H28=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H28)","v":""},{"$f":"IF('W2'!I28=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I28)","v":""},{"$f":"IF('W2'!J28=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J28)","v":""},{"$f":"IF('W2'!K28=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K28)","v":""},{"$f":"IF('W2'!L28=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L28)","v":""}]
[null,"W2A02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I37=\"\",J37=\"\",K37=\"\",L37=\"\",M37=\"\"),\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I37=\"\",J37=\"\",K37=\"\",L37=\"\",M37=\"\"),\"\",IF('W2'!V29=1,'W2'!E29,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H29=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H29)","v":""},{"$f":"IF('W2'!I29=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I29)","v":""},{"$f":"IF('W2'!J29=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J29)","v":""},{"$f":"IF('W2'!K29=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K29)","v":""},{"$f":"IF('W2'!L29=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L29)","v":""}]
[null,"W2A02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N38=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N38=\"\",\"\",IF('W2'!V30=1,'W2'!E30,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M30=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M30)","v":""}]
[null,"W2A02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N39=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N39=\"\",\"\",IF('W2'!V30=1,'W2'!E30,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N30=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N30)","v":""}]
[null,"W2A02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N40=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N40=\"\",\"\",IF('W2'!V31=1,'W2'!E31,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O31=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O31)","v":""}]
[null,"W2A02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N41=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N41=\"\",\"\",IF('W2'!V31=1,'W2'!E31,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P31=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P31)","v":""}]
[null,"W2A02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N42=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N42=\"\",\"\",IF('W2'!V31=1,'W2'!E31,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q31=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q31)","v":""}]
[null,"W2A02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N43=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N43=\"\",\"\",IF('W2'!V32=1,'W2'!E32,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M32=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M32)","v":""}]
[null,"W2A02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N44=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N44=\"\",\"\",IF('W2'!V32=1,'W2'!E32,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N32=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N32)","v":""}]
[null,"W2A02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N45=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N45=\"\",\"\",IF('W2'!V33=1,'W2'!E33,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O33=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O33)","v":""}]
[null,"W2A02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N46=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N46=\"\",\"\",IF('W2'!V33=1,'W2'!E33,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P33=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P33)","v":""}]
[null,"W2A02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N47=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N47=\"\",\"\",IF('W2'!V33=1,'W2'!E33,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q33=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q33)","v":""}]
[null,"W2A02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N48=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N48=\"\",\"\",IF('W2'!V34=1,'W2'!E34,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M34=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M34)","v":""}]
[null,"W2A02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N49=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N49=\"\",\"\",IF('W2'!V34=1,'W2'!E34,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N34=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N34)","v":""}]
[null,"W2A02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N50=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N50=\"\",\"\",IF('W2'!V35=1,'W2'!E35,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O35=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O35)","v":""}]
[null,"W2A02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N51=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N51=\"\",\"\",IF('W2'!V35=1,'W2'!E35,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P35=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P35)","v":""}]
[null,"W2A02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N52=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N52=\"\",\"\",IF('W2'!V35=1,'W2'!E35,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q35=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q35)","v":""}]
[null,"W2A02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N53=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N53=\"\",\"\",IF('W2'!V36=1,'W2'!E36,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M36=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M36)","v":""}]
[null,"W2A02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N54=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N54=\"\",\"\",IF('W2'!V36=1,'W2'!E36,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N36=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N36)","v":""}]
[null,"W2A02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N55=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N55=\"\",\"\",IF('W2'!V37=1,'W2'!E37,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O37=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O37)","v":""}]
[null,"W2A02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N56=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N56=\"\",\"\",IF('W2'!V37=1,'W2'!E37,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P37=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P37)","v":""}]
[null,"W2A02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N57=\"\",\"\",IF('W2'!V23=1,'W2'!C6&\" / \"&'W2'!C23,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N57=\"\",\"\",IF('W2'!V37=1,'W2'!E37,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q37=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q37)","v":""}]
[null,"W2A03D01","Performance measure A3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39&\" / \"&'W2'!F40,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V41=1,'W2'!E41,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!G41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!H41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!I41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!J41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!K41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K41))","v":""},{"$f":"IF(F60=\"\",\"\",IF('W2'!L41=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L41))","v":""}]
[null,"W2A03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I61=\"\",J61=\"\",K61=\"\",L61=\"\",M61=\"\"),\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I61=\"\",J61=\"\",K61=\"\",L61=\"\",M61=\"\"),\"\",IF('W2'!V42=1,'W2'!E42,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H42=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H42)","v":""},{"$f":"IF('W2'!I42=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I42)","v":""},{"$f":"IF('W2'!J42=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J42)","v":""},{"$f":"IF('W2'!K42=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K42)","v":""},{"$f":"IF('W2'!L42=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L42)","v":""}]
[null,"W2A03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I62=\"\",J62=\"\",K62=\"\",L62=\"\",M62=\"\"),\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I62=\"\",J62=\"\",K62=\"\",L62=\"\",M62=\"\"),\"\",IF('W2'!V43=1,'W2'!E43,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H43=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H43)","v":""},{"$f":"IF('W2'!I43=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I43)","v":""},{"$f":"IF('W2'!J43=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J43)","v":""},{"$f":"IF('W2'!K43=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K43)","v":""},{"$f":"IF('W2'!L43=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L43)","v":""}]
[null,"W2A03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I63=\"\",J63=\"\",K63=\"\",L63=\"\",M63=\"\"),\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I63=\"\",J63=\"\",K63=\"\",L63=\"\",M63=\"\"),\"\",IF('W2'!V44=1,'W2'!E44,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H44=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H44)","v":""},{"$f":"IF('W2'!I44=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I44)","v":""},{"$f":"IF('W2'!J44=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J44)","v":""},{"$f":"IF('W2'!K44=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K44)","v":""},{"$f":"IF('W2'!L44=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L44)","v":""}]
[null,"W2A03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I64=\"\",J64=\"\",K64=\"\",L64=\"\",M64=\"\"),\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I64=\"\",J64=\"\",K64=\"\",L64=\"\",M64=\"\"),\"\",IF('W2'!V45=1,'W2'!E45,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H45=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H45)","v":""},{"$f":"IF('W2'!I45=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I45)","v":""},{"$f":"IF('W2'!J45=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J45)","v":""},{"$f":"IF('W2'!K45=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K45)","v":""},{"$f":"IF('W2'!L45=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L45)","v":""}]
[null,"W2A03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N65=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N65=\"\",\"\",IF('W2'!V46=1,'W2'!E46,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M46=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M46)","v":""}]
[null,"W2A03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N66=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N66=\"\",\"\",IF('W2'!V46=1,'W2'!E46,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N46=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N46)","v":""}]
[null,"W2A03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N67=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N67=\"\",\"\",IF('W2'!V47=1,'W2'!E47,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O47=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O47)","v":""}]
[null,"W2A03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N68=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N68=\"\",\"\",IF('W2'!V47=1,'W2'!E47,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P47=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P47)","v":""}]
[null,"W2A03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N69=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N69=\"\",\"\",IF('W2'!V47=1,'W2'!E47,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q47=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q47)","v":""}]
[null,"W2A03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N70=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N70=\"\",\"\",IF('W2'!V48=1,'W2'!E48,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M48=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M48)","v":""}]
[null,"W2A03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N71=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N71=\"\",\"\",IF('W2'!V48=1,'W2'!E48,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N48=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N48)","v":""}]
[null,"W2A03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N72=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N72=\"\",\"\",IF('W2'!V49=1,'W2'!E49,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O49=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O49)","v":""}]
[null,"W2A03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N73=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N73=\"\",\"\",IF('W2'!V49=1,'W2'!E49,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P49=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P49)","v":""}]
[null,"W2A03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N74=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N74=\"\",\"\",IF('W2'!V49=1,'W2'!E49,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q49=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q49)","v":""}]
[null,"W2A03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N75=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N75=\"\",\"\",IF('W2'!V50=1,'W2'!E50,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M50=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M50)","v":""}]
[null,"W2A03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N76=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N76=\"\",\"\",IF('W2'!V50=1,'W2'!E50,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N50=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N50)","v":""}]
[null,"W2A03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N77=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N77=\"\",\"\",IF('W2'!V51=1,'W2'!E51,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O51=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O51)","v":""}]
[null,"W2A03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N78=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N78=\"\",\"\",IF('W2'!V51=1,'W2'!E51,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P51=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P51)","v":""}]
[null,"W2A03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N79=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N79=\"\",\"\",IF('W2'!V51=1,'W2'!E51,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q51=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q51)","v":""}]
[null,"W2A03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N80=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N80=\"\",\"\",IF('W2'!V52=1,'W2'!E52,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M52=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M52)","v":""}]
[null,"W2A03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N81=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N81=\"\",\"\",IF('W2'!V52=1,'W2'!E52,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N52=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N52)","v":""}]
[null,"W2A03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N82=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N82=\"\",\"\",IF('W2'!V53=1,'W2'!E53,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O53=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O53)","v":""}]
[null,"W2A03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N83=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N83=\"\",\"\",IF('W2'!V53=1,'W2'!E53,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P53=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P53)","v":""}]
[null,"W2A03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N84=\"\",\"\",IF('W2'!V39=1,'W2'!C6&\" / \"&'W2'!C39,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N84=\"\",\"\",IF('W2'!V53=1,'W2'!E53,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q53=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q53)","v":""}]
[null,"W2A04D01","Performance measure A4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55&\" / \"&'W2'!F56,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V57=1,'W2'!E57,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!G57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!H57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!I57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!J57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!K57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K57))","v":""},{"$f":"IF(F87=\"\",\"\",IF('W2'!L57=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L57))","v":""}]
[null,"W2A04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I88=\"\",J88=\"\",K88=\"\",L88=\"\",M88=\"\"),\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I88=\"\",J88=\"\",K88=\"\",L88=\"\",M88=\"\"),\"\",IF('W2'!V58=1,'W2'!E58,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H58=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H58)","v":""},{"$f":"IF('W2'!I58=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I58)","v":""},{"$f":"IF('W2'!J58=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J58)","v":""},{"$f":"IF('W2'!K58=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K58)","v":""},{"$f":"IF('W2'!L58=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L58)","v":""}]
[null,"W2A04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I89=\"\",J89=\"\",K89=\"\",L89=\"\",M89=\"\"),\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I89=\"\",J89=\"\",K89=\"\",L89=\"\",M89=\"\"),\"\",IF('W2'!V59=1,'W2'!E59,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H59=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H59)","v":""},{"$f":"IF('W2'!I59=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I59)","v":""},{"$f":"IF('W2'!J59=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J59)","v":""},{"$f":"IF('W2'!K59=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K59)","v":""},{"$f":"IF('W2'!L59=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L59)","v":""}]
[null,"W2A04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I90=\"\",J90=\"\",K90=\"\",L90=\"\",M90=\"\"),\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I90=\"\",J90=\"\",K90=\"\",L90=\"\",M90=\"\"),\"\",IF('W2'!V60=1,'W2'!E60,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H60=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H60)","v":""},{"$f":"IF('W2'!I60=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I60)","v":""},{"$f":"IF('W2'!J60=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J60)","v":""},{"$f":"IF('W2'!K60=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K60)","v":""},{"$f":"IF('W2'!L60=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L60)","v":""}]
[null,"W2A04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I91=\"\",J91=\"\",K91=\"\",L91=\"\",M91=\"\"),\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I91=\"\",J91=\"\",K91=\"\",L91=\"\",M91=\"\"),\"\",IF('W2'!V61=1,'W2'!E61,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H61=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H61)","v":""},{"$f":"IF('W2'!I61=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I61)","v":""},{"$f":"IF('W2'!J61=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J61)","v":""},{"$f":"IF('W2'!K61=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K61)","v":""},{"$f":"IF('W2'!L61=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L61)","v":""}]
[null,"W2A04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N92=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N92=\"\",\"\",IF('W2'!V62=1,'W2'!E62,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M62=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M62)","v":""}]
[null,"W2A04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N93=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N93=\"\",\"\",IF('W2'!V62=1,'W2'!E62,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N62=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N62)","v":""}]
[null,"W2A04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N94=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N94=\"\",\"\",IF('W2'!V63=1,'W2'!E63,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O63=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O63)","v":""}]
[null,"W2A04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N95=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N95=\"\",\"\",IF('W2'!V63=1,'W2'!E63,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P63=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P63)","v":""}]
[null,"W2A04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N96=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N96=\"\",\"\",IF('W2'!V63=1,'W2'!E63,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q63=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q63)","v":""}]
[null,"W2A04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N97=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N97=\"\",\"\",IF('W2'!V64=1,'W2'!E64,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M64=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M64)","v":""}]
[null,"W2A04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N98=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N98=\"\",\"\",IF('W2'!V64=1,'W2'!E64,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N64=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N64)","v":""}]
[null,"W2A04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N99=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N99=\"\",\"\",IF('W2'!V65=1,'W2'!E65,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O65=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O65)","v":""}]
[null,"W2A04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N100=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N100=\"\",\"\",IF('W2'!V65=1,'W2'!E65,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P65=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P65)","v":""}]
[null,"W2A04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N101=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N101=\"\",\"\",IF('W2'!V65=1,'W2'!E65,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q65=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q65)","v":""}]
[null,"W2A04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N102=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N102=\"\",\"\",IF('W2'!V66=1,'W2'!E66,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M66=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M66)","v":""}]
[null,"W2A04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N103=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N103=\"\",\"\",IF('W2'!V66=1,'W2'!E66,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N66=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N66)","v":""}]
[null,"W2A04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N104=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N104=\"\",\"\",IF('W2'!V67=1,'W2'!E67,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O67=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O67)","v":""}]
[null,"W2A04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N105=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N105=\"\",\"\",IF('W2'!V67=1,'W2'!E67,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P67=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P67)","v":""}]
[null,"W2A04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N106=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N106=\"\",\"\",IF('W2'!V67=1,'W2'!E67,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q67=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q67)","v":""}]
[null,"W2A04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N107=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N107=\"\",\"\",IF('W2'!V68=1,'W2'!E68,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M68=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M68)","v":""}]
[null,"W2A04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N108=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N108=\"\",\"\",IF('W2'!V68=1,'W2'!E68,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N68=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N68)","v":""}]
[null,"W2A04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N109=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N109=\"\",\"\",IF('W2'!V69=1,'W2'!E69,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O69=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O69)","v":""}]
[null,"W2A04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N110=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N110=\"\",\"\",IF('W2'!V69=1,'W2'!E69,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P69=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P69)","v":""}]
[null,"W2A04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N111=\"\",\"\",IF('W2'!V55=1,'W2'!C6&\" / \"&'W2'!C55,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N111=\"\",\"\",IF('W2'!V69=1,'W2'!E69,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q69=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q69)","v":""}]
[null,"W2A05D01","Performance measure A5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71&\" / \"&'W2'!F72,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V73=1,'W2'!E73,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!G73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!H73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!I73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!J73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!K73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K73))","v":""},{"$f":"IF(F114=\"\",\"\",IF('W2'!L73=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L73))","v":""}]
[null,"W2A05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I115=\"\",J115=\"\",K115=\"\",L115=\"\",M115=\"\"),\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I115=\"\",J115=\"\",K115=\"\",L115=\"\",M115=\"\"),\"\",IF('W2'!V74=1,'W2'!E74,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H74=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H74)","v":""},{"$f":"IF('W2'!I74=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I74)","v":""},{"$f":"IF('W2'!J74=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J74)","v":""},{"$f":"IF('W2'!K74=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K74)","v":""},{"$f":"IF('W2'!L74=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L74)","v":""}]
[null,"W2A05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I116=\"\",J116=\"\",K116=\"\",L116=\"\",M116=\"\"),\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I116=\"\",J116=\"\",K116=\"\",L116=\"\",M116=\"\"),\"\",IF('W2'!V75=1,'W2'!E75,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H75=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H75)","v":""},{"$f":"IF('W2'!I75=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I75)","v":""},{"$f":"IF('W2'!J75=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J75)","v":""},{"$f":"IF('W2'!K75=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K75)","v":""},{"$f":"IF('W2'!L75=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L75)","v":""}]
[null,"W2A05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I117=\"\",J117=\"\",K117=\"\",L117=\"\",M117=\"\"),\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I117=\"\",J117=\"\",K117=\"\",L117=\"\",M117=\"\"),\"\",IF('W2'!V76=1,'W2'!E76,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H76=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H76)","v":""},{"$f":"IF('W2'!I76=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I76)","v":""},{"$f":"IF('W2'!J76=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J76)","v":""},{"$f":"IF('W2'!K76=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K76)","v":""},{"$f":"IF('W2'!L76=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L76)","v":""}]
[null,"W2A05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I118=\"\",J118=\"\",K118=\"\",L118=\"\",M118=\"\"),\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I118=\"\",J118=\"\",K118=\"\",L118=\"\",M118=\"\"),\"\",IF('W2'!V77=1,'W2'!E77,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H77=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H77)","v":""},{"$f":"IF('W2'!I77=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I77)","v":""},{"$f":"IF('W2'!J77=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J77)","v":""},{"$f":"IF('W2'!K77=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K77)","v":""},{"$f":"IF('W2'!L77=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L77)","v":""}]
[null,"W2A05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N119=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N119=\"\",\"\",IF('W2'!V78=1,'W2'!E78,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M78=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M78)","v":""}]
[null,"W2A05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N120=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N120=\"\",\"\",IF('W2'!V78=1,'W2'!E78,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N78=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N78)","v":""}]
[null,"W2A05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N121=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N121=\"\",\"\",IF('W2'!V79=1,'W2'!E79,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O79=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O79)","v":""}]
[null,"W2A05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N122=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N122=\"\",\"\",IF('W2'!V79=1,'W2'!E79,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P79=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P79)","v":""}]
[null,"W2A05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N123=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N123=\"\",\"\",IF('W2'!V79=1,'W2'!E79,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q79=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q79)","v":""}]
[null,"W2A05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N124=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N124=\"\",\"\",IF('W2'!V80=1,'W2'!E80,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M80=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M80)","v":""}]
[null,"W2A05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N125=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N125=\"\",\"\",IF('W2'!V80=1,'W2'!E80,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N80=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N80)","v":""}]
[null,"W2A05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N126=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N126=\"\",\"\",IF('W2'!V81=1,'W2'!E81,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O81=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O81)","v":""}]
[null,"W2A05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N127=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N127=\"\",\"\",IF('W2'!V81=1,'W2'!E81,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P81=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P81)","v":""}]
[null,"W2A05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N128=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N128=\"\",\"\",IF('W2'!V81=1,'W2'!E81,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q81=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q81)","v":""}]
[null,"W2A05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N129=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N129=\"\",\"\",IF('W2'!V82=1,'W2'!E82,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M82=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M82)","v":""}]
[null,"W2A05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N130=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N130=\"\",\"\",IF('W2'!V82=1,'W2'!E82,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N82=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N82)","v":""}]
[null,"W2A05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N131=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N131=\"\",\"\",IF('W2'!V83=1,'W2'!E83,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O83=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O83)","v":""}]
[null,"W2A05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N132=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N132=\"\",\"\",IF('W2'!V83=1,'W2'!E83,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P83=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P83)","v":""}]
[null,"W2A05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N133=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N133=\"\",\"\",IF('W2'!V83=1,'W2'!E83,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q83=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q83)","v":""}]
[null,"W2A05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N134=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N134=\"\",\"\",IF('W2'!V84=1,'W2'!E84,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M84=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M84)","v":""}]
[null,"W2A05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N135=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N135=\"\",\"\",IF('W2'!V84=1,'W2'!E84,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N84=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N84)","v":""}]
[null,"W2A05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N136=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N136=\"\",\"\",IF('W2'!V85=1,'W2'!E85,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O85=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O85)","v":""}]
[null,"W2A05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N137=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N137=\"\",\"\",IF('W2'!V85=1,'W2'!E85,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P85=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P85)","v":""}]
[null,"W2A05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N138=\"\",\"\",IF('W2'!V71=1,'W2'!C6&\" / \"&'W2'!C71,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N138=\"\",\"\",IF('W2'!V85=1,'W2'!E85,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q85=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q85)","v":""}]
[null,"W2A06D01","Performance measure A6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87&\" / \"&'W2'!F88,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V89=1,'W2'!E89,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!G89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!H89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!I89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!J89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!K89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K89))","v":""},{"$f":"IF(F141=\"\",\"\",IF('W2'!L89=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L89))","v":""}]
[null,"W2A06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I142=\"\",J142=\"\",K142=\"\",L142=\"\",M142=\"\"),\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I142=\"\",J142=\"\",K142=\"\",L142=\"\",M142=\"\"),\"\",IF('W2'!V90=1,'W2'!E90,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H90=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H90)","v":""},{"$f":"IF('W2'!I90=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I90)","v":""},{"$f":"IF('W2'!J90=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J90)","v":""},{"$f":"IF('W2'!K90=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K90)","v":""},{"$f":"IF('W2'!L90=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L90)","v":""}]
[null,"W2A06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I143=\"\",J143=\"\",K143=\"\",L143=\"\",M143=\"\"),\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I143=\"\",J143=\"\",K143=\"\",L143=\"\",M143=\"\"),\"\",IF('W2'!V91=1,'W2'!E91,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H91=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H91)","v":""},{"$f":"IF('W2'!I91=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I91)","v":""},{"$f":"IF('W2'!J91=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J91)","v":""},{"$f":"IF('W2'!K91=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K91)","v":""},{"$f":"IF('W2'!L91=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L91)","v":""}]
[null,"W2A06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I144=\"\",J144=\"\",K144=\"\",L144=\"\",M144=\"\"),\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I144=\"\",J144=\"\",K144=\"\",L144=\"\",M144=\"\"),\"\",IF('W2'!V92=1,'W2'!E92,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H92=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H92)","v":""},{"$f":"IF('W2'!I92=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I92)","v":""},{"$f":"IF('W2'!J92=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J92)","v":""},{"$f":"IF('W2'!K92=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K92)","v":""},{"$f":"IF('W2'!L92=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L92)","v":""}]
[null,"W2A06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I145=\"\",J145=\"\",K145=\"\",L145=\"\",M145=\"\"),\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I145=\"\",J145=\"\",K145=\"\",L145=\"\",M145=\"\"),\"\",IF('W2'!V93=1,'W2'!E93,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H93=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H93)","v":""},{"$f":"IF('W2'!I93=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I93)","v":""},{"$f":"IF('W2'!J93=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J93)","v":""},{"$f":"IF('W2'!K93=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K93)","v":""},{"$f":"IF('W2'!L93=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L93)","v":""}]
[null,"W2A06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N146=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N146=\"\",\"\",IF('W2'!V94=1,'W2'!E94,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M94=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M94)","v":""}]
[null,"W2A06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N147=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N147=\"\",\"\",IF('W2'!V94=1,'W2'!E94,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N94=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N94)","v":""}]
[null,"W2A06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N148=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N148=\"\",\"\",IF('W2'!V95=1,'W2'!E95,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O95=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O95)","v":""}]
[null,"W2A06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N149=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N149=\"\",\"\",IF('W2'!V95=1,'W2'!E95,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P95=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P95)","v":""}]
[null,"W2A06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N150=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N150=\"\",\"\",IF('W2'!V95=1,'W2'!E95,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q95=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q95)","v":""}]
[null,"W2A06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N151=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N151=\"\",\"\",IF('W2'!V96=1,'W2'!E96,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M96=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M96)","v":""}]
[null,"W2A06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N152=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N152=\"\",\"\",IF('W2'!V96=1,'W2'!E96,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N96=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N96)","v":""}]
[null,"W2A06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N153=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N153=\"\",\"\",IF('W2'!V97=1,'W2'!E97,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O97=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O97)","v":""}]
[null,"W2A06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N154=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N154=\"\",\"\",IF('W2'!V97=1,'W2'!E97,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P97=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P97)","v":""}]
[null,"W2A06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N155=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N155=\"\",\"\",IF('W2'!V97=1,'W2'!E97,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q97=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q97)","v":""}]
[null,"W2A06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N156=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N156=\"\",\"\",IF('W2'!V98=1,'W2'!E98,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M98=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M98)","v":""}]
[null,"W2A06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N157=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N157=\"\",\"\",IF('W2'!V98=1,'W2'!E98,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N98=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N98)","v":""}]
[null,"W2A06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N158=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N158=\"\",\"\",IF('W2'!V99=1,'W2'!E99,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O99=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O99)","v":""}]
[null,"W2A06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N159=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N159=\"\",\"\",IF('W2'!V99=1,'W2'!E99,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P99=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P99)","v":""}]
[null,"W2A06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N160=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N160=\"\",\"\",IF('W2'!V99=1,'W2'!E99,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q99=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q99)","v":""}]
[null,"W2A06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N161=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N161=\"\",\"\",IF('W2'!V100=1,'W2'!E100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M100=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M100)","v":""}]
[null,"W2A06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N162=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N162=\"\",\"\",IF('W2'!V100=1,'W2'!E100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N100=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N100)","v":""}]
[null,"W2A06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N163=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N163=\"\",\"\",IF('W2'!V101=1,'W2'!E101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O101=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O101)","v":""}]
[null,"W2A06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N164=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N164=\"\",\"\",IF('W2'!V101=1,'W2'!E101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P101=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P101)","v":""}]
[null,"W2A06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N165=\"\",\"\",IF('W2'!V87=1,'W2'!C6&\" / \"&'W2'!C87,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N165=\"\",\"\",IF('W2'!V101=1,'W2'!E101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q101=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q101)","v":""}]
[null,"W2A07D01","Performance measure A7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103&\" / \"&'W2'!F104,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V105=1,'W2'!E105,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!G105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!H105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!I105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!J105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!K105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K105))","v":""},{"$f":"IF(F168=\"\",\"\",IF('W2'!L105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L105))","v":""}]
[null,"W2A07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I169=\"\",J169=\"\",K169=\"\",L169=\"\",M169=\"\"),\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I169=\"\",J169=\"\",K169=\"\",L169=\"\",M169=\"\"),\"\",IF('W2'!V106=1,'W2'!E106,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H106)","v":""},{"$f":"IF('W2'!I106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I106)","v":""},{"$f":"IF('W2'!J106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J106)","v":""},{"$f":"IF('W2'!K106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K106)","v":""},{"$f":"IF('W2'!L106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L106)","v":""}]
[null,"W2A07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I170=\"\",J170=\"\",K170=\"\",L170=\"\",M170=\"\"),\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I170=\"\",J170=\"\",K170=\"\",L170=\"\",M170=\"\"),\"\",IF('W2'!V107=1,'W2'!E107,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H107)","v":""},{"$f":"IF('W2'!I107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I107)","v":""},{"$f":"IF('W2'!J107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J107)","v":""},{"$f":"IF('W2'!K107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K107)","v":""},{"$f":"IF('W2'!L107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L107)","v":""}]
[null,"W2A07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I171=\"\",J171=\"\",K171=\"\",L171=\"\",M171=\"\"),\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I171=\"\",J171=\"\",K171=\"\",L171=\"\",M171=\"\"),\"\",IF('W2'!V108=1,'W2'!E108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H108)","v":""},{"$f":"IF('W2'!I108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I108)","v":""},{"$f":"IF('W2'!J108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J108)","v":""},{"$f":"IF('W2'!K108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K108)","v":""},{"$f":"IF('W2'!L108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L108)","v":""}]
[null,"W2A07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I172=\"\",J172=\"\",K172=\"\",L172=\"\",M172=\"\"),\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I172=\"\",J172=\"\",K172=\"\",L172=\"\",M172=\"\"),\"\",IF('W2'!V109=1,'W2'!E109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H109)","v":""},{"$f":"IF('W2'!I109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I109)","v":""},{"$f":"IF('W2'!J109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J109)","v":""},{"$f":"IF('W2'!K109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K109)","v":""},{"$f":"IF('W2'!L109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L109)","v":""}]
[null,"W2A07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N173=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N173=\"\",\"\",IF('W2'!V110=1,'W2'!E110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M110)","v":""}]
[null,"W2A07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N174=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N174=\"\",\"\",IF('W2'!V110=1,'W2'!E110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N110)","v":""}]
[null,"W2A07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N175=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N175=\"\",\"\",IF('W2'!V111=1,'W2'!E111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O111)","v":""}]
[null,"W2A07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N176=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N176=\"\",\"\",IF('W2'!V111=1,'W2'!E111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P111)","v":""}]
[null,"W2A07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N177=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N177=\"\",\"\",IF('W2'!V111=1,'W2'!E111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q111)","v":""}]
[null,"W2A07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N178=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N178=\"\",\"\",IF('W2'!V112=1,'W2'!E112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M112)","v":""}]
[null,"W2A07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N179=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N179=\"\",\"\",IF('W2'!V112=1,'W2'!E112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N112)","v":""}]
[null,"W2A07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N180=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N180=\"\",\"\",IF('W2'!V113=1,'W2'!E113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O113)","v":""}]
[null,"W2A07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N181=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N181=\"\",\"\",IF('W2'!V113=1,'W2'!E113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P113)","v":""}]
[null,"W2A07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N182=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N182=\"\",\"\",IF('W2'!V113=1,'W2'!E113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q113)","v":""}]
[null,"W2A07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N183=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N183=\"\",\"\",IF('W2'!V114=1,'W2'!E114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M114)","v":""}]
[null,"W2A07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N184=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N184=\"\",\"\",IF('W2'!V114=1,'W2'!E114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N114)","v":""}]
[null,"W2A07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N185=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N185=\"\",\"\",IF('W2'!V115=1,'W2'!E115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O115)","v":""}]
[null,"W2A07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N186=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N186=\"\",\"\",IF('W2'!V115=1,'W2'!E115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P115)","v":""}]
[null,"W2A07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N187=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N187=\"\",\"\",IF('W2'!V115=1,'W2'!E115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q115)","v":""}]
[null,"W2A07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N188=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N188=\"\",\"\",IF('W2'!V116=1,'W2'!E116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M116=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M116)","v":""}]
[null,"W2A07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N189=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N189=\"\",\"\",IF('W2'!V116=1,'W2'!E116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N116=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N116)","v":""}]
[null,"W2A07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N190=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N190=\"\",\"\",IF('W2'!V117=1,'W2'!E117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O117=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O117)","v":""}]
[null,"W2A07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N191=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N191=\"\",\"\",IF('W2'!V117=1,'W2'!E117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P117=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P117)","v":""}]
[null,"W2A07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N192=\"\",\"\",IF('W2'!V103=1,'W2'!C6&\" / \"&'W2'!C103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N192=\"\",\"\",IF('W2'!V117=1,'W2'!E117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q117=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q117)","v":""}]
[null,"W2A08D01","Performance measure A8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119&\" / \"&'W2'!F120,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V121=1,'W2'!E121,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!G121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!H121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!I121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!J121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!K121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K121))","v":""},{"$f":"IF(F195=\"\",\"\",IF('W2'!L121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L121))","v":""}]
[null,"W2A08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I196=\"\",J196=\"\",K196=\"\",L196=\"\",M196=\"\"),\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I196=\"\",J196=\"\",K196=\"\",L196=\"\",M196=\"\"),\"\",IF('W2'!V122=1,'W2'!E122,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H122)","v":""},{"$f":"IF('W2'!I122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I122)","v":""},{"$f":"IF('W2'!J122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J122)","v":""},{"$f":"IF('W2'!K122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K122)","v":""},{"$f":"IF('W2'!L122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L122)","v":""}]
[null,"W2A08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I197=\"\",J197=\"\",K197=\"\",L197=\"\",M197=\"\"),\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I197=\"\",J197=\"\",K197=\"\",L197=\"\",M197=\"\"),\"\",IF('W2'!V123=1,'W2'!E123,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H123)","v":""},{"$f":"IF('W2'!I123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I123)","v":""},{"$f":"IF('W2'!J123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J123)","v":""},{"$f":"IF('W2'!K123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K123)","v":""},{"$f":"IF('W2'!L123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L123)","v":""}]
[null,"W2A08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I198=\"\",J198=\"\",K198=\"\",L198=\"\",M198=\"\"),\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I198=\"\",J198=\"\",K198=\"\",L198=\"\",M198=\"\"),\"\",IF('W2'!V124=1,'W2'!E124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H124)","v":""},{"$f":"IF('W2'!I124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I124)","v":""},{"$f":"IF('W2'!J124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J124)","v":""},{"$f":"IF('W2'!K124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K124)","v":""},{"$f":"IF('W2'!L124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L124)","v":""}]
[null,"W2A08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I199=\"\",J199=\"\",K199=\"\",L199=\"\",M199=\"\"),\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I199=\"\",J199=\"\",K199=\"\",L199=\"\",M199=\"\"),\"\",IF('W2'!V125=1,'W2'!E125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H125)","v":""},{"$f":"IF('W2'!I125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I125)","v":""},{"$f":"IF('W2'!J125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J125)","v":""},{"$f":"IF('W2'!K125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K125)","v":""},{"$f":"IF('W2'!L125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L125)","v":""}]
[null,"W2A08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N200=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N200=\"\",\"\",IF('W2'!V126=1,'W2'!E126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M126)","v":""}]
[null,"W2A08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N201=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N201=\"\",\"\",IF('W2'!V126=1,'W2'!E126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N126)","v":""}]
[null,"W2A08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N202=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N202=\"\",\"\",IF('W2'!V127=1,'W2'!E127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O127)","v":""}]
[null,"W2A08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N203=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N203=\"\",\"\",IF('W2'!V127=1,'W2'!E127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P127)","v":""}]
[null,"W2A08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N204=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N204=\"\",\"\",IF('W2'!V127=1,'W2'!E127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q127)","v":""}]
[null,"W2A08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N205=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N205=\"\",\"\",IF('W2'!V128=1,'W2'!E128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M128)","v":""}]
[null,"W2A08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N206=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N206=\"\",\"\",IF('W2'!V128=1,'W2'!E128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N128)","v":""}]
[null,"W2A08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N207=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N207=\"\",\"\",IF('W2'!V129=1,'W2'!E129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O129)","v":""}]
[null,"W2A08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N208=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N208=\"\",\"\",IF('W2'!V129=1,'W2'!E129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P129)","v":""}]
[null,"W2A08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N209=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N209=\"\",\"\",IF('W2'!V129=1,'W2'!E129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q129)","v":""}]
[null,"W2A08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N210=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N210=\"\",\"\",IF('W2'!V130=1,'W2'!E130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M130)","v":""}]
[null,"W2A08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N211=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N211=\"\",\"\",IF('W2'!V130=1,'W2'!E130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N130)","v":""}]
[null,"W2A08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N212=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N212=\"\",\"\",IF('W2'!V131=1,'W2'!E131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O131)","v":""}]
[null,"W2A08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N213=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N213=\"\",\"\",IF('W2'!V131=1,'W2'!E131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P131)","v":""}]
[null,"W2A08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N214=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N214=\"\",\"\",IF('W2'!V131=1,'W2'!E131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q131)","v":""}]
[null,"W2A08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N215=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N215=\"\",\"\",IF('W2'!V132=1,'W2'!E132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M132=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M132)","v":""}]
[null,"W2A08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N216=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N216=\"\",\"\",IF('W2'!V132=1,'W2'!E132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N132=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N132)","v":""}]
[null,"W2A08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N217=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N217=\"\",\"\",IF('W2'!V133=1,'W2'!E133,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O133=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O133)","v":""}]
[null,"W2A08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N218=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N218=\"\",\"\",IF('W2'!V133=1,'W2'!E133,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P133=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P133)","v":""}]
[null,"W2A08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N219=\"\",\"\",IF('W2'!V119=1,'W2'!C6&\" / \"&'W2'!C119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N219=\"\",\"\",IF('W2'!V133=1,'W2'!E133,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q133=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q133)","v":""}]
[null,"W2A09D01","Performance measure A9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135&\" / \"&'W2'!F136,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V137=1,'W2'!E137,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!G137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!H137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!I137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!J137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!K137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K137))","v":""},{"$f":"IF(F222=\"\",\"\",IF('W2'!L137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L137))","v":""}]
[null,"W2A09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I223=\"\",J223=\"\",K223=\"\",L223=\"\",M223=\"\"),\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I223=\"\",J223=\"\",K223=\"\",L223=\"\",M223=\"\"),\"\",IF('W2'!V138=1,'W2'!E138,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H138)","v":""},{"$f":"IF('W2'!I138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I138)","v":""},{"$f":"IF('W2'!J138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J138)","v":""},{"$f":"IF('W2'!K138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K138)","v":""},{"$f":"IF('W2'!L138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L138)","v":""}]
[null,"W2A09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I224=\"\",J224=\"\",K224=\"\",L224=\"\",M224=\"\"),\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I224=\"\",J224=\"\",K224=\"\",L224=\"\",M224=\"\"),\"\",IF('W2'!V139=1,'W2'!E139,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H139)","v":""},{"$f":"IF('W2'!I139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I139)","v":""},{"$f":"IF('W2'!J139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J139)","v":""},{"$f":"IF('W2'!K139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K139)","v":""},{"$f":"IF('W2'!L139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L139)","v":""}]
[null,"W2A09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I225=\"\",J225=\"\",K225=\"\",L225=\"\",M225=\"\"),\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I225=\"\",J225=\"\",K225=\"\",L225=\"\",M225=\"\"),\"\",IF('W2'!V140=1,'W2'!E140,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H140)","v":""},{"$f":"IF('W2'!I140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I140)","v":""},{"$f":"IF('W2'!J140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J140)","v":""},{"$f":"IF('W2'!K140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K140)","v":""},{"$f":"IF('W2'!L140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L140)","v":""}]
[null,"W2A09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I226=\"\",J226=\"\",K226=\"\",L226=\"\",M226=\"\"),\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I226=\"\",J226=\"\",K226=\"\",L226=\"\",M226=\"\"),\"\",IF('W2'!V141=1,'W2'!E141,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H141)","v":""},{"$f":"IF('W2'!I141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I141)","v":""},{"$f":"IF('W2'!J141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J141)","v":""},{"$f":"IF('W2'!K141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K141)","v":""},{"$f":"IF('W2'!L141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L141)","v":""}]
[null,"W2A09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N227=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N227=\"\",\"\",IF('W2'!V142=1,'W2'!E142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M142)","v":""}]
[null,"W2A09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N228=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N228=\"\",\"\",IF('W2'!V142=1,'W2'!E142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N142)","v":""}]
[null,"W2A09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N229=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N229=\"\",\"\",IF('W2'!V143=1,'W2'!E143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O143)","v":""}]
[null,"W2A09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N230=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N230=\"\",\"\",IF('W2'!V143=1,'W2'!E143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P143)","v":""}]
[null,"W2A09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N231=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N231=\"\",\"\",IF('W2'!V143=1,'W2'!E143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q143)","v":""}]
[null,"W2A09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N232=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N232=\"\",\"\",IF('W2'!V144=1,'W2'!E144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M144)","v":""}]
[null,"W2A09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N233=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N233=\"\",\"\",IF('W2'!V144=1,'W2'!E144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N144)","v":""}]
[null,"W2A09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N234=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N234=\"\",\"\",IF('W2'!V145=1,'W2'!E145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O145)","v":""}]
[null,"W2A09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N235=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N235=\"\",\"\",IF('W2'!V145=1,'W2'!E145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P145)","v":""}]
[null,"W2A09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N236=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N236=\"\",\"\",IF('W2'!V145=1,'W2'!E145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q145)","v":""}]
[null,"W2A09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N237=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N237=\"\",\"\",IF('W2'!V146=1,'W2'!E146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M146)","v":""}]
[null,"W2A09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N238=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N238=\"\",\"\",IF('W2'!V146=1,'W2'!E146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N146)","v":""}]
[null,"W2A09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N239=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N239=\"\",\"\",IF('W2'!V147=1,'W2'!E147,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O147=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O147)","v":""}]
[null,"W2A09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N240=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N240=\"\",\"\",IF('W2'!V147=1,'W2'!E147,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P147=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P147)","v":""}]
[null,"W2A09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N241=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N241=\"\",\"\",IF('W2'!V147=1,'W2'!E147,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q147=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q147)","v":""}]
[null,"W2A09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N242=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N242=\"\",\"\",IF('W2'!V148=1,'W2'!E148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M148=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M148)","v":""}]
[null,"W2A09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N243=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N243=\"\",\"\",IF('W2'!V148=1,'W2'!E148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N148=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N148)","v":""}]
[null,"W2A09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N244=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N244=\"\",\"\",IF('W2'!V149=1,'W2'!E149,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O149=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O149)","v":""}]
[null,"W2A09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N245=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N245=\"\",\"\",IF('W2'!V149=1,'W2'!E149,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P149=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P149)","v":""}]
[null,"W2A09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N246=\"\",\"\",IF('W2'!V135=1,'W2'!C6&\" / \"&'W2'!C135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N246=\"\",\"\",IF('W2'!V149=1,'W2'!E149,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q149=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q149)","v":""}]
[null,"W2A10D01","Performance measure A10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151&\" / \"&'W2'!F152,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2A10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V153=1,'W2'!E153,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!G153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!H153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!I153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!J153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!K153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K153))","v":""},{"$f":"IF(F249=\"\",\"\",IF('W2'!L153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L153))","v":""}]
[null,"W2A10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I250=\"\",J250=\"\",K250=\"\",L250=\"\",M250=\"\"),\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I250=\"\",J250=\"\",K250=\"\",L250=\"\",M250=\"\"),\"\",IF('W2'!V154=1,'W2'!E154,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H154)","v":""},{"$f":"IF('W2'!I154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I154)","v":""},{"$f":"IF('W2'!J154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J154)","v":""},{"$f":"IF('W2'!K154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K154)","v":""},{"$f":"IF('W2'!L154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L154)","v":""}]
[null,"W2A10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I251=\"\",J251=\"\",K251=\"\",L251=\"\",M251=\"\"),\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I251=\"\",J251=\"\",K251=\"\",L251=\"\",M251=\"\"),\"\",IF('W2'!V155=1,'W2'!E155,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H155)","v":""},{"$f":"IF('W2'!I155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I155)","v":""},{"$f":"IF('W2'!J155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J155)","v":""},{"$f":"IF('W2'!K155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K155)","v":""},{"$f":"IF('W2'!L155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L155)","v":""}]
[null,"W2A10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I252=\"\",J252=\"\",K252=\"\",L252=\"\",M252=\"\"),\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I252=\"\",J252=\"\",K252=\"\",L252=\"\",M252=\"\"),\"\",IF('W2'!V156=1,'W2'!E156,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H156)","v":""},{"$f":"IF('W2'!I156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I156)","v":""},{"$f":"IF('W2'!J156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J156)","v":""},{"$f":"IF('W2'!K156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K156)","v":""},{"$f":"IF('W2'!L156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L156)","v":""}]
[null,"W2A10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I253=\"\",J253=\"\",K253=\"\",L253=\"\",M253=\"\"),\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I253=\"\",J253=\"\",K253=\"\",L253=\"\",M253=\"\"),\"\",IF('W2'!V157=1,'W2'!E157,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H157)","v":""},{"$f":"IF('W2'!I157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I157)","v":""},{"$f":"IF('W2'!J157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J157)","v":""},{"$f":"IF('W2'!K157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K157)","v":""},{"$f":"IF('W2'!L157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L157)","v":""}]
[null,"W2A10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N254=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N254=\"\",\"\",IF('W2'!V158=1,'W2'!E158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M158)","v":""}]
[null,"W2A10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N255=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N255=\"\",\"\",IF('W2'!V158=1,'W2'!E158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N158)","v":""}]
[null,"W2A10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N256=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N256=\"\",\"\",IF('W2'!V159=1,'W2'!E159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O159)","v":""}]
[null,"W2A10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N257=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N257=\"\",\"\",IF('W2'!V159=1,'W2'!E159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P159)","v":""}]
[null,"W2A10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N258=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N258=\"\",\"\",IF('W2'!V159=1,'W2'!E159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q159)","v":""}]
[null,"W2A10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N259=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N259=\"\",\"\",IF('W2'!V160=1,'W2'!E160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M160)","v":""}]
[null,"W2A10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N260=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N260=\"\",\"\",IF('W2'!V160=1,'W2'!E160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N160)","v":""}]
[null,"W2A10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N261=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N261=\"\",\"\",IF('W2'!V161=1,'W2'!E161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O161)","v":""}]
[null,"W2A10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N262=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N262=\"\",\"\",IF('W2'!V161=1,'W2'!E161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P161)","v":""}]
[null,"W2A10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N263=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N263=\"\",\"\",IF('W2'!V161=1,'W2'!E161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q161)","v":""}]
[null,"W2A10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N264=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N264=\"\",\"\",IF('W2'!V162=1,'W2'!E162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M162)","v":""}]
[null,"W2A10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N265=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N265=\"\",\"\",IF('W2'!V162=1,'W2'!E162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N162)","v":""}]
[null,"W2A10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N266=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N266=\"\",\"\",IF('W2'!V163=1,'W2'!E163,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O163=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O163)","v":""}]
[null,"W2A10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N267=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N267=\"\",\"\",IF('W2'!V163=1,'W2'!E163,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P163=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P163)","v":""}]
[null,"W2A10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N268=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N268=\"\",\"\",IF('W2'!V163=1,'W2'!E163,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q163=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q163)","v":""}]
[null,"W2A10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N269=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N269=\"\",\"\",IF('W2'!V164=1,'W2'!E164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M164=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M164)","v":""}]
[null,"W2A10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N270=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N270=\"\",\"\",IF('W2'!V164=1,'W2'!E164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N164=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N164)","v":""}]
[null,"W2A10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N271=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N271=\"\",\"\",IF('W2'!V165=1,'W2'!E165,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O165=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O165)","v":""}]
[null,"W2A10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N272=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N272=\"\",\"\",IF('W2'!V165=1,'W2'!E165,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P165=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P165)","v":""}]
[null,"W2A10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N273=\"\",\"\",IF('W2'!V151=1,'W2'!C6&\" / \"&'W2'!C151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N273=\"\",\"\",IF('W2'!V165=1,'W2'!E165,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q165=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q165)","v":""}]
[null,"W2B01D01","Performance measure B1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168&\" / \"&'W2'!F169,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V170=1,'W2'!E170,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!G170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G170))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!H170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H170))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!I170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I170))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!J170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J170))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!K170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K170))","v":""},{"$f":"IF(F276=\"\",\"\",IF('W2'!L170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L170))","v":""}]
[null,"W2B01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I277=\"\",J277=\"\",K277=\"\",L277=\"\",M277=\"\"),\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I277=\"\",J277=\"\",K277=\"\",L277=\"\",M277=\"\"),\"\",IF('W2'!V171=1,'W2'!E171,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H171)","v":""},{"$f":"IF('W2'!I171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I171)","v":""},{"$f":"IF('W2'!J171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J171)","v":""},{"$f":"IF('W2'!K171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K171)","v":""},{"$f":"IF('W2'!L171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L171)","v":""}]
[null,"W2B01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I278=\"\",J278=\"\",K278=\"\",L278=\"\",M278=\"\"),\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I278=\"\",J278=\"\",K278=\"\",L278=\"\",M278=\"\"),\"\",IF('W2'!V172=1,'W2'!E172,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H172)","v":""},{"$f":"IF('W2'!I172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I172)","v":""},{"$f":"IF('W2'!J172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J172)","v":""},{"$f":"IF('W2'!K172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K172)","v":""},{"$f":"IF('W2'!L172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L172)","v":""}]
[null,"W2B01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I279=\"\",J279=\"\",K279=\"\",L279=\"\",M279=\"\"),\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I279=\"\",J279=\"\",K279=\"\",L279=\"\",M279=\"\"),\"\",IF('W2'!V173=1,'W2'!E173,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H173)","v":""},{"$f":"IF('W2'!I173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I173)","v":""},{"$f":"IF('W2'!J173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J173)","v":""},{"$f":"IF('W2'!K173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K173)","v":""},{"$f":"IF('W2'!L173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L173)","v":""}]
[null,"W2B01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I280=\"\",J280=\"\",K280=\"\",L280=\"\",M280=\"\"),\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I280=\"\",J280=\"\",K280=\"\",L280=\"\",M280=\"\"),\"\",IF('W2'!V174=1,'W2'!E174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H174)","v":""},{"$f":"IF('W2'!I174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I174)","v":""},{"$f":"IF('W2'!J174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J174)","v":""},{"$f":"IF('W2'!K174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K174)","v":""},{"$f":"IF('W2'!L174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L174)","v":""}]
[null,"W2B01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N281=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N281=\"\",\"\",IF('W2'!V175=1,'W2'!E175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M175)","v":""}]
[null,"W2B01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N282=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N282=\"\",\"\",IF('W2'!V175=1,'W2'!E175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N175)","v":""}]
[null,"W2B01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N283=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N283=\"\",\"\",IF('W2'!V176=1,'W2'!E176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O176)","v":""}]
[null,"W2B01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N284=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N284=\"\",\"\",IF('W2'!V176=1,'W2'!E176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P176)","v":""}]
[null,"W2B01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N285=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N285=\"\",\"\",IF('W2'!V176=1,'W2'!E176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q176)","v":""}]
[null,"W2B01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N286=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N286=\"\",\"\",IF('W2'!V177=1,'W2'!E177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M177)","v":""}]
[null,"W2B01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N287=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N287=\"\",\"\",IF('W2'!V177=1,'W2'!E177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N177)","v":""}]
[null,"W2B01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N288=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N288=\"\",\"\",IF('W2'!V178=1,'W2'!E178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O178)","v":""}]
[null,"W2B01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N289=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N289=\"\",\"\",IF('W2'!V178=1,'W2'!E178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P178)","v":""}]
[null,"W2B01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N290=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N290=\"\",\"\",IF('W2'!V178=1,'W2'!E178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q178)","v":""}]
[null,"W2B01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N291=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N291=\"\",\"\",IF('W2'!V179=1,'W2'!E179,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M179=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M179)","v":""}]
[null,"W2B01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N292=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N292=\"\",\"\",IF('W2'!V179=1,'W2'!E179,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N179=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N179)","v":""}]
[null,"W2B01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N293=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N293=\"\",\"\",IF('W2'!V180=1,'W2'!E180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O180)","v":""}]
[null,"W2B01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N294=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N294=\"\",\"\",IF('W2'!V180=1,'W2'!E180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P180)","v":""}]
[null,"W2B01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N295=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N295=\"\",\"\",IF('W2'!V180=1,'W2'!E180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q180)","v":""}]
[null,"W2B01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N296=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N296=\"\",\"\",IF('W2'!V181=1,'W2'!E181,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M181=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M181)","v":""}]
[null,"W2B01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N297=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N297=\"\",\"\",IF('W2'!V181=1,'W2'!E181,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N181=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N181)","v":""}]
[null,"W2B01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N298=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N298=\"\",\"\",IF('W2'!V182=1,'W2'!E182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O182)","v":""}]
[null,"W2B01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N299=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N299=\"\",\"\",IF('W2'!V182=1,'W2'!E182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P182)","v":""}]
[null,"W2B01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N300=\"\",\"\",IF('W2'!V168=1,'W2'!C167&\" / \"&'W2'!C168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N300=\"\",\"\",IF('W2'!V182=1,'W2'!E182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q182)","v":""}]
[null,"W2B02D01","Performance measure B2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184&\" / \"&'W2'!F185,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V186=1,'W2'!E186,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!G186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!H186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!I186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!J186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!K186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K186))","v":""},{"$f":"IF(F303=\"\",\"\",IF('W2'!L186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L186))","v":""}]
[null,"W2B02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I304=\"\",J304=\"\",K304=\"\",L304=\"\",M304=\"\"),\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I304=\"\",J304=\"\",K304=\"\",L304=\"\",M304=\"\"),\"\",IF('W2'!V187=1,'W2'!E187,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H187)","v":""},{"$f":"IF('W2'!I187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I187)","v":""},{"$f":"IF('W2'!J187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J187)","v":""},{"$f":"IF('W2'!K187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K187)","v":""},{"$f":"IF('W2'!L187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L187)","v":""}]
[null,"W2B02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I305=\"\",J305=\"\",K305=\"\",L305=\"\",M305=\"\"),\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I305=\"\",J305=\"\",K305=\"\",L305=\"\",M305=\"\"),\"\",IF('W2'!V188=1,'W2'!E188,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H188)","v":""},{"$f":"IF('W2'!I188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I188)","v":""},{"$f":"IF('W2'!J188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J188)","v":""},{"$f":"IF('W2'!K188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K188)","v":""},{"$f":"IF('W2'!L188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L188)","v":""}]
[null,"W2B02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I306=\"\",J306=\"\",K306=\"\",L306=\"\",M306=\"\"),\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I306=\"\",J306=\"\",K306=\"\",L306=\"\",M306=\"\"),\"\",IF('W2'!V189=1,'W2'!E189,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H189)","v":""},{"$f":"IF('W2'!I189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I189)","v":""},{"$f":"IF('W2'!J189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J189)","v":""},{"$f":"IF('W2'!K189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K189)","v":""},{"$f":"IF('W2'!L189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L189)","v":""}]
[null,"W2B02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I307=\"\",J307=\"\",K307=\"\",L307=\"\",M307=\"\"),\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I307=\"\",J307=\"\",K307=\"\",L307=\"\",M307=\"\"),\"\",IF('W2'!V190=1,'W2'!E190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H190)","v":""},{"$f":"IF('W2'!I190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I190)","v":""},{"$f":"IF('W2'!J190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J190)","v":""},{"$f":"IF('W2'!K190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K190)","v":""},{"$f":"IF('W2'!L190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L190)","v":""}]
[null,"W2B02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N308=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N308=\"\",\"\",IF('W2'!V191=1,'W2'!E191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M191)","v":""}]
[null,"W2B02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N309=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N309=\"\",\"\",IF('W2'!V191=1,'W2'!E191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N191)","v":""}]
[null,"W2B02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N310=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N310=\"\",\"\",IF('W2'!V192=1,'W2'!E192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O192)","v":""}]
[null,"W2B02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N311=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N311=\"\",\"\",IF('W2'!V192=1,'W2'!E192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P192)","v":""}]
[null,"W2B02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N312=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N312=\"\",\"\",IF('W2'!V192=1,'W2'!E192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q192)","v":""}]
[null,"W2B02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N313=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N313=\"\",\"\",IF('W2'!V193=1,'W2'!E193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M193)","v":""}]
[null,"W2B02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N314=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N314=\"\",\"\",IF('W2'!V193=1,'W2'!E193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N193)","v":""}]
[null,"W2B02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N315=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N315=\"\",\"\",IF('W2'!V194=1,'W2'!E194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O194)","v":""}]
[null,"W2B02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N316=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N316=\"\",\"\",IF('W2'!V194=1,'W2'!E194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P194)","v":""}]
[null,"W2B02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N317=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N317=\"\",\"\",IF('W2'!V194=1,'W2'!E194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q194)","v":""}]
[null,"W2B02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N318=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N318=\"\",\"\",IF('W2'!V195=1,'W2'!E195,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M195=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M195)","v":""}]
[null,"W2B02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N319=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N319=\"\",\"\",IF('W2'!V195=1,'W2'!E195,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N195=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N195)","v":""}]
[null,"W2B02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N320=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N320=\"\",\"\",IF('W2'!V196=1,'W2'!E196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O196)","v":""}]
[null,"W2B02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N321=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N321=\"\",\"\",IF('W2'!V196=1,'W2'!E196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P196)","v":""}]
[null,"W2B02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N322=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N322=\"\",\"\",IF('W2'!V196=1,'W2'!E196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q196)","v":""}]
[null,"W2B02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N323=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N323=\"\",\"\",IF('W2'!V197=1,'W2'!E197,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M197=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M197)","v":""}]
[null,"W2B02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N324=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N324=\"\",\"\",IF('W2'!V197=1,'W2'!E197,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N197=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N197)","v":""}]
[null,"W2B02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N325=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N325=\"\",\"\",IF('W2'!V198=1,'W2'!E198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O198)","v":""}]
[null,"W2B02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N326=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N326=\"\",\"\",IF('W2'!V198=1,'W2'!E198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P198)","v":""}]
[null,"W2B02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N327=\"\",\"\",IF('W2'!V184=1,'W2'!C167&\" / \"&'W2'!C184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N327=\"\",\"\",IF('W2'!V198=1,'W2'!E198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q198)","v":""}]
[null,"W2B03D01","Performance measure B3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200&\" / \"&'W2'!F201,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V202=1,'W2'!E202,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!G202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!H202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!I202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!J202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!K202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K202))","v":""},{"$f":"IF(F330=\"\",\"\",IF('W2'!L202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L202))","v":""}]
[null,"W2B03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I331=\"\",J331=\"\",K331=\"\",L331=\"\",M331=\"\"),\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I331=\"\",J331=\"\",K331=\"\",L331=\"\",M331=\"\"),\"\",IF('W2'!V203=1,'W2'!E203,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H203)","v":""},{"$f":"IF('W2'!I203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I203)","v":""},{"$f":"IF('W2'!J203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J203)","v":""},{"$f":"IF('W2'!K203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K203)","v":""},{"$f":"IF('W2'!L203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L203)","v":""}]
[null,"W2B03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I332=\"\",J332=\"\",K332=\"\",L332=\"\",M332=\"\"),\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I332=\"\",J332=\"\",K332=\"\",L332=\"\",M332=\"\"),\"\",IF('W2'!V204=1,'W2'!E204,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H204)","v":""},{"$f":"IF('W2'!I204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I204)","v":""},{"$f":"IF('W2'!J204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J204)","v":""},{"$f":"IF('W2'!K204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K204)","v":""},{"$f":"IF('W2'!L204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L204)","v":""}]
[null,"W2B03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I333=\"\",J333=\"\",K333=\"\",L333=\"\",M333=\"\"),\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I333=\"\",J333=\"\",K333=\"\",L333=\"\",M333=\"\"),\"\",IF('W2'!V205=1,'W2'!E205,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H205)","v":""},{"$f":"IF('W2'!I205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I205)","v":""},{"$f":"IF('W2'!J205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J205)","v":""},{"$f":"IF('W2'!K205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K205)","v":""},{"$f":"IF('W2'!L205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L205)","v":""}]
[null,"W2B03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I334=\"\",J334=\"\",K334=\"\",L334=\"\",M334=\"\"),\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I334=\"\",J334=\"\",K334=\"\",L334=\"\",M334=\"\"),\"\",IF('W2'!V206=1,'W2'!E206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H206)","v":""},{"$f":"IF('W2'!I206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I206)","v":""},{"$f":"IF('W2'!J206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J206)","v":""},{"$f":"IF('W2'!K206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K206)","v":""},{"$f":"IF('W2'!L206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L206)","v":""}]
[null,"W2B03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N335=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N335=\"\",\"\",IF('W2'!V207=1,'W2'!E207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M207)","v":""}]
[null,"W2B03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N336=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N336=\"\",\"\",IF('W2'!V207=1,'W2'!E207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N207)","v":""}]
[null,"W2B03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N337=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N337=\"\",\"\",IF('W2'!V208=1,'W2'!E208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O208)","v":""}]
[null,"W2B03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N338=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N338=\"\",\"\",IF('W2'!V208=1,'W2'!E208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P208)","v":""}]
[null,"W2B03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N339=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N339=\"\",\"\",IF('W2'!V208=1,'W2'!E208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q208)","v":""}]
[null,"W2B03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N340=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N340=\"\",\"\",IF('W2'!V209=1,'W2'!E209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M209)","v":""}]
[null,"W2B03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N341=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N341=\"\",\"\",IF('W2'!V209=1,'W2'!E209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N209)","v":""}]
[null,"W2B03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N342=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N342=\"\",\"\",IF('W2'!V210=1,'W2'!E210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O210)","v":""}]
[null,"W2B03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N343=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N343=\"\",\"\",IF('W2'!V210=1,'W2'!E210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P210)","v":""}]
[null,"W2B03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N344=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N344=\"\",\"\",IF('W2'!V210=1,'W2'!E210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q210)","v":""}]
[null,"W2B03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N345=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N345=\"\",\"\",IF('W2'!V211=1,'W2'!E211,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M211=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M211)","v":""}]
[null,"W2B03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N346=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N346=\"\",\"\",IF('W2'!V211=1,'W2'!E211,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N211=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N211)","v":""}]
[null,"W2B03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N347=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N347=\"\",\"\",IF('W2'!V212=1,'W2'!E212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O212)","v":""}]
[null,"W2B03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N348=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N348=\"\",\"\",IF('W2'!V212=1,'W2'!E212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P212)","v":""}]
[null,"W2B03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N349=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N349=\"\",\"\",IF('W2'!V212=1,'W2'!E212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q212)","v":""}]
[null,"W2B03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N350=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N350=\"\",\"\",IF('W2'!V213=1,'W2'!E213,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M213=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M213)","v":""}]
[null,"W2B03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N351=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N351=\"\",\"\",IF('W2'!V213=1,'W2'!E213,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N213=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N213)","v":""}]
[null,"W2B03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N352=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N352=\"\",\"\",IF('W2'!V214=1,'W2'!E214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O214)","v":""}]
[null,"W2B03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N353=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N353=\"\",\"\",IF('W2'!V214=1,'W2'!E214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P214)","v":""}]
[null,"W2B03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N354=\"\",\"\",IF('W2'!V200=1,'W2'!C167&\" / \"&'W2'!C200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N354=\"\",\"\",IF('W2'!V214=1,'W2'!E214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q214)","v":""}]
[null,"W2B04D01","Performance measure B4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216&\" / \"&'W2'!F217,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V218=1,'W2'!E218,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!G218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!H218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!I218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!J218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!K218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K218))","v":""},{"$f":"IF(F357=\"\",\"\",IF('W2'!L218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L218))","v":""}]
[null,"W2B04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I358=\"\",J358=\"\",K358=\"\",L358=\"\",M358=\"\"),\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I358=\"\",J358=\"\",K358=\"\",L358=\"\",M358=\"\"),\"\",IF('W2'!V219=1,'W2'!E219,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H219)","v":""},{"$f":"IF('W2'!I219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I219)","v":""},{"$f":"IF('W2'!J219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J219)","v":""},{"$f":"IF('W2'!K219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K219)","v":""},{"$f":"IF('W2'!L219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L219)","v":""}]
[null,"W2B04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I359=\"\",J359=\"\",K359=\"\",L359=\"\",M359=\"\"),\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I359=\"\",J359=\"\",K359=\"\",L359=\"\",M359=\"\"),\"\",IF('W2'!V220=1,'W2'!E220,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H220)","v":""},{"$f":"IF('W2'!I220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I220)","v":""},{"$f":"IF('W2'!J220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J220)","v":""},{"$f":"IF('W2'!K220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K220)","v":""},{"$f":"IF('W2'!L220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L220)","v":""}]
[null,"W2B04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I360=\"\",J360=\"\",K360=\"\",L360=\"\",M360=\"\"),\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I360=\"\",J360=\"\",K360=\"\",L360=\"\",M360=\"\"),\"\",IF('W2'!V221=1,'W2'!E221,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H221)","v":""},{"$f":"IF('W2'!I221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I221)","v":""},{"$f":"IF('W2'!J221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J221)","v":""},{"$f":"IF('W2'!K221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K221)","v":""},{"$f":"IF('W2'!L221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L221)","v":""}]
[null,"W2B04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I361=\"\",J361=\"\",K361=\"\",L361=\"\",M361=\"\"),\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I361=\"\",J361=\"\",K361=\"\",L361=\"\",M361=\"\"),\"\",IF('W2'!V222=1,'W2'!E222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H222)","v":""},{"$f":"IF('W2'!I222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I222)","v":""},{"$f":"IF('W2'!J222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J222)","v":""},{"$f":"IF('W2'!K222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K222)","v":""},{"$f":"IF('W2'!L222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L222)","v":""}]
[null,"W2B04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N362=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N362=\"\",\"\",IF('W2'!V223=1,'W2'!E223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M223)","v":""}]
[null,"W2B04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N363=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N363=\"\",\"\",IF('W2'!V223=1,'W2'!E223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N223)","v":""}]
[null,"W2B04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N364=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N364=\"\",\"\",IF('W2'!V224=1,'W2'!E224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O224)","v":""}]
[null,"W2B04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N365=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N365=\"\",\"\",IF('W2'!V224=1,'W2'!E224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P224)","v":""}]
[null,"W2B04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N366=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N366=\"\",\"\",IF('W2'!V224=1,'W2'!E224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q224)","v":""}]
[null,"W2B04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N367=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N367=\"\",\"\",IF('W2'!V225=1,'W2'!E225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M225)","v":""}]
[null,"W2B04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N368=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N368=\"\",\"\",IF('W2'!V225=1,'W2'!E225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N225)","v":""}]
[null,"W2B04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N369=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N369=\"\",\"\",IF('W2'!V226=1,'W2'!E226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O226)","v":""}]
[null,"W2B04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N370=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N370=\"\",\"\",IF('W2'!V226=1,'W2'!E226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P226)","v":""}]
[null,"W2B04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N371=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N371=\"\",\"\",IF('W2'!V226=1,'W2'!E226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q226)","v":""}]
[null,"W2B04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N372=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N372=\"\",\"\",IF('W2'!V227=1,'W2'!E227,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M227=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M227)","v":""}]
[null,"W2B04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N373=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N373=\"\",\"\",IF('W2'!V227=1,'W2'!E227,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N227=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N227)","v":""}]
[null,"W2B04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N374=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N374=\"\",\"\",IF('W2'!V228=1,'W2'!E228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O228)","v":""}]
[null,"W2B04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N375=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N375=\"\",\"\",IF('W2'!V228=1,'W2'!E228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P228)","v":""}]
[null,"W2B04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N376=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N376=\"\",\"\",IF('W2'!V228=1,'W2'!E228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q228)","v":""}]
[null,"W2B04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N377=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N377=\"\",\"\",IF('W2'!V229=1,'W2'!E229,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M229=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M229)","v":""}]
[null,"W2B04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N378=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N378=\"\",\"\",IF('W2'!V229=1,'W2'!E229,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N229=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N229)","v":""}]
[null,"W2B04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N379=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N379=\"\",\"\",IF('W2'!V230=1,'W2'!E230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O230)","v":""}]
[null,"W2B04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N380=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N380=\"\",\"\",IF('W2'!V230=1,'W2'!E230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P230)","v":""}]
[null,"W2B04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N381=\"\",\"\",IF('W2'!V216=1,'W2'!C167&\" / \"&'W2'!C216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N381=\"\",\"\",IF('W2'!V230=1,'W2'!E230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q230)","v":""}]
[null,"W2B05D01","Performance measure B5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232&\" / \"&'W2'!F233,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V234=1,'W2'!E234,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!G234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!H234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!I234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!J234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!K234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K234))","v":""},{"$f":"IF(F384=\"\",\"\",IF('W2'!L234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L234))","v":""}]
[null,"W2B05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I385=\"\",J385=\"\",K385=\"\",L385=\"\",M385=\"\"),\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I385=\"\",J385=\"\",K385=\"\",L385=\"\",M385=\"\"),\"\",IF('W2'!V235=1,'W2'!E235,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H235)","v":""},{"$f":"IF('W2'!I235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I235)","v":""},{"$f":"IF('W2'!J235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J235)","v":""},{"$f":"IF('W2'!K235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K235)","v":""},{"$f":"IF('W2'!L235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L235)","v":""}]
[null,"W2B05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I386=\"\",J386=\"\",K386=\"\",L386=\"\",M386=\"\"),\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I386=\"\",J386=\"\",K386=\"\",L386=\"\",M386=\"\"),\"\",IF('W2'!V236=1,'W2'!E236,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H236)","v":""},{"$f":"IF('W2'!I236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I236)","v":""},{"$f":"IF('W2'!J236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J236)","v":""},{"$f":"IF('W2'!K236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K236)","v":""},{"$f":"IF('W2'!L236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L236)","v":""}]
[null,"W2B05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I387=\"\",J387=\"\",K387=\"\",L387=\"\",M387=\"\"),\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I387=\"\",J387=\"\",K387=\"\",L387=\"\",M387=\"\"),\"\",IF('W2'!V237=1,'W2'!E237,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H237)","v":""},{"$f":"IF('W2'!I237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I237)","v":""},{"$f":"IF('W2'!J237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J237)","v":""},{"$f":"IF('W2'!K237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K237)","v":""},{"$f":"IF('W2'!L237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L237)","v":""}]
[null,"W2B05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I388=\"\",J388=\"\",K388=\"\",L388=\"\",M388=\"\"),\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I388=\"\",J388=\"\",K388=\"\",L388=\"\",M388=\"\"),\"\",IF('W2'!V238=1,'W2'!E238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H238)","v":""},{"$f":"IF('W2'!I238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I238)","v":""},{"$f":"IF('W2'!J238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J238)","v":""},{"$f":"IF('W2'!K238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K238)","v":""},{"$f":"IF('W2'!L238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L238)","v":""}]
[null,"W2B05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N389=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N389=\"\",\"\",IF('W2'!V239=1,'W2'!E239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M239)","v":""}]
[null,"W2B05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N390=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N390=\"\",\"\",IF('W2'!V239=1,'W2'!E239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N239)","v":""}]
[null,"W2B05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N391=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N391=\"\",\"\",IF('W2'!V240=1,'W2'!E240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O240)","v":""}]
[null,"W2B05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N392=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N392=\"\",\"\",IF('W2'!V240=1,'W2'!E240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P240)","v":""}]
[null,"W2B05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N393=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N393=\"\",\"\",IF('W2'!V240=1,'W2'!E240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q240)","v":""}]
[null,"W2B05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N394=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N394=\"\",\"\",IF('W2'!V241=1,'W2'!E241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M241)","v":""}]
[null,"W2B05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N395=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N395=\"\",\"\",IF('W2'!V241=1,'W2'!E241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N241)","v":""}]
[null,"W2B05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N396=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N396=\"\",\"\",IF('W2'!V242=1,'W2'!E242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O242)","v":""}]
[null,"W2B05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N397=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N397=\"\",\"\",IF('W2'!V242=1,'W2'!E242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P242)","v":""}]
[null,"W2B05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N398=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N398=\"\",\"\",IF('W2'!V242=1,'W2'!E242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q242)","v":""}]
[null,"W2B05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N399=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N399=\"\",\"\",IF('W2'!V243=1,'W2'!E243,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M243=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M243)","v":""}]
[null,"W2B05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N400=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N400=\"\",\"\",IF('W2'!V243=1,'W2'!E243,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N243=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N243)","v":""}]
[null,"W2B05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N401=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N401=\"\",\"\",IF('W2'!V244=1,'W2'!E244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O244)","v":""}]
[null,"W2B05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N402=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N402=\"\",\"\",IF('W2'!V244=1,'W2'!E244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P244)","v":""}]
[null,"W2B05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N403=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N403=\"\",\"\",IF('W2'!V244=1,'W2'!E244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q244)","v":""}]
[null,"W2B05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N404=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N404=\"\",\"\",IF('W2'!V245=1,'W2'!E245,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M245=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M245)","v":""}]
[null,"W2B05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N405=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N405=\"\",\"\",IF('W2'!V245=1,'W2'!E245,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N245=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N245)","v":""}]
[null,"W2B05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N406=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N406=\"\",\"\",IF('W2'!V246=1,'W2'!E246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O246)","v":""}]
[null,"W2B05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N407=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N407=\"\",\"\",IF('W2'!V246=1,'W2'!E246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P246)","v":""}]
[null,"W2B05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N408=\"\",\"\",IF('W2'!V232=1,'W2'!C167&\" / \"&'W2'!C232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N408=\"\",\"\",IF('W2'!V246=1,'W2'!E246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q246)","v":""}]
[null,"W2B06D01","Performance measure B6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248&\" / \"&'W2'!F249,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V250=1,'W2'!E250,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!G250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!H250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!I250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!J250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!K250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K250))","v":""},{"$f":"IF(F411=\"\",\"\",IF('W2'!L250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L250))","v":""}]
[null,"W2B06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I412=\"\",J412=\"\",K412=\"\",L412=\"\",M412=\"\"),\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I412=\"\",J412=\"\",K412=\"\",L412=\"\",M412=\"\"),\"\",IF('W2'!V251=1,'W2'!E251,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H251)","v":""},{"$f":"IF('W2'!I251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I251)","v":""},{"$f":"IF('W2'!J251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J251)","v":""},{"$f":"IF('W2'!K251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K251)","v":""},{"$f":"IF('W2'!L251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L251)","v":""}]
[null,"W2B06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I413=\"\",J413=\"\",K413=\"\",L413=\"\",M413=\"\"),\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I413=\"\",J413=\"\",K413=\"\",L413=\"\",M413=\"\"),\"\",IF('W2'!V252=1,'W2'!E252,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H252)","v":""},{"$f":"IF('W2'!I252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I252)","v":""},{"$f":"IF('W2'!J252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J252)","v":""},{"$f":"IF('W2'!K252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K252)","v":""},{"$f":"IF('W2'!L252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L252)","v":""}]
[null,"W2B06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I414=\"\",J414=\"\",K414=\"\",L414=\"\",M414=\"\"),\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I414=\"\",J414=\"\",K414=\"\",L414=\"\",M414=\"\"),\"\",IF('W2'!V253=1,'W2'!E253,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H253)","v":""},{"$f":"IF('W2'!I253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I253)","v":""},{"$f":"IF('W2'!J253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J253)","v":""},{"$f":"IF('W2'!K253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K253)","v":""},{"$f":"IF('W2'!L253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L253)","v":""}]
[null,"W2B06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I415=\"\",J415=\"\",K415=\"\",L415=\"\",M415=\"\"),\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I415=\"\",J415=\"\",K415=\"\",L415=\"\",M415=\"\"),\"\",IF('W2'!V254=1,'W2'!E254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H254)","v":""},{"$f":"IF('W2'!I254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I254)","v":""},{"$f":"IF('W2'!J254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J254)","v":""},{"$f":"IF('W2'!K254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K254)","v":""},{"$f":"IF('W2'!L254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L254)","v":""}]
[null,"W2B06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N416=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N416=\"\",\"\",IF('W2'!V255=1,'W2'!E255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M255)","v":""}]
[null,"W2B06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N417=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N417=\"\",\"\",IF('W2'!V255=1,'W2'!E255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N255)","v":""}]
[null,"W2B06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N418=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N418=\"\",\"\",IF('W2'!V256=1,'W2'!E256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O256)","v":""}]
[null,"W2B06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N419=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N419=\"\",\"\",IF('W2'!V256=1,'W2'!E256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P256)","v":""}]
[null,"W2B06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N420=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N420=\"\",\"\",IF('W2'!V256=1,'W2'!E256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q256)","v":""}]
[null,"W2B06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N421=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N421=\"\",\"\",IF('W2'!V257=1,'W2'!E257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M257)","v":""}]
[null,"W2B06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N422=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N422=\"\",\"\",IF('W2'!V257=1,'W2'!E257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N257)","v":""}]
[null,"W2B06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N423=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N423=\"\",\"\",IF('W2'!V258=1,'W2'!E258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O258)","v":""}]
[null,"W2B06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N424=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N424=\"\",\"\",IF('W2'!V258=1,'W2'!E258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P258)","v":""}]
[null,"W2B06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N425=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N425=\"\",\"\",IF('W2'!V258=1,'W2'!E258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q258)","v":""}]
[null,"W2B06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N426=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N426=\"\",\"\",IF('W2'!V259=1,'W2'!E259,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M259=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M259)","v":""}]
[null,"W2B06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N427=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N427=\"\",\"\",IF('W2'!V259=1,'W2'!E259,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N259=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N259)","v":""}]
[null,"W2B06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N428=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N428=\"\",\"\",IF('W2'!V260=1,'W2'!E260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O260)","v":""}]
[null,"W2B06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N429=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N429=\"\",\"\",IF('W2'!V260=1,'W2'!E260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P260)","v":""}]
[null,"W2B06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N430=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N430=\"\",\"\",IF('W2'!V260=1,'W2'!E260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q260)","v":""}]
[null,"W2B06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N431=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N431=\"\",\"\",IF('W2'!V261=1,'W2'!E261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M261=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M261)","v":""}]
[null,"W2B06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N432=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N432=\"\",\"\",IF('W2'!V261=1,'W2'!E261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N261=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N261)","v":""}]
[null,"W2B06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N433=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N433=\"\",\"\",IF('W2'!V262=1,'W2'!E262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O262=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O262)","v":""}]
[null,"W2B06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N434=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N434=\"\",\"\",IF('W2'!V262=1,'W2'!E262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P262=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P262)","v":""}]
[null,"W2B06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N435=\"\",\"\",IF('W2'!V248=1,'W2'!C167&\" / \"&'W2'!C248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N435=\"\",\"\",IF('W2'!V262=1,'W2'!E262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q262=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q262)","v":""}]
[null,"W2B07D01","Performance measure B7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264&\" / \"&'W2'!F265,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V266=1,'W2'!E266,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!G266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!H266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!I266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!J266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!K266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K266))","v":""},{"$f":"IF(F438=\"\",\"\",IF('W2'!L266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L266))","v":""}]
[null,"W2B07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I439=\"\",J439=\"\",K439=\"\",L439=\"\",M439=\"\"),\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I439=\"\",J439=\"\",K439=\"\",L439=\"\",M439=\"\"),\"\",IF('W2'!V267=1,'W2'!E267,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H267)","v":""},{"$f":"IF('W2'!I267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I267)","v":""},{"$f":"IF('W2'!J267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J267)","v":""},{"$f":"IF('W2'!K267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K267)","v":""},{"$f":"IF('W2'!L267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L267)","v":""}]
[null,"W2B07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I440=\"\",J440=\"\",K440=\"\",L440=\"\",M440=\"\"),\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I440=\"\",J440=\"\",K440=\"\",L440=\"\",M440=\"\"),\"\",IF('W2'!V268=1,'W2'!E268,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H268)","v":""},{"$f":"IF('W2'!I268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I268)","v":""},{"$f":"IF('W2'!J268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J268)","v":""},{"$f":"IF('W2'!K268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K268)","v":""},{"$f":"IF('W2'!L268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L268)","v":""}]
[null,"W2B07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I441=\"\",J441=\"\",K441=\"\",L441=\"\",M441=\"\"),\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I441=\"\",J441=\"\",K441=\"\",L441=\"\",M441=\"\"),\"\",IF('W2'!V269=1,'W2'!E269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H269)","v":""},{"$f":"IF('W2'!I269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I269)","v":""},{"$f":"IF('W2'!J269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J269)","v":""},{"$f":"IF('W2'!K269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K269)","v":""},{"$f":"IF('W2'!L269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L269)","v":""}]
[null,"W2B07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I442=\"\",J442=\"\",K442=\"\",L442=\"\",M442=\"\"),\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I442=\"\",J442=\"\",K442=\"\",L442=\"\",M442=\"\"),\"\",IF('W2'!V270=1,'W2'!E270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H270)","v":""},{"$f":"IF('W2'!I270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I270)","v":""},{"$f":"IF('W2'!J270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J270)","v":""},{"$f":"IF('W2'!K270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K270)","v":""},{"$f":"IF('W2'!L270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L270)","v":""}]
[null,"W2B07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N443=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N443=\"\",\"\",IF('W2'!V271=1,'W2'!E271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M271)","v":""}]
[null,"W2B07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N444=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N444=\"\",\"\",IF('W2'!V271=1,'W2'!E271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N271)","v":""}]
[null,"W2B07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N445=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N445=\"\",\"\",IF('W2'!V272=1,'W2'!E272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O272)","v":""}]
[null,"W2B07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N446=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N446=\"\",\"\",IF('W2'!V272=1,'W2'!E272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P272)","v":""}]
[null,"W2B07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N447=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N447=\"\",\"\",IF('W2'!V272=1,'W2'!E272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q272)","v":""}]
[null,"W2B07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N448=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N448=\"\",\"\",IF('W2'!V273=1,'W2'!E273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M273)","v":""}]
[null,"W2B07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N449=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N449=\"\",\"\",IF('W2'!V273=1,'W2'!E273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N273)","v":""}]
[null,"W2B07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N450=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N450=\"\",\"\",IF('W2'!V274=1,'W2'!E274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O274)","v":""}]
[null,"W2B07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N451=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N451=\"\",\"\",IF('W2'!V274=1,'W2'!E274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P274)","v":""}]
[null,"W2B07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N452=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N452=\"\",\"\",IF('W2'!V274=1,'W2'!E274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q274)","v":""}]
[null,"W2B07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N453=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N453=\"\",\"\",IF('W2'!V275=1,'W2'!E275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M275)","v":""}]
[null,"W2B07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N454=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N454=\"\",\"\",IF('W2'!V275=1,'W2'!E275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N275)","v":""}]
[null,"W2B07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N455=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N455=\"\",\"\",IF('W2'!V276=1,'W2'!E276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O276)","v":""}]
[null,"W2B07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N456=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N456=\"\",\"\",IF('W2'!V276=1,'W2'!E276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P276)","v":""}]
[null,"W2B07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N457=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N457=\"\",\"\",IF('W2'!V276=1,'W2'!E276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q276)","v":""}]
[null,"W2B07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N458=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N458=\"\",\"\",IF('W2'!V277=1,'W2'!E277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M277=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M277)","v":""}]
[null,"W2B07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N459=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N459=\"\",\"\",IF('W2'!V277=1,'W2'!E277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N277=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N277)","v":""}]
[null,"W2B07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N460=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N460=\"\",\"\",IF('W2'!V278=1,'W2'!E278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O278=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O278)","v":""}]
[null,"W2B07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N461=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N461=\"\",\"\",IF('W2'!V278=1,'W2'!E278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P278=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P278)","v":""}]
[null,"W2B07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N462=\"\",\"\",IF('W2'!V264=1,'W2'!C167&\" / \"&'W2'!C264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N462=\"\",\"\",IF('W2'!V278=1,'W2'!E278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q278=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q278)","v":""}]
[null,"W2B08D01","Performance measure B8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280&\" / \"&'W2'!F281,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V282=1,'W2'!E282,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!G282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!H282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!I282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!J282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!K282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K282))","v":""},{"$f":"IF(F465=\"\",\"\",IF('W2'!L282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L282))","v":""}]
[null,"W2B08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I466=\"\",J466=\"\",K466=\"\",L466=\"\",M466=\"\"),\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I466=\"\",J466=\"\",K466=\"\",L466=\"\",M466=\"\"),\"\",IF('W2'!V283=1,'W2'!E283,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H283)","v":""},{"$f":"IF('W2'!I283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I283)","v":""},{"$f":"IF('W2'!J283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J283)","v":""},{"$f":"IF('W2'!K283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K283)","v":""},{"$f":"IF('W2'!L283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L283)","v":""}]
[null,"W2B08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I467=\"\",J467=\"\",K467=\"\",L467=\"\",M467=\"\"),\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I467=\"\",J467=\"\",K467=\"\",L467=\"\",M467=\"\"),\"\",IF('W2'!V284=1,'W2'!E284,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H284)","v":""},{"$f":"IF('W2'!I284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I284)","v":""},{"$f":"IF('W2'!J284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J284)","v":""},{"$f":"IF('W2'!K284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K284)","v":""},{"$f":"IF('W2'!L284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L284)","v":""}]
[null,"W2B08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I468=\"\",J468=\"\",K468=\"\",L468=\"\",M468=\"\"),\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I468=\"\",J468=\"\",K468=\"\",L468=\"\",M468=\"\"),\"\",IF('W2'!V285=1,'W2'!E285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H285)","v":""},{"$f":"IF('W2'!I285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I285)","v":""},{"$f":"IF('W2'!J285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J285)","v":""},{"$f":"IF('W2'!K285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K285)","v":""},{"$f":"IF('W2'!L285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L285)","v":""}]
[null,"W2B08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I469=\"\",J469=\"\",K469=\"\",L469=\"\",M469=\"\"),\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I469=\"\",J469=\"\",K469=\"\",L469=\"\",M469=\"\"),\"\",IF('W2'!V286=1,'W2'!E286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H286)","v":""},{"$f":"IF('W2'!I286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I286)","v":""},{"$f":"IF('W2'!J286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J286)","v":""},{"$f":"IF('W2'!K286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K286)","v":""},{"$f":"IF('W2'!L286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L286)","v":""}]
[null,"W2B08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N470=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N470=\"\",\"\",IF('W2'!V287=1,'W2'!E287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M287)","v":""}]
[null,"W2B08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N471=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N471=\"\",\"\",IF('W2'!V287=1,'W2'!E287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N287)","v":""}]
[null,"W2B08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N472=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N472=\"\",\"\",IF('W2'!V288=1,'W2'!E288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O288)","v":""}]
[null,"W2B08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N473=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N473=\"\",\"\",IF('W2'!V288=1,'W2'!E288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P288)","v":""}]
[null,"W2B08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N474=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N474=\"\",\"\",IF('W2'!V288=1,'W2'!E288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q288)","v":""}]
[null,"W2B08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N475=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N475=\"\",\"\",IF('W2'!V289=1,'W2'!E289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M289)","v":""}]
[null,"W2B08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N476=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N476=\"\",\"\",IF('W2'!V289=1,'W2'!E289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N289)","v":""}]
[null,"W2B08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N477=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N477=\"\",\"\",IF('W2'!V290=1,'W2'!E290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O290)","v":""}]
[null,"W2B08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N478=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N478=\"\",\"\",IF('W2'!V290=1,'W2'!E290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P290)","v":""}]
[null,"W2B08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N479=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N479=\"\",\"\",IF('W2'!V290=1,'W2'!E290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q290)","v":""}]
[null,"W2B08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N480=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N480=\"\",\"\",IF('W2'!V291=1,'W2'!E291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M291)","v":""}]
[null,"W2B08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N481=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N481=\"\",\"\",IF('W2'!V291=1,'W2'!E291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N291)","v":""}]
[null,"W2B08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N482=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N482=\"\",\"\",IF('W2'!V292=1,'W2'!E292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O292)","v":""}]
[null,"W2B08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N483=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N483=\"\",\"\",IF('W2'!V292=1,'W2'!E292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P292)","v":""}]
[null,"W2B08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N484=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N484=\"\",\"\",IF('W2'!V292=1,'W2'!E292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q292)","v":""}]
[null,"W2B08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N485=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N485=\"\",\"\",IF('W2'!V293=1,'W2'!E293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M293=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M293)","v":""}]
[null,"W2B08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N486=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N486=\"\",\"\",IF('W2'!V293=1,'W2'!E293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N293=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N293)","v":""}]
[null,"W2B08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N487=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N487=\"\",\"\",IF('W2'!V294=1,'W2'!E294,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O294=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O294)","v":""}]
[null,"W2B08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N488=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N488=\"\",\"\",IF('W2'!V294=1,'W2'!E294,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P294=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P294)","v":""}]
[null,"W2B08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N489=\"\",\"\",IF('W2'!V280=1,'W2'!C167&\" / \"&'W2'!C280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N489=\"\",\"\",IF('W2'!V294=1,'W2'!E294,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q294=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q294)","v":""}]
[null,"W2B09D01","Performance measure B9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296&\" / \"&'W2'!F297,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V298=1,'W2'!E298,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!G298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!H298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!I298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!J298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!K298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K298))","v":""},{"$f":"IF(F492=\"\",\"\",IF('W2'!L298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L298))","v":""}]
[null,"W2B09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I493=\"\",J493=\"\",K493=\"\",L493=\"\",M493=\"\"),\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I493=\"\",J493=\"\",K493=\"\",L493=\"\",M493=\"\"),\"\",IF('W2'!V299=1,'W2'!E299,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H299)","v":""},{"$f":"IF('W2'!I299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I299)","v":""},{"$f":"IF('W2'!J299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J299)","v":""},{"$f":"IF('W2'!K299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K299)","v":""},{"$f":"IF('W2'!L299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L299)","v":""}]
[null,"W2B09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I494=\"\",J494=\"\",K494=\"\",L494=\"\",M494=\"\"),\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I494=\"\",J494=\"\",K494=\"\",L494=\"\",M494=\"\"),\"\",IF('W2'!V300=1,'W2'!E300,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H300)","v":""},{"$f":"IF('W2'!I300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I300)","v":""},{"$f":"IF('W2'!J300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J300)","v":""},{"$f":"IF('W2'!K300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K300)","v":""},{"$f":"IF('W2'!L300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L300)","v":""}]
[null,"W2B09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I495=\"\",J495=\"\",K495=\"\",L495=\"\",M495=\"\"),\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I495=\"\",J495=\"\",K495=\"\",L495=\"\",M495=\"\"),\"\",IF('W2'!V301=1,'W2'!E301,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H301)","v":""},{"$f":"IF('W2'!I301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I301)","v":""},{"$f":"IF('W2'!J301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J301)","v":""},{"$f":"IF('W2'!K301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K301)","v":""},{"$f":"IF('W2'!L301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L301)","v":""}]
[null,"W2B09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I496=\"\",J496=\"\",K496=\"\",L496=\"\",M496=\"\"),\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I496=\"\",J496=\"\",K496=\"\",L496=\"\",M496=\"\"),\"\",IF('W2'!V302=1,'W2'!E302,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H302)","v":""},{"$f":"IF('W2'!I302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I302)","v":""},{"$f":"IF('W2'!J302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J302)","v":""},{"$f":"IF('W2'!K302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K302)","v":""},{"$f":"IF('W2'!L302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L302)","v":""}]
[null,"W2B09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N497=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N497=\"\",\"\",IF('W2'!V303=1,'W2'!E303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M303)","v":""}]
[null,"W2B09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N498=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N498=\"\",\"\",IF('W2'!V303=1,'W2'!E303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N303)","v":""}]
[null,"W2B09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N499=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N499=\"\",\"\",IF('W2'!V304=1,'W2'!E304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O304)","v":""}]
[null,"W2B09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N500=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N500=\"\",\"\",IF('W2'!V304=1,'W2'!E304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P304)","v":""}]
[null,"W2B09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N501=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N501=\"\",\"\",IF('W2'!V304=1,'W2'!E304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q304)","v":""}]
[null,"W2B09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N502=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N502=\"\",\"\",IF('W2'!V305=1,'W2'!E305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M305)","v":""}]
[null,"W2B09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N503=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N503=\"\",\"\",IF('W2'!V305=1,'W2'!E305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N305)","v":""}]
[null,"W2B09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N504=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N504=\"\",\"\",IF('W2'!V306=1,'W2'!E306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O306)","v":""}]
[null,"W2B09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N505=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N505=\"\",\"\",IF('W2'!V306=1,'W2'!E306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P306)","v":""}]
[null,"W2B09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N506=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N506=\"\",\"\",IF('W2'!V306=1,'W2'!E306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q306)","v":""}]
[null,"W2B09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N507=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N507=\"\",\"\",IF('W2'!V307=1,'W2'!E307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M307)","v":""}]
[null,"W2B09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N508=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N508=\"\",\"\",IF('W2'!V307=1,'W2'!E307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N307)","v":""}]
[null,"W2B09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N509=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N509=\"\",\"\",IF('W2'!V308=1,'W2'!E308,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O308=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O308)","v":""}]
[null,"W2B09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N510=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N510=\"\",\"\",IF('W2'!V308=1,'W2'!E308,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P308=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P308)","v":""}]
[null,"W2B09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N511=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N511=\"\",\"\",IF('W2'!V308=1,'W2'!E308,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q308=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q308)","v":""}]
[null,"W2B09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N512=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N512=\"\",\"\",IF('W2'!V309=1,'W2'!E309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M309=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M309)","v":""}]
[null,"W2B09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N513=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N513=\"\",\"\",IF('W2'!V309=1,'W2'!E309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N309=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N309)","v":""}]
[null,"W2B09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N514=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N514=\"\",\"\",IF('W2'!V310=1,'W2'!E310,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O310=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O310)","v":""}]
[null,"W2B09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N515=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N515=\"\",\"\",IF('W2'!V310=1,'W2'!E310,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P310=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P310)","v":""}]
[null,"W2B09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N516=\"\",\"\",IF('W2'!V296=1,'W2'!C167&\" / \"&'W2'!C296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N516=\"\",\"\",IF('W2'!V310=1,'W2'!E310,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q310=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q310)","v":""}]
[null,"W2B10D01","Performance measure B10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312&\" / \"&'W2'!F313,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2B10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V314=1,'W2'!E314,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!G314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!H314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!I314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!J314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!K314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K314))","v":""},{"$f":"IF(F519=\"\",\"\",IF('W2'!L314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L314))","v":""}]
[null,"W2B10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I520=\"\",J520=\"\",K520=\"\",L520=\"\",M520=\"\"),\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I520=\"\",J520=\"\",K520=\"\",L520=\"\",M520=\"\"),\"\",IF('W2'!V315=1,'W2'!E315,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H315)","v":""},{"$f":"IF('W2'!I315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I315)","v":""},{"$f":"IF('W2'!J315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J315)","v":""},{"$f":"IF('W2'!K315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K315)","v":""},{"$f":"IF('W2'!L315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L315)","v":""}]
[null,"W2B10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I521=\"\",J521=\"\",K521=\"\",L521=\"\",M521=\"\"),\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I521=\"\",J521=\"\",K521=\"\",L521=\"\",M521=\"\"),\"\",IF('W2'!V316=1,'W2'!E316,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H316)","v":""},{"$f":"IF('W2'!I316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I316)","v":""},{"$f":"IF('W2'!J316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J316)","v":""},{"$f":"IF('W2'!K316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K316)","v":""},{"$f":"IF('W2'!L316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L316)","v":""}]
[null,"W2B10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I522=\"\",J522=\"\",K522=\"\",L522=\"\",M522=\"\"),\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I522=\"\",J522=\"\",K522=\"\",L522=\"\",M522=\"\"),\"\",IF('W2'!V317=1,'W2'!E317,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H317)","v":""},{"$f":"IF('W2'!I317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I317)","v":""},{"$f":"IF('W2'!J317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J317)","v":""},{"$f":"IF('W2'!K317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K317)","v":""},{"$f":"IF('W2'!L317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L317)","v":""}]
[null,"W2B10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I523=\"\",J523=\"\",K523=\"\",L523=\"\",M523=\"\"),\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I523=\"\",J523=\"\",K523=\"\",L523=\"\",M523=\"\"),\"\",IF('W2'!V318=1,'W2'!E318,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H318)","v":""},{"$f":"IF('W2'!I318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I318)","v":""},{"$f":"IF('W2'!J318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J318)","v":""},{"$f":"IF('W2'!K318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K318)","v":""},{"$f":"IF('W2'!L318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L318)","v":""}]
[null,"W2B10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N524=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N524=\"\",\"\",IF('W2'!V319=1,'W2'!E319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M319)","v":""}]
[null,"W2B10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N525=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N525=\"\",\"\",IF('W2'!V319=1,'W2'!E319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N319)","v":""}]
[null,"W2B10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N526=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N526=\"\",\"\",IF('W2'!V320=1,'W2'!E320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O320)","v":""}]
[null,"W2B10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N527=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N527=\"\",\"\",IF('W2'!V320=1,'W2'!E320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P320)","v":""}]
[null,"W2B10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N528=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N528=\"\",\"\",IF('W2'!V320=1,'W2'!E320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q320)","v":""}]
[null,"W2B10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N529=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N529=\"\",\"\",IF('W2'!V321=1,'W2'!E321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M321)","v":""}]
[null,"W2B10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N530=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N530=\"\",\"\",IF('W2'!V321=1,'W2'!E321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N321)","v":""}]
[null,"W2B10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N531=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N531=\"\",\"\",IF('W2'!V322=1,'W2'!E322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O322)","v":""}]
[null,"W2B10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N532=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N532=\"\",\"\",IF('W2'!V322=1,'W2'!E322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P322)","v":""}]
[null,"W2B10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N533=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N533=\"\",\"\",IF('W2'!V322=1,'W2'!E322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q322)","v":""}]
[null,"W2B10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N534=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N534=\"\",\"\",IF('W2'!V323=1,'W2'!E323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M323)","v":""}]
[null,"W2B10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N535=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N535=\"\",\"\",IF('W2'!V323=1,'W2'!E323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N323)","v":""}]
[null,"W2B10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N536=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N536=\"\",\"\",IF('W2'!V324=1,'W2'!E324,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O324=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O324)","v":""}]
[null,"W2B10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N537=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N537=\"\",\"\",IF('W2'!V324=1,'W2'!E324,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P324=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P324)","v":""}]
[null,"W2B10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N538=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N538=\"\",\"\",IF('W2'!V324=1,'W2'!E324,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q324=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q324)","v":""}]
[null,"W2B10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N539=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N539=\"\",\"\",IF('W2'!V325=1,'W2'!E325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M325=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M325)","v":""}]
[null,"W2B10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N540=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N540=\"\",\"\",IF('W2'!V325=1,'W2'!E325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N325=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N325)","v":""}]
[null,"W2B10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N541=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N541=\"\",\"\",IF('W2'!V326=1,'W2'!E326,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O326=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O326)","v":""}]
[null,"W2B10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N542=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N542=\"\",\"\",IF('W2'!V326=1,'W2'!E326,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P326=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P326)","v":""}]
[null,"W2B10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N543=\"\",\"\",IF('W2'!V312=1,'W2'!C167&\" / \"&'W2'!C312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N543=\"\",\"\",IF('W2'!V326=1,'W2'!E326,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q326=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q326)","v":""}]
[null,"W2C01D01","Performance measure C1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329&\" / \"&'W2'!F330,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V331=1,'W2'!E331,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!G331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G331))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!H331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H331))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!I331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I331))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!J331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J331))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!K331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K331))","v":""},{"$f":"IF(F546=\"\",\"\",IF('W2'!L331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L331))","v":""}]
[null,"W2C01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I547=\"\",J547=\"\",K547=\"\",L547=\"\",M547=\"\"),\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I547=\"\",J547=\"\",K547=\"\",L547=\"\",M547=\"\"),\"\",IF('W2'!V332=1,'W2'!E332,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H332)","v":""},{"$f":"IF('W2'!I332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I332)","v":""},{"$f":"IF('W2'!J332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J332)","v":""},{"$f":"IF('W2'!K332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K332)","v":""},{"$f":"IF('W2'!L332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L332)","v":""}]
[null,"W2C01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I548=\"\",J548=\"\",K548=\"\",L548=\"\",M548=\"\"),\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I548=\"\",J548=\"\",K548=\"\",L548=\"\",M548=\"\"),\"\",IF('W2'!V333=1,'W2'!E333,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H333)","v":""},{"$f":"IF('W2'!I333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I333)","v":""},{"$f":"IF('W2'!J333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J333)","v":""},{"$f":"IF('W2'!K333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K333)","v":""},{"$f":"IF('W2'!L333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L333)","v":""}]
[null,"W2C01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I549=\"\",J549=\"\",K549=\"\",L549=\"\",M549=\"\"),\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I549=\"\",J549=\"\",K549=\"\",L549=\"\",M549=\"\"),\"\",IF('W2'!V334=1,'W2'!E334,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H334)","v":""},{"$f":"IF('W2'!I334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I334)","v":""},{"$f":"IF('W2'!J334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J334)","v":""},{"$f":"IF('W2'!K334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K334)","v":""},{"$f":"IF('W2'!L334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L334)","v":""}]
[null,"W2C01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I550=\"\",J550=\"\",K550=\"\",L550=\"\",M550=\"\"),\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I550=\"\",J550=\"\",K550=\"\",L550=\"\",M550=\"\"),\"\",IF('W2'!V335=1,'W2'!E335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H335)","v":""},{"$f":"IF('W2'!I335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I335)","v":""},{"$f":"IF('W2'!J335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J335)","v":""},{"$f":"IF('W2'!K335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K335)","v":""},{"$f":"IF('W2'!L335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L335)","v":""}]
[null,"W2C01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N551=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N551=\"\",\"\",IF('W2'!V336=1,'W2'!E336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M336)","v":""}]
[null,"W2C01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N552=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N552=\"\",\"\",IF('W2'!V336=1,'W2'!E336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N336)","v":""}]
[null,"W2C01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N553=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N553=\"\",\"\",IF('W2'!V337=1,'W2'!E337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O337)","v":""}]
[null,"W2C01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N554=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N554=\"\",\"\",IF('W2'!V337=1,'W2'!E337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P337)","v":""}]
[null,"W2C01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N555=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N555=\"\",\"\",IF('W2'!V337=1,'W2'!E337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q337)","v":""}]
[null,"W2C01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N556=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N556=\"\",\"\",IF('W2'!V338=1,'W2'!E338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M338)","v":""}]
[null,"W2C01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N557=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N557=\"\",\"\",IF('W2'!V338=1,'W2'!E338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N338)","v":""}]
[null,"W2C01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N558=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N558=\"\",\"\",IF('W2'!V339=1,'W2'!E339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O339)","v":""}]
[null,"W2C01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N559=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N559=\"\",\"\",IF('W2'!V339=1,'W2'!E339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P339)","v":""}]
[null,"W2C01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N560=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N560=\"\",\"\",IF('W2'!V339=1,'W2'!E339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q339)","v":""}]
[null,"W2C01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N561=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N561=\"\",\"\",IF('W2'!V340=1,'W2'!E340,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M340=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M340)","v":""}]
[null,"W2C01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N562=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N562=\"\",\"\",IF('W2'!V340=1,'W2'!E340,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N340=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N340)","v":""}]
[null,"W2C01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N563=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N563=\"\",\"\",IF('W2'!V341=1,'W2'!E341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O341)","v":""}]
[null,"W2C01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N564=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N564=\"\",\"\",IF('W2'!V341=1,'W2'!E341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P341)","v":""}]
[null,"W2C01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N565=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N565=\"\",\"\",IF('W2'!V341=1,'W2'!E341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q341)","v":""}]
[null,"W2C01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N566=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N566=\"\",\"\",IF('W2'!V342=1,'W2'!E342,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M342=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M342)","v":""}]
[null,"W2C01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N567=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N567=\"\",\"\",IF('W2'!V342=1,'W2'!E342,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N342=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N342)","v":""}]
[null,"W2C01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N568=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N568=\"\",\"\",IF('W2'!V343=1,'W2'!E343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O343)","v":""}]
[null,"W2C01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N569=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N569=\"\",\"\",IF('W2'!V343=1,'W2'!E343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P343)","v":""}]
[null,"W2C01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N570=\"\",\"\",IF('W2'!V329=1,'W2'!C328&\" / \"&'W2'!C329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N570=\"\",\"\",IF('W2'!V343=1,'W2'!E343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q343)","v":""}]
[null,"W2C02D01","Performance measure C2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345&\" / \"&'W2'!F346,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V347=1,'W2'!E347,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!G347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G347))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!H347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H347))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!I347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I347))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!J347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J347))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!K347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K347))","v":""},{"$f":"IF(F573=\"\",\"\",IF('W2'!L347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L347))","v":""}]
[null,"W2C02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I574=\"\",J574=\"\",K574=\"\",L574=\"\",M574=\"\"),\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I574=\"\",J574=\"\",K574=\"\",L574=\"\",M574=\"\"),\"\",IF('W2'!V348=1,'W2'!E348,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H348)","v":""},{"$f":"IF('W2'!I348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I348)","v":""},{"$f":"IF('W2'!J348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J348)","v":""},{"$f":"IF('W2'!K348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K348)","v":""},{"$f":"IF('W2'!L348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L348)","v":""}]
[null,"W2C02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I575=\"\",J575=\"\",K575=\"\",L575=\"\",M575=\"\"),\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I575=\"\",J575=\"\",K575=\"\",L575=\"\",M575=\"\"),\"\",IF('W2'!V349=1,'W2'!E349,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H349)","v":""},{"$f":"IF('W2'!I349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I349)","v":""},{"$f":"IF('W2'!J349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J349)","v":""},{"$f":"IF('W2'!K349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K349)","v":""},{"$f":"IF('W2'!L349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L349)","v":""}]
[null,"W2C02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I576=\"\",J576=\"\",K576=\"\",L576=\"\",M576=\"\"),\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I576=\"\",J576=\"\",K576=\"\",L576=\"\",M576=\"\"),\"\",IF('W2'!V350=1,'W2'!E350,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H350)","v":""},{"$f":"IF('W2'!I350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I350)","v":""},{"$f":"IF('W2'!J350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J350)","v":""},{"$f":"IF('W2'!K350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K350)","v":""},{"$f":"IF('W2'!L350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L350)","v":""}]
[null,"W2C02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I577=\"\",J577=\"\",K577=\"\",L577=\"\",M577=\"\"),\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I577=\"\",J577=\"\",K577=\"\",L577=\"\",M577=\"\"),\"\",IF('W2'!V351=1,'W2'!E351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H351)","v":""},{"$f":"IF('W2'!I351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I351)","v":""},{"$f":"IF('W2'!J351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J351)","v":""},{"$f":"IF('W2'!K351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K351)","v":""},{"$f":"IF('W2'!L351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L351)","v":""}]
[null,"W2C02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N578=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N578=\"\",\"\",IF('W2'!V352=1,'W2'!E352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M352)","v":""}]
[null,"W2C02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N579=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N579=\"\",\"\",IF('W2'!V352=1,'W2'!E352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N352)","v":""}]
[null,"W2C02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N580=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N580=\"\",\"\",IF('W2'!V353=1,'W2'!E353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O353)","v":""}]
[null,"W2C02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N581=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N581=\"\",\"\",IF('W2'!V353=1,'W2'!E353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P353)","v":""}]
[null,"W2C02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N582=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N582=\"\",\"\",IF('W2'!V353=1,'W2'!E353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q353)","v":""}]
[null,"W2C02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N583=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N583=\"\",\"\",IF('W2'!V354=1,'W2'!E354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M354)","v":""}]
[null,"W2C02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N584=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N584=\"\",\"\",IF('W2'!V354=1,'W2'!E354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N354)","v":""}]
[null,"W2C02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N585=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N585=\"\",\"\",IF('W2'!V355=1,'W2'!E355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O355)","v":""}]
[null,"W2C02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N586=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N586=\"\",\"\",IF('W2'!V355=1,'W2'!E355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P355)","v":""}]
[null,"W2C02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N587=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N587=\"\",\"\",IF('W2'!V355=1,'W2'!E355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q355)","v":""}]
[null,"W2C02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N588=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N588=\"\",\"\",IF('W2'!V356=1,'W2'!E356,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M356=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M356)","v":""}]
[null,"W2C02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N589=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N589=\"\",\"\",IF('W2'!V356=1,'W2'!E356,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N356=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N356)","v":""}]
[null,"W2C02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N590=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N590=\"\",\"\",IF('W2'!V357=1,'W2'!E357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O357)","v":""}]
[null,"W2C02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N591=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N591=\"\",\"\",IF('W2'!V357=1,'W2'!E357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P357)","v":""}]
[null,"W2C02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N592=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N592=\"\",\"\",IF('W2'!V357=1,'W2'!E357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q357)","v":""}]
[null,"W2C02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N593=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N593=\"\",\"\",IF('W2'!V358=1,'W2'!E358,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M358=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M358)","v":""}]
[null,"W2C02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N594=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N594=\"\",\"\",IF('W2'!V358=1,'W2'!E358,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N358=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N358)","v":""}]
[null,"W2C02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N595=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N595=\"\",\"\",IF('W2'!V359=1,'W2'!E359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O359)","v":""}]
[null,"W2C02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N596=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N596=\"\",\"\",IF('W2'!V359=1,'W2'!E359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P359)","v":""}]
[null,"W2C02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N597=\"\",\"\",IF('W2'!V345=1,'W2'!C328&\" / \"&'W2'!C345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N597=\"\",\"\",IF('W2'!V359=1,'W2'!E359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q359)","v":""}]
[null,"W2C03D01","Performance measure C3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361&\" / \"&'W2'!F362,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V363=1,'W2'!E363,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!G363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!H363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!I363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!J363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!K363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K363))","v":""},{"$f":"IF(F600=\"\",\"\",IF('W2'!L363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L363))","v":""}]
[null,"W2C03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I601=\"\",J601=\"\",K601=\"\",L601=\"\",M601=\"\"),\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I601=\"\",J601=\"\",K601=\"\",L601=\"\",M601=\"\"),\"\",IF('W2'!V364=1,'W2'!E364,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H364)","v":""},{"$f":"IF('W2'!I364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I364)","v":""},{"$f":"IF('W2'!J364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J364)","v":""},{"$f":"IF('W2'!K364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K364)","v":""},{"$f":"IF('W2'!L364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L364)","v":""}]
[null,"W2C03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I602=\"\",J602=\"\",K602=\"\",L602=\"\",M602=\"\"),\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I602=\"\",J602=\"\",K602=\"\",L602=\"\",M602=\"\"),\"\",IF('W2'!V365=1,'W2'!E365,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H365)","v":""},{"$f":"IF('W2'!I365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I365)","v":""},{"$f":"IF('W2'!J365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J365)","v":""},{"$f":"IF('W2'!K365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K365)","v":""},{"$f":"IF('W2'!L365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L365)","v":""}]
[null,"W2C03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I603=\"\",J603=\"\",K603=\"\",L603=\"\",M603=\"\"),\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I603=\"\",J603=\"\",K603=\"\",L603=\"\",M603=\"\"),\"\",IF('W2'!V366=1,'W2'!E366,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H366)","v":""},{"$f":"IF('W2'!I366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I366)","v":""},{"$f":"IF('W2'!J366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J366)","v":""},{"$f":"IF('W2'!K366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K366)","v":""},{"$f":"IF('W2'!L366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L366)","v":""}]
[null,"W2C03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I604=\"\",J604=\"\",K604=\"\",L604=\"\",M604=\"\"),\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I604=\"\",J604=\"\",K604=\"\",L604=\"\",M604=\"\"),\"\",IF('W2'!V367=1,'W2'!E367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H367)","v":""},{"$f":"IF('W2'!I367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I367)","v":""},{"$f":"IF('W2'!J367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J367)","v":""},{"$f":"IF('W2'!K367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K367)","v":""},{"$f":"IF('W2'!L367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L367)","v":""}]
[null,"W2C03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N605=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N605=\"\",\"\",IF('W2'!V368=1,'W2'!E368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M368)","v":""}]
[null,"W2C03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N606=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N606=\"\",\"\",IF('W2'!V368=1,'W2'!E368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N368)","v":""}]
[null,"W2C03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N607=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N607=\"\",\"\",IF('W2'!V369=1,'W2'!E369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O369)","v":""}]
[null,"W2C03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N608=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N608=\"\",\"\",IF('W2'!V369=1,'W2'!E369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P369)","v":""}]
[null,"W2C03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N609=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N609=\"\",\"\",IF('W2'!V369=1,'W2'!E369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q369)","v":""}]
[null,"W2C03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N610=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N610=\"\",\"\",IF('W2'!V370=1,'W2'!E370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M370)","v":""}]
[null,"W2C03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N611=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N611=\"\",\"\",IF('W2'!V370=1,'W2'!E370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N370)","v":""}]
[null,"W2C03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N612=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N612=\"\",\"\",IF('W2'!V371=1,'W2'!E371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O371)","v":""}]
[null,"W2C03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N613=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N613=\"\",\"\",IF('W2'!V371=1,'W2'!E371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P371)","v":""}]
[null,"W2C03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N614=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N614=\"\",\"\",IF('W2'!V371=1,'W2'!E371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q371)","v":""}]
[null,"W2C03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N615=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N615=\"\",\"\",IF('W2'!V372=1,'W2'!E372,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M372=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M372)","v":""}]
[null,"W2C03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N616=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N616=\"\",\"\",IF('W2'!V372=1,'W2'!E372,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N372=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N372)","v":""}]
[null,"W2C03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N617=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N617=\"\",\"\",IF('W2'!V373=1,'W2'!E373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O373)","v":""}]
[null,"W2C03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N618=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N618=\"\",\"\",IF('W2'!V373=1,'W2'!E373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P373)","v":""}]
[null,"W2C03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N619=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N619=\"\",\"\",IF('W2'!V373=1,'W2'!E373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q373)","v":""}]
[null,"W2C03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N620=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N620=\"\",\"\",IF('W2'!V374=1,'W2'!E374,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M374=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M374)","v":""}]
[null,"W2C03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N621=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N621=\"\",\"\",IF('W2'!V374=1,'W2'!E374,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N374=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N374)","v":""}]
[null,"W2C03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N622=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N622=\"\",\"\",IF('W2'!V375=1,'W2'!E375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O375)","v":""}]
[null,"W2C03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N623=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N623=\"\",\"\",IF('W2'!V375=1,'W2'!E375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P375)","v":""}]
[null,"W2C03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N624=\"\",\"\",IF('W2'!V361=1,'W2'!C328&\" / \"&'W2'!C361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N624=\"\",\"\",IF('W2'!V375=1,'W2'!E375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q375)","v":""}]
[null,"W2C04D01","Performance measure C4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377&\" / \"&'W2'!F378,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V379=1,'W2'!E379,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!G379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!H379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!I379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!J379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!K379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K379))","v":""},{"$f":"IF(F627=\"\",\"\",IF('W2'!L379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L379))","v":""}]
[null,"W2C04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I628=\"\",J628=\"\",K628=\"\",L628=\"\",M628=\"\"),\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I628=\"\",J628=\"\",K628=\"\",L628=\"\",M628=\"\"),\"\",IF('W2'!V380=1,'W2'!E380,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H380)","v":""},{"$f":"IF('W2'!I380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I380)","v":""},{"$f":"IF('W2'!J380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J380)","v":""},{"$f":"IF('W2'!K380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K380)","v":""},{"$f":"IF('W2'!L380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L380)","v":""}]
[null,"W2C04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I629=\"\",J629=\"\",K629=\"\",L629=\"\",M629=\"\"),\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I629=\"\",J629=\"\",K629=\"\",L629=\"\",M629=\"\"),\"\",IF('W2'!V381=1,'W2'!E381,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H381)","v":""},{"$f":"IF('W2'!I381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I381)","v":""},{"$f":"IF('W2'!J381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J381)","v":""},{"$f":"IF('W2'!K381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K381)","v":""},{"$f":"IF('W2'!L381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L381)","v":""}]
[null,"W2C04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I630=\"\",J630=\"\",K630=\"\",L630=\"\",M630=\"\"),\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I630=\"\",J630=\"\",K630=\"\",L630=\"\",M630=\"\"),\"\",IF('W2'!V382=1,'W2'!E382,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H382)","v":""},{"$f":"IF('W2'!I382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I382)","v":""},{"$f":"IF('W2'!J382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J382)","v":""},{"$f":"IF('W2'!K382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K382)","v":""},{"$f":"IF('W2'!L382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L382)","v":""}]
[null,"W2C04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I631=\"\",J631=\"\",K631=\"\",L631=\"\",M631=\"\"),\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I631=\"\",J631=\"\",K631=\"\",L631=\"\",M631=\"\"),\"\",IF('W2'!V383=1,'W2'!E383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H383)","v":""},{"$f":"IF('W2'!I383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I383)","v":""},{"$f":"IF('W2'!J383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J383)","v":""},{"$f":"IF('W2'!K383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K383)","v":""},{"$f":"IF('W2'!L383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L383)","v":""}]
[null,"W2C04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N632=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N632=\"\",\"\",IF('W2'!V384=1,'W2'!E384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M384)","v":""}]
[null,"W2C04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N633=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N633=\"\",\"\",IF('W2'!V384=1,'W2'!E384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N384)","v":""}]
[null,"W2C04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N634=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N634=\"\",\"\",IF('W2'!V385=1,'W2'!E385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O385)","v":""}]
[null,"W2C04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N635=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N635=\"\",\"\",IF('W2'!V385=1,'W2'!E385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P385)","v":""}]
[null,"W2C04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N636=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N636=\"\",\"\",IF('W2'!V385=1,'W2'!E385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q385)","v":""}]
[null,"W2C04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N637=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N637=\"\",\"\",IF('W2'!V386=1,'W2'!E386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M386)","v":""}]
[null,"W2C04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N638=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N638=\"\",\"\",IF('W2'!V386=1,'W2'!E386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N386)","v":""}]
[null,"W2C04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N639=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N639=\"\",\"\",IF('W2'!V387=1,'W2'!E387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O387)","v":""}]
[null,"W2C04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N640=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N640=\"\",\"\",IF('W2'!V387=1,'W2'!E387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P387)","v":""}]
[null,"W2C04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N641=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N641=\"\",\"\",IF('W2'!V387=1,'W2'!E387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q387)","v":""}]
[null,"W2C04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N642=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N642=\"\",\"\",IF('W2'!V388=1,'W2'!E388,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M388=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M388)","v":""}]
[null,"W2C04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N643=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N643=\"\",\"\",IF('W2'!V388=1,'W2'!E388,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N388=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N388)","v":""}]
[null,"W2C04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N644=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N644=\"\",\"\",IF('W2'!V389=1,'W2'!E389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O389)","v":""}]
[null,"W2C04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N645=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N645=\"\",\"\",IF('W2'!V389=1,'W2'!E389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P389)","v":""}]
[null,"W2C04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N646=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N646=\"\",\"\",IF('W2'!V389=1,'W2'!E389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q389)","v":""}]
[null,"W2C04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N647=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N647=\"\",\"\",IF('W2'!V390=1,'W2'!E390,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M390=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M390)","v":""}]
[null,"W2C04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N648=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N648=\"\",\"\",IF('W2'!V390=1,'W2'!E390,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N390=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N390)","v":""}]
[null,"W2C04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N649=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N649=\"\",\"\",IF('W2'!V391=1,'W2'!E391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O391)","v":""}]
[null,"W2C04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N650=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N650=\"\",\"\",IF('W2'!V391=1,'W2'!E391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P391)","v":""}]
[null,"W2C04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N651=\"\",\"\",IF('W2'!V377=1,'W2'!C328&\" / \"&'W2'!C377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N651=\"\",\"\",IF('W2'!V391=1,'W2'!E391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q391)","v":""}]
[null,"W2C05D01","Performance measure C5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393&\" / \"&'W2'!F394,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V395=1,'W2'!E395,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!G395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!H395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!I395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!J395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!K395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K395))","v":""},{"$f":"IF(F654=\"\",\"\",IF('W2'!L395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L395))","v":""}]
[null,"W2C05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I655=\"\",J655=\"\",K655=\"\",L655=\"\",M655=\"\"),\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I655=\"\",J655=\"\",K655=\"\",L655=\"\",M655=\"\"),\"\",IF('W2'!V396=1,'W2'!E396,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H396)","v":""},{"$f":"IF('W2'!I396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I396)","v":""},{"$f":"IF('W2'!J396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J396)","v":""},{"$f":"IF('W2'!K396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K396)","v":""},{"$f":"IF('W2'!L396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L396)","v":""}]
[null,"W2C05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I656=\"\",J656=\"\",K656=\"\",L656=\"\",M656=\"\"),\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I656=\"\",J656=\"\",K656=\"\",L656=\"\",M656=\"\"),\"\",IF('W2'!V397=1,'W2'!E397,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H397)","v":""},{"$f":"IF('W2'!I397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I397)","v":""},{"$f":"IF('W2'!J397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J397)","v":""},{"$f":"IF('W2'!K397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K397)","v":""},{"$f":"IF('W2'!L397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L397)","v":""}]
[null,"W2C05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I657=\"\",J657=\"\",K657=\"\",L657=\"\",M657=\"\"),\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I657=\"\",J657=\"\",K657=\"\",L657=\"\",M657=\"\"),\"\",IF('W2'!V398=1,'W2'!E398,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H398)","v":""},{"$f":"IF('W2'!I398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I398)","v":""},{"$f":"IF('W2'!J398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J398)","v":""},{"$f":"IF('W2'!K398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K398)","v":""},{"$f":"IF('W2'!L398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L398)","v":""}]
[null,"W2C05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I658=\"\",J658=\"\",K658=\"\",L658=\"\",M658=\"\"),\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I658=\"\",J658=\"\",K658=\"\",L658=\"\",M658=\"\"),\"\",IF('W2'!V399=1,'W2'!E399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H399)","v":""},{"$f":"IF('W2'!I399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I399)","v":""},{"$f":"IF('W2'!J399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J399)","v":""},{"$f":"IF('W2'!K399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K399)","v":""},{"$f":"IF('W2'!L399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L399)","v":""}]
[null,"W2C05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N659=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N659=\"\",\"\",IF('W2'!V400=1,'W2'!E400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M400)","v":""}]
[null,"W2C05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N660=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N660=\"\",\"\",IF('W2'!V400=1,'W2'!E400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N400)","v":""}]
[null,"W2C05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N661=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N661=\"\",\"\",IF('W2'!V401=1,'W2'!E401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O401)","v":""}]
[null,"W2C05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N662=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N662=\"\",\"\",IF('W2'!V401=1,'W2'!E401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P401)","v":""}]
[null,"W2C05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N663=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N663=\"\",\"\",IF('W2'!V401=1,'W2'!E401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q401)","v":""}]
[null,"W2C05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N664=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N664=\"\",\"\",IF('W2'!V402=1,'W2'!E402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M402)","v":""}]
[null,"W2C05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N665=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N665=\"\",\"\",IF('W2'!V402=1,'W2'!E402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N402)","v":""}]
[null,"W2C05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N666=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N666=\"\",\"\",IF('W2'!V403=1,'W2'!E403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O403)","v":""}]
[null,"W2C05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N667=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N667=\"\",\"\",IF('W2'!V403=1,'W2'!E403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P403)","v":""}]
[null,"W2C05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N668=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N668=\"\",\"\",IF('W2'!V403=1,'W2'!E403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q403)","v":""}]
[null,"W2C05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N669=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N669=\"\",\"\",IF('W2'!V404=1,'W2'!E404,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M404=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M404)","v":""}]
[null,"W2C05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N670=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N670=\"\",\"\",IF('W2'!V404=1,'W2'!E404,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N404=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N404)","v":""}]
[null,"W2C05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N671=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N671=\"\",\"\",IF('W2'!V405=1,'W2'!E405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O405)","v":""}]
[null,"W2C05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N672=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N672=\"\",\"\",IF('W2'!V405=1,'W2'!E405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P405)","v":""}]
[null,"W2C05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N673=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N673=\"\",\"\",IF('W2'!V405=1,'W2'!E405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q405)","v":""}]
[null,"W2C05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N674=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N674=\"\",\"\",IF('W2'!V406=1,'W2'!E406,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M406=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M406)","v":""}]
[null,"W2C05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N675=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N675=\"\",\"\",IF('W2'!V406=1,'W2'!E406,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N406=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N406)","v":""}]
[null,"W2C05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N676=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N676=\"\",\"\",IF('W2'!V407=1,'W2'!E407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O407)","v":""}]
[null,"W2C05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N677=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N677=\"\",\"\",IF('W2'!V407=1,'W2'!E407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P407)","v":""}]
[null,"W2C05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N678=\"\",\"\",IF('W2'!V393=1,'W2'!C328&\" / \"&'W2'!C393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N678=\"\",\"\",IF('W2'!V407=1,'W2'!E407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q407)","v":""}]
[null,"W2C06D01","Performance measure C6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409&\" / \"&'W2'!F410,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V411=1,'W2'!E411,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!G411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!H411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!I411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!J411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!K411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K411))","v":""},{"$f":"IF(F681=\"\",\"\",IF('W2'!L411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L411))","v":""}]
[null,"W2C06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I682=\"\",J682=\"\",K682=\"\",L682=\"\",M682=\"\"),\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I682=\"\",J682=\"\",K682=\"\",L682=\"\",M682=\"\"),\"\",IF('W2'!V412=1,'W2'!E412,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H412)","v":""},{"$f":"IF('W2'!I412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I412)","v":""},{"$f":"IF('W2'!J412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J412)","v":""},{"$f":"IF('W2'!K412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K412)","v":""},{"$f":"IF('W2'!L412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L412)","v":""}]
[null,"W2C06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I683=\"\",J683=\"\",K683=\"\",L683=\"\",M683=\"\"),\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I683=\"\",J683=\"\",K683=\"\",L683=\"\",M683=\"\"),\"\",IF('W2'!V413=1,'W2'!E413,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H413)","v":""},{"$f":"IF('W2'!I413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I413)","v":""},{"$f":"IF('W2'!J413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J413)","v":""},{"$f":"IF('W2'!K413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K413)","v":""},{"$f":"IF('W2'!L413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L413)","v":""}]
[null,"W2C06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I684=\"\",J684=\"\",K684=\"\",L684=\"\",M684=\"\"),\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I684=\"\",J684=\"\",K684=\"\",L684=\"\",M684=\"\"),\"\",IF('W2'!V414=1,'W2'!E414,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H414)","v":""},{"$f":"IF('W2'!I414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I414)","v":""},{"$f":"IF('W2'!J414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J414)","v":""},{"$f":"IF('W2'!K414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K414)","v":""},{"$f":"IF('W2'!L414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L414)","v":""}]
[null,"W2C06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I685=\"\",J685=\"\",K685=\"\",L685=\"\",M685=\"\"),\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I685=\"\",J685=\"\",K685=\"\",L685=\"\",M685=\"\"),\"\",IF('W2'!V415=1,'W2'!E415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H415)","v":""},{"$f":"IF('W2'!I415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I415)","v":""},{"$f":"IF('W2'!J415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J415)","v":""},{"$f":"IF('W2'!K415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K415)","v":""},{"$f":"IF('W2'!L415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L415)","v":""}]
[null,"W2C06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N686=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N686=\"\",\"\",IF('W2'!V416=1,'W2'!E416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M416)","v":""}]
[null,"W2C06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N687=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N687=\"\",\"\",IF('W2'!V416=1,'W2'!E416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N416)","v":""}]
[null,"W2C06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N688=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N688=\"\",\"\",IF('W2'!V417=1,'W2'!E417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O417)","v":""}]
[null,"W2C06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N689=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N689=\"\",\"\",IF('W2'!V417=1,'W2'!E417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P417)","v":""}]
[null,"W2C06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N690=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N690=\"\",\"\",IF('W2'!V417=1,'W2'!E417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q417)","v":""}]
[null,"W2C06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N691=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N691=\"\",\"\",IF('W2'!V418=1,'W2'!E418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M418)","v":""}]
[null,"W2C06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N692=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N692=\"\",\"\",IF('W2'!V418=1,'W2'!E418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N418)","v":""}]
[null,"W2C06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N693=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N693=\"\",\"\",IF('W2'!V419=1,'W2'!E419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O419)","v":""}]
[null,"W2C06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N694=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N694=\"\",\"\",IF('W2'!V419=1,'W2'!E419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P419)","v":""}]
[null,"W2C06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N695=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N695=\"\",\"\",IF('W2'!V419=1,'W2'!E419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q419)","v":""}]
[null,"W2C06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N696=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N696=\"\",\"\",IF('W2'!V420=1,'W2'!E420,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M420=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M420)","v":""}]
[null,"W2C06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N697=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N697=\"\",\"\",IF('W2'!V420=1,'W2'!E420,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N420=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N420)","v":""}]
[null,"W2C06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N698=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N698=\"\",\"\",IF('W2'!V421=1,'W2'!E421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O421)","v":""}]
[null,"W2C06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N699=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N699=\"\",\"\",IF('W2'!V421=1,'W2'!E421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P421)","v":""}]
[null,"W2C06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N700=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N700=\"\",\"\",IF('W2'!V421=1,'W2'!E421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q421)","v":""}]
[null,"W2C06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N701=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N701=\"\",\"\",IF('W2'!V422=1,'W2'!E422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M422=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M422)","v":""}]
[null,"W2C06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N702=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N702=\"\",\"\",IF('W2'!V422=1,'W2'!E422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N422=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N422)","v":""}]
[null,"W2C06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N703=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N703=\"\",\"\",IF('W2'!V423=1,'W2'!E423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O423=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O423)","v":""}]
[null,"W2C06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N704=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N704=\"\",\"\",IF('W2'!V423=1,'W2'!E423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P423=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P423)","v":""}]
[null,"W2C06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N705=\"\",\"\",IF('W2'!V409=1,'W2'!C328&\" / \"&'W2'!C409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N705=\"\",\"\",IF('W2'!V423=1,'W2'!E423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q423=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q423)","v":""}]
[null,"W2C07D01","Performance measure C7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425&\" / \"&'W2'!F426,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V427=1,'W2'!E427,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!G427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!H427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!I427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!J427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!K427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K427))","v":""},{"$f":"IF(F708=\"\",\"\",IF('W2'!L427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L427))","v":""}]
[null,"W2C07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I709=\"\",J709=\"\",K709=\"\",L709=\"\",M709=\"\"),\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I709=\"\",J709=\"\",K709=\"\",L709=\"\",M709=\"\"),\"\",IF('W2'!V428=1,'W2'!E428,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H428)","v":""},{"$f":"IF('W2'!I428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I428)","v":""},{"$f":"IF('W2'!J428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J428)","v":""},{"$f":"IF('W2'!K428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K428)","v":""},{"$f":"IF('W2'!L428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L428)","v":""}]
[null,"W2C07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I710=\"\",J710=\"\",K710=\"\",L710=\"\",M710=\"\"),\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I710=\"\",J710=\"\",K710=\"\",L710=\"\",M710=\"\"),\"\",IF('W2'!V429=1,'W2'!E429,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H429)","v":""},{"$f":"IF('W2'!I429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I429)","v":""},{"$f":"IF('W2'!J429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J429)","v":""},{"$f":"IF('W2'!K429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K429)","v":""},{"$f":"IF('W2'!L429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L429)","v":""}]
[null,"W2C07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I711=\"\",J711=\"\",K711=\"\",L711=\"\",M711=\"\"),\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I711=\"\",J711=\"\",K711=\"\",L711=\"\",M711=\"\"),\"\",IF('W2'!V430=1,'W2'!E430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H430)","v":""},{"$f":"IF('W2'!I430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I430)","v":""},{"$f":"IF('W2'!J430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J430)","v":""},{"$f":"IF('W2'!K430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K430)","v":""},{"$f":"IF('W2'!L430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L430)","v":""}]
[null,"W2C07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I712=\"\",J712=\"\",K712=\"\",L712=\"\",M712=\"\"),\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I712=\"\",J712=\"\",K712=\"\",L712=\"\",M712=\"\"),\"\",IF('W2'!V431=1,'W2'!E431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H431)","v":""},{"$f":"IF('W2'!I431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I431)","v":""},{"$f":"IF('W2'!J431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J431)","v":""},{"$f":"IF('W2'!K431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K431)","v":""},{"$f":"IF('W2'!L431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L431)","v":""}]
[null,"W2C07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N713=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N713=\"\",\"\",IF('W2'!V432=1,'W2'!E432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M432)","v":""}]
[null,"W2C07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N714=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N714=\"\",\"\",IF('W2'!V432=1,'W2'!E432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N432)","v":""}]
[null,"W2C07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N715=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N715=\"\",\"\",IF('W2'!V433=1,'W2'!E433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O433)","v":""}]
[null,"W2C07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N716=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N716=\"\",\"\",IF('W2'!V433=1,'W2'!E433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P433)","v":""}]
[null,"W2C07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N717=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N717=\"\",\"\",IF('W2'!V433=1,'W2'!E433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q433)","v":""}]
[null,"W2C07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N718=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N718=\"\",\"\",IF('W2'!V434=1,'W2'!E434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M434)","v":""}]
[null,"W2C07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N719=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N719=\"\",\"\",IF('W2'!V434=1,'W2'!E434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N434)","v":""}]
[null,"W2C07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N720=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N720=\"\",\"\",IF('W2'!V435=1,'W2'!E435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O435)","v":""}]
[null,"W2C07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N721=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N721=\"\",\"\",IF('W2'!V435=1,'W2'!E435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P435)","v":""}]
[null,"W2C07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N722=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N722=\"\",\"\",IF('W2'!V435=1,'W2'!E435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q435)","v":""}]
[null,"W2C07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N723=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N723=\"\",\"\",IF('W2'!V436=1,'W2'!E436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M436)","v":""}]
[null,"W2C07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N724=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N724=\"\",\"\",IF('W2'!V436=1,'W2'!E436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N436)","v":""}]
[null,"W2C07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N725=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N725=\"\",\"\",IF('W2'!V437=1,'W2'!E437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O437)","v":""}]
[null,"W2C07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N726=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N726=\"\",\"\",IF('W2'!V437=1,'W2'!E437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P437)","v":""}]
[null,"W2C07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N727=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N727=\"\",\"\",IF('W2'!V437=1,'W2'!E437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q437)","v":""}]
[null,"W2C07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N728=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N728=\"\",\"\",IF('W2'!V438=1,'W2'!E438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M438=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M438)","v":""}]
[null,"W2C07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N729=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N729=\"\",\"\",IF('W2'!V438=1,'W2'!E438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N438=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N438)","v":""}]
[null,"W2C07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N730=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N730=\"\",\"\",IF('W2'!V439=1,'W2'!E439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O439=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O439)","v":""}]
[null,"W2C07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N731=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N731=\"\",\"\",IF('W2'!V439=1,'W2'!E439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P439=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P439)","v":""}]
[null,"W2C07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N732=\"\",\"\",IF('W2'!V425=1,'W2'!C328&\" / \"&'W2'!C425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N732=\"\",\"\",IF('W2'!V439=1,'W2'!E439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q439=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q439)","v":""}]
[null,"W2C08D01","Performance measure C8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441&\" / \"&'W2'!F442,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V443=1,'W2'!E443,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!G443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!H443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!I443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!J443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!K443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K443))","v":""},{"$f":"IF(F735=\"\",\"\",IF('W2'!L443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L443))","v":""}]
[null,"W2C08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I736=\"\",J736=\"\",K736=\"\",L736=\"\",M736=\"\"),\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I736=\"\",J736=\"\",K736=\"\",L736=\"\",M736=\"\"),\"\",IF('W2'!V444=1,'W2'!E444,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H444)","v":""},{"$f":"IF('W2'!I444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I444)","v":""},{"$f":"IF('W2'!J444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J444)","v":""},{"$f":"IF('W2'!K444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K444)","v":""},{"$f":"IF('W2'!L444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L444)","v":""}]
[null,"W2C08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I737=\"\",J737=\"\",K737=\"\",L737=\"\",M737=\"\"),\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I737=\"\",J737=\"\",K737=\"\",L737=\"\",M737=\"\"),\"\",IF('W2'!V445=1,'W2'!E445,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H445)","v":""},{"$f":"IF('W2'!I445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I445)","v":""},{"$f":"IF('W2'!J445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J445)","v":""},{"$f":"IF('W2'!K445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K445)","v":""},{"$f":"IF('W2'!L445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L445)","v":""}]
[null,"W2C08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I738=\"\",J738=\"\",K738=\"\",L738=\"\",M738=\"\"),\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I738=\"\",J738=\"\",K738=\"\",L738=\"\",M738=\"\"),\"\",IF('W2'!V446=1,'W2'!E446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H446)","v":""},{"$f":"IF('W2'!I446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I446)","v":""},{"$f":"IF('W2'!J446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J446)","v":""},{"$f":"IF('W2'!K446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K446)","v":""},{"$f":"IF('W2'!L446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L446)","v":""}]
[null,"W2C08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I739=\"\",J739=\"\",K739=\"\",L739=\"\",M739=\"\"),\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I739=\"\",J739=\"\",K739=\"\",L739=\"\",M739=\"\"),\"\",IF('W2'!V447=1,'W2'!E447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H447)","v":""},{"$f":"IF('W2'!I447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I447)","v":""},{"$f":"IF('W2'!J447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J447)","v":""},{"$f":"IF('W2'!K447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K447)","v":""},{"$f":"IF('W2'!L447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L447)","v":""}]
[null,"W2C08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N740=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N740=\"\",\"\",IF('W2'!V448=1,'W2'!E448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M448)","v":""}]
[null,"W2C08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N741=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N741=\"\",\"\",IF('W2'!V448=1,'W2'!E448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N448)","v":""}]
[null,"W2C08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N742=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N742=\"\",\"\",IF('W2'!V449=1,'W2'!E449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O449)","v":""}]
[null,"W2C08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N743=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N743=\"\",\"\",IF('W2'!V449=1,'W2'!E449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P449)","v":""}]
[null,"W2C08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N744=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N744=\"\",\"\",IF('W2'!V449=1,'W2'!E449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q449)","v":""}]
[null,"W2C08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N745=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N745=\"\",\"\",IF('W2'!V450=1,'W2'!E450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M450)","v":""}]
[null,"W2C08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N746=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N746=\"\",\"\",IF('W2'!V450=1,'W2'!E450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N450)","v":""}]
[null,"W2C08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N747=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N747=\"\",\"\",IF('W2'!V451=1,'W2'!E451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O451)","v":""}]
[null,"W2C08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N748=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N748=\"\",\"\",IF('W2'!V451=1,'W2'!E451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P451)","v":""}]
[null,"W2C08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N749=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N749=\"\",\"\",IF('W2'!V451=1,'W2'!E451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q451)","v":""}]
[null,"W2C08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N750=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N750=\"\",\"\",IF('W2'!V452=1,'W2'!E452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M452)","v":""}]
[null,"W2C08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N751=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N751=\"\",\"\",IF('W2'!V452=1,'W2'!E452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N452)","v":""}]
[null,"W2C08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N752=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N752=\"\",\"\",IF('W2'!V453=1,'W2'!E453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O453)","v":""}]
[null,"W2C08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N753=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N753=\"\",\"\",IF('W2'!V453=1,'W2'!E453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P453)","v":""}]
[null,"W2C08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N754=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N754=\"\",\"\",IF('W2'!V453=1,'W2'!E453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q453)","v":""}]
[null,"W2C08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N755=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N755=\"\",\"\",IF('W2'!V454=1,'W2'!E454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M454=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M454)","v":""}]
[null,"W2C08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N756=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N756=\"\",\"\",IF('W2'!V454=1,'W2'!E454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N454=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N454)","v":""}]
[null,"W2C08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N757=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N757=\"\",\"\",IF('W2'!V455=1,'W2'!E455,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O455=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O455)","v":""}]
[null,"W2C08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N758=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N758=\"\",\"\",IF('W2'!V455=1,'W2'!E455,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P455=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P455)","v":""}]
[null,"W2C08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N759=\"\",\"\",IF('W2'!V441=1,'W2'!C328&\" / \"&'W2'!C441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N759=\"\",\"\",IF('W2'!V455=1,'W2'!E455,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q455=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q455)","v":""}]
[null,"W2C09D01","Performance measure C9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457&\" / \"&'W2'!F458,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V459=1,'W2'!E459,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!G459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!H459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!I459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!J459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!K459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K459))","v":""},{"$f":"IF(F762=\"\",\"\",IF('W2'!L459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L459))","v":""}]
[null,"W2C09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I763=\"\",J763=\"\",K763=\"\",L763=\"\",M763=\"\"),\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I763=\"\",J763=\"\",K763=\"\",L763=\"\",M763=\"\"),\"\",IF('W2'!V460=1,'W2'!E460,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H460)","v":""},{"$f":"IF('W2'!I460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I460)","v":""},{"$f":"IF('W2'!J460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J460)","v":""},{"$f":"IF('W2'!K460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K460)","v":""},{"$f":"IF('W2'!L460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L460)","v":""}]
[null,"W2C09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I764=\"\",J764=\"\",K764=\"\",L764=\"\",M764=\"\"),\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I764=\"\",J764=\"\",K764=\"\",L764=\"\",M764=\"\"),\"\",IF('W2'!V461=1,'W2'!E461,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H461)","v":""},{"$f":"IF('W2'!I461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I461)","v":""},{"$f":"IF('W2'!J461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J461)","v":""},{"$f":"IF('W2'!K461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K461)","v":""},{"$f":"IF('W2'!L461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L461)","v":""}]
[null,"W2C09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I765=\"\",J765=\"\",K765=\"\",L765=\"\",M765=\"\"),\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I765=\"\",J765=\"\",K765=\"\",L765=\"\",M765=\"\"),\"\",IF('W2'!V462=1,'W2'!E462,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H462)","v":""},{"$f":"IF('W2'!I462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I462)","v":""},{"$f":"IF('W2'!J462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J462)","v":""},{"$f":"IF('W2'!K462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K462)","v":""},{"$f":"IF('W2'!L462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L462)","v":""}]
[null,"W2C09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I766=\"\",J766=\"\",K766=\"\",L766=\"\",M766=\"\"),\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I766=\"\",J766=\"\",K766=\"\",L766=\"\",M766=\"\"),\"\",IF('W2'!V463=1,'W2'!E463,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H463)","v":""},{"$f":"IF('W2'!I463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I463)","v":""},{"$f":"IF('W2'!J463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J463)","v":""},{"$f":"IF('W2'!K463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K463)","v":""},{"$f":"IF('W2'!L463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L463)","v":""}]
[null,"W2C09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N767=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N767=\"\",\"\",IF('W2'!V464=1,'W2'!E464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M464)","v":""}]
[null,"W2C09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N768=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N768=\"\",\"\",IF('W2'!V464=1,'W2'!E464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N464)","v":""}]
[null,"W2C09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N769=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N769=\"\",\"\",IF('W2'!V465=1,'W2'!E465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O465)","v":""}]
[null,"W2C09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N770=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N770=\"\",\"\",IF('W2'!V465=1,'W2'!E465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P465)","v":""}]
[null,"W2C09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N771=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N771=\"\",\"\",IF('W2'!V465=1,'W2'!E465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q465)","v":""}]
[null,"W2C09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N772=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N772=\"\",\"\",IF('W2'!V466=1,'W2'!E466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M466)","v":""}]
[null,"W2C09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N773=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N773=\"\",\"\",IF('W2'!V466=1,'W2'!E466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N466)","v":""}]
[null,"W2C09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N774=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N774=\"\",\"\",IF('W2'!V467=1,'W2'!E467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O467)","v":""}]
[null,"W2C09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N775=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N775=\"\",\"\",IF('W2'!V467=1,'W2'!E467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P467)","v":""}]
[null,"W2C09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N776=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N776=\"\",\"\",IF('W2'!V467=1,'W2'!E467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q467)","v":""}]
[null,"W2C09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N777=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N777=\"\",\"\",IF('W2'!V468=1,'W2'!E468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M468)","v":""}]
[null,"W2C09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N778=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N778=\"\",\"\",IF('W2'!V468=1,'W2'!E468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N468)","v":""}]
[null,"W2C09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N779=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N779=\"\",\"\",IF('W2'!V469=1,'W2'!E469,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O469=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O469)","v":""}]
[null,"W2C09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N780=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N780=\"\",\"\",IF('W2'!V469=1,'W2'!E469,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P469=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P469)","v":""}]
[null,"W2C09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N781=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N781=\"\",\"\",IF('W2'!V469=1,'W2'!E469,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q469=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q469)","v":""}]
[null,"W2C09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N782=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N782=\"\",\"\",IF('W2'!V470=1,'W2'!E470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M470=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M470)","v":""}]
[null,"W2C09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N783=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N783=\"\",\"\",IF('W2'!V470=1,'W2'!E470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N470=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N470)","v":""}]
[null,"W2C09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N784=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N784=\"\",\"\",IF('W2'!V471=1,'W2'!E471,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O471=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O471)","v":""}]
[null,"W2C09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N785=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N785=\"\",\"\",IF('W2'!V471=1,'W2'!E471,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P471=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P471)","v":""}]
[null,"W2C09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N786=\"\",\"\",IF('W2'!V457=1,'W2'!C328&\" / \"&'W2'!C457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N786=\"\",\"\",IF('W2'!V471=1,'W2'!E471,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q471=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q471)","v":""}]
[null,"W2C10D01","Performance measure C10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473&\" / \"&'W2'!F474,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2C10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V475=1,'W2'!E475,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!G475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!H475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!I475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!J475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!K475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K475))","v":""},{"$f":"IF(F789=\"\",\"\",IF('W2'!L475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L475))","v":""}]
[null,"W2C10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I790=\"\",J790=\"\",K790=\"\",L790=\"\",M790=\"\"),\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I790=\"\",J790=\"\",K790=\"\",L790=\"\",M790=\"\"),\"\",IF('W2'!V476=1,'W2'!E476,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H476)","v":""},{"$f":"IF('W2'!I476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I476)","v":""},{"$f":"IF('W2'!J476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J476)","v":""},{"$f":"IF('W2'!K476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K476)","v":""},{"$f":"IF('W2'!L476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L476)","v":""}]
[null,"W2C10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I791=\"\",J791=\"\",K791=\"\",L791=\"\",M791=\"\"),\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I791=\"\",J791=\"\",K791=\"\",L791=\"\",M791=\"\"),\"\",IF('W2'!V477=1,'W2'!E477,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H477)","v":""},{"$f":"IF('W2'!I477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I477)","v":""},{"$f":"IF('W2'!J477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J477)","v":""},{"$f":"IF('W2'!K477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K477)","v":""},{"$f":"IF('W2'!L477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L477)","v":""}]
[null,"W2C10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I792=\"\",J792=\"\",K792=\"\",L792=\"\",M792=\"\"),\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I792=\"\",J792=\"\",K792=\"\",L792=\"\",M792=\"\"),\"\",IF('W2'!V478=1,'W2'!E478,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H478)","v":""},{"$f":"IF('W2'!I478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I478)","v":""},{"$f":"IF('W2'!J478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J478)","v":""},{"$f":"IF('W2'!K478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K478)","v":""},{"$f":"IF('W2'!L478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L478)","v":""}]
[null,"W2C10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I793=\"\",J793=\"\",K793=\"\",L793=\"\",M793=\"\"),\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I793=\"\",J793=\"\",K793=\"\",L793=\"\",M793=\"\"),\"\",IF('W2'!V479=1,'W2'!E479,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H479)","v":""},{"$f":"IF('W2'!I479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I479)","v":""},{"$f":"IF('W2'!J479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J479)","v":""},{"$f":"IF('W2'!K479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K479)","v":""},{"$f":"IF('W2'!L479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L479)","v":""}]
[null,"W2C10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N794=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N794=\"\",\"\",IF('W2'!V480=1,'W2'!E480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M480)","v":""}]
[null,"W2C10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N795=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N795=\"\",\"\",IF('W2'!V480=1,'W2'!E480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N480)","v":""}]
[null,"W2C10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N796=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N796=\"\",\"\",IF('W2'!V481=1,'W2'!E481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O481)","v":""}]
[null,"W2C10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N797=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N797=\"\",\"\",IF('W2'!V481=1,'W2'!E481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P481)","v":""}]
[null,"W2C10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N798=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N798=\"\",\"\",IF('W2'!V481=1,'W2'!E481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q481)","v":""}]
[null,"W2C10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N799=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N799=\"\",\"\",IF('W2'!V482=1,'W2'!E482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M482)","v":""}]
[null,"W2C10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N800=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N800=\"\",\"\",IF('W2'!V482=1,'W2'!E482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N482)","v":""}]
[null,"W2C10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N801=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N801=\"\",\"\",IF('W2'!V483=1,'W2'!E483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O483)","v":""}]
[null,"W2C10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N802=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N802=\"\",\"\",IF('W2'!V483=1,'W2'!E483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P483)","v":""}]
[null,"W2C10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N803=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N803=\"\",\"\",IF('W2'!V483=1,'W2'!E483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q483)","v":""}]
[null,"W2C10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N804=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N804=\"\",\"\",IF('W2'!V484=1,'W2'!E484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M484)","v":""}]
[null,"W2C10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N805=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N805=\"\",\"\",IF('W2'!V484=1,'W2'!E484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N484)","v":""}]
[null,"W2C10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N806=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N806=\"\",\"\",IF('W2'!V485=1,'W2'!E485,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O485=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O485)","v":""}]
[null,"W2C10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N807=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N807=\"\",\"\",IF('W2'!V485=1,'W2'!E485,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P485=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P485)","v":""}]
[null,"W2C10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N808=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N808=\"\",\"\",IF('W2'!V485=1,'W2'!E485,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q485=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q485)","v":""}]
[null,"W2C10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N809=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N809=\"\",\"\",IF('W2'!V486=1,'W2'!E486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M486=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M486)","v":""}]
[null,"W2C10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N810=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N810=\"\",\"\",IF('W2'!V486=1,'W2'!E486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N486=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N486)","v":""}]
[null,"W2C10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N811=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N811=\"\",\"\",IF('W2'!V487=1,'W2'!E487,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O487=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O487)","v":""}]
[null,"W2C10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N812=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N812=\"\",\"\",IF('W2'!V487=1,'W2'!E487,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P487=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P487)","v":""}]
[null,"W2C10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N813=\"\",\"\",IF('W2'!V473=1,'W2'!C328&\" / \"&'W2'!C473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N813=\"\",\"\",IF('W2'!V487=1,'W2'!E487,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q487=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q487)","v":""}]
[null,"W2D01D01","Performance measure D1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490&\" / \"&'W2'!F491,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V492=1,'W2'!E492,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!G492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G492))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!H492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H492))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!I492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I492))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!J492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J492))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!K492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K492))","v":""},{"$f":"IF(F816=\"\",\"\",IF('W2'!L492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L492))","v":""}]
[null,"W2D01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I817=\"\",J817=\"\",K817=\"\",L817=\"\",M817=\"\"),\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I817=\"\",J817=\"\",K817=\"\",L817=\"\",M817=\"\"),\"\",IF('W2'!V493=1,'W2'!E493,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H493)","v":""},{"$f":"IF('W2'!I493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I493)","v":""},{"$f":"IF('W2'!J493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J493)","v":""},{"$f":"IF('W2'!K493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K493)","v":""},{"$f":"IF('W2'!L493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L493)","v":""}]
[null,"W2D01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I818=\"\",J818=\"\",K818=\"\",L818=\"\",M818=\"\"),\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I818=\"\",J818=\"\",K818=\"\",L818=\"\",M818=\"\"),\"\",IF('W2'!V494=1,'W2'!E494,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H494)","v":""},{"$f":"IF('W2'!I494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I494)","v":""},{"$f":"IF('W2'!J494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J494)","v":""},{"$f":"IF('W2'!K494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K494)","v":""},{"$f":"IF('W2'!L494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L494)","v":""}]
[null,"W2D01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I819=\"\",J819=\"\",K819=\"\",L819=\"\",M819=\"\"),\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I819=\"\",J819=\"\",K819=\"\",L819=\"\",M819=\"\"),\"\",IF('W2'!V495=1,'W2'!E495,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H495)","v":""},{"$f":"IF('W2'!I495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I495)","v":""},{"$f":"IF('W2'!J495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J495)","v":""},{"$f":"IF('W2'!K495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K495)","v":""},{"$f":"IF('W2'!L495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L495)","v":""}]
[null,"W2D01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I820=\"\",J820=\"\",K820=\"\",L820=\"\",M820=\"\"),\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I820=\"\",J820=\"\",K820=\"\",L820=\"\",M820=\"\"),\"\",IF('W2'!V496=1,'W2'!E496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H496)","v":""},{"$f":"IF('W2'!I496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I496)","v":""},{"$f":"IF('W2'!J496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J496)","v":""},{"$f":"IF('W2'!K496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K496)","v":""},{"$f":"IF('W2'!L496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L496)","v":""}]
[null,"W2D01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N821=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N821=\"\",\"\",IF('W2'!V497=1,'W2'!E497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M497)","v":""}]
[null,"W2D01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N822=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N822=\"\",\"\",IF('W2'!V497=1,'W2'!E497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N497)","v":""}]
[null,"W2D01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N823=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N823=\"\",\"\",IF('W2'!V498=1,'W2'!E498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O498)","v":""}]
[null,"W2D01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N824=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N824=\"\",\"\",IF('W2'!V498=1,'W2'!E498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P498)","v":""}]
[null,"W2D01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N825=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N825=\"\",\"\",IF('W2'!V498=1,'W2'!E498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q498)","v":""}]
[null,"W2D01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N826=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N826=\"\",\"\",IF('W2'!V499=1,'W2'!E499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M499)","v":""}]
[null,"W2D01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N827=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N827=\"\",\"\",IF('W2'!V499=1,'W2'!E499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N499)","v":""}]
[null,"W2D01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N828=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N828=\"\",\"\",IF('W2'!V500=1,'W2'!E500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O500)","v":""}]
[null,"W2D01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N829=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N829=\"\",\"\",IF('W2'!V500=1,'W2'!E500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P500)","v":""}]
[null,"W2D01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N830=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N830=\"\",\"\",IF('W2'!V500=1,'W2'!E500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q500)","v":""}]
[null,"W2D01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N831=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N831=\"\",\"\",IF('W2'!V501=1,'W2'!E501,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M501=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M501)","v":""}]
[null,"W2D01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N832=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N832=\"\",\"\",IF('W2'!V501=1,'W2'!E501,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N501=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N501)","v":""}]
[null,"W2D01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N833=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N833=\"\",\"\",IF('W2'!V502=1,'W2'!E502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O502)","v":""}]
[null,"W2D01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N834=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N834=\"\",\"\",IF('W2'!V502=1,'W2'!E502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P502)","v":""}]
[null,"W2D01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N835=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N835=\"\",\"\",IF('W2'!V502=1,'W2'!E502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q502)","v":""}]
[null,"W2D01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N836=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N836=\"\",\"\",IF('W2'!V503=1,'W2'!E503,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M503=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M503)","v":""}]
[null,"W2D01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N837=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N837=\"\",\"\",IF('W2'!V503=1,'W2'!E503,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N503=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N503)","v":""}]
[null,"W2D01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N838=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N838=\"\",\"\",IF('W2'!V504=1,'W2'!E504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O504)","v":""}]
[null,"W2D01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N839=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N839=\"\",\"\",IF('W2'!V504=1,'W2'!E504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P504)","v":""}]
[null,"W2D01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N840=\"\",\"\",IF('W2'!V490=1,'W2'!C489&\" / \"&'W2'!C490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N840=\"\",\"\",IF('W2'!V504=1,'W2'!E504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q504)","v":""}]
[null,"W2D02D01","Performance measure D2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506&\" / \"&'W2'!F507,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V508=1,'W2'!E508,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!G508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G508))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!H508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H508))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!I508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I508))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!J508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J508))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!K508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K508))","v":""},{"$f":"IF(F843=\"\",\"\",IF('W2'!L508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L508))","v":""}]
[null,"W2D02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I844=\"\",J844=\"\",K844=\"\",L844=\"\",M844=\"\"),\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I844=\"\",J844=\"\",K844=\"\",L844=\"\",M844=\"\"),\"\",IF('W2'!V509=1,'W2'!E509,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H509)","v":""},{"$f":"IF('W2'!I509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I509)","v":""},{"$f":"IF('W2'!J509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J509)","v":""},{"$f":"IF('W2'!K509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K509)","v":""},{"$f":"IF('W2'!L509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L509)","v":""}]
[null,"W2D02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I845=\"\",J845=\"\",K845=\"\",L845=\"\",M845=\"\"),\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I845=\"\",J845=\"\",K845=\"\",L845=\"\",M845=\"\"),\"\",IF('W2'!V510=1,'W2'!E510,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H510)","v":""},{"$f":"IF('W2'!I510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I510)","v":""},{"$f":"IF('W2'!J510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J510)","v":""},{"$f":"IF('W2'!K510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K510)","v":""},{"$f":"IF('W2'!L510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L510)","v":""}]
[null,"W2D02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I846=\"\",J846=\"\",K846=\"\",L846=\"\",M846=\"\"),\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I846=\"\",J846=\"\",K846=\"\",L846=\"\",M846=\"\"),\"\",IF('W2'!V511=1,'W2'!E511,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H511)","v":""},{"$f":"IF('W2'!I511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I511)","v":""},{"$f":"IF('W2'!J511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J511)","v":""},{"$f":"IF('W2'!K511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K511)","v":""},{"$f":"IF('W2'!L511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L511)","v":""}]
[null,"W2D02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I847=\"\",J847=\"\",K847=\"\",L847=\"\",M847=\"\"),\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I847=\"\",J847=\"\",K847=\"\",L847=\"\",M847=\"\"),\"\",IF('W2'!V512=1,'W2'!E512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H512)","v":""},{"$f":"IF('W2'!I512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I512)","v":""},{"$f":"IF('W2'!J512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J512)","v":""},{"$f":"IF('W2'!K512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K512)","v":""},{"$f":"IF('W2'!L512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L512)","v":""}]
[null,"W2D02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N848=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N848=\"\",\"\",IF('W2'!V513=1,'W2'!E513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M513)","v":""}]
[null,"W2D02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N849=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N849=\"\",\"\",IF('W2'!V513=1,'W2'!E513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N513)","v":""}]
[null,"W2D02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N850=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N850=\"\",\"\",IF('W2'!V514=1,'W2'!E514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O514)","v":""}]
[null,"W2D02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N851=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N851=\"\",\"\",IF('W2'!V514=1,'W2'!E514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P514)","v":""}]
[null,"W2D02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N852=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N852=\"\",\"\",IF('W2'!V514=1,'W2'!E514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q514)","v":""}]
[null,"W2D02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N853=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N853=\"\",\"\",IF('W2'!V515=1,'W2'!E515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M515)","v":""}]
[null,"W2D02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N854=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N854=\"\",\"\",IF('W2'!V515=1,'W2'!E515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N515)","v":""}]
[null,"W2D02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N855=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N855=\"\",\"\",IF('W2'!V516=1,'W2'!E516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O516)","v":""}]
[null,"W2D02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N856=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N856=\"\",\"\",IF('W2'!V516=1,'W2'!E516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P516)","v":""}]
[null,"W2D02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N857=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N857=\"\",\"\",IF('W2'!V516=1,'W2'!E516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q516)","v":""}]
[null,"W2D02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N858=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N858=\"\",\"\",IF('W2'!V517=1,'W2'!E517,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M517=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M517)","v":""}]
[null,"W2D02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N859=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N859=\"\",\"\",IF('W2'!V517=1,'W2'!E517,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N517=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N517)","v":""}]
[null,"W2D02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N860=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N860=\"\",\"\",IF('W2'!V518=1,'W2'!E518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O518)","v":""}]
[null,"W2D02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N861=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N861=\"\",\"\",IF('W2'!V518=1,'W2'!E518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P518)","v":""}]
[null,"W2D02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N862=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N862=\"\",\"\",IF('W2'!V518=1,'W2'!E518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q518)","v":""}]
[null,"W2D02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N863=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N863=\"\",\"\",IF('W2'!V519=1,'W2'!E519,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M519=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M519)","v":""}]
[null,"W2D02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N864=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N864=\"\",\"\",IF('W2'!V519=1,'W2'!E519,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N519=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N519)","v":""}]
[null,"W2D02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N865=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N865=\"\",\"\",IF('W2'!V520=1,'W2'!E520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O520)","v":""}]
[null,"W2D02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N866=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N866=\"\",\"\",IF('W2'!V520=1,'W2'!E520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P520)","v":""}]
[null,"W2D02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N867=\"\",\"\",IF('W2'!V506=1,'W2'!C489&\" / \"&'W2'!C506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N867=\"\",\"\",IF('W2'!V520=1,'W2'!E520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q520)","v":""}]
[null,"W2D03D01","Performance measure D3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522&\" / \"&'W2'!F523,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V524=1,'W2'!E524,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!G524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G524))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!H524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H524))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!I524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I524))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!J524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J524))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!K524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K524))","v":""},{"$f":"IF(F870=\"\",\"\",IF('W2'!L524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L524))","v":""}]
[null,"W2D03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I871=\"\",J871=\"\",K871=\"\",L871=\"\",M871=\"\"),\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I871=\"\",J871=\"\",K871=\"\",L871=\"\",M871=\"\"),\"\",IF('W2'!V525=1,'W2'!E525,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H525)","v":""},{"$f":"IF('W2'!I525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I525)","v":""},{"$f":"IF('W2'!J525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J525)","v":""},{"$f":"IF('W2'!K525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K525)","v":""},{"$f":"IF('W2'!L525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L525)","v":""}]
[null,"W2D03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I872=\"\",J872=\"\",K872=\"\",L872=\"\",M872=\"\"),\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I872=\"\",J872=\"\",K872=\"\",L872=\"\",M872=\"\"),\"\",IF('W2'!V526=1,'W2'!E526,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H526)","v":""},{"$f":"IF('W2'!I526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I526)","v":""},{"$f":"IF('W2'!J526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J526)","v":""},{"$f":"IF('W2'!K526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K526)","v":""},{"$f":"IF('W2'!L526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L526)","v":""}]
[null,"W2D03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I873=\"\",J873=\"\",K873=\"\",L873=\"\",M873=\"\"),\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I873=\"\",J873=\"\",K873=\"\",L873=\"\",M873=\"\"),\"\",IF('W2'!V527=1,'W2'!E527,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H527)","v":""},{"$f":"IF('W2'!I527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I527)","v":""},{"$f":"IF('W2'!J527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J527)","v":""},{"$f":"IF('W2'!K527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K527)","v":""},{"$f":"IF('W2'!L527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L527)","v":""}]
[null,"W2D03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I874=\"\",J874=\"\",K874=\"\",L874=\"\",M874=\"\"),\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I874=\"\",J874=\"\",K874=\"\",L874=\"\",M874=\"\"),\"\",IF('W2'!V528=1,'W2'!E528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H528)","v":""},{"$f":"IF('W2'!I528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I528)","v":""},{"$f":"IF('W2'!J528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J528)","v":""},{"$f":"IF('W2'!K528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K528)","v":""},{"$f":"IF('W2'!L528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L528)","v":""}]
[null,"W2D03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N875=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N875=\"\",\"\",IF('W2'!V529=1,'W2'!E529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M529)","v":""}]
[null,"W2D03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N876=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N876=\"\",\"\",IF('W2'!V529=1,'W2'!E529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N529)","v":""}]
[null,"W2D03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N877=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N877=\"\",\"\",IF('W2'!V530=1,'W2'!E530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O530)","v":""}]
[null,"W2D03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N878=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N878=\"\",\"\",IF('W2'!V530=1,'W2'!E530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P530)","v":""}]
[null,"W2D03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N879=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N879=\"\",\"\",IF('W2'!V530=1,'W2'!E530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q530)","v":""}]
[null,"W2D03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N880=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N880=\"\",\"\",IF('W2'!V531=1,'W2'!E531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M531)","v":""}]
[null,"W2D03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N881=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N881=\"\",\"\",IF('W2'!V531=1,'W2'!E531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N531)","v":""}]
[null,"W2D03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N882=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N882=\"\",\"\",IF('W2'!V532=1,'W2'!E532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O532)","v":""}]
[null,"W2D03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N883=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N883=\"\",\"\",IF('W2'!V532=1,'W2'!E532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P532)","v":""}]
[null,"W2D03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N884=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N884=\"\",\"\",IF('W2'!V532=1,'W2'!E532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q532)","v":""}]
[null,"W2D03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N885=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N885=\"\",\"\",IF('W2'!V533=1,'W2'!E533,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M533=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M533)","v":""}]
[null,"W2D03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N886=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N886=\"\",\"\",IF('W2'!V533=1,'W2'!E533,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N533=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N533)","v":""}]
[null,"W2D03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N887=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N887=\"\",\"\",IF('W2'!V534=1,'W2'!E534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O534)","v":""}]
[null,"W2D03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N888=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N888=\"\",\"\",IF('W2'!V534=1,'W2'!E534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P534)","v":""}]
[null,"W2D03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N889=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N889=\"\",\"\",IF('W2'!V534=1,'W2'!E534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q534)","v":""}]
[null,"W2D03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N890=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N890=\"\",\"\",IF('W2'!V535=1,'W2'!E535,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M535=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M535)","v":""}]
[null,"W2D03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N891=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N891=\"\",\"\",IF('W2'!V535=1,'W2'!E535,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N535=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N535)","v":""}]
[null,"W2D03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N892=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N892=\"\",\"\",IF('W2'!V536=1,'W2'!E536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O536)","v":""}]
[null,"W2D03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N893=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N893=\"\",\"\",IF('W2'!V536=1,'W2'!E536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P536)","v":""}]
[null,"W2D03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N894=\"\",\"\",IF('W2'!V522=1,'W2'!C489&\" / \"&'W2'!C522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N894=\"\",\"\",IF('W2'!V536=1,'W2'!E536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q536)","v":""}]
[null,"W2D04D01","Performance measure D4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538&\" / \"&'W2'!F539,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V540=1,'W2'!E540,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!G540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!H540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!I540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!J540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!K540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K540))","v":""},{"$f":"IF(F897=\"\",\"\",IF('W2'!L540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L540))","v":""}]
[null,"W2D04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I898=\"\",J898=\"\",K898=\"\",L898=\"\",M898=\"\"),\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I898=\"\",J898=\"\",K898=\"\",L898=\"\",M898=\"\"),\"\",IF('W2'!V541=1,'W2'!E541,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H541)","v":""},{"$f":"IF('W2'!I541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I541)","v":""},{"$f":"IF('W2'!J541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J541)","v":""},{"$f":"IF('W2'!K541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K541)","v":""},{"$f":"IF('W2'!L541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L541)","v":""}]
[null,"W2D04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I899=\"\",J899=\"\",K899=\"\",L899=\"\",M899=\"\"),\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I899=\"\",J899=\"\",K899=\"\",L899=\"\",M899=\"\"),\"\",IF('W2'!V542=1,'W2'!E542,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H542)","v":""},{"$f":"IF('W2'!I542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I542)","v":""},{"$f":"IF('W2'!J542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J542)","v":""},{"$f":"IF('W2'!K542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K542)","v":""},{"$f":"IF('W2'!L542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L542)","v":""}]
[null,"W2D04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I900=\"\",J900=\"\",K900=\"\",L900=\"\",M900=\"\"),\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I900=\"\",J900=\"\",K900=\"\",L900=\"\",M900=\"\"),\"\",IF('W2'!V543=1,'W2'!E543,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H543)","v":""},{"$f":"IF('W2'!I543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I543)","v":""},{"$f":"IF('W2'!J543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J543)","v":""},{"$f":"IF('W2'!K543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K543)","v":""},{"$f":"IF('W2'!L543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L543)","v":""}]
[null,"W2D04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I901=\"\",J901=\"\",K901=\"\",L901=\"\",M901=\"\"),\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I901=\"\",J901=\"\",K901=\"\",L901=\"\",M901=\"\"),\"\",IF('W2'!V544=1,'W2'!E544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H544)","v":""},{"$f":"IF('W2'!I544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I544)","v":""},{"$f":"IF('W2'!J544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J544)","v":""},{"$f":"IF('W2'!K544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K544)","v":""},{"$f":"IF('W2'!L544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L544)","v":""}]
[null,"W2D04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N902=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N902=\"\",\"\",IF('W2'!V545=1,'W2'!E545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M545)","v":""}]
[null,"W2D04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N903=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N903=\"\",\"\",IF('W2'!V545=1,'W2'!E545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N545)","v":""}]
[null,"W2D04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N904=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N904=\"\",\"\",IF('W2'!V546=1,'W2'!E546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O546)","v":""}]
[null,"W2D04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N905=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N905=\"\",\"\",IF('W2'!V546=1,'W2'!E546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P546)","v":""}]
[null,"W2D04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N906=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N906=\"\",\"\",IF('W2'!V546=1,'W2'!E546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q546)","v":""}]
[null,"W2D04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N907=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N907=\"\",\"\",IF('W2'!V547=1,'W2'!E547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M547)","v":""}]
[null,"W2D04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N908=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N908=\"\",\"\",IF('W2'!V547=1,'W2'!E547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N547)","v":""}]
[null,"W2D04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N909=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N909=\"\",\"\",IF('W2'!V548=1,'W2'!E548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O548)","v":""}]
[null,"W2D04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N910=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N910=\"\",\"\",IF('W2'!V548=1,'W2'!E548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P548)","v":""}]
[null,"W2D04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N911=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N911=\"\",\"\",IF('W2'!V548=1,'W2'!E548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q548)","v":""}]
[null,"W2D04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N912=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N912=\"\",\"\",IF('W2'!V549=1,'W2'!E549,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M549=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M549)","v":""}]
[null,"W2D04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N913=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N913=\"\",\"\",IF('W2'!V549=1,'W2'!E549,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N549=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N549)","v":""}]
[null,"W2D04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N914=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N914=\"\",\"\",IF('W2'!V550=1,'W2'!E550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O550)","v":""}]
[null,"W2D04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N915=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N915=\"\",\"\",IF('W2'!V550=1,'W2'!E550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P550)","v":""}]
[null,"W2D04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N916=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N916=\"\",\"\",IF('W2'!V550=1,'W2'!E550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q550)","v":""}]
[null,"W2D04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N917=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N917=\"\",\"\",IF('W2'!V551=1,'W2'!E551,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M551=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M551)","v":""}]
[null,"W2D04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N918=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N918=\"\",\"\",IF('W2'!V551=1,'W2'!E551,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N551=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N551)","v":""}]
[null,"W2D04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N919=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N919=\"\",\"\",IF('W2'!V552=1,'W2'!E552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O552)","v":""}]
[null,"W2D04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N920=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N920=\"\",\"\",IF('W2'!V552=1,'W2'!E552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P552)","v":""}]
[null,"W2D04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N921=\"\",\"\",IF('W2'!V538=1,'W2'!C489&\" / \"&'W2'!C538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N921=\"\",\"\",IF('W2'!V552=1,'W2'!E552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q552)","v":""}]
[null,"W2D05D01","Performance measure D5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554&\" / \"&'W2'!F555,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V556=1,'W2'!E556,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!G556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!H556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!I556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!J556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!K556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K556))","v":""},{"$f":"IF(F924=\"\",\"\",IF('W2'!L556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L556))","v":""}]
[null,"W2D05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I925=\"\",J925=\"\",K925=\"\",L925=\"\",M925=\"\"),\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I925=\"\",J925=\"\",K925=\"\",L925=\"\",M925=\"\"),\"\",IF('W2'!V557=1,'W2'!E557,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H557)","v":""},{"$f":"IF('W2'!I557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I557)","v":""},{"$f":"IF('W2'!J557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J557)","v":""},{"$f":"IF('W2'!K557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K557)","v":""},{"$f":"IF('W2'!L557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L557)","v":""}]
[null,"W2D05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I926=\"\",J926=\"\",K926=\"\",L926=\"\",M926=\"\"),\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I926=\"\",J926=\"\",K926=\"\",L926=\"\",M926=\"\"),\"\",IF('W2'!V558=1,'W2'!E558,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H558)","v":""},{"$f":"IF('W2'!I558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I558)","v":""},{"$f":"IF('W2'!J558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J558)","v":""},{"$f":"IF('W2'!K558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K558)","v":""},{"$f":"IF('W2'!L558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L558)","v":""}]
[null,"W2D05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I927=\"\",J927=\"\",K927=\"\",L927=\"\",M927=\"\"),\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I927=\"\",J927=\"\",K927=\"\",L927=\"\",M927=\"\"),\"\",IF('W2'!V559=1,'W2'!E559,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H559)","v":""},{"$f":"IF('W2'!I559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I559)","v":""},{"$f":"IF('W2'!J559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J559)","v":""},{"$f":"IF('W2'!K559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K559)","v":""},{"$f":"IF('W2'!L559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L559)","v":""}]
[null,"W2D05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I928=\"\",J928=\"\",K928=\"\",L928=\"\",M928=\"\"),\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I928=\"\",J928=\"\",K928=\"\",L928=\"\",M928=\"\"),\"\",IF('W2'!V560=1,'W2'!E560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H560)","v":""},{"$f":"IF('W2'!I560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I560)","v":""},{"$f":"IF('W2'!J560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J560)","v":""},{"$f":"IF('W2'!K560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K560)","v":""},{"$f":"IF('W2'!L560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L560)","v":""}]
[null,"W2D05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N929=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N929=\"\",\"\",IF('W2'!V561=1,'W2'!E561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M561)","v":""}]
[null,"W2D05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N930=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N930=\"\",\"\",IF('W2'!V561=1,'W2'!E561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N561)","v":""}]
[null,"W2D05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N931=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N931=\"\",\"\",IF('W2'!V562=1,'W2'!E562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O562)","v":""}]
[null,"W2D05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N932=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N932=\"\",\"\",IF('W2'!V562=1,'W2'!E562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P562)","v":""}]
[null,"W2D05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N933=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N933=\"\",\"\",IF('W2'!V562=1,'W2'!E562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q562)","v":""}]
[null,"W2D05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N934=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N934=\"\",\"\",IF('W2'!V563=1,'W2'!E563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M563)","v":""}]
[null,"W2D05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N935=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N935=\"\",\"\",IF('W2'!V563=1,'W2'!E563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N563)","v":""}]
[null,"W2D05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N936=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N936=\"\",\"\",IF('W2'!V564=1,'W2'!E564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O564)","v":""}]
[null,"W2D05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N937=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N937=\"\",\"\",IF('W2'!V564=1,'W2'!E564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P564)","v":""}]
[null,"W2D05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N938=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N938=\"\",\"\",IF('W2'!V564=1,'W2'!E564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q564)","v":""}]
[null,"W2D05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N939=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N939=\"\",\"\",IF('W2'!V565=1,'W2'!E565,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M565=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M565)","v":""}]
[null,"W2D05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N940=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N940=\"\",\"\",IF('W2'!V565=1,'W2'!E565,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N565=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N565)","v":""}]
[null,"W2D05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N941=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N941=\"\",\"\",IF('W2'!V566=1,'W2'!E566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O566)","v":""}]
[null,"W2D05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N942=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N942=\"\",\"\",IF('W2'!V566=1,'W2'!E566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P566)","v":""}]
[null,"W2D05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N943=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N943=\"\",\"\",IF('W2'!V566=1,'W2'!E566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q566)","v":""}]
[null,"W2D05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N944=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N944=\"\",\"\",IF('W2'!V567=1,'W2'!E567,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M567=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M567)","v":""}]
[null,"W2D05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N945=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N945=\"\",\"\",IF('W2'!V567=1,'W2'!E567,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N567=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N567)","v":""}]
[null,"W2D05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N946=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N946=\"\",\"\",IF('W2'!V568=1,'W2'!E568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O568)","v":""}]
[null,"W2D05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N947=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N947=\"\",\"\",IF('W2'!V568=1,'W2'!E568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P568)","v":""}]
[null,"W2D05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N948=\"\",\"\",IF('W2'!V554=1,'W2'!C489&\" / \"&'W2'!C554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N948=\"\",\"\",IF('W2'!V568=1,'W2'!E568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q568)","v":""}]
[null,"W2D06D01","Performance measure D6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570&\" / \"&'W2'!F571,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V572=1,'W2'!E572,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!G572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!H572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!I572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!J572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!K572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K572))","v":""},{"$f":"IF(F951=\"\",\"\",IF('W2'!L572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L572))","v":""}]
[null,"W2D06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I952=\"\",J952=\"\",K952=\"\",L952=\"\",M952=\"\"),\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I952=\"\",J952=\"\",K952=\"\",L952=\"\",M952=\"\"),\"\",IF('W2'!V573=1,'W2'!E573,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H573)","v":""},{"$f":"IF('W2'!I573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I573)","v":""},{"$f":"IF('W2'!J573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J573)","v":""},{"$f":"IF('W2'!K573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K573)","v":""},{"$f":"IF('W2'!L573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L573)","v":""}]
[null,"W2D06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I953=\"\",J953=\"\",K953=\"\",L953=\"\",M953=\"\"),\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I953=\"\",J953=\"\",K953=\"\",L953=\"\",M953=\"\"),\"\",IF('W2'!V574=1,'W2'!E574,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H574)","v":""},{"$f":"IF('W2'!I574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I574)","v":""},{"$f":"IF('W2'!J574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J574)","v":""},{"$f":"IF('W2'!K574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K574)","v":""},{"$f":"IF('W2'!L574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L574)","v":""}]
[null,"W2D06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I954=\"\",J954=\"\",K954=\"\",L954=\"\",M954=\"\"),\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I954=\"\",J954=\"\",K954=\"\",L954=\"\",M954=\"\"),\"\",IF('W2'!V575=1,'W2'!E575,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H575)","v":""},{"$f":"IF('W2'!I575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I575)","v":""},{"$f":"IF('W2'!J575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J575)","v":""},{"$f":"IF('W2'!K575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K575)","v":""},{"$f":"IF('W2'!L575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L575)","v":""}]
[null,"W2D06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I955=\"\",J955=\"\",K955=\"\",L955=\"\",M955=\"\"),\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I955=\"\",J955=\"\",K955=\"\",L955=\"\",M955=\"\"),\"\",IF('W2'!V576=1,'W2'!E576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H576)","v":""},{"$f":"IF('W2'!I576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I576)","v":""},{"$f":"IF('W2'!J576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J576)","v":""},{"$f":"IF('W2'!K576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K576)","v":""},{"$f":"IF('W2'!L576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L576)","v":""}]
[null,"W2D06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N956=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N956=\"\",\"\",IF('W2'!V577=1,'W2'!E577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M577)","v":""}]
[null,"W2D06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N957=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N957=\"\",\"\",IF('W2'!V577=1,'W2'!E577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N577)","v":""}]
[null,"W2D06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N958=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N958=\"\",\"\",IF('W2'!V578=1,'W2'!E578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O578)","v":""}]
[null,"W2D06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N959=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N959=\"\",\"\",IF('W2'!V578=1,'W2'!E578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P578)","v":""}]
[null,"W2D06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N960=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N960=\"\",\"\",IF('W2'!V578=1,'W2'!E578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q578)","v":""}]
[null,"W2D06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N961=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N961=\"\",\"\",IF('W2'!V579=1,'W2'!E579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M579)","v":""}]
[null,"W2D06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N962=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N962=\"\",\"\",IF('W2'!V579=1,'W2'!E579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N579)","v":""}]
[null,"W2D06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N963=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N963=\"\",\"\",IF('W2'!V580=1,'W2'!E580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O580)","v":""}]
[null,"W2D06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N964=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N964=\"\",\"\",IF('W2'!V580=1,'W2'!E580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P580)","v":""}]
[null,"W2D06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N965=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N965=\"\",\"\",IF('W2'!V580=1,'W2'!E580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q580)","v":""}]
[null,"W2D06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N966=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N966=\"\",\"\",IF('W2'!V581=1,'W2'!E581,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M581=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M581)","v":""}]
[null,"W2D06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N967=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N967=\"\",\"\",IF('W2'!V581=1,'W2'!E581,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N581=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N581)","v":""}]
[null,"W2D06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N968=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N968=\"\",\"\",IF('W2'!V582=1,'W2'!E582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O582)","v":""}]
[null,"W2D06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N969=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N969=\"\",\"\",IF('W2'!V582=1,'W2'!E582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P582)","v":""}]
[null,"W2D06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N970=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N970=\"\",\"\",IF('W2'!V582=1,'W2'!E582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q582)","v":""}]
[null,"W2D06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N971=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N971=\"\",\"\",IF('W2'!V583=1,'W2'!E583,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M583=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M583)","v":""}]
[null,"W2D06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N972=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N972=\"\",\"\",IF('W2'!V583=1,'W2'!E583,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N583=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N583)","v":""}]
[null,"W2D06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N973=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N973=\"\",\"\",IF('W2'!V584=1,'W2'!E584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O584=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O584)","v":""}]
[null,"W2D06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N974=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N974=\"\",\"\",IF('W2'!V584=1,'W2'!E584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P584=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P584)","v":""}]
[null,"W2D06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N975=\"\",\"\",IF('W2'!V570=1,'W2'!C489&\" / \"&'W2'!C570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N975=\"\",\"\",IF('W2'!V584=1,'W2'!E584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q584=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q584)","v":""}]
[null,"W2D07D01","Performance measure D7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586&\" / \"&'W2'!F587,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V588=1,'W2'!E588,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!G588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!H588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!I588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!J588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!K588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K588))","v":""},{"$f":"IF(F978=\"\",\"\",IF('W2'!L588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L588))","v":""}]
[null,"W2D07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I979=\"\",J979=\"\",K979=\"\",L979=\"\",M979=\"\"),\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I979=\"\",J979=\"\",K979=\"\",L979=\"\",M979=\"\"),\"\",IF('W2'!V589=1,'W2'!E589,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H589)","v":""},{"$f":"IF('W2'!I589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I589)","v":""},{"$f":"IF('W2'!J589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J589)","v":""},{"$f":"IF('W2'!K589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K589)","v":""},{"$f":"IF('W2'!L589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L589)","v":""}]
[null,"W2D07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I980=\"\",J980=\"\",K980=\"\",L980=\"\",M980=\"\"),\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I980=\"\",J980=\"\",K980=\"\",L980=\"\",M980=\"\"),\"\",IF('W2'!V590=1,'W2'!E590,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H590)","v":""},{"$f":"IF('W2'!I590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I590)","v":""},{"$f":"IF('W2'!J590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J590)","v":""},{"$f":"IF('W2'!K590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K590)","v":""},{"$f":"IF('W2'!L590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L590)","v":""}]
[null,"W2D07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I981=\"\",J981=\"\",K981=\"\",L981=\"\",M981=\"\"),\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I981=\"\",J981=\"\",K981=\"\",L981=\"\",M981=\"\"),\"\",IF('W2'!V591=1,'W2'!E591,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H591)","v":""},{"$f":"IF('W2'!I591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I591)","v":""},{"$f":"IF('W2'!J591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J591)","v":""},{"$f":"IF('W2'!K591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K591)","v":""},{"$f":"IF('W2'!L591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L591)","v":""}]
[null,"W2D07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I982=\"\",J982=\"\",K982=\"\",L982=\"\",M982=\"\"),\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I982=\"\",J982=\"\",K982=\"\",L982=\"\",M982=\"\"),\"\",IF('W2'!V592=1,'W2'!E592,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H592)","v":""},{"$f":"IF('W2'!I592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I592)","v":""},{"$f":"IF('W2'!J592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J592)","v":""},{"$f":"IF('W2'!K592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K592)","v":""},{"$f":"IF('W2'!L592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L592)","v":""}]
[null,"W2D07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N983=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N983=\"\",\"\",IF('W2'!V593=1,'W2'!E593,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M593=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M593)","v":""}]
[null,"W2D07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N984=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N984=\"\",\"\",IF('W2'!V593=1,'W2'!E593,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N593=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N593)","v":""}]
[null,"W2D07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N985=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N985=\"\",\"\",IF('W2'!V594=1,'W2'!E594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O594)","v":""}]
[null,"W2D07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N986=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N986=\"\",\"\",IF('W2'!V594=1,'W2'!E594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P594)","v":""}]
[null,"W2D07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N987=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N987=\"\",\"\",IF('W2'!V594=1,'W2'!E594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q594)","v":""}]
[null,"W2D07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N988=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N988=\"\",\"\",IF('W2'!V595=1,'W2'!E595,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M595=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M595)","v":""}]
[null,"W2D07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N989=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N989=\"\",\"\",IF('W2'!V595=1,'W2'!E595,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N595=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N595)","v":""}]
[null,"W2D07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N990=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N990=\"\",\"\",IF('W2'!V596=1,'W2'!E596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O596)","v":""}]
[null,"W2D07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N991=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N991=\"\",\"\",IF('W2'!V596=1,'W2'!E596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P596)","v":""}]
[null,"W2D07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N992=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N992=\"\",\"\",IF('W2'!V596=1,'W2'!E596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q596)","v":""}]
[null,"W2D07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N993=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N993=\"\",\"\",IF('W2'!V597=1,'W2'!E597,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M597=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M597)","v":""}]
[null,"W2D07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N994=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N994=\"\",\"\",IF('W2'!V597=1,'W2'!E597,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N597=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N597)","v":""}]
[null,"W2D07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N995=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N995=\"\",\"\",IF('W2'!V598=1,'W2'!E598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O598)","v":""}]
[null,"W2D07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N996=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N996=\"\",\"\",IF('W2'!V598=1,'W2'!E598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P598)","v":""}]
[null,"W2D07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N997=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N997=\"\",\"\",IF('W2'!V598=1,'W2'!E598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q598)","v":""}]
[null,"W2D07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N998=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N998=\"\",\"\",IF('W2'!V599=1,'W2'!E599,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M599=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M599)","v":""}]
[null,"W2D07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N999=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N999=\"\",\"\",IF('W2'!V599=1,'W2'!E599,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N599=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N599)","v":""}]
[null,"W2D07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1000=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1000=\"\",\"\",IF('W2'!V600=1,'W2'!E600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O600=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O600)","v":""}]
[null,"W2D07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1001=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1001=\"\",\"\",IF('W2'!V600=1,'W2'!E600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P600=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P600)","v":""}]
[null,"W2D07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1002=\"\",\"\",IF('W2'!V586=1,'W2'!C489&\" / \"&'W2'!C586,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1002=\"\",\"\",IF('W2'!V600=1,'W2'!E600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q600=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q600)","v":""}]
[null,"W2D08D01","Performance measure D8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602&\" / \"&'W2'!F603,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V604=1,'W2'!E604,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!G604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!H604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!I604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!J604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!K604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K604))","v":""},{"$f":"IF(F1005=\"\",\"\",IF('W2'!L604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L604))","v":""}]
[null,"W2D08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1006=\"\",J1006=\"\",K1006=\"\",L1006=\"\",M1006=\"\"),\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1006=\"\",J1006=\"\",K1006=\"\",L1006=\"\",M1006=\"\"),\"\",IF('W2'!V605=1,'W2'!E605,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H605)","v":""},{"$f":"IF('W2'!I605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I605)","v":""},{"$f":"IF('W2'!J605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J605)","v":""},{"$f":"IF('W2'!K605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K605)","v":""},{"$f":"IF('W2'!L605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L605)","v":""}]
[null,"W2D08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1007=\"\",J1007=\"\",K1007=\"\",L1007=\"\",M1007=\"\"),\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1007=\"\",J1007=\"\",K1007=\"\",L1007=\"\",M1007=\"\"),\"\",IF('W2'!V606=1,'W2'!E606,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H606)","v":""},{"$f":"IF('W2'!I606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I606)","v":""},{"$f":"IF('W2'!J606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J606)","v":""},{"$f":"IF('W2'!K606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K606)","v":""},{"$f":"IF('W2'!L606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L606)","v":""}]
[null,"W2D08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1008=\"\",J1008=\"\",K1008=\"\",L1008=\"\",M1008=\"\"),\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1008=\"\",J1008=\"\",K1008=\"\",L1008=\"\",M1008=\"\"),\"\",IF('W2'!V607=1,'W2'!E607,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H607)","v":""},{"$f":"IF('W2'!I607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I607)","v":""},{"$f":"IF('W2'!J607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J607)","v":""},{"$f":"IF('W2'!K607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K607)","v":""},{"$f":"IF('W2'!L607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L607)","v":""}]
[null,"W2D08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1009=\"\",J1009=\"\",K1009=\"\",L1009=\"\",M1009=\"\"),\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1009=\"\",J1009=\"\",K1009=\"\",L1009=\"\",M1009=\"\"),\"\",IF('W2'!V608=1,'W2'!E608,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H608)","v":""},{"$f":"IF('W2'!I608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I608)","v":""},{"$f":"IF('W2'!J608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J608)","v":""},{"$f":"IF('W2'!K608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K608)","v":""},{"$f":"IF('W2'!L608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L608)","v":""}]
[null,"W2D08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1010=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1010=\"\",\"\",IF('W2'!V609=1,'W2'!E609,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M609=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M609)","v":""}]
[null,"W2D08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1011=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1011=\"\",\"\",IF('W2'!V609=1,'W2'!E609,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N609=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N609)","v":""}]
[null,"W2D08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1012=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1012=\"\",\"\",IF('W2'!V610=1,'W2'!E610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O610)","v":""}]
[null,"W2D08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1013=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1013=\"\",\"\",IF('W2'!V610=1,'W2'!E610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P610)","v":""}]
[null,"W2D08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1014=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1014=\"\",\"\",IF('W2'!V610=1,'W2'!E610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q610)","v":""}]
[null,"W2D08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1015=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1015=\"\",\"\",IF('W2'!V611=1,'W2'!E611,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M611=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M611)","v":""}]
[null,"W2D08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1016=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1016=\"\",\"\",IF('W2'!V611=1,'W2'!E611,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N611=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N611)","v":""}]
[null,"W2D08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1017=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1017=\"\",\"\",IF('W2'!V612=1,'W2'!E612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O612)","v":""}]
[null,"W2D08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1018=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1018=\"\",\"\",IF('W2'!V612=1,'W2'!E612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P612)","v":""}]
[null,"W2D08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1019=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1019=\"\",\"\",IF('W2'!V612=1,'W2'!E612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q612)","v":""}]
[null,"W2D08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1020=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1020=\"\",\"\",IF('W2'!V613=1,'W2'!E613,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M613=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M613)","v":""}]
[null,"W2D08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1021=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1021=\"\",\"\",IF('W2'!V613=1,'W2'!E613,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N613=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N613)","v":""}]
[null,"W2D08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1022=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1022=\"\",\"\",IF('W2'!V614=1,'W2'!E614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O614)","v":""}]
[null,"W2D08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1023=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1023=\"\",\"\",IF('W2'!V614=1,'W2'!E614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P614)","v":""}]
[null,"W2D08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1024=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1024=\"\",\"\",IF('W2'!V614=1,'W2'!E614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q614)","v":""}]
[null,"W2D08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1025=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1025=\"\",\"\",IF('W2'!V615=1,'W2'!E615,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M615=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M615)","v":""}]
[null,"W2D08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1026=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1026=\"\",\"\",IF('W2'!V615=1,'W2'!E615,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N615=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N615)","v":""}]
[null,"W2D08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1027=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1027=\"\",\"\",IF('W2'!V616=1,'W2'!E616,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O616=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O616)","v":""}]
[null,"W2D08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1028=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1028=\"\",\"\",IF('W2'!V616=1,'W2'!E616,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P616=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P616)","v":""}]
[null,"W2D08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1029=\"\",\"\",IF('W2'!V602=1,'W2'!C489&\" / \"&'W2'!C602,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1029=\"\",\"\",IF('W2'!V616=1,'W2'!E616,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q616=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q616)","v":""}]
[null,"W2D09D01","Performance measure D9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618&\" / \"&'W2'!F619,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V620=1,'W2'!E620,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!G620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!H620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!I620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!J620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!K620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K620))","v":""},{"$f":"IF(F1032=\"\",\"\",IF('W2'!L620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L620))","v":""}]
[null,"W2D09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1033=\"\",J1033=\"\",K1033=\"\",L1033=\"\",M1033=\"\"),\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1033=\"\",J1033=\"\",K1033=\"\",L1033=\"\",M1033=\"\"),\"\",IF('W2'!V621=1,'W2'!E621,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H621)","v":""},{"$f":"IF('W2'!I621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I621)","v":""},{"$f":"IF('W2'!J621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J621)","v":""},{"$f":"IF('W2'!K621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K621)","v":""},{"$f":"IF('W2'!L621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L621)","v":""}]
[null,"W2D09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1034=\"\",J1034=\"\",K1034=\"\",L1034=\"\",M1034=\"\"),\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1034=\"\",J1034=\"\",K1034=\"\",L1034=\"\",M1034=\"\"),\"\",IF('W2'!V622=1,'W2'!E622,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H622)","v":""},{"$f":"IF('W2'!I622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I622)","v":""},{"$f":"IF('W2'!J622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J622)","v":""},{"$f":"IF('W2'!K622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K622)","v":""},{"$f":"IF('W2'!L622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L622)","v":""}]
[null,"W2D09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1035=\"\",J1035=\"\",K1035=\"\",L1035=\"\",M1035=\"\"),\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1035=\"\",J1035=\"\",K1035=\"\",L1035=\"\",M1035=\"\"),\"\",IF('W2'!V623=1,'W2'!E623,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H623)","v":""},{"$f":"IF('W2'!I623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I623)","v":""},{"$f":"IF('W2'!J623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J623)","v":""},{"$f":"IF('W2'!K623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K623)","v":""},{"$f":"IF('W2'!L623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L623)","v":""}]
[null,"W2D09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1036=\"\",J1036=\"\",K1036=\"\",L1036=\"\",M1036=\"\"),\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1036=\"\",J1036=\"\",K1036=\"\",L1036=\"\",M1036=\"\"),\"\",IF('W2'!V624=1,'W2'!E624,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H624)","v":""},{"$f":"IF('W2'!I624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I624)","v":""},{"$f":"IF('W2'!J624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J624)","v":""},{"$f":"IF('W2'!K624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K624)","v":""},{"$f":"IF('W2'!L624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L624)","v":""}]
[null,"W2D09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1037=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1037=\"\",\"\",IF('W2'!V625=1,'W2'!E625,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M625=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M625)","v":""}]
[null,"W2D09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1038=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1038=\"\",\"\",IF('W2'!V625=1,'W2'!E625,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N625=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N625)","v":""}]
[null,"W2D09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1039=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1039=\"\",\"\",IF('W2'!V626=1,'W2'!E626,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O626=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O626)","v":""}]
[null,"W2D09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1040=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1040=\"\",\"\",IF('W2'!V626=1,'W2'!E626,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P626=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P626)","v":""}]
[null,"W2D09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1041=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1041=\"\",\"\",IF('W2'!V626=1,'W2'!E626,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q626=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q626)","v":""}]
[null,"W2D09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1042=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1042=\"\",\"\",IF('W2'!V627=1,'W2'!E627,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M627=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M627)","v":""}]
[null,"W2D09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1043=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1043=\"\",\"\",IF('W2'!V627=1,'W2'!E627,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N627=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N627)","v":""}]
[null,"W2D09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1044=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1044=\"\",\"\",IF('W2'!V628=1,'W2'!E628,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O628=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O628)","v":""}]
[null,"W2D09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1045=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1045=\"\",\"\",IF('W2'!V628=1,'W2'!E628,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P628=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P628)","v":""}]
[null,"W2D09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1046=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1046=\"\",\"\",IF('W2'!V628=1,'W2'!E628,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q628=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q628)","v":""}]
[null,"W2D09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1047=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1047=\"\",\"\",IF('W2'!V629=1,'W2'!E629,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M629=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M629)","v":""}]
[null,"W2D09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1048=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1048=\"\",\"\",IF('W2'!V629=1,'W2'!E629,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N629=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N629)","v":""}]
[null,"W2D09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1049=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1049=\"\",\"\",IF('W2'!V630=1,'W2'!E630,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O630=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O630)","v":""}]
[null,"W2D09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1050=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1050=\"\",\"\",IF('W2'!V630=1,'W2'!E630,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P630=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P630)","v":""}]
[null,"W2D09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1051=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1051=\"\",\"\",IF('W2'!V630=1,'W2'!E630,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q630=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q630)","v":""}]
[null,"W2D09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1052=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1052=\"\",\"\",IF('W2'!V631=1,'W2'!E631,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M631=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M631)","v":""}]
[null,"W2D09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1053=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1053=\"\",\"\",IF('W2'!V631=1,'W2'!E631,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N631=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N631)","v":""}]
[null,"W2D09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1054=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1054=\"\",\"\",IF('W2'!V632=1,'W2'!E632,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O632=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O632)","v":""}]
[null,"W2D09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1055=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1055=\"\",\"\",IF('W2'!V632=1,'W2'!E632,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P632=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P632)","v":""}]
[null,"W2D09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1056=\"\",\"\",IF('W2'!V618=1,'W2'!C489&\" / \"&'W2'!C618,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1056=\"\",\"\",IF('W2'!V632=1,'W2'!E632,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q632=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q632)","v":""}]
[null,"W2D10D01","Performance measure D10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634&\" / \"&'W2'!F635,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2D10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V636=1,'W2'!E636,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!G636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!H636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!I636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!J636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!K636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K636))","v":""},{"$f":"IF(F1059=\"\",\"\",IF('W2'!L636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L636))","v":""}]
[null,"W2D10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1060=\"\",J1060=\"\",K1060=\"\",L1060=\"\",M1060=\"\"),\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1060=\"\",J1060=\"\",K1060=\"\",L1060=\"\",M1060=\"\"),\"\",IF('W2'!V637=1,'W2'!E637,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H637)","v":""},{"$f":"IF('W2'!I637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I637)","v":""},{"$f":"IF('W2'!J637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J637)","v":""},{"$f":"IF('W2'!K637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K637)","v":""},{"$f":"IF('W2'!L637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L637)","v":""}]
[null,"W2D10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1061=\"\",J1061=\"\",K1061=\"\",L1061=\"\",M1061=\"\"),\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1061=\"\",J1061=\"\",K1061=\"\",L1061=\"\",M1061=\"\"),\"\",IF('W2'!V638=1,'W2'!E638,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H638)","v":""},{"$f":"IF('W2'!I638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I638)","v":""},{"$f":"IF('W2'!J638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J638)","v":""},{"$f":"IF('W2'!K638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K638)","v":""},{"$f":"IF('W2'!L638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L638)","v":""}]
[null,"W2D10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1062=\"\",J1062=\"\",K1062=\"\",L1062=\"\",M1062=\"\"),\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1062=\"\",J1062=\"\",K1062=\"\",L1062=\"\",M1062=\"\"),\"\",IF('W2'!V639=1,'W2'!E639,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H639)","v":""},{"$f":"IF('W2'!I639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I639)","v":""},{"$f":"IF('W2'!J639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J639)","v":""},{"$f":"IF('W2'!K639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K639)","v":""},{"$f":"IF('W2'!L639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L639)","v":""}]
[null,"W2D10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1063=\"\",J1063=\"\",K1063=\"\",L1063=\"\",M1063=\"\"),\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1063=\"\",J1063=\"\",K1063=\"\",L1063=\"\",M1063=\"\"),\"\",IF('W2'!V640=1,'W2'!E640,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H640)","v":""},{"$f":"IF('W2'!I640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I640)","v":""},{"$f":"IF('W2'!J640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J640)","v":""},{"$f":"IF('W2'!K640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K640)","v":""},{"$f":"IF('W2'!L640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L640)","v":""}]
[null,"W2D10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1064=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1064=\"\",\"\",IF('W2'!V641=1,'W2'!E641,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M641=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M641)","v":""}]
[null,"W2D10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1065=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1065=\"\",\"\",IF('W2'!V641=1,'W2'!E641,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N641=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N641)","v":""}]
[null,"W2D10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1066=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1066=\"\",\"\",IF('W2'!V642=1,'W2'!E642,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O642=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O642)","v":""}]
[null,"W2D10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1067=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1067=\"\",\"\",IF('W2'!V642=1,'W2'!E642,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P642=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P642)","v":""}]
[null,"W2D10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1068=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1068=\"\",\"\",IF('W2'!V642=1,'W2'!E642,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q642=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q642)","v":""}]
[null,"W2D10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1069=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1069=\"\",\"\",IF('W2'!V643=1,'W2'!E643,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M643=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M643)","v":""}]
[null,"W2D10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1070=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1070=\"\",\"\",IF('W2'!V643=1,'W2'!E643,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N643=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N643)","v":""}]
[null,"W2D10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1071=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1071=\"\",\"\",IF('W2'!V644=1,'W2'!E644,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O644=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O644)","v":""}]
[null,"W2D10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1072=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1072=\"\",\"\",IF('W2'!V644=1,'W2'!E644,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P644=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P644)","v":""}]
[null,"W2D10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1073=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1073=\"\",\"\",IF('W2'!V644=1,'W2'!E644,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q644=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q644)","v":""}]
[null,"W2D10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1074=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1074=\"\",\"\",IF('W2'!V645=1,'W2'!E645,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M645=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M645)","v":""}]
[null,"W2D10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1075=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1075=\"\",\"\",IF('W2'!V645=1,'W2'!E645,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N645=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N645)","v":""}]
[null,"W2D10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1076=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1076=\"\",\"\",IF('W2'!V646=1,'W2'!E646,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O646=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O646)","v":""}]
[null,"W2D10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1077=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1077=\"\",\"\",IF('W2'!V646=1,'W2'!E646,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P646=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P646)","v":""}]
[null,"W2D10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1078=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1078=\"\",\"\",IF('W2'!V646=1,'W2'!E646,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q646=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q646)","v":""}]
[null,"W2D10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1079=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1079=\"\",\"\",IF('W2'!V647=1,'W2'!E647,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M647=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M647)","v":""}]
[null,"W2D10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1080=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1080=\"\",\"\",IF('W2'!V647=1,'W2'!E647,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N647=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N647)","v":""}]
[null,"W2D10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1081=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1081=\"\",\"\",IF('W2'!V648=1,'W2'!E648,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O648=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O648)","v":""}]
[null,"W2D10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1082=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1082=\"\",\"\",IF('W2'!V648=1,'W2'!E648,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P648=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P648)","v":""}]
[null,"W2D10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1083=\"\",\"\",IF('W2'!V634=1,'W2'!C489&\" / \"&'W2'!C634,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1083=\"\",\"\",IF('W2'!V648=1,'W2'!E648,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q648=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q648)","v":""}]
[null,"W2E01D01","Performance measure E1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651&\" / \"&'W2'!F652,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V653=1,'W2'!E653,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!G653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G653))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!H653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H653))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!I653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I653))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!J653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J653))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!K653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K653))","v":""},{"$f":"IF(F1086=\"\",\"\",IF('W2'!L653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L653))","v":""}]
[null,"W2E01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1087=\"\",J1087=\"\",K1087=\"\",L1087=\"\",M1087=\"\"),\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1087=\"\",J1087=\"\",K1087=\"\",L1087=\"\",M1087=\"\"),\"\",IF('W2'!V654=1,'W2'!E654,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H654)","v":""},{"$f":"IF('W2'!I654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I654)","v":""},{"$f":"IF('W2'!J654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J654)","v":""},{"$f":"IF('W2'!K654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K654)","v":""},{"$f":"IF('W2'!L654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L654)","v":""}]
[null,"W2E01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1088=\"\",J1088=\"\",K1088=\"\",L1088=\"\",M1088=\"\"),\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1088=\"\",J1088=\"\",K1088=\"\",L1088=\"\",M1088=\"\"),\"\",IF('W2'!V655=1,'W2'!E655,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H655)","v":""},{"$f":"IF('W2'!I655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I655)","v":""},{"$f":"IF('W2'!J655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J655)","v":""},{"$f":"IF('W2'!K655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K655)","v":""},{"$f":"IF('W2'!L655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L655)","v":""}]
[null,"W2E01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1089=\"\",J1089=\"\",K1089=\"\",L1089=\"\",M1089=\"\"),\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1089=\"\",J1089=\"\",K1089=\"\",L1089=\"\",M1089=\"\"),\"\",IF('W2'!V656=1,'W2'!E656,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H656)","v":""},{"$f":"IF('W2'!I656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I656)","v":""},{"$f":"IF('W2'!J656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J656)","v":""},{"$f":"IF('W2'!K656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K656)","v":""},{"$f":"IF('W2'!L656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L656)","v":""}]
[null,"W2E01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1090=\"\",J1090=\"\",K1090=\"\",L1090=\"\",M1090=\"\"),\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1090=\"\",J1090=\"\",K1090=\"\",L1090=\"\",M1090=\"\"),\"\",IF('W2'!V657=1,'W2'!E657,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H657)","v":""},{"$f":"IF('W2'!I657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I657)","v":""},{"$f":"IF('W2'!J657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J657)","v":""},{"$f":"IF('W2'!K657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K657)","v":""},{"$f":"IF('W2'!L657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L657)","v":""}]
[null,"W2E01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1091=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1091=\"\",\"\",IF('W2'!V658=1,'W2'!E658,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M658=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M658)","v":""}]
[null,"W2E01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1092=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1092=\"\",\"\",IF('W2'!V658=1,'W2'!E658,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N658=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N658)","v":""}]
[null,"W2E01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1093=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1093=\"\",\"\",IF('W2'!V659=1,'W2'!E659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O659)","v":""}]
[null,"W2E01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1094=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1094=\"\",\"\",IF('W2'!V659=1,'W2'!E659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P659)","v":""}]
[null,"W2E01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1095=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1095=\"\",\"\",IF('W2'!V659=1,'W2'!E659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q659)","v":""}]
[null,"W2E01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1096=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1096=\"\",\"\",IF('W2'!V660=1,'W2'!E660,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M660=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M660)","v":""}]
[null,"W2E01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1097=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1097=\"\",\"\",IF('W2'!V660=1,'W2'!E660,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N660=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N660)","v":""}]
[null,"W2E01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1098=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1098=\"\",\"\",IF('W2'!V661=1,'W2'!E661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O661)","v":""}]
[null,"W2E01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1099=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1099=\"\",\"\",IF('W2'!V661=1,'W2'!E661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P661)","v":""}]
[null,"W2E01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1100=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1100=\"\",\"\",IF('W2'!V661=1,'W2'!E661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q661)","v":""}]
[null,"W2E01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1101=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1101=\"\",\"\",IF('W2'!V662=1,'W2'!E662,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M662=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M662)","v":""}]
[null,"W2E01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1102=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1102=\"\",\"\",IF('W2'!V662=1,'W2'!E662,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N662=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N662)","v":""}]
[null,"W2E01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1103=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1103=\"\",\"\",IF('W2'!V663=1,'W2'!E663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O663)","v":""}]
[null,"W2E01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1104=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1104=\"\",\"\",IF('W2'!V663=1,'W2'!E663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P663)","v":""}]
[null,"W2E01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1105=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1105=\"\",\"\",IF('W2'!V663=1,'W2'!E663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q663)","v":""}]
[null,"W2E01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1106=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1106=\"\",\"\",IF('W2'!V664=1,'W2'!E664,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M664=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M664)","v":""}]
[null,"W2E01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1107=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1107=\"\",\"\",IF('W2'!V664=1,'W2'!E664,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N664=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N664)","v":""}]
[null,"W2E01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1108=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1108=\"\",\"\",IF('W2'!V665=1,'W2'!E665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O665=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O665)","v":""}]
[null,"W2E01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1109=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1109=\"\",\"\",IF('W2'!V665=1,'W2'!E665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P665=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P665)","v":""}]
[null,"W2E01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1110=\"\",\"\",IF('W2'!V651=1,'W2'!C650&\" / \"&'W2'!C651,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1110=\"\",\"\",IF('W2'!V665=1,'W2'!E665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q665=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q665)","v":""}]
[null,"W2E02D01","Performance measure E2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667&\" / \"&'W2'!F668,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V669=1,'W2'!E669,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!G669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G669))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!H669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H669))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!I669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I669))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!J669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J669))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!K669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K669))","v":""},{"$f":"IF(F1113=\"\",\"\",IF('W2'!L669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L669))","v":""}]
[null,"W2E02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1114=\"\",J1114=\"\",K1114=\"\",L1114=\"\",M1114=\"\"),\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1114=\"\",J1114=\"\",K1114=\"\",L1114=\"\",M1114=\"\"),\"\",IF('W2'!V670=1,'W2'!E670,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H670)","v":""},{"$f":"IF('W2'!I670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I670)","v":""},{"$f":"IF('W2'!J670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J670)","v":""},{"$f":"IF('W2'!K670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K670)","v":""},{"$f":"IF('W2'!L670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L670)","v":""}]
[null,"W2E02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1115=\"\",J1115=\"\",K1115=\"\",L1115=\"\",M1115=\"\"),\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1115=\"\",J1115=\"\",K1115=\"\",L1115=\"\",M1115=\"\"),\"\",IF('W2'!V671=1,'W2'!E671,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H671)","v":""},{"$f":"IF('W2'!I671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I671)","v":""},{"$f":"IF('W2'!J671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J671)","v":""},{"$f":"IF('W2'!K671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K671)","v":""},{"$f":"IF('W2'!L671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L671)","v":""}]
[null,"W2E02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1116=\"\",J1116=\"\",K1116=\"\",L1116=\"\",M1116=\"\"),\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1116=\"\",J1116=\"\",K1116=\"\",L1116=\"\",M1116=\"\"),\"\",IF('W2'!V672=1,'W2'!E672,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H672)","v":""},{"$f":"IF('W2'!I672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I672)","v":""},{"$f":"IF('W2'!J672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J672)","v":""},{"$f":"IF('W2'!K672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K672)","v":""},{"$f":"IF('W2'!L672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L672)","v":""}]
[null,"W2E02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1117=\"\",J1117=\"\",K1117=\"\",L1117=\"\",M1117=\"\"),\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1117=\"\",J1117=\"\",K1117=\"\",L1117=\"\",M1117=\"\"),\"\",IF('W2'!V673=1,'W2'!E673,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H673)","v":""},{"$f":"IF('W2'!I673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I673)","v":""},{"$f":"IF('W2'!J673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J673)","v":""},{"$f":"IF('W2'!K673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K673)","v":""},{"$f":"IF('W2'!L673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L673)","v":""}]
[null,"W2E02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1118=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1118=\"\",\"\",IF('W2'!V674=1,'W2'!E674,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M674=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M674)","v":""}]
[null,"W2E02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1119=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1119=\"\",\"\",IF('W2'!V674=1,'W2'!E674,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N674=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N674)","v":""}]
[null,"W2E02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1120=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1120=\"\",\"\",IF('W2'!V675=1,'W2'!E675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O675)","v":""}]
[null,"W2E02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1121=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1121=\"\",\"\",IF('W2'!V675=1,'W2'!E675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P675)","v":""}]
[null,"W2E02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1122=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1122=\"\",\"\",IF('W2'!V675=1,'W2'!E675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q675)","v":""}]
[null,"W2E02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1123=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1123=\"\",\"\",IF('W2'!V676=1,'W2'!E676,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M676=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M676)","v":""}]
[null,"W2E02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1124=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1124=\"\",\"\",IF('W2'!V676=1,'W2'!E676,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N676=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N676)","v":""}]
[null,"W2E02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1125=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1125=\"\",\"\",IF('W2'!V677=1,'W2'!E677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O677)","v":""}]
[null,"W2E02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1126=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1126=\"\",\"\",IF('W2'!V677=1,'W2'!E677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P677)","v":""}]
[null,"W2E02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1127=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1127=\"\",\"\",IF('W2'!V677=1,'W2'!E677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q677)","v":""}]
[null,"W2E02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1128=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1128=\"\",\"\",IF('W2'!V678=1,'W2'!E678,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M678=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M678)","v":""}]
[null,"W2E02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1129=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1129=\"\",\"\",IF('W2'!V678=1,'W2'!E678,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N678=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N678)","v":""}]
[null,"W2E02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1130=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1130=\"\",\"\",IF('W2'!V679=1,'W2'!E679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O679)","v":""}]
[null,"W2E02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1131=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1131=\"\",\"\",IF('W2'!V679=1,'W2'!E679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P679)","v":""}]
[null,"W2E02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1132=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1132=\"\",\"\",IF('W2'!V679=1,'W2'!E679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q679)","v":""}]
[null,"W2E02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1133=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1133=\"\",\"\",IF('W2'!V680=1,'W2'!E680,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M680=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M680)","v":""}]
[null,"W2E02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1134=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1134=\"\",\"\",IF('W2'!V680=1,'W2'!E680,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N680=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N680)","v":""}]
[null,"W2E02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1135=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1135=\"\",\"\",IF('W2'!V681=1,'W2'!E681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O681=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O681)","v":""}]
[null,"W2E02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1136=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1136=\"\",\"\",IF('W2'!V681=1,'W2'!E681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P681=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P681)","v":""}]
[null,"W2E02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1137=\"\",\"\",IF('W2'!V667=1,'W2'!C650&\" / \"&'W2'!C667,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1137=\"\",\"\",IF('W2'!V681=1,'W2'!E681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q681=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q681)","v":""}]
[null,"W2E03D01","Performance measure E3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683&\" / \"&'W2'!F684,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V685=1,'W2'!E685,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!G685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G685))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!H685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H685))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!I685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I685))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!J685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J685))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!K685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K685))","v":""},{"$f":"IF(F1140=\"\",\"\",IF('W2'!L685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L685))","v":""}]
[null,"W2E03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1141=\"\",J1141=\"\",K1141=\"\",L1141=\"\",M1141=\"\"),\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1141=\"\",J1141=\"\",K1141=\"\",L1141=\"\",M1141=\"\"),\"\",IF('W2'!V686=1,'W2'!E686,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H686)","v":""},{"$f":"IF('W2'!I686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I686)","v":""},{"$f":"IF('W2'!J686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J686)","v":""},{"$f":"IF('W2'!K686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K686)","v":""},{"$f":"IF('W2'!L686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L686)","v":""}]
[null,"W2E03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1142=\"\",J1142=\"\",K1142=\"\",L1142=\"\",M1142=\"\"),\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1142=\"\",J1142=\"\",K1142=\"\",L1142=\"\",M1142=\"\"),\"\",IF('W2'!V687=1,'W2'!E687,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H687)","v":""},{"$f":"IF('W2'!I687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I687)","v":""},{"$f":"IF('W2'!J687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J687)","v":""},{"$f":"IF('W2'!K687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K687)","v":""},{"$f":"IF('W2'!L687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L687)","v":""}]
[null,"W2E03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1143=\"\",J1143=\"\",K1143=\"\",L1143=\"\",M1143=\"\"),\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1143=\"\",J1143=\"\",K1143=\"\",L1143=\"\",M1143=\"\"),\"\",IF('W2'!V688=1,'W2'!E688,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H688)","v":""},{"$f":"IF('W2'!I688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I688)","v":""},{"$f":"IF('W2'!J688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J688)","v":""},{"$f":"IF('W2'!K688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K688)","v":""},{"$f":"IF('W2'!L688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L688)","v":""}]
[null,"W2E03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1144=\"\",J1144=\"\",K1144=\"\",L1144=\"\",M1144=\"\"),\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1144=\"\",J1144=\"\",K1144=\"\",L1144=\"\",M1144=\"\"),\"\",IF('W2'!V689=1,'W2'!E689,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H689)","v":""},{"$f":"IF('W2'!I689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I689)","v":""},{"$f":"IF('W2'!J689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J689)","v":""},{"$f":"IF('W2'!K689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K689)","v":""},{"$f":"IF('W2'!L689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L689)","v":""}]
[null,"W2E03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1145=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1145=\"\",\"\",IF('W2'!V690=1,'W2'!E690,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M690=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M690)","v":""}]
[null,"W2E03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1146=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1146=\"\",\"\",IF('W2'!V690=1,'W2'!E690,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N690=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N690)","v":""}]
[null,"W2E03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1147=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1147=\"\",\"\",IF('W2'!V691=1,'W2'!E691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O691)","v":""}]
[null,"W2E03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1148=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1148=\"\",\"\",IF('W2'!V691=1,'W2'!E691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P691)","v":""}]
[null,"W2E03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1149=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1149=\"\",\"\",IF('W2'!V691=1,'W2'!E691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q691)","v":""}]
[null,"W2E03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1150=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1150=\"\",\"\",IF('W2'!V692=1,'W2'!E692,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M692=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M692)","v":""}]
[null,"W2E03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1151=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1151=\"\",\"\",IF('W2'!V692=1,'W2'!E692,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N692=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N692)","v":""}]
[null,"W2E03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1152=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1152=\"\",\"\",IF('W2'!V693=1,'W2'!E693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O693)","v":""}]
[null,"W2E03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1153=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1153=\"\",\"\",IF('W2'!V693=1,'W2'!E693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P693)","v":""}]
[null,"W2E03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1154=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1154=\"\",\"\",IF('W2'!V693=1,'W2'!E693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q693)","v":""}]
[null,"W2E03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1155=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1155=\"\",\"\",IF('W2'!V694=1,'W2'!E694,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M694=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M694)","v":""}]
[null,"W2E03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1156=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1156=\"\",\"\",IF('W2'!V694=1,'W2'!E694,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N694=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N694)","v":""}]
[null,"W2E03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1157=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1157=\"\",\"\",IF('W2'!V695=1,'W2'!E695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O695)","v":""}]
[null,"W2E03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1158=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1158=\"\",\"\",IF('W2'!V695=1,'W2'!E695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P695)","v":""}]
[null,"W2E03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1159=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1159=\"\",\"\",IF('W2'!V695=1,'W2'!E695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q695)","v":""}]
[null,"W2E03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1160=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1160=\"\",\"\",IF('W2'!V696=1,'W2'!E696,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M696=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M696)","v":""}]
[null,"W2E03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1161=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1161=\"\",\"\",IF('W2'!V696=1,'W2'!E696,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N696=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N696)","v":""}]
[null,"W2E03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1162=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1162=\"\",\"\",IF('W2'!V697=1,'W2'!E697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O697=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O697)","v":""}]
[null,"W2E03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1163=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1163=\"\",\"\",IF('W2'!V697=1,'W2'!E697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P697=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P697)","v":""}]
[null,"W2E03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1164=\"\",\"\",IF('W2'!V683=1,'W2'!C650&\" / \"&'W2'!C683,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1164=\"\",\"\",IF('W2'!V697=1,'W2'!E697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q697=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q697)","v":""}]
[null,"W2E04D01","Performance measure E4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699&\" / \"&'W2'!F700,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V701=1,'W2'!E701,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!G701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G701))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!H701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H701))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!I701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I701))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!J701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J701))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!K701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K701))","v":""},{"$f":"IF(F1167=\"\",\"\",IF('W2'!L701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L701))","v":""}]
[null,"W2E04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1168=\"\",J1168=\"\",K1168=\"\",L1168=\"\",M1168=\"\"),\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1168=\"\",J1168=\"\",K1168=\"\",L1168=\"\",M1168=\"\"),\"\",IF('W2'!V702=1,'W2'!E702,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H702)","v":""},{"$f":"IF('W2'!I702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I702)","v":""},{"$f":"IF('W2'!J702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J702)","v":""},{"$f":"IF('W2'!K702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K702)","v":""},{"$f":"IF('W2'!L702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L702)","v":""}]
[null,"W2E04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1169=\"\",J1169=\"\",K1169=\"\",L1169=\"\",M1169=\"\"),\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1169=\"\",J1169=\"\",K1169=\"\",L1169=\"\",M1169=\"\"),\"\",IF('W2'!V703=1,'W2'!E703,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H703)","v":""},{"$f":"IF('W2'!I703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I703)","v":""},{"$f":"IF('W2'!J703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J703)","v":""},{"$f":"IF('W2'!K703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K703)","v":""},{"$f":"IF('W2'!L703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L703)","v":""}]
[null,"W2E04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1170=\"\",J1170=\"\",K1170=\"\",L1170=\"\",M1170=\"\"),\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1170=\"\",J1170=\"\",K1170=\"\",L1170=\"\",M1170=\"\"),\"\",IF('W2'!V704=1,'W2'!E704,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H704)","v":""},{"$f":"IF('W2'!I704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I704)","v":""},{"$f":"IF('W2'!J704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J704)","v":""},{"$f":"IF('W2'!K704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K704)","v":""},{"$f":"IF('W2'!L704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L704)","v":""}]
[null,"W2E04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1171=\"\",J1171=\"\",K1171=\"\",L1171=\"\",M1171=\"\"),\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1171=\"\",J1171=\"\",K1171=\"\",L1171=\"\",M1171=\"\"),\"\",IF('W2'!V705=1,'W2'!E705,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H705)","v":""},{"$f":"IF('W2'!I705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I705)","v":""},{"$f":"IF('W2'!J705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J705)","v":""},{"$f":"IF('W2'!K705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K705)","v":""},{"$f":"IF('W2'!L705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L705)","v":""}]
[null,"W2E04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1172=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1172=\"\",\"\",IF('W2'!V706=1,'W2'!E706,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M706=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M706)","v":""}]
[null,"W2E04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1173=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1173=\"\",\"\",IF('W2'!V706=1,'W2'!E706,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N706=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N706)","v":""}]
[null,"W2E04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1174=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1174=\"\",\"\",IF('W2'!V707=1,'W2'!E707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O707)","v":""}]
[null,"W2E04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1175=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1175=\"\",\"\",IF('W2'!V707=1,'W2'!E707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P707)","v":""}]
[null,"W2E04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1176=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1176=\"\",\"\",IF('W2'!V707=1,'W2'!E707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q707)","v":""}]
[null,"W2E04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1177=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1177=\"\",\"\",IF('W2'!V708=1,'W2'!E708,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M708=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M708)","v":""}]
[null,"W2E04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1178=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1178=\"\",\"\",IF('W2'!V708=1,'W2'!E708,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N708=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N708)","v":""}]
[null,"W2E04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1179=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1179=\"\",\"\",IF('W2'!V709=1,'W2'!E709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O709)","v":""}]
[null,"W2E04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1180=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1180=\"\",\"\",IF('W2'!V709=1,'W2'!E709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P709)","v":""}]
[null,"W2E04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1181=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1181=\"\",\"\",IF('W2'!V709=1,'W2'!E709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q709)","v":""}]
[null,"W2E04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1182=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1182=\"\",\"\",IF('W2'!V710=1,'W2'!E710,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M710=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M710)","v":""}]
[null,"W2E04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1183=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1183=\"\",\"\",IF('W2'!V710=1,'W2'!E710,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N710=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N710)","v":""}]
[null,"W2E04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1184=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1184=\"\",\"\",IF('W2'!V711=1,'W2'!E711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O711)","v":""}]
[null,"W2E04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1185=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1185=\"\",\"\",IF('W2'!V711=1,'W2'!E711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P711)","v":""}]
[null,"W2E04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1186=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1186=\"\",\"\",IF('W2'!V711=1,'W2'!E711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q711)","v":""}]
[null,"W2E04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1187=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1187=\"\",\"\",IF('W2'!V712=1,'W2'!E712,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M712=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M712)","v":""}]
[null,"W2E04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1188=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1188=\"\",\"\",IF('W2'!V712=1,'W2'!E712,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N712=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N712)","v":""}]
[null,"W2E04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1189=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1189=\"\",\"\",IF('W2'!V713=1,'W2'!E713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O713=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O713)","v":""}]
[null,"W2E04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1190=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1190=\"\",\"\",IF('W2'!V713=1,'W2'!E713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P713=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P713)","v":""}]
[null,"W2E04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1191=\"\",\"\",IF('W2'!V699=1,'W2'!C650&\" / \"&'W2'!C699,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1191=\"\",\"\",IF('W2'!V713=1,'W2'!E713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q713=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q713)","v":""}]
[null,"W2E05D01","Performance measure E5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715&\" / \"&'W2'!F716,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V717=1,'W2'!E717,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!G717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!H717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!I717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!J717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!K717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K717))","v":""},{"$f":"IF(F1194=\"\",\"\",IF('W2'!L717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L717))","v":""}]
[null,"W2E05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1195=\"\",J1195=\"\",K1195=\"\",L1195=\"\",M1195=\"\"),\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1195=\"\",J1195=\"\",K1195=\"\",L1195=\"\",M1195=\"\"),\"\",IF('W2'!V718=1,'W2'!E718,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H718)","v":""},{"$f":"IF('W2'!I718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I718)","v":""},{"$f":"IF('W2'!J718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J718)","v":""},{"$f":"IF('W2'!K718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K718)","v":""},{"$f":"IF('W2'!L718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L718)","v":""}]
[null,"W2E05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1196=\"\",J1196=\"\",K1196=\"\",L1196=\"\",M1196=\"\"),\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1196=\"\",J1196=\"\",K1196=\"\",L1196=\"\",M1196=\"\"),\"\",IF('W2'!V719=1,'W2'!E719,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H719)","v":""},{"$f":"IF('W2'!I719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I719)","v":""},{"$f":"IF('W2'!J719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J719)","v":""},{"$f":"IF('W2'!K719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K719)","v":""},{"$f":"IF('W2'!L719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L719)","v":""}]
[null,"W2E05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1197=\"\",J1197=\"\",K1197=\"\",L1197=\"\",M1197=\"\"),\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1197=\"\",J1197=\"\",K1197=\"\",L1197=\"\",M1197=\"\"),\"\",IF('W2'!V720=1,'W2'!E720,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H720)","v":""},{"$f":"IF('W2'!I720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I720)","v":""},{"$f":"IF('W2'!J720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J720)","v":""},{"$f":"IF('W2'!K720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K720)","v":""},{"$f":"IF('W2'!L720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L720)","v":""}]
[null,"W2E05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1198=\"\",J1198=\"\",K1198=\"\",L1198=\"\",M1198=\"\"),\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1198=\"\",J1198=\"\",K1198=\"\",L1198=\"\",M1198=\"\"),\"\",IF('W2'!V721=1,'W2'!E721,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H721)","v":""},{"$f":"IF('W2'!I721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I721)","v":""},{"$f":"IF('W2'!J721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J721)","v":""},{"$f":"IF('W2'!K721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K721)","v":""},{"$f":"IF('W2'!L721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L721)","v":""}]
[null,"W2E05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1199=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1199=\"\",\"\",IF('W2'!V722=1,'W2'!E722,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M722=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M722)","v":""}]
[null,"W2E05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1200=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1200=\"\",\"\",IF('W2'!V722=1,'W2'!E722,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N722=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N722)","v":""}]
[null,"W2E05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1201=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1201=\"\",\"\",IF('W2'!V723=1,'W2'!E723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O723)","v":""}]
[null,"W2E05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1202=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1202=\"\",\"\",IF('W2'!V723=1,'W2'!E723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P723)","v":""}]
[null,"W2E05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1203=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1203=\"\",\"\",IF('W2'!V723=1,'W2'!E723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q723)","v":""}]
[null,"W2E05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1204=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1204=\"\",\"\",IF('W2'!V724=1,'W2'!E724,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M724=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M724)","v":""}]
[null,"W2E05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1205=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1205=\"\",\"\",IF('W2'!V724=1,'W2'!E724,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N724=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N724)","v":""}]
[null,"W2E05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1206=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1206=\"\",\"\",IF('W2'!V725=1,'W2'!E725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O725)","v":""}]
[null,"W2E05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1207=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1207=\"\",\"\",IF('W2'!V725=1,'W2'!E725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P725)","v":""}]
[null,"W2E05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1208=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1208=\"\",\"\",IF('W2'!V725=1,'W2'!E725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q725)","v":""}]
[null,"W2E05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1209=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1209=\"\",\"\",IF('W2'!V726=1,'W2'!E726,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M726=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M726)","v":""}]
[null,"W2E05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1210=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1210=\"\",\"\",IF('W2'!V726=1,'W2'!E726,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N726=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N726)","v":""}]
[null,"W2E05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1211=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1211=\"\",\"\",IF('W2'!V727=1,'W2'!E727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O727)","v":""}]
[null,"W2E05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1212=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1212=\"\",\"\",IF('W2'!V727=1,'W2'!E727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P727)","v":""}]
[null,"W2E05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1213=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1213=\"\",\"\",IF('W2'!V727=1,'W2'!E727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q727)","v":""}]
[null,"W2E05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1214=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1214=\"\",\"\",IF('W2'!V728=1,'W2'!E728,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M728=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M728)","v":""}]
[null,"W2E05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1215=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1215=\"\",\"\",IF('W2'!V728=1,'W2'!E728,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N728=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N728)","v":""}]
[null,"W2E05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1216=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1216=\"\",\"\",IF('W2'!V729=1,'W2'!E729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O729=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O729)","v":""}]
[null,"W2E05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1217=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1217=\"\",\"\",IF('W2'!V729=1,'W2'!E729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P729=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P729)","v":""}]
[null,"W2E05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1218=\"\",\"\",IF('W2'!V715=1,'W2'!C650&\" / \"&'W2'!C715,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1218=\"\",\"\",IF('W2'!V729=1,'W2'!E729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q729=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q729)","v":""}]
[null,"W2E06D01","Performance measure E6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731&\" / \"&'W2'!F732,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V733=1,'W2'!E733,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!G733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!H733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!I733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!J733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!K733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K733))","v":""},{"$f":"IF(F1221=\"\",\"\",IF('W2'!L733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L733))","v":""}]
[null,"W2E06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1222=\"\",J1222=\"\",K1222=\"\",L1222=\"\",M1222=\"\"),\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1222=\"\",J1222=\"\",K1222=\"\",L1222=\"\",M1222=\"\"),\"\",IF('W2'!V734=1,'W2'!E734,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H734)","v":""},{"$f":"IF('W2'!I734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I734)","v":""},{"$f":"IF('W2'!J734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J734)","v":""},{"$f":"IF('W2'!K734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K734)","v":""},{"$f":"IF('W2'!L734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L734)","v":""}]
[null,"W2E06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1223=\"\",J1223=\"\",K1223=\"\",L1223=\"\",M1223=\"\"),\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1223=\"\",J1223=\"\",K1223=\"\",L1223=\"\",M1223=\"\"),\"\",IF('W2'!V735=1,'W2'!E735,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H735)","v":""},{"$f":"IF('W2'!I735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I735)","v":""},{"$f":"IF('W2'!J735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J735)","v":""},{"$f":"IF('W2'!K735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K735)","v":""},{"$f":"IF('W2'!L735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L735)","v":""}]
[null,"W2E06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1224=\"\",J1224=\"\",K1224=\"\",L1224=\"\",M1224=\"\"),\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1224=\"\",J1224=\"\",K1224=\"\",L1224=\"\",M1224=\"\"),\"\",IF('W2'!V736=1,'W2'!E736,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H736)","v":""},{"$f":"IF('W2'!I736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I736)","v":""},{"$f":"IF('W2'!J736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J736)","v":""},{"$f":"IF('W2'!K736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K736)","v":""},{"$f":"IF('W2'!L736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L736)","v":""}]
[null,"W2E06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1225=\"\",J1225=\"\",K1225=\"\",L1225=\"\",M1225=\"\"),\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1225=\"\",J1225=\"\",K1225=\"\",L1225=\"\",M1225=\"\"),\"\",IF('W2'!V737=1,'W2'!E737,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H737)","v":""},{"$f":"IF('W2'!I737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I737)","v":""},{"$f":"IF('W2'!J737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J737)","v":""},{"$f":"IF('W2'!K737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K737)","v":""},{"$f":"IF('W2'!L737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L737)","v":""}]
[null,"W2E06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1226=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1226=\"\",\"\",IF('W2'!V738=1,'W2'!E738,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M738=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M738)","v":""}]
[null,"W2E06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1227=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1227=\"\",\"\",IF('W2'!V738=1,'W2'!E738,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N738=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N738)","v":""}]
[null,"W2E06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1228=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1228=\"\",\"\",IF('W2'!V739=1,'W2'!E739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O739)","v":""}]
[null,"W2E06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1229=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1229=\"\",\"\",IF('W2'!V739=1,'W2'!E739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P739)","v":""}]
[null,"W2E06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1230=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1230=\"\",\"\",IF('W2'!V739=1,'W2'!E739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q739)","v":""}]
[null,"W2E06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1231=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1231=\"\",\"\",IF('W2'!V740=1,'W2'!E740,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M740=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M740)","v":""}]
[null,"W2E06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1232=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1232=\"\",\"\",IF('W2'!V740=1,'W2'!E740,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N740=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N740)","v":""}]
[null,"W2E06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1233=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1233=\"\",\"\",IF('W2'!V741=1,'W2'!E741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O741)","v":""}]
[null,"W2E06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1234=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1234=\"\",\"\",IF('W2'!V741=1,'W2'!E741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P741)","v":""}]
[null,"W2E06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1235=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1235=\"\",\"\",IF('W2'!V741=1,'W2'!E741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q741)","v":""}]
[null,"W2E06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1236=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1236=\"\",\"\",IF('W2'!V742=1,'W2'!E742,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M742=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M742)","v":""}]
[null,"W2E06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1237=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1237=\"\",\"\",IF('W2'!V742=1,'W2'!E742,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N742=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N742)","v":""}]
[null,"W2E06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1238=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1238=\"\",\"\",IF('W2'!V743=1,'W2'!E743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O743)","v":""}]
[null,"W2E06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1239=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1239=\"\",\"\",IF('W2'!V743=1,'W2'!E743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P743)","v":""}]
[null,"W2E06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1240=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1240=\"\",\"\",IF('W2'!V743=1,'W2'!E743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q743)","v":""}]
[null,"W2E06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1241=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1241=\"\",\"\",IF('W2'!V744=1,'W2'!E744,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M744=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M744)","v":""}]
[null,"W2E06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1242=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1242=\"\",\"\",IF('W2'!V744=1,'W2'!E744,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N744=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N744)","v":""}]
[null,"W2E06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1243=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1243=\"\",\"\",IF('W2'!V745=1,'W2'!E745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O745=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O745)","v":""}]
[null,"W2E06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1244=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1244=\"\",\"\",IF('W2'!V745=1,'W2'!E745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P745=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P745)","v":""}]
[null,"W2E06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1245=\"\",\"\",IF('W2'!V731=1,'W2'!C650&\" / \"&'W2'!C731,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1245=\"\",\"\",IF('W2'!V745=1,'W2'!E745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q745=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q745)","v":""}]
[null,"W2E07D01","Performance measure E7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747&\" / \"&'W2'!F748,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V749=1,'W2'!E749,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!G749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!H749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!I749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!J749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!K749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K749))","v":""},{"$f":"IF(F1248=\"\",\"\",IF('W2'!L749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L749))","v":""}]
[null,"W2E07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1249=\"\",J1249=\"\",K1249=\"\",L1249=\"\",M1249=\"\"),\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1249=\"\",J1249=\"\",K1249=\"\",L1249=\"\",M1249=\"\"),\"\",IF('W2'!V750=1,'W2'!E750,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H750)","v":""},{"$f":"IF('W2'!I750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I750)","v":""},{"$f":"IF('W2'!J750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J750)","v":""},{"$f":"IF('W2'!K750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K750)","v":""},{"$f":"IF('W2'!L750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L750)","v":""}]
[null,"W2E07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1250=\"\",J1250=\"\",K1250=\"\",L1250=\"\",M1250=\"\"),\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1250=\"\",J1250=\"\",K1250=\"\",L1250=\"\",M1250=\"\"),\"\",IF('W2'!V751=1,'W2'!E751,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H751)","v":""},{"$f":"IF('W2'!I751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I751)","v":""},{"$f":"IF('W2'!J751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J751)","v":""},{"$f":"IF('W2'!K751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K751)","v":""},{"$f":"IF('W2'!L751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L751)","v":""}]
[null,"W2E07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1251=\"\",J1251=\"\",K1251=\"\",L1251=\"\",M1251=\"\"),\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1251=\"\",J1251=\"\",K1251=\"\",L1251=\"\",M1251=\"\"),\"\",IF('W2'!V752=1,'W2'!E752,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H752)","v":""},{"$f":"IF('W2'!I752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I752)","v":""},{"$f":"IF('W2'!J752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J752)","v":""},{"$f":"IF('W2'!K752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K752)","v":""},{"$f":"IF('W2'!L752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L752)","v":""}]
[null,"W2E07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1252=\"\",J1252=\"\",K1252=\"\",L1252=\"\",M1252=\"\"),\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1252=\"\",J1252=\"\",K1252=\"\",L1252=\"\",M1252=\"\"),\"\",IF('W2'!V753=1,'W2'!E753,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H753)","v":""},{"$f":"IF('W2'!I753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I753)","v":""},{"$f":"IF('W2'!J753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J753)","v":""},{"$f":"IF('W2'!K753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K753)","v":""},{"$f":"IF('W2'!L753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L753)","v":""}]
[null,"W2E07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1253=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1253=\"\",\"\",IF('W2'!V754=1,'W2'!E754,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M754=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M754)","v":""}]
[null,"W2E07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1254=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1254=\"\",\"\",IF('W2'!V754=1,'W2'!E754,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N754=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N754)","v":""}]
[null,"W2E07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1255=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1255=\"\",\"\",IF('W2'!V755=1,'W2'!E755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O755)","v":""}]
[null,"W2E07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1256=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1256=\"\",\"\",IF('W2'!V755=1,'W2'!E755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P755)","v":""}]
[null,"W2E07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1257=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1257=\"\",\"\",IF('W2'!V755=1,'W2'!E755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q755)","v":""}]
[null,"W2E07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1258=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1258=\"\",\"\",IF('W2'!V756=1,'W2'!E756,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M756=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M756)","v":""}]
[null,"W2E07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1259=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1259=\"\",\"\",IF('W2'!V756=1,'W2'!E756,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N756=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N756)","v":""}]
[null,"W2E07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1260=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1260=\"\",\"\",IF('W2'!V757=1,'W2'!E757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O757)","v":""}]
[null,"W2E07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1261=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1261=\"\",\"\",IF('W2'!V757=1,'W2'!E757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P757)","v":""}]
[null,"W2E07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1262=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1262=\"\",\"\",IF('W2'!V757=1,'W2'!E757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q757)","v":""}]
[null,"W2E07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1263=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1263=\"\",\"\",IF('W2'!V758=1,'W2'!E758,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M758=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M758)","v":""}]
[null,"W2E07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1264=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1264=\"\",\"\",IF('W2'!V758=1,'W2'!E758,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N758=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N758)","v":""}]
[null,"W2E07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1265=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1265=\"\",\"\",IF('W2'!V759=1,'W2'!E759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O759)","v":""}]
[null,"W2E07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1266=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1266=\"\",\"\",IF('W2'!V759=1,'W2'!E759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P759)","v":""}]
[null,"W2E07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1267=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1267=\"\",\"\",IF('W2'!V759=1,'W2'!E759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q759)","v":""}]
[null,"W2E07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1268=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1268=\"\",\"\",IF('W2'!V760=1,'W2'!E760,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M760=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M760)","v":""}]
[null,"W2E07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1269=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1269=\"\",\"\",IF('W2'!V760=1,'W2'!E760,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N760=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N760)","v":""}]
[null,"W2E07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1270=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1270=\"\",\"\",IF('W2'!V761=1,'W2'!E761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O761=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O761)","v":""}]
[null,"W2E07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1271=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1271=\"\",\"\",IF('W2'!V761=1,'W2'!E761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P761=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P761)","v":""}]
[null,"W2E07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1272=\"\",\"\",IF('W2'!V747=1,'W2'!C650&\" / \"&'W2'!C747,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1272=\"\",\"\",IF('W2'!V761=1,'W2'!E761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q761=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q761)","v":""}]
[null,"W2E08D01","Performance measure E8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763&\" / \"&'W2'!F764,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V765=1,'W2'!E765,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!G765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!H765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!I765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!J765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!K765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K765))","v":""},{"$f":"IF(F1275=\"\",\"\",IF('W2'!L765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L765))","v":""}]
[null,"W2E08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1276=\"\",J1276=\"\",K1276=\"\",L1276=\"\",M1276=\"\"),\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1276=\"\",J1276=\"\",K1276=\"\",L1276=\"\",M1276=\"\"),\"\",IF('W2'!V766=1,'W2'!E766,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H766)","v":""},{"$f":"IF('W2'!I766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I766)","v":""},{"$f":"IF('W2'!J766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J766)","v":""},{"$f":"IF('W2'!K766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K766)","v":""},{"$f":"IF('W2'!L766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L766)","v":""}]
[null,"W2E08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1277=\"\",J1277=\"\",K1277=\"\",L1277=\"\",M1277=\"\"),\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1277=\"\",J1277=\"\",K1277=\"\",L1277=\"\",M1277=\"\"),\"\",IF('W2'!V767=1,'W2'!E767,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H767)","v":""},{"$f":"IF('W2'!I767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I767)","v":""},{"$f":"IF('W2'!J767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J767)","v":""},{"$f":"IF('W2'!K767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K767)","v":""},{"$f":"IF('W2'!L767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L767)","v":""}]
[null,"W2E08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1278=\"\",J1278=\"\",K1278=\"\",L1278=\"\",M1278=\"\"),\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1278=\"\",J1278=\"\",K1278=\"\",L1278=\"\",M1278=\"\"),\"\",IF('W2'!V768=1,'W2'!E768,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H768)","v":""},{"$f":"IF('W2'!I768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I768)","v":""},{"$f":"IF('W2'!J768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J768)","v":""},{"$f":"IF('W2'!K768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K768)","v":""},{"$f":"IF('W2'!L768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L768)","v":""}]
[null,"W2E08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1279=\"\",J1279=\"\",K1279=\"\",L1279=\"\",M1279=\"\"),\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1279=\"\",J1279=\"\",K1279=\"\",L1279=\"\",M1279=\"\"),\"\",IF('W2'!V769=1,'W2'!E769,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H769)","v":""},{"$f":"IF('W2'!I769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I769)","v":""},{"$f":"IF('W2'!J769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J769)","v":""},{"$f":"IF('W2'!K769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K769)","v":""},{"$f":"IF('W2'!L769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L769)","v":""}]
[null,"W2E08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1280=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1280=\"\",\"\",IF('W2'!V770=1,'W2'!E770,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M770=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M770)","v":""}]
[null,"W2E08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1281=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1281=\"\",\"\",IF('W2'!V770=1,'W2'!E770,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N770=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N770)","v":""}]
[null,"W2E08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1282=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1282=\"\",\"\",IF('W2'!V771=1,'W2'!E771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O771)","v":""}]
[null,"W2E08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1283=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1283=\"\",\"\",IF('W2'!V771=1,'W2'!E771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P771)","v":""}]
[null,"W2E08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1284=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1284=\"\",\"\",IF('W2'!V771=1,'W2'!E771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q771)","v":""}]
[null,"W2E08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1285=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1285=\"\",\"\",IF('W2'!V772=1,'W2'!E772,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M772=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M772)","v":""}]
[null,"W2E08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1286=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1286=\"\",\"\",IF('W2'!V772=1,'W2'!E772,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N772=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N772)","v":""}]
[null,"W2E08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1287=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1287=\"\",\"\",IF('W2'!V773=1,'W2'!E773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O773)","v":""}]
[null,"W2E08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1288=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1288=\"\",\"\",IF('W2'!V773=1,'W2'!E773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P773)","v":""}]
[null,"W2E08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1289=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1289=\"\",\"\",IF('W2'!V773=1,'W2'!E773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q773)","v":""}]
[null,"W2E08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1290=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1290=\"\",\"\",IF('W2'!V774=1,'W2'!E774,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M774=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M774)","v":""}]
[null,"W2E08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1291=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1291=\"\",\"\",IF('W2'!V774=1,'W2'!E774,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N774=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N774)","v":""}]
[null,"W2E08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1292=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1292=\"\",\"\",IF('W2'!V775=1,'W2'!E775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O775)","v":""}]
[null,"W2E08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1293=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1293=\"\",\"\",IF('W2'!V775=1,'W2'!E775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P775)","v":""}]
[null,"W2E08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1294=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1294=\"\",\"\",IF('W2'!V775=1,'W2'!E775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q775)","v":""}]
[null,"W2E08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1295=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1295=\"\",\"\",IF('W2'!V776=1,'W2'!E776,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M776=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M776)","v":""}]
[null,"W2E08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1296=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1296=\"\",\"\",IF('W2'!V776=1,'W2'!E776,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N776=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N776)","v":""}]
[null,"W2E08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1297=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1297=\"\",\"\",IF('W2'!V777=1,'W2'!E777,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O777=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O777)","v":""}]
[null,"W2E08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1298=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1298=\"\",\"\",IF('W2'!V777=1,'W2'!E777,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P777=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P777)","v":""}]
[null,"W2E08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1299=\"\",\"\",IF('W2'!V763=1,'W2'!C650&\" / \"&'W2'!C763,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1299=\"\",\"\",IF('W2'!V777=1,'W2'!E777,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q777=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q777)","v":""}]
[null,"W2E09D01","Performance measure E9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779&\" / \"&'W2'!F780,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V781=1,'W2'!E781,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!G781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!H781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!I781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!J781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!K781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K781))","v":""},{"$f":"IF(F1302=\"\",\"\",IF('W2'!L781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L781))","v":""}]
[null,"W2E09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1303=\"\",J1303=\"\",K1303=\"\",L1303=\"\",M1303=\"\"),\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1303=\"\",J1303=\"\",K1303=\"\",L1303=\"\",M1303=\"\"),\"\",IF('W2'!V782=1,'W2'!E782,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H782)","v":""},{"$f":"IF('W2'!I782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I782)","v":""},{"$f":"IF('W2'!J782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J782)","v":""},{"$f":"IF('W2'!K782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K782)","v":""},{"$f":"IF('W2'!L782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L782)","v":""}]
[null,"W2E09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1304=\"\",J1304=\"\",K1304=\"\",L1304=\"\",M1304=\"\"),\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1304=\"\",J1304=\"\",K1304=\"\",L1304=\"\",M1304=\"\"),\"\",IF('W2'!V783=1,'W2'!E783,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H783)","v":""},{"$f":"IF('W2'!I783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I783)","v":""},{"$f":"IF('W2'!J783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J783)","v":""},{"$f":"IF('W2'!K783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K783)","v":""},{"$f":"IF('W2'!L783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L783)","v":""}]
[null,"W2E09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1305=\"\",J1305=\"\",K1305=\"\",L1305=\"\",M1305=\"\"),\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1305=\"\",J1305=\"\",K1305=\"\",L1305=\"\",M1305=\"\"),\"\",IF('W2'!V784=1,'W2'!E784,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H784)","v":""},{"$f":"IF('W2'!I784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I784)","v":""},{"$f":"IF('W2'!J784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J784)","v":""},{"$f":"IF('W2'!K784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K784)","v":""},{"$f":"IF('W2'!L784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L784)","v":""}]
[null,"W2E09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1306=\"\",J1306=\"\",K1306=\"\",L1306=\"\",M1306=\"\"),\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1306=\"\",J1306=\"\",K1306=\"\",L1306=\"\",M1306=\"\"),\"\",IF('W2'!V785=1,'W2'!E785,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H785)","v":""},{"$f":"IF('W2'!I785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I785)","v":""},{"$f":"IF('W2'!J785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J785)","v":""},{"$f":"IF('W2'!K785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K785)","v":""},{"$f":"IF('W2'!L785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L785)","v":""}]
[null,"W2E09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1307=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1307=\"\",\"\",IF('W2'!V786=1,'W2'!E786,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M786=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M786)","v":""}]
[null,"W2E09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1308=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1308=\"\",\"\",IF('W2'!V786=1,'W2'!E786,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N786=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N786)","v":""}]
[null,"W2E09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1309=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1309=\"\",\"\",IF('W2'!V787=1,'W2'!E787,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O787=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O787)","v":""}]
[null,"W2E09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1310=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1310=\"\",\"\",IF('W2'!V787=1,'W2'!E787,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P787=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P787)","v":""}]
[null,"W2E09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1311=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1311=\"\",\"\",IF('W2'!V787=1,'W2'!E787,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q787=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q787)","v":""}]
[null,"W2E09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1312=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1312=\"\",\"\",IF('W2'!V788=1,'W2'!E788,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M788=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M788)","v":""}]
[null,"W2E09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1313=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1313=\"\",\"\",IF('W2'!V788=1,'W2'!E788,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N788=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N788)","v":""}]
[null,"W2E09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1314=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1314=\"\",\"\",IF('W2'!V789=1,'W2'!E789,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O789=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O789)","v":""}]
[null,"W2E09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1315=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1315=\"\",\"\",IF('W2'!V789=1,'W2'!E789,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P789=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P789)","v":""}]
[null,"W2E09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1316=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1316=\"\",\"\",IF('W2'!V789=1,'W2'!E789,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q789=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q789)","v":""}]
[null,"W2E09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1317=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1317=\"\",\"\",IF('W2'!V790=1,'W2'!E790,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M790=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M790)","v":""}]
[null,"W2E09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1318=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1318=\"\",\"\",IF('W2'!V790=1,'W2'!E790,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N790=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N790)","v":""}]
[null,"W2E09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1319=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1319=\"\",\"\",IF('W2'!V791=1,'W2'!E791,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O791=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O791)","v":""}]
[null,"W2E09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1320=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1320=\"\",\"\",IF('W2'!V791=1,'W2'!E791,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P791=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P791)","v":""}]
[null,"W2E09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1321=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1321=\"\",\"\",IF('W2'!V791=1,'W2'!E791,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q791=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q791)","v":""}]
[null,"W2E09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1322=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1322=\"\",\"\",IF('W2'!V792=1,'W2'!E792,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M792=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M792)","v":""}]
[null,"W2E09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1323=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1323=\"\",\"\",IF('W2'!V792=1,'W2'!E792,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N792=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N792)","v":""}]
[null,"W2E09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1324=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1324=\"\",\"\",IF('W2'!V793=1,'W2'!E793,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O793=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O793)","v":""}]
[null,"W2E09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1325=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1325=\"\",\"\",IF('W2'!V793=1,'W2'!E793,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P793=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P793)","v":""}]
[null,"W2E09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1326=\"\",\"\",IF('W2'!V779=1,'W2'!C650&\" / \"&'W2'!C779,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1326=\"\",\"\",IF('W2'!V793=1,'W2'!E793,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q793=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q793)","v":""}]
[null,"W2E10D01","Performance measure E10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795&\" / \"&'W2'!F796,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2E10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V797=1,'W2'!E797,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!G797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!H797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!I797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!J797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!K797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K797))","v":""},{"$f":"IF(F1329=\"\",\"\",IF('W2'!L797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L797))","v":""}]
[null,"W2E10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1330=\"\",J1330=\"\",K1330=\"\",L1330=\"\",M1330=\"\"),\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1330=\"\",J1330=\"\",K1330=\"\",L1330=\"\",M1330=\"\"),\"\",IF('W2'!V798=1,'W2'!E798,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H798)","v":""},{"$f":"IF('W2'!I798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I798)","v":""},{"$f":"IF('W2'!J798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J798)","v":""},{"$f":"IF('W2'!K798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K798)","v":""},{"$f":"IF('W2'!L798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L798)","v":""}]
[null,"W2E10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1331=\"\",J1331=\"\",K1331=\"\",L1331=\"\",M1331=\"\"),\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1331=\"\",J1331=\"\",K1331=\"\",L1331=\"\",M1331=\"\"),\"\",IF('W2'!V799=1,'W2'!E799,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H799)","v":""},{"$f":"IF('W2'!I799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I799)","v":""},{"$f":"IF('W2'!J799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J799)","v":""},{"$f":"IF('W2'!K799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K799)","v":""},{"$f":"IF('W2'!L799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L799)","v":""}]
[null,"W2E10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1332=\"\",J1332=\"\",K1332=\"\",L1332=\"\",M1332=\"\"),\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1332=\"\",J1332=\"\",K1332=\"\",L1332=\"\",M1332=\"\"),\"\",IF('W2'!V800=1,'W2'!E800,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H800)","v":""},{"$f":"IF('W2'!I800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I800)","v":""},{"$f":"IF('W2'!J800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J800)","v":""},{"$f":"IF('W2'!K800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K800)","v":""},{"$f":"IF('W2'!L800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L800)","v":""}]
[null,"W2E10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1333=\"\",J1333=\"\",K1333=\"\",L1333=\"\",M1333=\"\"),\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1333=\"\",J1333=\"\",K1333=\"\",L1333=\"\",M1333=\"\"),\"\",IF('W2'!V801=1,'W2'!E801,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H801)","v":""},{"$f":"IF('W2'!I801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I801)","v":""},{"$f":"IF('W2'!J801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J801)","v":""},{"$f":"IF('W2'!K801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K801)","v":""},{"$f":"IF('W2'!L801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L801)","v":""}]
[null,"W2E10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1334=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1334=\"\",\"\",IF('W2'!V802=1,'W2'!E802,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M802=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M802)","v":""}]
[null,"W2E10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1335=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1335=\"\",\"\",IF('W2'!V802=1,'W2'!E802,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N802=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N802)","v":""}]
[null,"W2E10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1336=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1336=\"\",\"\",IF('W2'!V803=1,'W2'!E803,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O803=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O803)","v":""}]
[null,"W2E10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1337=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1337=\"\",\"\",IF('W2'!V803=1,'W2'!E803,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P803=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P803)","v":""}]
[null,"W2E10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1338=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1338=\"\",\"\",IF('W2'!V803=1,'W2'!E803,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q803=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q803)","v":""}]
[null,"W2E10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1339=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1339=\"\",\"\",IF('W2'!V804=1,'W2'!E804,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M804=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M804)","v":""}]
[null,"W2E10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1340=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1340=\"\",\"\",IF('W2'!V804=1,'W2'!E804,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N804=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N804)","v":""}]
[null,"W2E10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1341=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1341=\"\",\"\",IF('W2'!V805=1,'W2'!E805,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O805=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O805)","v":""}]
[null,"W2E10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1342=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1342=\"\",\"\",IF('W2'!V805=1,'W2'!E805,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P805=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P805)","v":""}]
[null,"W2E10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1343=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1343=\"\",\"\",IF('W2'!V805=1,'W2'!E805,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q805=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q805)","v":""}]
[null,"W2E10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1344=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1344=\"\",\"\",IF('W2'!V806=1,'W2'!E806,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M806=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M806)","v":""}]
[null,"W2E10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1345=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1345=\"\",\"\",IF('W2'!V806=1,'W2'!E806,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N806=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N806)","v":""}]
[null,"W2E10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1346=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1346=\"\",\"\",IF('W2'!V807=1,'W2'!E807,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O807=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O807)","v":""}]
[null,"W2E10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1347=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1347=\"\",\"\",IF('W2'!V807=1,'W2'!E807,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P807=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P807)","v":""}]
[null,"W2E10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1348=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1348=\"\",\"\",IF('W2'!V807=1,'W2'!E807,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q807=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q807)","v":""}]
[null,"W2E10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1349=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1349=\"\",\"\",IF('W2'!V808=1,'W2'!E808,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M808=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M808)","v":""}]
[null,"W2E10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1350=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1350=\"\",\"\",IF('W2'!V808=1,'W2'!E808,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N808=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N808)","v":""}]
[null,"W2E10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1351=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1351=\"\",\"\",IF('W2'!V809=1,'W2'!E809,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O809=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O809)","v":""}]
[null,"W2E10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1352=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1352=\"\",\"\",IF('W2'!V809=1,'W2'!E809,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P809=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P809)","v":""}]
[null,"W2E10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1353=\"\",\"\",IF('W2'!V795=1,'W2'!C650&\" / \"&'W2'!C795,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1353=\"\",\"\",IF('W2'!V809=1,'W2'!E809,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q809=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q809)","v":""}]
[null,"W2F01D01","Performance measure F1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812&\" / \"&'W2'!F813,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V814=1,'W2'!E814,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!G814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G814))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!H814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H814))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!I814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I814))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!J814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J814))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!K814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K814))","v":""},{"$f":"IF(F1356=\"\",\"\",IF('W2'!L814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L814))","v":""}]
[null,"W2F01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1357=\"\",J1357=\"\",K1357=\"\",L1357=\"\",M1357=\"\"),\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1357=\"\",J1357=\"\",K1357=\"\",L1357=\"\",M1357=\"\"),\"\",IF('W2'!V815=1,'W2'!E815,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H815)","v":""},{"$f":"IF('W2'!I815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I815)","v":""},{"$f":"IF('W2'!J815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J815)","v":""},{"$f":"IF('W2'!K815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K815)","v":""},{"$f":"IF('W2'!L815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L815)","v":""}]
[null,"W2F01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1358=\"\",J1358=\"\",K1358=\"\",L1358=\"\",M1358=\"\"),\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1358=\"\",J1358=\"\",K1358=\"\",L1358=\"\",M1358=\"\"),\"\",IF('W2'!V816=1,'W2'!E816,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H816)","v":""},{"$f":"IF('W2'!I816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I816)","v":""},{"$f":"IF('W2'!J816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J816)","v":""},{"$f":"IF('W2'!K816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K816)","v":""},{"$f":"IF('W2'!L816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L816)","v":""}]
[null,"W2F01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1359=\"\",J1359=\"\",K1359=\"\",L1359=\"\",M1359=\"\"),\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1359=\"\",J1359=\"\",K1359=\"\",L1359=\"\",M1359=\"\"),\"\",IF('W2'!V817=1,'W2'!E817,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H817)","v":""},{"$f":"IF('W2'!I817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I817)","v":""},{"$f":"IF('W2'!J817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J817)","v":""},{"$f":"IF('W2'!K817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K817)","v":""},{"$f":"IF('W2'!L817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L817)","v":""}]
[null,"W2F01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1360=\"\",J1360=\"\",K1360=\"\",L1360=\"\",M1360=\"\"),\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1360=\"\",J1360=\"\",K1360=\"\",L1360=\"\",M1360=\"\"),\"\",IF('W2'!V818=1,'W2'!E818,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H818)","v":""},{"$f":"IF('W2'!I818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I818)","v":""},{"$f":"IF('W2'!J818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J818)","v":""},{"$f":"IF('W2'!K818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K818)","v":""},{"$f":"IF('W2'!L818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L818)","v":""}]
[null,"W2F01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1361=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1361=\"\",\"\",IF('W2'!V819=1,'W2'!E819,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M819=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M819)","v":""}]
[null,"W2F01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1362=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1362=\"\",\"\",IF('W2'!V819=1,'W2'!E819,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N819=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N819)","v":""}]
[null,"W2F01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1363=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1363=\"\",\"\",IF('W2'!V820=1,'W2'!E820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O820)","v":""}]
[null,"W2F01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1364=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1364=\"\",\"\",IF('W2'!V820=1,'W2'!E820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P820)","v":""}]
[null,"W2F01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1365=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1365=\"\",\"\",IF('W2'!V820=1,'W2'!E820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q820)","v":""}]
[null,"W2F01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1366=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1366=\"\",\"\",IF('W2'!V821=1,'W2'!E821,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M821=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M821)","v":""}]
[null,"W2F01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1367=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1367=\"\",\"\",IF('W2'!V821=1,'W2'!E821,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N821=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N821)","v":""}]
[null,"W2F01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1368=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1368=\"\",\"\",IF('W2'!V822=1,'W2'!E822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O822)","v":""}]
[null,"W2F01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1369=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1369=\"\",\"\",IF('W2'!V822=1,'W2'!E822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P822)","v":""}]
[null,"W2F01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1370=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1370=\"\",\"\",IF('W2'!V822=1,'W2'!E822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q822)","v":""}]
[null,"W2F01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1371=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1371=\"\",\"\",IF('W2'!V823=1,'W2'!E823,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M823=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M823)","v":""}]
[null,"W2F01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1372=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1372=\"\",\"\",IF('W2'!V823=1,'W2'!E823,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N823=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N823)","v":""}]
[null,"W2F01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1373=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1373=\"\",\"\",IF('W2'!V824=1,'W2'!E824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O824)","v":""}]
[null,"W2F01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1374=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1374=\"\",\"\",IF('W2'!V824=1,'W2'!E824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P824)","v":""}]
[null,"W2F01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1375=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1375=\"\",\"\",IF('W2'!V824=1,'W2'!E824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q824)","v":""}]
[null,"W2F01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1376=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1376=\"\",\"\",IF('W2'!V825=1,'W2'!E825,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M825=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M825)","v":""}]
[null,"W2F01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1377=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1377=\"\",\"\",IF('W2'!V825=1,'W2'!E825,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N825=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N825)","v":""}]
[null,"W2F01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1378=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1378=\"\",\"\",IF('W2'!V826=1,'W2'!E826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O826=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O826)","v":""}]
[null,"W2F01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1379=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1379=\"\",\"\",IF('W2'!V826=1,'W2'!E826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P826=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P826)","v":""}]
[null,"W2F01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1380=\"\",\"\",IF('W2'!V812=1,'W2'!C811&\" / \"&'W2'!C812,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1380=\"\",\"\",IF('W2'!V826=1,'W2'!E826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q826=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q826)","v":""}]
[null,"W2F02D01","Performance measure F2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828&\" / \"&'W2'!F829,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V830=1,'W2'!E830,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!G830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G830))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!H830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H830))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!I830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I830))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!J830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J830))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!K830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K830))","v":""},{"$f":"IF(F1383=\"\",\"\",IF('W2'!L830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L830))","v":""}]
[null,"W2F02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1384=\"\",J1384=\"\",K1384=\"\",L1384=\"\",M1384=\"\"),\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1384=\"\",J1384=\"\",K1384=\"\",L1384=\"\",M1384=\"\"),\"\",IF('W2'!V831=1,'W2'!E831,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H831)","v":""},{"$f":"IF('W2'!I831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I831)","v":""},{"$f":"IF('W2'!J831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J831)","v":""},{"$f":"IF('W2'!K831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K831)","v":""},{"$f":"IF('W2'!L831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L831)","v":""}]
[null,"W2F02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1385=\"\",J1385=\"\",K1385=\"\",L1385=\"\",M1385=\"\"),\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1385=\"\",J1385=\"\",K1385=\"\",L1385=\"\",M1385=\"\"),\"\",IF('W2'!V832=1,'W2'!E832,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H832)","v":""},{"$f":"IF('W2'!I832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I832)","v":""},{"$f":"IF('W2'!J832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J832)","v":""},{"$f":"IF('W2'!K832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K832)","v":""},{"$f":"IF('W2'!L832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L832)","v":""}]
[null,"W2F02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1386=\"\",J1386=\"\",K1386=\"\",L1386=\"\",M1386=\"\"),\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1386=\"\",J1386=\"\",K1386=\"\",L1386=\"\",M1386=\"\"),\"\",IF('W2'!V833=1,'W2'!E833,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H833)","v":""},{"$f":"IF('W2'!I833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I833)","v":""},{"$f":"IF('W2'!J833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J833)","v":""},{"$f":"IF('W2'!K833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K833)","v":""},{"$f":"IF('W2'!L833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L833)","v":""}]
[null,"W2F02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1387=\"\",J1387=\"\",K1387=\"\",L1387=\"\",M1387=\"\"),\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1387=\"\",J1387=\"\",K1387=\"\",L1387=\"\",M1387=\"\"),\"\",IF('W2'!V834=1,'W2'!E834,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H834)","v":""},{"$f":"IF('W2'!I834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I834)","v":""},{"$f":"IF('W2'!J834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J834)","v":""},{"$f":"IF('W2'!K834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K834)","v":""},{"$f":"IF('W2'!L834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L834)","v":""}]
[null,"W2F02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1388=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1388=\"\",\"\",IF('W2'!V835=1,'W2'!E835,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M835=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M835)","v":""}]
[null,"W2F02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1389=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1389=\"\",\"\",IF('W2'!V835=1,'W2'!E835,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N835=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N835)","v":""}]
[null,"W2F02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1390=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1390=\"\",\"\",IF('W2'!V836=1,'W2'!E836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O836)","v":""}]
[null,"W2F02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1391=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1391=\"\",\"\",IF('W2'!V836=1,'W2'!E836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P836)","v":""}]
[null,"W2F02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1392=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1392=\"\",\"\",IF('W2'!V836=1,'W2'!E836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q836)","v":""}]
[null,"W2F02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1393=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1393=\"\",\"\",IF('W2'!V837=1,'W2'!E837,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M837=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M837)","v":""}]
[null,"W2F02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1394=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1394=\"\",\"\",IF('W2'!V837=1,'W2'!E837,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N837=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N837)","v":""}]
[null,"W2F02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1395=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1395=\"\",\"\",IF('W2'!V838=1,'W2'!E838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O838)","v":""}]
[null,"W2F02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1396=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1396=\"\",\"\",IF('W2'!V838=1,'W2'!E838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P838)","v":""}]
[null,"W2F02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1397=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1397=\"\",\"\",IF('W2'!V838=1,'W2'!E838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q838)","v":""}]
[null,"W2F02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1398=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1398=\"\",\"\",IF('W2'!V839=1,'W2'!E839,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M839=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M839)","v":""}]
[null,"W2F02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1399=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1399=\"\",\"\",IF('W2'!V839=1,'W2'!E839,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N839=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N839)","v":""}]
[null,"W2F02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1400=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1400=\"\",\"\",IF('W2'!V840=1,'W2'!E840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O840)","v":""}]
[null,"W2F02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1401=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1401=\"\",\"\",IF('W2'!V840=1,'W2'!E840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P840)","v":""}]
[null,"W2F02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1402=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1402=\"\",\"\",IF('W2'!V840=1,'W2'!E840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q840)","v":""}]
[null,"W2F02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1403=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1403=\"\",\"\",IF('W2'!V841=1,'W2'!E841,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M841=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M841)","v":""}]
[null,"W2F02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1404=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1404=\"\",\"\",IF('W2'!V841=1,'W2'!E841,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N841=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N841)","v":""}]
[null,"W2F02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1405=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1405=\"\",\"\",IF('W2'!V842=1,'W2'!E842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O842=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O842)","v":""}]
[null,"W2F02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1406=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1406=\"\",\"\",IF('W2'!V842=1,'W2'!E842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P842=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P842)","v":""}]
[null,"W2F02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1407=\"\",\"\",IF('W2'!V828=1,'W2'!C811&\" / \"&'W2'!C828,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1407=\"\",\"\",IF('W2'!V842=1,'W2'!E842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q842=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q842)","v":""}]
[null,"W2F03D01","Performance measure F3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844&\" / \"&'W2'!F845,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V846=1,'W2'!E846,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!G846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G846))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!H846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H846))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!I846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I846))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!J846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J846))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!K846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K846))","v":""},{"$f":"IF(F1410=\"\",\"\",IF('W2'!L846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L846))","v":""}]
[null,"W2F03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1411=\"\",J1411=\"\",K1411=\"\",L1411=\"\",M1411=\"\"),\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1411=\"\",J1411=\"\",K1411=\"\",L1411=\"\",M1411=\"\"),\"\",IF('W2'!V847=1,'W2'!E847,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H847)","v":""},{"$f":"IF('W2'!I847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I847)","v":""},{"$f":"IF('W2'!J847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J847)","v":""},{"$f":"IF('W2'!K847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K847)","v":""},{"$f":"IF('W2'!L847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L847)","v":""}]
[null,"W2F03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1412=\"\",J1412=\"\",K1412=\"\",L1412=\"\",M1412=\"\"),\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1412=\"\",J1412=\"\",K1412=\"\",L1412=\"\",M1412=\"\"),\"\",IF('W2'!V848=1,'W2'!E848,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H848)","v":""},{"$f":"IF('W2'!I848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I848)","v":""},{"$f":"IF('W2'!J848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J848)","v":""},{"$f":"IF('W2'!K848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K848)","v":""},{"$f":"IF('W2'!L848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L848)","v":""}]
[null,"W2F03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1413=\"\",J1413=\"\",K1413=\"\",L1413=\"\",M1413=\"\"),\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1413=\"\",J1413=\"\",K1413=\"\",L1413=\"\",M1413=\"\"),\"\",IF('W2'!V849=1,'W2'!E849,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H849)","v":""},{"$f":"IF('W2'!I849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I849)","v":""},{"$f":"IF('W2'!J849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J849)","v":""},{"$f":"IF('W2'!K849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K849)","v":""},{"$f":"IF('W2'!L849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L849)","v":""}]
[null,"W2F03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1414=\"\",J1414=\"\",K1414=\"\",L1414=\"\",M1414=\"\"),\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1414=\"\",J1414=\"\",K1414=\"\",L1414=\"\",M1414=\"\"),\"\",IF('W2'!V850=1,'W2'!E850,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H850)","v":""},{"$f":"IF('W2'!I850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I850)","v":""},{"$f":"IF('W2'!J850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J850)","v":""},{"$f":"IF('W2'!K850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K850)","v":""},{"$f":"IF('W2'!L850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L850)","v":""}]
[null,"W2F03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1415=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1415=\"\",\"\",IF('W2'!V851=1,'W2'!E851,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M851=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M851)","v":""}]
[null,"W2F03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1416=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1416=\"\",\"\",IF('W2'!V851=1,'W2'!E851,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N851=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N851)","v":""}]
[null,"W2F03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1417=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1417=\"\",\"\",IF('W2'!V852=1,'W2'!E852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O852)","v":""}]
[null,"W2F03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1418=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1418=\"\",\"\",IF('W2'!V852=1,'W2'!E852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P852)","v":""}]
[null,"W2F03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1419=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1419=\"\",\"\",IF('W2'!V852=1,'W2'!E852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q852)","v":""}]
[null,"W2F03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1420=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1420=\"\",\"\",IF('W2'!V853=1,'W2'!E853,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M853=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M853)","v":""}]
[null,"W2F03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1421=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1421=\"\",\"\",IF('W2'!V853=1,'W2'!E853,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N853=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N853)","v":""}]
[null,"W2F03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1422=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1422=\"\",\"\",IF('W2'!V854=1,'W2'!E854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O854)","v":""}]
[null,"W2F03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1423=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1423=\"\",\"\",IF('W2'!V854=1,'W2'!E854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P854)","v":""}]
[null,"W2F03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1424=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1424=\"\",\"\",IF('W2'!V854=1,'W2'!E854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q854)","v":""}]
[null,"W2F03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1425=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1425=\"\",\"\",IF('W2'!V855=1,'W2'!E855,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M855=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M855)","v":""}]
[null,"W2F03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1426=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1426=\"\",\"\",IF('W2'!V855=1,'W2'!E855,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N855=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N855)","v":""}]
[null,"W2F03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1427=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1427=\"\",\"\",IF('W2'!V856=1,'W2'!E856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O856)","v":""}]
[null,"W2F03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1428=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1428=\"\",\"\",IF('W2'!V856=1,'W2'!E856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P856)","v":""}]
[null,"W2F03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1429=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1429=\"\",\"\",IF('W2'!V856=1,'W2'!E856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q856)","v":""}]
[null,"W2F03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1430=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1430=\"\",\"\",IF('W2'!V857=1,'W2'!E857,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M857=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M857)","v":""}]
[null,"W2F03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1431=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1431=\"\",\"\",IF('W2'!V857=1,'W2'!E857,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N857=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N857)","v":""}]
[null,"W2F03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1432=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1432=\"\",\"\",IF('W2'!V858=1,'W2'!E858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O858=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O858)","v":""}]
[null,"W2F03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1433=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1433=\"\",\"\",IF('W2'!V858=1,'W2'!E858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P858=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P858)","v":""}]
[null,"W2F03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1434=\"\",\"\",IF('W2'!V844=1,'W2'!C811&\" / \"&'W2'!C844,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1434=\"\",\"\",IF('W2'!V858=1,'W2'!E858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q858=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q858)","v":""}]
[null,"W2F04D01","Performance measure F4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860&\" / \"&'W2'!F861,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V862=1,'W2'!E862,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!G862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G862))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!H862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H862))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!I862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I862))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!J862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J862))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!K862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K862))","v":""},{"$f":"IF(F1437=\"\",\"\",IF('W2'!L862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L862))","v":""}]
[null,"W2F04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1438=\"\",J1438=\"\",K1438=\"\",L1438=\"\",M1438=\"\"),\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1438=\"\",J1438=\"\",K1438=\"\",L1438=\"\",M1438=\"\"),\"\",IF('W2'!V863=1,'W2'!E863,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H863)","v":""},{"$f":"IF('W2'!I863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I863)","v":""},{"$f":"IF('W2'!J863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J863)","v":""},{"$f":"IF('W2'!K863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K863)","v":""},{"$f":"IF('W2'!L863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L863)","v":""}]
[null,"W2F04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1439=\"\",J1439=\"\",K1439=\"\",L1439=\"\",M1439=\"\"),\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1439=\"\",J1439=\"\",K1439=\"\",L1439=\"\",M1439=\"\"),\"\",IF('W2'!V864=1,'W2'!E864,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H864)","v":""},{"$f":"IF('W2'!I864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I864)","v":""},{"$f":"IF('W2'!J864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J864)","v":""},{"$f":"IF('W2'!K864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K864)","v":""},{"$f":"IF('W2'!L864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L864)","v":""}]
[null,"W2F04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1440=\"\",J1440=\"\",K1440=\"\",L1440=\"\",M1440=\"\"),\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1440=\"\",J1440=\"\",K1440=\"\",L1440=\"\",M1440=\"\"),\"\",IF('W2'!V865=1,'W2'!E865,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H865)","v":""},{"$f":"IF('W2'!I865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I865)","v":""},{"$f":"IF('W2'!J865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J865)","v":""},{"$f":"IF('W2'!K865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K865)","v":""},{"$f":"IF('W2'!L865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L865)","v":""}]
[null,"W2F04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1441=\"\",J1441=\"\",K1441=\"\",L1441=\"\",M1441=\"\"),\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1441=\"\",J1441=\"\",K1441=\"\",L1441=\"\",M1441=\"\"),\"\",IF('W2'!V866=1,'W2'!E866,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H866)","v":""},{"$f":"IF('W2'!I866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I866)","v":""},{"$f":"IF('W2'!J866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J866)","v":""},{"$f":"IF('W2'!K866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K866)","v":""},{"$f":"IF('W2'!L866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L866)","v":""}]
[null,"W2F04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1442=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1442=\"\",\"\",IF('W2'!V867=1,'W2'!E867,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M867=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M867)","v":""}]
[null,"W2F04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1443=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1443=\"\",\"\",IF('W2'!V867=1,'W2'!E867,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N867=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N867)","v":""}]
[null,"W2F04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1444=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1444=\"\",\"\",IF('W2'!V868=1,'W2'!E868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O868)","v":""}]
[null,"W2F04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1445=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1445=\"\",\"\",IF('W2'!V868=1,'W2'!E868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P868)","v":""}]
[null,"W2F04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1446=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1446=\"\",\"\",IF('W2'!V868=1,'W2'!E868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q868)","v":""}]
[null,"W2F04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1447=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1447=\"\",\"\",IF('W2'!V869=1,'W2'!E869,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M869=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M869)","v":""}]
[null,"W2F04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1448=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1448=\"\",\"\",IF('W2'!V869=1,'W2'!E869,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N869=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N869)","v":""}]
[null,"W2F04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1449=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1449=\"\",\"\",IF('W2'!V870=1,'W2'!E870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O870)","v":""}]
[null,"W2F04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1450=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1450=\"\",\"\",IF('W2'!V870=1,'W2'!E870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P870)","v":""}]
[null,"W2F04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1451=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1451=\"\",\"\",IF('W2'!V870=1,'W2'!E870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q870)","v":""}]
[null,"W2F04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1452=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1452=\"\",\"\",IF('W2'!V871=1,'W2'!E871,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M871=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M871)","v":""}]
[null,"W2F04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1453=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1453=\"\",\"\",IF('W2'!V871=1,'W2'!E871,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N871=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N871)","v":""}]
[null,"W2F04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1454=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1454=\"\",\"\",IF('W2'!V872=1,'W2'!E872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O872)","v":""}]
[null,"W2F04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1455=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1455=\"\",\"\",IF('W2'!V872=1,'W2'!E872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P872)","v":""}]
[null,"W2F04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1456=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1456=\"\",\"\",IF('W2'!V872=1,'W2'!E872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q872)","v":""}]
[null,"W2F04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1457=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1457=\"\",\"\",IF('W2'!V873=1,'W2'!E873,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M873=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M873)","v":""}]
[null,"W2F04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1458=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1458=\"\",\"\",IF('W2'!V873=1,'W2'!E873,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N873=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N873)","v":""}]
[null,"W2F04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1459=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1459=\"\",\"\",IF('W2'!V874=1,'W2'!E874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O874=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O874)","v":""}]
[null,"W2F04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1460=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1460=\"\",\"\",IF('W2'!V874=1,'W2'!E874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P874=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P874)","v":""}]
[null,"W2F04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1461=\"\",\"\",IF('W2'!V860=1,'W2'!C811&\" / \"&'W2'!C860,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1461=\"\",\"\",IF('W2'!V874=1,'W2'!E874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q874=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q874)","v":""}]
[null,"W2F05D01","Performance measure F5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876&\" / \"&'W2'!F877,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V878=1,'W2'!E878,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!G878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G878))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!H878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H878))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!I878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I878))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!J878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J878))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!K878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K878))","v":""},{"$f":"IF(F1464=\"\",\"\",IF('W2'!L878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L878))","v":""}]
[null,"W2F05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1465=\"\",J1465=\"\",K1465=\"\",L1465=\"\",M1465=\"\"),\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1465=\"\",J1465=\"\",K1465=\"\",L1465=\"\",M1465=\"\"),\"\",IF('W2'!V879=1,'W2'!E879,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H879)","v":""},{"$f":"IF('W2'!I879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I879)","v":""},{"$f":"IF('W2'!J879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J879)","v":""},{"$f":"IF('W2'!K879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K879)","v":""},{"$f":"IF('W2'!L879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L879)","v":""}]
[null,"W2F05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1466=\"\",J1466=\"\",K1466=\"\",L1466=\"\",M1466=\"\"),\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1466=\"\",J1466=\"\",K1466=\"\",L1466=\"\",M1466=\"\"),\"\",IF('W2'!V880=1,'W2'!E880,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H880)","v":""},{"$f":"IF('W2'!I880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I880)","v":""},{"$f":"IF('W2'!J880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J880)","v":""},{"$f":"IF('W2'!K880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K880)","v":""},{"$f":"IF('W2'!L880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L880)","v":""}]
[null,"W2F05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1467=\"\",J1467=\"\",K1467=\"\",L1467=\"\",M1467=\"\"),\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1467=\"\",J1467=\"\",K1467=\"\",L1467=\"\",M1467=\"\"),\"\",IF('W2'!V881=1,'W2'!E881,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H881)","v":""},{"$f":"IF('W2'!I881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I881)","v":""},{"$f":"IF('W2'!J881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J881)","v":""},{"$f":"IF('W2'!K881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K881)","v":""},{"$f":"IF('W2'!L881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L881)","v":""}]
[null,"W2F05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1468=\"\",J1468=\"\",K1468=\"\",L1468=\"\",M1468=\"\"),\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1468=\"\",J1468=\"\",K1468=\"\",L1468=\"\",M1468=\"\"),\"\",IF('W2'!V882=1,'W2'!E882,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H882)","v":""},{"$f":"IF('W2'!I882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I882)","v":""},{"$f":"IF('W2'!J882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J882)","v":""},{"$f":"IF('W2'!K882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K882)","v":""},{"$f":"IF('W2'!L882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L882)","v":""}]
[null,"W2F05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1469=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1469=\"\",\"\",IF('W2'!V883=1,'W2'!E883,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M883=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M883)","v":""}]
[null,"W2F05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1470=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1470=\"\",\"\",IF('W2'!V883=1,'W2'!E883,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N883=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N883)","v":""}]
[null,"W2F05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1471=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1471=\"\",\"\",IF('W2'!V884=1,'W2'!E884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O884)","v":""}]
[null,"W2F05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1472=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1472=\"\",\"\",IF('W2'!V884=1,'W2'!E884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P884)","v":""}]
[null,"W2F05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1473=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1473=\"\",\"\",IF('W2'!V884=1,'W2'!E884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q884)","v":""}]
[null,"W2F05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1474=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1474=\"\",\"\",IF('W2'!V885=1,'W2'!E885,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M885=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M885)","v":""}]
[null,"W2F05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1475=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1475=\"\",\"\",IF('W2'!V885=1,'W2'!E885,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N885=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N885)","v":""}]
[null,"W2F05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1476=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1476=\"\",\"\",IF('W2'!V886=1,'W2'!E886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O886)","v":""}]
[null,"W2F05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1477=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1477=\"\",\"\",IF('W2'!V886=1,'W2'!E886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P886)","v":""}]
[null,"W2F05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1478=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1478=\"\",\"\",IF('W2'!V886=1,'W2'!E886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q886)","v":""}]
[null,"W2F05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1479=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1479=\"\",\"\",IF('W2'!V887=1,'W2'!E887,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M887=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M887)","v":""}]
[null,"W2F05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1480=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1480=\"\",\"\",IF('W2'!V887=1,'W2'!E887,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N887=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N887)","v":""}]
[null,"W2F05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1481=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1481=\"\",\"\",IF('W2'!V888=1,'W2'!E888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O888)","v":""}]
[null,"W2F05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1482=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1482=\"\",\"\",IF('W2'!V888=1,'W2'!E888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P888)","v":""}]
[null,"W2F05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1483=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1483=\"\",\"\",IF('W2'!V888=1,'W2'!E888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q888)","v":""}]
[null,"W2F05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1484=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1484=\"\",\"\",IF('W2'!V889=1,'W2'!E889,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M889=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M889)","v":""}]
[null,"W2F05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1485=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1485=\"\",\"\",IF('W2'!V889=1,'W2'!E889,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N889=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N889)","v":""}]
[null,"W2F05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1486=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1486=\"\",\"\",IF('W2'!V890=1,'W2'!E890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O890=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O890)","v":""}]
[null,"W2F05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1487=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1487=\"\",\"\",IF('W2'!V890=1,'W2'!E890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P890=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P890)","v":""}]
[null,"W2F05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1488=\"\",\"\",IF('W2'!V876=1,'W2'!C811&\" / \"&'W2'!C876,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1488=\"\",\"\",IF('W2'!V890=1,'W2'!E890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q890=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q890)","v":""}]
[null,"W2F06D01","Performance measure F6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892&\" / \"&'W2'!F893,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V894=1,'W2'!E894,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!G894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!H894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!I894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!J894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!K894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K894))","v":""},{"$f":"IF(F1491=\"\",\"\",IF('W2'!L894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L894))","v":""}]
[null,"W2F06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1492=\"\",J1492=\"\",K1492=\"\",L1492=\"\",M1492=\"\"),\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1492=\"\",J1492=\"\",K1492=\"\",L1492=\"\",M1492=\"\"),\"\",IF('W2'!V895=1,'W2'!E895,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H895)","v":""},{"$f":"IF('W2'!I895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I895)","v":""},{"$f":"IF('W2'!J895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J895)","v":""},{"$f":"IF('W2'!K895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K895)","v":""},{"$f":"IF('W2'!L895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L895)","v":""}]
[null,"W2F06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1493=\"\",J1493=\"\",K1493=\"\",L1493=\"\",M1493=\"\"),\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1493=\"\",J1493=\"\",K1493=\"\",L1493=\"\",M1493=\"\"),\"\",IF('W2'!V896=1,'W2'!E896,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H896)","v":""},{"$f":"IF('W2'!I896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I896)","v":""},{"$f":"IF('W2'!J896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J896)","v":""},{"$f":"IF('W2'!K896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K896)","v":""},{"$f":"IF('W2'!L896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L896)","v":""}]
[null,"W2F06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1494=\"\",J1494=\"\",K1494=\"\",L1494=\"\",M1494=\"\"),\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1494=\"\",J1494=\"\",K1494=\"\",L1494=\"\",M1494=\"\"),\"\",IF('W2'!V897=1,'W2'!E897,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H897)","v":""},{"$f":"IF('W2'!I897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I897)","v":""},{"$f":"IF('W2'!J897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J897)","v":""},{"$f":"IF('W2'!K897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K897)","v":""},{"$f":"IF('W2'!L897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L897)","v":""}]
[null,"W2F06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1495=\"\",J1495=\"\",K1495=\"\",L1495=\"\",M1495=\"\"),\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1495=\"\",J1495=\"\",K1495=\"\",L1495=\"\",M1495=\"\"),\"\",IF('W2'!V898=1,'W2'!E898,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H898)","v":""},{"$f":"IF('W2'!I898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I898)","v":""},{"$f":"IF('W2'!J898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J898)","v":""},{"$f":"IF('W2'!K898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K898)","v":""},{"$f":"IF('W2'!L898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L898)","v":""}]
[null,"W2F06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1496=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1496=\"\",\"\",IF('W2'!V899=1,'W2'!E899,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M899=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M899)","v":""}]
[null,"W2F06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1497=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1497=\"\",\"\",IF('W2'!V899=1,'W2'!E899,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N899=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N899)","v":""}]
[null,"W2F06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1498=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1498=\"\",\"\",IF('W2'!V900=1,'W2'!E900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O900)","v":""}]
[null,"W2F06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1499=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1499=\"\",\"\",IF('W2'!V900=1,'W2'!E900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P900)","v":""}]
[null,"W2F06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1500=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1500=\"\",\"\",IF('W2'!V900=1,'W2'!E900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q900)","v":""}]
[null,"W2F06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1501=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1501=\"\",\"\",IF('W2'!V901=1,'W2'!E901,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M901=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M901)","v":""}]
[null,"W2F06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1502=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1502=\"\",\"\",IF('W2'!V901=1,'W2'!E901,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N901=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N901)","v":""}]
[null,"W2F06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1503=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1503=\"\",\"\",IF('W2'!V902=1,'W2'!E902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O902)","v":""}]
[null,"W2F06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1504=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1504=\"\",\"\",IF('W2'!V902=1,'W2'!E902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P902)","v":""}]
[null,"W2F06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1505=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1505=\"\",\"\",IF('W2'!V902=1,'W2'!E902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q902)","v":""}]
[null,"W2F06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1506=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1506=\"\",\"\",IF('W2'!V903=1,'W2'!E903,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M903=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M903)","v":""}]
[null,"W2F06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1507=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1507=\"\",\"\",IF('W2'!V903=1,'W2'!E903,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N903=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N903)","v":""}]
[null,"W2F06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1508=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1508=\"\",\"\",IF('W2'!V904=1,'W2'!E904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O904)","v":""}]
[null,"W2F06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1509=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1509=\"\",\"\",IF('W2'!V904=1,'W2'!E904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P904)","v":""}]
[null,"W2F06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1510=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1510=\"\",\"\",IF('W2'!V904=1,'W2'!E904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q904)","v":""}]
[null,"W2F06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1511=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1511=\"\",\"\",IF('W2'!V905=1,'W2'!E905,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M905=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M905)","v":""}]
[null,"W2F06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1512=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1512=\"\",\"\",IF('W2'!V905=1,'W2'!E905,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N905=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N905)","v":""}]
[null,"W2F06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1513=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1513=\"\",\"\",IF('W2'!V906=1,'W2'!E906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O906=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O906)","v":""}]
[null,"W2F06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1514=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1514=\"\",\"\",IF('W2'!V906=1,'W2'!E906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P906=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P906)","v":""}]
[null,"W2F06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1515=\"\",\"\",IF('W2'!V892=1,'W2'!C811&\" / \"&'W2'!C892,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1515=\"\",\"\",IF('W2'!V906=1,'W2'!E906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q906=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q906)","v":""}]
[null,"W2F07D01","Performance measure F7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908&\" / \"&'W2'!F909,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V910=1,'W2'!E910,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!G910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!H910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!I910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!J910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!K910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K910))","v":""},{"$f":"IF(F1518=\"\",\"\",IF('W2'!L910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L910))","v":""}]
[null,"W2F07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1519=\"\",J1519=\"\",K1519=\"\",L1519=\"\",M1519=\"\"),\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1519=\"\",J1519=\"\",K1519=\"\",L1519=\"\",M1519=\"\"),\"\",IF('W2'!V911=1,'W2'!E911,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H911)","v":""},{"$f":"IF('W2'!I911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I911)","v":""},{"$f":"IF('W2'!J911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J911)","v":""},{"$f":"IF('W2'!K911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K911)","v":""},{"$f":"IF('W2'!L911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L911)","v":""}]
[null,"W2F07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1520=\"\",J1520=\"\",K1520=\"\",L1520=\"\",M1520=\"\"),\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1520=\"\",J1520=\"\",K1520=\"\",L1520=\"\",M1520=\"\"),\"\",IF('W2'!V912=1,'W2'!E912,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H912)","v":""},{"$f":"IF('W2'!I912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I912)","v":""},{"$f":"IF('W2'!J912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J912)","v":""},{"$f":"IF('W2'!K912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K912)","v":""},{"$f":"IF('W2'!L912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L912)","v":""}]
[null,"W2F07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1521=\"\",J1521=\"\",K1521=\"\",L1521=\"\",M1521=\"\"),\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1521=\"\",J1521=\"\",K1521=\"\",L1521=\"\",M1521=\"\"),\"\",IF('W2'!V913=1,'W2'!E913,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H913)","v":""},{"$f":"IF('W2'!I913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I913)","v":""},{"$f":"IF('W2'!J913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J913)","v":""},{"$f":"IF('W2'!K913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K913)","v":""},{"$f":"IF('W2'!L913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L913)","v":""}]
[null,"W2F07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1522=\"\",J1522=\"\",K1522=\"\",L1522=\"\",M1522=\"\"),\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1522=\"\",J1522=\"\",K1522=\"\",L1522=\"\",M1522=\"\"),\"\",IF('W2'!V914=1,'W2'!E914,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H914)","v":""},{"$f":"IF('W2'!I914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I914)","v":""},{"$f":"IF('W2'!J914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J914)","v":""},{"$f":"IF('W2'!K914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K914)","v":""},{"$f":"IF('W2'!L914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L914)","v":""}]
[null,"W2F07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1523=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1523=\"\",\"\",IF('W2'!V915=1,'W2'!E915,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M915=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M915)","v":""}]
[null,"W2F07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1524=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1524=\"\",\"\",IF('W2'!V915=1,'W2'!E915,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N915=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N915)","v":""}]
[null,"W2F07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1525=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1525=\"\",\"\",IF('W2'!V916=1,'W2'!E916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O916)","v":""}]
[null,"W2F07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1526=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1526=\"\",\"\",IF('W2'!V916=1,'W2'!E916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P916)","v":""}]
[null,"W2F07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1527=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1527=\"\",\"\",IF('W2'!V916=1,'W2'!E916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q916)","v":""}]
[null,"W2F07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1528=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1528=\"\",\"\",IF('W2'!V917=1,'W2'!E917,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M917=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M917)","v":""}]
[null,"W2F07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1529=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1529=\"\",\"\",IF('W2'!V917=1,'W2'!E917,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N917=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N917)","v":""}]
[null,"W2F07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1530=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1530=\"\",\"\",IF('W2'!V918=1,'W2'!E918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O918)","v":""}]
[null,"W2F07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1531=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1531=\"\",\"\",IF('W2'!V918=1,'W2'!E918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P918)","v":""}]
[null,"W2F07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1532=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1532=\"\",\"\",IF('W2'!V918=1,'W2'!E918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q918)","v":""}]
[null,"W2F07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1533=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1533=\"\",\"\",IF('W2'!V919=1,'W2'!E919,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M919=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M919)","v":""}]
[null,"W2F07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1534=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1534=\"\",\"\",IF('W2'!V919=1,'W2'!E919,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N919=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N919)","v":""}]
[null,"W2F07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1535=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1535=\"\",\"\",IF('W2'!V920=1,'W2'!E920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O920)","v":""}]
[null,"W2F07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1536=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1536=\"\",\"\",IF('W2'!V920=1,'W2'!E920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P920)","v":""}]
[null,"W2F07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1537=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1537=\"\",\"\",IF('W2'!V920=1,'W2'!E920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q920)","v":""}]
[null,"W2F07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1538=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1538=\"\",\"\",IF('W2'!V921=1,'W2'!E921,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M921=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M921)","v":""}]
[null,"W2F07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1539=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1539=\"\",\"\",IF('W2'!V921=1,'W2'!E921,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N921=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N921)","v":""}]
[null,"W2F07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1540=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1540=\"\",\"\",IF('W2'!V922=1,'W2'!E922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O922=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O922)","v":""}]
[null,"W2F07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1541=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1541=\"\",\"\",IF('W2'!V922=1,'W2'!E922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P922=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P922)","v":""}]
[null,"W2F07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1542=\"\",\"\",IF('W2'!V908=1,'W2'!C811&\" / \"&'W2'!C908,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1542=\"\",\"\",IF('W2'!V922=1,'W2'!E922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q922=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q922)","v":""}]
[null,"W2F08D01","Performance measure F8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924&\" / \"&'W2'!F925,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V926=1,'W2'!E926,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!G926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!H926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!I926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!J926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!K926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K926))","v":""},{"$f":"IF(F1545=\"\",\"\",IF('W2'!L926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L926))","v":""}]
[null,"W2F08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1546=\"\",J1546=\"\",K1546=\"\",L1546=\"\",M1546=\"\"),\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1546=\"\",J1546=\"\",K1546=\"\",L1546=\"\",M1546=\"\"),\"\",IF('W2'!V927=1,'W2'!E927,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H927)","v":""},{"$f":"IF('W2'!I927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I927)","v":""},{"$f":"IF('W2'!J927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J927)","v":""},{"$f":"IF('W2'!K927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K927)","v":""},{"$f":"IF('W2'!L927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L927)","v":""}]
[null,"W2F08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1547=\"\",J1547=\"\",K1547=\"\",L1547=\"\",M1547=\"\"),\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1547=\"\",J1547=\"\",K1547=\"\",L1547=\"\",M1547=\"\"),\"\",IF('W2'!V928=1,'W2'!E928,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H928)","v":""},{"$f":"IF('W2'!I928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I928)","v":""},{"$f":"IF('W2'!J928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J928)","v":""},{"$f":"IF('W2'!K928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K928)","v":""},{"$f":"IF('W2'!L928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L928)","v":""}]
[null,"W2F08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1548=\"\",J1548=\"\",K1548=\"\",L1548=\"\",M1548=\"\"),\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1548=\"\",J1548=\"\",K1548=\"\",L1548=\"\",M1548=\"\"),\"\",IF('W2'!V929=1,'W2'!E929,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H929)","v":""},{"$f":"IF('W2'!I929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I929)","v":""},{"$f":"IF('W2'!J929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J929)","v":""},{"$f":"IF('W2'!K929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K929)","v":""},{"$f":"IF('W2'!L929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L929)","v":""}]
[null,"W2F08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1549=\"\",J1549=\"\",K1549=\"\",L1549=\"\",M1549=\"\"),\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1549=\"\",J1549=\"\",K1549=\"\",L1549=\"\",M1549=\"\"),\"\",IF('W2'!V930=1,'W2'!E930,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H930)","v":""},{"$f":"IF('W2'!I930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I930)","v":""},{"$f":"IF('W2'!J930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J930)","v":""},{"$f":"IF('W2'!K930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K930)","v":""},{"$f":"IF('W2'!L930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L930)","v":""}]
[null,"W2F08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1550=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1550=\"\",\"\",IF('W2'!V931=1,'W2'!E931,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M931=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M931)","v":""}]
[null,"W2F08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1551=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1551=\"\",\"\",IF('W2'!V931=1,'W2'!E931,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N931=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N931)","v":""}]
[null,"W2F08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1552=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1552=\"\",\"\",IF('W2'!V932=1,'W2'!E932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O932)","v":""}]
[null,"W2F08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1553=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1553=\"\",\"\",IF('W2'!V932=1,'W2'!E932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P932)","v":""}]
[null,"W2F08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1554=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1554=\"\",\"\",IF('W2'!V932=1,'W2'!E932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q932)","v":""}]
[null,"W2F08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1555=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1555=\"\",\"\",IF('W2'!V933=1,'W2'!E933,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M933=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M933)","v":""}]
[null,"W2F08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1556=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1556=\"\",\"\",IF('W2'!V933=1,'W2'!E933,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N933=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N933)","v":""}]
[null,"W2F08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1557=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1557=\"\",\"\",IF('W2'!V934=1,'W2'!E934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O934)","v":""}]
[null,"W2F08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1558=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1558=\"\",\"\",IF('W2'!V934=1,'W2'!E934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P934)","v":""}]
[null,"W2F08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1559=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1559=\"\",\"\",IF('W2'!V934=1,'W2'!E934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q934)","v":""}]
[null,"W2F08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1560=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1560=\"\",\"\",IF('W2'!V935=1,'W2'!E935,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M935=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M935)","v":""}]
[null,"W2F08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1561=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1561=\"\",\"\",IF('W2'!V935=1,'W2'!E935,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N935=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N935)","v":""}]
[null,"W2F08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1562=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1562=\"\",\"\",IF('W2'!V936=1,'W2'!E936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O936)","v":""}]
[null,"W2F08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1563=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1563=\"\",\"\",IF('W2'!V936=1,'W2'!E936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P936)","v":""}]
[null,"W2F08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1564=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1564=\"\",\"\",IF('W2'!V936=1,'W2'!E936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q936)","v":""}]
[null,"W2F08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1565=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1565=\"\",\"\",IF('W2'!V937=1,'W2'!E937,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M937=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M937)","v":""}]
[null,"W2F08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1566=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1566=\"\",\"\",IF('W2'!V937=1,'W2'!E937,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N937=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N937)","v":""}]
[null,"W2F08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1567=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1567=\"\",\"\",IF('W2'!V938=1,'W2'!E938,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O938=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O938)","v":""}]
[null,"W2F08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1568=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1568=\"\",\"\",IF('W2'!V938=1,'W2'!E938,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P938=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P938)","v":""}]
[null,"W2F08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1569=\"\",\"\",IF('W2'!V924=1,'W2'!C811&\" / \"&'W2'!C924,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1569=\"\",\"\",IF('W2'!V938=1,'W2'!E938,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q938=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q938)","v":""}]
[null,"W2F09D01","Performance measure F9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940&\" / \"&'W2'!F941,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V942=1,'W2'!E942,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!G942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!H942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!I942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!J942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!K942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K942))","v":""},{"$f":"IF(F1572=\"\",\"\",IF('W2'!L942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L942))","v":""}]
[null,"W2F09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1573=\"\",J1573=\"\",K1573=\"\",L1573=\"\",M1573=\"\"),\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1573=\"\",J1573=\"\",K1573=\"\",L1573=\"\",M1573=\"\"),\"\",IF('W2'!V943=1,'W2'!E943,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H943)","v":""},{"$f":"IF('W2'!I943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I943)","v":""},{"$f":"IF('W2'!J943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J943)","v":""},{"$f":"IF('W2'!K943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K943)","v":""},{"$f":"IF('W2'!L943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L943)","v":""}]
[null,"W2F09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1574=\"\",J1574=\"\",K1574=\"\",L1574=\"\",M1574=\"\"),\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1574=\"\",J1574=\"\",K1574=\"\",L1574=\"\",M1574=\"\"),\"\",IF('W2'!V944=1,'W2'!E944,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H944)","v":""},{"$f":"IF('W2'!I944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I944)","v":""},{"$f":"IF('W2'!J944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J944)","v":""},{"$f":"IF('W2'!K944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K944)","v":""},{"$f":"IF('W2'!L944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L944)","v":""}]
[null,"W2F09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1575=\"\",J1575=\"\",K1575=\"\",L1575=\"\",M1575=\"\"),\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1575=\"\",J1575=\"\",K1575=\"\",L1575=\"\",M1575=\"\"),\"\",IF('W2'!V945=1,'W2'!E945,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H945)","v":""},{"$f":"IF('W2'!I945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I945)","v":""},{"$f":"IF('W2'!J945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J945)","v":""},{"$f":"IF('W2'!K945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K945)","v":""},{"$f":"IF('W2'!L945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L945)","v":""}]
[null,"W2F09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1576=\"\",J1576=\"\",K1576=\"\",L1576=\"\",M1576=\"\"),\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1576=\"\",J1576=\"\",K1576=\"\",L1576=\"\",M1576=\"\"),\"\",IF('W2'!V946=1,'W2'!E946,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H946)","v":""},{"$f":"IF('W2'!I946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I946)","v":""},{"$f":"IF('W2'!J946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J946)","v":""},{"$f":"IF('W2'!K946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K946)","v":""},{"$f":"IF('W2'!L946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L946)","v":""}]
[null,"W2F09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1577=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1577=\"\",\"\",IF('W2'!V947=1,'W2'!E947,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M947=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M947)","v":""}]
[null,"W2F09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1578=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1578=\"\",\"\",IF('W2'!V947=1,'W2'!E947,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N947=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N947)","v":""}]
[null,"W2F09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1579=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1579=\"\",\"\",IF('W2'!V948=1,'W2'!E948,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O948=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O948)","v":""}]
[null,"W2F09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1580=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1580=\"\",\"\",IF('W2'!V948=1,'W2'!E948,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P948=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P948)","v":""}]
[null,"W2F09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1581=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1581=\"\",\"\",IF('W2'!V948=1,'W2'!E948,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q948=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q948)","v":""}]
[null,"W2F09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1582=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1582=\"\",\"\",IF('W2'!V949=1,'W2'!E949,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M949=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M949)","v":""}]
[null,"W2F09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1583=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1583=\"\",\"\",IF('W2'!V949=1,'W2'!E949,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N949=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N949)","v":""}]
[null,"W2F09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1584=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1584=\"\",\"\",IF('W2'!V950=1,'W2'!E950,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O950=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O950)","v":""}]
[null,"W2F09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1585=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1585=\"\",\"\",IF('W2'!V950=1,'W2'!E950,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P950=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P950)","v":""}]
[null,"W2F09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1586=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1586=\"\",\"\",IF('W2'!V950=1,'W2'!E950,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q950=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q950)","v":""}]
[null,"W2F09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1587=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1587=\"\",\"\",IF('W2'!V951=1,'W2'!E951,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M951=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M951)","v":""}]
[null,"W2F09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1588=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1588=\"\",\"\",IF('W2'!V951=1,'W2'!E951,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N951=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N951)","v":""}]
[null,"W2F09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1589=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1589=\"\",\"\",IF('W2'!V952=1,'W2'!E952,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O952=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O952)","v":""}]
[null,"W2F09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1590=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1590=\"\",\"\",IF('W2'!V952=1,'W2'!E952,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P952=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P952)","v":""}]
[null,"W2F09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1591=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1591=\"\",\"\",IF('W2'!V952=1,'W2'!E952,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q952=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q952)","v":""}]
[null,"W2F09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1592=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1592=\"\",\"\",IF('W2'!V953=1,'W2'!E953,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M953=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M953)","v":""}]
[null,"W2F09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1593=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1593=\"\",\"\",IF('W2'!V953=1,'W2'!E953,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N953=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N953)","v":""}]
[null,"W2F09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1594=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1594=\"\",\"\",IF('W2'!V954=1,'W2'!E954,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O954=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O954)","v":""}]
[null,"W2F09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1595=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1595=\"\",\"\",IF('W2'!V954=1,'W2'!E954,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P954=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P954)","v":""}]
[null,"W2F09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1596=\"\",\"\",IF('W2'!V940=1,'W2'!C811&\" / \"&'W2'!C940,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1596=\"\",\"\",IF('W2'!V954=1,'W2'!E954,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q954=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q954)","v":""}]
[null,"W2F10D01","Performance measure F10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956&\" / \"&'W2'!F957,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2F10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V958=1,'W2'!E958,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!G958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!H958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!I958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!J958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!K958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K958))","v":""},{"$f":"IF(F1599=\"\",\"\",IF('W2'!L958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L958))","v":""}]
[null,"W2F10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1600=\"\",J1600=\"\",K1600=\"\",L1600=\"\",M1600=\"\"),\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1600=\"\",J1600=\"\",K1600=\"\",L1600=\"\",M1600=\"\"),\"\",IF('W2'!V959=1,'W2'!E959,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H959)","v":""},{"$f":"IF('W2'!I959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I959)","v":""},{"$f":"IF('W2'!J959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J959)","v":""},{"$f":"IF('W2'!K959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K959)","v":""},{"$f":"IF('W2'!L959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L959)","v":""}]
[null,"W2F10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1601=\"\",J1601=\"\",K1601=\"\",L1601=\"\",M1601=\"\"),\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1601=\"\",J1601=\"\",K1601=\"\",L1601=\"\",M1601=\"\"),\"\",IF('W2'!V960=1,'W2'!E960,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H960)","v":""},{"$f":"IF('W2'!I960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I960)","v":""},{"$f":"IF('W2'!J960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J960)","v":""},{"$f":"IF('W2'!K960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K960)","v":""},{"$f":"IF('W2'!L960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L960)","v":""}]
[null,"W2F10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1602=\"\",J1602=\"\",K1602=\"\",L1602=\"\",M1602=\"\"),\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1602=\"\",J1602=\"\",K1602=\"\",L1602=\"\",M1602=\"\"),\"\",IF('W2'!V961=1,'W2'!E961,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H961)","v":""},{"$f":"IF('W2'!I961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I961)","v":""},{"$f":"IF('W2'!J961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J961)","v":""},{"$f":"IF('W2'!K961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K961)","v":""},{"$f":"IF('W2'!L961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L961)","v":""}]
[null,"W2F10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1603=\"\",J1603=\"\",K1603=\"\",L1603=\"\",M1603=\"\"),\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1603=\"\",J1603=\"\",K1603=\"\",L1603=\"\",M1603=\"\"),\"\",IF('W2'!V962=1,'W2'!E962,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H962)","v":""},{"$f":"IF('W2'!I962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I962)","v":""},{"$f":"IF('W2'!J962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J962)","v":""},{"$f":"IF('W2'!K962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K962)","v":""},{"$f":"IF('W2'!L962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L962)","v":""}]
[null,"W2F10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1604=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1604=\"\",\"\",IF('W2'!V963=1,'W2'!E963,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M963=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M963)","v":""}]
[null,"W2F10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1605=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1605=\"\",\"\",IF('W2'!V963=1,'W2'!E963,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N963=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N963)","v":""}]
[null,"W2F10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1606=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1606=\"\",\"\",IF('W2'!V964=1,'W2'!E964,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O964=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O964)","v":""}]
[null,"W2F10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1607=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1607=\"\",\"\",IF('W2'!V964=1,'W2'!E964,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P964=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P964)","v":""}]
[null,"W2F10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1608=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1608=\"\",\"\",IF('W2'!V964=1,'W2'!E964,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q964=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q964)","v":""}]
[null,"W2F10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1609=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1609=\"\",\"\",IF('W2'!V965=1,'W2'!E965,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M965=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M965)","v":""}]
[null,"W2F10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1610=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1610=\"\",\"\",IF('W2'!V965=1,'W2'!E965,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N965=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N965)","v":""}]
[null,"W2F10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1611=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1611=\"\",\"\",IF('W2'!V966=1,'W2'!E966,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O966=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O966)","v":""}]
[null,"W2F10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1612=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1612=\"\",\"\",IF('W2'!V966=1,'W2'!E966,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P966=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P966)","v":""}]
[null,"W2F10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1613=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1613=\"\",\"\",IF('W2'!V966=1,'W2'!E966,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q966=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q966)","v":""}]
[null,"W2F10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1614=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1614=\"\",\"\",IF('W2'!V967=1,'W2'!E967,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M967=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M967)","v":""}]
[null,"W2F10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1615=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1615=\"\",\"\",IF('W2'!V967=1,'W2'!E967,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N967=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N967)","v":""}]
[null,"W2F10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1616=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1616=\"\",\"\",IF('W2'!V968=1,'W2'!E968,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O968=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O968)","v":""}]
[null,"W2F10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1617=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1617=\"\",\"\",IF('W2'!V968=1,'W2'!E968,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P968=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P968)","v":""}]
[null,"W2F10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1618=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1618=\"\",\"\",IF('W2'!V968=1,'W2'!E968,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q968=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q968)","v":""}]
[null,"W2F10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1619=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1619=\"\",\"\",IF('W2'!V969=1,'W2'!E969,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M969=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M969)","v":""}]
[null,"W2F10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1620=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1620=\"\",\"\",IF('W2'!V969=1,'W2'!E969,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N969=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N969)","v":""}]
[null,"W2F10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1621=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1621=\"\",\"\",IF('W2'!V970=1,'W2'!E970,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O970=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O970)","v":""}]
[null,"W2F10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1622=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1622=\"\",\"\",IF('W2'!V970=1,'W2'!E970,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P970=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P970)","v":""}]
[null,"W2F10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1623=\"\",\"\",IF('W2'!V956=1,'W2'!C811&\" / \"&'W2'!C956,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1623=\"\",\"\",IF('W2'!V970=1,'W2'!E970,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q970=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q970)","v":""}]
[null,"W2G01D01","Performance measure G1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973&\" / \"&'W2'!F974,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V975=1,'W2'!E975,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!G975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G975))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!H975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H975))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!I975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I975))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!J975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J975))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!K975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K975))","v":""},{"$f":"IF(F1626=\"\",\"\",IF('W2'!L975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L975))","v":""}]
[null,"W2G01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1627=\"\",J1627=\"\",K1627=\"\",L1627=\"\",M1627=\"\"),\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1627=\"\",J1627=\"\",K1627=\"\",L1627=\"\",M1627=\"\"),\"\",IF('W2'!V976=1,'W2'!E976,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H976)","v":""},{"$f":"IF('W2'!I976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I976)","v":""},{"$f":"IF('W2'!J976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J976)","v":""},{"$f":"IF('W2'!K976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K976)","v":""},{"$f":"IF('W2'!L976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L976)","v":""}]
[null,"W2G01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1628=\"\",J1628=\"\",K1628=\"\",L1628=\"\",M1628=\"\"),\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1628=\"\",J1628=\"\",K1628=\"\",L1628=\"\",M1628=\"\"),\"\",IF('W2'!V977=1,'W2'!E977,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H977)","v":""},{"$f":"IF('W2'!I977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I977)","v":""},{"$f":"IF('W2'!J977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J977)","v":""},{"$f":"IF('W2'!K977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K977)","v":""},{"$f":"IF('W2'!L977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L977)","v":""}]
[null,"W2G01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1629=\"\",J1629=\"\",K1629=\"\",L1629=\"\",M1629=\"\"),\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1629=\"\",J1629=\"\",K1629=\"\",L1629=\"\",M1629=\"\"),\"\",IF('W2'!V978=1,'W2'!E978,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H978)","v":""},{"$f":"IF('W2'!I978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I978)","v":""},{"$f":"IF('W2'!J978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J978)","v":""},{"$f":"IF('W2'!K978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K978)","v":""},{"$f":"IF('W2'!L978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L978)","v":""}]
[null,"W2G01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1630=\"\",J1630=\"\",K1630=\"\",L1630=\"\",M1630=\"\"),\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1630=\"\",J1630=\"\",K1630=\"\",L1630=\"\",M1630=\"\"),\"\",IF('W2'!V979=1,'W2'!E979,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H979)","v":""},{"$f":"IF('W2'!I979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I979)","v":""},{"$f":"IF('W2'!J979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J979)","v":""},{"$f":"IF('W2'!K979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K979)","v":""},{"$f":"IF('W2'!L979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L979)","v":""}]
[null,"W2G01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1631=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1631=\"\",\"\",IF('W2'!V980=1,'W2'!E980,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M980=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M980)","v":""}]
[null,"W2G01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1632=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1632=\"\",\"\",IF('W2'!V980=1,'W2'!E980,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N980=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N980)","v":""}]
[null,"W2G01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1633=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1633=\"\",\"\",IF('W2'!V981=1,'W2'!E981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O981)","v":""}]
[null,"W2G01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1634=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1634=\"\",\"\",IF('W2'!V981=1,'W2'!E981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P981)","v":""}]
[null,"W2G01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1635=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1635=\"\",\"\",IF('W2'!V981=1,'W2'!E981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q981)","v":""}]
[null,"W2G01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1636=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1636=\"\",\"\",IF('W2'!V982=1,'W2'!E982,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M982=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M982)","v":""}]
[null,"W2G01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1637=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1637=\"\",\"\",IF('W2'!V982=1,'W2'!E982,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N982=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N982)","v":""}]
[null,"W2G01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1638=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1638=\"\",\"\",IF('W2'!V983=1,'W2'!E983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O983)","v":""}]
[null,"W2G01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1639=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1639=\"\",\"\",IF('W2'!V983=1,'W2'!E983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P983)","v":""}]
[null,"W2G01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1640=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1640=\"\",\"\",IF('W2'!V983=1,'W2'!E983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q983)","v":""}]
[null,"W2G01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1641=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1641=\"\",\"\",IF('W2'!V984=1,'W2'!E984,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M984=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M984)","v":""}]
[null,"W2G01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1642=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1642=\"\",\"\",IF('W2'!V984=1,'W2'!E984,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N984=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N984)","v":""}]
[null,"W2G01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1643=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1643=\"\",\"\",IF('W2'!V985=1,'W2'!E985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O985)","v":""}]
[null,"W2G01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1644=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1644=\"\",\"\",IF('W2'!V985=1,'W2'!E985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P985)","v":""}]
[null,"W2G01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1645=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1645=\"\",\"\",IF('W2'!V985=1,'W2'!E985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q985)","v":""}]
[null,"W2G01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1646=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1646=\"\",\"\",IF('W2'!V986=1,'W2'!E986,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M986=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M986)","v":""}]
[null,"W2G01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1647=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1647=\"\",\"\",IF('W2'!V986=1,'W2'!E986,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N986=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N986)","v":""}]
[null,"W2G01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1648=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1648=\"\",\"\",IF('W2'!V987=1,'W2'!E987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O987=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O987)","v":""}]
[null,"W2G01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1649=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1649=\"\",\"\",IF('W2'!V987=1,'W2'!E987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P987=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P987)","v":""}]
[null,"W2G01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1650=\"\",\"\",IF('W2'!V973=1,'W2'!C972&\" / \"&'W2'!C973,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1650=\"\",\"\",IF('W2'!V987=1,'W2'!E987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q987=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q987)","v":""}]
[null,"W2G02D01","Performance measure G2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989&\" / \"&'W2'!F990,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V991=1,'W2'!E991,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!G991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G991))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!H991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H991))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!I991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I991))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!J991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J991))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!K991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K991))","v":""},{"$f":"IF(F1653=\"\",\"\",IF('W2'!L991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L991))","v":""}]
[null,"W2G02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1654=\"\",J1654=\"\",K1654=\"\",L1654=\"\",M1654=\"\"),\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1654=\"\",J1654=\"\",K1654=\"\",L1654=\"\",M1654=\"\"),\"\",IF('W2'!V992=1,'W2'!E992,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H992)","v":""},{"$f":"IF('W2'!I992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I992)","v":""},{"$f":"IF('W2'!J992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J992)","v":""},{"$f":"IF('W2'!K992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K992)","v":""},{"$f":"IF('W2'!L992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L992)","v":""}]
[null,"W2G02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1655=\"\",J1655=\"\",K1655=\"\",L1655=\"\",M1655=\"\"),\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1655=\"\",J1655=\"\",K1655=\"\",L1655=\"\",M1655=\"\"),\"\",IF('W2'!V993=1,'W2'!E993,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H993)","v":""},{"$f":"IF('W2'!I993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I993)","v":""},{"$f":"IF('W2'!J993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J993)","v":""},{"$f":"IF('W2'!K993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K993)","v":""},{"$f":"IF('W2'!L993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L993)","v":""}]
[null,"W2G02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1656=\"\",J1656=\"\",K1656=\"\",L1656=\"\",M1656=\"\"),\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1656=\"\",J1656=\"\",K1656=\"\",L1656=\"\",M1656=\"\"),\"\",IF('W2'!V994=1,'W2'!E994,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H994)","v":""},{"$f":"IF('W2'!I994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I994)","v":""},{"$f":"IF('W2'!J994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J994)","v":""},{"$f":"IF('W2'!K994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K994)","v":""},{"$f":"IF('W2'!L994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L994)","v":""}]
[null,"W2G02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1657=\"\",J1657=\"\",K1657=\"\",L1657=\"\",M1657=\"\"),\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1657=\"\",J1657=\"\",K1657=\"\",L1657=\"\",M1657=\"\"),\"\",IF('W2'!V995=1,'W2'!E995,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H995)","v":""},{"$f":"IF('W2'!I995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I995)","v":""},{"$f":"IF('W2'!J995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J995)","v":""},{"$f":"IF('W2'!K995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K995)","v":""},{"$f":"IF('W2'!L995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L995)","v":""}]
[null,"W2G02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1658=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1658=\"\",\"\",IF('W2'!V996=1,'W2'!E996,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M996=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M996)","v":""}]
[null,"W2G02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1659=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1659=\"\",\"\",IF('W2'!V996=1,'W2'!E996,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N996=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N996)","v":""}]
[null,"W2G02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1660=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1660=\"\",\"\",IF('W2'!V997=1,'W2'!E997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O997)","v":""}]
[null,"W2G02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1661=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1661=\"\",\"\",IF('W2'!V997=1,'W2'!E997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P997)","v":""}]
[null,"W2G02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1662=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1662=\"\",\"\",IF('W2'!V997=1,'W2'!E997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q997)","v":""}]
[null,"W2G02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1663=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1663=\"\",\"\",IF('W2'!V998=1,'W2'!E998,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M998=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M998)","v":""}]
[null,"W2G02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1664=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1664=\"\",\"\",IF('W2'!V998=1,'W2'!E998,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N998=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N998)","v":""}]
[null,"W2G02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1665=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1665=\"\",\"\",IF('W2'!V999=1,'W2'!E999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O999)","v":""}]
[null,"W2G02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1666=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1666=\"\",\"\",IF('W2'!V999=1,'W2'!E999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P999)","v":""}]
[null,"W2G02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1667=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1667=\"\",\"\",IF('W2'!V999=1,'W2'!E999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q999)","v":""}]
[null,"W2G02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1668=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1668=\"\",\"\",IF('W2'!V1000=1,'W2'!E1000,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1000=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1000)","v":""}]
[null,"W2G02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1669=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1669=\"\",\"\",IF('W2'!V1000=1,'W2'!E1000,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1000=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1000)","v":""}]
[null,"W2G02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1670=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1670=\"\",\"\",IF('W2'!V1001=1,'W2'!E1001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1001)","v":""}]
[null,"W2G02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1671=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1671=\"\",\"\",IF('W2'!V1001=1,'W2'!E1001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1001)","v":""}]
[null,"W2G02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1672=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1672=\"\",\"\",IF('W2'!V1001=1,'W2'!E1001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1001)","v":""}]
[null,"W2G02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1673=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1673=\"\",\"\",IF('W2'!V1002=1,'W2'!E1002,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1002=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1002)","v":""}]
[null,"W2G02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1674=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1674=\"\",\"\",IF('W2'!V1002=1,'W2'!E1002,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1002=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1002)","v":""}]
[null,"W2G02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1675=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1675=\"\",\"\",IF('W2'!V1003=1,'W2'!E1003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1003=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1003)","v":""}]
[null,"W2G02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1676=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1676=\"\",\"\",IF('W2'!V1003=1,'W2'!E1003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1003=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1003)","v":""}]
[null,"W2G02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1677=\"\",\"\",IF('W2'!V989=1,'W2'!C972&\" / \"&'W2'!C989,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1677=\"\",\"\",IF('W2'!V1003=1,'W2'!E1003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1003=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1003)","v":""}]
[null,"W2G03D01","Performance measure G3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005&\" / \"&'W2'!F1006,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1007=1,'W2'!E1007,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!G1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1007))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!H1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1007))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!I1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1007))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!J1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1007))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!K1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1007))","v":""},{"$f":"IF(F1680=\"\",\"\",IF('W2'!L1007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1007))","v":""}]
[null,"W2G03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1681=\"\",J1681=\"\",K1681=\"\",L1681=\"\",M1681=\"\"),\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1681=\"\",J1681=\"\",K1681=\"\",L1681=\"\",M1681=\"\"),\"\",IF('W2'!V1008=1,'W2'!E1008,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1008)","v":""},{"$f":"IF('W2'!I1008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1008)","v":""},{"$f":"IF('W2'!J1008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1008)","v":""},{"$f":"IF('W2'!K1008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1008)","v":""},{"$f":"IF('W2'!L1008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1008)","v":""}]
[null,"W2G03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1682=\"\",J1682=\"\",K1682=\"\",L1682=\"\",M1682=\"\"),\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1682=\"\",J1682=\"\",K1682=\"\",L1682=\"\",M1682=\"\"),\"\",IF('W2'!V1009=1,'W2'!E1009,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1009)","v":""},{"$f":"IF('W2'!I1009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1009)","v":""},{"$f":"IF('W2'!J1009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1009)","v":""},{"$f":"IF('W2'!K1009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1009)","v":""},{"$f":"IF('W2'!L1009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1009)","v":""}]
[null,"W2G03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1683=\"\",J1683=\"\",K1683=\"\",L1683=\"\",M1683=\"\"),\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1683=\"\",J1683=\"\",K1683=\"\",L1683=\"\",M1683=\"\"),\"\",IF('W2'!V1010=1,'W2'!E1010,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1010)","v":""},{"$f":"IF('W2'!I1010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1010)","v":""},{"$f":"IF('W2'!J1010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1010)","v":""},{"$f":"IF('W2'!K1010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1010)","v":""},{"$f":"IF('W2'!L1010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1010)","v":""}]
[null,"W2G03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1684=\"\",J1684=\"\",K1684=\"\",L1684=\"\",M1684=\"\"),\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1684=\"\",J1684=\"\",K1684=\"\",L1684=\"\",M1684=\"\"),\"\",IF('W2'!V1011=1,'W2'!E1011,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1011)","v":""},{"$f":"IF('W2'!I1011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1011)","v":""},{"$f":"IF('W2'!J1011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1011)","v":""},{"$f":"IF('W2'!K1011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1011)","v":""},{"$f":"IF('W2'!L1011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1011)","v":""}]
[null,"W2G03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1685=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1685=\"\",\"\",IF('W2'!V1012=1,'W2'!E1012,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1012=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1012)","v":""}]
[null,"W2G03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1686=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1686=\"\",\"\",IF('W2'!V1012=1,'W2'!E1012,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1012=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1012)","v":""}]
[null,"W2G03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1687=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1687=\"\",\"\",IF('W2'!V1013=1,'W2'!E1013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1013)","v":""}]
[null,"W2G03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1688=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1688=\"\",\"\",IF('W2'!V1013=1,'W2'!E1013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1013)","v":""}]
[null,"W2G03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1689=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1689=\"\",\"\",IF('W2'!V1013=1,'W2'!E1013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1013)","v":""}]
[null,"W2G03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1690=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1690=\"\",\"\",IF('W2'!V1014=1,'W2'!E1014,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1014=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1014)","v":""}]
[null,"W2G03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1691=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1691=\"\",\"\",IF('W2'!V1014=1,'W2'!E1014,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1014=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1014)","v":""}]
[null,"W2G03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1692=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1692=\"\",\"\",IF('W2'!V1015=1,'W2'!E1015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1015)","v":""}]
[null,"W2G03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1693=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1693=\"\",\"\",IF('W2'!V1015=1,'W2'!E1015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1015)","v":""}]
[null,"W2G03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1694=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1694=\"\",\"\",IF('W2'!V1015=1,'W2'!E1015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1015)","v":""}]
[null,"W2G03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1695=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1695=\"\",\"\",IF('W2'!V1016=1,'W2'!E1016,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1016=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1016)","v":""}]
[null,"W2G03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1696=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1696=\"\",\"\",IF('W2'!V1016=1,'W2'!E1016,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1016=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1016)","v":""}]
[null,"W2G03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1697=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1697=\"\",\"\",IF('W2'!V1017=1,'W2'!E1017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1017)","v":""}]
[null,"W2G03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1698=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1698=\"\",\"\",IF('W2'!V1017=1,'W2'!E1017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1017)","v":""}]
[null,"W2G03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1699=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1699=\"\",\"\",IF('W2'!V1017=1,'W2'!E1017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1017)","v":""}]
[null,"W2G03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1700=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1700=\"\",\"\",IF('W2'!V1018=1,'W2'!E1018,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1018=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1018)","v":""}]
[null,"W2G03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1701=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1701=\"\",\"\",IF('W2'!V1018=1,'W2'!E1018,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1018=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1018)","v":""}]
[null,"W2G03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1702=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1702=\"\",\"\",IF('W2'!V1019=1,'W2'!E1019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1019=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1019)","v":""}]
[null,"W2G03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1703=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1703=\"\",\"\",IF('W2'!V1019=1,'W2'!E1019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1019=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1019)","v":""}]
[null,"W2G03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1704=\"\",\"\",IF('W2'!V1005=1,'W2'!C972&\" / \"&'W2'!C1005,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1704=\"\",\"\",IF('W2'!V1019=1,'W2'!E1019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1019=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1019)","v":""}]
[null,"W2G04D01","Performance measure G4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021&\" / \"&'W2'!F1022,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1023=1,'W2'!E1023,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!G1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1023))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!H1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1023))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!I1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1023))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!J1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1023))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!K1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1023))","v":""},{"$f":"IF(F1707=\"\",\"\",IF('W2'!L1023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1023))","v":""}]
[null,"W2G04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1708=\"\",J1708=\"\",K1708=\"\",L1708=\"\",M1708=\"\"),\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1708=\"\",J1708=\"\",K1708=\"\",L1708=\"\",M1708=\"\"),\"\",IF('W2'!V1024=1,'W2'!E1024,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1024)","v":""},{"$f":"IF('W2'!I1024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1024)","v":""},{"$f":"IF('W2'!J1024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1024)","v":""},{"$f":"IF('W2'!K1024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1024)","v":""},{"$f":"IF('W2'!L1024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1024)","v":""}]
[null,"W2G04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1709=\"\",J1709=\"\",K1709=\"\",L1709=\"\",M1709=\"\"),\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1709=\"\",J1709=\"\",K1709=\"\",L1709=\"\",M1709=\"\"),\"\",IF('W2'!V1025=1,'W2'!E1025,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1025)","v":""},{"$f":"IF('W2'!I1025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1025)","v":""},{"$f":"IF('W2'!J1025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1025)","v":""},{"$f":"IF('W2'!K1025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1025)","v":""},{"$f":"IF('W2'!L1025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1025)","v":""}]
[null,"W2G04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1710=\"\",J1710=\"\",K1710=\"\",L1710=\"\",M1710=\"\"),\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1710=\"\",J1710=\"\",K1710=\"\",L1710=\"\",M1710=\"\"),\"\",IF('W2'!V1026=1,'W2'!E1026,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1026)","v":""},{"$f":"IF('W2'!I1026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1026)","v":""},{"$f":"IF('W2'!J1026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1026)","v":""},{"$f":"IF('W2'!K1026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1026)","v":""},{"$f":"IF('W2'!L1026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1026)","v":""}]
[null,"W2G04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1711=\"\",J1711=\"\",K1711=\"\",L1711=\"\",M1711=\"\"),\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1711=\"\",J1711=\"\",K1711=\"\",L1711=\"\",M1711=\"\"),\"\",IF('W2'!V1027=1,'W2'!E1027,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1027)","v":""},{"$f":"IF('W2'!I1027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1027)","v":""},{"$f":"IF('W2'!J1027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1027)","v":""},{"$f":"IF('W2'!K1027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1027)","v":""},{"$f":"IF('W2'!L1027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1027)","v":""}]
[null,"W2G04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1712=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1712=\"\",\"\",IF('W2'!V1028=1,'W2'!E1028,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1028=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1028)","v":""}]
[null,"W2G04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1713=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1713=\"\",\"\",IF('W2'!V1028=1,'W2'!E1028,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1028=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1028)","v":""}]
[null,"W2G04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1714=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1714=\"\",\"\",IF('W2'!V1029=1,'W2'!E1029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1029)","v":""}]
[null,"W2G04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1715=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1715=\"\",\"\",IF('W2'!V1029=1,'W2'!E1029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1029)","v":""}]
[null,"W2G04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1716=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1716=\"\",\"\",IF('W2'!V1029=1,'W2'!E1029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1029)","v":""}]
[null,"W2G04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1717=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1717=\"\",\"\",IF('W2'!V1030=1,'W2'!E1030,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1030=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1030)","v":""}]
[null,"W2G04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1718=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1718=\"\",\"\",IF('W2'!V1030=1,'W2'!E1030,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1030=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1030)","v":""}]
[null,"W2G04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1719=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1719=\"\",\"\",IF('W2'!V1031=1,'W2'!E1031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1031)","v":""}]
[null,"W2G04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1720=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1720=\"\",\"\",IF('W2'!V1031=1,'W2'!E1031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1031)","v":""}]
[null,"W2G04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1721=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1721=\"\",\"\",IF('W2'!V1031=1,'W2'!E1031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1031)","v":""}]
[null,"W2G04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1722=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1722=\"\",\"\",IF('W2'!V1032=1,'W2'!E1032,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1032=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1032)","v":""}]
[null,"W2G04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1723=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1723=\"\",\"\",IF('W2'!V1032=1,'W2'!E1032,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1032=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1032)","v":""}]
[null,"W2G04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1724=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1724=\"\",\"\",IF('W2'!V1033=1,'W2'!E1033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1033)","v":""}]
[null,"W2G04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1725=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1725=\"\",\"\",IF('W2'!V1033=1,'W2'!E1033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1033)","v":""}]
[null,"W2G04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1726=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1726=\"\",\"\",IF('W2'!V1033=1,'W2'!E1033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1033)","v":""}]
[null,"W2G04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1727=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1727=\"\",\"\",IF('W2'!V1034=1,'W2'!E1034,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1034=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1034)","v":""}]
[null,"W2G04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1728=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1728=\"\",\"\",IF('W2'!V1034=1,'W2'!E1034,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1034=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1034)","v":""}]
[null,"W2G04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1729=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1729=\"\",\"\",IF('W2'!V1035=1,'W2'!E1035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1035=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1035)","v":""}]
[null,"W2G04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1730=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1730=\"\",\"\",IF('W2'!V1035=1,'W2'!E1035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1035=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1035)","v":""}]
[null,"W2G04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1731=\"\",\"\",IF('W2'!V1021=1,'W2'!C972&\" / \"&'W2'!C1021,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1731=\"\",\"\",IF('W2'!V1035=1,'W2'!E1035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1035=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1035)","v":""}]
[null,"W2G05D01","Performance measure G5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037&\" / \"&'W2'!F1038,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1039=1,'W2'!E1039,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!G1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1039))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!H1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1039))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!I1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1039))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!J1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1039))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!K1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1039))","v":""},{"$f":"IF(F1734=\"\",\"\",IF('W2'!L1039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1039))","v":""}]
[null,"W2G05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1735=\"\",J1735=\"\",K1735=\"\",L1735=\"\",M1735=\"\"),\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1735=\"\",J1735=\"\",K1735=\"\",L1735=\"\",M1735=\"\"),\"\",IF('W2'!V1040=1,'W2'!E1040,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1040)","v":""},{"$f":"IF('W2'!I1040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1040)","v":""},{"$f":"IF('W2'!J1040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1040)","v":""},{"$f":"IF('W2'!K1040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1040)","v":""},{"$f":"IF('W2'!L1040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1040)","v":""}]
[null,"W2G05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1736=\"\",J1736=\"\",K1736=\"\",L1736=\"\",M1736=\"\"),\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1736=\"\",J1736=\"\",K1736=\"\",L1736=\"\",M1736=\"\"),\"\",IF('W2'!V1041=1,'W2'!E1041,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1041)","v":""},{"$f":"IF('W2'!I1041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1041)","v":""},{"$f":"IF('W2'!J1041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1041)","v":""},{"$f":"IF('W2'!K1041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1041)","v":""},{"$f":"IF('W2'!L1041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1041)","v":""}]
[null,"W2G05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1737=\"\",J1737=\"\",K1737=\"\",L1737=\"\",M1737=\"\"),\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1737=\"\",J1737=\"\",K1737=\"\",L1737=\"\",M1737=\"\"),\"\",IF('W2'!V1042=1,'W2'!E1042,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1042)","v":""},{"$f":"IF('W2'!I1042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1042)","v":""},{"$f":"IF('W2'!J1042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1042)","v":""},{"$f":"IF('W2'!K1042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1042)","v":""},{"$f":"IF('W2'!L1042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1042)","v":""}]
[null,"W2G05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1738=\"\",J1738=\"\",K1738=\"\",L1738=\"\",M1738=\"\"),\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1738=\"\",J1738=\"\",K1738=\"\",L1738=\"\",M1738=\"\"),\"\",IF('W2'!V1043=1,'W2'!E1043,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1043)","v":""},{"$f":"IF('W2'!I1043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1043)","v":""},{"$f":"IF('W2'!J1043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1043)","v":""},{"$f":"IF('W2'!K1043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1043)","v":""},{"$f":"IF('W2'!L1043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1043)","v":""}]
[null,"W2G05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1739=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1739=\"\",\"\",IF('W2'!V1044=1,'W2'!E1044,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1044=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1044)","v":""}]
[null,"W2G05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1740=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1740=\"\",\"\",IF('W2'!V1044=1,'W2'!E1044,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1044=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1044)","v":""}]
[null,"W2G05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1741=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1741=\"\",\"\",IF('W2'!V1045=1,'W2'!E1045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1045)","v":""}]
[null,"W2G05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1742=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1742=\"\",\"\",IF('W2'!V1045=1,'W2'!E1045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1045)","v":""}]
[null,"W2G05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1743=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1743=\"\",\"\",IF('W2'!V1045=1,'W2'!E1045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1045)","v":""}]
[null,"W2G05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1744=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1744=\"\",\"\",IF('W2'!V1046=1,'W2'!E1046,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1046=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1046)","v":""}]
[null,"W2G05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1745=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1745=\"\",\"\",IF('W2'!V1046=1,'W2'!E1046,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1046=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1046)","v":""}]
[null,"W2G05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1746=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1746=\"\",\"\",IF('W2'!V1047=1,'W2'!E1047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1047)","v":""}]
[null,"W2G05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1747=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1747=\"\",\"\",IF('W2'!V1047=1,'W2'!E1047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1047)","v":""}]
[null,"W2G05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1748=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1748=\"\",\"\",IF('W2'!V1047=1,'W2'!E1047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1047)","v":""}]
[null,"W2G05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1749=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1749=\"\",\"\",IF('W2'!V1048=1,'W2'!E1048,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1048=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1048)","v":""}]
[null,"W2G05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1750=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1750=\"\",\"\",IF('W2'!V1048=1,'W2'!E1048,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1048=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1048)","v":""}]
[null,"W2G05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1751=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1751=\"\",\"\",IF('W2'!V1049=1,'W2'!E1049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1049)","v":""}]
[null,"W2G05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1752=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1752=\"\",\"\",IF('W2'!V1049=1,'W2'!E1049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1049)","v":""}]
[null,"W2G05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1753=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1753=\"\",\"\",IF('W2'!V1049=1,'W2'!E1049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1049)","v":""}]
[null,"W2G05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1754=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1754=\"\",\"\",IF('W2'!V1050=1,'W2'!E1050,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1050=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1050)","v":""}]
[null,"W2G05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1755=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1755=\"\",\"\",IF('W2'!V1050=1,'W2'!E1050,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1050=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1050)","v":""}]
[null,"W2G05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1756=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1756=\"\",\"\",IF('W2'!V1051=1,'W2'!E1051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1051=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1051)","v":""}]
[null,"W2G05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1757=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1757=\"\",\"\",IF('W2'!V1051=1,'W2'!E1051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1051=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1051)","v":""}]
[null,"W2G05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1758=\"\",\"\",IF('W2'!V1037=1,'W2'!C972&\" / \"&'W2'!C1037,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1758=\"\",\"\",IF('W2'!V1051=1,'W2'!E1051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1051=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1051)","v":""}]
[null,"W2G06D01","Performance measure G6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053&\" / \"&'W2'!F1054,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1055=1,'W2'!E1055,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!G1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1055))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!H1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1055))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!I1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1055))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!J1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1055))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!K1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1055))","v":""},{"$f":"IF(F1761=\"\",\"\",IF('W2'!L1055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1055))","v":""}]
[null,"W2G06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1762=\"\",J1762=\"\",K1762=\"\",L1762=\"\",M1762=\"\"),\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1762=\"\",J1762=\"\",K1762=\"\",L1762=\"\",M1762=\"\"),\"\",IF('W2'!V1056=1,'W2'!E1056,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1056)","v":""},{"$f":"IF('W2'!I1056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1056)","v":""},{"$f":"IF('W2'!J1056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1056)","v":""},{"$f":"IF('W2'!K1056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1056)","v":""},{"$f":"IF('W2'!L1056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1056)","v":""}]
[null,"W2G06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1763=\"\",J1763=\"\",K1763=\"\",L1763=\"\",M1763=\"\"),\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1763=\"\",J1763=\"\",K1763=\"\",L1763=\"\",M1763=\"\"),\"\",IF('W2'!V1057=1,'W2'!E1057,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1057)","v":""},{"$f":"IF('W2'!I1057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1057)","v":""},{"$f":"IF('W2'!J1057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1057)","v":""},{"$f":"IF('W2'!K1057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1057)","v":""},{"$f":"IF('W2'!L1057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1057)","v":""}]
[null,"W2G06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1764=\"\",J1764=\"\",K1764=\"\",L1764=\"\",M1764=\"\"),\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1764=\"\",J1764=\"\",K1764=\"\",L1764=\"\",M1764=\"\"),\"\",IF('W2'!V1058=1,'W2'!E1058,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1058)","v":""},{"$f":"IF('W2'!I1058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1058)","v":""},{"$f":"IF('W2'!J1058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1058)","v":""},{"$f":"IF('W2'!K1058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1058)","v":""},{"$f":"IF('W2'!L1058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1058)","v":""}]
[null,"W2G06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1765=\"\",J1765=\"\",K1765=\"\",L1765=\"\",M1765=\"\"),\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1765=\"\",J1765=\"\",K1765=\"\",L1765=\"\",M1765=\"\"),\"\",IF('W2'!V1059=1,'W2'!E1059,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1059)","v":""},{"$f":"IF('W2'!I1059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1059)","v":""},{"$f":"IF('W2'!J1059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1059)","v":""},{"$f":"IF('W2'!K1059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1059)","v":""},{"$f":"IF('W2'!L1059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1059)","v":""}]
[null,"W2G06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1766=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1766=\"\",\"\",IF('W2'!V1060=1,'W2'!E1060,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1060=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1060)","v":""}]
[null,"W2G06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1767=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1767=\"\",\"\",IF('W2'!V1060=1,'W2'!E1060,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1060=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1060)","v":""}]
[null,"W2G06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1768=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1768=\"\",\"\",IF('W2'!V1061=1,'W2'!E1061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1061)","v":""}]
[null,"W2G06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1769=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1769=\"\",\"\",IF('W2'!V1061=1,'W2'!E1061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1061)","v":""}]
[null,"W2G06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1770=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1770=\"\",\"\",IF('W2'!V1061=1,'W2'!E1061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1061)","v":""}]
[null,"W2G06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1771=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1771=\"\",\"\",IF('W2'!V1062=1,'W2'!E1062,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1062=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1062)","v":""}]
[null,"W2G06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1772=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1772=\"\",\"\",IF('W2'!V1062=1,'W2'!E1062,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1062=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1062)","v":""}]
[null,"W2G06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1773=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1773=\"\",\"\",IF('W2'!V1063=1,'W2'!E1063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1063)","v":""}]
[null,"W2G06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1774=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1774=\"\",\"\",IF('W2'!V1063=1,'W2'!E1063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1063)","v":""}]
[null,"W2G06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1775=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1775=\"\",\"\",IF('W2'!V1063=1,'W2'!E1063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1063)","v":""}]
[null,"W2G06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1776=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1776=\"\",\"\",IF('W2'!V1064=1,'W2'!E1064,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1064=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1064)","v":""}]
[null,"W2G06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1777=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1777=\"\",\"\",IF('W2'!V1064=1,'W2'!E1064,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1064=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1064)","v":""}]
[null,"W2G06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1778=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1778=\"\",\"\",IF('W2'!V1065=1,'W2'!E1065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1065)","v":""}]
[null,"W2G06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1779=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1779=\"\",\"\",IF('W2'!V1065=1,'W2'!E1065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1065)","v":""}]
[null,"W2G06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1780=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1780=\"\",\"\",IF('W2'!V1065=1,'W2'!E1065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1065)","v":""}]
[null,"W2G06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1781=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1781=\"\",\"\",IF('W2'!V1066=1,'W2'!E1066,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1066=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1066)","v":""}]
[null,"W2G06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1782=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1782=\"\",\"\",IF('W2'!V1066=1,'W2'!E1066,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1066=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1066)","v":""}]
[null,"W2G06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1783=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1783=\"\",\"\",IF('W2'!V1067=1,'W2'!E1067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1067=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1067)","v":""}]
[null,"W2G06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1784=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1784=\"\",\"\",IF('W2'!V1067=1,'W2'!E1067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1067=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1067)","v":""}]
[null,"W2G06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1785=\"\",\"\",IF('W2'!V1053=1,'W2'!C972&\" / \"&'W2'!C1053,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1785=\"\",\"\",IF('W2'!V1067=1,'W2'!E1067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1067=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1067)","v":""}]
[null,"W2G07D01","Performance measure G7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069&\" / \"&'W2'!F1070,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1071=1,'W2'!E1071,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!G1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!H1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!I1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!J1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!K1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1071))","v":""},{"$f":"IF(F1788=\"\",\"\",IF('W2'!L1071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1071))","v":""}]
[null,"W2G07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1789=\"\",J1789=\"\",K1789=\"\",L1789=\"\",M1789=\"\"),\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1789=\"\",J1789=\"\",K1789=\"\",L1789=\"\",M1789=\"\"),\"\",IF('W2'!V1072=1,'W2'!E1072,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1072)","v":""},{"$f":"IF('W2'!I1072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1072)","v":""},{"$f":"IF('W2'!J1072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1072)","v":""},{"$f":"IF('W2'!K1072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1072)","v":""},{"$f":"IF('W2'!L1072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1072)","v":""}]
[null,"W2G07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1790=\"\",J1790=\"\",K1790=\"\",L1790=\"\",M1790=\"\"),\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1790=\"\",J1790=\"\",K1790=\"\",L1790=\"\",M1790=\"\"),\"\",IF('W2'!V1073=1,'W2'!E1073,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1073)","v":""},{"$f":"IF('W2'!I1073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1073)","v":""},{"$f":"IF('W2'!J1073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1073)","v":""},{"$f":"IF('W2'!K1073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1073)","v":""},{"$f":"IF('W2'!L1073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1073)","v":""}]
[null,"W2G07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1791=\"\",J1791=\"\",K1791=\"\",L1791=\"\",M1791=\"\"),\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1791=\"\",J1791=\"\",K1791=\"\",L1791=\"\",M1791=\"\"),\"\",IF('W2'!V1074=1,'W2'!E1074,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1074)","v":""},{"$f":"IF('W2'!I1074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1074)","v":""},{"$f":"IF('W2'!J1074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1074)","v":""},{"$f":"IF('W2'!K1074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1074)","v":""},{"$f":"IF('W2'!L1074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1074)","v":""}]
[null,"W2G07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1792=\"\",J1792=\"\",K1792=\"\",L1792=\"\",M1792=\"\"),\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1792=\"\",J1792=\"\",K1792=\"\",L1792=\"\",M1792=\"\"),\"\",IF('W2'!V1075=1,'W2'!E1075,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1075)","v":""},{"$f":"IF('W2'!I1075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1075)","v":""},{"$f":"IF('W2'!J1075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1075)","v":""},{"$f":"IF('W2'!K1075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1075)","v":""},{"$f":"IF('W2'!L1075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1075)","v":""}]
[null,"W2G07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1793=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1793=\"\",\"\",IF('W2'!V1076=1,'W2'!E1076,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1076=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1076)","v":""}]
[null,"W2G07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1794=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1794=\"\",\"\",IF('W2'!V1076=1,'W2'!E1076,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1076=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1076)","v":""}]
[null,"W2G07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1795=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1795=\"\",\"\",IF('W2'!V1077=1,'W2'!E1077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1077)","v":""}]
[null,"W2G07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1796=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1796=\"\",\"\",IF('W2'!V1077=1,'W2'!E1077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1077)","v":""}]
[null,"W2G07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1797=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1797=\"\",\"\",IF('W2'!V1077=1,'W2'!E1077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1077)","v":""}]
[null,"W2G07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1798=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1798=\"\",\"\",IF('W2'!V1078=1,'W2'!E1078,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1078=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1078)","v":""}]
[null,"W2G07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1799=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1799=\"\",\"\",IF('W2'!V1078=1,'W2'!E1078,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1078=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1078)","v":""}]
[null,"W2G07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1800=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1800=\"\",\"\",IF('W2'!V1079=1,'W2'!E1079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1079)","v":""}]
[null,"W2G07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1801=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1801=\"\",\"\",IF('W2'!V1079=1,'W2'!E1079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1079)","v":""}]
[null,"W2G07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1802=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1802=\"\",\"\",IF('W2'!V1079=1,'W2'!E1079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1079)","v":""}]
[null,"W2G07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1803=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1803=\"\",\"\",IF('W2'!V1080=1,'W2'!E1080,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1080=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1080)","v":""}]
[null,"W2G07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1804=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1804=\"\",\"\",IF('W2'!V1080=1,'W2'!E1080,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1080=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1080)","v":""}]
[null,"W2G07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1805=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1805=\"\",\"\",IF('W2'!V1081=1,'W2'!E1081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1081)","v":""}]
[null,"W2G07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1806=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1806=\"\",\"\",IF('W2'!V1081=1,'W2'!E1081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1081)","v":""}]
[null,"W2G07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1807=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1807=\"\",\"\",IF('W2'!V1081=1,'W2'!E1081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1081)","v":""}]
[null,"W2G07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1808=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1808=\"\",\"\",IF('W2'!V1082=1,'W2'!E1082,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1082=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1082)","v":""}]
[null,"W2G07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1809=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1809=\"\",\"\",IF('W2'!V1082=1,'W2'!E1082,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1082=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1082)","v":""}]
[null,"W2G07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1810=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1810=\"\",\"\",IF('W2'!V1083=1,'W2'!E1083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1083=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1083)","v":""}]
[null,"W2G07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1811=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1811=\"\",\"\",IF('W2'!V1083=1,'W2'!E1083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1083=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1083)","v":""}]
[null,"W2G07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1812=\"\",\"\",IF('W2'!V1069=1,'W2'!C972&\" / \"&'W2'!C1069,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1812=\"\",\"\",IF('W2'!V1083=1,'W2'!E1083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1083=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1083)","v":""}]
[null,"W2G08D01","Performance measure G8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085&\" / \"&'W2'!F1086,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1087=1,'W2'!E1087,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!G1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!H1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!I1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!J1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!K1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1087))","v":""},{"$f":"IF(F1815=\"\",\"\",IF('W2'!L1087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1087))","v":""}]
[null,"W2G08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1816=\"\",J1816=\"\",K1816=\"\",L1816=\"\",M1816=\"\"),\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1816=\"\",J1816=\"\",K1816=\"\",L1816=\"\",M1816=\"\"),\"\",IF('W2'!V1088=1,'W2'!E1088,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1088)","v":""},{"$f":"IF('W2'!I1088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1088)","v":""},{"$f":"IF('W2'!J1088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1088)","v":""},{"$f":"IF('W2'!K1088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1088)","v":""},{"$f":"IF('W2'!L1088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1088)","v":""}]
[null,"W2G08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1817=\"\",J1817=\"\",K1817=\"\",L1817=\"\",M1817=\"\"),\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1817=\"\",J1817=\"\",K1817=\"\",L1817=\"\",M1817=\"\"),\"\",IF('W2'!V1089=1,'W2'!E1089,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1089)","v":""},{"$f":"IF('W2'!I1089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1089)","v":""},{"$f":"IF('W2'!J1089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1089)","v":""},{"$f":"IF('W2'!K1089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1089)","v":""},{"$f":"IF('W2'!L1089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1089)","v":""}]
[null,"W2G08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1818=\"\",J1818=\"\",K1818=\"\",L1818=\"\",M1818=\"\"),\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1818=\"\",J1818=\"\",K1818=\"\",L1818=\"\",M1818=\"\"),\"\",IF('W2'!V1090=1,'W2'!E1090,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1090)","v":""},{"$f":"IF('W2'!I1090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1090)","v":""},{"$f":"IF('W2'!J1090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1090)","v":""},{"$f":"IF('W2'!K1090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1090)","v":""},{"$f":"IF('W2'!L1090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1090)","v":""}]
[null,"W2G08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1819=\"\",J1819=\"\",K1819=\"\",L1819=\"\",M1819=\"\"),\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1819=\"\",J1819=\"\",K1819=\"\",L1819=\"\",M1819=\"\"),\"\",IF('W2'!V1091=1,'W2'!E1091,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1091)","v":""},{"$f":"IF('W2'!I1091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1091)","v":""},{"$f":"IF('W2'!J1091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1091)","v":""},{"$f":"IF('W2'!K1091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1091)","v":""},{"$f":"IF('W2'!L1091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1091)","v":""}]
[null,"W2G08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1820=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1820=\"\",\"\",IF('W2'!V1092=1,'W2'!E1092,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1092=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1092)","v":""}]
[null,"W2G08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1821=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1821=\"\",\"\",IF('W2'!V1092=1,'W2'!E1092,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1092=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1092)","v":""}]
[null,"W2G08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1822=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1822=\"\",\"\",IF('W2'!V1093=1,'W2'!E1093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1093)","v":""}]
[null,"W2G08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1823=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1823=\"\",\"\",IF('W2'!V1093=1,'W2'!E1093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1093)","v":""}]
[null,"W2G08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1824=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1824=\"\",\"\",IF('W2'!V1093=1,'W2'!E1093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1093)","v":""}]
[null,"W2G08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1825=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1825=\"\",\"\",IF('W2'!V1094=1,'W2'!E1094,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1094=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1094)","v":""}]
[null,"W2G08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1826=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1826=\"\",\"\",IF('W2'!V1094=1,'W2'!E1094,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1094=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1094)","v":""}]
[null,"W2G08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1827=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1827=\"\",\"\",IF('W2'!V1095=1,'W2'!E1095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1095)","v":""}]
[null,"W2G08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1828=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1828=\"\",\"\",IF('W2'!V1095=1,'W2'!E1095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1095)","v":""}]
[null,"W2G08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1829=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1829=\"\",\"\",IF('W2'!V1095=1,'W2'!E1095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1095)","v":""}]
[null,"W2G08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1830=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1830=\"\",\"\",IF('W2'!V1096=1,'W2'!E1096,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1096=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1096)","v":""}]
[null,"W2G08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1831=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1831=\"\",\"\",IF('W2'!V1096=1,'W2'!E1096,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1096=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1096)","v":""}]
[null,"W2G08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1832=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1832=\"\",\"\",IF('W2'!V1097=1,'W2'!E1097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1097)","v":""}]
[null,"W2G08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1833=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1833=\"\",\"\",IF('W2'!V1097=1,'W2'!E1097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1097)","v":""}]
[null,"W2G08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1834=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1834=\"\",\"\",IF('W2'!V1097=1,'W2'!E1097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1097)","v":""}]
[null,"W2G08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1835=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1835=\"\",\"\",IF('W2'!V1098=1,'W2'!E1098,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1098=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1098)","v":""}]
[null,"W2G08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1836=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1836=\"\",\"\",IF('W2'!V1098=1,'W2'!E1098,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1098=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1098)","v":""}]
[null,"W2G08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1837=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1837=\"\",\"\",IF('W2'!V1099=1,'W2'!E1099,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1099=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1099)","v":""}]
[null,"W2G08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1838=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1838=\"\",\"\",IF('W2'!V1099=1,'W2'!E1099,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1099=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1099)","v":""}]
[null,"W2G08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1839=\"\",\"\",IF('W2'!V1085=1,'W2'!C972&\" / \"&'W2'!C1085,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1839=\"\",\"\",IF('W2'!V1099=1,'W2'!E1099,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1099=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1099)","v":""}]
[null,"W2G09D01","Performance measure G9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101&\" / \"&'W2'!F1102,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1103=1,'W2'!E1103,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!G1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!H1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!I1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!J1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!K1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1103))","v":""},{"$f":"IF(F1842=\"\",\"\",IF('W2'!L1103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1103))","v":""}]
[null,"W2G09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1843=\"\",J1843=\"\",K1843=\"\",L1843=\"\",M1843=\"\"),\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1843=\"\",J1843=\"\",K1843=\"\",L1843=\"\",M1843=\"\"),\"\",IF('W2'!V1104=1,'W2'!E1104,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1104)","v":""},{"$f":"IF('W2'!I1104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1104)","v":""},{"$f":"IF('W2'!J1104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1104)","v":""},{"$f":"IF('W2'!K1104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1104)","v":""},{"$f":"IF('W2'!L1104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1104)","v":""}]
[null,"W2G09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1844=\"\",J1844=\"\",K1844=\"\",L1844=\"\",M1844=\"\"),\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1844=\"\",J1844=\"\",K1844=\"\",L1844=\"\",M1844=\"\"),\"\",IF('W2'!V1105=1,'W2'!E1105,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1105)","v":""},{"$f":"IF('W2'!I1105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1105)","v":""},{"$f":"IF('W2'!J1105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1105)","v":""},{"$f":"IF('W2'!K1105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1105)","v":""},{"$f":"IF('W2'!L1105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1105)","v":""}]
[null,"W2G09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1845=\"\",J1845=\"\",K1845=\"\",L1845=\"\",M1845=\"\"),\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1845=\"\",J1845=\"\",K1845=\"\",L1845=\"\",M1845=\"\"),\"\",IF('W2'!V1106=1,'W2'!E1106,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1106)","v":""},{"$f":"IF('W2'!I1106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1106)","v":""},{"$f":"IF('W2'!J1106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1106)","v":""},{"$f":"IF('W2'!K1106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1106)","v":""},{"$f":"IF('W2'!L1106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1106)","v":""}]
[null,"W2G09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1846=\"\",J1846=\"\",K1846=\"\",L1846=\"\",M1846=\"\"),\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1846=\"\",J1846=\"\",K1846=\"\",L1846=\"\",M1846=\"\"),\"\",IF('W2'!V1107=1,'W2'!E1107,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1107)","v":""},{"$f":"IF('W2'!I1107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1107)","v":""},{"$f":"IF('W2'!J1107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1107)","v":""},{"$f":"IF('W2'!K1107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1107)","v":""},{"$f":"IF('W2'!L1107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1107)","v":""}]
[null,"W2G09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1847=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1847=\"\",\"\",IF('W2'!V1108=1,'W2'!E1108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1108)","v":""}]
[null,"W2G09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1848=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1848=\"\",\"\",IF('W2'!V1108=1,'W2'!E1108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1108)","v":""}]
[null,"W2G09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1849=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1849=\"\",\"\",IF('W2'!V1109=1,'W2'!E1109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1109)","v":""}]
[null,"W2G09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1850=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1850=\"\",\"\",IF('W2'!V1109=1,'W2'!E1109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1109)","v":""}]
[null,"W2G09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1851=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1851=\"\",\"\",IF('W2'!V1109=1,'W2'!E1109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1109)","v":""}]
[null,"W2G09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1852=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1852=\"\",\"\",IF('W2'!V1110=1,'W2'!E1110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1110)","v":""}]
[null,"W2G09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1853=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1853=\"\",\"\",IF('W2'!V1110=1,'W2'!E1110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1110)","v":""}]
[null,"W2G09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1854=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1854=\"\",\"\",IF('W2'!V1111=1,'W2'!E1111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1111)","v":""}]
[null,"W2G09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1855=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1855=\"\",\"\",IF('W2'!V1111=1,'W2'!E1111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1111)","v":""}]
[null,"W2G09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1856=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1856=\"\",\"\",IF('W2'!V1111=1,'W2'!E1111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1111)","v":""}]
[null,"W2G09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1857=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1857=\"\",\"\",IF('W2'!V1112=1,'W2'!E1112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1112)","v":""}]
[null,"W2G09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1858=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1858=\"\",\"\",IF('W2'!V1112=1,'W2'!E1112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1112)","v":""}]
[null,"W2G09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1859=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1859=\"\",\"\",IF('W2'!V1113=1,'W2'!E1113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1113)","v":""}]
[null,"W2G09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1860=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1860=\"\",\"\",IF('W2'!V1113=1,'W2'!E1113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1113)","v":""}]
[null,"W2G09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1861=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1861=\"\",\"\",IF('W2'!V1113=1,'W2'!E1113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1113)","v":""}]
[null,"W2G09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1862=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1862=\"\",\"\",IF('W2'!V1114=1,'W2'!E1114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1114)","v":""}]
[null,"W2G09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1863=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1863=\"\",\"\",IF('W2'!V1114=1,'W2'!E1114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1114)","v":""}]
[null,"W2G09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1864=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1864=\"\",\"\",IF('W2'!V1115=1,'W2'!E1115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1115)","v":""}]
[null,"W2G09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1865=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1865=\"\",\"\",IF('W2'!V1115=1,'W2'!E1115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1115)","v":""}]
[null,"W2G09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1866=\"\",\"\",IF('W2'!V1101=1,'W2'!C972&\" / \"&'W2'!C1101,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1866=\"\",\"\",IF('W2'!V1115=1,'W2'!E1115,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1115=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1115)","v":""}]
[null,"W2G10D01","Performance measure G10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117&\" / \"&'W2'!F1118,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2G10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1119=1,'W2'!E1119,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!G1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!H1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!I1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!J1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!K1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1119))","v":""},{"$f":"IF(F1869=\"\",\"\",IF('W2'!L1119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1119))","v":""}]
[null,"W2G10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1870=\"\",J1870=\"\",K1870=\"\",L1870=\"\",M1870=\"\"),\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1870=\"\",J1870=\"\",K1870=\"\",L1870=\"\",M1870=\"\"),\"\",IF('W2'!V1120=1,'W2'!E1120,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1120)","v":""},{"$f":"IF('W2'!I1120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1120)","v":""},{"$f":"IF('W2'!J1120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1120)","v":""},{"$f":"IF('W2'!K1120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1120)","v":""},{"$f":"IF('W2'!L1120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1120)","v":""}]
[null,"W2G10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1871=\"\",J1871=\"\",K1871=\"\",L1871=\"\",M1871=\"\"),\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1871=\"\",J1871=\"\",K1871=\"\",L1871=\"\",M1871=\"\"),\"\",IF('W2'!V1121=1,'W2'!E1121,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1121)","v":""},{"$f":"IF('W2'!I1121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1121)","v":""},{"$f":"IF('W2'!J1121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1121)","v":""},{"$f":"IF('W2'!K1121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1121)","v":""},{"$f":"IF('W2'!L1121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1121)","v":""}]
[null,"W2G10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1872=\"\",J1872=\"\",K1872=\"\",L1872=\"\",M1872=\"\"),\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1872=\"\",J1872=\"\",K1872=\"\",L1872=\"\",M1872=\"\"),\"\",IF('W2'!V1122=1,'W2'!E1122,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1122)","v":""},{"$f":"IF('W2'!I1122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1122)","v":""},{"$f":"IF('W2'!J1122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1122)","v":""},{"$f":"IF('W2'!K1122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1122)","v":""},{"$f":"IF('W2'!L1122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1122)","v":""}]
[null,"W2G10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1873=\"\",J1873=\"\",K1873=\"\",L1873=\"\",M1873=\"\"),\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1873=\"\",J1873=\"\",K1873=\"\",L1873=\"\",M1873=\"\"),\"\",IF('W2'!V1123=1,'W2'!E1123,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1123)","v":""},{"$f":"IF('W2'!I1123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1123)","v":""},{"$f":"IF('W2'!J1123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1123)","v":""},{"$f":"IF('W2'!K1123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1123)","v":""},{"$f":"IF('W2'!L1123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1123)","v":""}]
[null,"W2G10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1874=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1874=\"\",\"\",IF('W2'!V1124=1,'W2'!E1124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1124)","v":""}]
[null,"W2G10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1875=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1875=\"\",\"\",IF('W2'!V1124=1,'W2'!E1124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1124)","v":""}]
[null,"W2G10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1876=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1876=\"\",\"\",IF('W2'!V1125=1,'W2'!E1125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1125)","v":""}]
[null,"W2G10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1877=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1877=\"\",\"\",IF('W2'!V1125=1,'W2'!E1125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1125)","v":""}]
[null,"W2G10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1878=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1878=\"\",\"\",IF('W2'!V1125=1,'W2'!E1125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1125)","v":""}]
[null,"W2G10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1879=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1879=\"\",\"\",IF('W2'!V1126=1,'W2'!E1126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1126)","v":""}]
[null,"W2G10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1880=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1880=\"\",\"\",IF('W2'!V1126=1,'W2'!E1126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1126)","v":""}]
[null,"W2G10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1881=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1881=\"\",\"\",IF('W2'!V1127=1,'W2'!E1127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1127)","v":""}]
[null,"W2G10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1882=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1882=\"\",\"\",IF('W2'!V1127=1,'W2'!E1127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1127)","v":""}]
[null,"W2G10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1883=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1883=\"\",\"\",IF('W2'!V1127=1,'W2'!E1127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1127)","v":""}]
[null,"W2G10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1884=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1884=\"\",\"\",IF('W2'!V1128=1,'W2'!E1128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1128)","v":""}]
[null,"W2G10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1885=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1885=\"\",\"\",IF('W2'!V1128=1,'W2'!E1128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1128)","v":""}]
[null,"W2G10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1886=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1886=\"\",\"\",IF('W2'!V1129=1,'W2'!E1129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1129)","v":""}]
[null,"W2G10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1887=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1887=\"\",\"\",IF('W2'!V1129=1,'W2'!E1129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1129)","v":""}]
[null,"W2G10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1888=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1888=\"\",\"\",IF('W2'!V1129=1,'W2'!E1129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1129)","v":""}]
[null,"W2G10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1889=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1889=\"\",\"\",IF('W2'!V1130=1,'W2'!E1130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1130)","v":""}]
[null,"W2G10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1890=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1890=\"\",\"\",IF('W2'!V1130=1,'W2'!E1130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1130)","v":""}]
[null,"W2G10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1891=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1891=\"\",\"\",IF('W2'!V1131=1,'W2'!E1131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1131)","v":""}]
[null,"W2G10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1892=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1892=\"\",\"\",IF('W2'!V1131=1,'W2'!E1131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1131)","v":""}]
[null,"W2G10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1893=\"\",\"\",IF('W2'!V1117=1,'W2'!C972&\" / \"&'W2'!C1117,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1893=\"\",\"\",IF('W2'!V1131=1,'W2'!E1131,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1131=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1131)","v":""}]
[null,"W2H01D01","Performance measure H1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134&\" / \"&'W2'!F1135,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1136=1,'W2'!E1136,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!G1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1136))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!H1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1136))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!I1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1136))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!J1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1136))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!K1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1136))","v":""},{"$f":"IF(F1896=\"\",\"\",IF('W2'!L1136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1136))","v":""}]
[null,"W2H01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1897=\"\",J1897=\"\",K1897=\"\",L1897=\"\",M1897=\"\"),\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1897=\"\",J1897=\"\",K1897=\"\",L1897=\"\",M1897=\"\"),\"\",IF('W2'!V1137=1,'W2'!E1137,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1137)","v":""},{"$f":"IF('W2'!I1137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1137)","v":""},{"$f":"IF('W2'!J1137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1137)","v":""},{"$f":"IF('W2'!K1137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1137)","v":""},{"$f":"IF('W2'!L1137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1137)","v":""}]
[null,"W2H01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1898=\"\",J1898=\"\",K1898=\"\",L1898=\"\",M1898=\"\"),\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1898=\"\",J1898=\"\",K1898=\"\",L1898=\"\",M1898=\"\"),\"\",IF('W2'!V1138=1,'W2'!E1138,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1138)","v":""},{"$f":"IF('W2'!I1138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1138)","v":""},{"$f":"IF('W2'!J1138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1138)","v":""},{"$f":"IF('W2'!K1138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1138)","v":""},{"$f":"IF('W2'!L1138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1138)","v":""}]
[null,"W2H01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1899=\"\",J1899=\"\",K1899=\"\",L1899=\"\",M1899=\"\"),\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1899=\"\",J1899=\"\",K1899=\"\",L1899=\"\",M1899=\"\"),\"\",IF('W2'!V1139=1,'W2'!E1139,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1139)","v":""},{"$f":"IF('W2'!I1139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1139)","v":""},{"$f":"IF('W2'!J1139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1139)","v":""},{"$f":"IF('W2'!K1139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1139)","v":""},{"$f":"IF('W2'!L1139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1139)","v":""}]
[null,"W2H01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1900=\"\",J1900=\"\",K1900=\"\",L1900=\"\",M1900=\"\"),\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1900=\"\",J1900=\"\",K1900=\"\",L1900=\"\",M1900=\"\"),\"\",IF('W2'!V1140=1,'W2'!E1140,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1140)","v":""},{"$f":"IF('W2'!I1140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1140)","v":""},{"$f":"IF('W2'!J1140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1140)","v":""},{"$f":"IF('W2'!K1140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1140)","v":""},{"$f":"IF('W2'!L1140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1140)","v":""}]
[null,"W2H01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1901=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1901=\"\",\"\",IF('W2'!V1141=1,'W2'!E1141,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1141)","v":""}]
[null,"W2H01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1902=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1902=\"\",\"\",IF('W2'!V1141=1,'W2'!E1141,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1141)","v":""}]
[null,"W2H01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1903=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1903=\"\",\"\",IF('W2'!V1142=1,'W2'!E1142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1142)","v":""}]
[null,"W2H01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1904=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1904=\"\",\"\",IF('W2'!V1142=1,'W2'!E1142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1142)","v":""}]
[null,"W2H01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1905=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1905=\"\",\"\",IF('W2'!V1142=1,'W2'!E1142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1142)","v":""}]
[null,"W2H01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1906=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1906=\"\",\"\",IF('W2'!V1143=1,'W2'!E1143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1143)","v":""}]
[null,"W2H01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1907=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1907=\"\",\"\",IF('W2'!V1143=1,'W2'!E1143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1143)","v":""}]
[null,"W2H01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1908=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1908=\"\",\"\",IF('W2'!V1144=1,'W2'!E1144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1144)","v":""}]
[null,"W2H01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1909=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1909=\"\",\"\",IF('W2'!V1144=1,'W2'!E1144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1144)","v":""}]
[null,"W2H01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1910=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1910=\"\",\"\",IF('W2'!V1144=1,'W2'!E1144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1144)","v":""}]
[null,"W2H01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1911=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1911=\"\",\"\",IF('W2'!V1145=1,'W2'!E1145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1145)","v":""}]
[null,"W2H01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1912=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1912=\"\",\"\",IF('W2'!V1145=1,'W2'!E1145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1145)","v":""}]
[null,"W2H01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1913=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1913=\"\",\"\",IF('W2'!V1146=1,'W2'!E1146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1146)","v":""}]
[null,"W2H01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1914=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1914=\"\",\"\",IF('W2'!V1146=1,'W2'!E1146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1146)","v":""}]
[null,"W2H01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1915=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1915=\"\",\"\",IF('W2'!V1146=1,'W2'!E1146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1146)","v":""}]
[null,"W2H01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1916=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1916=\"\",\"\",IF('W2'!V1147=1,'W2'!E1147,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1147=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1147)","v":""}]
[null,"W2H01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1917=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1917=\"\",\"\",IF('W2'!V1147=1,'W2'!E1147,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1147=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1147)","v":""}]
[null,"W2H01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1918=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1918=\"\",\"\",IF('W2'!V1148=1,'W2'!E1148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1148=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1148)","v":""}]
[null,"W2H01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1919=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1919=\"\",\"\",IF('W2'!V1148=1,'W2'!E1148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1148=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1148)","v":""}]
[null,"W2H01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1920=\"\",\"\",IF('W2'!V1134=1,'W2'!C1133&\" / \"&'W2'!C1134,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1920=\"\",\"\",IF('W2'!V1148=1,'W2'!E1148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1148=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1148)","v":""}]
[null,"W2H02D01","Performance measure H2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150&\" / \"&'W2'!F1151,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1152=1,'W2'!E1152,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!G1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1152))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!H1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1152))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!I1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1152))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!J1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1152))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!K1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1152))","v":""},{"$f":"IF(F1923=\"\",\"\",IF('W2'!L1152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1152))","v":""}]
[null,"W2H02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1924=\"\",J1924=\"\",K1924=\"\",L1924=\"\",M1924=\"\"),\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1924=\"\",J1924=\"\",K1924=\"\",L1924=\"\",M1924=\"\"),\"\",IF('W2'!V1153=1,'W2'!E1153,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1153)","v":""},{"$f":"IF('W2'!I1153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1153)","v":""},{"$f":"IF('W2'!J1153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1153)","v":""},{"$f":"IF('W2'!K1153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1153)","v":""},{"$f":"IF('W2'!L1153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1153)","v":""}]
[null,"W2H02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1925=\"\",J1925=\"\",K1925=\"\",L1925=\"\",M1925=\"\"),\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1925=\"\",J1925=\"\",K1925=\"\",L1925=\"\",M1925=\"\"),\"\",IF('W2'!V1154=1,'W2'!E1154,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1154)","v":""},{"$f":"IF('W2'!I1154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1154)","v":""},{"$f":"IF('W2'!J1154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1154)","v":""},{"$f":"IF('W2'!K1154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1154)","v":""},{"$f":"IF('W2'!L1154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1154)","v":""}]
[null,"W2H02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1926=\"\",J1926=\"\",K1926=\"\",L1926=\"\",M1926=\"\"),\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1926=\"\",J1926=\"\",K1926=\"\",L1926=\"\",M1926=\"\"),\"\",IF('W2'!V1155=1,'W2'!E1155,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1155)","v":""},{"$f":"IF('W2'!I1155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1155)","v":""},{"$f":"IF('W2'!J1155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1155)","v":""},{"$f":"IF('W2'!K1155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1155)","v":""},{"$f":"IF('W2'!L1155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1155)","v":""}]
[null,"W2H02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1927=\"\",J1927=\"\",K1927=\"\",L1927=\"\",M1927=\"\"),\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1927=\"\",J1927=\"\",K1927=\"\",L1927=\"\",M1927=\"\"),\"\",IF('W2'!V1156=1,'W2'!E1156,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1156)","v":""},{"$f":"IF('W2'!I1156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1156)","v":""},{"$f":"IF('W2'!J1156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1156)","v":""},{"$f":"IF('W2'!K1156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1156)","v":""},{"$f":"IF('W2'!L1156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1156)","v":""}]
[null,"W2H02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1928=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1928=\"\",\"\",IF('W2'!V1157=1,'W2'!E1157,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1157)","v":""}]
[null,"W2H02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1929=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1929=\"\",\"\",IF('W2'!V1157=1,'W2'!E1157,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1157)","v":""}]
[null,"W2H02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1930=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1930=\"\",\"\",IF('W2'!V1158=1,'W2'!E1158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1158)","v":""}]
[null,"W2H02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1931=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1931=\"\",\"\",IF('W2'!V1158=1,'W2'!E1158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1158)","v":""}]
[null,"W2H02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1932=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1932=\"\",\"\",IF('W2'!V1158=1,'W2'!E1158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1158)","v":""}]
[null,"W2H02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1933=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1933=\"\",\"\",IF('W2'!V1159=1,'W2'!E1159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1159)","v":""}]
[null,"W2H02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1934=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1934=\"\",\"\",IF('W2'!V1159=1,'W2'!E1159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1159)","v":""}]
[null,"W2H02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1935=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1935=\"\",\"\",IF('W2'!V1160=1,'W2'!E1160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1160)","v":""}]
[null,"W2H02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1936=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1936=\"\",\"\",IF('W2'!V1160=1,'W2'!E1160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1160)","v":""}]
[null,"W2H02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1937=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1937=\"\",\"\",IF('W2'!V1160=1,'W2'!E1160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1160)","v":""}]
[null,"W2H02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1938=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1938=\"\",\"\",IF('W2'!V1161=1,'W2'!E1161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1161)","v":""}]
[null,"W2H02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1939=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1939=\"\",\"\",IF('W2'!V1161=1,'W2'!E1161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1161)","v":""}]
[null,"W2H02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1940=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1940=\"\",\"\",IF('W2'!V1162=1,'W2'!E1162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1162)","v":""}]
[null,"W2H02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1941=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1941=\"\",\"\",IF('W2'!V1162=1,'W2'!E1162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1162)","v":""}]
[null,"W2H02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1942=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1942=\"\",\"\",IF('W2'!V1162=1,'W2'!E1162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1162)","v":""}]
[null,"W2H02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1943=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1943=\"\",\"\",IF('W2'!V1163=1,'W2'!E1163,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1163=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1163)","v":""}]
[null,"W2H02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1944=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1944=\"\",\"\",IF('W2'!V1163=1,'W2'!E1163,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1163=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1163)","v":""}]
[null,"W2H02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1945=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1945=\"\",\"\",IF('W2'!V1164=1,'W2'!E1164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1164=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1164)","v":""}]
[null,"W2H02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1946=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1946=\"\",\"\",IF('W2'!V1164=1,'W2'!E1164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1164=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1164)","v":""}]
[null,"W2H02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1947=\"\",\"\",IF('W2'!V1150=1,'W2'!C1133&\" / \"&'W2'!C1150,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1947=\"\",\"\",IF('W2'!V1164=1,'W2'!E1164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1164=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1164)","v":""}]
[null,"W2H03D01","Performance measure H3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166&\" / \"&'W2'!F1167,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1168=1,'W2'!E1168,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!G1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1168))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!H1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1168))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!I1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1168))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!J1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1168))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!K1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1168))","v":""},{"$f":"IF(F1950=\"\",\"\",IF('W2'!L1168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1168))","v":""}]
[null,"W2H03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1951=\"\",J1951=\"\",K1951=\"\",L1951=\"\",M1951=\"\"),\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1951=\"\",J1951=\"\",K1951=\"\",L1951=\"\",M1951=\"\"),\"\",IF('W2'!V1169=1,'W2'!E1169,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1169)","v":""},{"$f":"IF('W2'!I1169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1169)","v":""},{"$f":"IF('W2'!J1169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1169)","v":""},{"$f":"IF('W2'!K1169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1169)","v":""},{"$f":"IF('W2'!L1169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1169)","v":""}]
[null,"W2H03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1952=\"\",J1952=\"\",K1952=\"\",L1952=\"\",M1952=\"\"),\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1952=\"\",J1952=\"\",K1952=\"\",L1952=\"\",M1952=\"\"),\"\",IF('W2'!V1170=1,'W2'!E1170,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1170)","v":""},{"$f":"IF('W2'!I1170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1170)","v":""},{"$f":"IF('W2'!J1170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1170)","v":""},{"$f":"IF('W2'!K1170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1170)","v":""},{"$f":"IF('W2'!L1170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1170)","v":""}]
[null,"W2H03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1953=\"\",J1953=\"\",K1953=\"\",L1953=\"\",M1953=\"\"),\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1953=\"\",J1953=\"\",K1953=\"\",L1953=\"\",M1953=\"\"),\"\",IF('W2'!V1171=1,'W2'!E1171,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1171)","v":""},{"$f":"IF('W2'!I1171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1171)","v":""},{"$f":"IF('W2'!J1171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1171)","v":""},{"$f":"IF('W2'!K1171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1171)","v":""},{"$f":"IF('W2'!L1171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1171)","v":""}]
[null,"W2H03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1954=\"\",J1954=\"\",K1954=\"\",L1954=\"\",M1954=\"\"),\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1954=\"\",J1954=\"\",K1954=\"\",L1954=\"\",M1954=\"\"),\"\",IF('W2'!V1172=1,'W2'!E1172,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1172)","v":""},{"$f":"IF('W2'!I1172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1172)","v":""},{"$f":"IF('W2'!J1172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1172)","v":""},{"$f":"IF('W2'!K1172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1172)","v":""},{"$f":"IF('W2'!L1172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1172)","v":""}]
[null,"W2H03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1955=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1955=\"\",\"\",IF('W2'!V1173=1,'W2'!E1173,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1173)","v":""}]
[null,"W2H03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1956=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1956=\"\",\"\",IF('W2'!V1173=1,'W2'!E1173,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1173)","v":""}]
[null,"W2H03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1957=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1957=\"\",\"\",IF('W2'!V1174=1,'W2'!E1174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1174)","v":""}]
[null,"W2H03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1958=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1958=\"\",\"\",IF('W2'!V1174=1,'W2'!E1174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1174)","v":""}]
[null,"W2H03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1959=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1959=\"\",\"\",IF('W2'!V1174=1,'W2'!E1174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1174)","v":""}]
[null,"W2H03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1960=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1960=\"\",\"\",IF('W2'!V1175=1,'W2'!E1175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1175)","v":""}]
[null,"W2H03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1961=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1961=\"\",\"\",IF('W2'!V1175=1,'W2'!E1175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1175)","v":""}]
[null,"W2H03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1962=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1962=\"\",\"\",IF('W2'!V1176=1,'W2'!E1176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1176)","v":""}]
[null,"W2H03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1963=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1963=\"\",\"\",IF('W2'!V1176=1,'W2'!E1176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1176)","v":""}]
[null,"W2H03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1964=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1964=\"\",\"\",IF('W2'!V1176=1,'W2'!E1176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1176)","v":""}]
[null,"W2H03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1965=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1965=\"\",\"\",IF('W2'!V1177=1,'W2'!E1177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1177)","v":""}]
[null,"W2H03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1966=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1966=\"\",\"\",IF('W2'!V1177=1,'W2'!E1177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1177)","v":""}]
[null,"W2H03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1967=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1967=\"\",\"\",IF('W2'!V1178=1,'W2'!E1178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1178)","v":""}]
[null,"W2H03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1968=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1968=\"\",\"\",IF('W2'!V1178=1,'W2'!E1178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1178)","v":""}]
[null,"W2H03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1969=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1969=\"\",\"\",IF('W2'!V1178=1,'W2'!E1178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1178)","v":""}]
[null,"W2H03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1970=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1970=\"\",\"\",IF('W2'!V1179=1,'W2'!E1179,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1179=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1179)","v":""}]
[null,"W2H03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1971=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1971=\"\",\"\",IF('W2'!V1179=1,'W2'!E1179,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1179=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1179)","v":""}]
[null,"W2H03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1972=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1972=\"\",\"\",IF('W2'!V1180=1,'W2'!E1180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1180)","v":""}]
[null,"W2H03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1973=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1973=\"\",\"\",IF('W2'!V1180=1,'W2'!E1180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1180)","v":""}]
[null,"W2H03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1974=\"\",\"\",IF('W2'!V1166=1,'W2'!C1133&\" / \"&'W2'!C1166,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1974=\"\",\"\",IF('W2'!V1180=1,'W2'!E1180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1180=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1180)","v":""}]
[null,"W2H04D01","Performance measure H4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182&\" / \"&'W2'!F1183,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1184=1,'W2'!E1184,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!G1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1184))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!H1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1184))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!I1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1184))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!J1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1184))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!K1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1184))","v":""},{"$f":"IF(F1977=\"\",\"\",IF('W2'!L1184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1184))","v":""}]
[null,"W2H04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1978=\"\",J1978=\"\",K1978=\"\",L1978=\"\",M1978=\"\"),\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1978=\"\",J1978=\"\",K1978=\"\",L1978=\"\",M1978=\"\"),\"\",IF('W2'!V1185=1,'W2'!E1185,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1185)","v":""},{"$f":"IF('W2'!I1185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1185)","v":""},{"$f":"IF('W2'!J1185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1185)","v":""},{"$f":"IF('W2'!K1185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1185)","v":""},{"$f":"IF('W2'!L1185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1185)","v":""}]
[null,"W2H04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1979=\"\",J1979=\"\",K1979=\"\",L1979=\"\",M1979=\"\"),\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1979=\"\",J1979=\"\",K1979=\"\",L1979=\"\",M1979=\"\"),\"\",IF('W2'!V1186=1,'W2'!E1186,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1186)","v":""},{"$f":"IF('W2'!I1186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1186)","v":""},{"$f":"IF('W2'!J1186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1186)","v":""},{"$f":"IF('W2'!K1186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1186)","v":""},{"$f":"IF('W2'!L1186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1186)","v":""}]
[null,"W2H04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1980=\"\",J1980=\"\",K1980=\"\",L1980=\"\",M1980=\"\"),\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1980=\"\",J1980=\"\",K1980=\"\",L1980=\"\",M1980=\"\"),\"\",IF('W2'!V1187=1,'W2'!E1187,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1187)","v":""},{"$f":"IF('W2'!I1187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1187)","v":""},{"$f":"IF('W2'!J1187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1187)","v":""},{"$f":"IF('W2'!K1187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1187)","v":""},{"$f":"IF('W2'!L1187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1187)","v":""}]
[null,"W2H04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I1981=\"\",J1981=\"\",K1981=\"\",L1981=\"\",M1981=\"\"),\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I1981=\"\",J1981=\"\",K1981=\"\",L1981=\"\",M1981=\"\"),\"\",IF('W2'!V1188=1,'W2'!E1188,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1188)","v":""},{"$f":"IF('W2'!I1188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1188)","v":""},{"$f":"IF('W2'!J1188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1188)","v":""},{"$f":"IF('W2'!K1188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1188)","v":""},{"$f":"IF('W2'!L1188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1188)","v":""}]
[null,"W2H04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1982=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1982=\"\",\"\",IF('W2'!V1189=1,'W2'!E1189,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1189)","v":""}]
[null,"W2H04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1983=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1983=\"\",\"\",IF('W2'!V1189=1,'W2'!E1189,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1189)","v":""}]
[null,"W2H04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1984=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1984=\"\",\"\",IF('W2'!V1190=1,'W2'!E1190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1190)","v":""}]
[null,"W2H04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1985=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1985=\"\",\"\",IF('W2'!V1190=1,'W2'!E1190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1190)","v":""}]
[null,"W2H04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1986=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1986=\"\",\"\",IF('W2'!V1190=1,'W2'!E1190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1190)","v":""}]
[null,"W2H04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1987=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1987=\"\",\"\",IF('W2'!V1191=1,'W2'!E1191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1191)","v":""}]
[null,"W2H04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1988=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1988=\"\",\"\",IF('W2'!V1191=1,'W2'!E1191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1191)","v":""}]
[null,"W2H04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1989=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1989=\"\",\"\",IF('W2'!V1192=1,'W2'!E1192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1192)","v":""}]
[null,"W2H04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1990=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1990=\"\",\"\",IF('W2'!V1192=1,'W2'!E1192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1192)","v":""}]
[null,"W2H04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1991=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1991=\"\",\"\",IF('W2'!V1192=1,'W2'!E1192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1192)","v":""}]
[null,"W2H04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1992=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1992=\"\",\"\",IF('W2'!V1193=1,'W2'!E1193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1193)","v":""}]
[null,"W2H04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1993=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1993=\"\",\"\",IF('W2'!V1193=1,'W2'!E1193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1193)","v":""}]
[null,"W2H04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1994=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1994=\"\",\"\",IF('W2'!V1194=1,'W2'!E1194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1194)","v":""}]
[null,"W2H04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1995=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1995=\"\",\"\",IF('W2'!V1194=1,'W2'!E1194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1194)","v":""}]
[null,"W2H04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1996=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1996=\"\",\"\",IF('W2'!V1194=1,'W2'!E1194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1194)","v":""}]
[null,"W2H04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N1997=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1997=\"\",\"\",IF('W2'!V1195=1,'W2'!E1195,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1195=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1195)","v":""}]
[null,"W2H04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N1998=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1998=\"\",\"\",IF('W2'!V1195=1,'W2'!E1195,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1195=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1195)","v":""}]
[null,"W2H04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N1999=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N1999=\"\",\"\",IF('W2'!V1196=1,'W2'!E1196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1196)","v":""}]
[null,"W2H04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2000=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2000=\"\",\"\",IF('W2'!V1196=1,'W2'!E1196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1196)","v":""}]
[null,"W2H04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2001=\"\",\"\",IF('W2'!V1182=1,'W2'!C1133&\" / \"&'W2'!C1182,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2001=\"\",\"\",IF('W2'!V1196=1,'W2'!E1196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1196=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1196)","v":""}]
[null,"W2H05D01","Performance measure H5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198&\" / \"&'W2'!F1199,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1200=1,'W2'!E1200,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!G1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1200))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!H1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1200))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!I1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1200))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!J1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1200))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!K1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1200))","v":""},{"$f":"IF(F2004=\"\",\"\",IF('W2'!L1200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1200))","v":""}]
[null,"W2H05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2005=\"\",J2005=\"\",K2005=\"\",L2005=\"\",M2005=\"\"),\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2005=\"\",J2005=\"\",K2005=\"\",L2005=\"\",M2005=\"\"),\"\",IF('W2'!V1201=1,'W2'!E1201,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1201)","v":""},{"$f":"IF('W2'!I1201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1201)","v":""},{"$f":"IF('W2'!J1201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1201)","v":""},{"$f":"IF('W2'!K1201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1201)","v":""},{"$f":"IF('W2'!L1201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1201)","v":""}]
[null,"W2H05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2006=\"\",J2006=\"\",K2006=\"\",L2006=\"\",M2006=\"\"),\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2006=\"\",J2006=\"\",K2006=\"\",L2006=\"\",M2006=\"\"),\"\",IF('W2'!V1202=1,'W2'!E1202,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1202)","v":""},{"$f":"IF('W2'!I1202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1202)","v":""},{"$f":"IF('W2'!J1202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1202)","v":""},{"$f":"IF('W2'!K1202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1202)","v":""},{"$f":"IF('W2'!L1202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1202)","v":""}]
[null,"W2H05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2007=\"\",J2007=\"\",K2007=\"\",L2007=\"\",M2007=\"\"),\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2007=\"\",J2007=\"\",K2007=\"\",L2007=\"\",M2007=\"\"),\"\",IF('W2'!V1203=1,'W2'!E1203,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1203)","v":""},{"$f":"IF('W2'!I1203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1203)","v":""},{"$f":"IF('W2'!J1203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1203)","v":""},{"$f":"IF('W2'!K1203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1203)","v":""},{"$f":"IF('W2'!L1203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1203)","v":""}]
[null,"W2H05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2008=\"\",J2008=\"\",K2008=\"\",L2008=\"\",M2008=\"\"),\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2008=\"\",J2008=\"\",K2008=\"\",L2008=\"\",M2008=\"\"),\"\",IF('W2'!V1204=1,'W2'!E1204,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1204)","v":""},{"$f":"IF('W2'!I1204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1204)","v":""},{"$f":"IF('W2'!J1204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1204)","v":""},{"$f":"IF('W2'!K1204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1204)","v":""},{"$f":"IF('W2'!L1204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1204)","v":""}]
[null,"W2H05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2009=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2009=\"\",\"\",IF('W2'!V1205=1,'W2'!E1205,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1205)","v":""}]
[null,"W2H05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2010=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2010=\"\",\"\",IF('W2'!V1205=1,'W2'!E1205,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1205)","v":""}]
[null,"W2H05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2011=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2011=\"\",\"\",IF('W2'!V1206=1,'W2'!E1206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1206)","v":""}]
[null,"W2H05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2012=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2012=\"\",\"\",IF('W2'!V1206=1,'W2'!E1206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1206)","v":""}]
[null,"W2H05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2013=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2013=\"\",\"\",IF('W2'!V1206=1,'W2'!E1206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1206)","v":""}]
[null,"W2H05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2014=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2014=\"\",\"\",IF('W2'!V1207=1,'W2'!E1207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1207)","v":""}]
[null,"W2H05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2015=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2015=\"\",\"\",IF('W2'!V1207=1,'W2'!E1207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1207)","v":""}]
[null,"W2H05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2016=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2016=\"\",\"\",IF('W2'!V1208=1,'W2'!E1208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1208)","v":""}]
[null,"W2H05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2017=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2017=\"\",\"\",IF('W2'!V1208=1,'W2'!E1208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1208)","v":""}]
[null,"W2H05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2018=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2018=\"\",\"\",IF('W2'!V1208=1,'W2'!E1208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1208)","v":""}]
[null,"W2H05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2019=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2019=\"\",\"\",IF('W2'!V1209=1,'W2'!E1209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1209)","v":""}]
[null,"W2H05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2020=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2020=\"\",\"\",IF('W2'!V1209=1,'W2'!E1209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1209)","v":""}]
[null,"W2H05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2021=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2021=\"\",\"\",IF('W2'!V1210=1,'W2'!E1210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1210)","v":""}]
[null,"W2H05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2022=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2022=\"\",\"\",IF('W2'!V1210=1,'W2'!E1210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1210)","v":""}]
[null,"W2H05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2023=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2023=\"\",\"\",IF('W2'!V1210=1,'W2'!E1210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1210)","v":""}]
[null,"W2H05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2024=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2024=\"\",\"\",IF('W2'!V1211=1,'W2'!E1211,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1211=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1211)","v":""}]
[null,"W2H05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2025=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2025=\"\",\"\",IF('W2'!V1211=1,'W2'!E1211,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1211=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1211)","v":""}]
[null,"W2H05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2026=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2026=\"\",\"\",IF('W2'!V1212=1,'W2'!E1212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1212)","v":""}]
[null,"W2H05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2027=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2027=\"\",\"\",IF('W2'!V1212=1,'W2'!E1212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1212)","v":""}]
[null,"W2H05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2028=\"\",\"\",IF('W2'!V1198=1,'W2'!C1133&\" / \"&'W2'!C1198,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2028=\"\",\"\",IF('W2'!V1212=1,'W2'!E1212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1212=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1212)","v":""}]
[null,"W2H06D01","Performance measure H6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214&\" / \"&'W2'!F1215,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1216=1,'W2'!E1216,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!G1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1216))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!H1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1216))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!I1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1216))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!J1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1216))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!K1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1216))","v":""},{"$f":"IF(F2031=\"\",\"\",IF('W2'!L1216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1216))","v":""}]
[null,"W2H06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2032=\"\",J2032=\"\",K2032=\"\",L2032=\"\",M2032=\"\"),\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2032=\"\",J2032=\"\",K2032=\"\",L2032=\"\",M2032=\"\"),\"\",IF('W2'!V1217=1,'W2'!E1217,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1217)","v":""},{"$f":"IF('W2'!I1217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1217)","v":""},{"$f":"IF('W2'!J1217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1217)","v":""},{"$f":"IF('W2'!K1217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1217)","v":""},{"$f":"IF('W2'!L1217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1217)","v":""}]
[null,"W2H06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2033=\"\",J2033=\"\",K2033=\"\",L2033=\"\",M2033=\"\"),\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2033=\"\",J2033=\"\",K2033=\"\",L2033=\"\",M2033=\"\"),\"\",IF('W2'!V1218=1,'W2'!E1218,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1218)","v":""},{"$f":"IF('W2'!I1218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1218)","v":""},{"$f":"IF('W2'!J1218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1218)","v":""},{"$f":"IF('W2'!K1218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1218)","v":""},{"$f":"IF('W2'!L1218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1218)","v":""}]
[null,"W2H06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2034=\"\",J2034=\"\",K2034=\"\",L2034=\"\",M2034=\"\"),\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2034=\"\",J2034=\"\",K2034=\"\",L2034=\"\",M2034=\"\"),\"\",IF('W2'!V1219=1,'W2'!E1219,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1219)","v":""},{"$f":"IF('W2'!I1219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1219)","v":""},{"$f":"IF('W2'!J1219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1219)","v":""},{"$f":"IF('W2'!K1219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1219)","v":""},{"$f":"IF('W2'!L1219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1219)","v":""}]
[null,"W2H06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2035=\"\",J2035=\"\",K2035=\"\",L2035=\"\",M2035=\"\"),\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2035=\"\",J2035=\"\",K2035=\"\",L2035=\"\",M2035=\"\"),\"\",IF('W2'!V1220=1,'W2'!E1220,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1220)","v":""},{"$f":"IF('W2'!I1220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1220)","v":""},{"$f":"IF('W2'!J1220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1220)","v":""},{"$f":"IF('W2'!K1220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1220)","v":""},{"$f":"IF('W2'!L1220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1220)","v":""}]
[null,"W2H06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2036=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2036=\"\",\"\",IF('W2'!V1221=1,'W2'!E1221,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1221)","v":""}]
[null,"W2H06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2037=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2037=\"\",\"\",IF('W2'!V1221=1,'W2'!E1221,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1221)","v":""}]
[null,"W2H06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2038=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2038=\"\",\"\",IF('W2'!V1222=1,'W2'!E1222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1222)","v":""}]
[null,"W2H06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2039=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2039=\"\",\"\",IF('W2'!V1222=1,'W2'!E1222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1222)","v":""}]
[null,"W2H06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2040=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2040=\"\",\"\",IF('W2'!V1222=1,'W2'!E1222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1222)","v":""}]
[null,"W2H06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2041=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2041=\"\",\"\",IF('W2'!V1223=1,'W2'!E1223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1223)","v":""}]
[null,"W2H06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2042=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2042=\"\",\"\",IF('W2'!V1223=1,'W2'!E1223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1223)","v":""}]
[null,"W2H06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2043=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2043=\"\",\"\",IF('W2'!V1224=1,'W2'!E1224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1224)","v":""}]
[null,"W2H06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2044=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2044=\"\",\"\",IF('W2'!V1224=1,'W2'!E1224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1224)","v":""}]
[null,"W2H06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2045=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2045=\"\",\"\",IF('W2'!V1224=1,'W2'!E1224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1224)","v":""}]
[null,"W2H06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2046=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2046=\"\",\"\",IF('W2'!V1225=1,'W2'!E1225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1225)","v":""}]
[null,"W2H06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2047=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2047=\"\",\"\",IF('W2'!V1225=1,'W2'!E1225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1225)","v":""}]
[null,"W2H06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2048=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2048=\"\",\"\",IF('W2'!V1226=1,'W2'!E1226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1226)","v":""}]
[null,"W2H06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2049=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2049=\"\",\"\",IF('W2'!V1226=1,'W2'!E1226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1226)","v":""}]
[null,"W2H06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2050=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2050=\"\",\"\",IF('W2'!V1226=1,'W2'!E1226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1226)","v":""}]
[null,"W2H06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2051=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2051=\"\",\"\",IF('W2'!V1227=1,'W2'!E1227,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1227=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1227)","v":""}]
[null,"W2H06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2052=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2052=\"\",\"\",IF('W2'!V1227=1,'W2'!E1227,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1227=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1227)","v":""}]
[null,"W2H06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2053=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2053=\"\",\"\",IF('W2'!V1228=1,'W2'!E1228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1228)","v":""}]
[null,"W2H06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2054=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2054=\"\",\"\",IF('W2'!V1228=1,'W2'!E1228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1228)","v":""}]
[null,"W2H06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2055=\"\",\"\",IF('W2'!V1214=1,'W2'!C1133&\" / \"&'W2'!C1214,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2055=\"\",\"\",IF('W2'!V1228=1,'W2'!E1228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1228=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1228)","v":""}]
[null,"W2H07D01","Performance measure H7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230&\" / \"&'W2'!F1231,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1232=1,'W2'!E1232,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!G1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1232))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!H1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1232))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!I1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1232))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!J1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1232))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!K1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1232))","v":""},{"$f":"IF(F2058=\"\",\"\",IF('W2'!L1232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1232))","v":""}]
[null,"W2H07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2059=\"\",J2059=\"\",K2059=\"\",L2059=\"\",M2059=\"\"),\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2059=\"\",J2059=\"\",K2059=\"\",L2059=\"\",M2059=\"\"),\"\",IF('W2'!V1233=1,'W2'!E1233,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1233)","v":""},{"$f":"IF('W2'!I1233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1233)","v":""},{"$f":"IF('W2'!J1233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1233)","v":""},{"$f":"IF('W2'!K1233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1233)","v":""},{"$f":"IF('W2'!L1233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1233)","v":""}]
[null,"W2H07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2060=\"\",J2060=\"\",K2060=\"\",L2060=\"\",M2060=\"\"),\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2060=\"\",J2060=\"\",K2060=\"\",L2060=\"\",M2060=\"\"),\"\",IF('W2'!V1234=1,'W2'!E1234,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1234)","v":""},{"$f":"IF('W2'!I1234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1234)","v":""},{"$f":"IF('W2'!J1234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1234)","v":""},{"$f":"IF('W2'!K1234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1234)","v":""},{"$f":"IF('W2'!L1234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1234)","v":""}]
[null,"W2H07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2061=\"\",J2061=\"\",K2061=\"\",L2061=\"\",M2061=\"\"),\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2061=\"\",J2061=\"\",K2061=\"\",L2061=\"\",M2061=\"\"),\"\",IF('W2'!V1235=1,'W2'!E1235,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1235)","v":""},{"$f":"IF('W2'!I1235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1235)","v":""},{"$f":"IF('W2'!J1235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1235)","v":""},{"$f":"IF('W2'!K1235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1235)","v":""},{"$f":"IF('W2'!L1235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1235)","v":""}]
[null,"W2H07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2062=\"\",J2062=\"\",K2062=\"\",L2062=\"\",M2062=\"\"),\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2062=\"\",J2062=\"\",K2062=\"\",L2062=\"\",M2062=\"\"),\"\",IF('W2'!V1236=1,'W2'!E1236,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1236)","v":""},{"$f":"IF('W2'!I1236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1236)","v":""},{"$f":"IF('W2'!J1236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1236)","v":""},{"$f":"IF('W2'!K1236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1236)","v":""},{"$f":"IF('W2'!L1236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1236)","v":""}]
[null,"W2H07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2063=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2063=\"\",\"\",IF('W2'!V1237=1,'W2'!E1237,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1237)","v":""}]
[null,"W2H07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2064=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2064=\"\",\"\",IF('W2'!V1237=1,'W2'!E1237,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1237)","v":""}]
[null,"W2H07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2065=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2065=\"\",\"\",IF('W2'!V1238=1,'W2'!E1238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1238)","v":""}]
[null,"W2H07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2066=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2066=\"\",\"\",IF('W2'!V1238=1,'W2'!E1238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1238)","v":""}]
[null,"W2H07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2067=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2067=\"\",\"\",IF('W2'!V1238=1,'W2'!E1238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1238)","v":""}]
[null,"W2H07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2068=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2068=\"\",\"\",IF('W2'!V1239=1,'W2'!E1239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1239)","v":""}]
[null,"W2H07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2069=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2069=\"\",\"\",IF('W2'!V1239=1,'W2'!E1239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1239)","v":""}]
[null,"W2H07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2070=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2070=\"\",\"\",IF('W2'!V1240=1,'W2'!E1240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1240)","v":""}]
[null,"W2H07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2071=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2071=\"\",\"\",IF('W2'!V1240=1,'W2'!E1240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1240)","v":""}]
[null,"W2H07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2072=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2072=\"\",\"\",IF('W2'!V1240=1,'W2'!E1240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1240)","v":""}]
[null,"W2H07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2073=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2073=\"\",\"\",IF('W2'!V1241=1,'W2'!E1241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1241)","v":""}]
[null,"W2H07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2074=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2074=\"\",\"\",IF('W2'!V1241=1,'W2'!E1241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1241)","v":""}]
[null,"W2H07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2075=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2075=\"\",\"\",IF('W2'!V1242=1,'W2'!E1242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1242)","v":""}]
[null,"W2H07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2076=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2076=\"\",\"\",IF('W2'!V1242=1,'W2'!E1242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1242)","v":""}]
[null,"W2H07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2077=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2077=\"\",\"\",IF('W2'!V1242=1,'W2'!E1242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1242)","v":""}]
[null,"W2H07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2078=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2078=\"\",\"\",IF('W2'!V1243=1,'W2'!E1243,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1243=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1243)","v":""}]
[null,"W2H07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2079=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2079=\"\",\"\",IF('W2'!V1243=1,'W2'!E1243,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1243=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1243)","v":""}]
[null,"W2H07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2080=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2080=\"\",\"\",IF('W2'!V1244=1,'W2'!E1244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1244)","v":""}]
[null,"W2H07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2081=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2081=\"\",\"\",IF('W2'!V1244=1,'W2'!E1244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1244)","v":""}]
[null,"W2H07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2082=\"\",\"\",IF('W2'!V1230=1,'W2'!C1133&\" / \"&'W2'!C1230,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2082=\"\",\"\",IF('W2'!V1244=1,'W2'!E1244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1244=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1244)","v":""}]
[null,"W2H08D01","Performance measure H8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246&\" / \"&'W2'!F1247,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1248=1,'W2'!E1248,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!G1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!H1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!I1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!J1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!K1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1248))","v":""},{"$f":"IF(F2085=\"\",\"\",IF('W2'!L1248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1248))","v":""}]
[null,"W2H08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2086=\"\",J2086=\"\",K2086=\"\",L2086=\"\",M2086=\"\"),\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2086=\"\",J2086=\"\",K2086=\"\",L2086=\"\",M2086=\"\"),\"\",IF('W2'!V1249=1,'W2'!E1249,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1249)","v":""},{"$f":"IF('W2'!I1249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1249)","v":""},{"$f":"IF('W2'!J1249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1249)","v":""},{"$f":"IF('W2'!K1249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1249)","v":""},{"$f":"IF('W2'!L1249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1249)","v":""}]
[null,"W2H08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2087=\"\",J2087=\"\",K2087=\"\",L2087=\"\",M2087=\"\"),\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2087=\"\",J2087=\"\",K2087=\"\",L2087=\"\",M2087=\"\"),\"\",IF('W2'!V1250=1,'W2'!E1250,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1250)","v":""},{"$f":"IF('W2'!I1250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1250)","v":""},{"$f":"IF('W2'!J1250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1250)","v":""},{"$f":"IF('W2'!K1250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1250)","v":""},{"$f":"IF('W2'!L1250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1250)","v":""}]
[null,"W2H08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2088=\"\",J2088=\"\",K2088=\"\",L2088=\"\",M2088=\"\"),\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2088=\"\",J2088=\"\",K2088=\"\",L2088=\"\",M2088=\"\"),\"\",IF('W2'!V1251=1,'W2'!E1251,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1251)","v":""},{"$f":"IF('W2'!I1251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1251)","v":""},{"$f":"IF('W2'!J1251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1251)","v":""},{"$f":"IF('W2'!K1251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1251)","v":""},{"$f":"IF('W2'!L1251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1251)","v":""}]
[null,"W2H08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2089=\"\",J2089=\"\",K2089=\"\",L2089=\"\",M2089=\"\"),\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2089=\"\",J2089=\"\",K2089=\"\",L2089=\"\",M2089=\"\"),\"\",IF('W2'!V1252=1,'W2'!E1252,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1252)","v":""},{"$f":"IF('W2'!I1252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1252)","v":""},{"$f":"IF('W2'!J1252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1252)","v":""},{"$f":"IF('W2'!K1252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1252)","v":""},{"$f":"IF('W2'!L1252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1252)","v":""}]
[null,"W2H08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2090=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2090=\"\",\"\",IF('W2'!V1253=1,'W2'!E1253,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1253)","v":""}]
[null,"W2H08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2091=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2091=\"\",\"\",IF('W2'!V1253=1,'W2'!E1253,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1253)","v":""}]
[null,"W2H08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2092=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2092=\"\",\"\",IF('W2'!V1254=1,'W2'!E1254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1254)","v":""}]
[null,"W2H08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2093=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2093=\"\",\"\",IF('W2'!V1254=1,'W2'!E1254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1254)","v":""}]
[null,"W2H08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2094=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2094=\"\",\"\",IF('W2'!V1254=1,'W2'!E1254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1254)","v":""}]
[null,"W2H08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2095=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2095=\"\",\"\",IF('W2'!V1255=1,'W2'!E1255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1255)","v":""}]
[null,"W2H08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2096=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2096=\"\",\"\",IF('W2'!V1255=1,'W2'!E1255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1255)","v":""}]
[null,"W2H08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2097=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2097=\"\",\"\",IF('W2'!V1256=1,'W2'!E1256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1256)","v":""}]
[null,"W2H08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2098=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2098=\"\",\"\",IF('W2'!V1256=1,'W2'!E1256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1256)","v":""}]
[null,"W2H08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2099=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2099=\"\",\"\",IF('W2'!V1256=1,'W2'!E1256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1256)","v":""}]
[null,"W2H08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2100=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2100=\"\",\"\",IF('W2'!V1257=1,'W2'!E1257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1257)","v":""}]
[null,"W2H08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2101=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2101=\"\",\"\",IF('W2'!V1257=1,'W2'!E1257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1257)","v":""}]
[null,"W2H08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2102=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2102=\"\",\"\",IF('W2'!V1258=1,'W2'!E1258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1258)","v":""}]
[null,"W2H08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2103=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2103=\"\",\"\",IF('W2'!V1258=1,'W2'!E1258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1258)","v":""}]
[null,"W2H08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2104=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2104=\"\",\"\",IF('W2'!V1258=1,'W2'!E1258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1258)","v":""}]
[null,"W2H08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2105=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2105=\"\",\"\",IF('W2'!V1259=1,'W2'!E1259,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1259=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1259)","v":""}]
[null,"W2H08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2106=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2106=\"\",\"\",IF('W2'!V1259=1,'W2'!E1259,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1259=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1259)","v":""}]
[null,"W2H08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2107=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2107=\"\",\"\",IF('W2'!V1260=1,'W2'!E1260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1260)","v":""}]
[null,"W2H08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2108=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2108=\"\",\"\",IF('W2'!V1260=1,'W2'!E1260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1260)","v":""}]
[null,"W2H08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2109=\"\",\"\",IF('W2'!V1246=1,'W2'!C1133&\" / \"&'W2'!C1246,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2109=\"\",\"\",IF('W2'!V1260=1,'W2'!E1260,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1260=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1260)","v":""}]
[null,"W2H09D01","Performance measure H9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262&\" / \"&'W2'!F1263,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1264=1,'W2'!E1264,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!G1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!H1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!I1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!J1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!K1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1264))","v":""},{"$f":"IF(F2112=\"\",\"\",IF('W2'!L1264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1264))","v":""}]
[null,"W2H09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2113=\"\",J2113=\"\",K2113=\"\",L2113=\"\",M2113=\"\"),\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2113=\"\",J2113=\"\",K2113=\"\",L2113=\"\",M2113=\"\"),\"\",IF('W2'!V1265=1,'W2'!E1265,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1265)","v":""},{"$f":"IF('W2'!I1265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1265)","v":""},{"$f":"IF('W2'!J1265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1265)","v":""},{"$f":"IF('W2'!K1265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1265)","v":""},{"$f":"IF('W2'!L1265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1265)","v":""}]
[null,"W2H09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2114=\"\",J2114=\"\",K2114=\"\",L2114=\"\",M2114=\"\"),\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2114=\"\",J2114=\"\",K2114=\"\",L2114=\"\",M2114=\"\"),\"\",IF('W2'!V1266=1,'W2'!E1266,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1266)","v":""},{"$f":"IF('W2'!I1266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1266)","v":""},{"$f":"IF('W2'!J1266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1266)","v":""},{"$f":"IF('W2'!K1266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1266)","v":""},{"$f":"IF('W2'!L1266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1266)","v":""}]
[null,"W2H09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2115=\"\",J2115=\"\",K2115=\"\",L2115=\"\",M2115=\"\"),\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2115=\"\",J2115=\"\",K2115=\"\",L2115=\"\",M2115=\"\"),\"\",IF('W2'!V1267=1,'W2'!E1267,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1267)","v":""},{"$f":"IF('W2'!I1267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1267)","v":""},{"$f":"IF('W2'!J1267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1267)","v":""},{"$f":"IF('W2'!K1267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1267)","v":""},{"$f":"IF('W2'!L1267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1267)","v":""}]
[null,"W2H09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2116=\"\",J2116=\"\",K2116=\"\",L2116=\"\",M2116=\"\"),\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2116=\"\",J2116=\"\",K2116=\"\",L2116=\"\",M2116=\"\"),\"\",IF('W2'!V1268=1,'W2'!E1268,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1268)","v":""},{"$f":"IF('W2'!I1268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1268)","v":""},{"$f":"IF('W2'!J1268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1268)","v":""},{"$f":"IF('W2'!K1268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1268)","v":""},{"$f":"IF('W2'!L1268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1268)","v":""}]
[null,"W2H09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2117=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2117=\"\",\"\",IF('W2'!V1269=1,'W2'!E1269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1269)","v":""}]
[null,"W2H09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2118=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2118=\"\",\"\",IF('W2'!V1269=1,'W2'!E1269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1269)","v":""}]
[null,"W2H09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2119=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2119=\"\",\"\",IF('W2'!V1270=1,'W2'!E1270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1270)","v":""}]
[null,"W2H09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2120=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2120=\"\",\"\",IF('W2'!V1270=1,'W2'!E1270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1270)","v":""}]
[null,"W2H09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2121=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2121=\"\",\"\",IF('W2'!V1270=1,'W2'!E1270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1270)","v":""}]
[null,"W2H09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2122=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2122=\"\",\"\",IF('W2'!V1271=1,'W2'!E1271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1271)","v":""}]
[null,"W2H09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2123=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2123=\"\",\"\",IF('W2'!V1271=1,'W2'!E1271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1271)","v":""}]
[null,"W2H09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2124=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2124=\"\",\"\",IF('W2'!V1272=1,'W2'!E1272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1272)","v":""}]
[null,"W2H09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2125=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2125=\"\",\"\",IF('W2'!V1272=1,'W2'!E1272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1272)","v":""}]
[null,"W2H09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2126=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2126=\"\",\"\",IF('W2'!V1272=1,'W2'!E1272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1272)","v":""}]
[null,"W2H09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2127=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2127=\"\",\"\",IF('W2'!V1273=1,'W2'!E1273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1273)","v":""}]
[null,"W2H09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2128=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2128=\"\",\"\",IF('W2'!V1273=1,'W2'!E1273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1273)","v":""}]
[null,"W2H09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2129=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2129=\"\",\"\",IF('W2'!V1274=1,'W2'!E1274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1274)","v":""}]
[null,"W2H09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2130=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2130=\"\",\"\",IF('W2'!V1274=1,'W2'!E1274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1274)","v":""}]
[null,"W2H09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2131=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2131=\"\",\"\",IF('W2'!V1274=1,'W2'!E1274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1274)","v":""}]
[null,"W2H09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2132=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2132=\"\",\"\",IF('W2'!V1275=1,'W2'!E1275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1275)","v":""}]
[null,"W2H09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2133=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2133=\"\",\"\",IF('W2'!V1275=1,'W2'!E1275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1275)","v":""}]
[null,"W2H09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2134=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2134=\"\",\"\",IF('W2'!V1276=1,'W2'!E1276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1276)","v":""}]
[null,"W2H09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2135=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2135=\"\",\"\",IF('W2'!V1276=1,'W2'!E1276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1276)","v":""}]
[null,"W2H09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2136=\"\",\"\",IF('W2'!V1262=1,'W2'!C1133&\" / \"&'W2'!C1262,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2136=\"\",\"\",IF('W2'!V1276=1,'W2'!E1276,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1276=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1276)","v":""}]
[null,"W2H10D01","Performance measure H10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278&\" / \"&'W2'!F1279,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2H10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1280=1,'W2'!E1280,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!G1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!H1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!I1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!J1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!K1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1280))","v":""},{"$f":"IF(F2139=\"\",\"\",IF('W2'!L1280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1280))","v":""}]
[null,"W2H10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2140=\"\",J2140=\"\",K2140=\"\",L2140=\"\",M2140=\"\"),\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2140=\"\",J2140=\"\",K2140=\"\",L2140=\"\",M2140=\"\"),\"\",IF('W2'!V1281=1,'W2'!E1281,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1281)","v":""},{"$f":"IF('W2'!I1281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1281)","v":""},{"$f":"IF('W2'!J1281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1281)","v":""},{"$f":"IF('W2'!K1281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1281)","v":""},{"$f":"IF('W2'!L1281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1281)","v":""}]
[null,"W2H10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2141=\"\",J2141=\"\",K2141=\"\",L2141=\"\",M2141=\"\"),\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2141=\"\",J2141=\"\",K2141=\"\",L2141=\"\",M2141=\"\"),\"\",IF('W2'!V1282=1,'W2'!E1282,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1282)","v":""},{"$f":"IF('W2'!I1282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1282)","v":""},{"$f":"IF('W2'!J1282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1282)","v":""},{"$f":"IF('W2'!K1282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1282)","v":""},{"$f":"IF('W2'!L1282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1282)","v":""}]
[null,"W2H10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2142=\"\",J2142=\"\",K2142=\"\",L2142=\"\",M2142=\"\"),\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2142=\"\",J2142=\"\",K2142=\"\",L2142=\"\",M2142=\"\"),\"\",IF('W2'!V1283=1,'W2'!E1283,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1283)","v":""},{"$f":"IF('W2'!I1283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1283)","v":""},{"$f":"IF('W2'!J1283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1283)","v":""},{"$f":"IF('W2'!K1283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1283)","v":""},{"$f":"IF('W2'!L1283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1283)","v":""}]
[null,"W2H10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2143=\"\",J2143=\"\",K2143=\"\",L2143=\"\",M2143=\"\"),\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2143=\"\",J2143=\"\",K2143=\"\",L2143=\"\",M2143=\"\"),\"\",IF('W2'!V1284=1,'W2'!E1284,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1284)","v":""},{"$f":"IF('W2'!I1284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1284)","v":""},{"$f":"IF('W2'!J1284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1284)","v":""},{"$f":"IF('W2'!K1284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1284)","v":""},{"$f":"IF('W2'!L1284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1284)","v":""}]
[null,"W2H10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2144=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2144=\"\",\"\",IF('W2'!V1285=1,'W2'!E1285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1285)","v":""}]
[null,"W2H10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2145=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2145=\"\",\"\",IF('W2'!V1285=1,'W2'!E1285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1285)","v":""}]
[null,"W2H10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2146=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2146=\"\",\"\",IF('W2'!V1286=1,'W2'!E1286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1286)","v":""}]
[null,"W2H10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2147=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2147=\"\",\"\",IF('W2'!V1286=1,'W2'!E1286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1286)","v":""}]
[null,"W2H10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2148=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2148=\"\",\"\",IF('W2'!V1286=1,'W2'!E1286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1286)","v":""}]
[null,"W2H10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2149=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2149=\"\",\"\",IF('W2'!V1287=1,'W2'!E1287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1287)","v":""}]
[null,"W2H10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2150=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2150=\"\",\"\",IF('W2'!V1287=1,'W2'!E1287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1287)","v":""}]
[null,"W2H10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2151=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2151=\"\",\"\",IF('W2'!V1288=1,'W2'!E1288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1288)","v":""}]
[null,"W2H10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2152=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2152=\"\",\"\",IF('W2'!V1288=1,'W2'!E1288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1288)","v":""}]
[null,"W2H10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2153=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2153=\"\",\"\",IF('W2'!V1288=1,'W2'!E1288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1288)","v":""}]
[null,"W2H10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2154=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2154=\"\",\"\",IF('W2'!V1289=1,'W2'!E1289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1289)","v":""}]
[null,"W2H10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2155=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2155=\"\",\"\",IF('W2'!V1289=1,'W2'!E1289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1289)","v":""}]
[null,"W2H10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2156=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2156=\"\",\"\",IF('W2'!V1290=1,'W2'!E1290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1290)","v":""}]
[null,"W2H10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2157=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2157=\"\",\"\",IF('W2'!V1290=1,'W2'!E1290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1290)","v":""}]
[null,"W2H10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2158=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2158=\"\",\"\",IF('W2'!V1290=1,'W2'!E1290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1290)","v":""}]
[null,"W2H10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2159=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2159=\"\",\"\",IF('W2'!V1291=1,'W2'!E1291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1291)","v":""}]
[null,"W2H10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2160=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2160=\"\",\"\",IF('W2'!V1291=1,'W2'!E1291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1291)","v":""}]
[null,"W2H10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2161=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2161=\"\",\"\",IF('W2'!V1292=1,'W2'!E1292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1292)","v":""}]
[null,"W2H10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2162=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2162=\"\",\"\",IF('W2'!V1292=1,'W2'!E1292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1292)","v":""}]
[null,"W2H10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2163=\"\",\"\",IF('W2'!V1278=1,'W2'!C1133&\" / \"&'W2'!C1278,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2163=\"\",\"\",IF('W2'!V1292=1,'W2'!E1292,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1292=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1292)","v":""}]
[null,"W2I01D01","Performance measure I1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295&\" / \"&'W2'!F1296,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1297=1,'W2'!E1297,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!G1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1297))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!H1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1297))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!I1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1297))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!J1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1297))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!K1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1297))","v":""},{"$f":"IF(F2166=\"\",\"\",IF('W2'!L1297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1297))","v":""}]
[null,"W2I01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2167=\"\",J2167=\"\",K2167=\"\",L2167=\"\",M2167=\"\"),\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2167=\"\",J2167=\"\",K2167=\"\",L2167=\"\",M2167=\"\"),\"\",IF('W2'!V1298=1,'W2'!E1298,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1298)","v":""},{"$f":"IF('W2'!I1298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1298)","v":""},{"$f":"IF('W2'!J1298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1298)","v":""},{"$f":"IF('W2'!K1298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1298)","v":""},{"$f":"IF('W2'!L1298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1298)","v":""}]
[null,"W2I01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2168=\"\",J2168=\"\",K2168=\"\",L2168=\"\",M2168=\"\"),\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2168=\"\",J2168=\"\",K2168=\"\",L2168=\"\",M2168=\"\"),\"\",IF('W2'!V1299=1,'W2'!E1299,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1299)","v":""},{"$f":"IF('W2'!I1299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1299)","v":""},{"$f":"IF('W2'!J1299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1299)","v":""},{"$f":"IF('W2'!K1299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1299)","v":""},{"$f":"IF('W2'!L1299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1299)","v":""}]
[null,"W2I01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2169=\"\",J2169=\"\",K2169=\"\",L2169=\"\",M2169=\"\"),\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2169=\"\",J2169=\"\",K2169=\"\",L2169=\"\",M2169=\"\"),\"\",IF('W2'!V1300=1,'W2'!E1300,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1300)","v":""},{"$f":"IF('W2'!I1300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1300)","v":""},{"$f":"IF('W2'!J1300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1300)","v":""},{"$f":"IF('W2'!K1300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1300)","v":""},{"$f":"IF('W2'!L1300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1300)","v":""}]
[null,"W2I01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2170=\"\",J2170=\"\",K2170=\"\",L2170=\"\",M2170=\"\"),\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2170=\"\",J2170=\"\",K2170=\"\",L2170=\"\",M2170=\"\"),\"\",IF('W2'!V1301=1,'W2'!E1301,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1301)","v":""},{"$f":"IF('W2'!I1301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1301)","v":""},{"$f":"IF('W2'!J1301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1301)","v":""},{"$f":"IF('W2'!K1301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1301)","v":""},{"$f":"IF('W2'!L1301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1301)","v":""}]
[null,"W2I01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2171=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2171=\"\",\"\",IF('W2'!V1302=1,'W2'!E1302,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1302)","v":""}]
[null,"W2I01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2172=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2172=\"\",\"\",IF('W2'!V1302=1,'W2'!E1302,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1302)","v":""}]
[null,"W2I01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2173=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2173=\"\",\"\",IF('W2'!V1303=1,'W2'!E1303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1303)","v":""}]
[null,"W2I01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2174=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2174=\"\",\"\",IF('W2'!V1303=1,'W2'!E1303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1303)","v":""}]
[null,"W2I01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2175=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2175=\"\",\"\",IF('W2'!V1303=1,'W2'!E1303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1303)","v":""}]
[null,"W2I01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2176=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2176=\"\",\"\",IF('W2'!V1304=1,'W2'!E1304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1304)","v":""}]
[null,"W2I01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2177=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2177=\"\",\"\",IF('W2'!V1304=1,'W2'!E1304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1304)","v":""}]
[null,"W2I01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2178=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2178=\"\",\"\",IF('W2'!V1305=1,'W2'!E1305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1305)","v":""}]
[null,"W2I01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2179=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2179=\"\",\"\",IF('W2'!V1305=1,'W2'!E1305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1305)","v":""}]
[null,"W2I01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2180=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2180=\"\",\"\",IF('W2'!V1305=1,'W2'!E1305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1305)","v":""}]
[null,"W2I01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2181=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2181=\"\",\"\",IF('W2'!V1306=1,'W2'!E1306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1306)","v":""}]
[null,"W2I01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2182=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2182=\"\",\"\",IF('W2'!V1306=1,'W2'!E1306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1306)","v":""}]
[null,"W2I01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2183=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2183=\"\",\"\",IF('W2'!V1307=1,'W2'!E1307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1307)","v":""}]
[null,"W2I01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2184=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2184=\"\",\"\",IF('W2'!V1307=1,'W2'!E1307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1307)","v":""}]
[null,"W2I01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2185=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2185=\"\",\"\",IF('W2'!V1307=1,'W2'!E1307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1307)","v":""}]
[null,"W2I01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2186=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2186=\"\",\"\",IF('W2'!V1308=1,'W2'!E1308,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1308=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1308)","v":""}]
[null,"W2I01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2187=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2187=\"\",\"\",IF('W2'!V1308=1,'W2'!E1308,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1308=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1308)","v":""}]
[null,"W2I01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2188=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2188=\"\",\"\",IF('W2'!V1309=1,'W2'!E1309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1309=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1309)","v":""}]
[null,"W2I01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2189=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2189=\"\",\"\",IF('W2'!V1309=1,'W2'!E1309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1309=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1309)","v":""}]
[null,"W2I01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2190=\"\",\"\",IF('W2'!V1295=1,'W2'!C1294&\" / \"&'W2'!C1295,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2190=\"\",\"\",IF('W2'!V1309=1,'W2'!E1309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1309=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1309)","v":""}]
[null,"W2I02D01","Performance measure I2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311&\" / \"&'W2'!F1312,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1313=1,'W2'!E1313,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!G1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1313))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!H1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1313))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!I1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1313))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!J1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1313))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!K1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1313))","v":""},{"$f":"IF(F2193=\"\",\"\",IF('W2'!L1313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1313))","v":""}]
[null,"W2I02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2194=\"\",J2194=\"\",K2194=\"\",L2194=\"\",M2194=\"\"),\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2194=\"\",J2194=\"\",K2194=\"\",L2194=\"\",M2194=\"\"),\"\",IF('W2'!V1314=1,'W2'!E1314,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1314)","v":""},{"$f":"IF('W2'!I1314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1314)","v":""},{"$f":"IF('W2'!J1314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1314)","v":""},{"$f":"IF('W2'!K1314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1314)","v":""},{"$f":"IF('W2'!L1314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1314)","v":""}]
[null,"W2I02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2195=\"\",J2195=\"\",K2195=\"\",L2195=\"\",M2195=\"\"),\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2195=\"\",J2195=\"\",K2195=\"\",L2195=\"\",M2195=\"\"),\"\",IF('W2'!V1315=1,'W2'!E1315,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1315)","v":""},{"$f":"IF('W2'!I1315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1315)","v":""},{"$f":"IF('W2'!J1315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1315)","v":""},{"$f":"IF('W2'!K1315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1315)","v":""},{"$f":"IF('W2'!L1315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1315)","v":""}]
[null,"W2I02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2196=\"\",J2196=\"\",K2196=\"\",L2196=\"\",M2196=\"\"),\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2196=\"\",J2196=\"\",K2196=\"\",L2196=\"\",M2196=\"\"),\"\",IF('W2'!V1316=1,'W2'!E1316,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1316)","v":""},{"$f":"IF('W2'!I1316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1316)","v":""},{"$f":"IF('W2'!J1316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1316)","v":""},{"$f":"IF('W2'!K1316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1316)","v":""},{"$f":"IF('W2'!L1316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1316)","v":""}]
[null,"W2I02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2197=\"\",J2197=\"\",K2197=\"\",L2197=\"\",M2197=\"\"),\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2197=\"\",J2197=\"\",K2197=\"\",L2197=\"\",M2197=\"\"),\"\",IF('W2'!V1317=1,'W2'!E1317,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1317)","v":""},{"$f":"IF('W2'!I1317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1317)","v":""},{"$f":"IF('W2'!J1317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1317)","v":""},{"$f":"IF('W2'!K1317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1317)","v":""},{"$f":"IF('W2'!L1317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1317)","v":""}]
[null,"W2I02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2198=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2198=\"\",\"\",IF('W2'!V1318=1,'W2'!E1318,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1318)","v":""}]
[null,"W2I02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2199=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2199=\"\",\"\",IF('W2'!V1318=1,'W2'!E1318,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1318)","v":""}]
[null,"W2I02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2200=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2200=\"\",\"\",IF('W2'!V1319=1,'W2'!E1319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1319)","v":""}]
[null,"W2I02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2201=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2201=\"\",\"\",IF('W2'!V1319=1,'W2'!E1319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1319)","v":""}]
[null,"W2I02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2202=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2202=\"\",\"\",IF('W2'!V1319=1,'W2'!E1319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1319)","v":""}]
[null,"W2I02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2203=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2203=\"\",\"\",IF('W2'!V1320=1,'W2'!E1320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1320)","v":""}]
[null,"W2I02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2204=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2204=\"\",\"\",IF('W2'!V1320=1,'W2'!E1320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1320)","v":""}]
[null,"W2I02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2205=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2205=\"\",\"\",IF('W2'!V1321=1,'W2'!E1321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1321)","v":""}]
[null,"W2I02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2206=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2206=\"\",\"\",IF('W2'!V1321=1,'W2'!E1321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1321)","v":""}]
[null,"W2I02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2207=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2207=\"\",\"\",IF('W2'!V1321=1,'W2'!E1321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1321)","v":""}]
[null,"W2I02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2208=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2208=\"\",\"\",IF('W2'!V1322=1,'W2'!E1322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1322)","v":""}]
[null,"W2I02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2209=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2209=\"\",\"\",IF('W2'!V1322=1,'W2'!E1322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1322)","v":""}]
[null,"W2I02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2210=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2210=\"\",\"\",IF('W2'!V1323=1,'W2'!E1323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1323)","v":""}]
[null,"W2I02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2211=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2211=\"\",\"\",IF('W2'!V1323=1,'W2'!E1323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1323)","v":""}]
[null,"W2I02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2212=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2212=\"\",\"\",IF('W2'!V1323=1,'W2'!E1323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1323)","v":""}]
[null,"W2I02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2213=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2213=\"\",\"\",IF('W2'!V1324=1,'W2'!E1324,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1324=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1324)","v":""}]
[null,"W2I02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2214=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2214=\"\",\"\",IF('W2'!V1324=1,'W2'!E1324,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1324=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1324)","v":""}]
[null,"W2I02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2215=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2215=\"\",\"\",IF('W2'!V1325=1,'W2'!E1325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1325=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1325)","v":""}]
[null,"W2I02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2216=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2216=\"\",\"\",IF('W2'!V1325=1,'W2'!E1325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1325=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1325)","v":""}]
[null,"W2I02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2217=\"\",\"\",IF('W2'!V1311=1,'W2'!C1294&\" / \"&'W2'!C1311,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2217=\"\",\"\",IF('W2'!V1325=1,'W2'!E1325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1325=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1325)","v":""}]
[null,"W2I03D01","Performance measure I3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327&\" / \"&'W2'!F1328,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1329=1,'W2'!E1329,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!G1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1329))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!H1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1329))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!I1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1329))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!J1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1329))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!K1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1329))","v":""},{"$f":"IF(F2220=\"\",\"\",IF('W2'!L1329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1329))","v":""}]
[null,"W2I03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2221=\"\",J2221=\"\",K2221=\"\",L2221=\"\",M2221=\"\"),\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2221=\"\",J2221=\"\",K2221=\"\",L2221=\"\",M2221=\"\"),\"\",IF('W2'!V1330=1,'W2'!E1330,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1330)","v":""},{"$f":"IF('W2'!I1330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1330)","v":""},{"$f":"IF('W2'!J1330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1330)","v":""},{"$f":"IF('W2'!K1330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1330)","v":""},{"$f":"IF('W2'!L1330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1330)","v":""}]
[null,"W2I03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2222=\"\",J2222=\"\",K2222=\"\",L2222=\"\",M2222=\"\"),\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2222=\"\",J2222=\"\",K2222=\"\",L2222=\"\",M2222=\"\"),\"\",IF('W2'!V1331=1,'W2'!E1331,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1331)","v":""},{"$f":"IF('W2'!I1331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1331)","v":""},{"$f":"IF('W2'!J1331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1331)","v":""},{"$f":"IF('W2'!K1331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1331)","v":""},{"$f":"IF('W2'!L1331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1331)","v":""}]
[null,"W2I03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2223=\"\",J2223=\"\",K2223=\"\",L2223=\"\",M2223=\"\"),\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2223=\"\",J2223=\"\",K2223=\"\",L2223=\"\",M2223=\"\"),\"\",IF('W2'!V1332=1,'W2'!E1332,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1332)","v":""},{"$f":"IF('W2'!I1332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1332)","v":""},{"$f":"IF('W2'!J1332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1332)","v":""},{"$f":"IF('W2'!K1332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1332)","v":""},{"$f":"IF('W2'!L1332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1332)","v":""}]
[null,"W2I03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2224=\"\",J2224=\"\",K2224=\"\",L2224=\"\",M2224=\"\"),\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2224=\"\",J2224=\"\",K2224=\"\",L2224=\"\",M2224=\"\"),\"\",IF('W2'!V1333=1,'W2'!E1333,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1333)","v":""},{"$f":"IF('W2'!I1333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1333)","v":""},{"$f":"IF('W2'!J1333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1333)","v":""},{"$f":"IF('W2'!K1333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1333)","v":""},{"$f":"IF('W2'!L1333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1333)","v":""}]
[null,"W2I03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2225=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2225=\"\",\"\",IF('W2'!V1334=1,'W2'!E1334,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1334)","v":""}]
[null,"W2I03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2226=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2226=\"\",\"\",IF('W2'!V1334=1,'W2'!E1334,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1334)","v":""}]
[null,"W2I03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2227=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2227=\"\",\"\",IF('W2'!V1335=1,'W2'!E1335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1335)","v":""}]
[null,"W2I03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2228=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2228=\"\",\"\",IF('W2'!V1335=1,'W2'!E1335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1335)","v":""}]
[null,"W2I03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2229=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2229=\"\",\"\",IF('W2'!V1335=1,'W2'!E1335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1335)","v":""}]
[null,"W2I03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2230=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2230=\"\",\"\",IF('W2'!V1336=1,'W2'!E1336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1336)","v":""}]
[null,"W2I03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2231=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2231=\"\",\"\",IF('W2'!V1336=1,'W2'!E1336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1336)","v":""}]
[null,"W2I03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2232=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2232=\"\",\"\",IF('W2'!V1337=1,'W2'!E1337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1337)","v":""}]
[null,"W2I03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2233=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2233=\"\",\"\",IF('W2'!V1337=1,'W2'!E1337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1337)","v":""}]
[null,"W2I03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2234=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2234=\"\",\"\",IF('W2'!V1337=1,'W2'!E1337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1337)","v":""}]
[null,"W2I03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2235=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2235=\"\",\"\",IF('W2'!V1338=1,'W2'!E1338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1338)","v":""}]
[null,"W2I03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2236=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2236=\"\",\"\",IF('W2'!V1338=1,'W2'!E1338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1338)","v":""}]
[null,"W2I03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2237=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2237=\"\",\"\",IF('W2'!V1339=1,'W2'!E1339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1339)","v":""}]
[null,"W2I03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2238=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2238=\"\",\"\",IF('W2'!V1339=1,'W2'!E1339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1339)","v":""}]
[null,"W2I03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2239=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2239=\"\",\"\",IF('W2'!V1339=1,'W2'!E1339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1339)","v":""}]
[null,"W2I03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2240=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2240=\"\",\"\",IF('W2'!V1340=1,'W2'!E1340,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1340=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1340)","v":""}]
[null,"W2I03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2241=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2241=\"\",\"\",IF('W2'!V1340=1,'W2'!E1340,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1340=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1340)","v":""}]
[null,"W2I03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2242=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2242=\"\",\"\",IF('W2'!V1341=1,'W2'!E1341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1341)","v":""}]
[null,"W2I03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2243=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2243=\"\",\"\",IF('W2'!V1341=1,'W2'!E1341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1341)","v":""}]
[null,"W2I03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2244=\"\",\"\",IF('W2'!V1327=1,'W2'!C1294&\" / \"&'W2'!C1327,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2244=\"\",\"\",IF('W2'!V1341=1,'W2'!E1341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1341=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1341)","v":""}]
[null,"W2I04D01","Performance measure I4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343&\" / \"&'W2'!F1344,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1345=1,'W2'!E1345,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!G1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1345))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!H1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1345))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!I1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1345))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!J1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1345))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!K1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1345))","v":""},{"$f":"IF(F2247=\"\",\"\",IF('W2'!L1345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1345))","v":""}]
[null,"W2I04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2248=\"\",J2248=\"\",K2248=\"\",L2248=\"\",M2248=\"\"),\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2248=\"\",J2248=\"\",K2248=\"\",L2248=\"\",M2248=\"\"),\"\",IF('W2'!V1346=1,'W2'!E1346,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1346)","v":""},{"$f":"IF('W2'!I1346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1346)","v":""},{"$f":"IF('W2'!J1346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1346)","v":""},{"$f":"IF('W2'!K1346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1346)","v":""},{"$f":"IF('W2'!L1346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1346)","v":""}]
[null,"W2I04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2249=\"\",J2249=\"\",K2249=\"\",L2249=\"\",M2249=\"\"),\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2249=\"\",J2249=\"\",K2249=\"\",L2249=\"\",M2249=\"\"),\"\",IF('W2'!V1347=1,'W2'!E1347,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1347)","v":""},{"$f":"IF('W2'!I1347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1347)","v":""},{"$f":"IF('W2'!J1347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1347)","v":""},{"$f":"IF('W2'!K1347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1347)","v":""},{"$f":"IF('W2'!L1347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1347)","v":""}]
[null,"W2I04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2250=\"\",J2250=\"\",K2250=\"\",L2250=\"\",M2250=\"\"),\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2250=\"\",J2250=\"\",K2250=\"\",L2250=\"\",M2250=\"\"),\"\",IF('W2'!V1348=1,'W2'!E1348,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1348)","v":""},{"$f":"IF('W2'!I1348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1348)","v":""},{"$f":"IF('W2'!J1348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1348)","v":""},{"$f":"IF('W2'!K1348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1348)","v":""},{"$f":"IF('W2'!L1348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1348)","v":""}]
[null,"W2I04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2251=\"\",J2251=\"\",K2251=\"\",L2251=\"\",M2251=\"\"),\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2251=\"\",J2251=\"\",K2251=\"\",L2251=\"\",M2251=\"\"),\"\",IF('W2'!V1349=1,'W2'!E1349,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1349)","v":""},{"$f":"IF('W2'!I1349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1349)","v":""},{"$f":"IF('W2'!J1349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1349)","v":""},{"$f":"IF('W2'!K1349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1349)","v":""},{"$f":"IF('W2'!L1349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1349)","v":""}]
[null,"W2I04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2252=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2252=\"\",\"\",IF('W2'!V1350=1,'W2'!E1350,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1350)","v":""}]
[null,"W2I04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2253=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2253=\"\",\"\",IF('W2'!V1350=1,'W2'!E1350,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1350)","v":""}]
[null,"W2I04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2254=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2254=\"\",\"\",IF('W2'!V1351=1,'W2'!E1351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1351)","v":""}]
[null,"W2I04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2255=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2255=\"\",\"\",IF('W2'!V1351=1,'W2'!E1351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1351)","v":""}]
[null,"W2I04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2256=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2256=\"\",\"\",IF('W2'!V1351=1,'W2'!E1351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1351)","v":""}]
[null,"W2I04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2257=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2257=\"\",\"\",IF('W2'!V1352=1,'W2'!E1352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1352)","v":""}]
[null,"W2I04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2258=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2258=\"\",\"\",IF('W2'!V1352=1,'W2'!E1352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1352)","v":""}]
[null,"W2I04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2259=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2259=\"\",\"\",IF('W2'!V1353=1,'W2'!E1353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1353)","v":""}]
[null,"W2I04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2260=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2260=\"\",\"\",IF('W2'!V1353=1,'W2'!E1353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1353)","v":""}]
[null,"W2I04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2261=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2261=\"\",\"\",IF('W2'!V1353=1,'W2'!E1353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1353)","v":""}]
[null,"W2I04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2262=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2262=\"\",\"\",IF('W2'!V1354=1,'W2'!E1354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1354)","v":""}]
[null,"W2I04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2263=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2263=\"\",\"\",IF('W2'!V1354=1,'W2'!E1354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1354)","v":""}]
[null,"W2I04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2264=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2264=\"\",\"\",IF('W2'!V1355=1,'W2'!E1355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1355)","v":""}]
[null,"W2I04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2265=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2265=\"\",\"\",IF('W2'!V1355=1,'W2'!E1355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1355)","v":""}]
[null,"W2I04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2266=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2266=\"\",\"\",IF('W2'!V1355=1,'W2'!E1355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1355)","v":""}]
[null,"W2I04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2267=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2267=\"\",\"\",IF('W2'!V1356=1,'W2'!E1356,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1356=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1356)","v":""}]
[null,"W2I04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2268=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2268=\"\",\"\",IF('W2'!V1356=1,'W2'!E1356,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1356=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1356)","v":""}]
[null,"W2I04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2269=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2269=\"\",\"\",IF('W2'!V1357=1,'W2'!E1357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1357)","v":""}]
[null,"W2I04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2270=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2270=\"\",\"\",IF('W2'!V1357=1,'W2'!E1357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1357)","v":""}]
[null,"W2I04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2271=\"\",\"\",IF('W2'!V1343=1,'W2'!C1294&\" / \"&'W2'!C1343,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2271=\"\",\"\",IF('W2'!V1357=1,'W2'!E1357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1357=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1357)","v":""}]
[null,"W2I05D01","Performance measure I5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359&\" / \"&'W2'!F1360,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1361=1,'W2'!E1361,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!G1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1361))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!H1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1361))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!I1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1361))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!J1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1361))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!K1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1361))","v":""},{"$f":"IF(F2274=\"\",\"\",IF('W2'!L1361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1361))","v":""}]
[null,"W2I05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2275=\"\",J2275=\"\",K2275=\"\",L2275=\"\",M2275=\"\"),\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2275=\"\",J2275=\"\",K2275=\"\",L2275=\"\",M2275=\"\"),\"\",IF('W2'!V1362=1,'W2'!E1362,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1362)","v":""},{"$f":"IF('W2'!I1362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1362)","v":""},{"$f":"IF('W2'!J1362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1362)","v":""},{"$f":"IF('W2'!K1362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1362)","v":""},{"$f":"IF('W2'!L1362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1362)","v":""}]
[null,"W2I05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2276=\"\",J2276=\"\",K2276=\"\",L2276=\"\",M2276=\"\"),\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2276=\"\",J2276=\"\",K2276=\"\",L2276=\"\",M2276=\"\"),\"\",IF('W2'!V1363=1,'W2'!E1363,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1363)","v":""},{"$f":"IF('W2'!I1363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1363)","v":""},{"$f":"IF('W2'!J1363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1363)","v":""},{"$f":"IF('W2'!K1363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1363)","v":""},{"$f":"IF('W2'!L1363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1363)","v":""}]
[null,"W2I05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2277=\"\",J2277=\"\",K2277=\"\",L2277=\"\",M2277=\"\"),\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2277=\"\",J2277=\"\",K2277=\"\",L2277=\"\",M2277=\"\"),\"\",IF('W2'!V1364=1,'W2'!E1364,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1364)","v":""},{"$f":"IF('W2'!I1364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1364)","v":""},{"$f":"IF('W2'!J1364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1364)","v":""},{"$f":"IF('W2'!K1364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1364)","v":""},{"$f":"IF('W2'!L1364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1364)","v":""}]
[null,"W2I05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2278=\"\",J2278=\"\",K2278=\"\",L2278=\"\",M2278=\"\"),\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2278=\"\",J2278=\"\",K2278=\"\",L2278=\"\",M2278=\"\"),\"\",IF('W2'!V1365=1,'W2'!E1365,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1365)","v":""},{"$f":"IF('W2'!I1365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1365)","v":""},{"$f":"IF('W2'!J1365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1365)","v":""},{"$f":"IF('W2'!K1365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1365)","v":""},{"$f":"IF('W2'!L1365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1365)","v":""}]
[null,"W2I05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2279=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2279=\"\",\"\",IF('W2'!V1366=1,'W2'!E1366,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1366)","v":""}]
[null,"W2I05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2280=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2280=\"\",\"\",IF('W2'!V1366=1,'W2'!E1366,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1366)","v":""}]
[null,"W2I05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2281=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2281=\"\",\"\",IF('W2'!V1367=1,'W2'!E1367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1367)","v":""}]
[null,"W2I05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2282=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2282=\"\",\"\",IF('W2'!V1367=1,'W2'!E1367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1367)","v":""}]
[null,"W2I05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2283=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2283=\"\",\"\",IF('W2'!V1367=1,'W2'!E1367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1367)","v":""}]
[null,"W2I05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2284=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2284=\"\",\"\",IF('W2'!V1368=1,'W2'!E1368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1368)","v":""}]
[null,"W2I05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2285=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2285=\"\",\"\",IF('W2'!V1368=1,'W2'!E1368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1368)","v":""}]
[null,"W2I05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2286=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2286=\"\",\"\",IF('W2'!V1369=1,'W2'!E1369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1369)","v":""}]
[null,"W2I05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2287=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2287=\"\",\"\",IF('W2'!V1369=1,'W2'!E1369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1369)","v":""}]
[null,"W2I05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2288=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2288=\"\",\"\",IF('W2'!V1369=1,'W2'!E1369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1369)","v":""}]
[null,"W2I05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2289=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2289=\"\",\"\",IF('W2'!V1370=1,'W2'!E1370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1370)","v":""}]
[null,"W2I05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2290=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2290=\"\",\"\",IF('W2'!V1370=1,'W2'!E1370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1370)","v":""}]
[null,"W2I05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2291=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2291=\"\",\"\",IF('W2'!V1371=1,'W2'!E1371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1371)","v":""}]
[null,"W2I05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2292=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2292=\"\",\"\",IF('W2'!V1371=1,'W2'!E1371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1371)","v":""}]
[null,"W2I05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2293=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2293=\"\",\"\",IF('W2'!V1371=1,'W2'!E1371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1371)","v":""}]
[null,"W2I05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2294=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2294=\"\",\"\",IF('W2'!V1372=1,'W2'!E1372,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1372=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1372)","v":""}]
[null,"W2I05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2295=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2295=\"\",\"\",IF('W2'!V1372=1,'W2'!E1372,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1372=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1372)","v":""}]
[null,"W2I05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2296=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2296=\"\",\"\",IF('W2'!V1373=1,'W2'!E1373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1373)","v":""}]
[null,"W2I05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2297=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2297=\"\",\"\",IF('W2'!V1373=1,'W2'!E1373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1373)","v":""}]
[null,"W2I05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2298=\"\",\"\",IF('W2'!V1359=1,'W2'!C1294&\" / \"&'W2'!C1359,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2298=\"\",\"\",IF('W2'!V1373=1,'W2'!E1373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1373=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1373)","v":""}]
[null,"W2I06D01","Performance measure I6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375&\" / \"&'W2'!F1376,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1377=1,'W2'!E1377,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!G1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1377))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!H1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1377))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!I1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1377))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!J1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1377))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!K1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1377))","v":""},{"$f":"IF(F2301=\"\",\"\",IF('W2'!L1377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1377))","v":""}]
[null,"W2I06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2302=\"\",J2302=\"\",K2302=\"\",L2302=\"\",M2302=\"\"),\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2302=\"\",J2302=\"\",K2302=\"\",L2302=\"\",M2302=\"\"),\"\",IF('W2'!V1378=1,'W2'!E1378,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1378)","v":""},{"$f":"IF('W2'!I1378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1378)","v":""},{"$f":"IF('W2'!J1378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1378)","v":""},{"$f":"IF('W2'!K1378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1378)","v":""},{"$f":"IF('W2'!L1378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1378)","v":""}]
[null,"W2I06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2303=\"\",J2303=\"\",K2303=\"\",L2303=\"\",M2303=\"\"),\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2303=\"\",J2303=\"\",K2303=\"\",L2303=\"\",M2303=\"\"),\"\",IF('W2'!V1379=1,'W2'!E1379,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1379)","v":""},{"$f":"IF('W2'!I1379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1379)","v":""},{"$f":"IF('W2'!J1379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1379)","v":""},{"$f":"IF('W2'!K1379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1379)","v":""},{"$f":"IF('W2'!L1379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1379)","v":""}]
[null,"W2I06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2304=\"\",J2304=\"\",K2304=\"\",L2304=\"\",M2304=\"\"),\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2304=\"\",J2304=\"\",K2304=\"\",L2304=\"\",M2304=\"\"),\"\",IF('W2'!V1380=1,'W2'!E1380,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1380)","v":""},{"$f":"IF('W2'!I1380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1380)","v":""},{"$f":"IF('W2'!J1380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1380)","v":""},{"$f":"IF('W2'!K1380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1380)","v":""},{"$f":"IF('W2'!L1380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1380)","v":""}]
[null,"W2I06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2305=\"\",J2305=\"\",K2305=\"\",L2305=\"\",M2305=\"\"),\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2305=\"\",J2305=\"\",K2305=\"\",L2305=\"\",M2305=\"\"),\"\",IF('W2'!V1381=1,'W2'!E1381,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1381)","v":""},{"$f":"IF('W2'!I1381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1381)","v":""},{"$f":"IF('W2'!J1381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1381)","v":""},{"$f":"IF('W2'!K1381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1381)","v":""},{"$f":"IF('W2'!L1381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1381)","v":""}]
[null,"W2I06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2306=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2306=\"\",\"\",IF('W2'!V1382=1,'W2'!E1382,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1382)","v":""}]
[null,"W2I06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2307=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2307=\"\",\"\",IF('W2'!V1382=1,'W2'!E1382,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1382)","v":""}]
[null,"W2I06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2308=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2308=\"\",\"\",IF('W2'!V1383=1,'W2'!E1383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1383)","v":""}]
[null,"W2I06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2309=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2309=\"\",\"\",IF('W2'!V1383=1,'W2'!E1383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1383)","v":""}]
[null,"W2I06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2310=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2310=\"\",\"\",IF('W2'!V1383=1,'W2'!E1383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1383)","v":""}]
[null,"W2I06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2311=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2311=\"\",\"\",IF('W2'!V1384=1,'W2'!E1384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1384)","v":""}]
[null,"W2I06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2312=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2312=\"\",\"\",IF('W2'!V1384=1,'W2'!E1384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1384)","v":""}]
[null,"W2I06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2313=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2313=\"\",\"\",IF('W2'!V1385=1,'W2'!E1385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1385)","v":""}]
[null,"W2I06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2314=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2314=\"\",\"\",IF('W2'!V1385=1,'W2'!E1385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1385)","v":""}]
[null,"W2I06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2315=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2315=\"\",\"\",IF('W2'!V1385=1,'W2'!E1385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1385)","v":""}]
[null,"W2I06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2316=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2316=\"\",\"\",IF('W2'!V1386=1,'W2'!E1386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1386)","v":""}]
[null,"W2I06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2317=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2317=\"\",\"\",IF('W2'!V1386=1,'W2'!E1386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1386)","v":""}]
[null,"W2I06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2318=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2318=\"\",\"\",IF('W2'!V1387=1,'W2'!E1387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1387)","v":""}]
[null,"W2I06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2319=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2319=\"\",\"\",IF('W2'!V1387=1,'W2'!E1387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1387)","v":""}]
[null,"W2I06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2320=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2320=\"\",\"\",IF('W2'!V1387=1,'W2'!E1387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1387)","v":""}]
[null,"W2I06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2321=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2321=\"\",\"\",IF('W2'!V1388=1,'W2'!E1388,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1388=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1388)","v":""}]
[null,"W2I06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2322=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2322=\"\",\"\",IF('W2'!V1388=1,'W2'!E1388,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1388=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1388)","v":""}]
[null,"W2I06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2323=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2323=\"\",\"\",IF('W2'!V1389=1,'W2'!E1389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1389)","v":""}]
[null,"W2I06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2324=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2324=\"\",\"\",IF('W2'!V1389=1,'W2'!E1389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1389)","v":""}]
[null,"W2I06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2325=\"\",\"\",IF('W2'!V1375=1,'W2'!C1294&\" / \"&'W2'!C1375,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2325=\"\",\"\",IF('W2'!V1389=1,'W2'!E1389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1389=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1389)","v":""}]
[null,"W2I07D01","Performance measure I7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391&\" / \"&'W2'!F1392,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1393=1,'W2'!E1393,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!G1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1393))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!H1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1393))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!I1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1393))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!J1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1393))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!K1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1393))","v":""},{"$f":"IF(F2328=\"\",\"\",IF('W2'!L1393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1393))","v":""}]
[null,"W2I07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2329=\"\",J2329=\"\",K2329=\"\",L2329=\"\",M2329=\"\"),\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2329=\"\",J2329=\"\",K2329=\"\",L2329=\"\",M2329=\"\"),\"\",IF('W2'!V1394=1,'W2'!E1394,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1394)","v":""},{"$f":"IF('W2'!I1394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1394)","v":""},{"$f":"IF('W2'!J1394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1394)","v":""},{"$f":"IF('W2'!K1394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1394)","v":""},{"$f":"IF('W2'!L1394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1394)","v":""}]
[null,"W2I07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2330=\"\",J2330=\"\",K2330=\"\",L2330=\"\",M2330=\"\"),\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2330=\"\",J2330=\"\",K2330=\"\",L2330=\"\",M2330=\"\"),\"\",IF('W2'!V1395=1,'W2'!E1395,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1395)","v":""},{"$f":"IF('W2'!I1395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1395)","v":""},{"$f":"IF('W2'!J1395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1395)","v":""},{"$f":"IF('W2'!K1395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1395)","v":""},{"$f":"IF('W2'!L1395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1395)","v":""}]
[null,"W2I07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2331=\"\",J2331=\"\",K2331=\"\",L2331=\"\",M2331=\"\"),\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2331=\"\",J2331=\"\",K2331=\"\",L2331=\"\",M2331=\"\"),\"\",IF('W2'!V1396=1,'W2'!E1396,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1396)","v":""},{"$f":"IF('W2'!I1396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1396)","v":""},{"$f":"IF('W2'!J1396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1396)","v":""},{"$f":"IF('W2'!K1396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1396)","v":""},{"$f":"IF('W2'!L1396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1396)","v":""}]
[null,"W2I07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2332=\"\",J2332=\"\",K2332=\"\",L2332=\"\",M2332=\"\"),\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2332=\"\",J2332=\"\",K2332=\"\",L2332=\"\",M2332=\"\"),\"\",IF('W2'!V1397=1,'W2'!E1397,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1397)","v":""},{"$f":"IF('W2'!I1397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1397)","v":""},{"$f":"IF('W2'!J1397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1397)","v":""},{"$f":"IF('W2'!K1397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1397)","v":""},{"$f":"IF('W2'!L1397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1397)","v":""}]
[null,"W2I07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2333=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2333=\"\",\"\",IF('W2'!V1398=1,'W2'!E1398,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1398)","v":""}]
[null,"W2I07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2334=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2334=\"\",\"\",IF('W2'!V1398=1,'W2'!E1398,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1398)","v":""}]
[null,"W2I07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2335=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2335=\"\",\"\",IF('W2'!V1399=1,'W2'!E1399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1399)","v":""}]
[null,"W2I07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2336=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2336=\"\",\"\",IF('W2'!V1399=1,'W2'!E1399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1399)","v":""}]
[null,"W2I07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2337=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2337=\"\",\"\",IF('W2'!V1399=1,'W2'!E1399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1399)","v":""}]
[null,"W2I07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2338=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2338=\"\",\"\",IF('W2'!V1400=1,'W2'!E1400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1400)","v":""}]
[null,"W2I07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2339=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2339=\"\",\"\",IF('W2'!V1400=1,'W2'!E1400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1400)","v":""}]
[null,"W2I07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2340=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2340=\"\",\"\",IF('W2'!V1401=1,'W2'!E1401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1401)","v":""}]
[null,"W2I07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2341=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2341=\"\",\"\",IF('W2'!V1401=1,'W2'!E1401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1401)","v":""}]
[null,"W2I07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2342=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2342=\"\",\"\",IF('W2'!V1401=1,'W2'!E1401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1401)","v":""}]
[null,"W2I07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2343=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2343=\"\",\"\",IF('W2'!V1402=1,'W2'!E1402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1402)","v":""}]
[null,"W2I07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2344=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2344=\"\",\"\",IF('W2'!V1402=1,'W2'!E1402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1402)","v":""}]
[null,"W2I07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2345=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2345=\"\",\"\",IF('W2'!V1403=1,'W2'!E1403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1403)","v":""}]
[null,"W2I07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2346=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2346=\"\",\"\",IF('W2'!V1403=1,'W2'!E1403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1403)","v":""}]
[null,"W2I07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2347=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2347=\"\",\"\",IF('W2'!V1403=1,'W2'!E1403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1403)","v":""}]
[null,"W2I07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2348=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2348=\"\",\"\",IF('W2'!V1404=1,'W2'!E1404,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1404=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1404)","v":""}]
[null,"W2I07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2349=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2349=\"\",\"\",IF('W2'!V1404=1,'W2'!E1404,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1404=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1404)","v":""}]
[null,"W2I07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2350=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2350=\"\",\"\",IF('W2'!V1405=1,'W2'!E1405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1405)","v":""}]
[null,"W2I07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2351=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2351=\"\",\"\",IF('W2'!V1405=1,'W2'!E1405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1405)","v":""}]
[null,"W2I07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2352=\"\",\"\",IF('W2'!V1391=1,'W2'!C1294&\" / \"&'W2'!C1391,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2352=\"\",\"\",IF('W2'!V1405=1,'W2'!E1405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1405=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1405)","v":""}]
[null,"W2I08D01","Performance measure I8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407&\" / \"&'W2'!F1408,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1409=1,'W2'!E1409,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!G1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1409))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!H1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1409))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!I1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1409))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!J1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1409))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!K1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1409))","v":""},{"$f":"IF(F2355=\"\",\"\",IF('W2'!L1409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1409))","v":""}]
[null,"W2I08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2356=\"\",J2356=\"\",K2356=\"\",L2356=\"\",M2356=\"\"),\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2356=\"\",J2356=\"\",K2356=\"\",L2356=\"\",M2356=\"\"),\"\",IF('W2'!V1410=1,'W2'!E1410,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1410)","v":""},{"$f":"IF('W2'!I1410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1410)","v":""},{"$f":"IF('W2'!J1410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1410)","v":""},{"$f":"IF('W2'!K1410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1410)","v":""},{"$f":"IF('W2'!L1410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1410)","v":""}]
[null,"W2I08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2357=\"\",J2357=\"\",K2357=\"\",L2357=\"\",M2357=\"\"),\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2357=\"\",J2357=\"\",K2357=\"\",L2357=\"\",M2357=\"\"),\"\",IF('W2'!V1411=1,'W2'!E1411,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1411)","v":""},{"$f":"IF('W2'!I1411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1411)","v":""},{"$f":"IF('W2'!J1411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1411)","v":""},{"$f":"IF('W2'!K1411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1411)","v":""},{"$f":"IF('W2'!L1411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1411)","v":""}]
[null,"W2I08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2358=\"\",J2358=\"\",K2358=\"\",L2358=\"\",M2358=\"\"),\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2358=\"\",J2358=\"\",K2358=\"\",L2358=\"\",M2358=\"\"),\"\",IF('W2'!V1412=1,'W2'!E1412,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1412)","v":""},{"$f":"IF('W2'!I1412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1412)","v":""},{"$f":"IF('W2'!J1412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1412)","v":""},{"$f":"IF('W2'!K1412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1412)","v":""},{"$f":"IF('W2'!L1412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1412)","v":""}]
[null,"W2I08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2359=\"\",J2359=\"\",K2359=\"\",L2359=\"\",M2359=\"\"),\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2359=\"\",J2359=\"\",K2359=\"\",L2359=\"\",M2359=\"\"),\"\",IF('W2'!V1413=1,'W2'!E1413,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1413)","v":""},{"$f":"IF('W2'!I1413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1413)","v":""},{"$f":"IF('W2'!J1413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1413)","v":""},{"$f":"IF('W2'!K1413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1413)","v":""},{"$f":"IF('W2'!L1413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1413)","v":""}]
[null,"W2I08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2360=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2360=\"\",\"\",IF('W2'!V1414=1,'W2'!E1414,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1414)","v":""}]
[null,"W2I08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2361=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2361=\"\",\"\",IF('W2'!V1414=1,'W2'!E1414,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1414)","v":""}]
[null,"W2I08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2362=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2362=\"\",\"\",IF('W2'!V1415=1,'W2'!E1415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1415)","v":""}]
[null,"W2I08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2363=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2363=\"\",\"\",IF('W2'!V1415=1,'W2'!E1415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1415)","v":""}]
[null,"W2I08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2364=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2364=\"\",\"\",IF('W2'!V1415=1,'W2'!E1415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1415)","v":""}]
[null,"W2I08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2365=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2365=\"\",\"\",IF('W2'!V1416=1,'W2'!E1416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1416)","v":""}]
[null,"W2I08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2366=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2366=\"\",\"\",IF('W2'!V1416=1,'W2'!E1416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1416)","v":""}]
[null,"W2I08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2367=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2367=\"\",\"\",IF('W2'!V1417=1,'W2'!E1417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1417)","v":""}]
[null,"W2I08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2368=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2368=\"\",\"\",IF('W2'!V1417=1,'W2'!E1417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1417)","v":""}]
[null,"W2I08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2369=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2369=\"\",\"\",IF('W2'!V1417=1,'W2'!E1417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1417)","v":""}]
[null,"W2I08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2370=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2370=\"\",\"\",IF('W2'!V1418=1,'W2'!E1418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1418)","v":""}]
[null,"W2I08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2371=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2371=\"\",\"\",IF('W2'!V1418=1,'W2'!E1418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1418)","v":""}]
[null,"W2I08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2372=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2372=\"\",\"\",IF('W2'!V1419=1,'W2'!E1419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1419)","v":""}]
[null,"W2I08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2373=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2373=\"\",\"\",IF('W2'!V1419=1,'W2'!E1419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1419)","v":""}]
[null,"W2I08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2374=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2374=\"\",\"\",IF('W2'!V1419=1,'W2'!E1419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1419)","v":""}]
[null,"W2I08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2375=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2375=\"\",\"\",IF('W2'!V1420=1,'W2'!E1420,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1420=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1420)","v":""}]
[null,"W2I08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2376=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2376=\"\",\"\",IF('W2'!V1420=1,'W2'!E1420,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1420=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1420)","v":""}]
[null,"W2I08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2377=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2377=\"\",\"\",IF('W2'!V1421=1,'W2'!E1421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1421)","v":""}]
[null,"W2I08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2378=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2378=\"\",\"\",IF('W2'!V1421=1,'W2'!E1421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1421)","v":""}]
[null,"W2I08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2379=\"\",\"\",IF('W2'!V1407=1,'W2'!C1294&\" / \"&'W2'!C1407,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2379=\"\",\"\",IF('W2'!V1421=1,'W2'!E1421,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1421=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1421)","v":""}]
[null,"W2I09D01","Performance measure I9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423&\" / \"&'W2'!F1424,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1425=1,'W2'!E1425,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!G1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!H1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!I1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!J1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!K1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1425))","v":""},{"$f":"IF(F2382=\"\",\"\",IF('W2'!L1425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1425))","v":""}]
[null,"W2I09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2383=\"\",J2383=\"\",K2383=\"\",L2383=\"\",M2383=\"\"),\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2383=\"\",J2383=\"\",K2383=\"\",L2383=\"\",M2383=\"\"),\"\",IF('W2'!V1426=1,'W2'!E1426,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1426)","v":""},{"$f":"IF('W2'!I1426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1426)","v":""},{"$f":"IF('W2'!J1426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1426)","v":""},{"$f":"IF('W2'!K1426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1426)","v":""},{"$f":"IF('W2'!L1426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1426)","v":""}]
[null,"W2I09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2384=\"\",J2384=\"\",K2384=\"\",L2384=\"\",M2384=\"\"),\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2384=\"\",J2384=\"\",K2384=\"\",L2384=\"\",M2384=\"\"),\"\",IF('W2'!V1427=1,'W2'!E1427,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1427)","v":""},{"$f":"IF('W2'!I1427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1427)","v":""},{"$f":"IF('W2'!J1427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1427)","v":""},{"$f":"IF('W2'!K1427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1427)","v":""},{"$f":"IF('W2'!L1427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1427)","v":""}]
[null,"W2I09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2385=\"\",J2385=\"\",K2385=\"\",L2385=\"\",M2385=\"\"),\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2385=\"\",J2385=\"\",K2385=\"\",L2385=\"\",M2385=\"\"),\"\",IF('W2'!V1428=1,'W2'!E1428,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1428)","v":""},{"$f":"IF('W2'!I1428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1428)","v":""},{"$f":"IF('W2'!J1428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1428)","v":""},{"$f":"IF('W2'!K1428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1428)","v":""},{"$f":"IF('W2'!L1428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1428)","v":""}]
[null,"W2I09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2386=\"\",J2386=\"\",K2386=\"\",L2386=\"\",M2386=\"\"),\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2386=\"\",J2386=\"\",K2386=\"\",L2386=\"\",M2386=\"\"),\"\",IF('W2'!V1429=1,'W2'!E1429,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1429)","v":""},{"$f":"IF('W2'!I1429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1429)","v":""},{"$f":"IF('W2'!J1429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1429)","v":""},{"$f":"IF('W2'!K1429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1429)","v":""},{"$f":"IF('W2'!L1429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1429)","v":""}]
[null,"W2I09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2387=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2387=\"\",\"\",IF('W2'!V1430=1,'W2'!E1430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1430)","v":""}]
[null,"W2I09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2388=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2388=\"\",\"\",IF('W2'!V1430=1,'W2'!E1430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1430)","v":""}]
[null,"W2I09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2389=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2389=\"\",\"\",IF('W2'!V1431=1,'W2'!E1431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1431)","v":""}]
[null,"W2I09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2390=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2390=\"\",\"\",IF('W2'!V1431=1,'W2'!E1431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1431)","v":""}]
[null,"W2I09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2391=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2391=\"\",\"\",IF('W2'!V1431=1,'W2'!E1431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1431)","v":""}]
[null,"W2I09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2392=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2392=\"\",\"\",IF('W2'!V1432=1,'W2'!E1432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1432)","v":""}]
[null,"W2I09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2393=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2393=\"\",\"\",IF('W2'!V1432=1,'W2'!E1432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1432)","v":""}]
[null,"W2I09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2394=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2394=\"\",\"\",IF('W2'!V1433=1,'W2'!E1433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1433)","v":""}]
[null,"W2I09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2395=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2395=\"\",\"\",IF('W2'!V1433=1,'W2'!E1433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1433)","v":""}]
[null,"W2I09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2396=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2396=\"\",\"\",IF('W2'!V1433=1,'W2'!E1433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1433)","v":""}]
[null,"W2I09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2397=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2397=\"\",\"\",IF('W2'!V1434=1,'W2'!E1434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1434)","v":""}]
[null,"W2I09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2398=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2398=\"\",\"\",IF('W2'!V1434=1,'W2'!E1434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1434)","v":""}]
[null,"W2I09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2399=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2399=\"\",\"\",IF('W2'!V1435=1,'W2'!E1435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1435)","v":""}]
[null,"W2I09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2400=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2400=\"\",\"\",IF('W2'!V1435=1,'W2'!E1435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1435)","v":""}]
[null,"W2I09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2401=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2401=\"\",\"\",IF('W2'!V1435=1,'W2'!E1435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1435)","v":""}]
[null,"W2I09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2402=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2402=\"\",\"\",IF('W2'!V1436=1,'W2'!E1436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1436)","v":""}]
[null,"W2I09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2403=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2403=\"\",\"\",IF('W2'!V1436=1,'W2'!E1436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1436)","v":""}]
[null,"W2I09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2404=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2404=\"\",\"\",IF('W2'!V1437=1,'W2'!E1437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1437)","v":""}]
[null,"W2I09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2405=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2405=\"\",\"\",IF('W2'!V1437=1,'W2'!E1437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1437)","v":""}]
[null,"W2I09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2406=\"\",\"\",IF('W2'!V1423=1,'W2'!C1294&\" / \"&'W2'!C1423,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2406=\"\",\"\",IF('W2'!V1437=1,'W2'!E1437,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1437=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1437)","v":""}]
[null,"W2I10D01","Performance measure I10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439&\" / \"&'W2'!F1440,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2I10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1441=1,'W2'!E1441,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!G1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!H1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!I1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!J1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!K1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1441))","v":""},{"$f":"IF(F2409=\"\",\"\",IF('W2'!L1441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1441))","v":""}]
[null,"W2I10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2410=\"\",J2410=\"\",K2410=\"\",L2410=\"\",M2410=\"\"),\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2410=\"\",J2410=\"\",K2410=\"\",L2410=\"\",M2410=\"\"),\"\",IF('W2'!V1442=1,'W2'!E1442,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1442)","v":""},{"$f":"IF('W2'!I1442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1442)","v":""},{"$f":"IF('W2'!J1442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1442)","v":""},{"$f":"IF('W2'!K1442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1442)","v":""},{"$f":"IF('W2'!L1442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1442)","v":""}]
[null,"W2I10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2411=\"\",J2411=\"\",K2411=\"\",L2411=\"\",M2411=\"\"),\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2411=\"\",J2411=\"\",K2411=\"\",L2411=\"\",M2411=\"\"),\"\",IF('W2'!V1443=1,'W2'!E1443,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1443)","v":""},{"$f":"IF('W2'!I1443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1443)","v":""},{"$f":"IF('W2'!J1443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1443)","v":""},{"$f":"IF('W2'!K1443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1443)","v":""},{"$f":"IF('W2'!L1443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1443)","v":""}]
[null,"W2I10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2412=\"\",J2412=\"\",K2412=\"\",L2412=\"\",M2412=\"\"),\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2412=\"\",J2412=\"\",K2412=\"\",L2412=\"\",M2412=\"\"),\"\",IF('W2'!V1444=1,'W2'!E1444,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1444)","v":""},{"$f":"IF('W2'!I1444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1444)","v":""},{"$f":"IF('W2'!J1444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1444)","v":""},{"$f":"IF('W2'!K1444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1444)","v":""},{"$f":"IF('W2'!L1444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1444)","v":""}]
[null,"W2I10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2413=\"\",J2413=\"\",K2413=\"\",L2413=\"\",M2413=\"\"),\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2413=\"\",J2413=\"\",K2413=\"\",L2413=\"\",M2413=\"\"),\"\",IF('W2'!V1445=1,'W2'!E1445,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1445)","v":""},{"$f":"IF('W2'!I1445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1445)","v":""},{"$f":"IF('W2'!J1445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1445)","v":""},{"$f":"IF('W2'!K1445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1445)","v":""},{"$f":"IF('W2'!L1445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1445)","v":""}]
[null,"W2I10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2414=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2414=\"\",\"\",IF('W2'!V1446=1,'W2'!E1446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1446)","v":""}]
[null,"W2I10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2415=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2415=\"\",\"\",IF('W2'!V1446=1,'W2'!E1446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1446)","v":""}]
[null,"W2I10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2416=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2416=\"\",\"\",IF('W2'!V1447=1,'W2'!E1447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1447)","v":""}]
[null,"W2I10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2417=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2417=\"\",\"\",IF('W2'!V1447=1,'W2'!E1447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1447)","v":""}]
[null,"W2I10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2418=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2418=\"\",\"\",IF('W2'!V1447=1,'W2'!E1447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1447)","v":""}]
[null,"W2I10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2419=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2419=\"\",\"\",IF('W2'!V1448=1,'W2'!E1448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1448)","v":""}]
[null,"W2I10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2420=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2420=\"\",\"\",IF('W2'!V1448=1,'W2'!E1448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1448)","v":""}]
[null,"W2I10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2421=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2421=\"\",\"\",IF('W2'!V1449=1,'W2'!E1449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1449)","v":""}]
[null,"W2I10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2422=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2422=\"\",\"\",IF('W2'!V1449=1,'W2'!E1449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1449)","v":""}]
[null,"W2I10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2423=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2423=\"\",\"\",IF('W2'!V1449=1,'W2'!E1449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1449)","v":""}]
[null,"W2I10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2424=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2424=\"\",\"\",IF('W2'!V1450=1,'W2'!E1450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1450)","v":""}]
[null,"W2I10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2425=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2425=\"\",\"\",IF('W2'!V1450=1,'W2'!E1450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1450)","v":""}]
[null,"W2I10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2426=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2426=\"\",\"\",IF('W2'!V1451=1,'W2'!E1451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1451)","v":""}]
[null,"W2I10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2427=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2427=\"\",\"\",IF('W2'!V1451=1,'W2'!E1451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1451)","v":""}]
[null,"W2I10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2428=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2428=\"\",\"\",IF('W2'!V1451=1,'W2'!E1451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1451)","v":""}]
[null,"W2I10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2429=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2429=\"\",\"\",IF('W2'!V1452=1,'W2'!E1452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1452)","v":""}]
[null,"W2I10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2430=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2430=\"\",\"\",IF('W2'!V1452=1,'W2'!E1452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1452)","v":""}]
[null,"W2I10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2431=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2431=\"\",\"\",IF('W2'!V1453=1,'W2'!E1453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1453)","v":""}]
[null,"W2I10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2432=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2432=\"\",\"\",IF('W2'!V1453=1,'W2'!E1453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1453)","v":""}]
[null,"W2I10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2433=\"\",\"\",IF('W2'!V1439=1,'W2'!C1294&\" / \"&'W2'!C1439,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2433=\"\",\"\",IF('W2'!V1453=1,'W2'!E1453,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1453=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1453)","v":""}]
[null,"W2J01D01","Performance measure J1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456&\" / \"&'W2'!F1457,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1458=1,'W2'!E1458,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!G1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1458))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!H1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1458))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!I1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1458))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!J1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1458))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!K1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1458))","v":""},{"$f":"IF(F2436=\"\",\"\",IF('W2'!L1458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1458))","v":""}]
[null,"W2J01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2437=\"\",J2437=\"\",K2437=\"\",L2437=\"\",M2437=\"\"),\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2437=\"\",J2437=\"\",K2437=\"\",L2437=\"\",M2437=\"\"),\"\",IF('W2'!V1459=1,'W2'!E1459,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1459)","v":""},{"$f":"IF('W2'!I1459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1459)","v":""},{"$f":"IF('W2'!J1459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1459)","v":""},{"$f":"IF('W2'!K1459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1459)","v":""},{"$f":"IF('W2'!L1459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1459)","v":""}]
[null,"W2J01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2438=\"\",J2438=\"\",K2438=\"\",L2438=\"\",M2438=\"\"),\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2438=\"\",J2438=\"\",K2438=\"\",L2438=\"\",M2438=\"\"),\"\",IF('W2'!V1460=1,'W2'!E1460,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1460)","v":""},{"$f":"IF('W2'!I1460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1460)","v":""},{"$f":"IF('W2'!J1460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1460)","v":""},{"$f":"IF('W2'!K1460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1460)","v":""},{"$f":"IF('W2'!L1460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1460)","v":""}]
[null,"W2J01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2439=\"\",J2439=\"\",K2439=\"\",L2439=\"\",M2439=\"\"),\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2439=\"\",J2439=\"\",K2439=\"\",L2439=\"\",M2439=\"\"),\"\",IF('W2'!V1461=1,'W2'!E1461,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1461)","v":""},{"$f":"IF('W2'!I1461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1461)","v":""},{"$f":"IF('W2'!J1461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1461)","v":""},{"$f":"IF('W2'!K1461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1461)","v":""},{"$f":"IF('W2'!L1461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1461)","v":""}]
[null,"W2J01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2440=\"\",J2440=\"\",K2440=\"\",L2440=\"\",M2440=\"\"),\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2440=\"\",J2440=\"\",K2440=\"\",L2440=\"\",M2440=\"\"),\"\",IF('W2'!V1462=1,'W2'!E1462,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1462)","v":""},{"$f":"IF('W2'!I1462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1462)","v":""},{"$f":"IF('W2'!J1462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1462)","v":""},{"$f":"IF('W2'!K1462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1462)","v":""},{"$f":"IF('W2'!L1462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1462)","v":""}]
[null,"W2J01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2441=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2441=\"\",\"\",IF('W2'!V1463=1,'W2'!E1463,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1463)","v":""}]
[null,"W2J01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2442=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2442=\"\",\"\",IF('W2'!V1463=1,'W2'!E1463,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1463)","v":""}]
[null,"W2J01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2443=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2443=\"\",\"\",IF('W2'!V1464=1,'W2'!E1464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1464)","v":""}]
[null,"W2J01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2444=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2444=\"\",\"\",IF('W2'!V1464=1,'W2'!E1464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1464)","v":""}]
[null,"W2J01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2445=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2445=\"\",\"\",IF('W2'!V1464=1,'W2'!E1464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1464)","v":""}]
[null,"W2J01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2446=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2446=\"\",\"\",IF('W2'!V1465=1,'W2'!E1465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1465)","v":""}]
[null,"W2J01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2447=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2447=\"\",\"\",IF('W2'!V1465=1,'W2'!E1465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1465)","v":""}]
[null,"W2J01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2448=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2448=\"\",\"\",IF('W2'!V1466=1,'W2'!E1466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1466)","v":""}]
[null,"W2J01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2449=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2449=\"\",\"\",IF('W2'!V1466=1,'W2'!E1466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1466)","v":""}]
[null,"W2J01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2450=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2450=\"\",\"\",IF('W2'!V1466=1,'W2'!E1466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1466)","v":""}]
[null,"W2J01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2451=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2451=\"\",\"\",IF('W2'!V1467=1,'W2'!E1467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1467)","v":""}]
[null,"W2J01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2452=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2452=\"\",\"\",IF('W2'!V1467=1,'W2'!E1467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1467)","v":""}]
[null,"W2J01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2453=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2453=\"\",\"\",IF('W2'!V1468=1,'W2'!E1468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1468)","v":""}]
[null,"W2J01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2454=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2454=\"\",\"\",IF('W2'!V1468=1,'W2'!E1468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1468)","v":""}]
[null,"W2J01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2455=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2455=\"\",\"\",IF('W2'!V1468=1,'W2'!E1468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1468)","v":""}]
[null,"W2J01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2456=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2456=\"\",\"\",IF('W2'!V1469=1,'W2'!E1469,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1469=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1469)","v":""}]
[null,"W2J01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2457=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2457=\"\",\"\",IF('W2'!V1469=1,'W2'!E1469,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1469=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1469)","v":""}]
[null,"W2J01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2458=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2458=\"\",\"\",IF('W2'!V1470=1,'W2'!E1470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1470=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1470)","v":""}]
[null,"W2J01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2459=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2459=\"\",\"\",IF('W2'!V1470=1,'W2'!E1470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1470=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1470)","v":""}]
[null,"W2J01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2460=\"\",\"\",IF('W2'!V1456=1,'W2'!C1455&\" / \"&'W2'!C1456,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2460=\"\",\"\",IF('W2'!V1470=1,'W2'!E1470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1470=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1470)","v":""}]
[null,"W2J02D01","Performance measure J2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472&\" / \"&'W2'!F1473,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1474=1,'W2'!E1474,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!G1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1474))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!H1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1474))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!I1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1474))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!J1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1474))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!K1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1474))","v":""},{"$f":"IF(F2463=\"\",\"\",IF('W2'!L1474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1474))","v":""}]
[null,"W2J02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2464=\"\",J2464=\"\",K2464=\"\",L2464=\"\",M2464=\"\"),\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2464=\"\",J2464=\"\",K2464=\"\",L2464=\"\",M2464=\"\"),\"\",IF('W2'!V1475=1,'W2'!E1475,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1475)","v":""},{"$f":"IF('W2'!I1475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1475)","v":""},{"$f":"IF('W2'!J1475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1475)","v":""},{"$f":"IF('W2'!K1475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1475)","v":""},{"$f":"IF('W2'!L1475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1475)","v":""}]
[null,"W2J02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2465=\"\",J2465=\"\",K2465=\"\",L2465=\"\",M2465=\"\"),\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2465=\"\",J2465=\"\",K2465=\"\",L2465=\"\",M2465=\"\"),\"\",IF('W2'!V1476=1,'W2'!E1476,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1476)","v":""},{"$f":"IF('W2'!I1476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1476)","v":""},{"$f":"IF('W2'!J1476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1476)","v":""},{"$f":"IF('W2'!K1476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1476)","v":""},{"$f":"IF('W2'!L1476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1476)","v":""}]
[null,"W2J02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2466=\"\",J2466=\"\",K2466=\"\",L2466=\"\",M2466=\"\"),\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2466=\"\",J2466=\"\",K2466=\"\",L2466=\"\",M2466=\"\"),\"\",IF('W2'!V1477=1,'W2'!E1477,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1477)","v":""},{"$f":"IF('W2'!I1477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1477)","v":""},{"$f":"IF('W2'!J1477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1477)","v":""},{"$f":"IF('W2'!K1477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1477)","v":""},{"$f":"IF('W2'!L1477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1477)","v":""}]
[null,"W2J02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2467=\"\",J2467=\"\",K2467=\"\",L2467=\"\",M2467=\"\"),\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2467=\"\",J2467=\"\",K2467=\"\",L2467=\"\",M2467=\"\"),\"\",IF('W2'!V1478=1,'W2'!E1478,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1478)","v":""},{"$f":"IF('W2'!I1478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1478)","v":""},{"$f":"IF('W2'!J1478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1478)","v":""},{"$f":"IF('W2'!K1478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1478)","v":""},{"$f":"IF('W2'!L1478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1478)","v":""}]
[null,"W2J02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2468=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2468=\"\",\"\",IF('W2'!V1479=1,'W2'!E1479,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1479)","v":""}]
[null,"W2J02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2469=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2469=\"\",\"\",IF('W2'!V1479=1,'W2'!E1479,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1479)","v":""}]
[null,"W2J02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2470=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2470=\"\",\"\",IF('W2'!V1480=1,'W2'!E1480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1480)","v":""}]
[null,"W2J02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2471=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2471=\"\",\"\",IF('W2'!V1480=1,'W2'!E1480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1480)","v":""}]
[null,"W2J02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2472=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2472=\"\",\"\",IF('W2'!V1480=1,'W2'!E1480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1480)","v":""}]
[null,"W2J02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2473=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2473=\"\",\"\",IF('W2'!V1481=1,'W2'!E1481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1481)","v":""}]
[null,"W2J02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2474=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2474=\"\",\"\",IF('W2'!V1481=1,'W2'!E1481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1481)","v":""}]
[null,"W2J02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2475=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2475=\"\",\"\",IF('W2'!V1482=1,'W2'!E1482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1482)","v":""}]
[null,"W2J02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2476=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2476=\"\",\"\",IF('W2'!V1482=1,'W2'!E1482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1482)","v":""}]
[null,"W2J02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2477=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2477=\"\",\"\",IF('W2'!V1482=1,'W2'!E1482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1482)","v":""}]
[null,"W2J02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2478=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2478=\"\",\"\",IF('W2'!V1483=1,'W2'!E1483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1483)","v":""}]
[null,"W2J02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2479=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2479=\"\",\"\",IF('W2'!V1483=1,'W2'!E1483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1483)","v":""}]
[null,"W2J02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2480=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2480=\"\",\"\",IF('W2'!V1484=1,'W2'!E1484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1484)","v":""}]
[null,"W2J02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2481=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2481=\"\",\"\",IF('W2'!V1484=1,'W2'!E1484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1484)","v":""}]
[null,"W2J02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2482=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2482=\"\",\"\",IF('W2'!V1484=1,'W2'!E1484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1484)","v":""}]
[null,"W2J02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2483=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2483=\"\",\"\",IF('W2'!V1485=1,'W2'!E1485,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1485=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1485)","v":""}]
[null,"W2J02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2484=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2484=\"\",\"\",IF('W2'!V1485=1,'W2'!E1485,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1485=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1485)","v":""}]
[null,"W2J02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2485=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2485=\"\",\"\",IF('W2'!V1486=1,'W2'!E1486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1486=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1486)","v":""}]
[null,"W2J02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2486=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2486=\"\",\"\",IF('W2'!V1486=1,'W2'!E1486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1486=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1486)","v":""}]
[null,"W2J02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2487=\"\",\"\",IF('W2'!V1472=1,'W2'!C1455&\" / \"&'W2'!C1472,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2487=\"\",\"\",IF('W2'!V1486=1,'W2'!E1486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1486=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1486)","v":""}]
[null,"W2J03D01","Performance measure J3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488&\" / \"&'W2'!F1489,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1490=1,'W2'!E1490,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!G1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1490))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!H1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1490))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!I1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1490))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!J1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1490))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!K1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1490))","v":""},{"$f":"IF(F2490=\"\",\"\",IF('W2'!L1490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1490))","v":""}]
[null,"W2J03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2491=\"\",J2491=\"\",K2491=\"\",L2491=\"\",M2491=\"\"),\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2491=\"\",J2491=\"\",K2491=\"\",L2491=\"\",M2491=\"\"),\"\",IF('W2'!V1491=1,'W2'!E1491,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1491)","v":""},{"$f":"IF('W2'!I1491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1491)","v":""},{"$f":"IF('W2'!J1491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1491)","v":""},{"$f":"IF('W2'!K1491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1491)","v":""},{"$f":"IF('W2'!L1491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1491)","v":""}]
[null,"W2J03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2492=\"\",J2492=\"\",K2492=\"\",L2492=\"\",M2492=\"\"),\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2492=\"\",J2492=\"\",K2492=\"\",L2492=\"\",M2492=\"\"),\"\",IF('W2'!V1492=1,'W2'!E1492,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1492)","v":""},{"$f":"IF('W2'!I1492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1492)","v":""},{"$f":"IF('W2'!J1492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1492)","v":""},{"$f":"IF('W2'!K1492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1492)","v":""},{"$f":"IF('W2'!L1492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1492)","v":""}]
[null,"W2J03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2493=\"\",J2493=\"\",K2493=\"\",L2493=\"\",M2493=\"\"),\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2493=\"\",J2493=\"\",K2493=\"\",L2493=\"\",M2493=\"\"),\"\",IF('W2'!V1493=1,'W2'!E1493,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1493)","v":""},{"$f":"IF('W2'!I1493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1493)","v":""},{"$f":"IF('W2'!J1493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1493)","v":""},{"$f":"IF('W2'!K1493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1493)","v":""},{"$f":"IF('W2'!L1493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1493)","v":""}]
[null,"W2J03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2494=\"\",J2494=\"\",K2494=\"\",L2494=\"\",M2494=\"\"),\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2494=\"\",J2494=\"\",K2494=\"\",L2494=\"\",M2494=\"\"),\"\",IF('W2'!V1494=1,'W2'!E1494,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1494)","v":""},{"$f":"IF('W2'!I1494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1494)","v":""},{"$f":"IF('W2'!J1494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1494)","v":""},{"$f":"IF('W2'!K1494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1494)","v":""},{"$f":"IF('W2'!L1494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1494)","v":""}]
[null,"W2J03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2495=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2495=\"\",\"\",IF('W2'!V1495=1,'W2'!E1495,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1495)","v":""}]
[null,"W2J03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2496=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2496=\"\",\"\",IF('W2'!V1495=1,'W2'!E1495,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1495)","v":""}]
[null,"W2J03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2497=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2497=\"\",\"\",IF('W2'!V1496=1,'W2'!E1496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1496)","v":""}]
[null,"W2J03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2498=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2498=\"\",\"\",IF('W2'!V1496=1,'W2'!E1496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1496)","v":""}]
[null,"W2J03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2499=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2499=\"\",\"\",IF('W2'!V1496=1,'W2'!E1496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1496)","v":""}]
[null,"W2J03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2500=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2500=\"\",\"\",IF('W2'!V1497=1,'W2'!E1497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1497)","v":""}]
[null,"W2J03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2501=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2501=\"\",\"\",IF('W2'!V1497=1,'W2'!E1497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1497)","v":""}]
[null,"W2J03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2502=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2502=\"\",\"\",IF('W2'!V1498=1,'W2'!E1498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1498)","v":""}]
[null,"W2J03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2503=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2503=\"\",\"\",IF('W2'!V1498=1,'W2'!E1498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1498)","v":""}]
[null,"W2J03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2504=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2504=\"\",\"\",IF('W2'!V1498=1,'W2'!E1498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1498)","v":""}]
[null,"W2J03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2505=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2505=\"\",\"\",IF('W2'!V1499=1,'W2'!E1499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1499)","v":""}]
[null,"W2J03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2506=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2506=\"\",\"\",IF('W2'!V1499=1,'W2'!E1499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1499)","v":""}]
[null,"W2J03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2507=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2507=\"\",\"\",IF('W2'!V1500=1,'W2'!E1500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1500)","v":""}]
[null,"W2J03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2508=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2508=\"\",\"\",IF('W2'!V1500=1,'W2'!E1500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1500)","v":""}]
[null,"W2J03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2509=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2509=\"\",\"\",IF('W2'!V1500=1,'W2'!E1500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1500)","v":""}]
[null,"W2J03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2510=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2510=\"\",\"\",IF('W2'!V1501=1,'W2'!E1501,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1501=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1501)","v":""}]
[null,"W2J03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2511=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2511=\"\",\"\",IF('W2'!V1501=1,'W2'!E1501,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1501=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1501)","v":""}]
[null,"W2J03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2512=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2512=\"\",\"\",IF('W2'!V1502=1,'W2'!E1502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1502)","v":""}]
[null,"W2J03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2513=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2513=\"\",\"\",IF('W2'!V1502=1,'W2'!E1502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1502)","v":""}]
[null,"W2J03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2514=\"\",\"\",IF('W2'!V1488=1,'W2'!C1455&\" / \"&'W2'!C1488,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2514=\"\",\"\",IF('W2'!V1502=1,'W2'!E1502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1502=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1502)","v":""}]
[null,"W2J04D01","Performance measure J4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504&\" / \"&'W2'!F1505,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1506=1,'W2'!E1506,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!G1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1506))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!H1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1506))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!I1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1506))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!J1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1506))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!K1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1506))","v":""},{"$f":"IF(F2517=\"\",\"\",IF('W2'!L1506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1506))","v":""}]
[null,"W2J04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2518=\"\",J2518=\"\",K2518=\"\",L2518=\"\",M2518=\"\"),\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2518=\"\",J2518=\"\",K2518=\"\",L2518=\"\",M2518=\"\"),\"\",IF('W2'!V1507=1,'W2'!E1507,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1507)","v":""},{"$f":"IF('W2'!I1507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1507)","v":""},{"$f":"IF('W2'!J1507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1507)","v":""},{"$f":"IF('W2'!K1507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1507)","v":""},{"$f":"IF('W2'!L1507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1507)","v":""}]
[null,"W2J04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2519=\"\",J2519=\"\",K2519=\"\",L2519=\"\",M2519=\"\"),\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2519=\"\",J2519=\"\",K2519=\"\",L2519=\"\",M2519=\"\"),\"\",IF('W2'!V1508=1,'W2'!E1508,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1508)","v":""},{"$f":"IF('W2'!I1508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1508)","v":""},{"$f":"IF('W2'!J1508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1508)","v":""},{"$f":"IF('W2'!K1508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1508)","v":""},{"$f":"IF('W2'!L1508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1508)","v":""}]
[null,"W2J04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2520=\"\",J2520=\"\",K2520=\"\",L2520=\"\",M2520=\"\"),\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2520=\"\",J2520=\"\",K2520=\"\",L2520=\"\",M2520=\"\"),\"\",IF('W2'!V1509=1,'W2'!E1509,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1509)","v":""},{"$f":"IF('W2'!I1509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1509)","v":""},{"$f":"IF('W2'!J1509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1509)","v":""},{"$f":"IF('W2'!K1509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1509)","v":""},{"$f":"IF('W2'!L1509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1509)","v":""}]
[null,"W2J04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2521=\"\",J2521=\"\",K2521=\"\",L2521=\"\",M2521=\"\"),\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2521=\"\",J2521=\"\",K2521=\"\",L2521=\"\",M2521=\"\"),\"\",IF('W2'!V1510=1,'W2'!E1510,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1510)","v":""},{"$f":"IF('W2'!I1510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1510)","v":""},{"$f":"IF('W2'!J1510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1510)","v":""},{"$f":"IF('W2'!K1510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1510)","v":""},{"$f":"IF('W2'!L1510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1510)","v":""}]
[null,"W2J04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2522=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2522=\"\",\"\",IF('W2'!V1511=1,'W2'!E1511,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1511)","v":""}]
[null,"W2J04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2523=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2523=\"\",\"\",IF('W2'!V1511=1,'W2'!E1511,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1511)","v":""}]
[null,"W2J04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2524=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2524=\"\",\"\",IF('W2'!V1512=1,'W2'!E1512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1512)","v":""}]
[null,"W2J04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2525=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2525=\"\",\"\",IF('W2'!V1512=1,'W2'!E1512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1512)","v":""}]
[null,"W2J04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2526=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2526=\"\",\"\",IF('W2'!V1512=1,'W2'!E1512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1512)","v":""}]
[null,"W2J04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2527=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2527=\"\",\"\",IF('W2'!V1513=1,'W2'!E1513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1513)","v":""}]
[null,"W2J04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2528=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2528=\"\",\"\",IF('W2'!V1513=1,'W2'!E1513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1513)","v":""}]
[null,"W2J04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2529=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2529=\"\",\"\",IF('W2'!V1514=1,'W2'!E1514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1514)","v":""}]
[null,"W2J04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2530=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2530=\"\",\"\",IF('W2'!V1514=1,'W2'!E1514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1514)","v":""}]
[null,"W2J04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2531=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2531=\"\",\"\",IF('W2'!V1514=1,'W2'!E1514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1514)","v":""}]
[null,"W2J04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2532=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2532=\"\",\"\",IF('W2'!V1515=1,'W2'!E1515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1515)","v":""}]
[null,"W2J04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2533=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2533=\"\",\"\",IF('W2'!V1515=1,'W2'!E1515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1515)","v":""}]
[null,"W2J04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2534=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2534=\"\",\"\",IF('W2'!V1516=1,'W2'!E1516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1516)","v":""}]
[null,"W2J04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2535=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2535=\"\",\"\",IF('W2'!V1516=1,'W2'!E1516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1516)","v":""}]
[null,"W2J04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2536=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2536=\"\",\"\",IF('W2'!V1516=1,'W2'!E1516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1516)","v":""}]
[null,"W2J04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2537=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2537=\"\",\"\",IF('W2'!V1517=1,'W2'!E1517,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1517=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1517)","v":""}]
[null,"W2J04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2538=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2538=\"\",\"\",IF('W2'!V1517=1,'W2'!E1517,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1517=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1517)","v":""}]
[null,"W2J04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2539=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2539=\"\",\"\",IF('W2'!V1518=1,'W2'!E1518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1518)","v":""}]
[null,"W2J04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2540=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2540=\"\",\"\",IF('W2'!V1518=1,'W2'!E1518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1518)","v":""}]
[null,"W2J04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2541=\"\",\"\",IF('W2'!V1504=1,'W2'!C1455&\" / \"&'W2'!C1504,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2541=\"\",\"\",IF('W2'!V1518=1,'W2'!E1518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1518=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1518)","v":""}]
[null,"W2J05D01","Performance measure J5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520&\" / \"&'W2'!F1521,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1522=1,'W2'!E1522,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!G1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1522))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!H1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1522))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!I1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1522))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!J1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1522))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!K1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1522))","v":""},{"$f":"IF(F2544=\"\",\"\",IF('W2'!L1522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1522))","v":""}]
[null,"W2J05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2545=\"\",J2545=\"\",K2545=\"\",L2545=\"\",M2545=\"\"),\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2545=\"\",J2545=\"\",K2545=\"\",L2545=\"\",M2545=\"\"),\"\",IF('W2'!V1523=1,'W2'!E1523,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1523)","v":""},{"$f":"IF('W2'!I1523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1523)","v":""},{"$f":"IF('W2'!J1523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1523)","v":""},{"$f":"IF('W2'!K1523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1523)","v":""},{"$f":"IF('W2'!L1523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1523)","v":""}]
[null,"W2J05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2546=\"\",J2546=\"\",K2546=\"\",L2546=\"\",M2546=\"\"),\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2546=\"\",J2546=\"\",K2546=\"\",L2546=\"\",M2546=\"\"),\"\",IF('W2'!V1524=1,'W2'!E1524,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1524)","v":""},{"$f":"IF('W2'!I1524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1524)","v":""},{"$f":"IF('W2'!J1524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1524)","v":""},{"$f":"IF('W2'!K1524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1524)","v":""},{"$f":"IF('W2'!L1524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1524)","v":""}]
[null,"W2J05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2547=\"\",J2547=\"\",K2547=\"\",L2547=\"\",M2547=\"\"),\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2547=\"\",J2547=\"\",K2547=\"\",L2547=\"\",M2547=\"\"),\"\",IF('W2'!V1525=1,'W2'!E1525,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1525)","v":""},{"$f":"IF('W2'!I1525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1525)","v":""},{"$f":"IF('W2'!J1525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1525)","v":""},{"$f":"IF('W2'!K1525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1525)","v":""},{"$f":"IF('W2'!L1525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1525)","v":""}]
[null,"W2J05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2548=\"\",J2548=\"\",K2548=\"\",L2548=\"\",M2548=\"\"),\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2548=\"\",J2548=\"\",K2548=\"\",L2548=\"\",M2548=\"\"),\"\",IF('W2'!V1526=1,'W2'!E1526,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1526)","v":""},{"$f":"IF('W2'!I1526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1526)","v":""},{"$f":"IF('W2'!J1526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1526)","v":""},{"$f":"IF('W2'!K1526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1526)","v":""},{"$f":"IF('W2'!L1526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1526)","v":""}]
[null,"W2J05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2549=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2549=\"\",\"\",IF('W2'!V1527=1,'W2'!E1527,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1527)","v":""}]
[null,"W2J05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2550=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2550=\"\",\"\",IF('W2'!V1527=1,'W2'!E1527,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1527)","v":""}]
[null,"W2J05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2551=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2551=\"\",\"\",IF('W2'!V1528=1,'W2'!E1528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1528)","v":""}]
[null,"W2J05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2552=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2552=\"\",\"\",IF('W2'!V1528=1,'W2'!E1528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1528)","v":""}]
[null,"W2J05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2553=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2553=\"\",\"\",IF('W2'!V1528=1,'W2'!E1528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1528)","v":""}]
[null,"W2J05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2554=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2554=\"\",\"\",IF('W2'!V1529=1,'W2'!E1529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1529)","v":""}]
[null,"W2J05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2555=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2555=\"\",\"\",IF('W2'!V1529=1,'W2'!E1529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1529)","v":""}]
[null,"W2J05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2556=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2556=\"\",\"\",IF('W2'!V1530=1,'W2'!E1530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1530)","v":""}]
[null,"W2J05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2557=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2557=\"\",\"\",IF('W2'!V1530=1,'W2'!E1530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1530)","v":""}]
[null,"W2J05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2558=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2558=\"\",\"\",IF('W2'!V1530=1,'W2'!E1530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1530)","v":""}]
[null,"W2J05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2559=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2559=\"\",\"\",IF('W2'!V1531=1,'W2'!E1531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1531)","v":""}]
[null,"W2J05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2560=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2560=\"\",\"\",IF('W2'!V1531=1,'W2'!E1531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1531)","v":""}]
[null,"W2J05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2561=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2561=\"\",\"\",IF('W2'!V1532=1,'W2'!E1532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1532)","v":""}]
[null,"W2J05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2562=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2562=\"\",\"\",IF('W2'!V1532=1,'W2'!E1532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1532)","v":""}]
[null,"W2J05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2563=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2563=\"\",\"\",IF('W2'!V1532=1,'W2'!E1532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1532)","v":""}]
[null,"W2J05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2564=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2564=\"\",\"\",IF('W2'!V1533=1,'W2'!E1533,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1533=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1533)","v":""}]
[null,"W2J05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2565=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2565=\"\",\"\",IF('W2'!V1533=1,'W2'!E1533,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1533=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1533)","v":""}]
[null,"W2J05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2566=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2566=\"\",\"\",IF('W2'!V1534=1,'W2'!E1534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1534)","v":""}]
[null,"W2J05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2567=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2567=\"\",\"\",IF('W2'!V1534=1,'W2'!E1534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1534)","v":""}]
[null,"W2J05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2568=\"\",\"\",IF('W2'!V1520=1,'W2'!C1455&\" / \"&'W2'!C1520,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2568=\"\",\"\",IF('W2'!V1534=1,'W2'!E1534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1534=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1534)","v":""}]
[null,"W2J06D01","Performance measure J6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536&\" / \"&'W2'!F1537,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1538=1,'W2'!E1538,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!G1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1538))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!H1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1538))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!I1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1538))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!J1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1538))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!K1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1538))","v":""},{"$f":"IF(F2571=\"\",\"\",IF('W2'!L1538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1538))","v":""}]
[null,"W2J06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2572=\"\",J2572=\"\",K2572=\"\",L2572=\"\",M2572=\"\"),\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2572=\"\",J2572=\"\",K2572=\"\",L2572=\"\",M2572=\"\"),\"\",IF('W2'!V1539=1,'W2'!E1539,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1539)","v":""},{"$f":"IF('W2'!I1539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1539)","v":""},{"$f":"IF('W2'!J1539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1539)","v":""},{"$f":"IF('W2'!K1539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1539)","v":""},{"$f":"IF('W2'!L1539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1539)","v":""}]
[null,"W2J06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2573=\"\",J2573=\"\",K2573=\"\",L2573=\"\",M2573=\"\"),\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2573=\"\",J2573=\"\",K2573=\"\",L2573=\"\",M2573=\"\"),\"\",IF('W2'!V1540=1,'W2'!E1540,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1540)","v":""},{"$f":"IF('W2'!I1540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1540)","v":""},{"$f":"IF('W2'!J1540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1540)","v":""},{"$f":"IF('W2'!K1540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1540)","v":""},{"$f":"IF('W2'!L1540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1540)","v":""}]
[null,"W2J06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2574=\"\",J2574=\"\",K2574=\"\",L2574=\"\",M2574=\"\"),\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2574=\"\",J2574=\"\",K2574=\"\",L2574=\"\",M2574=\"\"),\"\",IF('W2'!V1541=1,'W2'!E1541,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1541)","v":""},{"$f":"IF('W2'!I1541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1541)","v":""},{"$f":"IF('W2'!J1541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1541)","v":""},{"$f":"IF('W2'!K1541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1541)","v":""},{"$f":"IF('W2'!L1541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1541)","v":""}]
[null,"W2J06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2575=\"\",J2575=\"\",K2575=\"\",L2575=\"\",M2575=\"\"),\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2575=\"\",J2575=\"\",K2575=\"\",L2575=\"\",M2575=\"\"),\"\",IF('W2'!V1542=1,'W2'!E1542,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1542)","v":""},{"$f":"IF('W2'!I1542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1542)","v":""},{"$f":"IF('W2'!J1542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1542)","v":""},{"$f":"IF('W2'!K1542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1542)","v":""},{"$f":"IF('W2'!L1542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1542)","v":""}]
[null,"W2J06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2576=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2576=\"\",\"\",IF('W2'!V1543=1,'W2'!E1543,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1543)","v":""}]
[null,"W2J06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2577=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2577=\"\",\"\",IF('W2'!V1543=1,'W2'!E1543,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1543)","v":""}]
[null,"W2J06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2578=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2578=\"\",\"\",IF('W2'!V1544=1,'W2'!E1544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1544)","v":""}]
[null,"W2J06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2579=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2579=\"\",\"\",IF('W2'!V1544=1,'W2'!E1544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1544)","v":""}]
[null,"W2J06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2580=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2580=\"\",\"\",IF('W2'!V1544=1,'W2'!E1544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1544)","v":""}]
[null,"W2J06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2581=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2581=\"\",\"\",IF('W2'!V1545=1,'W2'!E1545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1545)","v":""}]
[null,"W2J06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2582=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2582=\"\",\"\",IF('W2'!V1545=1,'W2'!E1545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1545)","v":""}]
[null,"W2J06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2583=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2583=\"\",\"\",IF('W2'!V1546=1,'W2'!E1546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1546)","v":""}]
[null,"W2J06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2584=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2584=\"\",\"\",IF('W2'!V1546=1,'W2'!E1546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1546)","v":""}]
[null,"W2J06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2585=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2585=\"\",\"\",IF('W2'!V1546=1,'W2'!E1546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1546)","v":""}]
[null,"W2J06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2586=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2586=\"\",\"\",IF('W2'!V1547=1,'W2'!E1547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1547)","v":""}]
[null,"W2J06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2587=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2587=\"\",\"\",IF('W2'!V1547=1,'W2'!E1547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1547)","v":""}]
[null,"W2J06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2588=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2588=\"\",\"\",IF('W2'!V1548=1,'W2'!E1548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1548)","v":""}]
[null,"W2J06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2589=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2589=\"\",\"\",IF('W2'!V1548=1,'W2'!E1548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1548)","v":""}]
[null,"W2J06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2590=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2590=\"\",\"\",IF('W2'!V1548=1,'W2'!E1548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1548)","v":""}]
[null,"W2J06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2591=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2591=\"\",\"\",IF('W2'!V1549=1,'W2'!E1549,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1549=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1549)","v":""}]
[null,"W2J06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2592=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2592=\"\",\"\",IF('W2'!V1549=1,'W2'!E1549,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1549=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1549)","v":""}]
[null,"W2J06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2593=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2593=\"\",\"\",IF('W2'!V1550=1,'W2'!E1550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1550)","v":""}]
[null,"W2J06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2594=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2594=\"\",\"\",IF('W2'!V1550=1,'W2'!E1550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1550)","v":""}]
[null,"W2J06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2595=\"\",\"\",IF('W2'!V1536=1,'W2'!C1455&\" / \"&'W2'!C1536,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2595=\"\",\"\",IF('W2'!V1550=1,'W2'!E1550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1550=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1550)","v":""}]
[null,"W2J07D01","Performance measure J7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552&\" / \"&'W2'!F1553,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1554=1,'W2'!E1554,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!G1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1554))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!H1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1554))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!I1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1554))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!J1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1554))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!K1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1554))","v":""},{"$f":"IF(F2598=\"\",\"\",IF('W2'!L1554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1554))","v":""}]
[null,"W2J07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2599=\"\",J2599=\"\",K2599=\"\",L2599=\"\",M2599=\"\"),\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2599=\"\",J2599=\"\",K2599=\"\",L2599=\"\",M2599=\"\"),\"\",IF('W2'!V1555=1,'W2'!E1555,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1555)","v":""},{"$f":"IF('W2'!I1555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1555)","v":""},{"$f":"IF('W2'!J1555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1555)","v":""},{"$f":"IF('W2'!K1555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1555)","v":""},{"$f":"IF('W2'!L1555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1555)","v":""}]
[null,"W2J07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2600=\"\",J2600=\"\",K2600=\"\",L2600=\"\",M2600=\"\"),\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2600=\"\",J2600=\"\",K2600=\"\",L2600=\"\",M2600=\"\"),\"\",IF('W2'!V1556=1,'W2'!E1556,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1556)","v":""},{"$f":"IF('W2'!I1556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1556)","v":""},{"$f":"IF('W2'!J1556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1556)","v":""},{"$f":"IF('W2'!K1556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1556)","v":""},{"$f":"IF('W2'!L1556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1556)","v":""}]
[null,"W2J07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2601=\"\",J2601=\"\",K2601=\"\",L2601=\"\",M2601=\"\"),\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2601=\"\",J2601=\"\",K2601=\"\",L2601=\"\",M2601=\"\"),\"\",IF('W2'!V1557=1,'W2'!E1557,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1557)","v":""},{"$f":"IF('W2'!I1557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1557)","v":""},{"$f":"IF('W2'!J1557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1557)","v":""},{"$f":"IF('W2'!K1557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1557)","v":""},{"$f":"IF('W2'!L1557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1557)","v":""}]
[null,"W2J07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2602=\"\",J2602=\"\",K2602=\"\",L2602=\"\",M2602=\"\"),\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2602=\"\",J2602=\"\",K2602=\"\",L2602=\"\",M2602=\"\"),\"\",IF('W2'!V1558=1,'W2'!E1558,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1558)","v":""},{"$f":"IF('W2'!I1558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1558)","v":""},{"$f":"IF('W2'!J1558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1558)","v":""},{"$f":"IF('W2'!K1558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1558)","v":""},{"$f":"IF('W2'!L1558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1558)","v":""}]
[null,"W2J07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2603=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2603=\"\",\"\",IF('W2'!V1559=1,'W2'!E1559,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1559)","v":""}]
[null,"W2J07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2604=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2604=\"\",\"\",IF('W2'!V1559=1,'W2'!E1559,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1559)","v":""}]
[null,"W2J07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2605=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2605=\"\",\"\",IF('W2'!V1560=1,'W2'!E1560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1560)","v":""}]
[null,"W2J07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2606=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2606=\"\",\"\",IF('W2'!V1560=1,'W2'!E1560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1560)","v":""}]
[null,"W2J07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2607=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2607=\"\",\"\",IF('W2'!V1560=1,'W2'!E1560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1560)","v":""}]
[null,"W2J07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2608=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2608=\"\",\"\",IF('W2'!V1561=1,'W2'!E1561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1561)","v":""}]
[null,"W2J07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2609=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2609=\"\",\"\",IF('W2'!V1561=1,'W2'!E1561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1561)","v":""}]
[null,"W2J07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2610=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2610=\"\",\"\",IF('W2'!V1562=1,'W2'!E1562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1562)","v":""}]
[null,"W2J07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2611=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2611=\"\",\"\",IF('W2'!V1562=1,'W2'!E1562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1562)","v":""}]
[null,"W2J07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2612=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2612=\"\",\"\",IF('W2'!V1562=1,'W2'!E1562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1562)","v":""}]
[null,"W2J07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2613=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2613=\"\",\"\",IF('W2'!V1563=1,'W2'!E1563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1563)","v":""}]
[null,"W2J07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2614=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2614=\"\",\"\",IF('W2'!V1563=1,'W2'!E1563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1563)","v":""}]
[null,"W2J07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2615=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2615=\"\",\"\",IF('W2'!V1564=1,'W2'!E1564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1564)","v":""}]
[null,"W2J07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2616=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2616=\"\",\"\",IF('W2'!V1564=1,'W2'!E1564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1564)","v":""}]
[null,"W2J07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2617=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2617=\"\",\"\",IF('W2'!V1564=1,'W2'!E1564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1564)","v":""}]
[null,"W2J07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2618=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2618=\"\",\"\",IF('W2'!V1565=1,'W2'!E1565,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1565=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1565)","v":""}]
[null,"W2J07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2619=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2619=\"\",\"\",IF('W2'!V1565=1,'W2'!E1565,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1565=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1565)","v":""}]
[null,"W2J07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2620=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2620=\"\",\"\",IF('W2'!V1566=1,'W2'!E1566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1566)","v":""}]
[null,"W2J07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2621=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2621=\"\",\"\",IF('W2'!V1566=1,'W2'!E1566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1566)","v":""}]
[null,"W2J07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2622=\"\",\"\",IF('W2'!V1552=1,'W2'!C1455&\" / \"&'W2'!C1552,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2622=\"\",\"\",IF('W2'!V1566=1,'W2'!E1566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1566=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1566)","v":""}]
[null,"W2J08D01","Performance measure J8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568&\" / \"&'W2'!F1569,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1570=1,'W2'!E1570,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!G1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1570))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!H1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1570))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!I1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1570))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!J1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1570))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!K1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1570))","v":""},{"$f":"IF(F2625=\"\",\"\",IF('W2'!L1570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1570))","v":""}]
[null,"W2J08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2626=\"\",J2626=\"\",K2626=\"\",L2626=\"\",M2626=\"\"),\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2626=\"\",J2626=\"\",K2626=\"\",L2626=\"\",M2626=\"\"),\"\",IF('W2'!V1571=1,'W2'!E1571,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1571)","v":""},{"$f":"IF('W2'!I1571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1571)","v":""},{"$f":"IF('W2'!J1571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1571)","v":""},{"$f":"IF('W2'!K1571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1571)","v":""},{"$f":"IF('W2'!L1571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1571)","v":""}]
[null,"W2J08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2627=\"\",J2627=\"\",K2627=\"\",L2627=\"\",M2627=\"\"),\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2627=\"\",J2627=\"\",K2627=\"\",L2627=\"\",M2627=\"\"),\"\",IF('W2'!V1572=1,'W2'!E1572,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1572)","v":""},{"$f":"IF('W2'!I1572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1572)","v":""},{"$f":"IF('W2'!J1572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1572)","v":""},{"$f":"IF('W2'!K1572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1572)","v":""},{"$f":"IF('W2'!L1572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1572)","v":""}]
[null,"W2J08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2628=\"\",J2628=\"\",K2628=\"\",L2628=\"\",M2628=\"\"),\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2628=\"\",J2628=\"\",K2628=\"\",L2628=\"\",M2628=\"\"),\"\",IF('W2'!V1573=1,'W2'!E1573,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1573)","v":""},{"$f":"IF('W2'!I1573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1573)","v":""},{"$f":"IF('W2'!J1573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1573)","v":""},{"$f":"IF('W2'!K1573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1573)","v":""},{"$f":"IF('W2'!L1573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1573)","v":""}]
[null,"W2J08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2629=\"\",J2629=\"\",K2629=\"\",L2629=\"\",M2629=\"\"),\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2629=\"\",J2629=\"\",K2629=\"\",L2629=\"\",M2629=\"\"),\"\",IF('W2'!V1574=1,'W2'!E1574,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1574)","v":""},{"$f":"IF('W2'!I1574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1574)","v":""},{"$f":"IF('W2'!J1574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1574)","v":""},{"$f":"IF('W2'!K1574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1574)","v":""},{"$f":"IF('W2'!L1574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1574)","v":""}]
[null,"W2J08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2630=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2630=\"\",\"\",IF('W2'!V1575=1,'W2'!E1575,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1575)","v":""}]
[null,"W2J08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2631=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2631=\"\",\"\",IF('W2'!V1575=1,'W2'!E1575,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1575)","v":""}]
[null,"W2J08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2632=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2632=\"\",\"\",IF('W2'!V1576=1,'W2'!E1576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1576)","v":""}]
[null,"W2J08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2633=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2633=\"\",\"\",IF('W2'!V1576=1,'W2'!E1576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1576)","v":""}]
[null,"W2J08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2634=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2634=\"\",\"\",IF('W2'!V1576=1,'W2'!E1576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1576)","v":""}]
[null,"W2J08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2635=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2635=\"\",\"\",IF('W2'!V1577=1,'W2'!E1577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1577)","v":""}]
[null,"W2J08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2636=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2636=\"\",\"\",IF('W2'!V1577=1,'W2'!E1577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1577)","v":""}]
[null,"W2J08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2637=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2637=\"\",\"\",IF('W2'!V1578=1,'W2'!E1578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1578)","v":""}]
[null,"W2J08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2638=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2638=\"\",\"\",IF('W2'!V1578=1,'W2'!E1578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1578)","v":""}]
[null,"W2J08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2639=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2639=\"\",\"\",IF('W2'!V1578=1,'W2'!E1578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1578)","v":""}]
[null,"W2J08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2640=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2640=\"\",\"\",IF('W2'!V1579=1,'W2'!E1579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1579)","v":""}]
[null,"W2J08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2641=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2641=\"\",\"\",IF('W2'!V1579=1,'W2'!E1579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1579)","v":""}]
[null,"W2J08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2642=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2642=\"\",\"\",IF('W2'!V1580=1,'W2'!E1580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1580)","v":""}]
[null,"W2J08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2643=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2643=\"\",\"\",IF('W2'!V1580=1,'W2'!E1580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1580)","v":""}]
[null,"W2J08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2644=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2644=\"\",\"\",IF('W2'!V1580=1,'W2'!E1580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1580)","v":""}]
[null,"W2J08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2645=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2645=\"\",\"\",IF('W2'!V1581=1,'W2'!E1581,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1581=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1581)","v":""}]
[null,"W2J08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2646=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2646=\"\",\"\",IF('W2'!V1581=1,'W2'!E1581,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1581=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1581)","v":""}]
[null,"W2J08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2647=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2647=\"\",\"\",IF('W2'!V1582=1,'W2'!E1582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1582)","v":""}]
[null,"W2J08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2648=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2648=\"\",\"\",IF('W2'!V1582=1,'W2'!E1582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1582)","v":""}]
[null,"W2J08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2649=\"\",\"\",IF('W2'!V1568=1,'W2'!C1455&\" / \"&'W2'!C1568,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2649=\"\",\"\",IF('W2'!V1582=1,'W2'!E1582,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1582=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1582)","v":""}]
[null,"W2J09D01","Performance measure J9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584&\" / \"&'W2'!F1585,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1586=1,'W2'!E1586,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!G1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1586))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!H1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1586))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!I1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1586))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!J1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1586))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!K1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1586))","v":""},{"$f":"IF(F2652=\"\",\"\",IF('W2'!L1586=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1586))","v":""}]
[null,"W2J09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2653=\"\",J2653=\"\",K2653=\"\",L2653=\"\",M2653=\"\"),\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2653=\"\",J2653=\"\",K2653=\"\",L2653=\"\",M2653=\"\"),\"\",IF('W2'!V1587=1,'W2'!E1587,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1587=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1587)","v":""},{"$f":"IF('W2'!I1587=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1587)","v":""},{"$f":"IF('W2'!J1587=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1587)","v":""},{"$f":"IF('W2'!K1587=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1587)","v":""},{"$f":"IF('W2'!L1587=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1587)","v":""}]
[null,"W2J09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2654=\"\",J2654=\"\",K2654=\"\",L2654=\"\",M2654=\"\"),\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2654=\"\",J2654=\"\",K2654=\"\",L2654=\"\",M2654=\"\"),\"\",IF('W2'!V1588=1,'W2'!E1588,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1588)","v":""},{"$f":"IF('W2'!I1588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1588)","v":""},{"$f":"IF('W2'!J1588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1588)","v":""},{"$f":"IF('W2'!K1588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1588)","v":""},{"$f":"IF('W2'!L1588=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1588)","v":""}]
[null,"W2J09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2655=\"\",J2655=\"\",K2655=\"\",L2655=\"\",M2655=\"\"),\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2655=\"\",J2655=\"\",K2655=\"\",L2655=\"\",M2655=\"\"),\"\",IF('W2'!V1589=1,'W2'!E1589,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1589)","v":""},{"$f":"IF('W2'!I1589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1589)","v":""},{"$f":"IF('W2'!J1589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1589)","v":""},{"$f":"IF('W2'!K1589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1589)","v":""},{"$f":"IF('W2'!L1589=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1589)","v":""}]
[null,"W2J09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2656=\"\",J2656=\"\",K2656=\"\",L2656=\"\",M2656=\"\"),\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2656=\"\",J2656=\"\",K2656=\"\",L2656=\"\",M2656=\"\"),\"\",IF('W2'!V1590=1,'W2'!E1590,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1590)","v":""},{"$f":"IF('W2'!I1590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1590)","v":""},{"$f":"IF('W2'!J1590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1590)","v":""},{"$f":"IF('W2'!K1590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1590)","v":""},{"$f":"IF('W2'!L1590=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1590)","v":""}]
[null,"W2J09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2657=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2657=\"\",\"\",IF('W2'!V1591=1,'W2'!E1591,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1591)","v":""}]
[null,"W2J09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2658=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2658=\"\",\"\",IF('W2'!V1591=1,'W2'!E1591,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1591=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1591)","v":""}]
[null,"W2J09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2659=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2659=\"\",\"\",IF('W2'!V1592=1,'W2'!E1592,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1592)","v":""}]
[null,"W2J09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2660=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2660=\"\",\"\",IF('W2'!V1592=1,'W2'!E1592,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1592)","v":""}]
[null,"W2J09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2661=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2661=\"\",\"\",IF('W2'!V1592=1,'W2'!E1592,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1592=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1592)","v":""}]
[null,"W2J09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2662=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2662=\"\",\"\",IF('W2'!V1593=1,'W2'!E1593,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1593=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1593)","v":""}]
[null,"W2J09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2663=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2663=\"\",\"\",IF('W2'!V1593=1,'W2'!E1593,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1593=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1593)","v":""}]
[null,"W2J09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2664=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2664=\"\",\"\",IF('W2'!V1594=1,'W2'!E1594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1594)","v":""}]
[null,"W2J09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2665=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2665=\"\",\"\",IF('W2'!V1594=1,'W2'!E1594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1594)","v":""}]
[null,"W2J09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2666=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2666=\"\",\"\",IF('W2'!V1594=1,'W2'!E1594,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1594=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1594)","v":""}]
[null,"W2J09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2667=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2667=\"\",\"\",IF('W2'!V1595=1,'W2'!E1595,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1595=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1595)","v":""}]
[null,"W2J09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2668=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2668=\"\",\"\",IF('W2'!V1595=1,'W2'!E1595,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1595=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1595)","v":""}]
[null,"W2J09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2669=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2669=\"\",\"\",IF('W2'!V1596=1,'W2'!E1596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1596)","v":""}]
[null,"W2J09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2670=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2670=\"\",\"\",IF('W2'!V1596=1,'W2'!E1596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1596)","v":""}]
[null,"W2J09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2671=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2671=\"\",\"\",IF('W2'!V1596=1,'W2'!E1596,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1596=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1596)","v":""}]
[null,"W2J09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2672=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2672=\"\",\"\",IF('W2'!V1597=1,'W2'!E1597,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1597=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1597)","v":""}]
[null,"W2J09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2673=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2673=\"\",\"\",IF('W2'!V1597=1,'W2'!E1597,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1597=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1597)","v":""}]
[null,"W2J09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2674=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2674=\"\",\"\",IF('W2'!V1598=1,'W2'!E1598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1598)","v":""}]
[null,"W2J09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2675=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2675=\"\",\"\",IF('W2'!V1598=1,'W2'!E1598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1598)","v":""}]
[null,"W2J09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2676=\"\",\"\",IF('W2'!V1584=1,'W2'!C1455&\" / \"&'W2'!C1584,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2676=\"\",\"\",IF('W2'!V1598=1,'W2'!E1598,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1598=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1598)","v":""}]
[null,"W2J10D01","Performance measure J10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600&\" / \"&'W2'!F1601,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2J10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1602=1,'W2'!E1602,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!G1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1602))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!H1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1602))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!I1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1602))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!J1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1602))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!K1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1602))","v":""},{"$f":"IF(F2679=\"\",\"\",IF('W2'!L1602=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1602))","v":""}]
[null,"W2J10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2680=\"\",J2680=\"\",K2680=\"\",L2680=\"\",M2680=\"\"),\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2680=\"\",J2680=\"\",K2680=\"\",L2680=\"\",M2680=\"\"),\"\",IF('W2'!V1603=1,'W2'!E1603,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1603=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1603)","v":""},{"$f":"IF('W2'!I1603=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1603)","v":""},{"$f":"IF('W2'!J1603=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1603)","v":""},{"$f":"IF('W2'!K1603=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1603)","v":""},{"$f":"IF('W2'!L1603=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1603)","v":""}]
[null,"W2J10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2681=\"\",J2681=\"\",K2681=\"\",L2681=\"\",M2681=\"\"),\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2681=\"\",J2681=\"\",K2681=\"\",L2681=\"\",M2681=\"\"),\"\",IF('W2'!V1604=1,'W2'!E1604,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1604)","v":""},{"$f":"IF('W2'!I1604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1604)","v":""},{"$f":"IF('W2'!J1604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1604)","v":""},{"$f":"IF('W2'!K1604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1604)","v":""},{"$f":"IF('W2'!L1604=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1604)","v":""}]
[null,"W2J10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2682=\"\",J2682=\"\",K2682=\"\",L2682=\"\",M2682=\"\"),\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2682=\"\",J2682=\"\",K2682=\"\",L2682=\"\",M2682=\"\"),\"\",IF('W2'!V1605=1,'W2'!E1605,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1605)","v":""},{"$f":"IF('W2'!I1605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1605)","v":""},{"$f":"IF('W2'!J1605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1605)","v":""},{"$f":"IF('W2'!K1605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1605)","v":""},{"$f":"IF('W2'!L1605=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1605)","v":""}]
[null,"W2J10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2683=\"\",J2683=\"\",K2683=\"\",L2683=\"\",M2683=\"\"),\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2683=\"\",J2683=\"\",K2683=\"\",L2683=\"\",M2683=\"\"),\"\",IF('W2'!V1606=1,'W2'!E1606,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1606)","v":""},{"$f":"IF('W2'!I1606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1606)","v":""},{"$f":"IF('W2'!J1606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1606)","v":""},{"$f":"IF('W2'!K1606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1606)","v":""},{"$f":"IF('W2'!L1606=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1606)","v":""}]
[null,"W2J10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2684=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2684=\"\",\"\",IF('W2'!V1607=1,'W2'!E1607,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1607)","v":""}]
[null,"W2J10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2685=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2685=\"\",\"\",IF('W2'!V1607=1,'W2'!E1607,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1607=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1607)","v":""}]
[null,"W2J10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2686=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2686=\"\",\"\",IF('W2'!V1608=1,'W2'!E1608,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1608)","v":""}]
[null,"W2J10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2687=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2687=\"\",\"\",IF('W2'!V1608=1,'W2'!E1608,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1608)","v":""}]
[null,"W2J10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2688=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2688=\"\",\"\",IF('W2'!V1608=1,'W2'!E1608,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1608=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1608)","v":""}]
[null,"W2J10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2689=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2689=\"\",\"\",IF('W2'!V1609=1,'W2'!E1609,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1609=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1609)","v":""}]
[null,"W2J10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2690=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2690=\"\",\"\",IF('W2'!V1609=1,'W2'!E1609,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1609=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1609)","v":""}]
[null,"W2J10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2691=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2691=\"\",\"\",IF('W2'!V1610=1,'W2'!E1610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1610)","v":""}]
[null,"W2J10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2692=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2692=\"\",\"\",IF('W2'!V1610=1,'W2'!E1610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1610)","v":""}]
[null,"W2J10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2693=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2693=\"\",\"\",IF('W2'!V1610=1,'W2'!E1610,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1610=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1610)","v":""}]
[null,"W2J10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2694=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2694=\"\",\"\",IF('W2'!V1611=1,'W2'!E1611,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1611=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1611)","v":""}]
[null,"W2J10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2695=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2695=\"\",\"\",IF('W2'!V1611=1,'W2'!E1611,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1611=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1611)","v":""}]
[null,"W2J10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2696=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2696=\"\",\"\",IF('W2'!V1612=1,'W2'!E1612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1612)","v":""}]
[null,"W2J10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2697=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2697=\"\",\"\",IF('W2'!V1612=1,'W2'!E1612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1612)","v":""}]
[null,"W2J10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2698=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2698=\"\",\"\",IF('W2'!V1612=1,'W2'!E1612,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1612=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1612)","v":""}]
[null,"W2J10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2699=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2699=\"\",\"\",IF('W2'!V1613=1,'W2'!E1613,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1613=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1613)","v":""}]
[null,"W2J10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2700=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2700=\"\",\"\",IF('W2'!V1613=1,'W2'!E1613,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1613=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1613)","v":""}]
[null,"W2J10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2701=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2701=\"\",\"\",IF('W2'!V1614=1,'W2'!E1614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1614)","v":""}]
[null,"W2J10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2702=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2702=\"\",\"\",IF('W2'!V1614=1,'W2'!E1614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1614)","v":""}]
[null,"W2J10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2703=\"\",\"\",IF('W2'!V1600=1,'W2'!C1455&\" / \"&'W2'!C1600,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2703=\"\",\"\",IF('W2'!V1614=1,'W2'!E1614,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1614=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1614)","v":""}]
[null,"W2K01D01","Performance measure K1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617&\" / \"&'W2'!F1618,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1619=1,'W2'!E1619,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!G1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1619))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!H1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1619))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!I1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1619))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!J1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1619))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!K1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1619))","v":""},{"$f":"IF(F2706=\"\",\"\",IF('W2'!L1619=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1619))","v":""}]
[null,"W2K01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2707=\"\",J2707=\"\",K2707=\"\",L2707=\"\",M2707=\"\"),\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2707=\"\",J2707=\"\",K2707=\"\",L2707=\"\",M2707=\"\"),\"\",IF('W2'!V1620=1,'W2'!E1620,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1620)","v":""},{"$f":"IF('W2'!I1620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1620)","v":""},{"$f":"IF('W2'!J1620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1620)","v":""},{"$f":"IF('W2'!K1620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1620)","v":""},{"$f":"IF('W2'!L1620=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1620)","v":""}]
[null,"W2K01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2708=\"\",J2708=\"\",K2708=\"\",L2708=\"\",M2708=\"\"),\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2708=\"\",J2708=\"\",K2708=\"\",L2708=\"\",M2708=\"\"),\"\",IF('W2'!V1621=1,'W2'!E1621,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1621)","v":""},{"$f":"IF('W2'!I1621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1621)","v":""},{"$f":"IF('W2'!J1621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1621)","v":""},{"$f":"IF('W2'!K1621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1621)","v":""},{"$f":"IF('W2'!L1621=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1621)","v":""}]
[null,"W2K01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2709=\"\",J2709=\"\",K2709=\"\",L2709=\"\",M2709=\"\"),\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2709=\"\",J2709=\"\",K2709=\"\",L2709=\"\",M2709=\"\"),\"\",IF('W2'!V1622=1,'W2'!E1622,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1622)","v":""},{"$f":"IF('W2'!I1622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1622)","v":""},{"$f":"IF('W2'!J1622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1622)","v":""},{"$f":"IF('W2'!K1622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1622)","v":""},{"$f":"IF('W2'!L1622=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1622)","v":""}]
[null,"W2K01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2710=\"\",J2710=\"\",K2710=\"\",L2710=\"\",M2710=\"\"),\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2710=\"\",J2710=\"\",K2710=\"\",L2710=\"\",M2710=\"\"),\"\",IF('W2'!V1623=1,'W2'!E1623,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1623)","v":""},{"$f":"IF('W2'!I1623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1623)","v":""},{"$f":"IF('W2'!J1623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1623)","v":""},{"$f":"IF('W2'!K1623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1623)","v":""},{"$f":"IF('W2'!L1623=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1623)","v":""}]
[null,"W2K01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2711=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2711=\"\",\"\",IF('W2'!V1624=1,'W2'!E1624,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1624)","v":""}]
[null,"W2K01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2712=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2712=\"\",\"\",IF('W2'!V1624=1,'W2'!E1624,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1624=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1624)","v":""}]
[null,"W2K01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2713=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2713=\"\",\"\",IF('W2'!V1625=1,'W2'!E1625,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1625=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1625)","v":""}]
[null,"W2K01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2714=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2714=\"\",\"\",IF('W2'!V1625=1,'W2'!E1625,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1625=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1625)","v":""}]
[null,"W2K01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2715=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2715=\"\",\"\",IF('W2'!V1625=1,'W2'!E1625,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1625=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1625)","v":""}]
[null,"W2K01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2716=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2716=\"\",\"\",IF('W2'!V1626=1,'W2'!E1626,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1626=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1626)","v":""}]
[null,"W2K01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2717=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2717=\"\",\"\",IF('W2'!V1626=1,'W2'!E1626,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1626=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1626)","v":""}]
[null,"W2K01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2718=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2718=\"\",\"\",IF('W2'!V1627=1,'W2'!E1627,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1627=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1627)","v":""}]
[null,"W2K01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2719=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2719=\"\",\"\",IF('W2'!V1627=1,'W2'!E1627,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1627=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1627)","v":""}]
[null,"W2K01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2720=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2720=\"\",\"\",IF('W2'!V1627=1,'W2'!E1627,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1627=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1627)","v":""}]
[null,"W2K01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2721=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2721=\"\",\"\",IF('W2'!V1628=1,'W2'!E1628,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1628=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1628)","v":""}]
[null,"W2K01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2722=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2722=\"\",\"\",IF('W2'!V1628=1,'W2'!E1628,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1628=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1628)","v":""}]
[null,"W2K01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2723=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2723=\"\",\"\",IF('W2'!V1629=1,'W2'!E1629,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1629=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1629)","v":""}]
[null,"W2K01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2724=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2724=\"\",\"\",IF('W2'!V1629=1,'W2'!E1629,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1629=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1629)","v":""}]
[null,"W2K01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2725=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2725=\"\",\"\",IF('W2'!V1629=1,'W2'!E1629,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1629=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1629)","v":""}]
[null,"W2K01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2726=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2726=\"\",\"\",IF('W2'!V1630=1,'W2'!E1630,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1630=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1630)","v":""}]
[null,"W2K01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2727=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2727=\"\",\"\",IF('W2'!V1630=1,'W2'!E1630,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1630=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1630)","v":""}]
[null,"W2K01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2728=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2728=\"\",\"\",IF('W2'!V1631=1,'W2'!E1631,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1631=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1631)","v":""}]
[null,"W2K01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2729=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2729=\"\",\"\",IF('W2'!V1631=1,'W2'!E1631,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1631=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1631)","v":""}]
[null,"W2K01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2730=\"\",\"\",IF('W2'!V1617=1,'W2'!C1616&\" / \"&'W2'!C1617,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2730=\"\",\"\",IF('W2'!V1631=1,'W2'!E1631,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1631=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1631)","v":""}]
[null,"W2K02D01","Performance measure K2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633&\" / \"&'W2'!F1634,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1635=1,'W2'!E1635,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!G1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1635))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!H1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1635))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!I1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1635))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!J1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1635))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!K1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1635))","v":""},{"$f":"IF(F2733=\"\",\"\",IF('W2'!L1635=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1635))","v":""}]
[null,"W2K02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2734=\"\",J2734=\"\",K2734=\"\",L2734=\"\",M2734=\"\"),\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2734=\"\",J2734=\"\",K2734=\"\",L2734=\"\",M2734=\"\"),\"\",IF('W2'!V1636=1,'W2'!E1636,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1636)","v":""},{"$f":"IF('W2'!I1636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1636)","v":""},{"$f":"IF('W2'!J1636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1636)","v":""},{"$f":"IF('W2'!K1636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1636)","v":""},{"$f":"IF('W2'!L1636=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1636)","v":""}]
[null,"W2K02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2735=\"\",J2735=\"\",K2735=\"\",L2735=\"\",M2735=\"\"),\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2735=\"\",J2735=\"\",K2735=\"\",L2735=\"\",M2735=\"\"),\"\",IF('W2'!V1637=1,'W2'!E1637,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1637)","v":""},{"$f":"IF('W2'!I1637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1637)","v":""},{"$f":"IF('W2'!J1637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1637)","v":""},{"$f":"IF('W2'!K1637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1637)","v":""},{"$f":"IF('W2'!L1637=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1637)","v":""}]
[null,"W2K02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2736=\"\",J2736=\"\",K2736=\"\",L2736=\"\",M2736=\"\"),\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2736=\"\",J2736=\"\",K2736=\"\",L2736=\"\",M2736=\"\"),\"\",IF('W2'!V1638=1,'W2'!E1638,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1638)","v":""},{"$f":"IF('W2'!I1638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1638)","v":""},{"$f":"IF('W2'!J1638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1638)","v":""},{"$f":"IF('W2'!K1638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1638)","v":""},{"$f":"IF('W2'!L1638=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1638)","v":""}]
[null,"W2K02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2737=\"\",J2737=\"\",K2737=\"\",L2737=\"\",M2737=\"\"),\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2737=\"\",J2737=\"\",K2737=\"\",L2737=\"\",M2737=\"\"),\"\",IF('W2'!V1639=1,'W2'!E1639,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1639)","v":""},{"$f":"IF('W2'!I1639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1639)","v":""},{"$f":"IF('W2'!J1639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1639)","v":""},{"$f":"IF('W2'!K1639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1639)","v":""},{"$f":"IF('W2'!L1639=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1639)","v":""}]
[null,"W2K02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2738=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2738=\"\",\"\",IF('W2'!V1640=1,'W2'!E1640,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1640)","v":""}]
[null,"W2K02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2739=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2739=\"\",\"\",IF('W2'!V1640=1,'W2'!E1640,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1640=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1640)","v":""}]
[null,"W2K02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2740=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2740=\"\",\"\",IF('W2'!V1641=1,'W2'!E1641,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1641=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1641)","v":""}]
[null,"W2K02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2741=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2741=\"\",\"\",IF('W2'!V1641=1,'W2'!E1641,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1641=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1641)","v":""}]
[null,"W2K02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2742=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2742=\"\",\"\",IF('W2'!V1641=1,'W2'!E1641,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1641=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1641)","v":""}]
[null,"W2K02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2743=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2743=\"\",\"\",IF('W2'!V1642=1,'W2'!E1642,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1642=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1642)","v":""}]
[null,"W2K02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2744=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2744=\"\",\"\",IF('W2'!V1642=1,'W2'!E1642,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1642=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1642)","v":""}]
[null,"W2K02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2745=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2745=\"\",\"\",IF('W2'!V1643=1,'W2'!E1643,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1643=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1643)","v":""}]
[null,"W2K02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2746=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2746=\"\",\"\",IF('W2'!V1643=1,'W2'!E1643,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1643=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1643)","v":""}]
[null,"W2K02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2747=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2747=\"\",\"\",IF('W2'!V1643=1,'W2'!E1643,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1643=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1643)","v":""}]
[null,"W2K02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2748=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2748=\"\",\"\",IF('W2'!V1644=1,'W2'!E1644,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1644=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1644)","v":""}]
[null,"W2K02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2749=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2749=\"\",\"\",IF('W2'!V1644=1,'W2'!E1644,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1644=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1644)","v":""}]
[null,"W2K02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2750=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2750=\"\",\"\",IF('W2'!V1645=1,'W2'!E1645,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1645=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1645)","v":""}]
[null,"W2K02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2751=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2751=\"\",\"\",IF('W2'!V1645=1,'W2'!E1645,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1645=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1645)","v":""}]
[null,"W2K02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2752=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2752=\"\",\"\",IF('W2'!V1645=1,'W2'!E1645,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1645=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1645)","v":""}]
[null,"W2K02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2753=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2753=\"\",\"\",IF('W2'!V1646=1,'W2'!E1646,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1646=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1646)","v":""}]
[null,"W2K02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2754=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2754=\"\",\"\",IF('W2'!V1646=1,'W2'!E1646,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1646=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1646)","v":""}]
[null,"W2K02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2755=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2755=\"\",\"\",IF('W2'!V1647=1,'W2'!E1647,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1647=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1647)","v":""}]
[null,"W2K02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2756=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2756=\"\",\"\",IF('W2'!V1647=1,'W2'!E1647,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1647=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1647)","v":""}]
[null,"W2K02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2757=\"\",\"\",IF('W2'!V1633=1,'W2'!C1616&\" / \"&'W2'!C1633,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2757=\"\",\"\",IF('W2'!V1647=1,'W2'!E1647,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1647=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1647)","v":""}]
[null,"W2K03D01","Performance measure K3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649&\" / \"&'W2'!F1650,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1651=1,'W2'!E1651,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!G1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1651))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!H1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1651))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!I1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1651))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!J1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1651))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!K1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1651))","v":""},{"$f":"IF(F2760=\"\",\"\",IF('W2'!L1651=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1651))","v":""}]
[null,"W2K03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2761=\"\",J2761=\"\",K2761=\"\",L2761=\"\",M2761=\"\"),\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2761=\"\",J2761=\"\",K2761=\"\",L2761=\"\",M2761=\"\"),\"\",IF('W2'!V1652=1,'W2'!E1652,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1652=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1652)","v":""},{"$f":"IF('W2'!I1652=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1652)","v":""},{"$f":"IF('W2'!J1652=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1652)","v":""},{"$f":"IF('W2'!K1652=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1652)","v":""},{"$f":"IF('W2'!L1652=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1652)","v":""}]
[null,"W2K03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2762=\"\",J2762=\"\",K2762=\"\",L2762=\"\",M2762=\"\"),\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2762=\"\",J2762=\"\",K2762=\"\",L2762=\"\",M2762=\"\"),\"\",IF('W2'!V1653=1,'W2'!E1653,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1653)","v":""},{"$f":"IF('W2'!I1653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1653)","v":""},{"$f":"IF('W2'!J1653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1653)","v":""},{"$f":"IF('W2'!K1653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1653)","v":""},{"$f":"IF('W2'!L1653=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1653)","v":""}]
[null,"W2K03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2763=\"\",J2763=\"\",K2763=\"\",L2763=\"\",M2763=\"\"),\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2763=\"\",J2763=\"\",K2763=\"\",L2763=\"\",M2763=\"\"),\"\",IF('W2'!V1654=1,'W2'!E1654,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1654)","v":""},{"$f":"IF('W2'!I1654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1654)","v":""},{"$f":"IF('W2'!J1654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1654)","v":""},{"$f":"IF('W2'!K1654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1654)","v":""},{"$f":"IF('W2'!L1654=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1654)","v":""}]
[null,"W2K03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2764=\"\",J2764=\"\",K2764=\"\",L2764=\"\",M2764=\"\"),\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2764=\"\",J2764=\"\",K2764=\"\",L2764=\"\",M2764=\"\"),\"\",IF('W2'!V1655=1,'W2'!E1655,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1655)","v":""},{"$f":"IF('W2'!I1655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1655)","v":""},{"$f":"IF('W2'!J1655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1655)","v":""},{"$f":"IF('W2'!K1655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1655)","v":""},{"$f":"IF('W2'!L1655=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1655)","v":""}]
[null,"W2K03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2765=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2765=\"\",\"\",IF('W2'!V1656=1,'W2'!E1656,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1656)","v":""}]
[null,"W2K03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2766=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2766=\"\",\"\",IF('W2'!V1656=1,'W2'!E1656,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1656=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1656)","v":""}]
[null,"W2K03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2767=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2767=\"\",\"\",IF('W2'!V1657=1,'W2'!E1657,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1657)","v":""}]
[null,"W2K03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2768=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2768=\"\",\"\",IF('W2'!V1657=1,'W2'!E1657,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1657)","v":""}]
[null,"W2K03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2769=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2769=\"\",\"\",IF('W2'!V1657=1,'W2'!E1657,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1657=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1657)","v":""}]
[null,"W2K03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2770=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2770=\"\",\"\",IF('W2'!V1658=1,'W2'!E1658,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1658=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1658)","v":""}]
[null,"W2K03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2771=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2771=\"\",\"\",IF('W2'!V1658=1,'W2'!E1658,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1658=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1658)","v":""}]
[null,"W2K03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2772=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2772=\"\",\"\",IF('W2'!V1659=1,'W2'!E1659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1659)","v":""}]
[null,"W2K03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2773=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2773=\"\",\"\",IF('W2'!V1659=1,'W2'!E1659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1659)","v":""}]
[null,"W2K03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2774=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2774=\"\",\"\",IF('W2'!V1659=1,'W2'!E1659,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1659=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1659)","v":""}]
[null,"W2K03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2775=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2775=\"\",\"\",IF('W2'!V1660=1,'W2'!E1660,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1660=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1660)","v":""}]
[null,"W2K03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2776=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2776=\"\",\"\",IF('W2'!V1660=1,'W2'!E1660,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1660=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1660)","v":""}]
[null,"W2K03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2777=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2777=\"\",\"\",IF('W2'!V1661=1,'W2'!E1661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1661)","v":""}]
[null,"W2K03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2778=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2778=\"\",\"\",IF('W2'!V1661=1,'W2'!E1661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1661)","v":""}]
[null,"W2K03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2779=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2779=\"\",\"\",IF('W2'!V1661=1,'W2'!E1661,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1661=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1661)","v":""}]
[null,"W2K03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2780=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2780=\"\",\"\",IF('W2'!V1662=1,'W2'!E1662,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1662=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1662)","v":""}]
[null,"W2K03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2781=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2781=\"\",\"\",IF('W2'!V1662=1,'W2'!E1662,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1662=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1662)","v":""}]
[null,"W2K03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2782=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2782=\"\",\"\",IF('W2'!V1663=1,'W2'!E1663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1663)","v":""}]
[null,"W2K03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2783=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2783=\"\",\"\",IF('W2'!V1663=1,'W2'!E1663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1663)","v":""}]
[null,"W2K03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2784=\"\",\"\",IF('W2'!V1649=1,'W2'!C1616&\" / \"&'W2'!C1649,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2784=\"\",\"\",IF('W2'!V1663=1,'W2'!E1663,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1663=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1663)","v":""}]
[null,"W2K04D01","Performance measure K4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665&\" / \"&'W2'!F1666,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1667=1,'W2'!E1667,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!G1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1667))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!H1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1667))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!I1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1667))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!J1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1667))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!K1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1667))","v":""},{"$f":"IF(F2787=\"\",\"\",IF('W2'!L1667=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1667))","v":""}]
[null,"W2K04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2788=\"\",J2788=\"\",K2788=\"\",L2788=\"\",M2788=\"\"),\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2788=\"\",J2788=\"\",K2788=\"\",L2788=\"\",M2788=\"\"),\"\",IF('W2'!V1668=1,'W2'!E1668,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1668=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1668)","v":""},{"$f":"IF('W2'!I1668=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1668)","v":""},{"$f":"IF('W2'!J1668=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1668)","v":""},{"$f":"IF('W2'!K1668=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1668)","v":""},{"$f":"IF('W2'!L1668=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1668)","v":""}]
[null,"W2K04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2789=\"\",J2789=\"\",K2789=\"\",L2789=\"\",M2789=\"\"),\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2789=\"\",J2789=\"\",K2789=\"\",L2789=\"\",M2789=\"\"),\"\",IF('W2'!V1669=1,'W2'!E1669,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1669)","v":""},{"$f":"IF('W2'!I1669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1669)","v":""},{"$f":"IF('W2'!J1669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1669)","v":""},{"$f":"IF('W2'!K1669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1669)","v":""},{"$f":"IF('W2'!L1669=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1669)","v":""}]
[null,"W2K04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2790=\"\",J2790=\"\",K2790=\"\",L2790=\"\",M2790=\"\"),\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2790=\"\",J2790=\"\",K2790=\"\",L2790=\"\",M2790=\"\"),\"\",IF('W2'!V1670=1,'W2'!E1670,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1670)","v":""},{"$f":"IF('W2'!I1670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1670)","v":""},{"$f":"IF('W2'!J1670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1670)","v":""},{"$f":"IF('W2'!K1670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1670)","v":""},{"$f":"IF('W2'!L1670=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1670)","v":""}]
[null,"W2K04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2791=\"\",J2791=\"\",K2791=\"\",L2791=\"\",M2791=\"\"),\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2791=\"\",J2791=\"\",K2791=\"\",L2791=\"\",M2791=\"\"),\"\",IF('W2'!V1671=1,'W2'!E1671,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1671)","v":""},{"$f":"IF('W2'!I1671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1671)","v":""},{"$f":"IF('W2'!J1671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1671)","v":""},{"$f":"IF('W2'!K1671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1671)","v":""},{"$f":"IF('W2'!L1671=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1671)","v":""}]
[null,"W2K04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2792=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2792=\"\",\"\",IF('W2'!V1672=1,'W2'!E1672,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1672)","v":""}]
[null,"W2K04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2793=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2793=\"\",\"\",IF('W2'!V1672=1,'W2'!E1672,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1672=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1672)","v":""}]
[null,"W2K04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2794=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2794=\"\",\"\",IF('W2'!V1673=1,'W2'!E1673,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1673)","v":""}]
[null,"W2K04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2795=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2795=\"\",\"\",IF('W2'!V1673=1,'W2'!E1673,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1673)","v":""}]
[null,"W2K04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2796=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2796=\"\",\"\",IF('W2'!V1673=1,'W2'!E1673,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1673=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1673)","v":""}]
[null,"W2K04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2797=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2797=\"\",\"\",IF('W2'!V1674=1,'W2'!E1674,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1674=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1674)","v":""}]
[null,"W2K04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2798=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2798=\"\",\"\",IF('W2'!V1674=1,'W2'!E1674,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1674=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1674)","v":""}]
[null,"W2K04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2799=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2799=\"\",\"\",IF('W2'!V1675=1,'W2'!E1675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1675)","v":""}]
[null,"W2K04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2800=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2800=\"\",\"\",IF('W2'!V1675=1,'W2'!E1675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1675)","v":""}]
[null,"W2K04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2801=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2801=\"\",\"\",IF('W2'!V1675=1,'W2'!E1675,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1675=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1675)","v":""}]
[null,"W2K04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2802=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2802=\"\",\"\",IF('W2'!V1676=1,'W2'!E1676,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1676=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1676)","v":""}]
[null,"W2K04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2803=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2803=\"\",\"\",IF('W2'!V1676=1,'W2'!E1676,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1676=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1676)","v":""}]
[null,"W2K04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2804=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2804=\"\",\"\",IF('W2'!V1677=1,'W2'!E1677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1677)","v":""}]
[null,"W2K04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2805=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2805=\"\",\"\",IF('W2'!V1677=1,'W2'!E1677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1677)","v":""}]
[null,"W2K04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2806=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2806=\"\",\"\",IF('W2'!V1677=1,'W2'!E1677,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1677=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1677)","v":""}]
[null,"W2K04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2807=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2807=\"\",\"\",IF('W2'!V1678=1,'W2'!E1678,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1678=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1678)","v":""}]
[null,"W2K04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2808=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2808=\"\",\"\",IF('W2'!V1678=1,'W2'!E1678,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1678=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1678)","v":""}]
[null,"W2K04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2809=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2809=\"\",\"\",IF('W2'!V1679=1,'W2'!E1679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1679)","v":""}]
[null,"W2K04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2810=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2810=\"\",\"\",IF('W2'!V1679=1,'W2'!E1679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1679)","v":""}]
[null,"W2K04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2811=\"\",\"\",IF('W2'!V1665=1,'W2'!C1616&\" / \"&'W2'!C1665,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2811=\"\",\"\",IF('W2'!V1679=1,'W2'!E1679,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1679=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1679)","v":""}]
[null,"W2K05D01","Performance measure K5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681&\" / \"&'W2'!F1682,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1683=1,'W2'!E1683,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!G1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1683))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!H1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1683))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!I1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1683))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!J1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1683))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!K1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1683))","v":""},{"$f":"IF(F2814=\"\",\"\",IF('W2'!L1683=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1683))","v":""}]
[null,"W2K05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2815=\"\",J2815=\"\",K2815=\"\",L2815=\"\",M2815=\"\"),\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2815=\"\",J2815=\"\",K2815=\"\",L2815=\"\",M2815=\"\"),\"\",IF('W2'!V1684=1,'W2'!E1684,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1684=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1684)","v":""},{"$f":"IF('W2'!I1684=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1684)","v":""},{"$f":"IF('W2'!J1684=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1684)","v":""},{"$f":"IF('W2'!K1684=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1684)","v":""},{"$f":"IF('W2'!L1684=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1684)","v":""}]
[null,"W2K05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2816=\"\",J2816=\"\",K2816=\"\",L2816=\"\",M2816=\"\"),\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2816=\"\",J2816=\"\",K2816=\"\",L2816=\"\",M2816=\"\"),\"\",IF('W2'!V1685=1,'W2'!E1685,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1685)","v":""},{"$f":"IF('W2'!I1685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1685)","v":""},{"$f":"IF('W2'!J1685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1685)","v":""},{"$f":"IF('W2'!K1685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1685)","v":""},{"$f":"IF('W2'!L1685=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1685)","v":""}]
[null,"W2K05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2817=\"\",J2817=\"\",K2817=\"\",L2817=\"\",M2817=\"\"),\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2817=\"\",J2817=\"\",K2817=\"\",L2817=\"\",M2817=\"\"),\"\",IF('W2'!V1686=1,'W2'!E1686,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1686)","v":""},{"$f":"IF('W2'!I1686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1686)","v":""},{"$f":"IF('W2'!J1686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1686)","v":""},{"$f":"IF('W2'!K1686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1686)","v":""},{"$f":"IF('W2'!L1686=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1686)","v":""}]
[null,"W2K05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2818=\"\",J2818=\"\",K2818=\"\",L2818=\"\",M2818=\"\"),\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2818=\"\",J2818=\"\",K2818=\"\",L2818=\"\",M2818=\"\"),\"\",IF('W2'!V1687=1,'W2'!E1687,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1687)","v":""},{"$f":"IF('W2'!I1687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1687)","v":""},{"$f":"IF('W2'!J1687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1687)","v":""},{"$f":"IF('W2'!K1687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1687)","v":""},{"$f":"IF('W2'!L1687=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1687)","v":""}]
[null,"W2K05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2819=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2819=\"\",\"\",IF('W2'!V1688=1,'W2'!E1688,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1688)","v":""}]
[null,"W2K05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2820=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2820=\"\",\"\",IF('W2'!V1688=1,'W2'!E1688,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1688=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1688)","v":""}]
[null,"W2K05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2821=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2821=\"\",\"\",IF('W2'!V1689=1,'W2'!E1689,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1689)","v":""}]
[null,"W2K05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2822=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2822=\"\",\"\",IF('W2'!V1689=1,'W2'!E1689,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1689)","v":""}]
[null,"W2K05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2823=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2823=\"\",\"\",IF('W2'!V1689=1,'W2'!E1689,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1689=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1689)","v":""}]
[null,"W2K05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2824=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2824=\"\",\"\",IF('W2'!V1690=1,'W2'!E1690,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1690=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1690)","v":""}]
[null,"W2K05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2825=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2825=\"\",\"\",IF('W2'!V1690=1,'W2'!E1690,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1690=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1690)","v":""}]
[null,"W2K05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2826=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2826=\"\",\"\",IF('W2'!V1691=1,'W2'!E1691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1691)","v":""}]
[null,"W2K05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2827=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2827=\"\",\"\",IF('W2'!V1691=1,'W2'!E1691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1691)","v":""}]
[null,"W2K05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2828=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2828=\"\",\"\",IF('W2'!V1691=1,'W2'!E1691,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1691=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1691)","v":""}]
[null,"W2K05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2829=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2829=\"\",\"\",IF('W2'!V1692=1,'W2'!E1692,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1692=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1692)","v":""}]
[null,"W2K05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2830=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2830=\"\",\"\",IF('W2'!V1692=1,'W2'!E1692,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1692=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1692)","v":""}]
[null,"W2K05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2831=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2831=\"\",\"\",IF('W2'!V1693=1,'W2'!E1693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1693)","v":""}]
[null,"W2K05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2832=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2832=\"\",\"\",IF('W2'!V1693=1,'W2'!E1693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1693)","v":""}]
[null,"W2K05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2833=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2833=\"\",\"\",IF('W2'!V1693=1,'W2'!E1693,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1693=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1693)","v":""}]
[null,"W2K05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2834=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2834=\"\",\"\",IF('W2'!V1694=1,'W2'!E1694,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1694=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1694)","v":""}]
[null,"W2K05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2835=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2835=\"\",\"\",IF('W2'!V1694=1,'W2'!E1694,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1694=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1694)","v":""}]
[null,"W2K05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2836=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2836=\"\",\"\",IF('W2'!V1695=1,'W2'!E1695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1695)","v":""}]
[null,"W2K05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2837=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2837=\"\",\"\",IF('W2'!V1695=1,'W2'!E1695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1695)","v":""}]
[null,"W2K05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2838=\"\",\"\",IF('W2'!V1681=1,'W2'!C1616&\" / \"&'W2'!C1681,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2838=\"\",\"\",IF('W2'!V1695=1,'W2'!E1695,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1695=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1695)","v":""}]
[null,"W2K06D01","Performance measure K6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697&\" / \"&'W2'!F1698,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1699=1,'W2'!E1699,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!G1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1699))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!H1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1699))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!I1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1699))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!J1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1699))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!K1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1699))","v":""},{"$f":"IF(F2841=\"\",\"\",IF('W2'!L1699=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1699))","v":""}]
[null,"W2K06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2842=\"\",J2842=\"\",K2842=\"\",L2842=\"\",M2842=\"\"),\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2842=\"\",J2842=\"\",K2842=\"\",L2842=\"\",M2842=\"\"),\"\",IF('W2'!V1700=1,'W2'!E1700,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1700=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1700)","v":""},{"$f":"IF('W2'!I1700=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1700)","v":""},{"$f":"IF('W2'!J1700=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1700)","v":""},{"$f":"IF('W2'!K1700=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1700)","v":""},{"$f":"IF('W2'!L1700=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1700)","v":""}]
[null,"W2K06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2843=\"\",J2843=\"\",K2843=\"\",L2843=\"\",M2843=\"\"),\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2843=\"\",J2843=\"\",K2843=\"\",L2843=\"\",M2843=\"\"),\"\",IF('W2'!V1701=1,'W2'!E1701,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1701)","v":""},{"$f":"IF('W2'!I1701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1701)","v":""},{"$f":"IF('W2'!J1701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1701)","v":""},{"$f":"IF('W2'!K1701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1701)","v":""},{"$f":"IF('W2'!L1701=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1701)","v":""}]
[null,"W2K06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2844=\"\",J2844=\"\",K2844=\"\",L2844=\"\",M2844=\"\"),\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2844=\"\",J2844=\"\",K2844=\"\",L2844=\"\",M2844=\"\"),\"\",IF('W2'!V1702=1,'W2'!E1702,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1702)","v":""},{"$f":"IF('W2'!I1702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1702)","v":""},{"$f":"IF('W2'!J1702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1702)","v":""},{"$f":"IF('W2'!K1702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1702)","v":""},{"$f":"IF('W2'!L1702=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1702)","v":""}]
[null,"W2K06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2845=\"\",J2845=\"\",K2845=\"\",L2845=\"\",M2845=\"\"),\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2845=\"\",J2845=\"\",K2845=\"\",L2845=\"\",M2845=\"\"),\"\",IF('W2'!V1703=1,'W2'!E1703,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1703)","v":""},{"$f":"IF('W2'!I1703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1703)","v":""},{"$f":"IF('W2'!J1703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1703)","v":""},{"$f":"IF('W2'!K1703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1703)","v":""},{"$f":"IF('W2'!L1703=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1703)","v":""}]
[null,"W2K06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2846=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2846=\"\",\"\",IF('W2'!V1704=1,'W2'!E1704,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1704)","v":""}]
[null,"W2K06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2847=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2847=\"\",\"\",IF('W2'!V1704=1,'W2'!E1704,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1704=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1704)","v":""}]
[null,"W2K06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2848=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2848=\"\",\"\",IF('W2'!V1705=1,'W2'!E1705,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1705)","v":""}]
[null,"W2K06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2849=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2849=\"\",\"\",IF('W2'!V1705=1,'W2'!E1705,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1705)","v":""}]
[null,"W2K06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2850=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2850=\"\",\"\",IF('W2'!V1705=1,'W2'!E1705,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1705=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1705)","v":""}]
[null,"W2K06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2851=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2851=\"\",\"\",IF('W2'!V1706=1,'W2'!E1706,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1706=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1706)","v":""}]
[null,"W2K06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2852=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2852=\"\",\"\",IF('W2'!V1706=1,'W2'!E1706,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1706=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1706)","v":""}]
[null,"W2K06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2853=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2853=\"\",\"\",IF('W2'!V1707=1,'W2'!E1707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1707)","v":""}]
[null,"W2K06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2854=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2854=\"\",\"\",IF('W2'!V1707=1,'W2'!E1707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1707)","v":""}]
[null,"W2K06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2855=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2855=\"\",\"\",IF('W2'!V1707=1,'W2'!E1707,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1707=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1707)","v":""}]
[null,"W2K06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2856=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2856=\"\",\"\",IF('W2'!V1708=1,'W2'!E1708,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1708=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1708)","v":""}]
[null,"W2K06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2857=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2857=\"\",\"\",IF('W2'!V1708=1,'W2'!E1708,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1708=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1708)","v":""}]
[null,"W2K06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2858=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2858=\"\",\"\",IF('W2'!V1709=1,'W2'!E1709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1709)","v":""}]
[null,"W2K06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2859=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2859=\"\",\"\",IF('W2'!V1709=1,'W2'!E1709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1709)","v":""}]
[null,"W2K06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2860=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2860=\"\",\"\",IF('W2'!V1709=1,'W2'!E1709,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1709=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1709)","v":""}]
[null,"W2K06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2861=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2861=\"\",\"\",IF('W2'!V1710=1,'W2'!E1710,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1710=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1710)","v":""}]
[null,"W2K06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2862=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2862=\"\",\"\",IF('W2'!V1710=1,'W2'!E1710,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1710=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1710)","v":""}]
[null,"W2K06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2863=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2863=\"\",\"\",IF('W2'!V1711=1,'W2'!E1711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1711)","v":""}]
[null,"W2K06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2864=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2864=\"\",\"\",IF('W2'!V1711=1,'W2'!E1711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1711)","v":""}]
[null,"W2K06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2865=\"\",\"\",IF('W2'!V1697=1,'W2'!C1616&\" / \"&'W2'!C1697,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2865=\"\",\"\",IF('W2'!V1711=1,'W2'!E1711,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1711=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1711)","v":""}]
[null,"W2K07D01","Performance measure K7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713&\" / \"&'W2'!F1714,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1715=1,'W2'!E1715,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!G1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1715))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!H1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1715))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!I1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1715))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!J1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1715))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!K1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1715))","v":""},{"$f":"IF(F2868=\"\",\"\",IF('W2'!L1715=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1715))","v":""}]
[null,"W2K07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2869=\"\",J2869=\"\",K2869=\"\",L2869=\"\",M2869=\"\"),\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2869=\"\",J2869=\"\",K2869=\"\",L2869=\"\",M2869=\"\"),\"\",IF('W2'!V1716=1,'W2'!E1716,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1716=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1716)","v":""},{"$f":"IF('W2'!I1716=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1716)","v":""},{"$f":"IF('W2'!J1716=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1716)","v":""},{"$f":"IF('W2'!K1716=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1716)","v":""},{"$f":"IF('W2'!L1716=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1716)","v":""}]
[null,"W2K07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2870=\"\",J2870=\"\",K2870=\"\",L2870=\"\",M2870=\"\"),\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2870=\"\",J2870=\"\",K2870=\"\",L2870=\"\",M2870=\"\"),\"\",IF('W2'!V1717=1,'W2'!E1717,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1717)","v":""},{"$f":"IF('W2'!I1717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1717)","v":""},{"$f":"IF('W2'!J1717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1717)","v":""},{"$f":"IF('W2'!K1717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1717)","v":""},{"$f":"IF('W2'!L1717=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1717)","v":""}]
[null,"W2K07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2871=\"\",J2871=\"\",K2871=\"\",L2871=\"\",M2871=\"\"),\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2871=\"\",J2871=\"\",K2871=\"\",L2871=\"\",M2871=\"\"),\"\",IF('W2'!V1718=1,'W2'!E1718,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1718)","v":""},{"$f":"IF('W2'!I1718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1718)","v":""},{"$f":"IF('W2'!J1718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1718)","v":""},{"$f":"IF('W2'!K1718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1718)","v":""},{"$f":"IF('W2'!L1718=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1718)","v":""}]
[null,"W2K07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2872=\"\",J2872=\"\",K2872=\"\",L2872=\"\",M2872=\"\"),\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2872=\"\",J2872=\"\",K2872=\"\",L2872=\"\",M2872=\"\"),\"\",IF('W2'!V1719=1,'W2'!E1719,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1719)","v":""},{"$f":"IF('W2'!I1719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1719)","v":""},{"$f":"IF('W2'!J1719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1719)","v":""},{"$f":"IF('W2'!K1719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1719)","v":""},{"$f":"IF('W2'!L1719=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1719)","v":""}]
[null,"W2K07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2873=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2873=\"\",\"\",IF('W2'!V1720=1,'W2'!E1720,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1720)","v":""}]
[null,"W2K07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2874=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2874=\"\",\"\",IF('W2'!V1720=1,'W2'!E1720,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1720=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1720)","v":""}]
[null,"W2K07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2875=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2875=\"\",\"\",IF('W2'!V1721=1,'W2'!E1721,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1721)","v":""}]
[null,"W2K07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2876=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2876=\"\",\"\",IF('W2'!V1721=1,'W2'!E1721,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1721)","v":""}]
[null,"W2K07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2877=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2877=\"\",\"\",IF('W2'!V1721=1,'W2'!E1721,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1721=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1721)","v":""}]
[null,"W2K07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2878=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2878=\"\",\"\",IF('W2'!V1722=1,'W2'!E1722,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1722=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1722)","v":""}]
[null,"W2K07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2879=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2879=\"\",\"\",IF('W2'!V1722=1,'W2'!E1722,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1722=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1722)","v":""}]
[null,"W2K07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2880=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2880=\"\",\"\",IF('W2'!V1723=1,'W2'!E1723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1723)","v":""}]
[null,"W2K07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2881=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2881=\"\",\"\",IF('W2'!V1723=1,'W2'!E1723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1723)","v":""}]
[null,"W2K07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2882=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2882=\"\",\"\",IF('W2'!V1723=1,'W2'!E1723,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1723=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1723)","v":""}]
[null,"W2K07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2883=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2883=\"\",\"\",IF('W2'!V1724=1,'W2'!E1724,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1724=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1724)","v":""}]
[null,"W2K07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2884=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2884=\"\",\"\",IF('W2'!V1724=1,'W2'!E1724,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1724=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1724)","v":""}]
[null,"W2K07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2885=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2885=\"\",\"\",IF('W2'!V1725=1,'W2'!E1725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1725)","v":""}]
[null,"W2K07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2886=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2886=\"\",\"\",IF('W2'!V1725=1,'W2'!E1725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1725)","v":""}]
[null,"W2K07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2887=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2887=\"\",\"\",IF('W2'!V1725=1,'W2'!E1725,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1725=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1725)","v":""}]
[null,"W2K07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2888=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2888=\"\",\"\",IF('W2'!V1726=1,'W2'!E1726,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1726=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1726)","v":""}]
[null,"W2K07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2889=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2889=\"\",\"\",IF('W2'!V1726=1,'W2'!E1726,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1726=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1726)","v":""}]
[null,"W2K07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2890=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2890=\"\",\"\",IF('W2'!V1727=1,'W2'!E1727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1727)","v":""}]
[null,"W2K07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2891=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2891=\"\",\"\",IF('W2'!V1727=1,'W2'!E1727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1727)","v":""}]
[null,"W2K07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2892=\"\",\"\",IF('W2'!V1713=1,'W2'!C1616&\" / \"&'W2'!C1713,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2892=\"\",\"\",IF('W2'!V1727=1,'W2'!E1727,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1727=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1727)","v":""}]
[null,"W2K08D01","Performance measure K8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729&\" / \"&'W2'!F1730,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1731=1,'W2'!E1731,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!G1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1731))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!H1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1731))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!I1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1731))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!J1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1731))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!K1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1731))","v":""},{"$f":"IF(F2895=\"\",\"\",IF('W2'!L1731=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1731))","v":""}]
[null,"W2K08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2896=\"\",J2896=\"\",K2896=\"\",L2896=\"\",M2896=\"\"),\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2896=\"\",J2896=\"\",K2896=\"\",L2896=\"\",M2896=\"\"),\"\",IF('W2'!V1732=1,'W2'!E1732,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1732=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1732)","v":""},{"$f":"IF('W2'!I1732=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1732)","v":""},{"$f":"IF('W2'!J1732=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1732)","v":""},{"$f":"IF('W2'!K1732=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1732)","v":""},{"$f":"IF('W2'!L1732=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1732)","v":""}]
[null,"W2K08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2897=\"\",J2897=\"\",K2897=\"\",L2897=\"\",M2897=\"\"),\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2897=\"\",J2897=\"\",K2897=\"\",L2897=\"\",M2897=\"\"),\"\",IF('W2'!V1733=1,'W2'!E1733,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1733)","v":""},{"$f":"IF('W2'!I1733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1733)","v":""},{"$f":"IF('W2'!J1733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1733)","v":""},{"$f":"IF('W2'!K1733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1733)","v":""},{"$f":"IF('W2'!L1733=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1733)","v":""}]
[null,"W2K08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2898=\"\",J2898=\"\",K2898=\"\",L2898=\"\",M2898=\"\"),\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2898=\"\",J2898=\"\",K2898=\"\",L2898=\"\",M2898=\"\"),\"\",IF('W2'!V1734=1,'W2'!E1734,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1734)","v":""},{"$f":"IF('W2'!I1734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1734)","v":""},{"$f":"IF('W2'!J1734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1734)","v":""},{"$f":"IF('W2'!K1734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1734)","v":""},{"$f":"IF('W2'!L1734=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1734)","v":""}]
[null,"W2K08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2899=\"\",J2899=\"\",K2899=\"\",L2899=\"\",M2899=\"\"),\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2899=\"\",J2899=\"\",K2899=\"\",L2899=\"\",M2899=\"\"),\"\",IF('W2'!V1735=1,'W2'!E1735,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1735)","v":""},{"$f":"IF('W2'!I1735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1735)","v":""},{"$f":"IF('W2'!J1735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1735)","v":""},{"$f":"IF('W2'!K1735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1735)","v":""},{"$f":"IF('W2'!L1735=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1735)","v":""}]
[null,"W2K08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2900=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2900=\"\",\"\",IF('W2'!V1736=1,'W2'!E1736,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1736)","v":""}]
[null,"W2K08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2901=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2901=\"\",\"\",IF('W2'!V1736=1,'W2'!E1736,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1736=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1736)","v":""}]
[null,"W2K08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2902=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2902=\"\",\"\",IF('W2'!V1737=1,'W2'!E1737,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1737)","v":""}]
[null,"W2K08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2903=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2903=\"\",\"\",IF('W2'!V1737=1,'W2'!E1737,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1737)","v":""}]
[null,"W2K08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2904=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2904=\"\",\"\",IF('W2'!V1737=1,'W2'!E1737,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1737=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1737)","v":""}]
[null,"W2K08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2905=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2905=\"\",\"\",IF('W2'!V1738=1,'W2'!E1738,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1738=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1738)","v":""}]
[null,"W2K08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2906=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2906=\"\",\"\",IF('W2'!V1738=1,'W2'!E1738,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1738=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1738)","v":""}]
[null,"W2K08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2907=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2907=\"\",\"\",IF('W2'!V1739=1,'W2'!E1739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1739)","v":""}]
[null,"W2K08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2908=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2908=\"\",\"\",IF('W2'!V1739=1,'W2'!E1739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1739)","v":""}]
[null,"W2K08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2909=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2909=\"\",\"\",IF('W2'!V1739=1,'W2'!E1739,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1739=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1739)","v":""}]
[null,"W2K08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2910=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2910=\"\",\"\",IF('W2'!V1740=1,'W2'!E1740,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1740=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1740)","v":""}]
[null,"W2K08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2911=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2911=\"\",\"\",IF('W2'!V1740=1,'W2'!E1740,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1740=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1740)","v":""}]
[null,"W2K08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2912=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2912=\"\",\"\",IF('W2'!V1741=1,'W2'!E1741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1741)","v":""}]
[null,"W2K08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2913=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2913=\"\",\"\",IF('W2'!V1741=1,'W2'!E1741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1741)","v":""}]
[null,"W2K08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2914=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2914=\"\",\"\",IF('W2'!V1741=1,'W2'!E1741,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1741=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1741)","v":""}]
[null,"W2K08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2915=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2915=\"\",\"\",IF('W2'!V1742=1,'W2'!E1742,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1742=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1742)","v":""}]
[null,"W2K08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2916=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2916=\"\",\"\",IF('W2'!V1742=1,'W2'!E1742,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1742=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1742)","v":""}]
[null,"W2K08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2917=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2917=\"\",\"\",IF('W2'!V1743=1,'W2'!E1743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1743)","v":""}]
[null,"W2K08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2918=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2918=\"\",\"\",IF('W2'!V1743=1,'W2'!E1743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1743)","v":""}]
[null,"W2K08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2919=\"\",\"\",IF('W2'!V1729=1,'W2'!C1616&\" / \"&'W2'!C1729,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2919=\"\",\"\",IF('W2'!V1743=1,'W2'!E1743,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1743=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1743)","v":""}]
[null,"W2K09D01","Performance measure K9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745&\" / \"&'W2'!F1746,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1747=1,'W2'!E1747,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!G1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1747))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!H1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1747))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!I1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1747))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!J1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1747))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!K1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1747))","v":""},{"$f":"IF(F2922=\"\",\"\",IF('W2'!L1747=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1747))","v":""}]
[null,"W2K09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2923=\"\",J2923=\"\",K2923=\"\",L2923=\"\",M2923=\"\"),\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2923=\"\",J2923=\"\",K2923=\"\",L2923=\"\",M2923=\"\"),\"\",IF('W2'!V1748=1,'W2'!E1748,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1748=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1748)","v":""},{"$f":"IF('W2'!I1748=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1748)","v":""},{"$f":"IF('W2'!J1748=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1748)","v":""},{"$f":"IF('W2'!K1748=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1748)","v":""},{"$f":"IF('W2'!L1748=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1748)","v":""}]
[null,"W2K09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2924=\"\",J2924=\"\",K2924=\"\",L2924=\"\",M2924=\"\"),\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2924=\"\",J2924=\"\",K2924=\"\",L2924=\"\",M2924=\"\"),\"\",IF('W2'!V1749=1,'W2'!E1749,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1749)","v":""},{"$f":"IF('W2'!I1749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1749)","v":""},{"$f":"IF('W2'!J1749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1749)","v":""},{"$f":"IF('W2'!K1749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1749)","v":""},{"$f":"IF('W2'!L1749=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1749)","v":""}]
[null,"W2K09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2925=\"\",J2925=\"\",K2925=\"\",L2925=\"\",M2925=\"\"),\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2925=\"\",J2925=\"\",K2925=\"\",L2925=\"\",M2925=\"\"),\"\",IF('W2'!V1750=1,'W2'!E1750,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1750)","v":""},{"$f":"IF('W2'!I1750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1750)","v":""},{"$f":"IF('W2'!J1750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1750)","v":""},{"$f":"IF('W2'!K1750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1750)","v":""},{"$f":"IF('W2'!L1750=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1750)","v":""}]
[null,"W2K09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2926=\"\",J2926=\"\",K2926=\"\",L2926=\"\",M2926=\"\"),\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2926=\"\",J2926=\"\",K2926=\"\",L2926=\"\",M2926=\"\"),\"\",IF('W2'!V1751=1,'W2'!E1751,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1751)","v":""},{"$f":"IF('W2'!I1751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1751)","v":""},{"$f":"IF('W2'!J1751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1751)","v":""},{"$f":"IF('W2'!K1751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1751)","v":""},{"$f":"IF('W2'!L1751=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1751)","v":""}]
[null,"W2K09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2927=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2927=\"\",\"\",IF('W2'!V1752=1,'W2'!E1752,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1752)","v":""}]
[null,"W2K09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2928=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2928=\"\",\"\",IF('W2'!V1752=1,'W2'!E1752,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1752=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1752)","v":""}]
[null,"W2K09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2929=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2929=\"\",\"\",IF('W2'!V1753=1,'W2'!E1753,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1753)","v":""}]
[null,"W2K09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2930=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2930=\"\",\"\",IF('W2'!V1753=1,'W2'!E1753,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1753)","v":""}]
[null,"W2K09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2931=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2931=\"\",\"\",IF('W2'!V1753=1,'W2'!E1753,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1753=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1753)","v":""}]
[null,"W2K09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2932=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2932=\"\",\"\",IF('W2'!V1754=1,'W2'!E1754,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1754=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1754)","v":""}]
[null,"W2K09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2933=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2933=\"\",\"\",IF('W2'!V1754=1,'W2'!E1754,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1754=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1754)","v":""}]
[null,"W2K09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2934=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2934=\"\",\"\",IF('W2'!V1755=1,'W2'!E1755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1755)","v":""}]
[null,"W2K09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2935=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2935=\"\",\"\",IF('W2'!V1755=1,'W2'!E1755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1755)","v":""}]
[null,"W2K09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2936=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2936=\"\",\"\",IF('W2'!V1755=1,'W2'!E1755,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1755=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1755)","v":""}]
[null,"W2K09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2937=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2937=\"\",\"\",IF('W2'!V1756=1,'W2'!E1756,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1756=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1756)","v":""}]
[null,"W2K09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2938=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2938=\"\",\"\",IF('W2'!V1756=1,'W2'!E1756,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1756=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1756)","v":""}]
[null,"W2K09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2939=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2939=\"\",\"\",IF('W2'!V1757=1,'W2'!E1757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1757)","v":""}]
[null,"W2K09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2940=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2940=\"\",\"\",IF('W2'!V1757=1,'W2'!E1757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1757)","v":""}]
[null,"W2K09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2941=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2941=\"\",\"\",IF('W2'!V1757=1,'W2'!E1757,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1757=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1757)","v":""}]
[null,"W2K09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2942=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2942=\"\",\"\",IF('W2'!V1758=1,'W2'!E1758,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1758=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1758)","v":""}]
[null,"W2K09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2943=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2943=\"\",\"\",IF('W2'!V1758=1,'W2'!E1758,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1758=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1758)","v":""}]
[null,"W2K09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2944=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2944=\"\",\"\",IF('W2'!V1759=1,'W2'!E1759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1759)","v":""}]
[null,"W2K09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2945=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2945=\"\",\"\",IF('W2'!V1759=1,'W2'!E1759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1759)","v":""}]
[null,"W2K09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2946=\"\",\"\",IF('W2'!V1745=1,'W2'!C1616&\" / \"&'W2'!C1745,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2946=\"\",\"\",IF('W2'!V1759=1,'W2'!E1759,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1759=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1759)","v":""}]
[null,"W2K10D01","Performance measure K10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761&\" / \"&'W2'!F1762,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2K10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1763=1,'W2'!E1763,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!G1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1763))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!H1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1763))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!I1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1763))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!J1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1763))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!K1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1763))","v":""},{"$f":"IF(F2949=\"\",\"\",IF('W2'!L1763=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1763))","v":""}]
[null,"W2K10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2950=\"\",J2950=\"\",K2950=\"\",L2950=\"\",M2950=\"\"),\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2950=\"\",J2950=\"\",K2950=\"\",L2950=\"\",M2950=\"\"),\"\",IF('W2'!V1764=1,'W2'!E1764,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1764=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1764)","v":""},{"$f":"IF('W2'!I1764=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1764)","v":""},{"$f":"IF('W2'!J1764=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1764)","v":""},{"$f":"IF('W2'!K1764=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1764)","v":""},{"$f":"IF('W2'!L1764=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1764)","v":""}]
[null,"W2K10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2951=\"\",J2951=\"\",K2951=\"\",L2951=\"\",M2951=\"\"),\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2951=\"\",J2951=\"\",K2951=\"\",L2951=\"\",M2951=\"\"),\"\",IF('W2'!V1765=1,'W2'!E1765,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1765)","v":""},{"$f":"IF('W2'!I1765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1765)","v":""},{"$f":"IF('W2'!J1765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1765)","v":""},{"$f":"IF('W2'!K1765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1765)","v":""},{"$f":"IF('W2'!L1765=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1765)","v":""}]
[null,"W2K10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2952=\"\",J2952=\"\",K2952=\"\",L2952=\"\",M2952=\"\"),\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2952=\"\",J2952=\"\",K2952=\"\",L2952=\"\",M2952=\"\"),\"\",IF('W2'!V1766=1,'W2'!E1766,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1766)","v":""},{"$f":"IF('W2'!I1766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1766)","v":""},{"$f":"IF('W2'!J1766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1766)","v":""},{"$f":"IF('W2'!K1766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1766)","v":""},{"$f":"IF('W2'!L1766=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1766)","v":""}]
[null,"W2K10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2953=\"\",J2953=\"\",K2953=\"\",L2953=\"\",M2953=\"\"),\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2953=\"\",J2953=\"\",K2953=\"\",L2953=\"\",M2953=\"\"),\"\",IF('W2'!V1767=1,'W2'!E1767,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1767)","v":""},{"$f":"IF('W2'!I1767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1767)","v":""},{"$f":"IF('W2'!J1767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1767)","v":""},{"$f":"IF('W2'!K1767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1767)","v":""},{"$f":"IF('W2'!L1767=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1767)","v":""}]
[null,"W2K10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2954=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2954=\"\",\"\",IF('W2'!V1768=1,'W2'!E1768,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1768)","v":""}]
[null,"W2K10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2955=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2955=\"\",\"\",IF('W2'!V1768=1,'W2'!E1768,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1768=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1768)","v":""}]
[null,"W2K10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2956=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2956=\"\",\"\",IF('W2'!V1769=1,'W2'!E1769,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1769)","v":""}]
[null,"W2K10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2957=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2957=\"\",\"\",IF('W2'!V1769=1,'W2'!E1769,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1769)","v":""}]
[null,"W2K10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2958=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2958=\"\",\"\",IF('W2'!V1769=1,'W2'!E1769,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1769=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1769)","v":""}]
[null,"W2K10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2959=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2959=\"\",\"\",IF('W2'!V1770=1,'W2'!E1770,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1770=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1770)","v":""}]
[null,"W2K10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2960=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2960=\"\",\"\",IF('W2'!V1770=1,'W2'!E1770,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1770=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1770)","v":""}]
[null,"W2K10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2961=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2961=\"\",\"\",IF('W2'!V1771=1,'W2'!E1771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1771)","v":""}]
[null,"W2K10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2962=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2962=\"\",\"\",IF('W2'!V1771=1,'W2'!E1771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1771)","v":""}]
[null,"W2K10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2963=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2963=\"\",\"\",IF('W2'!V1771=1,'W2'!E1771,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1771=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1771)","v":""}]
[null,"W2K10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2964=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2964=\"\",\"\",IF('W2'!V1772=1,'W2'!E1772,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1772=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1772)","v":""}]
[null,"W2K10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2965=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2965=\"\",\"\",IF('W2'!V1772=1,'W2'!E1772,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1772=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1772)","v":""}]
[null,"W2K10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2966=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2966=\"\",\"\",IF('W2'!V1773=1,'W2'!E1773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1773)","v":""}]
[null,"W2K10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2967=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2967=\"\",\"\",IF('W2'!V1773=1,'W2'!E1773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1773)","v":""}]
[null,"W2K10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2968=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2968=\"\",\"\",IF('W2'!V1773=1,'W2'!E1773,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1773=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1773)","v":""}]
[null,"W2K10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2969=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2969=\"\",\"\",IF('W2'!V1774=1,'W2'!E1774,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1774=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1774)","v":""}]
[null,"W2K10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2970=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2970=\"\",\"\",IF('W2'!V1774=1,'W2'!E1774,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1774=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1774)","v":""}]
[null,"W2K10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2971=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2971=\"\",\"\",IF('W2'!V1775=1,'W2'!E1775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1775)","v":""}]
[null,"W2K10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2972=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2972=\"\",\"\",IF('W2'!V1775=1,'W2'!E1775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1775)","v":""}]
[null,"W2K10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2973=\"\",\"\",IF('W2'!V1761=1,'W2'!C1616&\" / \"&'W2'!C1761,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2973=\"\",\"\",IF('W2'!V1775=1,'W2'!E1775,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1775=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1775)","v":""}]
[null,"W2L01D01","Performance measure L1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778&\" / \"&'W2'!F1779,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1780=1,'W2'!E1780,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!G1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1780))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!H1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1780))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!I1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1780))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!J1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1780))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!K1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1780))","v":""},{"$f":"IF(F2976=\"\",\"\",IF('W2'!L1780=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1780))","v":""}]
[null,"W2L01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2977=\"\",J2977=\"\",K2977=\"\",L2977=\"\",M2977=\"\"),\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2977=\"\",J2977=\"\",K2977=\"\",L2977=\"\",M2977=\"\"),\"\",IF('W2'!V1781=1,'W2'!E1781,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1781)","v":""},{"$f":"IF('W2'!I1781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1781)","v":""},{"$f":"IF('W2'!J1781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1781)","v":""},{"$f":"IF('W2'!K1781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1781)","v":""},{"$f":"IF('W2'!L1781=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1781)","v":""}]
[null,"W2L01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2978=\"\",J2978=\"\",K2978=\"\",L2978=\"\",M2978=\"\"),\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2978=\"\",J2978=\"\",K2978=\"\",L2978=\"\",M2978=\"\"),\"\",IF('W2'!V1782=1,'W2'!E1782,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1782)","v":""},{"$f":"IF('W2'!I1782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1782)","v":""},{"$f":"IF('W2'!J1782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1782)","v":""},{"$f":"IF('W2'!K1782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1782)","v":""},{"$f":"IF('W2'!L1782=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1782)","v":""}]
[null,"W2L01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2979=\"\",J2979=\"\",K2979=\"\",L2979=\"\",M2979=\"\"),\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2979=\"\",J2979=\"\",K2979=\"\",L2979=\"\",M2979=\"\"),\"\",IF('W2'!V1783=1,'W2'!E1783,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1783)","v":""},{"$f":"IF('W2'!I1783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1783)","v":""},{"$f":"IF('W2'!J1783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1783)","v":""},{"$f":"IF('W2'!K1783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1783)","v":""},{"$f":"IF('W2'!L1783=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1783)","v":""}]
[null,"W2L01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I2980=\"\",J2980=\"\",K2980=\"\",L2980=\"\",M2980=\"\"),\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I2980=\"\",J2980=\"\",K2980=\"\",L2980=\"\",M2980=\"\"),\"\",IF('W2'!V1784=1,'W2'!E1784,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1784)","v":""},{"$f":"IF('W2'!I1784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1784)","v":""},{"$f":"IF('W2'!J1784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1784)","v":""},{"$f":"IF('W2'!K1784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1784)","v":""},{"$f":"IF('W2'!L1784=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1784)","v":""}]
[null,"W2L01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2981=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2981=\"\",\"\",IF('W2'!V1785=1,'W2'!E1785,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1785)","v":""}]
[null,"W2L01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2982=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2982=\"\",\"\",IF('W2'!V1785=1,'W2'!E1785,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1785=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1785)","v":""}]
[null,"W2L01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2983=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2983=\"\",\"\",IF('W2'!V1786=1,'W2'!E1786,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1786=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1786)","v":""}]
[null,"W2L01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2984=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2984=\"\",\"\",IF('W2'!V1786=1,'W2'!E1786,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1786=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1786)","v":""}]
[null,"W2L01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2985=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2985=\"\",\"\",IF('W2'!V1786=1,'W2'!E1786,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1786=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1786)","v":""}]
[null,"W2L01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2986=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2986=\"\",\"\",IF('W2'!V1787=1,'W2'!E1787,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1787=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1787)","v":""}]
[null,"W2L01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2987=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2987=\"\",\"\",IF('W2'!V1787=1,'W2'!E1787,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1787=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1787)","v":""}]
[null,"W2L01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2988=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2988=\"\",\"\",IF('W2'!V1788=1,'W2'!E1788,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1788=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1788)","v":""}]
[null,"W2L01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2989=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2989=\"\",\"\",IF('W2'!V1788=1,'W2'!E1788,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1788=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1788)","v":""}]
[null,"W2L01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2990=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2990=\"\",\"\",IF('W2'!V1788=1,'W2'!E1788,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1788=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1788)","v":""}]
[null,"W2L01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2991=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2991=\"\",\"\",IF('W2'!V1789=1,'W2'!E1789,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1789=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1789)","v":""}]
[null,"W2L01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2992=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2992=\"\",\"\",IF('W2'!V1789=1,'W2'!E1789,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1789=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1789)","v":""}]
[null,"W2L01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2993=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2993=\"\",\"\",IF('W2'!V1790=1,'W2'!E1790,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1790=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1790)","v":""}]
[null,"W2L01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2994=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2994=\"\",\"\",IF('W2'!V1790=1,'W2'!E1790,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1790=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1790)","v":""}]
[null,"W2L01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2995=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2995=\"\",\"\",IF('W2'!V1790=1,'W2'!E1790,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1790=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1790)","v":""}]
[null,"W2L01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N2996=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2996=\"\",\"\",IF('W2'!V1791=1,'W2'!E1791,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1791=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1791)","v":""}]
[null,"W2L01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N2997=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2997=\"\",\"\",IF('W2'!V1791=1,'W2'!E1791,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1791=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1791)","v":""}]
[null,"W2L01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2998=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2998=\"\",\"\",IF('W2'!V1792=1,'W2'!E1792,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1792=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1792)","v":""}]
[null,"W2L01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N2999=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N2999=\"\",\"\",IF('W2'!V1792=1,'W2'!E1792,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1792=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1792)","v":""}]
[null,"W2L01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3000=\"\",\"\",IF('W2'!V1778=1,'W2'!C1777&\" / \"&'W2'!C1778,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3000=\"\",\"\",IF('W2'!V1792=1,'W2'!E1792,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1792=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1792)","v":""}]
[null,"W2L02D01","Performance measure L2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794&\" / \"&'W2'!F1795,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1796=1,'W2'!E1796,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!G1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1796))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!H1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1796))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!I1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1796))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!J1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1796))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!K1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1796))","v":""},{"$f":"IF(F3003=\"\",\"\",IF('W2'!L1796=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1796))","v":""}]
[null,"W2L02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3004=\"\",J3004=\"\",K3004=\"\",L3004=\"\",M3004=\"\"),\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3004=\"\",J3004=\"\",K3004=\"\",L3004=\"\",M3004=\"\"),\"\",IF('W2'!V1797=1,'W2'!E1797,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1797)","v":""},{"$f":"IF('W2'!I1797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1797)","v":""},{"$f":"IF('W2'!J1797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1797)","v":""},{"$f":"IF('W2'!K1797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1797)","v":""},{"$f":"IF('W2'!L1797=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1797)","v":""}]
[null,"W2L02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3005=\"\",J3005=\"\",K3005=\"\",L3005=\"\",M3005=\"\"),\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3005=\"\",J3005=\"\",K3005=\"\",L3005=\"\",M3005=\"\"),\"\",IF('W2'!V1798=1,'W2'!E1798,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1798)","v":""},{"$f":"IF('W2'!I1798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1798)","v":""},{"$f":"IF('W2'!J1798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1798)","v":""},{"$f":"IF('W2'!K1798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1798)","v":""},{"$f":"IF('W2'!L1798=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1798)","v":""}]
[null,"W2L02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3006=\"\",J3006=\"\",K3006=\"\",L3006=\"\",M3006=\"\"),\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3006=\"\",J3006=\"\",K3006=\"\",L3006=\"\",M3006=\"\"),\"\",IF('W2'!V1799=1,'W2'!E1799,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1799)","v":""},{"$f":"IF('W2'!I1799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1799)","v":""},{"$f":"IF('W2'!J1799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1799)","v":""},{"$f":"IF('W2'!K1799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1799)","v":""},{"$f":"IF('W2'!L1799=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1799)","v":""}]
[null,"W2L02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3007=\"\",J3007=\"\",K3007=\"\",L3007=\"\",M3007=\"\"),\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3007=\"\",J3007=\"\",K3007=\"\",L3007=\"\",M3007=\"\"),\"\",IF('W2'!V1800=1,'W2'!E1800,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1800)","v":""},{"$f":"IF('W2'!I1800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1800)","v":""},{"$f":"IF('W2'!J1800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1800)","v":""},{"$f":"IF('W2'!K1800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1800)","v":""},{"$f":"IF('W2'!L1800=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1800)","v":""}]
[null,"W2L02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3008=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3008=\"\",\"\",IF('W2'!V1801=1,'W2'!E1801,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1801)","v":""}]
[null,"W2L02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3009=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3009=\"\",\"\",IF('W2'!V1801=1,'W2'!E1801,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1801=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1801)","v":""}]
[null,"W2L02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3010=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3010=\"\",\"\",IF('W2'!V1802=1,'W2'!E1802,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1802=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1802)","v":""}]
[null,"W2L02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3011=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3011=\"\",\"\",IF('W2'!V1802=1,'W2'!E1802,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1802=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1802)","v":""}]
[null,"W2L02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3012=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3012=\"\",\"\",IF('W2'!V1802=1,'W2'!E1802,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1802=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1802)","v":""}]
[null,"W2L02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3013=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3013=\"\",\"\",IF('W2'!V1803=1,'W2'!E1803,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1803=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1803)","v":""}]
[null,"W2L02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3014=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3014=\"\",\"\",IF('W2'!V1803=1,'W2'!E1803,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1803=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1803)","v":""}]
[null,"W2L02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3015=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3015=\"\",\"\",IF('W2'!V1804=1,'W2'!E1804,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1804=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1804)","v":""}]
[null,"W2L02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3016=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3016=\"\",\"\",IF('W2'!V1804=1,'W2'!E1804,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1804=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1804)","v":""}]
[null,"W2L02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3017=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3017=\"\",\"\",IF('W2'!V1804=1,'W2'!E1804,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1804=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1804)","v":""}]
[null,"W2L02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3018=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3018=\"\",\"\",IF('W2'!V1805=1,'W2'!E1805,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1805=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1805)","v":""}]
[null,"W2L02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3019=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3019=\"\",\"\",IF('W2'!V1805=1,'W2'!E1805,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1805=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1805)","v":""}]
[null,"W2L02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3020=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3020=\"\",\"\",IF('W2'!V1806=1,'W2'!E1806,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1806=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1806)","v":""}]
[null,"W2L02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3021=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3021=\"\",\"\",IF('W2'!V1806=1,'W2'!E1806,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1806=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1806)","v":""}]
[null,"W2L02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3022=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3022=\"\",\"\",IF('W2'!V1806=1,'W2'!E1806,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1806=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1806)","v":""}]
[null,"W2L02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3023=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3023=\"\",\"\",IF('W2'!V1807=1,'W2'!E1807,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1807=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1807)","v":""}]
[null,"W2L02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3024=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3024=\"\",\"\",IF('W2'!V1807=1,'W2'!E1807,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1807=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1807)","v":""}]
[null,"W2L02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3025=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3025=\"\",\"\",IF('W2'!V1808=1,'W2'!E1808,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1808=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1808)","v":""}]
[null,"W2L02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3026=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3026=\"\",\"\",IF('W2'!V1808=1,'W2'!E1808,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1808=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1808)","v":""}]
[null,"W2L02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3027=\"\",\"\",IF('W2'!V1794=1,'W2'!C1777&\" / \"&'W2'!C1794,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3027=\"\",\"\",IF('W2'!V1808=1,'W2'!E1808,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1808=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1808)","v":""}]
[null,"W2L03D01","Performance measure L3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810&\" / \"&'W2'!F1811,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1812=1,'W2'!E1812,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!G1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1812))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!H1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1812))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!I1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1812))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!J1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1812))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!K1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1812))","v":""},{"$f":"IF(F3030=\"\",\"\",IF('W2'!L1812=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1812))","v":""}]
[null,"W2L03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3031=\"\",J3031=\"\",K3031=\"\",L3031=\"\",M3031=\"\"),\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3031=\"\",J3031=\"\",K3031=\"\",L3031=\"\",M3031=\"\"),\"\",IF('W2'!V1813=1,'W2'!E1813,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1813=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1813)","v":""},{"$f":"IF('W2'!I1813=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1813)","v":""},{"$f":"IF('W2'!J1813=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1813)","v":""},{"$f":"IF('W2'!K1813=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1813)","v":""},{"$f":"IF('W2'!L1813=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1813)","v":""}]
[null,"W2L03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3032=\"\",J3032=\"\",K3032=\"\",L3032=\"\",M3032=\"\"),\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3032=\"\",J3032=\"\",K3032=\"\",L3032=\"\",M3032=\"\"),\"\",IF('W2'!V1814=1,'W2'!E1814,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1814)","v":""},{"$f":"IF('W2'!I1814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1814)","v":""},{"$f":"IF('W2'!J1814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1814)","v":""},{"$f":"IF('W2'!K1814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1814)","v":""},{"$f":"IF('W2'!L1814=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1814)","v":""}]
[null,"W2L03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3033=\"\",J3033=\"\",K3033=\"\",L3033=\"\",M3033=\"\"),\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3033=\"\",J3033=\"\",K3033=\"\",L3033=\"\",M3033=\"\"),\"\",IF('W2'!V1815=1,'W2'!E1815,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1815)","v":""},{"$f":"IF('W2'!I1815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1815)","v":""},{"$f":"IF('W2'!J1815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1815)","v":""},{"$f":"IF('W2'!K1815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1815)","v":""},{"$f":"IF('W2'!L1815=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1815)","v":""}]
[null,"W2L03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3034=\"\",J3034=\"\",K3034=\"\",L3034=\"\",M3034=\"\"),\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3034=\"\",J3034=\"\",K3034=\"\",L3034=\"\",M3034=\"\"),\"\",IF('W2'!V1816=1,'W2'!E1816,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1816)","v":""},{"$f":"IF('W2'!I1816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1816)","v":""},{"$f":"IF('W2'!J1816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1816)","v":""},{"$f":"IF('W2'!K1816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1816)","v":""},{"$f":"IF('W2'!L1816=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1816)","v":""}]
[null,"W2L03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3035=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3035=\"\",\"\",IF('W2'!V1817=1,'W2'!E1817,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1817)","v":""}]
[null,"W2L03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3036=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3036=\"\",\"\",IF('W2'!V1817=1,'W2'!E1817,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1817=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1817)","v":""}]
[null,"W2L03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3037=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3037=\"\",\"\",IF('W2'!V1818=1,'W2'!E1818,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1818)","v":""}]
[null,"W2L03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3038=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3038=\"\",\"\",IF('W2'!V1818=1,'W2'!E1818,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1818)","v":""}]
[null,"W2L03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3039=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3039=\"\",\"\",IF('W2'!V1818=1,'W2'!E1818,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1818=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1818)","v":""}]
[null,"W2L03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3040=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3040=\"\",\"\",IF('W2'!V1819=1,'W2'!E1819,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1819=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1819)","v":""}]
[null,"W2L03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3041=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3041=\"\",\"\",IF('W2'!V1819=1,'W2'!E1819,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1819=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1819)","v":""}]
[null,"W2L03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3042=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3042=\"\",\"\",IF('W2'!V1820=1,'W2'!E1820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1820)","v":""}]
[null,"W2L03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3043=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3043=\"\",\"\",IF('W2'!V1820=1,'W2'!E1820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1820)","v":""}]
[null,"W2L03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3044=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3044=\"\",\"\",IF('W2'!V1820=1,'W2'!E1820,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1820=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1820)","v":""}]
[null,"W2L03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3045=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3045=\"\",\"\",IF('W2'!V1821=1,'W2'!E1821,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1821=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1821)","v":""}]
[null,"W2L03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3046=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3046=\"\",\"\",IF('W2'!V1821=1,'W2'!E1821,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1821=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1821)","v":""}]
[null,"W2L03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3047=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3047=\"\",\"\",IF('W2'!V1822=1,'W2'!E1822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1822)","v":""}]
[null,"W2L03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3048=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3048=\"\",\"\",IF('W2'!V1822=1,'W2'!E1822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1822)","v":""}]
[null,"W2L03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3049=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3049=\"\",\"\",IF('W2'!V1822=1,'W2'!E1822,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1822=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1822)","v":""}]
[null,"W2L03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3050=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3050=\"\",\"\",IF('W2'!V1823=1,'W2'!E1823,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1823=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1823)","v":""}]
[null,"W2L03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3051=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3051=\"\",\"\",IF('W2'!V1823=1,'W2'!E1823,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1823=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1823)","v":""}]
[null,"W2L03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3052=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3052=\"\",\"\",IF('W2'!V1824=1,'W2'!E1824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1824)","v":""}]
[null,"W2L03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3053=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3053=\"\",\"\",IF('W2'!V1824=1,'W2'!E1824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1824)","v":""}]
[null,"W2L03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3054=\"\",\"\",IF('W2'!V1810=1,'W2'!C1777&\" / \"&'W2'!C1810,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3054=\"\",\"\",IF('W2'!V1824=1,'W2'!E1824,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1824=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1824)","v":""}]
[null,"W2L04D01","Performance measure L4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826&\" / \"&'W2'!F1827,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1828=1,'W2'!E1828,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!G1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1828))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!H1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1828))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!I1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1828))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!J1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1828))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!K1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1828))","v":""},{"$f":"IF(F3057=\"\",\"\",IF('W2'!L1828=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1828))","v":""}]
[null,"W2L04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3058=\"\",J3058=\"\",K3058=\"\",L3058=\"\",M3058=\"\"),\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3058=\"\",J3058=\"\",K3058=\"\",L3058=\"\",M3058=\"\"),\"\",IF('W2'!V1829=1,'W2'!E1829,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1829=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1829)","v":""},{"$f":"IF('W2'!I1829=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1829)","v":""},{"$f":"IF('W2'!J1829=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1829)","v":""},{"$f":"IF('W2'!K1829=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1829)","v":""},{"$f":"IF('W2'!L1829=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1829)","v":""}]
[null,"W2L04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3059=\"\",J3059=\"\",K3059=\"\",L3059=\"\",M3059=\"\"),\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3059=\"\",J3059=\"\",K3059=\"\",L3059=\"\",M3059=\"\"),\"\",IF('W2'!V1830=1,'W2'!E1830,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1830)","v":""},{"$f":"IF('W2'!I1830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1830)","v":""},{"$f":"IF('W2'!J1830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1830)","v":""},{"$f":"IF('W2'!K1830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1830)","v":""},{"$f":"IF('W2'!L1830=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1830)","v":""}]
[null,"W2L04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3060=\"\",J3060=\"\",K3060=\"\",L3060=\"\",M3060=\"\"),\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3060=\"\",J3060=\"\",K3060=\"\",L3060=\"\",M3060=\"\"),\"\",IF('W2'!V1831=1,'W2'!E1831,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1831)","v":""},{"$f":"IF('W2'!I1831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1831)","v":""},{"$f":"IF('W2'!J1831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1831)","v":""},{"$f":"IF('W2'!K1831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1831)","v":""},{"$f":"IF('W2'!L1831=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1831)","v":""}]
[null,"W2L04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3061=\"\",J3061=\"\",K3061=\"\",L3061=\"\",M3061=\"\"),\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3061=\"\",J3061=\"\",K3061=\"\",L3061=\"\",M3061=\"\"),\"\",IF('W2'!V1832=1,'W2'!E1832,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1832)","v":""},{"$f":"IF('W2'!I1832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1832)","v":""},{"$f":"IF('W2'!J1832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1832)","v":""},{"$f":"IF('W2'!K1832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1832)","v":""},{"$f":"IF('W2'!L1832=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1832)","v":""}]
[null,"W2L04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3062=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3062=\"\",\"\",IF('W2'!V1833=1,'W2'!E1833,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1833)","v":""}]
[null,"W2L04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3063=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3063=\"\",\"\",IF('W2'!V1833=1,'W2'!E1833,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1833=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1833)","v":""}]
[null,"W2L04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3064=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3064=\"\",\"\",IF('W2'!V1834=1,'W2'!E1834,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1834)","v":""}]
[null,"W2L04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3065=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3065=\"\",\"\",IF('W2'!V1834=1,'W2'!E1834,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1834)","v":""}]
[null,"W2L04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3066=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3066=\"\",\"\",IF('W2'!V1834=1,'W2'!E1834,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1834=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1834)","v":""}]
[null,"W2L04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3067=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3067=\"\",\"\",IF('W2'!V1835=1,'W2'!E1835,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1835=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1835)","v":""}]
[null,"W2L04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3068=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3068=\"\",\"\",IF('W2'!V1835=1,'W2'!E1835,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1835=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1835)","v":""}]
[null,"W2L04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3069=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3069=\"\",\"\",IF('W2'!V1836=1,'W2'!E1836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1836)","v":""}]
[null,"W2L04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3070=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3070=\"\",\"\",IF('W2'!V1836=1,'W2'!E1836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1836)","v":""}]
[null,"W2L04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3071=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3071=\"\",\"\",IF('W2'!V1836=1,'W2'!E1836,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1836=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1836)","v":""}]
[null,"W2L04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3072=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3072=\"\",\"\",IF('W2'!V1837=1,'W2'!E1837,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1837=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1837)","v":""}]
[null,"W2L04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3073=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3073=\"\",\"\",IF('W2'!V1837=1,'W2'!E1837,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1837=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1837)","v":""}]
[null,"W2L04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3074=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3074=\"\",\"\",IF('W2'!V1838=1,'W2'!E1838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1838)","v":""}]
[null,"W2L04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3075=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3075=\"\",\"\",IF('W2'!V1838=1,'W2'!E1838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1838)","v":""}]
[null,"W2L04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3076=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3076=\"\",\"\",IF('W2'!V1838=1,'W2'!E1838,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1838=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1838)","v":""}]
[null,"W2L04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3077=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3077=\"\",\"\",IF('W2'!V1839=1,'W2'!E1839,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1839=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1839)","v":""}]
[null,"W2L04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3078=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3078=\"\",\"\",IF('W2'!V1839=1,'W2'!E1839,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1839=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1839)","v":""}]
[null,"W2L04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3079=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3079=\"\",\"\",IF('W2'!V1840=1,'W2'!E1840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1840)","v":""}]
[null,"W2L04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3080=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3080=\"\",\"\",IF('W2'!V1840=1,'W2'!E1840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1840)","v":""}]
[null,"W2L04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3081=\"\",\"\",IF('W2'!V1826=1,'W2'!C1777&\" / \"&'W2'!C1826,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3081=\"\",\"\",IF('W2'!V1840=1,'W2'!E1840,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1840=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1840)","v":""}]
[null,"W2L05D01","Performance measure L5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842&\" / \"&'W2'!F1843,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1844=1,'W2'!E1844,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!G1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1844))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!H1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1844))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!I1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1844))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!J1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1844))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!K1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1844))","v":""},{"$f":"IF(F3084=\"\",\"\",IF('W2'!L1844=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1844))","v":""}]
[null,"W2L05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3085=\"\",J3085=\"\",K3085=\"\",L3085=\"\",M3085=\"\"),\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3085=\"\",J3085=\"\",K3085=\"\",L3085=\"\",M3085=\"\"),\"\",IF('W2'!V1845=1,'W2'!E1845,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1845=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1845)","v":""},{"$f":"IF('W2'!I1845=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1845)","v":""},{"$f":"IF('W2'!J1845=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1845)","v":""},{"$f":"IF('W2'!K1845=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1845)","v":""},{"$f":"IF('W2'!L1845=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1845)","v":""}]
[null,"W2L05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3086=\"\",J3086=\"\",K3086=\"\",L3086=\"\",M3086=\"\"),\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3086=\"\",J3086=\"\",K3086=\"\",L3086=\"\",M3086=\"\"),\"\",IF('W2'!V1846=1,'W2'!E1846,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1846)","v":""},{"$f":"IF('W2'!I1846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1846)","v":""},{"$f":"IF('W2'!J1846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1846)","v":""},{"$f":"IF('W2'!K1846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1846)","v":""},{"$f":"IF('W2'!L1846=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1846)","v":""}]
[null,"W2L05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3087=\"\",J3087=\"\",K3087=\"\",L3087=\"\",M3087=\"\"),\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3087=\"\",J3087=\"\",K3087=\"\",L3087=\"\",M3087=\"\"),\"\",IF('W2'!V1847=1,'W2'!E1847,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1847)","v":""},{"$f":"IF('W2'!I1847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1847)","v":""},{"$f":"IF('W2'!J1847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1847)","v":""},{"$f":"IF('W2'!K1847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1847)","v":""},{"$f":"IF('W2'!L1847=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1847)","v":""}]
[null,"W2L05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3088=\"\",J3088=\"\",K3088=\"\",L3088=\"\",M3088=\"\"),\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3088=\"\",J3088=\"\",K3088=\"\",L3088=\"\",M3088=\"\"),\"\",IF('W2'!V1848=1,'W2'!E1848,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1848)","v":""},{"$f":"IF('W2'!I1848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1848)","v":""},{"$f":"IF('W2'!J1848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1848)","v":""},{"$f":"IF('W2'!K1848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1848)","v":""},{"$f":"IF('W2'!L1848=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1848)","v":""}]
[null,"W2L05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3089=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3089=\"\",\"\",IF('W2'!V1849=1,'W2'!E1849,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1849)","v":""}]
[null,"W2L05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3090=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3090=\"\",\"\",IF('W2'!V1849=1,'W2'!E1849,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1849=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1849)","v":""}]
[null,"W2L05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3091=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3091=\"\",\"\",IF('W2'!V1850=1,'W2'!E1850,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1850)","v":""}]
[null,"W2L05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3092=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3092=\"\",\"\",IF('W2'!V1850=1,'W2'!E1850,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1850)","v":""}]
[null,"W2L05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3093=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3093=\"\",\"\",IF('W2'!V1850=1,'W2'!E1850,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1850=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1850)","v":""}]
[null,"W2L05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3094=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3094=\"\",\"\",IF('W2'!V1851=1,'W2'!E1851,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1851=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1851)","v":""}]
[null,"W2L05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3095=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3095=\"\",\"\",IF('W2'!V1851=1,'W2'!E1851,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1851=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1851)","v":""}]
[null,"W2L05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3096=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3096=\"\",\"\",IF('W2'!V1852=1,'W2'!E1852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1852)","v":""}]
[null,"W2L05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3097=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3097=\"\",\"\",IF('W2'!V1852=1,'W2'!E1852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1852)","v":""}]
[null,"W2L05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3098=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3098=\"\",\"\",IF('W2'!V1852=1,'W2'!E1852,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1852=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1852)","v":""}]
[null,"W2L05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3099=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3099=\"\",\"\",IF('W2'!V1853=1,'W2'!E1853,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1853=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1853)","v":""}]
[null,"W2L05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3100=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3100=\"\",\"\",IF('W2'!V1853=1,'W2'!E1853,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1853=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1853)","v":""}]
[null,"W2L05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3101=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3101=\"\",\"\",IF('W2'!V1854=1,'W2'!E1854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1854)","v":""}]
[null,"W2L05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3102=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3102=\"\",\"\",IF('W2'!V1854=1,'W2'!E1854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1854)","v":""}]
[null,"W2L05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3103=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3103=\"\",\"\",IF('W2'!V1854=1,'W2'!E1854,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1854=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1854)","v":""}]
[null,"W2L05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3104=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3104=\"\",\"\",IF('W2'!V1855=1,'W2'!E1855,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1855=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1855)","v":""}]
[null,"W2L05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3105=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3105=\"\",\"\",IF('W2'!V1855=1,'W2'!E1855,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1855=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1855)","v":""}]
[null,"W2L05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3106=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3106=\"\",\"\",IF('W2'!V1856=1,'W2'!E1856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1856)","v":""}]
[null,"W2L05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3107=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3107=\"\",\"\",IF('W2'!V1856=1,'W2'!E1856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1856)","v":""}]
[null,"W2L05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3108=\"\",\"\",IF('W2'!V1842=1,'W2'!C1777&\" / \"&'W2'!C1842,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3108=\"\",\"\",IF('W2'!V1856=1,'W2'!E1856,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1856=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1856)","v":""}]
[null,"W2L06D01","Performance measure L6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858&\" / \"&'W2'!F1859,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1860=1,'W2'!E1860,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!G1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1860))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!H1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1860))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!I1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1860))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!J1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1860))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!K1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1860))","v":""},{"$f":"IF(F3111=\"\",\"\",IF('W2'!L1860=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1860))","v":""}]
[null,"W2L06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3112=\"\",J3112=\"\",K3112=\"\",L3112=\"\",M3112=\"\"),\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3112=\"\",J3112=\"\",K3112=\"\",L3112=\"\",M3112=\"\"),\"\",IF('W2'!V1861=1,'W2'!E1861,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1861=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1861)","v":""},{"$f":"IF('W2'!I1861=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1861)","v":""},{"$f":"IF('W2'!J1861=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1861)","v":""},{"$f":"IF('W2'!K1861=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1861)","v":""},{"$f":"IF('W2'!L1861=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1861)","v":""}]
[null,"W2L06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3113=\"\",J3113=\"\",K3113=\"\",L3113=\"\",M3113=\"\"),\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3113=\"\",J3113=\"\",K3113=\"\",L3113=\"\",M3113=\"\"),\"\",IF('W2'!V1862=1,'W2'!E1862,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1862)","v":""},{"$f":"IF('W2'!I1862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1862)","v":""},{"$f":"IF('W2'!J1862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1862)","v":""},{"$f":"IF('W2'!K1862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1862)","v":""},{"$f":"IF('W2'!L1862=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1862)","v":""}]
[null,"W2L06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3114=\"\",J3114=\"\",K3114=\"\",L3114=\"\",M3114=\"\"),\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3114=\"\",J3114=\"\",K3114=\"\",L3114=\"\",M3114=\"\"),\"\",IF('W2'!V1863=1,'W2'!E1863,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1863)","v":""},{"$f":"IF('W2'!I1863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1863)","v":""},{"$f":"IF('W2'!J1863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1863)","v":""},{"$f":"IF('W2'!K1863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1863)","v":""},{"$f":"IF('W2'!L1863=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1863)","v":""}]
[null,"W2L06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3115=\"\",J3115=\"\",K3115=\"\",L3115=\"\",M3115=\"\"),\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3115=\"\",J3115=\"\",K3115=\"\",L3115=\"\",M3115=\"\"),\"\",IF('W2'!V1864=1,'W2'!E1864,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1864)","v":""},{"$f":"IF('W2'!I1864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1864)","v":""},{"$f":"IF('W2'!J1864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1864)","v":""},{"$f":"IF('W2'!K1864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1864)","v":""},{"$f":"IF('W2'!L1864=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1864)","v":""}]
[null,"W2L06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3116=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3116=\"\",\"\",IF('W2'!V1865=1,'W2'!E1865,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1865)","v":""}]
[null,"W2L06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3117=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3117=\"\",\"\",IF('W2'!V1865=1,'W2'!E1865,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1865=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1865)","v":""}]
[null,"W2L06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3118=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3118=\"\",\"\",IF('W2'!V1866=1,'W2'!E1866,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1866)","v":""}]
[null,"W2L06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3119=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3119=\"\",\"\",IF('W2'!V1866=1,'W2'!E1866,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1866)","v":""}]
[null,"W2L06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3120=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3120=\"\",\"\",IF('W2'!V1866=1,'W2'!E1866,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1866=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1866)","v":""}]
[null,"W2L06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3121=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3121=\"\",\"\",IF('W2'!V1867=1,'W2'!E1867,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1867=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1867)","v":""}]
[null,"W2L06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3122=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3122=\"\",\"\",IF('W2'!V1867=1,'W2'!E1867,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1867=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1867)","v":""}]
[null,"W2L06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3123=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3123=\"\",\"\",IF('W2'!V1868=1,'W2'!E1868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1868)","v":""}]
[null,"W2L06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3124=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3124=\"\",\"\",IF('W2'!V1868=1,'W2'!E1868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1868)","v":""}]
[null,"W2L06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3125=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3125=\"\",\"\",IF('W2'!V1868=1,'W2'!E1868,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1868=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1868)","v":""}]
[null,"W2L06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3126=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3126=\"\",\"\",IF('W2'!V1869=1,'W2'!E1869,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1869=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1869)","v":""}]
[null,"W2L06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3127=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3127=\"\",\"\",IF('W2'!V1869=1,'W2'!E1869,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1869=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1869)","v":""}]
[null,"W2L06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3128=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3128=\"\",\"\",IF('W2'!V1870=1,'W2'!E1870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1870)","v":""}]
[null,"W2L06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3129=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3129=\"\",\"\",IF('W2'!V1870=1,'W2'!E1870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1870)","v":""}]
[null,"W2L06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3130=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3130=\"\",\"\",IF('W2'!V1870=1,'W2'!E1870,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1870=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1870)","v":""}]
[null,"W2L06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3131=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3131=\"\",\"\",IF('W2'!V1871=1,'W2'!E1871,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1871=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1871)","v":""}]
[null,"W2L06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3132=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3132=\"\",\"\",IF('W2'!V1871=1,'W2'!E1871,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1871=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1871)","v":""}]
[null,"W2L06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3133=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3133=\"\",\"\",IF('W2'!V1872=1,'W2'!E1872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1872)","v":""}]
[null,"W2L06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3134=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3134=\"\",\"\",IF('W2'!V1872=1,'W2'!E1872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1872)","v":""}]
[null,"W2L06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3135=\"\",\"\",IF('W2'!V1858=1,'W2'!C1777&\" / \"&'W2'!C1858,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3135=\"\",\"\",IF('W2'!V1872=1,'W2'!E1872,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1872=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1872)","v":""}]
[null,"W2L07D01","Performance measure L7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874&\" / \"&'W2'!F1875,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1876=1,'W2'!E1876,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!G1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1876))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!H1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1876))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!I1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1876))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!J1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1876))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!K1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1876))","v":""},{"$f":"IF(F3138=\"\",\"\",IF('W2'!L1876=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1876))","v":""}]
[null,"W2L07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3139=\"\",J3139=\"\",K3139=\"\",L3139=\"\",M3139=\"\"),\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3139=\"\",J3139=\"\",K3139=\"\",L3139=\"\",M3139=\"\"),\"\",IF('W2'!V1877=1,'W2'!E1877,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1877=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1877)","v":""},{"$f":"IF('W2'!I1877=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1877)","v":""},{"$f":"IF('W2'!J1877=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1877)","v":""},{"$f":"IF('W2'!K1877=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1877)","v":""},{"$f":"IF('W2'!L1877=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1877)","v":""}]
[null,"W2L07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3140=\"\",J3140=\"\",K3140=\"\",L3140=\"\",M3140=\"\"),\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3140=\"\",J3140=\"\",K3140=\"\",L3140=\"\",M3140=\"\"),\"\",IF('W2'!V1878=1,'W2'!E1878,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1878)","v":""},{"$f":"IF('W2'!I1878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1878)","v":""},{"$f":"IF('W2'!J1878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1878)","v":""},{"$f":"IF('W2'!K1878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1878)","v":""},{"$f":"IF('W2'!L1878=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1878)","v":""}]
[null,"W2L07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3141=\"\",J3141=\"\",K3141=\"\",L3141=\"\",M3141=\"\"),\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3141=\"\",J3141=\"\",K3141=\"\",L3141=\"\",M3141=\"\"),\"\",IF('W2'!V1879=1,'W2'!E1879,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1879)","v":""},{"$f":"IF('W2'!I1879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1879)","v":""},{"$f":"IF('W2'!J1879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1879)","v":""},{"$f":"IF('W2'!K1879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1879)","v":""},{"$f":"IF('W2'!L1879=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1879)","v":""}]
[null,"W2L07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3142=\"\",J3142=\"\",K3142=\"\",L3142=\"\",M3142=\"\"),\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3142=\"\",J3142=\"\",K3142=\"\",L3142=\"\",M3142=\"\"),\"\",IF('W2'!V1880=1,'W2'!E1880,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1880)","v":""},{"$f":"IF('W2'!I1880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1880)","v":""},{"$f":"IF('W2'!J1880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1880)","v":""},{"$f":"IF('W2'!K1880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1880)","v":""},{"$f":"IF('W2'!L1880=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1880)","v":""}]
[null,"W2L07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3143=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3143=\"\",\"\",IF('W2'!V1881=1,'W2'!E1881,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1881)","v":""}]
[null,"W2L07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3144=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3144=\"\",\"\",IF('W2'!V1881=1,'W2'!E1881,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1881=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1881)","v":""}]
[null,"W2L07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3145=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3145=\"\",\"\",IF('W2'!V1882=1,'W2'!E1882,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1882)","v":""}]
[null,"W2L07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3146=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3146=\"\",\"\",IF('W2'!V1882=1,'W2'!E1882,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1882)","v":""}]
[null,"W2L07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3147=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3147=\"\",\"\",IF('W2'!V1882=1,'W2'!E1882,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1882=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1882)","v":""}]
[null,"W2L07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3148=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3148=\"\",\"\",IF('W2'!V1883=1,'W2'!E1883,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1883=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1883)","v":""}]
[null,"W2L07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3149=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3149=\"\",\"\",IF('W2'!V1883=1,'W2'!E1883,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1883=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1883)","v":""}]
[null,"W2L07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3150=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3150=\"\",\"\",IF('W2'!V1884=1,'W2'!E1884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1884)","v":""}]
[null,"W2L07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3151=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3151=\"\",\"\",IF('W2'!V1884=1,'W2'!E1884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1884)","v":""}]
[null,"W2L07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3152=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3152=\"\",\"\",IF('W2'!V1884=1,'W2'!E1884,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1884=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1884)","v":""}]
[null,"W2L07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3153=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3153=\"\",\"\",IF('W2'!V1885=1,'W2'!E1885,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1885=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1885)","v":""}]
[null,"W2L07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3154=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3154=\"\",\"\",IF('W2'!V1885=1,'W2'!E1885,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1885=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1885)","v":""}]
[null,"W2L07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3155=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3155=\"\",\"\",IF('W2'!V1886=1,'W2'!E1886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1886)","v":""}]
[null,"W2L07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3156=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3156=\"\",\"\",IF('W2'!V1886=1,'W2'!E1886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1886)","v":""}]
[null,"W2L07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3157=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3157=\"\",\"\",IF('W2'!V1886=1,'W2'!E1886,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1886=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1886)","v":""}]
[null,"W2L07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3158=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3158=\"\",\"\",IF('W2'!V1887=1,'W2'!E1887,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1887=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1887)","v":""}]
[null,"W2L07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3159=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3159=\"\",\"\",IF('W2'!V1887=1,'W2'!E1887,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1887=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1887)","v":""}]
[null,"W2L07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3160=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3160=\"\",\"\",IF('W2'!V1888=1,'W2'!E1888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1888)","v":""}]
[null,"W2L07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3161=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3161=\"\",\"\",IF('W2'!V1888=1,'W2'!E1888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1888)","v":""}]
[null,"W2L07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3162=\"\",\"\",IF('W2'!V1874=1,'W2'!C1777&\" / \"&'W2'!C1874,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3162=\"\",\"\",IF('W2'!V1888=1,'W2'!E1888,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1888=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1888)","v":""}]
[null,"W2L08D01","Performance measure L8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890&\" / \"&'W2'!F1891,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1892=1,'W2'!E1892,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!G1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1892))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!H1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1892))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!I1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1892))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!J1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1892))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!K1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1892))","v":""},{"$f":"IF(F3165=\"\",\"\",IF('W2'!L1892=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1892))","v":""}]
[null,"W2L08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3166=\"\",J3166=\"\",K3166=\"\",L3166=\"\",M3166=\"\"),\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3166=\"\",J3166=\"\",K3166=\"\",L3166=\"\",M3166=\"\"),\"\",IF('W2'!V1893=1,'W2'!E1893,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1893=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1893)","v":""},{"$f":"IF('W2'!I1893=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1893)","v":""},{"$f":"IF('W2'!J1893=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1893)","v":""},{"$f":"IF('W2'!K1893=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1893)","v":""},{"$f":"IF('W2'!L1893=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1893)","v":""}]
[null,"W2L08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3167=\"\",J3167=\"\",K3167=\"\",L3167=\"\",M3167=\"\"),\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3167=\"\",J3167=\"\",K3167=\"\",L3167=\"\",M3167=\"\"),\"\",IF('W2'!V1894=1,'W2'!E1894,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1894)","v":""},{"$f":"IF('W2'!I1894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1894)","v":""},{"$f":"IF('W2'!J1894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1894)","v":""},{"$f":"IF('W2'!K1894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1894)","v":""},{"$f":"IF('W2'!L1894=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1894)","v":""}]
[null,"W2L08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3168=\"\",J3168=\"\",K3168=\"\",L3168=\"\",M3168=\"\"),\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3168=\"\",J3168=\"\",K3168=\"\",L3168=\"\",M3168=\"\"),\"\",IF('W2'!V1895=1,'W2'!E1895,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1895)","v":""},{"$f":"IF('W2'!I1895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1895)","v":""},{"$f":"IF('W2'!J1895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1895)","v":""},{"$f":"IF('W2'!K1895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1895)","v":""},{"$f":"IF('W2'!L1895=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1895)","v":""}]
[null,"W2L08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3169=\"\",J3169=\"\",K3169=\"\",L3169=\"\",M3169=\"\"),\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3169=\"\",J3169=\"\",K3169=\"\",L3169=\"\",M3169=\"\"),\"\",IF('W2'!V1896=1,'W2'!E1896,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1896)","v":""},{"$f":"IF('W2'!I1896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1896)","v":""},{"$f":"IF('W2'!J1896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1896)","v":""},{"$f":"IF('W2'!K1896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1896)","v":""},{"$f":"IF('W2'!L1896=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1896)","v":""}]
[null,"W2L08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3170=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3170=\"\",\"\",IF('W2'!V1897=1,'W2'!E1897,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1897)","v":""}]
[null,"W2L08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3171=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3171=\"\",\"\",IF('W2'!V1897=1,'W2'!E1897,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1897=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1897)","v":""}]
[null,"W2L08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3172=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3172=\"\",\"\",IF('W2'!V1898=1,'W2'!E1898,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1898)","v":""}]
[null,"W2L08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3173=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3173=\"\",\"\",IF('W2'!V1898=1,'W2'!E1898,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1898)","v":""}]
[null,"W2L08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3174=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3174=\"\",\"\",IF('W2'!V1898=1,'W2'!E1898,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1898=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1898)","v":""}]
[null,"W2L08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3175=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3175=\"\",\"\",IF('W2'!V1899=1,'W2'!E1899,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1899=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1899)","v":""}]
[null,"W2L08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3176=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3176=\"\",\"\",IF('W2'!V1899=1,'W2'!E1899,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1899=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1899)","v":""}]
[null,"W2L08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3177=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3177=\"\",\"\",IF('W2'!V1900=1,'W2'!E1900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1900)","v":""}]
[null,"W2L08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3178=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3178=\"\",\"\",IF('W2'!V1900=1,'W2'!E1900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1900)","v":""}]
[null,"W2L08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3179=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3179=\"\",\"\",IF('W2'!V1900=1,'W2'!E1900,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1900=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1900)","v":""}]
[null,"W2L08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3180=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3180=\"\",\"\",IF('W2'!V1901=1,'W2'!E1901,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1901=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1901)","v":""}]
[null,"W2L08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3181=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3181=\"\",\"\",IF('W2'!V1901=1,'W2'!E1901,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1901=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1901)","v":""}]
[null,"W2L08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3182=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3182=\"\",\"\",IF('W2'!V1902=1,'W2'!E1902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1902)","v":""}]
[null,"W2L08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3183=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3183=\"\",\"\",IF('W2'!V1902=1,'W2'!E1902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1902)","v":""}]
[null,"W2L08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3184=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3184=\"\",\"\",IF('W2'!V1902=1,'W2'!E1902,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1902=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1902)","v":""}]
[null,"W2L08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3185=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3185=\"\",\"\",IF('W2'!V1903=1,'W2'!E1903,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1903=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1903)","v":""}]
[null,"W2L08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3186=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3186=\"\",\"\",IF('W2'!V1903=1,'W2'!E1903,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1903=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1903)","v":""}]
[null,"W2L08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3187=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3187=\"\",\"\",IF('W2'!V1904=1,'W2'!E1904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1904)","v":""}]
[null,"W2L08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3188=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3188=\"\",\"\",IF('W2'!V1904=1,'W2'!E1904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1904)","v":""}]
[null,"W2L08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3189=\"\",\"\",IF('W2'!V1890=1,'W2'!C1777&\" / \"&'W2'!C1890,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3189=\"\",\"\",IF('W2'!V1904=1,'W2'!E1904,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1904=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1904)","v":""}]
[null,"W2L09D01","Performance measure L9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906&\" / \"&'W2'!F1907,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1908=1,'W2'!E1908,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!G1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1908))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!H1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1908))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!I1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1908))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!J1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1908))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!K1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1908))","v":""},{"$f":"IF(F3192=\"\",\"\",IF('W2'!L1908=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1908))","v":""}]
[null,"W2L09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3193=\"\",J3193=\"\",K3193=\"\",L3193=\"\",M3193=\"\"),\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3193=\"\",J3193=\"\",K3193=\"\",L3193=\"\",M3193=\"\"),\"\",IF('W2'!V1909=1,'W2'!E1909,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1909=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1909)","v":""},{"$f":"IF('W2'!I1909=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1909)","v":""},{"$f":"IF('W2'!J1909=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1909)","v":""},{"$f":"IF('W2'!K1909=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1909)","v":""},{"$f":"IF('W2'!L1909=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1909)","v":""}]
[null,"W2L09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3194=\"\",J3194=\"\",K3194=\"\",L3194=\"\",M3194=\"\"),\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3194=\"\",J3194=\"\",K3194=\"\",L3194=\"\",M3194=\"\"),\"\",IF('W2'!V1910=1,'W2'!E1910,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1910)","v":""},{"$f":"IF('W2'!I1910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1910)","v":""},{"$f":"IF('W2'!J1910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1910)","v":""},{"$f":"IF('W2'!K1910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1910)","v":""},{"$f":"IF('W2'!L1910=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1910)","v":""}]
[null,"W2L09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3195=\"\",J3195=\"\",K3195=\"\",L3195=\"\",M3195=\"\"),\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3195=\"\",J3195=\"\",K3195=\"\",L3195=\"\",M3195=\"\"),\"\",IF('W2'!V1911=1,'W2'!E1911,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1911)","v":""},{"$f":"IF('W2'!I1911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1911)","v":""},{"$f":"IF('W2'!J1911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1911)","v":""},{"$f":"IF('W2'!K1911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1911)","v":""},{"$f":"IF('W2'!L1911=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1911)","v":""}]
[null,"W2L09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3196=\"\",J3196=\"\",K3196=\"\",L3196=\"\",M3196=\"\"),\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3196=\"\",J3196=\"\",K3196=\"\",L3196=\"\",M3196=\"\"),\"\",IF('W2'!V1912=1,'W2'!E1912,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1912)","v":""},{"$f":"IF('W2'!I1912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1912)","v":""},{"$f":"IF('W2'!J1912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1912)","v":""},{"$f":"IF('W2'!K1912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1912)","v":""},{"$f":"IF('W2'!L1912=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1912)","v":""}]
[null,"W2L09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3197=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3197=\"\",\"\",IF('W2'!V1913=1,'W2'!E1913,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1913)","v":""}]
[null,"W2L09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3198=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3198=\"\",\"\",IF('W2'!V1913=1,'W2'!E1913,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1913=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1913)","v":""}]
[null,"W2L09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3199=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3199=\"\",\"\",IF('W2'!V1914=1,'W2'!E1914,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1914)","v":""}]
[null,"W2L09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3200=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3200=\"\",\"\",IF('W2'!V1914=1,'W2'!E1914,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1914)","v":""}]
[null,"W2L09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3201=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3201=\"\",\"\",IF('W2'!V1914=1,'W2'!E1914,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1914=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1914)","v":""}]
[null,"W2L09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3202=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3202=\"\",\"\",IF('W2'!V1915=1,'W2'!E1915,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1915=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1915)","v":""}]
[null,"W2L09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3203=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3203=\"\",\"\",IF('W2'!V1915=1,'W2'!E1915,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1915=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1915)","v":""}]
[null,"W2L09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3204=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3204=\"\",\"\",IF('W2'!V1916=1,'W2'!E1916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1916)","v":""}]
[null,"W2L09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3205=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3205=\"\",\"\",IF('W2'!V1916=1,'W2'!E1916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1916)","v":""}]
[null,"W2L09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3206=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3206=\"\",\"\",IF('W2'!V1916=1,'W2'!E1916,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1916=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1916)","v":""}]
[null,"W2L09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3207=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3207=\"\",\"\",IF('W2'!V1917=1,'W2'!E1917,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1917=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1917)","v":""}]
[null,"W2L09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3208=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3208=\"\",\"\",IF('W2'!V1917=1,'W2'!E1917,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1917=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1917)","v":""}]
[null,"W2L09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3209=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3209=\"\",\"\",IF('W2'!V1918=1,'W2'!E1918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1918)","v":""}]
[null,"W2L09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3210=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3210=\"\",\"\",IF('W2'!V1918=1,'W2'!E1918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1918)","v":""}]
[null,"W2L09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3211=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3211=\"\",\"\",IF('W2'!V1918=1,'W2'!E1918,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1918=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1918)","v":""}]
[null,"W2L09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3212=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3212=\"\",\"\",IF('W2'!V1919=1,'W2'!E1919,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1919=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1919)","v":""}]
[null,"W2L09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3213=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3213=\"\",\"\",IF('W2'!V1919=1,'W2'!E1919,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1919=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1919)","v":""}]
[null,"W2L09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3214=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3214=\"\",\"\",IF('W2'!V1920=1,'W2'!E1920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1920)","v":""}]
[null,"W2L09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3215=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3215=\"\",\"\",IF('W2'!V1920=1,'W2'!E1920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1920)","v":""}]
[null,"W2L09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3216=\"\",\"\",IF('W2'!V1906=1,'W2'!C1777&\" / \"&'W2'!C1906,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3216=\"\",\"\",IF('W2'!V1920=1,'W2'!E1920,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1920=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1920)","v":""}]
[null,"W2L10D01","Performance measure L10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922&\" / \"&'W2'!F1923,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2L10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1924=1,'W2'!E1924,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!G1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1924))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!H1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1924))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!I1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1924))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!J1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1924))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!K1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1924))","v":""},{"$f":"IF(F3219=\"\",\"\",IF('W2'!L1924=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1924))","v":""}]
[null,"W2L10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3220=\"\",J3220=\"\",K3220=\"\",L3220=\"\",M3220=\"\"),\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3220=\"\",J3220=\"\",K3220=\"\",L3220=\"\",M3220=\"\"),\"\",IF('W2'!V1925=1,'W2'!E1925,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1925=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1925)","v":""},{"$f":"IF('W2'!I1925=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1925)","v":""},{"$f":"IF('W2'!J1925=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1925)","v":""},{"$f":"IF('W2'!K1925=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1925)","v":""},{"$f":"IF('W2'!L1925=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1925)","v":""}]
[null,"W2L10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3221=\"\",J3221=\"\",K3221=\"\",L3221=\"\",M3221=\"\"),\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3221=\"\",J3221=\"\",K3221=\"\",L3221=\"\",M3221=\"\"),\"\",IF('W2'!V1926=1,'W2'!E1926,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1926)","v":""},{"$f":"IF('W2'!I1926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1926)","v":""},{"$f":"IF('W2'!J1926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1926)","v":""},{"$f":"IF('W2'!K1926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1926)","v":""},{"$f":"IF('W2'!L1926=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1926)","v":""}]
[null,"W2L10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3222=\"\",J3222=\"\",K3222=\"\",L3222=\"\",M3222=\"\"),\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3222=\"\",J3222=\"\",K3222=\"\",L3222=\"\",M3222=\"\"),\"\",IF('W2'!V1927=1,'W2'!E1927,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1927)","v":""},{"$f":"IF('W2'!I1927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1927)","v":""},{"$f":"IF('W2'!J1927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1927)","v":""},{"$f":"IF('W2'!K1927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1927)","v":""},{"$f":"IF('W2'!L1927=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1927)","v":""}]
[null,"W2L10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3223=\"\",J3223=\"\",K3223=\"\",L3223=\"\",M3223=\"\"),\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3223=\"\",J3223=\"\",K3223=\"\",L3223=\"\",M3223=\"\"),\"\",IF('W2'!V1928=1,'W2'!E1928,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1928)","v":""},{"$f":"IF('W2'!I1928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1928)","v":""},{"$f":"IF('W2'!J1928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1928)","v":""},{"$f":"IF('W2'!K1928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1928)","v":""},{"$f":"IF('W2'!L1928=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1928)","v":""}]
[null,"W2L10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3224=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3224=\"\",\"\",IF('W2'!V1929=1,'W2'!E1929,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1929)","v":""}]
[null,"W2L10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3225=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3225=\"\",\"\",IF('W2'!V1929=1,'W2'!E1929,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1929=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1929)","v":""}]
[null,"W2L10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3226=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3226=\"\",\"\",IF('W2'!V1930=1,'W2'!E1930,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1930)","v":""}]
[null,"W2L10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3227=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3227=\"\",\"\",IF('W2'!V1930=1,'W2'!E1930,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1930)","v":""}]
[null,"W2L10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3228=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3228=\"\",\"\",IF('W2'!V1930=1,'W2'!E1930,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1930=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1930)","v":""}]
[null,"W2L10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3229=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3229=\"\",\"\",IF('W2'!V1931=1,'W2'!E1931,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1931=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1931)","v":""}]
[null,"W2L10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3230=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3230=\"\",\"\",IF('W2'!V1931=1,'W2'!E1931,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1931=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1931)","v":""}]
[null,"W2L10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3231=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3231=\"\",\"\",IF('W2'!V1932=1,'W2'!E1932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1932)","v":""}]
[null,"W2L10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3232=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3232=\"\",\"\",IF('W2'!V1932=1,'W2'!E1932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1932)","v":""}]
[null,"W2L10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3233=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3233=\"\",\"\",IF('W2'!V1932=1,'W2'!E1932,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1932=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1932)","v":""}]
[null,"W2L10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3234=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3234=\"\",\"\",IF('W2'!V1933=1,'W2'!E1933,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1933=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1933)","v":""}]
[null,"W2L10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3235=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3235=\"\",\"\",IF('W2'!V1933=1,'W2'!E1933,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1933=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1933)","v":""}]
[null,"W2L10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3236=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3236=\"\",\"\",IF('W2'!V1934=1,'W2'!E1934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1934)","v":""}]
[null,"W2L10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3237=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3237=\"\",\"\",IF('W2'!V1934=1,'W2'!E1934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1934)","v":""}]
[null,"W2L10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3238=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3238=\"\",\"\",IF('W2'!V1934=1,'W2'!E1934,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1934=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1934)","v":""}]
[null,"W2L10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3239=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3239=\"\",\"\",IF('W2'!V1935=1,'W2'!E1935,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1935=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1935)","v":""}]
[null,"W2L10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3240=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3240=\"\",\"\",IF('W2'!V1935=1,'W2'!E1935,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1935=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1935)","v":""}]
[null,"W2L10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3241=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3241=\"\",\"\",IF('W2'!V1936=1,'W2'!E1936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1936)","v":""}]
[null,"W2L10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3242=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3242=\"\",\"\",IF('W2'!V1936=1,'W2'!E1936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1936)","v":""}]
[null,"W2L10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3243=\"\",\"\",IF('W2'!V1922=1,'W2'!C1777&\" / \"&'W2'!C1922,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3243=\"\",\"\",IF('W2'!V1936=1,'W2'!E1936,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1936=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1936)","v":""}]
[null,"W2M01D01","Performance measure M1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939&\" / \"&'W2'!F1940,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1941=1,'W2'!E1941,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!G1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1941))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!H1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1941))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!I1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1941))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!J1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1941))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!K1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1941))","v":""},{"$f":"IF(F3246=\"\",\"\",IF('W2'!L1941=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1941))","v":""}]
[null,"W2M01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3247=\"\",J3247=\"\",K3247=\"\",L3247=\"\",M3247=\"\"),\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3247=\"\",J3247=\"\",K3247=\"\",L3247=\"\",M3247=\"\"),\"\",IF('W2'!V1942=1,'W2'!E1942,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1942)","v":""},{"$f":"IF('W2'!I1942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1942)","v":""},{"$f":"IF('W2'!J1942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1942)","v":""},{"$f":"IF('W2'!K1942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1942)","v":""},{"$f":"IF('W2'!L1942=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1942)","v":""}]
[null,"W2M01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3248=\"\",J3248=\"\",K3248=\"\",L3248=\"\",M3248=\"\"),\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3248=\"\",J3248=\"\",K3248=\"\",L3248=\"\",M3248=\"\"),\"\",IF('W2'!V1943=1,'W2'!E1943,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1943)","v":""},{"$f":"IF('W2'!I1943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1943)","v":""},{"$f":"IF('W2'!J1943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1943)","v":""},{"$f":"IF('W2'!K1943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1943)","v":""},{"$f":"IF('W2'!L1943=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1943)","v":""}]
[null,"W2M01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3249=\"\",J3249=\"\",K3249=\"\",L3249=\"\",M3249=\"\"),\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3249=\"\",J3249=\"\",K3249=\"\",L3249=\"\",M3249=\"\"),\"\",IF('W2'!V1944=1,'W2'!E1944,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1944)","v":""},{"$f":"IF('W2'!I1944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1944)","v":""},{"$f":"IF('W2'!J1944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1944)","v":""},{"$f":"IF('W2'!K1944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1944)","v":""},{"$f":"IF('W2'!L1944=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1944)","v":""}]
[null,"W2M01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3250=\"\",J3250=\"\",K3250=\"\",L3250=\"\",M3250=\"\"),\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3250=\"\",J3250=\"\",K3250=\"\",L3250=\"\",M3250=\"\"),\"\",IF('W2'!V1945=1,'W2'!E1945,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1945)","v":""},{"$f":"IF('W2'!I1945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1945)","v":""},{"$f":"IF('W2'!J1945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1945)","v":""},{"$f":"IF('W2'!K1945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1945)","v":""},{"$f":"IF('W2'!L1945=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1945)","v":""}]
[null,"W2M01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3251=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3251=\"\",\"\",IF('W2'!V1946=1,'W2'!E1946,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1946)","v":""}]
[null,"W2M01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3252=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3252=\"\",\"\",IF('W2'!V1946=1,'W2'!E1946,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1946=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1946)","v":""}]
[null,"W2M01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3253=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3253=\"\",\"\",IF('W2'!V1947=1,'W2'!E1947,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1947=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1947)","v":""}]
[null,"W2M01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3254=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3254=\"\",\"\",IF('W2'!V1947=1,'W2'!E1947,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1947=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1947)","v":""}]
[null,"W2M01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3255=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3255=\"\",\"\",IF('W2'!V1947=1,'W2'!E1947,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1947=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1947)","v":""}]
[null,"W2M01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3256=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3256=\"\",\"\",IF('W2'!V1948=1,'W2'!E1948,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1948=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1948)","v":""}]
[null,"W2M01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3257=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3257=\"\",\"\",IF('W2'!V1948=1,'W2'!E1948,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1948=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1948)","v":""}]
[null,"W2M01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3258=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3258=\"\",\"\",IF('W2'!V1949=1,'W2'!E1949,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1949=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1949)","v":""}]
[null,"W2M01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3259=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3259=\"\",\"\",IF('W2'!V1949=1,'W2'!E1949,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1949=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1949)","v":""}]
[null,"W2M01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3260=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3260=\"\",\"\",IF('W2'!V1949=1,'W2'!E1949,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1949=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1949)","v":""}]
[null,"W2M01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3261=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3261=\"\",\"\",IF('W2'!V1950=1,'W2'!E1950,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1950=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1950)","v":""}]
[null,"W2M01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3262=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3262=\"\",\"\",IF('W2'!V1950=1,'W2'!E1950,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1950=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1950)","v":""}]
[null,"W2M01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3263=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3263=\"\",\"\",IF('W2'!V1951=1,'W2'!E1951,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1951=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1951)","v":""}]
[null,"W2M01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3264=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3264=\"\",\"\",IF('W2'!V1951=1,'W2'!E1951,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1951=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1951)","v":""}]
[null,"W2M01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3265=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3265=\"\",\"\",IF('W2'!V1951=1,'W2'!E1951,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1951=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1951)","v":""}]
[null,"W2M01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3266=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3266=\"\",\"\",IF('W2'!V1952=1,'W2'!E1952,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1952=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1952)","v":""}]
[null,"W2M01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3267=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3267=\"\",\"\",IF('W2'!V1952=1,'W2'!E1952,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1952=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1952)","v":""}]
[null,"W2M01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3268=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3268=\"\",\"\",IF('W2'!V1953=1,'W2'!E1953,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1953=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1953)","v":""}]
[null,"W2M01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3269=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3269=\"\",\"\",IF('W2'!V1953=1,'W2'!E1953,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1953=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1953)","v":""}]
[null,"W2M01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3270=\"\",\"\",IF('W2'!V1939=1,'W2'!C1938&\" / \"&'W2'!C1939,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3270=\"\",\"\",IF('W2'!V1953=1,'W2'!E1953,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1953=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1953)","v":""}]
[null,"W2M02D01","Performance measure M2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955&\" / \"&'W2'!F1956,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1957=1,'W2'!E1957,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!G1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1957))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!H1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1957))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!I1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1957))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!J1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1957))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!K1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1957))","v":""},{"$f":"IF(F3273=\"\",\"\",IF('W2'!L1957=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1957))","v":""}]
[null,"W2M02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3274=\"\",J3274=\"\",K3274=\"\",L3274=\"\",M3274=\"\"),\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3274=\"\",J3274=\"\",K3274=\"\",L3274=\"\",M3274=\"\"),\"\",IF('W2'!V1958=1,'W2'!E1958,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1958)","v":""},{"$f":"IF('W2'!I1958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1958)","v":""},{"$f":"IF('W2'!J1958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1958)","v":""},{"$f":"IF('W2'!K1958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1958)","v":""},{"$f":"IF('W2'!L1958=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1958)","v":""}]
[null,"W2M02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3275=\"\",J3275=\"\",K3275=\"\",L3275=\"\",M3275=\"\"),\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3275=\"\",J3275=\"\",K3275=\"\",L3275=\"\",M3275=\"\"),\"\",IF('W2'!V1959=1,'W2'!E1959,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1959)","v":""},{"$f":"IF('W2'!I1959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1959)","v":""},{"$f":"IF('W2'!J1959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1959)","v":""},{"$f":"IF('W2'!K1959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1959)","v":""},{"$f":"IF('W2'!L1959=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1959)","v":""}]
[null,"W2M02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3276=\"\",J3276=\"\",K3276=\"\",L3276=\"\",M3276=\"\"),\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3276=\"\",J3276=\"\",K3276=\"\",L3276=\"\",M3276=\"\"),\"\",IF('W2'!V1960=1,'W2'!E1960,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1960)","v":""},{"$f":"IF('W2'!I1960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1960)","v":""},{"$f":"IF('W2'!J1960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1960)","v":""},{"$f":"IF('W2'!K1960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1960)","v":""},{"$f":"IF('W2'!L1960=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1960)","v":""}]
[null,"W2M02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3277=\"\",J3277=\"\",K3277=\"\",L3277=\"\",M3277=\"\"),\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3277=\"\",J3277=\"\",K3277=\"\",L3277=\"\",M3277=\"\"),\"\",IF('W2'!V1961=1,'W2'!E1961,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1961)","v":""},{"$f":"IF('W2'!I1961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1961)","v":""},{"$f":"IF('W2'!J1961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1961)","v":""},{"$f":"IF('W2'!K1961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1961)","v":""},{"$f":"IF('W2'!L1961=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1961)","v":""}]
[null,"W2M02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3278=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3278=\"\",\"\",IF('W2'!V1962=1,'W2'!E1962,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1962)","v":""}]
[null,"W2M02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3279=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3279=\"\",\"\",IF('W2'!V1962=1,'W2'!E1962,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1962=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1962)","v":""}]
[null,"W2M02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3280=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3280=\"\",\"\",IF('W2'!V1963=1,'W2'!E1963,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1963=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1963)","v":""}]
[null,"W2M02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3281=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3281=\"\",\"\",IF('W2'!V1963=1,'W2'!E1963,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1963=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1963)","v":""}]
[null,"W2M02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3282=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3282=\"\",\"\",IF('W2'!V1963=1,'W2'!E1963,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1963=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1963)","v":""}]
[null,"W2M02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3283=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3283=\"\",\"\",IF('W2'!V1964=1,'W2'!E1964,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1964=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1964)","v":""}]
[null,"W2M02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3284=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3284=\"\",\"\",IF('W2'!V1964=1,'W2'!E1964,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1964=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1964)","v":""}]
[null,"W2M02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3285=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3285=\"\",\"\",IF('W2'!V1965=1,'W2'!E1965,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1965=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1965)","v":""}]
[null,"W2M02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3286=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3286=\"\",\"\",IF('W2'!V1965=1,'W2'!E1965,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1965=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1965)","v":""}]
[null,"W2M02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3287=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3287=\"\",\"\",IF('W2'!V1965=1,'W2'!E1965,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1965=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1965)","v":""}]
[null,"W2M02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3288=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3288=\"\",\"\",IF('W2'!V1966=1,'W2'!E1966,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1966=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1966)","v":""}]
[null,"W2M02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3289=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3289=\"\",\"\",IF('W2'!V1966=1,'W2'!E1966,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1966=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1966)","v":""}]
[null,"W2M02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3290=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3290=\"\",\"\",IF('W2'!V1967=1,'W2'!E1967,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1967=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1967)","v":""}]
[null,"W2M02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3291=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3291=\"\",\"\",IF('W2'!V1967=1,'W2'!E1967,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1967=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1967)","v":""}]
[null,"W2M02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3292=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3292=\"\",\"\",IF('W2'!V1967=1,'W2'!E1967,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1967=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1967)","v":""}]
[null,"W2M02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3293=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3293=\"\",\"\",IF('W2'!V1968=1,'W2'!E1968,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1968=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1968)","v":""}]
[null,"W2M02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3294=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3294=\"\",\"\",IF('W2'!V1968=1,'W2'!E1968,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1968=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1968)","v":""}]
[null,"W2M02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3295=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3295=\"\",\"\",IF('W2'!V1969=1,'W2'!E1969,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1969=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1969)","v":""}]
[null,"W2M02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3296=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3296=\"\",\"\",IF('W2'!V1969=1,'W2'!E1969,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1969=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1969)","v":""}]
[null,"W2M02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3297=\"\",\"\",IF('W2'!V1955=1,'W2'!C1938&\" / \"&'W2'!C1955,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3297=\"\",\"\",IF('W2'!V1969=1,'W2'!E1969,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1969=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1969)","v":""}]
[null,"W2M03D01","Performance measure M3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971&\" / \"&'W2'!F1972,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1973=1,'W2'!E1973,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!G1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1973))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!H1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1973))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!I1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1973))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!J1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1973))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!K1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1973))","v":""},{"$f":"IF(F3300=\"\",\"\",IF('W2'!L1973=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1973))","v":""}]
[null,"W2M03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3301=\"\",J3301=\"\",K3301=\"\",L3301=\"\",M3301=\"\"),\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3301=\"\",J3301=\"\",K3301=\"\",L3301=\"\",M3301=\"\"),\"\",IF('W2'!V1974=1,'W2'!E1974,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1974=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1974)","v":""},{"$f":"IF('W2'!I1974=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1974)","v":""},{"$f":"IF('W2'!J1974=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1974)","v":""},{"$f":"IF('W2'!K1974=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1974)","v":""},{"$f":"IF('W2'!L1974=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1974)","v":""}]
[null,"W2M03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3302=\"\",J3302=\"\",K3302=\"\",L3302=\"\",M3302=\"\"),\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3302=\"\",J3302=\"\",K3302=\"\",L3302=\"\",M3302=\"\"),\"\",IF('W2'!V1975=1,'W2'!E1975,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1975)","v":""},{"$f":"IF('W2'!I1975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1975)","v":""},{"$f":"IF('W2'!J1975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1975)","v":""},{"$f":"IF('W2'!K1975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1975)","v":""},{"$f":"IF('W2'!L1975=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1975)","v":""}]
[null,"W2M03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3303=\"\",J3303=\"\",K3303=\"\",L3303=\"\",M3303=\"\"),\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3303=\"\",J3303=\"\",K3303=\"\",L3303=\"\",M3303=\"\"),\"\",IF('W2'!V1976=1,'W2'!E1976,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1976)","v":""},{"$f":"IF('W2'!I1976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1976)","v":""},{"$f":"IF('W2'!J1976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1976)","v":""},{"$f":"IF('W2'!K1976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1976)","v":""},{"$f":"IF('W2'!L1976=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1976)","v":""}]
[null,"W2M03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3304=\"\",J3304=\"\",K3304=\"\",L3304=\"\",M3304=\"\"),\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3304=\"\",J3304=\"\",K3304=\"\",L3304=\"\",M3304=\"\"),\"\",IF('W2'!V1977=1,'W2'!E1977,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1977)","v":""},{"$f":"IF('W2'!I1977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1977)","v":""},{"$f":"IF('W2'!J1977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1977)","v":""},{"$f":"IF('W2'!K1977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1977)","v":""},{"$f":"IF('W2'!L1977=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1977)","v":""}]
[null,"W2M03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3305=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3305=\"\",\"\",IF('W2'!V1978=1,'W2'!E1978,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1978)","v":""}]
[null,"W2M03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3306=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3306=\"\",\"\",IF('W2'!V1978=1,'W2'!E1978,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1978=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1978)","v":""}]
[null,"W2M03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3307=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3307=\"\",\"\",IF('W2'!V1979=1,'W2'!E1979,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1979)","v":""}]
[null,"W2M03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3308=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3308=\"\",\"\",IF('W2'!V1979=1,'W2'!E1979,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1979)","v":""}]
[null,"W2M03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3309=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3309=\"\",\"\",IF('W2'!V1979=1,'W2'!E1979,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1979=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1979)","v":""}]
[null,"W2M03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3310=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3310=\"\",\"\",IF('W2'!V1980=1,'W2'!E1980,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1980=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1980)","v":""}]
[null,"W2M03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3311=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3311=\"\",\"\",IF('W2'!V1980=1,'W2'!E1980,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1980=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1980)","v":""}]
[null,"W2M03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3312=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3312=\"\",\"\",IF('W2'!V1981=1,'W2'!E1981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1981)","v":""}]
[null,"W2M03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3313=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3313=\"\",\"\",IF('W2'!V1981=1,'W2'!E1981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1981)","v":""}]
[null,"W2M03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3314=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3314=\"\",\"\",IF('W2'!V1981=1,'W2'!E1981,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1981=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1981)","v":""}]
[null,"W2M03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3315=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3315=\"\",\"\",IF('W2'!V1982=1,'W2'!E1982,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1982=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1982)","v":""}]
[null,"W2M03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3316=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3316=\"\",\"\",IF('W2'!V1982=1,'W2'!E1982,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1982=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1982)","v":""}]
[null,"W2M03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3317=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3317=\"\",\"\",IF('W2'!V1983=1,'W2'!E1983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1983)","v":""}]
[null,"W2M03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3318=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3318=\"\",\"\",IF('W2'!V1983=1,'W2'!E1983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1983)","v":""}]
[null,"W2M03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3319=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3319=\"\",\"\",IF('W2'!V1983=1,'W2'!E1983,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1983=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1983)","v":""}]
[null,"W2M03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3320=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3320=\"\",\"\",IF('W2'!V1984=1,'W2'!E1984,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1984=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1984)","v":""}]
[null,"W2M03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3321=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3321=\"\",\"\",IF('W2'!V1984=1,'W2'!E1984,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1984=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1984)","v":""}]
[null,"W2M03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3322=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3322=\"\",\"\",IF('W2'!V1985=1,'W2'!E1985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1985)","v":""}]
[null,"W2M03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3323=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3323=\"\",\"\",IF('W2'!V1985=1,'W2'!E1985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1985)","v":""}]
[null,"W2M03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3324=\"\",\"\",IF('W2'!V1971=1,'W2'!C1938&\" / \"&'W2'!C1971,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3324=\"\",\"\",IF('W2'!V1985=1,'W2'!E1985,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1985=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1985)","v":""}]
[null,"W2M04D01","Performance measure M4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987&\" / \"&'W2'!F1988,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V1989=1,'W2'!E1989,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!G1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G1989))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!H1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1989))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!I1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1989))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!J1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1989))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!K1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1989))","v":""},{"$f":"IF(F3327=\"\",\"\",IF('W2'!L1989=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1989))","v":""}]
[null,"W2M04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3328=\"\",J3328=\"\",K3328=\"\",L3328=\"\",M3328=\"\"),\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3328=\"\",J3328=\"\",K3328=\"\",L3328=\"\",M3328=\"\"),\"\",IF('W2'!V1990=1,'W2'!E1990,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1990=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1990)","v":""},{"$f":"IF('W2'!I1990=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1990)","v":""},{"$f":"IF('W2'!J1990=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1990)","v":""},{"$f":"IF('W2'!K1990=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1990)","v":""},{"$f":"IF('W2'!L1990=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1990)","v":""}]
[null,"W2M04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3329=\"\",J3329=\"\",K3329=\"\",L3329=\"\",M3329=\"\"),\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3329=\"\",J3329=\"\",K3329=\"\",L3329=\"\",M3329=\"\"),\"\",IF('W2'!V1991=1,'W2'!E1991,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1991)","v":""},{"$f":"IF('W2'!I1991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1991)","v":""},{"$f":"IF('W2'!J1991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1991)","v":""},{"$f":"IF('W2'!K1991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1991)","v":""},{"$f":"IF('W2'!L1991=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1991)","v":""}]
[null,"W2M04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3330=\"\",J3330=\"\",K3330=\"\",L3330=\"\",M3330=\"\"),\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3330=\"\",J3330=\"\",K3330=\"\",L3330=\"\",M3330=\"\"),\"\",IF('W2'!V1992=1,'W2'!E1992,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1992)","v":""},{"$f":"IF('W2'!I1992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1992)","v":""},{"$f":"IF('W2'!J1992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1992)","v":""},{"$f":"IF('W2'!K1992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1992)","v":""},{"$f":"IF('W2'!L1992=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1992)","v":""}]
[null,"W2M04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3331=\"\",J3331=\"\",K3331=\"\",L3331=\"\",M3331=\"\"),\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3331=\"\",J3331=\"\",K3331=\"\",L3331=\"\",M3331=\"\"),\"\",IF('W2'!V1993=1,'W2'!E1993,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H1993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H1993)","v":""},{"$f":"IF('W2'!I1993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I1993)","v":""},{"$f":"IF('W2'!J1993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J1993)","v":""},{"$f":"IF('W2'!K1993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K1993)","v":""},{"$f":"IF('W2'!L1993=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L1993)","v":""}]
[null,"W2M04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3332=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3332=\"\",\"\",IF('W2'!V1994=1,'W2'!E1994,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1994)","v":""}]
[null,"W2M04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3333=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3333=\"\",\"\",IF('W2'!V1994=1,'W2'!E1994,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1994=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1994)","v":""}]
[null,"W2M04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3334=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3334=\"\",\"\",IF('W2'!V1995=1,'W2'!E1995,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1995)","v":""}]
[null,"W2M04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3335=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3335=\"\",\"\",IF('W2'!V1995=1,'W2'!E1995,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1995)","v":""}]
[null,"W2M04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3336=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3336=\"\",\"\",IF('W2'!V1995=1,'W2'!E1995,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1995=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1995)","v":""}]
[null,"W2M04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3337=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3337=\"\",\"\",IF('W2'!V1996=1,'W2'!E1996,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1996=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1996)","v":""}]
[null,"W2M04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3338=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3338=\"\",\"\",IF('W2'!V1996=1,'W2'!E1996,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1996=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1996)","v":""}]
[null,"W2M04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3339=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3339=\"\",\"\",IF('W2'!V1997=1,'W2'!E1997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1997)","v":""}]
[null,"W2M04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3340=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3340=\"\",\"\",IF('W2'!V1997=1,'W2'!E1997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1997)","v":""}]
[null,"W2M04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3341=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3341=\"\",\"\",IF('W2'!V1997=1,'W2'!E1997,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1997=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1997)","v":""}]
[null,"W2M04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3342=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3342=\"\",\"\",IF('W2'!V1998=1,'W2'!E1998,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M1998=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M1998)","v":""}]
[null,"W2M04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3343=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3343=\"\",\"\",IF('W2'!V1998=1,'W2'!E1998,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N1998=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N1998)","v":""}]
[null,"W2M04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3344=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3344=\"\",\"\",IF('W2'!V1999=1,'W2'!E1999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O1999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O1999)","v":""}]
[null,"W2M04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3345=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3345=\"\",\"\",IF('W2'!V1999=1,'W2'!E1999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P1999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P1999)","v":""}]
[null,"W2M04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3346=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3346=\"\",\"\",IF('W2'!V1999=1,'W2'!E1999,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q1999=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q1999)","v":""}]
[null,"W2M04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3347=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3347=\"\",\"\",IF('W2'!V2000=1,'W2'!E2000,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2000=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2000)","v":""}]
[null,"W2M04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3348=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3348=\"\",\"\",IF('W2'!V2000=1,'W2'!E2000,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2000=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2000)","v":""}]
[null,"W2M04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3349=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3349=\"\",\"\",IF('W2'!V2001=1,'W2'!E2001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2001)","v":""}]
[null,"W2M04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3350=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3350=\"\",\"\",IF('W2'!V2001=1,'W2'!E2001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2001)","v":""}]
[null,"W2M04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3351=\"\",\"\",IF('W2'!V1987=1,'W2'!C1938&\" / \"&'W2'!C1987,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3351=\"\",\"\",IF('W2'!V2001=1,'W2'!E2001,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2001=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2001)","v":""}]
[null,"W2M05D01","Performance measure M5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003&\" / \"&'W2'!F2004,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2005=1,'W2'!E2005,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!G2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2005))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!H2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2005))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!I2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2005))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!J2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2005))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!K2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2005))","v":""},{"$f":"IF(F3354=\"\",\"\",IF('W2'!L2005=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2005))","v":""}]
[null,"W2M05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3355=\"\",J3355=\"\",K3355=\"\",L3355=\"\",M3355=\"\"),\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3355=\"\",J3355=\"\",K3355=\"\",L3355=\"\",M3355=\"\"),\"\",IF('W2'!V2006=1,'W2'!E2006,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2006=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2006)","v":""},{"$f":"IF('W2'!I2006=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2006)","v":""},{"$f":"IF('W2'!J2006=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2006)","v":""},{"$f":"IF('W2'!K2006=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2006)","v":""},{"$f":"IF('W2'!L2006=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2006)","v":""}]
[null,"W2M05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3356=\"\",J3356=\"\",K3356=\"\",L3356=\"\",M3356=\"\"),\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3356=\"\",J3356=\"\",K3356=\"\",L3356=\"\",M3356=\"\"),\"\",IF('W2'!V2007=1,'W2'!E2007,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2007)","v":""},{"$f":"IF('W2'!I2007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2007)","v":""},{"$f":"IF('W2'!J2007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2007)","v":""},{"$f":"IF('W2'!K2007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2007)","v":""},{"$f":"IF('W2'!L2007=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2007)","v":""}]
[null,"W2M05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3357=\"\",J3357=\"\",K3357=\"\",L3357=\"\",M3357=\"\"),\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3357=\"\",J3357=\"\",K3357=\"\",L3357=\"\",M3357=\"\"),\"\",IF('W2'!V2008=1,'W2'!E2008,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2008)","v":""},{"$f":"IF('W2'!I2008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2008)","v":""},{"$f":"IF('W2'!J2008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2008)","v":""},{"$f":"IF('W2'!K2008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2008)","v":""},{"$f":"IF('W2'!L2008=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2008)","v":""}]
[null,"W2M05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3358=\"\",J3358=\"\",K3358=\"\",L3358=\"\",M3358=\"\"),\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3358=\"\",J3358=\"\",K3358=\"\",L3358=\"\",M3358=\"\"),\"\",IF('W2'!V2009=1,'W2'!E2009,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2009)","v":""},{"$f":"IF('W2'!I2009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2009)","v":""},{"$f":"IF('W2'!J2009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2009)","v":""},{"$f":"IF('W2'!K2009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2009)","v":""},{"$f":"IF('W2'!L2009=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2009)","v":""}]
[null,"W2M05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3359=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3359=\"\",\"\",IF('W2'!V2010=1,'W2'!E2010,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2010)","v":""}]
[null,"W2M05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3360=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3360=\"\",\"\",IF('W2'!V2010=1,'W2'!E2010,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2010=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2010)","v":""}]
[null,"W2M05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3361=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3361=\"\",\"\",IF('W2'!V2011=1,'W2'!E2011,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2011)","v":""}]
[null,"W2M05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3362=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3362=\"\",\"\",IF('W2'!V2011=1,'W2'!E2011,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2011)","v":""}]
[null,"W2M05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3363=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3363=\"\",\"\",IF('W2'!V2011=1,'W2'!E2011,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2011=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2011)","v":""}]
[null,"W2M05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3364=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3364=\"\",\"\",IF('W2'!V2012=1,'W2'!E2012,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2012=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2012)","v":""}]
[null,"W2M05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3365=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3365=\"\",\"\",IF('W2'!V2012=1,'W2'!E2012,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2012=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2012)","v":""}]
[null,"W2M05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3366=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3366=\"\",\"\",IF('W2'!V2013=1,'W2'!E2013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2013)","v":""}]
[null,"W2M05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3367=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3367=\"\",\"\",IF('W2'!V2013=1,'W2'!E2013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2013)","v":""}]
[null,"W2M05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3368=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3368=\"\",\"\",IF('W2'!V2013=1,'W2'!E2013,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2013=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2013)","v":""}]
[null,"W2M05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3369=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3369=\"\",\"\",IF('W2'!V2014=1,'W2'!E2014,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2014=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2014)","v":""}]
[null,"W2M05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3370=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3370=\"\",\"\",IF('W2'!V2014=1,'W2'!E2014,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2014=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2014)","v":""}]
[null,"W2M05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3371=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3371=\"\",\"\",IF('W2'!V2015=1,'W2'!E2015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2015)","v":""}]
[null,"W2M05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3372=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3372=\"\",\"\",IF('W2'!V2015=1,'W2'!E2015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2015)","v":""}]
[null,"W2M05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3373=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3373=\"\",\"\",IF('W2'!V2015=1,'W2'!E2015,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2015=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2015)","v":""}]
[null,"W2M05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3374=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3374=\"\",\"\",IF('W2'!V2016=1,'W2'!E2016,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2016=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2016)","v":""}]
[null,"W2M05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3375=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3375=\"\",\"\",IF('W2'!V2016=1,'W2'!E2016,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2016=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2016)","v":""}]
[null,"W2M05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3376=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3376=\"\",\"\",IF('W2'!V2017=1,'W2'!E2017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2017)","v":""}]
[null,"W2M05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3377=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3377=\"\",\"\",IF('W2'!V2017=1,'W2'!E2017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2017)","v":""}]
[null,"W2M05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3378=\"\",\"\",IF('W2'!V2003=1,'W2'!C1938&\" / \"&'W2'!C2003,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3378=\"\",\"\",IF('W2'!V2017=1,'W2'!E2017,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2017=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2017)","v":""}]
[null,"W2M06D01","Performance measure M6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019&\" / \"&'W2'!F2020,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2021=1,'W2'!E2021,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!G2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2021))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!H2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2021))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!I2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2021))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!J2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2021))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!K2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2021))","v":""},{"$f":"IF(F3381=\"\",\"\",IF('W2'!L2021=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2021))","v":""}]
[null,"W2M06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3382=\"\",J3382=\"\",K3382=\"\",L3382=\"\",M3382=\"\"),\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3382=\"\",J3382=\"\",K3382=\"\",L3382=\"\",M3382=\"\"),\"\",IF('W2'!V2022=1,'W2'!E2022,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2022=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2022)","v":""},{"$f":"IF('W2'!I2022=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2022)","v":""},{"$f":"IF('W2'!J2022=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2022)","v":""},{"$f":"IF('W2'!K2022=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2022)","v":""},{"$f":"IF('W2'!L2022=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2022)","v":""}]
[null,"W2M06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3383=\"\",J3383=\"\",K3383=\"\",L3383=\"\",M3383=\"\"),\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3383=\"\",J3383=\"\",K3383=\"\",L3383=\"\",M3383=\"\"),\"\",IF('W2'!V2023=1,'W2'!E2023,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2023)","v":""},{"$f":"IF('W2'!I2023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2023)","v":""},{"$f":"IF('W2'!J2023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2023)","v":""},{"$f":"IF('W2'!K2023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2023)","v":""},{"$f":"IF('W2'!L2023=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2023)","v":""}]
[null,"W2M06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3384=\"\",J3384=\"\",K3384=\"\",L3384=\"\",M3384=\"\"),\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3384=\"\",J3384=\"\",K3384=\"\",L3384=\"\",M3384=\"\"),\"\",IF('W2'!V2024=1,'W2'!E2024,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2024)","v":""},{"$f":"IF('W2'!I2024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2024)","v":""},{"$f":"IF('W2'!J2024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2024)","v":""},{"$f":"IF('W2'!K2024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2024)","v":""},{"$f":"IF('W2'!L2024=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2024)","v":""}]
[null,"W2M06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3385=\"\",J3385=\"\",K3385=\"\",L3385=\"\",M3385=\"\"),\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3385=\"\",J3385=\"\",K3385=\"\",L3385=\"\",M3385=\"\"),\"\",IF('W2'!V2025=1,'W2'!E2025,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2025)","v":""},{"$f":"IF('W2'!I2025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2025)","v":""},{"$f":"IF('W2'!J2025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2025)","v":""},{"$f":"IF('W2'!K2025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2025)","v":""},{"$f":"IF('W2'!L2025=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2025)","v":""}]
[null,"W2M06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3386=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3386=\"\",\"\",IF('W2'!V2026=1,'W2'!E2026,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2026)","v":""}]
[null,"W2M06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3387=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3387=\"\",\"\",IF('W2'!V2026=1,'W2'!E2026,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2026=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2026)","v":""}]
[null,"W2M06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3388=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3388=\"\",\"\",IF('W2'!V2027=1,'W2'!E2027,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2027)","v":""}]
[null,"W2M06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3389=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3389=\"\",\"\",IF('W2'!V2027=1,'W2'!E2027,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2027)","v":""}]
[null,"W2M06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3390=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3390=\"\",\"\",IF('W2'!V2027=1,'W2'!E2027,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2027=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2027)","v":""}]
[null,"W2M06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3391=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3391=\"\",\"\",IF('W2'!V2028=1,'W2'!E2028,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2028=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2028)","v":""}]
[null,"W2M06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3392=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3392=\"\",\"\",IF('W2'!V2028=1,'W2'!E2028,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2028=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2028)","v":""}]
[null,"W2M06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3393=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3393=\"\",\"\",IF('W2'!V2029=1,'W2'!E2029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2029)","v":""}]
[null,"W2M06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3394=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3394=\"\",\"\",IF('W2'!V2029=1,'W2'!E2029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2029)","v":""}]
[null,"W2M06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3395=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3395=\"\",\"\",IF('W2'!V2029=1,'W2'!E2029,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2029=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2029)","v":""}]
[null,"W2M06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3396=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3396=\"\",\"\",IF('W2'!V2030=1,'W2'!E2030,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2030=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2030)","v":""}]
[null,"W2M06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3397=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3397=\"\",\"\",IF('W2'!V2030=1,'W2'!E2030,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2030=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2030)","v":""}]
[null,"W2M06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3398=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3398=\"\",\"\",IF('W2'!V2031=1,'W2'!E2031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2031)","v":""}]
[null,"W2M06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3399=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3399=\"\",\"\",IF('W2'!V2031=1,'W2'!E2031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2031)","v":""}]
[null,"W2M06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3400=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3400=\"\",\"\",IF('W2'!V2031=1,'W2'!E2031,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2031=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2031)","v":""}]
[null,"W2M06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3401=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3401=\"\",\"\",IF('W2'!V2032=1,'W2'!E2032,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2032=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2032)","v":""}]
[null,"W2M06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3402=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3402=\"\",\"\",IF('W2'!V2032=1,'W2'!E2032,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2032=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2032)","v":""}]
[null,"W2M06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3403=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3403=\"\",\"\",IF('W2'!V2033=1,'W2'!E2033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2033)","v":""}]
[null,"W2M06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3404=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3404=\"\",\"\",IF('W2'!V2033=1,'W2'!E2033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2033)","v":""}]
[null,"W2M06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3405=\"\",\"\",IF('W2'!V2019=1,'W2'!C1938&\" / \"&'W2'!C2019,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3405=\"\",\"\",IF('W2'!V2033=1,'W2'!E2033,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2033=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2033)","v":""}]
[null,"W2M07D01","Performance measure M7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035&\" / \"&'W2'!F2036,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2037=1,'W2'!E2037,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!G2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2037))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!H2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2037))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!I2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2037))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!J2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2037))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!K2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2037))","v":""},{"$f":"IF(F3408=\"\",\"\",IF('W2'!L2037=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2037))","v":""}]
[null,"W2M07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3409=\"\",J3409=\"\",K3409=\"\",L3409=\"\",M3409=\"\"),\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3409=\"\",J3409=\"\",K3409=\"\",L3409=\"\",M3409=\"\"),\"\",IF('W2'!V2038=1,'W2'!E2038,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2038=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2038)","v":""},{"$f":"IF('W2'!I2038=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2038)","v":""},{"$f":"IF('W2'!J2038=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2038)","v":""},{"$f":"IF('W2'!K2038=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2038)","v":""},{"$f":"IF('W2'!L2038=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2038)","v":""}]
[null,"W2M07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3410=\"\",J3410=\"\",K3410=\"\",L3410=\"\",M3410=\"\"),\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3410=\"\",J3410=\"\",K3410=\"\",L3410=\"\",M3410=\"\"),\"\",IF('W2'!V2039=1,'W2'!E2039,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2039)","v":""},{"$f":"IF('W2'!I2039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2039)","v":""},{"$f":"IF('W2'!J2039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2039)","v":""},{"$f":"IF('W2'!K2039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2039)","v":""},{"$f":"IF('W2'!L2039=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2039)","v":""}]
[null,"W2M07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3411=\"\",J3411=\"\",K3411=\"\",L3411=\"\",M3411=\"\"),\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3411=\"\",J3411=\"\",K3411=\"\",L3411=\"\",M3411=\"\"),\"\",IF('W2'!V2040=1,'W2'!E2040,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2040)","v":""},{"$f":"IF('W2'!I2040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2040)","v":""},{"$f":"IF('W2'!J2040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2040)","v":""},{"$f":"IF('W2'!K2040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2040)","v":""},{"$f":"IF('W2'!L2040=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2040)","v":""}]
[null,"W2M07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3412=\"\",J3412=\"\",K3412=\"\",L3412=\"\",M3412=\"\"),\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3412=\"\",J3412=\"\",K3412=\"\",L3412=\"\",M3412=\"\"),\"\",IF('W2'!V2041=1,'W2'!E2041,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2041)","v":""},{"$f":"IF('W2'!I2041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2041)","v":""},{"$f":"IF('W2'!J2041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2041)","v":""},{"$f":"IF('W2'!K2041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2041)","v":""},{"$f":"IF('W2'!L2041=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2041)","v":""}]
[null,"W2M07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3413=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3413=\"\",\"\",IF('W2'!V2042=1,'W2'!E2042,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2042)","v":""}]
[null,"W2M07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3414=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3414=\"\",\"\",IF('W2'!V2042=1,'W2'!E2042,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2042=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2042)","v":""}]
[null,"W2M07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3415=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3415=\"\",\"\",IF('W2'!V2043=1,'W2'!E2043,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2043)","v":""}]
[null,"W2M07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3416=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3416=\"\",\"\",IF('W2'!V2043=1,'W2'!E2043,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2043)","v":""}]
[null,"W2M07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3417=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3417=\"\",\"\",IF('W2'!V2043=1,'W2'!E2043,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2043=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2043)","v":""}]
[null,"W2M07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3418=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3418=\"\",\"\",IF('W2'!V2044=1,'W2'!E2044,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2044=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2044)","v":""}]
[null,"W2M07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3419=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3419=\"\",\"\",IF('W2'!V2044=1,'W2'!E2044,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2044=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2044)","v":""}]
[null,"W2M07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3420=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3420=\"\",\"\",IF('W2'!V2045=1,'W2'!E2045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2045)","v":""}]
[null,"W2M07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3421=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3421=\"\",\"\",IF('W2'!V2045=1,'W2'!E2045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2045)","v":""}]
[null,"W2M07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3422=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3422=\"\",\"\",IF('W2'!V2045=1,'W2'!E2045,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2045=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2045)","v":""}]
[null,"W2M07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3423=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3423=\"\",\"\",IF('W2'!V2046=1,'W2'!E2046,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2046=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2046)","v":""}]
[null,"W2M07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3424=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3424=\"\",\"\",IF('W2'!V2046=1,'W2'!E2046,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2046=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2046)","v":""}]
[null,"W2M07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3425=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3425=\"\",\"\",IF('W2'!V2047=1,'W2'!E2047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2047)","v":""}]
[null,"W2M07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3426=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3426=\"\",\"\",IF('W2'!V2047=1,'W2'!E2047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2047)","v":""}]
[null,"W2M07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3427=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3427=\"\",\"\",IF('W2'!V2047=1,'W2'!E2047,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2047=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2047)","v":""}]
[null,"W2M07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3428=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3428=\"\",\"\",IF('W2'!V2048=1,'W2'!E2048,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2048=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2048)","v":""}]
[null,"W2M07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3429=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3429=\"\",\"\",IF('W2'!V2048=1,'W2'!E2048,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2048=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2048)","v":""}]
[null,"W2M07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3430=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3430=\"\",\"\",IF('W2'!V2049=1,'W2'!E2049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2049)","v":""}]
[null,"W2M07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3431=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3431=\"\",\"\",IF('W2'!V2049=1,'W2'!E2049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2049)","v":""}]
[null,"W2M07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3432=\"\",\"\",IF('W2'!V2035=1,'W2'!C1938&\" / \"&'W2'!C2035,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3432=\"\",\"\",IF('W2'!V2049=1,'W2'!E2049,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2049=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2049)","v":""}]
[null,"W2M08D01","Performance measure M8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051&\" / \"&'W2'!F2052,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2053=1,'W2'!E2053,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!G2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2053))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!H2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2053))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!I2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2053))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!J2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2053))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!K2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2053))","v":""},{"$f":"IF(F3435=\"\",\"\",IF('W2'!L2053=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2053))","v":""}]
[null,"W2M08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3436=\"\",J3436=\"\",K3436=\"\",L3436=\"\",M3436=\"\"),\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3436=\"\",J3436=\"\",K3436=\"\",L3436=\"\",M3436=\"\"),\"\",IF('W2'!V2054=1,'W2'!E2054,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2054=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2054)","v":""},{"$f":"IF('W2'!I2054=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2054)","v":""},{"$f":"IF('W2'!J2054=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2054)","v":""},{"$f":"IF('W2'!K2054=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2054)","v":""},{"$f":"IF('W2'!L2054=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2054)","v":""}]
[null,"W2M08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3437=\"\",J3437=\"\",K3437=\"\",L3437=\"\",M3437=\"\"),\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3437=\"\",J3437=\"\",K3437=\"\",L3437=\"\",M3437=\"\"),\"\",IF('W2'!V2055=1,'W2'!E2055,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2055)","v":""},{"$f":"IF('W2'!I2055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2055)","v":""},{"$f":"IF('W2'!J2055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2055)","v":""},{"$f":"IF('W2'!K2055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2055)","v":""},{"$f":"IF('W2'!L2055=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2055)","v":""}]
[null,"W2M08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3438=\"\",J3438=\"\",K3438=\"\",L3438=\"\",M3438=\"\"),\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3438=\"\",J3438=\"\",K3438=\"\",L3438=\"\",M3438=\"\"),\"\",IF('W2'!V2056=1,'W2'!E2056,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2056)","v":""},{"$f":"IF('W2'!I2056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2056)","v":""},{"$f":"IF('W2'!J2056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2056)","v":""},{"$f":"IF('W2'!K2056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2056)","v":""},{"$f":"IF('W2'!L2056=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2056)","v":""}]
[null,"W2M08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3439=\"\",J3439=\"\",K3439=\"\",L3439=\"\",M3439=\"\"),\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3439=\"\",J3439=\"\",K3439=\"\",L3439=\"\",M3439=\"\"),\"\",IF('W2'!V2057=1,'W2'!E2057,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2057)","v":""},{"$f":"IF('W2'!I2057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2057)","v":""},{"$f":"IF('W2'!J2057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2057)","v":""},{"$f":"IF('W2'!K2057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2057)","v":""},{"$f":"IF('W2'!L2057=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2057)","v":""}]
[null,"W2M08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3440=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3440=\"\",\"\",IF('W2'!V2058=1,'W2'!E2058,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2058)","v":""}]
[null,"W2M08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3441=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3441=\"\",\"\",IF('W2'!V2058=1,'W2'!E2058,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2058=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2058)","v":""}]
[null,"W2M08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3442=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3442=\"\",\"\",IF('W2'!V2059=1,'W2'!E2059,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2059)","v":""}]
[null,"W2M08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3443=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3443=\"\",\"\",IF('W2'!V2059=1,'W2'!E2059,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2059)","v":""}]
[null,"W2M08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3444=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3444=\"\",\"\",IF('W2'!V2059=1,'W2'!E2059,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2059=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2059)","v":""}]
[null,"W2M08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3445=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3445=\"\",\"\",IF('W2'!V2060=1,'W2'!E2060,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2060=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2060)","v":""}]
[null,"W2M08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3446=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3446=\"\",\"\",IF('W2'!V2060=1,'W2'!E2060,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2060=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2060)","v":""}]
[null,"W2M08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3447=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3447=\"\",\"\",IF('W2'!V2061=1,'W2'!E2061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2061)","v":""}]
[null,"W2M08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3448=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3448=\"\",\"\",IF('W2'!V2061=1,'W2'!E2061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2061)","v":""}]
[null,"W2M08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3449=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3449=\"\",\"\",IF('W2'!V2061=1,'W2'!E2061,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2061=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2061)","v":""}]
[null,"W2M08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3450=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3450=\"\",\"\",IF('W2'!V2062=1,'W2'!E2062,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2062=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2062)","v":""}]
[null,"W2M08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3451=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3451=\"\",\"\",IF('W2'!V2062=1,'W2'!E2062,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2062=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2062)","v":""}]
[null,"W2M08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3452=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3452=\"\",\"\",IF('W2'!V2063=1,'W2'!E2063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2063)","v":""}]
[null,"W2M08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3453=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3453=\"\",\"\",IF('W2'!V2063=1,'W2'!E2063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2063)","v":""}]
[null,"W2M08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3454=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3454=\"\",\"\",IF('W2'!V2063=1,'W2'!E2063,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2063=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2063)","v":""}]
[null,"W2M08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3455=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3455=\"\",\"\",IF('W2'!V2064=1,'W2'!E2064,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2064=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2064)","v":""}]
[null,"W2M08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3456=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3456=\"\",\"\",IF('W2'!V2064=1,'W2'!E2064,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2064=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2064)","v":""}]
[null,"W2M08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3457=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3457=\"\",\"\",IF('W2'!V2065=1,'W2'!E2065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2065)","v":""}]
[null,"W2M08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3458=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3458=\"\",\"\",IF('W2'!V2065=1,'W2'!E2065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2065)","v":""}]
[null,"W2M08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3459=\"\",\"\",IF('W2'!V2051=1,'W2'!C1938&\" / \"&'W2'!C2051,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3459=\"\",\"\",IF('W2'!V2065=1,'W2'!E2065,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2065=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2065)","v":""}]
[null,"W2M09D01","Performance measure M9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067&\" / \"&'W2'!F2068,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2069=1,'W2'!E2069,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!G2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2069))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!H2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2069))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!I2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2069))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!J2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2069))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!K2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2069))","v":""},{"$f":"IF(F3462=\"\",\"\",IF('W2'!L2069=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2069))","v":""}]
[null,"W2M09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3463=\"\",J3463=\"\",K3463=\"\",L3463=\"\",M3463=\"\"),\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3463=\"\",J3463=\"\",K3463=\"\",L3463=\"\",M3463=\"\"),\"\",IF('W2'!V2070=1,'W2'!E2070,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2070=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2070)","v":""},{"$f":"IF('W2'!I2070=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2070)","v":""},{"$f":"IF('W2'!J2070=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2070)","v":""},{"$f":"IF('W2'!K2070=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2070)","v":""},{"$f":"IF('W2'!L2070=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2070)","v":""}]
[null,"W2M09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3464=\"\",J3464=\"\",K3464=\"\",L3464=\"\",M3464=\"\"),\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3464=\"\",J3464=\"\",K3464=\"\",L3464=\"\",M3464=\"\"),\"\",IF('W2'!V2071=1,'W2'!E2071,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2071)","v":""},{"$f":"IF('W2'!I2071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2071)","v":""},{"$f":"IF('W2'!J2071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2071)","v":""},{"$f":"IF('W2'!K2071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2071)","v":""},{"$f":"IF('W2'!L2071=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2071)","v":""}]
[null,"W2M09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3465=\"\",J3465=\"\",K3465=\"\",L3465=\"\",M3465=\"\"),\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3465=\"\",J3465=\"\",K3465=\"\",L3465=\"\",M3465=\"\"),\"\",IF('W2'!V2072=1,'W2'!E2072,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2072)","v":""},{"$f":"IF('W2'!I2072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2072)","v":""},{"$f":"IF('W2'!J2072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2072)","v":""},{"$f":"IF('W2'!K2072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2072)","v":""},{"$f":"IF('W2'!L2072=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2072)","v":""}]
[null,"W2M09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3466=\"\",J3466=\"\",K3466=\"\",L3466=\"\",M3466=\"\"),\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3466=\"\",J3466=\"\",K3466=\"\",L3466=\"\",M3466=\"\"),\"\",IF('W2'!V2073=1,'W2'!E2073,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2073)","v":""},{"$f":"IF('W2'!I2073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2073)","v":""},{"$f":"IF('W2'!J2073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2073)","v":""},{"$f":"IF('W2'!K2073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2073)","v":""},{"$f":"IF('W2'!L2073=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2073)","v":""}]
[null,"W2M09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3467=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3467=\"\",\"\",IF('W2'!V2074=1,'W2'!E2074,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2074)","v":""}]
[null,"W2M09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3468=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3468=\"\",\"\",IF('W2'!V2074=1,'W2'!E2074,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2074=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2074)","v":""}]
[null,"W2M09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3469=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3469=\"\",\"\",IF('W2'!V2075=1,'W2'!E2075,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2075)","v":""}]
[null,"W2M09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3470=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3470=\"\",\"\",IF('W2'!V2075=1,'W2'!E2075,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2075)","v":""}]
[null,"W2M09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3471=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3471=\"\",\"\",IF('W2'!V2075=1,'W2'!E2075,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2075=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2075)","v":""}]
[null,"W2M09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3472=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3472=\"\",\"\",IF('W2'!V2076=1,'W2'!E2076,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2076=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2076)","v":""}]
[null,"W2M09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3473=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3473=\"\",\"\",IF('W2'!V2076=1,'W2'!E2076,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2076=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2076)","v":""}]
[null,"W2M09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3474=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3474=\"\",\"\",IF('W2'!V2077=1,'W2'!E2077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2077)","v":""}]
[null,"W2M09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3475=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3475=\"\",\"\",IF('W2'!V2077=1,'W2'!E2077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2077)","v":""}]
[null,"W2M09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3476=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3476=\"\",\"\",IF('W2'!V2077=1,'W2'!E2077,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2077=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2077)","v":""}]
[null,"W2M09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3477=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3477=\"\",\"\",IF('W2'!V2078=1,'W2'!E2078,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2078=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2078)","v":""}]
[null,"W2M09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3478=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3478=\"\",\"\",IF('W2'!V2078=1,'W2'!E2078,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2078=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2078)","v":""}]
[null,"W2M09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3479=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3479=\"\",\"\",IF('W2'!V2079=1,'W2'!E2079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2079)","v":""}]
[null,"W2M09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3480=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3480=\"\",\"\",IF('W2'!V2079=1,'W2'!E2079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2079)","v":""}]
[null,"W2M09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3481=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3481=\"\",\"\",IF('W2'!V2079=1,'W2'!E2079,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2079=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2079)","v":""}]
[null,"W2M09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3482=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3482=\"\",\"\",IF('W2'!V2080=1,'W2'!E2080,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2080=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2080)","v":""}]
[null,"W2M09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3483=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3483=\"\",\"\",IF('W2'!V2080=1,'W2'!E2080,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2080=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2080)","v":""}]
[null,"W2M09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3484=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3484=\"\",\"\",IF('W2'!V2081=1,'W2'!E2081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2081)","v":""}]
[null,"W2M09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3485=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3485=\"\",\"\",IF('W2'!V2081=1,'W2'!E2081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2081)","v":""}]
[null,"W2M09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3486=\"\",\"\",IF('W2'!V2067=1,'W2'!C1938&\" / \"&'W2'!C2067,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3486=\"\",\"\",IF('W2'!V2081=1,'W2'!E2081,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2081=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2081)","v":""}]
[null,"W2M10D01","Performance measure M10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083&\" / \"&'W2'!F2084,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2M10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2085=1,'W2'!E2085,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!G2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2085))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!H2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2085))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!I2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2085))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!J2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2085))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!K2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2085))","v":""},{"$f":"IF(F3489=\"\",\"\",IF('W2'!L2085=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2085))","v":""}]
[null,"W2M10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3490=\"\",J3490=\"\",K3490=\"\",L3490=\"\",M3490=\"\"),\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3490=\"\",J3490=\"\",K3490=\"\",L3490=\"\",M3490=\"\"),\"\",IF('W2'!V2086=1,'W2'!E2086,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2086=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2086)","v":""},{"$f":"IF('W2'!I2086=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2086)","v":""},{"$f":"IF('W2'!J2086=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2086)","v":""},{"$f":"IF('W2'!K2086=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2086)","v":""},{"$f":"IF('W2'!L2086=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2086)","v":""}]
[null,"W2M10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3491=\"\",J3491=\"\",K3491=\"\",L3491=\"\",M3491=\"\"),\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3491=\"\",J3491=\"\",K3491=\"\",L3491=\"\",M3491=\"\"),\"\",IF('W2'!V2087=1,'W2'!E2087,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2087)","v":""},{"$f":"IF('W2'!I2087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2087)","v":""},{"$f":"IF('W2'!J2087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2087)","v":""},{"$f":"IF('W2'!K2087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2087)","v":""},{"$f":"IF('W2'!L2087=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2087)","v":""}]
[null,"W2M10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3492=\"\",J3492=\"\",K3492=\"\",L3492=\"\",M3492=\"\"),\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3492=\"\",J3492=\"\",K3492=\"\",L3492=\"\",M3492=\"\"),\"\",IF('W2'!V2088=1,'W2'!E2088,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2088)","v":""},{"$f":"IF('W2'!I2088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2088)","v":""},{"$f":"IF('W2'!J2088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2088)","v":""},{"$f":"IF('W2'!K2088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2088)","v":""},{"$f":"IF('W2'!L2088=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2088)","v":""}]
[null,"W2M10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3493=\"\",J3493=\"\",K3493=\"\",L3493=\"\",M3493=\"\"),\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3493=\"\",J3493=\"\",K3493=\"\",L3493=\"\",M3493=\"\"),\"\",IF('W2'!V2089=1,'W2'!E2089,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2089)","v":""},{"$f":"IF('W2'!I2089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2089)","v":""},{"$f":"IF('W2'!J2089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2089)","v":""},{"$f":"IF('W2'!K2089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2089)","v":""},{"$f":"IF('W2'!L2089=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2089)","v":""}]
[null,"W2M10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3494=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3494=\"\",\"\",IF('W2'!V2090=1,'W2'!E2090,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2090)","v":""}]
[null,"W2M10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3495=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3495=\"\",\"\",IF('W2'!V2090=1,'W2'!E2090,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2090=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2090)","v":""}]
[null,"W2M10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3496=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3496=\"\",\"\",IF('W2'!V2091=1,'W2'!E2091,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2091)","v":""}]
[null,"W2M10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3497=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3497=\"\",\"\",IF('W2'!V2091=1,'W2'!E2091,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2091)","v":""}]
[null,"W2M10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3498=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3498=\"\",\"\",IF('W2'!V2091=1,'W2'!E2091,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2091=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2091)","v":""}]
[null,"W2M10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3499=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3499=\"\",\"\",IF('W2'!V2092=1,'W2'!E2092,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2092=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2092)","v":""}]
[null,"W2M10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3500=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3500=\"\",\"\",IF('W2'!V2092=1,'W2'!E2092,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2092=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2092)","v":""}]
[null,"W2M10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3501=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3501=\"\",\"\",IF('W2'!V2093=1,'W2'!E2093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2093)","v":""}]
[null,"W2M10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3502=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3502=\"\",\"\",IF('W2'!V2093=1,'W2'!E2093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2093)","v":""}]
[null,"W2M10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3503=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3503=\"\",\"\",IF('W2'!V2093=1,'W2'!E2093,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2093=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2093)","v":""}]
[null,"W2M10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3504=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3504=\"\",\"\",IF('W2'!V2094=1,'W2'!E2094,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2094=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2094)","v":""}]
[null,"W2M10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3505=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3505=\"\",\"\",IF('W2'!V2094=1,'W2'!E2094,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2094=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2094)","v":""}]
[null,"W2M10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3506=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3506=\"\",\"\",IF('W2'!V2095=1,'W2'!E2095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2095)","v":""}]
[null,"W2M10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3507=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3507=\"\",\"\",IF('W2'!V2095=1,'W2'!E2095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2095)","v":""}]
[null,"W2M10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3508=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3508=\"\",\"\",IF('W2'!V2095=1,'W2'!E2095,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2095=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2095)","v":""}]
[null,"W2M10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3509=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3509=\"\",\"\",IF('W2'!V2096=1,'W2'!E2096,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2096=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2096)","v":""}]
[null,"W2M10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3510=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3510=\"\",\"\",IF('W2'!V2096=1,'W2'!E2096,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2096=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2096)","v":""}]
[null,"W2M10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3511=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3511=\"\",\"\",IF('W2'!V2097=1,'W2'!E2097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2097)","v":""}]
[null,"W2M10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3512=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3512=\"\",\"\",IF('W2'!V2097=1,'W2'!E2097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2097)","v":""}]
[null,"W2M10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3513=\"\",\"\",IF('W2'!V2083=1,'W2'!C1938&\" / \"&'W2'!C2083,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3513=\"\",\"\",IF('W2'!V2097=1,'W2'!E2097,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2097=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2097)","v":""}]
[null,"W2N01D01","Performance measure N1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100&\" / \"&'W2'!F2101,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2102=1,'W2'!E2102,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!G2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2102))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!H2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2102))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!I2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2102))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!J2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2102))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!K2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2102))","v":""},{"$f":"IF(F3516=\"\",\"\",IF('W2'!L2102=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2102))","v":""}]
[null,"W2N01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3517=\"\",J3517=\"\",K3517=\"\",L3517=\"\",M3517=\"\"),\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3517=\"\",J3517=\"\",K3517=\"\",L3517=\"\",M3517=\"\"),\"\",IF('W2'!V2103=1,'W2'!E2103,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2103)","v":""},{"$f":"IF('W2'!I2103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2103)","v":""},{"$f":"IF('W2'!J2103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2103)","v":""},{"$f":"IF('W2'!K2103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2103)","v":""},{"$f":"IF('W2'!L2103=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2103)","v":""}]
[null,"W2N01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3518=\"\",J3518=\"\",K3518=\"\",L3518=\"\",M3518=\"\"),\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3518=\"\",J3518=\"\",K3518=\"\",L3518=\"\",M3518=\"\"),\"\",IF('W2'!V2104=1,'W2'!E2104,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2104)","v":""},{"$f":"IF('W2'!I2104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2104)","v":""},{"$f":"IF('W2'!J2104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2104)","v":""},{"$f":"IF('W2'!K2104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2104)","v":""},{"$f":"IF('W2'!L2104=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2104)","v":""}]
[null,"W2N01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3519=\"\",J3519=\"\",K3519=\"\",L3519=\"\",M3519=\"\"),\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3519=\"\",J3519=\"\",K3519=\"\",L3519=\"\",M3519=\"\"),\"\",IF('W2'!V2105=1,'W2'!E2105,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2105)","v":""},{"$f":"IF('W2'!I2105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2105)","v":""},{"$f":"IF('W2'!J2105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2105)","v":""},{"$f":"IF('W2'!K2105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2105)","v":""},{"$f":"IF('W2'!L2105=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2105)","v":""}]
[null,"W2N01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3520=\"\",J3520=\"\",K3520=\"\",L3520=\"\",M3520=\"\"),\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3520=\"\",J3520=\"\",K3520=\"\",L3520=\"\",M3520=\"\"),\"\",IF('W2'!V2106=1,'W2'!E2106,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2106)","v":""},{"$f":"IF('W2'!I2106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2106)","v":""},{"$f":"IF('W2'!J2106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2106)","v":""},{"$f":"IF('W2'!K2106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2106)","v":""},{"$f":"IF('W2'!L2106=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2106)","v":""}]
[null,"W2N01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3521=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3521=\"\",\"\",IF('W2'!V2107=1,'W2'!E2107,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2107)","v":""}]
[null,"W2N01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3522=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3522=\"\",\"\",IF('W2'!V2107=1,'W2'!E2107,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2107=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2107)","v":""}]
[null,"W2N01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3523=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3523=\"\",\"\",IF('W2'!V2108=1,'W2'!E2108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2108)","v":""}]
[null,"W2N01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3524=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3524=\"\",\"\",IF('W2'!V2108=1,'W2'!E2108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2108)","v":""}]
[null,"W2N01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3525=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3525=\"\",\"\",IF('W2'!V2108=1,'W2'!E2108,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2108=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2108)","v":""}]
[null,"W2N01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3526=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3526=\"\",\"\",IF('W2'!V2109=1,'W2'!E2109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2109)","v":""}]
[null,"W2N01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3527=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3527=\"\",\"\",IF('W2'!V2109=1,'W2'!E2109,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2109=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2109)","v":""}]
[null,"W2N01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3528=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3528=\"\",\"\",IF('W2'!V2110=1,'W2'!E2110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2110)","v":""}]
[null,"W2N01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3529=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3529=\"\",\"\",IF('W2'!V2110=1,'W2'!E2110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2110)","v":""}]
[null,"W2N01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3530=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3530=\"\",\"\",IF('W2'!V2110=1,'W2'!E2110,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2110=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2110)","v":""}]
[null,"W2N01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3531=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3531=\"\",\"\",IF('W2'!V2111=1,'W2'!E2111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2111)","v":""}]
[null,"W2N01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3532=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3532=\"\",\"\",IF('W2'!V2111=1,'W2'!E2111,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2111=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2111)","v":""}]
[null,"W2N01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3533=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3533=\"\",\"\",IF('W2'!V2112=1,'W2'!E2112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2112)","v":""}]
[null,"W2N01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3534=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3534=\"\",\"\",IF('W2'!V2112=1,'W2'!E2112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2112)","v":""}]
[null,"W2N01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3535=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3535=\"\",\"\",IF('W2'!V2112=1,'W2'!E2112,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2112=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2112)","v":""}]
[null,"W2N01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3536=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3536=\"\",\"\",IF('W2'!V2113=1,'W2'!E2113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2113)","v":""}]
[null,"W2N01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3537=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3537=\"\",\"\",IF('W2'!V2113=1,'W2'!E2113,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2113=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2113)","v":""}]
[null,"W2N01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3538=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3538=\"\",\"\",IF('W2'!V2114=1,'W2'!E2114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2114)","v":""}]
[null,"W2N01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3539=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3539=\"\",\"\",IF('W2'!V2114=1,'W2'!E2114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2114)","v":""}]
[null,"W2N01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3540=\"\",\"\",IF('W2'!V2100=1,'W2'!C2099&\" / \"&'W2'!C2100,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3540=\"\",\"\",IF('W2'!V2114=1,'W2'!E2114,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2114=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2114)","v":""}]
[null,"W2N02D01","Performance measure N2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116&\" / \"&'W2'!F2117,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2118=1,'W2'!E2118,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!G2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2118))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!H2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2118))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!I2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2118))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!J2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2118))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!K2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2118))","v":""},{"$f":"IF(F3543=\"\",\"\",IF('W2'!L2118=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2118))","v":""}]
[null,"W2N02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3544=\"\",J3544=\"\",K3544=\"\",L3544=\"\",M3544=\"\"),\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3544=\"\",J3544=\"\",K3544=\"\",L3544=\"\",M3544=\"\"),\"\",IF('W2'!V2119=1,'W2'!E2119,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2119)","v":""},{"$f":"IF('W2'!I2119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2119)","v":""},{"$f":"IF('W2'!J2119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2119)","v":""},{"$f":"IF('W2'!K2119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2119)","v":""},{"$f":"IF('W2'!L2119=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2119)","v":""}]
[null,"W2N02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3545=\"\",J3545=\"\",K3545=\"\",L3545=\"\",M3545=\"\"),\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3545=\"\",J3545=\"\",K3545=\"\",L3545=\"\",M3545=\"\"),\"\",IF('W2'!V2120=1,'W2'!E2120,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2120)","v":""},{"$f":"IF('W2'!I2120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2120)","v":""},{"$f":"IF('W2'!J2120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2120)","v":""},{"$f":"IF('W2'!K2120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2120)","v":""},{"$f":"IF('W2'!L2120=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2120)","v":""}]
[null,"W2N02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3546=\"\",J3546=\"\",K3546=\"\",L3546=\"\",M3546=\"\"),\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3546=\"\",J3546=\"\",K3546=\"\",L3546=\"\",M3546=\"\"),\"\",IF('W2'!V2121=1,'W2'!E2121,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2121)","v":""},{"$f":"IF('W2'!I2121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2121)","v":""},{"$f":"IF('W2'!J2121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2121)","v":""},{"$f":"IF('W2'!K2121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2121)","v":""},{"$f":"IF('W2'!L2121=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2121)","v":""}]
[null,"W2N02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3547=\"\",J3547=\"\",K3547=\"\",L3547=\"\",M3547=\"\"),\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3547=\"\",J3547=\"\",K3547=\"\",L3547=\"\",M3547=\"\"),\"\",IF('W2'!V2122=1,'W2'!E2122,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2122)","v":""},{"$f":"IF('W2'!I2122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2122)","v":""},{"$f":"IF('W2'!J2122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2122)","v":""},{"$f":"IF('W2'!K2122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2122)","v":""},{"$f":"IF('W2'!L2122=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2122)","v":""}]
[null,"W2N02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3548=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3548=\"\",\"\",IF('W2'!V2123=1,'W2'!E2123,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2123)","v":""}]
[null,"W2N02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3549=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3549=\"\",\"\",IF('W2'!V2123=1,'W2'!E2123,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2123=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2123)","v":""}]
[null,"W2N02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3550=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3550=\"\",\"\",IF('W2'!V2124=1,'W2'!E2124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2124)","v":""}]
[null,"W2N02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3551=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3551=\"\",\"\",IF('W2'!V2124=1,'W2'!E2124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2124)","v":""}]
[null,"W2N02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3552=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3552=\"\",\"\",IF('W2'!V2124=1,'W2'!E2124,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2124=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2124)","v":""}]
[null,"W2N02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3553=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3553=\"\",\"\",IF('W2'!V2125=1,'W2'!E2125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2125)","v":""}]
[null,"W2N02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3554=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3554=\"\",\"\",IF('W2'!V2125=1,'W2'!E2125,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2125=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2125)","v":""}]
[null,"W2N02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3555=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3555=\"\",\"\",IF('W2'!V2126=1,'W2'!E2126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2126)","v":""}]
[null,"W2N02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3556=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3556=\"\",\"\",IF('W2'!V2126=1,'W2'!E2126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2126)","v":""}]
[null,"W2N02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3557=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3557=\"\",\"\",IF('W2'!V2126=1,'W2'!E2126,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2126=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2126)","v":""}]
[null,"W2N02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3558=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3558=\"\",\"\",IF('W2'!V2127=1,'W2'!E2127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2127)","v":""}]
[null,"W2N02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3559=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3559=\"\",\"\",IF('W2'!V2127=1,'W2'!E2127,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2127=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2127)","v":""}]
[null,"W2N02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3560=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3560=\"\",\"\",IF('W2'!V2128=1,'W2'!E2128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2128)","v":""}]
[null,"W2N02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3561=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3561=\"\",\"\",IF('W2'!V2128=1,'W2'!E2128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2128)","v":""}]
[null,"W2N02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3562=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3562=\"\",\"\",IF('W2'!V2128=1,'W2'!E2128,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2128=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2128)","v":""}]
[null,"W2N02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3563=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3563=\"\",\"\",IF('W2'!V2129=1,'W2'!E2129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2129)","v":""}]
[null,"W2N02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3564=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3564=\"\",\"\",IF('W2'!V2129=1,'W2'!E2129,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2129=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2129)","v":""}]
[null,"W2N02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3565=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3565=\"\",\"\",IF('W2'!V2130=1,'W2'!E2130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2130)","v":""}]
[null,"W2N02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3566=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3566=\"\",\"\",IF('W2'!V2130=1,'W2'!E2130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2130)","v":""}]
[null,"W2N02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3567=\"\",\"\",IF('W2'!V2116=1,'W2'!C2099&\" / \"&'W2'!C2116,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3567=\"\",\"\",IF('W2'!V2130=1,'W2'!E2130,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2130=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2130)","v":""}]
[null,"W2N03D01","Performance measure N3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132&\" / \"&'W2'!F2133,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2134=1,'W2'!E2134,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!G2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2134))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!H2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2134))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!I2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2134))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!J2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2134))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!K2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2134))","v":""},{"$f":"IF(F3570=\"\",\"\",IF('W2'!L2134=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2134))","v":""}]
[null,"W2N03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3571=\"\",J3571=\"\",K3571=\"\",L3571=\"\",M3571=\"\"),\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3571=\"\",J3571=\"\",K3571=\"\",L3571=\"\",M3571=\"\"),\"\",IF('W2'!V2135=1,'W2'!E2135,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2135=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2135)","v":""},{"$f":"IF('W2'!I2135=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2135)","v":""},{"$f":"IF('W2'!J2135=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2135)","v":""},{"$f":"IF('W2'!K2135=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2135)","v":""},{"$f":"IF('W2'!L2135=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2135)","v":""}]
[null,"W2N03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3572=\"\",J3572=\"\",K3572=\"\",L3572=\"\",M3572=\"\"),\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3572=\"\",J3572=\"\",K3572=\"\",L3572=\"\",M3572=\"\"),\"\",IF('W2'!V2136=1,'W2'!E2136,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2136)","v":""},{"$f":"IF('W2'!I2136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2136)","v":""},{"$f":"IF('W2'!J2136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2136)","v":""},{"$f":"IF('W2'!K2136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2136)","v":""},{"$f":"IF('W2'!L2136=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2136)","v":""}]
[null,"W2N03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3573=\"\",J3573=\"\",K3573=\"\",L3573=\"\",M3573=\"\"),\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3573=\"\",J3573=\"\",K3573=\"\",L3573=\"\",M3573=\"\"),\"\",IF('W2'!V2137=1,'W2'!E2137,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2137)","v":""},{"$f":"IF('W2'!I2137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2137)","v":""},{"$f":"IF('W2'!J2137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2137)","v":""},{"$f":"IF('W2'!K2137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2137)","v":""},{"$f":"IF('W2'!L2137=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2137)","v":""}]
[null,"W2N03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3574=\"\",J3574=\"\",K3574=\"\",L3574=\"\",M3574=\"\"),\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3574=\"\",J3574=\"\",K3574=\"\",L3574=\"\",M3574=\"\"),\"\",IF('W2'!V2138=1,'W2'!E2138,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2138)","v":""},{"$f":"IF('W2'!I2138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2138)","v":""},{"$f":"IF('W2'!J2138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2138)","v":""},{"$f":"IF('W2'!K2138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2138)","v":""},{"$f":"IF('W2'!L2138=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2138)","v":""}]
[null,"W2N03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3575=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3575=\"\",\"\",IF('W2'!V2139=1,'W2'!E2139,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2139)","v":""}]
[null,"W2N03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3576=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3576=\"\",\"\",IF('W2'!V2139=1,'W2'!E2139,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2139=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2139)","v":""}]
[null,"W2N03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3577=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3577=\"\",\"\",IF('W2'!V2140=1,'W2'!E2140,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2140)","v":""}]
[null,"W2N03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3578=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3578=\"\",\"\",IF('W2'!V2140=1,'W2'!E2140,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2140)","v":""}]
[null,"W2N03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3579=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3579=\"\",\"\",IF('W2'!V2140=1,'W2'!E2140,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2140=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2140)","v":""}]
[null,"W2N03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3580=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3580=\"\",\"\",IF('W2'!V2141=1,'W2'!E2141,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2141)","v":""}]
[null,"W2N03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3581=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3581=\"\",\"\",IF('W2'!V2141=1,'W2'!E2141,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2141=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2141)","v":""}]
[null,"W2N03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3582=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3582=\"\",\"\",IF('W2'!V2142=1,'W2'!E2142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2142)","v":""}]
[null,"W2N03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3583=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3583=\"\",\"\",IF('W2'!V2142=1,'W2'!E2142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2142)","v":""}]
[null,"W2N03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3584=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3584=\"\",\"\",IF('W2'!V2142=1,'W2'!E2142,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2142=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2142)","v":""}]
[null,"W2N03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3585=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3585=\"\",\"\",IF('W2'!V2143=1,'W2'!E2143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2143)","v":""}]
[null,"W2N03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3586=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3586=\"\",\"\",IF('W2'!V2143=1,'W2'!E2143,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2143=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2143)","v":""}]
[null,"W2N03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3587=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3587=\"\",\"\",IF('W2'!V2144=1,'W2'!E2144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2144)","v":""}]
[null,"W2N03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3588=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3588=\"\",\"\",IF('W2'!V2144=1,'W2'!E2144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2144)","v":""}]
[null,"W2N03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3589=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3589=\"\",\"\",IF('W2'!V2144=1,'W2'!E2144,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2144=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2144)","v":""}]
[null,"W2N03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3590=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3590=\"\",\"\",IF('W2'!V2145=1,'W2'!E2145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2145)","v":""}]
[null,"W2N03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3591=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3591=\"\",\"\",IF('W2'!V2145=1,'W2'!E2145,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2145=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2145)","v":""}]
[null,"W2N03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3592=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3592=\"\",\"\",IF('W2'!V2146=1,'W2'!E2146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2146)","v":""}]
[null,"W2N03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3593=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3593=\"\",\"\",IF('W2'!V2146=1,'W2'!E2146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2146)","v":""}]
[null,"W2N03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3594=\"\",\"\",IF('W2'!V2132=1,'W2'!C2099&\" / \"&'W2'!C2132,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3594=\"\",\"\",IF('W2'!V2146=1,'W2'!E2146,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2146=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2146)","v":""}]
[null,"W2N04D01","Performance measure N4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148&\" / \"&'W2'!F2149,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2150=1,'W2'!E2150,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!G2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2150))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!H2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2150))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!I2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2150))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!J2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2150))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!K2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2150))","v":""},{"$f":"IF(F3597=\"\",\"\",IF('W2'!L2150=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2150))","v":""}]
[null,"W2N04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3598=\"\",J3598=\"\",K3598=\"\",L3598=\"\",M3598=\"\"),\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3598=\"\",J3598=\"\",K3598=\"\",L3598=\"\",M3598=\"\"),\"\",IF('W2'!V2151=1,'W2'!E2151,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2151=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2151)","v":""},{"$f":"IF('W2'!I2151=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2151)","v":""},{"$f":"IF('W2'!J2151=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2151)","v":""},{"$f":"IF('W2'!K2151=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2151)","v":""},{"$f":"IF('W2'!L2151=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2151)","v":""}]
[null,"W2N04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3599=\"\",J3599=\"\",K3599=\"\",L3599=\"\",M3599=\"\"),\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3599=\"\",J3599=\"\",K3599=\"\",L3599=\"\",M3599=\"\"),\"\",IF('W2'!V2152=1,'W2'!E2152,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2152)","v":""},{"$f":"IF('W2'!I2152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2152)","v":""},{"$f":"IF('W2'!J2152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2152)","v":""},{"$f":"IF('W2'!K2152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2152)","v":""},{"$f":"IF('W2'!L2152=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2152)","v":""}]
[null,"W2N04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3600=\"\",J3600=\"\",K3600=\"\",L3600=\"\",M3600=\"\"),\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3600=\"\",J3600=\"\",K3600=\"\",L3600=\"\",M3600=\"\"),\"\",IF('W2'!V2153=1,'W2'!E2153,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2153)","v":""},{"$f":"IF('W2'!I2153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2153)","v":""},{"$f":"IF('W2'!J2153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2153)","v":""},{"$f":"IF('W2'!K2153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2153)","v":""},{"$f":"IF('W2'!L2153=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2153)","v":""}]
[null,"W2N04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3601=\"\",J3601=\"\",K3601=\"\",L3601=\"\",M3601=\"\"),\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3601=\"\",J3601=\"\",K3601=\"\",L3601=\"\",M3601=\"\"),\"\",IF('W2'!V2154=1,'W2'!E2154,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2154)","v":""},{"$f":"IF('W2'!I2154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2154)","v":""},{"$f":"IF('W2'!J2154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2154)","v":""},{"$f":"IF('W2'!K2154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2154)","v":""},{"$f":"IF('W2'!L2154=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2154)","v":""}]
[null,"W2N04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3602=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3602=\"\",\"\",IF('W2'!V2155=1,'W2'!E2155,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2155)","v":""}]
[null,"W2N04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3603=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3603=\"\",\"\",IF('W2'!V2155=1,'W2'!E2155,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2155=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2155)","v":""}]
[null,"W2N04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3604=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3604=\"\",\"\",IF('W2'!V2156=1,'W2'!E2156,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2156)","v":""}]
[null,"W2N04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3605=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3605=\"\",\"\",IF('W2'!V2156=1,'W2'!E2156,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2156)","v":""}]
[null,"W2N04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3606=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3606=\"\",\"\",IF('W2'!V2156=1,'W2'!E2156,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2156=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2156)","v":""}]
[null,"W2N04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3607=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3607=\"\",\"\",IF('W2'!V2157=1,'W2'!E2157,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2157)","v":""}]
[null,"W2N04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3608=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3608=\"\",\"\",IF('W2'!V2157=1,'W2'!E2157,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2157=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2157)","v":""}]
[null,"W2N04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3609=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3609=\"\",\"\",IF('W2'!V2158=1,'W2'!E2158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2158)","v":""}]
[null,"W2N04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3610=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3610=\"\",\"\",IF('W2'!V2158=1,'W2'!E2158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2158)","v":""}]
[null,"W2N04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3611=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3611=\"\",\"\",IF('W2'!V2158=1,'W2'!E2158,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2158=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2158)","v":""}]
[null,"W2N04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3612=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3612=\"\",\"\",IF('W2'!V2159=1,'W2'!E2159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2159)","v":""}]
[null,"W2N04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3613=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3613=\"\",\"\",IF('W2'!V2159=1,'W2'!E2159,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2159=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2159)","v":""}]
[null,"W2N04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3614=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3614=\"\",\"\",IF('W2'!V2160=1,'W2'!E2160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2160)","v":""}]
[null,"W2N04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3615=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3615=\"\",\"\",IF('W2'!V2160=1,'W2'!E2160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2160)","v":""}]
[null,"W2N04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3616=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3616=\"\",\"\",IF('W2'!V2160=1,'W2'!E2160,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2160=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2160)","v":""}]
[null,"W2N04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3617=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3617=\"\",\"\",IF('W2'!V2161=1,'W2'!E2161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2161)","v":""}]
[null,"W2N04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3618=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3618=\"\",\"\",IF('W2'!V2161=1,'W2'!E2161,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2161=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2161)","v":""}]
[null,"W2N04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3619=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3619=\"\",\"\",IF('W2'!V2162=1,'W2'!E2162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2162)","v":""}]
[null,"W2N04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3620=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3620=\"\",\"\",IF('W2'!V2162=1,'W2'!E2162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2162)","v":""}]
[null,"W2N04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3621=\"\",\"\",IF('W2'!V2148=1,'W2'!C2099&\" / \"&'W2'!C2148,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3621=\"\",\"\",IF('W2'!V2162=1,'W2'!E2162,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2162=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2162)","v":""}]
[null,"W2N05D01","Performance measure N5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164&\" / \"&'W2'!F2165,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2166=1,'W2'!E2166,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!G2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2166))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!H2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2166))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!I2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2166))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!J2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2166))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!K2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2166))","v":""},{"$f":"IF(F3624=\"\",\"\",IF('W2'!L2166=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2166))","v":""}]
[null,"W2N05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3625=\"\",J3625=\"\",K3625=\"\",L3625=\"\",M3625=\"\"),\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3625=\"\",J3625=\"\",K3625=\"\",L3625=\"\",M3625=\"\"),\"\",IF('W2'!V2167=1,'W2'!E2167,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2167=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2167)","v":""},{"$f":"IF('W2'!I2167=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2167)","v":""},{"$f":"IF('W2'!J2167=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2167)","v":""},{"$f":"IF('W2'!K2167=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2167)","v":""},{"$f":"IF('W2'!L2167=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2167)","v":""}]
[null,"W2N05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3626=\"\",J3626=\"\",K3626=\"\",L3626=\"\",M3626=\"\"),\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3626=\"\",J3626=\"\",K3626=\"\",L3626=\"\",M3626=\"\"),\"\",IF('W2'!V2168=1,'W2'!E2168,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2168)","v":""},{"$f":"IF('W2'!I2168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2168)","v":""},{"$f":"IF('W2'!J2168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2168)","v":""},{"$f":"IF('W2'!K2168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2168)","v":""},{"$f":"IF('W2'!L2168=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2168)","v":""}]
[null,"W2N05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3627=\"\",J3627=\"\",K3627=\"\",L3627=\"\",M3627=\"\"),\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3627=\"\",J3627=\"\",K3627=\"\",L3627=\"\",M3627=\"\"),\"\",IF('W2'!V2169=1,'W2'!E2169,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2169)","v":""},{"$f":"IF('W2'!I2169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2169)","v":""},{"$f":"IF('W2'!J2169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2169)","v":""},{"$f":"IF('W2'!K2169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2169)","v":""},{"$f":"IF('W2'!L2169=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2169)","v":""}]
[null,"W2N05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3628=\"\",J3628=\"\",K3628=\"\",L3628=\"\",M3628=\"\"),\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3628=\"\",J3628=\"\",K3628=\"\",L3628=\"\",M3628=\"\"),\"\",IF('W2'!V2170=1,'W2'!E2170,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2170)","v":""},{"$f":"IF('W2'!I2170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2170)","v":""},{"$f":"IF('W2'!J2170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2170)","v":""},{"$f":"IF('W2'!K2170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2170)","v":""},{"$f":"IF('W2'!L2170=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2170)","v":""}]
[null,"W2N05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3629=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3629=\"\",\"\",IF('W2'!V2171=1,'W2'!E2171,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2171)","v":""}]
[null,"W2N05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3630=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3630=\"\",\"\",IF('W2'!V2171=1,'W2'!E2171,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2171=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2171)","v":""}]
[null,"W2N05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3631=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3631=\"\",\"\",IF('W2'!V2172=1,'W2'!E2172,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2172)","v":""}]
[null,"W2N05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3632=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3632=\"\",\"\",IF('W2'!V2172=1,'W2'!E2172,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2172)","v":""}]
[null,"W2N05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3633=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3633=\"\",\"\",IF('W2'!V2172=1,'W2'!E2172,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2172=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2172)","v":""}]
[null,"W2N05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3634=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3634=\"\",\"\",IF('W2'!V2173=1,'W2'!E2173,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2173)","v":""}]
[null,"W2N05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3635=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3635=\"\",\"\",IF('W2'!V2173=1,'W2'!E2173,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2173=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2173)","v":""}]
[null,"W2N05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3636=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3636=\"\",\"\",IF('W2'!V2174=1,'W2'!E2174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2174)","v":""}]
[null,"W2N05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3637=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3637=\"\",\"\",IF('W2'!V2174=1,'W2'!E2174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2174)","v":""}]
[null,"W2N05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3638=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3638=\"\",\"\",IF('W2'!V2174=1,'W2'!E2174,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2174=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2174)","v":""}]
[null,"W2N05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3639=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3639=\"\",\"\",IF('W2'!V2175=1,'W2'!E2175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2175)","v":""}]
[null,"W2N05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3640=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3640=\"\",\"\",IF('W2'!V2175=1,'W2'!E2175,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2175=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2175)","v":""}]
[null,"W2N05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3641=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3641=\"\",\"\",IF('W2'!V2176=1,'W2'!E2176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2176)","v":""}]
[null,"W2N05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3642=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3642=\"\",\"\",IF('W2'!V2176=1,'W2'!E2176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2176)","v":""}]
[null,"W2N05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3643=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3643=\"\",\"\",IF('W2'!V2176=1,'W2'!E2176,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2176=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2176)","v":""}]
[null,"W2N05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3644=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3644=\"\",\"\",IF('W2'!V2177=1,'W2'!E2177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2177)","v":""}]
[null,"W2N05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3645=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3645=\"\",\"\",IF('W2'!V2177=1,'W2'!E2177,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2177=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2177)","v":""}]
[null,"W2N05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3646=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3646=\"\",\"\",IF('W2'!V2178=1,'W2'!E2178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2178)","v":""}]
[null,"W2N05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3647=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3647=\"\",\"\",IF('W2'!V2178=1,'W2'!E2178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2178)","v":""}]
[null,"W2N05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3648=\"\",\"\",IF('W2'!V2164=1,'W2'!C2099&\" / \"&'W2'!C2164,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3648=\"\",\"\",IF('W2'!V2178=1,'W2'!E2178,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2178=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2178)","v":""}]
[null,"W2N06D01","Performance measure N6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180&\" / \"&'W2'!F2181,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2182=1,'W2'!E2182,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!G2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2182))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!H2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2182))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!I2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2182))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!J2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2182))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!K2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2182))","v":""},{"$f":"IF(F3651=\"\",\"\",IF('W2'!L2182=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2182))","v":""}]
[null,"W2N06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3652=\"\",J3652=\"\",K3652=\"\",L3652=\"\",M3652=\"\"),\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3652=\"\",J3652=\"\",K3652=\"\",L3652=\"\",M3652=\"\"),\"\",IF('W2'!V2183=1,'W2'!E2183,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2183=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2183)","v":""},{"$f":"IF('W2'!I2183=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2183)","v":""},{"$f":"IF('W2'!J2183=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2183)","v":""},{"$f":"IF('W2'!K2183=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2183)","v":""},{"$f":"IF('W2'!L2183=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2183)","v":""}]
[null,"W2N06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3653=\"\",J3653=\"\",K3653=\"\",L3653=\"\",M3653=\"\"),\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3653=\"\",J3653=\"\",K3653=\"\",L3653=\"\",M3653=\"\"),\"\",IF('W2'!V2184=1,'W2'!E2184,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2184)","v":""},{"$f":"IF('W2'!I2184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2184)","v":""},{"$f":"IF('W2'!J2184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2184)","v":""},{"$f":"IF('W2'!K2184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2184)","v":""},{"$f":"IF('W2'!L2184=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2184)","v":""}]
[null,"W2N06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3654=\"\",J3654=\"\",K3654=\"\",L3654=\"\",M3654=\"\"),\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3654=\"\",J3654=\"\",K3654=\"\",L3654=\"\",M3654=\"\"),\"\",IF('W2'!V2185=1,'W2'!E2185,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2185)","v":""},{"$f":"IF('W2'!I2185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2185)","v":""},{"$f":"IF('W2'!J2185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2185)","v":""},{"$f":"IF('W2'!K2185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2185)","v":""},{"$f":"IF('W2'!L2185=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2185)","v":""}]
[null,"W2N06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3655=\"\",J3655=\"\",K3655=\"\",L3655=\"\",M3655=\"\"),\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3655=\"\",J3655=\"\",K3655=\"\",L3655=\"\",M3655=\"\"),\"\",IF('W2'!V2186=1,'W2'!E2186,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2186)","v":""},{"$f":"IF('W2'!I2186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2186)","v":""},{"$f":"IF('W2'!J2186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2186)","v":""},{"$f":"IF('W2'!K2186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2186)","v":""},{"$f":"IF('W2'!L2186=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2186)","v":""}]
[null,"W2N06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3656=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3656=\"\",\"\",IF('W2'!V2187=1,'W2'!E2187,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2187)","v":""}]
[null,"W2N06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3657=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3657=\"\",\"\",IF('W2'!V2187=1,'W2'!E2187,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2187=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2187)","v":""}]
[null,"W2N06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3658=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3658=\"\",\"\",IF('W2'!V2188=1,'W2'!E2188,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2188)","v":""}]
[null,"W2N06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3659=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3659=\"\",\"\",IF('W2'!V2188=1,'W2'!E2188,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2188)","v":""}]
[null,"W2N06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3660=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3660=\"\",\"\",IF('W2'!V2188=1,'W2'!E2188,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2188=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2188)","v":""}]
[null,"W2N06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3661=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3661=\"\",\"\",IF('W2'!V2189=1,'W2'!E2189,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2189)","v":""}]
[null,"W2N06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3662=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3662=\"\",\"\",IF('W2'!V2189=1,'W2'!E2189,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2189=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2189)","v":""}]
[null,"W2N06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3663=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3663=\"\",\"\",IF('W2'!V2190=1,'W2'!E2190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2190)","v":""}]
[null,"W2N06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3664=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3664=\"\",\"\",IF('W2'!V2190=1,'W2'!E2190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2190)","v":""}]
[null,"W2N06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3665=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3665=\"\",\"\",IF('W2'!V2190=1,'W2'!E2190,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2190=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2190)","v":""}]
[null,"W2N06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3666=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3666=\"\",\"\",IF('W2'!V2191=1,'W2'!E2191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2191)","v":""}]
[null,"W2N06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3667=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3667=\"\",\"\",IF('W2'!V2191=1,'W2'!E2191,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2191=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2191)","v":""}]
[null,"W2N06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3668=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3668=\"\",\"\",IF('W2'!V2192=1,'W2'!E2192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2192)","v":""}]
[null,"W2N06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3669=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3669=\"\",\"\",IF('W2'!V2192=1,'W2'!E2192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2192)","v":""}]
[null,"W2N06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3670=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3670=\"\",\"\",IF('W2'!V2192=1,'W2'!E2192,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2192=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2192)","v":""}]
[null,"W2N06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3671=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3671=\"\",\"\",IF('W2'!V2193=1,'W2'!E2193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2193)","v":""}]
[null,"W2N06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3672=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3672=\"\",\"\",IF('W2'!V2193=1,'W2'!E2193,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2193=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2193)","v":""}]
[null,"W2N06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3673=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3673=\"\",\"\",IF('W2'!V2194=1,'W2'!E2194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2194)","v":""}]
[null,"W2N06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3674=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3674=\"\",\"\",IF('W2'!V2194=1,'W2'!E2194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2194)","v":""}]
[null,"W2N06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3675=\"\",\"\",IF('W2'!V2180=1,'W2'!C2099&\" / \"&'W2'!C2180,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3675=\"\",\"\",IF('W2'!V2194=1,'W2'!E2194,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2194=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2194)","v":""}]
[null,"W2N07D01","Performance measure N7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196&\" / \"&'W2'!F2197,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2198=1,'W2'!E2198,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!G2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2198))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!H2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2198))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!I2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2198))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!J2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2198))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!K2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2198))","v":""},{"$f":"IF(F3678=\"\",\"\",IF('W2'!L2198=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2198))","v":""}]
[null,"W2N07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3679=\"\",J3679=\"\",K3679=\"\",L3679=\"\",M3679=\"\"),\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3679=\"\",J3679=\"\",K3679=\"\",L3679=\"\",M3679=\"\"),\"\",IF('W2'!V2199=1,'W2'!E2199,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2199=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2199)","v":""},{"$f":"IF('W2'!I2199=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2199)","v":""},{"$f":"IF('W2'!J2199=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2199)","v":""},{"$f":"IF('W2'!K2199=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2199)","v":""},{"$f":"IF('W2'!L2199=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2199)","v":""}]
[null,"W2N07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3680=\"\",J3680=\"\",K3680=\"\",L3680=\"\",M3680=\"\"),\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3680=\"\",J3680=\"\",K3680=\"\",L3680=\"\",M3680=\"\"),\"\",IF('W2'!V2200=1,'W2'!E2200,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2200)","v":""},{"$f":"IF('W2'!I2200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2200)","v":""},{"$f":"IF('W2'!J2200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2200)","v":""},{"$f":"IF('W2'!K2200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2200)","v":""},{"$f":"IF('W2'!L2200=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2200)","v":""}]
[null,"W2N07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3681=\"\",J3681=\"\",K3681=\"\",L3681=\"\",M3681=\"\"),\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3681=\"\",J3681=\"\",K3681=\"\",L3681=\"\",M3681=\"\"),\"\",IF('W2'!V2201=1,'W2'!E2201,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2201)","v":""},{"$f":"IF('W2'!I2201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2201)","v":""},{"$f":"IF('W2'!J2201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2201)","v":""},{"$f":"IF('W2'!K2201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2201)","v":""},{"$f":"IF('W2'!L2201=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2201)","v":""}]
[null,"W2N07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3682=\"\",J3682=\"\",K3682=\"\",L3682=\"\",M3682=\"\"),\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3682=\"\",J3682=\"\",K3682=\"\",L3682=\"\",M3682=\"\"),\"\",IF('W2'!V2202=1,'W2'!E2202,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2202)","v":""},{"$f":"IF('W2'!I2202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2202)","v":""},{"$f":"IF('W2'!J2202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2202)","v":""},{"$f":"IF('W2'!K2202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2202)","v":""},{"$f":"IF('W2'!L2202=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2202)","v":""}]
[null,"W2N07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3683=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3683=\"\",\"\",IF('W2'!V2203=1,'W2'!E2203,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2203)","v":""}]
[null,"W2N07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3684=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3684=\"\",\"\",IF('W2'!V2203=1,'W2'!E2203,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2203=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2203)","v":""}]
[null,"W2N07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3685=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3685=\"\",\"\",IF('W2'!V2204=1,'W2'!E2204,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2204)","v":""}]
[null,"W2N07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3686=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3686=\"\",\"\",IF('W2'!V2204=1,'W2'!E2204,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2204)","v":""}]
[null,"W2N07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3687=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3687=\"\",\"\",IF('W2'!V2204=1,'W2'!E2204,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2204=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2204)","v":""}]
[null,"W2N07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3688=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3688=\"\",\"\",IF('W2'!V2205=1,'W2'!E2205,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2205)","v":""}]
[null,"W2N07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3689=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3689=\"\",\"\",IF('W2'!V2205=1,'W2'!E2205,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2205=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2205)","v":""}]
[null,"W2N07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3690=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3690=\"\",\"\",IF('W2'!V2206=1,'W2'!E2206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2206)","v":""}]
[null,"W2N07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3691=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3691=\"\",\"\",IF('W2'!V2206=1,'W2'!E2206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2206)","v":""}]
[null,"W2N07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3692=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3692=\"\",\"\",IF('W2'!V2206=1,'W2'!E2206,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2206=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2206)","v":""}]
[null,"W2N07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3693=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3693=\"\",\"\",IF('W2'!V2207=1,'W2'!E2207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2207)","v":""}]
[null,"W2N07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3694=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3694=\"\",\"\",IF('W2'!V2207=1,'W2'!E2207,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2207=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2207)","v":""}]
[null,"W2N07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3695=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3695=\"\",\"\",IF('W2'!V2208=1,'W2'!E2208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2208)","v":""}]
[null,"W2N07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3696=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3696=\"\",\"\",IF('W2'!V2208=1,'W2'!E2208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2208)","v":""}]
[null,"W2N07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3697=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3697=\"\",\"\",IF('W2'!V2208=1,'W2'!E2208,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2208=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2208)","v":""}]
[null,"W2N07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3698=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3698=\"\",\"\",IF('W2'!V2209=1,'W2'!E2209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2209)","v":""}]
[null,"W2N07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3699=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3699=\"\",\"\",IF('W2'!V2209=1,'W2'!E2209,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2209=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2209)","v":""}]
[null,"W2N07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3700=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3700=\"\",\"\",IF('W2'!V2210=1,'W2'!E2210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2210)","v":""}]
[null,"W2N07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3701=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3701=\"\",\"\",IF('W2'!V2210=1,'W2'!E2210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2210)","v":""}]
[null,"W2N07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3702=\"\",\"\",IF('W2'!V2196=1,'W2'!C2099&\" / \"&'W2'!C2196,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3702=\"\",\"\",IF('W2'!V2210=1,'W2'!E2210,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2210=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2210)","v":""}]
[null,"W2N08D01","Performance measure N8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212&\" / \"&'W2'!F2213,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2214=1,'W2'!E2214,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!G2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2214))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!H2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2214))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!I2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2214))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!J2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2214))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!K2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2214))","v":""},{"$f":"IF(F3705=\"\",\"\",IF('W2'!L2214=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2214))","v":""}]
[null,"W2N08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3706=\"\",J3706=\"\",K3706=\"\",L3706=\"\",M3706=\"\"),\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3706=\"\",J3706=\"\",K3706=\"\",L3706=\"\",M3706=\"\"),\"\",IF('W2'!V2215=1,'W2'!E2215,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2215=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2215)","v":""},{"$f":"IF('W2'!I2215=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2215)","v":""},{"$f":"IF('W2'!J2215=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2215)","v":""},{"$f":"IF('W2'!K2215=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2215)","v":""},{"$f":"IF('W2'!L2215=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2215)","v":""}]
[null,"W2N08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3707=\"\",J3707=\"\",K3707=\"\",L3707=\"\",M3707=\"\"),\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3707=\"\",J3707=\"\",K3707=\"\",L3707=\"\",M3707=\"\"),\"\",IF('W2'!V2216=1,'W2'!E2216,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2216)","v":""},{"$f":"IF('W2'!I2216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2216)","v":""},{"$f":"IF('W2'!J2216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2216)","v":""},{"$f":"IF('W2'!K2216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2216)","v":""},{"$f":"IF('W2'!L2216=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2216)","v":""}]
[null,"W2N08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3708=\"\",J3708=\"\",K3708=\"\",L3708=\"\",M3708=\"\"),\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3708=\"\",J3708=\"\",K3708=\"\",L3708=\"\",M3708=\"\"),\"\",IF('W2'!V2217=1,'W2'!E2217,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2217)","v":""},{"$f":"IF('W2'!I2217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2217)","v":""},{"$f":"IF('W2'!J2217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2217)","v":""},{"$f":"IF('W2'!K2217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2217)","v":""},{"$f":"IF('W2'!L2217=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2217)","v":""}]
[null,"W2N08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3709=\"\",J3709=\"\",K3709=\"\",L3709=\"\",M3709=\"\"),\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3709=\"\",J3709=\"\",K3709=\"\",L3709=\"\",M3709=\"\"),\"\",IF('W2'!V2218=1,'W2'!E2218,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2218)","v":""},{"$f":"IF('W2'!I2218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2218)","v":""},{"$f":"IF('W2'!J2218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2218)","v":""},{"$f":"IF('W2'!K2218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2218)","v":""},{"$f":"IF('W2'!L2218=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2218)","v":""}]
[null,"W2N08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3710=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3710=\"\",\"\",IF('W2'!V2219=1,'W2'!E2219,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2219)","v":""}]
[null,"W2N08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3711=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3711=\"\",\"\",IF('W2'!V2219=1,'W2'!E2219,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2219=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2219)","v":""}]
[null,"W2N08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3712=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3712=\"\",\"\",IF('W2'!V2220=1,'W2'!E2220,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2220)","v":""}]
[null,"W2N08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3713=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3713=\"\",\"\",IF('W2'!V2220=1,'W2'!E2220,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2220)","v":""}]
[null,"W2N08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3714=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3714=\"\",\"\",IF('W2'!V2220=1,'W2'!E2220,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2220=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2220)","v":""}]
[null,"W2N08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3715=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3715=\"\",\"\",IF('W2'!V2221=1,'W2'!E2221,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2221)","v":""}]
[null,"W2N08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3716=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3716=\"\",\"\",IF('W2'!V2221=1,'W2'!E2221,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2221=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2221)","v":""}]
[null,"W2N08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3717=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3717=\"\",\"\",IF('W2'!V2222=1,'W2'!E2222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2222)","v":""}]
[null,"W2N08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3718=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3718=\"\",\"\",IF('W2'!V2222=1,'W2'!E2222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2222)","v":""}]
[null,"W2N08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3719=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3719=\"\",\"\",IF('W2'!V2222=1,'W2'!E2222,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2222=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2222)","v":""}]
[null,"W2N08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3720=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3720=\"\",\"\",IF('W2'!V2223=1,'W2'!E2223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2223)","v":""}]
[null,"W2N08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3721=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3721=\"\",\"\",IF('W2'!V2223=1,'W2'!E2223,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2223=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2223)","v":""}]
[null,"W2N08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3722=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3722=\"\",\"\",IF('W2'!V2224=1,'W2'!E2224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2224)","v":""}]
[null,"W2N08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3723=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3723=\"\",\"\",IF('W2'!V2224=1,'W2'!E2224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2224)","v":""}]
[null,"W2N08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3724=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3724=\"\",\"\",IF('W2'!V2224=1,'W2'!E2224,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2224=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2224)","v":""}]
[null,"W2N08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3725=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3725=\"\",\"\",IF('W2'!V2225=1,'W2'!E2225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2225)","v":""}]
[null,"W2N08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3726=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3726=\"\",\"\",IF('W2'!V2225=1,'W2'!E2225,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2225=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2225)","v":""}]
[null,"W2N08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3727=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3727=\"\",\"\",IF('W2'!V2226=1,'W2'!E2226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2226)","v":""}]
[null,"W2N08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3728=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3728=\"\",\"\",IF('W2'!V2226=1,'W2'!E2226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2226)","v":""}]
[null,"W2N08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3729=\"\",\"\",IF('W2'!V2212=1,'W2'!C2099&\" / \"&'W2'!C2212,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3729=\"\",\"\",IF('W2'!V2226=1,'W2'!E2226,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2226=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2226)","v":""}]
[null,"W2N09D01","Performance measure N9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228&\" / \"&'W2'!F2229,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2230=1,'W2'!E2230,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!G2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2230))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!H2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2230))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!I2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2230))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!J2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2230))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!K2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2230))","v":""},{"$f":"IF(F3732=\"\",\"\",IF('W2'!L2230=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2230))","v":""}]
[null,"W2N09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3733=\"\",J3733=\"\",K3733=\"\",L3733=\"\",M3733=\"\"),\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3733=\"\",J3733=\"\",K3733=\"\",L3733=\"\",M3733=\"\"),\"\",IF('W2'!V2231=1,'W2'!E2231,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2231=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2231)","v":""},{"$f":"IF('W2'!I2231=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2231)","v":""},{"$f":"IF('W2'!J2231=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2231)","v":""},{"$f":"IF('W2'!K2231=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2231)","v":""},{"$f":"IF('W2'!L2231=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2231)","v":""}]
[null,"W2N09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3734=\"\",J3734=\"\",K3734=\"\",L3734=\"\",M3734=\"\"),\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3734=\"\",J3734=\"\",K3734=\"\",L3734=\"\",M3734=\"\"),\"\",IF('W2'!V2232=1,'W2'!E2232,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2232)","v":""},{"$f":"IF('W2'!I2232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2232)","v":""},{"$f":"IF('W2'!J2232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2232)","v":""},{"$f":"IF('W2'!K2232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2232)","v":""},{"$f":"IF('W2'!L2232=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2232)","v":""}]
[null,"W2N09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3735=\"\",J3735=\"\",K3735=\"\",L3735=\"\",M3735=\"\"),\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3735=\"\",J3735=\"\",K3735=\"\",L3735=\"\",M3735=\"\"),\"\",IF('W2'!V2233=1,'W2'!E2233,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2233)","v":""},{"$f":"IF('W2'!I2233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2233)","v":""},{"$f":"IF('W2'!J2233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2233)","v":""},{"$f":"IF('W2'!K2233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2233)","v":""},{"$f":"IF('W2'!L2233=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2233)","v":""}]
[null,"W2N09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3736=\"\",J3736=\"\",K3736=\"\",L3736=\"\",M3736=\"\"),\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3736=\"\",J3736=\"\",K3736=\"\",L3736=\"\",M3736=\"\"),\"\",IF('W2'!V2234=1,'W2'!E2234,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2234)","v":""},{"$f":"IF('W2'!I2234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2234)","v":""},{"$f":"IF('W2'!J2234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2234)","v":""},{"$f":"IF('W2'!K2234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2234)","v":""},{"$f":"IF('W2'!L2234=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2234)","v":""}]
[null,"W2N09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3737=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3737=\"\",\"\",IF('W2'!V2235=1,'W2'!E2235,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2235)","v":""}]
[null,"W2N09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3738=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3738=\"\",\"\",IF('W2'!V2235=1,'W2'!E2235,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2235=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2235)","v":""}]
[null,"W2N09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3739=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3739=\"\",\"\",IF('W2'!V2236=1,'W2'!E2236,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2236)","v":""}]
[null,"W2N09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3740=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3740=\"\",\"\",IF('W2'!V2236=1,'W2'!E2236,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2236)","v":""}]
[null,"W2N09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3741=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3741=\"\",\"\",IF('W2'!V2236=1,'W2'!E2236,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2236=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2236)","v":""}]
[null,"W2N09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3742=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3742=\"\",\"\",IF('W2'!V2237=1,'W2'!E2237,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2237)","v":""}]
[null,"W2N09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3743=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3743=\"\",\"\",IF('W2'!V2237=1,'W2'!E2237,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2237=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2237)","v":""}]
[null,"W2N09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3744=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3744=\"\",\"\",IF('W2'!V2238=1,'W2'!E2238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2238)","v":""}]
[null,"W2N09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3745=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3745=\"\",\"\",IF('W2'!V2238=1,'W2'!E2238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2238)","v":""}]
[null,"W2N09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3746=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3746=\"\",\"\",IF('W2'!V2238=1,'W2'!E2238,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2238=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2238)","v":""}]
[null,"W2N09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3747=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3747=\"\",\"\",IF('W2'!V2239=1,'W2'!E2239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2239)","v":""}]
[null,"W2N09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3748=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3748=\"\",\"\",IF('W2'!V2239=1,'W2'!E2239,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2239=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2239)","v":""}]
[null,"W2N09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3749=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3749=\"\",\"\",IF('W2'!V2240=1,'W2'!E2240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2240)","v":""}]
[null,"W2N09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3750=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3750=\"\",\"\",IF('W2'!V2240=1,'W2'!E2240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2240)","v":""}]
[null,"W2N09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3751=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3751=\"\",\"\",IF('W2'!V2240=1,'W2'!E2240,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2240=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2240)","v":""}]
[null,"W2N09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3752=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3752=\"\",\"\",IF('W2'!V2241=1,'W2'!E2241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2241)","v":""}]
[null,"W2N09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3753=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3753=\"\",\"\",IF('W2'!V2241=1,'W2'!E2241,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2241=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2241)","v":""}]
[null,"W2N09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3754=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3754=\"\",\"\",IF('W2'!V2242=1,'W2'!E2242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2242)","v":""}]
[null,"W2N09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3755=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3755=\"\",\"\",IF('W2'!V2242=1,'W2'!E2242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2242)","v":""}]
[null,"W2N09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3756=\"\",\"\",IF('W2'!V2228=1,'W2'!C2099&\" / \"&'W2'!C2228,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3756=\"\",\"\",IF('W2'!V2242=1,'W2'!E2242,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2242=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2242)","v":""}]
[null,"W2N10D01","Performance measure N10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244&\" / \"&'W2'!F2245,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2N10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2246=1,'W2'!E2246,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!G2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2246))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!H2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2246))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!I2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2246))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!J2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2246))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!K2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2246))","v":""},{"$f":"IF(F3759=\"\",\"\",IF('W2'!L2246=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2246))","v":""}]
[null,"W2N10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3760=\"\",J3760=\"\",K3760=\"\",L3760=\"\",M3760=\"\"),\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3760=\"\",J3760=\"\",K3760=\"\",L3760=\"\",M3760=\"\"),\"\",IF('W2'!V2247=1,'W2'!E2247,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2247=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2247)","v":""},{"$f":"IF('W2'!I2247=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2247)","v":""},{"$f":"IF('W2'!J2247=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2247)","v":""},{"$f":"IF('W2'!K2247=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2247)","v":""},{"$f":"IF('W2'!L2247=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2247)","v":""}]
[null,"W2N10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3761=\"\",J3761=\"\",K3761=\"\",L3761=\"\",M3761=\"\"),\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3761=\"\",J3761=\"\",K3761=\"\",L3761=\"\",M3761=\"\"),\"\",IF('W2'!V2248=1,'W2'!E2248,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2248)","v":""},{"$f":"IF('W2'!I2248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2248)","v":""},{"$f":"IF('W2'!J2248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2248)","v":""},{"$f":"IF('W2'!K2248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2248)","v":""},{"$f":"IF('W2'!L2248=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2248)","v":""}]
[null,"W2N10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3762=\"\",J3762=\"\",K3762=\"\",L3762=\"\",M3762=\"\"),\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3762=\"\",J3762=\"\",K3762=\"\",L3762=\"\",M3762=\"\"),\"\",IF('W2'!V2249=1,'W2'!E2249,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2249)","v":""},{"$f":"IF('W2'!I2249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2249)","v":""},{"$f":"IF('W2'!J2249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2249)","v":""},{"$f":"IF('W2'!K2249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2249)","v":""},{"$f":"IF('W2'!L2249=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2249)","v":""}]
[null,"W2N10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3763=\"\",J3763=\"\",K3763=\"\",L3763=\"\",M3763=\"\"),\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3763=\"\",J3763=\"\",K3763=\"\",L3763=\"\",M3763=\"\"),\"\",IF('W2'!V2250=1,'W2'!E2250,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2250)","v":""},{"$f":"IF('W2'!I2250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2250)","v":""},{"$f":"IF('W2'!J2250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2250)","v":""},{"$f":"IF('W2'!K2250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2250)","v":""},{"$f":"IF('W2'!L2250=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2250)","v":""}]
[null,"W2N10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3764=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3764=\"\",\"\",IF('W2'!V2251=1,'W2'!E2251,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2251)","v":""}]
[null,"W2N10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3765=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3765=\"\",\"\",IF('W2'!V2251=1,'W2'!E2251,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2251=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2251)","v":""}]
[null,"W2N10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3766=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3766=\"\",\"\",IF('W2'!V2252=1,'W2'!E2252,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2252)","v":""}]
[null,"W2N10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3767=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3767=\"\",\"\",IF('W2'!V2252=1,'W2'!E2252,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2252)","v":""}]
[null,"W2N10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3768=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3768=\"\",\"\",IF('W2'!V2252=1,'W2'!E2252,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2252=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2252)","v":""}]
[null,"W2N10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3769=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3769=\"\",\"\",IF('W2'!V2253=1,'W2'!E2253,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2253)","v":""}]
[null,"W2N10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3770=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3770=\"\",\"\",IF('W2'!V2253=1,'W2'!E2253,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2253=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2253)","v":""}]
[null,"W2N10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3771=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3771=\"\",\"\",IF('W2'!V2254=1,'W2'!E2254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2254)","v":""}]
[null,"W2N10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3772=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3772=\"\",\"\",IF('W2'!V2254=1,'W2'!E2254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2254)","v":""}]
[null,"W2N10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3773=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3773=\"\",\"\",IF('W2'!V2254=1,'W2'!E2254,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2254=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2254)","v":""}]
[null,"W2N10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3774=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3774=\"\",\"\",IF('W2'!V2255=1,'W2'!E2255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2255)","v":""}]
[null,"W2N10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3775=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3775=\"\",\"\",IF('W2'!V2255=1,'W2'!E2255,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2255=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2255)","v":""}]
[null,"W2N10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3776=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3776=\"\",\"\",IF('W2'!V2256=1,'W2'!E2256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2256)","v":""}]
[null,"W2N10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3777=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3777=\"\",\"\",IF('W2'!V2256=1,'W2'!E2256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2256)","v":""}]
[null,"W2N10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3778=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3778=\"\",\"\",IF('W2'!V2256=1,'W2'!E2256,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2256=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2256)","v":""}]
[null,"W2N10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3779=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3779=\"\",\"\",IF('W2'!V2257=1,'W2'!E2257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2257)","v":""}]
[null,"W2N10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3780=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3780=\"\",\"\",IF('W2'!V2257=1,'W2'!E2257,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2257=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2257)","v":""}]
[null,"W2N10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3781=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3781=\"\",\"\",IF('W2'!V2258=1,'W2'!E2258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2258)","v":""}]
[null,"W2N10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3782=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3782=\"\",\"\",IF('W2'!V2258=1,'W2'!E2258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2258)","v":""}]
[null,"W2N10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3783=\"\",\"\",IF('W2'!V2244=1,'W2'!C2099&\" / \"&'W2'!C2244,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3783=\"\",\"\",IF('W2'!V2258=1,'W2'!E2258,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2258=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2258)","v":""}]
[null,"W2O01D01","Performance measure O1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261&\" / \"&'W2'!F2262,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2263=1,'W2'!E2263,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!G2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2263))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!H2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2263))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!I2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2263))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!J2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2263))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!K2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2263))","v":""},{"$f":"IF(F3786=\"\",\"\",IF('W2'!L2263=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2263))","v":""}]
[null,"W2O01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3787=\"\",J3787=\"\",K3787=\"\",L3787=\"\",M3787=\"\"),\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3787=\"\",J3787=\"\",K3787=\"\",L3787=\"\",M3787=\"\"),\"\",IF('W2'!V2264=1,'W2'!E2264,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2264)","v":""},{"$f":"IF('W2'!I2264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2264)","v":""},{"$f":"IF('W2'!J2264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2264)","v":""},{"$f":"IF('W2'!K2264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2264)","v":""},{"$f":"IF('W2'!L2264=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2264)","v":""}]
[null,"W2O01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3788=\"\",J3788=\"\",K3788=\"\",L3788=\"\",M3788=\"\"),\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3788=\"\",J3788=\"\",K3788=\"\",L3788=\"\",M3788=\"\"),\"\",IF('W2'!V2265=1,'W2'!E2265,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2265)","v":""},{"$f":"IF('W2'!I2265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2265)","v":""},{"$f":"IF('W2'!J2265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2265)","v":""},{"$f":"IF('W2'!K2265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2265)","v":""},{"$f":"IF('W2'!L2265=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2265)","v":""}]
[null,"W2O01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3789=\"\",J3789=\"\",K3789=\"\",L3789=\"\",M3789=\"\"),\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3789=\"\",J3789=\"\",K3789=\"\",L3789=\"\",M3789=\"\"),\"\",IF('W2'!V2266=1,'W2'!E2266,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2266)","v":""},{"$f":"IF('W2'!I2266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2266)","v":""},{"$f":"IF('W2'!J2266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2266)","v":""},{"$f":"IF('W2'!K2266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2266)","v":""},{"$f":"IF('W2'!L2266=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2266)","v":""}]
[null,"W2O01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3790=\"\",J3790=\"\",K3790=\"\",L3790=\"\",M3790=\"\"),\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3790=\"\",J3790=\"\",K3790=\"\",L3790=\"\",M3790=\"\"),\"\",IF('W2'!V2267=1,'W2'!E2267,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2267)","v":""},{"$f":"IF('W2'!I2267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2267)","v":""},{"$f":"IF('W2'!J2267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2267)","v":""},{"$f":"IF('W2'!K2267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2267)","v":""},{"$f":"IF('W2'!L2267=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2267)","v":""}]
[null,"W2O01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3791=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3791=\"\",\"\",IF('W2'!V2268=1,'W2'!E2268,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2268)","v":""}]
[null,"W2O01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3792=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3792=\"\",\"\",IF('W2'!V2268=1,'W2'!E2268,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2268=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2268)","v":""}]
[null,"W2O01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3793=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3793=\"\",\"\",IF('W2'!V2269=1,'W2'!E2269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2269)","v":""}]
[null,"W2O01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3794=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3794=\"\",\"\",IF('W2'!V2269=1,'W2'!E2269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2269)","v":""}]
[null,"W2O01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3795=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3795=\"\",\"\",IF('W2'!V2269=1,'W2'!E2269,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2269=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2269)","v":""}]
[null,"W2O01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3796=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3796=\"\",\"\",IF('W2'!V2270=1,'W2'!E2270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2270)","v":""}]
[null,"W2O01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3797=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3797=\"\",\"\",IF('W2'!V2270=1,'W2'!E2270,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2270=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2270)","v":""}]
[null,"W2O01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3798=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3798=\"\",\"\",IF('W2'!V2271=1,'W2'!E2271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2271)","v":""}]
[null,"W2O01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3799=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3799=\"\",\"\",IF('W2'!V2271=1,'W2'!E2271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2271)","v":""}]
[null,"W2O01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3800=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3800=\"\",\"\",IF('W2'!V2271=1,'W2'!E2271,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2271=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2271)","v":""}]
[null,"W2O01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3801=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3801=\"\",\"\",IF('W2'!V2272=1,'W2'!E2272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2272)","v":""}]
[null,"W2O01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3802=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3802=\"\",\"\",IF('W2'!V2272=1,'W2'!E2272,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2272=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2272)","v":""}]
[null,"W2O01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3803=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3803=\"\",\"\",IF('W2'!V2273=1,'W2'!E2273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2273)","v":""}]
[null,"W2O01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3804=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3804=\"\",\"\",IF('W2'!V2273=1,'W2'!E2273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2273)","v":""}]
[null,"W2O01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3805=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3805=\"\",\"\",IF('W2'!V2273=1,'W2'!E2273,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2273=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2273)","v":""}]
[null,"W2O01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3806=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3806=\"\",\"\",IF('W2'!V2274=1,'W2'!E2274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2274)","v":""}]
[null,"W2O01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3807=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3807=\"\",\"\",IF('W2'!V2274=1,'W2'!E2274,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2274=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2274)","v":""}]
[null,"W2O01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3808=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3808=\"\",\"\",IF('W2'!V2275=1,'W2'!E2275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2275)","v":""}]
[null,"W2O01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3809=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3809=\"\",\"\",IF('W2'!V2275=1,'W2'!E2275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2275)","v":""}]
[null,"W2O01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3810=\"\",\"\",IF('W2'!V2261=1,'W2'!C2260&\" / \"&'W2'!C2261,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3810=\"\",\"\",IF('W2'!V2275=1,'W2'!E2275,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2275=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2275)","v":""}]
[null,"W2O02D01","Performance measure O2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277&\" / \"&'W2'!F2278,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2279=1,'W2'!E2279,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!G2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2279))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!H2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2279))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!I2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2279))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!J2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2279))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!K2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2279))","v":""},{"$f":"IF(F3813=\"\",\"\",IF('W2'!L2279=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2279))","v":""}]
[null,"W2O02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3814=\"\",J3814=\"\",K3814=\"\",L3814=\"\",M3814=\"\"),\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3814=\"\",J3814=\"\",K3814=\"\",L3814=\"\",M3814=\"\"),\"\",IF('W2'!V2280=1,'W2'!E2280,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2280)","v":""},{"$f":"IF('W2'!I2280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2280)","v":""},{"$f":"IF('W2'!J2280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2280)","v":""},{"$f":"IF('W2'!K2280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2280)","v":""},{"$f":"IF('W2'!L2280=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2280)","v":""}]
[null,"W2O02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3815=\"\",J3815=\"\",K3815=\"\",L3815=\"\",M3815=\"\"),\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3815=\"\",J3815=\"\",K3815=\"\",L3815=\"\",M3815=\"\"),\"\",IF('W2'!V2281=1,'W2'!E2281,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2281)","v":""},{"$f":"IF('W2'!I2281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2281)","v":""},{"$f":"IF('W2'!J2281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2281)","v":""},{"$f":"IF('W2'!K2281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2281)","v":""},{"$f":"IF('W2'!L2281=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2281)","v":""}]
[null,"W2O02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3816=\"\",J3816=\"\",K3816=\"\",L3816=\"\",M3816=\"\"),\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3816=\"\",J3816=\"\",K3816=\"\",L3816=\"\",M3816=\"\"),\"\",IF('W2'!V2282=1,'W2'!E2282,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2282)","v":""},{"$f":"IF('W2'!I2282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2282)","v":""},{"$f":"IF('W2'!J2282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2282)","v":""},{"$f":"IF('W2'!K2282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2282)","v":""},{"$f":"IF('W2'!L2282=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2282)","v":""}]
[null,"W2O02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3817=\"\",J3817=\"\",K3817=\"\",L3817=\"\",M3817=\"\"),\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3817=\"\",J3817=\"\",K3817=\"\",L3817=\"\",M3817=\"\"),\"\",IF('W2'!V2283=1,'W2'!E2283,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2283)","v":""},{"$f":"IF('W2'!I2283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2283)","v":""},{"$f":"IF('W2'!J2283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2283)","v":""},{"$f":"IF('W2'!K2283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2283)","v":""},{"$f":"IF('W2'!L2283=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2283)","v":""}]
[null,"W2O02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3818=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3818=\"\",\"\",IF('W2'!V2284=1,'W2'!E2284,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2284)","v":""}]
[null,"W2O02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3819=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3819=\"\",\"\",IF('W2'!V2284=1,'W2'!E2284,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2284=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2284)","v":""}]
[null,"W2O02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3820=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3820=\"\",\"\",IF('W2'!V2285=1,'W2'!E2285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2285)","v":""}]
[null,"W2O02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3821=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3821=\"\",\"\",IF('W2'!V2285=1,'W2'!E2285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2285)","v":""}]
[null,"W2O02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3822=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3822=\"\",\"\",IF('W2'!V2285=1,'W2'!E2285,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2285=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2285)","v":""}]
[null,"W2O02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3823=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3823=\"\",\"\",IF('W2'!V2286=1,'W2'!E2286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2286)","v":""}]
[null,"W2O02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3824=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3824=\"\",\"\",IF('W2'!V2286=1,'W2'!E2286,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2286=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2286)","v":""}]
[null,"W2O02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3825=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3825=\"\",\"\",IF('W2'!V2287=1,'W2'!E2287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2287)","v":""}]
[null,"W2O02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3826=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3826=\"\",\"\",IF('W2'!V2287=1,'W2'!E2287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2287)","v":""}]
[null,"W2O02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3827=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3827=\"\",\"\",IF('W2'!V2287=1,'W2'!E2287,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2287=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2287)","v":""}]
[null,"W2O02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3828=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3828=\"\",\"\",IF('W2'!V2288=1,'W2'!E2288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2288)","v":""}]
[null,"W2O02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3829=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3829=\"\",\"\",IF('W2'!V2288=1,'W2'!E2288,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2288=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2288)","v":""}]
[null,"W2O02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3830=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3830=\"\",\"\",IF('W2'!V2289=1,'W2'!E2289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2289)","v":""}]
[null,"W2O02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3831=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3831=\"\",\"\",IF('W2'!V2289=1,'W2'!E2289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2289)","v":""}]
[null,"W2O02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3832=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3832=\"\",\"\",IF('W2'!V2289=1,'W2'!E2289,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2289=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2289)","v":""}]
[null,"W2O02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3833=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3833=\"\",\"\",IF('W2'!V2290=1,'W2'!E2290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2290)","v":""}]
[null,"W2O02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3834=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3834=\"\",\"\",IF('W2'!V2290=1,'W2'!E2290,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2290=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2290)","v":""}]
[null,"W2O02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3835=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3835=\"\",\"\",IF('W2'!V2291=1,'W2'!E2291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2291)","v":""}]
[null,"W2O02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3836=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3836=\"\",\"\",IF('W2'!V2291=1,'W2'!E2291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2291)","v":""}]
[null,"W2O02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3837=\"\",\"\",IF('W2'!V2277=1,'W2'!C2260&\" / \"&'W2'!C2277,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3837=\"\",\"\",IF('W2'!V2291=1,'W2'!E2291,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2291=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2291)","v":""}]
[null,"W2O03D01","Performance measure O3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293&\" / \"&'W2'!F2294,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2295=1,'W2'!E2295,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!G2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2295))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!H2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2295))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!I2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2295))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!J2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2295))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!K2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2295))","v":""},{"$f":"IF(F3840=\"\",\"\",IF('W2'!L2295=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2295))","v":""}]
[null,"W2O03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3841=\"\",J3841=\"\",K3841=\"\",L3841=\"\",M3841=\"\"),\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3841=\"\",J3841=\"\",K3841=\"\",L3841=\"\",M3841=\"\"),\"\",IF('W2'!V2296=1,'W2'!E2296,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2296=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2296)","v":""},{"$f":"IF('W2'!I2296=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2296)","v":""},{"$f":"IF('W2'!J2296=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2296)","v":""},{"$f":"IF('W2'!K2296=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2296)","v":""},{"$f":"IF('W2'!L2296=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2296)","v":""}]
[null,"W2O03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3842=\"\",J3842=\"\",K3842=\"\",L3842=\"\",M3842=\"\"),\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3842=\"\",J3842=\"\",K3842=\"\",L3842=\"\",M3842=\"\"),\"\",IF('W2'!V2297=1,'W2'!E2297,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2297)","v":""},{"$f":"IF('W2'!I2297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2297)","v":""},{"$f":"IF('W2'!J2297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2297)","v":""},{"$f":"IF('W2'!K2297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2297)","v":""},{"$f":"IF('W2'!L2297=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2297)","v":""}]
[null,"W2O03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3843=\"\",J3843=\"\",K3843=\"\",L3843=\"\",M3843=\"\"),\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3843=\"\",J3843=\"\",K3843=\"\",L3843=\"\",M3843=\"\"),\"\",IF('W2'!V2298=1,'W2'!E2298,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2298)","v":""},{"$f":"IF('W2'!I2298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2298)","v":""},{"$f":"IF('W2'!J2298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2298)","v":""},{"$f":"IF('W2'!K2298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2298)","v":""},{"$f":"IF('W2'!L2298=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2298)","v":""}]
[null,"W2O03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3844=\"\",J3844=\"\",K3844=\"\",L3844=\"\",M3844=\"\"),\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3844=\"\",J3844=\"\",K3844=\"\",L3844=\"\",M3844=\"\"),\"\",IF('W2'!V2299=1,'W2'!E2299,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2299)","v":""},{"$f":"IF('W2'!I2299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2299)","v":""},{"$f":"IF('W2'!J2299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2299)","v":""},{"$f":"IF('W2'!K2299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2299)","v":""},{"$f":"IF('W2'!L2299=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2299)","v":""}]
[null,"W2O03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3845=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3845=\"\",\"\",IF('W2'!V2300=1,'W2'!E2300,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2300)","v":""}]
[null,"W2O03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3846=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3846=\"\",\"\",IF('W2'!V2300=1,'W2'!E2300,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2300=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2300)","v":""}]
[null,"W2O03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3847=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3847=\"\",\"\",IF('W2'!V2301=1,'W2'!E2301,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2301)","v":""}]
[null,"W2O03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3848=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3848=\"\",\"\",IF('W2'!V2301=1,'W2'!E2301,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2301)","v":""}]
[null,"W2O03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3849=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3849=\"\",\"\",IF('W2'!V2301=1,'W2'!E2301,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2301=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2301)","v":""}]
[null,"W2O03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3850=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3850=\"\",\"\",IF('W2'!V2302=1,'W2'!E2302,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2302)","v":""}]
[null,"W2O03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3851=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3851=\"\",\"\",IF('W2'!V2302=1,'W2'!E2302,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2302=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2302)","v":""}]
[null,"W2O03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3852=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3852=\"\",\"\",IF('W2'!V2303=1,'W2'!E2303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2303)","v":""}]
[null,"W2O03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3853=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3853=\"\",\"\",IF('W2'!V2303=1,'W2'!E2303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2303)","v":""}]
[null,"W2O03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3854=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3854=\"\",\"\",IF('W2'!V2303=1,'W2'!E2303,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2303=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2303)","v":""}]
[null,"W2O03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3855=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3855=\"\",\"\",IF('W2'!V2304=1,'W2'!E2304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2304)","v":""}]
[null,"W2O03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3856=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3856=\"\",\"\",IF('W2'!V2304=1,'W2'!E2304,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2304=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2304)","v":""}]
[null,"W2O03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3857=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3857=\"\",\"\",IF('W2'!V2305=1,'W2'!E2305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2305)","v":""}]
[null,"W2O03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3858=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3858=\"\",\"\",IF('W2'!V2305=1,'W2'!E2305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2305)","v":""}]
[null,"W2O03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3859=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3859=\"\",\"\",IF('W2'!V2305=1,'W2'!E2305,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2305=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2305)","v":""}]
[null,"W2O03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3860=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3860=\"\",\"\",IF('W2'!V2306=1,'W2'!E2306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2306)","v":""}]
[null,"W2O03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3861=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3861=\"\",\"\",IF('W2'!V2306=1,'W2'!E2306,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2306=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2306)","v":""}]
[null,"W2O03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3862=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3862=\"\",\"\",IF('W2'!V2307=1,'W2'!E2307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2307)","v":""}]
[null,"W2O03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3863=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3863=\"\",\"\",IF('W2'!V2307=1,'W2'!E2307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2307)","v":""}]
[null,"W2O03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3864=\"\",\"\",IF('W2'!V2293=1,'W2'!C2260&\" / \"&'W2'!C2293,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3864=\"\",\"\",IF('W2'!V2307=1,'W2'!E2307,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2307=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2307)","v":""}]
[null,"W2O04D01","Performance measure O4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309&\" / \"&'W2'!F2310,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2311=1,'W2'!E2311,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!G2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2311))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!H2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2311))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!I2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2311))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!J2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2311))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!K2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2311))","v":""},{"$f":"IF(F3867=\"\",\"\",IF('W2'!L2311=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2311))","v":""}]
[null,"W2O04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3868=\"\",J3868=\"\",K3868=\"\",L3868=\"\",M3868=\"\"),\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3868=\"\",J3868=\"\",K3868=\"\",L3868=\"\",M3868=\"\"),\"\",IF('W2'!V2312=1,'W2'!E2312,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2312=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2312)","v":""},{"$f":"IF('W2'!I2312=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2312)","v":""},{"$f":"IF('W2'!J2312=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2312)","v":""},{"$f":"IF('W2'!K2312=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2312)","v":""},{"$f":"IF('W2'!L2312=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2312)","v":""}]
[null,"W2O04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3869=\"\",J3869=\"\",K3869=\"\",L3869=\"\",M3869=\"\"),\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3869=\"\",J3869=\"\",K3869=\"\",L3869=\"\",M3869=\"\"),\"\",IF('W2'!V2313=1,'W2'!E2313,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2313)","v":""},{"$f":"IF('W2'!I2313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2313)","v":""},{"$f":"IF('W2'!J2313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2313)","v":""},{"$f":"IF('W2'!K2313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2313)","v":""},{"$f":"IF('W2'!L2313=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2313)","v":""}]
[null,"W2O04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3870=\"\",J3870=\"\",K3870=\"\",L3870=\"\",M3870=\"\"),\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3870=\"\",J3870=\"\",K3870=\"\",L3870=\"\",M3870=\"\"),\"\",IF('W2'!V2314=1,'W2'!E2314,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2314)","v":""},{"$f":"IF('W2'!I2314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2314)","v":""},{"$f":"IF('W2'!J2314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2314)","v":""},{"$f":"IF('W2'!K2314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2314)","v":""},{"$f":"IF('W2'!L2314=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2314)","v":""}]
[null,"W2O04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3871=\"\",J3871=\"\",K3871=\"\",L3871=\"\",M3871=\"\"),\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3871=\"\",J3871=\"\",K3871=\"\",L3871=\"\",M3871=\"\"),\"\",IF('W2'!V2315=1,'W2'!E2315,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2315)","v":""},{"$f":"IF('W2'!I2315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2315)","v":""},{"$f":"IF('W2'!J2315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2315)","v":""},{"$f":"IF('W2'!K2315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2315)","v":""},{"$f":"IF('W2'!L2315=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2315)","v":""}]
[null,"W2O04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3872=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3872=\"\",\"\",IF('W2'!V2316=1,'W2'!E2316,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2316)","v":""}]
[null,"W2O04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3873=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3873=\"\",\"\",IF('W2'!V2316=1,'W2'!E2316,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2316=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2316)","v":""}]
[null,"W2O04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3874=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3874=\"\",\"\",IF('W2'!V2317=1,'W2'!E2317,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2317)","v":""}]
[null,"W2O04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3875=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3875=\"\",\"\",IF('W2'!V2317=1,'W2'!E2317,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2317)","v":""}]
[null,"W2O04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3876=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3876=\"\",\"\",IF('W2'!V2317=1,'W2'!E2317,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2317=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2317)","v":""}]
[null,"W2O04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3877=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3877=\"\",\"\",IF('W2'!V2318=1,'W2'!E2318,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2318)","v":""}]
[null,"W2O04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3878=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3878=\"\",\"\",IF('W2'!V2318=1,'W2'!E2318,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2318=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2318)","v":""}]
[null,"W2O04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3879=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3879=\"\",\"\",IF('W2'!V2319=1,'W2'!E2319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2319)","v":""}]
[null,"W2O04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3880=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3880=\"\",\"\",IF('W2'!V2319=1,'W2'!E2319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2319)","v":""}]
[null,"W2O04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3881=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3881=\"\",\"\",IF('W2'!V2319=1,'W2'!E2319,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2319=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2319)","v":""}]
[null,"W2O04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3882=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3882=\"\",\"\",IF('W2'!V2320=1,'W2'!E2320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2320)","v":""}]
[null,"W2O04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3883=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3883=\"\",\"\",IF('W2'!V2320=1,'W2'!E2320,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2320=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2320)","v":""}]
[null,"W2O04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3884=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3884=\"\",\"\",IF('W2'!V2321=1,'W2'!E2321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2321)","v":""}]
[null,"W2O04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3885=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3885=\"\",\"\",IF('W2'!V2321=1,'W2'!E2321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2321)","v":""}]
[null,"W2O04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3886=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3886=\"\",\"\",IF('W2'!V2321=1,'W2'!E2321,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2321=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2321)","v":""}]
[null,"W2O04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3887=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3887=\"\",\"\",IF('W2'!V2322=1,'W2'!E2322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2322)","v":""}]
[null,"W2O04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3888=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3888=\"\",\"\",IF('W2'!V2322=1,'W2'!E2322,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2322=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2322)","v":""}]
[null,"W2O04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3889=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3889=\"\",\"\",IF('W2'!V2323=1,'W2'!E2323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2323)","v":""}]
[null,"W2O04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3890=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3890=\"\",\"\",IF('W2'!V2323=1,'W2'!E2323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2323)","v":""}]
[null,"W2O04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3891=\"\",\"\",IF('W2'!V2309=1,'W2'!C2260&\" / \"&'W2'!C2309,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3891=\"\",\"\",IF('W2'!V2323=1,'W2'!E2323,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2323=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2323)","v":""}]
[null,"W2O05D01","Performance measure O5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325&\" / \"&'W2'!F2326,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2327=1,'W2'!E2327,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!G2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2327))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!H2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2327))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!I2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2327))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!J2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2327))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!K2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2327))","v":""},{"$f":"IF(F3894=\"\",\"\",IF('W2'!L2327=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2327))","v":""}]
[null,"W2O05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3895=\"\",J3895=\"\",K3895=\"\",L3895=\"\",M3895=\"\"),\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3895=\"\",J3895=\"\",K3895=\"\",L3895=\"\",M3895=\"\"),\"\",IF('W2'!V2328=1,'W2'!E2328,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2328=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2328)","v":""},{"$f":"IF('W2'!I2328=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2328)","v":""},{"$f":"IF('W2'!J2328=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2328)","v":""},{"$f":"IF('W2'!K2328=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2328)","v":""},{"$f":"IF('W2'!L2328=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2328)","v":""}]
[null,"W2O05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3896=\"\",J3896=\"\",K3896=\"\",L3896=\"\",M3896=\"\"),\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3896=\"\",J3896=\"\",K3896=\"\",L3896=\"\",M3896=\"\"),\"\",IF('W2'!V2329=1,'W2'!E2329,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2329)","v":""},{"$f":"IF('W2'!I2329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2329)","v":""},{"$f":"IF('W2'!J2329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2329)","v":""},{"$f":"IF('W2'!K2329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2329)","v":""},{"$f":"IF('W2'!L2329=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2329)","v":""}]
[null,"W2O05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3897=\"\",J3897=\"\",K3897=\"\",L3897=\"\",M3897=\"\"),\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3897=\"\",J3897=\"\",K3897=\"\",L3897=\"\",M3897=\"\"),\"\",IF('W2'!V2330=1,'W2'!E2330,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2330)","v":""},{"$f":"IF('W2'!I2330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2330)","v":""},{"$f":"IF('W2'!J2330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2330)","v":""},{"$f":"IF('W2'!K2330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2330)","v":""},{"$f":"IF('W2'!L2330=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2330)","v":""}]
[null,"W2O05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3898=\"\",J3898=\"\",K3898=\"\",L3898=\"\",M3898=\"\"),\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3898=\"\",J3898=\"\",K3898=\"\",L3898=\"\",M3898=\"\"),\"\",IF('W2'!V2331=1,'W2'!E2331,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2331)","v":""},{"$f":"IF('W2'!I2331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2331)","v":""},{"$f":"IF('W2'!J2331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2331)","v":""},{"$f":"IF('W2'!K2331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2331)","v":""},{"$f":"IF('W2'!L2331=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2331)","v":""}]
[null,"W2O05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3899=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3899=\"\",\"\",IF('W2'!V2332=1,'W2'!E2332,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2332)","v":""}]
[null,"W2O05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3900=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3900=\"\",\"\",IF('W2'!V2332=1,'W2'!E2332,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2332=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2332)","v":""}]
[null,"W2O05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3901=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3901=\"\",\"\",IF('W2'!V2333=1,'W2'!E2333,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2333)","v":""}]
[null,"W2O05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3902=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3902=\"\",\"\",IF('W2'!V2333=1,'W2'!E2333,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2333)","v":""}]
[null,"W2O05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3903=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3903=\"\",\"\",IF('W2'!V2333=1,'W2'!E2333,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2333=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2333)","v":""}]
[null,"W2O05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3904=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3904=\"\",\"\",IF('W2'!V2334=1,'W2'!E2334,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2334)","v":""}]
[null,"W2O05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3905=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3905=\"\",\"\",IF('W2'!V2334=1,'W2'!E2334,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2334=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2334)","v":""}]
[null,"W2O05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3906=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3906=\"\",\"\",IF('W2'!V2335=1,'W2'!E2335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2335)","v":""}]
[null,"W2O05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3907=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3907=\"\",\"\",IF('W2'!V2335=1,'W2'!E2335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2335)","v":""}]
[null,"W2O05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3908=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3908=\"\",\"\",IF('W2'!V2335=1,'W2'!E2335,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2335=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2335)","v":""}]
[null,"W2O05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3909=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3909=\"\",\"\",IF('W2'!V2336=1,'W2'!E2336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2336)","v":""}]
[null,"W2O05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3910=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3910=\"\",\"\",IF('W2'!V2336=1,'W2'!E2336,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2336=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2336)","v":""}]
[null,"W2O05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3911=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3911=\"\",\"\",IF('W2'!V2337=1,'W2'!E2337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2337)","v":""}]
[null,"W2O05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3912=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3912=\"\",\"\",IF('W2'!V2337=1,'W2'!E2337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2337)","v":""}]
[null,"W2O05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3913=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3913=\"\",\"\",IF('W2'!V2337=1,'W2'!E2337,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2337=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2337)","v":""}]
[null,"W2O05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3914=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3914=\"\",\"\",IF('W2'!V2338=1,'W2'!E2338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2338)","v":""}]
[null,"W2O05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3915=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3915=\"\",\"\",IF('W2'!V2338=1,'W2'!E2338,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2338=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2338)","v":""}]
[null,"W2O05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3916=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3916=\"\",\"\",IF('W2'!V2339=1,'W2'!E2339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2339)","v":""}]
[null,"W2O05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3917=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3917=\"\",\"\",IF('W2'!V2339=1,'W2'!E2339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2339)","v":""}]
[null,"W2O05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3918=\"\",\"\",IF('W2'!V2325=1,'W2'!C2260&\" / \"&'W2'!C2325,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3918=\"\",\"\",IF('W2'!V2339=1,'W2'!E2339,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2339=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2339)","v":""}]
[null,"W2O06D01","Performance measure O6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341&\" / \"&'W2'!F2342,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2343=1,'W2'!E2343,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!G2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2343))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!H2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2343))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!I2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2343))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!J2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2343))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!K2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2343))","v":""},{"$f":"IF(F3921=\"\",\"\",IF('W2'!L2343=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2343))","v":""}]
[null,"W2O06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3922=\"\",J3922=\"\",K3922=\"\",L3922=\"\",M3922=\"\"),\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3922=\"\",J3922=\"\",K3922=\"\",L3922=\"\",M3922=\"\"),\"\",IF('W2'!V2344=1,'W2'!E2344,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2344=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2344)","v":""},{"$f":"IF('W2'!I2344=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2344)","v":""},{"$f":"IF('W2'!J2344=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2344)","v":""},{"$f":"IF('W2'!K2344=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2344)","v":""},{"$f":"IF('W2'!L2344=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2344)","v":""}]
[null,"W2O06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3923=\"\",J3923=\"\",K3923=\"\",L3923=\"\",M3923=\"\"),\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3923=\"\",J3923=\"\",K3923=\"\",L3923=\"\",M3923=\"\"),\"\",IF('W2'!V2345=1,'W2'!E2345,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2345)","v":""},{"$f":"IF('W2'!I2345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2345)","v":""},{"$f":"IF('W2'!J2345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2345)","v":""},{"$f":"IF('W2'!K2345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2345)","v":""},{"$f":"IF('W2'!L2345=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2345)","v":""}]
[null,"W2O06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3924=\"\",J3924=\"\",K3924=\"\",L3924=\"\",M3924=\"\"),\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3924=\"\",J3924=\"\",K3924=\"\",L3924=\"\",M3924=\"\"),\"\",IF('W2'!V2346=1,'W2'!E2346,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2346)","v":""},{"$f":"IF('W2'!I2346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2346)","v":""},{"$f":"IF('W2'!J2346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2346)","v":""},{"$f":"IF('W2'!K2346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2346)","v":""},{"$f":"IF('W2'!L2346=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2346)","v":""}]
[null,"W2O06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3925=\"\",J3925=\"\",K3925=\"\",L3925=\"\",M3925=\"\"),\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3925=\"\",J3925=\"\",K3925=\"\",L3925=\"\",M3925=\"\"),\"\",IF('W2'!V2347=1,'W2'!E2347,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2347)","v":""},{"$f":"IF('W2'!I2347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2347)","v":""},{"$f":"IF('W2'!J2347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2347)","v":""},{"$f":"IF('W2'!K2347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2347)","v":""},{"$f":"IF('W2'!L2347=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2347)","v":""}]
[null,"W2O06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3926=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3926=\"\",\"\",IF('W2'!V2348=1,'W2'!E2348,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2348)","v":""}]
[null,"W2O06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3927=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3927=\"\",\"\",IF('W2'!V2348=1,'W2'!E2348,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2348=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2348)","v":""}]
[null,"W2O06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3928=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3928=\"\",\"\",IF('W2'!V2349=1,'W2'!E2349,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2349)","v":""}]
[null,"W2O06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3929=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3929=\"\",\"\",IF('W2'!V2349=1,'W2'!E2349,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2349)","v":""}]
[null,"W2O06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3930=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3930=\"\",\"\",IF('W2'!V2349=1,'W2'!E2349,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2349=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2349)","v":""}]
[null,"W2O06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3931=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3931=\"\",\"\",IF('W2'!V2350=1,'W2'!E2350,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2350)","v":""}]
[null,"W2O06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3932=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3932=\"\",\"\",IF('W2'!V2350=1,'W2'!E2350,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2350=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2350)","v":""}]
[null,"W2O06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3933=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3933=\"\",\"\",IF('W2'!V2351=1,'W2'!E2351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2351)","v":""}]
[null,"W2O06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3934=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3934=\"\",\"\",IF('W2'!V2351=1,'W2'!E2351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2351)","v":""}]
[null,"W2O06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3935=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3935=\"\",\"\",IF('W2'!V2351=1,'W2'!E2351,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2351=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2351)","v":""}]
[null,"W2O06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3936=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3936=\"\",\"\",IF('W2'!V2352=1,'W2'!E2352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2352)","v":""}]
[null,"W2O06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3937=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3937=\"\",\"\",IF('W2'!V2352=1,'W2'!E2352,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2352=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2352)","v":""}]
[null,"W2O06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3938=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3938=\"\",\"\",IF('W2'!V2353=1,'W2'!E2353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2353)","v":""}]
[null,"W2O06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3939=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3939=\"\",\"\",IF('W2'!V2353=1,'W2'!E2353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2353)","v":""}]
[null,"W2O06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3940=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3940=\"\",\"\",IF('W2'!V2353=1,'W2'!E2353,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2353=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2353)","v":""}]
[null,"W2O06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3941=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3941=\"\",\"\",IF('W2'!V2354=1,'W2'!E2354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2354)","v":""}]
[null,"W2O06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3942=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3942=\"\",\"\",IF('W2'!V2354=1,'W2'!E2354,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2354=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2354)","v":""}]
[null,"W2O06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3943=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3943=\"\",\"\",IF('W2'!V2355=1,'W2'!E2355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2355)","v":""}]
[null,"W2O06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3944=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3944=\"\",\"\",IF('W2'!V2355=1,'W2'!E2355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2355)","v":""}]
[null,"W2O06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3945=\"\",\"\",IF('W2'!V2341=1,'W2'!C2260&\" / \"&'W2'!C2341,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3945=\"\",\"\",IF('W2'!V2355=1,'W2'!E2355,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2355=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2355)","v":""}]
[null,"W2O07D01","Performance measure O7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357&\" / \"&'W2'!F2358,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2359=1,'W2'!E2359,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!G2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2359))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!H2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2359))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!I2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2359))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!J2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2359))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!K2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2359))","v":""},{"$f":"IF(F3948=\"\",\"\",IF('W2'!L2359=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2359))","v":""}]
[null,"W2O07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3949=\"\",J3949=\"\",K3949=\"\",L3949=\"\",M3949=\"\"),\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3949=\"\",J3949=\"\",K3949=\"\",L3949=\"\",M3949=\"\"),\"\",IF('W2'!V2360=1,'W2'!E2360,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2360=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2360)","v":""},{"$f":"IF('W2'!I2360=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2360)","v":""},{"$f":"IF('W2'!J2360=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2360)","v":""},{"$f":"IF('W2'!K2360=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2360)","v":""},{"$f":"IF('W2'!L2360=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2360)","v":""}]
[null,"W2O07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3950=\"\",J3950=\"\",K3950=\"\",L3950=\"\",M3950=\"\"),\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3950=\"\",J3950=\"\",K3950=\"\",L3950=\"\",M3950=\"\"),\"\",IF('W2'!V2361=1,'W2'!E2361,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2361)","v":""},{"$f":"IF('W2'!I2361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2361)","v":""},{"$f":"IF('W2'!J2361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2361)","v":""},{"$f":"IF('W2'!K2361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2361)","v":""},{"$f":"IF('W2'!L2361=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2361)","v":""}]
[null,"W2O07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3951=\"\",J3951=\"\",K3951=\"\",L3951=\"\",M3951=\"\"),\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3951=\"\",J3951=\"\",K3951=\"\",L3951=\"\",M3951=\"\"),\"\",IF('W2'!V2362=1,'W2'!E2362,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2362)","v":""},{"$f":"IF('W2'!I2362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2362)","v":""},{"$f":"IF('W2'!J2362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2362)","v":""},{"$f":"IF('W2'!K2362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2362)","v":""},{"$f":"IF('W2'!L2362=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2362)","v":""}]
[null,"W2O07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3952=\"\",J3952=\"\",K3952=\"\",L3952=\"\",M3952=\"\"),\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3952=\"\",J3952=\"\",K3952=\"\",L3952=\"\",M3952=\"\"),\"\",IF('W2'!V2363=1,'W2'!E2363,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2363)","v":""},{"$f":"IF('W2'!I2363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2363)","v":""},{"$f":"IF('W2'!J2363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2363)","v":""},{"$f":"IF('W2'!K2363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2363)","v":""},{"$f":"IF('W2'!L2363=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2363)","v":""}]
[null,"W2O07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3953=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3953=\"\",\"\",IF('W2'!V2364=1,'W2'!E2364,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2364)","v":""}]
[null,"W2O07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3954=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3954=\"\",\"\",IF('W2'!V2364=1,'W2'!E2364,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2364=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2364)","v":""}]
[null,"W2O07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3955=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3955=\"\",\"\",IF('W2'!V2365=1,'W2'!E2365,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2365)","v":""}]
[null,"W2O07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3956=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3956=\"\",\"\",IF('W2'!V2365=1,'W2'!E2365,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2365)","v":""}]
[null,"W2O07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3957=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3957=\"\",\"\",IF('W2'!V2365=1,'W2'!E2365,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2365=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2365)","v":""}]
[null,"W2O07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3958=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3958=\"\",\"\",IF('W2'!V2366=1,'W2'!E2366,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2366)","v":""}]
[null,"W2O07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3959=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3959=\"\",\"\",IF('W2'!V2366=1,'W2'!E2366,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2366=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2366)","v":""}]
[null,"W2O07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3960=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3960=\"\",\"\",IF('W2'!V2367=1,'W2'!E2367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2367)","v":""}]
[null,"W2O07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3961=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3961=\"\",\"\",IF('W2'!V2367=1,'W2'!E2367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2367)","v":""}]
[null,"W2O07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3962=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3962=\"\",\"\",IF('W2'!V2367=1,'W2'!E2367,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2367=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2367)","v":""}]
[null,"W2O07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3963=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3963=\"\",\"\",IF('W2'!V2368=1,'W2'!E2368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2368)","v":""}]
[null,"W2O07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3964=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3964=\"\",\"\",IF('W2'!V2368=1,'W2'!E2368,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2368=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2368)","v":""}]
[null,"W2O07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3965=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3965=\"\",\"\",IF('W2'!V2369=1,'W2'!E2369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2369)","v":""}]
[null,"W2O07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3966=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3966=\"\",\"\",IF('W2'!V2369=1,'W2'!E2369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2369)","v":""}]
[null,"W2O07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3967=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3967=\"\",\"\",IF('W2'!V2369=1,'W2'!E2369,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2369=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2369)","v":""}]
[null,"W2O07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3968=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3968=\"\",\"\",IF('W2'!V2370=1,'W2'!E2370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2370)","v":""}]
[null,"W2O07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3969=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3969=\"\",\"\",IF('W2'!V2370=1,'W2'!E2370,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2370=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2370)","v":""}]
[null,"W2O07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3970=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3970=\"\",\"\",IF('W2'!V2371=1,'W2'!E2371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2371)","v":""}]
[null,"W2O07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3971=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3971=\"\",\"\",IF('W2'!V2371=1,'W2'!E2371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2371)","v":""}]
[null,"W2O07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3972=\"\",\"\",IF('W2'!V2357=1,'W2'!C2260&\" / \"&'W2'!C2357,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3972=\"\",\"\",IF('W2'!V2371=1,'W2'!E2371,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2371=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2371)","v":""}]
[null,"W2O08D01","Performance measure O8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373&\" / \"&'W2'!F2374,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2375=1,'W2'!E2375,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!G2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2375))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!H2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2375))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!I2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2375))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!J2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2375))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!K2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2375))","v":""},{"$f":"IF(F3975=\"\",\"\",IF('W2'!L2375=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2375))","v":""}]
[null,"W2O08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3976=\"\",J3976=\"\",K3976=\"\",L3976=\"\",M3976=\"\"),\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3976=\"\",J3976=\"\",K3976=\"\",L3976=\"\",M3976=\"\"),\"\",IF('W2'!V2376=1,'W2'!E2376,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2376=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2376)","v":""},{"$f":"IF('W2'!I2376=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2376)","v":""},{"$f":"IF('W2'!J2376=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2376)","v":""},{"$f":"IF('W2'!K2376=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2376)","v":""},{"$f":"IF('W2'!L2376=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2376)","v":""}]
[null,"W2O08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3977=\"\",J3977=\"\",K3977=\"\",L3977=\"\",M3977=\"\"),\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3977=\"\",J3977=\"\",K3977=\"\",L3977=\"\",M3977=\"\"),\"\",IF('W2'!V2377=1,'W2'!E2377,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2377)","v":""},{"$f":"IF('W2'!I2377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2377)","v":""},{"$f":"IF('W2'!J2377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2377)","v":""},{"$f":"IF('W2'!K2377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2377)","v":""},{"$f":"IF('W2'!L2377=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2377)","v":""}]
[null,"W2O08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3978=\"\",J3978=\"\",K3978=\"\",L3978=\"\",M3978=\"\"),\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3978=\"\",J3978=\"\",K3978=\"\",L3978=\"\",M3978=\"\"),\"\",IF('W2'!V2378=1,'W2'!E2378,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2378)","v":""},{"$f":"IF('W2'!I2378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2378)","v":""},{"$f":"IF('W2'!J2378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2378)","v":""},{"$f":"IF('W2'!K2378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2378)","v":""},{"$f":"IF('W2'!L2378=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2378)","v":""}]
[null,"W2O08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I3979=\"\",J3979=\"\",K3979=\"\",L3979=\"\",M3979=\"\"),\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I3979=\"\",J3979=\"\",K3979=\"\",L3979=\"\",M3979=\"\"),\"\",IF('W2'!V2379=1,'W2'!E2379,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2379)","v":""},{"$f":"IF('W2'!I2379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2379)","v":""},{"$f":"IF('W2'!J2379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2379)","v":""},{"$f":"IF('W2'!K2379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2379)","v":""},{"$f":"IF('W2'!L2379=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2379)","v":""}]
[null,"W2O08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3980=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3980=\"\",\"\",IF('W2'!V2380=1,'W2'!E2380,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2380)","v":""}]
[null,"W2O08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3981=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3981=\"\",\"\",IF('W2'!V2380=1,'W2'!E2380,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2380=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2380)","v":""}]
[null,"W2O08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3982=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3982=\"\",\"\",IF('W2'!V2381=1,'W2'!E2381,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2381)","v":""}]
[null,"W2O08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3983=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3983=\"\",\"\",IF('W2'!V2381=1,'W2'!E2381,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2381)","v":""}]
[null,"W2O08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3984=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3984=\"\",\"\",IF('W2'!V2381=1,'W2'!E2381,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2381=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2381)","v":""}]
[null,"W2O08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3985=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3985=\"\",\"\",IF('W2'!V2382=1,'W2'!E2382,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2382)","v":""}]
[null,"W2O08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3986=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3986=\"\",\"\",IF('W2'!V2382=1,'W2'!E2382,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2382=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2382)","v":""}]
[null,"W2O08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3987=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3987=\"\",\"\",IF('W2'!V2383=1,'W2'!E2383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2383)","v":""}]
[null,"W2O08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3988=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3988=\"\",\"\",IF('W2'!V2383=1,'W2'!E2383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2383)","v":""}]
[null,"W2O08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3989=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3989=\"\",\"\",IF('W2'!V2383=1,'W2'!E2383,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2383=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2383)","v":""}]
[null,"W2O08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3990=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3990=\"\",\"\",IF('W2'!V2384=1,'W2'!E2384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2384)","v":""}]
[null,"W2O08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3991=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3991=\"\",\"\",IF('W2'!V2384=1,'W2'!E2384,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2384=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2384)","v":""}]
[null,"W2O08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3992=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3992=\"\",\"\",IF('W2'!V2385=1,'W2'!E2385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2385)","v":""}]
[null,"W2O08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3993=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3993=\"\",\"\",IF('W2'!V2385=1,'W2'!E2385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2385)","v":""}]
[null,"W2O08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3994=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3994=\"\",\"\",IF('W2'!V2385=1,'W2'!E2385,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2385=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2385)","v":""}]
[null,"W2O08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N3995=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3995=\"\",\"\",IF('W2'!V2386=1,'W2'!E2386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2386)","v":""}]
[null,"W2O08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N3996=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3996=\"\",\"\",IF('W2'!V2386=1,'W2'!E2386,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2386=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2386)","v":""}]
[null,"W2O08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3997=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3997=\"\",\"\",IF('W2'!V2387=1,'W2'!E2387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2387)","v":""}]
[null,"W2O08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3998=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3998=\"\",\"\",IF('W2'!V2387=1,'W2'!E2387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2387)","v":""}]
[null,"W2O08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N3999=\"\",\"\",IF('W2'!V2373=1,'W2'!C2260&\" / \"&'W2'!C2373,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N3999=\"\",\"\",IF('W2'!V2387=1,'W2'!E2387,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2387=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2387)","v":""}]
[null,"W2O09D01","Performance measure O9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389&\" / \"&'W2'!F2390,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2391=1,'W2'!E2391,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!G2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2391))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!H2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2391))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!I2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2391))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!J2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2391))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!K2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2391))","v":""},{"$f":"IF(F4002=\"\",\"\",IF('W2'!L2391=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2391))","v":""}]
[null,"W2O09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4003=\"\",J4003=\"\",K4003=\"\",L4003=\"\",M4003=\"\"),\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4003=\"\",J4003=\"\",K4003=\"\",L4003=\"\",M4003=\"\"),\"\",IF('W2'!V2392=1,'W2'!E2392,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2392=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2392)","v":""},{"$f":"IF('W2'!I2392=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2392)","v":""},{"$f":"IF('W2'!J2392=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2392)","v":""},{"$f":"IF('W2'!K2392=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2392)","v":""},{"$f":"IF('W2'!L2392=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2392)","v":""}]
[null,"W2O09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4004=\"\",J4004=\"\",K4004=\"\",L4004=\"\",M4004=\"\"),\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4004=\"\",J4004=\"\",K4004=\"\",L4004=\"\",M4004=\"\"),\"\",IF('W2'!V2393=1,'W2'!E2393,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2393)","v":""},{"$f":"IF('W2'!I2393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2393)","v":""},{"$f":"IF('W2'!J2393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2393)","v":""},{"$f":"IF('W2'!K2393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2393)","v":""},{"$f":"IF('W2'!L2393=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2393)","v":""}]
[null,"W2O09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4005=\"\",J4005=\"\",K4005=\"\",L4005=\"\",M4005=\"\"),\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4005=\"\",J4005=\"\",K4005=\"\",L4005=\"\",M4005=\"\"),\"\",IF('W2'!V2394=1,'W2'!E2394,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2394)","v":""},{"$f":"IF('W2'!I2394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2394)","v":""},{"$f":"IF('W2'!J2394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2394)","v":""},{"$f":"IF('W2'!K2394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2394)","v":""},{"$f":"IF('W2'!L2394=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2394)","v":""}]
[null,"W2O09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4006=\"\",J4006=\"\",K4006=\"\",L4006=\"\",M4006=\"\"),\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4006=\"\",J4006=\"\",K4006=\"\",L4006=\"\",M4006=\"\"),\"\",IF('W2'!V2395=1,'W2'!E2395,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2395)","v":""},{"$f":"IF('W2'!I2395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2395)","v":""},{"$f":"IF('W2'!J2395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2395)","v":""},{"$f":"IF('W2'!K2395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2395)","v":""},{"$f":"IF('W2'!L2395=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2395)","v":""}]
[null,"W2O09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4007=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4007=\"\",\"\",IF('W2'!V2396=1,'W2'!E2396,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2396)","v":""}]
[null,"W2O09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4008=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4008=\"\",\"\",IF('W2'!V2396=1,'W2'!E2396,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2396=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2396)","v":""}]
[null,"W2O09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4009=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4009=\"\",\"\",IF('W2'!V2397=1,'W2'!E2397,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2397)","v":""}]
[null,"W2O09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4010=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4010=\"\",\"\",IF('W2'!V2397=1,'W2'!E2397,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2397)","v":""}]
[null,"W2O09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4011=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4011=\"\",\"\",IF('W2'!V2397=1,'W2'!E2397,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2397=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2397)","v":""}]
[null,"W2O09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4012=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4012=\"\",\"\",IF('W2'!V2398=1,'W2'!E2398,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2398)","v":""}]
[null,"W2O09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4013=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4013=\"\",\"\",IF('W2'!V2398=1,'W2'!E2398,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2398=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2398)","v":""}]
[null,"W2O09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4014=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4014=\"\",\"\",IF('W2'!V2399=1,'W2'!E2399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2399)","v":""}]
[null,"W2O09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4015=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4015=\"\",\"\",IF('W2'!V2399=1,'W2'!E2399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2399)","v":""}]
[null,"W2O09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4016=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4016=\"\",\"\",IF('W2'!V2399=1,'W2'!E2399,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2399=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2399)","v":""}]
[null,"W2O09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4017=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4017=\"\",\"\",IF('W2'!V2400=1,'W2'!E2400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2400)","v":""}]
[null,"W2O09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4018=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4018=\"\",\"\",IF('W2'!V2400=1,'W2'!E2400,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2400=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2400)","v":""}]
[null,"W2O09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4019=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4019=\"\",\"\",IF('W2'!V2401=1,'W2'!E2401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2401)","v":""}]
[null,"W2O09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4020=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4020=\"\",\"\",IF('W2'!V2401=1,'W2'!E2401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2401)","v":""}]
[null,"W2O09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4021=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4021=\"\",\"\",IF('W2'!V2401=1,'W2'!E2401,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2401=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2401)","v":""}]
[null,"W2O09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4022=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4022=\"\",\"\",IF('W2'!V2402=1,'W2'!E2402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2402)","v":""}]
[null,"W2O09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4023=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4023=\"\",\"\",IF('W2'!V2402=1,'W2'!E2402,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2402=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2402)","v":""}]
[null,"W2O09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4024=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4024=\"\",\"\",IF('W2'!V2403=1,'W2'!E2403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2403)","v":""}]
[null,"W2O09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4025=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4025=\"\",\"\",IF('W2'!V2403=1,'W2'!E2403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2403)","v":""}]
[null,"W2O09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4026=\"\",\"\",IF('W2'!V2389=1,'W2'!C2260&\" / \"&'W2'!C2389,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4026=\"\",\"\",IF('W2'!V2403=1,'W2'!E2403,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2403=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2403)","v":""}]
[null,"W2O10D01","Performance measure O10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405&\" / \"&'W2'!F2406,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2O10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2407=1,'W2'!E2407,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!G2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2407))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!H2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2407))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!I2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2407))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!J2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2407))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!K2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2407))","v":""},{"$f":"IF(F4029=\"\",\"\",IF('W2'!L2407=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2407))","v":""}]
[null,"W2O10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4030=\"\",J4030=\"\",K4030=\"\",L4030=\"\",M4030=\"\"),\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4030=\"\",J4030=\"\",K4030=\"\",L4030=\"\",M4030=\"\"),\"\",IF('W2'!V2408=1,'W2'!E2408,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2408=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2408)","v":""},{"$f":"IF('W2'!I2408=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2408)","v":""},{"$f":"IF('W2'!J2408=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2408)","v":""},{"$f":"IF('W2'!K2408=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2408)","v":""},{"$f":"IF('W2'!L2408=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2408)","v":""}]
[null,"W2O10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4031=\"\",J4031=\"\",K4031=\"\",L4031=\"\",M4031=\"\"),\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4031=\"\",J4031=\"\",K4031=\"\",L4031=\"\",M4031=\"\"),\"\",IF('W2'!V2409=1,'W2'!E2409,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2409)","v":""},{"$f":"IF('W2'!I2409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2409)","v":""},{"$f":"IF('W2'!J2409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2409)","v":""},{"$f":"IF('W2'!K2409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2409)","v":""},{"$f":"IF('W2'!L2409=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2409)","v":""}]
[null,"W2O10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4032=\"\",J4032=\"\",K4032=\"\",L4032=\"\",M4032=\"\"),\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4032=\"\",J4032=\"\",K4032=\"\",L4032=\"\",M4032=\"\"),\"\",IF('W2'!V2410=1,'W2'!E2410,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2410)","v":""},{"$f":"IF('W2'!I2410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2410)","v":""},{"$f":"IF('W2'!J2410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2410)","v":""},{"$f":"IF('W2'!K2410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2410)","v":""},{"$f":"IF('W2'!L2410=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2410)","v":""}]
[null,"W2O10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4033=\"\",J4033=\"\",K4033=\"\",L4033=\"\",M4033=\"\"),\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4033=\"\",J4033=\"\",K4033=\"\",L4033=\"\",M4033=\"\"),\"\",IF('W2'!V2411=1,'W2'!E2411,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2411)","v":""},{"$f":"IF('W2'!I2411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2411)","v":""},{"$f":"IF('W2'!J2411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2411)","v":""},{"$f":"IF('W2'!K2411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2411)","v":""},{"$f":"IF('W2'!L2411=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2411)","v":""}]
[null,"W2O10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4034=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4034=\"\",\"\",IF('W2'!V2412=1,'W2'!E2412,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2412)","v":""}]
[null,"W2O10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4035=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4035=\"\",\"\",IF('W2'!V2412=1,'W2'!E2412,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2412=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2412)","v":""}]
[null,"W2O10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4036=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4036=\"\",\"\",IF('W2'!V2413=1,'W2'!E2413,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2413)","v":""}]
[null,"W2O10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4037=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4037=\"\",\"\",IF('W2'!V2413=1,'W2'!E2413,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2413)","v":""}]
[null,"W2O10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4038=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4038=\"\",\"\",IF('W2'!V2413=1,'W2'!E2413,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2413=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2413)","v":""}]
[null,"W2O10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4039=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4039=\"\",\"\",IF('W2'!V2414=1,'W2'!E2414,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2414)","v":""}]
[null,"W2O10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4040=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4040=\"\",\"\",IF('W2'!V2414=1,'W2'!E2414,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2414=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2414)","v":""}]
[null,"W2O10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4041=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4041=\"\",\"\",IF('W2'!V2415=1,'W2'!E2415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2415)","v":""}]
[null,"W2O10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4042=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4042=\"\",\"\",IF('W2'!V2415=1,'W2'!E2415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2415)","v":""}]
[null,"W2O10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4043=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4043=\"\",\"\",IF('W2'!V2415=1,'W2'!E2415,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2415=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2415)","v":""}]
[null,"W2O10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4044=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4044=\"\",\"\",IF('W2'!V2416=1,'W2'!E2416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2416)","v":""}]
[null,"W2O10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4045=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4045=\"\",\"\",IF('W2'!V2416=1,'W2'!E2416,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2416=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2416)","v":""}]
[null,"W2O10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4046=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4046=\"\",\"\",IF('W2'!V2417=1,'W2'!E2417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2417)","v":""}]
[null,"W2O10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4047=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4047=\"\",\"\",IF('W2'!V2417=1,'W2'!E2417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2417)","v":""}]
[null,"W2O10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4048=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4048=\"\",\"\",IF('W2'!V2417=1,'W2'!E2417,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2417=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2417)","v":""}]
[null,"W2O10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4049=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4049=\"\",\"\",IF('W2'!V2418=1,'W2'!E2418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2418)","v":""}]
[null,"W2O10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4050=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4050=\"\",\"\",IF('W2'!V2418=1,'W2'!E2418,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2418=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2418)","v":""}]
[null,"W2O10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4051=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4051=\"\",\"\",IF('W2'!V2419=1,'W2'!E2419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2419)","v":""}]
[null,"W2O10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4052=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4052=\"\",\"\",IF('W2'!V2419=1,'W2'!E2419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2419)","v":""}]
[null,"W2O10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4053=\"\",\"\",IF('W2'!V2405=1,'W2'!C2260&\" / \"&'W2'!C2405,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4053=\"\",\"\",IF('W2'!V2419=1,'W2'!E2419,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2419=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2419)","v":""}]
[null,"W2P01D01","Performance measure P1: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P01D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422&\" / \"&'W2'!F2423,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P01D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2424=1,'W2'!E2424,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!G2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2424))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!H2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2424))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!I2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2424))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!J2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2424))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!K2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2424))","v":""},{"$f":"IF(F4056=\"\",\"\",IF('W2'!L2424=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2424))","v":""}]
[null,"W2P01D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4057=\"\",J4057=\"\",K4057=\"\",L4057=\"\",M4057=\"\"),\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4057=\"\",J4057=\"\",K4057=\"\",L4057=\"\",M4057=\"\"),\"\",IF('W2'!V2425=1,'W2'!E2425,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2425)","v":""},{"$f":"IF('W2'!I2425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2425)","v":""},{"$f":"IF('W2'!J2425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2425)","v":""},{"$f":"IF('W2'!K2425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2425)","v":""},{"$f":"IF('W2'!L2425=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2425)","v":""}]
[null,"W2P01D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4058=\"\",J4058=\"\",K4058=\"\",L4058=\"\",M4058=\"\"),\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4058=\"\",J4058=\"\",K4058=\"\",L4058=\"\",M4058=\"\"),\"\",IF('W2'!V2426=1,'W2'!E2426,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2426)","v":""},{"$f":"IF('W2'!I2426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2426)","v":""},{"$f":"IF('W2'!J2426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2426)","v":""},{"$f":"IF('W2'!K2426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2426)","v":""},{"$f":"IF('W2'!L2426=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2426)","v":""}]
[null,"W2P01D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4059=\"\",J4059=\"\",K4059=\"\",L4059=\"\",M4059=\"\"),\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4059=\"\",J4059=\"\",K4059=\"\",L4059=\"\",M4059=\"\"),\"\",IF('W2'!V2427=1,'W2'!E2427,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2427)","v":""},{"$f":"IF('W2'!I2427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2427)","v":""},{"$f":"IF('W2'!J2427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2427)","v":""},{"$f":"IF('W2'!K2427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2427)","v":""},{"$f":"IF('W2'!L2427=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2427)","v":""}]
[null,"W2P01D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4060=\"\",J4060=\"\",K4060=\"\",L4060=\"\",M4060=\"\"),\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4060=\"\",J4060=\"\",K4060=\"\",L4060=\"\",M4060=\"\"),\"\",IF('W2'!V2428=1,'W2'!E2428,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2428)","v":""},{"$f":"IF('W2'!I2428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2428)","v":""},{"$f":"IF('W2'!J2428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2428)","v":""},{"$f":"IF('W2'!K2428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2428)","v":""},{"$f":"IF('W2'!L2428=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2428)","v":""}]
[null,"W2P01D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4061=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4061=\"\",\"\",IF('W2'!V2429=1,'W2'!E2429,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2429)","v":""}]
[null,"W2P01D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4062=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4062=\"\",\"\",IF('W2'!V2429=1,'W2'!E2429,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2429=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2429)","v":""}]
[null,"W2P01D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4063=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4063=\"\",\"\",IF('W2'!V2430=1,'W2'!E2430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2430)","v":""}]
[null,"W2P01D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4064=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4064=\"\",\"\",IF('W2'!V2430=1,'W2'!E2430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2430)","v":""}]
[null,"W2P01D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4065=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4065=\"\",\"\",IF('W2'!V2430=1,'W2'!E2430,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2430=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2430)","v":""}]
[null,"W2P01D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4066=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4066=\"\",\"\",IF('W2'!V2431=1,'W2'!E2431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2431)","v":""}]
[null,"W2P01D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4067=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4067=\"\",\"\",IF('W2'!V2431=1,'W2'!E2431,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2431=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2431)","v":""}]
[null,"W2P01D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4068=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4068=\"\",\"\",IF('W2'!V2432=1,'W2'!E2432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2432)","v":""}]
[null,"W2P01D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4069=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4069=\"\",\"\",IF('W2'!V2432=1,'W2'!E2432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2432)","v":""}]
[null,"W2P01D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4070=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4070=\"\",\"\",IF('W2'!V2432=1,'W2'!E2432,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2432=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2432)","v":""}]
[null,"W2P01D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4071=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4071=\"\",\"\",IF('W2'!V2433=1,'W2'!E2433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2433)","v":""}]
[null,"W2P01D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4072=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4072=\"\",\"\",IF('W2'!V2433=1,'W2'!E2433,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2433=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2433)","v":""}]
[null,"W2P01D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4073=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4073=\"\",\"\",IF('W2'!V2434=1,'W2'!E2434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2434)","v":""}]
[null,"W2P01D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4074=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4074=\"\",\"\",IF('W2'!V2434=1,'W2'!E2434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2434)","v":""}]
[null,"W2P01D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4075=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4075=\"\",\"\",IF('W2'!V2434=1,'W2'!E2434,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2434=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2434)","v":""}]
[null,"W2P01D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4076=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4076=\"\",\"\",IF('W2'!V2435=1,'W2'!E2435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2435)","v":""}]
[null,"W2P01D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4077=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4077=\"\",\"\",IF('W2'!V2435=1,'W2'!E2435,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2435=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2435)","v":""}]
[null,"W2P01D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4078=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4078=\"\",\"\",IF('W2'!V2436=1,'W2'!E2436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2436)","v":""}]
[null,"W2P01D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4079=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4079=\"\",\"\",IF('W2'!V2436=1,'W2'!E2436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2436)","v":""}]
[null,"W2P01D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4080=\"\",\"\",IF('W2'!V2422=1,'W2'!C2421&\" / \"&'W2'!C2422,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4080=\"\",\"\",IF('W2'!V2436=1,'W2'!E2436,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2436=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2436)","v":""}]
[null,"W2P02D01","Performance measure P2: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P02D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438&\" / \"&'W2'!F2439,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P02D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2440=1,'W2'!E2440,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!G2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2440))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!H2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2440))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!I2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2440))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!J2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2440))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!K2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2440))","v":""},{"$f":"IF(F4083=\"\",\"\",IF('W2'!L2440=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2440))","v":""}]
[null,"W2P02D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4084=\"\",J4084=\"\",K4084=\"\",L4084=\"\",M4084=\"\"),\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4084=\"\",J4084=\"\",K4084=\"\",L4084=\"\",M4084=\"\"),\"\",IF('W2'!V2441=1,'W2'!E2441,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2441)","v":""},{"$f":"IF('W2'!I2441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2441)","v":""},{"$f":"IF('W2'!J2441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2441)","v":""},{"$f":"IF('W2'!K2441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2441)","v":""},{"$f":"IF('W2'!L2441=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2441)","v":""}]
[null,"W2P02D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4085=\"\",J4085=\"\",K4085=\"\",L4085=\"\",M4085=\"\"),\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4085=\"\",J4085=\"\",K4085=\"\",L4085=\"\",M4085=\"\"),\"\",IF('W2'!V2442=1,'W2'!E2442,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2442)","v":""},{"$f":"IF('W2'!I2442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2442)","v":""},{"$f":"IF('W2'!J2442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2442)","v":""},{"$f":"IF('W2'!K2442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2442)","v":""},{"$f":"IF('W2'!L2442=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2442)","v":""}]
[null,"W2P02D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4086=\"\",J4086=\"\",K4086=\"\",L4086=\"\",M4086=\"\"),\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4086=\"\",J4086=\"\",K4086=\"\",L4086=\"\",M4086=\"\"),\"\",IF('W2'!V2443=1,'W2'!E2443,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2443)","v":""},{"$f":"IF('W2'!I2443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2443)","v":""},{"$f":"IF('W2'!J2443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2443)","v":""},{"$f":"IF('W2'!K2443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2443)","v":""},{"$f":"IF('W2'!L2443=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2443)","v":""}]
[null,"W2P02D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4087=\"\",J4087=\"\",K4087=\"\",L4087=\"\",M4087=\"\"),\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4087=\"\",J4087=\"\",K4087=\"\",L4087=\"\",M4087=\"\"),\"\",IF('W2'!V2444=1,'W2'!E2444,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2444)","v":""},{"$f":"IF('W2'!I2444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2444)","v":""},{"$f":"IF('W2'!J2444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2444)","v":""},{"$f":"IF('W2'!K2444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2444)","v":""},{"$f":"IF('W2'!L2444=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2444)","v":""}]
[null,"W2P02D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4088=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4088=\"\",\"\",IF('W2'!V2445=1,'W2'!E2445,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2445)","v":""}]
[null,"W2P02D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4089=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4089=\"\",\"\",IF('W2'!V2445=1,'W2'!E2445,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2445=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2445)","v":""}]
[null,"W2P02D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4090=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4090=\"\",\"\",IF('W2'!V2446=1,'W2'!E2446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2446)","v":""}]
[null,"W2P02D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4091=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4091=\"\",\"\",IF('W2'!V2446=1,'W2'!E2446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2446)","v":""}]
[null,"W2P02D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4092=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4092=\"\",\"\",IF('W2'!V2446=1,'W2'!E2446,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2446=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2446)","v":""}]
[null,"W2P02D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4093=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4093=\"\",\"\",IF('W2'!V2447=1,'W2'!E2447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2447)","v":""}]
[null,"W2P02D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4094=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4094=\"\",\"\",IF('W2'!V2447=1,'W2'!E2447,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2447=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2447)","v":""}]
[null,"W2P02D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4095=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4095=\"\",\"\",IF('W2'!V2448=1,'W2'!E2448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2448)","v":""}]
[null,"W2P02D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4096=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4096=\"\",\"\",IF('W2'!V2448=1,'W2'!E2448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2448)","v":""}]
[null,"W2P02D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4097=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4097=\"\",\"\",IF('W2'!V2448=1,'W2'!E2448,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2448=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2448)","v":""}]
[null,"W2P02D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4098=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4098=\"\",\"\",IF('W2'!V2449=1,'W2'!E2449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2449)","v":""}]
[null,"W2P02D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4099=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4099=\"\",\"\",IF('W2'!V2449=1,'W2'!E2449,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2449=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2449)","v":""}]
[null,"W2P02D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4100=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4100=\"\",\"\",IF('W2'!V2450=1,'W2'!E2450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2450)","v":""}]
[null,"W2P02D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4101=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4101=\"\",\"\",IF('W2'!V2450=1,'W2'!E2450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2450)","v":""}]
[null,"W2P02D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4102=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4102=\"\",\"\",IF('W2'!V2450=1,'W2'!E2450,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2450=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2450)","v":""}]
[null,"W2P02D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4103=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4103=\"\",\"\",IF('W2'!V2451=1,'W2'!E2451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2451)","v":""}]
[null,"W2P02D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4104=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4104=\"\",\"\",IF('W2'!V2451=1,'W2'!E2451,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2451=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2451)","v":""}]
[null,"W2P02D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4105=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4105=\"\",\"\",IF('W2'!V2452=1,'W2'!E2452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2452)","v":""}]
[null,"W2P02D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4106=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4106=\"\",\"\",IF('W2'!V2452=1,'W2'!E2452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2452)","v":""}]
[null,"W2P02D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4107=\"\",\"\",IF('W2'!V2438=1,'W2'!C2421&\" / \"&'W2'!C2438,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4107=\"\",\"\",IF('W2'!V2452=1,'W2'!E2452,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2452=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2452)","v":""}]
[null,"W2P03D01","Performance measure P3: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P03D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454&\" / \"&'W2'!F2455,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P03D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2456=1,'W2'!E2456,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!G2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2456))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!H2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2456))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!I2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2456))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!J2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2456))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!K2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2456))","v":""},{"$f":"IF(F4110=\"\",\"\",IF('W2'!L2456=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2456))","v":""}]
[null,"W2P03D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4111=\"\",J4111=\"\",K4111=\"\",L4111=\"\",M4111=\"\"),\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4111=\"\",J4111=\"\",K4111=\"\",L4111=\"\",M4111=\"\"),\"\",IF('W2'!V2457=1,'W2'!E2457,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2457=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2457)","v":""},{"$f":"IF('W2'!I2457=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2457)","v":""},{"$f":"IF('W2'!J2457=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2457)","v":""},{"$f":"IF('W2'!K2457=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2457)","v":""},{"$f":"IF('W2'!L2457=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2457)","v":""}]
[null,"W2P03D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4112=\"\",J4112=\"\",K4112=\"\",L4112=\"\",M4112=\"\"),\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4112=\"\",J4112=\"\",K4112=\"\",L4112=\"\",M4112=\"\"),\"\",IF('W2'!V2458=1,'W2'!E2458,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2458)","v":""},{"$f":"IF('W2'!I2458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2458)","v":""},{"$f":"IF('W2'!J2458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2458)","v":""},{"$f":"IF('W2'!K2458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2458)","v":""},{"$f":"IF('W2'!L2458=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2458)","v":""}]
[null,"W2P03D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4113=\"\",J4113=\"\",K4113=\"\",L4113=\"\",M4113=\"\"),\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4113=\"\",J4113=\"\",K4113=\"\",L4113=\"\",M4113=\"\"),\"\",IF('W2'!V2459=1,'W2'!E2459,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2459)","v":""},{"$f":"IF('W2'!I2459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2459)","v":""},{"$f":"IF('W2'!J2459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2459)","v":""},{"$f":"IF('W2'!K2459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2459)","v":""},{"$f":"IF('W2'!L2459=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2459)","v":""}]
[null,"W2P03D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4114=\"\",J4114=\"\",K4114=\"\",L4114=\"\",M4114=\"\"),\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4114=\"\",J4114=\"\",K4114=\"\",L4114=\"\",M4114=\"\"),\"\",IF('W2'!V2460=1,'W2'!E2460,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2460)","v":""},{"$f":"IF('W2'!I2460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2460)","v":""},{"$f":"IF('W2'!J2460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2460)","v":""},{"$f":"IF('W2'!K2460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2460)","v":""},{"$f":"IF('W2'!L2460=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2460)","v":""}]
[null,"W2P03D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4115=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4115=\"\",\"\",IF('W2'!V2461=1,'W2'!E2461,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2461)","v":""}]
[null,"W2P03D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4116=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4116=\"\",\"\",IF('W2'!V2461=1,'W2'!E2461,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2461=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2461)","v":""}]
[null,"W2P03D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4117=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4117=\"\",\"\",IF('W2'!V2462=1,'W2'!E2462,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2462)","v":""}]
[null,"W2P03D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4118=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4118=\"\",\"\",IF('W2'!V2462=1,'W2'!E2462,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2462)","v":""}]
[null,"W2P03D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4119=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4119=\"\",\"\",IF('W2'!V2462=1,'W2'!E2462,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2462=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2462)","v":""}]
[null,"W2P03D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4120=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4120=\"\",\"\",IF('W2'!V2463=1,'W2'!E2463,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2463)","v":""}]
[null,"W2P03D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4121=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4121=\"\",\"\",IF('W2'!V2463=1,'W2'!E2463,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2463=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2463)","v":""}]
[null,"W2P03D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4122=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4122=\"\",\"\",IF('W2'!V2464=1,'W2'!E2464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2464)","v":""}]
[null,"W2P03D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4123=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4123=\"\",\"\",IF('W2'!V2464=1,'W2'!E2464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2464)","v":""}]
[null,"W2P03D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4124=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4124=\"\",\"\",IF('W2'!V2464=1,'W2'!E2464,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2464=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2464)","v":""}]
[null,"W2P03D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4125=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4125=\"\",\"\",IF('W2'!V2465=1,'W2'!E2465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2465)","v":""}]
[null,"W2P03D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4126=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4126=\"\",\"\",IF('W2'!V2465=1,'W2'!E2465,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2465=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2465)","v":""}]
[null,"W2P03D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4127=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4127=\"\",\"\",IF('W2'!V2466=1,'W2'!E2466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2466)","v":""}]
[null,"W2P03D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4128=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4128=\"\",\"\",IF('W2'!V2466=1,'W2'!E2466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2466)","v":""}]
[null,"W2P03D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4129=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4129=\"\",\"\",IF('W2'!V2466=1,'W2'!E2466,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2466=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2466)","v":""}]
[null,"W2P03D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4130=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4130=\"\",\"\",IF('W2'!V2467=1,'W2'!E2467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2467)","v":""}]
[null,"W2P03D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4131=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4131=\"\",\"\",IF('W2'!V2467=1,'W2'!E2467,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2467=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2467)","v":""}]
[null,"W2P03D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4132=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4132=\"\",\"\",IF('W2'!V2468=1,'W2'!E2468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2468)","v":""}]
[null,"W2P03D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4133=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4133=\"\",\"\",IF('W2'!V2468=1,'W2'!E2468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2468)","v":""}]
[null,"W2P03D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4134=\"\",\"\",IF('W2'!V2454=1,'W2'!C2421&\" / \"&'W2'!C2454,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4134=\"\",\"\",IF('W2'!V2468=1,'W2'!E2468,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2468=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2468)","v":""}]
[null,"W2P04D01","Performance measure P4: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P04D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470&\" / \"&'W2'!F2471,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P04D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2472=1,'W2'!E2472,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!G2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2472))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!H2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2472))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!I2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2472))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!J2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2472))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!K2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2472))","v":""},{"$f":"IF(F4137=\"\",\"\",IF('W2'!L2472=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2472))","v":""}]
[null,"W2P04D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4138=\"\",J4138=\"\",K4138=\"\",L4138=\"\",M4138=\"\"),\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4138=\"\",J4138=\"\",K4138=\"\",L4138=\"\",M4138=\"\"),\"\",IF('W2'!V2473=1,'W2'!E2473,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2473=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2473)","v":""},{"$f":"IF('W2'!I2473=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2473)","v":""},{"$f":"IF('W2'!J2473=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2473)","v":""},{"$f":"IF('W2'!K2473=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2473)","v":""},{"$f":"IF('W2'!L2473=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2473)","v":""}]
[null,"W2P04D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4139=\"\",J4139=\"\",K4139=\"\",L4139=\"\",M4139=\"\"),\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4139=\"\",J4139=\"\",K4139=\"\",L4139=\"\",M4139=\"\"),\"\",IF('W2'!V2474=1,'W2'!E2474,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2474)","v":""},{"$f":"IF('W2'!I2474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2474)","v":""},{"$f":"IF('W2'!J2474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2474)","v":""},{"$f":"IF('W2'!K2474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2474)","v":""},{"$f":"IF('W2'!L2474=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2474)","v":""}]
[null,"W2P04D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4140=\"\",J4140=\"\",K4140=\"\",L4140=\"\",M4140=\"\"),\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4140=\"\",J4140=\"\",K4140=\"\",L4140=\"\",M4140=\"\"),\"\",IF('W2'!V2475=1,'W2'!E2475,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2475)","v":""},{"$f":"IF('W2'!I2475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2475)","v":""},{"$f":"IF('W2'!J2475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2475)","v":""},{"$f":"IF('W2'!K2475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2475)","v":""},{"$f":"IF('W2'!L2475=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2475)","v":""}]
[null,"W2P04D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4141=\"\",J4141=\"\",K4141=\"\",L4141=\"\",M4141=\"\"),\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4141=\"\",J4141=\"\",K4141=\"\",L4141=\"\",M4141=\"\"),\"\",IF('W2'!V2476=1,'W2'!E2476,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2476)","v":""},{"$f":"IF('W2'!I2476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2476)","v":""},{"$f":"IF('W2'!J2476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2476)","v":""},{"$f":"IF('W2'!K2476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2476)","v":""},{"$f":"IF('W2'!L2476=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2476)","v":""}]
[null,"W2P04D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4142=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4142=\"\",\"\",IF('W2'!V2477=1,'W2'!E2477,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2477)","v":""}]
[null,"W2P04D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4143=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4143=\"\",\"\",IF('W2'!V2477=1,'W2'!E2477,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2477=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2477)","v":""}]
[null,"W2P04D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4144=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4144=\"\",\"\",IF('W2'!V2478=1,'W2'!E2478,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2478)","v":""}]
[null,"W2P04D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4145=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4145=\"\",\"\",IF('W2'!V2478=1,'W2'!E2478,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2478)","v":""}]
[null,"W2P04D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4146=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4146=\"\",\"\",IF('W2'!V2478=1,'W2'!E2478,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2478=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2478)","v":""}]
[null,"W2P04D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4147=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4147=\"\",\"\",IF('W2'!V2479=1,'W2'!E2479,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2479)","v":""}]
[null,"W2P04D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4148=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4148=\"\",\"\",IF('W2'!V2479=1,'W2'!E2479,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2479=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2479)","v":""}]
[null,"W2P04D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4149=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4149=\"\",\"\",IF('W2'!V2480=1,'W2'!E2480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2480)","v":""}]
[null,"W2P04D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4150=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4150=\"\",\"\",IF('W2'!V2480=1,'W2'!E2480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2480)","v":""}]
[null,"W2P04D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4151=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4151=\"\",\"\",IF('W2'!V2480=1,'W2'!E2480,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2480=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2480)","v":""}]
[null,"W2P04D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4152=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4152=\"\",\"\",IF('W2'!V2481=1,'W2'!E2481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2481)","v":""}]
[null,"W2P04D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4153=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4153=\"\",\"\",IF('W2'!V2481=1,'W2'!E2481,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2481=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2481)","v":""}]
[null,"W2P04D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4154=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4154=\"\",\"\",IF('W2'!V2482=1,'W2'!E2482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2482)","v":""}]
[null,"W2P04D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4155=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4155=\"\",\"\",IF('W2'!V2482=1,'W2'!E2482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2482)","v":""}]
[null,"W2P04D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4156=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4156=\"\",\"\",IF('W2'!V2482=1,'W2'!E2482,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2482=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2482)","v":""}]
[null,"W2P04D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4157=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4157=\"\",\"\",IF('W2'!V2483=1,'W2'!E2483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2483)","v":""}]
[null,"W2P04D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4158=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4158=\"\",\"\",IF('W2'!V2483=1,'W2'!E2483,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2483=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2483)","v":""}]
[null,"W2P04D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4159=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4159=\"\",\"\",IF('W2'!V2484=1,'W2'!E2484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2484)","v":""}]
[null,"W2P04D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4160=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4160=\"\",\"\",IF('W2'!V2484=1,'W2'!E2484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2484)","v":""}]
[null,"W2P04D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4161=\"\",\"\",IF('W2'!V2470=1,'W2'!C2421&\" / \"&'W2'!C2470,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4161=\"\",\"\",IF('W2'!V2484=1,'W2'!E2484,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2484=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2484)","v":""}]
[null,"W2P05D01","Performance measure P5: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P05D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486&\" / \"&'W2'!F2487,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P05D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2488=1,'W2'!E2488,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!G2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2488))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!H2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2488))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!I2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2488))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!J2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2488))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!K2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2488))","v":""},{"$f":"IF(F4164=\"\",\"\",IF('W2'!L2488=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2488))","v":""}]
[null,"W2P05D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4165=\"\",J4165=\"\",K4165=\"\",L4165=\"\",M4165=\"\"),\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4165=\"\",J4165=\"\",K4165=\"\",L4165=\"\",M4165=\"\"),\"\",IF('W2'!V2489=1,'W2'!E2489,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2489=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2489)","v":""},{"$f":"IF('W2'!I2489=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2489)","v":""},{"$f":"IF('W2'!J2489=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2489)","v":""},{"$f":"IF('W2'!K2489=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2489)","v":""},{"$f":"IF('W2'!L2489=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2489)","v":""}]
[null,"W2P05D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4166=\"\",J4166=\"\",K4166=\"\",L4166=\"\",M4166=\"\"),\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4166=\"\",J4166=\"\",K4166=\"\",L4166=\"\",M4166=\"\"),\"\",IF('W2'!V2490=1,'W2'!E2490,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2490)","v":""},{"$f":"IF('W2'!I2490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2490)","v":""},{"$f":"IF('W2'!J2490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2490)","v":""},{"$f":"IF('W2'!K2490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2490)","v":""},{"$f":"IF('W2'!L2490=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2490)","v":""}]
[null,"W2P05D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4167=\"\",J4167=\"\",K4167=\"\",L4167=\"\",M4167=\"\"),\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4167=\"\",J4167=\"\",K4167=\"\",L4167=\"\",M4167=\"\"),\"\",IF('W2'!V2491=1,'W2'!E2491,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2491)","v":""},{"$f":"IF('W2'!I2491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2491)","v":""},{"$f":"IF('W2'!J2491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2491)","v":""},{"$f":"IF('W2'!K2491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2491)","v":""},{"$f":"IF('W2'!L2491=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2491)","v":""}]
[null,"W2P05D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4168=\"\",J4168=\"\",K4168=\"\",L4168=\"\",M4168=\"\"),\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4168=\"\",J4168=\"\",K4168=\"\",L4168=\"\",M4168=\"\"),\"\",IF('W2'!V2492=1,'W2'!E2492,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2492)","v":""},{"$f":"IF('W2'!I2492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2492)","v":""},{"$f":"IF('W2'!J2492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2492)","v":""},{"$f":"IF('W2'!K2492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2492)","v":""},{"$f":"IF('W2'!L2492=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2492)","v":""}]
[null,"W2P05D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4169=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4169=\"\",\"\",IF('W2'!V2493=1,'W2'!E2493,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2493)","v":""}]
[null,"W2P05D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4170=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4170=\"\",\"\",IF('W2'!V2493=1,'W2'!E2493,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2493=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2493)","v":""}]
[null,"W2P05D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4171=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4171=\"\",\"\",IF('W2'!V2494=1,'W2'!E2494,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2494)","v":""}]
[null,"W2P05D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4172=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4172=\"\",\"\",IF('W2'!V2494=1,'W2'!E2494,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2494)","v":""}]
[null,"W2P05D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4173=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4173=\"\",\"\",IF('W2'!V2494=1,'W2'!E2494,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2494=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2494)","v":""}]
[null,"W2P05D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4174=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4174=\"\",\"\",IF('W2'!V2495=1,'W2'!E2495,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2495)","v":""}]
[null,"W2P05D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4175=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4175=\"\",\"\",IF('W2'!V2495=1,'W2'!E2495,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2495=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2495)","v":""}]
[null,"W2P05D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4176=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4176=\"\",\"\",IF('W2'!V2496=1,'W2'!E2496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2496)","v":""}]
[null,"W2P05D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4177=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4177=\"\",\"\",IF('W2'!V2496=1,'W2'!E2496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2496)","v":""}]
[null,"W2P05D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4178=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4178=\"\",\"\",IF('W2'!V2496=1,'W2'!E2496,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2496=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2496)","v":""}]
[null,"W2P05D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4179=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4179=\"\",\"\",IF('W2'!V2497=1,'W2'!E2497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2497)","v":""}]
[null,"W2P05D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4180=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4180=\"\",\"\",IF('W2'!V2497=1,'W2'!E2497,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2497=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2497)","v":""}]
[null,"W2P05D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4181=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4181=\"\",\"\",IF('W2'!V2498=1,'W2'!E2498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2498)","v":""}]
[null,"W2P05D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4182=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4182=\"\",\"\",IF('W2'!V2498=1,'W2'!E2498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2498)","v":""}]
[null,"W2P05D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4183=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4183=\"\",\"\",IF('W2'!V2498=1,'W2'!E2498,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2498=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2498)","v":""}]
[null,"W2P05D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4184=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4184=\"\",\"\",IF('W2'!V2499=1,'W2'!E2499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2499)","v":""}]
[null,"W2P05D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4185=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4185=\"\",\"\",IF('W2'!V2499=1,'W2'!E2499,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2499=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2499)","v":""}]
[null,"W2P05D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4186=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4186=\"\",\"\",IF('W2'!V2500=1,'W2'!E2500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2500)","v":""}]
[null,"W2P05D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4187=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4187=\"\",\"\",IF('W2'!V2500=1,'W2'!E2500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2500)","v":""}]
[null,"W2P05D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4188=\"\",\"\",IF('W2'!V2486=1,'W2'!C2421&\" / \"&'W2'!C2486,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4188=\"\",\"\",IF('W2'!V2500=1,'W2'!E2500,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2500=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2500)","v":""}]
[null,"W2P06D01","Performance measure P6: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P06D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502&\" / \"&'W2'!F2503,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P06D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2504=1,'W2'!E2504,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!G2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2504))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!H2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2504))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!I2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2504))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!J2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2504))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!K2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2504))","v":""},{"$f":"IF(F4191=\"\",\"\",IF('W2'!L2504=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2504))","v":""}]
[null,"W2P06D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4192=\"\",J4192=\"\",K4192=\"\",L4192=\"\",M4192=\"\"),\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4192=\"\",J4192=\"\",K4192=\"\",L4192=\"\",M4192=\"\"),\"\",IF('W2'!V2505=1,'W2'!E2505,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2505=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2505)","v":""},{"$f":"IF('W2'!I2505=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2505)","v":""},{"$f":"IF('W2'!J2505=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2505)","v":""},{"$f":"IF('W2'!K2505=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2505)","v":""},{"$f":"IF('W2'!L2505=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2505)","v":""}]
[null,"W2P06D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4193=\"\",J4193=\"\",K4193=\"\",L4193=\"\",M4193=\"\"),\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4193=\"\",J4193=\"\",K4193=\"\",L4193=\"\",M4193=\"\"),\"\",IF('W2'!V2506=1,'W2'!E2506,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2506)","v":""},{"$f":"IF('W2'!I2506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2506)","v":""},{"$f":"IF('W2'!J2506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2506)","v":""},{"$f":"IF('W2'!K2506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2506)","v":""},{"$f":"IF('W2'!L2506=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2506)","v":""}]
[null,"W2P06D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4194=\"\",J4194=\"\",K4194=\"\",L4194=\"\",M4194=\"\"),\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4194=\"\",J4194=\"\",K4194=\"\",L4194=\"\",M4194=\"\"),\"\",IF('W2'!V2507=1,'W2'!E2507,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2507)","v":""},{"$f":"IF('W2'!I2507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2507)","v":""},{"$f":"IF('W2'!J2507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2507)","v":""},{"$f":"IF('W2'!K2507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2507)","v":""},{"$f":"IF('W2'!L2507=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2507)","v":""}]
[null,"W2P06D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4195=\"\",J4195=\"\",K4195=\"\",L4195=\"\",M4195=\"\"),\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4195=\"\",J4195=\"\",K4195=\"\",L4195=\"\",M4195=\"\"),\"\",IF('W2'!V2508=1,'W2'!E2508,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2508)","v":""},{"$f":"IF('W2'!I2508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2508)","v":""},{"$f":"IF('W2'!J2508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2508)","v":""},{"$f":"IF('W2'!K2508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2508)","v":""},{"$f":"IF('W2'!L2508=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2508)","v":""}]
[null,"W2P06D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4196=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4196=\"\",\"\",IF('W2'!V2509=1,'W2'!E2509,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2509)","v":""}]
[null,"W2P06D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4197=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4197=\"\",\"\",IF('W2'!V2509=1,'W2'!E2509,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2509=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2509)","v":""}]
[null,"W2P06D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4198=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4198=\"\",\"\",IF('W2'!V2510=1,'W2'!E2510,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2510)","v":""}]
[null,"W2P06D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4199=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4199=\"\",\"\",IF('W2'!V2510=1,'W2'!E2510,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2510)","v":""}]
[null,"W2P06D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4200=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4200=\"\",\"\",IF('W2'!V2510=1,'W2'!E2510,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2510=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2510)","v":""}]
[null,"W2P06D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4201=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4201=\"\",\"\",IF('W2'!V2511=1,'W2'!E2511,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2511)","v":""}]
[null,"W2P06D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4202=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4202=\"\",\"\",IF('W2'!V2511=1,'W2'!E2511,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2511=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2511)","v":""}]
[null,"W2P06D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4203=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4203=\"\",\"\",IF('W2'!V2512=1,'W2'!E2512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2512)","v":""}]
[null,"W2P06D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4204=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4204=\"\",\"\",IF('W2'!V2512=1,'W2'!E2512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2512)","v":""}]
[null,"W2P06D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4205=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4205=\"\",\"\",IF('W2'!V2512=1,'W2'!E2512,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2512=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2512)","v":""}]
[null,"W2P06D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4206=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4206=\"\",\"\",IF('W2'!V2513=1,'W2'!E2513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2513)","v":""}]
[null,"W2P06D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4207=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4207=\"\",\"\",IF('W2'!V2513=1,'W2'!E2513,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2513=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2513)","v":""}]
[null,"W2P06D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4208=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4208=\"\",\"\",IF('W2'!V2514=1,'W2'!E2514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2514)","v":""}]
[null,"W2P06D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4209=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4209=\"\",\"\",IF('W2'!V2514=1,'W2'!E2514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2514)","v":""}]
[null,"W2P06D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4210=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4210=\"\",\"\",IF('W2'!V2514=1,'W2'!E2514,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2514=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2514)","v":""}]
[null,"W2P06D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4211=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4211=\"\",\"\",IF('W2'!V2515=1,'W2'!E2515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2515)","v":""}]
[null,"W2P06D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4212=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4212=\"\",\"\",IF('W2'!V2515=1,'W2'!E2515,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2515=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2515)","v":""}]
[null,"W2P06D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4213=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4213=\"\",\"\",IF('W2'!V2516=1,'W2'!E2516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2516)","v":""}]
[null,"W2P06D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4214=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4214=\"\",\"\",IF('W2'!V2516=1,'W2'!E2516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2516)","v":""}]
[null,"W2P06D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4215=\"\",\"\",IF('W2'!V2502=1,'W2'!C2421&\" / \"&'W2'!C2502,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4215=\"\",\"\",IF('W2'!V2516=1,'W2'!E2516,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2516=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2516)","v":""}]
[null,"W2P07D01","Performance measure P7: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P07D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518&\" / \"&'W2'!F2519,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P07D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2520=1,'W2'!E2520,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!G2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2520))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!H2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2520))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!I2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2520))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!J2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2520))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!K2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2520))","v":""},{"$f":"IF(F4218=\"\",\"\",IF('W2'!L2520=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2520))","v":""}]
[null,"W2P07D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4219=\"\",J4219=\"\",K4219=\"\",L4219=\"\",M4219=\"\"),\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4219=\"\",J4219=\"\",K4219=\"\",L4219=\"\",M4219=\"\"),\"\",IF('W2'!V2521=1,'W2'!E2521,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2521=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2521)","v":""},{"$f":"IF('W2'!I2521=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2521)","v":""},{"$f":"IF('W2'!J2521=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2521)","v":""},{"$f":"IF('W2'!K2521=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2521)","v":""},{"$f":"IF('W2'!L2521=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2521)","v":""}]
[null,"W2P07D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4220=\"\",J4220=\"\",K4220=\"\",L4220=\"\",M4220=\"\"),\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4220=\"\",J4220=\"\",K4220=\"\",L4220=\"\",M4220=\"\"),\"\",IF('W2'!V2522=1,'W2'!E2522,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2522)","v":""},{"$f":"IF('W2'!I2522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2522)","v":""},{"$f":"IF('W2'!J2522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2522)","v":""},{"$f":"IF('W2'!K2522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2522)","v":""},{"$f":"IF('W2'!L2522=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2522)","v":""}]
[null,"W2P07D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4221=\"\",J4221=\"\",K4221=\"\",L4221=\"\",M4221=\"\"),\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4221=\"\",J4221=\"\",K4221=\"\",L4221=\"\",M4221=\"\"),\"\",IF('W2'!V2523=1,'W2'!E2523,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2523)","v":""},{"$f":"IF('W2'!I2523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2523)","v":""},{"$f":"IF('W2'!J2523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2523)","v":""},{"$f":"IF('W2'!K2523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2523)","v":""},{"$f":"IF('W2'!L2523=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2523)","v":""}]
[null,"W2P07D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4222=\"\",J4222=\"\",K4222=\"\",L4222=\"\",M4222=\"\"),\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4222=\"\",J4222=\"\",K4222=\"\",L4222=\"\",M4222=\"\"),\"\",IF('W2'!V2524=1,'W2'!E2524,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2524)","v":""},{"$f":"IF('W2'!I2524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2524)","v":""},{"$f":"IF('W2'!J2524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2524)","v":""},{"$f":"IF('W2'!K2524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2524)","v":""},{"$f":"IF('W2'!L2524=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2524)","v":""}]
[null,"W2P07D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4223=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4223=\"\",\"\",IF('W2'!V2525=1,'W2'!E2525,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2525)","v":""}]
[null,"W2P07D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4224=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4224=\"\",\"\",IF('W2'!V2525=1,'W2'!E2525,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2525=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2525)","v":""}]
[null,"W2P07D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4225=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4225=\"\",\"\",IF('W2'!V2526=1,'W2'!E2526,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2526)","v":""}]
[null,"W2P07D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4226=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4226=\"\",\"\",IF('W2'!V2526=1,'W2'!E2526,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2526)","v":""}]
[null,"W2P07D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4227=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4227=\"\",\"\",IF('W2'!V2526=1,'W2'!E2526,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2526=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2526)","v":""}]
[null,"W2P07D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4228=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4228=\"\",\"\",IF('W2'!V2527=1,'W2'!E2527,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2527)","v":""}]
[null,"W2P07D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4229=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4229=\"\",\"\",IF('W2'!V2527=1,'W2'!E2527,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2527=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2527)","v":""}]
[null,"W2P07D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4230=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4230=\"\",\"\",IF('W2'!V2528=1,'W2'!E2528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2528)","v":""}]
[null,"W2P07D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4231=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4231=\"\",\"\",IF('W2'!V2528=1,'W2'!E2528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2528)","v":""}]
[null,"W2P07D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4232=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4232=\"\",\"\",IF('W2'!V2528=1,'W2'!E2528,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2528=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2528)","v":""}]
[null,"W2P07D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4233=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4233=\"\",\"\",IF('W2'!V2529=1,'W2'!E2529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2529)","v":""}]
[null,"W2P07D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4234=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4234=\"\",\"\",IF('W2'!V2529=1,'W2'!E2529,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2529=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2529)","v":""}]
[null,"W2P07D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4235=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4235=\"\",\"\",IF('W2'!V2530=1,'W2'!E2530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2530)","v":""}]
[null,"W2P07D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4236=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4236=\"\",\"\",IF('W2'!V2530=1,'W2'!E2530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2530)","v":""}]
[null,"W2P07D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4237=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4237=\"\",\"\",IF('W2'!V2530=1,'W2'!E2530,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2530=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2530)","v":""}]
[null,"W2P07D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4238=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4238=\"\",\"\",IF('W2'!V2531=1,'W2'!E2531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2531)","v":""}]
[null,"W2P07D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4239=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4239=\"\",\"\",IF('W2'!V2531=1,'W2'!E2531,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2531=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2531)","v":""}]
[null,"W2P07D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4240=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4240=\"\",\"\",IF('W2'!V2532=1,'W2'!E2532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2532)","v":""}]
[null,"W2P07D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4241=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4241=\"\",\"\",IF('W2'!V2532=1,'W2'!E2532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2532)","v":""}]
[null,"W2P07D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4242=\"\",\"\",IF('W2'!V2518=1,'W2'!C2421&\" / \"&'W2'!C2518,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4242=\"\",\"\",IF('W2'!V2532=1,'W2'!E2532,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2532=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2532)","v":""}]
[null,"W2P08D01","Performance measure P8: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P08D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534&\" / \"&'W2'!F2535,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P08D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2536=1,'W2'!E2536,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!G2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2536))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!H2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2536))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!I2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2536))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!J2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2536))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!K2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2536))","v":""},{"$f":"IF(F4245=\"\",\"\",IF('W2'!L2536=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2536))","v":""}]
[null,"W2P08D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4246=\"\",J4246=\"\",K4246=\"\",L4246=\"\",M4246=\"\"),\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4246=\"\",J4246=\"\",K4246=\"\",L4246=\"\",M4246=\"\"),\"\",IF('W2'!V2537=1,'W2'!E2537,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2537=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2537)","v":""},{"$f":"IF('W2'!I2537=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2537)","v":""},{"$f":"IF('W2'!J2537=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2537)","v":""},{"$f":"IF('W2'!K2537=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2537)","v":""},{"$f":"IF('W2'!L2537=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2537)","v":""}]
[null,"W2P08D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4247=\"\",J4247=\"\",K4247=\"\",L4247=\"\",M4247=\"\"),\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4247=\"\",J4247=\"\",K4247=\"\",L4247=\"\",M4247=\"\"),\"\",IF('W2'!V2538=1,'W2'!E2538,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2538)","v":""},{"$f":"IF('W2'!I2538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2538)","v":""},{"$f":"IF('W2'!J2538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2538)","v":""},{"$f":"IF('W2'!K2538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2538)","v":""},{"$f":"IF('W2'!L2538=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2538)","v":""}]
[null,"W2P08D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4248=\"\",J4248=\"\",K4248=\"\",L4248=\"\",M4248=\"\"),\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4248=\"\",J4248=\"\",K4248=\"\",L4248=\"\",M4248=\"\"),\"\",IF('W2'!V2539=1,'W2'!E2539,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2539)","v":""},{"$f":"IF('W2'!I2539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2539)","v":""},{"$f":"IF('W2'!J2539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2539)","v":""},{"$f":"IF('W2'!K2539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2539)","v":""},{"$f":"IF('W2'!L2539=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2539)","v":""}]
[null,"W2P08D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4249=\"\",J4249=\"\",K4249=\"\",L4249=\"\",M4249=\"\"),\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4249=\"\",J4249=\"\",K4249=\"\",L4249=\"\",M4249=\"\"),\"\",IF('W2'!V2540=1,'W2'!E2540,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2540)","v":""},{"$f":"IF('W2'!I2540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2540)","v":""},{"$f":"IF('W2'!J2540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2540)","v":""},{"$f":"IF('W2'!K2540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2540)","v":""},{"$f":"IF('W2'!L2540=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2540)","v":""}]
[null,"W2P08D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4250=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4250=\"\",\"\",IF('W2'!V2541=1,'W2'!E2541,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2541)","v":""}]
[null,"W2P08D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4251=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4251=\"\",\"\",IF('W2'!V2541=1,'W2'!E2541,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2541=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2541)","v":""}]
[null,"W2P08D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4252=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4252=\"\",\"\",IF('W2'!V2542=1,'W2'!E2542,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2542)","v":""}]
[null,"W2P08D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4253=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4253=\"\",\"\",IF('W2'!V2542=1,'W2'!E2542,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2542)","v":""}]
[null,"W2P08D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4254=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4254=\"\",\"\",IF('W2'!V2542=1,'W2'!E2542,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2542=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2542)","v":""}]
[null,"W2P08D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4255=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4255=\"\",\"\",IF('W2'!V2543=1,'W2'!E2543,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2543)","v":""}]
[null,"W2P08D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4256=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4256=\"\",\"\",IF('W2'!V2543=1,'W2'!E2543,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2543=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2543)","v":""}]
[null,"W2P08D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4257=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4257=\"\",\"\",IF('W2'!V2544=1,'W2'!E2544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2544)","v":""}]
[null,"W2P08D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4258=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4258=\"\",\"\",IF('W2'!V2544=1,'W2'!E2544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2544)","v":""}]
[null,"W2P08D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4259=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4259=\"\",\"\",IF('W2'!V2544=1,'W2'!E2544,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2544=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2544)","v":""}]
[null,"W2P08D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4260=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4260=\"\",\"\",IF('W2'!V2545=1,'W2'!E2545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2545)","v":""}]
[null,"W2P08D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4261=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4261=\"\",\"\",IF('W2'!V2545=1,'W2'!E2545,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2545=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2545)","v":""}]
[null,"W2P08D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4262=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4262=\"\",\"\",IF('W2'!V2546=1,'W2'!E2546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2546)","v":""}]
[null,"W2P08D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4263=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4263=\"\",\"\",IF('W2'!V2546=1,'W2'!E2546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2546)","v":""}]
[null,"W2P08D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4264=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4264=\"\",\"\",IF('W2'!V2546=1,'W2'!E2546,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2546=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2546)","v":""}]
[null,"W2P08D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4265=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4265=\"\",\"\",IF('W2'!V2547=1,'W2'!E2547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2547)","v":""}]
[null,"W2P08D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4266=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4266=\"\",\"\",IF('W2'!V2547=1,'W2'!E2547,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2547=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2547)","v":""}]
[null,"W2P08D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4267=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4267=\"\",\"\",IF('W2'!V2548=1,'W2'!E2548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2548)","v":""}]
[null,"W2P08D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4268=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4268=\"\",\"\",IF('W2'!V2548=1,'W2'!E2548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2548)","v":""}]
[null,"W2P08D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4269=\"\",\"\",IF('W2'!V2534=1,'W2'!C2421&\" / \"&'W2'!C2534,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4269=\"\",\"\",IF('W2'!V2548=1,'W2'!E2548,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2548=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2548)","v":""}]
[null,"W2P09D01","Performance measure P9: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P09D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550&\" / \"&'W2'!F2551,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P09D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2552=1,'W2'!E2552,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!G2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2552))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!H2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2552))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!I2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2552))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!J2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2552))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!K2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2552))","v":""},{"$f":"IF(F4272=\"\",\"\",IF('W2'!L2552=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2552))","v":""}]
[null,"W2P09D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4273=\"\",J4273=\"\",K4273=\"\",L4273=\"\",M4273=\"\"),\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4273=\"\",J4273=\"\",K4273=\"\",L4273=\"\",M4273=\"\"),\"\",IF('W2'!V2553=1,'W2'!E2553,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2553=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2553)","v":""},{"$f":"IF('W2'!I2553=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2553)","v":""},{"$f":"IF('W2'!J2553=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2553)","v":""},{"$f":"IF('W2'!K2553=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2553)","v":""},{"$f":"IF('W2'!L2553=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2553)","v":""}]
[null,"W2P09D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4274=\"\",J4274=\"\",K4274=\"\",L4274=\"\",M4274=\"\"),\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4274=\"\",J4274=\"\",K4274=\"\",L4274=\"\",M4274=\"\"),\"\",IF('W2'!V2554=1,'W2'!E2554,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2554)","v":""},{"$f":"IF('W2'!I2554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2554)","v":""},{"$f":"IF('W2'!J2554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2554)","v":""},{"$f":"IF('W2'!K2554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2554)","v":""},{"$f":"IF('W2'!L2554=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2554)","v":""}]
[null,"W2P09D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4275=\"\",J4275=\"\",K4275=\"\",L4275=\"\",M4275=\"\"),\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4275=\"\",J4275=\"\",K4275=\"\",L4275=\"\",M4275=\"\"),\"\",IF('W2'!V2555=1,'W2'!E2555,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2555)","v":""},{"$f":"IF('W2'!I2555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2555)","v":""},{"$f":"IF('W2'!J2555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2555)","v":""},{"$f":"IF('W2'!K2555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2555)","v":""},{"$f":"IF('W2'!L2555=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2555)","v":""}]
[null,"W2P09D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4276=\"\",J4276=\"\",K4276=\"\",L4276=\"\",M4276=\"\"),\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4276=\"\",J4276=\"\",K4276=\"\",L4276=\"\",M4276=\"\"),\"\",IF('W2'!V2556=1,'W2'!E2556,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2556)","v":""},{"$f":"IF('W2'!I2556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2556)","v":""},{"$f":"IF('W2'!J2556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2556)","v":""},{"$f":"IF('W2'!K2556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2556)","v":""},{"$f":"IF('W2'!L2556=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2556)","v":""}]
[null,"W2P09D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4277=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4277=\"\",\"\",IF('W2'!V2557=1,'W2'!E2557,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2557)","v":""}]
[null,"W2P09D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4278=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4278=\"\",\"\",IF('W2'!V2557=1,'W2'!E2557,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2557=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2557)","v":""}]
[null,"W2P09D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4279=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4279=\"\",\"\",IF('W2'!V2558=1,'W2'!E2558,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2558)","v":""}]
[null,"W2P09D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4280=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4280=\"\",\"\",IF('W2'!V2558=1,'W2'!E2558,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2558)","v":""}]
[null,"W2P09D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4281=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4281=\"\",\"\",IF('W2'!V2558=1,'W2'!E2558,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2558=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2558)","v":""}]
[null,"W2P09D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4282=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4282=\"\",\"\",IF('W2'!V2559=1,'W2'!E2559,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2559)","v":""}]
[null,"W2P09D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4283=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4283=\"\",\"\",IF('W2'!V2559=1,'W2'!E2559,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2559=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2559)","v":""}]
[null,"W2P09D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4284=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4284=\"\",\"\",IF('W2'!V2560=1,'W2'!E2560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2560)","v":""}]
[null,"W2P09D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4285=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4285=\"\",\"\",IF('W2'!V2560=1,'W2'!E2560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2560)","v":""}]
[null,"W2P09D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4286=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4286=\"\",\"\",IF('W2'!V2560=1,'W2'!E2560,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2560=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2560)","v":""}]
[null,"W2P09D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4287=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4287=\"\",\"\",IF('W2'!V2561=1,'W2'!E2561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2561)","v":""}]
[null,"W2P09D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4288=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4288=\"\",\"\",IF('W2'!V2561=1,'W2'!E2561,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2561=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2561)","v":""}]
[null,"W2P09D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4289=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4289=\"\",\"\",IF('W2'!V2562=1,'W2'!E2562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2562)","v":""}]
[null,"W2P09D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4290=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4290=\"\",\"\",IF('W2'!V2562=1,'W2'!E2562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2562)","v":""}]
[null,"W2P09D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4291=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4291=\"\",\"\",IF('W2'!V2562=1,'W2'!E2562,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2562=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2562)","v":""}]
[null,"W2P09D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4292=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4292=\"\",\"\",IF('W2'!V2563=1,'W2'!E2563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2563)","v":""}]
[null,"W2P09D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4293=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4293=\"\",\"\",IF('W2'!V2563=1,'W2'!E2563,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2563=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2563)","v":""}]
[null,"W2P09D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4294=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4294=\"\",\"\",IF('W2'!V2564=1,'W2'!E2564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2564)","v":""}]
[null,"W2P09D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4295=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4295=\"\",\"\",IF('W2'!V2564=1,'W2'!E2564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2564)","v":""}]
[null,"W2P09D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4296=\"\",\"\",IF('W2'!V2550=1,'W2'!C2421&\" / \"&'W2'!C2550,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4296=\"\",\"\",IF('W2'!V2564=1,'W2'!E2564,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2564=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2564)","v":""}]
[null,"W2P10D01","Performance measure P10: [Title]","Text","Periodic Review 2014",{"$f":"IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P10D02","Strength of incentive","Text","Periodic Review 2014",{"$f":"IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566&\" / \"&'W2'!F2567,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},""]
[null,"W2P10D03","Performance commitments - (units)","Variable","Periodic Review 2014",{"$f":"IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF('W2'!V2568=1,'W2'!E2568,IF('W2'!V4=\"\",\"\",'W2'!V4))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!G2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!G2568))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!H2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2568))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!I2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2568))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!J2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2568))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!K2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2568))","v":""},{"$f":"IF(F4299=\"\",\"\",IF('W2'!L2568=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2568))","v":""}]
[null,"W2P10D04","Performance level associated with penalty collar (i.e. maximum penalty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4300=\"\",J4300=\"\",K4300=\"\",L4300=\"\",M4300=\"\"),\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4300=\"\",J4300=\"\",K4300=\"\",L4300=\"\",M4300=\"\"),\"\",IF('W2'!V2569=1,'W2'!E2569,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2569=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2569)","v":""},{"$f":"IF('W2'!I2569=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2569)","v":""},{"$f":"IF('W2'!J2569=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2569)","v":""},{"$f":"IF('W2'!K2569=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2569)","v":""},{"$f":"IF('W2'!L2569=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2569)","v":""}]
[null,"W2P10D05","Performance level associated with penalty deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4301=\"\",J4301=\"\",K4301=\"\",L4301=\"\",M4301=\"\"),\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4301=\"\",J4301=\"\",K4301=\"\",L4301=\"\",M4301=\"\"),\"\",IF('W2'!V2570=1,'W2'!E2570,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2570)","v":""},{"$f":"IF('W2'!I2570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2570)","v":""},{"$f":"IF('W2'!J2570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2570)","v":""},{"$f":"IF('W2'!K2570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2570)","v":""},{"$f":"IF('W2'!L2570=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2570)","v":""}]
[null,"W2P10D06","Performance level associated with reward deadband (to account for uncertainty)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4302=\"\",J4302=\"\",K4302=\"\",L4302=\"\",M4302=\"\"),\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4302=\"\",J4302=\"\",K4302=\"\",L4302=\"\",M4302=\"\"),\"\",IF('W2'!V2571=1,'W2'!E2571,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2571)","v":""},{"$f":"IF('W2'!I2571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2571)","v":""},{"$f":"IF('W2'!J2571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2571)","v":""},{"$f":"IF('W2'!K2571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2571)","v":""},{"$f":"IF('W2'!L2571=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2571)","v":""}]
[null,"W2P10D07","Performance level associated with reward cap (i.e. maximum reward)","Variable","Periodic Review 2014",{"$f":"IF(AND(I4303=\"\",J4303=\"\",K4303=\"\",L4303=\"\",M4303=\"\"),\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(AND(I4303=\"\",J4303=\"\",K4303=\"\",L4303=\"\",M4303=\"\"),\"\",IF('W2'!V2572=1,'W2'!E2572,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,{"$f":"IF('W2'!H2572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!H2572)","v":""},{"$f":"IF('W2'!I2572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!I2572)","v":""},{"$f":"IF('W2'!J2572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!J2572)","v":""},{"$f":"IF('W2'!K2572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!K2572)","v":""},{"$f":"IF('W2'!L2572=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!L2572)","v":""}]
[null,"W2P10D08L","Penalty incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4304=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4304=\"\",\"\",IF('W2'!V2573=1,'W2'!E2573,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2573)","v":""}]
[null,"W2P10D08U","Penalty incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4305=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4305=\"\",\"\",IF('W2'!V2573=1,'W2'!E2573,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2573=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2573)","v":""}]
[null,"W2P10D09I","Penalty incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4306=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4306=\"\",\"\",IF('W2'!V2574=1,'W2'!E2574,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2574)","v":""}]
[null,"W2P10D09A","Penalty incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4307=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4307=\"\",\"\",IF('W2'!V2574=1,'W2'!E2574,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2574)","v":""}]
[null,"W2P10D09O","Penalty incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4308=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4308=\"\",\"\",IF('W2'!V2574=1,'W2'!E2574,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2574=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2574)","v":""}]
[null,"W2P10D08L2","Penalty incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4309=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4309=\"\",\"\",IF('W2'!V2575=1,'W2'!E2575,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2575)","v":""}]
[null,"W2P10D08U2","Penalty incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4310=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4310=\"\",\"\",IF('W2'!V2575=1,'W2'!E2575,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2575=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2575)","v":""}]
[null,"W2P10D09I2","Penalty incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4311=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4311=\"\",\"\",IF('W2'!V2576=1,'W2'!E2576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2576)","v":""}]
[null,"W2P10D09A2","Penalty incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4312=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4312=\"\",\"\",IF('W2'!V2576=1,'W2'!E2576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2576)","v":""}]
[null,"W2P10D09O2","Penalty incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4313=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4313=\"\",\"\",IF('W2'!V2576=1,'W2'!E2576,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2576=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2576)","v":""}]
[null,"W2P10D10L","Reward incentive rate 1 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4314=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4314=\"\",\"\",IF('W2'!V2577=1,'W2'!E2577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2577)","v":""}]
[null,"W2P10D10U","Reward incentive rate 1 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4315=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4315=\"\",\"\",IF('W2'!V2577=1,'W2'!E2577,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2577=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2577)","v":""}]
[null,"W2P10D11I","Reward incentive rate 1 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4316=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4316=\"\",\"\",IF('W2'!V2578=1,'W2'!E2578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2578)","v":""}]
[null,"W2P10D11A","Reward incentive rate 1 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4317=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4317=\"\",\"\",IF('W2'!V2578=1,'W2'!E2578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2578)","v":""}]
[null,"W2P10D11O","Reward incentive rate 1 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4318=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4318=\"\",\"\",IF('W2'!V2578=1,'W2'!E2578,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2578=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2578)","v":""}]
[null,"W2P10D10L2","Reward incentive rate 2 - performance levels range - lower bound","[variable]","Periodic Review 2014",{"$f":"IF(N4319=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4319=\"\",\"\",IF('W2'!V2579=1,'W2'!E2579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!M2579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!M2579)","v":""}]
[null,"W2P10D10U2","Reward incentive rate 2 - performance levels range - upper bound","[variable]","Periodic Review 2014",{"$f":"IF(N4320=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4320=\"\",\"\",IF('W2'!V2579=1,'W2'!E2579,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!N2579=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!N2579)","v":""}]
[null,"W2P10D11I2","Reward incentive rate 2 - incentive rates - Incremental willingness to pay","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4321=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4321=\"\",\"\",IF('W2'!V2580=1,'W2'!E2580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!O2580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!O2580)","v":""}]
[null,"W2P10D11A2","Reward incentive rate 2 - incentive rates - Average incremental cost","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4322=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4322=\"\",\"\",IF('W2'!V2580=1,'W2'!E2580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!P2580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!P2580)","v":""}]
[null,"W2P10D11O2","Reward incentive rate 2 - incentive rates - Outcome delivery incentive","£m/[variable]/year","Periodic Review 2014",{"$f":"IF(N4323=\"\",\"\",IF('W2'!V2566=1,'W2'!C2421&\" / \"&'W2'!C2566,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},{"$f":"IF(N4323=\"\",\"\",IF('W2'!V2580=1,'W2'!E2580,IF('W2'!V4=\"\",\"\",'W2'!V4)))","v":""},null,null,null,null,null,null,{"$f":"IF('W2'!Q2580=\"\",IF('W2'!V4=\"\",\"\",'W2'!V4),'W2'!Q2580)","v":""}]

{"sheet":"F_Outputs W2a","index":44,"n_rows":4547,"n_cols":10,"rows_kept":4547,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2014-15","2015-20","Company_ACR"]
[]
[null,"W2aA01D01","[Performance measure A01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7))","v":""},""]
[null,"W2aA01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7))","v":""},{"$f":"IF(W2a!T7=\"\",\"\",W2a!E8)","v":""},{"$f":"IF(W2a!T7=\"\",\"\",W2a!F8)","v":""}]
[null,"W2aA01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I6=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!G5)))","v":""},{"$f":"IF(I6=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!G8=\"\",\"\",W2a!G8))","v":""}]
[null,"W2aA01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I7=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!H5)))","v":""},{"$f":"IF(I7=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!H8=\"\",\"\",W2a!H8))","v":""}]
[null,"W2aA01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I8=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!I5)))","v":""},{"$f":"IF(I8=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!I8=\"\",\"\",W2a!I8))","v":""}]
[null,"W2aA01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I9=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!J5)))","v":""},{"$f":"IF(I9=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!J8=\"\",\"\",W2a!J8))","v":""}]
[null,"W2aA01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I10=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!K5)))","v":""},{"$f":"IF(I10=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!K8=\"\",\"\",W2a!K8))","v":""}]
[null,"W2aA01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I11=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!L5)))","v":""},{"$f":"IF(I11=\"\",\"\",IF(W2a!T7=\"\",\"\",W2a!E8))","v":""},"",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!L8=\"\",\"\",W2a!L8))","v":""}]
[null,"W2aA01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I12=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!G9=\"\",\"\",W2a!G9))","v":""}]
[null,"W2aA01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I13=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!H9=\"\",\"\",W2a!H9))","v":""}]
[null,"W2aA01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I14=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!I9=\"\",\"\",W2a!I9))","v":""}]
[null,"W2aA01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I15=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!J9=\"\",\"\",W2a!J9))","v":""}]
[null,"W2aA01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I16=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!K9=\"\",\"\",W2a!K9))","v":""}]
[null,"W2aA01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I17=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!L9=\"\",\"\",W2a!L9))","v":""}]
[null,"W2aA01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I18=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!G10=\"\",\"\",W2a!G10))","v":""}]
[null,"W2aA01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I19=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!H10=\"\",\"\",W2a!H10))","v":""}]
[null,"W2aA01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I20=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!I10=\"\",\"\",W2a!I10))","v":""}]
[null,"W2aA01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I21=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!J10=\"\",\"\",W2a!J10))","v":""}]
[null,"W2aA01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I22=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!K10=\"\",\"\",W2a!K10))","v":""}]
[null,"W2aA01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I23=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!L10=\"\",\"\",W2a!L10))","v":""}]
[null,"W2aA01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I24=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!G11=\"\",\"\",W2a!G11))","v":""}]
[null,"W2aA01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I25=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!H11=\"\",\"\",W2a!H11))","v":""}]
[null,"W2aA01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I26=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!I11=\"\",\"\",W2a!I11))","v":""}]
[null,"W2aA01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I27=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!J11=\"\",\"\",W2a!J11))","v":""}]
[null,"W2aA01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I28=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!K11=\"\",\"\",W2a!K11))","v":""}]
[null,"W2aA01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I29=\"\",\"\",IF(W2a!T7=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C7,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T7=\"\",\"\",IF(W2a!L11=\"\",\"\",W2a!L11))","v":""}]
[null,"W2aA02D01","[Performance measure A02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13))","v":""},"","",""]
[null,"W2aA02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13))","v":""},{"$f":"IF(W2a!T13=\"\",\"\",W2a!E14)","v":""},{"$f":"IF(W2a!T13=\"\",\"\",W2a!F14)","v":""},""]
[null,"W2aA02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I32=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!G5)))","v":""},{"$f":"IF(I32=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!G14=\"\",\"\",W2a!G14))","v":""}]
[null,"W2aA02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I33=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!H5)))","v":""},{"$f":"IF(I33=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!H14=\"\",\"\",W2a!H14))","v":""}]
[null,"W2aA02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I34=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!I5)))","v":""},{"$f":"IF(I34=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!I14=\"\",\"\",W2a!I14))","v":""}]
[null,"W2aA02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I35=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!J5)))","v":""},{"$f":"IF(I35=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!J14=\"\",\"\",W2a!J14))","v":""}]
[null,"W2aA02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I36=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!K5)))","v":""},{"$f":"IF(I36=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!K14=\"\",\"\",W2a!K14))","v":""}]
[null,"W2aA02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I37=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!L5)))","v":""},{"$f":"IF(I37=\"\",\"\",IF(W2a!T13=\"\",\"\",W2a!E14))","v":""},"",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!L14=\"\",\"\",W2a!L14))","v":""}]
[null,"W2aA02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I38=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!G15=\"\",\"\",W2a!G15))","v":""}]
[null,"W2aA02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I39=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!H15=\"\",\"\",W2a!H15))","v":""}]
[null,"W2aA02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I40=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!I15=\"\",\"\",W2a!I15))","v":""}]
[null,"W2aA02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I41=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!J15=\"\",\"\",W2a!J15))","v":""}]
[null,"W2aA02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I42=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!K15=\"\",\"\",W2a!K15))","v":""}]
[null,"W2aA02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I43=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!L15=\"\",\"\",W2a!L15))","v":""}]
[null,"W2aA02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I44=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!G16=\"\",\"\",W2a!G16))","v":""}]
[null,"W2aA02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I45=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!H16=\"\",\"\",W2a!H16))","v":""}]
[null,"W2aA02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I46=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!I16=\"\",\"\",W2a!I16))","v":""}]
[null,"W2aA02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I47=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!J16=\"\",\"\",W2a!J16))","v":""}]
[null,"W2aA02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I48=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!K16=\"\",\"\",W2a!K16))","v":""}]
[null,"W2aA02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I49=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!L16=\"\",\"\",W2a!L16))","v":""}]
[null,"W2aA02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I50=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!G17=\"\",\"\",W2a!G17))","v":""}]
[null,"W2aA02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I51=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!H17=\"\",\"\",W2a!H17))","v":""}]
[null,"W2aA02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I52=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!I17=\"\",\"\",W2a!I17))","v":""}]
[null,"W2aA02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I53=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!J17=\"\",\"\",W2a!J17))","v":""}]
[null,"W2aA02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I54=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!K17=\"\",\"\",W2a!K17))","v":""}]
[null,"W2aA02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I55=\"\",\"\",IF(W2a!T13=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C13,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T13=\"\",\"\",IF(W2a!L17=\"\",\"\",W2a!L17))","v":""}]
[null,"W2aA03D01","[Performance measure A03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19))","v":""},"","",""]
[null,"W2aA03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19))","v":""},{"$f":"IF(W2a!T19=\"\",\"\",W2a!E20)","v":""},{"$f":"IF(W2a!T19=\"\",\"\",W2a!F20)","v":""},""]
[null,"W2aA03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I58=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!G5)))","v":""},{"$f":"IF(I58=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!G20=\"\",\"\",W2a!G20))","v":""}]
[null,"W2aA03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I59=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!H5)))","v":""},{"$f":"IF(I59=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!H20=\"\",\"\",W2a!H20))","v":""}]
[null,"W2aA03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I60=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!I5)))","v":""},{"$f":"IF(I60=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!I20=\"\",\"\",W2a!I20))","v":""}]
[null,"W2aA03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I61=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!J5)))","v":""},{"$f":"IF(I61=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!J20=\"\",\"\",W2a!J20))","v":""}]
[null,"W2aA03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I62=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!K5)))","v":""},{"$f":"IF(I62=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!K20=\"\",\"\",W2a!K20))","v":""}]
[null,"W2aA03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I63=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!L5)))","v":""},{"$f":"IF(I63=\"\",\"\",IF(W2a!T19=\"\",\"\",W2a!E20))","v":""},"",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!L20=\"\",\"\",W2a!L20))","v":""}]
[null,"W2aA03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I64=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!G21=\"\",\"\",W2a!G21))","v":""}]
[null,"W2aA03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I65=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!H21=\"\",\"\",W2a!H21))","v":""}]
[null,"W2aA03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I66=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!I21=\"\",\"\",W2a!I21))","v":""}]
[null,"W2aA03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I67=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!J21=\"\",\"\",W2a!J21))","v":""}]
[null,"W2aA03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I68=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!K21=\"\",\"\",W2a!K21))","v":""}]
[null,"W2aA03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I69=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!L21=\"\",\"\",W2a!L21))","v":""}]
[null,"W2aA03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I70=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!G22=\"\",\"\",W2a!G22))","v":""}]
[null,"W2aA03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I71=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!H22=\"\",\"\",W2a!H22))","v":""}]
[null,"W2aA03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I72=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!I22=\"\",\"\",W2a!I22))","v":""}]
[null,"W2aA03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I73=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!J22=\"\",\"\",W2a!J22))","v":""}]
[null,"W2aA03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I74=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!K22=\"\",\"\",W2a!K22))","v":""}]
[null,"W2aA03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I75=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!L22=\"\",\"\",W2a!L22))","v":""}]
[null,"W2aA03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I76=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!G23=\"\",\"\",W2a!G23))","v":""}]
[null,"W2aA03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I77=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!H23=\"\",\"\",W2a!H23))","v":""}]
[null,"W2aA03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I78=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!I23=\"\",\"\",W2a!I23))","v":""}]
[null,"W2aA03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I79=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!J23=\"\",\"\",W2a!J23))","v":""}]
[null,"W2aA03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I80=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!K23=\"\",\"\",W2a!K23))","v":""}]
[null,"W2aA03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I81=\"\",\"\",IF(W2a!T19=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C19,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T19=\"\",\"\",IF(W2a!L23=\"\",\"\",W2a!L23))","v":""}]
[null,"W2aA04D01","[Performance measure A04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25))","v":""},"","",""]
[null,"W2aA04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25))","v":""},{"$f":"IF(W2a!T25=\"\",\"\",W2a!E26)","v":""},{"$f":"IF(W2a!T25=\"\",\"\",W2a!F26)","v":""},""]
[null,"W2aA04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I84=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!G5)))","v":""},{"$f":"IF(I84=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!G26=\"\",\"\",W2a!G26))","v":""}]
[null,"W2aA04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I85=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!H5)))","v":""},{"$f":"IF(I85=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!H26=\"\",\"\",W2a!H26))","v":""}]
[null,"W2aA04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I86=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!I5)))","v":""},{"$f":"IF(I86=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!I26=\"\",\"\",W2a!I26))","v":""}]
[null,"W2aA04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I87=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!J5)))","v":""},{"$f":"IF(I87=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!J26=\"\",\"\",W2a!J26))","v":""}]
[null,"W2aA04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I88=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!K5)))","v":""},{"$f":"IF(I88=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!K26=\"\",\"\",W2a!K26))","v":""}]
[null,"W2aA04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I89=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!L5)))","v":""},{"$f":"IF(I89=\"\",\"\",IF(W2a!T25=\"\",\"\",W2a!E26))","v":""},"",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!L26=\"\",\"\",W2a!L26))","v":""}]
[null,"W2aA04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I90=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!G27=\"\",\"\",W2a!G27))","v":""}]
[null,"W2aA04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I91=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!H27=\"\",\"\",W2a!H27))","v":""}]
[null,"W2aA04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I92=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!I27=\"\",\"\",W2a!I27))","v":""}]
[null,"W2aA04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I93=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!J27=\"\",\"\",W2a!J27))","v":""}]
[null,"W2aA04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I94=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!K27=\"\",\"\",W2a!K27))","v":""}]
[null,"W2aA04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I95=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!L27=\"\",\"\",W2a!L27))","v":""}]
[null,"W2aA04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I96=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!G28=\"\",\"\",W2a!G28))","v":""}]
[null,"W2aA04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I97=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!H28=\"\",\"\",W2a!H28))","v":""}]
[null,"W2aA04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I98=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!I28=\"\",\"\",W2a!I28))","v":""}]
[null,"W2aA04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I99=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!J28=\"\",\"\",W2a!J28))","v":""}]
[null,"W2aA04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I100=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!K28=\"\",\"\",W2a!K28))","v":""}]
[null,"W2aA04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I101=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!L28=\"\",\"\",W2a!L28))","v":""}]
[null,"W2aA04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I102=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!G29=\"\",\"\",W2a!G29))","v":""}]
[null,"W2aA04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I103=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!H29=\"\",\"\",W2a!H29))","v":""}]
[null,"W2aA04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I104=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!I29=\"\",\"\",W2a!I29))","v":""}]
[null,"W2aA04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I105=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!J29=\"\",\"\",W2a!J29))","v":""}]
[null,"W2aA04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I106=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!K29=\"\",\"\",W2a!K29))","v":""}]
[null,"W2aA04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I107=\"\",\"\",IF(W2a!T25=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C25,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T25=\"\",\"\",IF(W2a!L29=\"\",\"\",W2a!L29))","v":""}]
[null,"W2aA05D01","[Performance measure A05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31))","v":""},"","",""]
[null,"W2aA05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31))","v":""},{"$f":"IF(W2a!T31=\"\",\"\",W2a!E32)","v":""},{"$f":"IF(W2a!T31=\"\",\"\",W2a!F32)","v":""},""]
[null,"W2aA05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I110=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!G5)))","v":""},{"$f":"IF(I110=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!G32=\"\",\"\",W2a!G32))","v":""}]
[null,"W2aA05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I111=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!H5)))","v":""},{"$f":"IF(I111=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!H32=\"\",\"\",W2a!H32))","v":""}]
[null,"W2aA05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I112=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!I5)))","v":""},{"$f":"IF(I112=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!I32=\"\",\"\",W2a!I32))","v":""}]
[null,"W2aA05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I113=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!J5)))","v":""},{"$f":"IF(I113=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!J32=\"\",\"\",W2a!J32))","v":""}]
[null,"W2aA05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I114=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!K5)))","v":""},{"$f":"IF(I114=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!K32=\"\",\"\",W2a!K32))","v":""}]
[null,"W2aA05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I115=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!L5)))","v":""},{"$f":"IF(I115=\"\",\"\",IF(W2a!T31=\"\",\"\",W2a!E32))","v":""},"",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!L32=\"\",\"\",W2a!L32))","v":""}]
[null,"W2aA05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I116=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!G33=\"\",\"\",W2a!G33))","v":""}]
[null,"W2aA05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I117=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!H33=\"\",\"\",W2a!H33))","v":""}]
[null,"W2aA05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I118=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!I33=\"\",\"\",W2a!I33))","v":""}]
[null,"W2aA05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I119=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!J33=\"\",\"\",W2a!J33))","v":""}]
[null,"W2aA05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I120=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!K33=\"\",\"\",W2a!K33))","v":""}]
[null,"W2aA05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I121=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!L33=\"\",\"\",W2a!L33))","v":""}]
[null,"W2aA05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I122=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!G34=\"\",\"\",W2a!G34))","v":""}]
[null,"W2aA05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I123=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!H34=\"\",\"\",W2a!H34))","v":""}]
[null,"W2aA05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I124=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!I34=\"\",\"\",W2a!I34))","v":""}]
[null,"W2aA05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I125=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!J34=\"\",\"\",W2a!J34))","v":""}]
[null,"W2aA05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I126=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!K34=\"\",\"\",W2a!K34))","v":""}]
[null,"W2aA05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I127=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!L34=\"\",\"\",W2a!L34))","v":""}]
[null,"W2aA05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I128=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!G35=\"\",\"\",W2a!G35))","v":""}]
[null,"W2aA05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I129=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!H35=\"\",\"\",W2a!H35))","v":""}]
[null,"W2aA05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I130=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!I35=\"\",\"\",W2a!I35))","v":""}]
[null,"W2aA05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I131=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!J35=\"\",\"\",W2a!J35))","v":""}]
[null,"W2aA05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I132=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!K35=\"\",\"\",W2a!K35))","v":""}]
[null,"W2aA05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I133=\"\",\"\",IF(W2a!T31=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C31,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T31=\"\",\"\",IF(W2a!L35=\"\",\"\",W2a!L35))","v":""}]
[null,"W2aA06D01","[Performance measure A06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37))","v":""},"","",""]
[null,"W2aA06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37))","v":""},{"$f":"IF(W2a!T37=\"\",\"\",W2a!E38)","v":""},{"$f":"IF(W2a!T37=\"\",\"\",W2a!F38)","v":""},""]
[null,"W2aA06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I136=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!G5)))","v":""},{"$f":"IF(I136=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!G38=\"\",\"\",W2a!G38))","v":""}]
[null,"W2aA06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I137=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!H5)))","v":""},{"$f":"IF(I137=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!H38=\"\",\"\",W2a!H38))","v":""}]
[null,"W2aA06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I138=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!I5)))","v":""},{"$f":"IF(I138=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!I38=\"\",\"\",W2a!I38))","v":""}]
[null,"W2aA06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I139=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!J5)))","v":""},{"$f":"IF(I139=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!J38=\"\",\"\",W2a!J38))","v":""}]
[null,"W2aA06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I140=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!K5)))","v":""},{"$f":"IF(I140=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!K38=\"\",\"\",W2a!K38))","v":""}]
[null,"W2aA06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I141=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!L5)))","v":""},{"$f":"IF(I141=\"\",\"\",IF(W2a!T37=\"\",\"\",W2a!E38))","v":""},"",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!L38=\"\",\"\",W2a!L38))","v":""}]
[null,"W2aA06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I142=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!G39=\"\",\"\",W2a!G39))","v":""}]
[null,"W2aA06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I143=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!H39=\"\",\"\",W2a!H39))","v":""}]
[null,"W2aA06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I144=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!I39=\"\",\"\",W2a!I39))","v":""}]
[null,"W2aA06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I145=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!J39=\"\",\"\",W2a!J39))","v":""}]
[null,"W2aA06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I146=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!K39=\"\",\"\",W2a!K39))","v":""}]
[null,"W2aA06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I147=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!L39=\"\",\"\",W2a!L39))","v":""}]
[null,"W2aA06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I148=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!G40=\"\",\"\",W2a!G40))","v":""}]
[null,"W2aA06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I149=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!H40=\"\",\"\",W2a!H40))","v":""}]
[null,"W2aA06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I150=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!I40=\"\",\"\",W2a!I40))","v":""}]
[null,"W2aA06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I151=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!J40=\"\",\"\",W2a!J40))","v":""}]
[null,"W2aA06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I152=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!K40=\"\",\"\",W2a!K40))","v":""}]
[null,"W2aA06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I153=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!L40=\"\",\"\",W2a!L40))","v":""}]
[null,"W2aA06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I154=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!G41=\"\",\"\",W2a!G41))","v":""}]
[null,"W2aA06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I155=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!H41=\"\",\"\",W2a!H41))","v":""}]
[null,"W2aA06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I156=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!I41=\"\",\"\",W2a!I41))","v":""}]
[null,"W2aA06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I157=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!J41=\"\",\"\",W2a!J41))","v":""}]
[null,"W2aA06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I158=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!K41=\"\",\"\",W2a!K41))","v":""}]
[null,"W2aA06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I159=\"\",\"\",IF(W2a!T37=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C37,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T37=\"\",\"\",IF(W2a!L41=\"\",\"\",W2a!L41))","v":""}]
[null,"W2aA07D01","[Performance measure A07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43))","v":""},"","",""]
[null,"W2aA07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43))","v":""},{"$f":"IF(W2a!T43=\"\",\"\",W2a!E44)","v":""},{"$f":"IF(W2a!T43=\"\",\"\",W2a!F44)","v":""},""]
[null,"W2aA07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I162=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!G5)))","v":""},{"$f":"IF(I162=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!G44=\"\",\"\",W2a!G44))","v":""}]
[null,"W2aA07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I163=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!H5)))","v":""},{"$f":"IF(I163=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!H44=\"\",\"\",W2a!H44))","v":""}]
[null,"W2aA07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I164=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!I5)))","v":""},{"$f":"IF(I164=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!I44=\"\",\"\",W2a!I44))","v":""}]
[null,"W2aA07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I165=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!J5)))","v":""},{"$f":"IF(I165=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!J44=\"\",\"\",W2a!J44))","v":""}]
[null,"W2aA07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I166=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!K5)))","v":""},{"$f":"IF(I166=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!K44=\"\",\"\",W2a!K44))","v":""}]
[null,"W2aA07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I167=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!L5)))","v":""},{"$f":"IF(I167=\"\",\"\",IF(W2a!T43=\"\",\"\",W2a!E44))","v":""},"",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!L44=\"\",\"\",W2a!L44))","v":""}]
[null,"W2aA07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I168=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!G45=\"\",\"\",W2a!G45))","v":""}]
[null,"W2aA07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I169=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!H45=\"\",\"\",W2a!H45))","v":""}]
[null,"W2aA07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I170=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!I45=\"\",\"\",W2a!I45))","v":""}]
[null,"W2aA07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I171=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!J45=\"\",\"\",W2a!J45))","v":""}]
[null,"W2aA07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I172=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!K45=\"\",\"\",W2a!K45))","v":""}]
[null,"W2aA07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I173=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!L45=\"\",\"\",W2a!L45))","v":""}]
[null,"W2aA07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I174=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!G46=\"\",\"\",W2a!G46))","v":""}]
[null,"W2aA07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I175=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!H46=\"\",\"\",W2a!H46))","v":""}]
[null,"W2aA07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I176=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!I46=\"\",\"\",W2a!I46))","v":""}]
[null,"W2aA07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I177=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!J46=\"\",\"\",W2a!J46))","v":""}]
[null,"W2aA07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I178=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!K46=\"\",\"\",W2a!K46))","v":""}]
[null,"W2aA07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I179=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!L46=\"\",\"\",W2a!L46))","v":""}]
[null,"W2aA07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I180=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!G47=\"\",\"\",W2a!G47))","v":""}]
[null,"W2aA07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I181=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!H47=\"\",\"\",W2a!H47))","v":""}]
[null,"W2aA07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I182=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!I47=\"\",\"\",W2a!I47))","v":""}]
[null,"W2aA07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I183=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!J47=\"\",\"\",W2a!J47))","v":""}]
[null,"W2aA07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I184=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!K47=\"\",\"\",W2a!K47))","v":""}]
[null,"W2aA07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I185=\"\",\"\",IF(W2a!T43=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C43,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T43=\"\",\"\",IF(W2a!L47=\"\",\"\",W2a!L47))","v":""}]
[null,"W2aA08D01","[Performance measure A08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49))","v":""},"","",""]
[null,"W2aA08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49))","v":""},{"$f":"IF(W2a!T49=\"\",\"\",W2a!E50)","v":""},{"$f":"IF(W2a!T49=\"\",\"\",W2a!F50)","v":""},""]
[null,"W2aA08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I188=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!G5)))","v":""},{"$f":"IF(I188=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!G50=\"\",\"\",W2a!G50))","v":""}]
[null,"W2aA08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I189=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!H5)))","v":""},{"$f":"IF(I189=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!H50=\"\",\"\",W2a!H50))","v":""}]
[null,"W2aA08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I190=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!I5)))","v":""},{"$f":"IF(I190=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!I50=\"\",\"\",W2a!I50))","v":""}]
[null,"W2aA08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I191=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!J5)))","v":""},{"$f":"IF(I191=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!J50=\"\",\"\",W2a!J50))","v":""}]
[null,"W2aA08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I192=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!K5)))","v":""},{"$f":"IF(I192=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!K50=\"\",\"\",W2a!K50))","v":""}]
[null,"W2aA08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I193=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!L5)))","v":""},{"$f":"IF(I193=\"\",\"\",IF(W2a!T49=\"\",\"\",W2a!E50))","v":""},"",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!L50=\"\",\"\",W2a!L50))","v":""}]
[null,"W2aA08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I194=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!G51=\"\",\"\",W2a!G51))","v":""}]
[null,"W2aA08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I195=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!H51=\"\",\"\",W2a!H51))","v":""}]
[null,"W2aA08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I196=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!I51=\"\",\"\",W2a!I51))","v":""}]
[null,"W2aA08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I197=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!J51=\"\",\"\",W2a!J51))","v":""}]
[null,"W2aA08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I198=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!K51=\"\",\"\",W2a!K51))","v":""}]
[null,"W2aA08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I199=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!L51=\"\",\"\",W2a!L51))","v":""}]
[null,"W2aA08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I200=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!G52=\"\",\"\",W2a!G52))","v":""}]
[null,"W2aA08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I201=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!H52=\"\",\"\",W2a!H52))","v":""}]
[null,"W2aA08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I202=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!I52=\"\",\"\",W2a!I52))","v":""}]
[null,"W2aA08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I203=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!J52=\"\",\"\",W2a!J52))","v":""}]
[null,"W2aA08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I204=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!K52=\"\",\"\",W2a!K52))","v":""}]
[null,"W2aA08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I205=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!L52=\"\",\"\",W2a!L52))","v":""}]
[null,"W2aA08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I206=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!G53=\"\",\"\",W2a!G53))","v":""}]
[null,"W2aA08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I207=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!H53=\"\",\"\",W2a!H53))","v":""}]
[null,"W2aA08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I208=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!I53=\"\",\"\",W2a!I53))","v":""}]
[null,"W2aA08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I209=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!J53=\"\",\"\",W2a!J53))","v":""}]
[null,"W2aA08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I210=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!K53=\"\",\"\",W2a!K53))","v":""}]
[null,"W2aA08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I211=\"\",\"\",IF(W2a!T49=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C49,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T49=\"\",\"\",IF(W2a!L53=\"\",\"\",W2a!L53))","v":""}]
[null,"W2aA09D01","[Performance measure A09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55))","v":""},"","",""]
[null,"W2aA09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55))","v":""},{"$f":"IF(W2a!T55=\"\",\"\",W2a!E56)","v":""},{"$f":"IF(W2a!T55=\"\",\"\",W2a!F56)","v":""},""]
[null,"W2aA09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I214=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!G5)))","v":""},{"$f":"IF(I214=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!G56=\"\",\"\",W2a!G56))","v":""}]
[null,"W2aA09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I215=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!H5)))","v":""},{"$f":"IF(I215=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!H56=\"\",\"\",W2a!H56))","v":""}]
[null,"W2aA09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I216=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!I5)))","v":""},{"$f":"IF(I216=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!I56=\"\",\"\",W2a!I56))","v":""}]
[null,"W2aA09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I217=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!J5)))","v":""},{"$f":"IF(I217=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!J56=\"\",\"\",W2a!J56))","v":""}]
[null,"W2aA09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I218=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!K5)))","v":""},{"$f":"IF(I218=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!K56=\"\",\"\",W2a!K56))","v":""}]
[null,"W2aA09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I219=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!L5)))","v":""},{"$f":"IF(I219=\"\",\"\",IF(W2a!T55=\"\",\"\",W2a!E56))","v":""},"",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!L56=\"\",\"\",W2a!L56))","v":""}]
[null,"W2aA09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I220=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!G57=\"\",\"\",W2a!G57))","v":""}]
[null,"W2aA09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I221=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!H57=\"\",\"\",W2a!H57))","v":""}]
[null,"W2aA09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I222=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!I57=\"\",\"\",W2a!I57))","v":""}]
[null,"W2aA09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I223=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!J57=\"\",\"\",W2a!J57))","v":""}]
[null,"W2aA09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I224=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!K57=\"\",\"\",W2a!K57))","v":""}]
[null,"W2aA09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I225=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!L57=\"\",\"\",W2a!L57))","v":""}]
[null,"W2aA09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I226=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!G58=\"\",\"\",W2a!G58))","v":""}]
[null,"W2aA09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I227=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!H58=\"\",\"\",W2a!H58))","v":""}]
[null,"W2aA09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I228=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!I58=\"\",\"\",W2a!I58))","v":""}]
[null,"W2aA09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I229=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!J58=\"\",\"\",W2a!J58))","v":""}]
[null,"W2aA09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I230=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!K58=\"\",\"\",W2a!K58))","v":""}]
[null,"W2aA09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I231=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!L58=\"\",\"\",W2a!L58))","v":""}]
[null,"W2aA09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I232=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!G59=\"\",\"\",W2a!G59))","v":""}]
[null,"W2aA09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I233=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!H59=\"\",\"\",W2a!H59))","v":""}]
[null,"W2aA09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I234=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!I59=\"\",\"\",W2a!I59))","v":""}]
[null,"W2aA09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I235=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!J59=\"\",\"\",W2a!J59))","v":""}]
[null,"W2aA09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I236=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!K59=\"\",\"\",W2a!K59))","v":""}]
[null,"W2aA09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I237=\"\",\"\",IF(W2a!T55=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C55,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T55=\"\",\"\",IF(W2a!L59=\"\",\"\",W2a!L59))","v":""}]
[null,"W2aA10D01","[Performance measure A10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61))","v":""},"","",""]
[null,"W2aA10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61))","v":""},{"$f":"IF(W2a!T61=\"\",\"\",W2a!E62)","v":""},{"$f":"IF(W2a!T61=\"\",\"\",W2a!F62)","v":""},""]
[null,"W2aA10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I240=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!G5)))","v":""},{"$f":"IF(I240=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!G62=\"\",\"\",W2a!G62))","v":""}]
[null,"W2aA10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I241=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!H5)))","v":""},{"$f":"IF(I241=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!H62=\"\",\"\",W2a!H62))","v":""}]
[null,"W2aA10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I242=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!I5)))","v":""},{"$f":"IF(I242=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!I62=\"\",\"\",W2a!I62))","v":""}]
[null,"W2aA10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I243=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!J5)))","v":""},{"$f":"IF(I243=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!J62=\"\",\"\",W2a!J62))","v":""}]
[null,"W2aA10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I244=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!K5)))","v":""},{"$f":"IF(I244=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!K62=\"\",\"\",W2a!K62))","v":""}]
[null,"W2aA10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I245=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!L5)))","v":""},{"$f":"IF(I245=\"\",\"\",IF(W2a!T61=\"\",\"\",W2a!E62))","v":""},"",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!L62=\"\",\"\",W2a!L62))","v":""}]
[null,"W2aA10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I246=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!G63=\"\",\"\",W2a!G63))","v":""}]
[null,"W2aA10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I247=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!H63=\"\",\"\",W2a!H63))","v":""}]
[null,"W2aA10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I248=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!I63=\"\",\"\",W2a!I63))","v":""}]
[null,"W2aA10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I249=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!J63=\"\",\"\",W2a!J63))","v":""}]
[null,"W2aA10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I250=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!K63=\"\",\"\",W2a!K63))","v":""}]
[null,"W2aA10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I251=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!L63=\"\",\"\",W2a!L63))","v":""}]
[null,"W2aA10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I252=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!G64=\"\",\"\",W2a!G64))","v":""}]
[null,"W2aA10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I253=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!H64=\"\",\"\",W2a!H64))","v":""}]
[null,"W2aA10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I254=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!I64=\"\",\"\",W2a!I64))","v":""}]
[null,"W2aA10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I255=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!J64=\"\",\"\",W2a!J64))","v":""}]
[null,"W2aA10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I256=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!K64=\"\",\"\",W2a!K64))","v":""}]
[null,"W2aA10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I257=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!L64=\"\",\"\",W2a!L64))","v":""}]
[null,"W2aA10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I258=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!G65=\"\",\"\",W2a!G65))","v":""}]
[null,"W2aA10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I259=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!H65=\"\",\"\",W2a!H65))","v":""}]
[null,"W2aA10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I260=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!I65=\"\",\"\",W2a!I65))","v":""}]
[null,"W2aA10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I261=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!J65=\"\",\"\",W2a!J65))","v":""}]
[null,"W2aA10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I262=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!K65=\"\",\"\",W2a!K65))","v":""}]
[null,"W2aA10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I263=\"\",\"\",IF(W2a!T61=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!C61,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T61=\"\",\"\",IF(W2a!L65=\"\",\"\",W2a!L65))","v":""}]
[null,"W2aA00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I264=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!G68=\"\",\"\",W2a!G68))","v":""}]
[null,"W2aA00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I265=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!H68=\"\",\"\",W2a!H68))","v":""}]
[null,"W2aA00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I266=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!I68=\"\",\"\",W2a!I68))","v":""}]
[null,"W2aA00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I267=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!J68=\"\",\"\",W2a!J68))","v":""}]
[null,"W2aA00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I268=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!K68=\"\",\"\",W2a!K68))","v":""}]
[null,"W2aA00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I269=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!L68=\"\",\"\",W2a!L68))","v":""}]
[null,"W2aA00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I270=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!G69=\"\",\"\",W2a!G69))","v":""}]
[null,"W2aA00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I271=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!H69=\"\",\"\",W2a!H69))","v":""}]
[null,"W2aA00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I272=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!I69=\"\",\"\",W2a!I69))","v":""}]
[null,"W2aA00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I273=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!J69=\"\",\"\",W2a!J69))","v":""}]
[null,"W2aA00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I274=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!K69=\"\",\"\",W2a!K69))","v":""}]
[null,"W2aA00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I275=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!L69=\"\",\"\",W2a!L69))","v":""}]
[null,"W2aA00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I276=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!G70=\"\",\"\",W2a!G70))","v":""}]
[null,"W2aA00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I277=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!H70=\"\",\"\",W2a!H70))","v":""}]
[null,"W2aA00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I278=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!I70=\"\",\"\",W2a!I70))","v":""}]
[null,"W2aA00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I279=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!J70=\"\",\"\",W2a!J70))","v":""}]
[null,"W2aA00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I280=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!K70=\"\",\"\",W2a!K70))","v":""}]
[null,"W2aA00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I281=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!L70=\"\",\"\",W2a!L70))","v":""}]
[null,"W2aA00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I282=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!G71=\"\",\"\",W2a!G71))","v":""}]
[null,"W2aA00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I283=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!H71=\"\",\"\",W2a!H71))","v":""}]
[null,"W2aA00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I284=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!I71=\"\",\"\",W2a!I71))","v":""}]
[null,"W2aA00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I285=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!J71=\"\",\"\",W2a!J71))","v":""}]
[null,"W2aA00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I286=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!K71=\"\",\"\",W2a!K71))","v":""}]
[null,"W2aA00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I287=\"\",\"\",CONCATENATE(W2a!C6,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T6=\"\",\"\",IF(W2a!L71=\"\",\"\",W2a!L71))","v":""}]
[null,"W2aB01D01","[Performance measure B01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74))","v":""},"",""]
[null,"W2aB01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74))","v":""},{"$f":"IF(W2a!T74=\"\",\"\",W2a!E75)","v":""},{"$f":"IF(W2a!T74=\"\",\"\",W2a!F75)","v":""}]
[null,"W2aB01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I290=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!G5)))","v":""},{"$f":"IF(I290=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!G75=\"\",\"\",W2a!G75))","v":""}]
[null,"W2aB01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I291=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!H5)))","v":""},{"$f":"IF(I291=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!H75=\"\",\"\",W2a!H75))","v":""}]
[null,"W2aB01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I292=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!I5)))","v":""},{"$f":"IF(I292=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!I75=\"\",\"\",W2a!I75))","v":""}]
[null,"W2aB01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I293=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!J5)))","v":""},{"$f":"IF(I293=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!J75=\"\",\"\",W2a!J75))","v":""}]
[null,"W2aB01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I294=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!K5)))","v":""},{"$f":"IF(I294=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!K75=\"\",\"\",W2a!K75))","v":""}]
[null,"W2aB01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I295=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!L5)))","v":""},{"$f":"IF(I295=\"\",\"\",IF(W2a!T74=\"\",\"\",W2a!E75))","v":""},"",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!L75=\"\",\"\",W2a!L75))","v":""}]
[null,"W2aB01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I296=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!G76=\"\",\"\",W2a!G76))","v":""}]
[null,"W2aB01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I297=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!H76=\"\",\"\",W2a!H76))","v":""}]
[null,"W2aB01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I298=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!I76=\"\",\"\",W2a!I76))","v":""}]
[null,"W2aB01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I299=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!J76=\"\",\"\",W2a!J76))","v":""}]
[null,"W2aB01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I300=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!K76=\"\",\"\",W2a!K76))","v":""}]
[null,"W2aB01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I301=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!L76=\"\",\"\",W2a!L76))","v":""}]
[null,"W2aB01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I302=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!G77=\"\",\"\",W2a!G77))","v":""}]
[null,"W2aB01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I303=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!H77=\"\",\"\",W2a!H77))","v":""}]
[null,"W2aB01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I304=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!I77=\"\",\"\",W2a!I77))","v":""}]
[null,"W2aB01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I305=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!J77=\"\",\"\",W2a!J77))","v":""}]
[null,"W2aB01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I306=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!K77=\"\",\"\",W2a!K77))","v":""}]
[null,"W2aB01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I307=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!L77=\"\",\"\",W2a!L77))","v":""}]
[null,"W2aB01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I308=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!G78=\"\",\"\",W2a!G78))","v":""}]
[null,"W2aB01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I309=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!H78=\"\",\"\",W2a!H78))","v":""}]
[null,"W2aB01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I310=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!I78=\"\",\"\",W2a!I78))","v":""}]
[null,"W2aB01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I311=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!J78=\"\",\"\",W2a!J78))","v":""}]
[null,"W2aB01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I312=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!K78=\"\",\"\",W2a!K78))","v":""}]
[null,"W2aB01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I313=\"\",\"\",IF(W2a!T74=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C74,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T74=\"\",\"\",IF(W2a!L78=\"\",\"\",W2a!L78))","v":""}]
[null,"W2aB02D01","[Performance measure B02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80))","v":""},"","",""]
[null,"W2aB02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80))","v":""},{"$f":"IF(W2a!T80=\"\",\"\",W2a!E81)","v":""},{"$f":"IF(W2a!T80=\"\",\"\",W2a!F81)","v":""},""]
[null,"W2aB02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I316=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!G5)))","v":""},{"$f":"IF(I316=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!G81=\"\",\"\",W2a!G81))","v":""}]
[null,"W2aB02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I317=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!H5)))","v":""},{"$f":"IF(I317=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!H81=\"\",\"\",W2a!H81))","v":""}]
[null,"W2aB02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I318=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!I5)))","v":""},{"$f":"IF(I318=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!I81=\"\",\"\",W2a!I81))","v":""}]
[null,"W2aB02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I319=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!J5)))","v":""},{"$f":"IF(I319=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!J81=\"\",\"\",W2a!J81))","v":""}]
[null,"W2aB02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I320=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!K5)))","v":""},{"$f":"IF(I320=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!K81=\"\",\"\",W2a!K81))","v":""}]
[null,"W2aB02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I321=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!L5)))","v":""},{"$f":"IF(I321=\"\",\"\",IF(W2a!T80=\"\",\"\",W2a!E81))","v":""},"",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!L81=\"\",\"\",W2a!L81))","v":""}]
[null,"W2aB02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I322=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!G82=\"\",\"\",W2a!G82))","v":""}]
[null,"W2aB02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I323=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!H82=\"\",\"\",W2a!H82))","v":""}]
[null,"W2aB02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I324=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!I82=\"\",\"\",W2a!I82))","v":""}]
[null,"W2aB02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I325=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!J82=\"\",\"\",W2a!J82))","v":""}]
[null,"W2aB02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I326=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!K82=\"\",\"\",W2a!K82))","v":""}]
[null,"W2aB02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I327=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!L82=\"\",\"\",W2a!L82))","v":""}]
[null,"W2aB02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I328=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!G83=\"\",\"\",W2a!G83))","v":""}]
[null,"W2aB02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I329=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!H83=\"\",\"\",W2a!H83))","v":""}]
[null,"W2aB02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I330=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!I83=\"\",\"\",W2a!I83))","v":""}]
[null,"W2aB02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I331=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!J83=\"\",\"\",W2a!J83))","v":""}]
[null,"W2aB02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I332=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!K83=\"\",\"\",W2a!K83))","v":""}]
[null,"W2aB02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I333=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!L83=\"\",\"\",W2a!L83))","v":""}]
[null,"W2aB02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I334=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!G84=\"\",\"\",W2a!G84))","v":""}]
[null,"W2aB02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I335=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!H84=\"\",\"\",W2a!H84))","v":""}]
[null,"W2aB02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I336=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!I84=\"\",\"\",W2a!I84))","v":""}]
[null,"W2aB02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I337=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!J84=\"\",\"\",W2a!J84))","v":""}]
[null,"W2aB02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I338=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!K84=\"\",\"\",W2a!K84))","v":""}]
[null,"W2aB02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I339=\"\",\"\",IF(W2a!T80=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C80,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T80=\"\",\"\",IF(W2a!L84=\"\",\"\",W2a!L84))","v":""}]
[null,"W2aB03D01","[Performance measure B03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86))","v":""},"","",""]
[null,"W2aB03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86))","v":""},{"$f":"IF(W2a!T86=\"\",\"\",W2a!E87)","v":""},{"$f":"IF(W2a!T86=\"\",\"\",W2a!F87)","v":""},""]
[null,"W2aB03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I342=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!G5)))","v":""},{"$f":"IF(I342=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!G87=\"\",\"\",W2a!G87))","v":""}]
[null,"W2aB03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I343=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!H5)))","v":""},{"$f":"IF(I343=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!H87=\"\",\"\",W2a!H87))","v":""}]
[null,"W2aB03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I344=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!I5)))","v":""},{"$f":"IF(I344=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!I87=\"\",\"\",W2a!I87))","v":""}]
[null,"W2aB03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I345=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!J5)))","v":""},{"$f":"IF(I345=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!J87=\"\",\"\",W2a!J87))","v":""}]
[null,"W2aB03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I346=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!K5)))","v":""},{"$f":"IF(I346=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!K87=\"\",\"\",W2a!K87))","v":""}]
[null,"W2aB03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I347=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!L5)))","v":""},{"$f":"IF(I347=\"\",\"\",IF(W2a!T86=\"\",\"\",W2a!E87))","v":""},"",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!L87=\"\",\"\",W2a!L87))","v":""}]
[null,"W2aB03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I348=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!G88=\"\",\"\",W2a!G88))","v":""}]
[null,"W2aB03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I349=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!H88=\"\",\"\",W2a!H88))","v":""}]
[null,"W2aB03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I350=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!I88=\"\",\"\",W2a!I88))","v":""}]
[null,"W2aB03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I351=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!J88=\"\",\"\",W2a!J88))","v":""}]
[null,"W2aB03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I352=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!K88=\"\",\"\",W2a!K88))","v":""}]
[null,"W2aB03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I353=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!L88=\"\",\"\",W2a!L88))","v":""}]
[null,"W2aB03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I354=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!G89=\"\",\"\",W2a!G89))","v":""}]
[null,"W2aB03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I355=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!H89=\"\",\"\",W2a!H89))","v":""}]
[null,"W2aB03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I356=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!I89=\"\",\"\",W2a!I89))","v":""}]
[null,"W2aB03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I357=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!J89=\"\",\"\",W2a!J89))","v":""}]
[null,"W2aB03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I358=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!K89=\"\",\"\",W2a!K89))","v":""}]
[null,"W2aB03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I359=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!L89=\"\",\"\",W2a!L89))","v":""}]
[null,"W2aB03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I360=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!G90=\"\",\"\",W2a!G90))","v":""}]
[null,"W2aB03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I361=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!H90=\"\",\"\",W2a!H90))","v":""}]
[null,"W2aB03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I362=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!I90=\"\",\"\",W2a!I90))","v":""}]
[null,"W2aB03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I363=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!J90=\"\",\"\",W2a!J90))","v":""}]
[null,"W2aB03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I364=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!K90=\"\",\"\",W2a!K90))","v":""}]
[null,"W2aB03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I365=\"\",\"\",IF(W2a!T86=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C86,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T86=\"\",\"\",IF(W2a!L90=\"\",\"\",W2a!L90))","v":""}]
[null,"W2aB04D01","[Performance measure B04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92))","v":""},"","",""]
[null,"W2aB04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92))","v":""},{"$f":"IF(W2a!T92=\"\",\"\",W2a!E93)","v":""},{"$f":"IF(W2a!T92=\"\",\"\",W2a!F93)","v":""},""]
[null,"W2aB04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I368=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!G5)))","v":""},{"$f":"IF(I368=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!G93=\"\",\"\",W2a!G93))","v":""}]
[null,"W2aB04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I369=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!H5)))","v":""},{"$f":"IF(I369=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!H93=\"\",\"\",W2a!H93))","v":""}]
[null,"W2aB04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I370=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!I5)))","v":""},{"$f":"IF(I370=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!I93=\"\",\"\",W2a!I93))","v":""}]
[null,"W2aB04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I371=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!J5)))","v":""},{"$f":"IF(I371=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!J93=\"\",\"\",W2a!J93))","v":""}]
[null,"W2aB04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I372=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!K5)))","v":""},{"$f":"IF(I372=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!K93=\"\",\"\",W2a!K93))","v":""}]
[null,"W2aB04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I373=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!L5)))","v":""},{"$f":"IF(I373=\"\",\"\",IF(W2a!T92=\"\",\"\",W2a!E93))","v":""},"",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!L93=\"\",\"\",W2a!L93))","v":""}]
[null,"W2aB04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I374=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!G94=\"\",\"\",W2a!G94))","v":""}]
[null,"W2aB04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I375=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!H94=\"\",\"\",W2a!H94))","v":""}]
[null,"W2aB04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I376=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!I94=\"\",\"\",W2a!I94))","v":""}]
[null,"W2aB04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I377=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!J94=\"\",\"\",W2a!J94))","v":""}]
[null,"W2aB04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I378=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!K94=\"\",\"\",W2a!K94))","v":""}]
[null,"W2aB04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I379=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!L94=\"\",\"\",W2a!L94))","v":""}]
[null,"W2aB04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I380=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!G95=\"\",\"\",W2a!G95))","v":""}]
[null,"W2aB04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I381=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!H95=\"\",\"\",W2a!H95))","v":""}]
[null,"W2aB04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I382=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!I95=\"\",\"\",W2a!I95))","v":""}]
[null,"W2aB04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I383=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!J95=\"\",\"\",W2a!J95))","v":""}]
[null,"W2aB04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I384=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!K95=\"\",\"\",W2a!K95))","v":""}]
[null,"W2aB04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I385=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!L95=\"\",\"\",W2a!L95))","v":""}]
[null,"W2aB04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I386=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!G96=\"\",\"\",W2a!G96))","v":""}]
[null,"W2aB04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I387=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!H96=\"\",\"\",W2a!H96))","v":""}]
[null,"W2aB04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I388=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!I96=\"\",\"\",W2a!I96))","v":""}]
[null,"W2aB04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I389=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!J96=\"\",\"\",W2a!J96))","v":""}]
[null,"W2aB04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I390=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!K96=\"\",\"\",W2a!K96))","v":""}]
[null,"W2aB04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I391=\"\",\"\",IF(W2a!T92=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C92,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T92=\"\",\"\",IF(W2a!L96=\"\",\"\",W2a!L96))","v":""}]
[null,"W2aB05D01","[Performance measure B05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98))","v":""},"","",""]
[null,"W2aB05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98))","v":""},{"$f":"IF(W2a!T98=\"\",\"\",W2a!E99)","v":""},{"$f":"IF(W2a!T98=\"\",\"\",W2a!F99)","v":""},""]
[null,"W2aB05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I394=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!G5)))","v":""},{"$f":"IF(I394=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!G99=\"\",\"\",W2a!G99))","v":""}]
[null,"W2aB05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I395=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!H5)))","v":""},{"$f":"IF(I395=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!H99=\"\",\"\",W2a!H99))","v":""}]
[null,"W2aB05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I396=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!I5)))","v":""},{"$f":"IF(I396=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!I99=\"\",\"\",W2a!I99))","v":""}]
[null,"W2aB05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I397=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!J5)))","v":""},{"$f":"IF(I397=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!J99=\"\",\"\",W2a!J99))","v":""}]
[null,"W2aB05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I398=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!K5)))","v":""},{"$f":"IF(I398=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!K99=\"\",\"\",W2a!K99))","v":""}]
[null,"W2aB05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I399=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!L5)))","v":""},{"$f":"IF(I399=\"\",\"\",IF(W2a!T98=\"\",\"\",W2a!E99))","v":""},"",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!L99=\"\",\"\",W2a!L99))","v":""}]
[null,"W2aB05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I400=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!G100=\"\",\"\",W2a!G100))","v":""}]
[null,"W2aB05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I401=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!H100=\"\",\"\",W2a!H100))","v":""}]
[null,"W2aB05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I402=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!I100=\"\",\"\",W2a!I100))","v":""}]
[null,"W2aB05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I403=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!J100=\"\",\"\",W2a!J100))","v":""}]
[null,"W2aB05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I404=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!K100=\"\",\"\",W2a!K100))","v":""}]
[null,"W2aB05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I405=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!L100=\"\",\"\",W2a!L100))","v":""}]
[null,"W2aB05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I406=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!G101=\"\",\"\",W2a!G101))","v":""}]
[null,"W2aB05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I407=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!H101=\"\",\"\",W2a!H101))","v":""}]
[null,"W2aB05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I408=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!I101=\"\",\"\",W2a!I101))","v":""}]
[null,"W2aB05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I409=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!J101=\"\",\"\",W2a!J101))","v":""}]
[null,"W2aB05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I410=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!K101=\"\",\"\",W2a!K101))","v":""}]
[null,"W2aB05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I411=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!L101=\"\",\"\",W2a!L101))","v":""}]
[null,"W2aB05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I412=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!G102=\"\",\"\",W2a!G102))","v":""}]
[null,"W2aB05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I413=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!H102=\"\",\"\",W2a!H102))","v":""}]
[null,"W2aB05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I414=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!I102=\"\",\"\",W2a!I102))","v":""}]
[null,"W2aB05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I415=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!J102=\"\",\"\",W2a!J102))","v":""}]
[null,"W2aB05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I416=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!K102=\"\",\"\",W2a!K102))","v":""}]
[null,"W2aB05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I417=\"\",\"\",IF(W2a!T98=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C98,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T98=\"\",\"\",IF(W2a!L102=\"\",\"\",W2a!L102))","v":""}]
[null,"W2aB06D01","[Performance measure B06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104))","v":""},"","",""]
[null,"W2aB06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104))","v":""},{"$f":"IF(W2a!T104=\"\",\"\",W2a!E105)","v":""},{"$f":"IF(W2a!T104=\"\",\"\",W2a!F105)","v":""},""]
[null,"W2aB06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I420=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!G5)))","v":""},{"$f":"IF(I420=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!G105=\"\",\"\",W2a!G105))","v":""}]
[null,"W2aB06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I421=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!H5)))","v":""},{"$f":"IF(I421=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!H105=\"\",\"\",W2a!H105))","v":""}]
[null,"W2aB06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I422=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!I5)))","v":""},{"$f":"IF(I422=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!I105=\"\",\"\",W2a!I105))","v":""}]
[null,"W2aB06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I423=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!J5)))","v":""},{"$f":"IF(I423=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!J105=\"\",\"\",W2a!J105))","v":""}]
[null,"W2aB06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I424=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!K5)))","v":""},{"$f":"IF(I424=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!K105=\"\",\"\",W2a!K105))","v":""}]
[null,"W2aB06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I425=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!L5)))","v":""},{"$f":"IF(I425=\"\",\"\",IF(W2a!T104=\"\",\"\",W2a!E105))","v":""},"",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!L105=\"\",\"\",W2a!L105))","v":""}]
[null,"W2aB06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I426=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!G106=\"\",\"\",W2a!G106))","v":""}]
[null,"W2aB06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I427=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!H106=\"\",\"\",W2a!H106))","v":""}]
[null,"W2aB06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I428=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!I106=\"\",\"\",W2a!I106))","v":""}]
[null,"W2aB06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I429=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!J106=\"\",\"\",W2a!J106))","v":""}]
[null,"W2aB06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I430=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!K106=\"\",\"\",W2a!K106))","v":""}]
[null,"W2aB06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I431=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!L106=\"\",\"\",W2a!L106))","v":""}]
[null,"W2aB06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I432=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!G107=\"\",\"\",W2a!G107))","v":""}]
[null,"W2aB06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I433=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!H107=\"\",\"\",W2a!H107))","v":""}]
[null,"W2aB06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I434=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!I107=\"\",\"\",W2a!I107))","v":""}]
[null,"W2aB06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I435=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!J107=\"\",\"\",W2a!J107))","v":""}]
[null,"W2aB06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I436=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!K107=\"\",\"\",W2a!K107))","v":""}]
[null,"W2aB06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I437=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!L107=\"\",\"\",W2a!L107))","v":""}]
[null,"W2aB06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I438=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!G108=\"\",\"\",W2a!G108))","v":""}]
[null,"W2aB06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I439=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!H108=\"\",\"\",W2a!H108))","v":""}]
[null,"W2aB06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I440=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!I108=\"\",\"\",W2a!I108))","v":""}]
[null,"W2aB06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I441=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!J108=\"\",\"\",W2a!J108))","v":""}]
[null,"W2aB06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I442=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!K108=\"\",\"\",W2a!K108))","v":""}]
[null,"W2aB06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I443=\"\",\"\",IF(W2a!T104=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C104,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T104=\"\",\"\",IF(W2a!L108=\"\",\"\",W2a!L108))","v":""}]
[null,"W2aB07D01","[Performance measure B07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110))","v":""},"","",""]
[null,"W2aB07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110))","v":""},{"$f":"IF(W2a!T110=\"\",\"\",W2a!E111)","v":""},{"$f":"IF(W2a!T110=\"\",\"\",W2a!F111)","v":""},""]
[null,"W2aB07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I446=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!G5)))","v":""},{"$f":"IF(I446=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!G111=\"\",\"\",W2a!G111))","v":""}]
[null,"W2aB07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I447=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!H5)))","v":""},{"$f":"IF(I447=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!H111=\"\",\"\",W2a!H111))","v":""}]
[null,"W2aB07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I448=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!I5)))","v":""},{"$f":"IF(I448=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!I111=\"\",\"\",W2a!I111))","v":""}]
[null,"W2aB07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I449=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!J5)))","v":""},{"$f":"IF(I449=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!J111=\"\",\"\",W2a!J111))","v":""}]
[null,"W2aB07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I450=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!K5)))","v":""},{"$f":"IF(I450=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!K111=\"\",\"\",W2a!K111))","v":""}]
[null,"W2aB07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I451=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!L5)))","v":""},{"$f":"IF(I451=\"\",\"\",IF(W2a!T110=\"\",\"\",W2a!E111))","v":""},"",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!L111=\"\",\"\",W2a!L111))","v":""}]
[null,"W2aB07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I452=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!G112=\"\",\"\",W2a!G112))","v":""}]
[null,"W2aB07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I453=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!H112=\"\",\"\",W2a!H112))","v":""}]
[null,"W2aB07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I454=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!I112=\"\",\"\",W2a!I112))","v":""}]
[null,"W2aB07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I455=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!J112=\"\",\"\",W2a!J112))","v":""}]
[null,"W2aB07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I456=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!K112=\"\",\"\",W2a!K112))","v":""}]
[null,"W2aB07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I457=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!L112=\"\",\"\",W2a!L112))","v":""}]
[null,"W2aB07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I458=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!G113=\"\",\"\",W2a!G113))","v":""}]
[null,"W2aB07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I459=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!H113=\"\",\"\",W2a!H113))","v":""}]
[null,"W2aB07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I460=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!I113=\"\",\"\",W2a!I113))","v":""}]
[null,"W2aB07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I461=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!J113=\"\",\"\",W2a!J113))","v":""}]
[null,"W2aB07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I462=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!K113=\"\",\"\",W2a!K113))","v":""}]
[null,"W2aB07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I463=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!L113=\"\",\"\",W2a!L113))","v":""}]
[null,"W2aB07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I464=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!G114=\"\",\"\",W2a!G114))","v":""}]
[null,"W2aB07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I465=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!H114=\"\",\"\",W2a!H114))","v":""}]
[null,"W2aB07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I466=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!I114=\"\",\"\",W2a!I114))","v":""}]
[null,"W2aB07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I467=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!J114=\"\",\"\",W2a!J114))","v":""}]
[null,"W2aB07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I468=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!K114=\"\",\"\",W2a!K114))","v":""}]
[null,"W2aB07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I469=\"\",\"\",IF(W2a!T110=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C110,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T110=\"\",\"\",IF(W2a!L114=\"\",\"\",W2a!L114))","v":""}]
[null,"W2aB08D01","[Performance measure B08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116))","v":""},"","",""]
[null,"W2aB08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116))","v":""},{"$f":"IF(W2a!T116=\"\",\"\",W2a!E117)","v":""},{"$f":"IF(W2a!T116=\"\",\"\",W2a!F117)","v":""},""]
[null,"W2aB08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I472=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!G5)))","v":""},{"$f":"IF(I472=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!G117=\"\",\"\",W2a!G117))","v":""}]
[null,"W2aB08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I473=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!H5)))","v":""},{"$f":"IF(I473=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!H117=\"\",\"\",W2a!H117))","v":""}]
[null,"W2aB08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I474=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!I5)))","v":""},{"$f":"IF(I474=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!I117=\"\",\"\",W2a!I117))","v":""}]
[null,"W2aB08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I475=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!J5)))","v":""},{"$f":"IF(I475=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!J117=\"\",\"\",W2a!J117))","v":""}]
[null,"W2aB08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I476=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!K5)))","v":""},{"$f":"IF(I476=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!K117=\"\",\"\",W2a!K117))","v":""}]
[null,"W2aB08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I477=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!L5)))","v":""},{"$f":"IF(I477=\"\",\"\",IF(W2a!T116=\"\",\"\",W2a!E117))","v":""},"",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!L117=\"\",\"\",W2a!L117))","v":""}]
[null,"W2aB08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I478=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!G118=\"\",\"\",W2a!G118))","v":""}]
[null,"W2aB08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I479=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!H118=\"\",\"\",W2a!H118))","v":""}]
[null,"W2aB08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I480=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!I118=\"\",\"\",W2a!I118))","v":""}]
[null,"W2aB08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I481=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!J118=\"\",\"\",W2a!J118))","v":""}]
[null,"W2aB08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I482=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!K118=\"\",\"\",W2a!K118))","v":""}]
[null,"W2aB08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I483=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!L118=\"\",\"\",W2a!L118))","v":""}]
[null,"W2aB08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I484=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!G119=\"\",\"\",W2a!G119))","v":""}]
[null,"W2aB08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I485=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!H119=\"\",\"\",W2a!H119))","v":""}]
[null,"W2aB08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I486=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!I119=\"\",\"\",W2a!I119))","v":""}]
[null,"W2aB08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I487=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!J119=\"\",\"\",W2a!J119))","v":""}]
[null,"W2aB08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I488=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!K119=\"\",\"\",W2a!K119))","v":""}]
[null,"W2aB08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I489=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!L119=\"\",\"\",W2a!L119))","v":""}]
[null,"W2aB08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I490=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!G120=\"\",\"\",W2a!G120))","v":""}]
[null,"W2aB08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I491=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!H120=\"\",\"\",W2a!H120))","v":""}]
[null,"W2aB08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I492=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!I120=\"\",\"\",W2a!I120))","v":""}]
[null,"W2aB08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I493=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!J120=\"\",\"\",W2a!J120))","v":""}]
[null,"W2aB08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I494=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!K120=\"\",\"\",W2a!K120))","v":""}]
[null,"W2aB08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I495=\"\",\"\",IF(W2a!T116=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C116,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T116=\"\",\"\",IF(W2a!L120=\"\",\"\",W2a!L120))","v":""}]
[null,"W2aB09D01","[Performance measure B09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122))","v":""},"","",""]
[null,"W2aB09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122))","v":""},{"$f":"IF(W2a!T122=\"\",\"\",W2a!E123)","v":""},{"$f":"IF(W2a!T122=\"\",\"\",W2a!F123)","v":""},""]
[null,"W2aB09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I498=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!G5)))","v":""},{"$f":"IF(I498=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!G123=\"\",\"\",W2a!G123))","v":""}]
[null,"W2aB09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I499=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!H5)))","v":""},{"$f":"IF(I499=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!H123=\"\",\"\",W2a!H123))","v":""}]
[null,"W2aB09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I500=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!I5)))","v":""},{"$f":"IF(I500=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!I123=\"\",\"\",W2a!I123))","v":""}]
[null,"W2aB09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I501=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!J5)))","v":""},{"$f":"IF(I501=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!J123=\"\",\"\",W2a!J123))","v":""}]
[null,"W2aB09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I502=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!K5)))","v":""},{"$f":"IF(I502=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!K123=\"\",\"\",W2a!K123))","v":""}]
[null,"W2aB09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I503=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!L5)))","v":""},{"$f":"IF(I503=\"\",\"\",IF(W2a!T122=\"\",\"\",W2a!E123))","v":""},"",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!L123=\"\",\"\",W2a!L123))","v":""}]
[null,"W2aB09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I504=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!G124=\"\",\"\",W2a!G124))","v":""}]
[null,"W2aB09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I505=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!H124=\"\",\"\",W2a!H124))","v":""}]
[null,"W2aB09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I506=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!I124=\"\",\"\",W2a!I124))","v":""}]
[null,"W2aB09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I507=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!J124=\"\",\"\",W2a!J124))","v":""}]
[null,"W2aB09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I508=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!K124=\"\",\"\",W2a!K124))","v":""}]
[null,"W2aB09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I509=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!L124=\"\",\"\",W2a!L124))","v":""}]
[null,"W2aB09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I510=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!G125=\"\",\"\",W2a!G125))","v":""}]
[null,"W2aB09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I511=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!H125=\"\",\"\",W2a!H125))","v":""}]
[null,"W2aB09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I512=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!I125=\"\",\"\",W2a!I125))","v":""}]
[null,"W2aB09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I513=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!J125=\"\",\"\",W2a!J125))","v":""}]
[null,"W2aB09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I514=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!K125=\"\",\"\",W2a!K125))","v":""}]
[null,"W2aB09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I515=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!L125=\"\",\"\",W2a!L125))","v":""}]
[null,"W2aB09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I516=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!G126=\"\",\"\",W2a!G126))","v":""}]
[null,"W2aB09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I517=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!H126=\"\",\"\",W2a!H126))","v":""}]
[null,"W2aB09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I518=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!I126=\"\",\"\",W2a!I126))","v":""}]
[null,"W2aB09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I519=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!J126=\"\",\"\",W2a!J126))","v":""}]
[null,"W2aB09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I520=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!K126=\"\",\"\",W2a!K126))","v":""}]
[null,"W2aB09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I521=\"\",\"\",IF(W2a!T122=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C122,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T122=\"\",\"\",IF(W2a!L126=\"\",\"\",W2a!L126))","v":""}]
[null,"W2aB10D01","[Performance measure B10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128))","v":""},"","",""]
[null,"W2aB10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128))","v":""},{"$f":"IF(W2a!T128=\"\",\"\",W2a!E129)","v":""},{"$f":"IF(W2a!T128=\"\",\"\",W2a!F129)","v":""},""]
[null,"W2aB10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I524=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!G5)))","v":""},{"$f":"IF(I524=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!G129=\"\",\"\",W2a!G129))","v":""}]
[null,"W2aB10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I525=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!H5)))","v":""},{"$f":"IF(I525=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!H129=\"\",\"\",W2a!H129))","v":""}]
[null,"W2aB10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I526=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!I5)))","v":""},{"$f":"IF(I526=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!I129=\"\",\"\",W2a!I129))","v":""}]
[null,"W2aB10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I527=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!J5)))","v":""},{"$f":"IF(I527=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!J129=\"\",\"\",W2a!J129))","v":""}]
[null,"W2aB10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I528=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!K5)))","v":""},{"$f":"IF(I528=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!K129=\"\",\"\",W2a!K129))","v":""}]
[null,"W2aB10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I529=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!L5)))","v":""},{"$f":"IF(I529=\"\",\"\",IF(W2a!T128=\"\",\"\",W2a!E129))","v":""},"",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!L129=\"\",\"\",W2a!L129))","v":""}]
[null,"W2aB10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I530=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!G130=\"\",\"\",W2a!G130))","v":""}]
[null,"W2aB10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I531=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!H130=\"\",\"\",W2a!H130))","v":""}]
[null,"W2aB10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I532=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!I130=\"\",\"\",W2a!I130))","v":""}]
[null,"W2aB10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I533=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!J130=\"\",\"\",W2a!J130))","v":""}]
[null,"W2aB10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I534=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!K130=\"\",\"\",W2a!K130))","v":""}]
[null,"W2aB10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I535=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!L130=\"\",\"\",W2a!L130))","v":""}]
[null,"W2aB10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I536=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!G131=\"\",\"\",W2a!G131))","v":""}]
[null,"W2aB10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I537=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!H131=\"\",\"\",W2a!H131))","v":""}]
[null,"W2aB10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I538=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!I131=\"\",\"\",W2a!I131))","v":""}]
[null,"W2aB10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I539=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!J131=\"\",\"\",W2a!J131))","v":""}]
[null,"W2aB10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I540=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!K131=\"\",\"\",W2a!K131))","v":""}]
[null,"W2aB10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I541=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!L131=\"\",\"\",W2a!L131))","v":""}]
[null,"W2aB10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I542=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!G132=\"\",\"\",W2a!G132))","v":""}]
[null,"W2aB10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I543=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!H132=\"\",\"\",W2a!H132))","v":""}]
[null,"W2aB10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I544=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!I132=\"\",\"\",W2a!I132))","v":""}]
[null,"W2aB10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I545=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!J132=\"\",\"\",W2a!J132))","v":""}]
[null,"W2aB10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I546=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!K132=\"\",\"\",W2a!K132))","v":""}]
[null,"W2aB10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I547=\"\",\"\",IF(W2a!T128=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!C128,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T128=\"\",\"\",IF(W2a!L132=\"\",\"\",W2a!L132))","v":""}]
[null,"W2aB00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I548=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!G135=\"\",\"\",W2a!G135))","v":""}]
[null,"W2aB00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I549=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!H135=\"\",\"\",W2a!H135))","v":""}]
[null,"W2aB00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I550=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!I135=\"\",\"\",W2a!I135))","v":""}]
[null,"W2aB00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I551=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!J135=\"\",\"\",W2a!J135))","v":""}]
[null,"W2aB00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I552=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!K135=\"\",\"\",W2a!K135))","v":""}]
[null,"W2aB00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I553=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!L135=\"\",\"\",W2a!L135))","v":""}]
[null,"W2aB00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I554=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!G136=\"\",\"\",W2a!G136))","v":""}]
[null,"W2aB00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I555=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!H136=\"\",\"\",W2a!H136))","v":""}]
[null,"W2aB00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I556=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!I136=\"\",\"\",W2a!I136))","v":""}]
[null,"W2aB00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I557=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!J136=\"\",\"\",W2a!J136))","v":""}]
[null,"W2aB00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I558=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!K136=\"\",\"\",W2a!K136))","v":""}]
[null,"W2aB00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I559=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!L136=\"\",\"\",W2a!L136))","v":""}]
[null,"W2aB00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I560=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!G137=\"\",\"\",W2a!G137))","v":""}]
[null,"W2aB00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I561=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!H137=\"\",\"\",W2a!H137))","v":""}]
[null,"W2aB00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I562=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!I137=\"\",\"\",W2a!I137))","v":""}]
[null,"W2aB00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I563=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!J137=\"\",\"\",W2a!J137))","v":""}]
[null,"W2aB00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I564=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!K137=\"\",\"\",W2a!K137))","v":""}]
[null,"W2aB00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I565=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!L137=\"\",\"\",W2a!L137))","v":""}]
[null,"W2aB00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I566=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!G138=\"\",\"\",W2a!G138))","v":""}]
[null,"W2aB00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I567=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!H138=\"\",\"\",W2a!H138))","v":""}]
[null,"W2aB00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I568=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!I138=\"\",\"\",W2a!I138))","v":""}]
[null,"W2aB00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I569=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!J138=\"\",\"\",W2a!J138))","v":""}]
[null,"W2aB00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I570=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!K138=\"\",\"\",W2a!K138))","v":""}]
[null,"W2aB00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I571=\"\",\"\",CONCATENATE(W2a!C73,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T73=\"\",\"\",IF(W2a!L138=\"\",\"\",W2a!L138))","v":""}]
[null,"W2aC01D01","[Performance measure C01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141))","v":""},"",""]
[null,"W2aC01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141))","v":""},{"$f":"IF(W2a!T141=\"\",\"\",W2a!E142)","v":""},{"$f":"IF(W2a!T141=\"\",\"\",W2a!F142)","v":""}]
[null,"W2aC01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I574=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!G5)))","v":""},{"$f":"IF(I574=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!G142=\"\",\"\",W2a!G142))","v":""}]
[null,"W2aC01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I575=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!H5)))","v":""},{"$f":"IF(I575=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!H142=\"\",\"\",W2a!H142))","v":""}]
[null,"W2aC01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I576=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!I5)))","v":""},{"$f":"IF(I576=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!I142=\"\",\"\",W2a!I142))","v":""}]
[null,"W2aC01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I577=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!J5)))","v":""},{"$f":"IF(I577=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!J142=\"\",\"\",W2a!J142))","v":""}]
[null,"W2aC01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I578=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!K5)))","v":""},{"$f":"IF(I578=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!K142=\"\",\"\",W2a!K142))","v":""}]
[null,"W2aC01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I579=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!L5)))","v":""},{"$f":"IF(I579=\"\",\"\",IF(W2a!T141=\"\",\"\",W2a!E142))","v":""},"",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!L142=\"\",\"\",W2a!L142))","v":""}]
[null,"W2aC01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I580=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!G143=\"\",\"\",W2a!G143))","v":""}]
[null,"W2aC01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I581=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!H143=\"\",\"\",W2a!H143))","v":""}]
[null,"W2aC01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I582=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!I143=\"\",\"\",W2a!I143))","v":""}]
[null,"W2aC01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I583=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!J143=\"\",\"\",W2a!J143))","v":""}]
[null,"W2aC01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I584=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!K143=\"\",\"\",W2a!K143))","v":""}]
[null,"W2aC01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I585=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!L143=\"\",\"\",W2a!L143))","v":""}]
[null,"W2aC01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I586=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!G144=\"\",\"\",W2a!G144))","v":""}]
[null,"W2aC01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I587=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!H144=\"\",\"\",W2a!H144))","v":""}]
[null,"W2aC01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I588=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!I144=\"\",\"\",W2a!I144))","v":""}]
[null,"W2aC01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I589=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!J144=\"\",\"\",W2a!J144))","v":""}]
[null,"W2aC01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I590=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!K144=\"\",\"\",W2a!K144))","v":""}]
[null,"W2aC01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I591=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!L144=\"\",\"\",W2a!L144))","v":""}]
[null,"W2aC01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I592=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!G145=\"\",\"\",W2a!G145))","v":""}]
[null,"W2aC01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I593=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!H145=\"\",\"\",W2a!H145))","v":""}]
[null,"W2aC01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I594=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!I145=\"\",\"\",W2a!I145))","v":""}]
[null,"W2aC01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I595=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!J145=\"\",\"\",W2a!J145))","v":""}]
[null,"W2aC01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I596=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!K145=\"\",\"\",W2a!K145))","v":""}]
[null,"W2aC01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I597=\"\",\"\",IF(W2a!T141=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C141,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T141=\"\",\"\",IF(W2a!L145=\"\",\"\",W2a!L145))","v":""}]
[null,"W2aC02D01","[Performance measure C02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147))","v":""},"","",""]
[null,"W2aC02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147))","v":""},{"$f":"IF(W2a!T147=\"\",\"\",W2a!E148)","v":""},{"$f":"IF(W2a!T147=\"\",\"\",W2a!F148)","v":""},""]
[null,"W2aC02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I600=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!G5)))","v":""},{"$f":"IF(I600=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!G148=\"\",\"\",W2a!G148))","v":""}]
[null,"W2aC02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I601=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!H5)))","v":""},{"$f":"IF(I601=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!H148=\"\",\"\",W2a!H148))","v":""}]
[null,"W2aC02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I602=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!I5)))","v":""},{"$f":"IF(I602=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!I148=\"\",\"\",W2a!I148))","v":""}]
[null,"W2aC02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I603=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!J5)))","v":""},{"$f":"IF(I603=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!J148=\"\",\"\",W2a!J148))","v":""}]
[null,"W2aC02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I604=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!K5)))","v":""},{"$f":"IF(I604=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!K148=\"\",\"\",W2a!K148))","v":""}]
[null,"W2aC02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I605=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!L5)))","v":""},{"$f":"IF(I605=\"\",\"\",IF(W2a!T147=\"\",\"\",W2a!E148))","v":""},"",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!L148=\"\",\"\",W2a!L148))","v":""}]
[null,"W2aC02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I606=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!G149=\"\",\"\",W2a!G149))","v":""}]
[null,"W2aC02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I607=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!H149=\"\",\"\",W2a!H149))","v":""}]
[null,"W2aC02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I608=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!I149=\"\",\"\",W2a!I149))","v":""}]
[null,"W2aC02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I609=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!J149=\"\",\"\",W2a!J149))","v":""}]
[null,"W2aC02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I610=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!K149=\"\",\"\",W2a!K149))","v":""}]
[null,"W2aC02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I611=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!L149=\"\",\"\",W2a!L149))","v":""}]
[null,"W2aC02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I612=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!G150=\"\",\"\",W2a!G150))","v":""}]
[null,"W2aC02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I613=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!H150=\"\",\"\",W2a!H150))","v":""}]
[null,"W2aC02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I614=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!I150=\"\",\"\",W2a!I150))","v":""}]
[null,"W2aC02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I615=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!J150=\"\",\"\",W2a!J150))","v":""}]
[null,"W2aC02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I616=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!K150=\"\",\"\",W2a!K150))","v":""}]
[null,"W2aC02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I617=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!L150=\"\",\"\",W2a!L150))","v":""}]
[null,"W2aC02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I618=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!G151=\"\",\"\",W2a!G151))","v":""}]
[null,"W2aC02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I619=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!H151=\"\",\"\",W2a!H151))","v":""}]
[null,"W2aC02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I620=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!I151=\"\",\"\",W2a!I151))","v":""}]
[null,"W2aC02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I621=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!J151=\"\",\"\",W2a!J151))","v":""}]
[null,"W2aC02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I622=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!K151=\"\",\"\",W2a!K151))","v":""}]
[null,"W2aC02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I623=\"\",\"\",IF(W2a!T147=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C147,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T147=\"\",\"\",IF(W2a!L151=\"\",\"\",W2a!L151))","v":""}]
[null,"W2aC03D01","[Performance measure C03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153))","v":""},"","",""]
[null,"W2aC03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153))","v":""},{"$f":"IF(W2a!T153=\"\",\"\",W2a!E154)","v":""},{"$f":"IF(W2a!T153=\"\",\"\",W2a!F154)","v":""},""]
[null,"W2aC03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I626=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!G5)))","v":""},{"$f":"IF(I626=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!G154=\"\",\"\",W2a!G154))","v":""}]
[null,"W2aC03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I627=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!H5)))","v":""},{"$f":"IF(I627=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!H154=\"\",\"\",W2a!H154))","v":""}]
[null,"W2aC03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I628=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!I5)))","v":""},{"$f":"IF(I628=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!I154=\"\",\"\",W2a!I154))","v":""}]
[null,"W2aC03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I629=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!J5)))","v":""},{"$f":"IF(I629=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!J154=\"\",\"\",W2a!J154))","v":""}]
[null,"W2aC03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I630=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!K5)))","v":""},{"$f":"IF(I630=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!K154=\"\",\"\",W2a!K154))","v":""}]
[null,"W2aC03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I631=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!L5)))","v":""},{"$f":"IF(I631=\"\",\"\",IF(W2a!T153=\"\",\"\",W2a!E154))","v":""},"",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!L154=\"\",\"\",W2a!L154))","v":""}]
[null,"W2aC03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I632=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!G155=\"\",\"\",W2a!G155))","v":""}]
[null,"W2aC03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I633=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!H155=\"\",\"\",W2a!H155))","v":""}]
[null,"W2aC03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I634=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!I155=\"\",\"\",W2a!I155))","v":""}]
[null,"W2aC03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I635=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!J155=\"\",\"\",W2a!J155))","v":""}]
[null,"W2aC03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I636=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!K155=\"\",\"\",W2a!K155))","v":""}]
[null,"W2aC03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I637=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!L155=\"\",\"\",W2a!L155))","v":""}]
[null,"W2aC03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I638=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!G156=\"\",\"\",W2a!G156))","v":""}]
[null,"W2aC03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I639=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!H156=\"\",\"\",W2a!H156))","v":""}]
[null,"W2aC03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I640=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!I156=\"\",\"\",W2a!I156))","v":""}]
[null,"W2aC03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I641=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!J156=\"\",\"\",W2a!J156))","v":""}]
[null,"W2aC03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I642=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!K156=\"\",\"\",W2a!K156))","v":""}]
[null,"W2aC03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I643=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!L156=\"\",\"\",W2a!L156))","v":""}]
[null,"W2aC03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I644=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!G157=\"\",\"\",W2a!G157))","v":""}]
[null,"W2aC03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I645=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!H157=\"\",\"\",W2a!H157))","v":""}]
[null,"W2aC03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I646=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!I157=\"\",\"\",W2a!I157))","v":""}]
[null,"W2aC03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I647=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!J157=\"\",\"\",W2a!J157))","v":""}]
[null,"W2aC03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I648=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!K157=\"\",\"\",W2a!K157))","v":""}]
[null,"W2aC03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I649=\"\",\"\",IF(W2a!T153=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C153,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T153=\"\",\"\",IF(W2a!L157=\"\",\"\",W2a!L157))","v":""}]
[null,"W2aC04D01","[Performance measure C04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159))","v":""},"","",""]
[null,"W2aC04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159))","v":""},{"$f":"IF(W2a!T159=\"\",\"\",W2a!E160)","v":""},{"$f":"IF(W2a!T159=\"\",\"\",W2a!F160)","v":""},""]
[null,"W2aC04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I652=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!G5)))","v":""},{"$f":"IF(I652=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!G160=\"\",\"\",W2a!G160))","v":""}]
[null,"W2aC04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I653=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!H5)))","v":""},{"$f":"IF(I653=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!H160=\"\",\"\",W2a!H160))","v":""}]
[null,"W2aC04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I654=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!I5)))","v":""},{"$f":"IF(I654=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!I160=\"\",\"\",W2a!I160))","v":""}]
[null,"W2aC04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I655=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!J5)))","v":""},{"$f":"IF(I655=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!J160=\"\",\"\",W2a!J160))","v":""}]
[null,"W2aC04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I656=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!K5)))","v":""},{"$f":"IF(I656=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!K160=\"\",\"\",W2a!K160))","v":""}]
[null,"W2aC04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I657=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!L5)))","v":""},{"$f":"IF(I657=\"\",\"\",IF(W2a!T159=\"\",\"\",W2a!E160))","v":""},"",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!L160=\"\",\"\",W2a!L160))","v":""}]
[null,"W2aC04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I658=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!G161=\"\",\"\",W2a!G161))","v":""}]
[null,"W2aC04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I659=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!H161=\"\",\"\",W2a!H161))","v":""}]
[null,"W2aC04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I660=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!I161=\"\",\"\",W2a!I161))","v":""}]
[null,"W2aC04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I661=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!J161=\"\",\"\",W2a!J161))","v":""}]
[null,"W2aC04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I662=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!K161=\"\",\"\",W2a!K161))","v":""}]
[null,"W2aC04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I663=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!L161=\"\",\"\",W2a!L161))","v":""}]
[null,"W2aC04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I664=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!G162=\"\",\"\",W2a!G162))","v":""}]
[null,"W2aC04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I665=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!H162=\"\",\"\",W2a!H162))","v":""}]
[null,"W2aC04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I666=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!I162=\"\",\"\",W2a!I162))","v":""}]
[null,"W2aC04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I667=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!J162=\"\",\"\",W2a!J162))","v":""}]
[null,"W2aC04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I668=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!K162=\"\",\"\",W2a!K162))","v":""}]
[null,"W2aC04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I669=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!L162=\"\",\"\",W2a!L162))","v":""}]
[null,"W2aC04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I670=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!G163=\"\",\"\",W2a!G163))","v":""}]
[null,"W2aC04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I671=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!H163=\"\",\"\",W2a!H163))","v":""}]
[null,"W2aC04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I672=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!I163=\"\",\"\",W2a!I163))","v":""}]
[null,"W2aC04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I673=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!J163=\"\",\"\",W2a!J163))","v":""}]
[null,"W2aC04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I674=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!K163=\"\",\"\",W2a!K163))","v":""}]
[null,"W2aC04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I675=\"\",\"\",IF(W2a!T159=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C159,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T159=\"\",\"\",IF(W2a!L163=\"\",\"\",W2a!L163))","v":""}]
[null,"W2aC05D01","[Performance measure C05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165))","v":""},"","",""]
[null,"W2aC05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165))","v":""},{"$f":"IF(W2a!T165=\"\",\"\",W2a!E166)","v":""},{"$f":"IF(W2a!T165=\"\",\"\",W2a!F166)","v":""},""]
[null,"W2aC05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I678=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!G5)))","v":""},{"$f":"IF(I678=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!G166=\"\",\"\",W2a!G166))","v":""}]
[null,"W2aC05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I679=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!H5)))","v":""},{"$f":"IF(I679=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!H166=\"\",\"\",W2a!H166))","v":""}]
[null,"W2aC05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I680=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!I5)))","v":""},{"$f":"IF(I680=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!I166=\"\",\"\",W2a!I166))","v":""}]
[null,"W2aC05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I681=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!J5)))","v":""},{"$f":"IF(I681=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!J166=\"\",\"\",W2a!J166))","v":""}]
[null,"W2aC05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I682=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!K5)))","v":""},{"$f":"IF(I682=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!K166=\"\",\"\",W2a!K166))","v":""}]
[null,"W2aC05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I683=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!L5)))","v":""},{"$f":"IF(I683=\"\",\"\",IF(W2a!T165=\"\",\"\",W2a!E166))","v":""},"",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!L166=\"\",\"\",W2a!L166))","v":""}]
[null,"W2aC05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I684=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!G167=\"\",\"\",W2a!G167))","v":""}]
[null,"W2aC05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I685=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!H167=\"\",\"\",W2a!H167))","v":""}]
[null,"W2aC05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I686=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!I167=\"\",\"\",W2a!I167))","v":""}]
[null,"W2aC05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I687=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!J167=\"\",\"\",W2a!J167))","v":""}]
[null,"W2aC05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I688=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!K167=\"\",\"\",W2a!K167))","v":""}]
[null,"W2aC05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I689=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!L167=\"\",\"\",W2a!L167))","v":""}]
[null,"W2aC05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I690=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!G168=\"\",\"\",W2a!G168))","v":""}]
[null,"W2aC05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I691=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!H168=\"\",\"\",W2a!H168))","v":""}]
[null,"W2aC05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I692=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!I168=\"\",\"\",W2a!I168))","v":""}]
[null,"W2aC05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I693=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!J168=\"\",\"\",W2a!J168))","v":""}]
[null,"W2aC05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I694=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!K168=\"\",\"\",W2a!K168))","v":""}]
[null,"W2aC05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I695=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!L168=\"\",\"\",W2a!L168))","v":""}]
[null,"W2aC05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I696=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!G169=\"\",\"\",W2a!G169))","v":""}]
[null,"W2aC05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I697=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!H169=\"\",\"\",W2a!H169))","v":""}]
[null,"W2aC05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I698=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!I169=\"\",\"\",W2a!I169))","v":""}]
[null,"W2aC05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I699=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!J169=\"\",\"\",W2a!J169))","v":""}]
[null,"W2aC05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I700=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!K169=\"\",\"\",W2a!K169))","v":""}]
[null,"W2aC05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I701=\"\",\"\",IF(W2a!T165=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C165,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T165=\"\",\"\",IF(W2a!L169=\"\",\"\",W2a!L169))","v":""}]
[null,"W2aC06D01","[Performance measure C06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171))","v":""},"","",""]
[null,"W2aC06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171))","v":""},{"$f":"IF(W2a!T171=\"\",\"\",W2a!E172)","v":""},{"$f":"IF(W2a!T171=\"\",\"\",W2a!F172)","v":""},""]
[null,"W2aC06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I704=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!G5)))","v":""},{"$f":"IF(I704=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!G172=\"\",\"\",W2a!G172))","v":""}]
[null,"W2aC06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I705=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!H5)))","v":""},{"$f":"IF(I705=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!H172=\"\",\"\",W2a!H172))","v":""}]
[null,"W2aC06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I706=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!I5)))","v":""},{"$f":"IF(I706=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!I172=\"\",\"\",W2a!I172))","v":""}]
[null,"W2aC06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I707=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!J5)))","v":""},{"$f":"IF(I707=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!J172=\"\",\"\",W2a!J172))","v":""}]
[null,"W2aC06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I708=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!K5)))","v":""},{"$f":"IF(I708=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!K172=\"\",\"\",W2a!K172))","v":""}]
[null,"W2aC06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I709=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!L5)))","v":""},{"$f":"IF(I709=\"\",\"\",IF(W2a!T171=\"\",\"\",W2a!E172))","v":""},"",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!L172=\"\",\"\",W2a!L172))","v":""}]
[null,"W2aC06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I710=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!G173=\"\",\"\",W2a!G173))","v":""}]
[null,"W2aC06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I711=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!H173=\"\",\"\",W2a!H173))","v":""}]
[null,"W2aC06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I712=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!I173=\"\",\"\",W2a!I173))","v":""}]
[null,"W2aC06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I713=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!J173=\"\",\"\",W2a!J173))","v":""}]
[null,"W2aC06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I714=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!K173=\"\",\"\",W2a!K173))","v":""}]
[null,"W2aC06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I715=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!L173=\"\",\"\",W2a!L173))","v":""}]
[null,"W2aC06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I716=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!G174=\"\",\"\",W2a!G174))","v":""}]
[null,"W2aC06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I717=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!H174=\"\",\"\",W2a!H174))","v":""}]
[null,"W2aC06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I718=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!I174=\"\",\"\",W2a!I174))","v":""}]
[null,"W2aC06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I719=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!J174=\"\",\"\",W2a!J174))","v":""}]
[null,"W2aC06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I720=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!K174=\"\",\"\",W2a!K174))","v":""}]
[null,"W2aC06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I721=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!L174=\"\",\"\",W2a!L174))","v":""}]
[null,"W2aC06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I722=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!G175=\"\",\"\",W2a!G175))","v":""}]
[null,"W2aC06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I723=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!H175=\"\",\"\",W2a!H175))","v":""}]
[null,"W2aC06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I724=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!I175=\"\",\"\",W2a!I175))","v":""}]
[null,"W2aC06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I725=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!J175=\"\",\"\",W2a!J175))","v":""}]
[null,"W2aC06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I726=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!K175=\"\",\"\",W2a!K175))","v":""}]
[null,"W2aC06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I727=\"\",\"\",IF(W2a!T171=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C171,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T171=\"\",\"\",IF(W2a!L175=\"\",\"\",W2a!L175))","v":""}]
[null,"W2aC07D01","[Performance measure C07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177))","v":""},"","",""]
[null,"W2aC07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177))","v":""},{"$f":"IF(W2a!T177=\"\",\"\",W2a!E178)","v":""},{"$f":"IF(W2a!T177=\"\",\"\",W2a!F178)","v":""},""]
[null,"W2aC07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I730=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!G5)))","v":""},{"$f":"IF(I730=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!G178=\"\",\"\",W2a!G178))","v":""}]
[null,"W2aC07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I731=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!H5)))","v":""},{"$f":"IF(I731=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!H178=\"\",\"\",W2a!H178))","v":""}]
[null,"W2aC07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I732=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!I5)))","v":""},{"$f":"IF(I732=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!I178=\"\",\"\",W2a!I178))","v":""}]
[null,"W2aC07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I733=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!J5)))","v":""},{"$f":"IF(I733=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!J178=\"\",\"\",W2a!J178))","v":""}]
[null,"W2aC07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I734=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!K5)))","v":""},{"$f":"IF(I734=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!K178=\"\",\"\",W2a!K178))","v":""}]
[null,"W2aC07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I735=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!L5)))","v":""},{"$f":"IF(I735=\"\",\"\",IF(W2a!T177=\"\",\"\",W2a!E178))","v":""},"",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!L178=\"\",\"\",W2a!L178))","v":""}]
[null,"W2aC07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I736=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!G179=\"\",\"\",W2a!G179))","v":""}]
[null,"W2aC07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I737=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!H179=\"\",\"\",W2a!H179))","v":""}]
[null,"W2aC07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I738=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!I179=\"\",\"\",W2a!I179))","v":""}]
[null,"W2aC07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I739=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!J179=\"\",\"\",W2a!J179))","v":""}]
[null,"W2aC07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I740=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!K179=\"\",\"\",W2a!K179))","v":""}]
[null,"W2aC07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I741=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!L179=\"\",\"\",W2a!L179))","v":""}]
[null,"W2aC07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I742=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!G180=\"\",\"\",W2a!G180))","v":""}]
[null,"W2aC07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I743=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!H180=\"\",\"\",W2a!H180))","v":""}]
[null,"W2aC07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I744=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!I180=\"\",\"\",W2a!I180))","v":""}]
[null,"W2aC07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I745=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!J180=\"\",\"\",W2a!J180))","v":""}]
[null,"W2aC07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I746=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!K180=\"\",\"\",W2a!K180))","v":""}]
[null,"W2aC07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I747=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!L180=\"\",\"\",W2a!L180))","v":""}]
[null,"W2aC07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I748=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!G181=\"\",\"\",W2a!G181))","v":""}]
[null,"W2aC07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I749=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!H181=\"\",\"\",W2a!H181))","v":""}]
[null,"W2aC07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I750=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!I181=\"\",\"\",W2a!I181))","v":""}]
[null,"W2aC07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I751=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!J181=\"\",\"\",W2a!J181))","v":""}]
[null,"W2aC07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I752=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!K181=\"\",\"\",W2a!K181))","v":""}]
[null,"W2aC07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I753=\"\",\"\",IF(W2a!T177=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C177,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T177=\"\",\"\",IF(W2a!L181=\"\",\"\",W2a!L181))","v":""}]
[null,"W2aC08D01","[Performance measure C08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183))","v":""},"","",""]
[null,"W2aC08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183))","v":""},{"$f":"IF(W2a!T183=\"\",\"\",W2a!E184)","v":""},{"$f":"IF(W2a!T183=\"\",\"\",W2a!F184)","v":""},""]
[null,"W2aC08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I756=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!G5)))","v":""},{"$f":"IF(I756=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!G184=\"\",\"\",W2a!G184))","v":""}]
[null,"W2aC08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I757=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!H5)))","v":""},{"$f":"IF(I757=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!H184=\"\",\"\",W2a!H184))","v":""}]
[null,"W2aC08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I758=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!I5)))","v":""},{"$f":"IF(I758=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!I184=\"\",\"\",W2a!I184))","v":""}]
[null,"W2aC08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I759=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!J5)))","v":""},{"$f":"IF(I759=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!J184=\"\",\"\",W2a!J184))","v":""}]
[null,"W2aC08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I760=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!K5)))","v":""},{"$f":"IF(I760=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!K184=\"\",\"\",W2a!K184))","v":""}]
[null,"W2aC08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I761=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!L5)))","v":""},{"$f":"IF(I761=\"\",\"\",IF(W2a!T183=\"\",\"\",W2a!E184))","v":""},"",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!L184=\"\",\"\",W2a!L184))","v":""}]
[null,"W2aC08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I762=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!G185=\"\",\"\",W2a!G185))","v":""}]
[null,"W2aC08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I763=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!H185=\"\",\"\",W2a!H185))","v":""}]
[null,"W2aC08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I764=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!I185=\"\",\"\",W2a!I185))","v":""}]
[null,"W2aC08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I765=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!J185=\"\",\"\",W2a!J185))","v":""}]
[null,"W2aC08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I766=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!K185=\"\",\"\",W2a!K185))","v":""}]
[null,"W2aC08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I767=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!L185=\"\",\"\",W2a!L185))","v":""}]
[null,"W2aC08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I768=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!G186=\"\",\"\",W2a!G186))","v":""}]
[null,"W2aC08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I769=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!H186=\"\",\"\",W2a!H186))","v":""}]
[null,"W2aC08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I770=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!I186=\"\",\"\",W2a!I186))","v":""}]
[null,"W2aC08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I771=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!J186=\"\",\"\",W2a!J186))","v":""}]
[null,"W2aC08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I772=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!K186=\"\",\"\",W2a!K186))","v":""}]
[null,"W2aC08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I773=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!L186=\"\",\"\",W2a!L186))","v":""}]
[null,"W2aC08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I774=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!G187=\"\",\"\",W2a!G187))","v":""}]
[null,"W2aC08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I775=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!H187=\"\",\"\",W2a!H187))","v":""}]
[null,"W2aC08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I776=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!I187=\"\",\"\",W2a!I187))","v":""}]
[null,"W2aC08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I777=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!J187=\"\",\"\",W2a!J187))","v":""}]
[null,"W2aC08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I778=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!K187=\"\",\"\",W2a!K187))","v":""}]
[null,"W2aC08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I779=\"\",\"\",IF(W2a!T183=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C183,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T183=\"\",\"\",IF(W2a!L187=\"\",\"\",W2a!L187))","v":""}]
[null,"W2aC09D01","[Performance measure C09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189))","v":""},"","",""]
[null,"W2aC09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189))","v":""},{"$f":"IF(W2a!T189=\"\",\"\",W2a!E190)","v":""},{"$f":"IF(W2a!T189=\"\",\"\",W2a!F190)","v":""},""]
[null,"W2aC09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I782=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!G5)))","v":""},{"$f":"IF(I782=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!G190=\"\",\"\",W2a!G190))","v":""}]
[null,"W2aC09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I783=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!H5)))","v":""},{"$f":"IF(I783=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!H190=\"\",\"\",W2a!H190))","v":""}]
[null,"W2aC09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I784=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!I5)))","v":""},{"$f":"IF(I784=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!I190=\"\",\"\",W2a!I190))","v":""}]
[null,"W2aC09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I785=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!J5)))","v":""},{"$f":"IF(I785=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!J190=\"\",\"\",W2a!J190))","v":""}]
[null,"W2aC09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I786=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!K5)))","v":""},{"$f":"IF(I786=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!K190=\"\",\"\",W2a!K190))","v":""}]
[null,"W2aC09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I787=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!L5)))","v":""},{"$f":"IF(I787=\"\",\"\",IF(W2a!T189=\"\",\"\",W2a!E190))","v":""},"",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!L190=\"\",\"\",W2a!L190))","v":""}]
[null,"W2aC09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I788=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!G191=\"\",\"\",W2a!G191))","v":""}]
[null,"W2aC09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I789=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!H191=\"\",\"\",W2a!H191))","v":""}]
[null,"W2aC09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I790=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!I191=\"\",\"\",W2a!I191))","v":""}]
[null,"W2aC09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I791=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!J191=\"\",\"\",W2a!J191))","v":""}]
[null,"W2aC09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I792=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!K191=\"\",\"\",W2a!K191))","v":""}]
[null,"W2aC09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I793=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!L191=\"\",\"\",W2a!L191))","v":""}]
[null,"W2aC09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I794=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!G192=\"\",\"\",W2a!G192))","v":""}]
[null,"W2aC09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I795=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!H192=\"\",\"\",W2a!H192))","v":""}]
[null,"W2aC09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I796=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!I192=\"\",\"\",W2a!I192))","v":""}]
[null,"W2aC09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I797=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!J192=\"\",\"\",W2a!J192))","v":""}]
[null,"W2aC09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I798=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!K192=\"\",\"\",W2a!K192))","v":""}]
[null,"W2aC09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I799=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!L192=\"\",\"\",W2a!L192))","v":""}]
[null,"W2aC09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I800=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!G193=\"\",\"\",W2a!G193))","v":""}]
[null,"W2aC09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I801=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!H193=\"\",\"\",W2a!H193))","v":""}]
[null,"W2aC09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I802=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!I193=\"\",\"\",W2a!I193))","v":""}]
[null,"W2aC09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I803=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!J193=\"\",\"\",W2a!J193))","v":""}]
[null,"W2aC09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I804=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!K193=\"\",\"\",W2a!K193))","v":""}]
[null,"W2aC09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I805=\"\",\"\",IF(W2a!T189=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C189,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T189=\"\",\"\",IF(W2a!L193=\"\",\"\",W2a!L193))","v":""}]
[null,"W2aC10D01","[Performance measure C10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195))","v":""},"","",""]
[null,"W2aC10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195))","v":""},{"$f":"IF(W2a!T195=\"\",\"\",W2a!E196)","v":""},{"$f":"IF(W2a!T195=\"\",\"\",W2a!F196)","v":""},""]
[null,"W2aC10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I808=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!G5)))","v":""},{"$f":"IF(I808=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!G196=\"\",\"\",W2a!G196))","v":""}]
[null,"W2aC10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I809=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!H5)))","v":""},{"$f":"IF(I809=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!H196=\"\",\"\",W2a!H196))","v":""}]
[null,"W2aC10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I810=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!I5)))","v":""},{"$f":"IF(I810=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!I196=\"\",\"\",W2a!I196))","v":""}]
[null,"W2aC10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I811=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!J5)))","v":""},{"$f":"IF(I811=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!J196=\"\",\"\",W2a!J196))","v":""}]
[null,"W2aC10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I812=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!K5)))","v":""},{"$f":"IF(I812=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!K196=\"\",\"\",W2a!K196))","v":""}]
[null,"W2aC10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I813=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!L5)))","v":""},{"$f":"IF(I813=\"\",\"\",IF(W2a!T195=\"\",\"\",W2a!E196))","v":""},"",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!L196=\"\",\"\",W2a!L196))","v":""}]
[null,"W2aC10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I814=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!G197=\"\",\"\",W2a!G197))","v":""}]
[null,"W2aC10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I815=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!H197=\"\",\"\",W2a!H197))","v":""}]
[null,"W2aC10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I816=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!I197=\"\",\"\",W2a!I197))","v":""}]
[null,"W2aC10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I817=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!J197=\"\",\"\",W2a!J197))","v":""}]
[null,"W2aC10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I818=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!K197=\"\",\"\",W2a!K197))","v":""}]
[null,"W2aC10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I819=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!L197=\"\",\"\",W2a!L197))","v":""}]
[null,"W2aC10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I820=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!G198=\"\",\"\",W2a!G198))","v":""}]
[null,"W2aC10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I821=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!H198=\"\",\"\",W2a!H198))","v":""}]
[null,"W2aC10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I822=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!I198=\"\",\"\",W2a!I198))","v":""}]
[null,"W2aC10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I823=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!J198=\"\",\"\",W2a!J198))","v":""}]
[null,"W2aC10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I824=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!K198=\"\",\"\",W2a!K198))","v":""}]
[null,"W2aC10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I825=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!L198=\"\",\"\",W2a!L198))","v":""}]
[null,"W2aC10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I826=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!G199=\"\",\"\",W2a!G199))","v":""}]
[null,"W2aC10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I827=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!H199=\"\",\"\",W2a!H199))","v":""}]
[null,"W2aC10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I828=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!I199=\"\",\"\",W2a!I199))","v":""}]
[null,"W2aC10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I829=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!J199=\"\",\"\",W2a!J199))","v":""}]
[null,"W2aC10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I830=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!K199=\"\",\"\",W2a!K199))","v":""}]
[null,"W2aC10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I831=\"\",\"\",IF(W2a!T195=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!C195,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T195=\"\",\"\",IF(W2a!L199=\"\",\"\",W2a!L199))","v":""}]
[null,"W2aC00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I832=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!G202=\"\",\"\",W2a!G202))","v":""}]
[null,"W2aC00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I833=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!H202=\"\",\"\",W2a!H202))","v":""}]
[null,"W2aC00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I834=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!I202=\"\",\"\",W2a!I202))","v":""}]
[null,"W2aC00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I835=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!J202=\"\",\"\",W2a!J202))","v":""}]
[null,"W2aC00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I836=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!K202=\"\",\"\",W2a!K202))","v":""}]
[null,"W2aC00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I837=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!L202=\"\",\"\",W2a!L202))","v":""}]
[null,"W2aC00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I838=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!G203=\"\",\"\",W2a!G203))","v":""}]
[null,"W2aC00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I839=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!H203=\"\",\"\",W2a!H203))","v":""}]
[null,"W2aC00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I840=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!I203=\"\",\"\",W2a!I203))","v":""}]
[null,"W2aC00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I841=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!J203=\"\",\"\",W2a!J203))","v":""}]
[null,"W2aC00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I842=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!K203=\"\",\"\",W2a!K203))","v":""}]
[null,"W2aC00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I843=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!L203=\"\",\"\",W2a!L203))","v":""}]
[null,"W2aC00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I844=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!G204=\"\",\"\",W2a!G204))","v":""}]
[null,"W2aC00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I845=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!H204=\"\",\"\",W2a!H204))","v":""}]
[null,"W2aC00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I846=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!I204=\"\",\"\",W2a!I204))","v":""}]
[null,"W2aC00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I847=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!J204=\"\",\"\",W2a!J204))","v":""}]
[null,"W2aC00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I848=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!K204=\"\",\"\",W2a!K204))","v":""}]
[null,"W2aC00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I849=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!L204=\"\",\"\",W2a!L204))","v":""}]
[null,"W2aC00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I850=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!G205=\"\",\"\",W2a!G205))","v":""}]
[null,"W2aC00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I851=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!H205=\"\",\"\",W2a!H205))","v":""}]
[null,"W2aC00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I852=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!I205=\"\",\"\",W2a!I205))","v":""}]
[null,"W2aC00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I853=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!J205=\"\",\"\",W2a!J205))","v":""}]
[null,"W2aC00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I854=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!K205=\"\",\"\",W2a!K205))","v":""}]
[null,"W2aC00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I855=\"\",\"\",CONCATENATE(W2a!C140,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T140=\"\",\"\",IF(W2a!L205=\"\",\"\",W2a!L205))","v":""}]
[null,"W2aD01D01","[Performance measure D01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208))","v":""},"",""]
[null,"W2aD01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208))","v":""},{"$f":"IF(W2a!T208=\"\",\"\",W2a!E209)","v":""},{"$f":"IF(W2a!T208=\"\",\"\",W2a!F209)","v":""}]
[null,"W2aD01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I858=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!G5)))","v":""},{"$f":"IF(I858=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!G209=\"\",\"\",W2a!G209))","v":""}]
[null,"W2aD01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I859=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!H5)))","v":""},{"$f":"IF(I859=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!H209=\"\",\"\",W2a!H209))","v":""}]
[null,"W2aD01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I860=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!I5)))","v":""},{"$f":"IF(I860=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!I209=\"\",\"\",W2a!I209))","v":""}]
[null,"W2aD01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I861=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!J5)))","v":""},{"$f":"IF(I861=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!J209=\"\",\"\",W2a!J209))","v":""}]
[null,"W2aD01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I862=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!K5)))","v":""},{"$f":"IF(I862=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!K209=\"\",\"\",W2a!K209))","v":""}]
[null,"W2aD01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I863=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!L5)))","v":""},{"$f":"IF(I863=\"\",\"\",IF(W2a!T208=\"\",\"\",W2a!E209))","v":""},"",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!L209=\"\",\"\",W2a!L209))","v":""}]
[null,"W2aD01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I864=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!G210=\"\",\"\",W2a!G210))","v":""}]
[null,"W2aD01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I865=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!H210=\"\",\"\",W2a!H210))","v":""}]
[null,"W2aD01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I866=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!I210=\"\",\"\",W2a!I210))","v":""}]
[null,"W2aD01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I867=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!J210=\"\",\"\",W2a!J210))","v":""}]
[null,"W2aD01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I868=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!K210=\"\",\"\",W2a!K210))","v":""}]
[null,"W2aD01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I869=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!L210=\"\",\"\",W2a!L210))","v":""}]
[null,"W2aD01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I870=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!G211=\"\",\"\",W2a!G211))","v":""}]
[null,"W2aD01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I871=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!H211=\"\",\"\",W2a!H211))","v":""}]
[null,"W2aD01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I872=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!I211=\"\",\"\",W2a!I211))","v":""}]
[null,"W2aD01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I873=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!J211=\"\",\"\",W2a!J211))","v":""}]
[null,"W2aD01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I874=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!K211=\"\",\"\",W2a!K211))","v":""}]
[null,"W2aD01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I875=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!L211=\"\",\"\",W2a!L211))","v":""}]
[null,"W2aD01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I876=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!G212=\"\",\"\",W2a!G212))","v":""}]
[null,"W2aD01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I877=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!H212=\"\",\"\",W2a!H212))","v":""}]
[null,"W2aD01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I878=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!I212=\"\",\"\",W2a!I212))","v":""}]
[null,"W2aD01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I879=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!J212=\"\",\"\",W2a!J212))","v":""}]
[null,"W2aD01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I880=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!K212=\"\",\"\",W2a!K212))","v":""}]
[null,"W2aD01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I881=\"\",\"\",IF(W2a!T208=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C208,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T208=\"\",\"\",IF(W2a!L212=\"\",\"\",W2a!L212))","v":""}]
[null,"W2aD02D01","[Performance measure D02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214))","v":""},"","",""]
[null,"W2aD02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214))","v":""},{"$f":"IF(W2a!T214=\"\",\"\",W2a!E215)","v":""},{"$f":"IF(W2a!T214=\"\",\"\",W2a!F215)","v":""},""]
[null,"W2aD02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I884=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!G5)))","v":""},{"$f":"IF(I884=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!G215=\"\",\"\",W2a!G215))","v":""}]
[null,"W2aD02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I885=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!H5)))","v":""},{"$f":"IF(I885=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!H215=\"\",\"\",W2a!H215))","v":""}]
[null,"W2aD02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I886=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!I5)))","v":""},{"$f":"IF(I886=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!I215=\"\",\"\",W2a!I215))","v":""}]
[null,"W2aD02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I887=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!J5)))","v":""},{"$f":"IF(I887=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!J215=\"\",\"\",W2a!J215))","v":""}]
[null,"W2aD02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I888=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!K5)))","v":""},{"$f":"IF(I888=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!K215=\"\",\"\",W2a!K215))","v":""}]
[null,"W2aD02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I889=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!L5)))","v":""},{"$f":"IF(I889=\"\",\"\",IF(W2a!T214=\"\",\"\",W2a!E215))","v":""},"",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!L215=\"\",\"\",W2a!L215))","v":""}]
[null,"W2aD02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I890=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!G216=\"\",\"\",W2a!G216))","v":""}]
[null,"W2aD02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I891=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!H216=\"\",\"\",W2a!H216))","v":""}]
[null,"W2aD02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I892=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!I216=\"\",\"\",W2a!I216))","v":""}]
[null,"W2aD02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I893=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!J216=\"\",\"\",W2a!J216))","v":""}]
[null,"W2aD02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I894=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!K216=\"\",\"\",W2a!K216))","v":""}]
[null,"W2aD02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I895=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!L216=\"\",\"\",W2a!L216))","v":""}]
[null,"W2aD02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I896=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!G217=\"\",\"\",W2a!G217))","v":""}]
[null,"W2aD02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I897=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!H217=\"\",\"\",W2a!H217))","v":""}]
[null,"W2aD02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I898=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!I217=\"\",\"\",W2a!I217))","v":""}]
[null,"W2aD02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I899=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!J217=\"\",\"\",W2a!J217))","v":""}]
[null,"W2aD02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I900=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!K217=\"\",\"\",W2a!K217))","v":""}]
[null,"W2aD02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I901=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!L217=\"\",\"\",W2a!L217))","v":""}]
[null,"W2aD02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I902=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!G218=\"\",\"\",W2a!G218))","v":""}]
[null,"W2aD02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I903=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!H218=\"\",\"\",W2a!H218))","v":""}]
[null,"W2aD02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I904=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!I218=\"\",\"\",W2a!I218))","v":""}]
[null,"W2aD02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I905=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!J218=\"\",\"\",W2a!J218))","v":""}]
[null,"W2aD02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I906=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!K218=\"\",\"\",W2a!K218))","v":""}]
[null,"W2aD02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I907=\"\",\"\",IF(W2a!T214=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C214,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T214=\"\",\"\",IF(W2a!L218=\"\",\"\",W2a!L218))","v":""}]
[null,"W2aD03D01","[Performance measure D03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220))","v":""},"","",""]
[null,"W2aD03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220))","v":""},{"$f":"IF(W2a!T220=\"\",\"\",W2a!E221)","v":""},{"$f":"IF(W2a!T220=\"\",\"\",W2a!F221)","v":""},""]
[null,"W2aD03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I910=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!G5)))","v":""},{"$f":"IF(I910=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!G221=\"\",\"\",W2a!G221))","v":""}]
[null,"W2aD03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I911=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!H5)))","v":""},{"$f":"IF(I911=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!H221=\"\",\"\",W2a!H221))","v":""}]
[null,"W2aD03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I912=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!I5)))","v":""},{"$f":"IF(I912=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!I221=\"\",\"\",W2a!I221))","v":""}]
[null,"W2aD03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I913=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!J5)))","v":""},{"$f":"IF(I913=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!J221=\"\",\"\",W2a!J221))","v":""}]
[null,"W2aD03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I914=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!K5)))","v":""},{"$f":"IF(I914=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!K221=\"\",\"\",W2a!K221))","v":""}]
[null,"W2aD03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I915=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!L5)))","v":""},{"$f":"IF(I915=\"\",\"\",IF(W2a!T220=\"\",\"\",W2a!E221))","v":""},"",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!L221=\"\",\"\",W2a!L221))","v":""}]
[null,"W2aD03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I916=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!G222=\"\",\"\",W2a!G222))","v":""}]
[null,"W2aD03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I917=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!H222=\"\",\"\",W2a!H222))","v":""}]
[null,"W2aD03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I918=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!I222=\"\",\"\",W2a!I222))","v":""}]
[null,"W2aD03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I919=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!J222=\"\",\"\",W2a!J222))","v":""}]
[null,"W2aD03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I920=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!K222=\"\",\"\",W2a!K222))","v":""}]
[null,"W2aD03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I921=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!L222=\"\",\"\",W2a!L222))","v":""}]
[null,"W2aD03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I922=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!G223=\"\",\"\",W2a!G223))","v":""}]
[null,"W2aD03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I923=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!H223=\"\",\"\",W2a!H223))","v":""}]
[null,"W2aD03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I924=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!I223=\"\",\"\",W2a!I223))","v":""}]
[null,"W2aD03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I925=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!J223=\"\",\"\",W2a!J223))","v":""}]
[null,"W2aD03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I926=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!K223=\"\",\"\",W2a!K223))","v":""}]
[null,"W2aD03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I927=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!L223=\"\",\"\",W2a!L223))","v":""}]
[null,"W2aD03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I928=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!G224=\"\",\"\",W2a!G224))","v":""}]
[null,"W2aD03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I929=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!H224=\"\",\"\",W2a!H224))","v":""}]
[null,"W2aD03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I930=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!I224=\"\",\"\",W2a!I224))","v":""}]
[null,"W2aD03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I931=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!J224=\"\",\"\",W2a!J224))","v":""}]
[null,"W2aD03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I932=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!K224=\"\",\"\",W2a!K224))","v":""}]
[null,"W2aD03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I933=\"\",\"\",IF(W2a!T220=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C220,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T220=\"\",\"\",IF(W2a!L224=\"\",\"\",W2a!L224))","v":""}]
[null,"W2aD04D01","[Performance measure D04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226))","v":""},"","",""]
[null,"W2aD04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226))","v":""},{"$f":"IF(W2a!T226=\"\",\"\",W2a!E227)","v":""},{"$f":"IF(W2a!T226=\"\",\"\",W2a!F227)","v":""},""]
[null,"W2aD04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I936=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!G5)))","v":""},{"$f":"IF(I936=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!G227=\"\",\"\",W2a!G227))","v":""}]
[null,"W2aD04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I937=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!H5)))","v":""},{"$f":"IF(I937=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!H227=\"\",\"\",W2a!H227))","v":""}]
[null,"W2aD04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I938=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!I5)))","v":""},{"$f":"IF(I938=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!I227=\"\",\"\",W2a!I227))","v":""}]
[null,"W2aD04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I939=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!J5)))","v":""},{"$f":"IF(I939=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!J227=\"\",\"\",W2a!J227))","v":""}]
[null,"W2aD04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I940=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!K5)))","v":""},{"$f":"IF(I940=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!K227=\"\",\"\",W2a!K227))","v":""}]
[null,"W2aD04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I941=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!L5)))","v":""},{"$f":"IF(I941=\"\",\"\",IF(W2a!T226=\"\",\"\",W2a!E227))","v":""},"",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!L227=\"\",\"\",W2a!L227))","v":""}]
[null,"W2aD04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I942=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!G228=\"\",\"\",W2a!G228))","v":""}]
[null,"W2aD04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I943=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!H228=\"\",\"\",W2a!H228))","v":""}]
[null,"W2aD04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I944=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!I228=\"\",\"\",W2a!I228))","v":""}]
[null,"W2aD04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I945=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!J228=\"\",\"\",W2a!J228))","v":""}]
[null,"W2aD04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I946=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!K228=\"\",\"\",W2a!K228))","v":""}]
[null,"W2aD04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I947=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!L228=\"\",\"\",W2a!L228))","v":""}]
[null,"W2aD04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I948=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!G229=\"\",\"\",W2a!G229))","v":""}]
[null,"W2aD04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I949=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!H229=\"\",\"\",W2a!H229))","v":""}]
[null,"W2aD04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I950=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!I229=\"\",\"\",W2a!I229))","v":""}]
[null,"W2aD04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I951=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!J229=\"\",\"\",W2a!J229))","v":""}]
[null,"W2aD04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I952=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!K229=\"\",\"\",W2a!K229))","v":""}]
[null,"W2aD04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I953=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!L229=\"\",\"\",W2a!L229))","v":""}]
[null,"W2aD04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I954=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!G230=\"\",\"\",W2a!G230))","v":""}]
[null,"W2aD04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I955=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!H230=\"\",\"\",W2a!H230))","v":""}]
[null,"W2aD04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I956=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!I230=\"\",\"\",W2a!I230))","v":""}]
[null,"W2aD04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I957=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!J230=\"\",\"\",W2a!J230))","v":""}]
[null,"W2aD04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I958=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!K230=\"\",\"\",W2a!K230))","v":""}]
[null,"W2aD04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I959=\"\",\"\",IF(W2a!T226=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C226,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T226=\"\",\"\",IF(W2a!L230=\"\",\"\",W2a!L230))","v":""}]
[null,"W2aD05D01","[Performance measure D05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232))","v":""},"","",""]
[null,"W2aD05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232))","v":""},{"$f":"IF(W2a!T232=\"\",\"\",W2a!E233)","v":""},{"$f":"IF(W2a!T232=\"\",\"\",W2a!F233)","v":""},""]
[null,"W2aD05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I962=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!G5)))","v":""},{"$f":"IF(I962=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!G233=\"\",\"\",W2a!G233))","v":""}]
[null,"W2aD05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I963=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!H5)))","v":""},{"$f":"IF(I963=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!H233=\"\",\"\",W2a!H233))","v":""}]
[null,"W2aD05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I964=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!I5)))","v":""},{"$f":"IF(I964=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!I233=\"\",\"\",W2a!I233))","v":""}]
[null,"W2aD05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I965=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!J5)))","v":""},{"$f":"IF(I965=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!J233=\"\",\"\",W2a!J233))","v":""}]
[null,"W2aD05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I966=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!K5)))","v":""},{"$f":"IF(I966=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!K233=\"\",\"\",W2a!K233))","v":""}]
[null,"W2aD05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I967=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!L5)))","v":""},{"$f":"IF(I967=\"\",\"\",IF(W2a!T232=\"\",\"\",W2a!E233))","v":""},"",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!L233=\"\",\"\",W2a!L233))","v":""}]
[null,"W2aD05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I968=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!G234=\"\",\"\",W2a!G234))","v":""}]
[null,"W2aD05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I969=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!H234=\"\",\"\",W2a!H234))","v":""}]
[null,"W2aD05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I970=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!I234=\"\",\"\",W2a!I234))","v":""}]
[null,"W2aD05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I971=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!J234=\"\",\"\",W2a!J234))","v":""}]
[null,"W2aD05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I972=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!K234=\"\",\"\",W2a!K234))","v":""}]
[null,"W2aD05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I973=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!L234=\"\",\"\",W2a!L234))","v":""}]
[null,"W2aD05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I974=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!G235=\"\",\"\",W2a!G235))","v":""}]
[null,"W2aD05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I975=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!H235=\"\",\"\",W2a!H235))","v":""}]
[null,"W2aD05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I976=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!I235=\"\",\"\",W2a!I235))","v":""}]
[null,"W2aD05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I977=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!J235=\"\",\"\",W2a!J235))","v":""}]
[null,"W2aD05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I978=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!K235=\"\",\"\",W2a!K235))","v":""}]
[null,"W2aD05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I979=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!L235=\"\",\"\",W2a!L235))","v":""}]
[null,"W2aD05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I980=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!G236=\"\",\"\",W2a!G236))","v":""}]
[null,"W2aD05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I981=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!H236=\"\",\"\",W2a!H236))","v":""}]
[null,"W2aD05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I982=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!I236=\"\",\"\",W2a!I236))","v":""}]
[null,"W2aD05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I983=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!J236=\"\",\"\",W2a!J236))","v":""}]
[null,"W2aD05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I984=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!K236=\"\",\"\",W2a!K236))","v":""}]
[null,"W2aD05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I985=\"\",\"\",IF(W2a!T232=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C232,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T232=\"\",\"\",IF(W2a!L236=\"\",\"\",W2a!L236))","v":""}]
[null,"W2aD06D01","[Performance measure D06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238))","v":""},"","",""]
[null,"W2aD06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238))","v":""},{"$f":"IF(W2a!T238=\"\",\"\",W2a!E239)","v":""},{"$f":"IF(W2a!T238=\"\",\"\",W2a!F239)","v":""},""]
[null,"W2aD06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I988=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!G5)))","v":""},{"$f":"IF(I988=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!G239=\"\",\"\",W2a!G239))","v":""}]
[null,"W2aD06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I989=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!H5)))","v":""},{"$f":"IF(I989=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!H239=\"\",\"\",W2a!H239))","v":""}]
[null,"W2aD06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I990=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!I5)))","v":""},{"$f":"IF(I990=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!I239=\"\",\"\",W2a!I239))","v":""}]
[null,"W2aD06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I991=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!J5)))","v":""},{"$f":"IF(I991=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!J239=\"\",\"\",W2a!J239))","v":""}]
[null,"W2aD06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I992=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!K5)))","v":""},{"$f":"IF(I992=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!K239=\"\",\"\",W2a!K239))","v":""}]
[null,"W2aD06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I993=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!L5)))","v":""},{"$f":"IF(I993=\"\",\"\",IF(W2a!T238=\"\",\"\",W2a!E239))","v":""},"",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!L239=\"\",\"\",W2a!L239))","v":""}]
[null,"W2aD06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I994=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!G240=\"\",\"\",W2a!G240))","v":""}]
[null,"W2aD06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I995=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!H240=\"\",\"\",W2a!H240))","v":""}]
[null,"W2aD06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I996=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!I240=\"\",\"\",W2a!I240))","v":""}]
[null,"W2aD06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I997=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!J240=\"\",\"\",W2a!J240))","v":""}]
[null,"W2aD06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I998=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!K240=\"\",\"\",W2a!K240))","v":""}]
[null,"W2aD06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I999=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!L240=\"\",\"\",W2a!L240))","v":""}]
[null,"W2aD06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1000=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!G241=\"\",\"\",W2a!G241))","v":""}]
[null,"W2aD06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1001=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!H241=\"\",\"\",W2a!H241))","v":""}]
[null,"W2aD06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1002=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!I241=\"\",\"\",W2a!I241))","v":""}]
[null,"W2aD06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1003=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!J241=\"\",\"\",W2a!J241))","v":""}]
[null,"W2aD06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1004=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!K241=\"\",\"\",W2a!K241))","v":""}]
[null,"W2aD06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1005=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!L241=\"\",\"\",W2a!L241))","v":""}]
[null,"W2aD06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1006=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!G242=\"\",\"\",W2a!G242))","v":""}]
[null,"W2aD06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1007=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!H242=\"\",\"\",W2a!H242))","v":""}]
[null,"W2aD06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1008=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!I242=\"\",\"\",W2a!I242))","v":""}]
[null,"W2aD06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1009=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!J242=\"\",\"\",W2a!J242))","v":""}]
[null,"W2aD06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1010=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!K242=\"\",\"\",W2a!K242))","v":""}]
[null,"W2aD06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1011=\"\",\"\",IF(W2a!T238=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C238,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T238=\"\",\"\",IF(W2a!L242=\"\",\"\",W2a!L242))","v":""}]
[null,"W2aD07D01","[Performance measure D07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244))","v":""},"","",""]
[null,"W2aD07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244))","v":""},{"$f":"IF(W2a!T244=\"\",\"\",W2a!E245)","v":""},{"$f":"IF(W2a!T244=\"\",\"\",W2a!F245)","v":""},""]
[null,"W2aD07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1014=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1014=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!G245=\"\",\"\",W2a!G245))","v":""}]
[null,"W2aD07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1015=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1015=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!H245=\"\",\"\",W2a!H245))","v":""}]
[null,"W2aD07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1016=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1016=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!I245=\"\",\"\",W2a!I245))","v":""}]
[null,"W2aD07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1017=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1017=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!J245=\"\",\"\",W2a!J245))","v":""}]
[null,"W2aD07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1018=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1018=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!K245=\"\",\"\",W2a!K245))","v":""}]
[null,"W2aD07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1019=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1019=\"\",\"\",IF(W2a!T244=\"\",\"\",W2a!E245))","v":""},"",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!L245=\"\",\"\",W2a!L245))","v":""}]
[null,"W2aD07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1020=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!G246=\"\",\"\",W2a!G246))","v":""}]
[null,"W2aD07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1021=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!H246=\"\",\"\",W2a!H246))","v":""}]
[null,"W2aD07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1022=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!I246=\"\",\"\",W2a!I246))","v":""}]
[null,"W2aD07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1023=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!J246=\"\",\"\",W2a!J246))","v":""}]
[null,"W2aD07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1024=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!K246=\"\",\"\",W2a!K246))","v":""}]
[null,"W2aD07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1025=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!L246=\"\",\"\",W2a!L246))","v":""}]
[null,"W2aD07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1026=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!G247=\"\",\"\",W2a!G247))","v":""}]
[null,"W2aD07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1027=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!H247=\"\",\"\",W2a!H247))","v":""}]
[null,"W2aD07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1028=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!I247=\"\",\"\",W2a!I247))","v":""}]
[null,"W2aD07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1029=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!J247=\"\",\"\",W2a!J247))","v":""}]
[null,"W2aD07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1030=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!K247=\"\",\"\",W2a!K247))","v":""}]
[null,"W2aD07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1031=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!L247=\"\",\"\",W2a!L247))","v":""}]
[null,"W2aD07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1032=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!G248=\"\",\"\",W2a!G248))","v":""}]
[null,"W2aD07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1033=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!H248=\"\",\"\",W2a!H248))","v":""}]
[null,"W2aD07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1034=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!I248=\"\",\"\",W2a!I248))","v":""}]
[null,"W2aD07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1035=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!J248=\"\",\"\",W2a!J248))","v":""}]
[null,"W2aD07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1036=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!K248=\"\",\"\",W2a!K248))","v":""}]
[null,"W2aD07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1037=\"\",\"\",IF(W2a!T244=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C244,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T244=\"\",\"\",IF(W2a!L248=\"\",\"\",W2a!L248))","v":""}]
[null,"W2aD08D01","[Performance measure D08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250))","v":""},"","",""]
[null,"W2aD08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250))","v":""},{"$f":"IF(W2a!T250=\"\",\"\",W2a!E251)","v":""},{"$f":"IF(W2a!T250=\"\",\"\",W2a!F251)","v":""},""]
[null,"W2aD08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1040=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1040=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!G251=\"\",\"\",W2a!G251))","v":""}]
[null,"W2aD08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1041=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1041=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!H251=\"\",\"\",W2a!H251))","v":""}]
[null,"W2aD08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1042=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1042=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!I251=\"\",\"\",W2a!I251))","v":""}]
[null,"W2aD08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1043=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1043=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!J251=\"\",\"\",W2a!J251))","v":""}]
[null,"W2aD08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1044=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1044=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!K251=\"\",\"\",W2a!K251))","v":""}]
[null,"W2aD08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1045=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1045=\"\",\"\",IF(W2a!T250=\"\",\"\",W2a!E251))","v":""},"",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!L251=\"\",\"\",W2a!L251))","v":""}]
[null,"W2aD08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1046=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!G252=\"\",\"\",W2a!G252))","v":""}]
[null,"W2aD08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1047=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!H252=\"\",\"\",W2a!H252))","v":""}]
[null,"W2aD08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1048=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!I252=\"\",\"\",W2a!I252))","v":""}]
[null,"W2aD08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1049=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!J252=\"\",\"\",W2a!J252))","v":""}]
[null,"W2aD08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1050=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!K252=\"\",\"\",W2a!K252))","v":""}]
[null,"W2aD08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1051=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!L252=\"\",\"\",W2a!L252))","v":""}]
[null,"W2aD08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1052=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!G253=\"\",\"\",W2a!G253))","v":""}]
[null,"W2aD08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1053=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!H253=\"\",\"\",W2a!H253))","v":""}]
[null,"W2aD08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1054=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!I253=\"\",\"\",W2a!I253))","v":""}]
[null,"W2aD08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1055=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!J253=\"\",\"\",W2a!J253))","v":""}]
[null,"W2aD08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1056=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!K253=\"\",\"\",W2a!K253))","v":""}]
[null,"W2aD08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1057=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!L253=\"\",\"\",W2a!L253))","v":""}]
[null,"W2aD08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1058=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!G254=\"\",\"\",W2a!G254))","v":""}]
[null,"W2aD08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1059=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!H254=\"\",\"\",W2a!H254))","v":""}]
[null,"W2aD08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1060=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!I254=\"\",\"\",W2a!I254))","v":""}]
[null,"W2aD08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1061=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!J254=\"\",\"\",W2a!J254))","v":""}]
[null,"W2aD08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1062=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!K254=\"\",\"\",W2a!K254))","v":""}]
[null,"W2aD08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1063=\"\",\"\",IF(W2a!T250=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C250,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T250=\"\",\"\",IF(W2a!L254=\"\",\"\",W2a!L254))","v":""}]
[null,"W2aD09D01","[Performance measure D09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256))","v":""},"","",""]
[null,"W2aD09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256))","v":""},{"$f":"IF(W2a!T256=\"\",\"\",W2a!E257)","v":""},{"$f":"IF(W2a!T256=\"\",\"\",W2a!F257)","v":""},""]
[null,"W2aD09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1066=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1066=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!G257=\"\",\"\",W2a!G257))","v":""}]
[null,"W2aD09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1067=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1067=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!H257=\"\",\"\",W2a!H257))","v":""}]
[null,"W2aD09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1068=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1068=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!I257=\"\",\"\",W2a!I257))","v":""}]
[null,"W2aD09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1069=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1069=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!J257=\"\",\"\",W2a!J257))","v":""}]
[null,"W2aD09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1070=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1070=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!K257=\"\",\"\",W2a!K257))","v":""}]
[null,"W2aD09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1071=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1071=\"\",\"\",IF(W2a!T256=\"\",\"\",W2a!E257))","v":""},"",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!L257=\"\",\"\",W2a!L257))","v":""}]
[null,"W2aD09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1072=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!G258=\"\",\"\",W2a!G258))","v":""}]
[null,"W2aD09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1073=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!H258=\"\",\"\",W2a!H258))","v":""}]
[null,"W2aD09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1074=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!I258=\"\",\"\",W2a!I258))","v":""}]
[null,"W2aD09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1075=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!J258=\"\",\"\",W2a!J258))","v":""}]
[null,"W2aD09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1076=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!K258=\"\",\"\",W2a!K258))","v":""}]
[null,"W2aD09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1077=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!L258=\"\",\"\",W2a!L258))","v":""}]
[null,"W2aD09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1078=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!G259=\"\",\"\",W2a!G259))","v":""}]
[null,"W2aD09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1079=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!H259=\"\",\"\",W2a!H259))","v":""}]
[null,"W2aD09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1080=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!I259=\"\",\"\",W2a!I259))","v":""}]
[null,"W2aD09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1081=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!J259=\"\",\"\",W2a!J259))","v":""}]
[null,"W2aD09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1082=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!K259=\"\",\"\",W2a!K259))","v":""}]
[null,"W2aD09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1083=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!L259=\"\",\"\",W2a!L259))","v":""}]
[null,"W2aD09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1084=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!G260=\"\",\"\",W2a!G260))","v":""}]
[null,"W2aD09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1085=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!H260=\"\",\"\",W2a!H260))","v":""}]
[null,"W2aD09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1086=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!I260=\"\",\"\",W2a!I260))","v":""}]
[null,"W2aD09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1087=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!J260=\"\",\"\",W2a!J260))","v":""}]
[null,"W2aD09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1088=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!K260=\"\",\"\",W2a!K260))","v":""}]
[null,"W2aD09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1089=\"\",\"\",IF(W2a!T256=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C256,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T256=\"\",\"\",IF(W2a!L260=\"\",\"\",W2a!L260))","v":""}]
[null,"W2aD10D01","[Performance measure D10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262))","v":""},"","",""]
[null,"W2aD10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262))","v":""},{"$f":"IF(W2a!T262=\"\",\"\",W2a!E263)","v":""},{"$f":"IF(W2a!T262=\"\",\"\",W2a!F263)","v":""},""]
[null,"W2aD10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1092=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1092=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!G263=\"\",\"\",W2a!G263))","v":""}]
[null,"W2aD10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1093=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1093=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!H263=\"\",\"\",W2a!H263))","v":""}]
[null,"W2aD10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1094=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1094=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!I263=\"\",\"\",W2a!I263))","v":""}]
[null,"W2aD10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1095=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1095=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!J263=\"\",\"\",W2a!J263))","v":""}]
[null,"W2aD10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1096=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1096=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!K263=\"\",\"\",W2a!K263))","v":""}]
[null,"W2aD10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1097=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1097=\"\",\"\",IF(W2a!T262=\"\",\"\",W2a!E263))","v":""},"",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!L263=\"\",\"\",W2a!L263))","v":""}]
[null,"W2aD10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1098=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!G264=\"\",\"\",W2a!G264))","v":""}]
[null,"W2aD10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1099=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!H264=\"\",\"\",W2a!H264))","v":""}]
[null,"W2aD10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1100=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!I264=\"\",\"\",W2a!I264))","v":""}]
[null,"W2aD10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1101=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!J264=\"\",\"\",W2a!J264))","v":""}]
[null,"W2aD10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1102=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!K264=\"\",\"\",W2a!K264))","v":""}]
[null,"W2aD10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1103=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!L264=\"\",\"\",W2a!L264))","v":""}]
[null,"W2aD10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1104=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!G265=\"\",\"\",W2a!G265))","v":""}]
[null,"W2aD10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1105=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!H265=\"\",\"\",W2a!H265))","v":""}]
[null,"W2aD10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1106=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!I265=\"\",\"\",W2a!I265))","v":""}]
[null,"W2aD10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1107=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!J265=\"\",\"\",W2a!J265))","v":""}]
[null,"W2aD10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1108=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!K265=\"\",\"\",W2a!K265))","v":""}]
[null,"W2aD10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1109=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!L265=\"\",\"\",W2a!L265))","v":""}]
[null,"W2aD10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1110=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!G266=\"\",\"\",W2a!G266))","v":""}]
[null,"W2aD10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1111=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!H266=\"\",\"\",W2a!H266))","v":""}]
[null,"W2aD10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1112=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!I266=\"\",\"\",W2a!I266))","v":""}]
[null,"W2aD10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1113=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!J266=\"\",\"\",W2a!J266))","v":""}]
[null,"W2aD10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1114=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!K266=\"\",\"\",W2a!K266))","v":""}]
[null,"W2aD10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1115=\"\",\"\",IF(W2a!T262=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!C262,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T262=\"\",\"\",IF(W2a!L266=\"\",\"\",W2a!L266))","v":""}]
[null,"W2aD00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1116=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!G269=\"\",\"\",W2a!G269))","v":""}]
[null,"W2aD00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1117=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!H269=\"\",\"\",W2a!H269))","v":""}]
[null,"W2aD00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1118=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!I269=\"\",\"\",W2a!I269))","v":""}]
[null,"W2aD00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1119=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!J269=\"\",\"\",W2a!J269))","v":""}]
[null,"W2aD00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1120=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!K269=\"\",\"\",W2a!K269))","v":""}]
[null,"W2aD00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1121=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!L269=\"\",\"\",W2a!L269))","v":""}]
[null,"W2aD00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1122=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!G270=\"\",\"\",W2a!G270))","v":""}]
[null,"W2aD00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1123=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!H270=\"\",\"\",W2a!H270))","v":""}]
[null,"W2aD00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1124=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!I270=\"\",\"\",W2a!I270))","v":""}]
[null,"W2aD00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1125=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!J270=\"\",\"\",W2a!J270))","v":""}]
[null,"W2aD00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1126=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!K270=\"\",\"\",W2a!K270))","v":""}]
[null,"W2aD00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1127=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!L270=\"\",\"\",W2a!L270))","v":""}]
[null,"W2aD00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1128=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!G271=\"\",\"\",W2a!G271))","v":""}]
[null,"W2aD00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1129=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!H271=\"\",\"\",W2a!H271))","v":""}]
[null,"W2aD00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1130=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!I271=\"\",\"\",W2a!I271))","v":""}]
[null,"W2aD00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1131=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!J271=\"\",\"\",W2a!J271))","v":""}]
[null,"W2aD00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1132=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!K271=\"\",\"\",W2a!K271))","v":""}]
[null,"W2aD00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1133=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!L271=\"\",\"\",W2a!L271))","v":""}]
[null,"W2aD00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1134=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!G272=\"\",\"\",W2a!G272))","v":""}]
[null,"W2aD00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1135=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!H272=\"\",\"\",W2a!H272))","v":""}]
[null,"W2aD00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1136=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!I272=\"\",\"\",W2a!I272))","v":""}]
[null,"W2aD00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1137=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!J272=\"\",\"\",W2a!J272))","v":""}]
[null,"W2aD00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1138=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!K272=\"\",\"\",W2a!K272))","v":""}]
[null,"W2aD00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1139=\"\",\"\",CONCATENATE(W2a!C207,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T207=\"\",\"\",IF(W2a!L272=\"\",\"\",W2a!L272))","v":""}]
[null,"W2aE01D01","[Performance measure E01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275))","v":""},"",""]
[null,"W2aE01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275))","v":""},{"$f":"IF(W2a!T275=\"\",\"\",W2a!E276)","v":""},{"$f":"IF(W2a!T275=\"\",\"\",W2a!F276)","v":""}]
[null,"W2aE01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1142=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1142=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!G276=\"\",\"\",W2a!G276))","v":""}]
[null,"W2aE01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1143=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1143=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!H276=\"\",\"\",W2a!H276))","v":""}]
[null,"W2aE01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1144=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1144=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!I276=\"\",\"\",W2a!I276))","v":""}]
[null,"W2aE01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1145=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1145=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!J276=\"\",\"\",W2a!J276))","v":""}]
[null,"W2aE01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1146=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1146=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!K276=\"\",\"\",W2a!K276))","v":""}]
[null,"W2aE01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1147=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1147=\"\",\"\",IF(W2a!T275=\"\",\"\",W2a!E276))","v":""},"",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!L276=\"\",\"\",W2a!L276))","v":""}]
[null,"W2aE01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1148=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!G277=\"\",\"\",W2a!G277))","v":""}]
[null,"W2aE01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1149=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!H277=\"\",\"\",W2a!H277))","v":""}]
[null,"W2aE01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1150=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!I277=\"\",\"\",W2a!I277))","v":""}]
[null,"W2aE01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1151=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!J277=\"\",\"\",W2a!J277))","v":""}]
[null,"W2aE01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1152=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!K277=\"\",\"\",W2a!K277))","v":""}]
[null,"W2aE01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1153=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!L277=\"\",\"\",W2a!L277))","v":""}]
[null,"W2aE01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1154=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!G278=\"\",\"\",W2a!G278))","v":""}]
[null,"W2aE01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1155=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!H278=\"\",\"\",W2a!H278))","v":""}]
[null,"W2aE01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1156=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!I278=\"\",\"\",W2a!I278))","v":""}]
[null,"W2aE01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1157=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!J278=\"\",\"\",W2a!J278))","v":""}]
[null,"W2aE01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1158=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!K278=\"\",\"\",W2a!K278))","v":""}]
[null,"W2aE01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1159=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!L278=\"\",\"\",W2a!L278))","v":""}]
[null,"W2aE01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1160=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!G279=\"\",\"\",W2a!G279))","v":""}]
[null,"W2aE01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1161=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!H279=\"\",\"\",W2a!H279))","v":""}]
[null,"W2aE01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1162=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!I279=\"\",\"\",W2a!I279))","v":""}]
[null,"W2aE01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1163=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!J279=\"\",\"\",W2a!J279))","v":""}]
[null,"W2aE01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1164=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!K279=\"\",\"\",W2a!K279))","v":""}]
[null,"W2aE01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1165=\"\",\"\",IF(W2a!T275=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C275,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T275=\"\",\"\",IF(W2a!L279=\"\",\"\",W2a!L279))","v":""}]
[null,"W2aE02D01","[Performance measure E02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281))","v":""},"","",""]
[null,"W2aE02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281))","v":""},{"$f":"IF(W2a!T281=\"\",\"\",W2a!E282)","v":""},{"$f":"IF(W2a!T281=\"\",\"\",W2a!F282)","v":""},""]
[null,"W2aE02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1168=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1168=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!G282=\"\",\"\",W2a!G282))","v":""}]
[null,"W2aE02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1169=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1169=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!H282=\"\",\"\",W2a!H282))","v":""}]
[null,"W2aE02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1170=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1170=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!I282=\"\",\"\",W2a!I282))","v":""}]
[null,"W2aE02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1171=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1171=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!J282=\"\",\"\",W2a!J282))","v":""}]
[null,"W2aE02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1172=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1172=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!K282=\"\",\"\",W2a!K282))","v":""}]
[null,"W2aE02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1173=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1173=\"\",\"\",IF(W2a!T281=\"\",\"\",W2a!E282))","v":""},"",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!L282=\"\",\"\",W2a!L282))","v":""}]
[null,"W2aE02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1174=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!G283=\"\",\"\",W2a!G283))","v":""}]
[null,"W2aE02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1175=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!H283=\"\",\"\",W2a!H283))","v":""}]
[null,"W2aE02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1176=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!I283=\"\",\"\",W2a!I283))","v":""}]
[null,"W2aE02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1177=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!J283=\"\",\"\",W2a!J283))","v":""}]
[null,"W2aE02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1178=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!K283=\"\",\"\",W2a!K283))","v":""}]
[null,"W2aE02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1179=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!L283=\"\",\"\",W2a!L283))","v":""}]
[null,"W2aE02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1180=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!G284=\"\",\"\",W2a!G284))","v":""}]
[null,"W2aE02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1181=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!H284=\"\",\"\",W2a!H284))","v":""}]
[null,"W2aE02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1182=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!I284=\"\",\"\",W2a!I284))","v":""}]
[null,"W2aE02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1183=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!J284=\"\",\"\",W2a!J284))","v":""}]
[null,"W2aE02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1184=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!K284=\"\",\"\",W2a!K284))","v":""}]
[null,"W2aE02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1185=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!L284=\"\",\"\",W2a!L284))","v":""}]
[null,"W2aE02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1186=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!G285=\"\",\"\",W2a!G285))","v":""}]
[null,"W2aE02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1187=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!H285=\"\",\"\",W2a!H285))","v":""}]
[null,"W2aE02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1188=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!I285=\"\",\"\",W2a!I285))","v":""}]
[null,"W2aE02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1189=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!J285=\"\",\"\",W2a!J285))","v":""}]
[null,"W2aE02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1190=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!K285=\"\",\"\",W2a!K285))","v":""}]
[null,"W2aE02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1191=\"\",\"\",IF(W2a!T281=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C281,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T281=\"\",\"\",IF(W2a!L285=\"\",\"\",W2a!L285))","v":""}]
[null,"W2aE03D01","[Performance measure E03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287))","v":""},"","",""]
[null,"W2aE03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287))","v":""},{"$f":"IF(W2a!T287=\"\",\"\",W2a!E288)","v":""},{"$f":"IF(W2a!T287=\"\",\"\",W2a!F288)","v":""},""]
[null,"W2aE03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1194=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1194=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!G288=\"\",\"\",W2a!G288))","v":""}]
[null,"W2aE03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1195=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1195=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!H288=\"\",\"\",W2a!H288))","v":""}]
[null,"W2aE03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1196=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1196=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!I288=\"\",\"\",W2a!I288))","v":""}]
[null,"W2aE03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1197=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1197=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!J288=\"\",\"\",W2a!J288))","v":""}]
[null,"W2aE03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1198=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1198=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!K288=\"\",\"\",W2a!K288))","v":""}]
[null,"W2aE03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1199=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1199=\"\",\"\",IF(W2a!T287=\"\",\"\",W2a!E288))","v":""},"",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!L288=\"\",\"\",W2a!L288))","v":""}]
[null,"W2aE03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1200=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!G289=\"\",\"\",W2a!G289))","v":""}]
[null,"W2aE03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1201=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!H289=\"\",\"\",W2a!H289))","v":""}]
[null,"W2aE03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1202=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!I289=\"\",\"\",W2a!I289))","v":""}]
[null,"W2aE03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1203=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!J289=\"\",\"\",W2a!J289))","v":""}]
[null,"W2aE03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1204=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!K289=\"\",\"\",W2a!K289))","v":""}]
[null,"W2aE03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1205=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!L289=\"\",\"\",W2a!L289))","v":""}]
[null,"W2aE03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1206=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!G290=\"\",\"\",W2a!G290))","v":""}]
[null,"W2aE03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1207=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!H290=\"\",\"\",W2a!H290))","v":""}]
[null,"W2aE03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1208=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!I290=\"\",\"\",W2a!I290))","v":""}]
[null,"W2aE03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1209=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!J290=\"\",\"\",W2a!J290))","v":""}]
[null,"W2aE03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1210=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!K290=\"\",\"\",W2a!K290))","v":""}]
[null,"W2aE03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1211=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!L290=\"\",\"\",W2a!L290))","v":""}]
[null,"W2aE03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1212=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!G291=\"\",\"\",W2a!G291))","v":""}]
[null,"W2aE03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1213=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!H291=\"\",\"\",W2a!H291))","v":""}]
[null,"W2aE03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1214=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!I291=\"\",\"\",W2a!I291))","v":""}]
[null,"W2aE03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1215=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!J291=\"\",\"\",W2a!J291))","v":""}]
[null,"W2aE03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1216=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!K291=\"\",\"\",W2a!K291))","v":""}]
[null,"W2aE03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1217=\"\",\"\",IF(W2a!T287=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C287,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T287=\"\",\"\",IF(W2a!L291=\"\",\"\",W2a!L291))","v":""}]
[null,"W2aE04D01","[Performance measure E04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293))","v":""},"","",""]
[null,"W2aE04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293))","v":""},{"$f":"IF(W2a!T293=\"\",\"\",W2a!E294)","v":""},{"$f":"IF(W2a!T293=\"\",\"\",W2a!F294)","v":""},""]
[null,"W2aE04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1220=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1220=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!G294=\"\",\"\",W2a!G294))","v":""}]
[null,"W2aE04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1221=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1221=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!H294=\"\",\"\",W2a!H294))","v":""}]
[null,"W2aE04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1222=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1222=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!I294=\"\",\"\",W2a!I294))","v":""}]
[null,"W2aE04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1223=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1223=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!J294=\"\",\"\",W2a!J294))","v":""}]
[null,"W2aE04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1224=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1224=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!K294=\"\",\"\",W2a!K294))","v":""}]
[null,"W2aE04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1225=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1225=\"\",\"\",IF(W2a!T293=\"\",\"\",W2a!E294))","v":""},"",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!L294=\"\",\"\",W2a!L294))","v":""}]
[null,"W2aE04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1226=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!G295=\"\",\"\",W2a!G295))","v":""}]
[null,"W2aE04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1227=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!H295=\"\",\"\",W2a!H295))","v":""}]
[null,"W2aE04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1228=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!I295=\"\",\"\",W2a!I295))","v":""}]
[null,"W2aE04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1229=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!J295=\"\",\"\",W2a!J295))","v":""}]
[null,"W2aE04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1230=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!K295=\"\",\"\",W2a!K295))","v":""}]
[null,"W2aE04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1231=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!L295=\"\",\"\",W2a!L295))","v":""}]
[null,"W2aE04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1232=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!G296=\"\",\"\",W2a!G296))","v":""}]
[null,"W2aE04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1233=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!H296=\"\",\"\",W2a!H296))","v":""}]
[null,"W2aE04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1234=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!I296=\"\",\"\",W2a!I296))","v":""}]
[null,"W2aE04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1235=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!J296=\"\",\"\",W2a!J296))","v":""}]
[null,"W2aE04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1236=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!K296=\"\",\"\",W2a!K296))","v":""}]
[null,"W2aE04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1237=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!L296=\"\",\"\",W2a!L296))","v":""}]
[null,"W2aE04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1238=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!G297=\"\",\"\",W2a!G297))","v":""}]
[null,"W2aE04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1239=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!H297=\"\",\"\",W2a!H297))","v":""}]
[null,"W2aE04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1240=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!I297=\"\",\"\",W2a!I297))","v":""}]
[null,"W2aE04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1241=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!J297=\"\",\"\",W2a!J297))","v":""}]
[null,"W2aE04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1242=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!K297=\"\",\"\",W2a!K297))","v":""}]
[null,"W2aE04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1243=\"\",\"\",IF(W2a!T293=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C293,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T293=\"\",\"\",IF(W2a!L297=\"\",\"\",W2a!L297))","v":""}]
[null,"W2aE05D01","[Performance measure E05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299))","v":""},"","",""]
[null,"W2aE05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299))","v":""},{"$f":"IF(W2a!T299=\"\",\"\",W2a!E300)","v":""},{"$f":"IF(W2a!T299=\"\",\"\",W2a!F300)","v":""},""]
[null,"W2aE05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1246=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1246=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!G300=\"\",\"\",W2a!G300))","v":""}]
[null,"W2aE05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1247=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1247=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!H300=\"\",\"\",W2a!H300))","v":""}]
[null,"W2aE05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1248=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1248=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!I300=\"\",\"\",W2a!I300))","v":""}]
[null,"W2aE05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1249=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1249=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!J300=\"\",\"\",W2a!J300))","v":""}]
[null,"W2aE05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1250=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1250=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!K300=\"\",\"\",W2a!K300))","v":""}]
[null,"W2aE05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1251=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1251=\"\",\"\",IF(W2a!T299=\"\",\"\",W2a!E300))","v":""},"",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!L300=\"\",\"\",W2a!L300))","v":""}]
[null,"W2aE05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1252=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!G301=\"\",\"\",W2a!G301))","v":""}]
[null,"W2aE05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1253=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!H301=\"\",\"\",W2a!H301))","v":""}]
[null,"W2aE05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1254=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!I301=\"\",\"\",W2a!I301))","v":""}]
[null,"W2aE05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1255=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!J301=\"\",\"\",W2a!J301))","v":""}]
[null,"W2aE05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1256=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!K301=\"\",\"\",W2a!K301))","v":""}]
[null,"W2aE05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1257=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!L301=\"\",\"\",W2a!L301))","v":""}]
[null,"W2aE05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1258=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!G302=\"\",\"\",W2a!G302))","v":""}]
[null,"W2aE05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1259=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!H302=\"\",\"\",W2a!H302))","v":""}]
[null,"W2aE05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1260=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!I302=\"\",\"\",W2a!I302))","v":""}]
[null,"W2aE05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1261=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!J302=\"\",\"\",W2a!J302))","v":""}]
[null,"W2aE05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1262=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!K302=\"\",\"\",W2a!K302))","v":""}]
[null,"W2aE05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1263=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!L302=\"\",\"\",W2a!L302))","v":""}]
[null,"W2aE05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1264=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!G303=\"\",\"\",W2a!G303))","v":""}]
[null,"W2aE05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1265=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!H303=\"\",\"\",W2a!H303))","v":""}]
[null,"W2aE05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1266=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!I303=\"\",\"\",W2a!I303))","v":""}]
[null,"W2aE05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1267=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!J303=\"\",\"\",W2a!J303))","v":""}]
[null,"W2aE05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1268=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!K303=\"\",\"\",W2a!K303))","v":""}]
[null,"W2aE05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1269=\"\",\"\",IF(W2a!T299=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C299,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T299=\"\",\"\",IF(W2a!L303=\"\",\"\",W2a!L303))","v":""}]
[null,"W2aE06D01","[Performance measure E06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305))","v":""},"","",""]
[null,"W2aE06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305))","v":""},{"$f":"IF(W2a!T305=\"\",\"\",W2a!E306)","v":""},{"$f":"IF(W2a!T305=\"\",\"\",W2a!F306)","v":""},""]
[null,"W2aE06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1272=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1272=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!G306=\"\",\"\",W2a!G306))","v":""}]
[null,"W2aE06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1273=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1273=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!H306=\"\",\"\",W2a!H306))","v":""}]
[null,"W2aE06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1274=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1274=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!I306=\"\",\"\",W2a!I306))","v":""}]
[null,"W2aE06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1275=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1275=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!J306=\"\",\"\",W2a!J306))","v":""}]
[null,"W2aE06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1276=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1276=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!K306=\"\",\"\",W2a!K306))","v":""}]
[null,"W2aE06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1277=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1277=\"\",\"\",IF(W2a!T305=\"\",\"\",W2a!E306))","v":""},"",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!L306=\"\",\"\",W2a!L306))","v":""}]
[null,"W2aE06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1278=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!G307=\"\",\"\",W2a!G307))","v":""}]
[null,"W2aE06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1279=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!H307=\"\",\"\",W2a!H307))","v":""}]
[null,"W2aE06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1280=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!I307=\"\",\"\",W2a!I307))","v":""}]
[null,"W2aE06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1281=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!J307=\"\",\"\",W2a!J307))","v":""}]
[null,"W2aE06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1282=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!K307=\"\",\"\",W2a!K307))","v":""}]
[null,"W2aE06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1283=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!L307=\"\",\"\",W2a!L307))","v":""}]
[null,"W2aE06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1284=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!G308=\"\",\"\",W2a!G308))","v":""}]
[null,"W2aE06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1285=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!H308=\"\",\"\",W2a!H308))","v":""}]
[null,"W2aE06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1286=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!I308=\"\",\"\",W2a!I308))","v":""}]
[null,"W2aE06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1287=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!J308=\"\",\"\",W2a!J308))","v":""}]
[null,"W2aE06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1288=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!K308=\"\",\"\",W2a!K308))","v":""}]
[null,"W2aE06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1289=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!L308=\"\",\"\",W2a!L308))","v":""}]
[null,"W2aE06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1290=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!G309=\"\",\"\",W2a!G309))","v":""}]
[null,"W2aE06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1291=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!H309=\"\",\"\",W2a!H309))","v":""}]
[null,"W2aE06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1292=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!I309=\"\",\"\",W2a!I309))","v":""}]
[null,"W2aE06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1293=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!J309=\"\",\"\",W2a!J309))","v":""}]
[null,"W2aE06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1294=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!K309=\"\",\"\",W2a!K309))","v":""}]
[null,"W2aE06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1295=\"\",\"\",IF(W2a!T305=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C305,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T305=\"\",\"\",IF(W2a!L309=\"\",\"\",W2a!L309))","v":""}]
[null,"W2aE07D01","[Performance measure E07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311))","v":""},"","",""]
[null,"W2aE07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311))","v":""},{"$f":"IF(W2a!T311=\"\",\"\",W2a!E312)","v":""},{"$f":"IF(W2a!T311=\"\",\"\",W2a!F312)","v":""},""]
[null,"W2aE07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1298=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1298=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!G312=\"\",\"\",W2a!G312))","v":""}]
[null,"W2aE07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1299=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1299=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!H312=\"\",\"\",W2a!H312))","v":""}]
[null,"W2aE07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1300=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1300=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!I312=\"\",\"\",W2a!I312))","v":""}]
[null,"W2aE07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1301=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1301=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!J312=\"\",\"\",W2a!J312))","v":""}]
[null,"W2aE07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1302=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1302=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!K312=\"\",\"\",W2a!K312))","v":""}]
[null,"W2aE07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1303=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1303=\"\",\"\",IF(W2a!T311=\"\",\"\",W2a!E312))","v":""},"",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!L312=\"\",\"\",W2a!L312))","v":""}]
[null,"W2aE07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1304=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!G313=\"\",\"\",W2a!G313))","v":""}]
[null,"W2aE07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1305=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!H313=\"\",\"\",W2a!H313))","v":""}]
[null,"W2aE07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1306=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!I313=\"\",\"\",W2a!I313))","v":""}]
[null,"W2aE07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1307=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!J313=\"\",\"\",W2a!J313))","v":""}]
[null,"W2aE07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1308=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!K313=\"\",\"\",W2a!K313))","v":""}]
[null,"W2aE07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1309=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!L313=\"\",\"\",W2a!L313))","v":""}]
[null,"W2aE07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1310=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!G314=\"\",\"\",W2a!G314))","v":""}]
[null,"W2aE07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1311=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!H314=\"\",\"\",W2a!H314))","v":""}]
[null,"W2aE07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1312=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!I314=\"\",\"\",W2a!I314))","v":""}]
[null,"W2aE07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1313=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!J314=\"\",\"\",W2a!J314))","v":""}]
[null,"W2aE07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1314=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!K314=\"\",\"\",W2a!K314))","v":""}]
[null,"W2aE07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1315=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!L314=\"\",\"\",W2a!L314))","v":""}]
[null,"W2aE07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1316=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!G315=\"\",\"\",W2a!G315))","v":""}]
[null,"W2aE07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1317=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!H315=\"\",\"\",W2a!H315))","v":""}]
[null,"W2aE07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1318=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!I315=\"\",\"\",W2a!I315))","v":""}]
[null,"W2aE07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1319=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!J315=\"\",\"\",W2a!J315))","v":""}]
[null,"W2aE07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1320=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!K315=\"\",\"\",W2a!K315))","v":""}]
[null,"W2aE07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1321=\"\",\"\",IF(W2a!T311=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C311,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T311=\"\",\"\",IF(W2a!L315=\"\",\"\",W2a!L315))","v":""}]
[null,"W2aE08D01","[Performance measure E08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317))","v":""},"","",""]
[null,"W2aE08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317))","v":""},{"$f":"IF(W2a!T317=\"\",\"\",W2a!E318)","v":""},{"$f":"IF(W2a!T317=\"\",\"\",W2a!F318)","v":""},""]
[null,"W2aE08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1324=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1324=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!G318=\"\",\"\",W2a!G318))","v":""}]
[null,"W2aE08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1325=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1325=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!H318=\"\",\"\",W2a!H318))","v":""}]
[null,"W2aE08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1326=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1326=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!I318=\"\",\"\",W2a!I318))","v":""}]
[null,"W2aE08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1327=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1327=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!J318=\"\",\"\",W2a!J318))","v":""}]
[null,"W2aE08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1328=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1328=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!K318=\"\",\"\",W2a!K318))","v":""}]
[null,"W2aE08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1329=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1329=\"\",\"\",IF(W2a!T317=\"\",\"\",W2a!E318))","v":""},"",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!L318=\"\",\"\",W2a!L318))","v":""}]
[null,"W2aE08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1330=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!G319=\"\",\"\",W2a!G319))","v":""}]
[null,"W2aE08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1331=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!H319=\"\",\"\",W2a!H319))","v":""}]
[null,"W2aE08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1332=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!I319=\"\",\"\",W2a!I319))","v":""}]
[null,"W2aE08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1333=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!J319=\"\",\"\",W2a!J319))","v":""}]
[null,"W2aE08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1334=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!K319=\"\",\"\",W2a!K319))","v":""}]
[null,"W2aE08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1335=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!L319=\"\",\"\",W2a!L319))","v":""}]
[null,"W2aE08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1336=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!G320=\"\",\"\",W2a!G320))","v":""}]
[null,"W2aE08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1337=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!H320=\"\",\"\",W2a!H320))","v":""}]
[null,"W2aE08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1338=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!I320=\"\",\"\",W2a!I320))","v":""}]
[null,"W2aE08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1339=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!J320=\"\",\"\",W2a!J320))","v":""}]
[null,"W2aE08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1340=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!K320=\"\",\"\",W2a!K320))","v":""}]
[null,"W2aE08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1341=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!L320=\"\",\"\",W2a!L320))","v":""}]
[null,"W2aE08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1342=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!G321=\"\",\"\",W2a!G321))","v":""}]
[null,"W2aE08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1343=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!H321=\"\",\"\",W2a!H321))","v":""}]
[null,"W2aE08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1344=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!I321=\"\",\"\",W2a!I321))","v":""}]
[null,"W2aE08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1345=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!J321=\"\",\"\",W2a!J321))","v":""}]
[null,"W2aE08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1346=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!K321=\"\",\"\",W2a!K321))","v":""}]
[null,"W2aE08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1347=\"\",\"\",IF(W2a!T317=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C317,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T317=\"\",\"\",IF(W2a!L321=\"\",\"\",W2a!L321))","v":""}]
[null,"W2aE09D01","[Performance measure E09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323))","v":""},"","",""]
[null,"W2aE09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323))","v":""},{"$f":"IF(W2a!T323=\"\",\"\",W2a!E324)","v":""},{"$f":"IF(W2a!T323=\"\",\"\",W2a!F324)","v":""},""]
[null,"W2aE09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1350=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1350=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!G324=\"\",\"\",W2a!G324))","v":""}]
[null,"W2aE09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1351=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1351=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!H324=\"\",\"\",W2a!H324))","v":""}]
[null,"W2aE09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1352=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1352=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!I324=\"\",\"\",W2a!I324))","v":""}]
[null,"W2aE09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1353=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1353=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!J324=\"\",\"\",W2a!J324))","v":""}]
[null,"W2aE09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1354=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1354=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!K324=\"\",\"\",W2a!K324))","v":""}]
[null,"W2aE09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1355=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1355=\"\",\"\",IF(W2a!T323=\"\",\"\",W2a!E324))","v":""},"",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!L324=\"\",\"\",W2a!L324))","v":""}]
[null,"W2aE09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1356=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!G325=\"\",\"\",W2a!G325))","v":""}]
[null,"W2aE09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1357=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!H325=\"\",\"\",W2a!H325))","v":""}]
[null,"W2aE09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1358=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!I325=\"\",\"\",W2a!I325))","v":""}]
[null,"W2aE09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1359=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!J325=\"\",\"\",W2a!J325))","v":""}]
[null,"W2aE09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1360=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!K325=\"\",\"\",W2a!K325))","v":""}]
[null,"W2aE09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1361=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!L325=\"\",\"\",W2a!L325))","v":""}]
[null,"W2aE09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1362=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!G326=\"\",\"\",W2a!G326))","v":""}]
[null,"W2aE09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1363=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!H326=\"\",\"\",W2a!H326))","v":""}]
[null,"W2aE09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1364=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!I326=\"\",\"\",W2a!I326))","v":""}]
[null,"W2aE09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1365=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!J326=\"\",\"\",W2a!J326))","v":""}]
[null,"W2aE09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1366=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!K326=\"\",\"\",W2a!K326))","v":""}]
[null,"W2aE09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1367=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!L326=\"\",\"\",W2a!L326))","v":""}]
[null,"W2aE09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1368=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!G327=\"\",\"\",W2a!G327))","v":""}]
[null,"W2aE09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1369=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!H327=\"\",\"\",W2a!H327))","v":""}]
[null,"W2aE09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1370=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!I327=\"\",\"\",W2a!I327))","v":""}]
[null,"W2aE09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1371=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!J327=\"\",\"\",W2a!J327))","v":""}]
[null,"W2aE09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1372=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!K327=\"\",\"\",W2a!K327))","v":""}]
[null,"W2aE09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1373=\"\",\"\",IF(W2a!T323=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C323,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T323=\"\",\"\",IF(W2a!L327=\"\",\"\",W2a!L327))","v":""}]
[null,"W2aE10D01","[Performance measure E10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329))","v":""},"","",""]
[null,"W2aE10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329))","v":""},{"$f":"IF(W2a!T329=\"\",\"\",W2a!E330)","v":""},{"$f":"IF(W2a!T329=\"\",\"\",W2a!F330)","v":""},""]
[null,"W2aE10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1376=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1376=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!G330=\"\",\"\",W2a!G330))","v":""}]
[null,"W2aE10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1377=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1377=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!H330=\"\",\"\",W2a!H330))","v":""}]
[null,"W2aE10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1378=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1378=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!I330=\"\",\"\",W2a!I330))","v":""}]
[null,"W2aE10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1379=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1379=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!J330=\"\",\"\",W2a!J330))","v":""}]
[null,"W2aE10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1380=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1380=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!K330=\"\",\"\",W2a!K330))","v":""}]
[null,"W2aE10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1381=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1381=\"\",\"\",IF(W2a!T329=\"\",\"\",W2a!E330))","v":""},"",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!L330=\"\",\"\",W2a!L330))","v":""}]
[null,"W2aE10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1382=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!G331=\"\",\"\",W2a!G331))","v":""}]
[null,"W2aE10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1383=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!H331=\"\",\"\",W2a!H331))","v":""}]
[null,"W2aE10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1384=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!I331=\"\",\"\",W2a!I331))","v":""}]
[null,"W2aE10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1385=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!J331=\"\",\"\",W2a!J331))","v":""}]
[null,"W2aE10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1386=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!K331=\"\",\"\",W2a!K331))","v":""}]
[null,"W2aE10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1387=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!L331=\"\",\"\",W2a!L331))","v":""}]
[null,"W2aE10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1388=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!G332=\"\",\"\",W2a!G332))","v":""}]
[null,"W2aE10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1389=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!H332=\"\",\"\",W2a!H332))","v":""}]
[null,"W2aE10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1390=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!I332=\"\",\"\",W2a!I332))","v":""}]
[null,"W2aE10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1391=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!J332=\"\",\"\",W2a!J332))","v":""}]
[null,"W2aE10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1392=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!K332=\"\",\"\",W2a!K332))","v":""}]
[null,"W2aE10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1393=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!L332=\"\",\"\",W2a!L332))","v":""}]
[null,"W2aE10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1394=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!G333=\"\",\"\",W2a!G333))","v":""}]
[null,"W2aE10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1395=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!H333=\"\",\"\",W2a!H333))","v":""}]
[null,"W2aE10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1396=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!I333=\"\",\"\",W2a!I333))","v":""}]
[null,"W2aE10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1397=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!J333=\"\",\"\",W2a!J333))","v":""}]
[null,"W2aE10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1398=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!K333=\"\",\"\",W2a!K333))","v":""}]
[null,"W2aE10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1399=\"\",\"\",IF(W2a!T329=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!C329,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T329=\"\",\"\",IF(W2a!L333=\"\",\"\",W2a!L333))","v":""}]
[null,"W2aE00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1400=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!G336=\"\",\"\",W2a!G336))","v":""}]
[null,"W2aE00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1401=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!H336=\"\",\"\",W2a!H336))","v":""}]
[null,"W2aE00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1402=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!I336=\"\",\"\",W2a!I336))","v":""}]
[null,"W2aE00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1403=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!J336=\"\",\"\",W2a!J336))","v":""}]
[null,"W2aE00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1404=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!K336=\"\",\"\",W2a!K336))","v":""}]
[null,"W2aE00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1405=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!L336=\"\",\"\",W2a!L336))","v":""}]
[null,"W2aE00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1406=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!G337=\"\",\"\",W2a!G337))","v":""}]
[null,"W2aE00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1407=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!H337=\"\",\"\",W2a!H337))","v":""}]
[null,"W2aE00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1408=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!I337=\"\",\"\",W2a!I337))","v":""}]
[null,"W2aE00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1409=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!J337=\"\",\"\",W2a!J337))","v":""}]
[null,"W2aE00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1410=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!K337=\"\",\"\",W2a!K337))","v":""}]
[null,"W2aE00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1411=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!L337=\"\",\"\",W2a!L337))","v":""}]
[null,"W2aE00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1412=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!G338=\"\",\"\",W2a!G338))","v":""}]
[null,"W2aE00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1413=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!H338=\"\",\"\",W2a!H338))","v":""}]
[null,"W2aE00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1414=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!I338=\"\",\"\",W2a!I338))","v":""}]
[null,"W2aE00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1415=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!J338=\"\",\"\",W2a!J338))","v":""}]
[null,"W2aE00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1416=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!K338=\"\",\"\",W2a!K338))","v":""}]
[null,"W2aE00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1417=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!L338=\"\",\"\",W2a!L338))","v":""}]
[null,"W2aE00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1418=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!G339=\"\",\"\",W2a!G339))","v":""}]
[null,"W2aE00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1419=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!H339=\"\",\"\",W2a!H339))","v":""}]
[null,"W2aE00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1420=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!I339=\"\",\"\",W2a!I339))","v":""}]
[null,"W2aE00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1421=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!J339=\"\",\"\",W2a!J339))","v":""}]
[null,"W2aE00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1422=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!K339=\"\",\"\",W2a!K339))","v":""}]
[null,"W2aE00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1423=\"\",\"\",CONCATENATE(W2a!C274,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T274=\"\",\"\",IF(W2a!L339=\"\",\"\",W2a!L339))","v":""}]
[null,"W2aF01D01","[Performance measure F01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342))","v":""},"",""]
[null,"W2aF01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342))","v":""},{"$f":"IF(W2a!T342=\"\",\"\",W2a!E343)","v":""},{"$f":"IF(W2a!T342=\"\",\"\",W2a!F343)","v":""}]
[null,"W2aF01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1426=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1426=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!G343=\"\",\"\",W2a!G343))","v":""}]
[null,"W2aF01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1427=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1427=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!H343=\"\",\"\",W2a!H343))","v":""}]
[null,"W2aF01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1428=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1428=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!I343=\"\",\"\",W2a!I343))","v":""}]
[null,"W2aF01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1429=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1429=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!J343=\"\",\"\",W2a!J343))","v":""}]
[null,"W2aF01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1430=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1430=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!K343=\"\",\"\",W2a!K343))","v":""}]
[null,"W2aF01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1431=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1431=\"\",\"\",IF(W2a!T342=\"\",\"\",W2a!E343))","v":""},"",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!L343=\"\",\"\",W2a!L343))","v":""}]
[null,"W2aF01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1432=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!G344=\"\",\"\",W2a!G344))","v":""}]
[null,"W2aF01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1433=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!H344=\"\",\"\",W2a!H344))","v":""}]
[null,"W2aF01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1434=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!I344=\"\",\"\",W2a!I344))","v":""}]
[null,"W2aF01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1435=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!J344=\"\",\"\",W2a!J344))","v":""}]
[null,"W2aF01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1436=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!K344=\"\",\"\",W2a!K344))","v":""}]
[null,"W2aF01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1437=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!L344=\"\",\"\",W2a!L344))","v":""}]
[null,"W2aF01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1438=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!G345=\"\",\"\",W2a!G345))","v":""}]
[null,"W2aF01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1439=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!H345=\"\",\"\",W2a!H345))","v":""}]
[null,"W2aF01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1440=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!I345=\"\",\"\",W2a!I345))","v":""}]
[null,"W2aF01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1441=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!J345=\"\",\"\",W2a!J345))","v":""}]
[null,"W2aF01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1442=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!K345=\"\",\"\",W2a!K345))","v":""}]
[null,"W2aF01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1443=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!L345=\"\",\"\",W2a!L345))","v":""}]
[null,"W2aF01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1444=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!G346=\"\",\"\",W2a!G346))","v":""}]
[null,"W2aF01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1445=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!H346=\"\",\"\",W2a!H346))","v":""}]
[null,"W2aF01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1446=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!I346=\"\",\"\",W2a!I346))","v":""}]
[null,"W2aF01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1447=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!J346=\"\",\"\",W2a!J346))","v":""}]
[null,"W2aF01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1448=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!K346=\"\",\"\",W2a!K346))","v":""}]
[null,"W2aF01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1449=\"\",\"\",IF(W2a!T342=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C342,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T342=\"\",\"\",IF(W2a!L346=\"\",\"\",W2a!L346))","v":""}]
[null,"W2aF02D01","[Performance measure F02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348))","v":""},"","",""]
[null,"W2aF02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348))","v":""},{"$f":"IF(W2a!T348=\"\",\"\",W2a!E349)","v":""},{"$f":"IF(W2a!T348=\"\",\"\",W2a!F349)","v":""},""]
[null,"W2aF02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1452=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1452=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!G349=\"\",\"\",W2a!G349))","v":""}]
[null,"W2aF02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1453=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1453=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!H349=\"\",\"\",W2a!H349))","v":""}]
[null,"W2aF02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1454=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1454=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!I349=\"\",\"\",W2a!I349))","v":""}]
[null,"W2aF02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1455=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1455=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!J349=\"\",\"\",W2a!J349))","v":""}]
[null,"W2aF02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1456=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1456=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!K349=\"\",\"\",W2a!K349))","v":""}]
[null,"W2aF02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1457=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1457=\"\",\"\",IF(W2a!T348=\"\",\"\",W2a!E349))","v":""},"",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!L349=\"\",\"\",W2a!L349))","v":""}]
[null,"W2aF02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1458=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!G350=\"\",\"\",W2a!G350))","v":""}]
[null,"W2aF02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1459=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!H350=\"\",\"\",W2a!H350))","v":""}]
[null,"W2aF02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1460=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!I350=\"\",\"\",W2a!I350))","v":""}]
[null,"W2aF02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1461=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!J350=\"\",\"\",W2a!J350))","v":""}]
[null,"W2aF02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1462=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!K350=\"\",\"\",W2a!K350))","v":""}]
[null,"W2aF02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1463=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!L350=\"\",\"\",W2a!L350))","v":""}]
[null,"W2aF02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1464=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!G351=\"\",\"\",W2a!G351))","v":""}]
[null,"W2aF02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1465=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!H351=\"\",\"\",W2a!H351))","v":""}]
[null,"W2aF02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1466=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!I351=\"\",\"\",W2a!I351))","v":""}]
[null,"W2aF02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1467=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!J351=\"\",\"\",W2a!J351))","v":""}]
[null,"W2aF02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1468=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!K351=\"\",\"\",W2a!K351))","v":""}]
[null,"W2aF02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1469=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!L351=\"\",\"\",W2a!L351))","v":""}]
[null,"W2aF02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1470=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!G352=\"\",\"\",W2a!G352))","v":""}]
[null,"W2aF02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1471=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!H352=\"\",\"\",W2a!H352))","v":""}]
[null,"W2aF02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1472=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!I352=\"\",\"\",W2a!I352))","v":""}]
[null,"W2aF02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1473=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!J352=\"\",\"\",W2a!J352))","v":""}]
[null,"W2aF02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1474=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!K352=\"\",\"\",W2a!K352))","v":""}]
[null,"W2aF02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1475=\"\",\"\",IF(W2a!T348=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C348,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T348=\"\",\"\",IF(W2a!L352=\"\",\"\",W2a!L352))","v":""}]
[null,"W2aF03D01","[Performance measure F03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354))","v":""},"","",""]
[null,"W2aF03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354))","v":""},{"$f":"IF(W2a!T354=\"\",\"\",W2a!E355)","v":""},{"$f":"IF(W2a!T354=\"\",\"\",W2a!F355)","v":""},""]
[null,"W2aF03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1478=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1478=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!G355=\"\",\"\",W2a!G355))","v":""}]
[null,"W2aF03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1479=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1479=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!H355=\"\",\"\",W2a!H355))","v":""}]
[null,"W2aF03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1480=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1480=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!I355=\"\",\"\",W2a!I355))","v":""}]
[null,"W2aF03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1481=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1481=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!J355=\"\",\"\",W2a!J355))","v":""}]
[null,"W2aF03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1482=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1482=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!K355=\"\",\"\",W2a!K355))","v":""}]
[null,"W2aF03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1483=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1483=\"\",\"\",IF(W2a!T354=\"\",\"\",W2a!E355))","v":""},"",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!L355=\"\",\"\",W2a!L355))","v":""}]
[null,"W2aF03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1484=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!G356=\"\",\"\",W2a!G356))","v":""}]
[null,"W2aF03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1485=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!H356=\"\",\"\",W2a!H356))","v":""}]
[null,"W2aF03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1486=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!I356=\"\",\"\",W2a!I356))","v":""}]
[null,"W2aF03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1487=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!J356=\"\",\"\",W2a!J356))","v":""}]
[null,"W2aF03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1488=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!K356=\"\",\"\",W2a!K356))","v":""}]
[null,"W2aF03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1489=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!L356=\"\",\"\",W2a!L356))","v":""}]
[null,"W2aF03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1490=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!G357=\"\",\"\",W2a!G357))","v":""}]
[null,"W2aF03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1491=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!H357=\"\",\"\",W2a!H357))","v":""}]
[null,"W2aF03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1492=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!I357=\"\",\"\",W2a!I357))","v":""}]
[null,"W2aF03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1493=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!J357=\"\",\"\",W2a!J357))","v":""}]
[null,"W2aF03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1494=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!K357=\"\",\"\",W2a!K357))","v":""}]
[null,"W2aF03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1495=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!L357=\"\",\"\",W2a!L357))","v":""}]
[null,"W2aF03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1496=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!G358=\"\",\"\",W2a!G358))","v":""}]
[null,"W2aF03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1497=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!H358=\"\",\"\",W2a!H358))","v":""}]
[null,"W2aF03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1498=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!I358=\"\",\"\",W2a!I358))","v":""}]
[null,"W2aF03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1499=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!J358=\"\",\"\",W2a!J358))","v":""}]
[null,"W2aF03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1500=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!K358=\"\",\"\",W2a!K358))","v":""}]
[null,"W2aF03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1501=\"\",\"\",IF(W2a!T354=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C354,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T354=\"\",\"\",IF(W2a!L358=\"\",\"\",W2a!L358))","v":""}]
[null,"W2aF04D01","[Performance measure F04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360))","v":""},"","",""]
[null,"W2aF04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360))","v":""},{"$f":"IF(W2a!T360=\"\",\"\",W2a!E361)","v":""},{"$f":"IF(W2a!T360=\"\",\"\",W2a!F361)","v":""},""]
[null,"W2aF04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1504=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1504=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!G361=\"\",\"\",W2a!G361))","v":""}]
[null,"W2aF04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1505=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1505=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!H361=\"\",\"\",W2a!H361))","v":""}]
[null,"W2aF04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1506=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1506=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!I361=\"\",\"\",W2a!I361))","v":""}]
[null,"W2aF04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1507=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1507=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!J361=\"\",\"\",W2a!J361))","v":""}]
[null,"W2aF04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1508=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1508=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!K361=\"\",\"\",W2a!K361))","v":""}]
[null,"W2aF04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1509=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1509=\"\",\"\",IF(W2a!T360=\"\",\"\",W2a!E361))","v":""},"",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!L361=\"\",\"\",W2a!L361))","v":""}]
[null,"W2aF04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1510=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!G362=\"\",\"\",W2a!G362))","v":""}]
[null,"W2aF04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1511=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!H362=\"\",\"\",W2a!H362))","v":""}]
[null,"W2aF04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1512=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!I362=\"\",\"\",W2a!I362))","v":""}]
[null,"W2aF04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1513=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!J362=\"\",\"\",W2a!J362))","v":""}]
[null,"W2aF04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1514=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!K362=\"\",\"\",W2a!K362))","v":""}]
[null,"W2aF04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1515=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!L362=\"\",\"\",W2a!L362))","v":""}]
[null,"W2aF04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1516=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!G363=\"\",\"\",W2a!G363))","v":""}]
[null,"W2aF04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1517=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!H363=\"\",\"\",W2a!H363))","v":""}]
[null,"W2aF04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1518=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!I363=\"\",\"\",W2a!I363))","v":""}]
[null,"W2aF04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1519=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!J363=\"\",\"\",W2a!J363))","v":""}]
[null,"W2aF04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1520=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!K363=\"\",\"\",W2a!K363))","v":""}]
[null,"W2aF04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1521=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!L363=\"\",\"\",W2a!L363))","v":""}]
[null,"W2aF04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1522=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!G364=\"\",\"\",W2a!G364))","v":""}]
[null,"W2aF04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1523=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!H364=\"\",\"\",W2a!H364))","v":""}]
[null,"W2aF04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1524=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!I364=\"\",\"\",W2a!I364))","v":""}]
[null,"W2aF04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1525=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!J364=\"\",\"\",W2a!J364))","v":""}]
[null,"W2aF04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1526=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!K364=\"\",\"\",W2a!K364))","v":""}]
[null,"W2aF04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1527=\"\",\"\",IF(W2a!T360=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C360,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T360=\"\",\"\",IF(W2a!L364=\"\",\"\",W2a!L364))","v":""}]
[null,"W2aF05D01","[Performance measure F05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366))","v":""},"","",""]
[null,"W2aF05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366))","v":""},{"$f":"IF(W2a!T366=\"\",\"\",W2a!E367)","v":""},{"$f":"IF(W2a!T366=\"\",\"\",W2a!F367)","v":""},""]
[null,"W2aF05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1530=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1530=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!G367=\"\",\"\",W2a!G367))","v":""}]
[null,"W2aF05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1531=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1531=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!H367=\"\",\"\",W2a!H367))","v":""}]
[null,"W2aF05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1532=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1532=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!I367=\"\",\"\",W2a!I367))","v":""}]
[null,"W2aF05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1533=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1533=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!J367=\"\",\"\",W2a!J367))","v":""}]
[null,"W2aF05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1534=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1534=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!K367=\"\",\"\",W2a!K367))","v":""}]
[null,"W2aF05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1535=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1535=\"\",\"\",IF(W2a!T366=\"\",\"\",W2a!E367))","v":""},"",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!L367=\"\",\"\",W2a!L367))","v":""}]
[null,"W2aF05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1536=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!G368=\"\",\"\",W2a!G368))","v":""}]
[null,"W2aF05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1537=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!H368=\"\",\"\",W2a!H368))","v":""}]
[null,"W2aF05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1538=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!I368=\"\",\"\",W2a!I368))","v":""}]
[null,"W2aF05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1539=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!J368=\"\",\"\",W2a!J368))","v":""}]
[null,"W2aF05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1540=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!K368=\"\",\"\",W2a!K368))","v":""}]
[null,"W2aF05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1541=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!L368=\"\",\"\",W2a!L368))","v":""}]
[null,"W2aF05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1542=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!G369=\"\",\"\",W2a!G369))","v":""}]
[null,"W2aF05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1543=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!H369=\"\",\"\",W2a!H369))","v":""}]
[null,"W2aF05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1544=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!I369=\"\",\"\",W2a!I369))","v":""}]
[null,"W2aF05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1545=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!J369=\"\",\"\",W2a!J369))","v":""}]
[null,"W2aF05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1546=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!K369=\"\",\"\",W2a!K369))","v":""}]
[null,"W2aF05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1547=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!L369=\"\",\"\",W2a!L369))","v":""}]
[null,"W2aF05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1548=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!G370=\"\",\"\",W2a!G370))","v":""}]
[null,"W2aF05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1549=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!H370=\"\",\"\",W2a!H370))","v":""}]
[null,"W2aF05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1550=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!I370=\"\",\"\",W2a!I370))","v":""}]
[null,"W2aF05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1551=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!J370=\"\",\"\",W2a!J370))","v":""}]
[null,"W2aF05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1552=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!K370=\"\",\"\",W2a!K370))","v":""}]
[null,"W2aF05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1553=\"\",\"\",IF(W2a!T366=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C366,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T366=\"\",\"\",IF(W2a!L370=\"\",\"\",W2a!L370))","v":""}]
[null,"W2aF06D01","[Performance measure F06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372))","v":""},"","",""]
[null,"W2aF06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372))","v":""},{"$f":"IF(W2a!T372=\"\",\"\",W2a!E373)","v":""},{"$f":"IF(W2a!T372=\"\",\"\",W2a!F373)","v":""},""]
[null,"W2aF06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1556=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1556=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!G373=\"\",\"\",W2a!G373))","v":""}]
[null,"W2aF06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1557=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1557=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!H373=\"\",\"\",W2a!H373))","v":""}]
[null,"W2aF06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1558=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1558=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!I373=\"\",\"\",W2a!I373))","v":""}]
[null,"W2aF06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1559=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1559=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!J373=\"\",\"\",W2a!J373))","v":""}]
[null,"W2aF06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1560=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1560=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!K373=\"\",\"\",W2a!K373))","v":""}]
[null,"W2aF06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1561=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1561=\"\",\"\",IF(W2a!T372=\"\",\"\",W2a!E373))","v":""},"",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!L373=\"\",\"\",W2a!L373))","v":""}]
[null,"W2aF06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1562=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!G374=\"\",\"\",W2a!G374))","v":""}]
[null,"W2aF06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1563=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!H374=\"\",\"\",W2a!H374))","v":""}]
[null,"W2aF06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1564=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!I374=\"\",\"\",W2a!I374))","v":""}]
[null,"W2aF06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1565=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!J374=\"\",\"\",W2a!J374))","v":""}]
[null,"W2aF06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1566=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!K374=\"\",\"\",W2a!K374))","v":""}]
[null,"W2aF06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1567=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!L374=\"\",\"\",W2a!L374))","v":""}]
[null,"W2aF06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1568=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!G375=\"\",\"\",W2a!G375))","v":""}]
[null,"W2aF06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1569=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!H375=\"\",\"\",W2a!H375))","v":""}]
[null,"W2aF06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1570=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!I375=\"\",\"\",W2a!I375))","v":""}]
[null,"W2aF06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1571=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!J375=\"\",\"\",W2a!J375))","v":""}]
[null,"W2aF06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1572=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!K375=\"\",\"\",W2a!K375))","v":""}]
[null,"W2aF06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1573=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!L375=\"\",\"\",W2a!L375))","v":""}]
[null,"W2aF06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1574=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!G376=\"\",\"\",W2a!G376))","v":""}]
[null,"W2aF06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1575=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!H376=\"\",\"\",W2a!H376))","v":""}]
[null,"W2aF06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1576=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!I376=\"\",\"\",W2a!I376))","v":""}]
[null,"W2aF06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1577=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!J376=\"\",\"\",W2a!J376))","v":""}]
[null,"W2aF06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1578=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!K376=\"\",\"\",W2a!K376))","v":""}]
[null,"W2aF06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1579=\"\",\"\",IF(W2a!T372=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C372,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T372=\"\",\"\",IF(W2a!L376=\"\",\"\",W2a!L376))","v":""}]
[null,"W2aF07D01","[Performance measure F07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378))","v":""},"","",""]
[null,"W2aF07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378))","v":""},{"$f":"IF(W2a!T378=\"\",\"\",W2a!E379)","v":""},{"$f":"IF(W2a!T378=\"\",\"\",W2a!F379)","v":""},""]
[null,"W2aF07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1582=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1582=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!G379=\"\",\"\",W2a!G379))","v":""}]
[null,"W2aF07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1583=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1583=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!H379=\"\",\"\",W2a!H379))","v":""}]
[null,"W2aF07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1584=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1584=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!I379=\"\",\"\",W2a!I379))","v":""}]
[null,"W2aF07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1585=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1585=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!J379=\"\",\"\",W2a!J379))","v":""}]
[null,"W2aF07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1586=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1586=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!K379=\"\",\"\",W2a!K379))","v":""}]
[null,"W2aF07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1587=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1587=\"\",\"\",IF(W2a!T378=\"\",\"\",W2a!E379))","v":""},"",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!L379=\"\",\"\",W2a!L379))","v":""}]
[null,"W2aF07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1588=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!G380=\"\",\"\",W2a!G380))","v":""}]
[null,"W2aF07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1589=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!H380=\"\",\"\",W2a!H380))","v":""}]
[null,"W2aF07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1590=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!I380=\"\",\"\",W2a!I380))","v":""}]
[null,"W2aF07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1591=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!J380=\"\",\"\",W2a!J380))","v":""}]
[null,"W2aF07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1592=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!K380=\"\",\"\",W2a!K380))","v":""}]
[null,"W2aF07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1593=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!L380=\"\",\"\",W2a!L380))","v":""}]
[null,"W2aF07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1594=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!G381=\"\",\"\",W2a!G381))","v":""}]
[null,"W2aF07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1595=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!H381=\"\",\"\",W2a!H381))","v":""}]
[null,"W2aF07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1596=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!I381=\"\",\"\",W2a!I381))","v":""}]
[null,"W2aF07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1597=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!J381=\"\",\"\",W2a!J381))","v":""}]
[null,"W2aF07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1598=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!K381=\"\",\"\",W2a!K381))","v":""}]
[null,"W2aF07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1599=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!L381=\"\",\"\",W2a!L381))","v":""}]
[null,"W2aF07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1600=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!G382=\"\",\"\",W2a!G382))","v":""}]
[null,"W2aF07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1601=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!H382=\"\",\"\",W2a!H382))","v":""}]
[null,"W2aF07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1602=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!I382=\"\",\"\",W2a!I382))","v":""}]
[null,"W2aF07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1603=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!J382=\"\",\"\",W2a!J382))","v":""}]
[null,"W2aF07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1604=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!K382=\"\",\"\",W2a!K382))","v":""}]
[null,"W2aF07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1605=\"\",\"\",IF(W2a!T378=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C378,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T378=\"\",\"\",IF(W2a!L382=\"\",\"\",W2a!L382))","v":""}]
[null,"W2aF08D01","[Performance measure F08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384))","v":""},"","",""]
[null,"W2aF08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384))","v":""},{"$f":"IF(W2a!T384=\"\",\"\",W2a!E385)","v":""},{"$f":"IF(W2a!T384=\"\",\"\",W2a!F385)","v":""},""]
[null,"W2aF08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1608=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1608=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!G385=\"\",\"\",W2a!G385))","v":""}]
[null,"W2aF08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1609=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1609=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!H385=\"\",\"\",W2a!H385))","v":""}]
[null,"W2aF08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1610=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1610=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!I385=\"\",\"\",W2a!I385))","v":""}]
[null,"W2aF08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1611=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1611=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!J385=\"\",\"\",W2a!J385))","v":""}]
[null,"W2aF08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1612=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1612=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!K385=\"\",\"\",W2a!K385))","v":""}]
[null,"W2aF08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1613=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1613=\"\",\"\",IF(W2a!T384=\"\",\"\",W2a!E385))","v":""},"",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!L385=\"\",\"\",W2a!L385))","v":""}]
[null,"W2aF08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1614=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!G386=\"\",\"\",W2a!G386))","v":""}]
[null,"W2aF08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1615=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!H386=\"\",\"\",W2a!H386))","v":""}]
[null,"W2aF08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1616=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!I386=\"\",\"\",W2a!I386))","v":""}]
[null,"W2aF08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1617=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!J386=\"\",\"\",W2a!J386))","v":""}]
[null,"W2aF08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1618=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!K386=\"\",\"\",W2a!K386))","v":""}]
[null,"W2aF08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1619=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!L386=\"\",\"\",W2a!L386))","v":""}]
[null,"W2aF08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1620=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!G387=\"\",\"\",W2a!G387))","v":""}]
[null,"W2aF08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1621=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!H387=\"\",\"\",W2a!H387))","v":""}]
[null,"W2aF08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1622=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!I387=\"\",\"\",W2a!I387))","v":""}]
[null,"W2aF08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1623=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!J387=\"\",\"\",W2a!J387))","v":""}]
[null,"W2aF08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1624=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!K387=\"\",\"\",W2a!K387))","v":""}]
[null,"W2aF08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1625=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!L387=\"\",\"\",W2a!L387))","v":""}]
[null,"W2aF08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1626=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!G388=\"\",\"\",W2a!G388))","v":""}]
[null,"W2aF08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1627=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!H388=\"\",\"\",W2a!H388))","v":""}]
[null,"W2aF08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1628=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!I388=\"\",\"\",W2a!I388))","v":""}]
[null,"W2aF08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1629=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!J388=\"\",\"\",W2a!J388))","v":""}]
[null,"W2aF08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1630=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!K388=\"\",\"\",W2a!K388))","v":""}]
[null,"W2aF08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1631=\"\",\"\",IF(W2a!T384=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C384,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T384=\"\",\"\",IF(W2a!L388=\"\",\"\",W2a!L388))","v":""}]
[null,"W2aF09D01","[Performance measure F09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390))","v":""},"","",""]
[null,"W2aF09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390))","v":""},{"$f":"IF(W2a!T390=\"\",\"\",W2a!E391)","v":""},{"$f":"IF(W2a!T390=\"\",\"\",W2a!F391)","v":""},""]
[null,"W2aF09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1634=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1634=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!G391=\"\",\"\",W2a!G391))","v":""}]
[null,"W2aF09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1635=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1635=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!H391=\"\",\"\",W2a!H391))","v":""}]
[null,"W2aF09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1636=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1636=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!I391=\"\",\"\",W2a!I391))","v":""}]
[null,"W2aF09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1637=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1637=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!J391=\"\",\"\",W2a!J391))","v":""}]
[null,"W2aF09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1638=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1638=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!K391=\"\",\"\",W2a!K391))","v":""}]
[null,"W2aF09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1639=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1639=\"\",\"\",IF(W2a!T390=\"\",\"\",W2a!E391))","v":""},"",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!L391=\"\",\"\",W2a!L391))","v":""}]
[null,"W2aF09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1640=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!G392=\"\",\"\",W2a!G392))","v":""}]
[null,"W2aF09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1641=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!H392=\"\",\"\",W2a!H392))","v":""}]
[null,"W2aF09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1642=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!I392=\"\",\"\",W2a!I392))","v":""}]
[null,"W2aF09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1643=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!J392=\"\",\"\",W2a!J392))","v":""}]
[null,"W2aF09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1644=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!K392=\"\",\"\",W2a!K392))","v":""}]
[null,"W2aF09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1645=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!L392=\"\",\"\",W2a!L392))","v":""}]
[null,"W2aF09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1646=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!G393=\"\",\"\",W2a!G393))","v":""}]
[null,"W2aF09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1647=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!H393=\"\",\"\",W2a!H393))","v":""}]
[null,"W2aF09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1648=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!I393=\"\",\"\",W2a!I393))","v":""}]
[null,"W2aF09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1649=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!J393=\"\",\"\",W2a!J393))","v":""}]
[null,"W2aF09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1650=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!K393=\"\",\"\",W2a!K393))","v":""}]
[null,"W2aF09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1651=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!L393=\"\",\"\",W2a!L393))","v":""}]
[null,"W2aF09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1652=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!G394=\"\",\"\",W2a!G394))","v":""}]
[null,"W2aF09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1653=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!H394=\"\",\"\",W2a!H394))","v":""}]
[null,"W2aF09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1654=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!I394=\"\",\"\",W2a!I394))","v":""}]
[null,"W2aF09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1655=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!J394=\"\",\"\",W2a!J394))","v":""}]
[null,"W2aF09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1656=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!K394=\"\",\"\",W2a!K394))","v":""}]
[null,"W2aF09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1657=\"\",\"\",IF(W2a!T390=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C390,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T390=\"\",\"\",IF(W2a!L394=\"\",\"\",W2a!L394))","v":""}]
[null,"W2aF10D01","[Performance measure F10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396))","v":""},"","",""]
[null,"W2aF10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396))","v":""},{"$f":"IF(W2a!T396=\"\",\"\",W2a!E397)","v":""},{"$f":"IF(W2a!T396=\"\",\"\",W2a!F397)","v":""},""]
[null,"W2aF10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1660=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1660=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!G397=\"\",\"\",W2a!G397))","v":""}]
[null,"W2aF10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1661=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1661=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!H397=\"\",\"\",W2a!H397))","v":""}]
[null,"W2aF10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1662=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1662=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!I397=\"\",\"\",W2a!I397))","v":""}]
[null,"W2aF10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1663=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1663=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!J397=\"\",\"\",W2a!J397))","v":""}]
[null,"W2aF10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1664=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1664=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!K397=\"\",\"\",W2a!K397))","v":""}]
[null,"W2aF10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1665=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1665=\"\",\"\",IF(W2a!T396=\"\",\"\",W2a!E397))","v":""},"",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!L397=\"\",\"\",W2a!L397))","v":""}]
[null,"W2aF10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1666=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!G398=\"\",\"\",W2a!G398))","v":""}]
[null,"W2aF10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1667=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!H398=\"\",\"\",W2a!H398))","v":""}]
[null,"W2aF10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1668=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!I398=\"\",\"\",W2a!I398))","v":""}]
[null,"W2aF10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1669=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!J398=\"\",\"\",W2a!J398))","v":""}]
[null,"W2aF10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1670=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!K398=\"\",\"\",W2a!K398))","v":""}]
[null,"W2aF10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1671=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!L398=\"\",\"\",W2a!L398))","v":""}]
[null,"W2aF10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1672=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!G399=\"\",\"\",W2a!G399))","v":""}]
[null,"W2aF10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1673=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!H399=\"\",\"\",W2a!H399))","v":""}]
[null,"W2aF10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1674=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!I399=\"\",\"\",W2a!I399))","v":""}]
[null,"W2aF10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1675=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!J399=\"\",\"\",W2a!J399))","v":""}]
[null,"W2aF10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1676=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!K399=\"\",\"\",W2a!K399))","v":""}]
[null,"W2aF10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1677=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!L399=\"\",\"\",W2a!L399))","v":""}]
[null,"W2aF10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1678=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!G400=\"\",\"\",W2a!G400))","v":""}]
[null,"W2aF10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1679=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!H400=\"\",\"\",W2a!H400))","v":""}]
[null,"W2aF10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1680=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!I400=\"\",\"\",W2a!I400))","v":""}]
[null,"W2aF10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1681=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!J400=\"\",\"\",W2a!J400))","v":""}]
[null,"W2aF10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1682=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!K400=\"\",\"\",W2a!K400))","v":""}]
[null,"W2aF10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1683=\"\",\"\",IF(W2a!T396=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!C396,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T396=\"\",\"\",IF(W2a!L400=\"\",\"\",W2a!L400))","v":""}]
[null,"W2aF00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1684=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!G403=\"\",\"\",W2a!G403))","v":""}]
[null,"W2aF00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1685=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!H403=\"\",\"\",W2a!H403))","v":""}]
[null,"W2aF00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1686=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!I403=\"\",\"\",W2a!I403))","v":""}]
[null,"W2aF00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1687=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!J403=\"\",\"\",W2a!J403))","v":""}]
[null,"W2aF00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1688=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!K403=\"\",\"\",W2a!K403))","v":""}]
[null,"W2aF00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1689=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!L403=\"\",\"\",W2a!L403))","v":""}]
[null,"W2aF00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1690=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!G404=\"\",\"\",W2a!G404))","v":""}]
[null,"W2aF00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1691=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!H404=\"\",\"\",W2a!H404))","v":""}]
[null,"W2aF00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1692=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!I404=\"\",\"\",W2a!I404))","v":""}]
[null,"W2aF00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1693=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!J404=\"\",\"\",W2a!J404))","v":""}]
[null,"W2aF00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1694=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!K404=\"\",\"\",W2a!K404))","v":""}]
[null,"W2aF00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1695=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!L404=\"\",\"\",W2a!L404))","v":""}]
[null,"W2aF00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1696=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!G405=\"\",\"\",W2a!G405))","v":""}]
[null,"W2aF00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1697=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!H405=\"\",\"\",W2a!H405))","v":""}]
[null,"W2aF00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1698=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!I405=\"\",\"\",W2a!I405))","v":""}]
[null,"W2aF00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1699=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!J405=\"\",\"\",W2a!J405))","v":""}]
[null,"W2aF00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1700=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!K405=\"\",\"\",W2a!K405))","v":""}]
[null,"W2aF00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1701=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!L405=\"\",\"\",W2a!L405))","v":""}]
[null,"W2aF00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1702=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!G406=\"\",\"\",W2a!G406))","v":""}]
[null,"W2aF00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1703=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!H406=\"\",\"\",W2a!H406))","v":""}]
[null,"W2aF00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1704=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!I406=\"\",\"\",W2a!I406))","v":""}]
[null,"W2aF00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1705=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!J406=\"\",\"\",W2a!J406))","v":""}]
[null,"W2aF00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1706=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!K406=\"\",\"\",W2a!K406))","v":""}]
[null,"W2aF00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1707=\"\",\"\",CONCATENATE(W2a!C341,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T341=\"\",\"\",IF(W2a!L406=\"\",\"\",W2a!L406))","v":""}]
[null,"W2aG01D01","[Performance measure G01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409))","v":""},"",""]
[null,"W2aG01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409))","v":""},{"$f":"IF(W2a!T409=\"\",\"\",W2a!E410)","v":""},{"$f":"IF(W2a!T409=\"\",\"\",W2a!F410)","v":""}]
[null,"W2aG01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1710=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1710=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!G410=\"\",\"\",W2a!G410))","v":""}]
[null,"W2aG01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1711=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1711=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!H410=\"\",\"\",W2a!H410))","v":""}]
[null,"W2aG01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1712=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1712=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!I410=\"\",\"\",W2a!I410))","v":""}]
[null,"W2aG01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1713=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1713=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!J410=\"\",\"\",W2a!J410))","v":""}]
[null,"W2aG01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1714=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1714=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!K410=\"\",\"\",W2a!K410))","v":""}]
[null,"W2aG01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1715=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1715=\"\",\"\",IF(W2a!T409=\"\",\"\",W2a!E410))","v":""},"",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!L410=\"\",\"\",W2a!L410))","v":""}]
[null,"W2aG01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1716=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!G411=\"\",\"\",W2a!G411))","v":""}]
[null,"W2aG01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1717=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!H411=\"\",\"\",W2a!H411))","v":""}]
[null,"W2aG01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1718=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!I411=\"\",\"\",W2a!I411))","v":""}]
[null,"W2aG01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1719=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!J411=\"\",\"\",W2a!J411))","v":""}]
[null,"W2aG01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1720=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!K411=\"\",\"\",W2a!K411))","v":""}]
[null,"W2aG01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1721=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!L411=\"\",\"\",W2a!L411))","v":""}]
[null,"W2aG01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1722=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!G412=\"\",\"\",W2a!G412))","v":""}]
[null,"W2aG01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1723=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!H412=\"\",\"\",W2a!H412))","v":""}]
[null,"W2aG01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1724=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!I412=\"\",\"\",W2a!I412))","v":""}]
[null,"W2aG01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1725=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!J412=\"\",\"\",W2a!J412))","v":""}]
[null,"W2aG01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1726=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!K412=\"\",\"\",W2a!K412))","v":""}]
[null,"W2aG01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1727=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!L412=\"\",\"\",W2a!L412))","v":""}]
[null,"W2aG01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1728=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!G413=\"\",\"\",W2a!G413))","v":""}]
[null,"W2aG01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1729=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!H413=\"\",\"\",W2a!H413))","v":""}]
[null,"W2aG01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1730=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!I413=\"\",\"\",W2a!I413))","v":""}]
[null,"W2aG01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1731=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!J413=\"\",\"\",W2a!J413))","v":""}]
[null,"W2aG01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1732=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!K413=\"\",\"\",W2a!K413))","v":""}]
[null,"W2aG01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1733=\"\",\"\",IF(W2a!T409=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C409,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T409=\"\",\"\",IF(W2a!L413=\"\",\"\",W2a!L413))","v":""}]
[null,"W2aG02D01","[Performance measure G02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415))","v":""},"","",""]
[null,"W2aG02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415))","v":""},{"$f":"IF(W2a!T415=\"\",\"\",W2a!E416)","v":""},{"$f":"IF(W2a!T415=\"\",\"\",W2a!F416)","v":""},""]
[null,"W2aG02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1736=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1736=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!G416=\"\",\"\",W2a!G416))","v":""}]
[null,"W2aG02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1737=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1737=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!H416=\"\",\"\",W2a!H416))","v":""}]
[null,"W2aG02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1738=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1738=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!I416=\"\",\"\",W2a!I416))","v":""}]
[null,"W2aG02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1739=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1739=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!J416=\"\",\"\",W2a!J416))","v":""}]
[null,"W2aG02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1740=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1740=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!K416=\"\",\"\",W2a!K416))","v":""}]
[null,"W2aG02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1741=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1741=\"\",\"\",IF(W2a!T415=\"\",\"\",W2a!E416))","v":""},"",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!L416=\"\",\"\",W2a!L416))","v":""}]
[null,"W2aG02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1742=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!G417=\"\",\"\",W2a!G417))","v":""}]
[null,"W2aG02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1743=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!H417=\"\",\"\",W2a!H417))","v":""}]
[null,"W2aG02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1744=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!I417=\"\",\"\",W2a!I417))","v":""}]
[null,"W2aG02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1745=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!J417=\"\",\"\",W2a!J417))","v":""}]
[null,"W2aG02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1746=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!K417=\"\",\"\",W2a!K417))","v":""}]
[null,"W2aG02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1747=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!L417=\"\",\"\",W2a!L417))","v":""}]
[null,"W2aG02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1748=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!G418=\"\",\"\",W2a!G418))","v":""}]
[null,"W2aG02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1749=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!H418=\"\",\"\",W2a!H418))","v":""}]
[null,"W2aG02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1750=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!I418=\"\",\"\",W2a!I418))","v":""}]
[null,"W2aG02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1751=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!J418=\"\",\"\",W2a!J418))","v":""}]
[null,"W2aG02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1752=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!K418=\"\",\"\",W2a!K418))","v":""}]
[null,"W2aG02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1753=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!L418=\"\",\"\",W2a!L418))","v":""}]
[null,"W2aG02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1754=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!G419=\"\",\"\",W2a!G419))","v":""}]
[null,"W2aG02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1755=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!H419=\"\",\"\",W2a!H419))","v":""}]
[null,"W2aG02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1756=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!I419=\"\",\"\",W2a!I419))","v":""}]
[null,"W2aG02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1757=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!J419=\"\",\"\",W2a!J419))","v":""}]
[null,"W2aG02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1758=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!K419=\"\",\"\",W2a!K419))","v":""}]
[null,"W2aG02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1759=\"\",\"\",IF(W2a!T415=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C415,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T415=\"\",\"\",IF(W2a!L419=\"\",\"\",W2a!L419))","v":""}]
[null,"W2aG03D01","[Performance measure G03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421))","v":""},"","",""]
[null,"W2aG03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421))","v":""},{"$f":"IF(W2a!T421=\"\",\"\",W2a!E422)","v":""},{"$f":"IF(W2a!T421=\"\",\"\",W2a!F422)","v":""},""]
[null,"W2aG03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1762=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1762=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!G422=\"\",\"\",W2a!G422))","v":""}]
[null,"W2aG03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1763=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1763=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!H422=\"\",\"\",W2a!H422))","v":""}]
[null,"W2aG03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1764=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1764=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!I422=\"\",\"\",W2a!I422))","v":""}]
[null,"W2aG03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1765=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1765=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!J422=\"\",\"\",W2a!J422))","v":""}]
[null,"W2aG03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1766=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1766=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!K422=\"\",\"\",W2a!K422))","v":""}]
[null,"W2aG03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1767=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1767=\"\",\"\",IF(W2a!T421=\"\",\"\",W2a!E422))","v":""},"",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!L422=\"\",\"\",W2a!L422))","v":""}]
[null,"W2aG03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1768=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!G423=\"\",\"\",W2a!G423))","v":""}]
[null,"W2aG03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1769=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!H423=\"\",\"\",W2a!H423))","v":""}]
[null,"W2aG03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1770=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!I423=\"\",\"\",W2a!I423))","v":""}]
[null,"W2aG03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1771=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!J423=\"\",\"\",W2a!J423))","v":""}]
[null,"W2aG03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1772=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!K423=\"\",\"\",W2a!K423))","v":""}]
[null,"W2aG03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1773=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!L423=\"\",\"\",W2a!L423))","v":""}]
[null,"W2aG03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1774=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!G424=\"\",\"\",W2a!G424))","v":""}]
[null,"W2aG03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1775=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!H424=\"\",\"\",W2a!H424))","v":""}]
[null,"W2aG03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1776=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!I424=\"\",\"\",W2a!I424))","v":""}]
[null,"W2aG03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1777=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!J424=\"\",\"\",W2a!J424))","v":""}]
[null,"W2aG03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1778=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!K424=\"\",\"\",W2a!K424))","v":""}]
[null,"W2aG03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1779=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!L424=\"\",\"\",W2a!L424))","v":""}]
[null,"W2aG03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1780=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!G425=\"\",\"\",W2a!G425))","v":""}]
[null,"W2aG03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1781=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!H425=\"\",\"\",W2a!H425))","v":""}]
[null,"W2aG03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1782=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!I425=\"\",\"\",W2a!I425))","v":""}]
[null,"W2aG03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1783=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!J425=\"\",\"\",W2a!J425))","v":""}]
[null,"W2aG03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1784=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!K425=\"\",\"\",W2a!K425))","v":""}]
[null,"W2aG03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1785=\"\",\"\",IF(W2a!T421=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C421,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T421=\"\",\"\",IF(W2a!L425=\"\",\"\",W2a!L425))","v":""}]
[null,"W2aG04D01","[Performance measure G04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427))","v":""},"","",""]
[null,"W2aG04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427))","v":""},{"$f":"IF(W2a!T427=\"\",\"\",W2a!E428)","v":""},{"$f":"IF(W2a!T427=\"\",\"\",W2a!F428)","v":""},""]
[null,"W2aG04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1788=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1788=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!G428=\"\",\"\",W2a!G428))","v":""}]
[null,"W2aG04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1789=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1789=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!H428=\"\",\"\",W2a!H428))","v":""}]
[null,"W2aG04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1790=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1790=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!I428=\"\",\"\",W2a!I428))","v":""}]
[null,"W2aG04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1791=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1791=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!J428=\"\",\"\",W2a!J428))","v":""}]
[null,"W2aG04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1792=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1792=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!K428=\"\",\"\",W2a!K428))","v":""}]
[null,"W2aG04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1793=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1793=\"\",\"\",IF(W2a!T427=\"\",\"\",W2a!E428))","v":""},"",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!L428=\"\",\"\",W2a!L428))","v":""}]
[null,"W2aG04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1794=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!G429=\"\",\"\",W2a!G429))","v":""}]
[null,"W2aG04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1795=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!H429=\"\",\"\",W2a!H429))","v":""}]
[null,"W2aG04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1796=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!I429=\"\",\"\",W2a!I429))","v":""}]
[null,"W2aG04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1797=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!J429=\"\",\"\",W2a!J429))","v":""}]
[null,"W2aG04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1798=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!K429=\"\",\"\",W2a!K429))","v":""}]
[null,"W2aG04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1799=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!L429=\"\",\"\",W2a!L429))","v":""}]
[null,"W2aG04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1800=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!G430=\"\",\"\",W2a!G430))","v":""}]
[null,"W2aG04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1801=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!H430=\"\",\"\",W2a!H430))","v":""}]
[null,"W2aG04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1802=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!I430=\"\",\"\",W2a!I430))","v":""}]
[null,"W2aG04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1803=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!J430=\"\",\"\",W2a!J430))","v":""}]
[null,"W2aG04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1804=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!K430=\"\",\"\",W2a!K430))","v":""}]
[null,"W2aG04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1805=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!L430=\"\",\"\",W2a!L430))","v":""}]
[null,"W2aG04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1806=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!G431=\"\",\"\",W2a!G431))","v":""}]
[null,"W2aG04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1807=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!H431=\"\",\"\",W2a!H431))","v":""}]
[null,"W2aG04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1808=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!I431=\"\",\"\",W2a!I431))","v":""}]
[null,"W2aG04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1809=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!J431=\"\",\"\",W2a!J431))","v":""}]
[null,"W2aG04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1810=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!K431=\"\",\"\",W2a!K431))","v":""}]
[null,"W2aG04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1811=\"\",\"\",IF(W2a!T427=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C427,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T427=\"\",\"\",IF(W2a!L431=\"\",\"\",W2a!L431))","v":""}]
[null,"W2aG05D01","[Performance measure G05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433))","v":""},"","",""]
[null,"W2aG05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433))","v":""},{"$f":"IF(W2a!T433=\"\",\"\",W2a!E434)","v":""},{"$f":"IF(W2a!T433=\"\",\"\",W2a!F434)","v":""},""]
[null,"W2aG05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1814=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1814=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!G434=\"\",\"\",W2a!G434))","v":""}]
[null,"W2aG05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1815=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1815=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!H434=\"\",\"\",W2a!H434))","v":""}]
[null,"W2aG05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1816=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1816=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!I434=\"\",\"\",W2a!I434))","v":""}]
[null,"W2aG05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1817=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1817=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!J434=\"\",\"\",W2a!J434))","v":""}]
[null,"W2aG05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1818=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1818=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!K434=\"\",\"\",W2a!K434))","v":""}]
[null,"W2aG05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1819=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1819=\"\",\"\",IF(W2a!T433=\"\",\"\",W2a!E434))","v":""},"",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!L434=\"\",\"\",W2a!L434))","v":""}]
[null,"W2aG05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1820=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!G435=\"\",\"\",W2a!G435))","v":""}]
[null,"W2aG05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1821=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!H435=\"\",\"\",W2a!H435))","v":""}]
[null,"W2aG05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1822=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!I435=\"\",\"\",W2a!I435))","v":""}]
[null,"W2aG05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1823=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!J435=\"\",\"\",W2a!J435))","v":""}]
[null,"W2aG05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1824=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!K435=\"\",\"\",W2a!K435))","v":""}]
[null,"W2aG05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1825=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!L435=\"\",\"\",W2a!L435))","v":""}]
[null,"W2aG05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1826=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!G436=\"\",\"\",W2a!G436))","v":""}]
[null,"W2aG05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1827=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!H436=\"\",\"\",W2a!H436))","v":""}]
[null,"W2aG05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1828=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!I436=\"\",\"\",W2a!I436))","v":""}]
[null,"W2aG05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1829=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!J436=\"\",\"\",W2a!J436))","v":""}]
[null,"W2aG05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1830=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!K436=\"\",\"\",W2a!K436))","v":""}]
[null,"W2aG05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1831=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!L436=\"\",\"\",W2a!L436))","v":""}]
[null,"W2aG05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1832=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!G437=\"\",\"\",W2a!G437))","v":""}]
[null,"W2aG05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1833=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!H437=\"\",\"\",W2a!H437))","v":""}]
[null,"W2aG05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1834=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!I437=\"\",\"\",W2a!I437))","v":""}]
[null,"W2aG05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1835=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!J437=\"\",\"\",W2a!J437))","v":""}]
[null,"W2aG05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1836=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!K437=\"\",\"\",W2a!K437))","v":""}]
[null,"W2aG05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1837=\"\",\"\",IF(W2a!T433=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C433,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T433=\"\",\"\",IF(W2a!L437=\"\",\"\",W2a!L437))","v":""}]
[null,"W2aG06D01","[Performance measure G06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439))","v":""},"","",""]
[null,"W2aG06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439))","v":""},{"$f":"IF(W2a!T439=\"\",\"\",W2a!E440)","v":""},{"$f":"IF(W2a!T439=\"\",\"\",W2a!F440)","v":""},""]
[null,"W2aG06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1840=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1840=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!G440=\"\",\"\",W2a!G440))","v":""}]
[null,"W2aG06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1841=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1841=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!H440=\"\",\"\",W2a!H440))","v":""}]
[null,"W2aG06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1842=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1842=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!I440=\"\",\"\",W2a!I440))","v":""}]
[null,"W2aG06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1843=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1843=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!J440=\"\",\"\",W2a!J440))","v":""}]
[null,"W2aG06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1844=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1844=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!K440=\"\",\"\",W2a!K440))","v":""}]
[null,"W2aG06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1845=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1845=\"\",\"\",IF(W2a!T439=\"\",\"\",W2a!E440))","v":""},"",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!L440=\"\",\"\",W2a!L440))","v":""}]
[null,"W2aG06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1846=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!G441=\"\",\"\",W2a!G441))","v":""}]
[null,"W2aG06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1847=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!H441=\"\",\"\",W2a!H441))","v":""}]
[null,"W2aG06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1848=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!I441=\"\",\"\",W2a!I441))","v":""}]
[null,"W2aG06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1849=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!J441=\"\",\"\",W2a!J441))","v":""}]
[null,"W2aG06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1850=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!K441=\"\",\"\",W2a!K441))","v":""}]
[null,"W2aG06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1851=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!L441=\"\",\"\",W2a!L441))","v":""}]
[null,"W2aG06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1852=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!G442=\"\",\"\",W2a!G442))","v":""}]
[null,"W2aG06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1853=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!H442=\"\",\"\",W2a!H442))","v":""}]
[null,"W2aG06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1854=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!I442=\"\",\"\",W2a!I442))","v":""}]
[null,"W2aG06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1855=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!J442=\"\",\"\",W2a!J442))","v":""}]
[null,"W2aG06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1856=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!K442=\"\",\"\",W2a!K442))","v":""}]
[null,"W2aG06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1857=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!L442=\"\",\"\",W2a!L442))","v":""}]
[null,"W2aG06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1858=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!G443=\"\",\"\",W2a!G443))","v":""}]
[null,"W2aG06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1859=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!H443=\"\",\"\",W2a!H443))","v":""}]
[null,"W2aG06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1860=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!I443=\"\",\"\",W2a!I443))","v":""}]
[null,"W2aG06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1861=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!J443=\"\",\"\",W2a!J443))","v":""}]
[null,"W2aG06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1862=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!K443=\"\",\"\",W2a!K443))","v":""}]
[null,"W2aG06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1863=\"\",\"\",IF(W2a!T439=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C439,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T439=\"\",\"\",IF(W2a!L443=\"\",\"\",W2a!L443))","v":""}]
[null,"W2aG07D01","[Performance measure G07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445))","v":""},"","",""]
[null,"W2aG07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445))","v":""},{"$f":"IF(W2a!T445=\"\",\"\",W2a!E446)","v":""},{"$f":"IF(W2a!T445=\"\",\"\",W2a!F446)","v":""},""]
[null,"W2aG07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1866=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1866=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!G446=\"\",\"\",W2a!G446))","v":""}]
[null,"W2aG07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1867=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1867=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!H446=\"\",\"\",W2a!H446))","v":""}]
[null,"W2aG07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1868=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1868=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!I446=\"\",\"\",W2a!I446))","v":""}]
[null,"W2aG07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1869=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1869=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!J446=\"\",\"\",W2a!J446))","v":""}]
[null,"W2aG07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1870=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1870=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!K446=\"\",\"\",W2a!K446))","v":""}]
[null,"W2aG07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1871=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1871=\"\",\"\",IF(W2a!T445=\"\",\"\",W2a!E446))","v":""},"",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!L446=\"\",\"\",W2a!L446))","v":""}]
[null,"W2aG07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1872=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!G447=\"\",\"\",W2a!G447))","v":""}]
[null,"W2aG07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1873=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!H447=\"\",\"\",W2a!H447))","v":""}]
[null,"W2aG07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1874=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!I447=\"\",\"\",W2a!I447))","v":""}]
[null,"W2aG07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1875=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!J447=\"\",\"\",W2a!J447))","v":""}]
[null,"W2aG07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1876=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!K447=\"\",\"\",W2a!K447))","v":""}]
[null,"W2aG07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1877=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!L447=\"\",\"\",W2a!L447))","v":""}]
[null,"W2aG07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1878=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!G448=\"\",\"\",W2a!G448))","v":""}]
[null,"W2aG07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1879=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!H448=\"\",\"\",W2a!H448))","v":""}]
[null,"W2aG07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1880=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!I448=\"\",\"\",W2a!I448))","v":""}]
[null,"W2aG07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1881=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!J448=\"\",\"\",W2a!J448))","v":""}]
[null,"W2aG07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1882=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!K448=\"\",\"\",W2a!K448))","v":""}]
[null,"W2aG07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1883=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!L448=\"\",\"\",W2a!L448))","v":""}]
[null,"W2aG07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1884=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!G449=\"\",\"\",W2a!G449))","v":""}]
[null,"W2aG07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1885=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!H449=\"\",\"\",W2a!H449))","v":""}]
[null,"W2aG07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1886=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!I449=\"\",\"\",W2a!I449))","v":""}]
[null,"W2aG07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1887=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!J449=\"\",\"\",W2a!J449))","v":""}]
[null,"W2aG07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1888=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!K449=\"\",\"\",W2a!K449))","v":""}]
[null,"W2aG07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1889=\"\",\"\",IF(W2a!T445=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C445,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T445=\"\",\"\",IF(W2a!L449=\"\",\"\",W2a!L449))","v":""}]
[null,"W2aG08D01","[Performance measure G08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451))","v":""},"","",""]
[null,"W2aG08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451))","v":""},{"$f":"IF(W2a!T451=\"\",\"\",W2a!E452)","v":""},{"$f":"IF(W2a!T451=\"\",\"\",W2a!F452)","v":""},""]
[null,"W2aG08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1892=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1892=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!G452=\"\",\"\",W2a!G452))","v":""}]
[null,"W2aG08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1893=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1893=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!H452=\"\",\"\",W2a!H452))","v":""}]
[null,"W2aG08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1894=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1894=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!I452=\"\",\"\",W2a!I452))","v":""}]
[null,"W2aG08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1895=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1895=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!J452=\"\",\"\",W2a!J452))","v":""}]
[null,"W2aG08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1896=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1896=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!K452=\"\",\"\",W2a!K452))","v":""}]
[null,"W2aG08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1897=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1897=\"\",\"\",IF(W2a!T451=\"\",\"\",W2a!E452))","v":""},"",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!L452=\"\",\"\",W2a!L452))","v":""}]
[null,"W2aG08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1898=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!G453=\"\",\"\",W2a!G453))","v":""}]
[null,"W2aG08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1899=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!H453=\"\",\"\",W2a!H453))","v":""}]
[null,"W2aG08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1900=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!I453=\"\",\"\",W2a!I453))","v":""}]
[null,"W2aG08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1901=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!J453=\"\",\"\",W2a!J453))","v":""}]
[null,"W2aG08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1902=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!K453=\"\",\"\",W2a!K453))","v":""}]
[null,"W2aG08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1903=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!L453=\"\",\"\",W2a!L453))","v":""}]
[null,"W2aG08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1904=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!G454=\"\",\"\",W2a!G454))","v":""}]
[null,"W2aG08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1905=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!H454=\"\",\"\",W2a!H454))","v":""}]
[null,"W2aG08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1906=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!I454=\"\",\"\",W2a!I454))","v":""}]
[null,"W2aG08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1907=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!J454=\"\",\"\",W2a!J454))","v":""}]
[null,"W2aG08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1908=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!K454=\"\",\"\",W2a!K454))","v":""}]
[null,"W2aG08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1909=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!L454=\"\",\"\",W2a!L454))","v":""}]
[null,"W2aG08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1910=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!G455=\"\",\"\",W2a!G455))","v":""}]
[null,"W2aG08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1911=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!H455=\"\",\"\",W2a!H455))","v":""}]
[null,"W2aG08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1912=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!I455=\"\",\"\",W2a!I455))","v":""}]
[null,"W2aG08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1913=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!J455=\"\",\"\",W2a!J455))","v":""}]
[null,"W2aG08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1914=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!K455=\"\",\"\",W2a!K455))","v":""}]
[null,"W2aG08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1915=\"\",\"\",IF(W2a!T451=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C451,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T451=\"\",\"\",IF(W2a!L455=\"\",\"\",W2a!L455))","v":""}]
[null,"W2aG09D01","[Performance measure G09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457))","v":""},"","",""]
[null,"W2aG09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457))","v":""},{"$f":"IF(W2a!T457=\"\",\"\",W2a!E458)","v":""},{"$f":"IF(W2a!T457=\"\",\"\",W2a!F458)","v":""},""]
[null,"W2aG09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1918=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1918=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!G458=\"\",\"\",W2a!G458))","v":""}]
[null,"W2aG09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1919=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1919=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!H458=\"\",\"\",W2a!H458))","v":""}]
[null,"W2aG09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1920=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1920=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!I458=\"\",\"\",W2a!I458))","v":""}]
[null,"W2aG09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1921=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1921=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!J458=\"\",\"\",W2a!J458))","v":""}]
[null,"W2aG09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1922=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1922=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!K458=\"\",\"\",W2a!K458))","v":""}]
[null,"W2aG09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1923=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1923=\"\",\"\",IF(W2a!T457=\"\",\"\",W2a!E458))","v":""},"",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!L458=\"\",\"\",W2a!L458))","v":""}]
[null,"W2aG09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1924=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!G459=\"\",\"\",W2a!G459))","v":""}]
[null,"W2aG09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1925=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!H459=\"\",\"\",W2a!H459))","v":""}]
[null,"W2aG09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1926=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!I459=\"\",\"\",W2a!I459))","v":""}]
[null,"W2aG09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1927=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!J459=\"\",\"\",W2a!J459))","v":""}]
[null,"W2aG09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1928=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!K459=\"\",\"\",W2a!K459))","v":""}]
[null,"W2aG09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1929=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!L459=\"\",\"\",W2a!L459))","v":""}]
[null,"W2aG09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1930=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!G460=\"\",\"\",W2a!G460))","v":""}]
[null,"W2aG09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1931=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!H460=\"\",\"\",W2a!H460))","v":""}]
[null,"W2aG09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1932=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!I460=\"\",\"\",W2a!I460))","v":""}]
[null,"W2aG09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1933=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!J460=\"\",\"\",W2a!J460))","v":""}]
[null,"W2aG09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1934=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!K460=\"\",\"\",W2a!K460))","v":""}]
[null,"W2aG09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1935=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!L460=\"\",\"\",W2a!L460))","v":""}]
[null,"W2aG09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1936=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!G461=\"\",\"\",W2a!G461))","v":""}]
[null,"W2aG09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1937=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!H461=\"\",\"\",W2a!H461))","v":""}]
[null,"W2aG09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1938=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!I461=\"\",\"\",W2a!I461))","v":""}]
[null,"W2aG09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1939=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!J461=\"\",\"\",W2a!J461))","v":""}]
[null,"W2aG09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1940=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!K461=\"\",\"\",W2a!K461))","v":""}]
[null,"W2aG09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1941=\"\",\"\",IF(W2a!T457=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C457,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T457=\"\",\"\",IF(W2a!L461=\"\",\"\",W2a!L461))","v":""}]
[null,"W2aG10D01","[Performance measure G10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463))","v":""},"","",""]
[null,"W2aG10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463))","v":""},{"$f":"IF(W2a!T463=\"\",\"\",W2a!E464)","v":""},{"$f":"IF(W2a!T463=\"\",\"\",W2a!F464)","v":""},""]
[null,"W2aG10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1944=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1944=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!G464=\"\",\"\",W2a!G464))","v":""}]
[null,"W2aG10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1945=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1945=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!H464=\"\",\"\",W2a!H464))","v":""}]
[null,"W2aG10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1946=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1946=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!I464=\"\",\"\",W2a!I464))","v":""}]
[null,"W2aG10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1947=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1947=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!J464=\"\",\"\",W2a!J464))","v":""}]
[null,"W2aG10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1948=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1948=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!K464=\"\",\"\",W2a!K464))","v":""}]
[null,"W2aG10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1949=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1949=\"\",\"\",IF(W2a!T463=\"\",\"\",W2a!E464))","v":""},"",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!L464=\"\",\"\",W2a!L464))","v":""}]
[null,"W2aG10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1950=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!G465=\"\",\"\",W2a!G465))","v":""}]
[null,"W2aG10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1951=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!H465=\"\",\"\",W2a!H465))","v":""}]
[null,"W2aG10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1952=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!I465=\"\",\"\",W2a!I465))","v":""}]
[null,"W2aG10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1953=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!J465=\"\",\"\",W2a!J465))","v":""}]
[null,"W2aG10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1954=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!K465=\"\",\"\",W2a!K465))","v":""}]
[null,"W2aG10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1955=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!L465=\"\",\"\",W2a!L465))","v":""}]
[null,"W2aG10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1956=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!G466=\"\",\"\",W2a!G466))","v":""}]
[null,"W2aG10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1957=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!H466=\"\",\"\",W2a!H466))","v":""}]
[null,"W2aG10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1958=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!I466=\"\",\"\",W2a!I466))","v":""}]
[null,"W2aG10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1959=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!J466=\"\",\"\",W2a!J466))","v":""}]
[null,"W2aG10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1960=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!K466=\"\",\"\",W2a!K466))","v":""}]
[null,"W2aG10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1961=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!L466=\"\",\"\",W2a!L466))","v":""}]
[null,"W2aG10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1962=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!G467=\"\",\"\",W2a!G467))","v":""}]
[null,"W2aG10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1963=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!H467=\"\",\"\",W2a!H467))","v":""}]
[null,"W2aG10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1964=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!I467=\"\",\"\",W2a!I467))","v":""}]
[null,"W2aG10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1965=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!J467=\"\",\"\",W2a!J467))","v":""}]
[null,"W2aG10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1966=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!K467=\"\",\"\",W2a!K467))","v":""}]
[null,"W2aG10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1967=\"\",\"\",IF(W2a!T463=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!C463,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T463=\"\",\"\",IF(W2a!L467=\"\",\"\",W2a!L467))","v":""}]
[null,"W2aG00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1968=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!G470=\"\",\"\",W2a!G470))","v":""}]
[null,"W2aG00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1969=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!H470=\"\",\"\",W2a!H470))","v":""}]
[null,"W2aG00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1970=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!I470=\"\",\"\",W2a!I470))","v":""}]
[null,"W2aG00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1971=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!J470=\"\",\"\",W2a!J470))","v":""}]
[null,"W2aG00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1972=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!K470=\"\",\"\",W2a!K470))","v":""}]
[null,"W2aG00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1973=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!L470=\"\",\"\",W2a!L470))","v":""}]
[null,"W2aG00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1974=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!G471=\"\",\"\",W2a!G471))","v":""}]
[null,"W2aG00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1975=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!H471=\"\",\"\",W2a!H471))","v":""}]
[null,"W2aG00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1976=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!I471=\"\",\"\",W2a!I471))","v":""}]
[null,"W2aG00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1977=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!J471=\"\",\"\",W2a!J471))","v":""}]
[null,"W2aG00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1978=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!K471=\"\",\"\",W2a!K471))","v":""}]
[null,"W2aG00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1979=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!L471=\"\",\"\",W2a!L471))","v":""}]
[null,"W2aG00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I1980=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!G472=\"\",\"\",W2a!G472))","v":""}]
[null,"W2aG00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I1981=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!H472=\"\",\"\",W2a!H472))","v":""}]
[null,"W2aG00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I1982=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!I472=\"\",\"\",W2a!I472))","v":""}]
[null,"W2aG00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I1983=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!J472=\"\",\"\",W2a!J472))","v":""}]
[null,"W2aG00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I1984=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!K472=\"\",\"\",W2a!K472))","v":""}]
[null,"W2aG00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I1985=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!L472=\"\",\"\",W2a!L472))","v":""}]
[null,"W2aG00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I1986=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!G473=\"\",\"\",W2a!G473))","v":""}]
[null,"W2aG00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I1987=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!H473=\"\",\"\",W2a!H473))","v":""}]
[null,"W2aG00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I1988=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!I473=\"\",\"\",W2a!I473))","v":""}]
[null,"W2aG00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I1989=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!J473=\"\",\"\",W2a!J473))","v":""}]
[null,"W2aG00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I1990=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!K473=\"\",\"\",W2a!K473))","v":""}]
[null,"W2aG00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I1991=\"\",\"\",CONCATENATE(W2a!C408,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T408=\"\",\"\",IF(W2a!L473=\"\",\"\",W2a!L473))","v":""}]
[null,"W2aH01D01","[Performance measure H01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476))","v":""},"",""]
[null,"W2aH01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476))","v":""},{"$f":"IF(W2a!T476=\"\",\"\",W2a!E477)","v":""},{"$f":"IF(W2a!T476=\"\",\"\",W2a!F477)","v":""}]
[null,"W2aH01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I1994=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!G5)))","v":""},{"$f":"IF(I1994=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!G477=\"\",\"\",W2a!G477))","v":""}]
[null,"W2aH01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I1995=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!H5)))","v":""},{"$f":"IF(I1995=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!H477=\"\",\"\",W2a!H477))","v":""}]
[null,"W2aH01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I1996=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!I5)))","v":""},{"$f":"IF(I1996=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!I477=\"\",\"\",W2a!I477))","v":""}]
[null,"W2aH01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I1997=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!J5)))","v":""},{"$f":"IF(I1997=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!J477=\"\",\"\",W2a!J477))","v":""}]
[null,"W2aH01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I1998=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!K5)))","v":""},{"$f":"IF(I1998=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!K477=\"\",\"\",W2a!K477))","v":""}]
[null,"W2aH01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I1999=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!L5)))","v":""},{"$f":"IF(I1999=\"\",\"\",IF(W2a!T476=\"\",\"\",W2a!E477))","v":""},"",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!L477=\"\",\"\",W2a!L477))","v":""}]
[null,"W2aH01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2000=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!G478=\"\",\"\",W2a!G478))","v":""}]
[null,"W2aH01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2001=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!H478=\"\",\"\",W2a!H478))","v":""}]
[null,"W2aH01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2002=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!I478=\"\",\"\",W2a!I478))","v":""}]
[null,"W2aH01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2003=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!J478=\"\",\"\",W2a!J478))","v":""}]
[null,"W2aH01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2004=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!K478=\"\",\"\",W2a!K478))","v":""}]
[null,"W2aH01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2005=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!L478=\"\",\"\",W2a!L478))","v":""}]
[null,"W2aH01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2006=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!G479=\"\",\"\",W2a!G479))","v":""}]
[null,"W2aH01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2007=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!H479=\"\",\"\",W2a!H479))","v":""}]
[null,"W2aH01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2008=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!I479=\"\",\"\",W2a!I479))","v":""}]
[null,"W2aH01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2009=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!J479=\"\",\"\",W2a!J479))","v":""}]
[null,"W2aH01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2010=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!K479=\"\",\"\",W2a!K479))","v":""}]
[null,"W2aH01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2011=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!L479=\"\",\"\",W2a!L479))","v":""}]
[null,"W2aH01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2012=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!G480=\"\",\"\",W2a!G480))","v":""}]
[null,"W2aH01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2013=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!H480=\"\",\"\",W2a!H480))","v":""}]
[null,"W2aH01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2014=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!I480=\"\",\"\",W2a!I480))","v":""}]
[null,"W2aH01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2015=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!J480=\"\",\"\",W2a!J480))","v":""}]
[null,"W2aH01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2016=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!K480=\"\",\"\",W2a!K480))","v":""}]
[null,"W2aH01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2017=\"\",\"\",IF(W2a!T476=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C476,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T476=\"\",\"\",IF(W2a!L480=\"\",\"\",W2a!L480))","v":""}]
[null,"W2aH02D01","[Performance measure H02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482))","v":""},"","",""]
[null,"W2aH02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482))","v":""},{"$f":"IF(W2a!T482=\"\",\"\",W2a!E483)","v":""},{"$f":"IF(W2a!T482=\"\",\"\",W2a!F483)","v":""},""]
[null,"W2aH02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2020=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2020=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!G483=\"\",\"\",W2a!G483))","v":""}]
[null,"W2aH02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2021=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2021=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!H483=\"\",\"\",W2a!H483))","v":""}]
[null,"W2aH02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2022=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2022=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!I483=\"\",\"\",W2a!I483))","v":""}]
[null,"W2aH02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2023=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2023=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!J483=\"\",\"\",W2a!J483))","v":""}]
[null,"W2aH02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2024=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2024=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!K483=\"\",\"\",W2a!K483))","v":""}]
[null,"W2aH02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2025=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2025=\"\",\"\",IF(W2a!T482=\"\",\"\",W2a!E483))","v":""},"",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!L483=\"\",\"\",W2a!L483))","v":""}]
[null,"W2aH02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2026=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!G484=\"\",\"\",W2a!G484))","v":""}]
[null,"W2aH02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2027=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!H484=\"\",\"\",W2a!H484))","v":""}]
[null,"W2aH02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2028=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!I484=\"\",\"\",W2a!I484))","v":""}]
[null,"W2aH02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2029=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!J484=\"\",\"\",W2a!J484))","v":""}]
[null,"W2aH02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2030=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!K484=\"\",\"\",W2a!K484))","v":""}]
[null,"W2aH02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2031=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!L484=\"\",\"\",W2a!L484))","v":""}]
[null,"W2aH02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2032=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!G485=\"\",\"\",W2a!G485))","v":""}]
[null,"W2aH02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2033=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!H485=\"\",\"\",W2a!H485))","v":""}]
[null,"W2aH02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2034=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!I485=\"\",\"\",W2a!I485))","v":""}]
[null,"W2aH02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2035=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!J485=\"\",\"\",W2a!J485))","v":""}]
[null,"W2aH02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2036=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!K485=\"\",\"\",W2a!K485))","v":""}]
[null,"W2aH02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2037=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!L485=\"\",\"\",W2a!L485))","v":""}]
[null,"W2aH02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2038=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!G486=\"\",\"\",W2a!G486))","v":""}]
[null,"W2aH02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2039=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!H486=\"\",\"\",W2a!H486))","v":""}]
[null,"W2aH02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2040=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!I486=\"\",\"\",W2a!I486))","v":""}]
[null,"W2aH02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2041=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!J486=\"\",\"\",W2a!J486))","v":""}]
[null,"W2aH02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2042=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!K486=\"\",\"\",W2a!K486))","v":""}]
[null,"W2aH02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2043=\"\",\"\",IF(W2a!T482=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C482,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T482=\"\",\"\",IF(W2a!L486=\"\",\"\",W2a!L486))","v":""}]
[null,"W2aH03D01","[Performance measure H03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488))","v":""},"","",""]
[null,"W2aH03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488))","v":""},{"$f":"IF(W2a!T488=\"\",\"\",W2a!E489)","v":""},{"$f":"IF(W2a!T488=\"\",\"\",W2a!F489)","v":""},""]
[null,"W2aH03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2046=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2046=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!G489=\"\",\"\",W2a!G489))","v":""}]
[null,"W2aH03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2047=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2047=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!H489=\"\",\"\",W2a!H489))","v":""}]
[null,"W2aH03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2048=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2048=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!I489=\"\",\"\",W2a!I489))","v":""}]
[null,"W2aH03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2049=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2049=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!J489=\"\",\"\",W2a!J489))","v":""}]
[null,"W2aH03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2050=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2050=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!K489=\"\",\"\",W2a!K489))","v":""}]
[null,"W2aH03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2051=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2051=\"\",\"\",IF(W2a!T488=\"\",\"\",W2a!E489))","v":""},"",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!L489=\"\",\"\",W2a!L489))","v":""}]
[null,"W2aH03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2052=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!G490=\"\",\"\",W2a!G490))","v":""}]
[null,"W2aH03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2053=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!H490=\"\",\"\",W2a!H490))","v":""}]
[null,"W2aH03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2054=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!I490=\"\",\"\",W2a!I490))","v":""}]
[null,"W2aH03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2055=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!J490=\"\",\"\",W2a!J490))","v":""}]
[null,"W2aH03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2056=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!K490=\"\",\"\",W2a!K490))","v":""}]
[null,"W2aH03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2057=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!L490=\"\",\"\",W2a!L490))","v":""}]
[null,"W2aH03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2058=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!G491=\"\",\"\",W2a!G491))","v":""}]
[null,"W2aH03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2059=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!H491=\"\",\"\",W2a!H491))","v":""}]
[null,"W2aH03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2060=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!I491=\"\",\"\",W2a!I491))","v":""}]
[null,"W2aH03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2061=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!J491=\"\",\"\",W2a!J491))","v":""}]
[null,"W2aH03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2062=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!K491=\"\",\"\",W2a!K491))","v":""}]
[null,"W2aH03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2063=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!L491=\"\",\"\",W2a!L491))","v":""}]
[null,"W2aH03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2064=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!G492=\"\",\"\",W2a!G492))","v":""}]
[null,"W2aH03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2065=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!H492=\"\",\"\",W2a!H492))","v":""}]
[null,"W2aH03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2066=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!I492=\"\",\"\",W2a!I492))","v":""}]
[null,"W2aH03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2067=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!J492=\"\",\"\",W2a!J492))","v":""}]
[null,"W2aH03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2068=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!K492=\"\",\"\",W2a!K492))","v":""}]
[null,"W2aH03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2069=\"\",\"\",IF(W2a!T488=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C488,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T488=\"\",\"\",IF(W2a!L492=\"\",\"\",W2a!L492))","v":""}]
[null,"W2aH04D01","[Performance measure H04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494))","v":""},"","",""]
[null,"W2aH04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494))","v":""},{"$f":"IF(W2a!T494=\"\",\"\",W2a!E495)","v":""},{"$f":"IF(W2a!T494=\"\",\"\",W2a!F495)","v":""},""]
[null,"W2aH04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2072=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2072=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!G495=\"\",\"\",W2a!G495))","v":""}]
[null,"W2aH04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2073=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2073=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!H495=\"\",\"\",W2a!H495))","v":""}]
[null,"W2aH04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2074=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2074=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!I495=\"\",\"\",W2a!I495))","v":""}]
[null,"W2aH04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2075=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2075=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!J495=\"\",\"\",W2a!J495))","v":""}]
[null,"W2aH04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2076=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2076=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!K495=\"\",\"\",W2a!K495))","v":""}]
[null,"W2aH04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2077=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2077=\"\",\"\",IF(W2a!T494=\"\",\"\",W2a!E495))","v":""},"",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!L495=\"\",\"\",W2a!L495))","v":""}]
[null,"W2aH04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2078=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!G496=\"\",\"\",W2a!G496))","v":""}]
[null,"W2aH04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2079=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!H496=\"\",\"\",W2a!H496))","v":""}]
[null,"W2aH04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2080=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!I496=\"\",\"\",W2a!I496))","v":""}]
[null,"W2aH04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2081=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!J496=\"\",\"\",W2a!J496))","v":""}]
[null,"W2aH04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2082=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!K496=\"\",\"\",W2a!K496))","v":""}]
[null,"W2aH04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2083=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!L496=\"\",\"\",W2a!L496))","v":""}]
[null,"W2aH04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2084=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!G497=\"\",\"\",W2a!G497))","v":""}]
[null,"W2aH04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2085=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!H497=\"\",\"\",W2a!H497))","v":""}]
[null,"W2aH04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2086=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!I497=\"\",\"\",W2a!I497))","v":""}]
[null,"W2aH04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2087=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!J497=\"\",\"\",W2a!J497))","v":""}]
[null,"W2aH04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2088=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!K497=\"\",\"\",W2a!K497))","v":""}]
[null,"W2aH04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2089=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!L497=\"\",\"\",W2a!L497))","v":""}]
[null,"W2aH04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2090=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!G498=\"\",\"\",W2a!G498))","v":""}]
[null,"W2aH04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2091=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!H498=\"\",\"\",W2a!H498))","v":""}]
[null,"W2aH04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2092=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!I498=\"\",\"\",W2a!I498))","v":""}]
[null,"W2aH04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2093=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!J498=\"\",\"\",W2a!J498))","v":""}]
[null,"W2aH04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2094=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!K498=\"\",\"\",W2a!K498))","v":""}]
[null,"W2aH04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2095=\"\",\"\",IF(W2a!T494=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C494,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T494=\"\",\"\",IF(W2a!L498=\"\",\"\",W2a!L498))","v":""}]
[null,"W2aH05D01","[Performance measure H05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500))","v":""},"","",""]
[null,"W2aH05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500))","v":""},{"$f":"IF(W2a!T500=\"\",\"\",W2a!E501)","v":""},{"$f":"IF(W2a!T500=\"\",\"\",W2a!F501)","v":""},""]
[null,"W2aH05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2098=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2098=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!G501=\"\",\"\",W2a!G501))","v":""}]
[null,"W2aH05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2099=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2099=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!H501=\"\",\"\",W2a!H501))","v":""}]
[null,"W2aH05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2100=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2100=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!I501=\"\",\"\",W2a!I501))","v":""}]
[null,"W2aH05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2101=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2101=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!J501=\"\",\"\",W2a!J501))","v":""}]
[null,"W2aH05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2102=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2102=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!K501=\"\",\"\",W2a!K501))","v":""}]
[null,"W2aH05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2103=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2103=\"\",\"\",IF(W2a!T500=\"\",\"\",W2a!E501))","v":""},"",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!L501=\"\",\"\",W2a!L501))","v":""}]
[null,"W2aH05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2104=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!G502=\"\",\"\",W2a!G502))","v":""}]
[null,"W2aH05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2105=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!H502=\"\",\"\",W2a!H502))","v":""}]
[null,"W2aH05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2106=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!I502=\"\",\"\",W2a!I502))","v":""}]
[null,"W2aH05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2107=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!J502=\"\",\"\",W2a!J502))","v":""}]
[null,"W2aH05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2108=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!K502=\"\",\"\",W2a!K502))","v":""}]
[null,"W2aH05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2109=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!L502=\"\",\"\",W2a!L502))","v":""}]
[null,"W2aH05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2110=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!G503=\"\",\"\",W2a!G503))","v":""}]
[null,"W2aH05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2111=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!H503=\"\",\"\",W2a!H503))","v":""}]
[null,"W2aH05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2112=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!I503=\"\",\"\",W2a!I503))","v":""}]
[null,"W2aH05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2113=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!J503=\"\",\"\",W2a!J503))","v":""}]
[null,"W2aH05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2114=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!K503=\"\",\"\",W2a!K503))","v":""}]
[null,"W2aH05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2115=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!L503=\"\",\"\",W2a!L503))","v":""}]
[null,"W2aH05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2116=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!G504=\"\",\"\",W2a!G504))","v":""}]
[null,"W2aH05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2117=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!H504=\"\",\"\",W2a!H504))","v":""}]
[null,"W2aH05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2118=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!I504=\"\",\"\",W2a!I504))","v":""}]
[null,"W2aH05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2119=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!J504=\"\",\"\",W2a!J504))","v":""}]
[null,"W2aH05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2120=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!K504=\"\",\"\",W2a!K504))","v":""}]
[null,"W2aH05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2121=\"\",\"\",IF(W2a!T500=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C500,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T500=\"\",\"\",IF(W2a!L504=\"\",\"\",W2a!L504))","v":""}]
[null,"W2aH06D01","[Performance measure H06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506))","v":""},"","",""]
[null,"W2aH06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506))","v":""},{"$f":"IF(W2a!T506=\"\",\"\",W2a!E507)","v":""},{"$f":"IF(W2a!T506=\"\",\"\",W2a!F507)","v":""},""]
[null,"W2aH06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2124=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2124=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!G507=\"\",\"\",W2a!G507))","v":""}]
[null,"W2aH06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2125=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2125=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!H507=\"\",\"\",W2a!H507))","v":""}]
[null,"W2aH06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2126=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2126=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!I507=\"\",\"\",W2a!I507))","v":""}]
[null,"W2aH06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2127=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2127=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!J507=\"\",\"\",W2a!J507))","v":""}]
[null,"W2aH06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2128=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2128=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!K507=\"\",\"\",W2a!K507))","v":""}]
[null,"W2aH06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2129=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2129=\"\",\"\",IF(W2a!T506=\"\",\"\",W2a!E507))","v":""},"",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!L507=\"\",\"\",W2a!L507))","v":""}]
[null,"W2aH06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2130=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!G508=\"\",\"\",W2a!G508))","v":""}]
[null,"W2aH06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2131=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!H508=\"\",\"\",W2a!H508))","v":""}]
[null,"W2aH06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2132=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!I508=\"\",\"\",W2a!I508))","v":""}]
[null,"W2aH06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2133=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!J508=\"\",\"\",W2a!J508))","v":""}]
[null,"W2aH06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2134=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!K508=\"\",\"\",W2a!K508))","v":""}]
[null,"W2aH06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2135=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!L508=\"\",\"\",W2a!L508))","v":""}]
[null,"W2aH06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2136=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!G509=\"\",\"\",W2a!G509))","v":""}]
[null,"W2aH06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2137=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!H509=\"\",\"\",W2a!H509))","v":""}]
[null,"W2aH06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2138=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!I509=\"\",\"\",W2a!I509))","v":""}]
[null,"W2aH06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2139=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!J509=\"\",\"\",W2a!J509))","v":""}]
[null,"W2aH06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2140=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!K509=\"\",\"\",W2a!K509))","v":""}]
[null,"W2aH06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2141=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!L509=\"\",\"\",W2a!L509))","v":""}]
[null,"W2aH06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2142=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!G510=\"\",\"\",W2a!G510))","v":""}]
[null,"W2aH06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2143=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!H510=\"\",\"\",W2a!H510))","v":""}]
[null,"W2aH06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2144=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!I510=\"\",\"\",W2a!I510))","v":""}]
[null,"W2aH06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2145=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!J510=\"\",\"\",W2a!J510))","v":""}]
[null,"W2aH06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2146=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!K510=\"\",\"\",W2a!K510))","v":""}]
[null,"W2aH06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2147=\"\",\"\",IF(W2a!T506=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C506,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T506=\"\",\"\",IF(W2a!L510=\"\",\"\",W2a!L510))","v":""}]
[null,"W2aH07D01","[Performance measure H07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512))","v":""},"","",""]
[null,"W2aH07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512))","v":""},{"$f":"IF(W2a!T512=\"\",\"\",W2a!E513)","v":""},{"$f":"IF(W2a!T512=\"\",\"\",W2a!F513)","v":""},""]
[null,"W2aH07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2150=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2150=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!G513=\"\",\"\",W2a!G513))","v":""}]
[null,"W2aH07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2151=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2151=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!H513=\"\",\"\",W2a!H513))","v":""}]
[null,"W2aH07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2152=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2152=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!I513=\"\",\"\",W2a!I513))","v":""}]
[null,"W2aH07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2153=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2153=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!J513=\"\",\"\",W2a!J513))","v":""}]
[null,"W2aH07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2154=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2154=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!K513=\"\",\"\",W2a!K513))","v":""}]
[null,"W2aH07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2155=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2155=\"\",\"\",IF(W2a!T512=\"\",\"\",W2a!E513))","v":""},"",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!L513=\"\",\"\",W2a!L513))","v":""}]
[null,"W2aH07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2156=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!G514=\"\",\"\",W2a!G514))","v":""}]
[null,"W2aH07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2157=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!H514=\"\",\"\",W2a!H514))","v":""}]
[null,"W2aH07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2158=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!I514=\"\",\"\",W2a!I514))","v":""}]
[null,"W2aH07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2159=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!J514=\"\",\"\",W2a!J514))","v":""}]
[null,"W2aH07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2160=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!K514=\"\",\"\",W2a!K514))","v":""}]
[null,"W2aH07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2161=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!L514=\"\",\"\",W2a!L514))","v":""}]
[null,"W2aH07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2162=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!G515=\"\",\"\",W2a!G515))","v":""}]
[null,"W2aH07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2163=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!H515=\"\",\"\",W2a!H515))","v":""}]
[null,"W2aH07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2164=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!I515=\"\",\"\",W2a!I515))","v":""}]
[null,"W2aH07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2165=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!J515=\"\",\"\",W2a!J515))","v":""}]
[null,"W2aH07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2166=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!K515=\"\",\"\",W2a!K515))","v":""}]
[null,"W2aH07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2167=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!L515=\"\",\"\",W2a!L515))","v":""}]
[null,"W2aH07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2168=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!G516=\"\",\"\",W2a!G516))","v":""}]
[null,"W2aH07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2169=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!H516=\"\",\"\",W2a!H516))","v":""}]
[null,"W2aH07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2170=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!I516=\"\",\"\",W2a!I516))","v":""}]
[null,"W2aH07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2171=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!J516=\"\",\"\",W2a!J516))","v":""}]
[null,"W2aH07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2172=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!K516=\"\",\"\",W2a!K516))","v":""}]
[null,"W2aH07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2173=\"\",\"\",IF(W2a!T512=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C512,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T512=\"\",\"\",IF(W2a!L516=\"\",\"\",W2a!L516))","v":""}]
[null,"W2aH08D01","[Performance measure H08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518))","v":""},"","",""]
[null,"W2aH08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518))","v":""},{"$f":"IF(W2a!T518=\"\",\"\",W2a!E519)","v":""},{"$f":"IF(W2a!T518=\"\",\"\",W2a!F519)","v":""},""]
[null,"W2aH08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2176=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2176=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!G519=\"\",\"\",W2a!G519))","v":""}]
[null,"W2aH08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2177=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2177=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!H519=\"\",\"\",W2a!H519))","v":""}]
[null,"W2aH08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2178=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2178=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!I519=\"\",\"\",W2a!I519))","v":""}]
[null,"W2aH08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2179=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2179=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!J519=\"\",\"\",W2a!J519))","v":""}]
[null,"W2aH08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2180=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2180=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!K519=\"\",\"\",W2a!K519))","v":""}]
[null,"W2aH08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2181=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2181=\"\",\"\",IF(W2a!T518=\"\",\"\",W2a!E519))","v":""},"",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!L519=\"\",\"\",W2a!L519))","v":""}]
[null,"W2aH08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2182=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!G520=\"\",\"\",W2a!G520))","v":""}]
[null,"W2aH08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2183=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!H520=\"\",\"\",W2a!H520))","v":""}]
[null,"W2aH08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2184=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!I520=\"\",\"\",W2a!I520))","v":""}]
[null,"W2aH08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2185=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!J520=\"\",\"\",W2a!J520))","v":""}]
[null,"W2aH08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2186=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!K520=\"\",\"\",W2a!K520))","v":""}]
[null,"W2aH08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2187=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!L520=\"\",\"\",W2a!L520))","v":""}]
[null,"W2aH08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2188=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!G521=\"\",\"\",W2a!G521))","v":""}]
[null,"W2aH08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2189=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!H521=\"\",\"\",W2a!H521))","v":""}]
[null,"W2aH08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2190=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!I521=\"\",\"\",W2a!I521))","v":""}]
[null,"W2aH08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2191=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!J521=\"\",\"\",W2a!J521))","v":""}]
[null,"W2aH08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2192=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!K521=\"\",\"\",W2a!K521))","v":""}]
[null,"W2aH08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2193=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!L521=\"\",\"\",W2a!L521))","v":""}]
[null,"W2aH08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2194=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!G522=\"\",\"\",W2a!G522))","v":""}]
[null,"W2aH08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2195=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!H522=\"\",\"\",W2a!H522))","v":""}]
[null,"W2aH08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2196=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!I522=\"\",\"\",W2a!I522))","v":""}]
[null,"W2aH08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2197=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!J522=\"\",\"\",W2a!J522))","v":""}]
[null,"W2aH08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2198=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!K522=\"\",\"\",W2a!K522))","v":""}]
[null,"W2aH08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2199=\"\",\"\",IF(W2a!T518=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C518,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T518=\"\",\"\",IF(W2a!L522=\"\",\"\",W2a!L522))","v":""}]
[null,"W2aH09D01","[Performance measure H09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524))","v":""},"","",""]
[null,"W2aH09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524))","v":""},{"$f":"IF(W2a!T524=\"\",\"\",W2a!E525)","v":""},{"$f":"IF(W2a!T524=\"\",\"\",W2a!F525)","v":""},""]
[null,"W2aH09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2202=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2202=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!G525=\"\",\"\",W2a!G525))","v":""}]
[null,"W2aH09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2203=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2203=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!H525=\"\",\"\",W2a!H525))","v":""}]
[null,"W2aH09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2204=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2204=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!I525=\"\",\"\",W2a!I525))","v":""}]
[null,"W2aH09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2205=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2205=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!J525=\"\",\"\",W2a!J525))","v":""}]
[null,"W2aH09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2206=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2206=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!K525=\"\",\"\",W2a!K525))","v":""}]
[null,"W2aH09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2207=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2207=\"\",\"\",IF(W2a!T524=\"\",\"\",W2a!E525))","v":""},"",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!L525=\"\",\"\",W2a!L525))","v":""}]
[null,"W2aH09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2208=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!G526=\"\",\"\",W2a!G526))","v":""}]
[null,"W2aH09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2209=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!H526=\"\",\"\",W2a!H526))","v":""}]
[null,"W2aH09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2210=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!I526=\"\",\"\",W2a!I526))","v":""}]
[null,"W2aH09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2211=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!J526=\"\",\"\",W2a!J526))","v":""}]
[null,"W2aH09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2212=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!K526=\"\",\"\",W2a!K526))","v":""}]
[null,"W2aH09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2213=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!L526=\"\",\"\",W2a!L526))","v":""}]
[null,"W2aH09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2214=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!G527=\"\",\"\",W2a!G527))","v":""}]
[null,"W2aH09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2215=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!H527=\"\",\"\",W2a!H527))","v":""}]
[null,"W2aH09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2216=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!I527=\"\",\"\",W2a!I527))","v":""}]
[null,"W2aH09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2217=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!J527=\"\",\"\",W2a!J527))","v":""}]
[null,"W2aH09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2218=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!K527=\"\",\"\",W2a!K527))","v":""}]
[null,"W2aH09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2219=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!L527=\"\",\"\",W2a!L527))","v":""}]
[null,"W2aH09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2220=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!G528=\"\",\"\",W2a!G528))","v":""}]
[null,"W2aH09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2221=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!H528=\"\",\"\",W2a!H528))","v":""}]
[null,"W2aH09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2222=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!I528=\"\",\"\",W2a!I528))","v":""}]
[null,"W2aH09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2223=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!J528=\"\",\"\",W2a!J528))","v":""}]
[null,"W2aH09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2224=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!K528=\"\",\"\",W2a!K528))","v":""}]
[null,"W2aH09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2225=\"\",\"\",IF(W2a!T524=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C524,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T524=\"\",\"\",IF(W2a!L528=\"\",\"\",W2a!L528))","v":""}]
[null,"W2aH10D01","[Performance measure H10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530))","v":""},"","",""]
[null,"W2aH10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530))","v":""},{"$f":"IF(W2a!T530=\"\",\"\",W2a!E531)","v":""},{"$f":"IF(W2a!T530=\"\",\"\",W2a!F531)","v":""},""]
[null,"W2aH10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2228=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2228=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!G531=\"\",\"\",W2a!G531))","v":""}]
[null,"W2aH10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2229=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2229=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!H531=\"\",\"\",W2a!H531))","v":""}]
[null,"W2aH10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2230=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2230=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!I531=\"\",\"\",W2a!I531))","v":""}]
[null,"W2aH10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2231=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2231=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!J531=\"\",\"\",W2a!J531))","v":""}]
[null,"W2aH10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2232=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2232=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!K531=\"\",\"\",W2a!K531))","v":""}]
[null,"W2aH10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2233=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2233=\"\",\"\",IF(W2a!T530=\"\",\"\",W2a!E531))","v":""},"",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!L531=\"\",\"\",W2a!L531))","v":""}]
[null,"W2aH10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2234=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!G532=\"\",\"\",W2a!G532))","v":""}]
[null,"W2aH10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2235=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!H532=\"\",\"\",W2a!H532))","v":""}]
[null,"W2aH10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2236=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!I532=\"\",\"\",W2a!I532))","v":""}]
[null,"W2aH10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2237=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!J532=\"\",\"\",W2a!J532))","v":""}]
[null,"W2aH10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2238=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!K532=\"\",\"\",W2a!K532))","v":""}]
[null,"W2aH10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2239=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!L532=\"\",\"\",W2a!L532))","v":""}]
[null,"W2aH10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2240=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!G533=\"\",\"\",W2a!G533))","v":""}]
[null,"W2aH10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2241=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!H533=\"\",\"\",W2a!H533))","v":""}]
[null,"W2aH10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2242=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!I533=\"\",\"\",W2a!I533))","v":""}]
[null,"W2aH10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2243=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!J533=\"\",\"\",W2a!J533))","v":""}]
[null,"W2aH10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2244=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!K533=\"\",\"\",W2a!K533))","v":""}]
[null,"W2aH10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2245=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!L533=\"\",\"\",W2a!L533))","v":""}]
[null,"W2aH10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2246=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!G534=\"\",\"\",W2a!G534))","v":""}]
[null,"W2aH10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2247=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!H534=\"\",\"\",W2a!H534))","v":""}]
[null,"W2aH10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2248=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!I534=\"\",\"\",W2a!I534))","v":""}]
[null,"W2aH10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2249=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!J534=\"\",\"\",W2a!J534))","v":""}]
[null,"W2aH10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2250=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!K534=\"\",\"\",W2a!K534))","v":""}]
[null,"W2aH10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2251=\"\",\"\",IF(W2a!T530=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!C530,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T530=\"\",\"\",IF(W2a!L534=\"\",\"\",W2a!L534))","v":""}]
[null,"W2aH00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2252=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!G537=\"\",\"\",W2a!G537))","v":""}]
[null,"W2aH00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2253=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!H537=\"\",\"\",W2a!H537))","v":""}]
[null,"W2aH00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2254=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!I537=\"\",\"\",W2a!I537))","v":""}]
[null,"W2aH00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2255=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!J537=\"\",\"\",W2a!J537))","v":""}]
[null,"W2aH00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2256=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!K537=\"\",\"\",W2a!K537))","v":""}]
[null,"W2aH00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2257=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!L537=\"\",\"\",W2a!L537))","v":""}]
[null,"W2aH00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2258=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!G538=\"\",\"\",W2a!G538))","v":""}]
[null,"W2aH00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2259=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!H538=\"\",\"\",W2a!H538))","v":""}]
[null,"W2aH00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2260=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!I538=\"\",\"\",W2a!I538))","v":""}]
[null,"W2aH00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2261=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!J538=\"\",\"\",W2a!J538))","v":""}]
[null,"W2aH00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2262=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!K538=\"\",\"\",W2a!K538))","v":""}]
[null,"W2aH00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2263=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!L538=\"\",\"\",W2a!L538))","v":""}]
[null,"W2aH00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2264=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!G539=\"\",\"\",W2a!G539))","v":""}]
[null,"W2aH00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2265=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!H539=\"\",\"\",W2a!H539))","v":""}]
[null,"W2aH00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2266=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!I539=\"\",\"\",W2a!I539))","v":""}]
[null,"W2aH00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2267=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!J539=\"\",\"\",W2a!J539))","v":""}]
[null,"W2aH00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2268=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!K539=\"\",\"\",W2a!K539))","v":""}]
[null,"W2aH00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2269=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!L539=\"\",\"\",W2a!L539))","v":""}]
[null,"W2aH00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2270=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!G540=\"\",\"\",W2a!G540))","v":""}]
[null,"W2aH00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2271=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!H540=\"\",\"\",W2a!H540))","v":""}]
[null,"W2aH00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2272=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!I540=\"\",\"\",W2a!I540))","v":""}]
[null,"W2aH00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2273=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!J540=\"\",\"\",W2a!J540))","v":""}]
[null,"W2aH00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2274=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!K540=\"\",\"\",W2a!K540))","v":""}]
[null,"W2aH00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2275=\"\",\"\",CONCATENATE(W2a!C475,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T475=\"\",\"\",IF(W2a!L540=\"\",\"\",W2a!L540))","v":""}]
[null,"W2aI01D01","[Performance measure I01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543))","v":""},"",""]
[null,"W2aI01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543))","v":""},{"$f":"IF(W2a!T543=\"\",\"\",W2a!E544)","v":""},{"$f":"IF(W2a!T543=\"\",\"\",W2a!F544)","v":""}]
[null,"W2aI01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2278=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2278=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!G544=\"\",\"\",W2a!G544))","v":""}]
[null,"W2aI01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2279=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2279=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!H544=\"\",\"\",W2a!H544))","v":""}]
[null,"W2aI01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2280=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2280=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!I544=\"\",\"\",W2a!I544))","v":""}]
[null,"W2aI01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2281=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2281=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!J544=\"\",\"\",W2a!J544))","v":""}]
[null,"W2aI01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2282=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2282=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!K544=\"\",\"\",W2a!K544))","v":""}]
[null,"W2aI01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2283=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2283=\"\",\"\",IF(W2a!T543=\"\",\"\",W2a!E544))","v":""},"",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!L544=\"\",\"\",W2a!L544))","v":""}]
[null,"W2aI01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2284=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!G545=\"\",\"\",W2a!G545))","v":""}]
[null,"W2aI01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2285=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!H545=\"\",\"\",W2a!H545))","v":""}]
[null,"W2aI01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2286=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!I545=\"\",\"\",W2a!I545))","v":""}]
[null,"W2aI01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2287=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!J545=\"\",\"\",W2a!J545))","v":""}]
[null,"W2aI01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2288=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!K545=\"\",\"\",W2a!K545))","v":""}]
[null,"W2aI01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2289=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!L545=\"\",\"\",W2a!L545))","v":""}]
[null,"W2aI01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2290=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!G546=\"\",\"\",W2a!G546))","v":""}]
[null,"W2aI01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2291=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!H546=\"\",\"\",W2a!H546))","v":""}]
[null,"W2aI01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2292=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!I546=\"\",\"\",W2a!I546))","v":""}]
[null,"W2aI01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2293=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!J546=\"\",\"\",W2a!J546))","v":""}]
[null,"W2aI01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2294=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!K546=\"\",\"\",W2a!K546))","v":""}]
[null,"W2aI01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2295=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!L546=\"\",\"\",W2a!L546))","v":""}]
[null,"W2aI01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2296=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!G547=\"\",\"\",W2a!G547))","v":""}]
[null,"W2aI01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2297=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!H547=\"\",\"\",W2a!H547))","v":""}]
[null,"W2aI01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2298=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!I547=\"\",\"\",W2a!I547))","v":""}]
[null,"W2aI01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2299=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!J547=\"\",\"\",W2a!J547))","v":""}]
[null,"W2aI01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2300=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!K547=\"\",\"\",W2a!K547))","v":""}]
[null,"W2aI01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2301=\"\",\"\",IF(W2a!T543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C543,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T543=\"\",\"\",IF(W2a!L547=\"\",\"\",W2a!L547))","v":""}]
[null,"W2aI02D01","[Performance measure I02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549))","v":""},"","",""]
[null,"W2aI02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549))","v":""},{"$f":"IF(W2a!T549=\"\",\"\",W2a!E550)","v":""},{"$f":"IF(W2a!T549=\"\",\"\",W2a!F550)","v":""},""]
[null,"W2aI02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2304=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2304=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!G550=\"\",\"\",W2a!G550))","v":""}]
[null,"W2aI02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2305=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2305=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!H550=\"\",\"\",W2a!H550))","v":""}]
[null,"W2aI02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2306=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2306=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!I550=\"\",\"\",W2a!I550))","v":""}]
[null,"W2aI02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2307=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2307=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!J550=\"\",\"\",W2a!J550))","v":""}]
[null,"W2aI02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2308=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2308=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!K550=\"\",\"\",W2a!K550))","v":""}]
[null,"W2aI02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2309=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2309=\"\",\"\",IF(W2a!T549=\"\",\"\",W2a!E550))","v":""},"",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!L550=\"\",\"\",W2a!L550))","v":""}]
[null,"W2aI02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2310=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!G551=\"\",\"\",W2a!G551))","v":""}]
[null,"W2aI02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2311=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!H551=\"\",\"\",W2a!H551))","v":""}]
[null,"W2aI02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2312=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!I551=\"\",\"\",W2a!I551))","v":""}]
[null,"W2aI02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2313=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!J551=\"\",\"\",W2a!J551))","v":""}]
[null,"W2aI02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2314=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!K551=\"\",\"\",W2a!K551))","v":""}]
[null,"W2aI02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2315=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!L551=\"\",\"\",W2a!L551))","v":""}]
[null,"W2aI02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2316=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!G552=\"\",\"\",W2a!G552))","v":""}]
[null,"W2aI02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2317=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!H552=\"\",\"\",W2a!H552))","v":""}]
[null,"W2aI02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2318=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!I552=\"\",\"\",W2a!I552))","v":""}]
[null,"W2aI02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2319=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!J552=\"\",\"\",W2a!J552))","v":""}]
[null,"W2aI02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2320=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!K552=\"\",\"\",W2a!K552))","v":""}]
[null,"W2aI02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2321=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!L552=\"\",\"\",W2a!L552))","v":""}]
[null,"W2aI02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2322=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!G553=\"\",\"\",W2a!G553))","v":""}]
[null,"W2aI02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2323=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!H553=\"\",\"\",W2a!H553))","v":""}]
[null,"W2aI02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2324=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!I553=\"\",\"\",W2a!I553))","v":""}]
[null,"W2aI02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2325=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!J553=\"\",\"\",W2a!J553))","v":""}]
[null,"W2aI02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2326=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!K553=\"\",\"\",W2a!K553))","v":""}]
[null,"W2aI02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2327=\"\",\"\",IF(W2a!T549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C549,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T549=\"\",\"\",IF(W2a!L553=\"\",\"\",W2a!L553))","v":""}]
[null,"W2aI03D01","[Performance measure I03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555))","v":""},"","",""]
[null,"W2aI03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555))","v":""},{"$f":"IF(W2a!T555=\"\",\"\",W2a!E556)","v":""},{"$f":"IF(W2a!T555=\"\",\"\",W2a!F556)","v":""},""]
[null,"W2aI03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2330=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2330=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!G556=\"\",\"\",W2a!G556))","v":""}]
[null,"W2aI03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2331=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2331=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!H556=\"\",\"\",W2a!H556))","v":""}]
[null,"W2aI03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2332=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2332=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!I556=\"\",\"\",W2a!I556))","v":""}]
[null,"W2aI03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2333=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2333=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!J556=\"\",\"\",W2a!J556))","v":""}]
[null,"W2aI03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2334=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2334=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!K556=\"\",\"\",W2a!K556))","v":""}]
[null,"W2aI03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2335=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2335=\"\",\"\",IF(W2a!T555=\"\",\"\",W2a!E556))","v":""},"",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!L556=\"\",\"\",W2a!L556))","v":""}]
[null,"W2aI03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2336=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!G557=\"\",\"\",W2a!G557))","v":""}]
[null,"W2aI03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2337=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!H557=\"\",\"\",W2a!H557))","v":""}]
[null,"W2aI03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2338=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!I557=\"\",\"\",W2a!I557))","v":""}]
[null,"W2aI03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2339=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!J557=\"\",\"\",W2a!J557))","v":""}]
[null,"W2aI03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2340=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!K557=\"\",\"\",W2a!K557))","v":""}]
[null,"W2aI03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2341=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!L557=\"\",\"\",W2a!L557))","v":""}]
[null,"W2aI03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2342=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!G558=\"\",\"\",W2a!G558))","v":""}]
[null,"W2aI03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2343=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!H558=\"\",\"\",W2a!H558))","v":""}]
[null,"W2aI03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2344=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!I558=\"\",\"\",W2a!I558))","v":""}]
[null,"W2aI03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2345=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!J558=\"\",\"\",W2a!J558))","v":""}]
[null,"W2aI03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2346=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!K558=\"\",\"\",W2a!K558))","v":""}]
[null,"W2aI03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2347=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!L558=\"\",\"\",W2a!L558))","v":""}]
[null,"W2aI03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2348=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!G559=\"\",\"\",W2a!G559))","v":""}]
[null,"W2aI03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2349=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!H559=\"\",\"\",W2a!H559))","v":""}]
[null,"W2aI03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2350=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!I559=\"\",\"\",W2a!I559))","v":""}]
[null,"W2aI03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2351=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!J559=\"\",\"\",W2a!J559))","v":""}]
[null,"W2aI03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2352=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!K559=\"\",\"\",W2a!K559))","v":""}]
[null,"W2aI03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2353=\"\",\"\",IF(W2a!T555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C555,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T555=\"\",\"\",IF(W2a!L559=\"\",\"\",W2a!L559))","v":""}]
[null,"W2aI04D01","[Performance measure I04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561))","v":""},"","",""]
[null,"W2aI04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561))","v":""},{"$f":"IF(W2a!T561=\"\",\"\",W2a!E562)","v":""},{"$f":"IF(W2a!T561=\"\",\"\",W2a!F562)","v":""},""]
[null,"W2aI04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2356=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2356=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!G562=\"\",\"\",W2a!G562))","v":""}]
[null,"W2aI04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2357=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2357=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!H562=\"\",\"\",W2a!H562))","v":""}]
[null,"W2aI04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2358=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2358=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!I562=\"\",\"\",W2a!I562))","v":""}]
[null,"W2aI04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2359=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2359=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!J562=\"\",\"\",W2a!J562))","v":""}]
[null,"W2aI04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2360=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2360=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!K562=\"\",\"\",W2a!K562))","v":""}]
[null,"W2aI04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2361=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2361=\"\",\"\",IF(W2a!T561=\"\",\"\",W2a!E562))","v":""},"",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!L562=\"\",\"\",W2a!L562))","v":""}]
[null,"W2aI04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2362=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!G563=\"\",\"\",W2a!G563))","v":""}]
[null,"W2aI04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2363=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!H563=\"\",\"\",W2a!H563))","v":""}]
[null,"W2aI04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2364=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!I563=\"\",\"\",W2a!I563))","v":""}]
[null,"W2aI04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2365=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!J563=\"\",\"\",W2a!J563))","v":""}]
[null,"W2aI04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2366=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!K563=\"\",\"\",W2a!K563))","v":""}]
[null,"W2aI04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2367=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!L563=\"\",\"\",W2a!L563))","v":""}]
[null,"W2aI04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2368=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!G564=\"\",\"\",W2a!G564))","v":""}]
[null,"W2aI04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2369=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!H564=\"\",\"\",W2a!H564))","v":""}]
[null,"W2aI04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2370=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!I564=\"\",\"\",W2a!I564))","v":""}]
[null,"W2aI04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2371=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!J564=\"\",\"\",W2a!J564))","v":""}]
[null,"W2aI04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2372=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!K564=\"\",\"\",W2a!K564))","v":""}]
[null,"W2aI04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2373=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!L564=\"\",\"\",W2a!L564))","v":""}]
[null,"W2aI04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2374=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!G565=\"\",\"\",W2a!G565))","v":""}]
[null,"W2aI04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2375=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!H565=\"\",\"\",W2a!H565))","v":""}]
[null,"W2aI04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2376=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!I565=\"\",\"\",W2a!I565))","v":""}]
[null,"W2aI04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2377=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!J565=\"\",\"\",W2a!J565))","v":""}]
[null,"W2aI04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2378=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!K565=\"\",\"\",W2a!K565))","v":""}]
[null,"W2aI04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2379=\"\",\"\",IF(W2a!T561=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C561,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T561=\"\",\"\",IF(W2a!L565=\"\",\"\",W2a!L565))","v":""}]
[null,"W2aI05D01","[Performance measure I05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567))","v":""},"","",""]
[null,"W2aI05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567))","v":""},{"$f":"IF(W2a!T567=\"\",\"\",W2a!E568)","v":""},{"$f":"IF(W2a!T567=\"\",\"\",W2a!F568)","v":""},""]
[null,"W2aI05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2382=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2382=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!G568=\"\",\"\",W2a!G568))","v":""}]
[null,"W2aI05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2383=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2383=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!H568=\"\",\"\",W2a!H568))","v":""}]
[null,"W2aI05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2384=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2384=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!I568=\"\",\"\",W2a!I568))","v":""}]
[null,"W2aI05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2385=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2385=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!J568=\"\",\"\",W2a!J568))","v":""}]
[null,"W2aI05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2386=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2386=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!K568=\"\",\"\",W2a!K568))","v":""}]
[null,"W2aI05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2387=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2387=\"\",\"\",IF(W2a!T567=\"\",\"\",W2a!E568))","v":""},"",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!L568=\"\",\"\",W2a!L568))","v":""}]
[null,"W2aI05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2388=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!G569=\"\",\"\",W2a!G569))","v":""}]
[null,"W2aI05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2389=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!H569=\"\",\"\",W2a!H569))","v":""}]
[null,"W2aI05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2390=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!I569=\"\",\"\",W2a!I569))","v":""}]
[null,"W2aI05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2391=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!J569=\"\",\"\",W2a!J569))","v":""}]
[null,"W2aI05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2392=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!K569=\"\",\"\",W2a!K569))","v":""}]
[null,"W2aI05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2393=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!L569=\"\",\"\",W2a!L569))","v":""}]
[null,"W2aI05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2394=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!G570=\"\",\"\",W2a!G570))","v":""}]
[null,"W2aI05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2395=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!H570=\"\",\"\",W2a!H570))","v":""}]
[null,"W2aI05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2396=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!I570=\"\",\"\",W2a!I570))","v":""}]
[null,"W2aI05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2397=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!J570=\"\",\"\",W2a!J570))","v":""}]
[null,"W2aI05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2398=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!K570=\"\",\"\",W2a!K570))","v":""}]
[null,"W2aI05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2399=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!L570=\"\",\"\",W2a!L570))","v":""}]
[null,"W2aI05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2400=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!G571=\"\",\"\",W2a!G571))","v":""}]
[null,"W2aI05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2401=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!H571=\"\",\"\",W2a!H571))","v":""}]
[null,"W2aI05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2402=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!I571=\"\",\"\",W2a!I571))","v":""}]
[null,"W2aI05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2403=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!J571=\"\",\"\",W2a!J571))","v":""}]
[null,"W2aI05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2404=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!K571=\"\",\"\",W2a!K571))","v":""}]
[null,"W2aI05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2405=\"\",\"\",IF(W2a!T567=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C567,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T567=\"\",\"\",IF(W2a!L571=\"\",\"\",W2a!L571))","v":""}]
[null,"W2aI06D01","[Performance measure I06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573))","v":""},"","",""]
[null,"W2aI06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573))","v":""},{"$f":"IF(W2a!T573=\"\",\"\",W2a!E574)","v":""},{"$f":"IF(W2a!T573=\"\",\"\",W2a!F574)","v":""},""]
[null,"W2aI06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2408=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2408=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!G574=\"\",\"\",W2a!G574))","v":""}]
[null,"W2aI06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2409=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2409=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!H574=\"\",\"\",W2a!H574))","v":""}]
[null,"W2aI06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2410=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2410=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!I574=\"\",\"\",W2a!I574))","v":""}]
[null,"W2aI06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2411=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2411=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!J574=\"\",\"\",W2a!J574))","v":""}]
[null,"W2aI06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2412=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2412=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!K574=\"\",\"\",W2a!K574))","v":""}]
[null,"W2aI06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2413=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2413=\"\",\"\",IF(W2a!T573=\"\",\"\",W2a!E574))","v":""},"",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!L574=\"\",\"\",W2a!L574))","v":""}]
[null,"W2aI06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2414=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!G575=\"\",\"\",W2a!G575))","v":""}]
[null,"W2aI06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2415=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!H575=\"\",\"\",W2a!H575))","v":""}]
[null,"W2aI06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2416=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!I575=\"\",\"\",W2a!I575))","v":""}]
[null,"W2aI06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2417=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!J575=\"\",\"\",W2a!J575))","v":""}]
[null,"W2aI06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2418=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!K575=\"\",\"\",W2a!K575))","v":""}]
[null,"W2aI06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2419=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!L575=\"\",\"\",W2a!L575))","v":""}]
[null,"W2aI06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2420=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!G576=\"\",\"\",W2a!G576))","v":""}]
[null,"W2aI06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2421=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!H576=\"\",\"\",W2a!H576))","v":""}]
[null,"W2aI06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2422=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!I576=\"\",\"\",W2a!I576))","v":""}]
[null,"W2aI06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2423=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!J576=\"\",\"\",W2a!J576))","v":""}]
[null,"W2aI06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2424=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!K576=\"\",\"\",W2a!K576))","v":""}]
[null,"W2aI06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2425=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!L576=\"\",\"\",W2a!L576))","v":""}]
[null,"W2aI06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2426=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!G577=\"\",\"\",W2a!G577))","v":""}]
[null,"W2aI06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2427=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!H577=\"\",\"\",W2a!H577))","v":""}]
[null,"W2aI06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2428=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!I577=\"\",\"\",W2a!I577))","v":""}]
[null,"W2aI06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2429=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!J577=\"\",\"\",W2a!J577))","v":""}]
[null,"W2aI06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2430=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!K577=\"\",\"\",W2a!K577))","v":""}]
[null,"W2aI06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2431=\"\",\"\",IF(W2a!T573=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C573,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T573=\"\",\"\",IF(W2a!L577=\"\",\"\",W2a!L577))","v":""}]
[null,"W2aI07D01","[Performance measure I07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579))","v":""},"","",""]
[null,"W2aI07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579))","v":""},{"$f":"IF(W2a!T579=\"\",\"\",W2a!E580)","v":""},{"$f":"IF(W2a!T579=\"\",\"\",W2a!F580)","v":""},""]
[null,"W2aI07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2434=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2434=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!G580=\"\",\"\",W2a!G580))","v":""}]
[null,"W2aI07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2435=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2435=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!H580=\"\",\"\",W2a!H580))","v":""}]
[null,"W2aI07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2436=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2436=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!I580=\"\",\"\",W2a!I580))","v":""}]
[null,"W2aI07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2437=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2437=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!J580=\"\",\"\",W2a!J580))","v":""}]
[null,"W2aI07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2438=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2438=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!K580=\"\",\"\",W2a!K580))","v":""}]
[null,"W2aI07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2439=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2439=\"\",\"\",IF(W2a!T579=\"\",\"\",W2a!E580))","v":""},"",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!L580=\"\",\"\",W2a!L580))","v":""}]
[null,"W2aI07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2440=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!G581=\"\",\"\",W2a!G581))","v":""}]
[null,"W2aI07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2441=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!H581=\"\",\"\",W2a!H581))","v":""}]
[null,"W2aI07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2442=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!I581=\"\",\"\",W2a!I581))","v":""}]
[null,"W2aI07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2443=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!J581=\"\",\"\",W2a!J581))","v":""}]
[null,"W2aI07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2444=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!K581=\"\",\"\",W2a!K581))","v":""}]
[null,"W2aI07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2445=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!L581=\"\",\"\",W2a!L581))","v":""}]
[null,"W2aI07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2446=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!G582=\"\",\"\",W2a!G582))","v":""}]
[null,"W2aI07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2447=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!H582=\"\",\"\",W2a!H582))","v":""}]
[null,"W2aI07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2448=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!I582=\"\",\"\",W2a!I582))","v":""}]
[null,"W2aI07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2449=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!J582=\"\",\"\",W2a!J582))","v":""}]
[null,"W2aI07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2450=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!K582=\"\",\"\",W2a!K582))","v":""}]
[null,"W2aI07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2451=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!L582=\"\",\"\",W2a!L582))","v":""}]
[null,"W2aI07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2452=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!G583=\"\",\"\",W2a!G583))","v":""}]
[null,"W2aI07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2453=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!H583=\"\",\"\",W2a!H583))","v":""}]
[null,"W2aI07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2454=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!I583=\"\",\"\",W2a!I583))","v":""}]
[null,"W2aI07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2455=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!J583=\"\",\"\",W2a!J583))","v":""}]
[null,"W2aI07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2456=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!K583=\"\",\"\",W2a!K583))","v":""}]
[null,"W2aI07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2457=\"\",\"\",IF(W2a!T579=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C579,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T579=\"\",\"\",IF(W2a!L583=\"\",\"\",W2a!L583))","v":""}]
[null,"W2aI08D01","[Performance measure I08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585))","v":""},"","",""]
[null,"W2aI08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585))","v":""},{"$f":"IF(W2a!T585=\"\",\"\",W2a!E586)","v":""},{"$f":"IF(W2a!T585=\"\",\"\",W2a!F586)","v":""},""]
[null,"W2aI08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2460=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2460=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!G586=\"\",\"\",W2a!G586))","v":""}]
[null,"W2aI08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2461=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2461=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!H586=\"\",\"\",W2a!H586))","v":""}]
[null,"W2aI08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2462=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2462=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!I586=\"\",\"\",W2a!I586))","v":""}]
[null,"W2aI08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2463=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2463=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!J586=\"\",\"\",W2a!J586))","v":""}]
[null,"W2aI08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2464=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2464=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!K586=\"\",\"\",W2a!K586))","v":""}]
[null,"W2aI08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2465=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2465=\"\",\"\",IF(W2a!T585=\"\",\"\",W2a!E586))","v":""},"",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!L586=\"\",\"\",W2a!L586))","v":""}]
[null,"W2aI08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2466=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!G587=\"\",\"\",W2a!G587))","v":""}]
[null,"W2aI08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2467=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!H587=\"\",\"\",W2a!H587))","v":""}]
[null,"W2aI08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2468=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!I587=\"\",\"\",W2a!I587))","v":""}]
[null,"W2aI08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2469=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!J587=\"\",\"\",W2a!J587))","v":""}]
[null,"W2aI08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2470=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!K587=\"\",\"\",W2a!K587))","v":""}]
[null,"W2aI08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2471=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!L587=\"\",\"\",W2a!L587))","v":""}]
[null,"W2aI08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2472=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!G588=\"\",\"\",W2a!G588))","v":""}]
[null,"W2aI08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2473=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!H588=\"\",\"\",W2a!H588))","v":""}]
[null,"W2aI08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2474=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!I588=\"\",\"\",W2a!I588))","v":""}]
[null,"W2aI08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2475=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!J588=\"\",\"\",W2a!J588))","v":""}]
[null,"W2aI08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2476=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!K588=\"\",\"\",W2a!K588))","v":""}]
[null,"W2aI08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2477=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!L588=\"\",\"\",W2a!L588))","v":""}]
[null,"W2aI08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2478=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!G589=\"\",\"\",W2a!G589))","v":""}]
[null,"W2aI08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2479=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!H589=\"\",\"\",W2a!H589))","v":""}]
[null,"W2aI08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2480=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!I589=\"\",\"\",W2a!I589))","v":""}]
[null,"W2aI08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2481=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!J589=\"\",\"\",W2a!J589))","v":""}]
[null,"W2aI08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2482=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!K589=\"\",\"\",W2a!K589))","v":""}]
[null,"W2aI08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2483=\"\",\"\",IF(W2a!T585=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C585,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T585=\"\",\"\",IF(W2a!L589=\"\",\"\",W2a!L589))","v":""}]
[null,"W2aI09D01","[Performance measure I09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591))","v":""},"","",""]
[null,"W2aI09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591))","v":""},{"$f":"IF(W2a!T591=\"\",\"\",W2a!E592)","v":""},{"$f":"IF(W2a!T591=\"\",\"\",W2a!F592)","v":""},""]
[null,"W2aI09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2486=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2486=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!G592=\"\",\"\",W2a!G592))","v":""}]
[null,"W2aI09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2487=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2487=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!H592=\"\",\"\",W2a!H592))","v":""}]
[null,"W2aI09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2488=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2488=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!I592=\"\",\"\",W2a!I592))","v":""}]
[null,"W2aI09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2489=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2489=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!J592=\"\",\"\",W2a!J592))","v":""}]
[null,"W2aI09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2490=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2490=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!K592=\"\",\"\",W2a!K592))","v":""}]
[null,"W2aI09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2491=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2491=\"\",\"\",IF(W2a!T591=\"\",\"\",W2a!E592))","v":""},"",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!L592=\"\",\"\",W2a!L592))","v":""}]
[null,"W2aI09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2492=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!G593=\"\",\"\",W2a!G593))","v":""}]
[null,"W2aI09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2493=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!H593=\"\",\"\",W2a!H593))","v":""}]
[null,"W2aI09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2494=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!I593=\"\",\"\",W2a!I593))","v":""}]
[null,"W2aI09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2495=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!J593=\"\",\"\",W2a!J593))","v":""}]
[null,"W2aI09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2496=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!K593=\"\",\"\",W2a!K593))","v":""}]
[null,"W2aI09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2497=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!L593=\"\",\"\",W2a!L593))","v":""}]
[null,"W2aI09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2498=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!G594=\"\",\"\",W2a!G594))","v":""}]
[null,"W2aI09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2499=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!H594=\"\",\"\",W2a!H594))","v":""}]
[null,"W2aI09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2500=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!I594=\"\",\"\",W2a!I594))","v":""}]
[null,"W2aI09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2501=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!J594=\"\",\"\",W2a!J594))","v":""}]
[null,"W2aI09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2502=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!K594=\"\",\"\",W2a!K594))","v":""}]
[null,"W2aI09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2503=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!L594=\"\",\"\",W2a!L594))","v":""}]
[null,"W2aI09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2504=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!G595=\"\",\"\",W2a!G595))","v":""}]
[null,"W2aI09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2505=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!H595=\"\",\"\",W2a!H595))","v":""}]
[null,"W2aI09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2506=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!I595=\"\",\"\",W2a!I595))","v":""}]
[null,"W2aI09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2507=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!J595=\"\",\"\",W2a!J595))","v":""}]
[null,"W2aI09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2508=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!K595=\"\",\"\",W2a!K595))","v":""}]
[null,"W2aI09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2509=\"\",\"\",IF(W2a!T591=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C591,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T591=\"\",\"\",IF(W2a!L595=\"\",\"\",W2a!L595))","v":""}]
[null,"W2aI10D01","[Performance measure I10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597))","v":""},"","",""]
[null,"W2aI10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597))","v":""},{"$f":"IF(W2a!T597=\"\",\"\",W2a!E598)","v":""},{"$f":"IF(W2a!T597=\"\",\"\",W2a!F598)","v":""},""]
[null,"W2aI10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2512=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2512=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!G598=\"\",\"\",W2a!G598))","v":""}]
[null,"W2aI10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2513=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2513=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!H598=\"\",\"\",W2a!H598))","v":""}]
[null,"W2aI10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2514=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2514=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!I598=\"\",\"\",W2a!I598))","v":""}]
[null,"W2aI10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2515=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2515=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!J598=\"\",\"\",W2a!J598))","v":""}]
[null,"W2aI10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2516=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2516=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!K598=\"\",\"\",W2a!K598))","v":""}]
[null,"W2aI10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2517=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2517=\"\",\"\",IF(W2a!T597=\"\",\"\",W2a!E598))","v":""},"",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!L598=\"\",\"\",W2a!L598))","v":""}]
[null,"W2aI10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2518=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!G599=\"\",\"\",W2a!G599))","v":""}]
[null,"W2aI10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2519=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!H599=\"\",\"\",W2a!H599))","v":""}]
[null,"W2aI10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2520=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!I599=\"\",\"\",W2a!I599))","v":""}]
[null,"W2aI10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2521=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!J599=\"\",\"\",W2a!J599))","v":""}]
[null,"W2aI10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2522=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!K599=\"\",\"\",W2a!K599))","v":""}]
[null,"W2aI10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2523=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!L599=\"\",\"\",W2a!L599))","v":""}]
[null,"W2aI10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2524=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!G600=\"\",\"\",W2a!G600))","v":""}]
[null,"W2aI10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2525=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!H600=\"\",\"\",W2a!H600))","v":""}]
[null,"W2aI10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2526=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!I600=\"\",\"\",W2a!I600))","v":""}]
[null,"W2aI10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2527=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!J600=\"\",\"\",W2a!J600))","v":""}]
[null,"W2aI10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2528=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!K600=\"\",\"\",W2a!K600))","v":""}]
[null,"W2aI10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2529=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!L600=\"\",\"\",W2a!L600))","v":""}]
[null,"W2aI10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2530=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!G601=\"\",\"\",W2a!G601))","v":""}]
[null,"W2aI10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2531=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!H601=\"\",\"\",W2a!H601))","v":""}]
[null,"W2aI10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2532=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!I601=\"\",\"\",W2a!I601))","v":""}]
[null,"W2aI10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2533=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!J601=\"\",\"\",W2a!J601))","v":""}]
[null,"W2aI10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2534=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!K601=\"\",\"\",W2a!K601))","v":""}]
[null,"W2aI10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2535=\"\",\"\",IF(W2a!T597=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!C597,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T597=\"\",\"\",IF(W2a!L601=\"\",\"\",W2a!L601))","v":""}]
[null,"W2aI00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2536=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!G604=\"\",\"\",W2a!G604))","v":""}]
[null,"W2aI00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2537=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!H604=\"\",\"\",W2a!H604))","v":""}]
[null,"W2aI00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2538=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!I604=\"\",\"\",W2a!I604))","v":""}]
[null,"W2aI00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2539=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!J604=\"\",\"\",W2a!J604))","v":""}]
[null,"W2aI00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2540=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!K604=\"\",\"\",W2a!K604))","v":""}]
[null,"W2aI00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2541=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!L604=\"\",\"\",W2a!L604))","v":""}]
[null,"W2aI00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2542=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!G605=\"\",\"\",W2a!G605))","v":""}]
[null,"W2aI00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2543=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!H605=\"\",\"\",W2a!H605))","v":""}]
[null,"W2aI00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2544=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!I605=\"\",\"\",W2a!I605))","v":""}]
[null,"W2aI00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2545=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!J605=\"\",\"\",W2a!J605))","v":""}]
[null,"W2aI00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2546=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!K605=\"\",\"\",W2a!K605))","v":""}]
[null,"W2aI00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2547=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!L605=\"\",\"\",W2a!L605))","v":""}]
[null,"W2aI00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2548=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!G606=\"\",\"\",W2a!G606))","v":""}]
[null,"W2aI00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2549=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!H606=\"\",\"\",W2a!H606))","v":""}]
[null,"W2aI00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2550=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!I606=\"\",\"\",W2a!I606))","v":""}]
[null,"W2aI00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2551=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!J606=\"\",\"\",W2a!J606))","v":""}]
[null,"W2aI00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2552=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!K606=\"\",\"\",W2a!K606))","v":""}]
[null,"W2aI00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2553=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!L606=\"\",\"\",W2a!L606))","v":""}]
[null,"W2aI00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2554=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!G607=\"\",\"\",W2a!G607))","v":""}]
[null,"W2aI00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2555=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!H607=\"\",\"\",W2a!H607))","v":""}]
[null,"W2aI00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2556=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!I607=\"\",\"\",W2a!I607))","v":""}]
[null,"W2aI00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2557=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!J607=\"\",\"\",W2a!J607))","v":""}]
[null,"W2aI00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2558=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!K607=\"\",\"\",W2a!K607))","v":""}]
[null,"W2aI00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2559=\"\",\"\",CONCATENATE(W2a!C542,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T542=\"\",\"\",IF(W2a!L607=\"\",\"\",W2a!L607))","v":""}]
[null,"W2aJ01D01","[Performance measure J01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610))","v":""},"",""]
[null,"W2aJ01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610))","v":""},{"$f":"IF(W2a!T610=\"\",\"\",W2a!E611)","v":""},{"$f":"IF(W2a!T610=\"\",\"\",W2a!F611)","v":""}]
[null,"W2aJ01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2562=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2562=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!G611=\"\",\"\",W2a!G611))","v":""}]
[null,"W2aJ01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2563=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2563=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!H611=\"\",\"\",W2a!H611))","v":""}]
[null,"W2aJ01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2564=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2564=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!I611=\"\",\"\",W2a!I611))","v":""}]
[null,"W2aJ01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2565=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2565=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!J611=\"\",\"\",W2a!J611))","v":""}]
[null,"W2aJ01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2566=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2566=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!K611=\"\",\"\",W2a!K611))","v":""}]
[null,"W2aJ01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2567=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2567=\"\",\"\",IF(W2a!T610=\"\",\"\",W2a!E611))","v":""},"",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!L611=\"\",\"\",W2a!L611))","v":""}]
[null,"W2aJ01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2568=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!G612=\"\",\"\",W2a!G612))","v":""}]
[null,"W2aJ01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2569=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!H612=\"\",\"\",W2a!H612))","v":""}]
[null,"W2aJ01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2570=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!I612=\"\",\"\",W2a!I612))","v":""}]
[null,"W2aJ01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2571=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!J612=\"\",\"\",W2a!J612))","v":""}]
[null,"W2aJ01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2572=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!K612=\"\",\"\",W2a!K612))","v":""}]
[null,"W2aJ01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2573=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!L612=\"\",\"\",W2a!L612))","v":""}]
[null,"W2aJ01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2574=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!G613=\"\",\"\",W2a!G613))","v":""}]
[null,"W2aJ01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2575=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!H613=\"\",\"\",W2a!H613))","v":""}]
[null,"W2aJ01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2576=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!I613=\"\",\"\",W2a!I613))","v":""}]
[null,"W2aJ01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2577=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!J613=\"\",\"\",W2a!J613))","v":""}]
[null,"W2aJ01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2578=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!K613=\"\",\"\",W2a!K613))","v":""}]
[null,"W2aJ01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2579=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!L613=\"\",\"\",W2a!L613))","v":""}]
[null,"W2aJ01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2580=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!G614=\"\",\"\",W2a!G614))","v":""}]
[null,"W2aJ01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2581=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!H614=\"\",\"\",W2a!H614))","v":""}]
[null,"W2aJ01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2582=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!I614=\"\",\"\",W2a!I614))","v":""}]
[null,"W2aJ01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2583=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!J614=\"\",\"\",W2a!J614))","v":""}]
[null,"W2aJ01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2584=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!K614=\"\",\"\",W2a!K614))","v":""}]
[null,"W2aJ01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2585=\"\",\"\",IF(W2a!T610=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C610,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T610=\"\",\"\",IF(W2a!L614=\"\",\"\",W2a!L614))","v":""}]
[null,"W2aJ02D01","[Performance measure J02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616))","v":""},"","",""]
[null,"W2aJ02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616))","v":""},{"$f":"IF(W2a!T616=\"\",\"\",W2a!E617)","v":""},{"$f":"IF(W2a!T616=\"\",\"\",W2a!F617)","v":""},""]
[null,"W2aJ02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2588=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2588=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!G617=\"\",\"\",W2a!G617))","v":""}]
[null,"W2aJ02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2589=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2589=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!H617=\"\",\"\",W2a!H617))","v":""}]
[null,"W2aJ02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2590=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2590=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!I617=\"\",\"\",W2a!I617))","v":""}]
[null,"W2aJ02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2591=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2591=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!J617=\"\",\"\",W2a!J617))","v":""}]
[null,"W2aJ02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2592=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2592=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!K617=\"\",\"\",W2a!K617))","v":""}]
[null,"W2aJ02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2593=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2593=\"\",\"\",IF(W2a!T616=\"\",\"\",W2a!E617))","v":""},"",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!L617=\"\",\"\",W2a!L617))","v":""}]
[null,"W2aJ02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2594=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!G618=\"\",\"\",W2a!G618))","v":""}]
[null,"W2aJ02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2595=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!H618=\"\",\"\",W2a!H618))","v":""}]
[null,"W2aJ02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2596=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!I618=\"\",\"\",W2a!I618))","v":""}]
[null,"W2aJ02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2597=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!J618=\"\",\"\",W2a!J618))","v":""}]
[null,"W2aJ02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2598=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!K618=\"\",\"\",W2a!K618))","v":""}]
[null,"W2aJ02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2599=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!L618=\"\",\"\",W2a!L618))","v":""}]
[null,"W2aJ02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2600=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!G619=\"\",\"\",W2a!G619))","v":""}]
[null,"W2aJ02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2601=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!H619=\"\",\"\",W2a!H619))","v":""}]
[null,"W2aJ02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2602=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!I619=\"\",\"\",W2a!I619))","v":""}]
[null,"W2aJ02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2603=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!J619=\"\",\"\",W2a!J619))","v":""}]
[null,"W2aJ02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2604=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!K619=\"\",\"\",W2a!K619))","v":""}]
[null,"W2aJ02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2605=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!L619=\"\",\"\",W2a!L619))","v":""}]
[null,"W2aJ02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2606=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!G620=\"\",\"\",W2a!G620))","v":""}]
[null,"W2aJ02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2607=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!H620=\"\",\"\",W2a!H620))","v":""}]
[null,"W2aJ02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2608=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!I620=\"\",\"\",W2a!I620))","v":""}]
[null,"W2aJ02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2609=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!J620=\"\",\"\",W2a!J620))","v":""}]
[null,"W2aJ02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2610=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!K620=\"\",\"\",W2a!K620))","v":""}]
[null,"W2aJ02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2611=\"\",\"\",IF(W2a!T616=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C616,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T616=\"\",\"\",IF(W2a!L620=\"\",\"\",W2a!L620))","v":""}]
[null,"W2aJ03D01","[Performance measure J03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622))","v":""},"","",""]
[null,"W2aJ03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622))","v":""},{"$f":"IF(W2a!T622=\"\",\"\",W2a!E623)","v":""},{"$f":"IF(W2a!T622=\"\",\"\",W2a!F623)","v":""},""]
[null,"W2aJ03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2614=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2614=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!G623=\"\",\"\",W2a!G623))","v":""}]
[null,"W2aJ03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2615=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2615=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!H623=\"\",\"\",W2a!H623))","v":""}]
[null,"W2aJ03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2616=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2616=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!I623=\"\",\"\",W2a!I623))","v":""}]
[null,"W2aJ03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2617=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2617=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!J623=\"\",\"\",W2a!J623))","v":""}]
[null,"W2aJ03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2618=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2618=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!K623=\"\",\"\",W2a!K623))","v":""}]
[null,"W2aJ03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2619=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2619=\"\",\"\",IF(W2a!T622=\"\",\"\",W2a!E623))","v":""},"",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!L623=\"\",\"\",W2a!L623))","v":""}]
[null,"W2aJ03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2620=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!G624=\"\",\"\",W2a!G624))","v":""}]
[null,"W2aJ03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2621=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!H624=\"\",\"\",W2a!H624))","v":""}]
[null,"W2aJ03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2622=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!I624=\"\",\"\",W2a!I624))","v":""}]
[null,"W2aJ03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2623=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!J624=\"\",\"\",W2a!J624))","v":""}]
[null,"W2aJ03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2624=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!K624=\"\",\"\",W2a!K624))","v":""}]
[null,"W2aJ03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2625=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!L624=\"\",\"\",W2a!L624))","v":""}]
[null,"W2aJ03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2626=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!G625=\"\",\"\",W2a!G625))","v":""}]
[null,"W2aJ03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2627=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!H625=\"\",\"\",W2a!H625))","v":""}]
[null,"W2aJ03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2628=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!I625=\"\",\"\",W2a!I625))","v":""}]
[null,"W2aJ03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2629=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!J625=\"\",\"\",W2a!J625))","v":""}]
[null,"W2aJ03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2630=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!K625=\"\",\"\",W2a!K625))","v":""}]
[null,"W2aJ03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2631=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!L625=\"\",\"\",W2a!L625))","v":""}]
[null,"W2aJ03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2632=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!G626=\"\",\"\",W2a!G626))","v":""}]
[null,"W2aJ03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2633=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!H626=\"\",\"\",W2a!H626))","v":""}]
[null,"W2aJ03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2634=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!I626=\"\",\"\",W2a!I626))","v":""}]
[null,"W2aJ03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2635=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!J626=\"\",\"\",W2a!J626))","v":""}]
[null,"W2aJ03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2636=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!K626=\"\",\"\",W2a!K626))","v":""}]
[null,"W2aJ03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2637=\"\",\"\",IF(W2a!T622=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C622,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T622=\"\",\"\",IF(W2a!L626=\"\",\"\",W2a!L626))","v":""}]
[null,"W2aJ04D01","[Performance measure J04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628))","v":""},"","",""]
[null,"W2aJ04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628))","v":""},{"$f":"IF(W2a!T628=\"\",\"\",W2a!E629)","v":""},{"$f":"IF(W2a!T628=\"\",\"\",W2a!F629)","v":""},""]
[null,"W2aJ04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2640=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2640=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!G629=\"\",\"\",W2a!G629))","v":""}]
[null,"W2aJ04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2641=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2641=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!H629=\"\",\"\",W2a!H629))","v":""}]
[null,"W2aJ04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2642=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2642=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!I629=\"\",\"\",W2a!I629))","v":""}]
[null,"W2aJ04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2643=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2643=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!J629=\"\",\"\",W2a!J629))","v":""}]
[null,"W2aJ04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2644=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2644=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!K629=\"\",\"\",W2a!K629))","v":""}]
[null,"W2aJ04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2645=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2645=\"\",\"\",IF(W2a!T628=\"\",\"\",W2a!E629))","v":""},"",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!L629=\"\",\"\",W2a!L629))","v":""}]
[null,"W2aJ04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2646=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!G630=\"\",\"\",W2a!G630))","v":""}]
[null,"W2aJ04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2647=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!H630=\"\",\"\",W2a!H630))","v":""}]
[null,"W2aJ04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2648=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!I630=\"\",\"\",W2a!I630))","v":""}]
[null,"W2aJ04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2649=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!J630=\"\",\"\",W2a!J630))","v":""}]
[null,"W2aJ04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2650=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!K630=\"\",\"\",W2a!K630))","v":""}]
[null,"W2aJ04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2651=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!L630=\"\",\"\",W2a!L630))","v":""}]
[null,"W2aJ04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2652=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!G631=\"\",\"\",W2a!G631))","v":""}]
[null,"W2aJ04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2653=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!H631=\"\",\"\",W2a!H631))","v":""}]
[null,"W2aJ04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2654=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!I631=\"\",\"\",W2a!I631))","v":""}]
[null,"W2aJ04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2655=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!J631=\"\",\"\",W2a!J631))","v":""}]
[null,"W2aJ04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2656=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!K631=\"\",\"\",W2a!K631))","v":""}]
[null,"W2aJ04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2657=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!L631=\"\",\"\",W2a!L631))","v":""}]
[null,"W2aJ04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2658=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!G632=\"\",\"\",W2a!G632))","v":""}]
[null,"W2aJ04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2659=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!H632=\"\",\"\",W2a!H632))","v":""}]
[null,"W2aJ04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2660=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!I632=\"\",\"\",W2a!I632))","v":""}]
[null,"W2aJ04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2661=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!J632=\"\",\"\",W2a!J632))","v":""}]
[null,"W2aJ04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2662=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!K632=\"\",\"\",W2a!K632))","v":""}]
[null,"W2aJ04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2663=\"\",\"\",IF(W2a!T628=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C628,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T628=\"\",\"\",IF(W2a!L632=\"\",\"\",W2a!L632))","v":""}]
[null,"W2aJ05D01","[Performance measure J05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634))","v":""},"","",""]
[null,"W2aJ05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634))","v":""},{"$f":"IF(W2a!T634=\"\",\"\",W2a!E635)","v":""},{"$f":"IF(W2a!T634=\"\",\"\",W2a!F635)","v":""},""]
[null,"W2aJ05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2666=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2666=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!G635=\"\",\"\",W2a!G635))","v":""}]
[null,"W2aJ05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2667=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2667=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!H635=\"\",\"\",W2a!H635))","v":""}]
[null,"W2aJ05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2668=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2668=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!I635=\"\",\"\",W2a!I635))","v":""}]
[null,"W2aJ05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2669=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2669=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!J635=\"\",\"\",W2a!J635))","v":""}]
[null,"W2aJ05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2670=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2670=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!K635=\"\",\"\",W2a!K635))","v":""}]
[null,"W2aJ05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2671=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2671=\"\",\"\",IF(W2a!T634=\"\",\"\",W2a!E635))","v":""},"",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!L635=\"\",\"\",W2a!L635))","v":""}]
[null,"W2aJ05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2672=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!G636=\"\",\"\",W2a!G636))","v":""}]
[null,"W2aJ05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2673=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!H636=\"\",\"\",W2a!H636))","v":""}]
[null,"W2aJ05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2674=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!I636=\"\",\"\",W2a!I636))","v":""}]
[null,"W2aJ05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2675=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!J636=\"\",\"\",W2a!J636))","v":""}]
[null,"W2aJ05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2676=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!K636=\"\",\"\",W2a!K636))","v":""}]
[null,"W2aJ05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2677=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!L636=\"\",\"\",W2a!L636))","v":""}]
[null,"W2aJ05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2678=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!G637=\"\",\"\",W2a!G637))","v":""}]
[null,"W2aJ05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2679=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!H637=\"\",\"\",W2a!H637))","v":""}]
[null,"W2aJ05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2680=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!I637=\"\",\"\",W2a!I637))","v":""}]
[null,"W2aJ05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2681=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!J637=\"\",\"\",W2a!J637))","v":""}]
[null,"W2aJ05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2682=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!K637=\"\",\"\",W2a!K637))","v":""}]
[null,"W2aJ05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2683=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!L637=\"\",\"\",W2a!L637))","v":""}]
[null,"W2aJ05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2684=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!G638=\"\",\"\",W2a!G638))","v":""}]
[null,"W2aJ05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2685=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!H638=\"\",\"\",W2a!H638))","v":""}]
[null,"W2aJ05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2686=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!I638=\"\",\"\",W2a!I638))","v":""}]
[null,"W2aJ05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2687=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!J638=\"\",\"\",W2a!J638))","v":""}]
[null,"W2aJ05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2688=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!K638=\"\",\"\",W2a!K638))","v":""}]
[null,"W2aJ05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2689=\"\",\"\",IF(W2a!T634=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C634,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T634=\"\",\"\",IF(W2a!L638=\"\",\"\",W2a!L638))","v":""}]
[null,"W2aJ06D01","[Performance measure J06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640))","v":""},"","",""]
[null,"W2aJ06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640))","v":""},{"$f":"IF(W2a!T640=\"\",\"\",W2a!E641)","v":""},{"$f":"IF(W2a!T640=\"\",\"\",W2a!F641)","v":""},""]
[null,"W2aJ06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2692=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2692=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!G641=\"\",\"\",W2a!G641))","v":""}]
[null,"W2aJ06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2693=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2693=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!H641=\"\",\"\",W2a!H641))","v":""}]
[null,"W2aJ06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2694=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2694=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!I641=\"\",\"\",W2a!I641))","v":""}]
[null,"W2aJ06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2695=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2695=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!J641=\"\",\"\",W2a!J641))","v":""}]
[null,"W2aJ06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2696=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2696=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!K641=\"\",\"\",W2a!K641))","v":""}]
[null,"W2aJ06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2697=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2697=\"\",\"\",IF(W2a!T640=\"\",\"\",W2a!E641))","v":""},"",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!L641=\"\",\"\",W2a!L641))","v":""}]
[null,"W2aJ06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2698=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!G642=\"\",\"\",W2a!G642))","v":""}]
[null,"W2aJ06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2699=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!H642=\"\",\"\",W2a!H642))","v":""}]
[null,"W2aJ06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2700=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!I642=\"\",\"\",W2a!I642))","v":""}]
[null,"W2aJ06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2701=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!J642=\"\",\"\",W2a!J642))","v":""}]
[null,"W2aJ06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2702=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!K642=\"\",\"\",W2a!K642))","v":""}]
[null,"W2aJ06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2703=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!L642=\"\",\"\",W2a!L642))","v":""}]
[null,"W2aJ06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2704=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!G643=\"\",\"\",W2a!G643))","v":""}]
[null,"W2aJ06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2705=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!H643=\"\",\"\",W2a!H643))","v":""}]
[null,"W2aJ06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2706=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!I643=\"\",\"\",W2a!I643))","v":""}]
[null,"W2aJ06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2707=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!J643=\"\",\"\",W2a!J643))","v":""}]
[null,"W2aJ06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2708=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!K643=\"\",\"\",W2a!K643))","v":""}]
[null,"W2aJ06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2709=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!L643=\"\",\"\",W2a!L643))","v":""}]
[null,"W2aJ06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2710=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!G644=\"\",\"\",W2a!G644))","v":""}]
[null,"W2aJ06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2711=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!H644=\"\",\"\",W2a!H644))","v":""}]
[null,"W2aJ06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2712=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!I644=\"\",\"\",W2a!I644))","v":""}]
[null,"W2aJ06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2713=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!J644=\"\",\"\",W2a!J644))","v":""}]
[null,"W2aJ06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2714=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!K644=\"\",\"\",W2a!K644))","v":""}]
[null,"W2aJ06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2715=\"\",\"\",IF(W2a!T640=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C640,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T640=\"\",\"\",IF(W2a!L644=\"\",\"\",W2a!L644))","v":""}]
[null,"W2aJ07D01","[Performance measure J07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646))","v":""},"","",""]
[null,"W2aJ07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646))","v":""},{"$f":"IF(W2a!T646=\"\",\"\",W2a!E647)","v":""},{"$f":"IF(W2a!T646=\"\",\"\",W2a!F647)","v":""},""]
[null,"W2aJ07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2718=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2718=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!G647=\"\",\"\",W2a!G647))","v":""}]
[null,"W2aJ07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2719=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2719=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!H647=\"\",\"\",W2a!H647))","v":""}]
[null,"W2aJ07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2720=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2720=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!I647=\"\",\"\",W2a!I647))","v":""}]
[null,"W2aJ07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2721=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2721=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!J647=\"\",\"\",W2a!J647))","v":""}]
[null,"W2aJ07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2722=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2722=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!K647=\"\",\"\",W2a!K647))","v":""}]
[null,"W2aJ07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2723=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2723=\"\",\"\",IF(W2a!T646=\"\",\"\",W2a!E647))","v":""},"",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!L647=\"\",\"\",W2a!L647))","v":""}]
[null,"W2aJ07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2724=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!G648=\"\",\"\",W2a!G648))","v":""}]
[null,"W2aJ07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2725=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!H648=\"\",\"\",W2a!H648))","v":""}]
[null,"W2aJ07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2726=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!I648=\"\",\"\",W2a!I648))","v":""}]
[null,"W2aJ07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2727=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!J648=\"\",\"\",W2a!J648))","v":""}]
[null,"W2aJ07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2728=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!K648=\"\",\"\",W2a!K648))","v":""}]
[null,"W2aJ07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2729=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!L648=\"\",\"\",W2a!L648))","v":""}]
[null,"W2aJ07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2730=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!G649=\"\",\"\",W2a!G649))","v":""}]
[null,"W2aJ07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2731=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!H649=\"\",\"\",W2a!H649))","v":""}]
[null,"W2aJ07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2732=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!I649=\"\",\"\",W2a!I649))","v":""}]
[null,"W2aJ07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2733=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!J649=\"\",\"\",W2a!J649))","v":""}]
[null,"W2aJ07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2734=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!K649=\"\",\"\",W2a!K649))","v":""}]
[null,"W2aJ07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2735=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!L649=\"\",\"\",W2a!L649))","v":""}]
[null,"W2aJ07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2736=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!G650=\"\",\"\",W2a!G650))","v":""}]
[null,"W2aJ07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2737=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!H650=\"\",\"\",W2a!H650))","v":""}]
[null,"W2aJ07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2738=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!I650=\"\",\"\",W2a!I650))","v":""}]
[null,"W2aJ07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2739=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!J650=\"\",\"\",W2a!J650))","v":""}]
[null,"W2aJ07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2740=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!K650=\"\",\"\",W2a!K650))","v":""}]
[null,"W2aJ07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2741=\"\",\"\",IF(W2a!T646=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C646,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T646=\"\",\"\",IF(W2a!L650=\"\",\"\",W2a!L650))","v":""}]
[null,"W2aJ08D01","[Performance measure J08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652))","v":""},"","",""]
[null,"W2aJ08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652))","v":""},{"$f":"IF(W2a!T652=\"\",\"\",W2a!E653)","v":""},{"$f":"IF(W2a!T652=\"\",\"\",W2a!F653)","v":""},""]
[null,"W2aJ08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2744=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2744=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!G653=\"\",\"\",W2a!G653))","v":""}]
[null,"W2aJ08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2745=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2745=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!H653=\"\",\"\",W2a!H653))","v":""}]
[null,"W2aJ08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2746=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2746=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!I653=\"\",\"\",W2a!I653))","v":""}]
[null,"W2aJ08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2747=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2747=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!J653=\"\",\"\",W2a!J653))","v":""}]
[null,"W2aJ08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2748=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2748=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!K653=\"\",\"\",W2a!K653))","v":""}]
[null,"W2aJ08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2749=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2749=\"\",\"\",IF(W2a!T652=\"\",\"\",W2a!E653))","v":""},"",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!L653=\"\",\"\",W2a!L653))","v":""}]
[null,"W2aJ08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2750=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!G654=\"\",\"\",W2a!G654))","v":""}]
[null,"W2aJ08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2751=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!H654=\"\",\"\",W2a!H654))","v":""}]
[null,"W2aJ08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2752=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!I654=\"\",\"\",W2a!I654))","v":""}]
[null,"W2aJ08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2753=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!J654=\"\",\"\",W2a!J654))","v":""}]
[null,"W2aJ08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2754=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!K654=\"\",\"\",W2a!K654))","v":""}]
[null,"W2aJ08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2755=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!L654=\"\",\"\",W2a!L654))","v":""}]
[null,"W2aJ08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2756=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!G655=\"\",\"\",W2a!G655))","v":""}]
[null,"W2aJ08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2757=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!H655=\"\",\"\",W2a!H655))","v":""}]
[null,"W2aJ08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2758=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!I655=\"\",\"\",W2a!I655))","v":""}]
[null,"W2aJ08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2759=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!J655=\"\",\"\",W2a!J655))","v":""}]
[null,"W2aJ08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2760=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!K655=\"\",\"\",W2a!K655))","v":""}]
[null,"W2aJ08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2761=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!L655=\"\",\"\",W2a!L655))","v":""}]
[null,"W2aJ08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2762=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!G656=\"\",\"\",W2a!G656))","v":""}]
[null,"W2aJ08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2763=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!H656=\"\",\"\",W2a!H656))","v":""}]
[null,"W2aJ08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2764=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!I656=\"\",\"\",W2a!I656))","v":""}]
[null,"W2aJ08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2765=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!J656=\"\",\"\",W2a!J656))","v":""}]
[null,"W2aJ08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2766=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!K656=\"\",\"\",W2a!K656))","v":""}]
[null,"W2aJ08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2767=\"\",\"\",IF(W2a!T652=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C652,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T652=\"\",\"\",IF(W2a!L656=\"\",\"\",W2a!L656))","v":""}]
[null,"W2aJ09D01","[Performance measure J09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658))","v":""},"","",""]
[null,"W2aJ09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658))","v":""},{"$f":"IF(W2a!T658=\"\",\"\",W2a!E659)","v":""},{"$f":"IF(W2a!T658=\"\",\"\",W2a!F659)","v":""},""]
[null,"W2aJ09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2770=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2770=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!G659=\"\",\"\",W2a!G659))","v":""}]
[null,"W2aJ09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2771=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2771=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!H659=\"\",\"\",W2a!H659))","v":""}]
[null,"W2aJ09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2772=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2772=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!I659=\"\",\"\",W2a!I659))","v":""}]
[null,"W2aJ09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2773=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2773=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!J659=\"\",\"\",W2a!J659))","v":""}]
[null,"W2aJ09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2774=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2774=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!K659=\"\",\"\",W2a!K659))","v":""}]
[null,"W2aJ09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2775=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2775=\"\",\"\",IF(W2a!T658=\"\",\"\",W2a!E659))","v":""},"",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!L659=\"\",\"\",W2a!L659))","v":""}]
[null,"W2aJ09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2776=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!G660=\"\",\"\",W2a!G660))","v":""}]
[null,"W2aJ09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2777=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!H660=\"\",\"\",W2a!H660))","v":""}]
[null,"W2aJ09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2778=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!I660=\"\",\"\",W2a!I660))","v":""}]
[null,"W2aJ09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2779=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!J660=\"\",\"\",W2a!J660))","v":""}]
[null,"W2aJ09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2780=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!K660=\"\",\"\",W2a!K660))","v":""}]
[null,"W2aJ09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2781=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!L660=\"\",\"\",W2a!L660))","v":""}]
[null,"W2aJ09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2782=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!G661=\"\",\"\",W2a!G661))","v":""}]
[null,"W2aJ09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2783=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!H661=\"\",\"\",W2a!H661))","v":""}]
[null,"W2aJ09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2784=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!I661=\"\",\"\",W2a!I661))","v":""}]
[null,"W2aJ09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2785=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!J661=\"\",\"\",W2a!J661))","v":""}]
[null,"W2aJ09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2786=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!K661=\"\",\"\",W2a!K661))","v":""}]
[null,"W2aJ09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2787=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!L661=\"\",\"\",W2a!L661))","v":""}]
[null,"W2aJ09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2788=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!G662=\"\",\"\",W2a!G662))","v":""}]
[null,"W2aJ09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2789=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!H662=\"\",\"\",W2a!H662))","v":""}]
[null,"W2aJ09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2790=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!I662=\"\",\"\",W2a!I662))","v":""}]
[null,"W2aJ09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2791=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!J662=\"\",\"\",W2a!J662))","v":""}]
[null,"W2aJ09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2792=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!K662=\"\",\"\",W2a!K662))","v":""}]
[null,"W2aJ09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2793=\"\",\"\",IF(W2a!T658=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C658,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T658=\"\",\"\",IF(W2a!L662=\"\",\"\",W2a!L662))","v":""}]
[null,"W2aJ10D01","[Performance measure J10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664))","v":""},"","",""]
[null,"W2aJ10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664))","v":""},{"$f":"IF(W2a!T664=\"\",\"\",W2a!E665)","v":""},{"$f":"IF(W2a!T664=\"\",\"\",W2a!F665)","v":""},""]
[null,"W2aJ10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2796=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2796=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!G665=\"\",\"\",W2a!G665))","v":""}]
[null,"W2aJ10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2797=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2797=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!H665=\"\",\"\",W2a!H665))","v":""}]
[null,"W2aJ10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2798=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2798=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!I665=\"\",\"\",W2a!I665))","v":""}]
[null,"W2aJ10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2799=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2799=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!J665=\"\",\"\",W2a!J665))","v":""}]
[null,"W2aJ10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2800=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2800=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!K665=\"\",\"\",W2a!K665))","v":""}]
[null,"W2aJ10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2801=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2801=\"\",\"\",IF(W2a!T664=\"\",\"\",W2a!E665))","v":""},"",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!L665=\"\",\"\",W2a!L665))","v":""}]
[null,"W2aJ10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2802=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!G666=\"\",\"\",W2a!G666))","v":""}]
[null,"W2aJ10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2803=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!H666=\"\",\"\",W2a!H666))","v":""}]
[null,"W2aJ10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2804=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!I666=\"\",\"\",W2a!I666))","v":""}]
[null,"W2aJ10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2805=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!J666=\"\",\"\",W2a!J666))","v":""}]
[null,"W2aJ10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2806=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!K666=\"\",\"\",W2a!K666))","v":""}]
[null,"W2aJ10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2807=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!L666=\"\",\"\",W2a!L666))","v":""}]
[null,"W2aJ10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2808=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!G667=\"\",\"\",W2a!G667))","v":""}]
[null,"W2aJ10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2809=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!H667=\"\",\"\",W2a!H667))","v":""}]
[null,"W2aJ10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2810=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!I667=\"\",\"\",W2a!I667))","v":""}]
[null,"W2aJ10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2811=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!J667=\"\",\"\",W2a!J667))","v":""}]
[null,"W2aJ10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2812=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!K667=\"\",\"\",W2a!K667))","v":""}]
[null,"W2aJ10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2813=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!L667=\"\",\"\",W2a!L667))","v":""}]
[null,"W2aJ10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2814=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!G668=\"\",\"\",W2a!G668))","v":""}]
[null,"W2aJ10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2815=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!H668=\"\",\"\",W2a!H668))","v":""}]
[null,"W2aJ10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2816=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!I668=\"\",\"\",W2a!I668))","v":""}]
[null,"W2aJ10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2817=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!J668=\"\",\"\",W2a!J668))","v":""}]
[null,"W2aJ10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2818=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!K668=\"\",\"\",W2a!K668))","v":""}]
[null,"W2aJ10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2819=\"\",\"\",IF(W2a!T664=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!C664,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T664=\"\",\"\",IF(W2a!L668=\"\",\"\",W2a!L668))","v":""}]
[null,"W2aJ00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2820=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!G671=\"\",\"\",W2a!G671))","v":""}]
[null,"W2aJ00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2821=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!H671=\"\",\"\",W2a!H671))","v":""}]
[null,"W2aJ00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2822=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!I671=\"\",\"\",W2a!I671))","v":""}]
[null,"W2aJ00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2823=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!J671=\"\",\"\",W2a!J671))","v":""}]
[null,"W2aJ00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2824=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!K671=\"\",\"\",W2a!K671))","v":""}]
[null,"W2aJ00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2825=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!L671=\"\",\"\",W2a!L671))","v":""}]
[null,"W2aJ00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2826=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!G672=\"\",\"\",W2a!G672))","v":""}]
[null,"W2aJ00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2827=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!H672=\"\",\"\",W2a!H672))","v":""}]
[null,"W2aJ00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2828=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!I672=\"\",\"\",W2a!I672))","v":""}]
[null,"W2aJ00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2829=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!J672=\"\",\"\",W2a!J672))","v":""}]
[null,"W2aJ00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2830=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!K672=\"\",\"\",W2a!K672))","v":""}]
[null,"W2aJ00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2831=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!L672=\"\",\"\",W2a!L672))","v":""}]
[null,"W2aJ00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2832=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!G673=\"\",\"\",W2a!G673))","v":""}]
[null,"W2aJ00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2833=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!H673=\"\",\"\",W2a!H673))","v":""}]
[null,"W2aJ00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2834=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!I673=\"\",\"\",W2a!I673))","v":""}]
[null,"W2aJ00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2835=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!J673=\"\",\"\",W2a!J673))","v":""}]
[null,"W2aJ00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2836=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!K673=\"\",\"\",W2a!K673))","v":""}]
[null,"W2aJ00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2837=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!L673=\"\",\"\",W2a!L673))","v":""}]
[null,"W2aJ00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I2838=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!G674=\"\",\"\",W2a!G674))","v":""}]
[null,"W2aJ00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I2839=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!H674=\"\",\"\",W2a!H674))","v":""}]
[null,"W2aJ00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I2840=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!I674=\"\",\"\",W2a!I674))","v":""}]
[null,"W2aJ00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I2841=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!J674=\"\",\"\",W2a!J674))","v":""}]
[null,"W2aJ00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I2842=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!K674=\"\",\"\",W2a!K674))","v":""}]
[null,"W2aJ00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I2843=\"\",\"\",CONCATENATE(W2a!C609,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T609=\"\",\"\",IF(W2a!L674=\"\",\"\",W2a!L674))","v":""}]
[null,"W2aK01D01","[Performance measure K01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677))","v":""},"",""]
[null,"W2aK01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677))","v":""},{"$f":"IF(W2a!T677=\"\",\"\",W2a!E678)","v":""},{"$f":"IF(W2a!T677=\"\",\"\",W2a!F678)","v":""}]
[null,"W2aK01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2846=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2846=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!G678=\"\",\"\",W2a!G678))","v":""}]
[null,"W2aK01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2847=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2847=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!H678=\"\",\"\",W2a!H678))","v":""}]
[null,"W2aK01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2848=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2848=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!I678=\"\",\"\",W2a!I678))","v":""}]
[null,"W2aK01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2849=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2849=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!J678=\"\",\"\",W2a!J678))","v":""}]
[null,"W2aK01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2850=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2850=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!K678=\"\",\"\",W2a!K678))","v":""}]
[null,"W2aK01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2851=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2851=\"\",\"\",IF(W2a!T677=\"\",\"\",W2a!E678))","v":""},"",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!L678=\"\",\"\",W2a!L678))","v":""}]
[null,"W2aK01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2852=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!G679=\"\",\"\",W2a!G679))","v":""}]
[null,"W2aK01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2853=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!H679=\"\",\"\",W2a!H679))","v":""}]
[null,"W2aK01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2854=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!I679=\"\",\"\",W2a!I679))","v":""}]
[null,"W2aK01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2855=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!J679=\"\",\"\",W2a!J679))","v":""}]
[null,"W2aK01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2856=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!K679=\"\",\"\",W2a!K679))","v":""}]
[null,"W2aK01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2857=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!L679=\"\",\"\",W2a!L679))","v":""}]
[null,"W2aK01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2858=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!G680=\"\",\"\",W2a!G680))","v":""}]
[null,"W2aK01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2859=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!H680=\"\",\"\",W2a!H680))","v":""}]
[null,"W2aK01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2860=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!I680=\"\",\"\",W2a!I680))","v":""}]
[null,"W2aK01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2861=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!J680=\"\",\"\",W2a!J680))","v":""}]
[null,"W2aK01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2862=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!K680=\"\",\"\",W2a!K680))","v":""}]
[null,"W2aK01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2863=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!L680=\"\",\"\",W2a!L680))","v":""}]
[null,"W2aK01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2864=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!G681=\"\",\"\",W2a!G681))","v":""}]
[null,"W2aK01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2865=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!H681=\"\",\"\",W2a!H681))","v":""}]
[null,"W2aK01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2866=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!I681=\"\",\"\",W2a!I681))","v":""}]
[null,"W2aK01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2867=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!J681=\"\",\"\",W2a!J681))","v":""}]
[null,"W2aK01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2868=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!K681=\"\",\"\",W2a!K681))","v":""}]
[null,"W2aK01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2869=\"\",\"\",IF(W2a!T677=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C677,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T677=\"\",\"\",IF(W2a!L681=\"\",\"\",W2a!L681))","v":""}]
[null,"W2aK02D01","[Performance measure K02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683))","v":""},"","",""]
[null,"W2aK02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683))","v":""},{"$f":"IF(W2a!T683=\"\",\"\",W2a!E684)","v":""},{"$f":"IF(W2a!T683=\"\",\"\",W2a!F684)","v":""},""]
[null,"W2aK02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2872=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2872=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!G684=\"\",\"\",W2a!G684))","v":""}]
[null,"W2aK02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2873=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2873=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!H684=\"\",\"\",W2a!H684))","v":""}]
[null,"W2aK02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2874=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2874=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!I684=\"\",\"\",W2a!I684))","v":""}]
[null,"W2aK02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2875=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2875=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!J684=\"\",\"\",W2a!J684))","v":""}]
[null,"W2aK02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2876=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2876=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!K684=\"\",\"\",W2a!K684))","v":""}]
[null,"W2aK02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2877=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2877=\"\",\"\",IF(W2a!T683=\"\",\"\",W2a!E684))","v":""},"",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!L684=\"\",\"\",W2a!L684))","v":""}]
[null,"W2aK02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2878=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!G685=\"\",\"\",W2a!G685))","v":""}]
[null,"W2aK02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2879=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!H685=\"\",\"\",W2a!H685))","v":""}]
[null,"W2aK02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2880=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!I685=\"\",\"\",W2a!I685))","v":""}]
[null,"W2aK02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2881=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!J685=\"\",\"\",W2a!J685))","v":""}]
[null,"W2aK02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2882=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!K685=\"\",\"\",W2a!K685))","v":""}]
[null,"W2aK02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2883=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!L685=\"\",\"\",W2a!L685))","v":""}]
[null,"W2aK02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2884=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!G686=\"\",\"\",W2a!G686))","v":""}]
[null,"W2aK02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2885=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!H686=\"\",\"\",W2a!H686))","v":""}]
[null,"W2aK02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2886=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!I686=\"\",\"\",W2a!I686))","v":""}]
[null,"W2aK02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2887=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!J686=\"\",\"\",W2a!J686))","v":""}]
[null,"W2aK02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2888=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!K686=\"\",\"\",W2a!K686))","v":""}]
[null,"W2aK02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2889=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!L686=\"\",\"\",W2a!L686))","v":""}]
[null,"W2aK02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2890=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!G687=\"\",\"\",W2a!G687))","v":""}]
[null,"W2aK02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2891=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!H687=\"\",\"\",W2a!H687))","v":""}]
[null,"W2aK02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2892=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!I687=\"\",\"\",W2a!I687))","v":""}]
[null,"W2aK02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2893=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!J687=\"\",\"\",W2a!J687))","v":""}]
[null,"W2aK02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2894=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!K687=\"\",\"\",W2a!K687))","v":""}]
[null,"W2aK02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2895=\"\",\"\",IF(W2a!T683=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C683,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T683=\"\",\"\",IF(W2a!L687=\"\",\"\",W2a!L687))","v":""}]
[null,"W2aK03D01","[Performance measure K03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689))","v":""},"","",""]
[null,"W2aK03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689))","v":""},{"$f":"IF(W2a!T689=\"\",\"\",W2a!E690)","v":""},{"$f":"IF(W2a!T689=\"\",\"\",W2a!F690)","v":""},""]
[null,"W2aK03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2898=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2898=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!G690=\"\",\"\",W2a!G690))","v":""}]
[null,"W2aK03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2899=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2899=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!H690=\"\",\"\",W2a!H690))","v":""}]
[null,"W2aK03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2900=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2900=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!I690=\"\",\"\",W2a!I690))","v":""}]
[null,"W2aK03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2901=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2901=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!J690=\"\",\"\",W2a!J690))","v":""}]
[null,"W2aK03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2902=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2902=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!K690=\"\",\"\",W2a!K690))","v":""}]
[null,"W2aK03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2903=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2903=\"\",\"\",IF(W2a!T689=\"\",\"\",W2a!E690))","v":""},"",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!L690=\"\",\"\",W2a!L690))","v":""}]
[null,"W2aK03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2904=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!G691=\"\",\"\",W2a!G691))","v":""}]
[null,"W2aK03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2905=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!H691=\"\",\"\",W2a!H691))","v":""}]
[null,"W2aK03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2906=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!I691=\"\",\"\",W2a!I691))","v":""}]
[null,"W2aK03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2907=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!J691=\"\",\"\",W2a!J691))","v":""}]
[null,"W2aK03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2908=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!K691=\"\",\"\",W2a!K691))","v":""}]
[null,"W2aK03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2909=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!L691=\"\",\"\",W2a!L691))","v":""}]
[null,"W2aK03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2910=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!G692=\"\",\"\",W2a!G692))","v":""}]
[null,"W2aK03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2911=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!H692=\"\",\"\",W2a!H692))","v":""}]
[null,"W2aK03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2912=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!I692=\"\",\"\",W2a!I692))","v":""}]
[null,"W2aK03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2913=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!J692=\"\",\"\",W2a!J692))","v":""}]
[null,"W2aK03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2914=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!K692=\"\",\"\",W2a!K692))","v":""}]
[null,"W2aK03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2915=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!L692=\"\",\"\",W2a!L692))","v":""}]
[null,"W2aK03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2916=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!G693=\"\",\"\",W2a!G693))","v":""}]
[null,"W2aK03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2917=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!H693=\"\",\"\",W2a!H693))","v":""}]
[null,"W2aK03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2918=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!I693=\"\",\"\",W2a!I693))","v":""}]
[null,"W2aK03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2919=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!J693=\"\",\"\",W2a!J693))","v":""}]
[null,"W2aK03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2920=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!K693=\"\",\"\",W2a!K693))","v":""}]
[null,"W2aK03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2921=\"\",\"\",IF(W2a!T689=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C689,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T689=\"\",\"\",IF(W2a!L693=\"\",\"\",W2a!L693))","v":""}]
[null,"W2aK04D01","[Performance measure K04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695))","v":""},"","",""]
[null,"W2aK04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695))","v":""},{"$f":"IF(W2a!T695=\"\",\"\",W2a!E696)","v":""},{"$f":"IF(W2a!T695=\"\",\"\",W2a!F696)","v":""},""]
[null,"W2aK04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2924=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2924=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!G696=\"\",\"\",W2a!G696))","v":""}]
[null,"W2aK04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2925=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2925=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!H696=\"\",\"\",W2a!H696))","v":""}]
[null,"W2aK04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2926=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2926=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!I696=\"\",\"\",W2a!I696))","v":""}]
[null,"W2aK04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2927=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2927=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!J696=\"\",\"\",W2a!J696))","v":""}]
[null,"W2aK04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2928=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2928=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!K696=\"\",\"\",W2a!K696))","v":""}]
[null,"W2aK04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2929=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2929=\"\",\"\",IF(W2a!T695=\"\",\"\",W2a!E696))","v":""},"",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!L696=\"\",\"\",W2a!L696))","v":""}]
[null,"W2aK04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2930=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!G697=\"\",\"\",W2a!G697))","v":""}]
[null,"W2aK04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2931=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!H697=\"\",\"\",W2a!H697))","v":""}]
[null,"W2aK04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2932=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!I697=\"\",\"\",W2a!I697))","v":""}]
[null,"W2aK04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2933=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!J697=\"\",\"\",W2a!J697))","v":""}]
[null,"W2aK04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2934=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!K697=\"\",\"\",W2a!K697))","v":""}]
[null,"W2aK04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2935=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!L697=\"\",\"\",W2a!L697))","v":""}]
[null,"W2aK04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2936=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!G698=\"\",\"\",W2a!G698))","v":""}]
[null,"W2aK04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2937=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!H698=\"\",\"\",W2a!H698))","v":""}]
[null,"W2aK04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2938=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!I698=\"\",\"\",W2a!I698))","v":""}]
[null,"W2aK04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2939=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!J698=\"\",\"\",W2a!J698))","v":""}]
[null,"W2aK04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2940=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!K698=\"\",\"\",W2a!K698))","v":""}]
[null,"W2aK04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2941=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!L698=\"\",\"\",W2a!L698))","v":""}]
[null,"W2aK04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2942=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!G699=\"\",\"\",W2a!G699))","v":""}]
[null,"W2aK04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2943=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!H699=\"\",\"\",W2a!H699))","v":""}]
[null,"W2aK04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2944=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!I699=\"\",\"\",W2a!I699))","v":""}]
[null,"W2aK04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2945=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!J699=\"\",\"\",W2a!J699))","v":""}]
[null,"W2aK04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2946=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!K699=\"\",\"\",W2a!K699))","v":""}]
[null,"W2aK04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2947=\"\",\"\",IF(W2a!T695=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C695,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T695=\"\",\"\",IF(W2a!L699=\"\",\"\",W2a!L699))","v":""}]
[null,"W2aK05D01","[Performance measure K05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701))","v":""},"","",""]
[null,"W2aK05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701))","v":""},{"$f":"IF(W2a!T701=\"\",\"\",W2a!E702)","v":""},{"$f":"IF(W2a!T701=\"\",\"\",W2a!F702)","v":""},""]
[null,"W2aK05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2950=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2950=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!G702=\"\",\"\",W2a!G702))","v":""}]
[null,"W2aK05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2951=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2951=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!H702=\"\",\"\",W2a!H702))","v":""}]
[null,"W2aK05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2952=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2952=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!I702=\"\",\"\",W2a!I702))","v":""}]
[null,"W2aK05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2953=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2953=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!J702=\"\",\"\",W2a!J702))","v":""}]
[null,"W2aK05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2954=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2954=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!K702=\"\",\"\",W2a!K702))","v":""}]
[null,"W2aK05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2955=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2955=\"\",\"\",IF(W2a!T701=\"\",\"\",W2a!E702))","v":""},"",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!L702=\"\",\"\",W2a!L702))","v":""}]
[null,"W2aK05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2956=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!G703=\"\",\"\",W2a!G703))","v":""}]
[null,"W2aK05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2957=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!H703=\"\",\"\",W2a!H703))","v":""}]
[null,"W2aK05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2958=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!I703=\"\",\"\",W2a!I703))","v":""}]
[null,"W2aK05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2959=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!J703=\"\",\"\",W2a!J703))","v":""}]
[null,"W2aK05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2960=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!K703=\"\",\"\",W2a!K703))","v":""}]
[null,"W2aK05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2961=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!L703=\"\",\"\",W2a!L703))","v":""}]
[null,"W2aK05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2962=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!G704=\"\",\"\",W2a!G704))","v":""}]
[null,"W2aK05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2963=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!H704=\"\",\"\",W2a!H704))","v":""}]
[null,"W2aK05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2964=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!I704=\"\",\"\",W2a!I704))","v":""}]
[null,"W2aK05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2965=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!J704=\"\",\"\",W2a!J704))","v":""}]
[null,"W2aK05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2966=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!K704=\"\",\"\",W2a!K704))","v":""}]
[null,"W2aK05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2967=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!L704=\"\",\"\",W2a!L704))","v":""}]
[null,"W2aK05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2968=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!G705=\"\",\"\",W2a!G705))","v":""}]
[null,"W2aK05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2969=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!H705=\"\",\"\",W2a!H705))","v":""}]
[null,"W2aK05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2970=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!I705=\"\",\"\",W2a!I705))","v":""}]
[null,"W2aK05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2971=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!J705=\"\",\"\",W2a!J705))","v":""}]
[null,"W2aK05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2972=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!K705=\"\",\"\",W2a!K705))","v":""}]
[null,"W2aK05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2973=\"\",\"\",IF(W2a!T701=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C701,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T701=\"\",\"\",IF(W2a!L705=\"\",\"\",W2a!L705))","v":""}]
[null,"W2aK06D01","[Performance measure K06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707))","v":""},"","",""]
[null,"W2aK06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707))","v":""},{"$f":"IF(W2a!T707=\"\",\"\",W2a!E708)","v":""},{"$f":"IF(W2a!T707=\"\",\"\",W2a!F708)","v":""},""]
[null,"W2aK06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I2976=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!G5)))","v":""},{"$f":"IF(I2976=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!G708=\"\",\"\",W2a!G708))","v":""}]
[null,"W2aK06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I2977=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!H5)))","v":""},{"$f":"IF(I2977=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!H708=\"\",\"\",W2a!H708))","v":""}]
[null,"W2aK06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I2978=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!I5)))","v":""},{"$f":"IF(I2978=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!I708=\"\",\"\",W2a!I708))","v":""}]
[null,"W2aK06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I2979=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!J5)))","v":""},{"$f":"IF(I2979=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!J708=\"\",\"\",W2a!J708))","v":""}]
[null,"W2aK06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I2980=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!K5)))","v":""},{"$f":"IF(I2980=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!K708=\"\",\"\",W2a!K708))","v":""}]
[null,"W2aK06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I2981=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!L5)))","v":""},{"$f":"IF(I2981=\"\",\"\",IF(W2a!T707=\"\",\"\",W2a!E708))","v":""},"",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!L708=\"\",\"\",W2a!L708))","v":""}]
[null,"W2aK06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2982=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!G709=\"\",\"\",W2a!G709))","v":""}]
[null,"W2aK06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2983=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!H709=\"\",\"\",W2a!H709))","v":""}]
[null,"W2aK06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2984=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!I709=\"\",\"\",W2a!I709))","v":""}]
[null,"W2aK06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2985=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!J709=\"\",\"\",W2a!J709))","v":""}]
[null,"W2aK06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2986=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!K709=\"\",\"\",W2a!K709))","v":""}]
[null,"W2aK06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2987=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!L709=\"\",\"\",W2a!L709))","v":""}]
[null,"W2aK06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2988=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!G710=\"\",\"\",W2a!G710))","v":""}]
[null,"W2aK06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2989=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!H710=\"\",\"\",W2a!H710))","v":""}]
[null,"W2aK06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2990=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!I710=\"\",\"\",W2a!I710))","v":""}]
[null,"W2aK06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2991=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!J710=\"\",\"\",W2a!J710))","v":""}]
[null,"W2aK06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2992=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!K710=\"\",\"\",W2a!K710))","v":""}]
[null,"W2aK06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2993=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!L710=\"\",\"\",W2a!L710))","v":""}]
[null,"W2aK06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I2994=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!G711=\"\",\"\",W2a!G711))","v":""}]
[null,"W2aK06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I2995=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!H711=\"\",\"\",W2a!H711))","v":""}]
[null,"W2aK06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I2996=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!I711=\"\",\"\",W2a!I711))","v":""}]
[null,"W2aK06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I2997=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!J711=\"\",\"\",W2a!J711))","v":""}]
[null,"W2aK06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I2998=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!K711=\"\",\"\",W2a!K711))","v":""}]
[null,"W2aK06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I2999=\"\",\"\",IF(W2a!T707=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C707,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T707=\"\",\"\",IF(W2a!L711=\"\",\"\",W2a!L711))","v":""}]
[null,"W2aK07D01","[Performance measure K07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713))","v":""},"","",""]
[null,"W2aK07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713))","v":""},{"$f":"IF(W2a!T713=\"\",\"\",W2a!E714)","v":""},{"$f":"IF(W2a!T713=\"\",\"\",W2a!F714)","v":""},""]
[null,"W2aK07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3002=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3002=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!G714=\"\",\"\",W2a!G714))","v":""}]
[null,"W2aK07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3003=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3003=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!H714=\"\",\"\",W2a!H714))","v":""}]
[null,"W2aK07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3004=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3004=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!I714=\"\",\"\",W2a!I714))","v":""}]
[null,"W2aK07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3005=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3005=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!J714=\"\",\"\",W2a!J714))","v":""}]
[null,"W2aK07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3006=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3006=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!K714=\"\",\"\",W2a!K714))","v":""}]
[null,"W2aK07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3007=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3007=\"\",\"\",IF(W2a!T713=\"\",\"\",W2a!E714))","v":""},"",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!L714=\"\",\"\",W2a!L714))","v":""}]
[null,"W2aK07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3008=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!G715=\"\",\"\",W2a!G715))","v":""}]
[null,"W2aK07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3009=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!H715=\"\",\"\",W2a!H715))","v":""}]
[null,"W2aK07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3010=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!I715=\"\",\"\",W2a!I715))","v":""}]
[null,"W2aK07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3011=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!J715=\"\",\"\",W2a!J715))","v":""}]
[null,"W2aK07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3012=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!K715=\"\",\"\",W2a!K715))","v":""}]
[null,"W2aK07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3013=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!L715=\"\",\"\",W2a!L715))","v":""}]
[null,"W2aK07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3014=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!G716=\"\",\"\",W2a!G716))","v":""}]
[null,"W2aK07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3015=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!H716=\"\",\"\",W2a!H716))","v":""}]
[null,"W2aK07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3016=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!I716=\"\",\"\",W2a!I716))","v":""}]
[null,"W2aK07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3017=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!J716=\"\",\"\",W2a!J716))","v":""}]
[null,"W2aK07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3018=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!K716=\"\",\"\",W2a!K716))","v":""}]
[null,"W2aK07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3019=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!L716=\"\",\"\",W2a!L716))","v":""}]
[null,"W2aK07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3020=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!G717=\"\",\"\",W2a!G717))","v":""}]
[null,"W2aK07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3021=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!H717=\"\",\"\",W2a!H717))","v":""}]
[null,"W2aK07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3022=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!I717=\"\",\"\",W2a!I717))","v":""}]
[null,"W2aK07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3023=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!J717=\"\",\"\",W2a!J717))","v":""}]
[null,"W2aK07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3024=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!K717=\"\",\"\",W2a!K717))","v":""}]
[null,"W2aK07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3025=\"\",\"\",IF(W2a!T713=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C713,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T713=\"\",\"\",IF(W2a!L717=\"\",\"\",W2a!L717))","v":""}]
[null,"W2aK08D01","[Performance measure K08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719))","v":""},"","",""]
[null,"W2aK08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719))","v":""},{"$f":"IF(W2a!T719=\"\",\"\",W2a!E720)","v":""},{"$f":"IF(W2a!T719=\"\",\"\",W2a!F720)","v":""},""]
[null,"W2aK08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3028=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3028=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!G720=\"\",\"\",W2a!G720))","v":""}]
[null,"W2aK08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3029=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3029=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!H720=\"\",\"\",W2a!H720))","v":""}]
[null,"W2aK08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3030=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3030=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!I720=\"\",\"\",W2a!I720))","v":""}]
[null,"W2aK08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3031=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3031=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!J720=\"\",\"\",W2a!J720))","v":""}]
[null,"W2aK08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3032=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3032=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!K720=\"\",\"\",W2a!K720))","v":""}]
[null,"W2aK08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3033=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3033=\"\",\"\",IF(W2a!T719=\"\",\"\",W2a!E720))","v":""},"",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!L720=\"\",\"\",W2a!L720))","v":""}]
[null,"W2aK08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3034=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!G721=\"\",\"\",W2a!G721))","v":""}]
[null,"W2aK08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3035=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!H721=\"\",\"\",W2a!H721))","v":""}]
[null,"W2aK08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3036=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!I721=\"\",\"\",W2a!I721))","v":""}]
[null,"W2aK08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3037=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!J721=\"\",\"\",W2a!J721))","v":""}]
[null,"W2aK08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3038=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!K721=\"\",\"\",W2a!K721))","v":""}]
[null,"W2aK08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3039=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!L721=\"\",\"\",W2a!L721))","v":""}]
[null,"W2aK08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3040=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!G722=\"\",\"\",W2a!G722))","v":""}]
[null,"W2aK08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3041=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!H722=\"\",\"\",W2a!H722))","v":""}]
[null,"W2aK08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3042=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!I722=\"\",\"\",W2a!I722))","v":""}]
[null,"W2aK08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3043=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!J722=\"\",\"\",W2a!J722))","v":""}]
[null,"W2aK08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3044=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!K722=\"\",\"\",W2a!K722))","v":""}]
[null,"W2aK08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3045=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!L722=\"\",\"\",W2a!L722))","v":""}]
[null,"W2aK08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3046=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!G723=\"\",\"\",W2a!G723))","v":""}]
[null,"W2aK08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3047=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!H723=\"\",\"\",W2a!H723))","v":""}]
[null,"W2aK08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3048=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!I723=\"\",\"\",W2a!I723))","v":""}]
[null,"W2aK08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3049=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!J723=\"\",\"\",W2a!J723))","v":""}]
[null,"W2aK08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3050=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!K723=\"\",\"\",W2a!K723))","v":""}]
[null,"W2aK08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3051=\"\",\"\",IF(W2a!T719=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C719,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T719=\"\",\"\",IF(W2a!L723=\"\",\"\",W2a!L723))","v":""}]
[null,"W2aK09D01","[Performance measure K09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725))","v":""},"","",""]
[null,"W2aK09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725))","v":""},{"$f":"IF(W2a!T725=\"\",\"\",W2a!E726)","v":""},{"$f":"IF(W2a!T725=\"\",\"\",W2a!F726)","v":""},""]
[null,"W2aK09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3054=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3054=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!G726=\"\",\"\",W2a!G726))","v":""}]
[null,"W2aK09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3055=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3055=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!H726=\"\",\"\",W2a!H726))","v":""}]
[null,"W2aK09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3056=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3056=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!I726=\"\",\"\",W2a!I726))","v":""}]
[null,"W2aK09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3057=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3057=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!J726=\"\",\"\",W2a!J726))","v":""}]
[null,"W2aK09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3058=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3058=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!K726=\"\",\"\",W2a!K726))","v":""}]
[null,"W2aK09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3059=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3059=\"\",\"\",IF(W2a!T725=\"\",\"\",W2a!E726))","v":""},"",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!L726=\"\",\"\",W2a!L726))","v":""}]
[null,"W2aK09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3060=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!G727=\"\",\"\",W2a!G727))","v":""}]
[null,"W2aK09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3061=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!H727=\"\",\"\",W2a!H727))","v":""}]
[null,"W2aK09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3062=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!I727=\"\",\"\",W2a!I727))","v":""}]
[null,"W2aK09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3063=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!J727=\"\",\"\",W2a!J727))","v":""}]
[null,"W2aK09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3064=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!K727=\"\",\"\",W2a!K727))","v":""}]
[null,"W2aK09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3065=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!L727=\"\",\"\",W2a!L727))","v":""}]
[null,"W2aK09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3066=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!G728=\"\",\"\",W2a!G728))","v":""}]
[null,"W2aK09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3067=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!H728=\"\",\"\",W2a!H728))","v":""}]
[null,"W2aK09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3068=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!I728=\"\",\"\",W2a!I728))","v":""}]
[null,"W2aK09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3069=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!J728=\"\",\"\",W2a!J728))","v":""}]
[null,"W2aK09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3070=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!K728=\"\",\"\",W2a!K728))","v":""}]
[null,"W2aK09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3071=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!L728=\"\",\"\",W2a!L728))","v":""}]
[null,"W2aK09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3072=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!G729=\"\",\"\",W2a!G729))","v":""}]
[null,"W2aK09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3073=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!H729=\"\",\"\",W2a!H729))","v":""}]
[null,"W2aK09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3074=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!I729=\"\",\"\",W2a!I729))","v":""}]
[null,"W2aK09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3075=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!J729=\"\",\"\",W2a!J729))","v":""}]
[null,"W2aK09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3076=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!K729=\"\",\"\",W2a!K729))","v":""}]
[null,"W2aK09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3077=\"\",\"\",IF(W2a!T725=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C725,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T725=\"\",\"\",IF(W2a!L729=\"\",\"\",W2a!L729))","v":""}]
[null,"W2aK10D01","[Performance measure K10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731))","v":""},"","",""]
[null,"W2aK10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731))","v":""},{"$f":"IF(W2a!T731=\"\",\"\",W2a!E732)","v":""},{"$f":"IF(W2a!T731=\"\",\"\",W2a!F732)","v":""},""]
[null,"W2aK10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3080=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3080=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!G732=\"\",\"\",W2a!G732))","v":""}]
[null,"W2aK10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3081=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3081=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!H732=\"\",\"\",W2a!H732))","v":""}]
[null,"W2aK10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3082=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3082=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!I732=\"\",\"\",W2a!I732))","v":""}]
[null,"W2aK10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3083=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3083=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!J732=\"\",\"\",W2a!J732))","v":""}]
[null,"W2aK10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3084=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3084=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!K732=\"\",\"\",W2a!K732))","v":""}]
[null,"W2aK10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3085=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3085=\"\",\"\",IF(W2a!T731=\"\",\"\",W2a!E732))","v":""},"",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!L732=\"\",\"\",W2a!L732))","v":""}]
[null,"W2aK10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3086=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!G733=\"\",\"\",W2a!G733))","v":""}]
[null,"W2aK10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3087=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!H733=\"\",\"\",W2a!H733))","v":""}]
[null,"W2aK10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3088=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!I733=\"\",\"\",W2a!I733))","v":""}]
[null,"W2aK10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3089=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!J733=\"\",\"\",W2a!J733))","v":""}]
[null,"W2aK10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3090=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!K733=\"\",\"\",W2a!K733))","v":""}]
[null,"W2aK10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3091=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!L733=\"\",\"\",W2a!L733))","v":""}]
[null,"W2aK10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3092=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!G734=\"\",\"\",W2a!G734))","v":""}]
[null,"W2aK10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3093=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!H734=\"\",\"\",W2a!H734))","v":""}]
[null,"W2aK10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3094=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!I734=\"\",\"\",W2a!I734))","v":""}]
[null,"W2aK10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3095=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!J734=\"\",\"\",W2a!J734))","v":""}]
[null,"W2aK10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3096=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!K734=\"\",\"\",W2a!K734))","v":""}]
[null,"W2aK10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3097=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!L734=\"\",\"\",W2a!L734))","v":""}]
[null,"W2aK10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3098=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!G735=\"\",\"\",W2a!G735))","v":""}]
[null,"W2aK10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3099=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!H735=\"\",\"\",W2a!H735))","v":""}]
[null,"W2aK10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3100=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!I735=\"\",\"\",W2a!I735))","v":""}]
[null,"W2aK10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3101=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!J735=\"\",\"\",W2a!J735))","v":""}]
[null,"W2aK10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3102=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!K735=\"\",\"\",W2a!K735))","v":""}]
[null,"W2aK10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3103=\"\",\"\",IF(W2a!T731=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!C731,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T731=\"\",\"\",IF(W2a!L735=\"\",\"\",W2a!L735))","v":""}]
[null,"W2aK00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3104=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!G738=\"\",\"\",W2a!G738))","v":""}]
[null,"W2aK00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3105=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!H738=\"\",\"\",W2a!H738))","v":""}]
[null,"W2aK00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3106=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!I738=\"\",\"\",W2a!I738))","v":""}]
[null,"W2aK00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3107=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!J738=\"\",\"\",W2a!J738))","v":""}]
[null,"W2aK00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3108=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!K738=\"\",\"\",W2a!K738))","v":""}]
[null,"W2aK00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3109=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!L738=\"\",\"\",W2a!L738))","v":""}]
[null,"W2aK00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3110=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!G739=\"\",\"\",W2a!G739))","v":""}]
[null,"W2aK00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3111=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!H739=\"\",\"\",W2a!H739))","v":""}]
[null,"W2aK00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3112=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!I739=\"\",\"\",W2a!I739))","v":""}]
[null,"W2aK00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3113=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!J739=\"\",\"\",W2a!J739))","v":""}]
[null,"W2aK00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3114=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!K739=\"\",\"\",W2a!K739))","v":""}]
[null,"W2aK00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3115=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!L739=\"\",\"\",W2a!L739))","v":""}]
[null,"W2aK00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3116=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!G740=\"\",\"\",W2a!G740))","v":""}]
[null,"W2aK00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3117=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!H740=\"\",\"\",W2a!H740))","v":""}]
[null,"W2aK00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3118=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!I740=\"\",\"\",W2a!I740))","v":""}]
[null,"W2aK00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3119=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!J740=\"\",\"\",W2a!J740))","v":""}]
[null,"W2aK00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3120=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!K740=\"\",\"\",W2a!K740))","v":""}]
[null,"W2aK00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3121=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!L740=\"\",\"\",W2a!L740))","v":""}]
[null,"W2aK00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I3122=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!G741=\"\",\"\",W2a!G741))","v":""}]
[null,"W2aK00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I3123=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!H741=\"\",\"\",W2a!H741))","v":""}]
[null,"W2aK00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I3124=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!I741=\"\",\"\",W2a!I741))","v":""}]
[null,"W2aK00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I3125=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!J741=\"\",\"\",W2a!J741))","v":""}]
[null,"W2aK00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I3126=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!K741=\"\",\"\",W2a!K741))","v":""}]
[null,"W2aK00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I3127=\"\",\"\",CONCATENATE(W2a!C676,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T676=\"\",\"\",IF(W2a!L741=\"\",\"\",W2a!L741))","v":""}]
[null,"W2aL01D01","[Performance measure L01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744))","v":""},"",""]
[null,"W2aL01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744))","v":""},{"$f":"IF(W2a!T744=\"\",\"\",W2a!E745)","v":""},{"$f":"IF(W2a!T744=\"\",\"\",W2a!F745)","v":""}]
[null,"W2aL01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3130=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3130=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!G745=\"\",\"\",W2a!G745))","v":""}]
[null,"W2aL01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3131=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3131=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!H745=\"\",\"\",W2a!H745))","v":""}]
[null,"W2aL01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3132=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3132=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!I745=\"\",\"\",W2a!I745))","v":""}]
[null,"W2aL01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3133=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3133=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!J745=\"\",\"\",W2a!J745))","v":""}]
[null,"W2aL01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3134=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3134=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!K745=\"\",\"\",W2a!K745))","v":""}]
[null,"W2aL01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3135=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3135=\"\",\"\",IF(W2a!T744=\"\",\"\",W2a!E745))","v":""},"",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!L745=\"\",\"\",W2a!L745))","v":""}]
[null,"W2aL01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3136=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!G746=\"\",\"\",W2a!G746))","v":""}]
[null,"W2aL01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3137=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!H746=\"\",\"\",W2a!H746))","v":""}]
[null,"W2aL01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3138=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!I746=\"\",\"\",W2a!I746))","v":""}]
[null,"W2aL01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3139=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!J746=\"\",\"\",W2a!J746))","v":""}]
[null,"W2aL01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3140=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!K746=\"\",\"\",W2a!K746))","v":""}]
[null,"W2aL01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3141=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!L746=\"\",\"\",W2a!L746))","v":""}]
[null,"W2aL01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3142=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!G747=\"\",\"\",W2a!G747))","v":""}]
[null,"W2aL01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3143=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!H747=\"\",\"\",W2a!H747))","v":""}]
[null,"W2aL01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3144=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!I747=\"\",\"\",W2a!I747))","v":""}]
[null,"W2aL01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3145=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!J747=\"\",\"\",W2a!J747))","v":""}]
[null,"W2aL01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3146=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!K747=\"\",\"\",W2a!K747))","v":""}]
[null,"W2aL01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3147=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!L747=\"\",\"\",W2a!L747))","v":""}]
[null,"W2aL01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3148=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!G748=\"\",\"\",W2a!G748))","v":""}]
[null,"W2aL01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3149=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!H748=\"\",\"\",W2a!H748))","v":""}]
[null,"W2aL01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3150=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!I748=\"\",\"\",W2a!I748))","v":""}]
[null,"W2aL01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3151=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!J748=\"\",\"\",W2a!J748))","v":""}]
[null,"W2aL01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3152=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!K748=\"\",\"\",W2a!K748))","v":""}]
[null,"W2aL01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3153=\"\",\"\",IF(W2a!T744=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C744,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T744=\"\",\"\",IF(W2a!L748=\"\",\"\",W2a!L748))","v":""}]
[null,"W2aL02D01","[Performance measure L02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750))","v":""},"","",""]
[null,"W2aL02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750))","v":""},{"$f":"IF(W2a!T750=\"\",\"\",W2a!E751)","v":""},{"$f":"IF(W2a!T750=\"\",\"\",W2a!F751)","v":""},""]
[null,"W2aL02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3156=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3156=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!G751=\"\",\"\",W2a!G751))","v":""}]
[null,"W2aL02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3157=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3157=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!H751=\"\",\"\",W2a!H751))","v":""}]
[null,"W2aL02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3158=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3158=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!I751=\"\",\"\",W2a!I751))","v":""}]
[null,"W2aL02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3159=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3159=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!J751=\"\",\"\",W2a!J751))","v":""}]
[null,"W2aL02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3160=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3160=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!K751=\"\",\"\",W2a!K751))","v":""}]
[null,"W2aL02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3161=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3161=\"\",\"\",IF(W2a!T750=\"\",\"\",W2a!E751))","v":""},"",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!L751=\"\",\"\",W2a!L751))","v":""}]
[null,"W2aL02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3162=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!G752=\"\",\"\",W2a!G752))","v":""}]
[null,"W2aL02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3163=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!H752=\"\",\"\",W2a!H752))","v":""}]
[null,"W2aL02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3164=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!I752=\"\",\"\",W2a!I752))","v":""}]
[null,"W2aL02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3165=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!J752=\"\",\"\",W2a!J752))","v":""}]
[null,"W2aL02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3166=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!K752=\"\",\"\",W2a!K752))","v":""}]
[null,"W2aL02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3167=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!L752=\"\",\"\",W2a!L752))","v":""}]
[null,"W2aL02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3168=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!G753=\"\",\"\",W2a!G753))","v":""}]
[null,"W2aL02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3169=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!H753=\"\",\"\",W2a!H753))","v":""}]
[null,"W2aL02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3170=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!I753=\"\",\"\",W2a!I753))","v":""}]
[null,"W2aL02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3171=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!J753=\"\",\"\",W2a!J753))","v":""}]
[null,"W2aL02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3172=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!K753=\"\",\"\",W2a!K753))","v":""}]
[null,"W2aL02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3173=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!L753=\"\",\"\",W2a!L753))","v":""}]
[null,"W2aL02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3174=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!G754=\"\",\"\",W2a!G754))","v":""}]
[null,"W2aL02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3175=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!H754=\"\",\"\",W2a!H754))","v":""}]
[null,"W2aL02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3176=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!I754=\"\",\"\",W2a!I754))","v":""}]
[null,"W2aL02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3177=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!J754=\"\",\"\",W2a!J754))","v":""}]
[null,"W2aL02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3178=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!K754=\"\",\"\",W2a!K754))","v":""}]
[null,"W2aL02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3179=\"\",\"\",IF(W2a!T750=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C750,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T750=\"\",\"\",IF(W2a!L754=\"\",\"\",W2a!L754))","v":""}]
[null,"W2aL03D01","[Performance measure L03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756))","v":""},"","",""]
[null,"W2aL03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756))","v":""},{"$f":"IF(W2a!T756=\"\",\"\",W2a!E757)","v":""},{"$f":"IF(W2a!T756=\"\",\"\",W2a!F757)","v":""},""]
[null,"W2aL03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3182=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3182=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!G757=\"\",\"\",W2a!G757))","v":""}]
[null,"W2aL03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3183=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3183=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!H757=\"\",\"\",W2a!H757))","v":""}]
[null,"W2aL03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3184=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3184=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!I757=\"\",\"\",W2a!I757))","v":""}]
[null,"W2aL03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3185=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3185=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!J757=\"\",\"\",W2a!J757))","v":""}]
[null,"W2aL03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3186=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3186=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!K757=\"\",\"\",W2a!K757))","v":""}]
[null,"W2aL03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3187=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3187=\"\",\"\",IF(W2a!T756=\"\",\"\",W2a!E757))","v":""},"",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!L757=\"\",\"\",W2a!L757))","v":""}]
[null,"W2aL03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3188=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!G758=\"\",\"\",W2a!G758))","v":""}]
[null,"W2aL03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3189=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!H758=\"\",\"\",W2a!H758))","v":""}]
[null,"W2aL03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3190=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!I758=\"\",\"\",W2a!I758))","v":""}]
[null,"W2aL03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3191=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!J758=\"\",\"\",W2a!J758))","v":""}]
[null,"W2aL03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3192=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!K758=\"\",\"\",W2a!K758))","v":""}]
[null,"W2aL03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3193=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!L758=\"\",\"\",W2a!L758))","v":""}]
[null,"W2aL03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3194=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!G759=\"\",\"\",W2a!G759))","v":""}]
[null,"W2aL03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3195=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!H759=\"\",\"\",W2a!H759))","v":""}]
[null,"W2aL03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3196=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!I759=\"\",\"\",W2a!I759))","v":""}]
[null,"W2aL03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3197=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!J759=\"\",\"\",W2a!J759))","v":""}]
[null,"W2aL03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3198=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!K759=\"\",\"\",W2a!K759))","v":""}]
[null,"W2aL03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3199=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!L759=\"\",\"\",W2a!L759))","v":""}]
[null,"W2aL03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3200=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!G760=\"\",\"\",W2a!G760))","v":""}]
[null,"W2aL03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3201=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!H760=\"\",\"\",W2a!H760))","v":""}]
[null,"W2aL03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3202=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!I760=\"\",\"\",W2a!I760))","v":""}]
[null,"W2aL03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3203=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!J760=\"\",\"\",W2a!J760))","v":""}]
[null,"W2aL03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3204=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!K760=\"\",\"\",W2a!K760))","v":""}]
[null,"W2aL03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3205=\"\",\"\",IF(W2a!T756=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C756,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T756=\"\",\"\",IF(W2a!L760=\"\",\"\",W2a!L760))","v":""}]
[null,"W2aL04D01","[Performance measure L04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762))","v":""},"","",""]
[null,"W2aL04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762))","v":""},{"$f":"IF(W2a!T762=\"\",\"\",W2a!E763)","v":""},{"$f":"IF(W2a!T762=\"\",\"\",W2a!F763)","v":""},""]
[null,"W2aL04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3208=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3208=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!G763=\"\",\"\",W2a!G763))","v":""}]
[null,"W2aL04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3209=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3209=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!H763=\"\",\"\",W2a!H763))","v":""}]
[null,"W2aL04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3210=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3210=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!I763=\"\",\"\",W2a!I763))","v":""}]
[null,"W2aL04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3211=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3211=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!J763=\"\",\"\",W2a!J763))","v":""}]
[null,"W2aL04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3212=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3212=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!K763=\"\",\"\",W2a!K763))","v":""}]
[null,"W2aL04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3213=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3213=\"\",\"\",IF(W2a!T762=\"\",\"\",W2a!E763))","v":""},"",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!L763=\"\",\"\",W2a!L763))","v":""}]
[null,"W2aL04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3214=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!G764=\"\",\"\",W2a!G764))","v":""}]
[null,"W2aL04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3215=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!H764=\"\",\"\",W2a!H764))","v":""}]
[null,"W2aL04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3216=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!I764=\"\",\"\",W2a!I764))","v":""}]
[null,"W2aL04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3217=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!J764=\"\",\"\",W2a!J764))","v":""}]
[null,"W2aL04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3218=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!K764=\"\",\"\",W2a!K764))","v":""}]
[null,"W2aL04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3219=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!L764=\"\",\"\",W2a!L764))","v":""}]
[null,"W2aL04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3220=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!G765=\"\",\"\",W2a!G765))","v":""}]
[null,"W2aL04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3221=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!H765=\"\",\"\",W2a!H765))","v":""}]
[null,"W2aL04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3222=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!I765=\"\",\"\",W2a!I765))","v":""}]
[null,"W2aL04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3223=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!J765=\"\",\"\",W2a!J765))","v":""}]
[null,"W2aL04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3224=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!K765=\"\",\"\",W2a!K765))","v":""}]
[null,"W2aL04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3225=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!L765=\"\",\"\",W2a!L765))","v":""}]
[null,"W2aL04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3226=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!G766=\"\",\"\",W2a!G766))","v":""}]
[null,"W2aL04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3227=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!H766=\"\",\"\",W2a!H766))","v":""}]
[null,"W2aL04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3228=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!I766=\"\",\"\",W2a!I766))","v":""}]
[null,"W2aL04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3229=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!J766=\"\",\"\",W2a!J766))","v":""}]
[null,"W2aL04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3230=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!K766=\"\",\"\",W2a!K766))","v":""}]
[null,"W2aL04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3231=\"\",\"\",IF(W2a!T762=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C762,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T762=\"\",\"\",IF(W2a!L766=\"\",\"\",W2a!L766))","v":""}]
[null,"W2aL05D01","[Performance measure L05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768))","v":""},"","",""]
[null,"W2aL05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768))","v":""},{"$f":"IF(W2a!T768=\"\",\"\",W2a!E769)","v":""},{"$f":"IF(W2a!T768=\"\",\"\",W2a!F769)","v":""},""]
[null,"W2aL05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3234=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3234=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!G769=\"\",\"\",W2a!G769))","v":""}]
[null,"W2aL05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3235=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3235=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!H769=\"\",\"\",W2a!H769))","v":""}]
[null,"W2aL05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3236=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3236=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!I769=\"\",\"\",W2a!I769))","v":""}]
[null,"W2aL05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3237=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3237=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!J769=\"\",\"\",W2a!J769))","v":""}]
[null,"W2aL05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3238=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3238=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!K769=\"\",\"\",W2a!K769))","v":""}]
[null,"W2aL05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3239=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3239=\"\",\"\",IF(W2a!T768=\"\",\"\",W2a!E769))","v":""},"",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!L769=\"\",\"\",W2a!L769))","v":""}]
[null,"W2aL05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3240=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!G770=\"\",\"\",W2a!G770))","v":""}]
[null,"W2aL05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3241=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!H770=\"\",\"\",W2a!H770))","v":""}]
[null,"W2aL05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3242=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!I770=\"\",\"\",W2a!I770))","v":""}]
[null,"W2aL05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3243=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!J770=\"\",\"\",W2a!J770))","v":""}]
[null,"W2aL05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3244=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!K770=\"\",\"\",W2a!K770))","v":""}]
[null,"W2aL05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3245=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!L770=\"\",\"\",W2a!L770))","v":""}]
[null,"W2aL05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3246=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!G771=\"\",\"\",W2a!G771))","v":""}]
[null,"W2aL05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3247=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!H771=\"\",\"\",W2a!H771))","v":""}]
[null,"W2aL05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3248=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!I771=\"\",\"\",W2a!I771))","v":""}]
[null,"W2aL05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3249=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!J771=\"\",\"\",W2a!J771))","v":""}]
[null,"W2aL05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3250=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!K771=\"\",\"\",W2a!K771))","v":""}]
[null,"W2aL05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3251=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!L771=\"\",\"\",W2a!L771))","v":""}]
[null,"W2aL05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3252=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!G772=\"\",\"\",W2a!G772))","v":""}]
[null,"W2aL05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3253=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!H772=\"\",\"\",W2a!H772))","v":""}]
[null,"W2aL05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3254=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!I772=\"\",\"\",W2a!I772))","v":""}]
[null,"W2aL05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3255=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!J772=\"\",\"\",W2a!J772))","v":""}]
[null,"W2aL05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3256=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!K772=\"\",\"\",W2a!K772))","v":""}]
[null,"W2aL05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3257=\"\",\"\",IF(W2a!T768=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C768,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T768=\"\",\"\",IF(W2a!L772=\"\",\"\",W2a!L772))","v":""}]
[null,"W2aL06D01","[Performance measure L06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774))","v":""},"","",""]
[null,"W2aL06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774))","v":""},{"$f":"IF(W2a!T774=\"\",\"\",W2a!E775)","v":""},{"$f":"IF(W2a!T774=\"\",\"\",W2a!F775)","v":""},""]
[null,"W2aL06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3260=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3260=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!G775=\"\",\"\",W2a!G775))","v":""}]
[null,"W2aL06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3261=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3261=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!H775=\"\",\"\",W2a!H775))","v":""}]
[null,"W2aL06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3262=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3262=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!I775=\"\",\"\",W2a!I775))","v":""}]
[null,"W2aL06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3263=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3263=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!J775=\"\",\"\",W2a!J775))","v":""}]
[null,"W2aL06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3264=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3264=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!K775=\"\",\"\",W2a!K775))","v":""}]
[null,"W2aL06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3265=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3265=\"\",\"\",IF(W2a!T774=\"\",\"\",W2a!E775))","v":""},"",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!L775=\"\",\"\",W2a!L775))","v":""}]
[null,"W2aL06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3266=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!G776=\"\",\"\",W2a!G776))","v":""}]
[null,"W2aL06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3267=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!H776=\"\",\"\",W2a!H776))","v":""}]
[null,"W2aL06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3268=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!I776=\"\",\"\",W2a!I776))","v":""}]
[null,"W2aL06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3269=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!J776=\"\",\"\",W2a!J776))","v":""}]
[null,"W2aL06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3270=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!K776=\"\",\"\",W2a!K776))","v":""}]
[null,"W2aL06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3271=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!L776=\"\",\"\",W2a!L776))","v":""}]
[null,"W2aL06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3272=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!G777=\"\",\"\",W2a!G777))","v":""}]
[null,"W2aL06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3273=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!H777=\"\",\"\",W2a!H777))","v":""}]
[null,"W2aL06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3274=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!I777=\"\",\"\",W2a!I777))","v":""}]
[null,"W2aL06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3275=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!J777=\"\",\"\",W2a!J777))","v":""}]
[null,"W2aL06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3276=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!K777=\"\",\"\",W2a!K777))","v":""}]
[null,"W2aL06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3277=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!L777=\"\",\"\",W2a!L777))","v":""}]
[null,"W2aL06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3278=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!G778=\"\",\"\",W2a!G778))","v":""}]
[null,"W2aL06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3279=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!H778=\"\",\"\",W2a!H778))","v":""}]
[null,"W2aL06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3280=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!I778=\"\",\"\",W2a!I778))","v":""}]
[null,"W2aL06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3281=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!J778=\"\",\"\",W2a!J778))","v":""}]
[null,"W2aL06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3282=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!K778=\"\",\"\",W2a!K778))","v":""}]
[null,"W2aL06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3283=\"\",\"\",IF(W2a!T774=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C774,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T774=\"\",\"\",IF(W2a!L778=\"\",\"\",W2a!L778))","v":""}]
[null,"W2aL07D01","[Performance measure L07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780))","v":""},"","",""]
[null,"W2aL07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780))","v":""},{"$f":"IF(W2a!T780=\"\",\"\",W2a!E781)","v":""},{"$f":"IF(W2a!T780=\"\",\"\",W2a!F781)","v":""},""]
[null,"W2aL07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3286=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3286=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!G781=\"\",\"\",W2a!G781))","v":""}]
[null,"W2aL07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3287=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3287=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!H781=\"\",\"\",W2a!H781))","v":""}]
[null,"W2aL07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3288=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3288=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!I781=\"\",\"\",W2a!I781))","v":""}]
[null,"W2aL07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3289=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3289=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!J781=\"\",\"\",W2a!J781))","v":""}]
[null,"W2aL07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3290=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3290=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!K781=\"\",\"\",W2a!K781))","v":""}]
[null,"W2aL07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3291=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3291=\"\",\"\",IF(W2a!T780=\"\",\"\",W2a!E781))","v":""},"",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!L781=\"\",\"\",W2a!L781))","v":""}]
[null,"W2aL07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3292=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!G782=\"\",\"\",W2a!G782))","v":""}]
[null,"W2aL07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3293=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!H782=\"\",\"\",W2a!H782))","v":""}]
[null,"W2aL07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3294=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!I782=\"\",\"\",W2a!I782))","v":""}]
[null,"W2aL07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3295=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!J782=\"\",\"\",W2a!J782))","v":""}]
[null,"W2aL07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3296=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!K782=\"\",\"\",W2a!K782))","v":""}]
[null,"W2aL07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3297=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!L782=\"\",\"\",W2a!L782))","v":""}]
[null,"W2aL07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3298=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!G783=\"\",\"\",W2a!G783))","v":""}]
[null,"W2aL07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3299=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!H783=\"\",\"\",W2a!H783))","v":""}]
[null,"W2aL07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3300=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!I783=\"\",\"\",W2a!I783))","v":""}]
[null,"W2aL07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3301=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!J783=\"\",\"\",W2a!J783))","v":""}]
[null,"W2aL07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3302=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!K783=\"\",\"\",W2a!K783))","v":""}]
[null,"W2aL07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3303=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!L783=\"\",\"\",W2a!L783))","v":""}]
[null,"W2aL07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3304=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!G784=\"\",\"\",W2a!G784))","v":""}]
[null,"W2aL07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3305=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!H784=\"\",\"\",W2a!H784))","v":""}]
[null,"W2aL07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3306=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!I784=\"\",\"\",W2a!I784))","v":""}]
[null,"W2aL07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3307=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!J784=\"\",\"\",W2a!J784))","v":""}]
[null,"W2aL07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3308=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!K784=\"\",\"\",W2a!K784))","v":""}]
[null,"W2aL07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3309=\"\",\"\",IF(W2a!T780=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C780,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T780=\"\",\"\",IF(W2a!L784=\"\",\"\",W2a!L784))","v":""}]
[null,"W2aL08D01","[Performance measure L08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786))","v":""},"","",""]
[null,"W2aL08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786))","v":""},{"$f":"IF(W2a!T786=\"\",\"\",W2a!E787)","v":""},{"$f":"IF(W2a!T786=\"\",\"\",W2a!F787)","v":""},""]
[null,"W2aL08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3312=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3312=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!G787=\"\",\"\",W2a!G787))","v":""}]
[null,"W2aL08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3313=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3313=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!H787=\"\",\"\",W2a!H787))","v":""}]
[null,"W2aL08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3314=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3314=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!I787=\"\",\"\",W2a!I787))","v":""}]
[null,"W2aL08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3315=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3315=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!J787=\"\",\"\",W2a!J787))","v":""}]
[null,"W2aL08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3316=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3316=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!K787=\"\",\"\",W2a!K787))","v":""}]
[null,"W2aL08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3317=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3317=\"\",\"\",IF(W2a!T786=\"\",\"\",W2a!E787))","v":""},"",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!L787=\"\",\"\",W2a!L787))","v":""}]
[null,"W2aL08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3318=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!G788=\"\",\"\",W2a!G788))","v":""}]
[null,"W2aL08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3319=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!H788=\"\",\"\",W2a!H788))","v":""}]
[null,"W2aL08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3320=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!I788=\"\",\"\",W2a!I788))","v":""}]
[null,"W2aL08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3321=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!J788=\"\",\"\",W2a!J788))","v":""}]
[null,"W2aL08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3322=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!K788=\"\",\"\",W2a!K788))","v":""}]
[null,"W2aL08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3323=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!L788=\"\",\"\",W2a!L788))","v":""}]
[null,"W2aL08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3324=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!G789=\"\",\"\",W2a!G789))","v":""}]
[null,"W2aL08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3325=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!H789=\"\",\"\",W2a!H789))","v":""}]
[null,"W2aL08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3326=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!I789=\"\",\"\",W2a!I789))","v":""}]
[null,"W2aL08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3327=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!J789=\"\",\"\",W2a!J789))","v":""}]
[null,"W2aL08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3328=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!K789=\"\",\"\",W2a!K789))","v":""}]
[null,"W2aL08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3329=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!L789=\"\",\"\",W2a!L789))","v":""}]
[null,"W2aL08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3330=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!G790=\"\",\"\",W2a!G790))","v":""}]
[null,"W2aL08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3331=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!H790=\"\",\"\",W2a!H790))","v":""}]
[null,"W2aL08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3332=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!I790=\"\",\"\",W2a!I790))","v":""}]
[null,"W2aL08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3333=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!J790=\"\",\"\",W2a!J790))","v":""}]
[null,"W2aL08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3334=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!K790=\"\",\"\",W2a!K790))","v":""}]
[null,"W2aL08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3335=\"\",\"\",IF(W2a!T786=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C786,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T786=\"\",\"\",IF(W2a!L790=\"\",\"\",W2a!L790))","v":""}]
[null,"W2aL09D01","[Performance measure L09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792))","v":""},"","",""]
[null,"W2aL09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792))","v":""},{"$f":"IF(W2a!T792=\"\",\"\",W2a!E793)","v":""},{"$f":"IF(W2a!T792=\"\",\"\",W2a!F793)","v":""},""]
[null,"W2aL09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3338=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3338=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!G793=\"\",\"\",W2a!G793))","v":""}]
[null,"W2aL09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3339=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3339=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!H793=\"\",\"\",W2a!H793))","v":""}]
[null,"W2aL09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3340=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3340=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!I793=\"\",\"\",W2a!I793))","v":""}]
[null,"W2aL09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3341=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3341=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!J793=\"\",\"\",W2a!J793))","v":""}]
[null,"W2aL09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3342=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3342=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!K793=\"\",\"\",W2a!K793))","v":""}]
[null,"W2aL09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3343=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3343=\"\",\"\",IF(W2a!T792=\"\",\"\",W2a!E793))","v":""},"",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!L793=\"\",\"\",W2a!L793))","v":""}]
[null,"W2aL09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3344=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!G794=\"\",\"\",W2a!G794))","v":""}]
[null,"W2aL09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3345=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!H794=\"\",\"\",W2a!H794))","v":""}]
[null,"W2aL09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3346=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!I794=\"\",\"\",W2a!I794))","v":""}]
[null,"W2aL09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3347=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!J794=\"\",\"\",W2a!J794))","v":""}]
[null,"W2aL09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3348=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!K794=\"\",\"\",W2a!K794))","v":""}]
[null,"W2aL09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3349=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!L794=\"\",\"\",W2a!L794))","v":""}]
[null,"W2aL09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3350=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!G795=\"\",\"\",W2a!G795))","v":""}]
[null,"W2aL09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3351=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!H795=\"\",\"\",W2a!H795))","v":""}]
[null,"W2aL09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3352=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!I795=\"\",\"\",W2a!I795))","v":""}]
[null,"W2aL09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3353=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!J795=\"\",\"\",W2a!J795))","v":""}]
[null,"W2aL09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3354=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!K795=\"\",\"\",W2a!K795))","v":""}]
[null,"W2aL09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3355=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!L795=\"\",\"\",W2a!L795))","v":""}]
[null,"W2aL09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3356=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!G796=\"\",\"\",W2a!G796))","v":""}]
[null,"W2aL09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3357=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!H796=\"\",\"\",W2a!H796))","v":""}]
[null,"W2aL09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3358=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!I796=\"\",\"\",W2a!I796))","v":""}]
[null,"W2aL09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3359=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!J796=\"\",\"\",W2a!J796))","v":""}]
[null,"W2aL09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3360=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!K796=\"\",\"\",W2a!K796))","v":""}]
[null,"W2aL09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3361=\"\",\"\",IF(W2a!T792=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C792,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T792=\"\",\"\",IF(W2a!L796=\"\",\"\",W2a!L796))","v":""}]
[null,"W2aL10D01","[Performance measure L10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798))","v":""},"","",""]
[null,"W2aL10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798))","v":""},{"$f":"IF(W2a!T798=\"\",\"\",W2a!E799)","v":""},{"$f":"IF(W2a!T798=\"\",\"\",W2a!F799)","v":""},""]
[null,"W2aL10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3364=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3364=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!G799=\"\",\"\",W2a!G799))","v":""}]
[null,"W2aL10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3365=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3365=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!H799=\"\",\"\",W2a!H799))","v":""}]
[null,"W2aL10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3366=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3366=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!I799=\"\",\"\",W2a!I799))","v":""}]
[null,"W2aL10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3367=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3367=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!J799=\"\",\"\",W2a!J799))","v":""}]
[null,"W2aL10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3368=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3368=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!K799=\"\",\"\",W2a!K799))","v":""}]
[null,"W2aL10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3369=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3369=\"\",\"\",IF(W2a!T798=\"\",\"\",W2a!E799))","v":""},"",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!L799=\"\",\"\",W2a!L799))","v":""}]
[null,"W2aL10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3370=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!G800=\"\",\"\",W2a!G800))","v":""}]
[null,"W2aL10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3371=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!H800=\"\",\"\",W2a!H800))","v":""}]
[null,"W2aL10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3372=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!I800=\"\",\"\",W2a!I800))","v":""}]
[null,"W2aL10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3373=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!J800=\"\",\"\",W2a!J800))","v":""}]
[null,"W2aL10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3374=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!K800=\"\",\"\",W2a!K800))","v":""}]
[null,"W2aL10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3375=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!L800=\"\",\"\",W2a!L800))","v":""}]
[null,"W2aL10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3376=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!G801=\"\",\"\",W2a!G801))","v":""}]
[null,"W2aL10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3377=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!H801=\"\",\"\",W2a!H801))","v":""}]
[null,"W2aL10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3378=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!I801=\"\",\"\",W2a!I801))","v":""}]
[null,"W2aL10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3379=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!J801=\"\",\"\",W2a!J801))","v":""}]
[null,"W2aL10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3380=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!K801=\"\",\"\",W2a!K801))","v":""}]
[null,"W2aL10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3381=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!L801=\"\",\"\",W2a!L801))","v":""}]
[null,"W2aL10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3382=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!G802=\"\",\"\",W2a!G802))","v":""}]
[null,"W2aL10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3383=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!H802=\"\",\"\",W2a!H802))","v":""}]
[null,"W2aL10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3384=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!I802=\"\",\"\",W2a!I802))","v":""}]
[null,"W2aL10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3385=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!J802=\"\",\"\",W2a!J802))","v":""}]
[null,"W2aL10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3386=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!K802=\"\",\"\",W2a!K802))","v":""}]
[null,"W2aL10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3387=\"\",\"\",IF(W2a!T798=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!C798,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T798=\"\",\"\",IF(W2a!L802=\"\",\"\",W2a!L802))","v":""}]
[null,"W2aL00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3388=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!G805=\"\",\"\",W2a!G805))","v":""}]
[null,"W2aL00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3389=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!H805=\"\",\"\",W2a!H805))","v":""}]
[null,"W2aL00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3390=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!I805=\"\",\"\",W2a!I805))","v":""}]
[null,"W2aL00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3391=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!J805=\"\",\"\",W2a!J805))","v":""}]
[null,"W2aL00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3392=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!K805=\"\",\"\",W2a!K805))","v":""}]
[null,"W2aL00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3393=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!L805=\"\",\"\",W2a!L805))","v":""}]
[null,"W2aL00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3394=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!G806=\"\",\"\",W2a!G806))","v":""}]
[null,"W2aL00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3395=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!H806=\"\",\"\",W2a!H806))","v":""}]
[null,"W2aL00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3396=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!I806=\"\",\"\",W2a!I806))","v":""}]
[null,"W2aL00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3397=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!J806=\"\",\"\",W2a!J806))","v":""}]
[null,"W2aL00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3398=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!K806=\"\",\"\",W2a!K806))","v":""}]
[null,"W2aL00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3399=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!L806=\"\",\"\",W2a!L806))","v":""}]
[null,"W2aL00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3400=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!G807=\"\",\"\",W2a!G807))","v":""}]
[null,"W2aL00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3401=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!H807=\"\",\"\",W2a!H807))","v":""}]
[null,"W2aL00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3402=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!I807=\"\",\"\",W2a!I807))","v":""}]
[null,"W2aL00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3403=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!J807=\"\",\"\",W2a!J807))","v":""}]
[null,"W2aL00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3404=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!K807=\"\",\"\",W2a!K807))","v":""}]
[null,"W2aL00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3405=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!L807=\"\",\"\",W2a!L807))","v":""}]
[null,"W2aL00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I3406=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!G808=\"\",\"\",W2a!G808))","v":""}]
[null,"W2aL00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I3407=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!H808=\"\",\"\",W2a!H808))","v":""}]
[null,"W2aL00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I3408=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!I808=\"\",\"\",W2a!I808))","v":""}]
[null,"W2aL00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I3409=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!J808=\"\",\"\",W2a!J808))","v":""}]
[null,"W2aL00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I3410=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!K808=\"\",\"\",W2a!K808))","v":""}]
[null,"W2aL00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I3411=\"\",\"\",CONCATENATE(W2a!C743,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T743=\"\",\"\",IF(W2a!L808=\"\",\"\",W2a!L808))","v":""}]
[null,"W2aM01D01","[Performance measure M01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811))","v":""},"",""]
[null,"W2aM01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811))","v":""},{"$f":"IF(W2a!T811=\"\",\"\",W2a!E812)","v":""},{"$f":"IF(W2a!T811=\"\",\"\",W2a!F812)","v":""}]
[null,"W2aM01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3414=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3414=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!G812=\"\",\"\",W2a!G812))","v":""}]
[null,"W2aM01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3415=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3415=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!H812=\"\",\"\",W2a!H812))","v":""}]
[null,"W2aM01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3416=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3416=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!I812=\"\",\"\",W2a!I812))","v":""}]
[null,"W2aM01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3417=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3417=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!J812=\"\",\"\",W2a!J812))","v":""}]
[null,"W2aM01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3418=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3418=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!K812=\"\",\"\",W2a!K812))","v":""}]
[null,"W2aM01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3419=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3419=\"\",\"\",IF(W2a!T811=\"\",\"\",W2a!E812))","v":""},"",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!L812=\"\",\"\",W2a!L812))","v":""}]
[null,"W2aM01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3420=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!G813=\"\",\"\",W2a!G813))","v":""}]
[null,"W2aM01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3421=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!H813=\"\",\"\",W2a!H813))","v":""}]
[null,"W2aM01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3422=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!I813=\"\",\"\",W2a!I813))","v":""}]
[null,"W2aM01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3423=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!J813=\"\",\"\",W2a!J813))","v":""}]
[null,"W2aM01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3424=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!K813=\"\",\"\",W2a!K813))","v":""}]
[null,"W2aM01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3425=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!L813=\"\",\"\",W2a!L813))","v":""}]
[null,"W2aM01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3426=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!G814=\"\",\"\",W2a!G814))","v":""}]
[null,"W2aM01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3427=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!H814=\"\",\"\",W2a!H814))","v":""}]
[null,"W2aM01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3428=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!I814=\"\",\"\",W2a!I814))","v":""}]
[null,"W2aM01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3429=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!J814=\"\",\"\",W2a!J814))","v":""}]
[null,"W2aM01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3430=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!K814=\"\",\"\",W2a!K814))","v":""}]
[null,"W2aM01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3431=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!L814=\"\",\"\",W2a!L814))","v":""}]
[null,"W2aM01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3432=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!G815=\"\",\"\",W2a!G815))","v":""}]
[null,"W2aM01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3433=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!H815=\"\",\"\",W2a!H815))","v":""}]
[null,"W2aM01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3434=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!I815=\"\",\"\",W2a!I815))","v":""}]
[null,"W2aM01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3435=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!J815=\"\",\"\",W2a!J815))","v":""}]
[null,"W2aM01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3436=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!K815=\"\",\"\",W2a!K815))","v":""}]
[null,"W2aM01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3437=\"\",\"\",IF(W2a!T811=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C811,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T811=\"\",\"\",IF(W2a!L815=\"\",\"\",W2a!L815))","v":""}]
[null,"W2aM02D01","[Performance measure M02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817))","v":""},"","",""]
[null,"W2aM02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817))","v":""},{"$f":"IF(W2a!T817=\"\",\"\",W2a!E818)","v":""},{"$f":"IF(W2a!T817=\"\",\"\",W2a!F818)","v":""},""]
[null,"W2aM02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3440=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3440=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!G818=\"\",\"\",W2a!G818))","v":""}]
[null,"W2aM02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3441=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3441=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!H818=\"\",\"\",W2a!H818))","v":""}]
[null,"W2aM02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3442=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3442=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!I818=\"\",\"\",W2a!I818))","v":""}]
[null,"W2aM02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3443=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3443=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!J818=\"\",\"\",W2a!J818))","v":""}]
[null,"W2aM02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3444=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3444=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!K818=\"\",\"\",W2a!K818))","v":""}]
[null,"W2aM02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3445=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3445=\"\",\"\",IF(W2a!T817=\"\",\"\",W2a!E818))","v":""},"",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!L818=\"\",\"\",W2a!L818))","v":""}]
[null,"W2aM02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3446=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!G819=\"\",\"\",W2a!G819))","v":""}]
[null,"W2aM02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3447=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!H819=\"\",\"\",W2a!H819))","v":""}]
[null,"W2aM02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3448=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!I819=\"\",\"\",W2a!I819))","v":""}]
[null,"W2aM02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3449=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!J819=\"\",\"\",W2a!J819))","v":""}]
[null,"W2aM02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3450=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!K819=\"\",\"\",W2a!K819))","v":""}]
[null,"W2aM02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3451=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!L819=\"\",\"\",W2a!L819))","v":""}]
[null,"W2aM02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3452=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!G820=\"\",\"\",W2a!G820))","v":""}]
[null,"W2aM02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3453=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!H820=\"\",\"\",W2a!H820))","v":""}]
[null,"W2aM02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3454=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!I820=\"\",\"\",W2a!I820))","v":""}]
[null,"W2aM02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3455=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!J820=\"\",\"\",W2a!J820))","v":""}]
[null,"W2aM02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3456=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!K820=\"\",\"\",W2a!K820))","v":""}]
[null,"W2aM02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3457=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!L820=\"\",\"\",W2a!L820))","v":""}]
[null,"W2aM02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3458=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!G821=\"\",\"\",W2a!G821))","v":""}]
[null,"W2aM02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3459=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!H821=\"\",\"\",W2a!H821))","v":""}]
[null,"W2aM02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3460=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!I821=\"\",\"\",W2a!I821))","v":""}]
[null,"W2aM02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3461=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!J821=\"\",\"\",W2a!J821))","v":""}]
[null,"W2aM02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3462=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!K821=\"\",\"\",W2a!K821))","v":""}]
[null,"W2aM02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3463=\"\",\"\",IF(W2a!T817=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C817,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T817=\"\",\"\",IF(W2a!L821=\"\",\"\",W2a!L821))","v":""}]
[null,"W2aM03D01","[Performance measure M03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823))","v":""},"","",""]
[null,"W2aM03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823))","v":""},{"$f":"IF(W2a!T823=\"\",\"\",W2a!E824)","v":""},{"$f":"IF(W2a!T823=\"\",\"\",W2a!F824)","v":""},""]
[null,"W2aM03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3466=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3466=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!G824=\"\",\"\",W2a!G824))","v":""}]
[null,"W2aM03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3467=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3467=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!H824=\"\",\"\",W2a!H824))","v":""}]
[null,"W2aM03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3468=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3468=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!I824=\"\",\"\",W2a!I824))","v":""}]
[null,"W2aM03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3469=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3469=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!J824=\"\",\"\",W2a!J824))","v":""}]
[null,"W2aM03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3470=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3470=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!K824=\"\",\"\",W2a!K824))","v":""}]
[null,"W2aM03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3471=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3471=\"\",\"\",IF(W2a!T823=\"\",\"\",W2a!E824))","v":""},"",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!L824=\"\",\"\",W2a!L824))","v":""}]
[null,"W2aM03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3472=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!G825=\"\",\"\",W2a!G825))","v":""}]
[null,"W2aM03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3473=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!H825=\"\",\"\",W2a!H825))","v":""}]
[null,"W2aM03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3474=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!I825=\"\",\"\",W2a!I825))","v":""}]
[null,"W2aM03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3475=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!J825=\"\",\"\",W2a!J825))","v":""}]
[null,"W2aM03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3476=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!K825=\"\",\"\",W2a!K825))","v":""}]
[null,"W2aM03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3477=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!L825=\"\",\"\",W2a!L825))","v":""}]
[null,"W2aM03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3478=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!G826=\"\",\"\",W2a!G826))","v":""}]
[null,"W2aM03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3479=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!H826=\"\",\"\",W2a!H826))","v":""}]
[null,"W2aM03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3480=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!I826=\"\",\"\",W2a!I826))","v":""}]
[null,"W2aM03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3481=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!J826=\"\",\"\",W2a!J826))","v":""}]
[null,"W2aM03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3482=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!K826=\"\",\"\",W2a!K826))","v":""}]
[null,"W2aM03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3483=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!L826=\"\",\"\",W2a!L826))","v":""}]
[null,"W2aM03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3484=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!G827=\"\",\"\",W2a!G827))","v":""}]
[null,"W2aM03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3485=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!H827=\"\",\"\",W2a!H827))","v":""}]
[null,"W2aM03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3486=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!I827=\"\",\"\",W2a!I827))","v":""}]
[null,"W2aM03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3487=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!J827=\"\",\"\",W2a!J827))","v":""}]
[null,"W2aM03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3488=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!K827=\"\",\"\",W2a!K827))","v":""}]
[null,"W2aM03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3489=\"\",\"\",IF(W2a!T823=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C823,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T823=\"\",\"\",IF(W2a!L827=\"\",\"\",W2a!L827))","v":""}]
[null,"W2aM04D01","[Performance measure M04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829))","v":""},"","",""]
[null,"W2aM04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829))","v":""},{"$f":"IF(W2a!T829=\"\",\"\",W2a!E830)","v":""},{"$f":"IF(W2a!T829=\"\",\"\",W2a!F830)","v":""},""]
[null,"W2aM04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3492=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3492=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!G830=\"\",\"\",W2a!G830))","v":""}]
[null,"W2aM04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3493=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3493=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!H830=\"\",\"\",W2a!H830))","v":""}]
[null,"W2aM04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3494=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3494=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!I830=\"\",\"\",W2a!I830))","v":""}]
[null,"W2aM04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3495=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3495=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!J830=\"\",\"\",W2a!J830))","v":""}]
[null,"W2aM04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3496=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3496=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!K830=\"\",\"\",W2a!K830))","v":""}]
[null,"W2aM04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3497=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3497=\"\",\"\",IF(W2a!T829=\"\",\"\",W2a!E830))","v":""},"",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!L830=\"\",\"\",W2a!L830))","v":""}]
[null,"W2aM04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3498=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!G831=\"\",\"\",W2a!G831))","v":""}]
[null,"W2aM04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3499=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!H831=\"\",\"\",W2a!H831))","v":""}]
[null,"W2aM04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3500=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!I831=\"\",\"\",W2a!I831))","v":""}]
[null,"W2aM04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3501=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!J831=\"\",\"\",W2a!J831))","v":""}]
[null,"W2aM04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3502=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!K831=\"\",\"\",W2a!K831))","v":""}]
[null,"W2aM04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3503=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!L831=\"\",\"\",W2a!L831))","v":""}]
[null,"W2aM04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3504=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!G832=\"\",\"\",W2a!G832))","v":""}]
[null,"W2aM04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3505=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!H832=\"\",\"\",W2a!H832))","v":""}]
[null,"W2aM04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3506=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!I832=\"\",\"\",W2a!I832))","v":""}]
[null,"W2aM04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3507=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!J832=\"\",\"\",W2a!J832))","v":""}]
[null,"W2aM04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3508=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!K832=\"\",\"\",W2a!K832))","v":""}]
[null,"W2aM04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3509=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!L832=\"\",\"\",W2a!L832))","v":""}]
[null,"W2aM04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3510=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!G833=\"\",\"\",W2a!G833))","v":""}]
[null,"W2aM04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3511=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!H833=\"\",\"\",W2a!H833))","v":""}]
[null,"W2aM04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3512=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!I833=\"\",\"\",W2a!I833))","v":""}]
[null,"W2aM04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3513=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!J833=\"\",\"\",W2a!J833))","v":""}]
[null,"W2aM04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3514=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!K833=\"\",\"\",W2a!K833))","v":""}]
[null,"W2aM04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3515=\"\",\"\",IF(W2a!T829=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C829,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T829=\"\",\"\",IF(W2a!L833=\"\",\"\",W2a!L833))","v":""}]
[null,"W2aM05D01","[Performance measure M05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835))","v":""},"","",""]
[null,"W2aM05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835))","v":""},{"$f":"IF(W2a!T835=\"\",\"\",W2a!E836)","v":""},{"$f":"IF(W2a!T835=\"\",\"\",W2a!F836)","v":""},""]
[null,"W2aM05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3518=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3518=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!G836=\"\",\"\",W2a!G836))","v":""}]
[null,"W2aM05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3519=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3519=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!H836=\"\",\"\",W2a!H836))","v":""}]
[null,"W2aM05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3520=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3520=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!I836=\"\",\"\",W2a!I836))","v":""}]
[null,"W2aM05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3521=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3521=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!J836=\"\",\"\",W2a!J836))","v":""}]
[null,"W2aM05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3522=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3522=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!K836=\"\",\"\",W2a!K836))","v":""}]
[null,"W2aM05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3523=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3523=\"\",\"\",IF(W2a!T835=\"\",\"\",W2a!E836))","v":""},"",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!L836=\"\",\"\",W2a!L836))","v":""}]
[null,"W2aM05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3524=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!G837=\"\",\"\",W2a!G837))","v":""}]
[null,"W2aM05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3525=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!H837=\"\",\"\",W2a!H837))","v":""}]
[null,"W2aM05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3526=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!I837=\"\",\"\",W2a!I837))","v":""}]
[null,"W2aM05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3527=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!J837=\"\",\"\",W2a!J837))","v":""}]
[null,"W2aM05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3528=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!K837=\"\",\"\",W2a!K837))","v":""}]
[null,"W2aM05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3529=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!L837=\"\",\"\",W2a!L837))","v":""}]
[null,"W2aM05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3530=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!G838=\"\",\"\",W2a!G838))","v":""}]
[null,"W2aM05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3531=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!H838=\"\",\"\",W2a!H838))","v":""}]
[null,"W2aM05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3532=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!I838=\"\",\"\",W2a!I838))","v":""}]
[null,"W2aM05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3533=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!J838=\"\",\"\",W2a!J838))","v":""}]
[null,"W2aM05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3534=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!K838=\"\",\"\",W2a!K838))","v":""}]
[null,"W2aM05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3535=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!L838=\"\",\"\",W2a!L838))","v":""}]
[null,"W2aM05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3536=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!G839=\"\",\"\",W2a!G839))","v":""}]
[null,"W2aM05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3537=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!H839=\"\",\"\",W2a!H839))","v":""}]
[null,"W2aM05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3538=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!I839=\"\",\"\",W2a!I839))","v":""}]
[null,"W2aM05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3539=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!J839=\"\",\"\",W2a!J839))","v":""}]
[null,"W2aM05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3540=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!K839=\"\",\"\",W2a!K839))","v":""}]
[null,"W2aM05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3541=\"\",\"\",IF(W2a!T835=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C835,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T835=\"\",\"\",IF(W2a!L839=\"\",\"\",W2a!L839))","v":""}]
[null,"W2aM06D01","[Performance measure M06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841))","v":""},"","",""]
[null,"W2aM06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841))","v":""},{"$f":"IF(W2a!T841=\"\",\"\",W2a!E842)","v":""},{"$f":"IF(W2a!T841=\"\",\"\",W2a!F842)","v":""},""]
[null,"W2aM06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3544=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3544=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!G842=\"\",\"\",W2a!G842))","v":""}]
[null,"W2aM06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3545=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3545=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!H842=\"\",\"\",W2a!H842))","v":""}]
[null,"W2aM06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3546=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3546=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!I842=\"\",\"\",W2a!I842))","v":""}]
[null,"W2aM06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3547=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3547=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!J842=\"\",\"\",W2a!J842))","v":""}]
[null,"W2aM06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3548=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3548=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!K842=\"\",\"\",W2a!K842))","v":""}]
[null,"W2aM06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3549=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3549=\"\",\"\",IF(W2a!T841=\"\",\"\",W2a!E842))","v":""},"",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!L842=\"\",\"\",W2a!L842))","v":""}]
[null,"W2aM06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3550=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!G843=\"\",\"\",W2a!G843))","v":""}]
[null,"W2aM06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3551=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!H843=\"\",\"\",W2a!H843))","v":""}]
[null,"W2aM06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3552=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!I843=\"\",\"\",W2a!I843))","v":""}]
[null,"W2aM06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3553=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!J843=\"\",\"\",W2a!J843))","v":""}]
[null,"W2aM06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3554=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!K843=\"\",\"\",W2a!K843))","v":""}]
[null,"W2aM06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3555=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!L843=\"\",\"\",W2a!L843))","v":""}]
[null,"W2aM06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3556=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!G844=\"\",\"\",W2a!G844))","v":""}]
[null,"W2aM06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3557=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!H844=\"\",\"\",W2a!H844))","v":""}]
[null,"W2aM06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3558=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!I844=\"\",\"\",W2a!I844))","v":""}]
[null,"W2aM06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3559=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!J844=\"\",\"\",W2a!J844))","v":""}]
[null,"W2aM06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3560=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!K844=\"\",\"\",W2a!K844))","v":""}]
[null,"W2aM06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3561=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!L844=\"\",\"\",W2a!L844))","v":""}]
[null,"W2aM06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3562=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!G845=\"\",\"\",W2a!G845))","v":""}]
[null,"W2aM06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3563=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!H845=\"\",\"\",W2a!H845))","v":""}]
[null,"W2aM06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3564=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!I845=\"\",\"\",W2a!I845))","v":""}]
[null,"W2aM06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3565=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!J845=\"\",\"\",W2a!J845))","v":""}]
[null,"W2aM06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3566=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!K845=\"\",\"\",W2a!K845))","v":""}]
[null,"W2aM06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3567=\"\",\"\",IF(W2a!T841=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C841,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T841=\"\",\"\",IF(W2a!L845=\"\",\"\",W2a!L845))","v":""}]
[null,"W2aM07D01","[Performance measure M07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847))","v":""},"","",""]
[null,"W2aM07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847))","v":""},{"$f":"IF(W2a!T847=\"\",\"\",W2a!E848)","v":""},{"$f":"IF(W2a!T847=\"\",\"\",W2a!F848)","v":""},""]
[null,"W2aM07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3570=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3570=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!G848=\"\",\"\",W2a!G848))","v":""}]
[null,"W2aM07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3571=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3571=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!H848=\"\",\"\",W2a!H848))","v":""}]
[null,"W2aM07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3572=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3572=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!I848=\"\",\"\",W2a!I848))","v":""}]
[null,"W2aM07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3573=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3573=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!J848=\"\",\"\",W2a!J848))","v":""}]
[null,"W2aM07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3574=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3574=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!K848=\"\",\"\",W2a!K848))","v":""}]
[null,"W2aM07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3575=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3575=\"\",\"\",IF(W2a!T847=\"\",\"\",W2a!E848))","v":""},"",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!L848=\"\",\"\",W2a!L848))","v":""}]
[null,"W2aM07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3576=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!G849=\"\",\"\",W2a!G849))","v":""}]
[null,"W2aM07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3577=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!H849=\"\",\"\",W2a!H849))","v":""}]
[null,"W2aM07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3578=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!I849=\"\",\"\",W2a!I849))","v":""}]
[null,"W2aM07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3579=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!J849=\"\",\"\",W2a!J849))","v":""}]
[null,"W2aM07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3580=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!K849=\"\",\"\",W2a!K849))","v":""}]
[null,"W2aM07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3581=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!L849=\"\",\"\",W2a!L849))","v":""}]
[null,"W2aM07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3582=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!G850=\"\",\"\",W2a!G850))","v":""}]
[null,"W2aM07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3583=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!H850=\"\",\"\",W2a!H850))","v":""}]
[null,"W2aM07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3584=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!I850=\"\",\"\",W2a!I850))","v":""}]
[null,"W2aM07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3585=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!J850=\"\",\"\",W2a!J850))","v":""}]
[null,"W2aM07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3586=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!K850=\"\",\"\",W2a!K850))","v":""}]
[null,"W2aM07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3587=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!L850=\"\",\"\",W2a!L850))","v":""}]
[null,"W2aM07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3588=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!G851=\"\",\"\",W2a!G851))","v":""}]
[null,"W2aM07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3589=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!H851=\"\",\"\",W2a!H851))","v":""}]
[null,"W2aM07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3590=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!I851=\"\",\"\",W2a!I851))","v":""}]
[null,"W2aM07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3591=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!J851=\"\",\"\",W2a!J851))","v":""}]
[null,"W2aM07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3592=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!K851=\"\",\"\",W2a!K851))","v":""}]
[null,"W2aM07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3593=\"\",\"\",IF(W2a!T847=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C847,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T847=\"\",\"\",IF(W2a!L851=\"\",\"\",W2a!L851))","v":""}]
[null,"W2aM08D01","[Performance measure M08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853))","v":""},"","",""]
[null,"W2aM08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853))","v":""},{"$f":"IF(W2a!T853=\"\",\"\",W2a!E854)","v":""},{"$f":"IF(W2a!T853=\"\",\"\",W2a!F854)","v":""},""]
[null,"W2aM08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3596=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3596=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!G854=\"\",\"\",W2a!G854))","v":""}]
[null,"W2aM08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3597=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3597=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!H854=\"\",\"\",W2a!H854))","v":""}]
[null,"W2aM08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3598=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3598=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!I854=\"\",\"\",W2a!I854))","v":""}]
[null,"W2aM08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3599=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3599=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!J854=\"\",\"\",W2a!J854))","v":""}]
[null,"W2aM08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3600=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3600=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!K854=\"\",\"\",W2a!K854))","v":""}]
[null,"W2aM08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3601=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3601=\"\",\"\",IF(W2a!T853=\"\",\"\",W2a!E854))","v":""},"",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!L854=\"\",\"\",W2a!L854))","v":""}]
[null,"W2aM08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3602=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!G855=\"\",\"\",W2a!G855))","v":""}]
[null,"W2aM08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3603=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!H855=\"\",\"\",W2a!H855))","v":""}]
[null,"W2aM08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3604=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!I855=\"\",\"\",W2a!I855))","v":""}]
[null,"W2aM08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3605=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!J855=\"\",\"\",W2a!J855))","v":""}]
[null,"W2aM08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3606=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!K855=\"\",\"\",W2a!K855))","v":""}]
[null,"W2aM08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3607=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!L855=\"\",\"\",W2a!L855))","v":""}]
[null,"W2aM08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3608=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!G856=\"\",\"\",W2a!G856))","v":""}]
[null,"W2aM08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3609=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!H856=\"\",\"\",W2a!H856))","v":""}]
[null,"W2aM08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3610=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!I856=\"\",\"\",W2a!I856))","v":""}]
[null,"W2aM08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3611=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!J856=\"\",\"\",W2a!J856))","v":""}]
[null,"W2aM08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3612=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!K856=\"\",\"\",W2a!K856))","v":""}]
[null,"W2aM08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3613=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!L856=\"\",\"\",W2a!L856))","v":""}]
[null,"W2aM08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3614=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!G857=\"\",\"\",W2a!G857))","v":""}]
[null,"W2aM08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3615=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!H857=\"\",\"\",W2a!H857))","v":""}]
[null,"W2aM08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3616=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!I857=\"\",\"\",W2a!I857))","v":""}]
[null,"W2aM08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3617=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!J857=\"\",\"\",W2a!J857))","v":""}]
[null,"W2aM08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3618=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!K857=\"\",\"\",W2a!K857))","v":""}]
[null,"W2aM08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3619=\"\",\"\",IF(W2a!T853=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C853,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T853=\"\",\"\",IF(W2a!L857=\"\",\"\",W2a!L857))","v":""}]
[null,"W2aM09D01","[Performance measure M09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859))","v":""},"","",""]
[null,"W2aM09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859))","v":""},{"$f":"IF(W2a!T859=\"\",\"\",W2a!E860)","v":""},{"$f":"IF(W2a!T859=\"\",\"\",W2a!F860)","v":""},""]
[null,"W2aM09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3622=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3622=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!G860=\"\",\"\",W2a!G860))","v":""}]
[null,"W2aM09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3623=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3623=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!H860=\"\",\"\",W2a!H860))","v":""}]
[null,"W2aM09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3624=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3624=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!I860=\"\",\"\",W2a!I860))","v":""}]
[null,"W2aM09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3625=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3625=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!J860=\"\",\"\",W2a!J860))","v":""}]
[null,"W2aM09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3626=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3626=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!K860=\"\",\"\",W2a!K860))","v":""}]
[null,"W2aM09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3627=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3627=\"\",\"\",IF(W2a!T859=\"\",\"\",W2a!E860))","v":""},"",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!L860=\"\",\"\",W2a!L860))","v":""}]
[null,"W2aM09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3628=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!G861=\"\",\"\",W2a!G861))","v":""}]
[null,"W2aM09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3629=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!H861=\"\",\"\",W2a!H861))","v":""}]
[null,"W2aM09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3630=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!I861=\"\",\"\",W2a!I861))","v":""}]
[null,"W2aM09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3631=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!J861=\"\",\"\",W2a!J861))","v":""}]
[null,"W2aM09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3632=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!K861=\"\",\"\",W2a!K861))","v":""}]
[null,"W2aM09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3633=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!L861=\"\",\"\",W2a!L861))","v":""}]
[null,"W2aM09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3634=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!G862=\"\",\"\",W2a!G862))","v":""}]
[null,"W2aM09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3635=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!H862=\"\",\"\",W2a!H862))","v":""}]
[null,"W2aM09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3636=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!I862=\"\",\"\",W2a!I862))","v":""}]
[null,"W2aM09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3637=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!J862=\"\",\"\",W2a!J862))","v":""}]
[null,"W2aM09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3638=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!K862=\"\",\"\",W2a!K862))","v":""}]
[null,"W2aM09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3639=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!L862=\"\",\"\",W2a!L862))","v":""}]
[null,"W2aM09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3640=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!G863=\"\",\"\",W2a!G863))","v":""}]
[null,"W2aM09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3641=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!H863=\"\",\"\",W2a!H863))","v":""}]
[null,"W2aM09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3642=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!I863=\"\",\"\",W2a!I863))","v":""}]
[null,"W2aM09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3643=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!J863=\"\",\"\",W2a!J863))","v":""}]
[null,"W2aM09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3644=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!K863=\"\",\"\",W2a!K863))","v":""}]
[null,"W2aM09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3645=\"\",\"\",IF(W2a!T859=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C859,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T859=\"\",\"\",IF(W2a!L863=\"\",\"\",W2a!L863))","v":""}]
[null,"W2aM10D01","[Performance measure M10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865))","v":""},"","",""]
[null,"W2aM10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865))","v":""},{"$f":"IF(W2a!T865=\"\",\"\",W2a!E866)","v":""},{"$f":"IF(W2a!T865=\"\",\"\",W2a!F866)","v":""},""]
[null,"W2aM10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3648=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3648=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!G866=\"\",\"\",W2a!G866))","v":""}]
[null,"W2aM10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3649=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3649=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!H866=\"\",\"\",W2a!H866))","v":""}]
[null,"W2aM10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3650=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3650=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!I866=\"\",\"\",W2a!I866))","v":""}]
[null,"W2aM10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3651=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3651=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!J866=\"\",\"\",W2a!J866))","v":""}]
[null,"W2aM10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3652=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3652=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!K866=\"\",\"\",W2a!K866))","v":""}]
[null,"W2aM10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3653=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3653=\"\",\"\",IF(W2a!T865=\"\",\"\",W2a!E866))","v":""},"",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!L866=\"\",\"\",W2a!L866))","v":""}]
[null,"W2aM10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3654=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!G867=\"\",\"\",W2a!G867))","v":""}]
[null,"W2aM10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3655=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!H867=\"\",\"\",W2a!H867))","v":""}]
[null,"W2aM10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3656=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!I867=\"\",\"\",W2a!I867))","v":""}]
[null,"W2aM10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3657=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!J867=\"\",\"\",W2a!J867))","v":""}]
[null,"W2aM10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3658=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!K867=\"\",\"\",W2a!K867))","v":""}]
[null,"W2aM10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3659=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!L867=\"\",\"\",W2a!L867))","v":""}]
[null,"W2aM10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3660=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!G868=\"\",\"\",W2a!G868))","v":""}]
[null,"W2aM10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3661=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!H868=\"\",\"\",W2a!H868))","v":""}]
[null,"W2aM10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3662=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!I868=\"\",\"\",W2a!I868))","v":""}]
[null,"W2aM10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3663=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!J868=\"\",\"\",W2a!J868))","v":""}]
[null,"W2aM10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3664=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!K868=\"\",\"\",W2a!K868))","v":""}]
[null,"W2aM10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3665=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!L868=\"\",\"\",W2a!L868))","v":""}]
[null,"W2aM10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3666=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!G869=\"\",\"\",W2a!G869))","v":""}]
[null,"W2aM10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3667=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!H869=\"\",\"\",W2a!H869))","v":""}]
[null,"W2aM10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3668=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!I869=\"\",\"\",W2a!I869))","v":""}]
[null,"W2aM10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3669=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!J869=\"\",\"\",W2a!J869))","v":""}]
[null,"W2aM10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3670=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!K869=\"\",\"\",W2a!K869))","v":""}]
[null,"W2aM10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3671=\"\",\"\",IF(W2a!T865=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!C865,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T865=\"\",\"\",IF(W2a!L869=\"\",\"\",W2a!L869))","v":""}]
[null,"W2aM00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3672=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!G872=\"\",\"\",W2a!G872))","v":""}]
[null,"W2aM00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3673=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!H872=\"\",\"\",W2a!H872))","v":""}]
[null,"W2aM00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3674=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!I872=\"\",\"\",W2a!I872))","v":""}]
[null,"W2aM00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3675=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!J872=\"\",\"\",W2a!J872))","v":""}]
[null,"W2aM00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3676=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!K872=\"\",\"\",W2a!K872))","v":""}]
[null,"W2aM00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3677=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!L872=\"\",\"\",W2a!L872))","v":""}]
[null,"W2aM00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3678=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!G873=\"\",\"\",W2a!G873))","v":""}]
[null,"W2aM00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3679=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!H873=\"\",\"\",W2a!H873))","v":""}]
[null,"W2aM00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3680=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!I873=\"\",\"\",W2a!I873))","v":""}]
[null,"W2aM00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3681=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!J873=\"\",\"\",W2a!J873))","v":""}]
[null,"W2aM00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3682=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!K873=\"\",\"\",W2a!K873))","v":""}]
[null,"W2aM00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3683=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!L873=\"\",\"\",W2a!L873))","v":""}]
[null,"W2aM00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3684=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!G874=\"\",\"\",W2a!G874))","v":""}]
[null,"W2aM00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3685=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!H874=\"\",\"\",W2a!H874))","v":""}]
[null,"W2aM00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3686=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!I874=\"\",\"\",W2a!I874))","v":""}]
[null,"W2aM00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3687=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!J874=\"\",\"\",W2a!J874))","v":""}]
[null,"W2aM00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3688=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!K874=\"\",\"\",W2a!K874))","v":""}]
[null,"W2aM00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3689=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!L874=\"\",\"\",W2a!L874))","v":""}]
[null,"W2aM00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I3690=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!G875=\"\",\"\",W2a!G875))","v":""}]
[null,"W2aM00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I3691=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!H875=\"\",\"\",W2a!H875))","v":""}]
[null,"W2aM00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I3692=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!I875=\"\",\"\",W2a!I875))","v":""}]
[null,"W2aM00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I3693=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!J875=\"\",\"\",W2a!J875))","v":""}]
[null,"W2aM00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I3694=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!K875=\"\",\"\",W2a!K875))","v":""}]
[null,"W2aM00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I3695=\"\",\"\",CONCATENATE(W2a!C810,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T810=\"\",\"\",IF(W2a!L875=\"\",\"\",W2a!L875))","v":""}]
[null,"W2aN01D01","[Performance measure N01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878))","v":""},"",""]
[null,"W2aN01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878))","v":""},{"$f":"IF(W2a!T878=\"\",\"\",W2a!E879)","v":""},{"$f":"IF(W2a!T878=\"\",\"\",W2a!F879)","v":""}]
[null,"W2aN01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3698=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3698=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!G879=\"\",\"\",W2a!G879))","v":""}]
[null,"W2aN01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3699=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3699=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!H879=\"\",\"\",W2a!H879))","v":""}]
[null,"W2aN01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3700=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3700=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!I879=\"\",\"\",W2a!I879))","v":""}]
[null,"W2aN01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3701=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3701=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!J879=\"\",\"\",W2a!J879))","v":""}]
[null,"W2aN01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3702=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3702=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!K879=\"\",\"\",W2a!K879))","v":""}]
[null,"W2aN01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3703=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3703=\"\",\"\",IF(W2a!T878=\"\",\"\",W2a!E879))","v":""},"",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!L879=\"\",\"\",W2a!L879))","v":""}]
[null,"W2aN01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3704=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!G880=\"\",\"\",W2a!G880))","v":""}]
[null,"W2aN01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3705=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!H880=\"\",\"\",W2a!H880))","v":""}]
[null,"W2aN01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3706=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!I880=\"\",\"\",W2a!I880))","v":""}]
[null,"W2aN01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3707=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!J880=\"\",\"\",W2a!J880))","v":""}]
[null,"W2aN01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3708=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!K880=\"\",\"\",W2a!K880))","v":""}]
[null,"W2aN01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3709=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!L880=\"\",\"\",W2a!L880))","v":""}]
[null,"W2aN01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3710=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!G881=\"\",\"\",W2a!G881))","v":""}]
[null,"W2aN01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3711=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!H881=\"\",\"\",W2a!H881))","v":""}]
[null,"W2aN01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3712=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!I881=\"\",\"\",W2a!I881))","v":""}]
[null,"W2aN01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3713=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!J881=\"\",\"\",W2a!J881))","v":""}]
[null,"W2aN01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3714=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!K881=\"\",\"\",W2a!K881))","v":""}]
[null,"W2aN01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3715=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!L881=\"\",\"\",W2a!L881))","v":""}]
[null,"W2aN01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3716=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!G882=\"\",\"\",W2a!G882))","v":""}]
[null,"W2aN01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3717=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!H882=\"\",\"\",W2a!H882))","v":""}]
[null,"W2aN01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3718=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!I882=\"\",\"\",W2a!I882))","v":""}]
[null,"W2aN01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3719=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!J882=\"\",\"\",W2a!J882))","v":""}]
[null,"W2aN01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3720=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!K882=\"\",\"\",W2a!K882))","v":""}]
[null,"W2aN01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3721=\"\",\"\",IF(W2a!T878=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C878,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T878=\"\",\"\",IF(W2a!L882=\"\",\"\",W2a!L882))","v":""}]
[null,"W2aN02D01","[Performance measure N02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884))","v":""},"","",""]
[null,"W2aN02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884))","v":""},{"$f":"IF(W2a!T884=\"\",\"\",W2a!E885)","v":""},{"$f":"IF(W2a!T884=\"\",\"\",W2a!F885)","v":""},""]
[null,"W2aN02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3724=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3724=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!G885=\"\",\"\",W2a!G885))","v":""}]
[null,"W2aN02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3725=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3725=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!H885=\"\",\"\",W2a!H885))","v":""}]
[null,"W2aN02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3726=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3726=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!I885=\"\",\"\",W2a!I885))","v":""}]
[null,"W2aN02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3727=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3727=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!J885=\"\",\"\",W2a!J885))","v":""}]
[null,"W2aN02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3728=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3728=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!K885=\"\",\"\",W2a!K885))","v":""}]
[null,"W2aN02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3729=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3729=\"\",\"\",IF(W2a!T884=\"\",\"\",W2a!E885))","v":""},"",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!L885=\"\",\"\",W2a!L885))","v":""}]
[null,"W2aN02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3730=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!G886=\"\",\"\",W2a!G886))","v":""}]
[null,"W2aN02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3731=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!H886=\"\",\"\",W2a!H886))","v":""}]
[null,"W2aN02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3732=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!I886=\"\",\"\",W2a!I886))","v":""}]
[null,"W2aN02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3733=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!J886=\"\",\"\",W2a!J886))","v":""}]
[null,"W2aN02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3734=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!K886=\"\",\"\",W2a!K886))","v":""}]
[null,"W2aN02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3735=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!L886=\"\",\"\",W2a!L886))","v":""}]
[null,"W2aN02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3736=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!G887=\"\",\"\",W2a!G887))","v":""}]
[null,"W2aN02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3737=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!H887=\"\",\"\",W2a!H887))","v":""}]
[null,"W2aN02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3738=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!I887=\"\",\"\",W2a!I887))","v":""}]
[null,"W2aN02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3739=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!J887=\"\",\"\",W2a!J887))","v":""}]
[null,"W2aN02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3740=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!K887=\"\",\"\",W2a!K887))","v":""}]
[null,"W2aN02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3741=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!L887=\"\",\"\",W2a!L887))","v":""}]
[null,"W2aN02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3742=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!G888=\"\",\"\",W2a!G888))","v":""}]
[null,"W2aN02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3743=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!H888=\"\",\"\",W2a!H888))","v":""}]
[null,"W2aN02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3744=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!I888=\"\",\"\",W2a!I888))","v":""}]
[null,"W2aN02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3745=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!J888=\"\",\"\",W2a!J888))","v":""}]
[null,"W2aN02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3746=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!K888=\"\",\"\",W2a!K888))","v":""}]
[null,"W2aN02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3747=\"\",\"\",IF(W2a!T884=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C884,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T884=\"\",\"\",IF(W2a!L888=\"\",\"\",W2a!L888))","v":""}]
[null,"W2aN03D01","[Performance measure N03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890))","v":""},"","",""]
[null,"W2aN03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890))","v":""},{"$f":"IF(W2a!T890=\"\",\"\",W2a!E891)","v":""},{"$f":"IF(W2a!T890=\"\",\"\",W2a!F891)","v":""},""]
[null,"W2aN03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3750=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3750=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!G891=\"\",\"\",W2a!G891))","v":""}]
[null,"W2aN03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3751=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3751=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!H891=\"\",\"\",W2a!H891))","v":""}]
[null,"W2aN03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3752=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3752=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!I891=\"\",\"\",W2a!I891))","v":""}]
[null,"W2aN03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3753=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3753=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!J891=\"\",\"\",W2a!J891))","v":""}]
[null,"W2aN03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3754=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3754=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!K891=\"\",\"\",W2a!K891))","v":""}]
[null,"W2aN03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3755=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3755=\"\",\"\",IF(W2a!T890=\"\",\"\",W2a!E891))","v":""},"",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!L891=\"\",\"\",W2a!L891))","v":""}]
[null,"W2aN03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3756=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!G892=\"\",\"\",W2a!G892))","v":""}]
[null,"W2aN03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3757=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!H892=\"\",\"\",W2a!H892))","v":""}]
[null,"W2aN03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3758=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!I892=\"\",\"\",W2a!I892))","v":""}]
[null,"W2aN03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3759=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!J892=\"\",\"\",W2a!J892))","v":""}]
[null,"W2aN03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3760=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!K892=\"\",\"\",W2a!K892))","v":""}]
[null,"W2aN03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3761=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!L892=\"\",\"\",W2a!L892))","v":""}]
[null,"W2aN03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3762=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!G893=\"\",\"\",W2a!G893))","v":""}]
[null,"W2aN03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3763=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!H893=\"\",\"\",W2a!H893))","v":""}]
[null,"W2aN03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3764=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!I893=\"\",\"\",W2a!I893))","v":""}]
[null,"W2aN03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3765=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!J893=\"\",\"\",W2a!J893))","v":""}]
[null,"W2aN03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3766=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!K893=\"\",\"\",W2a!K893))","v":""}]
[null,"W2aN03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3767=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!L893=\"\",\"\",W2a!L893))","v":""}]
[null,"W2aN03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3768=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!G894=\"\",\"\",W2a!G894))","v":""}]
[null,"W2aN03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3769=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!H894=\"\",\"\",W2a!H894))","v":""}]
[null,"W2aN03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3770=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!I894=\"\",\"\",W2a!I894))","v":""}]
[null,"W2aN03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3771=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!J894=\"\",\"\",W2a!J894))","v":""}]
[null,"W2aN03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3772=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!K894=\"\",\"\",W2a!K894))","v":""}]
[null,"W2aN03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3773=\"\",\"\",IF(W2a!T890=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C890,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T890=\"\",\"\",IF(W2a!L894=\"\",\"\",W2a!L894))","v":""}]
[null,"W2aN04D01","[Performance measure N04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896))","v":""},"","",""]
[null,"W2aN04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896))","v":""},{"$f":"IF(W2a!T896=\"\",\"\",W2a!E897)","v":""},{"$f":"IF(W2a!T896=\"\",\"\",W2a!F897)","v":""},""]
[null,"W2aN04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3776=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3776=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!G897=\"\",\"\",W2a!G897))","v":""}]
[null,"W2aN04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3777=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3777=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!H897=\"\",\"\",W2a!H897))","v":""}]
[null,"W2aN04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3778=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3778=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!I897=\"\",\"\",W2a!I897))","v":""}]
[null,"W2aN04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3779=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3779=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!J897=\"\",\"\",W2a!J897))","v":""}]
[null,"W2aN04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3780=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3780=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!K897=\"\",\"\",W2a!K897))","v":""}]
[null,"W2aN04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3781=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3781=\"\",\"\",IF(W2a!T896=\"\",\"\",W2a!E897))","v":""},"",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!L897=\"\",\"\",W2a!L897))","v":""}]
[null,"W2aN04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3782=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!G898=\"\",\"\",W2a!G898))","v":""}]
[null,"W2aN04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3783=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!H898=\"\",\"\",W2a!H898))","v":""}]
[null,"W2aN04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3784=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!I898=\"\",\"\",W2a!I898))","v":""}]
[null,"W2aN04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3785=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!J898=\"\",\"\",W2a!J898))","v":""}]
[null,"W2aN04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3786=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!K898=\"\",\"\",W2a!K898))","v":""}]
[null,"W2aN04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3787=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!L898=\"\",\"\",W2a!L898))","v":""}]
[null,"W2aN04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3788=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!G899=\"\",\"\",W2a!G899))","v":""}]
[null,"W2aN04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3789=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!H899=\"\",\"\",W2a!H899))","v":""}]
[null,"W2aN04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3790=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!I899=\"\",\"\",W2a!I899))","v":""}]
[null,"W2aN04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3791=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!J899=\"\",\"\",W2a!J899))","v":""}]
[null,"W2aN04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3792=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!K899=\"\",\"\",W2a!K899))","v":""}]
[null,"W2aN04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3793=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!L899=\"\",\"\",W2a!L899))","v":""}]
[null,"W2aN04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3794=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!G900=\"\",\"\",W2a!G900))","v":""}]
[null,"W2aN04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3795=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!H900=\"\",\"\",W2a!H900))","v":""}]
[null,"W2aN04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3796=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!I900=\"\",\"\",W2a!I900))","v":""}]
[null,"W2aN04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3797=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!J900=\"\",\"\",W2a!J900))","v":""}]
[null,"W2aN04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3798=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!K900=\"\",\"\",W2a!K900))","v":""}]
[null,"W2aN04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3799=\"\",\"\",IF(W2a!T896=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C896,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T896=\"\",\"\",IF(W2a!L900=\"\",\"\",W2a!L900))","v":""}]
[null,"W2aN05D01","[Performance measure N05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902))","v":""},"","",""]
[null,"W2aN05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902))","v":""},{"$f":"IF(W2a!T902=\"\",\"\",W2a!E903)","v":""},{"$f":"IF(W2a!T902=\"\",\"\",W2a!F903)","v":""},""]
[null,"W2aN05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3802=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3802=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!G903=\"\",\"\",W2a!G903))","v":""}]
[null,"W2aN05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3803=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3803=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!H903=\"\",\"\",W2a!H903))","v":""}]
[null,"W2aN05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3804=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3804=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!I903=\"\",\"\",W2a!I903))","v":""}]
[null,"W2aN05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3805=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3805=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!J903=\"\",\"\",W2a!J903))","v":""}]
[null,"W2aN05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3806=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3806=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!K903=\"\",\"\",W2a!K903))","v":""}]
[null,"W2aN05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3807=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3807=\"\",\"\",IF(W2a!T902=\"\",\"\",W2a!E903))","v":""},"",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!L903=\"\",\"\",W2a!L903))","v":""}]
[null,"W2aN05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3808=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!G904=\"\",\"\",W2a!G904))","v":""}]
[null,"W2aN05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3809=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!H904=\"\",\"\",W2a!H904))","v":""}]
[null,"W2aN05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3810=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!I904=\"\",\"\",W2a!I904))","v":""}]
[null,"W2aN05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3811=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!J904=\"\",\"\",W2a!J904))","v":""}]
[null,"W2aN05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3812=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!K904=\"\",\"\",W2a!K904))","v":""}]
[null,"W2aN05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3813=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!L904=\"\",\"\",W2a!L904))","v":""}]
[null,"W2aN05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3814=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!G905=\"\",\"\",W2a!G905))","v":""}]
[null,"W2aN05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3815=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!H905=\"\",\"\",W2a!H905))","v":""}]
[null,"W2aN05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3816=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!I905=\"\",\"\",W2a!I905))","v":""}]
[null,"W2aN05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3817=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!J905=\"\",\"\",W2a!J905))","v":""}]
[null,"W2aN05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3818=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!K905=\"\",\"\",W2a!K905))","v":""}]
[null,"W2aN05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3819=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!L905=\"\",\"\",W2a!L905))","v":""}]
[null,"W2aN05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3820=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!G906=\"\",\"\",W2a!G906))","v":""}]
[null,"W2aN05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3821=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!H906=\"\",\"\",W2a!H906))","v":""}]
[null,"W2aN05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3822=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!I906=\"\",\"\",W2a!I906))","v":""}]
[null,"W2aN05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3823=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!J906=\"\",\"\",W2a!J906))","v":""}]
[null,"W2aN05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3824=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!K906=\"\",\"\",W2a!K906))","v":""}]
[null,"W2aN05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3825=\"\",\"\",IF(W2a!T902=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C902,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T902=\"\",\"\",IF(W2a!L906=\"\",\"\",W2a!L906))","v":""}]
[null,"W2aN06D01","[Performance measure N06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908))","v":""},"","",""]
[null,"W2aN06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908))","v":""},{"$f":"IF(W2a!T908=\"\",\"\",W2a!E909)","v":""},{"$f":"IF(W2a!T908=\"\",\"\",W2a!F909)","v":""},""]
[null,"W2aN06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3828=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3828=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!G909=\"\",\"\",W2a!G909))","v":""}]
[null,"W2aN06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3829=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3829=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!H909=\"\",\"\",W2a!H909))","v":""}]
[null,"W2aN06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3830=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3830=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!I909=\"\",\"\",W2a!I909))","v":""}]
[null,"W2aN06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3831=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3831=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!J909=\"\",\"\",W2a!J909))","v":""}]
[null,"W2aN06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3832=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3832=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!K909=\"\",\"\",W2a!K909))","v":""}]
[null,"W2aN06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3833=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3833=\"\",\"\",IF(W2a!T908=\"\",\"\",W2a!E909))","v":""},"",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!L909=\"\",\"\",W2a!L909))","v":""}]
[null,"W2aN06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3834=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!G910=\"\",\"\",W2a!G910))","v":""}]
[null,"W2aN06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3835=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!H910=\"\",\"\",W2a!H910))","v":""}]
[null,"W2aN06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3836=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!I910=\"\",\"\",W2a!I910))","v":""}]
[null,"W2aN06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3837=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!J910=\"\",\"\",W2a!J910))","v":""}]
[null,"W2aN06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3838=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!K910=\"\",\"\",W2a!K910))","v":""}]
[null,"W2aN06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3839=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!L910=\"\",\"\",W2a!L910))","v":""}]
[null,"W2aN06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3840=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!G911=\"\",\"\",W2a!G911))","v":""}]
[null,"W2aN06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3841=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!H911=\"\",\"\",W2a!H911))","v":""}]
[null,"W2aN06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3842=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!I911=\"\",\"\",W2a!I911))","v":""}]
[null,"W2aN06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3843=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!J911=\"\",\"\",W2a!J911))","v":""}]
[null,"W2aN06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3844=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!K911=\"\",\"\",W2a!K911))","v":""}]
[null,"W2aN06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3845=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!L911=\"\",\"\",W2a!L911))","v":""}]
[null,"W2aN06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3846=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!G912=\"\",\"\",W2a!G912))","v":""}]
[null,"W2aN06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3847=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!H912=\"\",\"\",W2a!H912))","v":""}]
[null,"W2aN06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3848=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!I912=\"\",\"\",W2a!I912))","v":""}]
[null,"W2aN06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3849=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!J912=\"\",\"\",W2a!J912))","v":""}]
[null,"W2aN06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3850=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!K912=\"\",\"\",W2a!K912))","v":""}]
[null,"W2aN06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3851=\"\",\"\",IF(W2a!T908=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C908,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T908=\"\",\"\",IF(W2a!L912=\"\",\"\",W2a!L912))","v":""}]
[null,"W2aN07D01","[Performance measure N07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914))","v":""},"","",""]
[null,"W2aN07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914))","v":""},{"$f":"IF(W2a!T914=\"\",\"\",W2a!E915)","v":""},{"$f":"IF(W2a!T914=\"\",\"\",W2a!F915)","v":""},""]
[null,"W2aN07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3854=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3854=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!G915=\"\",\"\",W2a!G915))","v":""}]
[null,"W2aN07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3855=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3855=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!H915=\"\",\"\",W2a!H915))","v":""}]
[null,"W2aN07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3856=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3856=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!I915=\"\",\"\",W2a!I915))","v":""}]
[null,"W2aN07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3857=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3857=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!J915=\"\",\"\",W2a!J915))","v":""}]
[null,"W2aN07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3858=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3858=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!K915=\"\",\"\",W2a!K915))","v":""}]
[null,"W2aN07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3859=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3859=\"\",\"\",IF(W2a!T914=\"\",\"\",W2a!E915))","v":""},"",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!L915=\"\",\"\",W2a!L915))","v":""}]
[null,"W2aN07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3860=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!G916=\"\",\"\",W2a!G916))","v":""}]
[null,"W2aN07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3861=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!H916=\"\",\"\",W2a!H916))","v":""}]
[null,"W2aN07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3862=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!I916=\"\",\"\",W2a!I916))","v":""}]
[null,"W2aN07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3863=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!J916=\"\",\"\",W2a!J916))","v":""}]
[null,"W2aN07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3864=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!K916=\"\",\"\",W2a!K916))","v":""}]
[null,"W2aN07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3865=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!L916=\"\",\"\",W2a!L916))","v":""}]
[null,"W2aN07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3866=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!G917=\"\",\"\",W2a!G917))","v":""}]
[null,"W2aN07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3867=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!H917=\"\",\"\",W2a!H917))","v":""}]
[null,"W2aN07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3868=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!I917=\"\",\"\",W2a!I917))","v":""}]
[null,"W2aN07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3869=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!J917=\"\",\"\",W2a!J917))","v":""}]
[null,"W2aN07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3870=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!K917=\"\",\"\",W2a!K917))","v":""}]
[null,"W2aN07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3871=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!L917=\"\",\"\",W2a!L917))","v":""}]
[null,"W2aN07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3872=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!G918=\"\",\"\",W2a!G918))","v":""}]
[null,"W2aN07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3873=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!H918=\"\",\"\",W2a!H918))","v":""}]
[null,"W2aN07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3874=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!I918=\"\",\"\",W2a!I918))","v":""}]
[null,"W2aN07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3875=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!J918=\"\",\"\",W2a!J918))","v":""}]
[null,"W2aN07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3876=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!K918=\"\",\"\",W2a!K918))","v":""}]
[null,"W2aN07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3877=\"\",\"\",IF(W2a!T914=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C914,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T914=\"\",\"\",IF(W2a!L918=\"\",\"\",W2a!L918))","v":""}]
[null,"W2aN08D01","[Performance measure N08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920))","v":""},"","",""]
[null,"W2aN08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920))","v":""},{"$f":"IF(W2a!T920=\"\",\"\",W2a!E921)","v":""},{"$f":"IF(W2a!T920=\"\",\"\",W2a!F921)","v":""},""]
[null,"W2aN08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3880=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3880=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!G921=\"\",\"\",W2a!G921))","v":""}]
[null,"W2aN08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3881=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3881=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!H921=\"\",\"\",W2a!H921))","v":""}]
[null,"W2aN08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3882=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3882=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!I921=\"\",\"\",W2a!I921))","v":""}]
[null,"W2aN08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3883=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3883=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!J921=\"\",\"\",W2a!J921))","v":""}]
[null,"W2aN08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3884=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3884=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!K921=\"\",\"\",W2a!K921))","v":""}]
[null,"W2aN08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3885=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3885=\"\",\"\",IF(W2a!T920=\"\",\"\",W2a!E921))","v":""},"",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!L921=\"\",\"\",W2a!L921))","v":""}]
[null,"W2aN08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3886=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!G922=\"\",\"\",W2a!G922))","v":""}]
[null,"W2aN08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3887=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!H922=\"\",\"\",W2a!H922))","v":""}]
[null,"W2aN08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3888=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!I922=\"\",\"\",W2a!I922))","v":""}]
[null,"W2aN08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3889=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!J922=\"\",\"\",W2a!J922))","v":""}]
[null,"W2aN08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3890=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!K922=\"\",\"\",W2a!K922))","v":""}]
[null,"W2aN08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3891=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!L922=\"\",\"\",W2a!L922))","v":""}]
[null,"W2aN08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3892=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!G923=\"\",\"\",W2a!G923))","v":""}]
[null,"W2aN08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3893=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!H923=\"\",\"\",W2a!H923))","v":""}]
[null,"W2aN08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3894=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!I923=\"\",\"\",W2a!I923))","v":""}]
[null,"W2aN08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3895=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!J923=\"\",\"\",W2a!J923))","v":""}]
[null,"W2aN08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3896=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!K923=\"\",\"\",W2a!K923))","v":""}]
[null,"W2aN08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3897=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!L923=\"\",\"\",W2a!L923))","v":""}]
[null,"W2aN08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3898=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!G924=\"\",\"\",W2a!G924))","v":""}]
[null,"W2aN08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3899=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!H924=\"\",\"\",W2a!H924))","v":""}]
[null,"W2aN08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3900=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!I924=\"\",\"\",W2a!I924))","v":""}]
[null,"W2aN08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3901=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!J924=\"\",\"\",W2a!J924))","v":""}]
[null,"W2aN08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3902=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!K924=\"\",\"\",W2a!K924))","v":""}]
[null,"W2aN08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3903=\"\",\"\",IF(W2a!T920=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C920,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T920=\"\",\"\",IF(W2a!L924=\"\",\"\",W2a!L924))","v":""}]
[null,"W2aN09D01","[Performance measure N09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926))","v":""},"","",""]
[null,"W2aN09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926))","v":""},{"$f":"IF(W2a!T926=\"\",\"\",W2a!E927)","v":""},{"$f":"IF(W2a!T926=\"\",\"\",W2a!F927)","v":""},""]
[null,"W2aN09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3906=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3906=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!G927=\"\",\"\",W2a!G927))","v":""}]
[null,"W2aN09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3907=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3907=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!H927=\"\",\"\",W2a!H927))","v":""}]
[null,"W2aN09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3908=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3908=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!I927=\"\",\"\",W2a!I927))","v":""}]
[null,"W2aN09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3909=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3909=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!J927=\"\",\"\",W2a!J927))","v":""}]
[null,"W2aN09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3910=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3910=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!K927=\"\",\"\",W2a!K927))","v":""}]
[null,"W2aN09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3911=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3911=\"\",\"\",IF(W2a!T926=\"\",\"\",W2a!E927))","v":""},"",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!L927=\"\",\"\",W2a!L927))","v":""}]
[null,"W2aN09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3912=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!G928=\"\",\"\",W2a!G928))","v":""}]
[null,"W2aN09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3913=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!H928=\"\",\"\",W2a!H928))","v":""}]
[null,"W2aN09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3914=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!I928=\"\",\"\",W2a!I928))","v":""}]
[null,"W2aN09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3915=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!J928=\"\",\"\",W2a!J928))","v":""}]
[null,"W2aN09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3916=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!K928=\"\",\"\",W2a!K928))","v":""}]
[null,"W2aN09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3917=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!L928=\"\",\"\",W2a!L928))","v":""}]
[null,"W2aN09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3918=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!G929=\"\",\"\",W2a!G929))","v":""}]
[null,"W2aN09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3919=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!H929=\"\",\"\",W2a!H929))","v":""}]
[null,"W2aN09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3920=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!I929=\"\",\"\",W2a!I929))","v":""}]
[null,"W2aN09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3921=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!J929=\"\",\"\",W2a!J929))","v":""}]
[null,"W2aN09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3922=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!K929=\"\",\"\",W2a!K929))","v":""}]
[null,"W2aN09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3923=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!L929=\"\",\"\",W2a!L929))","v":""}]
[null,"W2aN09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3924=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!G930=\"\",\"\",W2a!G930))","v":""}]
[null,"W2aN09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3925=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!H930=\"\",\"\",W2a!H930))","v":""}]
[null,"W2aN09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3926=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!I930=\"\",\"\",W2a!I930))","v":""}]
[null,"W2aN09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3927=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!J930=\"\",\"\",W2a!J930))","v":""}]
[null,"W2aN09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3928=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!K930=\"\",\"\",W2a!K930))","v":""}]
[null,"W2aN09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3929=\"\",\"\",IF(W2a!T926=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C926,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T926=\"\",\"\",IF(W2a!L930=\"\",\"\",W2a!L930))","v":""}]
[null,"W2aN10D01","[Performance measure N10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932))","v":""},"","",""]
[null,"W2aN10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932))","v":""},{"$f":"IF(W2a!T932=\"\",\"\",W2a!E933)","v":""},{"$f":"IF(W2a!T932=\"\",\"\",W2a!F933)","v":""},""]
[null,"W2aN10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3932=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3932=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!G933=\"\",\"\",W2a!G933))","v":""}]
[null,"W2aN10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3933=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3933=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!H933=\"\",\"\",W2a!H933))","v":""}]
[null,"W2aN10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3934=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3934=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!I933=\"\",\"\",W2a!I933))","v":""}]
[null,"W2aN10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3935=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3935=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!J933=\"\",\"\",W2a!J933))","v":""}]
[null,"W2aN10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3936=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3936=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!K933=\"\",\"\",W2a!K933))","v":""}]
[null,"W2aN10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3937=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3937=\"\",\"\",IF(W2a!T932=\"\",\"\",W2a!E933))","v":""},"",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!L933=\"\",\"\",W2a!L933))","v":""}]
[null,"W2aN10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3938=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!G934=\"\",\"\",W2a!G934))","v":""}]
[null,"W2aN10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3939=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!H934=\"\",\"\",W2a!H934))","v":""}]
[null,"W2aN10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3940=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!I934=\"\",\"\",W2a!I934))","v":""}]
[null,"W2aN10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3941=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!J934=\"\",\"\",W2a!J934))","v":""}]
[null,"W2aN10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3942=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!K934=\"\",\"\",W2a!K934))","v":""}]
[null,"W2aN10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3943=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!L934=\"\",\"\",W2a!L934))","v":""}]
[null,"W2aN10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3944=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!G935=\"\",\"\",W2a!G935))","v":""}]
[null,"W2aN10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3945=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!H935=\"\",\"\",W2a!H935))","v":""}]
[null,"W2aN10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3946=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!I935=\"\",\"\",W2a!I935))","v":""}]
[null,"W2aN10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3947=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!J935=\"\",\"\",W2a!J935))","v":""}]
[null,"W2aN10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3948=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!K935=\"\",\"\",W2a!K935))","v":""}]
[null,"W2aN10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3949=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!L935=\"\",\"\",W2a!L935))","v":""}]
[null,"W2aN10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3950=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!G936=\"\",\"\",W2a!G936))","v":""}]
[null,"W2aN10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3951=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!H936=\"\",\"\",W2a!H936))","v":""}]
[null,"W2aN10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3952=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!I936=\"\",\"\",W2a!I936))","v":""}]
[null,"W2aN10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3953=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!J936=\"\",\"\",W2a!J936))","v":""}]
[null,"W2aN10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3954=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!K936=\"\",\"\",W2a!K936))","v":""}]
[null,"W2aN10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3955=\"\",\"\",IF(W2a!T932=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!C932,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T932=\"\",\"\",IF(W2a!L936=\"\",\"\",W2a!L936))","v":""}]
[null,"W2aN00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3956=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!G939=\"\",\"\",W2a!G939))","v":""}]
[null,"W2aN00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3957=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!H939=\"\",\"\",W2a!H939))","v":""}]
[null,"W2aN00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3958=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!I939=\"\",\"\",W2a!I939))","v":""}]
[null,"W2aN00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3959=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!J939=\"\",\"\",W2a!J939))","v":""}]
[null,"W2aN00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3960=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!K939=\"\",\"\",W2a!K939))","v":""}]
[null,"W2aN00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3961=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!L939=\"\",\"\",W2a!L939))","v":""}]
[null,"W2aN00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3962=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!G940=\"\",\"\",W2a!G940))","v":""}]
[null,"W2aN00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3963=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!H940=\"\",\"\",W2a!H940))","v":""}]
[null,"W2aN00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3964=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!I940=\"\",\"\",W2a!I940))","v":""}]
[null,"W2aN00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3965=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!J940=\"\",\"\",W2a!J940))","v":""}]
[null,"W2aN00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3966=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!K940=\"\",\"\",W2a!K940))","v":""}]
[null,"W2aN00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3967=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!L940=\"\",\"\",W2a!L940))","v":""}]
[null,"W2aN00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3968=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!G941=\"\",\"\",W2a!G941))","v":""}]
[null,"W2aN00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3969=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!H941=\"\",\"\",W2a!H941))","v":""}]
[null,"W2aN00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3970=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!I941=\"\",\"\",W2a!I941))","v":""}]
[null,"W2aN00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3971=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!J941=\"\",\"\",W2a!J941))","v":""}]
[null,"W2aN00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3972=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!K941=\"\",\"\",W2a!K941))","v":""}]
[null,"W2aN00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3973=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!L941=\"\",\"\",W2a!L941))","v":""}]
[null,"W2aN00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I3974=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!G942=\"\",\"\",W2a!G942))","v":""}]
[null,"W2aN00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I3975=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!H942=\"\",\"\",W2a!H942))","v":""}]
[null,"W2aN00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I3976=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!I942=\"\",\"\",W2a!I942))","v":""}]
[null,"W2aN00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I3977=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!J942=\"\",\"\",W2a!J942))","v":""}]
[null,"W2aN00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I3978=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!K942=\"\",\"\",W2a!K942))","v":""}]
[null,"W2aN00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I3979=\"\",\"\",CONCATENATE(W2a!C877,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T877=\"\",\"\",IF(W2a!L942=\"\",\"\",W2a!L942))","v":""}]
[null,"W2aO01D01","[Performance measure O01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945))","v":""},"",""]
[null,"W2aO01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945))","v":""},{"$f":"IF(W2a!T945=\"\",\"\",W2a!E946)","v":""},{"$f":"IF(W2a!T945=\"\",\"\",W2a!F946)","v":""}]
[null,"W2aO01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I3982=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!G5)))","v":""},{"$f":"IF(I3982=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!G946=\"\",\"\",W2a!G946))","v":""}]
[null,"W2aO01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I3983=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!H5)))","v":""},{"$f":"IF(I3983=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!H946=\"\",\"\",W2a!H946))","v":""}]
[null,"W2aO01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I3984=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!I5)))","v":""},{"$f":"IF(I3984=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!I946=\"\",\"\",W2a!I946))","v":""}]
[null,"W2aO01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I3985=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!J5)))","v":""},{"$f":"IF(I3985=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!J946=\"\",\"\",W2a!J946))","v":""}]
[null,"W2aO01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I3986=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!K5)))","v":""},{"$f":"IF(I3986=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!K946=\"\",\"\",W2a!K946))","v":""}]
[null,"W2aO01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I3987=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!L5)))","v":""},{"$f":"IF(I3987=\"\",\"\",IF(W2a!T945=\"\",\"\",W2a!E946))","v":""},"",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!L946=\"\",\"\",W2a!L946))","v":""}]
[null,"W2aO01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3988=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!G947=\"\",\"\",W2a!G947))","v":""}]
[null,"W2aO01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3989=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!H947=\"\",\"\",W2a!H947))","v":""}]
[null,"W2aO01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3990=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!I947=\"\",\"\",W2a!I947))","v":""}]
[null,"W2aO01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3991=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!J947=\"\",\"\",W2a!J947))","v":""}]
[null,"W2aO01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3992=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!K947=\"\",\"\",W2a!K947))","v":""}]
[null,"W2aO01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3993=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!L947=\"\",\"\",W2a!L947))","v":""}]
[null,"W2aO01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I3994=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!G948=\"\",\"\",W2a!G948))","v":""}]
[null,"W2aO01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I3995=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!H948=\"\",\"\",W2a!H948))","v":""}]
[null,"W2aO01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I3996=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!I948=\"\",\"\",W2a!I948))","v":""}]
[null,"W2aO01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I3997=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!J948=\"\",\"\",W2a!J948))","v":""}]
[null,"W2aO01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I3998=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!K948=\"\",\"\",W2a!K948))","v":""}]
[null,"W2aO01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I3999=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!L948=\"\",\"\",W2a!L948))","v":""}]
[null,"W2aO01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4000=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!G949=\"\",\"\",W2a!G949))","v":""}]
[null,"W2aO01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4001=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!H949=\"\",\"\",W2a!H949))","v":""}]
[null,"W2aO01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4002=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!I949=\"\",\"\",W2a!I949))","v":""}]
[null,"W2aO01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4003=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!J949=\"\",\"\",W2a!J949))","v":""}]
[null,"W2aO01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4004=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!K949=\"\",\"\",W2a!K949))","v":""}]
[null,"W2aO01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4005=\"\",\"\",IF(W2a!T945=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C945,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T945=\"\",\"\",IF(W2a!L949=\"\",\"\",W2a!L949))","v":""}]
[null,"W2aO02D01","[Performance measure O02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951))","v":""},"","",""]
[null,"W2aO02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951))","v":""},{"$f":"IF(W2a!T951=\"\",\"\",W2a!E952)","v":""},{"$f":"IF(W2a!T951=\"\",\"\",W2a!F952)","v":""},""]
[null,"W2aO02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4008=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4008=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!G952=\"\",\"\",W2a!G952))","v":""}]
[null,"W2aO02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4009=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4009=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!H952=\"\",\"\",W2a!H952))","v":""}]
[null,"W2aO02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4010=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4010=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!I952=\"\",\"\",W2a!I952))","v":""}]
[null,"W2aO02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4011=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4011=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!J952=\"\",\"\",W2a!J952))","v":""}]
[null,"W2aO02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4012=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4012=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!K952=\"\",\"\",W2a!K952))","v":""}]
[null,"W2aO02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4013=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4013=\"\",\"\",IF(W2a!T951=\"\",\"\",W2a!E952))","v":""},"",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!L952=\"\",\"\",W2a!L952))","v":""}]
[null,"W2aO02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4014=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!G953=\"\",\"\",W2a!G953))","v":""}]
[null,"W2aO02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4015=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!H953=\"\",\"\",W2a!H953))","v":""}]
[null,"W2aO02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4016=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!I953=\"\",\"\",W2a!I953))","v":""}]
[null,"W2aO02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4017=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!J953=\"\",\"\",W2a!J953))","v":""}]
[null,"W2aO02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4018=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!K953=\"\",\"\",W2a!K953))","v":""}]
[null,"W2aO02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4019=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!L953=\"\",\"\",W2a!L953))","v":""}]
[null,"W2aO02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4020=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!G954=\"\",\"\",W2a!G954))","v":""}]
[null,"W2aO02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4021=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!H954=\"\",\"\",W2a!H954))","v":""}]
[null,"W2aO02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4022=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!I954=\"\",\"\",W2a!I954))","v":""}]
[null,"W2aO02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4023=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!J954=\"\",\"\",W2a!J954))","v":""}]
[null,"W2aO02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4024=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!K954=\"\",\"\",W2a!K954))","v":""}]
[null,"W2aO02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4025=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!L954=\"\",\"\",W2a!L954))","v":""}]
[null,"W2aO02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4026=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!G955=\"\",\"\",W2a!G955))","v":""}]
[null,"W2aO02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4027=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!H955=\"\",\"\",W2a!H955))","v":""}]
[null,"W2aO02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4028=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!I955=\"\",\"\",W2a!I955))","v":""}]
[null,"W2aO02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4029=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!J955=\"\",\"\",W2a!J955))","v":""}]
[null,"W2aO02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4030=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!K955=\"\",\"\",W2a!K955))","v":""}]
[null,"W2aO02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4031=\"\",\"\",IF(W2a!T951=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C951,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T951=\"\",\"\",IF(W2a!L955=\"\",\"\",W2a!L955))","v":""}]
[null,"W2aO03D01","[Performance measure O03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957))","v":""},"","",""]
[null,"W2aO03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957))","v":""},{"$f":"IF(W2a!T957=\"\",\"\",W2a!E958)","v":""},{"$f":"IF(W2a!T957=\"\",\"\",W2a!F958)","v":""},""]
[null,"W2aO03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4034=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4034=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!G958=\"\",\"\",W2a!G958))","v":""}]
[null,"W2aO03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4035=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4035=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!H958=\"\",\"\",W2a!H958))","v":""}]
[null,"W2aO03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4036=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4036=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!I958=\"\",\"\",W2a!I958))","v":""}]
[null,"W2aO03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4037=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4037=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!J958=\"\",\"\",W2a!J958))","v":""}]
[null,"W2aO03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4038=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4038=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!K958=\"\",\"\",W2a!K958))","v":""}]
[null,"W2aO03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4039=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4039=\"\",\"\",IF(W2a!T957=\"\",\"\",W2a!E958))","v":""},"",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!L958=\"\",\"\",W2a!L958))","v":""}]
[null,"W2aO03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4040=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!G959=\"\",\"\",W2a!G959))","v":""}]
[null,"W2aO03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4041=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!H959=\"\",\"\",W2a!H959))","v":""}]
[null,"W2aO03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4042=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!I959=\"\",\"\",W2a!I959))","v":""}]
[null,"W2aO03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4043=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!J959=\"\",\"\",W2a!J959))","v":""}]
[null,"W2aO03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4044=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!K959=\"\",\"\",W2a!K959))","v":""}]
[null,"W2aO03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4045=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!L959=\"\",\"\",W2a!L959))","v":""}]
[null,"W2aO03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4046=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!G960=\"\",\"\",W2a!G960))","v":""}]
[null,"W2aO03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4047=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!H960=\"\",\"\",W2a!H960))","v":""}]
[null,"W2aO03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4048=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!I960=\"\",\"\",W2a!I960))","v":""}]
[null,"W2aO03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4049=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!J960=\"\",\"\",W2a!J960))","v":""}]
[null,"W2aO03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4050=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!K960=\"\",\"\",W2a!K960))","v":""}]
[null,"W2aO03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4051=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!L960=\"\",\"\",W2a!L960))","v":""}]
[null,"W2aO03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4052=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!G961=\"\",\"\",W2a!G961))","v":""}]
[null,"W2aO03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4053=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!H961=\"\",\"\",W2a!H961))","v":""}]
[null,"W2aO03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4054=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!I961=\"\",\"\",W2a!I961))","v":""}]
[null,"W2aO03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4055=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!J961=\"\",\"\",W2a!J961))","v":""}]
[null,"W2aO03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4056=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!K961=\"\",\"\",W2a!K961))","v":""}]
[null,"W2aO03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4057=\"\",\"\",IF(W2a!T957=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C957,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T957=\"\",\"\",IF(W2a!L961=\"\",\"\",W2a!L961))","v":""}]
[null,"W2aO04D01","[Performance measure O04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963))","v":""},"","",""]
[null,"W2aO04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963))","v":""},{"$f":"IF(W2a!T963=\"\",\"\",W2a!E964)","v":""},{"$f":"IF(W2a!T963=\"\",\"\",W2a!F964)","v":""},""]
[null,"W2aO04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4060=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4060=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!G964=\"\",\"\",W2a!G964))","v":""}]
[null,"W2aO04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4061=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4061=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!H964=\"\",\"\",W2a!H964))","v":""}]
[null,"W2aO04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4062=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4062=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!I964=\"\",\"\",W2a!I964))","v":""}]
[null,"W2aO04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4063=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4063=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!J964=\"\",\"\",W2a!J964))","v":""}]
[null,"W2aO04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4064=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4064=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!K964=\"\",\"\",W2a!K964))","v":""}]
[null,"W2aO04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4065=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4065=\"\",\"\",IF(W2a!T963=\"\",\"\",W2a!E964))","v":""},"",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!L964=\"\",\"\",W2a!L964))","v":""}]
[null,"W2aO04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4066=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!G965=\"\",\"\",W2a!G965))","v":""}]
[null,"W2aO04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4067=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!H965=\"\",\"\",W2a!H965))","v":""}]
[null,"W2aO04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4068=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!I965=\"\",\"\",W2a!I965))","v":""}]
[null,"W2aO04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4069=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!J965=\"\",\"\",W2a!J965))","v":""}]
[null,"W2aO04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4070=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!K965=\"\",\"\",W2a!K965))","v":""}]
[null,"W2aO04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4071=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!L965=\"\",\"\",W2a!L965))","v":""}]
[null,"W2aO04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4072=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!G966=\"\",\"\",W2a!G966))","v":""}]
[null,"W2aO04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4073=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!H966=\"\",\"\",W2a!H966))","v":""}]
[null,"W2aO04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4074=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!I966=\"\",\"\",W2a!I966))","v":""}]
[null,"W2aO04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4075=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!J966=\"\",\"\",W2a!J966))","v":""}]
[null,"W2aO04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4076=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!K966=\"\",\"\",W2a!K966))","v":""}]
[null,"W2aO04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4077=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!L966=\"\",\"\",W2a!L966))","v":""}]
[null,"W2aO04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4078=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!G967=\"\",\"\",W2a!G967))","v":""}]
[null,"W2aO04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4079=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!H967=\"\",\"\",W2a!H967))","v":""}]
[null,"W2aO04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4080=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!I967=\"\",\"\",W2a!I967))","v":""}]
[null,"W2aO04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4081=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!J967=\"\",\"\",W2a!J967))","v":""}]
[null,"W2aO04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4082=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!K967=\"\",\"\",W2a!K967))","v":""}]
[null,"W2aO04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4083=\"\",\"\",IF(W2a!T963=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C963,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T963=\"\",\"\",IF(W2a!L967=\"\",\"\",W2a!L967))","v":""}]
[null,"W2aO05D01","[Performance measure O05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969))","v":""},"","",""]
[null,"W2aO05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969))","v":""},{"$f":"IF(W2a!T969=\"\",\"\",W2a!E970)","v":""},{"$f":"IF(W2a!T969=\"\",\"\",W2a!F970)","v":""},""]
[null,"W2aO05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4086=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4086=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!G970=\"\",\"\",W2a!G970))","v":""}]
[null,"W2aO05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4087=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4087=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!H970=\"\",\"\",W2a!H970))","v":""}]
[null,"W2aO05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4088=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4088=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!I970=\"\",\"\",W2a!I970))","v":""}]
[null,"W2aO05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4089=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4089=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!J970=\"\",\"\",W2a!J970))","v":""}]
[null,"W2aO05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4090=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4090=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!K970=\"\",\"\",W2a!K970))","v":""}]
[null,"W2aO05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4091=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4091=\"\",\"\",IF(W2a!T969=\"\",\"\",W2a!E970))","v":""},"",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!L970=\"\",\"\",W2a!L970))","v":""}]
[null,"W2aO05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4092=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!G971=\"\",\"\",W2a!G971))","v":""}]
[null,"W2aO05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4093=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!H971=\"\",\"\",W2a!H971))","v":""}]
[null,"W2aO05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4094=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!I971=\"\",\"\",W2a!I971))","v":""}]
[null,"W2aO05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4095=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!J971=\"\",\"\",W2a!J971))","v":""}]
[null,"W2aO05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4096=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!K971=\"\",\"\",W2a!K971))","v":""}]
[null,"W2aO05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4097=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!L971=\"\",\"\",W2a!L971))","v":""}]
[null,"W2aO05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4098=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!G972=\"\",\"\",W2a!G972))","v":""}]
[null,"W2aO05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4099=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!H972=\"\",\"\",W2a!H972))","v":""}]
[null,"W2aO05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4100=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!I972=\"\",\"\",W2a!I972))","v":""}]
[null,"W2aO05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4101=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!J972=\"\",\"\",W2a!J972))","v":""}]
[null,"W2aO05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4102=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!K972=\"\",\"\",W2a!K972))","v":""}]
[null,"W2aO05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4103=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!L972=\"\",\"\",W2a!L972))","v":""}]
[null,"W2aO05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4104=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!G973=\"\",\"\",W2a!G973))","v":""}]
[null,"W2aO05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4105=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!H973=\"\",\"\",W2a!H973))","v":""}]
[null,"W2aO05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4106=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!I973=\"\",\"\",W2a!I973))","v":""}]
[null,"W2aO05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4107=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!J973=\"\",\"\",W2a!J973))","v":""}]
[null,"W2aO05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4108=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!K973=\"\",\"\",W2a!K973))","v":""}]
[null,"W2aO05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4109=\"\",\"\",IF(W2a!T969=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C969,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T969=\"\",\"\",IF(W2a!L973=\"\",\"\",W2a!L973))","v":""}]
[null,"W2aO06D01","[Performance measure O06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975))","v":""},"","",""]
[null,"W2aO06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975))","v":""},{"$f":"IF(W2a!T975=\"\",\"\",W2a!E976)","v":""},{"$f":"IF(W2a!T975=\"\",\"\",W2a!F976)","v":""},""]
[null,"W2aO06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4112=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4112=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!G976=\"\",\"\",W2a!G976))","v":""}]
[null,"W2aO06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4113=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4113=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!H976=\"\",\"\",W2a!H976))","v":""}]
[null,"W2aO06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4114=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4114=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!I976=\"\",\"\",W2a!I976))","v":""}]
[null,"W2aO06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4115=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4115=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!J976=\"\",\"\",W2a!J976))","v":""}]
[null,"W2aO06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4116=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4116=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!K976=\"\",\"\",W2a!K976))","v":""}]
[null,"W2aO06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4117=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4117=\"\",\"\",IF(W2a!T975=\"\",\"\",W2a!E976))","v":""},"",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!L976=\"\",\"\",W2a!L976))","v":""}]
[null,"W2aO06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4118=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!G977=\"\",\"\",W2a!G977))","v":""}]
[null,"W2aO06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4119=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!H977=\"\",\"\",W2a!H977))","v":""}]
[null,"W2aO06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4120=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!I977=\"\",\"\",W2a!I977))","v":""}]
[null,"W2aO06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4121=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!J977=\"\",\"\",W2a!J977))","v":""}]
[null,"W2aO06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4122=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!K977=\"\",\"\",W2a!K977))","v":""}]
[null,"W2aO06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4123=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!L977=\"\",\"\",W2a!L977))","v":""}]
[null,"W2aO06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4124=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!G978=\"\",\"\",W2a!G978))","v":""}]
[null,"W2aO06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4125=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!H978=\"\",\"\",W2a!H978))","v":""}]
[null,"W2aO06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4126=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!I978=\"\",\"\",W2a!I978))","v":""}]
[null,"W2aO06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4127=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!J978=\"\",\"\",W2a!J978))","v":""}]
[null,"W2aO06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4128=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!K978=\"\",\"\",W2a!K978))","v":""}]
[null,"W2aO06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4129=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!L978=\"\",\"\",W2a!L978))","v":""}]
[null,"W2aO06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4130=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!G979=\"\",\"\",W2a!G979))","v":""}]
[null,"W2aO06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4131=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!H979=\"\",\"\",W2a!H979))","v":""}]
[null,"W2aO06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4132=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!I979=\"\",\"\",W2a!I979))","v":""}]
[null,"W2aO06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4133=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!J979=\"\",\"\",W2a!J979))","v":""}]
[null,"W2aO06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4134=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!K979=\"\",\"\",W2a!K979))","v":""}]
[null,"W2aO06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4135=\"\",\"\",IF(W2a!T975=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C975,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T975=\"\",\"\",IF(W2a!L979=\"\",\"\",W2a!L979))","v":""}]
[null,"W2aO07D01","[Performance measure O07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981))","v":""},"","",""]
[null,"W2aO07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981))","v":""},{"$f":"IF(W2a!T981=\"\",\"\",W2a!E982)","v":""},{"$f":"IF(W2a!T981=\"\",\"\",W2a!F982)","v":""},""]
[null,"W2aO07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4138=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4138=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!G982=\"\",\"\",W2a!G982))","v":""}]
[null,"W2aO07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4139=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4139=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!H982=\"\",\"\",W2a!H982))","v":""}]
[null,"W2aO07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4140=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4140=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!I982=\"\",\"\",W2a!I982))","v":""}]
[null,"W2aO07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4141=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4141=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!J982=\"\",\"\",W2a!J982))","v":""}]
[null,"W2aO07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4142=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4142=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!K982=\"\",\"\",W2a!K982))","v":""}]
[null,"W2aO07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4143=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4143=\"\",\"\",IF(W2a!T981=\"\",\"\",W2a!E982))","v":""},"",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!L982=\"\",\"\",W2a!L982))","v":""}]
[null,"W2aO07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4144=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!G983=\"\",\"\",W2a!G983))","v":""}]
[null,"W2aO07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4145=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!H983=\"\",\"\",W2a!H983))","v":""}]
[null,"W2aO07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4146=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!I983=\"\",\"\",W2a!I983))","v":""}]
[null,"W2aO07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4147=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!J983=\"\",\"\",W2a!J983))","v":""}]
[null,"W2aO07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4148=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!K983=\"\",\"\",W2a!K983))","v":""}]
[null,"W2aO07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4149=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!L983=\"\",\"\",W2a!L983))","v":""}]
[null,"W2aO07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4150=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!G984=\"\",\"\",W2a!G984))","v":""}]
[null,"W2aO07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4151=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!H984=\"\",\"\",W2a!H984))","v":""}]
[null,"W2aO07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4152=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!I984=\"\",\"\",W2a!I984))","v":""}]
[null,"W2aO07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4153=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!J984=\"\",\"\",W2a!J984))","v":""}]
[null,"W2aO07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4154=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!K984=\"\",\"\",W2a!K984))","v":""}]
[null,"W2aO07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4155=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!L984=\"\",\"\",W2a!L984))","v":""}]
[null,"W2aO07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4156=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!G985=\"\",\"\",W2a!G985))","v":""}]
[null,"W2aO07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4157=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!H985=\"\",\"\",W2a!H985))","v":""}]
[null,"W2aO07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4158=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!I985=\"\",\"\",W2a!I985))","v":""}]
[null,"W2aO07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4159=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!J985=\"\",\"\",W2a!J985))","v":""}]
[null,"W2aO07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4160=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!K985=\"\",\"\",W2a!K985))","v":""}]
[null,"W2aO07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4161=\"\",\"\",IF(W2a!T981=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C981,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T981=\"\",\"\",IF(W2a!L985=\"\",\"\",W2a!L985))","v":""}]
[null,"W2aO08D01","[Performance measure O08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987))","v":""},"","",""]
[null,"W2aO08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987))","v":""},{"$f":"IF(W2a!T987=\"\",\"\",W2a!E988)","v":""},{"$f":"IF(W2a!T987=\"\",\"\",W2a!F988)","v":""},""]
[null,"W2aO08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4164=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4164=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!G988=\"\",\"\",W2a!G988))","v":""}]
[null,"W2aO08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4165=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4165=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!H988=\"\",\"\",W2a!H988))","v":""}]
[null,"W2aO08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4166=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4166=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!I988=\"\",\"\",W2a!I988))","v":""}]
[null,"W2aO08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4167=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4167=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!J988=\"\",\"\",W2a!J988))","v":""}]
[null,"W2aO08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4168=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4168=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!K988=\"\",\"\",W2a!K988))","v":""}]
[null,"W2aO08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4169=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4169=\"\",\"\",IF(W2a!T987=\"\",\"\",W2a!E988))","v":""},"",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!L988=\"\",\"\",W2a!L988))","v":""}]
[null,"W2aO08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4170=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!G989=\"\",\"\",W2a!G989))","v":""}]
[null,"W2aO08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4171=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!H989=\"\",\"\",W2a!H989))","v":""}]
[null,"W2aO08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4172=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!I989=\"\",\"\",W2a!I989))","v":""}]
[null,"W2aO08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4173=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!J989=\"\",\"\",W2a!J989))","v":""}]
[null,"W2aO08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4174=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!K989=\"\",\"\",W2a!K989))","v":""}]
[null,"W2aO08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4175=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!L989=\"\",\"\",W2a!L989))","v":""}]
[null,"W2aO08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4176=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!G990=\"\",\"\",W2a!G990))","v":""}]
[null,"W2aO08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4177=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!H990=\"\",\"\",W2a!H990))","v":""}]
[null,"W2aO08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4178=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!I990=\"\",\"\",W2a!I990))","v":""}]
[null,"W2aO08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4179=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!J990=\"\",\"\",W2a!J990))","v":""}]
[null,"W2aO08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4180=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!K990=\"\",\"\",W2a!K990))","v":""}]
[null,"W2aO08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4181=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!L990=\"\",\"\",W2a!L990))","v":""}]
[null,"W2aO08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4182=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!G991=\"\",\"\",W2a!G991))","v":""}]
[null,"W2aO08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4183=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!H991=\"\",\"\",W2a!H991))","v":""}]
[null,"W2aO08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4184=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!I991=\"\",\"\",W2a!I991))","v":""}]
[null,"W2aO08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4185=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!J991=\"\",\"\",W2a!J991))","v":""}]
[null,"W2aO08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4186=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!K991=\"\",\"\",W2a!K991))","v":""}]
[null,"W2aO08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4187=\"\",\"\",IF(W2a!T987=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C987,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T987=\"\",\"\",IF(W2a!L991=\"\",\"\",W2a!L991))","v":""}]
[null,"W2aO09D01","[Performance measure O09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993))","v":""},"","",""]
[null,"W2aO09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993))","v":""},{"$f":"IF(W2a!T993=\"\",\"\",W2a!E994)","v":""},{"$f":"IF(W2a!T993=\"\",\"\",W2a!F994)","v":""},""]
[null,"W2aO09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4190=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4190=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!G994=\"\",\"\",W2a!G994))","v":""}]
[null,"W2aO09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4191=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4191=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!H994=\"\",\"\",W2a!H994))","v":""}]
[null,"W2aO09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4192=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4192=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!I994=\"\",\"\",W2a!I994))","v":""}]
[null,"W2aO09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4193=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4193=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!J994=\"\",\"\",W2a!J994))","v":""}]
[null,"W2aO09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4194=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4194=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!K994=\"\",\"\",W2a!K994))","v":""}]
[null,"W2aO09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4195=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4195=\"\",\"\",IF(W2a!T993=\"\",\"\",W2a!E994))","v":""},"",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!L994=\"\",\"\",W2a!L994))","v":""}]
[null,"W2aO09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4196=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!G995=\"\",\"\",W2a!G995))","v":""}]
[null,"W2aO09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4197=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!H995=\"\",\"\",W2a!H995))","v":""}]
[null,"W2aO09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4198=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!I995=\"\",\"\",W2a!I995))","v":""}]
[null,"W2aO09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4199=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!J995=\"\",\"\",W2a!J995))","v":""}]
[null,"W2aO09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4200=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!K995=\"\",\"\",W2a!K995))","v":""}]
[null,"W2aO09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4201=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!L995=\"\",\"\",W2a!L995))","v":""}]
[null,"W2aO09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4202=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!G996=\"\",\"\",W2a!G996))","v":""}]
[null,"W2aO09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4203=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!H996=\"\",\"\",W2a!H996))","v":""}]
[null,"W2aO09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4204=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!I996=\"\",\"\",W2a!I996))","v":""}]
[null,"W2aO09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4205=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!J996=\"\",\"\",W2a!J996))","v":""}]
[null,"W2aO09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4206=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!K996=\"\",\"\",W2a!K996))","v":""}]
[null,"W2aO09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4207=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!L996=\"\",\"\",W2a!L996))","v":""}]
[null,"W2aO09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4208=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!G997=\"\",\"\",W2a!G997))","v":""}]
[null,"W2aO09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4209=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!H997=\"\",\"\",W2a!H997))","v":""}]
[null,"W2aO09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4210=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!I997=\"\",\"\",W2a!I997))","v":""}]
[null,"W2aO09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4211=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!J997=\"\",\"\",W2a!J997))","v":""}]
[null,"W2aO09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4212=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!K997=\"\",\"\",W2a!K997))","v":""}]
[null,"W2aO09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4213=\"\",\"\",IF(W2a!T993=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C993,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T993=\"\",\"\",IF(W2a!L997=\"\",\"\",W2a!L997))","v":""}]
[null,"W2aO10D01","[Performance measure O10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999))","v":""},"","",""]
[null,"W2aO10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999))","v":""},{"$f":"IF(W2a!T999=\"\",\"\",W2a!E1000)","v":""},{"$f":"IF(W2a!T999=\"\",\"\",W2a!F1000)","v":""},""]
[null,"W2aO10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4216=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4216=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!G1000=\"\",\"\",W2a!G1000))","v":""}]
[null,"W2aO10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4217=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4217=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!H1000=\"\",\"\",W2a!H1000))","v":""}]
[null,"W2aO10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4218=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4218=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!I1000=\"\",\"\",W2a!I1000))","v":""}]
[null,"W2aO10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4219=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4219=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!J1000=\"\",\"\",W2a!J1000))","v":""}]
[null,"W2aO10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4220=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4220=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!K1000=\"\",\"\",W2a!K1000))","v":""}]
[null,"W2aO10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4221=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4221=\"\",\"\",IF(W2a!T999=\"\",\"\",W2a!E1000))","v":""},"",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!L1000=\"\",\"\",W2a!L1000))","v":""}]
[null,"W2aO10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4222=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!G1001=\"\",\"\",W2a!G1001))","v":""}]
[null,"W2aO10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4223=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!H1001=\"\",\"\",W2a!H1001))","v":""}]
[null,"W2aO10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4224=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!I1001=\"\",\"\",W2a!I1001))","v":""}]
[null,"W2aO10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4225=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!J1001=\"\",\"\",W2a!J1001))","v":""}]
[null,"W2aO10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4226=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!K1001=\"\",\"\",W2a!K1001))","v":""}]
[null,"W2aO10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4227=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!L1001=\"\",\"\",W2a!L1001))","v":""}]
[null,"W2aO10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4228=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!G1002=\"\",\"\",W2a!G1002))","v":""}]
[null,"W2aO10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4229=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!H1002=\"\",\"\",W2a!H1002))","v":""}]
[null,"W2aO10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4230=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!I1002=\"\",\"\",W2a!I1002))","v":""}]
[null,"W2aO10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4231=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!J1002=\"\",\"\",W2a!J1002))","v":""}]
[null,"W2aO10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4232=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!K1002=\"\",\"\",W2a!K1002))","v":""}]
[null,"W2aO10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4233=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!L1002=\"\",\"\",W2a!L1002))","v":""}]
[null,"W2aO10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4234=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!G1003=\"\",\"\",W2a!G1003))","v":""}]
[null,"W2aO10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4235=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!H1003=\"\",\"\",W2a!H1003))","v":""}]
[null,"W2aO10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4236=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!I1003=\"\",\"\",W2a!I1003))","v":""}]
[null,"W2aO10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4237=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!J1003=\"\",\"\",W2a!J1003))","v":""}]
[null,"W2aO10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4238=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!K1003=\"\",\"\",W2a!K1003))","v":""}]
[null,"W2aO10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4239=\"\",\"\",IF(W2a!T999=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!C999,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T999=\"\",\"\",IF(W2a!L1003=\"\",\"\",W2a!L1003))","v":""}]
[null,"W2aO00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4240=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!G1006=\"\",\"\",W2a!G1006))","v":""}]
[null,"W2aO00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4241=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!H1006=\"\",\"\",W2a!H1006))","v":""}]
[null,"W2aO00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4242=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!I1006=\"\",\"\",W2a!I1006))","v":""}]
[null,"W2aO00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4243=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!J1006=\"\",\"\",W2a!J1006))","v":""}]
[null,"W2aO00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4244=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!K1006=\"\",\"\",W2a!K1006))","v":""}]
[null,"W2aO00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4245=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!L1006=\"\",\"\",W2a!L1006))","v":""}]
[null,"W2aO00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4246=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!G1007=\"\",\"\",W2a!G1007))","v":""}]
[null,"W2aO00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4247=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!H1007=\"\",\"\",W2a!H1007))","v":""}]
[null,"W2aO00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4248=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!I1007=\"\",\"\",W2a!I1007))","v":""}]
[null,"W2aO00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4249=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!J1007=\"\",\"\",W2a!J1007))","v":""}]
[null,"W2aO00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4250=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!K1007=\"\",\"\",W2a!K1007))","v":""}]
[null,"W2aO00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4251=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!L1007=\"\",\"\",W2a!L1007))","v":""}]
[null,"W2aO00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4252=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!G1008=\"\",\"\",W2a!G1008))","v":""}]
[null,"W2aO00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4253=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!H1008=\"\",\"\",W2a!H1008))","v":""}]
[null,"W2aO00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4254=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!I1008=\"\",\"\",W2a!I1008))","v":""}]
[null,"W2aO00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4255=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!J1008=\"\",\"\",W2a!J1008))","v":""}]
[null,"W2aO00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4256=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!K1008=\"\",\"\",W2a!K1008))","v":""}]
[null,"W2aO00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4257=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!L1008=\"\",\"\",W2a!L1008))","v":""}]
[null,"W2aO00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I4258=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!G1009=\"\",\"\",W2a!G1009))","v":""}]
[null,"W2aO00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I4259=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!H1009=\"\",\"\",W2a!H1009))","v":""}]
[null,"W2aO00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I4260=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!I1009=\"\",\"\",W2a!I1009))","v":""}]
[null,"W2aO00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I4261=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!J1009=\"\",\"\",W2a!J1009))","v":""}]
[null,"W2aO00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I4262=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!K1009=\"\",\"\",W2a!K1009))","v":""}]
[null,"W2aO00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I4263=\"\",\"\",CONCATENATE(W2a!C944,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T944=\"\",\"\",IF(W2a!L1009=\"\",\"\",W2a!L1009))","v":""}]
[null,"W2aP01D01","[Performance measure P01]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012))","v":""},"",""]
[null,"W2aP01D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012))","v":""},{"$f":"IF(W2a!T1012=\"\",\"\",W2a!E1013)","v":""},{"$f":"IF(W2a!T1012=\"\",\"\",W2a!F1013)","v":""}]
[null,"W2aP01D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4266=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4266=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!G1013=\"\",\"\",W2a!G1013))","v":""}]
[null,"W2aP01D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4267=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4267=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!H1013=\"\",\"\",W2a!H1013))","v":""}]
[null,"W2aP01D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4268=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4268=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!I1013=\"\",\"\",W2a!I1013))","v":""}]
[null,"W2aP01D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4269=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4269=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!J1013=\"\",\"\",W2a!J1013))","v":""}]
[null,"W2aP01D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4270=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4270=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!K1013=\"\",\"\",W2a!K1013))","v":""}]
[null,"W2aP01D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4271=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4271=\"\",\"\",IF(W2a!T1012=\"\",\"\",W2a!E1013))","v":""},"",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!L1013=\"\",\"\",W2a!L1013))","v":""}]
[null,"W2aP01D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4272=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!G1014=\"\",\"\",W2a!G1014))","v":""}]
[null,"W2aP01D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4273=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!H1014=\"\",\"\",W2a!H1014))","v":""}]
[null,"W2aP01D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4274=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!I1014=\"\",\"\",W2a!I1014))","v":""}]
[null,"W2aP01D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4275=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!J1014=\"\",\"\",W2a!J1014))","v":""}]
[null,"W2aP01D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4276=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!K1014=\"\",\"\",W2a!K1014))","v":""}]
[null,"W2aP01D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4277=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!L1014=\"\",\"\",W2a!L1014))","v":""}]
[null,"W2aP01D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4278=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!G1015=\"\",\"\",W2a!G1015))","v":""}]
[null,"W2aP01D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4279=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!H1015=\"\",\"\",W2a!H1015))","v":""}]
[null,"W2aP01D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4280=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!I1015=\"\",\"\",W2a!I1015))","v":""}]
[null,"W2aP01D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4281=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!J1015=\"\",\"\",W2a!J1015))","v":""}]
[null,"W2aP01D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4282=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!K1015=\"\",\"\",W2a!K1015))","v":""}]
[null,"W2aP01D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4283=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!L1015=\"\",\"\",W2a!L1015))","v":""}]
[null,"W2aP01D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4284=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!G1016=\"\",\"\",W2a!G1016))","v":""}]
[null,"W2aP01D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4285=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!H1016=\"\",\"\",W2a!H1016))","v":""}]
[null,"W2aP01D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4286=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!I1016=\"\",\"\",W2a!I1016))","v":""}]
[null,"W2aP01D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4287=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!J1016=\"\",\"\",W2a!J1016))","v":""}]
[null,"W2aP01D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4288=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!K1016=\"\",\"\",W2a!K1016))","v":""}]
[null,"W2aP01D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4289=\"\",\"\",IF(W2a!T1012=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1012,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1012=\"\",\"\",IF(W2a!L1016=\"\",\"\",W2a!L1016))","v":""}]
[null,"W2aP02D01","[Performance measure P02]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018))","v":""},"","",""]
[null,"W2aP02D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018))","v":""},{"$f":"IF(W2a!T1018=\"\",\"\",W2a!E1019)","v":""},{"$f":"IF(W2a!T1018=\"\",\"\",W2a!F1019)","v":""},""]
[null,"W2aP02D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4292=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4292=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!G1019=\"\",\"\",W2a!G1019))","v":""}]
[null,"W2aP02D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4293=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4293=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!H1019=\"\",\"\",W2a!H1019))","v":""}]
[null,"W2aP02D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4294=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4294=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!I1019=\"\",\"\",W2a!I1019))","v":""}]
[null,"W2aP02D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4295=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4295=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!J1019=\"\",\"\",W2a!J1019))","v":""}]
[null,"W2aP02D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4296=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4296=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!K1019=\"\",\"\",W2a!K1019))","v":""}]
[null,"W2aP02D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4297=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4297=\"\",\"\",IF(W2a!T1018=\"\",\"\",W2a!E1019))","v":""},"",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!L1019=\"\",\"\",W2a!L1019))","v":""}]
[null,"W2aP02D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4298=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!G1020=\"\",\"\",W2a!G1020))","v":""}]
[null,"W2aP02D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4299=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!H1020=\"\",\"\",W2a!H1020))","v":""}]
[null,"W2aP02D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4300=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!I1020=\"\",\"\",W2a!I1020))","v":""}]
[null,"W2aP02D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4301=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!J1020=\"\",\"\",W2a!J1020))","v":""}]
[null,"W2aP02D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4302=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!K1020=\"\",\"\",W2a!K1020))","v":""}]
[null,"W2aP02D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4303=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!L1020=\"\",\"\",W2a!L1020))","v":""}]
[null,"W2aP02D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4304=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!G1021=\"\",\"\",W2a!G1021))","v":""}]
[null,"W2aP02D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4305=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!H1021=\"\",\"\",W2a!H1021))","v":""}]
[null,"W2aP02D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4306=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!I1021=\"\",\"\",W2a!I1021))","v":""}]
[null,"W2aP02D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4307=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!J1021=\"\",\"\",W2a!J1021))","v":""}]
[null,"W2aP02D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4308=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!K1021=\"\",\"\",W2a!K1021))","v":""}]
[null,"W2aP02D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4309=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!L1021=\"\",\"\",W2a!L1021))","v":""}]
[null,"W2aP02D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4310=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!G1022=\"\",\"\",W2a!G1022))","v":""}]
[null,"W2aP02D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4311=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!H1022=\"\",\"\",W2a!H1022))","v":""}]
[null,"W2aP02D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4312=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!I1022=\"\",\"\",W2a!I1022))","v":""}]
[null,"W2aP02D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4313=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!J1022=\"\",\"\",W2a!J1022))","v":""}]
[null,"W2aP02D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4314=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!K1022=\"\",\"\",W2a!K1022))","v":""}]
[null,"W2aP02D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4315=\"\",\"\",IF(W2a!T1018=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1018,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1018=\"\",\"\",IF(W2a!L1022=\"\",\"\",W2a!L1022))","v":""}]
[null,"W2aP03D01","[Performance measure P03]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024))","v":""},"","",""]
[null,"W2aP03D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024))","v":""},{"$f":"IF(W2a!T1024=\"\",\"\",W2a!E1025)","v":""},{"$f":"IF(W2a!T1024=\"\",\"\",W2a!F1025)","v":""},""]
[null,"W2aP03D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4318=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4318=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!G1025=\"\",\"\",W2a!G1025))","v":""}]
[null,"W2aP03D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4319=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4319=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!H1025=\"\",\"\",W2a!H1025))","v":""}]
[null,"W2aP03D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4320=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4320=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!I1025=\"\",\"\",W2a!I1025))","v":""}]
[null,"W2aP03D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4321=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4321=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!J1025=\"\",\"\",W2a!J1025))","v":""}]
[null,"W2aP03D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4322=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4322=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!K1025=\"\",\"\",W2a!K1025))","v":""}]
[null,"W2aP03D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4323=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4323=\"\",\"\",IF(W2a!T1024=\"\",\"\",W2a!E1025))","v":""},"",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!L1025=\"\",\"\",W2a!L1025))","v":""}]
[null,"W2aP03D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4324=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!G1026=\"\",\"\",W2a!G1026))","v":""}]
[null,"W2aP03D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4325=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!H1026=\"\",\"\",W2a!H1026))","v":""}]
[null,"W2aP03D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4326=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!I1026=\"\",\"\",W2a!I1026))","v":""}]
[null,"W2aP03D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4327=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!J1026=\"\",\"\",W2a!J1026))","v":""}]
[null,"W2aP03D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4328=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!K1026=\"\",\"\",W2a!K1026))","v":""}]
[null,"W2aP03D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4329=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!L1026=\"\",\"\",W2a!L1026))","v":""}]
[null,"W2aP03D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4330=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!G1027=\"\",\"\",W2a!G1027))","v":""}]
[null,"W2aP03D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4331=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!H1027=\"\",\"\",W2a!H1027))","v":""}]
[null,"W2aP03D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4332=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!I1027=\"\",\"\",W2a!I1027))","v":""}]
[null,"W2aP03D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4333=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!J1027=\"\",\"\",W2a!J1027))","v":""}]
[null,"W2aP03D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4334=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!K1027=\"\",\"\",W2a!K1027))","v":""}]
[null,"W2aP03D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4335=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!L1027=\"\",\"\",W2a!L1027))","v":""}]
[null,"W2aP03D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4336=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!G1028=\"\",\"\",W2a!G1028))","v":""}]
[null,"W2aP03D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4337=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!H1028=\"\",\"\",W2a!H1028))","v":""}]
[null,"W2aP03D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4338=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!I1028=\"\",\"\",W2a!I1028))","v":""}]
[null,"W2aP03D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4339=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!J1028=\"\",\"\",W2a!J1028))","v":""}]
[null,"W2aP03D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4340=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!K1028=\"\",\"\",W2a!K1028))","v":""}]
[null,"W2aP03D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4341=\"\",\"\",IF(W2a!T1024=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1024,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1024=\"\",\"\",IF(W2a!L1028=\"\",\"\",W2a!L1028))","v":""}]
[null,"W2aP04D01","[Performance measure P04]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030))","v":""},"","",""]
[null,"W2aP04D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030))","v":""},{"$f":"IF(W2a!T1030=\"\",\"\",W2a!E1031)","v":""},{"$f":"IF(W2a!T1030=\"\",\"\",W2a!F1031)","v":""},""]
[null,"W2aP04D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4344=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4344=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!G1031=\"\",\"\",W2a!G1031))","v":""}]
[null,"W2aP04D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4345=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4345=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!H1031=\"\",\"\",W2a!H1031))","v":""}]
[null,"W2aP04D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4346=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4346=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!I1031=\"\",\"\",W2a!I1031))","v":""}]
[null,"W2aP04D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4347=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4347=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!J1031=\"\",\"\",W2a!J1031))","v":""}]
[null,"W2aP04D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4348=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4348=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!K1031=\"\",\"\",W2a!K1031))","v":""}]
[null,"W2aP04D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4349=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4349=\"\",\"\",IF(W2a!T1030=\"\",\"\",W2a!E1031))","v":""},"",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!L1031=\"\",\"\",W2a!L1031))","v":""}]
[null,"W2aP04D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4350=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!G1032=\"\",\"\",W2a!G1032))","v":""}]
[null,"W2aP04D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4351=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!H1032=\"\",\"\",W2a!H1032))","v":""}]
[null,"W2aP04D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4352=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!I1032=\"\",\"\",W2a!I1032))","v":""}]
[null,"W2aP04D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4353=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!J1032=\"\",\"\",W2a!J1032))","v":""}]
[null,"W2aP04D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4354=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!K1032=\"\",\"\",W2a!K1032))","v":""}]
[null,"W2aP04D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4355=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!L1032=\"\",\"\",W2a!L1032))","v":""}]
[null,"W2aP04D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4356=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!G1033=\"\",\"\",W2a!G1033))","v":""}]
[null,"W2aP04D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4357=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!H1033=\"\",\"\",W2a!H1033))","v":""}]
[null,"W2aP04D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4358=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!I1033=\"\",\"\",W2a!I1033))","v":""}]
[null,"W2aP04D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4359=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!J1033=\"\",\"\",W2a!J1033))","v":""}]
[null,"W2aP04D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4360=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!K1033=\"\",\"\",W2a!K1033))","v":""}]
[null,"W2aP04D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4361=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!L1033=\"\",\"\",W2a!L1033))","v":""}]
[null,"W2aP04D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4362=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!G1034=\"\",\"\",W2a!G1034))","v":""}]
[null,"W2aP04D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4363=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!H1034=\"\",\"\",W2a!H1034))","v":""}]
[null,"W2aP04D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4364=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!I1034=\"\",\"\",W2a!I1034))","v":""}]
[null,"W2aP04D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4365=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!J1034=\"\",\"\",W2a!J1034))","v":""}]
[null,"W2aP04D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4366=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!K1034=\"\",\"\",W2a!K1034))","v":""}]
[null,"W2aP04D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4367=\"\",\"\",IF(W2a!T1030=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1030,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1030=\"\",\"\",IF(W2a!L1034=\"\",\"\",W2a!L1034))","v":""}]
[null,"W2aP05D01","[Performance measure P05]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036))","v":""},"","",""]
[null,"W2aP05D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036))","v":""},{"$f":"IF(W2a!T1036=\"\",\"\",W2a!E1037)","v":""},{"$f":"IF(W2a!T1036=\"\",\"\",W2a!F1037)","v":""},""]
[null,"W2aP05D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4370=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4370=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!G1037=\"\",\"\",W2a!G1037))","v":""}]
[null,"W2aP05D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4371=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4371=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!H1037=\"\",\"\",W2a!H1037))","v":""}]
[null,"W2aP05D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4372=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4372=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!I1037=\"\",\"\",W2a!I1037))","v":""}]
[null,"W2aP05D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4373=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4373=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!J1037=\"\",\"\",W2a!J1037))","v":""}]
[null,"W2aP05D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4374=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4374=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!K1037=\"\",\"\",W2a!K1037))","v":""}]
[null,"W2aP05D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4375=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4375=\"\",\"\",IF(W2a!T1036=\"\",\"\",W2a!E1037))","v":""},"",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!L1037=\"\",\"\",W2a!L1037))","v":""}]
[null,"W2aP05D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4376=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!G1038=\"\",\"\",W2a!G1038))","v":""}]
[null,"W2aP05D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4377=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!H1038=\"\",\"\",W2a!H1038))","v":""}]
[null,"W2aP05D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4378=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!I1038=\"\",\"\",W2a!I1038))","v":""}]
[null,"W2aP05D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4379=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!J1038=\"\",\"\",W2a!J1038))","v":""}]
[null,"W2aP05D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4380=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!K1038=\"\",\"\",W2a!K1038))","v":""}]
[null,"W2aP05D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4381=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!L1038=\"\",\"\",W2a!L1038))","v":""}]
[null,"W2aP05D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4382=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!G1039=\"\",\"\",W2a!G1039))","v":""}]
[null,"W2aP05D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4383=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!H1039=\"\",\"\",W2a!H1039))","v":""}]
[null,"W2aP05D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4384=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!I1039=\"\",\"\",W2a!I1039))","v":""}]
[null,"W2aP05D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4385=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!J1039=\"\",\"\",W2a!J1039))","v":""}]
[null,"W2aP05D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4386=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!K1039=\"\",\"\",W2a!K1039))","v":""}]
[null,"W2aP05D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4387=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!L1039=\"\",\"\",W2a!L1039))","v":""}]
[null,"W2aP05D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4388=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!G1040=\"\",\"\",W2a!G1040))","v":""}]
[null,"W2aP05D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4389=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!H1040=\"\",\"\",W2a!H1040))","v":""}]
[null,"W2aP05D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4390=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!I1040=\"\",\"\",W2a!I1040))","v":""}]
[null,"W2aP05D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4391=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!J1040=\"\",\"\",W2a!J1040))","v":""}]
[null,"W2aP05D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4392=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!K1040=\"\",\"\",W2a!K1040))","v":""}]
[null,"W2aP05D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4393=\"\",\"\",IF(W2a!T1036=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1036,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1036=\"\",\"\",IF(W2a!L1040=\"\",\"\",W2a!L1040))","v":""}]
[null,"W2aP06D01","[Performance measure P06]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042))","v":""},"","",""]
[null,"W2aP06D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042))","v":""},{"$f":"IF(W2a!T1042=\"\",\"\",W2a!E1043)","v":""},{"$f":"IF(W2a!T1042=\"\",\"\",W2a!F1043)","v":""},""]
[null,"W2aP06D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4396=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4396=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!G1043=\"\",\"\",W2a!G1043))","v":""}]
[null,"W2aP06D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4397=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4397=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!H1043=\"\",\"\",W2a!H1043))","v":""}]
[null,"W2aP06D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4398=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4398=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!I1043=\"\",\"\",W2a!I1043))","v":""}]
[null,"W2aP06D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4399=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4399=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!J1043=\"\",\"\",W2a!J1043))","v":""}]
[null,"W2aP06D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4400=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4400=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!K1043=\"\",\"\",W2a!K1043))","v":""}]
[null,"W2aP06D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4401=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4401=\"\",\"\",IF(W2a!T1042=\"\",\"\",W2a!E1043))","v":""},"",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!L1043=\"\",\"\",W2a!L1043))","v":""}]
[null,"W2aP06D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4402=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!G1044=\"\",\"\",W2a!G1044))","v":""}]
[null,"W2aP06D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4403=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!H1044=\"\",\"\",W2a!H1044))","v":""}]
[null,"W2aP06D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4404=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!I1044=\"\",\"\",W2a!I1044))","v":""}]
[null,"W2aP06D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4405=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!J1044=\"\",\"\",W2a!J1044))","v":""}]
[null,"W2aP06D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4406=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!K1044=\"\",\"\",W2a!K1044))","v":""}]
[null,"W2aP06D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4407=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!L1044=\"\",\"\",W2a!L1044))","v":""}]
[null,"W2aP06D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4408=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!G1045=\"\",\"\",W2a!G1045))","v":""}]
[null,"W2aP06D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4409=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!H1045=\"\",\"\",W2a!H1045))","v":""}]
[null,"W2aP06D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4410=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!I1045=\"\",\"\",W2a!I1045))","v":""}]
[null,"W2aP06D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4411=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!J1045=\"\",\"\",W2a!J1045))","v":""}]
[null,"W2aP06D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4412=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!K1045=\"\",\"\",W2a!K1045))","v":""}]
[null,"W2aP06D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4413=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!L1045=\"\",\"\",W2a!L1045))","v":""}]
[null,"W2aP06D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4414=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!G1046=\"\",\"\",W2a!G1046))","v":""}]
[null,"W2aP06D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4415=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!H1046=\"\",\"\",W2a!H1046))","v":""}]
[null,"W2aP06D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4416=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!I1046=\"\",\"\",W2a!I1046))","v":""}]
[null,"W2aP06D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4417=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!J1046=\"\",\"\",W2a!J1046))","v":""}]
[null,"W2aP06D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4418=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!K1046=\"\",\"\",W2a!K1046))","v":""}]
[null,"W2aP06D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4419=\"\",\"\",IF(W2a!T1042=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1042,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1042=\"\",\"\",IF(W2a!L1046=\"\",\"\",W2a!L1046))","v":""}]
[null,"W2aP07D01","[Performance measure P07]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048))","v":""},"","",""]
[null,"W2aP07D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048))","v":""},{"$f":"IF(W2a!T1048=\"\",\"\",W2a!E1049)","v":""},{"$f":"IF(W2a!T1048=\"\",\"\",W2a!F1049)","v":""},""]
[null,"W2aP07D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4422=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4422=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!G1049=\"\",\"\",W2a!G1049))","v":""}]
[null,"W2aP07D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4423=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4423=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!H1049=\"\",\"\",W2a!H1049))","v":""}]
[null,"W2aP07D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4424=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4424=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!I1049=\"\",\"\",W2a!I1049))","v":""}]
[null,"W2aP07D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4425=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4425=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!J1049=\"\",\"\",W2a!J1049))","v":""}]
[null,"W2aP07D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4426=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4426=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!K1049=\"\",\"\",W2a!K1049))","v":""}]
[null,"W2aP07D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4427=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4427=\"\",\"\",IF(W2a!T1048=\"\",\"\",W2a!E1049))","v":""},"",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!L1049=\"\",\"\",W2a!L1049))","v":""}]
[null,"W2aP07D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4428=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!G1050=\"\",\"\",W2a!G1050))","v":""}]
[null,"W2aP07D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4429=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!H1050=\"\",\"\",W2a!H1050))","v":""}]
[null,"W2aP07D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4430=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!I1050=\"\",\"\",W2a!I1050))","v":""}]
[null,"W2aP07D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4431=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!J1050=\"\",\"\",W2a!J1050))","v":""}]
[null,"W2aP07D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4432=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!K1050=\"\",\"\",W2a!K1050))","v":""}]
[null,"W2aP07D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4433=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!L1050=\"\",\"\",W2a!L1050))","v":""}]
[null,"W2aP07D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4434=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!G1051=\"\",\"\",W2a!G1051))","v":""}]
[null,"W2aP07D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4435=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!H1051=\"\",\"\",W2a!H1051))","v":""}]
[null,"W2aP07D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4436=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!I1051=\"\",\"\",W2a!I1051))","v":""}]
[null,"W2aP07D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4437=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!J1051=\"\",\"\",W2a!J1051))","v":""}]
[null,"W2aP07D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4438=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!K1051=\"\",\"\",W2a!K1051))","v":""}]
[null,"W2aP07D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4439=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!L1051=\"\",\"\",W2a!L1051))","v":""}]
[null,"W2aP07D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4440=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!G1052=\"\",\"\",W2a!G1052))","v":""}]
[null,"W2aP07D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4441=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!H1052=\"\",\"\",W2a!H1052))","v":""}]
[null,"W2aP07D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4442=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!I1052=\"\",\"\",W2a!I1052))","v":""}]
[null,"W2aP07D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4443=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!J1052=\"\",\"\",W2a!J1052))","v":""}]
[null,"W2aP07D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4444=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!K1052=\"\",\"\",W2a!K1052))","v":""}]
[null,"W2aP07D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4445=\"\",\"\",IF(W2a!T1048=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1048,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1048=\"\",\"\",IF(W2a!L1052=\"\",\"\",W2a!L1052))","v":""}]
[null,"W2aP08D01","[Performance measure P08]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054))","v":""},"","",""]
[null,"W2aP08D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054))","v":""},{"$f":"IF(W2a!T1054=\"\",\"\",W2a!E1055)","v":""},{"$f":"IF(W2a!T1054=\"\",\"\",W2a!F1055)","v":""},""]
[null,"W2aP08D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4448=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4448=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!G1055=\"\",\"\",W2a!G1055))","v":""}]
[null,"W2aP08D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4449=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4449=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!H1055=\"\",\"\",W2a!H1055))","v":""}]
[null,"W2aP08D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4450=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4450=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!I1055=\"\",\"\",W2a!I1055))","v":""}]
[null,"W2aP08D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4451=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4451=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!J1055=\"\",\"\",W2a!J1055))","v":""}]
[null,"W2aP08D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4452=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4452=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!K1055=\"\",\"\",W2a!K1055))","v":""}]
[null,"W2aP08D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4453=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4453=\"\",\"\",IF(W2a!T1054=\"\",\"\",W2a!E1055))","v":""},"",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!L1055=\"\",\"\",W2a!L1055))","v":""}]
[null,"W2aP08D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4454=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!G1056=\"\",\"\",W2a!G1056))","v":""}]
[null,"W2aP08D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4455=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!H1056=\"\",\"\",W2a!H1056))","v":""}]
[null,"W2aP08D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4456=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!I1056=\"\",\"\",W2a!I1056))","v":""}]
[null,"W2aP08D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4457=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!J1056=\"\",\"\",W2a!J1056))","v":""}]
[null,"W2aP08D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4458=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!K1056=\"\",\"\",W2a!K1056))","v":""}]
[null,"W2aP08D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4459=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!L1056=\"\",\"\",W2a!L1056))","v":""}]
[null,"W2aP08D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4460=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!G1057=\"\",\"\",W2a!G1057))","v":""}]
[null,"W2aP08D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4461=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!H1057=\"\",\"\",W2a!H1057))","v":""}]
[null,"W2aP08D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4462=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!I1057=\"\",\"\",W2a!I1057))","v":""}]
[null,"W2aP08D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4463=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!J1057=\"\",\"\",W2a!J1057))","v":""}]
[null,"W2aP08D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4464=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!K1057=\"\",\"\",W2a!K1057))","v":""}]
[null,"W2aP08D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4465=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!L1057=\"\",\"\",W2a!L1057))","v":""}]
[null,"W2aP08D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4466=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!G1058=\"\",\"\",W2a!G1058))","v":""}]
[null,"W2aP08D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4467=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!H1058=\"\",\"\",W2a!H1058))","v":""}]
[null,"W2aP08D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4468=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!I1058=\"\",\"\",W2a!I1058))","v":""}]
[null,"W2aP08D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4469=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!J1058=\"\",\"\",W2a!J1058))","v":""}]
[null,"W2aP08D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4470=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!K1058=\"\",\"\",W2a!K1058))","v":""}]
[null,"W2aP08D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4471=\"\",\"\",IF(W2a!T1054=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1054,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1054=\"\",\"\",IF(W2a!L1058=\"\",\"\",W2a!L1058))","v":""}]
[null,"W2aP09D01","[Performance measure P09]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060))","v":""},"","",""]
[null,"W2aP09D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060))","v":""},{"$f":"IF(W2a!T1060=\"\",\"\",W2a!E1061)","v":""},{"$f":"IF(W2a!T1060=\"\",\"\",W2a!F1061)","v":""},""]
[null,"W2aP09D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4474=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4474=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!G1061=\"\",\"\",W2a!G1061))","v":""}]
[null,"W2aP09D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4475=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4475=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!H1061=\"\",\"\",W2a!H1061))","v":""}]
[null,"W2aP09D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4476=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4476=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!I1061=\"\",\"\",W2a!I1061))","v":""}]
[null,"W2aP09D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4477=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4477=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!J1061=\"\",\"\",W2a!J1061))","v":""}]
[null,"W2aP09D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4478=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4478=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!K1061=\"\",\"\",W2a!K1061))","v":""}]
[null,"W2aP09D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4479=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4479=\"\",\"\",IF(W2a!T1060=\"\",\"\",W2a!E1061))","v":""},"",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!L1061=\"\",\"\",W2a!L1061))","v":""}]
[null,"W2aP09D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4480=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!G1062=\"\",\"\",W2a!G1062))","v":""}]
[null,"W2aP09D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4481=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!H1062=\"\",\"\",W2a!H1062))","v":""}]
[null,"W2aP09D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4482=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!I1062=\"\",\"\",W2a!I1062))","v":""}]
[null,"W2aP09D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4483=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!J1062=\"\",\"\",W2a!J1062))","v":""}]
[null,"W2aP09D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4484=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!K1062=\"\",\"\",W2a!K1062))","v":""}]
[null,"W2aP09D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4485=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!L1062=\"\",\"\",W2a!L1062))","v":""}]
[null,"W2aP09D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4486=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!G1063=\"\",\"\",W2a!G1063))","v":""}]
[null,"W2aP09D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4487=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!H1063=\"\",\"\",W2a!H1063))","v":""}]
[null,"W2aP09D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4488=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!I1063=\"\",\"\",W2a!I1063))","v":""}]
[null,"W2aP09D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4489=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!J1063=\"\",\"\",W2a!J1063))","v":""}]
[null,"W2aP09D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4490=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!K1063=\"\",\"\",W2a!K1063))","v":""}]
[null,"W2aP09D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4491=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!L1063=\"\",\"\",W2a!L1063))","v":""}]
[null,"W2aP09D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4492=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!G1064=\"\",\"\",W2a!G1064))","v":""}]
[null,"W2aP09D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4493=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!H1064=\"\",\"\",W2a!H1064))","v":""}]
[null,"W2aP09D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4494=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!I1064=\"\",\"\",W2a!I1064))","v":""}]
[null,"W2aP09D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4495=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!J1064=\"\",\"\",W2a!J1064))","v":""}]
[null,"W2aP09D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4496=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!K1064=\"\",\"\",W2a!K1064))","v":""}]
[null,"W2aP09D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4497=\"\",\"\",IF(W2a!T1060=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1060,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1060=\"\",\"\",IF(W2a!L1064=\"\",\"\",W2a!L1064))","v":""}]
[null,"W2aP10D01","[Performance measure P10]","Text","Periodic Review 2014",{"$f":"IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066))","v":""},"","",""]
[null,"W2aP10D02","Performance level - (units)","Text","Periodic Review 2014",{"$f":"IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066))","v":""},{"$f":"IF(W2a!T1066=\"\",\"\",W2a!E1067)","v":""},{"$f":"IF(W2a!T1066=\"\",\"\",W2a!F1067)","v":""},""]
[null,"W2aP10D02P1","Performance level - (units) - Performance level 1","Text","Periodic Review 2014",{"$f":"IF(I4500=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!G5)))","v":""},{"$f":"IF(I4500=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!G1067=\"\",\"\",W2a!G1067))","v":""}]
[null,"W2aP10D02P2","Performance level - (units) - Performance level 2","Text","Periodic Review 2014",{"$f":"IF(I4501=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!H5)))","v":""},{"$f":"IF(I4501=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!H1067=\"\",\"\",W2a!H1067))","v":""}]
[null,"W2aP10D02P3","Performance level - (units) - Performance level 3","Text","Periodic Review 2014",{"$f":"IF(I4502=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!I5)))","v":""},{"$f":"IF(I4502=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!I1067=\"\",\"\",W2a!I1067))","v":""}]
[null,"W2aP10D02P4","Performance level - (units) - Performance level 4","Text","Periodic Review 2014",{"$f":"IF(I4503=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!J5)))","v":""},{"$f":"IF(I4503=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!J1067=\"\",\"\",W2a!J1067))","v":""}]
[null,"W2aP10D02P5","Performance level - (units) - Performance level 5","Text","Periodic Review 2014",{"$f":"IF(I4504=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!K5)))","v":""},{"$f":"IF(I4504=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!K1067=\"\",\"\",W2a!K1067))","v":""}]
[null,"W2aP10D02P6","Performance level - (units) - Performance level 6","Text","Periodic Review 2014",{"$f":"IF(I4505=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!L5)))","v":""},{"$f":"IF(I4505=\"\",\"\",IF(W2a!T1066=\"\",\"\",W2a!E1067))","v":""},"",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!L1067=\"\",\"\",W2a!L1067))","v":""}]
[null,"W2aP10D03P1","Annualised willingness to pay (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4506=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!G1068=\"\",\"\",W2a!G1068))","v":""}]
[null,"W2aP10D03P2","Annualised willingness to pay (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4507=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!H1068=\"\",\"\",W2a!H1068))","v":""}]
[null,"W2aP10D03P3","Annualised willingness to pay (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4508=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!I1068=\"\",\"\",W2a!I1068))","v":""}]
[null,"W2aP10D03P4","Annualised willingness to pay (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4509=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!J1068=\"\",\"\",W2a!J1068))","v":""}]
[null,"W2aP10D03P5","Annualised willingness to pay (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4510=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!K1068=\"\",\"\",W2a!K1068))","v":""}]
[null,"W2aP10D03P6","Annualised willingness to pay (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4511=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!L1068=\"\",\"\",W2a!L1068))","v":""}]
[null,"W2aP10D04P1","Annualised other benefits (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4512=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!G1069=\"\",\"\",W2a!G1069))","v":""}]
[null,"W2aP10D04P2","Annualised other benefits (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4513=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!H1069=\"\",\"\",W2a!H1069))","v":""}]
[null,"W2aP10D04P3","Annualised other benefits (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4514=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!I1069=\"\",\"\",W2a!I1069))","v":""}]
[null,"W2aP10D04P4","Annualised other benefits (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4515=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!J1069=\"\",\"\",W2a!J1069))","v":""}]
[null,"W2aP10D04P5","Annualised other benefits (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4516=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!K1069=\"\",\"\",W2a!K1069))","v":""}]
[null,"W2aP10D04P6","Annualised other benefits (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4517=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!L1069=\"\",\"\",W2a!L1069))","v":""}]
[null,"W2aP10D05P1","Annualised costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4518=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!G5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!G1070=\"\",\"\",W2a!G1070))","v":""}]
[null,"W2aP10D05P2","Annualised costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4519=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!H5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!H1070=\"\",\"\",W2a!H1070))","v":""}]
[null,"W2aP10D05P3","Annualised costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4520=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!I5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!I1070=\"\",\"\",W2a!I1070))","v":""}]
[null,"W2aP10D05P4","Annualised costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4521=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!J5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!J1070=\"\",\"\",W2a!J1070))","v":""}]
[null,"W2aP10D05P5","Annualised costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4522=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!K5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!K1070=\"\",\"\",W2a!K1070))","v":""}]
[null,"W2aP10D05P6","Annualised costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4523=\"\",\"\",IF(W2a!T1066=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!C1066,\" / \",W2a!L5)))","v":""},"","",{"$f":"IF(W2a!T1066=\"\",\"\",IF(W2a!L1070=\"\",\"\",W2a!L1070))","v":""}]
[null,"W2aP00006P1","Annualised total benefits (change from 2014-15 level) -Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4524=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!G1073=\"\",\"\",W2a!G1073))","v":""}]
[null,"W2aP00006P2","Annualised total benefits (change from 2014-15 level) -Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4525=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!H1073=\"\",\"\",W2a!H1073))","v":""}]
[null,"W2aP00006P3","Annualised total benefits (change from 2014-15 level) -Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4526=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!I1073=\"\",\"\",W2a!I1073))","v":""}]
[null,"W2aP00006P4","Annualised total benefits (change from 2014-15 level) -Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4527=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!J1073=\"\",\"\",W2a!J1073))","v":""}]
[null,"W2aP00006P5","Annualised total benefits (change from 2014-15 level) -Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4528=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!K1073=\"\",\"\",W2a!K1073))","v":""}]
[null,"W2aP00006P6","Annualised total benefits (change from 2014-15 level) -Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4529=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!L1073=\"\",\"\",W2a!L1073))","v":""}]
[null,"W2aP00007P1","Annualised total costs (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4530=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!G1074=\"\",\"\",W2a!G1074))","v":""}]
[null,"W2aP00007P2","Annualised total costs (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4531=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!H1074=\"\",\"\",W2a!H1074))","v":""}]
[null,"W2aP00007P3","Annualised total costs (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4532=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!I1074=\"\",\"\",W2a!I1074))","v":""}]
[null,"W2aP00007P4","Annualised total costs (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4533=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!J1074=\"\",\"\",W2a!J1074))","v":""}]
[null,"W2aP00007P5","Annualised total costs (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4534=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!K1074=\"\",\"\",W2a!K1074))","v":""}]
[null,"W2aP00007P6","Annualised total costs (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4535=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!L1074=\"\",\"\",W2a!L1074))","v":""}]
[null,"W2aP00008P1","Annualised net benefit (change from 2014-15 level) - Performance level 1","£m/year","Periodic Review 2014",{"$f":"IF(I4536=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!G1075=\"\",\"\",W2a!G1075))","v":""}]
[null,"W2aP00008P2","Annualised net benefit (change from 2014-15 level) - Performance level 2","£m/year","Periodic Review 2014",{"$f":"IF(I4537=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!H1075=\"\",\"\",W2a!H1075))","v":""}]
[null,"W2aP00008P3","Annualised net benefit (change from 2014-15 level) - Performance level 3","£m/year","Periodic Review 2014",{"$f":"IF(I4538=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!I1075=\"\",\"\",W2a!I1075))","v":""}]
[null,"W2aP00008P4","Annualised net benefit (change from 2014-15 level) - Performance level 4","£m/year","Periodic Review 2014",{"$f":"IF(I4539=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!J1075=\"\",\"\",W2a!J1075))","v":""}]
[null,"W2aP00008P5","Annualised net benefit (change from 2014-15 level) - Performance level 5","£m/year","Periodic Review 2014",{"$f":"IF(I4540=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!K1075=\"\",\"\",W2a!K1075))","v":""}]
[null,"W2aP00008P6","Annualised net benefit (change from 2014-15 level) - Performance level 6","£m/year","Periodic Review 2014",{"$f":"IF(I4541=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!L1075=\"\",\"\",W2a!L1075))","v":""}]
[null,"W2aP00009P1","Performance commitment level? - Performance level 1","Yes/No","Periodic Review 2014",{"$f":"IF(I4542=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!G5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!G1076=\"\",\"\",W2a!G1076))","v":""}]
[null,"W2aP00009P2","Performance commitment level? - Performance level 2","Yes/No","Periodic Review 2014",{"$f":"IF(I4543=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!H5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!H1076=\"\",\"\",W2a!H1076))","v":""}]
[null,"W2aP00009P3","Performance commitment level? - Performance level 3","Yes/No","Periodic Review 2014",{"$f":"IF(I4544=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!I5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!I1076=\"\",\"\",W2a!I1076))","v":""}]
[null,"W2aP00009P4","Performance commitment level? - Performance level 4","Yes/No","Periodic Review 2014",{"$f":"IF(I4545=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!J5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!J1076=\"\",\"\",W2a!J1076))","v":""}]
[null,"W2aP00009P5","Performance commitment level? - Performance level 5","Yes/No","Periodic Review 2014",{"$f":"IF(I4546=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!K5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!K1076=\"\",\"\",W2a!K1076))","v":""}]
[null,"W2aP00009P6","Performance commitment level? - Performance level 6","Yes/No","Periodic Review 2014",{"$f":"IF(I4547=\"\",\"\",CONCATENATE(W2a!C1011,\" / \",W2a!L5))","v":""},"","",{"$f":"IF(W2a!T1011=\"\",\"\",IF(W2a!L1076=\"\",\"\",W2a!L1076))","v":""}]

{"sheet":"F_Outputs W11","index":45,"n_rows":259,"n_cols":27,"rows_kept":259,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Company_ACR"]
[]
[null,"W11A01D14","Description of investment requiring exclusion and/or uncertainty mechanism","Text","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""}]
[null,"W11A01D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",CONCATENATE('W11'!G8,\" / \",'W11'!G9))","v":""}]
[null,"W11A01D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",CONCATENATE('W11'!G8,\" / \",'W11'!G10))","v":""}]
[null,"W11A01D01","Exclusion 01: Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U11=\"\",\"\",'W11'!U11)","v":""},{"$f":"IF('W11'!V11=\"\",\"\",'W11'!V11)","v":""},{"$f":"IF('W11'!W11=\"\",\"\",'W11'!W11)","v":""},{"$f":"IF('W11'!X11=\"\",\"\",'W11'!X11)","v":""},{"$f":"IF('W11'!Y11=\"\",\"\",'W11'!Y11)","v":""},{"$f":"IF('W11'!Z11=\"\",\"\",'W11'!Z11)","v":""},{"$f":"IF('W11'!AA11=\"\",\"\",'W11'!AA11)","v":""},"ANH"]
[null,"W11A01D02","Exclusion 01: Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U12=\"\",\"\",'W11'!U12)","v":""},{"$f":"IF('W11'!V12=\"\",\"\",'W11'!V12)","v":""},{"$f":"IF('W11'!W12=\"\",\"\",'W11'!W12)","v":""},{"$f":"IF('W11'!X12=\"\",\"\",'W11'!X12)","v":""},{"$f":"IF('W11'!Y12=\"\",\"\",'W11'!Y12)","v":""},{"$f":"IF('W11'!Z12=\"\",\"\",'W11'!Z12)","v":""},{"$f":"IF('W11'!AA12=\"\",\"\",'W11'!AA12)","v":""}]
[null,"W11A01D03","Exclusion 01: Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U13=\"\",\"\",'W11'!U13)","v":""},{"$f":"IF('W11'!V13=\"\",\"\",'W11'!V13)","v":""},{"$f":"IF('W11'!W13=\"\",\"\",'W11'!W13)","v":""},{"$f":"IF('W11'!X13=\"\",\"\",'W11'!X13)","v":""},{"$f":"IF('W11'!Y13=\"\",\"\",'W11'!Y13)","v":""},{"$f":"IF('W11'!Z13=\"\",\"\",'W11'!Z13)","v":""},{"$f":"IF('W11'!AA13=\"\",\"\",'W11'!AA13)","v":""}]
[null,"W11A01D04","Exclusion 01: Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U14=\"\",\"\",'W11'!U14)","v":""},{"$f":"IF('W11'!V14=\"\",\"\",'W11'!V14)","v":""},{"$f":"IF('W11'!W14=\"\",\"\",'W11'!W14)","v":""},{"$f":"IF('W11'!X14=\"\",\"\",'W11'!X14)","v":""},{"$f":"IF('W11'!Y14=\"\",\"\",'W11'!Y14)","v":""},{"$f":"IF('W11'!Z14=\"\",\"\",'W11'!Z14)","v":""},{"$f":"IF('W11'!AA14=\"\",\"\",'W11'!AA14)","v":""}]
[null,"W11A01D05","Exclusion 01: Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U15=\"\",\"\",'W11'!U15)","v":""},{"$f":"IF('W11'!V15=\"\",\"\",'W11'!V15)","v":""},{"$f":"IF('W11'!W15=\"\",\"\",'W11'!W15)","v":""},{"$f":"IF('W11'!X15=\"\",\"\",'W11'!X15)","v":""},{"$f":"IF('W11'!Y15=\"\",\"\",'W11'!Y15)","v":""},{"$f":"IF('W11'!Z15=\"\",\"\",'W11'!Z15)","v":""},{"$f":"IF('W11'!AA15=\"\",\"\",'W11'!AA15)","v":""}]
[null,"W11A01D06","Exclusion 01: Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U16=\"\",\"\",'W11'!U16)","v":""},{"$f":"IF('W11'!V16=\"\",\"\",'W11'!V16)","v":""},{"$f":"IF('W11'!W16=\"\",\"\",'W11'!W16)","v":""},{"$f":"IF('W11'!X16=\"\",\"\",'W11'!X16)","v":""},{"$f":"IF('W11'!Y16=\"\",\"\",'W11'!Y16)","v":""},{"$f":"IF('W11'!Z16=\"\",\"\",'W11'!Z16)","v":""},{"$f":"IF('W11'!AA16=\"\",\"\",'W11'!AA16)","v":""}]
[null,"W11A01D07","Exclusion 01: Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U17=\"\",\"\",'W11'!U17)","v":""},{"$f":"IF('W11'!V17=\"\",\"\",'W11'!V17)","v":""},{"$f":"IF('W11'!W17=\"\",\"\",'W11'!W17)","v":""},{"$f":"IF('W11'!X17=\"\",\"\",'W11'!X17)","v":""},{"$f":"IF('W11'!Y17=\"\",\"\",'W11'!Y17)","v":""},{"$f":"IF('W11'!Z17=\"\",\"\",'W11'!Z17)","v":""},{"$f":"IF('W11'!AA17=\"\",\"\",'W11'!AA17)","v":""}]
[null,"W11A01D08","Exclusion 01: Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U18=\"\",\"\",'W11'!U18)","v":""},{"$f":"IF('W11'!V18=\"\",\"\",'W11'!V18)","v":""},{"$f":"IF('W11'!W18=\"\",\"\",'W11'!W18)","v":""},{"$f":"IF('W11'!X18=\"\",\"\",'W11'!X18)","v":""},{"$f":"IF('W11'!Y18=\"\",\"\",'W11'!Y18)","v":""},{"$f":"IF('W11'!Z18=\"\",\"\",'W11'!Z18)","v":""},{"$f":"IF('W11'!AA18=\"\",\"\",'W11'!AA18)","v":""}]
[null,"W11A01D09","Exclusion 01: Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},{"$f":"IF('W11'!H19=0,\"\",'W11'!H19)","v":""},{"$f":"IF('W11'!I19=0,\"\",'W11'!I19)","v":""},{"$f":"IF('W11'!J19=0,\"\",'W11'!J19)","v":""},{"$f":"IF('W11'!K19=0,\"\",'W11'!K19)","v":""},{"$f":"IF('W11'!L19=0,\"\",'W11'!L19)","v":""},{"$f":"IF('W11'!M19=0,\"\",'W11'!M19)","v":""},{"$f":"IF('W11'!N19=0,\"\",'W11'!N19)","v":""},{"$f":"IF('W11'!O19=0,\"\",'W11'!O19)","v":""},{"$f":"IF('W11'!P19=0,\"\",'W11'!P19)","v":""},{"$f":"IF('W11'!Q19=0,\"\",'W11'!Q19)","v":""},{"$f":"IF('W11'!R19=0,\"\",'W11'!R19)","v":""},{"$f":"IF('W11'!S19=0,\"\",'W11'!S19)","v":""},{"$f":"IF('W11'!T19=0,\"\",'W11'!T19)","v":""},{"$f":"IF('W11'!U19=0,\"\",'W11'!U19)","v":""}]
[null,"W11A01D10","Exclusion 01: Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},{"$f":"IF('W11'!H20=\"\",\"\",'W11'!H20)","v":""},{"$f":"IF('W11'!I20=\"\",\"\",'W11'!I20)","v":""},{"$f":"IF('W11'!J20=\"\",\"\",'W11'!J20)","v":""},{"$f":"IF('W11'!K20=\"\",\"\",'W11'!K20)","v":""},{"$f":"IF('W11'!L20=\"\",\"\",'W11'!L20)","v":""},{"$f":"IF('W11'!M20=\"\",\"\",'W11'!M20)","v":""},{"$f":"IF('W11'!N20=\"\",\"\",'W11'!N20)","v":""},{"$f":"IF('W11'!O20=\"\",\"\",'W11'!O20)","v":""},{"$f":"IF('W11'!P20=\"\",\"\",'W11'!P20)","v":""},{"$f":"IF('W11'!Q20=\"\",\"\",'W11'!Q20)","v":""},{"$f":"IF('W11'!R20=\"\",\"\",'W11'!R20)","v":""},{"$f":"IF('W11'!S20=\"\",\"\",'W11'!S20)","v":""},{"$f":"IF('W11'!T20=\"\",\"\",'W11'!T20)","v":""},{"$f":"IF('W11'!U20=\"\",\"\",'W11'!U20)","v":""}]
[null,"W11A01D11","Exclusion 01: Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},{"$f":"IF('W11'!H21=0,\"\",'W11'!H21)","v":""},{"$f":"IF('W11'!I21=0,\"\",'W11'!I21)","v":""},{"$f":"IF('W11'!J21=0,\"\",'W11'!J21)","v":""},{"$f":"IF('W11'!K21=0,\"\",'W11'!K21)","v":""},{"$f":"IF('W11'!L21=0,\"\",'W11'!L21)","v":""},{"$f":"IF('W11'!M21=0,\"\",'W11'!M21)","v":""},{"$f":"IF('W11'!N21=0,\"\",'W11'!N21)","v":""},{"$f":"IF('W11'!O21=0,\"\",'W11'!O21)","v":""},{"$f":"IF('W11'!P21=0,\"\",'W11'!P21)","v":""},{"$f":"IF('W11'!Q21=0,\"\",'W11'!Q21)","v":""},{"$f":"IF('W11'!R21=0,\"\",'W11'!R21)","v":""},{"$f":"IF('W11'!S21=0,\"\",'W11'!S21)","v":""},{"$f":"IF('W11'!T21=0,\"\",'W11'!T21)","v":""},{"$f":"IF('W11'!U21=0,\"\",'W11'!U21)","v":""}]
[null,"W11A01D12","Exclusion 01: Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},{"$f":"IF('W11'!H22=\"\",\"\",'W11'!H22)","v":""},{"$f":"IF('W11'!I22=\"\",\"\",'W11'!I22)","v":""},{"$f":"IF('W11'!J22=\"\",\"\",'W11'!J22)","v":""},{"$f":"IF('W11'!K22=\"\",\"\",'W11'!K22)","v":""},{"$f":"IF('W11'!L22=\"\",\"\",'W11'!L22)","v":""},{"$f":"IF('W11'!M22=\"\",\"\",'W11'!M22)","v":""},{"$f":"IF('W11'!N22=\"\",\"\",'W11'!N22)","v":""},{"$f":"IF('W11'!O22=\"\",\"\",'W11'!O22)","v":""},{"$f":"IF('W11'!P22=\"\",\"\",'W11'!P22)","v":""},{"$f":"IF('W11'!Q22=\"\",\"\",'W11'!Q22)","v":""},{"$f":"IF('W11'!R22=\"\",\"\",'W11'!R22)","v":""},{"$f":"IF('W11'!S22=\"\",\"\",'W11'!S22)","v":""},{"$f":"IF('W11'!T22=\"\",\"\",'W11'!T22)","v":""},{"$f":"IF('W11'!U22=\"\",\"\",'W11'!U22)","v":""}]
[null,"W11A01D13","Exclusion 01: Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G8=\"\",\"\",'W11'!G8)","v":""},{"$f":"IF('W11'!H23=\"\",\"\",'W11'!H23)","v":""},{"$f":"IF('W11'!I23=\"\",\"\",'W11'!I23)","v":""},{"$f":"IF('W11'!J23=\"\",\"\",'W11'!J23)","v":""},{"$f":"IF('W11'!K23=\"\",\"\",'W11'!K23)","v":""},{"$f":"IF('W11'!L23=\"\",\"\",'W11'!L23)","v":""},{"$f":"IF('W11'!M23=\"\",\"\",'W11'!M23)","v":""},{"$f":"IF('W11'!N23=\"\",\"\",'W11'!N23)","v":""},{"$f":"IF('W11'!O23=\"\",\"\",'W11'!O23)","v":""},{"$f":"IF('W11'!P23=\"\",\"\",'W11'!P23)","v":""},{"$f":"IF('W11'!Q23=\"\",\"\",'W11'!Q23)","v":""},{"$f":"IF('W11'!R23=\"\",\"\",'W11'!R23)","v":""},{"$f":"IF('W11'!S23=\"\",\"\",'W11'!S23)","v":""},{"$f":"IF('W11'!T23=\"\",\"\",'W11'!T23)","v":""},{"$f":"IF('W11'!U23=\"\",\"\",'W11'!U23)","v":""}]
[null,"W11A02D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""}]
[null,"W11A02D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",CONCATENATE('W11'!G26,\" / \",'W11'!G27))","v":""}]
[null,"W11A02D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",CONCATENATE('W11'!G26,\" / \",'W11'!G28))","v":""}]
[null,"W11A02D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U29=\"\",\"\",'W11'!U29)","v":""},{"$f":"IF('W11'!V29=\"\",\"\",'W11'!V29)","v":""},{"$f":"IF('W11'!W29=\"\",\"\",'W11'!W29)","v":""},{"$f":"IF('W11'!X29=\"\",\"\",'W11'!X29)","v":""},{"$f":"IF('W11'!Y29=\"\",\"\",'W11'!Y29)","v":""},{"$f":"IF('W11'!Z29=\"\",\"\",'W11'!Z29)","v":""},{"$f":"IF('W11'!AA29=\"\",\"\",'W11'!AA29)","v":""}]
[null,"W11A02D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U30=\"\",\"\",'W11'!U30)","v":""},{"$f":"IF('W11'!V30=\"\",\"\",'W11'!V30)","v":""},{"$f":"IF('W11'!W30=\"\",\"\",'W11'!W30)","v":""},{"$f":"IF('W11'!X30=\"\",\"\",'W11'!X30)","v":""},{"$f":"IF('W11'!Y30=\"\",\"\",'W11'!Y30)","v":""},{"$f":"IF('W11'!Z30=\"\",\"\",'W11'!Z30)","v":""},{"$f":"IF('W11'!AA30=\"\",\"\",'W11'!AA30)","v":""}]
[null,"W11A02D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U31=\"\",\"\",'W11'!U31)","v":""},{"$f":"IF('W11'!V31=\"\",\"\",'W11'!V31)","v":""},{"$f":"IF('W11'!W31=\"\",\"\",'W11'!W31)","v":""},{"$f":"IF('W11'!X31=\"\",\"\",'W11'!X31)","v":""},{"$f":"IF('W11'!Y31=\"\",\"\",'W11'!Y31)","v":""},{"$f":"IF('W11'!Z31=\"\",\"\",'W11'!Z31)","v":""},{"$f":"IF('W11'!AA31=\"\",\"\",'W11'!AA31)","v":""}]
[null,"W11A02D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U32=\"\",\"\",'W11'!U32)","v":""},{"$f":"IF('W11'!V32=\"\",\"\",'W11'!V32)","v":""},{"$f":"IF('W11'!W32=\"\",\"\",'W11'!W32)","v":""},{"$f":"IF('W11'!X32=\"\",\"\",'W11'!X32)","v":""},{"$f":"IF('W11'!Y32=\"\",\"\",'W11'!Y32)","v":""},{"$f":"IF('W11'!Z32=\"\",\"\",'W11'!Z32)","v":""},{"$f":"IF('W11'!AA32=\"\",\"\",'W11'!AA32)","v":""}]
[null,"W11A02D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U33=\"\",\"\",'W11'!U33)","v":""},{"$f":"IF('W11'!V33=\"\",\"\",'W11'!V33)","v":""},{"$f":"IF('W11'!W33=\"\",\"\",'W11'!W33)","v":""},{"$f":"IF('W11'!X33=\"\",\"\",'W11'!X33)","v":""},{"$f":"IF('W11'!Y33=\"\",\"\",'W11'!Y33)","v":""},{"$f":"IF('W11'!Z33=\"\",\"\",'W11'!Z33)","v":""},{"$f":"IF('W11'!AA33=\"\",\"\",'W11'!AA33)","v":""}]
[null,"W11A02D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U34=\"\",\"\",'W11'!U34)","v":""},{"$f":"IF('W11'!V34=\"\",\"\",'W11'!V34)","v":""},{"$f":"IF('W11'!W34=\"\",\"\",'W11'!W34)","v":""},{"$f":"IF('W11'!X34=\"\",\"\",'W11'!X34)","v":""},{"$f":"IF('W11'!Y34=\"\",\"\",'W11'!Y34)","v":""},{"$f":"IF('W11'!Z34=\"\",\"\",'W11'!Z34)","v":""},{"$f":"IF('W11'!AA34=\"\",\"\",'W11'!AA34)","v":""}]
[null,"W11A02D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U35=\"\",\"\",'W11'!U35)","v":""},{"$f":"IF('W11'!V35=\"\",\"\",'W11'!V35)","v":""},{"$f":"IF('W11'!W35=\"\",\"\",'W11'!W35)","v":""},{"$f":"IF('W11'!X35=\"\",\"\",'W11'!X35)","v":""},{"$f":"IF('W11'!Y35=\"\",\"\",'W11'!Y35)","v":""},{"$f":"IF('W11'!Z35=\"\",\"\",'W11'!Z35)","v":""},{"$f":"IF('W11'!AA35=\"\",\"\",'W11'!AA35)","v":""}]
[null,"W11A02D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U36=\"\",\"\",'W11'!U36)","v":""},{"$f":"IF('W11'!V36=\"\",\"\",'W11'!V36)","v":""},{"$f":"IF('W11'!W36=\"\",\"\",'W11'!W36)","v":""},{"$f":"IF('W11'!X36=\"\",\"\",'W11'!X36)","v":""},{"$f":"IF('W11'!Y36=\"\",\"\",'W11'!Y36)","v":""},{"$f":"IF('W11'!Z36=\"\",\"\",'W11'!Z36)","v":""},{"$f":"IF('W11'!AA36=\"\",\"\",'W11'!AA36)","v":""}]
[null,"W11A02D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},{"$f":"IF('W11'!H37=0,\"\",'W11'!H37)","v":""},{"$f":"IF('W11'!I37=0,\"\",'W11'!I37)","v":""},{"$f":"IF('W11'!J37=0,\"\",'W11'!J37)","v":""},{"$f":"IF('W11'!K37=0,\"\",'W11'!K37)","v":""},{"$f":"IF('W11'!L37=0,\"\",'W11'!L37)","v":""},{"$f":"IF('W11'!M37=0,\"\",'W11'!M37)","v":""},{"$f":"IF('W11'!N37=0,\"\",'W11'!N37)","v":""},{"$f":"IF('W11'!O37=0,\"\",'W11'!O37)","v":""},{"$f":"IF('W11'!P37=0,\"\",'W11'!P37)","v":""},{"$f":"IF('W11'!Q37=0,\"\",'W11'!Q37)","v":""},{"$f":"IF('W11'!R37=0,\"\",'W11'!R37)","v":""},{"$f":"IF('W11'!S37=0,\"\",'W11'!S37)","v":""},{"$f":"IF('W11'!T37=0,\"\",'W11'!T37)","v":""},{"$f":"IF('W11'!U37=0,\"\",'W11'!U37)","v":""}]
[null,"W11A02D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},{"$f":"IF('W11'!H38=\"\",\"\",'W11'!H38)","v":""},{"$f":"IF('W11'!I38=\"\",\"\",'W11'!I38)","v":""},{"$f":"IF('W11'!J38=\"\",\"\",'W11'!J38)","v":""},{"$f":"IF('W11'!K38=\"\",\"\",'W11'!K38)","v":""},{"$f":"IF('W11'!L38=\"\",\"\",'W11'!L38)","v":""},{"$f":"IF('W11'!M38=\"\",\"\",'W11'!M38)","v":""},{"$f":"IF('W11'!N38=\"\",\"\",'W11'!N38)","v":""},{"$f":"IF('W11'!O38=\"\",\"\",'W11'!O38)","v":""},{"$f":"IF('W11'!P38=\"\",\"\",'W11'!P38)","v":""},{"$f":"IF('W11'!Q38=\"\",\"\",'W11'!Q38)","v":""},{"$f":"IF('W11'!R38=\"\",\"\",'W11'!R38)","v":""},{"$f":"IF('W11'!S38=\"\",\"\",'W11'!S38)","v":""},{"$f":"IF('W11'!T38=\"\",\"\",'W11'!T38)","v":""},{"$f":"IF('W11'!U38=\"\",\"\",'W11'!U38)","v":""}]
[null,"W11A02D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},{"$f":"IF('W11'!H39=0,\"\",'W11'!H39)","v":""},{"$f":"IF('W11'!I39=0,\"\",'W11'!I39)","v":""},{"$f":"IF('W11'!J39=0,\"\",'W11'!J39)","v":""},{"$f":"IF('W11'!K39=0,\"\",'W11'!K39)","v":""},{"$f":"IF('W11'!L39=0,\"\",'W11'!L39)","v":""},{"$f":"IF('W11'!M39=0,\"\",'W11'!M39)","v":""},{"$f":"IF('W11'!N39=0,\"\",'W11'!N39)","v":""},{"$f":"IF('W11'!O39=0,\"\",'W11'!O39)","v":""},{"$f":"IF('W11'!P39=0,\"\",'W11'!P39)","v":""},{"$f":"IF('W11'!Q39=0,\"\",'W11'!Q39)","v":""},{"$f":"IF('W11'!R39=0,\"\",'W11'!R39)","v":""},{"$f":"IF('W11'!S39=0,\"\",'W11'!S39)","v":""},{"$f":"IF('W11'!T39=0,\"\",'W11'!T39)","v":""},{"$f":"IF('W11'!U39=0,\"\",'W11'!U39)","v":""}]
[null,"W11A02D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},{"$f":"IF('W11'!H40=\"\",\"\",'W11'!H40)","v":""},{"$f":"IF('W11'!I40=\"\",\"\",'W11'!I40)","v":""},{"$f":"IF('W11'!J40=\"\",\"\",'W11'!J40)","v":""},{"$f":"IF('W11'!K40=\"\",\"\",'W11'!K40)","v":""},{"$f":"IF('W11'!L40=\"\",\"\",'W11'!L40)","v":""},{"$f":"IF('W11'!M40=\"\",\"\",'W11'!M40)","v":""},{"$f":"IF('W11'!N40=\"\",\"\",'W11'!N40)","v":""},{"$f":"IF('W11'!O40=\"\",\"\",'W11'!O40)","v":""},{"$f":"IF('W11'!P40=\"\",\"\",'W11'!P40)","v":""},{"$f":"IF('W11'!Q40=\"\",\"\",'W11'!Q40)","v":""},{"$f":"IF('W11'!R40=\"\",\"\",'W11'!R40)","v":""},{"$f":"IF('W11'!S40=\"\",\"\",'W11'!S40)","v":""},{"$f":"IF('W11'!T40=\"\",\"\",'W11'!T40)","v":""},{"$f":"IF('W11'!U40=\"\",\"\",'W11'!U40)","v":""}]
[null,"W11A02D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G26=\"\",\"\",'W11'!G26)","v":""},{"$f":"IF('W11'!H41=\"\",\"\",'W11'!H41)","v":""},{"$f":"IF('W11'!I41=\"\",\"\",'W11'!I41)","v":""},{"$f":"IF('W11'!J41=\"\",\"\",'W11'!J41)","v":""},{"$f":"IF('W11'!K41=\"\",\"\",'W11'!K41)","v":""},{"$f":"IF('W11'!L41=\"\",\"\",'W11'!L41)","v":""},{"$f":"IF('W11'!M41=\"\",\"\",'W11'!M41)","v":""},{"$f":"IF('W11'!N41=\"\",\"\",'W11'!N41)","v":""},{"$f":"IF('W11'!O41=\"\",\"\",'W11'!O41)","v":""},{"$f":"IF('W11'!P41=\"\",\"\",'W11'!P41)","v":""},{"$f":"IF('W11'!Q41=\"\",\"\",'W11'!Q41)","v":""},{"$f":"IF('W11'!R41=\"\",\"\",'W11'!R41)","v":""},{"$f":"IF('W11'!S41=\"\",\"\",'W11'!S41)","v":""},{"$f":"IF('W11'!T41=\"\",\"\",'W11'!T41)","v":""},{"$f":"IF('W11'!U41=\"\",\"\",'W11'!U41)","v":""}]
[null,"W11A03D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""}]
[null,"W11A03D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",CONCATENATE('W11'!G44,\" / \",'W11'!G45))","v":""}]
[null,"W11A03D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",CONCATENATE('W11'!G44,\" / \",'W11'!G46))","v":""}]
[null,"W11A03D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U47=\"\",\"\",'W11'!U47)","v":""},{"$f":"IF('W11'!V47=\"\",\"\",'W11'!V47)","v":""},{"$f":"IF('W11'!W47=\"\",\"\",'W11'!W47)","v":""},{"$f":"IF('W11'!X47=\"\",\"\",'W11'!X47)","v":""},{"$f":"IF('W11'!Y47=\"\",\"\",'W11'!Y47)","v":""},{"$f":"IF('W11'!Z47=\"\",\"\",'W11'!Z47)","v":""},{"$f":"IF('W11'!AA47=\"\",\"\",'W11'!AA47)","v":""}]
[null,"W11A03D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U48=\"\",\"\",'W11'!U48)","v":""},{"$f":"IF('W11'!V48=\"\",\"\",'W11'!V48)","v":""},{"$f":"IF('W11'!W48=\"\",\"\",'W11'!W48)","v":""},{"$f":"IF('W11'!X48=\"\",\"\",'W11'!X48)","v":""},{"$f":"IF('W11'!Y48=\"\",\"\",'W11'!Y48)","v":""},{"$f":"IF('W11'!Z48=\"\",\"\",'W11'!Z48)","v":""},{"$f":"IF('W11'!AA48=\"\",\"\",'W11'!AA48)","v":""}]
[null,"W11A03D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U49=\"\",\"\",'W11'!U49)","v":""},{"$f":"IF('W11'!V49=\"\",\"\",'W11'!V49)","v":""},{"$f":"IF('W11'!W49=\"\",\"\",'W11'!W49)","v":""},{"$f":"IF('W11'!X49=\"\",\"\",'W11'!X49)","v":""},{"$f":"IF('W11'!Y49=\"\",\"\",'W11'!Y49)","v":""},{"$f":"IF('W11'!Z49=\"\",\"\",'W11'!Z49)","v":""},{"$f":"IF('W11'!AA49=\"\",\"\",'W11'!AA49)","v":""}]
[null,"W11A03D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U50=\"\",\"\",'W11'!U50)","v":""},{"$f":"IF('W11'!V50=\"\",\"\",'W11'!V50)","v":""},{"$f":"IF('W11'!W50=\"\",\"\",'W11'!W50)","v":""},{"$f":"IF('W11'!X50=\"\",\"\",'W11'!X50)","v":""},{"$f":"IF('W11'!Y50=\"\",\"\",'W11'!Y50)","v":""},{"$f":"IF('W11'!Z50=\"\",\"\",'W11'!Z50)","v":""},{"$f":"IF('W11'!AA50=\"\",\"\",'W11'!AA50)","v":""}]
[null,"W11A03D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U51=\"\",\"\",'W11'!U51)","v":""},{"$f":"IF('W11'!V51=\"\",\"\",'W11'!V51)","v":""},{"$f":"IF('W11'!W51=\"\",\"\",'W11'!W51)","v":""},{"$f":"IF('W11'!X51=\"\",\"\",'W11'!X51)","v":""},{"$f":"IF('W11'!Y51=\"\",\"\",'W11'!Y51)","v":""},{"$f":"IF('W11'!Z51=\"\",\"\",'W11'!Z51)","v":""},{"$f":"IF('W11'!AA51=\"\",\"\",'W11'!AA51)","v":""}]
[null,"W11A03D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U52=\"\",\"\",'W11'!U52)","v":""},{"$f":"IF('W11'!V52=\"\",\"\",'W11'!V52)","v":""},{"$f":"IF('W11'!W52=\"\",\"\",'W11'!W52)","v":""},{"$f":"IF('W11'!X52=\"\",\"\",'W11'!X52)","v":""},{"$f":"IF('W11'!Y52=\"\",\"\",'W11'!Y52)","v":""},{"$f":"IF('W11'!Z52=\"\",\"\",'W11'!Z52)","v":""},{"$f":"IF('W11'!AA52=\"\",\"\",'W11'!AA52)","v":""}]
[null,"W11A03D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U53=\"\",\"\",'W11'!U53)","v":""},{"$f":"IF('W11'!V53=\"\",\"\",'W11'!V53)","v":""},{"$f":"IF('W11'!W53=\"\",\"\",'W11'!W53)","v":""},{"$f":"IF('W11'!X53=\"\",\"\",'W11'!X53)","v":""},{"$f":"IF('W11'!Y53=\"\",\"\",'W11'!Y53)","v":""},{"$f":"IF('W11'!Z53=\"\",\"\",'W11'!Z53)","v":""},{"$f":"IF('W11'!AA53=\"\",\"\",'W11'!AA53)","v":""}]
[null,"W11A03D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U54=\"\",\"\",'W11'!U54)","v":""},{"$f":"IF('W11'!V54=\"\",\"\",'W11'!V54)","v":""},{"$f":"IF('W11'!W54=\"\",\"\",'W11'!W54)","v":""},{"$f":"IF('W11'!X54=\"\",\"\",'W11'!X54)","v":""},{"$f":"IF('W11'!Y54=\"\",\"\",'W11'!Y54)","v":""},{"$f":"IF('W11'!Z54=\"\",\"\",'W11'!Z54)","v":""},{"$f":"IF('W11'!AA54=\"\",\"\",'W11'!AA54)","v":""}]
[null,"W11A03D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},{"$f":"IF('W11'!H55=0,\"\",'W11'!H55)","v":""},{"$f":"IF('W11'!I55=0,\"\",'W11'!I55)","v":""},{"$f":"IF('W11'!J55=0,\"\",'W11'!J55)","v":""},{"$f":"IF('W11'!K55=0,\"\",'W11'!K55)","v":""},{"$f":"IF('W11'!L55=0,\"\",'W11'!L55)","v":""},{"$f":"IF('W11'!M55=0,\"\",'W11'!M55)","v":""},{"$f":"IF('W11'!N55=0,\"\",'W11'!N55)","v":""},{"$f":"IF('W11'!O55=0,\"\",'W11'!O55)","v":""},{"$f":"IF('W11'!P55=0,\"\",'W11'!P55)","v":""},{"$f":"IF('W11'!Q55=0,\"\",'W11'!Q55)","v":""},{"$f":"IF('W11'!R55=0,\"\",'W11'!R55)","v":""},{"$f":"IF('W11'!S55=0,\"\",'W11'!S55)","v":""},{"$f":"IF('W11'!T55=0,\"\",'W11'!T55)","v":""},{"$f":"IF('W11'!U55=0,\"\",'W11'!U55)","v":""}]
[null,"W11A03D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},{"$f":"IF('W11'!H56=\"\",\"\",'W11'!H56)","v":""},{"$f":"IF('W11'!I56=\"\",\"\",'W11'!I56)","v":""},{"$f":"IF('W11'!J56=\"\",\"\",'W11'!J56)","v":""},{"$f":"IF('W11'!K56=\"\",\"\",'W11'!K56)","v":""},{"$f":"IF('W11'!L56=\"\",\"\",'W11'!L56)","v":""},{"$f":"IF('W11'!M56=\"\",\"\",'W11'!M56)","v":""},{"$f":"IF('W11'!N56=\"\",\"\",'W11'!N56)","v":""},{"$f":"IF('W11'!O56=\"\",\"\",'W11'!O56)","v":""},{"$f":"IF('W11'!P56=\"\",\"\",'W11'!P56)","v":""},{"$f":"IF('W11'!Q56=\"\",\"\",'W11'!Q56)","v":""},{"$f":"IF('W11'!R56=\"\",\"\",'W11'!R56)","v":""},{"$f":"IF('W11'!S56=\"\",\"\",'W11'!S56)","v":""},{"$f":"IF('W11'!T56=\"\",\"\",'W11'!T56)","v":""},{"$f":"IF('W11'!U56=\"\",\"\",'W11'!U56)","v":""}]
[null,"W11A03D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},{"$f":"IF('W11'!H57=0,\"\",'W11'!H57)","v":""},{"$f":"IF('W11'!I57=0,\"\",'W11'!I57)","v":""},{"$f":"IF('W11'!J57=0,\"\",'W11'!J57)","v":""},{"$f":"IF('W11'!K57=0,\"\",'W11'!K57)","v":""},{"$f":"IF('W11'!L57=0,\"\",'W11'!L57)","v":""},{"$f":"IF('W11'!M57=0,\"\",'W11'!M57)","v":""},{"$f":"IF('W11'!N57=0,\"\",'W11'!N57)","v":""},{"$f":"IF('W11'!O57=0,\"\",'W11'!O57)","v":""},{"$f":"IF('W11'!P57=0,\"\",'W11'!P57)","v":""},{"$f":"IF('W11'!Q57=0,\"\",'W11'!Q57)","v":""},{"$f":"IF('W11'!R57=0,\"\",'W11'!R57)","v":""},{"$f":"IF('W11'!S57=0,\"\",'W11'!S57)","v":""},{"$f":"IF('W11'!T57=0,\"\",'W11'!T57)","v":""},{"$f":"IF('W11'!U57=0,\"\",'W11'!U57)","v":""}]
[null,"W11A03D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},{"$f":"IF('W11'!H58=\"\",\"\",'W11'!H58)","v":""},{"$f":"IF('W11'!I58=\"\",\"\",'W11'!I58)","v":""},{"$f":"IF('W11'!J58=\"\",\"\",'W11'!J58)","v":""},{"$f":"IF('W11'!K58=\"\",\"\",'W11'!K58)","v":""},{"$f":"IF('W11'!L58=\"\",\"\",'W11'!L58)","v":""},{"$f":"IF('W11'!M58=\"\",\"\",'W11'!M58)","v":""},{"$f":"IF('W11'!N58=\"\",\"\",'W11'!N58)","v":""},{"$f":"IF('W11'!O58=\"\",\"\",'W11'!O58)","v":""},{"$f":"IF('W11'!P58=\"\",\"\",'W11'!P58)","v":""},{"$f":"IF('W11'!Q58=\"\",\"\",'W11'!Q58)","v":""},{"$f":"IF('W11'!R58=\"\",\"\",'W11'!R58)","v":""},{"$f":"IF('W11'!S58=\"\",\"\",'W11'!S58)","v":""},{"$f":"IF('W11'!T58=\"\",\"\",'W11'!T58)","v":""},{"$f":"IF('W11'!U58=\"\",\"\",'W11'!U58)","v":""}]
[null,"W11A03D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G44=\"\",\"\",'W11'!G44)","v":""},{"$f":"IF('W11'!H59=\"\",\"\",'W11'!H59)","v":""},{"$f":"IF('W11'!I59=\"\",\"\",'W11'!I59)","v":""},{"$f":"IF('W11'!J59=\"\",\"\",'W11'!J59)","v":""},{"$f":"IF('W11'!K59=\"\",\"\",'W11'!K59)","v":""},{"$f":"IF('W11'!L59=\"\",\"\",'W11'!L59)","v":""},{"$f":"IF('W11'!M59=\"\",\"\",'W11'!M59)","v":""},{"$f":"IF('W11'!N59=\"\",\"\",'W11'!N59)","v":""},{"$f":"IF('W11'!O59=\"\",\"\",'W11'!O59)","v":""},{"$f":"IF('W11'!P59=\"\",\"\",'W11'!P59)","v":""},{"$f":"IF('W11'!Q59=\"\",\"\",'W11'!Q59)","v":""},{"$f":"IF('W11'!R59=\"\",\"\",'W11'!R59)","v":""},{"$f":"IF('W11'!S59=\"\",\"\",'W11'!S59)","v":""},{"$f":"IF('W11'!T59=\"\",\"\",'W11'!T59)","v":""},{"$f":"IF('W11'!U59=\"\",\"\",'W11'!U59)","v":""}]
[null,"W11A04D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""}]
[null,"W11A04D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",CONCATENATE('W11'!G62,\" / \",'W11'!G63))","v":""}]
[null,"W11A04D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",CONCATENATE('W11'!G62,\" / \",'W11'!G64))","v":""}]
[null,"W11A04D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U65=\"\",\"\",'W11'!U65)","v":""},{"$f":"IF('W11'!V65=\"\",\"\",'W11'!V65)","v":""},{"$f":"IF('W11'!W65=\"\",\"\",'W11'!W65)","v":""},{"$f":"IF('W11'!X65=\"\",\"\",'W11'!X65)","v":""},{"$f":"IF('W11'!Y65=\"\",\"\",'W11'!Y65)","v":""},{"$f":"IF('W11'!Z65=\"\",\"\",'W11'!Z65)","v":""},{"$f":"IF('W11'!AA65=\"\",\"\",'W11'!AA65)","v":""}]
[null,"W11A04D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U66=\"\",\"\",'W11'!U66)","v":""},{"$f":"IF('W11'!V66=\"\",\"\",'W11'!V66)","v":""},{"$f":"IF('W11'!W66=\"\",\"\",'W11'!W66)","v":""},{"$f":"IF('W11'!X66=\"\",\"\",'W11'!X66)","v":""},{"$f":"IF('W11'!Y66=\"\",\"\",'W11'!Y66)","v":""},{"$f":"IF('W11'!Z66=\"\",\"\",'W11'!Z66)","v":""},{"$f":"IF('W11'!AA66=\"\",\"\",'W11'!AA66)","v":""}]
[null,"W11A04D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U67=\"\",\"\",'W11'!U67)","v":""},{"$f":"IF('W11'!V67=\"\",\"\",'W11'!V67)","v":""},{"$f":"IF('W11'!W67=\"\",\"\",'W11'!W67)","v":""},{"$f":"IF('W11'!X67=\"\",\"\",'W11'!X67)","v":""},{"$f":"IF('W11'!Y67=\"\",\"\",'W11'!Y67)","v":""},{"$f":"IF('W11'!Z67=\"\",\"\",'W11'!Z67)","v":""},{"$f":"IF('W11'!AA67=\"\",\"\",'W11'!AA67)","v":""}]
[null,"W11A04D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U68=\"\",\"\",'W11'!U68)","v":""},{"$f":"IF('W11'!V68=\"\",\"\",'W11'!V68)","v":""},{"$f":"IF('W11'!W68=\"\",\"\",'W11'!W68)","v":""},{"$f":"IF('W11'!X68=\"\",\"\",'W11'!X68)","v":""},{"$f":"IF('W11'!Y68=\"\",\"\",'W11'!Y68)","v":""},{"$f":"IF('W11'!Z68=\"\",\"\",'W11'!Z68)","v":""},{"$f":"IF('W11'!AA68=\"\",\"\",'W11'!AA68)","v":""}]
[null,"W11A04D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U69=\"\",\"\",'W11'!U69)","v":""},{"$f":"IF('W11'!V69=\"\",\"\",'W11'!V69)","v":""},{"$f":"IF('W11'!W69=\"\",\"\",'W11'!W69)","v":""},{"$f":"IF('W11'!X69=\"\",\"\",'W11'!X69)","v":""},{"$f":"IF('W11'!Y69=\"\",\"\",'W11'!Y69)","v":""},{"$f":"IF('W11'!Z69=\"\",\"\",'W11'!Z69)","v":""},{"$f":"IF('W11'!AA69=\"\",\"\",'W11'!AA69)","v":""}]
[null,"W11A04D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U70=\"\",\"\",'W11'!U70)","v":""},{"$f":"IF('W11'!V70=\"\",\"\",'W11'!V70)","v":""},{"$f":"IF('W11'!W70=\"\",\"\",'W11'!W70)","v":""},{"$f":"IF('W11'!X70=\"\",\"\",'W11'!X70)","v":""},{"$f":"IF('W11'!Y70=\"\",\"\",'W11'!Y70)","v":""},{"$f":"IF('W11'!Z70=\"\",\"\",'W11'!Z70)","v":""},{"$f":"IF('W11'!AA70=\"\",\"\",'W11'!AA70)","v":""}]
[null,"W11A04D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U71=\"\",\"\",'W11'!U71)","v":""},{"$f":"IF('W11'!V71=\"\",\"\",'W11'!V71)","v":""},{"$f":"IF('W11'!W71=\"\",\"\",'W11'!W71)","v":""},{"$f":"IF('W11'!X71=\"\",\"\",'W11'!X71)","v":""},{"$f":"IF('W11'!Y71=\"\",\"\",'W11'!Y71)","v":""},{"$f":"IF('W11'!Z71=\"\",\"\",'W11'!Z71)","v":""},{"$f":"IF('W11'!AA71=\"\",\"\",'W11'!AA71)","v":""}]
[null,"W11A04D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U72=\"\",\"\",'W11'!U72)","v":""},{"$f":"IF('W11'!V72=\"\",\"\",'W11'!V72)","v":""},{"$f":"IF('W11'!W72=\"\",\"\",'W11'!W72)","v":""},{"$f":"IF('W11'!X72=\"\",\"\",'W11'!X72)","v":""},{"$f":"IF('W11'!Y72=\"\",\"\",'W11'!Y72)","v":""},{"$f":"IF('W11'!Z72=\"\",\"\",'W11'!Z72)","v":""},{"$f":"IF('W11'!AA72=\"\",\"\",'W11'!AA72)","v":""}]
[null,"W11A04D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},{"$f":"IF('W11'!H73=0,\"\",'W11'!H73)","v":""},{"$f":"IF('W11'!I73=0,\"\",'W11'!I73)","v":""},{"$f":"IF('W11'!J73=0,\"\",'W11'!J73)","v":""},{"$f":"IF('W11'!K73=0,\"\",'W11'!K73)","v":""},{"$f":"IF('W11'!L73=0,\"\",'W11'!L73)","v":""},{"$f":"IF('W11'!M73=0,\"\",'W11'!M73)","v":""},{"$f":"IF('W11'!N73=0,\"\",'W11'!N73)","v":""},{"$f":"IF('W11'!O73=0,\"\",'W11'!O73)","v":""},{"$f":"IF('W11'!P73=0,\"\",'W11'!P73)","v":""},{"$f":"IF('W11'!Q73=0,\"\",'W11'!Q73)","v":""},{"$f":"IF('W11'!R73=0,\"\",'W11'!R73)","v":""},{"$f":"IF('W11'!S73=0,\"\",'W11'!S73)","v":""},{"$f":"IF('W11'!T73=0,\"\",'W11'!T73)","v":""},{"$f":"IF('W11'!U73=0,\"\",'W11'!U73)","v":""}]
[null,"W11A04D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},{"$f":"IF('W11'!H74=\"\",\"\",'W11'!H74)","v":""},{"$f":"IF('W11'!I74=\"\",\"\",'W11'!I74)","v":""},{"$f":"IF('W11'!J74=\"\",\"\",'W11'!J74)","v":""},{"$f":"IF('W11'!K74=\"\",\"\",'W11'!K74)","v":""},{"$f":"IF('W11'!L74=\"\",\"\",'W11'!L74)","v":""},{"$f":"IF('W11'!M74=\"\",\"\",'W11'!M74)","v":""},{"$f":"IF('W11'!N74=\"\",\"\",'W11'!N74)","v":""},{"$f":"IF('W11'!O74=\"\",\"\",'W11'!O74)","v":""},{"$f":"IF('W11'!P74=\"\",\"\",'W11'!P74)","v":""},{"$f":"IF('W11'!Q74=\"\",\"\",'W11'!Q74)","v":""},{"$f":"IF('W11'!R74=\"\",\"\",'W11'!R74)","v":""},{"$f":"IF('W11'!S74=\"\",\"\",'W11'!S74)","v":""},{"$f":"IF('W11'!T74=\"\",\"\",'W11'!T74)","v":""},{"$f":"IF('W11'!U74=\"\",\"\",'W11'!U74)","v":""}]
[null,"W11A04D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},{"$f":"IF('W11'!H75=0,\"\",'W11'!H75)","v":""},{"$f":"IF('W11'!I75=0,\"\",'W11'!I75)","v":""},{"$f":"IF('W11'!J75=0,\"\",'W11'!J75)","v":""},{"$f":"IF('W11'!K75=0,\"\",'W11'!K75)","v":""},{"$f":"IF('W11'!L75=0,\"\",'W11'!L75)","v":""},{"$f":"IF('W11'!M75=0,\"\",'W11'!M75)","v":""},{"$f":"IF('W11'!N75=0,\"\",'W11'!N75)","v":""},{"$f":"IF('W11'!O75=0,\"\",'W11'!O75)","v":""},{"$f":"IF('W11'!P75=0,\"\",'W11'!P75)","v":""},{"$f":"IF('W11'!Q75=0,\"\",'W11'!Q75)","v":""},{"$f":"IF('W11'!R75=0,\"\",'W11'!R75)","v":""},{"$f":"IF('W11'!S75=0,\"\",'W11'!S75)","v":""},{"$f":"IF('W11'!T75=0,\"\",'W11'!T75)","v":""},{"$f":"IF('W11'!U75=0,\"\",'W11'!U75)","v":""}]
[null,"W11A04D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},{"$f":"IF('W11'!H76=\"\",\"\",'W11'!H76)","v":""},{"$f":"IF('W11'!I76=\"\",\"\",'W11'!I76)","v":""},{"$f":"IF('W11'!J76=\"\",\"\",'W11'!J76)","v":""},{"$f":"IF('W11'!K76=\"\",\"\",'W11'!K76)","v":""},{"$f":"IF('W11'!L76=\"\",\"\",'W11'!L76)","v":""},{"$f":"IF('W11'!M76=\"\",\"\",'W11'!M76)","v":""},{"$f":"IF('W11'!N76=\"\",\"\",'W11'!N76)","v":""},{"$f":"IF('W11'!O76=\"\",\"\",'W11'!O76)","v":""},{"$f":"IF('W11'!P76=\"\",\"\",'W11'!P76)","v":""},{"$f":"IF('W11'!Q76=\"\",\"\",'W11'!Q76)","v":""},{"$f":"IF('W11'!R76=\"\",\"\",'W11'!R76)","v":""},{"$f":"IF('W11'!S76=\"\",\"\",'W11'!S76)","v":""},{"$f":"IF('W11'!T76=\"\",\"\",'W11'!T76)","v":""},{"$f":"IF('W11'!U76=\"\",\"\",'W11'!U76)","v":""}]
[null,"W11A04D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G62=\"\",\"\",'W11'!G62)","v":""},{"$f":"IF('W11'!H77=\"\",\"\",'W11'!H77)","v":""},{"$f":"IF('W11'!I77=\"\",\"\",'W11'!I77)","v":""},{"$f":"IF('W11'!J77=\"\",\"\",'W11'!J77)","v":""},{"$f":"IF('W11'!K77=\"\",\"\",'W11'!K77)","v":""},{"$f":"IF('W11'!L77=\"\",\"\",'W11'!L77)","v":""},{"$f":"IF('W11'!M77=\"\",\"\",'W11'!M77)","v":""},{"$f":"IF('W11'!N77=\"\",\"\",'W11'!N77)","v":""},{"$f":"IF('W11'!O77=\"\",\"\",'W11'!O77)","v":""},{"$f":"IF('W11'!P77=\"\",\"\",'W11'!P77)","v":""},{"$f":"IF('W11'!Q77=\"\",\"\",'W11'!Q77)","v":""},{"$f":"IF('W11'!R77=\"\",\"\",'W11'!R77)","v":""},{"$f":"IF('W11'!S77=\"\",\"\",'W11'!S77)","v":""},{"$f":"IF('W11'!T77=\"\",\"\",'W11'!T77)","v":""},{"$f":"IF('W11'!U77=\"\",\"\",'W11'!U77)","v":""}]
[null,"W11A05D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""}]
[null,"W11A05D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",CONCATENATE('W11'!G80,\" / \",'W11'!G81))","v":""}]
[null,"W11A05D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",CONCATENATE('W11'!G80,\" / \",'W11'!G82))","v":""}]
[null,"W11A05D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U83=\"\",\"\",'W11'!U83)","v":""},{"$f":"IF('W11'!V83=\"\",\"\",'W11'!V83)","v":""},{"$f":"IF('W11'!W83=\"\",\"\",'W11'!W83)","v":""},{"$f":"IF('W11'!X83=\"\",\"\",'W11'!X83)","v":""},{"$f":"IF('W11'!Y83=\"\",\"\",'W11'!Y83)","v":""},{"$f":"IF('W11'!Z83=\"\",\"\",'W11'!Z83)","v":""},{"$f":"IF('W11'!AA83=\"\",\"\",'W11'!AA83)","v":""}]
[null,"W11A05D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U84=\"\",\"\",'W11'!U84)","v":""},{"$f":"IF('W11'!V84=\"\",\"\",'W11'!V84)","v":""},{"$f":"IF('W11'!W84=\"\",\"\",'W11'!W84)","v":""},{"$f":"IF('W11'!X84=\"\",\"\",'W11'!X84)","v":""},{"$f":"IF('W11'!Y84=\"\",\"\",'W11'!Y84)","v":""},{"$f":"IF('W11'!Z84=\"\",\"\",'W11'!Z84)","v":""},{"$f":"IF('W11'!AA84=\"\",\"\",'W11'!AA84)","v":""}]
[null,"W11A05D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U85=\"\",\"\",'W11'!U85)","v":""},{"$f":"IF('W11'!V85=\"\",\"\",'W11'!V85)","v":""},{"$f":"IF('W11'!W85=\"\",\"\",'W11'!W85)","v":""},{"$f":"IF('W11'!X85=\"\",\"\",'W11'!X85)","v":""},{"$f":"IF('W11'!Y85=\"\",\"\",'W11'!Y85)","v":""},{"$f":"IF('W11'!Z85=\"\",\"\",'W11'!Z85)","v":""},{"$f":"IF('W11'!AA85=\"\",\"\",'W11'!AA85)","v":""}]
[null,"W11A05D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U86=\"\",\"\",'W11'!U86)","v":""},{"$f":"IF('W11'!V86=\"\",\"\",'W11'!V86)","v":""},{"$f":"IF('W11'!W86=\"\",\"\",'W11'!W86)","v":""},{"$f":"IF('W11'!X86=\"\",\"\",'W11'!X86)","v":""},{"$f":"IF('W11'!Y86=\"\",\"\",'W11'!Y86)","v":""},{"$f":"IF('W11'!Z86=\"\",\"\",'W11'!Z86)","v":""},{"$f":"IF('W11'!AA86=\"\",\"\",'W11'!AA86)","v":""}]
[null,"W11A05D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U87=\"\",\"\",'W11'!U87)","v":""},{"$f":"IF('W11'!V87=\"\",\"\",'W11'!V87)","v":""},{"$f":"IF('W11'!W87=\"\",\"\",'W11'!W87)","v":""},{"$f":"IF('W11'!X87=\"\",\"\",'W11'!X87)","v":""},{"$f":"IF('W11'!Y87=\"\",\"\",'W11'!Y87)","v":""},{"$f":"IF('W11'!Z87=\"\",\"\",'W11'!Z87)","v":""},{"$f":"IF('W11'!AA87=\"\",\"\",'W11'!AA87)","v":""}]
[null,"W11A05D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U88=\"\",\"\",'W11'!U88)","v":""},{"$f":"IF('W11'!V88=\"\",\"\",'W11'!V88)","v":""},{"$f":"IF('W11'!W88=\"\",\"\",'W11'!W88)","v":""},{"$f":"IF('W11'!X88=\"\",\"\",'W11'!X88)","v":""},{"$f":"IF('W11'!Y88=\"\",\"\",'W11'!Y88)","v":""},{"$f":"IF('W11'!Z88=\"\",\"\",'W11'!Z88)","v":""},{"$f":"IF('W11'!AA88=\"\",\"\",'W11'!AA88)","v":""}]
[null,"W11A05D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U89=\"\",\"\",'W11'!U89)","v":""},{"$f":"IF('W11'!V89=\"\",\"\",'W11'!V89)","v":""},{"$f":"IF('W11'!W89=\"\",\"\",'W11'!W89)","v":""},{"$f":"IF('W11'!X89=\"\",\"\",'W11'!X89)","v":""},{"$f":"IF('W11'!Y89=\"\",\"\",'W11'!Y89)","v":""},{"$f":"IF('W11'!Z89=\"\",\"\",'W11'!Z89)","v":""},{"$f":"IF('W11'!AA89=\"\",\"\",'W11'!AA89)","v":""}]
[null,"W11A05D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U90=\"\",\"\",'W11'!U90)","v":""},{"$f":"IF('W11'!V90=\"\",\"\",'W11'!V90)","v":""},{"$f":"IF('W11'!W90=\"\",\"\",'W11'!W90)","v":""},{"$f":"IF('W11'!X90=\"\",\"\",'W11'!X90)","v":""},{"$f":"IF('W11'!Y90=\"\",\"\",'W11'!Y90)","v":""},{"$f":"IF('W11'!Z90=\"\",\"\",'W11'!Z90)","v":""},{"$f":"IF('W11'!AA90=\"\",\"\",'W11'!AA90)","v":""}]
[null,"W11A05D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},{"$f":"IF('W11'!H91=0,\"\",'W11'!H91)","v":""},{"$f":"IF('W11'!I91=0,\"\",'W11'!I91)","v":""},{"$f":"IF('W11'!J91=0,\"\",'W11'!J91)","v":""},{"$f":"IF('W11'!K91=0,\"\",'W11'!K91)","v":""},{"$f":"IF('W11'!L91=0,\"\",'W11'!L91)","v":""},{"$f":"IF('W11'!M91=0,\"\",'W11'!M91)","v":""},{"$f":"IF('W11'!N91=0,\"\",'W11'!N91)","v":""},{"$f":"IF('W11'!O91=0,\"\",'W11'!O91)","v":""},{"$f":"IF('W11'!P91=0,\"\",'W11'!P91)","v":""},{"$f":"IF('W11'!Q91=0,\"\",'W11'!Q91)","v":""},{"$f":"IF('W11'!R91=0,\"\",'W11'!R91)","v":""},{"$f":"IF('W11'!S91=0,\"\",'W11'!S91)","v":""},{"$f":"IF('W11'!T91=0,\"\",'W11'!T91)","v":""},{"$f":"IF('W11'!U91=0,\"\",'W11'!U91)","v":""}]
[null,"W11A05D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},{"$f":"IF('W11'!H92=\"\",\"\",'W11'!H92)","v":""},{"$f":"IF('W11'!I92=\"\",\"\",'W11'!I92)","v":""},{"$f":"IF('W11'!J92=\"\",\"\",'W11'!J92)","v":""},{"$f":"IF('W11'!K92=\"\",\"\",'W11'!K92)","v":""},{"$f":"IF('W11'!L92=\"\",\"\",'W11'!L92)","v":""},{"$f":"IF('W11'!M92=\"\",\"\",'W11'!M92)","v":""},{"$f":"IF('W11'!N92=\"\",\"\",'W11'!N92)","v":""},{"$f":"IF('W11'!O92=\"\",\"\",'W11'!O92)","v":""},{"$f":"IF('W11'!P92=\"\",\"\",'W11'!P92)","v":""},{"$f":"IF('W11'!Q92=\"\",\"\",'W11'!Q92)","v":""},{"$f":"IF('W11'!R92=\"\",\"\",'W11'!R92)","v":""},{"$f":"IF('W11'!S92=\"\",\"\",'W11'!S92)","v":""},{"$f":"IF('W11'!T92=\"\",\"\",'W11'!T92)","v":""},{"$f":"IF('W11'!U92=\"\",\"\",'W11'!U92)","v":""}]
[null,"W11A05D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},{"$f":"IF('W11'!H93=0,\"\",'W11'!H93)","v":""},{"$f":"IF('W11'!I93=0,\"\",'W11'!I93)","v":""},{"$f":"IF('W11'!J93=0,\"\",'W11'!J93)","v":""},{"$f":"IF('W11'!K93=0,\"\",'W11'!K93)","v":""},{"$f":"IF('W11'!L93=0,\"\",'W11'!L93)","v":""},{"$f":"IF('W11'!M93=0,\"\",'W11'!M93)","v":""},{"$f":"IF('W11'!N93=0,\"\",'W11'!N93)","v":""},{"$f":"IF('W11'!O93=0,\"\",'W11'!O93)","v":""},{"$f":"IF('W11'!P93=0,\"\",'W11'!P93)","v":""},{"$f":"IF('W11'!Q93=0,\"\",'W11'!Q93)","v":""},{"$f":"IF('W11'!R93=0,\"\",'W11'!R93)","v":""},{"$f":"IF('W11'!S93=0,\"\",'W11'!S93)","v":""},{"$f":"IF('W11'!T93=0,\"\",'W11'!T93)","v":""},{"$f":"IF('W11'!U93=0,\"\",'W11'!U93)","v":""}]
[null,"W11A05D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},{"$f":"IF('W11'!H94=\"\",\"\",'W11'!H94)","v":""},{"$f":"IF('W11'!I94=\"\",\"\",'W11'!I94)","v":""},{"$f":"IF('W11'!J94=\"\",\"\",'W11'!J94)","v":""},{"$f":"IF('W11'!K94=\"\",\"\",'W11'!K94)","v":""},{"$f":"IF('W11'!L94=\"\",\"\",'W11'!L94)","v":""},{"$f":"IF('W11'!M94=\"\",\"\",'W11'!M94)","v":""},{"$f":"IF('W11'!N94=\"\",\"\",'W11'!N94)","v":""},{"$f":"IF('W11'!O94=\"\",\"\",'W11'!O94)","v":""},{"$f":"IF('W11'!P94=\"\",\"\",'W11'!P94)","v":""},{"$f":"IF('W11'!Q94=\"\",\"\",'W11'!Q94)","v":""},{"$f":"IF('W11'!R94=\"\",\"\",'W11'!R94)","v":""},{"$f":"IF('W11'!S94=\"\",\"\",'W11'!S94)","v":""},{"$f":"IF('W11'!T94=\"\",\"\",'W11'!T94)","v":""},{"$f":"IF('W11'!U94=\"\",\"\",'W11'!U94)","v":""}]
[null,"W11A05D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G80=\"\",\"\",'W11'!G80)","v":""},{"$f":"IF('W11'!H95=\"\",\"\",'W11'!H95)","v":""},{"$f":"IF('W11'!I95=\"\",\"\",'W11'!I95)","v":""},{"$f":"IF('W11'!J95=\"\",\"\",'W11'!J95)","v":""},{"$f":"IF('W11'!K95=\"\",\"\",'W11'!K95)","v":""},{"$f":"IF('W11'!L95=\"\",\"\",'W11'!L95)","v":""},{"$f":"IF('W11'!M95=\"\",\"\",'W11'!M95)","v":""},{"$f":"IF('W11'!N95=\"\",\"\",'W11'!N95)","v":""},{"$f":"IF('W11'!O95=\"\",\"\",'W11'!O95)","v":""},{"$f":"IF('W11'!P95=\"\",\"\",'W11'!P95)","v":""},{"$f":"IF('W11'!Q95=\"\",\"\",'W11'!Q95)","v":""},{"$f":"IF('W11'!R95=\"\",\"\",'W11'!R95)","v":""},{"$f":"IF('W11'!S95=\"\",\"\",'W11'!S95)","v":""},{"$f":"IF('W11'!T95=\"\",\"\",'W11'!T95)","v":""},{"$f":"IF('W11'!U95=\"\",\"\",'W11'!U95)","v":""}]
[null,"W11A06D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""}]
[null,"W11A06D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",CONCATENATE('W11'!G98,\" / \",'W11'!G99))","v":""}]
[null,"W11A06D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",CONCATENATE('W11'!G98,\" / \",'W11'!G100))","v":""}]
[null,"W11A06D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U101=\"\",\"\",'W11'!U101)","v":""},{"$f":"IF('W11'!V101=\"\",\"\",'W11'!V101)","v":""},{"$f":"IF('W11'!W101=\"\",\"\",'W11'!W101)","v":""},{"$f":"IF('W11'!X101=\"\",\"\",'W11'!X101)","v":""},{"$f":"IF('W11'!Y101=\"\",\"\",'W11'!Y101)","v":""},{"$f":"IF('W11'!Z101=\"\",\"\",'W11'!Z101)","v":""},{"$f":"IF('W11'!AA101=\"\",\"\",'W11'!AA101)","v":""}]
[null,"W11A06D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U102=\"\",\"\",'W11'!U102)","v":""},{"$f":"IF('W11'!V102=\"\",\"\",'W11'!V102)","v":""},{"$f":"IF('W11'!W102=\"\",\"\",'W11'!W102)","v":""},{"$f":"IF('W11'!X102=\"\",\"\",'W11'!X102)","v":""},{"$f":"IF('W11'!Y102=\"\",\"\",'W11'!Y102)","v":""},{"$f":"IF('W11'!Z102=\"\",\"\",'W11'!Z102)","v":""},{"$f":"IF('W11'!AA102=\"\",\"\",'W11'!AA102)","v":""}]
[null,"W11A06D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U103=\"\",\"\",'W11'!U103)","v":""},{"$f":"IF('W11'!V103=\"\",\"\",'W11'!V103)","v":""},{"$f":"IF('W11'!W103=\"\",\"\",'W11'!W103)","v":""},{"$f":"IF('W11'!X103=\"\",\"\",'W11'!X103)","v":""},{"$f":"IF('W11'!Y103=\"\",\"\",'W11'!Y103)","v":""},{"$f":"IF('W11'!Z103=\"\",\"\",'W11'!Z103)","v":""},{"$f":"IF('W11'!AA103=\"\",\"\",'W11'!AA103)","v":""}]
[null,"W11A06D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U104=\"\",\"\",'W11'!U104)","v":""},{"$f":"IF('W11'!V104=\"\",\"\",'W11'!V104)","v":""},{"$f":"IF('W11'!W104=\"\",\"\",'W11'!W104)","v":""},{"$f":"IF('W11'!X104=\"\",\"\",'W11'!X104)","v":""},{"$f":"IF('W11'!Y104=\"\",\"\",'W11'!Y104)","v":""},{"$f":"IF('W11'!Z104=\"\",\"\",'W11'!Z104)","v":""},{"$f":"IF('W11'!AA104=\"\",\"\",'W11'!AA104)","v":""}]
[null,"W11A06D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U105=\"\",\"\",'W11'!U105)","v":""},{"$f":"IF('W11'!V105=\"\",\"\",'W11'!V105)","v":""},{"$f":"IF('W11'!W105=\"\",\"\",'W11'!W105)","v":""},{"$f":"IF('W11'!X105=\"\",\"\",'W11'!X105)","v":""},{"$f":"IF('W11'!Y105=\"\",\"\",'W11'!Y105)","v":""},{"$f":"IF('W11'!Z105=\"\",\"\",'W11'!Z105)","v":""},{"$f":"IF('W11'!AA105=\"\",\"\",'W11'!AA105)","v":""}]
[null,"W11A06D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U106=\"\",\"\",'W11'!U106)","v":""},{"$f":"IF('W11'!V106=\"\",\"\",'W11'!V106)","v":""},{"$f":"IF('W11'!W106=\"\",\"\",'W11'!W106)","v":""},{"$f":"IF('W11'!X106=\"\",\"\",'W11'!X106)","v":""},{"$f":"IF('W11'!Y106=\"\",\"\",'W11'!Y106)","v":""},{"$f":"IF('W11'!Z106=\"\",\"\",'W11'!Z106)","v":""},{"$f":"IF('W11'!AA106=\"\",\"\",'W11'!AA106)","v":""}]
[null,"W11A06D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U107=\"\",\"\",'W11'!U107)","v":""},{"$f":"IF('W11'!V107=\"\",\"\",'W11'!V107)","v":""},{"$f":"IF('W11'!W107=\"\",\"\",'W11'!W107)","v":""},{"$f":"IF('W11'!X107=\"\",\"\",'W11'!X107)","v":""},{"$f":"IF('W11'!Y107=\"\",\"\",'W11'!Y107)","v":""},{"$f":"IF('W11'!Z107=\"\",\"\",'W11'!Z107)","v":""},{"$f":"IF('W11'!AA107=\"\",\"\",'W11'!AA107)","v":""}]
[null,"W11A06D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U108=\"\",\"\",'W11'!U108)","v":""},{"$f":"IF('W11'!V108=\"\",\"\",'W11'!V108)","v":""},{"$f":"IF('W11'!W108=\"\",\"\",'W11'!W108)","v":""},{"$f":"IF('W11'!X108=\"\",\"\",'W11'!X108)","v":""},{"$f":"IF('W11'!Y108=\"\",\"\",'W11'!Y108)","v":""},{"$f":"IF('W11'!Z108=\"\",\"\",'W11'!Z108)","v":""},{"$f":"IF('W11'!AA108=\"\",\"\",'W11'!AA108)","v":""}]
[null,"W11A06D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},{"$f":"IF('W11'!H109=0,\"\",'W11'!H109)","v":""},{"$f":"IF('W11'!I109=0,\"\",'W11'!I109)","v":""},{"$f":"IF('W11'!J109=0,\"\",'W11'!J109)","v":""},{"$f":"IF('W11'!K109=0,\"\",'W11'!K109)","v":""},{"$f":"IF('W11'!L109=0,\"\",'W11'!L109)","v":""},{"$f":"IF('W11'!M109=0,\"\",'W11'!M109)","v":""},{"$f":"IF('W11'!N109=0,\"\",'W11'!N109)","v":""},{"$f":"IF('W11'!O109=0,\"\",'W11'!O109)","v":""},{"$f":"IF('W11'!P109=0,\"\",'W11'!P109)","v":""},{"$f":"IF('W11'!Q109=0,\"\",'W11'!Q109)","v":""},{"$f":"IF('W11'!R109=0,\"\",'W11'!R109)","v":""},{"$f":"IF('W11'!S109=0,\"\",'W11'!S109)","v":""},{"$f":"IF('W11'!T109=0,\"\",'W11'!T109)","v":""},{"$f":"IF('W11'!U109=0,\"\",'W11'!U109)","v":""}]
[null,"W11A06D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},{"$f":"IF('W11'!H110=\"\",\"\",'W11'!H110)","v":""},{"$f":"IF('W11'!I110=\"\",\"\",'W11'!I110)","v":""},{"$f":"IF('W11'!J110=\"\",\"\",'W11'!J110)","v":""},{"$f":"IF('W11'!K110=\"\",\"\",'W11'!K110)","v":""},{"$f":"IF('W11'!L110=\"\",\"\",'W11'!L110)","v":""},{"$f":"IF('W11'!M110=\"\",\"\",'W11'!M110)","v":""},{"$f":"IF('W11'!N110=\"\",\"\",'W11'!N110)","v":""},{"$f":"IF('W11'!O110=\"\",\"\",'W11'!O110)","v":""},{"$f":"IF('W11'!P110=\"\",\"\",'W11'!P110)","v":""},{"$f":"IF('W11'!Q110=\"\",\"\",'W11'!Q110)","v":""},{"$f":"IF('W11'!R110=\"\",\"\",'W11'!R110)","v":""},{"$f":"IF('W11'!S110=\"\",\"\",'W11'!S110)","v":""},{"$f":"IF('W11'!T110=\"\",\"\",'W11'!T110)","v":""},{"$f":"IF('W11'!U110=\"\",\"\",'W11'!U110)","v":""}]
[null,"W11A06D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},{"$f":"IF('W11'!H111=0,\"\",'W11'!H111)","v":""},{"$f":"IF('W11'!I111=0,\"\",'W11'!I111)","v":""},{"$f":"IF('W11'!J111=0,\"\",'W11'!J111)","v":""},{"$f":"IF('W11'!K111=0,\"\",'W11'!K111)","v":""},{"$f":"IF('W11'!L111=0,\"\",'W11'!L111)","v":""},{"$f":"IF('W11'!M111=0,\"\",'W11'!M111)","v":""},{"$f":"IF('W11'!N111=0,\"\",'W11'!N111)","v":""},{"$f":"IF('W11'!O111=0,\"\",'W11'!O111)","v":""},{"$f":"IF('W11'!P111=0,\"\",'W11'!P111)","v":""},{"$f":"IF('W11'!Q111=0,\"\",'W11'!Q111)","v":""},{"$f":"IF('W11'!R111=0,\"\",'W11'!R111)","v":""},{"$f":"IF('W11'!S111=0,\"\",'W11'!S111)","v":""},{"$f":"IF('W11'!T111=0,\"\",'W11'!T111)","v":""},{"$f":"IF('W11'!U111=0,\"\",'W11'!U111)","v":""}]
[null,"W11A06D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},{"$f":"IF('W11'!H112=\"\",\"\",'W11'!H112)","v":""},{"$f":"IF('W11'!I112=\"\",\"\",'W11'!I112)","v":""},{"$f":"IF('W11'!J112=\"\",\"\",'W11'!J112)","v":""},{"$f":"IF('W11'!K112=\"\",\"\",'W11'!K112)","v":""},{"$f":"IF('W11'!L112=\"\",\"\",'W11'!L112)","v":""},{"$f":"IF('W11'!M112=\"\",\"\",'W11'!M112)","v":""},{"$f":"IF('W11'!N112=\"\",\"\",'W11'!N112)","v":""},{"$f":"IF('W11'!O112=\"\",\"\",'W11'!O112)","v":""},{"$f":"IF('W11'!P112=\"\",\"\",'W11'!P112)","v":""},{"$f":"IF('W11'!Q112=\"\",\"\",'W11'!Q112)","v":""},{"$f":"IF('W11'!R112=\"\",\"\",'W11'!R112)","v":""},{"$f":"IF('W11'!S112=\"\",\"\",'W11'!S112)","v":""},{"$f":"IF('W11'!T112=\"\",\"\",'W11'!T112)","v":""},{"$f":"IF('W11'!U112=\"\",\"\",'W11'!U112)","v":""}]
[null,"W11A06D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G98=\"\",\"\",'W11'!G98)","v":""},{"$f":"IF('W11'!H113=\"\",\"\",'W11'!H113)","v":""},{"$f":"IF('W11'!I113=\"\",\"\",'W11'!I113)","v":""},{"$f":"IF('W11'!J113=\"\",\"\",'W11'!J113)","v":""},{"$f":"IF('W11'!K113=\"\",\"\",'W11'!K113)","v":""},{"$f":"IF('W11'!L113=\"\",\"\",'W11'!L113)","v":""},{"$f":"IF('W11'!M113=\"\",\"\",'W11'!M113)","v":""},{"$f":"IF('W11'!N113=\"\",\"\",'W11'!N113)","v":""},{"$f":"IF('W11'!O113=\"\",\"\",'W11'!O113)","v":""},{"$f":"IF('W11'!P113=\"\",\"\",'W11'!P113)","v":""},{"$f":"IF('W11'!Q113=\"\",\"\",'W11'!Q113)","v":""},{"$f":"IF('W11'!R113=\"\",\"\",'W11'!R113)","v":""},{"$f":"IF('W11'!S113=\"\",\"\",'W11'!S113)","v":""},{"$f":"IF('W11'!T113=\"\",\"\",'W11'!T113)","v":""},{"$f":"IF('W11'!U113=\"\",\"\",'W11'!U113)","v":""}]
[null,"W11A07D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""}]
[null,"W11A07D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",CONCATENATE('W11'!G116,\" / \",'W11'!G117))","v":""}]
[null,"W11A07D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",CONCATENATE('W11'!G116,\" / \",'W11'!G118))","v":""}]
[null,"W11A07D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U119=\"\",\"\",'W11'!U119)","v":""},{"$f":"IF('W11'!V119=\"\",\"\",'W11'!V119)","v":""},{"$f":"IF('W11'!W119=\"\",\"\",'W11'!W119)","v":""},{"$f":"IF('W11'!X119=\"\",\"\",'W11'!X119)","v":""},{"$f":"IF('W11'!Y119=\"\",\"\",'W11'!Y119)","v":""},{"$f":"IF('W11'!Z119=\"\",\"\",'W11'!Z119)","v":""},{"$f":"IF('W11'!AA119=\"\",\"\",'W11'!AA119)","v":""}]
[null,"W11A07D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U120=\"\",\"\",'W11'!U120)","v":""},{"$f":"IF('W11'!V120=\"\",\"\",'W11'!V120)","v":""},{"$f":"IF('W11'!W120=\"\",\"\",'W11'!W120)","v":""},{"$f":"IF('W11'!X120=\"\",\"\",'W11'!X120)","v":""},{"$f":"IF('W11'!Y120=\"\",\"\",'W11'!Y120)","v":""},{"$f":"IF('W11'!Z120=\"\",\"\",'W11'!Z120)","v":""},{"$f":"IF('W11'!AA120=\"\",\"\",'W11'!AA120)","v":""}]
[null,"W11A07D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U121=\"\",\"\",'W11'!U121)","v":""},{"$f":"IF('W11'!V121=\"\",\"\",'W11'!V121)","v":""},{"$f":"IF('W11'!W121=\"\",\"\",'W11'!W121)","v":""},{"$f":"IF('W11'!X121=\"\",\"\",'W11'!X121)","v":""},{"$f":"IF('W11'!Y121=\"\",\"\",'W11'!Y121)","v":""},{"$f":"IF('W11'!Z121=\"\",\"\",'W11'!Z121)","v":""},{"$f":"IF('W11'!AA121=\"\",\"\",'W11'!AA121)","v":""}]
[null,"W11A07D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U122=\"\",\"\",'W11'!U122)","v":""},{"$f":"IF('W11'!V122=\"\",\"\",'W11'!V122)","v":""},{"$f":"IF('W11'!W122=\"\",\"\",'W11'!W122)","v":""},{"$f":"IF('W11'!X122=\"\",\"\",'W11'!X122)","v":""},{"$f":"IF('W11'!Y122=\"\",\"\",'W11'!Y122)","v":""},{"$f":"IF('W11'!Z122=\"\",\"\",'W11'!Z122)","v":""},{"$f":"IF('W11'!AA122=\"\",\"\",'W11'!AA122)","v":""}]
[null,"W11A07D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U123=\"\",\"\",'W11'!U123)","v":""},{"$f":"IF('W11'!V123=\"\",\"\",'W11'!V123)","v":""},{"$f":"IF('W11'!W123=\"\",\"\",'W11'!W123)","v":""},{"$f":"IF('W11'!X123=\"\",\"\",'W11'!X123)","v":""},{"$f":"IF('W11'!Y123=\"\",\"\",'W11'!Y123)","v":""},{"$f":"IF('W11'!Z123=\"\",\"\",'W11'!Z123)","v":""},{"$f":"IF('W11'!AA123=\"\",\"\",'W11'!AA123)","v":""}]
[null,"W11A07D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U124=\"\",\"\",'W11'!U124)","v":""},{"$f":"IF('W11'!V124=\"\",\"\",'W11'!V124)","v":""},{"$f":"IF('W11'!W124=\"\",\"\",'W11'!W124)","v":""},{"$f":"IF('W11'!X124=\"\",\"\",'W11'!X124)","v":""},{"$f":"IF('W11'!Y124=\"\",\"\",'W11'!Y124)","v":""},{"$f":"IF('W11'!Z124=\"\",\"\",'W11'!Z124)","v":""},{"$f":"IF('W11'!AA124=\"\",\"\",'W11'!AA124)","v":""}]
[null,"W11A07D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U125=\"\",\"\",'W11'!U125)","v":""},{"$f":"IF('W11'!V125=\"\",\"\",'W11'!V125)","v":""},{"$f":"IF('W11'!W125=\"\",\"\",'W11'!W125)","v":""},{"$f":"IF('W11'!X125=\"\",\"\",'W11'!X125)","v":""},{"$f":"IF('W11'!Y125=\"\",\"\",'W11'!Y125)","v":""},{"$f":"IF('W11'!Z125=\"\",\"\",'W11'!Z125)","v":""},{"$f":"IF('W11'!AA125=\"\",\"\",'W11'!AA125)","v":""}]
[null,"W11A07D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U126=\"\",\"\",'W11'!U126)","v":""},{"$f":"IF('W11'!V126=\"\",\"\",'W11'!V126)","v":""},{"$f":"IF('W11'!W126=\"\",\"\",'W11'!W126)","v":""},{"$f":"IF('W11'!X126=\"\",\"\",'W11'!X126)","v":""},{"$f":"IF('W11'!Y126=\"\",\"\",'W11'!Y126)","v":""},{"$f":"IF('W11'!Z126=\"\",\"\",'W11'!Z126)","v":""},{"$f":"IF('W11'!AA126=\"\",\"\",'W11'!AA126)","v":""}]
[null,"W11A07D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},{"$f":"IF('W11'!H127=0,\"\",'W11'!H127)","v":""},{"$f":"IF('W11'!I127=0,\"\",'W11'!I127)","v":""},{"$f":"IF('W11'!J127=0,\"\",'W11'!J127)","v":""},{"$f":"IF('W11'!K127=0,\"\",'W11'!K127)","v":""},{"$f":"IF('W11'!L127=0,\"\",'W11'!L127)","v":""},{"$f":"IF('W11'!M127=0,\"\",'W11'!M127)","v":""},{"$f":"IF('W11'!N127=0,\"\",'W11'!N127)","v":""},{"$f":"IF('W11'!O127=0,\"\",'W11'!O127)","v":""},{"$f":"IF('W11'!P127=0,\"\",'W11'!P127)","v":""},{"$f":"IF('W11'!Q127=0,\"\",'W11'!Q127)","v":""},{"$f":"IF('W11'!R127=0,\"\",'W11'!R127)","v":""},{"$f":"IF('W11'!S127=0,\"\",'W11'!S127)","v":""},{"$f":"IF('W11'!T127=0,\"\",'W11'!T127)","v":""},{"$f":"IF('W11'!U127=0,\"\",'W11'!U127)","v":""}]
[null,"W11A07D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},{"$f":"IF('W11'!H128=\"\",\"\",'W11'!H128)","v":""},{"$f":"IF('W11'!I128=\"\",\"\",'W11'!I128)","v":""},{"$f":"IF('W11'!J128=\"\",\"\",'W11'!J128)","v":""},{"$f":"IF('W11'!K128=\"\",\"\",'W11'!K128)","v":""},{"$f":"IF('W11'!L128=\"\",\"\",'W11'!L128)","v":""},{"$f":"IF('W11'!M128=\"\",\"\",'W11'!M128)","v":""},{"$f":"IF('W11'!N128=\"\",\"\",'W11'!N128)","v":""},{"$f":"IF('W11'!O128=\"\",\"\",'W11'!O128)","v":""},{"$f":"IF('W11'!P128=\"\",\"\",'W11'!P128)","v":""},{"$f":"IF('W11'!Q128=\"\",\"\",'W11'!Q128)","v":""},{"$f":"IF('W11'!R128=\"\",\"\",'W11'!R128)","v":""},{"$f":"IF('W11'!S128=\"\",\"\",'W11'!S128)","v":""},{"$f":"IF('W11'!T128=\"\",\"\",'W11'!T128)","v":""},{"$f":"IF('W11'!U128=\"\",\"\",'W11'!U128)","v":""}]
[null,"W11A07D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},{"$f":"IF('W11'!H129=0,\"\",'W11'!H129)","v":""},{"$f":"IF('W11'!I129=0,\"\",'W11'!I129)","v":""},{"$f":"IF('W11'!J129=0,\"\",'W11'!J129)","v":""},{"$f":"IF('W11'!K129=0,\"\",'W11'!K129)","v":""},{"$f":"IF('W11'!L129=0,\"\",'W11'!L129)","v":""},{"$f":"IF('W11'!M129=0,\"\",'W11'!M129)","v":""},{"$f":"IF('W11'!N129=0,\"\",'W11'!N129)","v":""},{"$f":"IF('W11'!O129=0,\"\",'W11'!O129)","v":""},{"$f":"IF('W11'!P129=0,\"\",'W11'!P129)","v":""},{"$f":"IF('W11'!Q129=0,\"\",'W11'!Q129)","v":""},{"$f":"IF('W11'!R129=0,\"\",'W11'!R129)","v":""},{"$f":"IF('W11'!S129=0,\"\",'W11'!S129)","v":""},{"$f":"IF('W11'!T129=0,\"\",'W11'!T129)","v":""},{"$f":"IF('W11'!U129=0,\"\",'W11'!U129)","v":""}]
[null,"W11A07D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},{"$f":"IF('W11'!H130=\"\",\"\",'W11'!H130)","v":""},{"$f":"IF('W11'!I130=\"\",\"\",'W11'!I130)","v":""},{"$f":"IF('W11'!J130=\"\",\"\",'W11'!J130)","v":""},{"$f":"IF('W11'!K130=\"\",\"\",'W11'!K130)","v":""},{"$f":"IF('W11'!L130=\"\",\"\",'W11'!L130)","v":""},{"$f":"IF('W11'!M130=\"\",\"\",'W11'!M130)","v":""},{"$f":"IF('W11'!N130=\"\",\"\",'W11'!N130)","v":""},{"$f":"IF('W11'!O130=\"\",\"\",'W11'!O130)","v":""},{"$f":"IF('W11'!P130=\"\",\"\",'W11'!P130)","v":""},{"$f":"IF('W11'!Q130=\"\",\"\",'W11'!Q130)","v":""},{"$f":"IF('W11'!R130=\"\",\"\",'W11'!R130)","v":""},{"$f":"IF('W11'!S130=\"\",\"\",'W11'!S130)","v":""},{"$f":"IF('W11'!T130=\"\",\"\",'W11'!T130)","v":""},{"$f":"IF('W11'!U130=\"\",\"\",'W11'!U130)","v":""}]
[null,"W11A07D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G116=\"\",\"\",'W11'!G116)","v":""},{"$f":"IF('W11'!H131=\"\",\"\",'W11'!H131)","v":""},{"$f":"IF('W11'!I131=\"\",\"\",'W11'!I131)","v":""},{"$f":"IF('W11'!J131=\"\",\"\",'W11'!J131)","v":""},{"$f":"IF('W11'!K131=\"\",\"\",'W11'!K131)","v":""},{"$f":"IF('W11'!L131=\"\",\"\",'W11'!L131)","v":""},{"$f":"IF('W11'!M131=\"\",\"\",'W11'!M131)","v":""},{"$f":"IF('W11'!N131=\"\",\"\",'W11'!N131)","v":""},{"$f":"IF('W11'!O131=\"\",\"\",'W11'!O131)","v":""},{"$f":"IF('W11'!P131=\"\",\"\",'W11'!P131)","v":""},{"$f":"IF('W11'!Q131=\"\",\"\",'W11'!Q131)","v":""},{"$f":"IF('W11'!R131=\"\",\"\",'W11'!R131)","v":""},{"$f":"IF('W11'!S131=\"\",\"\",'W11'!S131)","v":""},{"$f":"IF('W11'!T131=\"\",\"\",'W11'!T131)","v":""},{"$f":"IF('W11'!U131=\"\",\"\",'W11'!U131)","v":""}]
[null,"W11A08D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""}]
[null,"W11A08D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",CONCATENATE('W11'!G134,\" / \",'W11'!G135))","v":""}]
[null,"W11A08D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",CONCATENATE('W11'!G134,\" / \",'W11'!G136))","v":""}]
[null,"W11A08D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U137=\"\",\"\",'W11'!U137)","v":""},{"$f":"IF('W11'!V137=\"\",\"\",'W11'!V137)","v":""},{"$f":"IF('W11'!W137=\"\",\"\",'W11'!W137)","v":""},{"$f":"IF('W11'!X137=\"\",\"\",'W11'!X137)","v":""},{"$f":"IF('W11'!Y137=\"\",\"\",'W11'!Y137)","v":""},{"$f":"IF('W11'!Z137=\"\",\"\",'W11'!Z137)","v":""},{"$f":"IF('W11'!AA137=\"\",\"\",'W11'!AA137)","v":""}]
[null,"W11A08D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U138=\"\",\"\",'W11'!U138)","v":""},{"$f":"IF('W11'!V138=\"\",\"\",'W11'!V138)","v":""},{"$f":"IF('W11'!W138=\"\",\"\",'W11'!W138)","v":""},{"$f":"IF('W11'!X138=\"\",\"\",'W11'!X138)","v":""},{"$f":"IF('W11'!Y138=\"\",\"\",'W11'!Y138)","v":""},{"$f":"IF('W11'!Z138=\"\",\"\",'W11'!Z138)","v":""},{"$f":"IF('W11'!AA138=\"\",\"\",'W11'!AA138)","v":""}]
[null,"W11A08D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U139=\"\",\"\",'W11'!U139)","v":""},{"$f":"IF('W11'!V139=\"\",\"\",'W11'!V139)","v":""},{"$f":"IF('W11'!W139=\"\",\"\",'W11'!W139)","v":""},{"$f":"IF('W11'!X139=\"\",\"\",'W11'!X139)","v":""},{"$f":"IF('W11'!Y139=\"\",\"\",'W11'!Y139)","v":""},{"$f":"IF('W11'!Z139=\"\",\"\",'W11'!Z139)","v":""},{"$f":"IF('W11'!AA139=\"\",\"\",'W11'!AA139)","v":""}]
[null,"W11A08D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U140=\"\",\"\",'W11'!U140)","v":""},{"$f":"IF('W11'!V140=\"\",\"\",'W11'!V140)","v":""},{"$f":"IF('W11'!W140=\"\",\"\",'W11'!W140)","v":""},{"$f":"IF('W11'!X140=\"\",\"\",'W11'!X140)","v":""},{"$f":"IF('W11'!Y140=\"\",\"\",'W11'!Y140)","v":""},{"$f":"IF('W11'!Z140=\"\",\"\",'W11'!Z140)","v":""},{"$f":"IF('W11'!AA140=\"\",\"\",'W11'!AA140)","v":""}]
[null,"W11A08D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U141=\"\",\"\",'W11'!U141)","v":""},{"$f":"IF('W11'!V141=\"\",\"\",'W11'!V141)","v":""},{"$f":"IF('W11'!W141=\"\",\"\",'W11'!W141)","v":""},{"$f":"IF('W11'!X141=\"\",\"\",'W11'!X141)","v":""},{"$f":"IF('W11'!Y141=\"\",\"\",'W11'!Y141)","v":""},{"$f":"IF('W11'!Z141=\"\",\"\",'W11'!Z141)","v":""},{"$f":"IF('W11'!AA141=\"\",\"\",'W11'!AA141)","v":""}]
[null,"W11A08D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U142=\"\",\"\",'W11'!U142)","v":""},{"$f":"IF('W11'!V142=\"\",\"\",'W11'!V142)","v":""},{"$f":"IF('W11'!W142=\"\",\"\",'W11'!W142)","v":""},{"$f":"IF('W11'!X142=\"\",\"\",'W11'!X142)","v":""},{"$f":"IF('W11'!Y142=\"\",\"\",'W11'!Y142)","v":""},{"$f":"IF('W11'!Z142=\"\",\"\",'W11'!Z142)","v":""},{"$f":"IF('W11'!AA142=\"\",\"\",'W11'!AA142)","v":""}]
[null,"W11A08D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U143=\"\",\"\",'W11'!U143)","v":""},{"$f":"IF('W11'!V143=\"\",\"\",'W11'!V143)","v":""},{"$f":"IF('W11'!W143=\"\",\"\",'W11'!W143)","v":""},{"$f":"IF('W11'!X143=\"\",\"\",'W11'!X143)","v":""},{"$f":"IF('W11'!Y143=\"\",\"\",'W11'!Y143)","v":""},{"$f":"IF('W11'!Z143=\"\",\"\",'W11'!Z143)","v":""},{"$f":"IF('W11'!AA143=\"\",\"\",'W11'!AA143)","v":""}]
[null,"W11A08D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U144=\"\",\"\",'W11'!U144)","v":""},{"$f":"IF('W11'!V144=\"\",\"\",'W11'!V144)","v":""},{"$f":"IF('W11'!W144=\"\",\"\",'W11'!W144)","v":""},{"$f":"IF('W11'!X144=\"\",\"\",'W11'!X144)","v":""},{"$f":"IF('W11'!Y144=\"\",\"\",'W11'!Y144)","v":""},{"$f":"IF('W11'!Z144=\"\",\"\",'W11'!Z144)","v":""},{"$f":"IF('W11'!AA144=\"\",\"\",'W11'!AA144)","v":""}]
[null,"W11A08D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},{"$f":"IF('W11'!H145=0,\"\",'W11'!H145)","v":""},{"$f":"IF('W11'!I145=0,\"\",'W11'!I145)","v":""},{"$f":"IF('W11'!J145=0,\"\",'W11'!J145)","v":""},{"$f":"IF('W11'!K145=0,\"\",'W11'!K145)","v":""},{"$f":"IF('W11'!L145=0,\"\",'W11'!L145)","v":""},{"$f":"IF('W11'!M145=0,\"\",'W11'!M145)","v":""},{"$f":"IF('W11'!N145=0,\"\",'W11'!N145)","v":""},{"$f":"IF('W11'!O145=0,\"\",'W11'!O145)","v":""},{"$f":"IF('W11'!P145=0,\"\",'W11'!P145)","v":""},{"$f":"IF('W11'!Q145=0,\"\",'W11'!Q145)","v":""},{"$f":"IF('W11'!R145=0,\"\",'W11'!R145)","v":""},{"$f":"IF('W11'!S145=0,\"\",'W11'!S145)","v":""},{"$f":"IF('W11'!T145=0,\"\",'W11'!T145)","v":""},{"$f":"IF('W11'!U145=0,\"\",'W11'!U145)","v":""}]
[null,"W11A08D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},{"$f":"IF('W11'!H146=\"\",\"\",'W11'!H146)","v":""},{"$f":"IF('W11'!I146=\"\",\"\",'W11'!I146)","v":""},{"$f":"IF('W11'!J146=\"\",\"\",'W11'!J146)","v":""},{"$f":"IF('W11'!K146=\"\",\"\",'W11'!K146)","v":""},{"$f":"IF('W11'!L146=\"\",\"\",'W11'!L146)","v":""},{"$f":"IF('W11'!M146=\"\",\"\",'W11'!M146)","v":""},{"$f":"IF('W11'!N146=\"\",\"\",'W11'!N146)","v":""},{"$f":"IF('W11'!O146=\"\",\"\",'W11'!O146)","v":""},{"$f":"IF('W11'!P146=\"\",\"\",'W11'!P146)","v":""},{"$f":"IF('W11'!Q146=\"\",\"\",'W11'!Q146)","v":""},{"$f":"IF('W11'!R146=\"\",\"\",'W11'!R146)","v":""},{"$f":"IF('W11'!S146=\"\",\"\",'W11'!S146)","v":""},{"$f":"IF('W11'!T146=\"\",\"\",'W11'!T146)","v":""},{"$f":"IF('W11'!U146=\"\",\"\",'W11'!U146)","v":""}]
[null,"W11A08D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},{"$f":"IF('W11'!H147=0,\"\",'W11'!H147)","v":""},{"$f":"IF('W11'!I147=0,\"\",'W11'!I147)","v":""},{"$f":"IF('W11'!J147=0,\"\",'W11'!J147)","v":""},{"$f":"IF('W11'!K147=0,\"\",'W11'!K147)","v":""},{"$f":"IF('W11'!L147=0,\"\",'W11'!L147)","v":""},{"$f":"IF('W11'!M147=0,\"\",'W11'!M147)","v":""},{"$f":"IF('W11'!N147=0,\"\",'W11'!N147)","v":""},{"$f":"IF('W11'!O147=0,\"\",'W11'!O147)","v":""},{"$f":"IF('W11'!P147=0,\"\",'W11'!P147)","v":""},{"$f":"IF('W11'!Q147=0,\"\",'W11'!Q147)","v":""},{"$f":"IF('W11'!R147=0,\"\",'W11'!R147)","v":""},{"$f":"IF('W11'!S147=0,\"\",'W11'!S147)","v":""},{"$f":"IF('W11'!T147=0,\"\",'W11'!T147)","v":""},{"$f":"IF('W11'!U147=0,\"\",'W11'!U147)","v":""}]
[null,"W11A08D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},{"$f":"IF('W11'!H148=\"\",\"\",'W11'!H148)","v":""},{"$f":"IF('W11'!I148=\"\",\"\",'W11'!I148)","v":""},{"$f":"IF('W11'!J148=\"\",\"\",'W11'!J148)","v":""},{"$f":"IF('W11'!K148=\"\",\"\",'W11'!K148)","v":""},{"$f":"IF('W11'!L148=\"\",\"\",'W11'!L148)","v":""},{"$f":"IF('W11'!M148=\"\",\"\",'W11'!M148)","v":""},{"$f":"IF('W11'!N148=\"\",\"\",'W11'!N148)","v":""},{"$f":"IF('W11'!O148=\"\",\"\",'W11'!O148)","v":""},{"$f":"IF('W11'!P148=\"\",\"\",'W11'!P148)","v":""},{"$f":"IF('W11'!Q148=\"\",\"\",'W11'!Q148)","v":""},{"$f":"IF('W11'!R148=\"\",\"\",'W11'!R148)","v":""},{"$f":"IF('W11'!S148=\"\",\"\",'W11'!S148)","v":""},{"$f":"IF('W11'!T148=\"\",\"\",'W11'!T148)","v":""},{"$f":"IF('W11'!U148=\"\",\"\",'W11'!U148)","v":""}]
[null,"W11A08D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G134=\"\",\"\",'W11'!G134)","v":""},{"$f":"IF('W11'!H149=\"\",\"\",'W11'!H149)","v":""},{"$f":"IF('W11'!I149=\"\",\"\",'W11'!I149)","v":""},{"$f":"IF('W11'!J149=\"\",\"\",'W11'!J149)","v":""},{"$f":"IF('W11'!K149=\"\",\"\",'W11'!K149)","v":""},{"$f":"IF('W11'!L149=\"\",\"\",'W11'!L149)","v":""},{"$f":"IF('W11'!M149=\"\",\"\",'W11'!M149)","v":""},{"$f":"IF('W11'!N149=\"\",\"\",'W11'!N149)","v":""},{"$f":"IF('W11'!O149=\"\",\"\",'W11'!O149)","v":""},{"$f":"IF('W11'!P149=\"\",\"\",'W11'!P149)","v":""},{"$f":"IF('W11'!Q149=\"\",\"\",'W11'!Q149)","v":""},{"$f":"IF('W11'!R149=\"\",\"\",'W11'!R149)","v":""},{"$f":"IF('W11'!S149=\"\",\"\",'W11'!S149)","v":""},{"$f":"IF('W11'!T149=\"\",\"\",'W11'!T149)","v":""},{"$f":"IF('W11'!U149=\"\",\"\",'W11'!U149)","v":""}]
[null,"W11A09D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""}]
[null,"W11A09D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",CONCATENATE('W11'!G152,\" / \",'W11'!G153))","v":""}]
[null,"W11A09D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",CONCATENATE('W11'!G152,\" / \",'W11'!G154))","v":""}]
[null,"W11A09D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U155=\"\",\"\",'W11'!U155)","v":""},{"$f":"IF('W11'!V155=\"\",\"\",'W11'!V155)","v":""},{"$f":"IF('W11'!W155=\"\",\"\",'W11'!W155)","v":""},{"$f":"IF('W11'!X155=\"\",\"\",'W11'!X155)","v":""},{"$f":"IF('W11'!Y155=\"\",\"\",'W11'!Y155)","v":""},{"$f":"IF('W11'!Z155=\"\",\"\",'W11'!Z155)","v":""},{"$f":"IF('W11'!AA155=\"\",\"\",'W11'!AA155)","v":""}]
[null,"W11A09D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U156=\"\",\"\",'W11'!U156)","v":""},{"$f":"IF('W11'!V156=\"\",\"\",'W11'!V156)","v":""},{"$f":"IF('W11'!W156=\"\",\"\",'W11'!W156)","v":""},{"$f":"IF('W11'!X156=\"\",\"\",'W11'!X156)","v":""},{"$f":"IF('W11'!Y156=\"\",\"\",'W11'!Y156)","v":""},{"$f":"IF('W11'!Z156=\"\",\"\",'W11'!Z156)","v":""},{"$f":"IF('W11'!AA156=\"\",\"\",'W11'!AA156)","v":""}]
[null,"W11A09D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U157=\"\",\"\",'W11'!U157)","v":""},{"$f":"IF('W11'!V157=\"\",\"\",'W11'!V157)","v":""},{"$f":"IF('W11'!W157=\"\",\"\",'W11'!W157)","v":""},{"$f":"IF('W11'!X157=\"\",\"\",'W11'!X157)","v":""},{"$f":"IF('W11'!Y157=\"\",\"\",'W11'!Y157)","v":""},{"$f":"IF('W11'!Z157=\"\",\"\",'W11'!Z157)","v":""},{"$f":"IF('W11'!AA157=\"\",\"\",'W11'!AA157)","v":""}]
[null,"W11A09D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U158=\"\",\"\",'W11'!U158)","v":""},{"$f":"IF('W11'!V158=\"\",\"\",'W11'!V158)","v":""},{"$f":"IF('W11'!W158=\"\",\"\",'W11'!W158)","v":""},{"$f":"IF('W11'!X158=\"\",\"\",'W11'!X158)","v":""},{"$f":"IF('W11'!Y158=\"\",\"\",'W11'!Y158)","v":""},{"$f":"IF('W11'!Z158=\"\",\"\",'W11'!Z158)","v":""},{"$f":"IF('W11'!AA158=\"\",\"\",'W11'!AA158)","v":""}]
[null,"W11A09D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U159=\"\",\"\",'W11'!U159)","v":""},{"$f":"IF('W11'!V159=\"\",\"\",'W11'!V159)","v":""},{"$f":"IF('W11'!W159=\"\",\"\",'W11'!W159)","v":""},{"$f":"IF('W11'!X159=\"\",\"\",'W11'!X159)","v":""},{"$f":"IF('W11'!Y159=\"\",\"\",'W11'!Y159)","v":""},{"$f":"IF('W11'!Z159=\"\",\"\",'W11'!Z159)","v":""},{"$f":"IF('W11'!AA159=\"\",\"\",'W11'!AA159)","v":""}]
[null,"W11A09D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U160=\"\",\"\",'W11'!U160)","v":""},{"$f":"IF('W11'!V160=\"\",\"\",'W11'!V160)","v":""},{"$f":"IF('W11'!W160=\"\",\"\",'W11'!W160)","v":""},{"$f":"IF('W11'!X160=\"\",\"\",'W11'!X160)","v":""},{"$f":"IF('W11'!Y160=\"\",\"\",'W11'!Y160)","v":""},{"$f":"IF('W11'!Z160=\"\",\"\",'W11'!Z160)","v":""},{"$f":"IF('W11'!AA160=\"\",\"\",'W11'!AA160)","v":""}]
[null,"W11A09D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U161=\"\",\"\",'W11'!U161)","v":""},{"$f":"IF('W11'!V161=\"\",\"\",'W11'!V161)","v":""},{"$f":"IF('W11'!W161=\"\",\"\",'W11'!W161)","v":""},{"$f":"IF('W11'!X161=\"\",\"\",'W11'!X161)","v":""},{"$f":"IF('W11'!Y161=\"\",\"\",'W11'!Y161)","v":""},{"$f":"IF('W11'!Z161=\"\",\"\",'W11'!Z161)","v":""},{"$f":"IF('W11'!AA161=\"\",\"\",'W11'!AA161)","v":""}]
[null,"W11A09D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U162=\"\",\"\",'W11'!U162)","v":""},{"$f":"IF('W11'!V162=\"\",\"\",'W11'!V162)","v":""},{"$f":"IF('W11'!W162=\"\",\"\",'W11'!W162)","v":""},{"$f":"IF('W11'!X162=\"\",\"\",'W11'!X162)","v":""},{"$f":"IF('W11'!Y162=\"\",\"\",'W11'!Y162)","v":""},{"$f":"IF('W11'!Z162=\"\",\"\",'W11'!Z162)","v":""},{"$f":"IF('W11'!AA162=\"\",\"\",'W11'!AA162)","v":""}]
[null,"W11A09D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},{"$f":"IF('W11'!H163=0,\"\",'W11'!H163)","v":""},{"$f":"IF('W11'!I163=0,\"\",'W11'!I163)","v":""},{"$f":"IF('W11'!J163=0,\"\",'W11'!J163)","v":""},{"$f":"IF('W11'!K163=0,\"\",'W11'!K163)","v":""},{"$f":"IF('W11'!L163=0,\"\",'W11'!L163)","v":""},{"$f":"IF('W11'!M163=0,\"\",'W11'!M163)","v":""},{"$f":"IF('W11'!N163=0,\"\",'W11'!N163)","v":""},{"$f":"IF('W11'!O163=0,\"\",'W11'!O163)","v":""},{"$f":"IF('W11'!P163=0,\"\",'W11'!P163)","v":""},{"$f":"IF('W11'!Q163=0,\"\",'W11'!Q163)","v":""},{"$f":"IF('W11'!R163=0,\"\",'W11'!R163)","v":""},{"$f":"IF('W11'!S163=0,\"\",'W11'!S163)","v":""},{"$f":"IF('W11'!T163=0,\"\",'W11'!T163)","v":""},{"$f":"IF('W11'!U163=0,\"\",'W11'!U163)","v":""}]
[null,"W11A09D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},{"$f":"IF('W11'!H164=\"\",\"\",'W11'!H164)","v":""},{"$f":"IF('W11'!I164=\"\",\"\",'W11'!I164)","v":""},{"$f":"IF('W11'!J164=\"\",\"\",'W11'!J164)","v":""},{"$f":"IF('W11'!K164=\"\",\"\",'W11'!K164)","v":""},{"$f":"IF('W11'!L164=\"\",\"\",'W11'!L164)","v":""},{"$f":"IF('W11'!M164=\"\",\"\",'W11'!M164)","v":""},{"$f":"IF('W11'!N164=\"\",\"\",'W11'!N164)","v":""},{"$f":"IF('W11'!O164=\"\",\"\",'W11'!O164)","v":""},{"$f":"IF('W11'!P164=\"\",\"\",'W11'!P164)","v":""},{"$f":"IF('W11'!Q164=\"\",\"\",'W11'!Q164)","v":""},{"$f":"IF('W11'!R164=\"\",\"\",'W11'!R164)","v":""},{"$f":"IF('W11'!S164=\"\",\"\",'W11'!S164)","v":""},{"$f":"IF('W11'!T164=\"\",\"\",'W11'!T164)","v":""},{"$f":"IF('W11'!U164=\"\",\"\",'W11'!U164)","v":""}]
[null,"W11A09D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},{"$f":"IF('W11'!H165=0,\"\",'W11'!H165)","v":""},{"$f":"IF('W11'!I165=0,\"\",'W11'!I165)","v":""},{"$f":"IF('W11'!J165=0,\"\",'W11'!J165)","v":""},{"$f":"IF('W11'!K165=0,\"\",'W11'!K165)","v":""},{"$f":"IF('W11'!L165=0,\"\",'W11'!L165)","v":""},{"$f":"IF('W11'!M165=0,\"\",'W11'!M165)","v":""},{"$f":"IF('W11'!N165=0,\"\",'W11'!N165)","v":""},{"$f":"IF('W11'!O165=0,\"\",'W11'!O165)","v":""},{"$f":"IF('W11'!P165=0,\"\",'W11'!P165)","v":""},{"$f":"IF('W11'!Q165=0,\"\",'W11'!Q165)","v":""},{"$f":"IF('W11'!R165=0,\"\",'W11'!R165)","v":""},{"$f":"IF('W11'!S165=0,\"\",'W11'!S165)","v":""},{"$f":"IF('W11'!T165=0,\"\",'W11'!T165)","v":""},{"$f":"IF('W11'!U165=0,\"\",'W11'!U165)","v":""}]
[null,"W11A09D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},{"$f":"IF('W11'!H166=\"\",\"\",'W11'!H166)","v":""},{"$f":"IF('W11'!I166=\"\",\"\",'W11'!I166)","v":""},{"$f":"IF('W11'!J166=\"\",\"\",'W11'!J166)","v":""},{"$f":"IF('W11'!K166=\"\",\"\",'W11'!K166)","v":""},{"$f":"IF('W11'!L166=\"\",\"\",'W11'!L166)","v":""},{"$f":"IF('W11'!M166=\"\",\"\",'W11'!M166)","v":""},{"$f":"IF('W11'!N166=\"\",\"\",'W11'!N166)","v":""},{"$f":"IF('W11'!O166=\"\",\"\",'W11'!O166)","v":""},{"$f":"IF('W11'!P166=\"\",\"\",'W11'!P166)","v":""},{"$f":"IF('W11'!Q166=\"\",\"\",'W11'!Q166)","v":""},{"$f":"IF('W11'!R166=\"\",\"\",'W11'!R166)","v":""},{"$f":"IF('W11'!S166=\"\",\"\",'W11'!S166)","v":""},{"$f":"IF('W11'!T166=\"\",\"\",'W11'!T166)","v":""},{"$f":"IF('W11'!U166=\"\",\"\",'W11'!U166)","v":""}]
[null,"W11A09D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G152=\"\",\"\",'W11'!G152)","v":""},{"$f":"IF('W11'!H167=\"\",\"\",'W11'!H167)","v":""},{"$f":"IF('W11'!I167=\"\",\"\",'W11'!I167)","v":""},{"$f":"IF('W11'!J167=\"\",\"\",'W11'!J167)","v":""},{"$f":"IF('W11'!K167=\"\",\"\",'W11'!K167)","v":""},{"$f":"IF('W11'!L167=\"\",\"\",'W11'!L167)","v":""},{"$f":"IF('W11'!M167=\"\",\"\",'W11'!M167)","v":""},{"$f":"IF('W11'!N167=\"\",\"\",'W11'!N167)","v":""},{"$f":"IF('W11'!O167=\"\",\"\",'W11'!O167)","v":""},{"$f":"IF('W11'!P167=\"\",\"\",'W11'!P167)","v":""},{"$f":"IF('W11'!Q167=\"\",\"\",'W11'!Q167)","v":""},{"$f":"IF('W11'!R167=\"\",\"\",'W11'!R167)","v":""},{"$f":"IF('W11'!S167=\"\",\"\",'W11'!S167)","v":""},{"$f":"IF('W11'!T167=\"\",\"\",'W11'!T167)","v":""},{"$f":"IF('W11'!U167=\"\",\"\",'W11'!U167)","v":""}]
[null,"W11A10D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""}]
[null,"W11A10D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",CONCATENATE('W11'!G170,\" / \",'W11'!G171))","v":""}]
[null,"W11A10D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",CONCATENATE('W11'!G170,\" / \",'W11'!G172))","v":""}]
[null,"W11A10D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U173=\"\",\"\",'W11'!U173)","v":""},{"$f":"IF('W11'!V173=\"\",\"\",'W11'!V173)","v":""},{"$f":"IF('W11'!W173=\"\",\"\",'W11'!W173)","v":""},{"$f":"IF('W11'!X173=\"\",\"\",'W11'!X173)","v":""},{"$f":"IF('W11'!Y173=\"\",\"\",'W11'!Y173)","v":""},{"$f":"IF('W11'!Z173=\"\",\"\",'W11'!Z173)","v":""},{"$f":"IF('W11'!AA173=\"\",\"\",'W11'!AA173)","v":""}]
[null,"W11A10D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U174=\"\",\"\",'W11'!U174)","v":""},{"$f":"IF('W11'!V174=\"\",\"\",'W11'!V174)","v":""},{"$f":"IF('W11'!W174=\"\",\"\",'W11'!W174)","v":""},{"$f":"IF('W11'!X174=\"\",\"\",'W11'!X174)","v":""},{"$f":"IF('W11'!Y174=\"\",\"\",'W11'!Y174)","v":""},{"$f":"IF('W11'!Z174=\"\",\"\",'W11'!Z174)","v":""},{"$f":"IF('W11'!AA174=\"\",\"\",'W11'!AA174)","v":""}]
[null,"W11A10D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U175=\"\",\"\",'W11'!U175)","v":""},{"$f":"IF('W11'!V175=\"\",\"\",'W11'!V175)","v":""},{"$f":"IF('W11'!W175=\"\",\"\",'W11'!W175)","v":""},{"$f":"IF('W11'!X175=\"\",\"\",'W11'!X175)","v":""},{"$f":"IF('W11'!Y175=\"\",\"\",'W11'!Y175)","v":""},{"$f":"IF('W11'!Z175=\"\",\"\",'W11'!Z175)","v":""},{"$f":"IF('W11'!AA175=\"\",\"\",'W11'!AA175)","v":""}]
[null,"W11A10D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U176=\"\",\"\",'W11'!U176)","v":""},{"$f":"IF('W11'!V176=\"\",\"\",'W11'!V176)","v":""},{"$f":"IF('W11'!W176=\"\",\"\",'W11'!W176)","v":""},{"$f":"IF('W11'!X176=\"\",\"\",'W11'!X176)","v":""},{"$f":"IF('W11'!Y176=\"\",\"\",'W11'!Y176)","v":""},{"$f":"IF('W11'!Z176=\"\",\"\",'W11'!Z176)","v":""},{"$f":"IF('W11'!AA176=\"\",\"\",'W11'!AA176)","v":""}]
[null,"W11A10D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U177=\"\",\"\",'W11'!U177)","v":""},{"$f":"IF('W11'!V177=\"\",\"\",'W11'!V177)","v":""},{"$f":"IF('W11'!W177=\"\",\"\",'W11'!W177)","v":""},{"$f":"IF('W11'!X177=\"\",\"\",'W11'!X177)","v":""},{"$f":"IF('W11'!Y177=\"\",\"\",'W11'!Y177)","v":""},{"$f":"IF('W11'!Z177=\"\",\"\",'W11'!Z177)","v":""},{"$f":"IF('W11'!AA177=\"\",\"\",'W11'!AA177)","v":""}]
[null,"W11A10D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U178=\"\",\"\",'W11'!U178)","v":""},{"$f":"IF('W11'!V178=\"\",\"\",'W11'!V178)","v":""},{"$f":"IF('W11'!W178=\"\",\"\",'W11'!W178)","v":""},{"$f":"IF('W11'!X178=\"\",\"\",'W11'!X178)","v":""},{"$f":"IF('W11'!Y178=\"\",\"\",'W11'!Y178)","v":""},{"$f":"IF('W11'!Z178=\"\",\"\",'W11'!Z178)","v":""},{"$f":"IF('W11'!AA178=\"\",\"\",'W11'!AA178)","v":""}]
[null,"W11A10D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U179=\"\",\"\",'W11'!U179)","v":""},{"$f":"IF('W11'!V179=\"\",\"\",'W11'!V179)","v":""},{"$f":"IF('W11'!W179=\"\",\"\",'W11'!W179)","v":""},{"$f":"IF('W11'!X179=\"\",\"\",'W11'!X179)","v":""},{"$f":"IF('W11'!Y179=\"\",\"\",'W11'!Y179)","v":""},{"$f":"IF('W11'!Z179=\"\",\"\",'W11'!Z179)","v":""},{"$f":"IF('W11'!AA179=\"\",\"\",'W11'!AA179)","v":""}]
[null,"W11A10D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U180=\"\",\"\",'W11'!U180)","v":""},{"$f":"IF('W11'!V180=\"\",\"\",'W11'!V180)","v":""},{"$f":"IF('W11'!W180=\"\",\"\",'W11'!W180)","v":""},{"$f":"IF('W11'!X180=\"\",\"\",'W11'!X180)","v":""},{"$f":"IF('W11'!Y180=\"\",\"\",'W11'!Y180)","v":""},{"$f":"IF('W11'!Z180=\"\",\"\",'W11'!Z180)","v":""},{"$f":"IF('W11'!AA180=\"\",\"\",'W11'!AA180)","v":""}]
[null,"W11A10D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},{"$f":"IF('W11'!H181=0,\"\",'W11'!H181)","v":""},{"$f":"IF('W11'!I181=0,\"\",'W11'!I181)","v":""},{"$f":"IF('W11'!J181=0,\"\",'W11'!J181)","v":""},{"$f":"IF('W11'!K181=0,\"\",'W11'!K181)","v":""},{"$f":"IF('W11'!L181=0,\"\",'W11'!L181)","v":""},{"$f":"IF('W11'!M181=0,\"\",'W11'!M181)","v":""},{"$f":"IF('W11'!N181=0,\"\",'W11'!N181)","v":""},{"$f":"IF('W11'!O181=0,\"\",'W11'!O181)","v":""},{"$f":"IF('W11'!P181=0,\"\",'W11'!P181)","v":""},{"$f":"IF('W11'!Q181=0,\"\",'W11'!Q181)","v":""},{"$f":"IF('W11'!R181=0,\"\",'W11'!R181)","v":""},{"$f":"IF('W11'!S181=0,\"\",'W11'!S181)","v":""},{"$f":"IF('W11'!T181=0,\"\",'W11'!T181)","v":""},{"$f":"IF('W11'!U181=0,\"\",'W11'!U181)","v":""}]
[null,"W11A10D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},{"$f":"IF('W11'!H182=\"\",\"\",'W11'!H182)","v":""},{"$f":"IF('W11'!I182=\"\",\"\",'W11'!I182)","v":""},{"$f":"IF('W11'!J182=\"\",\"\",'W11'!J182)","v":""},{"$f":"IF('W11'!K182=\"\",\"\",'W11'!K182)","v":""},{"$f":"IF('W11'!L182=\"\",\"\",'W11'!L182)","v":""},{"$f":"IF('W11'!M182=\"\",\"\",'W11'!M182)","v":""},{"$f":"IF('W11'!N182=\"\",\"\",'W11'!N182)","v":""},{"$f":"IF('W11'!O182=\"\",\"\",'W11'!O182)","v":""},{"$f":"IF('W11'!P182=\"\",\"\",'W11'!P182)","v":""},{"$f":"IF('W11'!Q182=\"\",\"\",'W11'!Q182)","v":""},{"$f":"IF('W11'!R182=\"\",\"\",'W11'!R182)","v":""},{"$f":"IF('W11'!S182=\"\",\"\",'W11'!S182)","v":""},{"$f":"IF('W11'!T182=\"\",\"\",'W11'!T182)","v":""},{"$f":"IF('W11'!U182=\"\",\"\",'W11'!U182)","v":""}]
[null,"W11A10D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},{"$f":"IF('W11'!H183=0,\"\",'W11'!H183)","v":""},{"$f":"IF('W11'!I183=0,\"\",'W11'!I183)","v":""},{"$f":"IF('W11'!J183=0,\"\",'W11'!J183)","v":""},{"$f":"IF('W11'!K183=0,\"\",'W11'!K183)","v":""},{"$f":"IF('W11'!L183=0,\"\",'W11'!L183)","v":""},{"$f":"IF('W11'!M183=0,\"\",'W11'!M183)","v":""},{"$f":"IF('W11'!N183=0,\"\",'W11'!N183)","v":""},{"$f":"IF('W11'!O183=0,\"\",'W11'!O183)","v":""},{"$f":"IF('W11'!P183=0,\"\",'W11'!P183)","v":""},{"$f":"IF('W11'!Q183=0,\"\",'W11'!Q183)","v":""},{"$f":"IF('W11'!R183=0,\"\",'W11'!R183)","v":""},{"$f":"IF('W11'!S183=0,\"\",'W11'!S183)","v":""},{"$f":"IF('W11'!T183=0,\"\",'W11'!T183)","v":""},{"$f":"IF('W11'!U183=0,\"\",'W11'!U183)","v":""}]
[null,"W11A10D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},{"$f":"IF('W11'!H184=\"\",\"\",'W11'!H184)","v":""},{"$f":"IF('W11'!I184=\"\",\"\",'W11'!I184)","v":""},{"$f":"IF('W11'!J184=\"\",\"\",'W11'!J184)","v":""},{"$f":"IF('W11'!K184=\"\",\"\",'W11'!K184)","v":""},{"$f":"IF('W11'!L184=\"\",\"\",'W11'!L184)","v":""},{"$f":"IF('W11'!M184=\"\",\"\",'W11'!M184)","v":""},{"$f":"IF('W11'!N184=\"\",\"\",'W11'!N184)","v":""},{"$f":"IF('W11'!O184=\"\",\"\",'W11'!O184)","v":""},{"$f":"IF('W11'!P184=\"\",\"\",'W11'!P184)","v":""},{"$f":"IF('W11'!Q184=\"\",\"\",'W11'!Q184)","v":""},{"$f":"IF('W11'!R184=\"\",\"\",'W11'!R184)","v":""},{"$f":"IF('W11'!S184=\"\",\"\",'W11'!S184)","v":""},{"$f":"IF('W11'!T184=\"\",\"\",'W11'!T184)","v":""},{"$f":"IF('W11'!U184=\"\",\"\",'W11'!U184)","v":""}]
[null,"W11A10D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G170=\"\",\"\",'W11'!G170)","v":""},{"$f":"IF('W11'!H185=\"\",\"\",'W11'!H185)","v":""},{"$f":"IF('W11'!I185=\"\",\"\",'W11'!I185)","v":""},{"$f":"IF('W11'!J185=\"\",\"\",'W11'!J185)","v":""},{"$f":"IF('W11'!K185=\"\",\"\",'W11'!K185)","v":""},{"$f":"IF('W11'!L185=\"\",\"\",'W11'!L185)","v":""},{"$f":"IF('W11'!M185=\"\",\"\",'W11'!M185)","v":""},{"$f":"IF('W11'!N185=\"\",\"\",'W11'!N185)","v":""},{"$f":"IF('W11'!O185=\"\",\"\",'W11'!O185)","v":""},{"$f":"IF('W11'!P185=\"\",\"\",'W11'!P185)","v":""},{"$f":"IF('W11'!Q185=\"\",\"\",'W11'!Q185)","v":""},{"$f":"IF('W11'!R185=\"\",\"\",'W11'!R185)","v":""},{"$f":"IF('W11'!S185=\"\",\"\",'W11'!S185)","v":""},{"$f":"IF('W11'!T185=\"\",\"\",'W11'!T185)","v":""},{"$f":"IF('W11'!U185=\"\",\"\",'W11'!U185)","v":""}]
[null,"W11A11D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""}]
[null,"W11A11D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",CONCATENATE('W11'!G188,\" / \",'W11'!G189))","v":""}]
[null,"W11A11D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",CONCATENATE('W11'!G188,\" / \",'W11'!G190))","v":""}]
[null,"W11A11D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U191=\"\",\"\",'W11'!U191)","v":""},{"$f":"IF('W11'!V191=\"\",\"\",'W11'!V191)","v":""},{"$f":"IF('W11'!W191=\"\",\"\",'W11'!W191)","v":""},{"$f":"IF('W11'!X191=\"\",\"\",'W11'!X191)","v":""},{"$f":"IF('W11'!Y191=\"\",\"\",'W11'!Y191)","v":""},{"$f":"IF('W11'!Z191=\"\",\"\",'W11'!Z191)","v":""},{"$f":"IF('W11'!AA191=\"\",\"\",'W11'!AA191)","v":""}]
[null,"W11A11D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U192=\"\",\"\",'W11'!U192)","v":""},{"$f":"IF('W11'!V192=\"\",\"\",'W11'!V192)","v":""},{"$f":"IF('W11'!W192=\"\",\"\",'W11'!W192)","v":""},{"$f":"IF('W11'!X192=\"\",\"\",'W11'!X192)","v":""},{"$f":"IF('W11'!Y192=\"\",\"\",'W11'!Y192)","v":""},{"$f":"IF('W11'!Z192=\"\",\"\",'W11'!Z192)","v":""},{"$f":"IF('W11'!AA192=\"\",\"\",'W11'!AA192)","v":""}]
[null,"W11A11D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U193=\"\",\"\",'W11'!U193)","v":""},{"$f":"IF('W11'!V193=\"\",\"\",'W11'!V193)","v":""},{"$f":"IF('W11'!W193=\"\",\"\",'W11'!W193)","v":""},{"$f":"IF('W11'!X193=\"\",\"\",'W11'!X193)","v":""},{"$f":"IF('W11'!Y193=\"\",\"\",'W11'!Y193)","v":""},{"$f":"IF('W11'!Z193=\"\",\"\",'W11'!Z193)","v":""},{"$f":"IF('W11'!AA193=\"\",\"\",'W11'!AA193)","v":""}]
[null,"W11A11D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U194=\"\",\"\",'W11'!U194)","v":""},{"$f":"IF('W11'!V194=\"\",\"\",'W11'!V194)","v":""},{"$f":"IF('W11'!W194=\"\",\"\",'W11'!W194)","v":""},{"$f":"IF('W11'!X194=\"\",\"\",'W11'!X194)","v":""},{"$f":"IF('W11'!Y194=\"\",\"\",'W11'!Y194)","v":""},{"$f":"IF('W11'!Z194=\"\",\"\",'W11'!Z194)","v":""},{"$f":"IF('W11'!AA194=\"\",\"\",'W11'!AA194)","v":""}]
[null,"W11A11D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U195=\"\",\"\",'W11'!U195)","v":""},{"$f":"IF('W11'!V195=\"\",\"\",'W11'!V195)","v":""},{"$f":"IF('W11'!W195=\"\",\"\",'W11'!W195)","v":""},{"$f":"IF('W11'!X195=\"\",\"\",'W11'!X195)","v":""},{"$f":"IF('W11'!Y195=\"\",\"\",'W11'!Y195)","v":""},{"$f":"IF('W11'!Z195=\"\",\"\",'W11'!Z195)","v":""},{"$f":"IF('W11'!AA195=\"\",\"\",'W11'!AA195)","v":""}]
[null,"W11A11D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U196=\"\",\"\",'W11'!U196)","v":""},{"$f":"IF('W11'!V196=\"\",\"\",'W11'!V196)","v":""},{"$f":"IF('W11'!W196=\"\",\"\",'W11'!W196)","v":""},{"$f":"IF('W11'!X196=\"\",\"\",'W11'!X196)","v":""},{"$f":"IF('W11'!Y196=\"\",\"\",'W11'!Y196)","v":""},{"$f":"IF('W11'!Z196=\"\",\"\",'W11'!Z196)","v":""},{"$f":"IF('W11'!AA196=\"\",\"\",'W11'!AA196)","v":""}]
[null,"W11A11D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U197=\"\",\"\",'W11'!U197)","v":""},{"$f":"IF('W11'!V197=\"\",\"\",'W11'!V197)","v":""},{"$f":"IF('W11'!W197=\"\",\"\",'W11'!W197)","v":""},{"$f":"IF('W11'!X197=\"\",\"\",'W11'!X197)","v":""},{"$f":"IF('W11'!Y197=\"\",\"\",'W11'!Y197)","v":""},{"$f":"IF('W11'!Z197=\"\",\"\",'W11'!Z197)","v":""},{"$f":"IF('W11'!AA197=\"\",\"\",'W11'!AA197)","v":""}]
[null,"W11A11D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U198=\"\",\"\",'W11'!U198)","v":""},{"$f":"IF('W11'!V198=\"\",\"\",'W11'!V198)","v":""},{"$f":"IF('W11'!W198=\"\",\"\",'W11'!W198)","v":""},{"$f":"IF('W11'!X198=\"\",\"\",'W11'!X198)","v":""},{"$f":"IF('W11'!Y198=\"\",\"\",'W11'!Y198)","v":""},{"$f":"IF('W11'!Z198=\"\",\"\",'W11'!Z198)","v":""},{"$f":"IF('W11'!AA198=\"\",\"\",'W11'!AA198)","v":""}]
[null,"W11A11D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},{"$f":"IF('W11'!H199=0,\"\",'W11'!H199)","v":""},{"$f":"IF('W11'!I199=0,\"\",'W11'!I199)","v":""},{"$f":"IF('W11'!J199=0,\"\",'W11'!J199)","v":""},{"$f":"IF('W11'!K199=0,\"\",'W11'!K199)","v":""},{"$f":"IF('W11'!L199=0,\"\",'W11'!L199)","v":""},{"$f":"IF('W11'!M199=0,\"\",'W11'!M199)","v":""},{"$f":"IF('W11'!N199=0,\"\",'W11'!N199)","v":""},{"$f":"IF('W11'!O199=0,\"\",'W11'!O199)","v":""},{"$f":"IF('W11'!P199=0,\"\",'W11'!P199)","v":""},{"$f":"IF('W11'!Q199=0,\"\",'W11'!Q199)","v":""},{"$f":"IF('W11'!R199=0,\"\",'W11'!R199)","v":""},{"$f":"IF('W11'!S199=0,\"\",'W11'!S199)","v":""},{"$f":"IF('W11'!T199=0,\"\",'W11'!T199)","v":""},{"$f":"IF('W11'!U199=0,\"\",'W11'!U199)","v":""}]
[null,"W11A11D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},{"$f":"IF('W11'!H200=\"\",\"\",'W11'!H200)","v":""},{"$f":"IF('W11'!I200=\"\",\"\",'W11'!I200)","v":""},{"$f":"IF('W11'!J200=\"\",\"\",'W11'!J200)","v":""},{"$f":"IF('W11'!K200=\"\",\"\",'W11'!K200)","v":""},{"$f":"IF('W11'!L200=\"\",\"\",'W11'!L200)","v":""},{"$f":"IF('W11'!M200=\"\",\"\",'W11'!M200)","v":""},{"$f":"IF('W11'!N200=\"\",\"\",'W11'!N200)","v":""},{"$f":"IF('W11'!O200=\"\",\"\",'W11'!O200)","v":""},{"$f":"IF('W11'!P200=\"\",\"\",'W11'!P200)","v":""},{"$f":"IF('W11'!Q200=\"\",\"\",'W11'!Q200)","v":""},{"$f":"IF('W11'!R200=\"\",\"\",'W11'!R200)","v":""},{"$f":"IF('W11'!S200=\"\",\"\",'W11'!S200)","v":""},{"$f":"IF('W11'!T200=\"\",\"\",'W11'!T200)","v":""},{"$f":"IF('W11'!U200=\"\",\"\",'W11'!U200)","v":""}]
[null,"W11A11D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},{"$f":"IF('W11'!H201=0,\"\",'W11'!H201)","v":""},{"$f":"IF('W11'!I201=0,\"\",'W11'!I201)","v":""},{"$f":"IF('W11'!J201=0,\"\",'W11'!J201)","v":""},{"$f":"IF('W11'!K201=0,\"\",'W11'!K201)","v":""},{"$f":"IF('W11'!L201=0,\"\",'W11'!L201)","v":""},{"$f":"IF('W11'!M201=0,\"\",'W11'!M201)","v":""},{"$f":"IF('W11'!N201=0,\"\",'W11'!N201)","v":""},{"$f":"IF('W11'!O201=0,\"\",'W11'!O201)","v":""},{"$f":"IF('W11'!P201=0,\"\",'W11'!P201)","v":""},{"$f":"IF('W11'!Q201=0,\"\",'W11'!Q201)","v":""},{"$f":"IF('W11'!R201=0,\"\",'W11'!R201)","v":""},{"$f":"IF('W11'!S201=0,\"\",'W11'!S201)","v":""},{"$f":"IF('W11'!T201=0,\"\",'W11'!T201)","v":""},{"$f":"IF('W11'!U201=0,\"\",'W11'!U201)","v":""}]
[null,"W11A11D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},{"$f":"IF('W11'!H202=\"\",\"\",'W11'!H202)","v":""},{"$f":"IF('W11'!I202=\"\",\"\",'W11'!I202)","v":""},{"$f":"IF('W11'!J202=\"\",\"\",'W11'!J202)","v":""},{"$f":"IF('W11'!K202=\"\",\"\",'W11'!K202)","v":""},{"$f":"IF('W11'!L202=\"\",\"\",'W11'!L202)","v":""},{"$f":"IF('W11'!M202=\"\",\"\",'W11'!M202)","v":""},{"$f":"IF('W11'!N202=\"\",\"\",'W11'!N202)","v":""},{"$f":"IF('W11'!O202=\"\",\"\",'W11'!O202)","v":""},{"$f":"IF('W11'!P202=\"\",\"\",'W11'!P202)","v":""},{"$f":"IF('W11'!Q202=\"\",\"\",'W11'!Q202)","v":""},{"$f":"IF('W11'!R202=\"\",\"\",'W11'!R202)","v":""},{"$f":"IF('W11'!S202=\"\",\"\",'W11'!S202)","v":""},{"$f":"IF('W11'!T202=\"\",\"\",'W11'!T202)","v":""},{"$f":"IF('W11'!U202=\"\",\"\",'W11'!U202)","v":""}]
[null,"W11A11D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G188=\"\",\"\",'W11'!G188)","v":""},{"$f":"IF('W11'!H203=\"\",\"\",'W11'!H203)","v":""},{"$f":"IF('W11'!I203=\"\",\"\",'W11'!I203)","v":""},{"$f":"IF('W11'!J203=\"\",\"\",'W11'!J203)","v":""},{"$f":"IF('W11'!K203=\"\",\"\",'W11'!K203)","v":""},{"$f":"IF('W11'!L203=\"\",\"\",'W11'!L203)","v":""},{"$f":"IF('W11'!M203=\"\",\"\",'W11'!M203)","v":""},{"$f":"IF('W11'!N203=\"\",\"\",'W11'!N203)","v":""},{"$f":"IF('W11'!O203=\"\",\"\",'W11'!O203)","v":""},{"$f":"IF('W11'!P203=\"\",\"\",'W11'!P203)","v":""},{"$f":"IF('W11'!Q203=\"\",\"\",'W11'!Q203)","v":""},{"$f":"IF('W11'!R203=\"\",\"\",'W11'!R203)","v":""},{"$f":"IF('W11'!S203=\"\",\"\",'W11'!S203)","v":""},{"$f":"IF('W11'!T203=\"\",\"\",'W11'!T203)","v":""},{"$f":"IF('W11'!U203=\"\",\"\",'W11'!U203)","v":""}]
[null,"W11A12D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""}]
[null,"W11A12D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",CONCATENATE('W11'!G206,\" / \",'W11'!G207))","v":""}]
[null,"W11A12D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",CONCATENATE('W11'!G206,\" / \",'W11'!G208))","v":""}]
[null,"W11A12D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U209=\"\",\"\",'W11'!U209)","v":""},{"$f":"IF('W11'!V209=\"\",\"\",'W11'!V209)","v":""},{"$f":"IF('W11'!W209=\"\",\"\",'W11'!W209)","v":""},{"$f":"IF('W11'!X209=\"\",\"\",'W11'!X209)","v":""},{"$f":"IF('W11'!Y209=\"\",\"\",'W11'!Y209)","v":""},{"$f":"IF('W11'!Z209=\"\",\"\",'W11'!Z209)","v":""},{"$f":"IF('W11'!AA209=\"\",\"\",'W11'!AA209)","v":""}]
[null,"W11A12D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U210=\"\",\"\",'W11'!U210)","v":""},{"$f":"IF('W11'!V210=\"\",\"\",'W11'!V210)","v":""},{"$f":"IF('W11'!W210=\"\",\"\",'W11'!W210)","v":""},{"$f":"IF('W11'!X210=\"\",\"\",'W11'!X210)","v":""},{"$f":"IF('W11'!Y210=\"\",\"\",'W11'!Y210)","v":""},{"$f":"IF('W11'!Z210=\"\",\"\",'W11'!Z210)","v":""},{"$f":"IF('W11'!AA210=\"\",\"\",'W11'!AA210)","v":""}]
[null,"W11A12D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U211=\"\",\"\",'W11'!U211)","v":""},{"$f":"IF('W11'!V211=\"\",\"\",'W11'!V211)","v":""},{"$f":"IF('W11'!W211=\"\",\"\",'W11'!W211)","v":""},{"$f":"IF('W11'!X211=\"\",\"\",'W11'!X211)","v":""},{"$f":"IF('W11'!Y211=\"\",\"\",'W11'!Y211)","v":""},{"$f":"IF('W11'!Z211=\"\",\"\",'W11'!Z211)","v":""},{"$f":"IF('W11'!AA211=\"\",\"\",'W11'!AA211)","v":""}]
[null,"W11A12D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U212=\"\",\"\",'W11'!U212)","v":""},{"$f":"IF('W11'!V212=\"\",\"\",'W11'!V212)","v":""},{"$f":"IF('W11'!W212=\"\",\"\",'W11'!W212)","v":""},{"$f":"IF('W11'!X212=\"\",\"\",'W11'!X212)","v":""},{"$f":"IF('W11'!Y212=\"\",\"\",'W11'!Y212)","v":""},{"$f":"IF('W11'!Z212=\"\",\"\",'W11'!Z212)","v":""},{"$f":"IF('W11'!AA212=\"\",\"\",'W11'!AA212)","v":""}]
[null,"W11A12D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U213=\"\",\"\",'W11'!U213)","v":""},{"$f":"IF('W11'!V213=\"\",\"\",'W11'!V213)","v":""},{"$f":"IF('W11'!W213=\"\",\"\",'W11'!W213)","v":""},{"$f":"IF('W11'!X213=\"\",\"\",'W11'!X213)","v":""},{"$f":"IF('W11'!Y213=\"\",\"\",'W11'!Y213)","v":""},{"$f":"IF('W11'!Z213=\"\",\"\",'W11'!Z213)","v":""},{"$f":"IF('W11'!AA213=\"\",\"\",'W11'!AA213)","v":""}]
[null,"W11A12D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U214=\"\",\"\",'W11'!U214)","v":""},{"$f":"IF('W11'!V214=\"\",\"\",'W11'!V214)","v":""},{"$f":"IF('W11'!W214=\"\",\"\",'W11'!W214)","v":""},{"$f":"IF('W11'!X214=\"\",\"\",'W11'!X214)","v":""},{"$f":"IF('W11'!Y214=\"\",\"\",'W11'!Y214)","v":""},{"$f":"IF('W11'!Z214=\"\",\"\",'W11'!Z214)","v":""},{"$f":"IF('W11'!AA214=\"\",\"\",'W11'!AA214)","v":""}]
[null,"W11A12D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U215=\"\",\"\",'W11'!U215)","v":""},{"$f":"IF('W11'!V215=\"\",\"\",'W11'!V215)","v":""},{"$f":"IF('W11'!W215=\"\",\"\",'W11'!W215)","v":""},{"$f":"IF('W11'!X215=\"\",\"\",'W11'!X215)","v":""},{"$f":"IF('W11'!Y215=\"\",\"\",'W11'!Y215)","v":""},{"$f":"IF('W11'!Z215=\"\",\"\",'W11'!Z215)","v":""},{"$f":"IF('W11'!AA215=\"\",\"\",'W11'!AA215)","v":""}]
[null,"W11A12D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U216=\"\",\"\",'W11'!U216)","v":""},{"$f":"IF('W11'!V216=\"\",\"\",'W11'!V216)","v":""},{"$f":"IF('W11'!W216=\"\",\"\",'W11'!W216)","v":""},{"$f":"IF('W11'!X216=\"\",\"\",'W11'!X216)","v":""},{"$f":"IF('W11'!Y216=\"\",\"\",'W11'!Y216)","v":""},{"$f":"IF('W11'!Z216=\"\",\"\",'W11'!Z216)","v":""},{"$f":"IF('W11'!AA216=\"\",\"\",'W11'!AA216)","v":""}]
[null,"W11A12D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},{"$f":"IF('W11'!H217=0,\"\",'W11'!H217)","v":""},{"$f":"IF('W11'!I217=0,\"\",'W11'!I217)","v":""},{"$f":"IF('W11'!J217=0,\"\",'W11'!J217)","v":""},{"$f":"IF('W11'!K217=0,\"\",'W11'!K217)","v":""},{"$f":"IF('W11'!L217=0,\"\",'W11'!L217)","v":""},{"$f":"IF('W11'!M217=0,\"\",'W11'!M217)","v":""},{"$f":"IF('W11'!N217=0,\"\",'W11'!N217)","v":""},{"$f":"IF('W11'!O217=0,\"\",'W11'!O217)","v":""},{"$f":"IF('W11'!P217=0,\"\",'W11'!P217)","v":""},{"$f":"IF('W11'!Q217=0,\"\",'W11'!Q217)","v":""},{"$f":"IF('W11'!R217=0,\"\",'W11'!R217)","v":""},{"$f":"IF('W11'!S217=0,\"\",'W11'!S217)","v":""},{"$f":"IF('W11'!T217=0,\"\",'W11'!T217)","v":""},{"$f":"IF('W11'!U217=0,\"\",'W11'!U217)","v":""}]
[null,"W11A12D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},{"$f":"IF('W11'!H218=\"\",\"\",'W11'!H218)","v":""},{"$f":"IF('W11'!I218=\"\",\"\",'W11'!I218)","v":""},{"$f":"IF('W11'!J218=\"\",\"\",'W11'!J218)","v":""},{"$f":"IF('W11'!K218=\"\",\"\",'W11'!K218)","v":""},{"$f":"IF('W11'!L218=\"\",\"\",'W11'!L218)","v":""},{"$f":"IF('W11'!M218=\"\",\"\",'W11'!M218)","v":""},{"$f":"IF('W11'!N218=\"\",\"\",'W11'!N218)","v":""},{"$f":"IF('W11'!O218=\"\",\"\",'W11'!O218)","v":""},{"$f":"IF('W11'!P218=\"\",\"\",'W11'!P218)","v":""},{"$f":"IF('W11'!Q218=\"\",\"\",'W11'!Q218)","v":""},{"$f":"IF('W11'!R218=\"\",\"\",'W11'!R218)","v":""},{"$f":"IF('W11'!S218=\"\",\"\",'W11'!S218)","v":""},{"$f":"IF('W11'!T218=\"\",\"\",'W11'!T218)","v":""},{"$f":"IF('W11'!U218=\"\",\"\",'W11'!U218)","v":""}]
[null,"W11A12D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},{"$f":"IF('W11'!H219=0,\"\",'W11'!H219)","v":""},{"$f":"IF('W11'!I219=0,\"\",'W11'!I219)","v":""},{"$f":"IF('W11'!J219=0,\"\",'W11'!J219)","v":""},{"$f":"IF('W11'!K219=0,\"\",'W11'!K219)","v":""},{"$f":"IF('W11'!L219=0,\"\",'W11'!L219)","v":""},{"$f":"IF('W11'!M219=0,\"\",'W11'!M219)","v":""},{"$f":"IF('W11'!N219=0,\"\",'W11'!N219)","v":""},{"$f":"IF('W11'!O219=0,\"\",'W11'!O219)","v":""},{"$f":"IF('W11'!P219=0,\"\",'W11'!P219)","v":""},{"$f":"IF('W11'!Q219=0,\"\",'W11'!Q219)","v":""},{"$f":"IF('W11'!R219=0,\"\",'W11'!R219)","v":""},{"$f":"IF('W11'!S219=0,\"\",'W11'!S219)","v":""},{"$f":"IF('W11'!T219=0,\"\",'W11'!T219)","v":""},{"$f":"IF('W11'!U219=0,\"\",'W11'!U219)","v":""}]
[null,"W11A12D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},{"$f":"IF('W11'!H220=\"\",\"\",'W11'!H220)","v":""},{"$f":"IF('W11'!I220=\"\",\"\",'W11'!I220)","v":""},{"$f":"IF('W11'!J220=\"\",\"\",'W11'!J220)","v":""},{"$f":"IF('W11'!K220=\"\",\"\",'W11'!K220)","v":""},{"$f":"IF('W11'!L220=\"\",\"\",'W11'!L220)","v":""},{"$f":"IF('W11'!M220=\"\",\"\",'W11'!M220)","v":""},{"$f":"IF('W11'!N220=\"\",\"\",'W11'!N220)","v":""},{"$f":"IF('W11'!O220=\"\",\"\",'W11'!O220)","v":""},{"$f":"IF('W11'!P220=\"\",\"\",'W11'!P220)","v":""},{"$f":"IF('W11'!Q220=\"\",\"\",'W11'!Q220)","v":""},{"$f":"IF('W11'!R220=\"\",\"\",'W11'!R220)","v":""},{"$f":"IF('W11'!S220=\"\",\"\",'W11'!S220)","v":""},{"$f":"IF('W11'!T220=\"\",\"\",'W11'!T220)","v":""},{"$f":"IF('W11'!U220=\"\",\"\",'W11'!U220)","v":""}]
[null,"W11A12D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G206=\"\",\"\",'W11'!G206)","v":""},{"$f":"IF('W11'!H221=\"\",\"\",'W11'!H221)","v":""},{"$f":"IF('W11'!I221=\"\",\"\",'W11'!I221)","v":""},{"$f":"IF('W11'!J221=\"\",\"\",'W11'!J221)","v":""},{"$f":"IF('W11'!K221=\"\",\"\",'W11'!K221)","v":""},{"$f":"IF('W11'!L221=\"\",\"\",'W11'!L221)","v":""},{"$f":"IF('W11'!M221=\"\",\"\",'W11'!M221)","v":""},{"$f":"IF('W11'!N221=\"\",\"\",'W11'!N221)","v":""},{"$f":"IF('W11'!O221=\"\",\"\",'W11'!O221)","v":""},{"$f":"IF('W11'!P221=\"\",\"\",'W11'!P221)","v":""},{"$f":"IF('W11'!Q221=\"\",\"\",'W11'!Q221)","v":""},{"$f":"IF('W11'!R221=\"\",\"\",'W11'!R221)","v":""},{"$f":"IF('W11'!S221=\"\",\"\",'W11'!S221)","v":""},{"$f":"IF('W11'!T221=\"\",\"\",'W11'!T221)","v":""},{"$f":"IF('W11'!U221=\"\",\"\",'W11'!U221)","v":""}]
[null,"W11A13D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""}]
[null,"W11A13D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",CONCATENATE('W11'!G224,\" / \",'W11'!G225))","v":""}]
[null,"W11A13D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",CONCATENATE('W11'!G224,\" / \",'W11'!G226))","v":""}]
[null,"W11A13D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U227=\"\",\"\",'W11'!U227)","v":""},{"$f":"IF('W11'!V227=\"\",\"\",'W11'!V227)","v":""},{"$f":"IF('W11'!W227=\"\",\"\",'W11'!W227)","v":""},{"$f":"IF('W11'!X227=\"\",\"\",'W11'!X227)","v":""},{"$f":"IF('W11'!Y227=\"\",\"\",'W11'!Y227)","v":""},{"$f":"IF('W11'!Z227=\"\",\"\",'W11'!Z227)","v":""},{"$f":"IF('W11'!AA227=\"\",\"\",'W11'!AA227)","v":""}]
[null,"W11A13D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U228=\"\",\"\",'W11'!U228)","v":""},{"$f":"IF('W11'!V228=\"\",\"\",'W11'!V228)","v":""},{"$f":"IF('W11'!W228=\"\",\"\",'W11'!W228)","v":""},{"$f":"IF('W11'!X228=\"\",\"\",'W11'!X228)","v":""},{"$f":"IF('W11'!Y228=\"\",\"\",'W11'!Y228)","v":""},{"$f":"IF('W11'!Z228=\"\",\"\",'W11'!Z228)","v":""},{"$f":"IF('W11'!AA228=\"\",\"\",'W11'!AA228)","v":""}]
[null,"W11A13D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U229=\"\",\"\",'W11'!U229)","v":""},{"$f":"IF('W11'!V229=\"\",\"\",'W11'!V229)","v":""},{"$f":"IF('W11'!W229=\"\",\"\",'W11'!W229)","v":""},{"$f":"IF('W11'!X229=\"\",\"\",'W11'!X229)","v":""},{"$f":"IF('W11'!Y229=\"\",\"\",'W11'!Y229)","v":""},{"$f":"IF('W11'!Z229=\"\",\"\",'W11'!Z229)","v":""},{"$f":"IF('W11'!AA229=\"\",\"\",'W11'!AA229)","v":""}]
[null,"W11A13D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U230=\"\",\"\",'W11'!U230)","v":""},{"$f":"IF('W11'!V230=\"\",\"\",'W11'!V230)","v":""},{"$f":"IF('W11'!W230=\"\",\"\",'W11'!W230)","v":""},{"$f":"IF('W11'!X230=\"\",\"\",'W11'!X230)","v":""},{"$f":"IF('W11'!Y230=\"\",\"\",'W11'!Y230)","v":""},{"$f":"IF('W11'!Z230=\"\",\"\",'W11'!Z230)","v":""},{"$f":"IF('W11'!AA230=\"\",\"\",'W11'!AA230)","v":""}]
[null,"W11A13D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U231=\"\",\"\",'W11'!U231)","v":""},{"$f":"IF('W11'!V231=\"\",\"\",'W11'!V231)","v":""},{"$f":"IF('W11'!W231=\"\",\"\",'W11'!W231)","v":""},{"$f":"IF('W11'!X231=\"\",\"\",'W11'!X231)","v":""},{"$f":"IF('W11'!Y231=\"\",\"\",'W11'!Y231)","v":""},{"$f":"IF('W11'!Z231=\"\",\"\",'W11'!Z231)","v":""},{"$f":"IF('W11'!AA231=\"\",\"\",'W11'!AA231)","v":""}]
[null,"W11A13D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U232=\"\",\"\",'W11'!U232)","v":""},{"$f":"IF('W11'!V232=\"\",\"\",'W11'!V232)","v":""},{"$f":"IF('W11'!W232=\"\",\"\",'W11'!W232)","v":""},{"$f":"IF('W11'!X232=\"\",\"\",'W11'!X232)","v":""},{"$f":"IF('W11'!Y232=\"\",\"\",'W11'!Y232)","v":""},{"$f":"IF('W11'!Z232=\"\",\"\",'W11'!Z232)","v":""},{"$f":"IF('W11'!AA232=\"\",\"\",'W11'!AA232)","v":""}]
[null,"W11A13D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U233=\"\",\"\",'W11'!U233)","v":""},{"$f":"IF('W11'!V233=\"\",\"\",'W11'!V233)","v":""},{"$f":"IF('W11'!W233=\"\",\"\",'W11'!W233)","v":""},{"$f":"IF('W11'!X233=\"\",\"\",'W11'!X233)","v":""},{"$f":"IF('W11'!Y233=\"\",\"\",'W11'!Y233)","v":""},{"$f":"IF('W11'!Z233=\"\",\"\",'W11'!Z233)","v":""},{"$f":"IF('W11'!AA233=\"\",\"\",'W11'!AA233)","v":""}]
[null,"W11A13D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U234=\"\",\"\",'W11'!U234)","v":""},{"$f":"IF('W11'!V234=\"\",\"\",'W11'!V234)","v":""},{"$f":"IF('W11'!W234=\"\",\"\",'W11'!W234)","v":""},{"$f":"IF('W11'!X234=\"\",\"\",'W11'!X234)","v":""},{"$f":"IF('W11'!Y234=\"\",\"\",'W11'!Y234)","v":""},{"$f":"IF('W11'!Z234=\"\",\"\",'W11'!Z234)","v":""},{"$f":"IF('W11'!AA234=\"\",\"\",'W11'!AA234)","v":""}]
[null,"W11A13D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},{"$f":"IF('W11'!H235=0,\"\",'W11'!H235)","v":""},{"$f":"IF('W11'!I235=0,\"\",'W11'!I235)","v":""},{"$f":"IF('W11'!J235=0,\"\",'W11'!J235)","v":""},{"$f":"IF('W11'!K235=0,\"\",'W11'!K235)","v":""},{"$f":"IF('W11'!L235=0,\"\",'W11'!L235)","v":""},{"$f":"IF('W11'!M235=0,\"\",'W11'!M235)","v":""},{"$f":"IF('W11'!N235=0,\"\",'W11'!N235)","v":""},{"$f":"IF('W11'!O235=0,\"\",'W11'!O235)","v":""},{"$f":"IF('W11'!P235=0,\"\",'W11'!P235)","v":""},{"$f":"IF('W11'!Q235=0,\"\",'W11'!Q235)","v":""},{"$f":"IF('W11'!R235=0,\"\",'W11'!R235)","v":""},{"$f":"IF('W11'!S235=0,\"\",'W11'!S235)","v":""},{"$f":"IF('W11'!T235=0,\"\",'W11'!T235)","v":""},{"$f":"IF('W11'!U235=0,\"\",'W11'!U235)","v":""}]
[null,"W11A13D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},{"$f":"IF('W11'!H236=\"\",\"\",'W11'!H236)","v":""},{"$f":"IF('W11'!I236=\"\",\"\",'W11'!I236)","v":""},{"$f":"IF('W11'!J236=\"\",\"\",'W11'!J236)","v":""},{"$f":"IF('W11'!K236=\"\",\"\",'W11'!K236)","v":""},{"$f":"IF('W11'!L236=\"\",\"\",'W11'!L236)","v":""},{"$f":"IF('W11'!M236=\"\",\"\",'W11'!M236)","v":""},{"$f":"IF('W11'!N236=\"\",\"\",'W11'!N236)","v":""},{"$f":"IF('W11'!O236=\"\",\"\",'W11'!O236)","v":""},{"$f":"IF('W11'!P236=\"\",\"\",'W11'!P236)","v":""},{"$f":"IF('W11'!Q236=\"\",\"\",'W11'!Q236)","v":""},{"$f":"IF('W11'!R236=\"\",\"\",'W11'!R236)","v":""},{"$f":"IF('W11'!S236=\"\",\"\",'W11'!S236)","v":""},{"$f":"IF('W11'!T236=\"\",\"\",'W11'!T236)","v":""},{"$f":"IF('W11'!U236=\"\",\"\",'W11'!U236)","v":""}]
[null,"W11A13D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},{"$f":"IF('W11'!H237=0,\"\",'W11'!H237)","v":""},{"$f":"IF('W11'!I237=0,\"\",'W11'!I237)","v":""},{"$f":"IF('W11'!J237=0,\"\",'W11'!J237)","v":""},{"$f":"IF('W11'!K237=0,\"\",'W11'!K237)","v":""},{"$f":"IF('W11'!L237=0,\"\",'W11'!L237)","v":""},{"$f":"IF('W11'!M237=0,\"\",'W11'!M237)","v":""},{"$f":"IF('W11'!N237=0,\"\",'W11'!N237)","v":""},{"$f":"IF('W11'!O237=0,\"\",'W11'!O237)","v":""},{"$f":"IF('W11'!P237=0,\"\",'W11'!P237)","v":""},{"$f":"IF('W11'!Q237=0,\"\",'W11'!Q237)","v":""},{"$f":"IF('W11'!R237=0,\"\",'W11'!R237)","v":""},{"$f":"IF('W11'!S237=0,\"\",'W11'!S237)","v":""},{"$f":"IF('W11'!T237=0,\"\",'W11'!T237)","v":""},{"$f":"IF('W11'!U237=0,\"\",'W11'!U237)","v":""}]
[null,"W11A13D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},{"$f":"IF('W11'!H238=\"\",\"\",'W11'!H238)","v":""},{"$f":"IF('W11'!I238=\"\",\"\",'W11'!I238)","v":""},{"$f":"IF('W11'!J238=\"\",\"\",'W11'!J238)","v":""},{"$f":"IF('W11'!K238=\"\",\"\",'W11'!K238)","v":""},{"$f":"IF('W11'!L238=\"\",\"\",'W11'!L238)","v":""},{"$f":"IF('W11'!M238=\"\",\"\",'W11'!M238)","v":""},{"$f":"IF('W11'!N238=\"\",\"\",'W11'!N238)","v":""},{"$f":"IF('W11'!O238=\"\",\"\",'W11'!O238)","v":""},{"$f":"IF('W11'!P238=\"\",\"\",'W11'!P238)","v":""},{"$f":"IF('W11'!Q238=\"\",\"\",'W11'!Q238)","v":""},{"$f":"IF('W11'!R238=\"\",\"\",'W11'!R238)","v":""},{"$f":"IF('W11'!S238=\"\",\"\",'W11'!S238)","v":""},{"$f":"IF('W11'!T238=\"\",\"\",'W11'!T238)","v":""},{"$f":"IF('W11'!U238=\"\",\"\",'W11'!U238)","v":""}]
[null,"W11A13D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G224=\"\",\"\",'W11'!G224)","v":""},{"$f":"IF('W11'!H239=\"\",\"\",'W11'!H239)","v":""},{"$f":"IF('W11'!I239=\"\",\"\",'W11'!I239)","v":""},{"$f":"IF('W11'!J239=\"\",\"\",'W11'!J239)","v":""},{"$f":"IF('W11'!K239=\"\",\"\",'W11'!K239)","v":""},{"$f":"IF('W11'!L239=\"\",\"\",'W11'!L239)","v":""},{"$f":"IF('W11'!M239=\"\",\"\",'W11'!M239)","v":""},{"$f":"IF('W11'!N239=\"\",\"\",'W11'!N239)","v":""},{"$f":"IF('W11'!O239=\"\",\"\",'W11'!O239)","v":""},{"$f":"IF('W11'!P239=\"\",\"\",'W11'!P239)","v":""},{"$f":"IF('W11'!Q239=\"\",\"\",'W11'!Q239)","v":""},{"$f":"IF('W11'!R239=\"\",\"\",'W11'!R239)","v":""},{"$f":"IF('W11'!S239=\"\",\"\",'W11'!S239)","v":""},{"$f":"IF('W11'!T239=\"\",\"\",'W11'!T239)","v":""},{"$f":"IF('W11'!U239=\"\",\"\",'W11'!U239)","v":""}]
[null,"W11A14D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""}]
[null,"W11A14D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",CONCATENATE('W11'!G242,\" / \",'W11'!G243))","v":""}]
[null,"W11A14D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",CONCATENATE('W11'!G242,\" / \",'W11'!G244))","v":""}]
[null,"W11A14D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U245=\"\",\"\",'W11'!U245)","v":""},{"$f":"IF('W11'!V245=\"\",\"\",'W11'!V245)","v":""},{"$f":"IF('W11'!W245=\"\",\"\",'W11'!W245)","v":""},{"$f":"IF('W11'!X245=\"\",\"\",'W11'!X245)","v":""},{"$f":"IF('W11'!Y245=\"\",\"\",'W11'!Y245)","v":""},{"$f":"IF('W11'!Z245=\"\",\"\",'W11'!Z245)","v":""},{"$f":"IF('W11'!AA245=\"\",\"\",'W11'!AA245)","v":""}]
[null,"W11A14D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U246=\"\",\"\",'W11'!U246)","v":""},{"$f":"IF('W11'!V246=\"\",\"\",'W11'!V246)","v":""},{"$f":"IF('W11'!W246=\"\",\"\",'W11'!W246)","v":""},{"$f":"IF('W11'!X246=\"\",\"\",'W11'!X246)","v":""},{"$f":"IF('W11'!Y246=\"\",\"\",'W11'!Y246)","v":""},{"$f":"IF('W11'!Z246=\"\",\"\",'W11'!Z246)","v":""},{"$f":"IF('W11'!AA246=\"\",\"\",'W11'!AA246)","v":""}]
[null,"W11A14D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U247=\"\",\"\",'W11'!U247)","v":""},{"$f":"IF('W11'!V247=\"\",\"\",'W11'!V247)","v":""},{"$f":"IF('W11'!W247=\"\",\"\",'W11'!W247)","v":""},{"$f":"IF('W11'!X247=\"\",\"\",'W11'!X247)","v":""},{"$f":"IF('W11'!Y247=\"\",\"\",'W11'!Y247)","v":""},{"$f":"IF('W11'!Z247=\"\",\"\",'W11'!Z247)","v":""},{"$f":"IF('W11'!AA247=\"\",\"\",'W11'!AA247)","v":""}]
[null,"W11A14D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U248=\"\",\"\",'W11'!U248)","v":""},{"$f":"IF('W11'!V248=\"\",\"\",'W11'!V248)","v":""},{"$f":"IF('W11'!W248=\"\",\"\",'W11'!W248)","v":""},{"$f":"IF('W11'!X248=\"\",\"\",'W11'!X248)","v":""},{"$f":"IF('W11'!Y248=\"\",\"\",'W11'!Y248)","v":""},{"$f":"IF('W11'!Z248=\"\",\"\",'W11'!Z248)","v":""},{"$f":"IF('W11'!AA248=\"\",\"\",'W11'!AA248)","v":""}]
[null,"W11A14D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U249=\"\",\"\",'W11'!U249)","v":""},{"$f":"IF('W11'!V249=\"\",\"\",'W11'!V249)","v":""},{"$f":"IF('W11'!W249=\"\",\"\",'W11'!W249)","v":""},{"$f":"IF('W11'!X249=\"\",\"\",'W11'!X249)","v":""},{"$f":"IF('W11'!Y249=\"\",\"\",'W11'!Y249)","v":""},{"$f":"IF('W11'!Z249=\"\",\"\",'W11'!Z249)","v":""},{"$f":"IF('W11'!AA249=\"\",\"\",'W11'!AA249)","v":""}]
[null,"W11A14D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U250=\"\",\"\",'W11'!U250)","v":""},{"$f":"IF('W11'!V250=\"\",\"\",'W11'!V250)","v":""},{"$f":"IF('W11'!W250=\"\",\"\",'W11'!W250)","v":""},{"$f":"IF('W11'!X250=\"\",\"\",'W11'!X250)","v":""},{"$f":"IF('W11'!Y250=\"\",\"\",'W11'!Y250)","v":""},{"$f":"IF('W11'!Z250=\"\",\"\",'W11'!Z250)","v":""},{"$f":"IF('W11'!AA250=\"\",\"\",'W11'!AA250)","v":""}]
[null,"W11A14D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U251=\"\",\"\",'W11'!U251)","v":""},{"$f":"IF('W11'!V251=\"\",\"\",'W11'!V251)","v":""},{"$f":"IF('W11'!W251=\"\",\"\",'W11'!W251)","v":""},{"$f":"IF('W11'!X251=\"\",\"\",'W11'!X251)","v":""},{"$f":"IF('W11'!Y251=\"\",\"\",'W11'!Y251)","v":""},{"$f":"IF('W11'!Z251=\"\",\"\",'W11'!Z251)","v":""},{"$f":"IF('W11'!AA251=\"\",\"\",'W11'!AA251)","v":""}]
[null,"W11A14D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U252=\"\",\"\",'W11'!U252)","v":""},{"$f":"IF('W11'!V252=\"\",\"\",'W11'!V252)","v":""},{"$f":"IF('W11'!W252=\"\",\"\",'W11'!W252)","v":""},{"$f":"IF('W11'!X252=\"\",\"\",'W11'!X252)","v":""},{"$f":"IF('W11'!Y252=\"\",\"\",'W11'!Y252)","v":""},{"$f":"IF('W11'!Z252=\"\",\"\",'W11'!Z252)","v":""},{"$f":"IF('W11'!AA252=\"\",\"\",'W11'!AA252)","v":""}]
[null,"W11A14D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},{"$f":"IF('W11'!H253=0,\"\",'W11'!H253)","v":""},{"$f":"IF('W11'!I253=0,\"\",'W11'!I253)","v":""},{"$f":"IF('W11'!J253=0,\"\",'W11'!J253)","v":""},{"$f":"IF('W11'!K253=0,\"\",'W11'!K253)","v":""},{"$f":"IF('W11'!L253=0,\"\",'W11'!L253)","v":""},{"$f":"IF('W11'!M253=0,\"\",'W11'!M253)","v":""},{"$f":"IF('W11'!N253=0,\"\",'W11'!N253)","v":""},{"$f":"IF('W11'!O253=0,\"\",'W11'!O253)","v":""},{"$f":"IF('W11'!P253=0,\"\",'W11'!P253)","v":""},{"$f":"IF('W11'!Q253=0,\"\",'W11'!Q253)","v":""},{"$f":"IF('W11'!R253=0,\"\",'W11'!R253)","v":""},{"$f":"IF('W11'!S253=0,\"\",'W11'!S253)","v":""},{"$f":"IF('W11'!T253=0,\"\",'W11'!T253)","v":""},{"$f":"IF('W11'!U253=0,\"\",'W11'!U253)","v":""}]
[null,"W11A14D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},{"$f":"IF('W11'!H254=\"\",\"\",'W11'!H254)","v":""},{"$f":"IF('W11'!I254=\"\",\"\",'W11'!I254)","v":""},{"$f":"IF('W11'!J254=\"\",\"\",'W11'!J254)","v":""},{"$f":"IF('W11'!K254=\"\",\"\",'W11'!K254)","v":""},{"$f":"IF('W11'!L254=\"\",\"\",'W11'!L254)","v":""},{"$f":"IF('W11'!M254=\"\",\"\",'W11'!M254)","v":""},{"$f":"IF('W11'!N254=\"\",\"\",'W11'!N254)","v":""},{"$f":"IF('W11'!O254=\"\",\"\",'W11'!O254)","v":""},{"$f":"IF('W11'!P254=\"\",\"\",'W11'!P254)","v":""},{"$f":"IF('W11'!Q254=\"\",\"\",'W11'!Q254)","v":""},{"$f":"IF('W11'!R254=\"\",\"\",'W11'!R254)","v":""},{"$f":"IF('W11'!S254=\"\",\"\",'W11'!S254)","v":""},{"$f":"IF('W11'!T254=\"\",\"\",'W11'!T254)","v":""},{"$f":"IF('W11'!U254=\"\",\"\",'W11'!U254)","v":""}]
[null,"W11A14D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},{"$f":"IF('W11'!H255=0,\"\",'W11'!H255)","v":""},{"$f":"IF('W11'!I255=0,\"\",'W11'!I255)","v":""},{"$f":"IF('W11'!J255=0,\"\",'W11'!J255)","v":""},{"$f":"IF('W11'!K255=0,\"\",'W11'!K255)","v":""},{"$f":"IF('W11'!L255=0,\"\",'W11'!L255)","v":""},{"$f":"IF('W11'!M255=0,\"\",'W11'!M255)","v":""},{"$f":"IF('W11'!N255=0,\"\",'W11'!N255)","v":""},{"$f":"IF('W11'!O255=0,\"\",'W11'!O255)","v":""},{"$f":"IF('W11'!P255=0,\"\",'W11'!P255)","v":""},{"$f":"IF('W11'!Q255=0,\"\",'W11'!Q255)","v":""},{"$f":"IF('W11'!R255=0,\"\",'W11'!R255)","v":""},{"$f":"IF('W11'!S255=0,\"\",'W11'!S255)","v":""},{"$f":"IF('W11'!T255=0,\"\",'W11'!T255)","v":""},{"$f":"IF('W11'!U255=0,\"\",'W11'!U255)","v":""}]
[null,"W11A14D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},{"$f":"IF('W11'!H256=\"\",\"\",'W11'!H256)","v":""},{"$f":"IF('W11'!I256=\"\",\"\",'W11'!I256)","v":""},{"$f":"IF('W11'!J256=\"\",\"\",'W11'!J256)","v":""},{"$f":"IF('W11'!K256=\"\",\"\",'W11'!K256)","v":""},{"$f":"IF('W11'!L256=\"\",\"\",'W11'!L256)","v":""},{"$f":"IF('W11'!M256=\"\",\"\",'W11'!M256)","v":""},{"$f":"IF('W11'!N256=\"\",\"\",'W11'!N256)","v":""},{"$f":"IF('W11'!O256=\"\",\"\",'W11'!O256)","v":""},{"$f":"IF('W11'!P256=\"\",\"\",'W11'!P256)","v":""},{"$f":"IF('W11'!Q256=\"\",\"\",'W11'!Q256)","v":""},{"$f":"IF('W11'!R256=\"\",\"\",'W11'!R256)","v":""},{"$f":"IF('W11'!S256=\"\",\"\",'W11'!S256)","v":""},{"$f":"IF('W11'!T256=\"\",\"\",'W11'!T256)","v":""},{"$f":"IF('W11'!U256=\"\",\"\",'W11'!U256)","v":""}]
[null,"W11A14D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G242=\"\",\"\",'W11'!G242)","v":""},{"$f":"IF('W11'!H257=\"\",\"\",'W11'!H257)","v":""},{"$f":"IF('W11'!I257=\"\",\"\",'W11'!I257)","v":""},{"$f":"IF('W11'!J257=\"\",\"\",'W11'!J257)","v":""},{"$f":"IF('W11'!K257=\"\",\"\",'W11'!K257)","v":""},{"$f":"IF('W11'!L257=\"\",\"\",'W11'!L257)","v":""},{"$f":"IF('W11'!M257=\"\",\"\",'W11'!M257)","v":""},{"$f":"IF('W11'!N257=\"\",\"\",'W11'!N257)","v":""},{"$f":"IF('W11'!O257=\"\",\"\",'W11'!O257)","v":""},{"$f":"IF('W11'!P257=\"\",\"\",'W11'!P257)","v":""},{"$f":"IF('W11'!Q257=\"\",\"\",'W11'!Q257)","v":""},{"$f":"IF('W11'!R257=\"\",\"\",'W11'!R257)","v":""},{"$f":"IF('W11'!S257=\"\",\"\",'W11'!S257)","v":""},{"$f":"IF('W11'!T257=\"\",\"\",'W11'!T257)","v":""},{"$f":"IF('W11'!U257=\"\",\"\",'W11'!U257)","v":""}]
[null,"W11A15D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""}]
[null,"W11A15D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",CONCATENATE('W11'!G260,\" / \",'W11'!G261))","v":""}]
[null,"W11A15D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",CONCATENATE('W11'!G260,\" / \",'W11'!G262))","v":""}]
[null,"W11A15D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U263=\"\",\"\",'W11'!U263)","v":""},{"$f":"IF('W11'!V263=\"\",\"\",'W11'!V263)","v":""},{"$f":"IF('W11'!W263=\"\",\"\",'W11'!W263)","v":""},{"$f":"IF('W11'!X263=\"\",\"\",'W11'!X263)","v":""},{"$f":"IF('W11'!Y263=\"\",\"\",'W11'!Y263)","v":""},{"$f":"IF('W11'!Z263=\"\",\"\",'W11'!Z263)","v":""},{"$f":"IF('W11'!AA263=\"\",\"\",'W11'!AA263)","v":""}]
[null,"W11A15D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U264=\"\",\"\",'W11'!U264)","v":""},{"$f":"IF('W11'!V264=\"\",\"\",'W11'!V264)","v":""},{"$f":"IF('W11'!W264=\"\",\"\",'W11'!W264)","v":""},{"$f":"IF('W11'!X264=\"\",\"\",'W11'!X264)","v":""},{"$f":"IF('W11'!Y264=\"\",\"\",'W11'!Y264)","v":""},{"$f":"IF('W11'!Z264=\"\",\"\",'W11'!Z264)","v":""},{"$f":"IF('W11'!AA264=\"\",\"\",'W11'!AA264)","v":""}]
[null,"W11A15D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U265=\"\",\"\",'W11'!U265)","v":""},{"$f":"IF('W11'!V265=\"\",\"\",'W11'!V265)","v":""},{"$f":"IF('W11'!W265=\"\",\"\",'W11'!W265)","v":""},{"$f":"IF('W11'!X265=\"\",\"\",'W11'!X265)","v":""},{"$f":"IF('W11'!Y265=\"\",\"\",'W11'!Y265)","v":""},{"$f":"IF('W11'!Z265=\"\",\"\",'W11'!Z265)","v":""},{"$f":"IF('W11'!AA265=\"\",\"\",'W11'!AA265)","v":""}]
[null,"W11A15D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U266=\"\",\"\",'W11'!U266)","v":""},{"$f":"IF('W11'!V266=\"\",\"\",'W11'!V266)","v":""},{"$f":"IF('W11'!W266=\"\",\"\",'W11'!W266)","v":""},{"$f":"IF('W11'!X266=\"\",\"\",'W11'!X266)","v":""},{"$f":"IF('W11'!Y266=\"\",\"\",'W11'!Y266)","v":""},{"$f":"IF('W11'!Z266=\"\",\"\",'W11'!Z266)","v":""},{"$f":"IF('W11'!AA266=\"\",\"\",'W11'!AA266)","v":""}]
[null,"W11A15D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U267=\"\",\"\",'W11'!U267)","v":""},{"$f":"IF('W11'!V267=\"\",\"\",'W11'!V267)","v":""},{"$f":"IF('W11'!W267=\"\",\"\",'W11'!W267)","v":""},{"$f":"IF('W11'!X267=\"\",\"\",'W11'!X267)","v":""},{"$f":"IF('W11'!Y267=\"\",\"\",'W11'!Y267)","v":""},{"$f":"IF('W11'!Z267=\"\",\"\",'W11'!Z267)","v":""},{"$f":"IF('W11'!AA267=\"\",\"\",'W11'!AA267)","v":""}]
[null,"W11A15D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U268=\"\",\"\",'W11'!U268)","v":""},{"$f":"IF('W11'!V268=\"\",\"\",'W11'!V268)","v":""},{"$f":"IF('W11'!W268=\"\",\"\",'W11'!W268)","v":""},{"$f":"IF('W11'!X268=\"\",\"\",'W11'!X268)","v":""},{"$f":"IF('W11'!Y268=\"\",\"\",'W11'!Y268)","v":""},{"$f":"IF('W11'!Z268=\"\",\"\",'W11'!Z268)","v":""},{"$f":"IF('W11'!AA268=\"\",\"\",'W11'!AA268)","v":""}]
[null,"W11A15D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U269=\"\",\"\",'W11'!U269)","v":""},{"$f":"IF('W11'!V269=\"\",\"\",'W11'!V269)","v":""},{"$f":"IF('W11'!W269=\"\",\"\",'W11'!W269)","v":""},{"$f":"IF('W11'!X269=\"\",\"\",'W11'!X269)","v":""},{"$f":"IF('W11'!Y269=\"\",\"\",'W11'!Y269)","v":""},{"$f":"IF('W11'!Z269=\"\",\"\",'W11'!Z269)","v":""},{"$f":"IF('W11'!AA269=\"\",\"\",'W11'!AA269)","v":""}]
[null,"W11A15D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U270=\"\",\"\",'W11'!U270)","v":""},{"$f":"IF('W11'!V270=\"\",\"\",'W11'!V270)","v":""},{"$f":"IF('W11'!W270=\"\",\"\",'W11'!W270)","v":""},{"$f":"IF('W11'!X270=\"\",\"\",'W11'!X270)","v":""},{"$f":"IF('W11'!Y270=\"\",\"\",'W11'!Y270)","v":""},{"$f":"IF('W11'!Z270=\"\",\"\",'W11'!Z270)","v":""},{"$f":"IF('W11'!AA270=\"\",\"\",'W11'!AA270)","v":""}]
[null,"W11A15D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},{"$f":"IF('W11'!H271=0,\"\",'W11'!H271)","v":""},{"$f":"IF('W11'!I271=0,\"\",'W11'!I271)","v":""},{"$f":"IF('W11'!J271=0,\"\",'W11'!J271)","v":""},{"$f":"IF('W11'!K271=0,\"\",'W11'!K271)","v":""},{"$f":"IF('W11'!L271=0,\"\",'W11'!L271)","v":""},{"$f":"IF('W11'!M271=0,\"\",'W11'!M271)","v":""},{"$f":"IF('W11'!N271=0,\"\",'W11'!N271)","v":""},{"$f":"IF('W11'!O271=0,\"\",'W11'!O271)","v":""},{"$f":"IF('W11'!P271=0,\"\",'W11'!P271)","v":""},{"$f":"IF('W11'!Q271=0,\"\",'W11'!Q271)","v":""},{"$f":"IF('W11'!R271=0,\"\",'W11'!R271)","v":""},{"$f":"IF('W11'!S271=0,\"\",'W11'!S271)","v":""},{"$f":"IF('W11'!T271=0,\"\",'W11'!T271)","v":""},{"$f":"IF('W11'!U271=0,\"\",'W11'!U271)","v":""}]
[null,"W11A15D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},{"$f":"IF('W11'!H272=\"\",\"\",'W11'!H272)","v":""},{"$f":"IF('W11'!I272=\"\",\"\",'W11'!I272)","v":""},{"$f":"IF('W11'!J272=\"\",\"\",'W11'!J272)","v":""},{"$f":"IF('W11'!K272=\"\",\"\",'W11'!K272)","v":""},{"$f":"IF('W11'!L272=\"\",\"\",'W11'!L272)","v":""},{"$f":"IF('W11'!M272=\"\",\"\",'W11'!M272)","v":""},{"$f":"IF('W11'!N272=\"\",\"\",'W11'!N272)","v":""},{"$f":"IF('W11'!O272=\"\",\"\",'W11'!O272)","v":""},{"$f":"IF('W11'!P272=\"\",\"\",'W11'!P272)","v":""},{"$f":"IF('W11'!Q272=\"\",\"\",'W11'!Q272)","v":""},{"$f":"IF('W11'!R272=\"\",\"\",'W11'!R272)","v":""},{"$f":"IF('W11'!S272=\"\",\"\",'W11'!S272)","v":""},{"$f":"IF('W11'!T272=\"\",\"\",'W11'!T272)","v":""},{"$f":"IF('W11'!U272=\"\",\"\",'W11'!U272)","v":""}]
[null,"W11A15D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},{"$f":"IF('W11'!H273=0,\"\",'W11'!H273)","v":""},{"$f":"IF('W11'!I273=0,\"\",'W11'!I273)","v":""},{"$f":"IF('W11'!J273=0,\"\",'W11'!J273)","v":""},{"$f":"IF('W11'!K273=0,\"\",'W11'!K273)","v":""},{"$f":"IF('W11'!L273=0,\"\",'W11'!L273)","v":""},{"$f":"IF('W11'!M273=0,\"\",'W11'!M273)","v":""},{"$f":"IF('W11'!N273=0,\"\",'W11'!N273)","v":""},{"$f":"IF('W11'!O273=0,\"\",'W11'!O273)","v":""},{"$f":"IF('W11'!P273=0,\"\",'W11'!P273)","v":""},{"$f":"IF('W11'!Q273=0,\"\",'W11'!Q273)","v":""},{"$f":"IF('W11'!R273=0,\"\",'W11'!R273)","v":""},{"$f":"IF('W11'!S273=0,\"\",'W11'!S273)","v":""},{"$f":"IF('W11'!T273=0,\"\",'W11'!T273)","v":""},{"$f":"IF('W11'!U273=0,\"\",'W11'!U273)","v":""}]
[null,"W11A15D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},{"$f":"IF('W11'!H274=\"\",\"\",'W11'!H274)","v":""},{"$f":"IF('W11'!I274=\"\",\"\",'W11'!I274)","v":""},{"$f":"IF('W11'!J274=\"\",\"\",'W11'!J274)","v":""},{"$f":"IF('W11'!K274=\"\",\"\",'W11'!K274)","v":""},{"$f":"IF('W11'!L274=\"\",\"\",'W11'!L274)","v":""},{"$f":"IF('W11'!M274=\"\",\"\",'W11'!M274)","v":""},{"$f":"IF('W11'!N274=\"\",\"\",'W11'!N274)","v":""},{"$f":"IF('W11'!O274=\"\",\"\",'W11'!O274)","v":""},{"$f":"IF('W11'!P274=\"\",\"\",'W11'!P274)","v":""},{"$f":"IF('W11'!Q274=\"\",\"\",'W11'!Q274)","v":""},{"$f":"IF('W11'!R274=\"\",\"\",'W11'!R274)","v":""},{"$f":"IF('W11'!S274=\"\",\"\",'W11'!S274)","v":""},{"$f":"IF('W11'!T274=\"\",\"\",'W11'!T274)","v":""},{"$f":"IF('W11'!U274=\"\",\"\",'W11'!U274)","v":""}]
[null,"W11A15D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G260=\"\",\"\",'W11'!G260)","v":""},{"$f":"IF('W11'!H275=\"\",\"\",'W11'!H275)","v":""},{"$f":"IF('W11'!I275=\"\",\"\",'W11'!I275)","v":""},{"$f":"IF('W11'!J275=\"\",\"\",'W11'!J275)","v":""},{"$f":"IF('W11'!K275=\"\",\"\",'W11'!K275)","v":""},{"$f":"IF('W11'!L275=\"\",\"\",'W11'!L275)","v":""},{"$f":"IF('W11'!M275=\"\",\"\",'W11'!M275)","v":""},{"$f":"IF('W11'!N275=\"\",\"\",'W11'!N275)","v":""},{"$f":"IF('W11'!O275=\"\",\"\",'W11'!O275)","v":""},{"$f":"IF('W11'!P275=\"\",\"\",'W11'!P275)","v":""},{"$f":"IF('W11'!Q275=\"\",\"\",'W11'!Q275)","v":""},{"$f":"IF('W11'!R275=\"\",\"\",'W11'!R275)","v":""},{"$f":"IF('W11'!S275=\"\",\"\",'W11'!S275)","v":""},{"$f":"IF('W11'!T275=\"\",\"\",'W11'!T275)","v":""},{"$f":"IF('W11'!U275=\"\",\"\",'W11'!U275)","v":""}]
[null,"W11A16D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""}]
[null,"W11A16D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",CONCATENATE('W11'!G278,\" / \",'W11'!G279))","v":""}]
[null,"W11A16D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",CONCATENATE('W11'!G278,\" / \",'W11'!G280))","v":""}]
[null,"W11A16D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U281=\"\",\"\",'W11'!U281)","v":""},{"$f":"IF('W11'!V281=\"\",\"\",'W11'!V281)","v":""},{"$f":"IF('W11'!W281=\"\",\"\",'W11'!W281)","v":""},{"$f":"IF('W11'!X281=\"\",\"\",'W11'!X281)","v":""},{"$f":"IF('W11'!Y281=\"\",\"\",'W11'!Y281)","v":""},{"$f":"IF('W11'!Z281=\"\",\"\",'W11'!Z281)","v":""},{"$f":"IF('W11'!AA281=\"\",\"\",'W11'!AA281)","v":""}]
[null,"W11A16D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U282=\"\",\"\",'W11'!U282)","v":""},{"$f":"IF('W11'!V282=\"\",\"\",'W11'!V282)","v":""},{"$f":"IF('W11'!W282=\"\",\"\",'W11'!W282)","v":""},{"$f":"IF('W11'!X282=\"\",\"\",'W11'!X282)","v":""},{"$f":"IF('W11'!Y282=\"\",\"\",'W11'!Y282)","v":""},{"$f":"IF('W11'!Z282=\"\",\"\",'W11'!Z282)","v":""},{"$f":"IF('W11'!AA282=\"\",\"\",'W11'!AA282)","v":""}]
[null,"W11A16D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U283=\"\",\"\",'W11'!U283)","v":""},{"$f":"IF('W11'!V283=\"\",\"\",'W11'!V283)","v":""},{"$f":"IF('W11'!W283=\"\",\"\",'W11'!W283)","v":""},{"$f":"IF('W11'!X283=\"\",\"\",'W11'!X283)","v":""},{"$f":"IF('W11'!Y283=\"\",\"\",'W11'!Y283)","v":""},{"$f":"IF('W11'!Z283=\"\",\"\",'W11'!Z283)","v":""},{"$f":"IF('W11'!AA283=\"\",\"\",'W11'!AA283)","v":""}]
[null,"W11A16D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U284=\"\",\"\",'W11'!U284)","v":""},{"$f":"IF('W11'!V284=\"\",\"\",'W11'!V284)","v":""},{"$f":"IF('W11'!W284=\"\",\"\",'W11'!W284)","v":""},{"$f":"IF('W11'!X284=\"\",\"\",'W11'!X284)","v":""},{"$f":"IF('W11'!Y284=\"\",\"\",'W11'!Y284)","v":""},{"$f":"IF('W11'!Z284=\"\",\"\",'W11'!Z284)","v":""},{"$f":"IF('W11'!AA284=\"\",\"\",'W11'!AA284)","v":""}]
[null,"W11A16D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U285=\"\",\"\",'W11'!U285)","v":""},{"$f":"IF('W11'!V285=\"\",\"\",'W11'!V285)","v":""},{"$f":"IF('W11'!W285=\"\",\"\",'W11'!W285)","v":""},{"$f":"IF('W11'!X285=\"\",\"\",'W11'!X285)","v":""},{"$f":"IF('W11'!Y285=\"\",\"\",'W11'!Y285)","v":""},{"$f":"IF('W11'!Z285=\"\",\"\",'W11'!Z285)","v":""},{"$f":"IF('W11'!AA285=\"\",\"\",'W11'!AA285)","v":""}]
[null,"W11A16D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U286=\"\",\"\",'W11'!U286)","v":""},{"$f":"IF('W11'!V286=\"\",\"\",'W11'!V286)","v":""},{"$f":"IF('W11'!W286=\"\",\"\",'W11'!W286)","v":""},{"$f":"IF('W11'!X286=\"\",\"\",'W11'!X286)","v":""},{"$f":"IF('W11'!Y286=\"\",\"\",'W11'!Y286)","v":""},{"$f":"IF('W11'!Z286=\"\",\"\",'W11'!Z286)","v":""},{"$f":"IF('W11'!AA286=\"\",\"\",'W11'!AA286)","v":""}]
[null,"W11A16D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U287=\"\",\"\",'W11'!U287)","v":""},{"$f":"IF('W11'!V287=\"\",\"\",'W11'!V287)","v":""},{"$f":"IF('W11'!W287=\"\",\"\",'W11'!W287)","v":""},{"$f":"IF('W11'!X287=\"\",\"\",'W11'!X287)","v":""},{"$f":"IF('W11'!Y287=\"\",\"\",'W11'!Y287)","v":""},{"$f":"IF('W11'!Z287=\"\",\"\",'W11'!Z287)","v":""},{"$f":"IF('W11'!AA287=\"\",\"\",'W11'!AA287)","v":""}]
[null,"W11A16D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('W11'!U288=\"\",\"\",'W11'!U288)","v":""},{"$f":"IF('W11'!V288=\"\",\"\",'W11'!V288)","v":""},{"$f":"IF('W11'!W288=\"\",\"\",'W11'!W288)","v":""},{"$f":"IF('W11'!X288=\"\",\"\",'W11'!X288)","v":""},{"$f":"IF('W11'!Y288=\"\",\"\",'W11'!Y288)","v":""},{"$f":"IF('W11'!Z288=\"\",\"\",'W11'!Z288)","v":""},{"$f":"IF('W11'!AA288=\"\",\"\",'W11'!AA288)","v":""}]
[null,"W11A16D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},{"$f":"IF('W11'!H289=0,\"\",'W11'!H289)","v":""},{"$f":"IF('W11'!I289=0,\"\",'W11'!I289)","v":""},{"$f":"IF('W11'!J289=0,\"\",'W11'!J289)","v":""},{"$f":"IF('W11'!K289=0,\"\",'W11'!K289)","v":""},{"$f":"IF('W11'!L289=0,\"\",'W11'!L289)","v":""},{"$f":"IF('W11'!M289=0,\"\",'W11'!M289)","v":""},{"$f":"IF('W11'!N289=0,\"\",'W11'!N289)","v":""},{"$f":"IF('W11'!O289=0,\"\",'W11'!O289)","v":""},{"$f":"IF('W11'!P289=0,\"\",'W11'!P289)","v":""},{"$f":"IF('W11'!Q289=0,\"\",'W11'!Q289)","v":""},{"$f":"IF('W11'!R289=0,\"\",'W11'!R289)","v":""},{"$f":"IF('W11'!S289=0,\"\",'W11'!S289)","v":""},{"$f":"IF('W11'!T289=0,\"\",'W11'!T289)","v":""},{"$f":"IF('W11'!U289=0,\"\",'W11'!U289)","v":""}]
[null,"W11A16D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},{"$f":"IF('W11'!H290=\"\",\"\",'W11'!H290)","v":""},{"$f":"IF('W11'!I290=\"\",\"\",'W11'!I290)","v":""},{"$f":"IF('W11'!J290=\"\",\"\",'W11'!J290)","v":""},{"$f":"IF('W11'!K290=\"\",\"\",'W11'!K290)","v":""},{"$f":"IF('W11'!L290=\"\",\"\",'W11'!L290)","v":""},{"$f":"IF('W11'!M290=\"\",\"\",'W11'!M290)","v":""},{"$f":"IF('W11'!N290=\"\",\"\",'W11'!N290)","v":""},{"$f":"IF('W11'!O290=\"\",\"\",'W11'!O290)","v":""},{"$f":"IF('W11'!P290=\"\",\"\",'W11'!P290)","v":""},{"$f":"IF('W11'!Q290=\"\",\"\",'W11'!Q290)","v":""},{"$f":"IF('W11'!R290=\"\",\"\",'W11'!R290)","v":""},{"$f":"IF('W11'!S290=\"\",\"\",'W11'!S290)","v":""},{"$f":"IF('W11'!T290=\"\",\"\",'W11'!T290)","v":""},{"$f":"IF('W11'!U290=\"\",\"\",'W11'!U290)","v":""}]
[null,"W11A16D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},{"$f":"IF('W11'!H291=0,\"\",'W11'!H291)","v":""},{"$f":"IF('W11'!I291=0,\"\",'W11'!I291)","v":""},{"$f":"IF('W11'!J291=0,\"\",'W11'!J291)","v":""},{"$f":"IF('W11'!K291=0,\"\",'W11'!K291)","v":""},{"$f":"IF('W11'!L291=0,\"\",'W11'!L291)","v":""},{"$f":"IF('W11'!M291=0,\"\",'W11'!M291)","v":""},{"$f":"IF('W11'!N291=0,\"\",'W11'!N291)","v":""},{"$f":"IF('W11'!O291=0,\"\",'W11'!O291)","v":""},{"$f":"IF('W11'!P291=0,\"\",'W11'!P291)","v":""},{"$f":"IF('W11'!Q291=0,\"\",'W11'!Q291)","v":""},{"$f":"IF('W11'!R291=0,\"\",'W11'!R291)","v":""},{"$f":"IF('W11'!S291=0,\"\",'W11'!S291)","v":""},{"$f":"IF('W11'!T291=0,\"\",'W11'!T291)","v":""},{"$f":"IF('W11'!U291=0,\"\",'W11'!U291)","v":""}]
[null,"W11A16D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},{"$f":"IF('W11'!H292=\"\",\"\",'W11'!H292)","v":""},{"$f":"IF('W11'!I292=\"\",\"\",'W11'!I292)","v":""},{"$f":"IF('W11'!J292=\"\",\"\",'W11'!J292)","v":""},{"$f":"IF('W11'!K292=\"\",\"\",'W11'!K292)","v":""},{"$f":"IF('W11'!L292=\"\",\"\",'W11'!L292)","v":""},{"$f":"IF('W11'!M292=\"\",\"\",'W11'!M292)","v":""},{"$f":"IF('W11'!N292=\"\",\"\",'W11'!N292)","v":""},{"$f":"IF('W11'!O292=\"\",\"\",'W11'!O292)","v":""},{"$f":"IF('W11'!P292=\"\",\"\",'W11'!P292)","v":""},{"$f":"IF('W11'!Q292=\"\",\"\",'W11'!Q292)","v":""},{"$f":"IF('W11'!R292=\"\",\"\",'W11'!R292)","v":""},{"$f":"IF('W11'!S292=\"\",\"\",'W11'!S292)","v":""},{"$f":"IF('W11'!T292=\"\",\"\",'W11'!T292)","v":""},{"$f":"IF('W11'!U292=\"\",\"\",'W11'!U292)","v":""}]
[null,"W11A16D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('W11'!G278=\"\",\"\",'W11'!G278)","v":""},{"$f":"IF('W11'!H293=\"\",\"\",'W11'!H293)","v":""},{"$f":"IF('W11'!I293=\"\",\"\",'W11'!I293)","v":""},{"$f":"IF('W11'!J293=\"\",\"\",'W11'!J293)","v":""},{"$f":"IF('W11'!K293=\"\",\"\",'W11'!K293)","v":""},{"$f":"IF('W11'!L293=\"\",\"\",'W11'!L293)","v":""},{"$f":"IF('W11'!M293=\"\",\"\",'W11'!M293)","v":""},{"$f":"IF('W11'!N293=\"\",\"\",'W11'!N293)","v":""},{"$f":"IF('W11'!O293=\"\",\"\",'W11'!O293)","v":""},{"$f":"IF('W11'!P293=\"\",\"\",'W11'!P293)","v":""},{"$f":"IF('W11'!Q293=\"\",\"\",'W11'!Q293)","v":""},{"$f":"IF('W11'!R293=\"\",\"\",'W11'!R293)","v":""},{"$f":"IF('W11'!S293=\"\",\"\",'W11'!S293)","v":""},{"$f":"IF('W11'!T293=\"\",\"\",'W11'!T293)","v":""},{"$f":"IF('W11'!U293=\"\",\"\",'W11'!U293)","v":""}]

{"sheet":"F_outputs (scenarios)","index":46,"n_rows":201,"n_cols":12,"rows_kept":201,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"\"Business plan outputs - \" & LEFT(RIGHT(CELL(\"filename\"),LEN(CELL(\"filename\"))- MAX(IF(NOT(ISERR(SEARCH(\"[\",CELL(\"filename\"), ROW(1:151)))),SEARCH(\"[\",CELL(\"filename\"),ROW(1:151))))),3)","v":"Business plan outputs - Cop"}]
["Acronym","Reference","Item description","Unit","Model","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[]
[null,"A20329","Wholesale total revenue impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H7=\"\",\"\",'A20'!H7)","v":""},{"$f":"IF('A20'!I7=\"\",\"\",'A20'!I7)","v":""},{"$f":"IF('A20'!J7=\"\",\"\",'A20'!J7)","v":""},{"$f":"IF('A20'!K7=\"\",\"\",'A20'!K7)","v":""},{"$f":"IF('A20'!L7=\"\",\"\",'A20'!L7)","v":""},{"$f":"IF('A20'!M7=\"\",\"\",'A20'!M7)","v":""},{"$f":"IF('A20'!N7=\"\",\"\",'A20'!N7)","v":""}]
[null,"A20330","Wholesale total revenue impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H8=\"\",\"\",'A20'!H8)","v":""},{"$f":"IF('A20'!I8=\"\",\"\",'A20'!I8)","v":""},{"$f":"IF('A20'!J8=\"\",\"\",'A20'!J8)","v":""},{"$f":"IF('A20'!K8=\"\",\"\",'A20'!K8)","v":""},{"$f":"IF('A20'!L8=\"\",\"\",'A20'!L8)","v":""},{"$f":"IF('A20'!M8=\"\",\"\",'A20'!M8)","v":""},{"$f":"IF('A20'!N8=\"\",\"\",'A20'!N8)","v":""}]
[null,"A20331","Retail total revenue impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H9=\"\",\"\",'A20'!H9)","v":""},{"$f":"IF('A20'!I9=\"\",\"\",'A20'!I9)","v":""},{"$f":"IF('A20'!J9=\"\",\"\",'A20'!J9)","v":""},{"$f":"IF('A20'!K9=\"\",\"\",'A20'!K9)","v":""},{"$f":"IF('A20'!L9=\"\",\"\",'A20'!L9)","v":""},{"$f":"IF('A20'!M9=\"\",\"\",'A20'!M9)","v":""},{"$f":"IF('A20'!N9=\"\",\"\",'A20'!N9)","v":""}]
[null,"A20332","Retail total revenue impact (non-households) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H10=\"\",\"\",'A20'!H10)","v":""},{"$f":"IF('A20'!I10=\"\",\"\",'A20'!I10)","v":""},{"$f":"IF('A20'!J10=\"\",\"\",'A20'!J10)","v":""},{"$f":"IF('A20'!K10=\"\",\"\",'A20'!K10)","v":""},{"$f":"IF('A20'!L10=\"\",\"\",'A20'!L10)","v":""},{"$f":"IF('A20'!M10=\"\",\"\",'A20'!M10)","v":""},{"$f":"IF('A20'!N10=\"\",\"\",'A20'!N10)","v":""}]
[null,"A20385","Total revenue impact - high case","£m","Periodic Review 2014",{"$f":"IF('A20'!H11=\"\",\"\",'A20'!H11)","v":0},{"$f":"IF('A20'!I11=\"\",\"\",'A20'!I11)","v":0},{"$f":"IF('A20'!J11=\"\",\"\",'A20'!J11)","v":0},{"$f":"IF('A20'!K11=\"\",\"\",'A20'!K11)","v":0},{"$f":"IF('A20'!L11=\"\",\"\",'A20'!L11)","v":0},{"$f":"IF('A20'!M11=\"\",\"\",'A20'!M11)","v":0},{"$f":"IF('A20'!N11=\"\",\"\",'A20'!N11)","v":0}]
[null,"A20333","Wholesale total expenditure (totex) impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H13=\"\",\"\",'A20'!H13)","v":""},{"$f":"IF('A20'!I13=\"\",\"\",'A20'!I13)","v":""},{"$f":"IF('A20'!J13=\"\",\"\",'A20'!J13)","v":""},{"$f":"IF('A20'!K13=\"\",\"\",'A20'!K13)","v":""},{"$f":"IF('A20'!L13=\"\",\"\",'A20'!L13)","v":""},{"$f":"IF('A20'!M13=\"\",\"\",'A20'!M13)","v":""},{"$f":"IF('A20'!N13=\"\",\"\",'A20'!N13)","v":""}]
[null,"A20334","Wholesale total expenditure (totex) impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H14=\"\",\"\",'A20'!H14)","v":""},{"$f":"IF('A20'!I14=\"\",\"\",'A20'!I14)","v":""},{"$f":"IF('A20'!J14=\"\",\"\",'A20'!J14)","v":""},{"$f":"IF('A20'!K14=\"\",\"\",'A20'!K14)","v":""},{"$f":"IF('A20'!L14=\"\",\"\",'A20'!L14)","v":""},{"$f":"IF('A20'!M14=\"\",\"\",'A20'!M14)","v":""},{"$f":"IF('A20'!N14=\"\",\"\",'A20'!N14)","v":""}]
[null,"A20386","Uncertainty Mechanisms impact (water) - High Case","£m","Periodic Review 2014",{"$f":"IF('A20'!H15=\"\",\"\",'A20'!H15)","v":""},{"$f":"IF('A20'!I15=\"\",\"\",'A20'!I15)","v":""},{"$f":"IF('A20'!J15=\"\",\"\",'A20'!J15)","v":""},{"$f":"IF('A20'!K15=\"\",\"\",'A20'!K15)","v":""},{"$f":"IF('A20'!L15=\"\",\"\",'A20'!L15)","v":""},{"$f":"IF('A20'!M15=\"\",\"\",'A20'!M15)","v":""},{"$f":"IF('A20'!N15=\"\",\"\",'A20'!N15)","v":""}]
[null,"A20387","Uncertainty Mechanisms impact (wastewater) - High Case","£m","Periodic Review 2014",{"$f":"IF('A20'!H16=\"\",\"\",'A20'!H16)","v":""},{"$f":"IF('A20'!I16=\"\",\"\",'A20'!I16)","v":""},{"$f":"IF('A20'!J16=\"\",\"\",'A20'!J16)","v":""},{"$f":"IF('A20'!K16=\"\",\"\",'A20'!K16)","v":""},{"$f":"IF('A20'!L16=\"\",\"\",'A20'!L16)","v":""},{"$f":"IF('A20'!M16=\"\",\"\",'A20'!M16)","v":""},{"$f":"IF('A20'!N16=\"\",\"\",'A20'!N16)","v":""}]
[null,"A20348","Cost performance incentives impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H17=\"\",\"\",'A20'!H17)","v":0},{"$f":"IF('A20'!I17=\"\",\"\",'A20'!I17)","v":0},{"$f":"IF('A20'!J17=\"\",\"\",'A20'!J17)","v":0},{"$f":"IF('A20'!K17=\"\",\"\",'A20'!K17)","v":0},{"$f":"IF('A20'!L17=\"\",\"\",'A20'!L17)","v":0},{"$f":"IF('A20'!M17=\"\",\"\",'A20'!M17)","v":0},{"$f":"IF('A20'!N17=\"\",\"\",'A20'!N17)","v":0}]
[null,"A20349","Cost performance incentives impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H18=\"\",\"\",'A20'!H18)","v":0},{"$f":"IF('A20'!I18=\"\",\"\",'A20'!I18)","v":0},{"$f":"IF('A20'!J18=\"\",\"\",'A20'!J18)","v":0},{"$f":"IF('A20'!K18=\"\",\"\",'A20'!K18)","v":0},{"$f":"IF('A20'!L18=\"\",\"\",'A20'!L18)","v":0},{"$f":"IF('A20'!M18=\"\",\"\",'A20'!M18)","v":0},{"$f":"IF('A20'!N18=\"\",\"\",'A20'!N18)","v":0}]
[null,"A20388","Total Wholesale Costs impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H19=\"\",\"\",'A20'!H19)","v":0},{"$f":"IF('A20'!I19=\"\",\"\",'A20'!I19)","v":0},{"$f":"IF('A20'!J19=\"\",\"\",'A20'!J19)","v":0},{"$f":"IF('A20'!K19=\"\",\"\",'A20'!K19)","v":0},{"$f":"IF('A20'!L19=\"\",\"\",'A20'!L19)","v":0},{"$f":"IF('A20'!M19=\"\",\"\",'A20'!M19)","v":0},{"$f":"IF('A20'!N19=\"\",\"\",'A20'!N19)","v":0}]
[null,"A20335","Retail operating expenditure impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H21=\"\",\"\",'A20'!H21)","v":""},{"$f":"IF('A20'!I21=\"\",\"\",'A20'!I21)","v":""},{"$f":"IF('A20'!J21=\"\",\"\",'A20'!J21)","v":""},{"$f":"IF('A20'!K21=\"\",\"\",'A20'!K21)","v":""},{"$f":"IF('A20'!L21=\"\",\"\",'A20'!L21)","v":""},{"$f":"IF('A20'!M21=\"\",\"\",'A20'!M21)","v":""},{"$f":"IF('A20'!N21=\"\",\"\",'A20'!N21)","v":""}]
[null,"A20336","Retail operating expenditure impact (non-households) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H22=\"\",\"\",'A20'!H22)","v":""},{"$f":"IF('A20'!I22=\"\",\"\",'A20'!I22)","v":""},{"$f":"IF('A20'!J22=\"\",\"\",'A20'!J22)","v":""},{"$f":"IF('A20'!K22=\"\",\"\",'A20'!K22)","v":""},{"$f":"IF('A20'!L22=\"\",\"\",'A20'!L22)","v":""},{"$f":"IF('A20'!M22=\"\",\"\",'A20'!M22)","v":""},{"$f":"IF('A20'!N22=\"\",\"\",'A20'!N22)","v":""}]
[null,"A20389","Uncertainty Mechanisms impact (household retail) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H23=\"\",\"\",'A20'!H23)","v":""},{"$f":"IF('A20'!I23=\"\",\"\",'A20'!I23)","v":""},{"$f":"IF('A20'!J23=\"\",\"\",'A20'!J23)","v":""},{"$f":"IF('A20'!K23=\"\",\"\",'A20'!K23)","v":""},{"$f":"IF('A20'!L23=\"\",\"\",'A20'!L23)","v":""},{"$f":"IF('A20'!M23=\"\",\"\",'A20'!M23)","v":""},{"$f":"IF('A20'!N23=\"\",\"\",'A20'!N23)","v":""}]
[null,"A20390","Uncertainty Mechanisms impact (non-household retail) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H24=\"\",\"\",'A20'!H24)","v":""},{"$f":"IF('A20'!I24=\"\",\"\",'A20'!I24)","v":""},{"$f":"IF('A20'!J24=\"\",\"\",'A20'!J24)","v":""},{"$f":"IF('A20'!K24=\"\",\"\",'A20'!K24)","v":""},{"$f":"IF('A20'!L24=\"\",\"\",'A20'!L24)","v":""},{"$f":"IF('A20'!M24=\"\",\"\",'A20'!M24)","v":""},{"$f":"IF('A20'!N24=\"\",\"\",'A20'!N24)","v":""}]
[null,"A20391","Total Retail operating expenditure impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H25=\"\",\"\",'A20'!H25)","v":0},{"$f":"IF('A20'!I25=\"\",\"\",'A20'!I25)","v":0},{"$f":"IF('A20'!J25=\"\",\"\",'A20'!J25)","v":0},{"$f":"IF('A20'!K25=\"\",\"\",'A20'!K25)","v":0},{"$f":"IF('A20'!L25=\"\",\"\",'A20'!L25)","v":0},{"$f":"IF('A20'!M25=\"\",\"\",'A20'!M25)","v":0},{"$f":"IF('A20'!N25=\"\",\"\",'A20'!N25)","v":0}]
[null,"A20337","Free cash-flow (FCF) impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H27=\"\",\"\",'A20'!H27)","v":""},{"$f":"IF('A20'!I27=\"\",\"\",'A20'!I27)","v":""},{"$f":"IF('A20'!J27=\"\",\"\",'A20'!J27)","v":""},{"$f":"IF('A20'!K27=\"\",\"\",'A20'!K27)","v":""},{"$f":"IF('A20'!L27=\"\",\"\",'A20'!L27)","v":""},{"$f":"IF('A20'!M27=\"\",\"\",'A20'!M27)","v":""},{"$f":"IF('A20'!N27=\"\",\"\",'A20'!N27)","v":""}]
[null,"A20338","Number of households - High case","nr","Periodic Review 2014",{"$f":"IF('A20'!H29=\"\",\"\",'A20'!H29)","v":""},{"$f":"IF('A20'!I29=\"\",\"\",'A20'!I29)","v":""},{"$f":"IF('A20'!J29=\"\",\"\",'A20'!J29)","v":""},{"$f":"IF('A20'!K29=\"\",\"\",'A20'!K29)","v":""},{"$f":"IF('A20'!L29=\"\",\"\",'A20'!L29)","v":""},{"$f":"IF('A20'!M29=\"\",\"\",'A20'!M29)","v":""},{"$f":"IF('A20'!N29=\"\",\"\",'A20'!N29)","v":""}]
[null,"A20339","Volume of water impact (household) - High case","Ml","Periodic Review 2014",{"$f":"IF('A20'!H30=\"\",\"\",'A20'!H30)","v":""},{"$f":"IF('A20'!I30=\"\",\"\",'A20'!I30)","v":""},{"$f":"IF('A20'!J30=\"\",\"\",'A20'!J30)","v":""},{"$f":"IF('A20'!K30=\"\",\"\",'A20'!K30)","v":""},{"$f":"IF('A20'!L30=\"\",\"\",'A20'!L30)","v":""},{"$f":"IF('A20'!M30=\"\",\"\",'A20'!M30)","v":""},{"$f":"IF('A20'!N30=\"\",\"\",'A20'!N30)","v":""}]
[null,"A20340","Volume of water impact (non-household) - High case","Ml","Periodic Review 2014",{"$f":"IF('A20'!H31=\"\",\"\",'A20'!H31)","v":""},{"$f":"IF('A20'!I31=\"\",\"\",'A20'!I31)","v":""},{"$f":"IF('A20'!J31=\"\",\"\",'A20'!J31)","v":""},{"$f":"IF('A20'!K31=\"\",\"\",'A20'!K31)","v":""},{"$f":"IF('A20'!L31=\"\",\"\",'A20'!L31)","v":""},{"$f":"IF('A20'!M31=\"\",\"\",'A20'!M31)","v":""},{"$f":"IF('A20'!N31=\"\",\"\",'A20'!N31)","v":""}]
[null,"A20341","Total Wholesale outcome delivery incentives (ODI) impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H33=\"\",\"\",'A20'!H33)","v":0},{"$f":"IF('A20'!I33=\"\",\"\",'A20'!I33)","v":0},{"$f":"IF('A20'!J33=\"\",\"\",'A20'!J33)","v":0},{"$f":"IF('A20'!K33=\"\",\"\",'A20'!K33)","v":0},{"$f":"IF('A20'!L33=\"\",\"\",'A20'!L33)","v":0}]
[null,"A20342","Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H34=\"\",\"\",'A20'!H34)","v":0},{"$f":"IF('A20'!I34=\"\",\"\",'A20'!I34)","v":0},{"$f":"IF('A20'!J34=\"\",\"\",'A20'!J34)","v":0},{"$f":"IF('A20'!K34=\"\",\"\",'A20'!K34)","v":0},{"$f":"IF('A20'!L34=\"\",\"\",'A20'!L34)","v":0}]
[null,"A20343","Total Retail outcome delivery incentives (ODI) impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H35=\"\",\"\",'A20'!H35)","v":0},{"$f":"IF('A20'!I35=\"\",\"\",'A20'!I35)","v":0},{"$f":"IF('A20'!J35=\"\",\"\",'A20'!J35)","v":0},{"$f":"IF('A20'!K35=\"\",\"\",'A20'!K35)","v":0},{"$f":"IF('A20'!L35=\"\",\"\",'A20'!L35)","v":0}]
[null,"A20392","Total outcome delivery incentives (ODI) impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H36=\"\",\"\",'A20'!H36)","v":0},{"$f":"IF('A20'!I36=\"\",\"\",'A20'!I36)","v":0},{"$f":"IF('A20'!J36=\"\",\"\",'A20'!J36)","v":0},{"$f":"IF('A20'!K36=\"\",\"\",'A20'!K36)","v":0},{"$f":"IF('A20'!L36=\"\",\"\",'A20'!L36)","v":0}]
[null,"A20344","Water trading export expenditure impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H38=\"\",\"\",'A20'!H38)","v":""},{"$f":"IF('A20'!I38=\"\",\"\",'A20'!I38)","v":""},{"$f":"IF('A20'!J38=\"\",\"\",'A20'!J38)","v":""},{"$f":"IF('A20'!K38=\"\",\"\",'A20'!K38)","v":""},{"$f":"IF('A20'!L38=\"\",\"\",'A20'!L38)","v":""}]
[null,"A20345","Water trading export revenue impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H39=\"\",\"\",'A20'!H39)","v":""},{"$f":"IF('A20'!I39=\"\",\"\",'A20'!I39)","v":""},{"$f":"IF('A20'!J39=\"\",\"\",'A20'!J39)","v":""},{"$f":"IF('A20'!K39=\"\",\"\",'A20'!K39)","v":""},{"$f":"IF('A20'!L39=\"\",\"\",'A20'!L39)","v":""}]
[null,"A20346","Water trading export incentive impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H40=\"\",\"\",'A20'!H40)","v":0},{"$f":"IF('A20'!I40=\"\",\"\",'A20'!I40)","v":0},{"$f":"IF('A20'!J40=\"\",\"\",'A20'!J40)","v":0},{"$f":"IF('A20'!K40=\"\",\"\",'A20'!K40)","v":0},{"$f":"IF('A20'!L40=\"\",\"\",'A20'!L40)","v":0}]
[null,"A20347","Water trading import incentives impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H41=\"\",\"\",'A20'!H41)","v":""},{"$f":"IF('A20'!I41=\"\",\"\",'A20'!I41)","v":""},{"$f":"IF('A20'!J41=\"\",\"\",'A20'!J41)","v":""},{"$f":"IF('A20'!K41=\"\",\"\",'A20'!K41)","v":""},{"$f":"IF('A20'!L41=\"\",\"\",'A20'!L41)","v":""}]
[null,"A20393","Total Water trading incentives impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H42=\"\",\"\",'A20'!H42)","v":0},{"$f":"IF('A20'!I42=\"\",\"\",'A20'!I42)","v":0},{"$f":"IF('A20'!J42=\"\",\"\",'A20'!J42)","v":0},{"$f":"IF('A20'!K42=\"\",\"\",'A20'!K42)","v":0},{"$f":"IF('A20'!L42=\"\",\"\",'A20'!L42)","v":0}]
[null,"A20350","Service incentive mechanism (SIM) impact - High case","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"IF('A20'!M44=\"\",\"\",'A20'!M44)","v":""}]
[null,"A20394","Financing performance impact - High case","£m","Periodic Review 2014",{"$f":"IF('A20'!H46=\"\",\"\",'A20'!H46)","v":""},{"$f":"IF('A20'!I46=\"\",\"\",'A20'!I46)","v":""},{"$f":"IF('A20'!J46=\"\",\"\",'A20'!J46)","v":""},{"$f":"IF('A20'!K46=\"\",\"\",'A20'!K46)","v":""},{"$f":"IF('A20'!L46=\"\",\"\",'A20'!L46)","v":""}]
[null,"A20351","Return on regulated equity (RORE) impact - High case","%","Periodic Review 2014",{"$f":"IF('A20'!H48=\"\",\"##BLANK\",'A20'!H48)","v":"##BLANK"},{"$f":"IF('A20'!I48=\"\",\"##BLANK\",'A20'!I48)","v":"##BLANK"},{"$f":"IF('A20'!J48=\"\",\"##BLANK\",'A20'!J48)","v":"##BLANK"},{"$f":"IF('A20'!K48=\"\",\"##BLANK\",'A20'!K48)","v":"##BLANK"},{"$f":"IF('A20'!L48=\"\",\"##BLANK\",'A20'!L48)","v":"##BLANK"},{"$f":"IF('A20'!M48=\"\",\"##BLANK\",'A20'!M48)","v":"##BLANK"},{"$f":"IF('A20'!N48=\"\",\"##BLANK\",'A20'!N48)","v":"##BLANK"}]
[null,"A20352","FFO interest cover - High case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H49=\"\",\"\",'A20'!H49)","v":""},{"$f":"IF('A20'!I49=\"\",\"\",'A20'!I49)","v":""},{"$f":"IF('A20'!J49=\"\",\"\",'A20'!J49)","v":""},{"$f":"IF('A20'!K49=\"\",\"\",'A20'!K49)","v":""},{"$f":"IF('A20'!L49=\"\",\"\",'A20'!L49)","v":""},{"$f":"IF('A20'!M49=\"\",\"\",'A20'!M49)","v":""},{"$f":"IF('A20'!N49=\"\",\"\",'A20'!N49)","v":""}]
[null,"A20353","Adjusted interest cover - High case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H50=\"\",\"\",'A20'!H50)","v":""},{"$f":"IF('A20'!I50=\"\",\"\",'A20'!I50)","v":""},{"$f":"IF('A20'!J50=\"\",\"\",'A20'!J50)","v":""},{"$f":"IF('A20'!K50=\"\",\"\",'A20'!K50)","v":""},{"$f":"IF('A20'!L50=\"\",\"\",'A20'!L50)","v":""},{"$f":"IF('A20'!M50=\"\",\"\",'A20'!M50)","v":""},{"$f":"IF('A20'!N50=\"\",\"\",'A20'!N50)","v":""}]
[null,"A20354","FFO / Debt - High case","%","Periodic Review 2014",{"$f":"IF('A20'!H51=\"\",\"##BLANK\",'A20'!H51)","v":"##BLANK"},{"$f":"IF('A20'!I51=\"\",\"##BLANK\",'A20'!I51)","v":"##BLANK"},{"$f":"IF('A20'!J51=\"\",\"##BLANK\",'A20'!J51)","v":"##BLANK"},{"$f":"IF('A20'!K51=\"\",\"##BLANK\",'A20'!K51)","v":"##BLANK"},{"$f":"IF('A20'!L51=\"\",\"##BLANK\",'A20'!L51)","v":"##BLANK"},{"$f":"IF('A20'!M51=\"\",\"##BLANK\",'A20'!M51)","v":"##BLANK"},{"$f":"IF('A20'!N51=\"\",\"##BLANK\",'A20'!N51)","v":"##BLANK"}]
[null,"A20355","RCF / Debt - High case","%","Periodic Review 2014",{"$f":"IF('A20'!H52=\"\",\"##BLANK\",'A20'!H52)","v":"##BLANK"},{"$f":"IF('A20'!I52=\"\",\"##BLANK\",'A20'!I52)","v":"##BLANK"},{"$f":"IF('A20'!J52=\"\",\"##BLANK\",'A20'!J52)","v":"##BLANK"},{"$f":"IF('A20'!K52=\"\",\"##BLANK\",'A20'!K52)","v":"##BLANK"},{"$f":"IF('A20'!L52=\"\",\"##BLANK\",'A20'!L52)","v":"##BLANK"},{"$f":"IF('A20'!M52=\"\",\"##BLANK\",'A20'!M52)","v":"##BLANK"},{"$f":"IF('A20'!N52=\"\",\"##BLANK\",'A20'!N52)","v":"##BLANK"}]
[null,"A20356","Dividend cover - High case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H53=\"\",\"\",'A20'!H53)","v":""},{"$f":"IF('A20'!I53=\"\",\"\",'A20'!I53)","v":""},{"$f":"IF('A20'!J53=\"\",\"\",'A20'!J53)","v":""},{"$f":"IF('A20'!K53=\"\",\"\",'A20'!K53)","v":""},{"$f":"IF('A20'!L53=\"\",\"\",'A20'!L53)","v":""},{"$f":"IF('A20'!M53=\"\",\"\",'A20'!M53)","v":""},{"$f":"IF('A20'!N53=\"\",\"\",'A20'!N53)","v":""}]
[null,"A20357","Wholesale total revenue impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H56=\"\",\"\",'A20'!H56)","v":""},{"$f":"IF('A20'!I56=\"\",\"\",'A20'!I56)","v":""},{"$f":"IF('A20'!J56=\"\",\"\",'A20'!J56)","v":""},{"$f":"IF('A20'!K56=\"\",\"\",'A20'!K56)","v":""},{"$f":"IF('A20'!L56=\"\",\"\",'A20'!L56)","v":""},{"$f":"IF('A20'!M56=\"\",\"\",'A20'!M56)","v":""},{"$f":"IF('A20'!N56=\"\",\"\",'A20'!N56)","v":""}]
[null,"A20358","Wholesale total revenue impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H57=\"\",\"\",'A20'!H57)","v":""},{"$f":"IF('A20'!I57=\"\",\"\",'A20'!I57)","v":""},{"$f":"IF('A20'!J57=\"\",\"\",'A20'!J57)","v":""},{"$f":"IF('A20'!K57=\"\",\"\",'A20'!K57)","v":""},{"$f":"IF('A20'!L57=\"\",\"\",'A20'!L57)","v":""},{"$f":"IF('A20'!M57=\"\",\"\",'A20'!M57)","v":""},{"$f":"IF('A20'!N57=\"\",\"\",'A20'!N57)","v":""}]
[null,"A20359","Retail total revenue impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H58=\"\",\"\",'A20'!H58)","v":""},{"$f":"IF('A20'!I58=\"\",\"\",'A20'!I58)","v":""},{"$f":"IF('A20'!J58=\"\",\"\",'A20'!J58)","v":""},{"$f":"IF('A20'!K58=\"\",\"\",'A20'!K58)","v":""},{"$f":"IF('A20'!L58=\"\",\"\",'A20'!L58)","v":""},{"$f":"IF('A20'!M58=\"\",\"\",'A20'!M58)","v":""},{"$f":"IF('A20'!N58=\"\",\"\",'A20'!N58)","v":""}]
[null,"A20360","Retail total revenue impact (non-households) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H59=\"\",\"\",'A20'!H59)","v":""},{"$f":"IF('A20'!I59=\"\",\"\",'A20'!I59)","v":""},{"$f":"IF('A20'!J59=\"\",\"\",'A20'!J59)","v":""},{"$f":"IF('A20'!K59=\"\",\"\",'A20'!K59)","v":""},{"$f":"IF('A20'!L59=\"\",\"\",'A20'!L59)","v":""},{"$f":"IF('A20'!M59=\"\",\"\",'A20'!M59)","v":""},{"$f":"IF('A20'!N59=\"\",\"\",'A20'!N59)","v":""}]
[null,"A20395","Total revenue impact - low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H60=\"\",\"\",'A20'!H60)","v":0},{"$f":"IF('A20'!I60=\"\",\"\",'A20'!I60)","v":0},{"$f":"IF('A20'!J60=\"\",\"\",'A20'!J60)","v":0},{"$f":"IF('A20'!K60=\"\",\"\",'A20'!K60)","v":0},{"$f":"IF('A20'!L60=\"\",\"\",'A20'!L60)","v":0},{"$f":"IF('A20'!M60=\"\",\"\",'A20'!M60)","v":0},{"$f":"IF('A20'!N60=\"\",\"\",'A20'!N60)","v":0}]
[null,"A20361","Wholesale total expenditure (totex) impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H62=\"\",\"\",'A20'!H62)","v":""},{"$f":"IF('A20'!I62=\"\",\"\",'A20'!I62)","v":""},{"$f":"IF('A20'!J62=\"\",\"\",'A20'!J62)","v":""},{"$f":"IF('A20'!K62=\"\",\"\",'A20'!K62)","v":""},{"$f":"IF('A20'!L62=\"\",\"\",'A20'!L62)","v":""},{"$f":"IF('A20'!M62=\"\",\"\",'A20'!M62)","v":""},{"$f":"IF('A20'!N62=\"\",\"\",'A20'!N62)","v":""}]
[null,"A20362","Wholesale total expenditure (totex) impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H63=\"\",\"\",'A20'!H63)","v":""},{"$f":"IF('A20'!I63=\"\",\"\",'A20'!I63)","v":""},{"$f":"IF('A20'!J63=\"\",\"\",'A20'!J63)","v":""},{"$f":"IF('A20'!K63=\"\",\"\",'A20'!K63)","v":""},{"$f":"IF('A20'!L63=\"\",\"\",'A20'!L63)","v":""},{"$f":"IF('A20'!M63=\"\",\"\",'A20'!M63)","v":""},{"$f":"IF('A20'!N63=\"\",\"\",'A20'!N63)","v":""}]
[null,"A20396","Uncertainty Mechanisms impact (water) - Low Case","£m","Periodic Review 2014",{"$f":"IF('A20'!H64=\"\",\"\",'A20'!H64)","v":""},{"$f":"IF('A20'!I64=\"\",\"\",'A20'!I64)","v":""},{"$f":"IF('A20'!J64=\"\",\"\",'A20'!J64)","v":""},{"$f":"IF('A20'!K64=\"\",\"\",'A20'!K64)","v":""},{"$f":"IF('A20'!L64=\"\",\"\",'A20'!L64)","v":""},{"$f":"IF('A20'!M64=\"\",\"\",'A20'!M64)","v":""},{"$f":"IF('A20'!N64=\"\",\"\",'A20'!N64)","v":""}]
[null,"A20397","Uncertainty Mechanisms impact (wastewater) - Low Case","£m","Periodic Review 2014",{"$f":"IF('A20'!H65=\"\",\"\",'A20'!H65)","v":""},{"$f":"IF('A20'!I65=\"\",\"\",'A20'!I65)","v":""},{"$f":"IF('A20'!J65=\"\",\"\",'A20'!J65)","v":""},{"$f":"IF('A20'!K65=\"\",\"\",'A20'!K65)","v":""},{"$f":"IF('A20'!L65=\"\",\"\",'A20'!L65)","v":""},{"$f":"IF('A20'!M65=\"\",\"\",'A20'!M65)","v":""},{"$f":"IF('A20'!N65=\"\",\"\",'A20'!N65)","v":""}]
[null,"A20376","Cost performance incentives impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H66=\"\",\"\",'A20'!H66)","v":0},{"$f":"IF('A20'!I66=\"\",\"\",'A20'!I66)","v":0},{"$f":"IF('A20'!J66=\"\",\"\",'A20'!J66)","v":0},{"$f":"IF('A20'!K66=\"\",\"\",'A20'!K66)","v":0},{"$f":"IF('A20'!L66=\"\",\"\",'A20'!L66)","v":0},{"$f":"IF('A20'!M66=\"\",\"\",'A20'!M66)","v":0},{"$f":"IF('A20'!N66=\"\",\"\",'A20'!N66)","v":0}]
[null,"A20377","Cost performance incentives impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H67=\"\",\"\",'A20'!H67)","v":0},{"$f":"IF('A20'!I67=\"\",\"\",'A20'!I67)","v":0},{"$f":"IF('A20'!J67=\"\",\"\",'A20'!J67)","v":0},{"$f":"IF('A20'!K67=\"\",\"\",'A20'!K67)","v":0},{"$f":"IF('A20'!L67=\"\",\"\",'A20'!L67)","v":0},{"$f":"IF('A20'!M67=\"\",\"\",'A20'!M67)","v":0},{"$f":"IF('A20'!N67=\"\",\"\",'A20'!N67)","v":0}]
[null,"A20398","Total Wholesale Costs impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H68=\"\",\"\",'A20'!H68)","v":0},{"$f":"IF('A20'!I68=\"\",\"\",'A20'!I68)","v":0},{"$f":"IF('A20'!J68=\"\",\"\",'A20'!J68)","v":0},{"$f":"IF('A20'!K68=\"\",\"\",'A20'!K68)","v":0},{"$f":"IF('A20'!L68=\"\",\"\",'A20'!L68)","v":0},{"$f":"IF('A20'!M68=\"\",\"\",'A20'!M68)","v":0},{"$f":"IF('A20'!N68=\"\",\"\",'A20'!N68)","v":0}]
[null,"A20363","Retail operating expenditure impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H70=\"\",\"\",'A20'!H70)","v":""},{"$f":"IF('A20'!I70=\"\",\"\",'A20'!I70)","v":""},{"$f":"IF('A20'!J70=\"\",\"\",'A20'!J70)","v":""},{"$f":"IF('A20'!K70=\"\",\"\",'A20'!K70)","v":""},{"$f":"IF('A20'!L70=\"\",\"\",'A20'!L70)","v":""},{"$f":"IF('A20'!M70=\"\",\"\",'A20'!M70)","v":""},{"$f":"IF('A20'!N70=\"\",\"\",'A20'!N70)","v":""}]
[null,"A20364","Retail operating expenditure impact (non-households) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H71=\"\",\"\",'A20'!H71)","v":""},{"$f":"IF('A20'!I71=\"\",\"\",'A20'!I71)","v":""},{"$f":"IF('A20'!J71=\"\",\"\",'A20'!J71)","v":""},{"$f":"IF('A20'!K71=\"\",\"\",'A20'!K71)","v":""},{"$f":"IF('A20'!L71=\"\",\"\",'A20'!L71)","v":""},{"$f":"IF('A20'!M71=\"\",\"\",'A20'!M71)","v":""},{"$f":"IF('A20'!N71=\"\",\"\",'A20'!N71)","v":""}]
[null,"A20399","Uncertainty Mechanisms impact (household retail) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H72=\"\",\"\",'A20'!H72)","v":""},{"$f":"IF('A20'!I72=\"\",\"\",'A20'!I72)","v":""},{"$f":"IF('A20'!J72=\"\",\"\",'A20'!J72)","v":""},{"$f":"IF('A20'!K72=\"\",\"\",'A20'!K72)","v":""},{"$f":"IF('A20'!L72=\"\",\"\",'A20'!L72)","v":""},{"$f":"IF('A20'!M72=\"\",\"\",'A20'!M72)","v":""},{"$f":"IF('A20'!N72=\"\",\"\",'A20'!N72)","v":""}]
[null,"A20400","Uncertainty Mechanisms impact (non-household retail) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H73=\"\",\"\",'A20'!H73)","v":""},{"$f":"IF('A20'!I73=\"\",\"\",'A20'!I73)","v":""},{"$f":"IF('A20'!J73=\"\",\"\",'A20'!J73)","v":""},{"$f":"IF('A20'!K73=\"\",\"\",'A20'!K73)","v":""},{"$f":"IF('A20'!L73=\"\",\"\",'A20'!L73)","v":""},{"$f":"IF('A20'!M73=\"\",\"\",'A20'!M73)","v":""},{"$f":"IF('A20'!N73=\"\",\"\",'A20'!N73)","v":""}]
[null,"A20401","Total Retail operating expenditure impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H74=\"\",\"\",'A20'!H74)","v":0},{"$f":"IF('A20'!I74=\"\",\"\",'A20'!I74)","v":0},{"$f":"IF('A20'!J74=\"\",\"\",'A20'!J74)","v":0},{"$f":"IF('A20'!K74=\"\",\"\",'A20'!K74)","v":0},{"$f":"IF('A20'!L74=\"\",\"\",'A20'!L74)","v":0},{"$f":"IF('A20'!M74=\"\",\"\",'A20'!M74)","v":0},{"$f":"IF('A20'!N74=\"\",\"\",'A20'!N74)","v":0}]
[null,"A20365","Free cash-flow (FCF) impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H76=\"\",\"\",'A20'!H76)","v":""},{"$f":"IF('A20'!I76=\"\",\"\",'A20'!I76)","v":""},{"$f":"IF('A20'!J76=\"\",\"\",'A20'!J76)","v":""},{"$f":"IF('A20'!K76=\"\",\"\",'A20'!K76)","v":""},{"$f":"IF('A20'!L76=\"\",\"\",'A20'!L76)","v":""},{"$f":"IF('A20'!M76=\"\",\"\",'A20'!M76)","v":""},{"$f":"IF('A20'!N76=\"\",\"\",'A20'!N76)","v":""}]
[null,"A20366","Number of households - Low case","nr","Periodic Review 2014",{"$f":"IF('A20'!H78=\"\",\"\",'A20'!H78)","v":""},{"$f":"IF('A20'!I78=\"\",\"\",'A20'!I78)","v":""},{"$f":"IF('A20'!J78=\"\",\"\",'A20'!J78)","v":""},{"$f":"IF('A20'!K78=\"\",\"\",'A20'!K78)","v":""},{"$f":"IF('A20'!L78=\"\",\"\",'A20'!L78)","v":""},{"$f":"IF('A20'!M78=\"\",\"\",'A20'!M78)","v":""},{"$f":"IF('A20'!N78=\"\",\"\",'A20'!N78)","v":""}]
[null,"A20367","Volume of water impact (household) - Low case","Ml","Periodic Review 2014",{"$f":"IF('A20'!H79=\"\",\"\",'A20'!H79)","v":""},{"$f":"IF('A20'!I79=\"\",\"\",'A20'!I79)","v":""},{"$f":"IF('A20'!J79=\"\",\"\",'A20'!J79)","v":""},{"$f":"IF('A20'!K79=\"\",\"\",'A20'!K79)","v":""},{"$f":"IF('A20'!L79=\"\",\"\",'A20'!L79)","v":""},{"$f":"IF('A20'!M79=\"\",\"\",'A20'!M79)","v":""},{"$f":"IF('A20'!N79=\"\",\"\",'A20'!N79)","v":""}]
[null,"A20368","Volume of water impact (non-household) - Low case","Ml","Periodic Review 2014",{"$f":"IF('A20'!H80=\"\",\"\",'A20'!H80)","v":""},{"$f":"IF('A20'!I80=\"\",\"\",'A20'!I80)","v":""},{"$f":"IF('A20'!J80=\"\",\"\",'A20'!J80)","v":""},{"$f":"IF('A20'!K80=\"\",\"\",'A20'!K80)","v":""},{"$f":"IF('A20'!L80=\"\",\"\",'A20'!L80)","v":""},{"$f":"IF('A20'!M80=\"\",\"\",'A20'!M80)","v":""},{"$f":"IF('A20'!N80=\"\",\"\",'A20'!N80)","v":""}]
[null,"A20369","Total Wholesale outcome delivery incentives (ODI) impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H82=\"\",\"\",'A20'!H82)","v":0},{"$f":"IF('A20'!I82=\"\",\"\",'A20'!I82)","v":0},{"$f":"IF('A20'!J82=\"\",\"\",'A20'!J82)","v":0},{"$f":"IF('A20'!K82=\"\",\"\",'A20'!K82)","v":0},{"$f":"IF('A20'!L82=\"\",\"\",'A20'!L82)","v":0}]
[null,"A20370","Total Wholesale outcome delivery incentives (ODI) impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H83=\"\",\"\",'A20'!H83)","v":0},{"$f":"IF('A20'!I83=\"\",\"\",'A20'!I83)","v":0},{"$f":"IF('A20'!J83=\"\",\"\",'A20'!J83)","v":0},{"$f":"IF('A20'!K83=\"\",\"\",'A20'!K83)","v":0},{"$f":"IF('A20'!L83=\"\",\"\",'A20'!L83)","v":0}]
[null,"A20371","Total Retail outcome delivery incentives (ODI) impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H84=\"\",\"\",'A20'!H84)","v":0},{"$f":"IF('A20'!I84=\"\",\"\",'A20'!I84)","v":0},{"$f":"IF('A20'!J84=\"\",\"\",'A20'!J84)","v":0},{"$f":"IF('A20'!K84=\"\",\"\",'A20'!K84)","v":0},{"$f":"IF('A20'!L84=\"\",\"\",'A20'!L84)","v":0}]
[null,"A20402","Total outcome delivery incentives (ODI) impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H85=\"\",\"\",'A20'!H85)","v":0},{"$f":"IF('A20'!I85=\"\",\"\",'A20'!I85)","v":0},{"$f":"IF('A20'!J85=\"\",\"\",'A20'!J85)","v":0},{"$f":"IF('A20'!K85=\"\",\"\",'A20'!K85)","v":0},{"$f":"IF('A20'!L85=\"\",\"\",'A20'!L85)","v":0}]
[null,"A20372","Water trading export expenditure impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H87=\"\",\"\",'A20'!H87)","v":""},{"$f":"IF('A20'!I87=\"\",\"\",'A20'!I87)","v":""},{"$f":"IF('A20'!J87=\"\",\"\",'A20'!J87)","v":""},{"$f":"IF('A20'!K87=\"\",\"\",'A20'!K87)","v":""},{"$f":"IF('A20'!L87=\"\",\"\",'A20'!L87)","v":""}]
[null,"A20373","Water trading export revenue impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H88=\"\",\"\",'A20'!H88)","v":""},{"$f":"IF('A20'!I88=\"\",\"\",'A20'!I88)","v":""},{"$f":"IF('A20'!J88=\"\",\"\",'A20'!J88)","v":""},{"$f":"IF('A20'!K88=\"\",\"\",'A20'!K88)","v":""},{"$f":"IF('A20'!L88=\"\",\"\",'A20'!L88)","v":""}]
[null,"A20374","Water trading export incentive impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H89=\"\",\"\",'A20'!H89)","v":0},{"$f":"IF('A20'!I89=\"\",\"\",'A20'!I89)","v":0},{"$f":"IF('A20'!J89=\"\",\"\",'A20'!J89)","v":0},{"$f":"IF('A20'!K89=\"\",\"\",'A20'!K89)","v":0},{"$f":"IF('A20'!L89=\"\",\"\",'A20'!L89)","v":0}]
[null,"A20375","Water trading import incentives impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H90=\"\",\"\",'A20'!H90)","v":""},{"$f":"IF('A20'!I90=\"\",\"\",'A20'!I90)","v":""},{"$f":"IF('A20'!J90=\"\",\"\",'A20'!J90)","v":""},{"$f":"IF('A20'!K90=\"\",\"\",'A20'!K90)","v":""},{"$f":"IF('A20'!L90=\"\",\"\",'A20'!L90)","v":""}]
[null,"A20403","Total Water trading incentives impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H91=\"\",\"\",'A20'!H91)","v":0},{"$f":"IF('A20'!I91=\"\",\"\",'A20'!I91)","v":0},{"$f":"IF('A20'!J91=\"\",\"\",'A20'!J91)","v":0},{"$f":"IF('A20'!K91=\"\",\"\",'A20'!K91)","v":0},{"$f":"IF('A20'!L91=\"\",\"\",'A20'!L91)","v":0}]
[null,"A20378","Service incentive mechanism (SIM) impact - Low case","£m","Periodic Review 2014",null,null,null,null,null,{"$f":"IF('A20'!M93=\"\",\"\",'A20'!M93)","v":""}]
[null,"A20404","Financing performance impact - Low case","£m","Periodic Review 2014",{"$f":"IF('A20'!H95=\"\",\"\",'A20'!H95)","v":""},{"$f":"IF('A20'!I95=\"\",\"\",'A20'!I95)","v":""},{"$f":"IF('A20'!J95=\"\",\"\",'A20'!J95)","v":""},{"$f":"IF('A20'!K95=\"\",\"\",'A20'!K95)","v":""},{"$f":"IF('A20'!L95=\"\",\"\",'A20'!L95)","v":""}]
[null,"A20379","Return on regulated equity (RORE) impact - Low case","%","Periodic Review 2014",{"$f":"IF('A20'!H97=\"\",\"##BLANK\",'A20'!H97)","v":"##BLANK"},{"$f":"IF('A20'!I97=\"\",\"##BLANK\",'A20'!I97)","v":"##BLANK"},{"$f":"IF('A20'!J97=\"\",\"##BLANK\",'A20'!J97)","v":"##BLANK"},{"$f":"IF('A20'!K97=\"\",\"##BLANK\",'A20'!K97)","v":"##BLANK"},{"$f":"IF('A20'!L97=\"\",\"##BLANK\",'A20'!L97)","v":"##BLANK"},{"$f":"IF('A20'!M97=\"\",\"##BLANK\",'A20'!M97)","v":"##BLANK"},{"$f":"IF('A20'!N97=\"\",\"##BLANK\",'A20'!N97)","v":"##BLANK"}]
[null,"A20380","FFO interest cover - Low case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H98=\"\",\"\",'A20'!H98)","v":""},{"$f":"IF('A20'!I98=\"\",\"\",'A20'!I98)","v":""},{"$f":"IF('A20'!J98=\"\",\"\",'A20'!J98)","v":""},{"$f":"IF('A20'!K98=\"\",\"\",'A20'!K98)","v":""},{"$f":"IF('A20'!L98=\"\",\"\",'A20'!L98)","v":""},{"$f":"IF('A20'!M98=\"\",\"\",'A20'!M98)","v":""},{"$f":"IF('A20'!N98=\"\",\"\",'A20'!N98)","v":""}]
[null,"A20381","Adjusted interest cover - Low case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H99=\"\",\"\",'A20'!H99)","v":""},{"$f":"IF('A20'!I99=\"\",\"\",'A20'!I99)","v":""},{"$f":"IF('A20'!J99=\"\",\"\",'A20'!J99)","v":""},{"$f":"IF('A20'!K99=\"\",\"\",'A20'!K99)","v":""},{"$f":"IF('A20'!L99=\"\",\"\",'A20'!L99)","v":""},{"$f":"IF('A20'!M99=\"\",\"\",'A20'!M99)","v":""},{"$f":"IF('A20'!N99=\"\",\"\",'A20'!N99)","v":""}]
[null,"A20382","FFO / Debt - Low case","%","Periodic Review 2014",{"$f":"IF('A20'!H100=\"\",\"##BLANK\",'A20'!H100)","v":"##BLANK"},{"$f":"IF('A20'!I100=\"\",\"##BLANK\",'A20'!I100)","v":"##BLANK"},{"$f":"IF('A20'!J100=\"\",\"##BLANK\",'A20'!J100)","v":"##BLANK"},{"$f":"IF('A20'!K100=\"\",\"##BLANK\",'A20'!K100)","v":"##BLANK"},{"$f":"IF('A20'!L100=\"\",\"##BLANK\",'A20'!L100)","v":"##BLANK"},{"$f":"IF('A20'!M100=\"\",\"##BLANK\",'A20'!M100)","v":"##BLANK"},{"$f":"IF('A20'!N100=\"\",\"##BLANK\",'A20'!N100)","v":"##BLANK"}]
[null,"A20383","RCF / Debt - Low case","%","Periodic Review 2014",{"$f":"IF('A20'!H101=\"\",\"##BLANK\",'A20'!H101)","v":"##BLANK"},{"$f":"IF('A20'!I101=\"\",\"##BLANK\",'A20'!I101)","v":"##BLANK"},{"$f":"IF('A20'!J101=\"\",\"##BLANK\",'A20'!J101)","v":"##BLANK"},{"$f":"IF('A20'!K101=\"\",\"##BLANK\",'A20'!K101)","v":"##BLANK"},{"$f":"IF('A20'!L101=\"\",\"##BLANK\",'A20'!L101)","v":"##BLANK"},{"$f":"IF('A20'!M101=\"\",\"##BLANK\",'A20'!M101)","v":"##BLANK"},{"$f":"IF('A20'!N101=\"\",\"##BLANK\",'A20'!N101)","v":"##BLANK"}]
[null,"A20384","Dividend cover - Low case","Ratio","Periodic Review 2014",{"$f":"IF('A20'!H102=\"\",\"\",'A20'!H102)","v":""},{"$f":"IF('A20'!I102=\"\",\"\",'A20'!I102)","v":""},{"$f":"IF('A20'!J102=\"\",\"\",'A20'!J102)","v":""},{"$f":"IF('A20'!K102=\"\",\"\",'A20'!K102)","v":""},{"$f":"IF('A20'!L102=\"\",\"\",'A20'!L102)","v":""},{"$f":"IF('A20'!M102=\"\",\"\",'A20'!M102)","v":""},{"$f":"IF('A20'!N102=\"\",\"\",'A20'!N102)","v":""}]
[null,"A20A01D01","Wholesale outcome delivery incentive 1 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H7=\"\",\"\",A20a!H7)","v":""},{"$f":"IF(A20a!I7=\"\",\"\",A20a!I7)","v":""},{"$f":"IF(A20a!J7=\"\",\"\",A20a!J7)","v":""},{"$f":"IF(A20a!K7=\"\",\"\",A20a!K7)","v":""},{"$f":"IF(A20a!L7=\"\",\"\",A20a!L7)","v":""}]
[null,"A20A01D02","Wholesale outcome delivery incentive 2 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H8=\"\",\"\",A20a!H8)","v":""},{"$f":"IF(A20a!I8=\"\",\"\",A20a!I8)","v":""},{"$f":"IF(A20a!J8=\"\",\"\",A20a!J8)","v":""},{"$f":"IF(A20a!K8=\"\",\"\",A20a!K8)","v":""},{"$f":"IF(A20a!L8=\"\",\"\",A20a!L8)","v":""}]
[null,"A20A01D03","Wholesale outcome delivery incentive 3 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H9=\"\",\"\",A20a!H9)","v":""},{"$f":"IF(A20a!I9=\"\",\"\",A20a!I9)","v":""},{"$f":"IF(A20a!J9=\"\",\"\",A20a!J9)","v":""},{"$f":"IF(A20a!K9=\"\",\"\",A20a!K9)","v":""},{"$f":"IF(A20a!L9=\"\",\"\",A20a!L9)","v":""}]
[null,"A20A01D04","Wholesale outcome delivery incentive 4 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H10=\"\",\"\",A20a!H10)","v":""},{"$f":"IF(A20a!I10=\"\",\"\",A20a!I10)","v":""},{"$f":"IF(A20a!J10=\"\",\"\",A20a!J10)","v":""},{"$f":"IF(A20a!K10=\"\",\"\",A20a!K10)","v":""},{"$f":"IF(A20a!L10=\"\",\"\",A20a!L10)","v":""}]
[null,"A20A01D05","Wholesale outcome delivery incentive 5 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H11=\"\",\"\",A20a!H11)","v":""},{"$f":"IF(A20a!I11=\"\",\"\",A20a!I11)","v":""},{"$f":"IF(A20a!J11=\"\",\"\",A20a!J11)","v":""},{"$f":"IF(A20a!K11=\"\",\"\",A20a!K11)","v":""},{"$f":"IF(A20a!L11=\"\",\"\",A20a!L11)","v":""}]
[null,"A20A01D06","Wholesale outcome delivery incentive 6 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H12=\"\",\"\",A20a!H12)","v":""},{"$f":"IF(A20a!I12=\"\",\"\",A20a!I12)","v":""},{"$f":"IF(A20a!J12=\"\",\"\",A20a!J12)","v":""},{"$f":"IF(A20a!K12=\"\",\"\",A20a!K12)","v":""},{"$f":"IF(A20a!L12=\"\",\"\",A20a!L12)","v":""}]
[null,"A20A01D07","Wholesale outcome delivery incentive 7 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H13=\"\",\"\",A20a!H13)","v":""},{"$f":"IF(A20a!I13=\"\",\"\",A20a!I13)","v":""},{"$f":"IF(A20a!J13=\"\",\"\",A20a!J13)","v":""},{"$f":"IF(A20a!K13=\"\",\"\",A20a!K13)","v":""},{"$f":"IF(A20a!L13=\"\",\"\",A20a!L13)","v":""}]
[null,"A20A01D08","Wholesale outcome delivery incentive 8 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H14=\"\",\"\",A20a!H14)","v":""},{"$f":"IF(A20a!I14=\"\",\"\",A20a!I14)","v":""},{"$f":"IF(A20a!J14=\"\",\"\",A20a!J14)","v":""},{"$f":"IF(A20a!K14=\"\",\"\",A20a!K14)","v":""},{"$f":"IF(A20a!L14=\"\",\"\",A20a!L14)","v":""}]
[null,"A20A01D09","Wholesale outcome delivery incentive 9 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H15=\"\",\"\",A20a!H15)","v":""},{"$f":"IF(A20a!I15=\"\",\"\",A20a!I15)","v":""},{"$f":"IF(A20a!J15=\"\",\"\",A20a!J15)","v":""},{"$f":"IF(A20a!K15=\"\",\"\",A20a!K15)","v":""},{"$f":"IF(A20a!L15=\"\",\"\",A20a!L15)","v":""}]
[null,"A20A01D10","Wholesale outcome delivery incentive 10 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H16=\"\",\"\",A20a!H16)","v":""},{"$f":"IF(A20a!I16=\"\",\"\",A20a!I16)","v":""},{"$f":"IF(A20a!J16=\"\",\"\",A20a!J16)","v":""},{"$f":"IF(A20a!K16=\"\",\"\",A20a!K16)","v":""},{"$f":"IF(A20a!L16=\"\",\"\",A20a!L16)","v":""}]
[null,"A20A01D11","Wholesale outcome delivery incentive 11 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H17=\"\",\"\",A20a!H17)","v":""},{"$f":"IF(A20a!I17=\"\",\"\",A20a!I17)","v":""},{"$f":"IF(A20a!J17=\"\",\"\",A20a!J17)","v":""},{"$f":"IF(A20a!K17=\"\",\"\",A20a!K17)","v":""},{"$f":"IF(A20a!L17=\"\",\"\",A20a!L17)","v":""}]
[null,"A20A01D12","Wholesale outcome delivery incentive 12 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H18=\"\",\"\",A20a!H18)","v":""},{"$f":"IF(A20a!I18=\"\",\"\",A20a!I18)","v":""},{"$f":"IF(A20a!J18=\"\",\"\",A20a!J18)","v":""},{"$f":"IF(A20a!K18=\"\",\"\",A20a!K18)","v":""},{"$f":"IF(A20a!L18=\"\",\"\",A20a!L18)","v":""}]
[null,"A20A01D13","Wholesale outcome delivery incentive 13 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H19=\"\",\"\",A20a!H19)","v":""},{"$f":"IF(A20a!I19=\"\",\"\",A20a!I19)","v":""},{"$f":"IF(A20a!J19=\"\",\"\",A20a!J19)","v":""},{"$f":"IF(A20a!K19=\"\",\"\",A20a!K19)","v":""},{"$f":"IF(A20a!L19=\"\",\"\",A20a!L19)","v":""}]
[null,"A20A01D14","Wholesale outcome delivery incentive 14 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H20=\"\",\"\",A20a!H20)","v":""},{"$f":"IF(A20a!I20=\"\",\"\",A20a!I20)","v":""},{"$f":"IF(A20a!J20=\"\",\"\",A20a!J20)","v":""},{"$f":"IF(A20a!K20=\"\",\"\",A20a!K20)","v":""},{"$f":"IF(A20a!L20=\"\",\"\",A20a!L20)","v":""}]
[null,"A20A01D15","Wholesale outcome delivery incentive 15 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H21=\"\",\"\",A20a!H21)","v":""},{"$f":"IF(A20a!I21=\"\",\"\",A20a!I21)","v":""},{"$f":"IF(A20a!J21=\"\",\"\",A20a!J21)","v":""},{"$f":"IF(A20a!K21=\"\",\"\",A20a!K21)","v":""},{"$f":"IF(A20a!L21=\"\",\"\",A20a!L21)","v":""}]
[null,"A20A01D16","Wholesale outcome delivery incentive 16 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H22=\"\",\"\",A20a!H22)","v":""},{"$f":"IF(A20a!I22=\"\",\"\",A20a!I22)","v":""},{"$f":"IF(A20a!J22=\"\",\"\",A20a!J22)","v":""},{"$f":"IF(A20a!K22=\"\",\"\",A20a!K22)","v":""},{"$f":"IF(A20a!L22=\"\",\"\",A20a!L22)","v":""}]
[null,"A20A01D17","Wholesale outcome delivery incentive 17 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H23=\"\",\"\",A20a!H23)","v":""},{"$f":"IF(A20a!I23=\"\",\"\",A20a!I23)","v":""},{"$f":"IF(A20a!J23=\"\",\"\",A20a!J23)","v":""},{"$f":"IF(A20a!K23=\"\",\"\",A20a!K23)","v":""},{"$f":"IF(A20a!L23=\"\",\"\",A20a!L23)","v":""}]
[null,"A20A01D18","Wholesale outcome delivery incentive 18 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H24=\"\",\"\",A20a!H24)","v":""},{"$f":"IF(A20a!I24=\"\",\"\",A20a!I24)","v":""},{"$f":"IF(A20a!J24=\"\",\"\",A20a!J24)","v":""},{"$f":"IF(A20a!K24=\"\",\"\",A20a!K24)","v":""},{"$f":"IF(A20a!L24=\"\",\"\",A20a!L24)","v":""}]
[null,"A20A01D19","Wholesale outcome delivery incentive 19 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H25=\"\",\"\",A20a!H25)","v":""},{"$f":"IF(A20a!I25=\"\",\"\",A20a!I25)","v":""},{"$f":"IF(A20a!J25=\"\",\"\",A20a!J25)","v":""},{"$f":"IF(A20a!K25=\"\",\"\",A20a!K25)","v":""},{"$f":"IF(A20a!L25=\"\",\"\",A20a!L25)","v":""}]
[null,"A20A01D20","Wholesale outcome delivery incentive 20 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H26=\"\",\"\",A20a!H26)","v":""},{"$f":"IF(A20a!I26=\"\",\"\",A20a!I26)","v":""},{"$f":"IF(A20a!J26=\"\",\"\",A20a!J26)","v":""},{"$f":"IF(A20a!K26=\"\",\"\",A20a!K26)","v":""},{"$f":"IF(A20a!L26=\"\",\"\",A20a!L26)","v":""}]
[null,"A20A01D21","Wholesale outcome delivery incentive 21 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H27=\"\",\"\",A20a!H27)","v":""},{"$f":"IF(A20a!I27=\"\",\"\",A20a!I27)","v":""},{"$f":"IF(A20a!J27=\"\",\"\",A20a!J27)","v":""},{"$f":"IF(A20a!K27=\"\",\"\",A20a!K27)","v":""},{"$f":"IF(A20a!L27=\"\",\"\",A20a!L27)","v":""}]
[null,"A20A01D22","Wholesale outcome delivery incentive 22 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H28=\"\",\"\",A20a!H28)","v":""},{"$f":"IF(A20a!I28=\"\",\"\",A20a!I28)","v":""},{"$f":"IF(A20a!J28=\"\",\"\",A20a!J28)","v":""},{"$f":"IF(A20a!K28=\"\",\"\",A20a!K28)","v":""},{"$f":"IF(A20a!L28=\"\",\"\",A20a!L28)","v":""}]
[null,"A20A01D23","Wholesale outcome delivery incentive 23 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H29=\"\",\"\",A20a!H29)","v":""},{"$f":"IF(A20a!I29=\"\",\"\",A20a!I29)","v":""},{"$f":"IF(A20a!J29=\"\",\"\",A20a!J29)","v":""},{"$f":"IF(A20a!K29=\"\",\"\",A20a!K29)","v":""},{"$f":"IF(A20a!L29=\"\",\"\",A20a!L29)","v":""}]
[null,"A20A01D24","Wholesale outcome delivery incentive 24 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H30=\"\",\"\",A20a!H30)","v":""},{"$f":"IF(A20a!I30=\"\",\"\",A20a!I30)","v":""},{"$f":"IF(A20a!J30=\"\",\"\",A20a!J30)","v":""},{"$f":"IF(A20a!K30=\"\",\"\",A20a!K30)","v":""},{"$f":"IF(A20a!L30=\"\",\"\",A20a!L30)","v":""}]
[null,"A20A01D25","Wholesale outcome delivery incentive 25 impact (water) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H31=\"\",\"\",A20a!H31)","v":""},{"$f":"IF(A20a!I31=\"\",\"\",A20a!I31)","v":""},{"$f":"IF(A20a!J31=\"\",\"\",A20a!J31)","v":""},{"$f":"IF(A20a!K31=\"\",\"\",A20a!K31)","v":""},{"$f":"IF(A20a!L31=\"\",\"\",A20a!L31)","v":""}]
[null,"A20A02D1","Wholesale outcome delivery incentive 1 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H34=\"\",\"\",A20a!H34)","v":""},{"$f":"IF(A20a!I34=\"\",\"\",A20a!I34)","v":""},{"$f":"IF(A20a!J34=\"\",\"\",A20a!J34)","v":""},{"$f":"IF(A20a!K34=\"\",\"\",A20a!K34)","v":""},{"$f":"IF(A20a!L34=\"\",\"\",A20a!L34)","v":""}]
[null,"A20A02D2","Wholesale outcome delivery incentive 2 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H35=\"\",\"\",A20a!H35)","v":""},{"$f":"IF(A20a!I35=\"\",\"\",A20a!I35)","v":""},{"$f":"IF(A20a!J35=\"\",\"\",A20a!J35)","v":""},{"$f":"IF(A20a!K35=\"\",\"\",A20a!K35)","v":""},{"$f":"IF(A20a!L35=\"\",\"\",A20a!L35)","v":""}]
[null,"A20A02D3","Wholesale outcome delivery incentive 3 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H36=\"\",\"\",A20a!H36)","v":""},{"$f":"IF(A20a!I36=\"\",\"\",A20a!I36)","v":""},{"$f":"IF(A20a!J36=\"\",\"\",A20a!J36)","v":""},{"$f":"IF(A20a!K36=\"\",\"\",A20a!K36)","v":""},{"$f":"IF(A20a!L36=\"\",\"\",A20a!L36)","v":""}]
[null,"A20A02D4","Wholesale outcome delivery incentive 4 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H37=\"\",\"\",A20a!H37)","v":""},{"$f":"IF(A20a!I37=\"\",\"\",A20a!I37)","v":""},{"$f":"IF(A20a!J37=\"\",\"\",A20a!J37)","v":""},{"$f":"IF(A20a!K37=\"\",\"\",A20a!K37)","v":""},{"$f":"IF(A20a!L37=\"\",\"\",A20a!L37)","v":""}]
[null,"A20A02D5","Wholesale outcome delivery incentive 5 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H38=\"\",\"\",A20a!H38)","v":""},{"$f":"IF(A20a!I38=\"\",\"\",A20a!I38)","v":""},{"$f":"IF(A20a!J38=\"\",\"\",A20a!J38)","v":""},{"$f":"IF(A20a!K38=\"\",\"\",A20a!K38)","v":""},{"$f":"IF(A20a!L38=\"\",\"\",A20a!L38)","v":""}]
[null,"A20A02D6","Wholesale outcome delivery incentive 6 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H39=\"\",\"\",A20a!H39)","v":""},{"$f":"IF(A20a!I39=\"\",\"\",A20a!I39)","v":""},{"$f":"IF(A20a!J39=\"\",\"\",A20a!J39)","v":""},{"$f":"IF(A20a!K39=\"\",\"\",A20a!K39)","v":""},{"$f":"IF(A20a!L39=\"\",\"\",A20a!L39)","v":""}]
[null,"A20A02D7","Wholesale outcome delivery incentive 7 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H40=\"\",\"\",A20a!H40)","v":""},{"$f":"IF(A20a!I40=\"\",\"\",A20a!I40)","v":""},{"$f":"IF(A20a!J40=\"\",\"\",A20a!J40)","v":""},{"$f":"IF(A20a!K40=\"\",\"\",A20a!K40)","v":""},{"$f":"IF(A20a!L40=\"\",\"\",A20a!L40)","v":""}]
[null,"A20A02D8","Wholesale outcome delivery incentive 8 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H41=\"\",\"\",A20a!H41)","v":""},{"$f":"IF(A20a!I41=\"\",\"\",A20a!I41)","v":""},{"$f":"IF(A20a!J41=\"\",\"\",A20a!J41)","v":""},{"$f":"IF(A20a!K41=\"\",\"\",A20a!K41)","v":""},{"$f":"IF(A20a!L41=\"\",\"\",A20a!L41)","v":""}]
[null,"A20A02D9","Wholesale outcome delivery incentive 9 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H42=\"\",\"\",A20a!H42)","v":""},{"$f":"IF(A20a!I42=\"\",\"\",A20a!I42)","v":""},{"$f":"IF(A20a!J42=\"\",\"\",A20a!J42)","v":""},{"$f":"IF(A20a!K42=\"\",\"\",A20a!K42)","v":""},{"$f":"IF(A20a!L42=\"\",\"\",A20a!L42)","v":""}]
[null,"A20A02D10","Wholesale outcome delivery incentive 10 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H43=\"\",\"\",A20a!H43)","v":""},{"$f":"IF(A20a!I43=\"\",\"\",A20a!I43)","v":""},{"$f":"IF(A20a!J43=\"\",\"\",A20a!J43)","v":""},{"$f":"IF(A20a!K43=\"\",\"\",A20a!K43)","v":""},{"$f":"IF(A20a!L43=\"\",\"\",A20a!L43)","v":""}]
[null,"A20A02D11","Wholesale outcome delivery incentive 11 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H44=\"\",\"\",A20a!H44)","v":""},{"$f":"IF(A20a!I44=\"\",\"\",A20a!I44)","v":""},{"$f":"IF(A20a!J44=\"\",\"\",A20a!J44)","v":""},{"$f":"IF(A20a!K44=\"\",\"\",A20a!K44)","v":""},{"$f":"IF(A20a!L44=\"\",\"\",A20a!L44)","v":""}]
[null,"A20A02D12","Wholesale outcome delivery incentive 12 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H45=\"\",\"\",A20a!H45)","v":""},{"$f":"IF(A20a!I45=\"\",\"\",A20a!I45)","v":""},{"$f":"IF(A20a!J45=\"\",\"\",A20a!J45)","v":""},{"$f":"IF(A20a!K45=\"\",\"\",A20a!K45)","v":""},{"$f":"IF(A20a!L45=\"\",\"\",A20a!L45)","v":""}]
[null,"A20A02D13","Wholesale outcome delivery incentive 13 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H46=\"\",\"\",A20a!H46)","v":""},{"$f":"IF(A20a!I46=\"\",\"\",A20a!I46)","v":""},{"$f":"IF(A20a!J46=\"\",\"\",A20a!J46)","v":""},{"$f":"IF(A20a!K46=\"\",\"\",A20a!K46)","v":""},{"$f":"IF(A20a!L46=\"\",\"\",A20a!L46)","v":""}]
[null,"A20A02D14","Wholesale outcome delivery incentive 14 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H47=\"\",\"\",A20a!H47)","v":""},{"$f":"IF(A20a!I47=\"\",\"\",A20a!I47)","v":""},{"$f":"IF(A20a!J47=\"\",\"\",A20a!J47)","v":""},{"$f":"IF(A20a!K47=\"\",\"\",A20a!K47)","v":""},{"$f":"IF(A20a!L47=\"\",\"\",A20a!L47)","v":""}]
[null,"A20A02D15","Wholesale outcome delivery incentive 15 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H48=\"\",\"\",A20a!H48)","v":""},{"$f":"IF(A20a!I48=\"\",\"\",A20a!I48)","v":""},{"$f":"IF(A20a!J48=\"\",\"\",A20a!J48)","v":""},{"$f":"IF(A20a!K48=\"\",\"\",A20a!K48)","v":""},{"$f":"IF(A20a!L48=\"\",\"\",A20a!L48)","v":""}]
[null,"A20A02D16","Wholesale outcome delivery incentive 16 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H49=\"\",\"\",A20a!H49)","v":""},{"$f":"IF(A20a!I49=\"\",\"\",A20a!I49)","v":""},{"$f":"IF(A20a!J49=\"\",\"\",A20a!J49)","v":""},{"$f":"IF(A20a!K49=\"\",\"\",A20a!K49)","v":""},{"$f":"IF(A20a!L49=\"\",\"\",A20a!L49)","v":""}]
[null,"A20A02D17","Wholesale outcome delivery incentive 17 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H50=\"\",\"\",A20a!H50)","v":""},{"$f":"IF(A20a!I50=\"\",\"\",A20a!I50)","v":""},{"$f":"IF(A20a!J50=\"\",\"\",A20a!J50)","v":""},{"$f":"IF(A20a!K50=\"\",\"\",A20a!K50)","v":""},{"$f":"IF(A20a!L50=\"\",\"\",A20a!L50)","v":""}]
[null,"A20A02D18","Wholesale outcome delivery incentive 18 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H51=\"\",\"\",A20a!H51)","v":""},{"$f":"IF(A20a!I51=\"\",\"\",A20a!I51)","v":""},{"$f":"IF(A20a!J51=\"\",\"\",A20a!J51)","v":""},{"$f":"IF(A20a!K51=\"\",\"\",A20a!K51)","v":""},{"$f":"IF(A20a!L51=\"\",\"\",A20a!L51)","v":""}]
[null,"A20A02D19","Wholesale outcome delivery incentive 19 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H52=\"\",\"\",A20a!H52)","v":""},{"$f":"IF(A20a!I52=\"\",\"\",A20a!I52)","v":""},{"$f":"IF(A20a!J52=\"\",\"\",A20a!J52)","v":""},{"$f":"IF(A20a!K52=\"\",\"\",A20a!K52)","v":""},{"$f":"IF(A20a!L52=\"\",\"\",A20a!L52)","v":""}]
[null,"A20A02D20","Wholesale outcome delivery incentive 20 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H53=\"\",\"\",A20a!H53)","v":""},{"$f":"IF(A20a!I53=\"\",\"\",A20a!I53)","v":""},{"$f":"IF(A20a!J53=\"\",\"\",A20a!J53)","v":""},{"$f":"IF(A20a!K53=\"\",\"\",A20a!K53)","v":""},{"$f":"IF(A20a!L53=\"\",\"\",A20a!L53)","v":""}]
[null,"A20A02D21","Wholesale outcome delivery incentive 21 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H54=\"\",\"\",A20a!H54)","v":""},{"$f":"IF(A20a!I54=\"\",\"\",A20a!I54)","v":""},{"$f":"IF(A20a!J54=\"\",\"\",A20a!J54)","v":""},{"$f":"IF(A20a!K54=\"\",\"\",A20a!K54)","v":""},{"$f":"IF(A20a!L54=\"\",\"\",A20a!L54)","v":""}]
[null,"A20A02D22","Wholesale outcome delivery incentive 22 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H55=\"\",\"\",A20a!H55)","v":""},{"$f":"IF(A20a!I55=\"\",\"\",A20a!I55)","v":""},{"$f":"IF(A20a!J55=\"\",\"\",A20a!J55)","v":""},{"$f":"IF(A20a!K55=\"\",\"\",A20a!K55)","v":""},{"$f":"IF(A20a!L55=\"\",\"\",A20a!L55)","v":""}]
[null,"A20A02D23","Wholesale outcome delivery incentive 23 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H56=\"\",\"\",A20a!H56)","v":""},{"$f":"IF(A20a!I56=\"\",\"\",A20a!I56)","v":""},{"$f":"IF(A20a!J56=\"\",\"\",A20a!J56)","v":""},{"$f":"IF(A20a!K56=\"\",\"\",A20a!K56)","v":""},{"$f":"IF(A20a!L56=\"\",\"\",A20a!L56)","v":""}]
[null,"A20A02D24","Wholesale outcome delivery incentive 24 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H57=\"\",\"\",A20a!H57)","v":""},{"$f":"IF(A20a!I57=\"\",\"\",A20a!I57)","v":""},{"$f":"IF(A20a!J57=\"\",\"\",A20a!J57)","v":""},{"$f":"IF(A20a!K57=\"\",\"\",A20a!K57)","v":""},{"$f":"IF(A20a!L57=\"\",\"\",A20a!L57)","v":""}]
[null,"A20A02D25","Wholesale outcome delivery incentive 25 impact (wastewater) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H58=\"\",\"\",A20a!H58)","v":""},{"$f":"IF(A20a!I58=\"\",\"\",A20a!I58)","v":""},{"$f":"IF(A20a!J58=\"\",\"\",A20a!J58)","v":""},{"$f":"IF(A20a!K58=\"\",\"\",A20a!K58)","v":""},{"$f":"IF(A20a!L58=\"\",\"\",A20a!L58)","v":""}]
[null,"A20A03D01","Retail outcome delivery incentive 1 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H61=\"\",\"\",A20a!H61)","v":""},{"$f":"IF(A20a!I61=\"\",\"\",A20a!I61)","v":""},{"$f":"IF(A20a!J61=\"\",\"\",A20a!J61)","v":""},{"$f":"IF(A20a!K61=\"\",\"\",A20a!K61)","v":""},{"$f":"IF(A20a!L61=\"\",\"\",A20a!L61)","v":""}]
[null,"A20A03D02","Retail outcome delivery incentive 2 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H62=\"\",\"\",A20a!H62)","v":""},{"$f":"IF(A20a!I62=\"\",\"\",A20a!I62)","v":""},{"$f":"IF(A20a!J62=\"\",\"\",A20a!J62)","v":""},{"$f":"IF(A20a!K62=\"\",\"\",A20a!K62)","v":""},{"$f":"IF(A20a!L62=\"\",\"\",A20a!L62)","v":""}]
[null,"A20A03D03","Retail outcome delivery incentive 3 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H63=\"\",\"\",A20a!H63)","v":""},{"$f":"IF(A20a!I63=\"\",\"\",A20a!I63)","v":""},{"$f":"IF(A20a!J63=\"\",\"\",A20a!J63)","v":""},{"$f":"IF(A20a!K63=\"\",\"\",A20a!K63)","v":""},{"$f":"IF(A20a!L63=\"\",\"\",A20a!L63)","v":""}]
[null,"A20A03D04","Retail outcome delivery incentive 4 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H64=\"\",\"\",A20a!H64)","v":""},{"$f":"IF(A20a!I64=\"\",\"\",A20a!I64)","v":""},{"$f":"IF(A20a!J64=\"\",\"\",A20a!J64)","v":""},{"$f":"IF(A20a!K64=\"\",\"\",A20a!K64)","v":""},{"$f":"IF(A20a!L64=\"\",\"\",A20a!L64)","v":""}]
[null,"A20A03D05","Retail outcome delivery incentive 5 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H65=\"\",\"\",A20a!H65)","v":""},{"$f":"IF(A20a!I65=\"\",\"\",A20a!I65)","v":""},{"$f":"IF(A20a!J65=\"\",\"\",A20a!J65)","v":""},{"$f":"IF(A20a!K65=\"\",\"\",A20a!K65)","v":""},{"$f":"IF(A20a!L65=\"\",\"\",A20a!L65)","v":""}]
[null,"A20A03D06","Retail outcome delivery incentive 6 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H66=\"\",\"\",A20a!H66)","v":""},{"$f":"IF(A20a!I66=\"\",\"\",A20a!I66)","v":""},{"$f":"IF(A20a!J66=\"\",\"\",A20a!J66)","v":""},{"$f":"IF(A20a!K66=\"\",\"\",A20a!K66)","v":""},{"$f":"IF(A20a!L66=\"\",\"\",A20a!L66)","v":""}]
[null,"A20A03D07","Retail outcome delivery incentive 7 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H67=\"\",\"\",A20a!H67)","v":""},{"$f":"IF(A20a!I67=\"\",\"\",A20a!I67)","v":""},{"$f":"IF(A20a!J67=\"\",\"\",A20a!J67)","v":""},{"$f":"IF(A20a!K67=\"\",\"\",A20a!K67)","v":""},{"$f":"IF(A20a!L67=\"\",\"\",A20a!L67)","v":""}]
[null,"A20A03D08","Retail outcome delivery incentive 8 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H68=\"\",\"\",A20a!H68)","v":""},{"$f":"IF(A20a!I68=\"\",\"\",A20a!I68)","v":""},{"$f":"IF(A20a!J68=\"\",\"\",A20a!J68)","v":""},{"$f":"IF(A20a!K68=\"\",\"\",A20a!K68)","v":""},{"$f":"IF(A20a!L68=\"\",\"\",A20a!L68)","v":""}]
[null,"A20A03D09","Retail outcome delivery incentive 9 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H69=\"\",\"\",A20a!H69)","v":""},{"$f":"IF(A20a!I69=\"\",\"\",A20a!I69)","v":""},{"$f":"IF(A20a!J69=\"\",\"\",A20a!J69)","v":""},{"$f":"IF(A20a!K69=\"\",\"\",A20a!K69)","v":""},{"$f":"IF(A20a!L69=\"\",\"\",A20a!L69)","v":""}]
[null,"A20A03D10","Retail outcome delivery incentive 10 impact (households) - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H70=\"\",\"\",A20a!H70)","v":""},{"$f":"IF(A20a!I70=\"\",\"\",A20a!I70)","v":""},{"$f":"IF(A20a!J70=\"\",\"\",A20a!J70)","v":""},{"$f":"IF(A20a!K70=\"\",\"\",A20a!K70)","v":""},{"$f":"IF(A20a!L70=\"\",\"\",A20a!L70)","v":""}]
[null,"A20A04","Total outcome delivery incentives (ODI) impact - High case","£m","Periodic Review 2014",{"$f":"IF(A20a!H73=\"\",\"\",A20a!H73)","v":0},{"$f":"IF(A20a!I73=\"\",\"\",A20a!I73)","v":0},{"$f":"IF(A20a!J73=\"\",\"\",A20a!J73)","v":0},{"$f":"IF(A20a!K73=\"\",\"\",A20a!K73)","v":0},{"$f":"IF(A20a!L73=\"\",\"\",A20a!L73)","v":0}]
[null,"A20A05D01","Wholesale outcome delivery incentive 1 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H76=\"\",\"\",A20a!H76)","v":""},{"$f":"IF(A20a!I76=\"\",\"\",A20a!I76)","v":""},{"$f":"IF(A20a!J76=\"\",\"\",A20a!J76)","v":""},{"$f":"IF(A20a!K76=\"\",\"\",A20a!K76)","v":""},{"$f":"IF(A20a!L76=\"\",\"\",A20a!L76)","v":""}]
[null,"A20A05D02","Wholesale outcome delivery incentive 2 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H77=\"\",\"\",A20a!H77)","v":""},{"$f":"IF(A20a!I77=\"\",\"\",A20a!I77)","v":""},{"$f":"IF(A20a!J77=\"\",\"\",A20a!J77)","v":""},{"$f":"IF(A20a!K77=\"\",\"\",A20a!K77)","v":""},{"$f":"IF(A20a!L77=\"\",\"\",A20a!L77)","v":""}]
[null,"A20A05D03","Wholesale outcome delivery incentive 3 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H78=\"\",\"\",A20a!H78)","v":""},{"$f":"IF(A20a!I78=\"\",\"\",A20a!I78)","v":""},{"$f":"IF(A20a!J78=\"\",\"\",A20a!J78)","v":""},{"$f":"IF(A20a!K78=\"\",\"\",A20a!K78)","v":""},{"$f":"IF(A20a!L78=\"\",\"\",A20a!L78)","v":""}]
[null,"A20A05D04","Wholesale outcome delivery incentive 4 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H79=\"\",\"\",A20a!H79)","v":""},{"$f":"IF(A20a!I79=\"\",\"\",A20a!I79)","v":""},{"$f":"IF(A20a!J79=\"\",\"\",A20a!J79)","v":""},{"$f":"IF(A20a!K79=\"\",\"\",A20a!K79)","v":""},{"$f":"IF(A20a!L79=\"\",\"\",A20a!L79)","v":""}]
[null,"A20A05D05","Wholesale outcome delivery incentive 5 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H80=\"\",\"\",A20a!H80)","v":""},{"$f":"IF(A20a!I80=\"\",\"\",A20a!I80)","v":""},{"$f":"IF(A20a!J80=\"\",\"\",A20a!J80)","v":""},{"$f":"IF(A20a!K80=\"\",\"\",A20a!K80)","v":""},{"$f":"IF(A20a!L80=\"\",\"\",A20a!L80)","v":""}]
[null,"A20A05D06","Wholesale outcome delivery incentive 6 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H81=\"\",\"\",A20a!H81)","v":""},{"$f":"IF(A20a!I81=\"\",\"\",A20a!I81)","v":""},{"$f":"IF(A20a!J81=\"\",\"\",A20a!J81)","v":""},{"$f":"IF(A20a!K81=\"\",\"\",A20a!K81)","v":""},{"$f":"IF(A20a!L81=\"\",\"\",A20a!L81)","v":""}]
[null,"A20A05D07","Wholesale outcome delivery incentive 7 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H82=\"\",\"\",A20a!H82)","v":""},{"$f":"IF(A20a!I82=\"\",\"\",A20a!I82)","v":""},{"$f":"IF(A20a!J82=\"\",\"\",A20a!J82)","v":""},{"$f":"IF(A20a!K82=\"\",\"\",A20a!K82)","v":""},{"$f":"IF(A20a!L82=\"\",\"\",A20a!L82)","v":""}]
[null,"A20A05D08","Wholesale outcome delivery incentive 8 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H83=\"\",\"\",A20a!H83)","v":""},{"$f":"IF(A20a!I83=\"\",\"\",A20a!I83)","v":""},{"$f":"IF(A20a!J83=\"\",\"\",A20a!J83)","v":""},{"$f":"IF(A20a!K83=\"\",\"\",A20a!K83)","v":""},{"$f":"IF(A20a!L83=\"\",\"\",A20a!L83)","v":""}]
[null,"A20A05D09","Wholesale outcome delivery incentive 9 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H84=\"\",\"\",A20a!H84)","v":""},{"$f":"IF(A20a!I84=\"\",\"\",A20a!I84)","v":""},{"$f":"IF(A20a!J84=\"\",\"\",A20a!J84)","v":""},{"$f":"IF(A20a!K84=\"\",\"\",A20a!K84)","v":""},{"$f":"IF(A20a!L84=\"\",\"\",A20a!L84)","v":""}]
[null,"A20A05D10","Wholesale outcome delivery incentive 10 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H85=\"\",\"\",A20a!H85)","v":""},{"$f":"IF(A20a!I85=\"\",\"\",A20a!I85)","v":""},{"$f":"IF(A20a!J85=\"\",\"\",A20a!J85)","v":""},{"$f":"IF(A20a!K85=\"\",\"\",A20a!K85)","v":""},{"$f":"IF(A20a!L85=\"\",\"\",A20a!L85)","v":""}]
[null,"A20A05D11","Wholesale outcome delivery incentive 11 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H86=\"\",\"\",A20a!H86)","v":""},{"$f":"IF(A20a!I86=\"\",\"\",A20a!I86)","v":""},{"$f":"IF(A20a!J86=\"\",\"\",A20a!J86)","v":""},{"$f":"IF(A20a!K86=\"\",\"\",A20a!K86)","v":""},{"$f":"IF(A20a!L86=\"\",\"\",A20a!L86)","v":""}]
[null,"A20A05D12","Wholesale outcome delivery incentive 12 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H87=\"\",\"\",A20a!H87)","v":""},{"$f":"IF(A20a!I87=\"\",\"\",A20a!I87)","v":""},{"$f":"IF(A20a!J87=\"\",\"\",A20a!J87)","v":""},{"$f":"IF(A20a!K87=\"\",\"\",A20a!K87)","v":""},{"$f":"IF(A20a!L87=\"\",\"\",A20a!L87)","v":""}]
[null,"A20A05D13","Wholesale outcome delivery incentive 13 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H88=\"\",\"\",A20a!H88)","v":""},{"$f":"IF(A20a!I88=\"\",\"\",A20a!I88)","v":""},{"$f":"IF(A20a!J88=\"\",\"\",A20a!J88)","v":""},{"$f":"IF(A20a!K88=\"\",\"\",A20a!K88)","v":""},{"$f":"IF(A20a!L88=\"\",\"\",A20a!L88)","v":""}]
[null,"A20A05D14","Wholesale outcome delivery incentive 14 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H89=\"\",\"\",A20a!H89)","v":""},{"$f":"IF(A20a!I89=\"\",\"\",A20a!I89)","v":""},{"$f":"IF(A20a!J89=\"\",\"\",A20a!J89)","v":""},{"$f":"IF(A20a!K89=\"\",\"\",A20a!K89)","v":""},{"$f":"IF(A20a!L89=\"\",\"\",A20a!L89)","v":""}]
[null,"A20A05D15","Wholesale outcome delivery incentive 15 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H90=\"\",\"\",A20a!H90)","v":""},{"$f":"IF(A20a!I90=\"\",\"\",A20a!I90)","v":""},{"$f":"IF(A20a!J90=\"\",\"\",A20a!J90)","v":""},{"$f":"IF(A20a!K90=\"\",\"\",A20a!K90)","v":""},{"$f":"IF(A20a!L90=\"\",\"\",A20a!L90)","v":""}]
[null,"A20A05D16","Wholesale outcome delivery incentive 16 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H91=\"\",\"\",A20a!H91)","v":""},{"$f":"IF(A20a!I91=\"\",\"\",A20a!I91)","v":""},{"$f":"IF(A20a!J91=\"\",\"\",A20a!J91)","v":""},{"$f":"IF(A20a!K91=\"\",\"\",A20a!K91)","v":""},{"$f":"IF(A20a!L91=\"\",\"\",A20a!L91)","v":""}]
[null,"A20A05D17","Wholesale outcome delivery incentive 17 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H92=\"\",\"\",A20a!H92)","v":""},{"$f":"IF(A20a!I92=\"\",\"\",A20a!I92)","v":""},{"$f":"IF(A20a!J92=\"\",\"\",A20a!J92)","v":""},{"$f":"IF(A20a!K92=\"\",\"\",A20a!K92)","v":""},{"$f":"IF(A20a!L92=\"\",\"\",A20a!L92)","v":""}]
[null,"A20A05D18","Wholesale outcome delivery incentive 18 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H93=\"\",\"\",A20a!H93)","v":""},{"$f":"IF(A20a!I93=\"\",\"\",A20a!I93)","v":""},{"$f":"IF(A20a!J93=\"\",\"\",A20a!J93)","v":""},{"$f":"IF(A20a!K93=\"\",\"\",A20a!K93)","v":""},{"$f":"IF(A20a!L93=\"\",\"\",A20a!L93)","v":""}]
[null,"A20A05D19","Wholesale outcome delivery incentive 19 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H94=\"\",\"\",A20a!H94)","v":""},{"$f":"IF(A20a!I94=\"\",\"\",A20a!I94)","v":""},{"$f":"IF(A20a!J94=\"\",\"\",A20a!J94)","v":""},{"$f":"IF(A20a!K94=\"\",\"\",A20a!K94)","v":""},{"$f":"IF(A20a!L94=\"\",\"\",A20a!L94)","v":""}]
[null,"A20A05D20","Wholesale outcome delivery incentive 20 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H95=\"\",\"\",A20a!H95)","v":""},{"$f":"IF(A20a!I95=\"\",\"\",A20a!I95)","v":""},{"$f":"IF(A20a!J95=\"\",\"\",A20a!J95)","v":""},{"$f":"IF(A20a!K95=\"\",\"\",A20a!K95)","v":""},{"$f":"IF(A20a!L95=\"\",\"\",A20a!L95)","v":""}]
[null,"A20A05D21","Wholesale outcome delivery incentive 21 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H96=\"\",\"\",A20a!H96)","v":""},{"$f":"IF(A20a!I96=\"\",\"\",A20a!I96)","v":""},{"$f":"IF(A20a!J96=\"\",\"\",A20a!J96)","v":""},{"$f":"IF(A20a!K96=\"\",\"\",A20a!K96)","v":""},{"$f":"IF(A20a!L96=\"\",\"\",A20a!L96)","v":""}]
[null,"A20A05D22","Wholesale outcome delivery incentive 22 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H97=\"\",\"\",A20a!H97)","v":""},{"$f":"IF(A20a!I97=\"\",\"\",A20a!I97)","v":""},{"$f":"IF(A20a!J97=\"\",\"\",A20a!J97)","v":""},{"$f":"IF(A20a!K97=\"\",\"\",A20a!K97)","v":""},{"$f":"IF(A20a!L97=\"\",\"\",A20a!L97)","v":""}]
[null,"A20A05D23","Wholesale outcome delivery incentive 23 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H98=\"\",\"\",A20a!H98)","v":""},{"$f":"IF(A20a!I98=\"\",\"\",A20a!I98)","v":""},{"$f":"IF(A20a!J98=\"\",\"\",A20a!J98)","v":""},{"$f":"IF(A20a!K98=\"\",\"\",A20a!K98)","v":""},{"$f":"IF(A20a!L98=\"\",\"\",A20a!L98)","v":""}]
[null,"A20A05D24","Wholesale outcome delivery incentive 24 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H99=\"\",\"\",A20a!H99)","v":""},{"$f":"IF(A20a!I99=\"\",\"\",A20a!I99)","v":""},{"$f":"IF(A20a!J99=\"\",\"\",A20a!J99)","v":""},{"$f":"IF(A20a!K99=\"\",\"\",A20a!K99)","v":""},{"$f":"IF(A20a!L99=\"\",\"\",A20a!L99)","v":""}]
[null,"A20A05D25","Wholesale outcome delivery incentive 25 impact (water) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H100=\"\",\"\",A20a!H100)","v":""},{"$f":"IF(A20a!I100=\"\",\"\",A20a!I100)","v":""},{"$f":"IF(A20a!J100=\"\",\"\",A20a!J100)","v":""},{"$f":"IF(A20a!K100=\"\",\"\",A20a!K100)","v":""},{"$f":"IF(A20a!L100=\"\",\"\",A20a!L100)","v":""}]
[null,"A20A06D01","Wholesale outcome delivery incentive 1 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H103=\"\",\"\",A20a!H103)","v":""},{"$f":"IF(A20a!I103=\"\",\"\",A20a!I103)","v":""},{"$f":"IF(A20a!J103=\"\",\"\",A20a!J103)","v":""},{"$f":"IF(A20a!K103=\"\",\"\",A20a!K103)","v":""},{"$f":"IF(A20a!L103=\"\",\"\",A20a!L103)","v":""}]
[null,"A20A06D02","Wholesale outcome delivery incentive 2 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H104=\"\",\"\",A20a!H104)","v":""},{"$f":"IF(A20a!I104=\"\",\"\",A20a!I104)","v":""},{"$f":"IF(A20a!J104=\"\",\"\",A20a!J104)","v":""},{"$f":"IF(A20a!K104=\"\",\"\",A20a!K104)","v":""},{"$f":"IF(A20a!L104=\"\",\"\",A20a!L104)","v":""}]
[null,"A20A06D03","Wholesale outcome delivery incentive 3 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H105=\"\",\"\",A20a!H105)","v":""},{"$f":"IF(A20a!I105=\"\",\"\",A20a!I105)","v":""},{"$f":"IF(A20a!J105=\"\",\"\",A20a!J105)","v":""},{"$f":"IF(A20a!K105=\"\",\"\",A20a!K105)","v":""},{"$f":"IF(A20a!L105=\"\",\"\",A20a!L105)","v":""}]
[null,"A20A06D04","Wholesale outcome delivery incentive 4 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H106=\"\",\"\",A20a!H106)","v":""},{"$f":"IF(A20a!I106=\"\",\"\",A20a!I106)","v":""},{"$f":"IF(A20a!J106=\"\",\"\",A20a!J106)","v":""},{"$f":"IF(A20a!K106=\"\",\"\",A20a!K106)","v":""},{"$f":"IF(A20a!L106=\"\",\"\",A20a!L106)","v":""}]
[null,"A20A06D05","Wholesale outcome delivery incentive 5 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H107=\"\",\"\",A20a!H107)","v":""},{"$f":"IF(A20a!I107=\"\",\"\",A20a!I107)","v":""},{"$f":"IF(A20a!J107=\"\",\"\",A20a!J107)","v":""},{"$f":"IF(A20a!K107=\"\",\"\",A20a!K107)","v":""},{"$f":"IF(A20a!L107=\"\",\"\",A20a!L107)","v":""}]
[null,"A20A06D06","Wholesale outcome delivery incentive 6 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H108=\"\",\"\",A20a!H108)","v":""},{"$f":"IF(A20a!I108=\"\",\"\",A20a!I108)","v":""},{"$f":"IF(A20a!J108=\"\",\"\",A20a!J108)","v":""},{"$f":"IF(A20a!K108=\"\",\"\",A20a!K108)","v":""},{"$f":"IF(A20a!L108=\"\",\"\",A20a!L108)","v":""}]
[null,"A20A06D07","Wholesale outcome delivery incentive 7 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H109=\"\",\"\",A20a!H109)","v":""},{"$f":"IF(A20a!I109=\"\",\"\",A20a!I109)","v":""},{"$f":"IF(A20a!J109=\"\",\"\",A20a!J109)","v":""},{"$f":"IF(A20a!K109=\"\",\"\",A20a!K109)","v":""},{"$f":"IF(A20a!L109=\"\",\"\",A20a!L109)","v":""}]
[null,"A20A06D08","Wholesale outcome delivery incentive 8 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H110=\"\",\"\",A20a!H110)","v":""},{"$f":"IF(A20a!I110=\"\",\"\",A20a!I110)","v":""},{"$f":"IF(A20a!J110=\"\",\"\",A20a!J110)","v":""},{"$f":"IF(A20a!K110=\"\",\"\",A20a!K110)","v":""},{"$f":"IF(A20a!L110=\"\",\"\",A20a!L110)","v":""}]
[null,"A20A06D09","Wholesale outcome delivery incentive 9 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H111=\"\",\"\",A20a!H111)","v":""},{"$f":"IF(A20a!I111=\"\",\"\",A20a!I111)","v":""},{"$f":"IF(A20a!J111=\"\",\"\",A20a!J111)","v":""},{"$f":"IF(A20a!K111=\"\",\"\",A20a!K111)","v":""},{"$f":"IF(A20a!L111=\"\",\"\",A20a!L111)","v":""}]
[null,"A20A06D10","Wholesale outcome delivery incentive 10 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H112=\"\",\"\",A20a!H112)","v":""},{"$f":"IF(A20a!I112=\"\",\"\",A20a!I112)","v":""},{"$f":"IF(A20a!J112=\"\",\"\",A20a!J112)","v":""},{"$f":"IF(A20a!K112=\"\",\"\",A20a!K112)","v":""},{"$f":"IF(A20a!L112=\"\",\"\",A20a!L112)","v":""}]
[null,"A20A06D11","Wholesale outcome delivery incentive 11 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H113=\"\",\"\",A20a!H113)","v":""},{"$f":"IF(A20a!I113=\"\",\"\",A20a!I113)","v":""},{"$f":"IF(A20a!J113=\"\",\"\",A20a!J113)","v":""},{"$f":"IF(A20a!K113=\"\",\"\",A20a!K113)","v":""},{"$f":"IF(A20a!L113=\"\",\"\",A20a!L113)","v":""}]
[null,"A20A06D12","Wholesale outcome delivery incentive 12 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H114=\"\",\"\",A20a!H114)","v":""},{"$f":"IF(A20a!I114=\"\",\"\",A20a!I114)","v":""},{"$f":"IF(A20a!J114=\"\",\"\",A20a!J114)","v":""},{"$f":"IF(A20a!K114=\"\",\"\",A20a!K114)","v":""},{"$f":"IF(A20a!L114=\"\",\"\",A20a!L114)","v":""}]
[null,"A20A06D13","Wholesale outcome delivery incentive 13 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H115=\"\",\"\",A20a!H115)","v":""},{"$f":"IF(A20a!I115=\"\",\"\",A20a!I115)","v":""},{"$f":"IF(A20a!J115=\"\",\"\",A20a!J115)","v":""},{"$f":"IF(A20a!K115=\"\",\"\",A20a!K115)","v":""},{"$f":"IF(A20a!L115=\"\",\"\",A20a!L115)","v":""}]
[null,"A20A06D14","Wholesale outcome delivery incentive 14 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H116=\"\",\"\",A20a!H116)","v":""},{"$f":"IF(A20a!I116=\"\",\"\",A20a!I116)","v":""},{"$f":"IF(A20a!J116=\"\",\"\",A20a!J116)","v":""},{"$f":"IF(A20a!K116=\"\",\"\",A20a!K116)","v":""},{"$f":"IF(A20a!L116=\"\",\"\",A20a!L116)","v":""}]
[null,"A20A06D15","Wholesale outcome delivery incentive 15 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H117=\"\",\"\",A20a!H117)","v":""},{"$f":"IF(A20a!I117=\"\",\"\",A20a!I117)","v":""},{"$f":"IF(A20a!J117=\"\",\"\",A20a!J117)","v":""},{"$f":"IF(A20a!K117=\"\",\"\",A20a!K117)","v":""},{"$f":"IF(A20a!L117=\"\",\"\",A20a!L117)","v":""}]
[null,"A20A06D16","Wholesale outcome delivery incentive 16 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H118=\"\",\"\",A20a!H118)","v":""},{"$f":"IF(A20a!I118=\"\",\"\",A20a!I118)","v":""},{"$f":"IF(A20a!J118=\"\",\"\",A20a!J118)","v":""},{"$f":"IF(A20a!K118=\"\",\"\",A20a!K118)","v":""},{"$f":"IF(A20a!L118=\"\",\"\",A20a!L118)","v":""}]
[null,"A20A06D17","Wholesale outcome delivery incentive 17 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H119=\"\",\"\",A20a!H119)","v":""},{"$f":"IF(A20a!I119=\"\",\"\",A20a!I119)","v":""},{"$f":"IF(A20a!J119=\"\",\"\",A20a!J119)","v":""},{"$f":"IF(A20a!K119=\"\",\"\",A20a!K119)","v":""},{"$f":"IF(A20a!L119=\"\",\"\",A20a!L119)","v":""}]
[null,"A20A06D18","Wholesale outcome delivery incentive 18 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H120=\"\",\"\",A20a!H120)","v":""},{"$f":"IF(A20a!I120=\"\",\"\",A20a!I120)","v":""},{"$f":"IF(A20a!J120=\"\",\"\",A20a!J120)","v":""},{"$f":"IF(A20a!K120=\"\",\"\",A20a!K120)","v":""},{"$f":"IF(A20a!L120=\"\",\"\",A20a!L120)","v":""}]
[null,"A20A06D19","Wholesale outcome delivery incentive 19 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H121=\"\",\"\",A20a!H121)","v":""},{"$f":"IF(A20a!I121=\"\",\"\",A20a!I121)","v":""},{"$f":"IF(A20a!J121=\"\",\"\",A20a!J121)","v":""},{"$f":"IF(A20a!K121=\"\",\"\",A20a!K121)","v":""},{"$f":"IF(A20a!L121=\"\",\"\",A20a!L121)","v":""}]
[null,"A20A06D20","Wholesale outcome delivery incentive 20 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H122=\"\",\"\",A20a!H122)","v":""},{"$f":"IF(A20a!I122=\"\",\"\",A20a!I122)","v":""},{"$f":"IF(A20a!J122=\"\",\"\",A20a!J122)","v":""},{"$f":"IF(A20a!K122=\"\",\"\",A20a!K122)","v":""},{"$f":"IF(A20a!L122=\"\",\"\",A20a!L122)","v":""}]
[null,"A20A06D21","Wholesale outcome delivery incentive 21 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H123=\"\",\"\",A20a!H123)","v":""},{"$f":"IF(A20a!I123=\"\",\"\",A20a!I123)","v":""},{"$f":"IF(A20a!J123=\"\",\"\",A20a!J123)","v":""},{"$f":"IF(A20a!K123=\"\",\"\",A20a!K123)","v":""},{"$f":"IF(A20a!L123=\"\",\"\",A20a!L123)","v":""}]
[null,"A20A06D22","Wholesale outcome delivery incentive 22 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H124=\"\",\"\",A20a!H124)","v":""},{"$f":"IF(A20a!I124=\"\",\"\",A20a!I124)","v":""},{"$f":"IF(A20a!J124=\"\",\"\",A20a!J124)","v":""},{"$f":"IF(A20a!K124=\"\",\"\",A20a!K124)","v":""},{"$f":"IF(A20a!L124=\"\",\"\",A20a!L124)","v":""}]
[null,"A20A06D23","Wholesale outcome delivery incentive 23 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H125=\"\",\"\",A20a!H125)","v":""},{"$f":"IF(A20a!I125=\"\",\"\",A20a!I125)","v":""},{"$f":"IF(A20a!J125=\"\",\"\",A20a!J125)","v":""},{"$f":"IF(A20a!K125=\"\",\"\",A20a!K125)","v":""},{"$f":"IF(A20a!L125=\"\",\"\",A20a!L125)","v":""}]
[null,"A20A06D24","Wholesale outcome delivery incentive 24 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H126=\"\",\"\",A20a!H126)","v":""},{"$f":"IF(A20a!I126=\"\",\"\",A20a!I126)","v":""},{"$f":"IF(A20a!J126=\"\",\"\",A20a!J126)","v":""},{"$f":"IF(A20a!K126=\"\",\"\",A20a!K126)","v":""},{"$f":"IF(A20a!L126=\"\",\"\",A20a!L126)","v":""}]
[null,"A20A06D25","Wholesale outcome delivery incentive 25 impact (wastewater) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H127=\"\",\"\",A20a!H127)","v":""},{"$f":"IF(A20a!I127=\"\",\"\",A20a!I127)","v":""},{"$f":"IF(A20a!J127=\"\",\"\",A20a!J127)","v":""},{"$f":"IF(A20a!K127=\"\",\"\",A20a!K127)","v":""},{"$f":"IF(A20a!L127=\"\",\"\",A20a!L127)","v":""}]
[null,"A20A07D01","Retail outcome delivery incentive 1 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H130=\"\",\"\",A20a!H130)","v":""},{"$f":"IF(A20a!I130=\"\",\"\",A20a!I130)","v":""},{"$f":"IF(A20a!J130=\"\",\"\",A20a!J130)","v":""},{"$f":"IF(A20a!K130=\"\",\"\",A20a!K130)","v":""},{"$f":"IF(A20a!L130=\"\",\"\",A20a!L130)","v":""}]
[null,"A20A07D02","Retail outcome delivery incentive 2 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H131=\"\",\"\",A20a!H131)","v":""},{"$f":"IF(A20a!I131=\"\",\"\",A20a!I131)","v":""},{"$f":"IF(A20a!J131=\"\",\"\",A20a!J131)","v":""},{"$f":"IF(A20a!K131=\"\",\"\",A20a!K131)","v":""},{"$f":"IF(A20a!L131=\"\",\"\",A20a!L131)","v":""}]
[null,"A20A07D03","Retail outcome delivery incentive 3 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H132=\"\",\"\",A20a!H132)","v":""},{"$f":"IF(A20a!I132=\"\",\"\",A20a!I132)","v":""},{"$f":"IF(A20a!J132=\"\",\"\",A20a!J132)","v":""},{"$f":"IF(A20a!K132=\"\",\"\",A20a!K132)","v":""},{"$f":"IF(A20a!L132=\"\",\"\",A20a!L132)","v":""}]
[null,"A20A07D04","Retail outcome delivery incentive 4 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H133=\"\",\"\",A20a!H133)","v":""},{"$f":"IF(A20a!I133=\"\",\"\",A20a!I133)","v":""},{"$f":"IF(A20a!J133=\"\",\"\",A20a!J133)","v":""},{"$f":"IF(A20a!K133=\"\",\"\",A20a!K133)","v":""},{"$f":"IF(A20a!L133=\"\",\"\",A20a!L133)","v":""}]
[null,"A20A07D05","Retail outcome delivery incentive 5 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H134=\"\",\"\",A20a!H134)","v":""},{"$f":"IF(A20a!I134=\"\",\"\",A20a!I134)","v":""},{"$f":"IF(A20a!J134=\"\",\"\",A20a!J134)","v":""},{"$f":"IF(A20a!K134=\"\",\"\",A20a!K134)","v":""},{"$f":"IF(A20a!L134=\"\",\"\",A20a!L134)","v":""}]
[null,"A20A07D06","Retail outcome delivery incentive 6 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H135=\"\",\"\",A20a!H135)","v":""},{"$f":"IF(A20a!I135=\"\",\"\",A20a!I135)","v":""},{"$f":"IF(A20a!J135=\"\",\"\",A20a!J135)","v":""},{"$f":"IF(A20a!K135=\"\",\"\",A20a!K135)","v":""},{"$f":"IF(A20a!L135=\"\",\"\",A20a!L135)","v":""}]
[null,"A20A07D07","Retail outcome delivery incentive 7 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H136=\"\",\"\",A20a!H136)","v":""},{"$f":"IF(A20a!I136=\"\",\"\",A20a!I136)","v":""},{"$f":"IF(A20a!J136=\"\",\"\",A20a!J136)","v":""},{"$f":"IF(A20a!K136=\"\",\"\",A20a!K136)","v":""},{"$f":"IF(A20a!L136=\"\",\"\",A20a!L136)","v":""}]
[null,"A20A07D08","Retail outcome delivery incentive 8 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H137=\"\",\"\",A20a!H137)","v":""},{"$f":"IF(A20a!I137=\"\",\"\",A20a!I137)","v":""},{"$f":"IF(A20a!J137=\"\",\"\",A20a!J137)","v":""},{"$f":"IF(A20a!K137=\"\",\"\",A20a!K137)","v":""},{"$f":"IF(A20a!L137=\"\",\"\",A20a!L137)","v":""}]
[null,"A20A07D09","Retail outcome delivery incentive 9 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H138=\"\",\"\",A20a!H138)","v":""},{"$f":"IF(A20a!I138=\"\",\"\",A20a!I138)","v":""},{"$f":"IF(A20a!J138=\"\",\"\",A20a!J138)","v":""},{"$f":"IF(A20a!K138=\"\",\"\",A20a!K138)","v":""},{"$f":"IF(A20a!L138=\"\",\"\",A20a!L138)","v":""}]
[null,"A20A07D10","Retail outcome delivery incentive 10 impact (households) - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H139=\"\",\"\",A20a!H139)","v":""},{"$f":"IF(A20a!I139=\"\",\"\",A20a!I139)","v":""},{"$f":"IF(A20a!J139=\"\",\"\",A20a!J139)","v":""},{"$f":"IF(A20a!K139=\"\",\"\",A20a!K139)","v":""},{"$f":"IF(A20a!L139=\"\",\"\",A20a!L139)","v":""}]
[null,"A20A08","Total outcome delivery incentives (ODI) impact - Low case","£m","Periodic Review 2014",{"$f":"IF(A20a!H142=\"\",\"\",A20a!H142)","v":0},{"$f":"IF(A20a!I142=\"\",\"\",A20a!I142)","v":0},{"$f":"IF(A20a!J142=\"\",\"\",A20a!J142)","v":0},{"$f":"IF(A20a!K142=\"\",\"\",A20a!K142)","v":0},{"$f":"IF(A20a!L142=\"\",\"\",A20a!L142)","v":0}]

{"sheet":"F_outputs (DIs)","index":47,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"\"Business plan outputs - \" & LEFT(RIGHT(CELL(\"filename\"),LEN(CELL(\"filename\"))- MAX(IF(NOT(ISERR(SEARCH(\"[\",CELL(\"filename\"), ROW(1:175)))),SEARCH(\"[\",CELL(\"filename\"),ROW(1:175))))),3)","v":"Business plan outputs - Cop"}]
["Acronym","Reference","Item description","Unit","Model","Description_input","Units_input","2015-16","2016-17","2017-18","2018-19","2019-20","Company_ACR"]
[]
[null,"A8A00001","Company proposed financial ratio 01","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C5=\"\",\"\",'A8'!C5& \" / \" &'A8'!E5)","v":""},{"$f":"IF(AND('A8'!F5=\"\",'A8'!G5=\"\"),\"\",'A8'!F5&\" / \"&'A8'!G5&\"dp\")","v":""},{"$f":"IF(OR('A8'!H5=\"\",'A8'!H5=\"-\"),\"\",'A8'!H5)","v":""},{"$f":"IF(OR('A8'!I5=\"\",'A8'!I5=\"-\"),\"\",'A8'!I5)","v":""},{"$f":"IF(OR('A8'!J5=\"\",'A8'!J5=\"-\"),\"\",'A8'!J5)","v":""},{"$f":"IF(OR('A8'!K5=\"\",'A8'!K5=\"-\"),\"\",'A8'!K5)","v":""},{"$f":"IF(OR('A8'!L5=\"\",'A8'!L5=\"-\"),\"\",'A8'!L5)","v":""},{"$f":"RIGHT(C1,3)","v":"Cop"}]
[null,"A8A00002","Company proposed financial ratio 02","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C6=\"\",\"\",'A8'!C6& \" / \" &'A8'!E6)","v":""},{"$f":"IF(AND('A8'!F6=\"\",'A8'!G6=\"\"),\"\",'A8'!F6&\" / \"&'A8'!G6&\"dp\")","v":""},{"$f":"IF(OR('A8'!H6=\"\",'A8'!H6=\"-\"),\"\",'A8'!H6)","v":""},{"$f":"IF(OR('A8'!I6=\"\",'A8'!I6=\"-\"),\"\",'A8'!I6)","v":""},{"$f":"IF(OR('A8'!J6=\"\",'A8'!J6=\"-\"),\"\",'A8'!J6)","v":""},{"$f":"IF(OR('A8'!K6=\"\",'A8'!K6=\"-\"),\"\",'A8'!K6)","v":""},{"$f":"IF(OR('A8'!L6=\"\",'A8'!L6=\"-\"),\"\",'A8'!L6)","v":""}]
[null,"A8A00003","Company proposed financial ratio 03","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C7=\"\",\"\",'A8'!C7& \" / \" &'A8'!E7)","v":""},{"$f":"IF(AND('A8'!F7=\"\",'A8'!G7=\"\"),\"\",'A8'!F7&\" / \"&'A8'!G7&\"dp\")","v":""},{"$f":"IF(OR('A8'!H7=\"\",'A8'!H7=\"-\"),\"\",'A8'!H7)","v":""},{"$f":"IF(OR('A8'!I7=\"\",'A8'!I7=\"-\"),\"\",'A8'!I7)","v":""},{"$f":"IF(OR('A8'!J7=\"\",'A8'!J7=\"-\"),\"\",'A8'!J7)","v":""},{"$f":"IF(OR('A8'!K7=\"\",'A8'!K7=\"-\"),\"\",'A8'!K7)","v":""},{"$f":"IF(OR('A8'!L7=\"\",'A8'!L7=\"-\"),\"\",'A8'!L7)","v":""}]
[null,"A8A00004","Company proposed financial ratio 04","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C8=\"\",\"\",'A8'!C8& \" / \" &'A8'!E8)","v":""},{"$f":"IF(AND('A8'!F8=\"\",'A8'!G8=\"\"),\"\",'A8'!F8&\" / \"&'A8'!G8&\"dp\")","v":""},{"$f":"IF(OR('A8'!H8=\"\",'A8'!H8=\"-\"),\"\",'A8'!H8)","v":""},{"$f":"IF(OR('A8'!I8=\"\",'A8'!I8=\"-\"),\"\",'A8'!I8)","v":""},{"$f":"IF(OR('A8'!J8=\"\",'A8'!J8=\"-\"),\"\",'A8'!J8)","v":""},{"$f":"IF(OR('A8'!K8=\"\",'A8'!K8=\"-\"),\"\",'A8'!K8)","v":""},{"$f":"IF(OR('A8'!L8=\"\",'A8'!L8=\"-\"),\"\",'A8'!L8)","v":""}]
[null,"A8A00005","Company proposed financial ratio 05","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C9=\"\",\"\",'A8'!C9& \" / \" &'A8'!E9)","v":""},{"$f":"IF(AND('A8'!F9=\"\",'A8'!G9=\"\"),\"\",'A8'!F9&\" / \"&'A8'!G9&\"dp\")","v":""},{"$f":"IF(OR('A8'!H9=\"\",'A8'!H9=\"-\"),\"\",'A8'!H9)","v":""},{"$f":"IF(OR('A8'!I9=\"\",'A8'!I9=\"-\"),\"\",'A8'!I9)","v":""},{"$f":"IF(OR('A8'!J9=\"\",'A8'!J9=\"-\"),\"\",'A8'!J9)","v":""},{"$f":"IF(OR('A8'!K9=\"\",'A8'!K9=\"-\"),\"\",'A8'!K9)","v":""},{"$f":"IF(OR('A8'!L9=\"\",'A8'!L9=\"-\"),\"\",'A8'!L9)","v":""}]
[null,"A8A00006","Company proposed financial ratio 06","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C10=\"\",\"\",'A8'!C10& \" / \" &'A8'!E10)","v":""},{"$f":"IF(AND('A8'!F10=\"\",'A8'!G10=\"\"),\"\",'A8'!F10&\" / \"&'A8'!G10&\"dp\")","v":""},{"$f":"IF(OR('A8'!H10=\"\",'A8'!H10=\"-\"),\"\",'A8'!H10)","v":""},{"$f":"IF(OR('A8'!I10=\"\",'A8'!I10=\"-\"),\"\",'A8'!I10)","v":""},{"$f":"IF(OR('A8'!J10=\"\",'A8'!J10=\"-\"),\"\",'A8'!J10)","v":""},{"$f":"IF(OR('A8'!K10=\"\",'A8'!K10=\"-\"),\"\",'A8'!K10)","v":""},{"$f":"IF(OR('A8'!L10=\"\",'A8'!L10=\"-\"),\"\",'A8'!L10)","v":""}]
[null,"A8A00007","Company proposed financial ratio 07","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C11=\"\",\"\",'A8'!C11& \" / \" &'A8'!E11)","v":""},{"$f":"IF(AND('A8'!F11=\"\",'A8'!G11=\"\"),\"\",'A8'!F11&\" / \"&'A8'!G11&\"dp\")","v":""},{"$f":"IF(OR('A8'!H11=\"\",'A8'!H11=\"-\"),\"\",'A8'!H11)","v":""},{"$f":"IF(OR('A8'!I11=\"\",'A8'!I11=\"-\"),\"\",'A8'!I11)","v":""},{"$f":"IF(OR('A8'!J11=\"\",'A8'!J11=\"-\"),\"\",'A8'!J11)","v":""},{"$f":"IF(OR('A8'!K11=\"\",'A8'!K11=\"-\"),\"\",'A8'!K11)","v":""},{"$f":"IF(OR('A8'!L11=\"\",'A8'!L11=\"-\"),\"\",'A8'!L11)","v":""}]
[null,"A8A00008","Company proposed financial ratio 08","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C12=\"\",\"\",'A8'!C12& \" / \" &'A8'!E12)","v":""},{"$f":"IF(AND('A8'!F12=\"\",'A8'!G12=\"\"),\"\",'A8'!F12&\" / \"&'A8'!G12&\"dp\")","v":""},{"$f":"IF(OR('A8'!H12=\"\",'A8'!H12=\"-\"),\"\",'A8'!H12)","v":""},{"$f":"IF(OR('A8'!I12=\"\",'A8'!I12=\"-\"),\"\",'A8'!I12)","v":""},{"$f":"IF(OR('A8'!J12=\"\",'A8'!J12=\"-\"),\"\",'A8'!J12)","v":""},{"$f":"IF(OR('A8'!K12=\"\",'A8'!K12=\"-\"),\"\",'A8'!K12)","v":""},{"$f":"IF(OR('A8'!L12=\"\",'A8'!L12=\"-\"),\"\",'A8'!L12)","v":""}]
[null,"A8A00009","Company proposed financial ratio 09","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C13=\"\",\"\",'A8'!C13& \" / \" &'A8'!E13)","v":""},{"$f":"IF(AND('A8'!F13=\"\",'A8'!G13=\"\"),\"\",'A8'!F13&\" / \"&'A8'!G13&\"dp\")","v":""},{"$f":"IF(OR('A8'!H13=\"\",'A8'!H13=\"-\"),\"\",'A8'!H13)","v":""},{"$f":"IF(OR('A8'!I13=\"\",'A8'!I13=\"-\"),\"\",'A8'!I13)","v":""},{"$f":"IF(OR('A8'!J13=\"\",'A8'!J13=\"-\"),\"\",'A8'!J13)","v":""},{"$f":"IF(OR('A8'!K13=\"\",'A8'!K13=\"-\"),\"\",'A8'!K13)","v":""},{"$f":"IF(OR('A8'!L13=\"\",'A8'!L13=\"-\"),\"\",'A8'!L13)","v":""}]
[null,"A8A00010","Company proposed financial ratio 10","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C14=\"\",\"\",'A8'!C14& \" / \" &'A8'!E14)","v":""},{"$f":"IF(AND('A8'!F14=\"\",'A8'!G14=\"\"),\"\",'A8'!F14&\" / \"&'A8'!G14&\"dp\")","v":""},{"$f":"IF(OR('A8'!H14=\"\",'A8'!H14=\"-\"),\"\",'A8'!H14)","v":""},{"$f":"IF(OR('A8'!I14=\"\",'A8'!I14=\"-\"),\"\",'A8'!I14)","v":""},{"$f":"IF(OR('A8'!J14=\"\",'A8'!J14=\"-\"),\"\",'A8'!J14)","v":""},{"$f":"IF(OR('A8'!K14=\"\",'A8'!K14=\"-\"),\"\",'A8'!K14)","v":""},{"$f":"IF(OR('A8'!L14=\"\",'A8'!L14=\"-\"),\"\",'A8'!L14)","v":""}]
[null,"A8A00011","Company proposed financial ratio 11","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C15=\"\",\"\",'A8'!C15& \" / \" &'A8'!E15)","v":""},{"$f":"IF(AND('A8'!F15=\"\",'A8'!G15=\"\"),\"\",'A8'!F15&\" / \"&'A8'!G15&\"dp\")","v":""},{"$f":"IF(OR('A8'!H15=\"\",'A8'!H15=\"-\"),\"\",'A8'!H15)","v":""},{"$f":"IF(OR('A8'!I15=\"\",'A8'!I15=\"-\"),\"\",'A8'!I15)","v":""},{"$f":"IF(OR('A8'!J15=\"\",'A8'!J15=\"-\"),\"\",'A8'!J15)","v":""},{"$f":"IF(OR('A8'!K15=\"\",'A8'!K15=\"-\"),\"\",'A8'!K15)","v":""},{"$f":"IF(OR('A8'!L15=\"\",'A8'!L15=\"-\"),\"\",'A8'!L15)","v":""}]
[null,"A8A00012","Company proposed financial ratio 12","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C16=\"\",\"\",'A8'!C16& \" / \" &'A8'!E16)","v":""},{"$f":"IF(AND('A8'!F16=\"\",'A8'!G16=\"\"),\"\",'A8'!F16&\" / \"&'A8'!G16&\"dp\")","v":""},{"$f":"IF(OR('A8'!H16=\"\",'A8'!H16=\"-\"),\"\",'A8'!H16)","v":""},{"$f":"IF(OR('A8'!I16=\"\",'A8'!I16=\"-\"),\"\",'A8'!I16)","v":""},{"$f":"IF(OR('A8'!J16=\"\",'A8'!J16=\"-\"),\"\",'A8'!J16)","v":""},{"$f":"IF(OR('A8'!K16=\"\",'A8'!K16=\"-\"),\"\",'A8'!K16)","v":""},{"$f":"IF(OR('A8'!L16=\"\",'A8'!L16=\"-\"),\"\",'A8'!L16)","v":""}]
[null,"A8A00013","Company proposed financial ratio 13","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C17=\"\",\"\",'A8'!C17& \" / \" &'A8'!E17)","v":""},{"$f":"IF(AND('A8'!F17=\"\",'A8'!G17=\"\"),\"\",'A8'!F17&\" / \"&'A8'!G17&\"dp\")","v":""},{"$f":"IF(OR('A8'!H17=\"\",'A8'!H17=\"-\"),\"\",'A8'!H17)","v":""},{"$f":"IF(OR('A8'!I17=\"\",'A8'!I17=\"-\"),\"\",'A8'!I17)","v":""},{"$f":"IF(OR('A8'!J17=\"\",'A8'!J17=\"-\"),\"\",'A8'!J17)","v":""},{"$f":"IF(OR('A8'!K17=\"\",'A8'!K17=\"-\"),\"\",'A8'!K17)","v":""},{"$f":"IF(OR('A8'!L17=\"\",'A8'!L17=\"-\"),\"\",'A8'!L17)","v":""}]
[null,"A8A00014","Company proposed financial ratio 14","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C18=\"\",\"\",'A8'!C18& \" / \" &'A8'!E18)","v":""},{"$f":"IF(AND('A8'!F18=\"\",'A8'!G18=\"\"),\"\",'A8'!F18&\" / \"&'A8'!G18&\"dp\")","v":""},{"$f":"IF(OR('A8'!H18=\"\",'A8'!H18=\"-\"),\"\",'A8'!H18)","v":""},{"$f":"IF(OR('A8'!I18=\"\",'A8'!I18=\"-\"),\"\",'A8'!I18)","v":""},{"$f":"IF(OR('A8'!J18=\"\",'A8'!J18=\"-\"),\"\",'A8'!J18)","v":""},{"$f":"IF(OR('A8'!K18=\"\",'A8'!K18=\"-\"),\"\",'A8'!K18)","v":""},{"$f":"IF(OR('A8'!L18=\"\",'A8'!L18=\"-\"),\"\",'A8'!L18)","v":""}]
[null,"A8A00015","Company proposed financial ratio 15","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C19=\"\",\"\",'A8'!C19& \" / \" &'A8'!E19)","v":""},{"$f":"IF(AND('A8'!F19=\"\",'A8'!G19=\"\"),\"\",'A8'!F19&\" / \"&'A8'!G19&\"dp\")","v":""},{"$f":"IF(OR('A8'!H19=\"\",'A8'!H19=\"-\"),\"\",'A8'!H19)","v":""},{"$f":"IF(OR('A8'!I19=\"\",'A8'!I19=\"-\"),\"\",'A8'!I19)","v":""},{"$f":"IF(OR('A8'!J19=\"\",'A8'!J19=\"-\"),\"\",'A8'!J19)","v":""},{"$f":"IF(OR('A8'!K19=\"\",'A8'!K19=\"-\"),\"\",'A8'!K19)","v":""},{"$f":"IF(OR('A8'!L19=\"\",'A8'!L19=\"-\"),\"\",'A8'!L19)","v":""}]
[null,"A8A00016","Company proposed financial ratio 16","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C20=\"\",\"\",'A8'!C20& \" / \" &'A8'!E20)","v":""},{"$f":"IF(AND('A8'!F20=\"\",'A8'!G20=\"\"),\"\",'A8'!F20&\" / \"&'A8'!G20&\"dp\")","v":""},{"$f":"IF(OR('A8'!H20=\"\",'A8'!H20=\"-\"),\"\",'A8'!H20)","v":""},{"$f":"IF(OR('A8'!I20=\"\",'A8'!I20=\"-\"),\"\",'A8'!I20)","v":""},{"$f":"IF(OR('A8'!J20=\"\",'A8'!J20=\"-\"),\"\",'A8'!J20)","v":""},{"$f":"IF(OR('A8'!K20=\"\",'A8'!K20=\"-\"),\"\",'A8'!K20)","v":""},{"$f":"IF(OR('A8'!L20=\"\",'A8'!L20=\"-\"),\"\",'A8'!L20)","v":""}]
[null,"A8A00017","Company proposed financial ratio 17","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C21=\"\",\"\",'A8'!C21& \" / \" &'A8'!E21)","v":""},{"$f":"IF(AND('A8'!F21=\"\",'A8'!G21=\"\"),\"\",'A8'!F21&\" / \"&'A8'!G21&\"dp\")","v":""},{"$f":"IF(OR('A8'!H21=\"\",'A8'!H21=\"-\"),\"\",'A8'!H21)","v":""},{"$f":"IF(OR('A8'!I21=\"\",'A8'!I21=\"-\"),\"\",'A8'!I21)","v":""},{"$f":"IF(OR('A8'!J21=\"\",'A8'!J21=\"-\"),\"\",'A8'!J21)","v":""},{"$f":"IF(OR('A8'!K21=\"\",'A8'!K21=\"-\"),\"\",'A8'!K21)","v":""},{"$f":"IF(OR('A8'!L21=\"\",'A8'!L21=\"-\"),\"\",'A8'!L21)","v":""}]
[null,"A8A00018","Company proposed financial ratio 18","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C22=\"\",\"\",'A8'!C22& \" / \" &'A8'!E22)","v":""},{"$f":"IF(AND('A8'!F22=\"\",'A8'!G22=\"\"),\"\",'A8'!F22&\" / \"&'A8'!G22&\"dp\")","v":""},{"$f":"IF(OR('A8'!H22=\"\",'A8'!H22=\"-\"),\"\",'A8'!H22)","v":""},{"$f":"IF(OR('A8'!I22=\"\",'A8'!I22=\"-\"),\"\",'A8'!I22)","v":""},{"$f":"IF(OR('A8'!J22=\"\",'A8'!J22=\"-\"),\"\",'A8'!J22)","v":""},{"$f":"IF(OR('A8'!K22=\"\",'A8'!K22=\"-\"),\"\",'A8'!K22)","v":""},{"$f":"IF(OR('A8'!L22=\"\",'A8'!L22=\"-\"),\"\",'A8'!L22)","v":""}]
[null,"A8A00019","Company proposed financial ratio 19","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C23=\"\",\"\",'A8'!C23& \" / \" &'A8'!E23)","v":""},{"$f":"IF(AND('A8'!F23=\"\",'A8'!G23=\"\"),\"\",'A8'!F23&\" / \"&'A8'!G23&\"dp\")","v":""},{"$f":"IF(OR('A8'!H23=\"\",'A8'!H23=\"-\"),\"\",'A8'!H23)","v":""},{"$f":"IF(OR('A8'!I23=\"\",'A8'!I23=\"-\"),\"\",'A8'!I23)","v":""},{"$f":"IF(OR('A8'!J23=\"\",'A8'!J23=\"-\"),\"\",'A8'!J23)","v":""},{"$f":"IF(OR('A8'!K23=\"\",'A8'!K23=\"-\"),\"\",'A8'!K23)","v":""},{"$f":"IF(OR('A8'!L23=\"\",'A8'!L23=\"-\"),\"\",'A8'!L23)","v":""}]
[null,"A8A00020","Company proposed financial ratio 20","Ratio","Periodic Review 2014",{"$f":"IF('A8'!C24=\"\",\"\",'A8'!C24& \" / \" &'A8'!E24)","v":""},{"$f":"IF(AND('A8'!F24=\"\",'A8'!G24=\"\"),\"\",'A8'!F24&\" / \"&'A8'!G24&\"dp\")","v":""},{"$f":"IF(OR('A8'!H24=\"\",'A8'!H24=\"-\"),\"\",'A8'!H24)","v":""},{"$f":"IF(OR('A8'!I24=\"\",'A8'!I24=\"-\"),\"\",'A8'!I24)","v":""},{"$f":"IF(OR('A8'!J24=\"\",'A8'!J24=\"-\"),\"\",'A8'!J24)","v":""},{"$f":"IF(OR('A8'!K24=\"\",'A8'!K24=\"-\"),\"\",'A8'!K24)","v":""},{"$f":"IF(OR('A8'!L24=\"\",'A8'!L24=\"-\"),\"\",'A8'!L24)","v":""}]
[null,"A8A01D01","Target credit rating","Text","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F25=\"\",'A8'!G25=\"\"),\"\",'A8'!F25&\" / \"&'A8'!G25&\"dp\")","v":""},{"$f":"IF(OR('A8'!H25=\"\",'A8'!H25=\"-\"),\"\",'A8'!H25)","v":""},{"$f":"IF(OR('A8'!I25=\"\",'A8'!I25=\"-\"),\"\",'A8'!I25)","v":""},{"$f":"IF(OR('A8'!J25=\"\",'A8'!J25=\"-\"),\"\",'A8'!J25)","v":""},{"$f":"IF(OR('A8'!K25=\"\",'A8'!K25=\"-\"),\"\",'A8'!K25)","v":""},{"$f":"IF(OR('A8'!L25=\"\",'A8'!L25=\"-\"),\"\",'A8'!L25)","v":""}]
[null,"A8001","Return on capital employed (ROCE) ((EBIT - tax)/RCV)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F28=\"\",'A8'!G28=\"\"),\"\",'A8'!F28&\" / \"&'A8'!G28&\"dp\")","v":""},{"$f":"IF(OR('A8'!H28=\"\",'A8'!H28=\"-\"),\"\",'A8'!H28)","v":""},{"$f":"IF(OR('A8'!I28=\"\",'A8'!I28=\"-\"),\"\",'A8'!I28)","v":""},{"$f":"IF(OR('A8'!J28=\"\",'A8'!J28=\"-\"),\"\",'A8'!J28)","v":""},{"$f":"IF(OR('A8'!K28=\"\",'A8'!K28=\"-\"),\"\",'A8'!K28)","v":""},{"$f":"IF(OR('A8'!L28=\"\",'A8'!L28=\"-\"),\"\",'A8'!L28)","v":""}]
[null,"A8002","Return on regulatory equity (RORE) (return due to shareholders/equity component of RCV )","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F29=\"\",'A8'!G29=\"\"),\"\",'A8'!F29&\" / \"&'A8'!G29&\"dp\")","v":""},{"$f":"IF(OR('A8'!H29=\"\",'A8'!H29=\"-\"),\"\",'A8'!H29)","v":""},{"$f":"IF(OR('A8'!I29=\"\",'A8'!I29=\"-\"),\"\",'A8'!I29)","v":""},{"$f":"IF(OR('A8'!J29=\"\",'A8'!J29=\"-\"),\"\",'A8'!J29)","v":""},{"$f":"IF(OR('A8'!K29=\"\",'A8'!K29=\"-\"),\"\",'A8'!K29)","v":""},{"$f":"IF(OR('A8'!L29=\"\",'A8'!L29=\"-\"),\"\",'A8'!L29)","v":""}]
[null,"A8003","Cash Interest Cover (funds from operations / net interest)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F30=\"\",'A8'!G30=\"\"),\"\",'A8'!F30&\" / \"&'A8'!G30&\"dp\")","v":""},{"$f":"IF(OR('A8'!H30=\"\",'A8'!H30=\"-\"),\"\",'A8'!H30)","v":""},{"$f":"IF(OR('A8'!I30=\"\",'A8'!I30=\"-\"),\"\",'A8'!I30)","v":""},{"$f":"IF(OR('A8'!J30=\"\",'A8'!J30=\"-\"),\"\",'A8'!J30)","v":""},{"$f":"IF(OR('A8'!K30=\"\",'A8'!K30=\"-\"),\"\",'A8'!K30)","v":""},{"$f":"IF(OR('A8'!L30=\"\",'A8'!L30=\"-\"),\"\",'A8'!L30)","v":""}]
[null,"A8004","Adjusted cash interest cover ratio (funds from operations less capital charges) / net interest)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F31=\"\",'A8'!G31=\"\"),\"\",'A8'!F31&\" / \"&'A8'!G31&\"dp\")","v":""},{"$f":"IF(OR('A8'!H31=\"\",'A8'!H31=\"-\"),\"\",'A8'!H31)","v":""},{"$f":"IF(OR('A8'!I31=\"\",'A8'!I31=\"-\"),\"\",'A8'!I31)","v":""},{"$f":"IF(OR('A8'!J31=\"\",'A8'!J31=\"-\"),\"\",'A8'!J31)","v":""},{"$f":"IF(OR('A8'!K31=\"\",'A8'!K31=\"-\"),\"\",'A8'!K31)","v":""},{"$f":"IF(OR('A8'!L31=\"\",'A8'!L31=\"-\"),\"\",'A8'!L31)","v":""}]
[null,"A8005","Funds from operations / net debt","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F32=\"\",'A8'!G32=\"\"),\"\",'A8'!F32&\" / \"&'A8'!G32&\"dp\")","v":""},{"$f":"IF(OR('A8'!H32=\"\",'A8'!H32=\"-\"),\"\",'A8'!H32)","v":""},{"$f":"IF(OR('A8'!I32=\"\",'A8'!I32=\"-\"),\"\",'A8'!I32)","v":""},{"$f":"IF(OR('A8'!J32=\"\",'A8'!J32=\"-\"),\"\",'A8'!J32)","v":""},{"$f":"IF(OR('A8'!K32=\"\",'A8'!K32=\"-\"),\"\",'A8'!K32)","v":""},{"$f":"IF(OR('A8'!L32=\"\",'A8'!L32=\"-\"),\"\",'A8'!L32)","v":""}]
[null,"A8006","Retained cash flow / net debt","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F33=\"\",'A8'!G33=\"\"),\"\",'A8'!F33&\" / \"&'A8'!G33&\"dp\")","v":""},{"$f":"IF(OR('A8'!H33=\"\",'A8'!H33=\"-\"),\"\",'A8'!H33)","v":""},{"$f":"IF(OR('A8'!I33=\"\",'A8'!I33=\"-\"),\"\",'A8'!I33)","v":""},{"$f":"IF(OR('A8'!J33=\"\",'A8'!J33=\"-\"),\"\",'A8'!J33)","v":""},{"$f":"IF(OR('A8'!K33=\"\",'A8'!K33=\"-\"),\"\",'A8'!K33)","v":""},{"$f":"IF(OR('A8'!L33=\"\",'A8'!L33=\"-\"),\"\",'A8'!L33)","v":""}]
[null,"A8007","Gearing (net debt / RCV)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F34=\"\",'A8'!G34=\"\"),\"\",'A8'!F34&\" / \"&'A8'!G34&\"dp\")","v":""},{"$f":"IF(OR('A8'!H34=\"\",'A8'!H34=\"-\"),\"\",'A8'!H34)","v":""},{"$f":"IF(OR('A8'!I34=\"\",'A8'!I34=\"-\"),\"\",'A8'!I34)","v":""},{"$f":"IF(OR('A8'!J34=\"\",'A8'!J34=\"-\"),\"\",'A8'!J34)","v":""},{"$f":"IF(OR('A8'!K34=\"\",'A8'!K34=\"-\"),\"\",'A8'!K34)","v":""},{"$f":"IF(OR('A8'!L34=\"\",'A8'!L34=\"-\"),\"\",'A8'!L34)","v":""}]
[null,"A8008","Dividend cover (profit after tax / dividends paid)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F35=\"\",'A8'!G35=\"\"),\"\",'A8'!F35&\" / \"&'A8'!G35&\"dp\")","v":""},{"$f":"IF(OR('A8'!H35=\"\",'A8'!H35=\"-\"),\"\",'A8'!H35)","v":""},{"$f":"IF(OR('A8'!I35=\"\",'A8'!I35=\"-\"),\"\",'A8'!I35)","v":""},{"$f":"IF(OR('A8'!J35=\"\",'A8'!J35=\"-\"),\"\",'A8'!J35)","v":""},{"$f":"IF(OR('A8'!K35=\"\",'A8'!K35=\"-\"),\"\",'A8'!K35)","v":""},{"$f":"IF(OR('A8'!L35=\"\",'A8'!L35=\"-\"),\"\",'A8'!L35)","v":""}]
[null,"A8009","Regulatory equity / retained earnings for the regulated company","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F36=\"\",'A8'!G36=\"\"),\"\",'A8'!F36&\" / \"&'A8'!G36&\"dp\")","v":""},{"$f":"IF(OR('A8'!H36=\"\",'A8'!H36=\"-\"),\"\",'A8'!H36)","v":""},{"$f":"IF(OR('A8'!I36=\"\",'A8'!I36=\"-\"),\"\",'A8'!I36)","v":""},{"$f":"IF(OR('A8'!J36=\"\",'A8'!J36=\"-\"),\"\",'A8'!J36)","v":""},{"$f":"IF(OR('A8'!K36=\"\",'A8'!K36=\"-\"),\"\",'A8'!K36)","v":""},{"$f":"IF(OR('A8'!L36=\"\",'A8'!L36=\"-\"),\"\",'A8'!L36)","v":""}]
[null,"A8010_PR14","RCV / EBITDA","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F37=\"\",'A8'!G37=\"\"),\"\",'A8'!F37&\" / \"&'A8'!G37&\"dp\")","v":""},{"$f":"IF(OR('A8'!H37=\"\",'A8'!H37=\"-\"),\"\",'A8'!H37)","v":""},{"$f":"IF(OR('A8'!I37=\"\",'A8'!I37=\"-\"),\"\",'A8'!I37)","v":""},{"$f":"IF(OR('A8'!J37=\"\",'A8'!J37=\"-\"),\"\",'A8'!J37)","v":""},{"$f":"IF(OR('A8'!K37=\"\",'A8'!K37=\"-\"),\"\",'A8'!K37)","v":""},{"$f":"IF(OR('A8'!L37=\"\",'A8'!L37=\"-\"),\"\",'A8'!L37)","v":""}]
[null,"A8011_PR14","Retained cash flow (RCF) to capex ((funds from operations-dividends paid)/capex)","Ratio","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F38=\"\",'A8'!G38=\"\"),\"\",'A8'!F38&\" / \"&'A8'!G38&\"dp\")","v":""},{"$f":"IF(OR('A8'!H38=\"\",'A8'!H38=\"-\"),\"\",'A8'!H38)","v":""},{"$f":"IF(OR('A8'!I38=\"\",'A8'!I38=\"-\"),\"\",'A8'!I38)","v":""},{"$f":"IF(OR('A8'!J38=\"\",'A8'!J38=\"-\"),\"\",'A8'!J38)","v":""},{"$f":"IF(OR('A8'!K38=\"\",'A8'!K38=\"-\"),\"\",'A8'!K38)","v":""},{"$f":"IF(OR('A8'!L38=\"\",'A8'!L38=\"-\"),\"\",'A8'!L38)","v":""}]
[null,"A8012","Target credit rating","Text","Periodic Review 2014",null,{"$f":"IF(AND('A8'!F39=\"\",'A8'!G39=\"\"),\"\",'A8'!F39&\" / \"&'A8'!G39&\"dp\")","v":""},{"$f":"IF(OR('A8'!H39=\"\",'A8'!H39=\"-\"),\"\",'A8'!H39)","v":""},{"$f":"IF(OR('A8'!I39=\"\",'A8'!I39=\"-\"),\"\",'A8'!I39)","v":""},{"$f":"IF(OR('A8'!J39=\"\",'A8'!J39=\"-\"),\"\",'A8'!J39)","v":""},{"$f":"IF(OR('A8'!K39=\"\",'A8'!K39=\"-\"),\"\",'A8'!K39)","v":""},{"$f":"IF(OR('A8'!L39=\"\",'A8'!L39=\"-\"),\"\",'A8'!L39)","v":""},{"$f":"RIGHT(C1,3)","v":"Cop"}]

{"sheet":"F_Outputs S11","index":48,"n_rows":259,"n_cols":27,"rows_kept":259,"cut":false,"hidden":true,"merged":[]}
[null,null,"Business plan outputs"]
["Acronym","Reference","Item description","Unit","Model","Description_input","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","Company_ACR"]
[]
[null,"S11A01D14","Description of investment requiring exclusion and/or uncertainty mechanism","Text","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""}]
[null,"S11A01D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",CONCATENATE('S11'!G8,\" / \",'S11'!G9))","v":""}]
[null,"S11A01D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",CONCATENATE('S11'!G8,\" / \",'S11'!G10))","v":""}]
[null,"S11A01D01","Exclusion 01: Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U11=\"\",\"\",'S11'!U11)","v":""},{"$f":"IF('S11'!V11=\"\",\"\",'S11'!V11)","v":""},{"$f":"IF('S11'!W11=\"\",\"\",'S11'!W11)","v":""},{"$f":"IF('S11'!X11=\"\",\"\",'S11'!X11)","v":""},{"$f":"IF('S11'!Y11=\"\",\"\",'S11'!Y11)","v":""},{"$f":"IF('S11'!Z11=\"\",\"\",'S11'!Z11)","v":""},{"$f":"IF('S11'!AA11=\"\",\"\",'S11'!AA11)","v":""},"ANH"]
[null,"S11A01D02","Exclusion 01: Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U12=\"\",\"\",'S11'!U12)","v":""},{"$f":"IF('S11'!V12=\"\",\"\",'S11'!V12)","v":""},{"$f":"IF('S11'!W12=\"\",\"\",'S11'!W12)","v":""},{"$f":"IF('S11'!X12=\"\",\"\",'S11'!X12)","v":""},{"$f":"IF('S11'!Y12=\"\",\"\",'S11'!Y12)","v":""},{"$f":"IF('S11'!Z12=\"\",\"\",'S11'!Z12)","v":""},{"$f":"IF('S11'!AA12=\"\",\"\",'S11'!AA12)","v":""}]
[null,"S11A01D03","Exclusion 01: Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U13=\"\",\"\",'S11'!U13)","v":""},{"$f":"IF('S11'!V13=\"\",\"\",'S11'!V13)","v":""},{"$f":"IF('S11'!W13=\"\",\"\",'S11'!W13)","v":""},{"$f":"IF('S11'!X13=\"\",\"\",'S11'!X13)","v":""},{"$f":"IF('S11'!Y13=\"\",\"\",'S11'!Y13)","v":""},{"$f":"IF('S11'!Z13=\"\",\"\",'S11'!Z13)","v":""},{"$f":"IF('S11'!AA13=\"\",\"\",'S11'!AA13)","v":""}]
[null,"S11A01D04","Exclusion 01: Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U14=\"\",\"\",'S11'!U14)","v":""},{"$f":"IF('S11'!V14=\"\",\"\",'S11'!V14)","v":""},{"$f":"IF('S11'!W14=\"\",\"\",'S11'!W14)","v":""},{"$f":"IF('S11'!X14=\"\",\"\",'S11'!X14)","v":""},{"$f":"IF('S11'!Y14=\"\",\"\",'S11'!Y14)","v":""},{"$f":"IF('S11'!Z14=\"\",\"\",'S11'!Z14)","v":""},{"$f":"IF('S11'!AA14=\"\",\"\",'S11'!AA14)","v":""}]
[null,"S11A01D05","Exclusion 01: Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U15=\"\",\"\",'S11'!U15)","v":""},{"$f":"IF('S11'!V15=\"\",\"\",'S11'!V15)","v":""},{"$f":"IF('S11'!W15=\"\",\"\",'S11'!W15)","v":""},{"$f":"IF('S11'!X15=\"\",\"\",'S11'!X15)","v":""},{"$f":"IF('S11'!Y15=\"\",\"\",'S11'!Y15)","v":""},{"$f":"IF('S11'!Z15=\"\",\"\",'S11'!Z15)","v":""},{"$f":"IF('S11'!AA15=\"\",\"\",'S11'!AA15)","v":""}]
[null,"S11A01D06","Exclusion 01: Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U16=\"\",\"\",'S11'!U16)","v":""},{"$f":"IF('S11'!V16=\"\",\"\",'S11'!V16)","v":""},{"$f":"IF('S11'!W16=\"\",\"\",'S11'!W16)","v":""},{"$f":"IF('S11'!X16=\"\",\"\",'S11'!X16)","v":""},{"$f":"IF('S11'!Y16=\"\",\"\",'S11'!Y16)","v":""},{"$f":"IF('S11'!Z16=\"\",\"\",'S11'!Z16)","v":""},{"$f":"IF('S11'!AA16=\"\",\"\",'S11'!AA16)","v":""}]
[null,"S11A01D07","Exclusion 01: Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U17=\"\",\"\",'S11'!U17)","v":""},{"$f":"IF('S11'!V17=\"\",\"\",'S11'!V17)","v":""},{"$f":"IF('S11'!W17=\"\",\"\",'S11'!W17)","v":""},{"$f":"IF('S11'!X17=\"\",\"\",'S11'!X17)","v":""},{"$f":"IF('S11'!Y17=\"\",\"\",'S11'!Y17)","v":""},{"$f":"IF('S11'!Z17=\"\",\"\",'S11'!Z17)","v":""},{"$f":"IF('S11'!AA17=\"\",\"\",'S11'!AA17)","v":""}]
[null,"S11A01D08","Exclusion 01: Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U18=\"\",\"\",'S11'!U18)","v":""},{"$f":"IF('S11'!V18=\"\",\"\",'S11'!V18)","v":""},{"$f":"IF('S11'!W18=\"\",\"\",'S11'!W18)","v":""},{"$f":"IF('S11'!X18=\"\",\"\",'S11'!X18)","v":""},{"$f":"IF('S11'!Y18=\"\",\"\",'S11'!Y18)","v":""},{"$f":"IF('S11'!Z18=\"\",\"\",'S11'!Z18)","v":""},{"$f":"IF('S11'!AA18=\"\",\"\",'S11'!AA18)","v":""}]
[null,"S11A01D09","Exclusion 01: Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},{"$f":"IF('S11'!H19=0,\"\",'S11'!H19)","v":""},{"$f":"IF('S11'!I19=0,\"\",'S11'!I19)","v":""},{"$f":"IF('S11'!J19=0,\"\",'S11'!J19)","v":""},{"$f":"IF('S11'!K19=0,\"\",'S11'!K19)","v":""},{"$f":"IF('S11'!L19=0,\"\",'S11'!L19)","v":""},{"$f":"IF('S11'!M19=0,\"\",'S11'!M19)","v":""},{"$f":"IF('S11'!N19=0,\"\",'S11'!N19)","v":""},{"$f":"IF('S11'!O19=0,\"\",'S11'!O19)","v":""},{"$f":"IF('S11'!P19=0,\"\",'S11'!P19)","v":""},{"$f":"IF('S11'!Q19=0,\"\",'S11'!Q19)","v":""},{"$f":"IF('S11'!R19=0,\"\",'S11'!R19)","v":""},{"$f":"IF('S11'!S19=0,\"\",'S11'!S19)","v":""},{"$f":"IF('S11'!T19=0,\"\",'S11'!T19)","v":""},{"$f":"IF('S11'!U19=0,\"\",'S11'!U19)","v":""}]
[null,"S11A01D10","Exclusion 01: Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},{"$f":"IF('S11'!H20=\"\",\"\",'S11'!H20)","v":""},{"$f":"IF('S11'!I20=\"\",\"\",'S11'!I20)","v":""},{"$f":"IF('S11'!J20=\"\",\"\",'S11'!J20)","v":""},{"$f":"IF('S11'!K20=\"\",\"\",'S11'!K20)","v":""},{"$f":"IF('S11'!L20=\"\",\"\",'S11'!L20)","v":""},{"$f":"IF('S11'!M20=\"\",\"\",'S11'!M20)","v":""},{"$f":"IF('S11'!N20=\"\",\"\",'S11'!N20)","v":""},{"$f":"IF('S11'!O20=\"\",\"\",'S11'!O20)","v":""},{"$f":"IF('S11'!P20=\"\",\"\",'S11'!P20)","v":""},{"$f":"IF('S11'!Q20=\"\",\"\",'S11'!Q20)","v":""},{"$f":"IF('S11'!R20=\"\",\"\",'S11'!R20)","v":""},{"$f":"IF('S11'!S20=\"\",\"\",'S11'!S20)","v":""},{"$f":"IF('S11'!T20=\"\",\"\",'S11'!T20)","v":""},{"$f":"IF('S11'!U20=\"\",\"\",'S11'!U20)","v":""}]
[null,"S11A01D11","Exclusion 01: Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},{"$f":"IF('S11'!H21=0,\"\",'S11'!H21)","v":""},{"$f":"IF('S11'!I21=0,\"\",'S11'!I21)","v":""},{"$f":"IF('S11'!J21=0,\"\",'S11'!J21)","v":""},{"$f":"IF('S11'!K21=0,\"\",'S11'!K21)","v":""},{"$f":"IF('S11'!L21=0,\"\",'S11'!L21)","v":""},{"$f":"IF('S11'!M21=0,\"\",'S11'!M21)","v":""},{"$f":"IF('S11'!N21=0,\"\",'S11'!N21)","v":""},{"$f":"IF('S11'!O21=0,\"\",'S11'!O21)","v":""},{"$f":"IF('S11'!P21=0,\"\",'S11'!P21)","v":""},{"$f":"IF('S11'!Q21=0,\"\",'S11'!Q21)","v":""},{"$f":"IF('S11'!R21=0,\"\",'S11'!R21)","v":""},{"$f":"IF('S11'!S21=0,\"\",'S11'!S21)","v":""},{"$f":"IF('S11'!T21=0,\"\",'S11'!T21)","v":""},{"$f":"IF('S11'!U21=0,\"\",'S11'!U21)","v":""}]
[null,"S11A01D12","Exclusion 01: Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},{"$f":"IF('S11'!H22=\"\",\"\",'S11'!H22)","v":""},{"$f":"IF('S11'!I22=\"\",\"\",'S11'!I22)","v":""},{"$f":"IF('S11'!J22=\"\",\"\",'S11'!J22)","v":""},{"$f":"IF('S11'!K22=\"\",\"\",'S11'!K22)","v":""},{"$f":"IF('S11'!L22=\"\",\"\",'S11'!L22)","v":""},{"$f":"IF('S11'!M22=\"\",\"\",'S11'!M22)","v":""},{"$f":"IF('S11'!N22=\"\",\"\",'S11'!N22)","v":""},{"$f":"IF('S11'!O22=\"\",\"\",'S11'!O22)","v":""},{"$f":"IF('S11'!P22=\"\",\"\",'S11'!P22)","v":""},{"$f":"IF('S11'!Q22=\"\",\"\",'S11'!Q22)","v":""},{"$f":"IF('S11'!R22=\"\",\"\",'S11'!R22)","v":""},{"$f":"IF('S11'!S22=\"\",\"\",'S11'!S22)","v":""},{"$f":"IF('S11'!T22=\"\",\"\",'S11'!T22)","v":""},{"$f":"IF('S11'!U22=\"\",\"\",'S11'!U22)","v":""}]
[null,"S11A01D13","Exclusion 01: Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G8=\"\",\"\",'S11'!G8)","v":""},{"$f":"IF('S11'!H23=\"\",\"\",'S11'!H23)","v":""},{"$f":"IF('S11'!I23=\"\",\"\",'S11'!I23)","v":""},{"$f":"IF('S11'!J23=\"\",\"\",'S11'!J23)","v":""},{"$f":"IF('S11'!K23=\"\",\"\",'S11'!K23)","v":""},{"$f":"IF('S11'!L23=\"\",\"\",'S11'!L23)","v":""},{"$f":"IF('S11'!M23=\"\",\"\",'S11'!M23)","v":""},{"$f":"IF('S11'!N23=\"\",\"\",'S11'!N23)","v":""},{"$f":"IF('S11'!O23=\"\",\"\",'S11'!O23)","v":""},{"$f":"IF('S11'!P23=\"\",\"\",'S11'!P23)","v":""},{"$f":"IF('S11'!Q23=\"\",\"\",'S11'!Q23)","v":""},{"$f":"IF('S11'!R23=\"\",\"\",'S11'!R23)","v":""},{"$f":"IF('S11'!S23=\"\",\"\",'S11'!S23)","v":""},{"$f":"IF('S11'!T23=\"\",\"\",'S11'!T23)","v":""},{"$f":"IF('S11'!U23=\"\",\"\",'S11'!U23)","v":""}]
[null,"S11A02D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""}]
[null,"S11A02D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",CONCATENATE('S11'!G26,\" / \",'S11'!G27))","v":""}]
[null,"S11A02D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",CONCATENATE('S11'!G26,\" / \",'S11'!G28))","v":""}]
[null,"S11A02D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U29=\"\",\"\",'S11'!U29)","v":""},{"$f":"IF('S11'!V29=\"\",\"\",'S11'!V29)","v":""},{"$f":"IF('S11'!W29=\"\",\"\",'S11'!W29)","v":""},{"$f":"IF('S11'!X29=\"\",\"\",'S11'!X29)","v":""},{"$f":"IF('S11'!Y29=\"\",\"\",'S11'!Y29)","v":""},{"$f":"IF('S11'!Z29=\"\",\"\",'S11'!Z29)","v":""},{"$f":"IF('S11'!AA29=\"\",\"\",'S11'!AA29)","v":""}]
[null,"S11A02D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U30=\"\",\"\",'S11'!U30)","v":""},{"$f":"IF('S11'!V30=\"\",\"\",'S11'!V30)","v":""},{"$f":"IF('S11'!W30=\"\",\"\",'S11'!W30)","v":""},{"$f":"IF('S11'!X30=\"\",\"\",'S11'!X30)","v":""},{"$f":"IF('S11'!Y30=\"\",\"\",'S11'!Y30)","v":""},{"$f":"IF('S11'!Z30=\"\",\"\",'S11'!Z30)","v":""},{"$f":"IF('S11'!AA30=\"\",\"\",'S11'!AA30)","v":""}]
[null,"S11A02D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U31=\"\",\"\",'S11'!U31)","v":""},{"$f":"IF('S11'!V31=\"\",\"\",'S11'!V31)","v":""},{"$f":"IF('S11'!W31=\"\",\"\",'S11'!W31)","v":""},{"$f":"IF('S11'!X31=\"\",\"\",'S11'!X31)","v":""},{"$f":"IF('S11'!Y31=\"\",\"\",'S11'!Y31)","v":""},{"$f":"IF('S11'!Z31=\"\",\"\",'S11'!Z31)","v":""},{"$f":"IF('S11'!AA31=\"\",\"\",'S11'!AA31)","v":""}]
[null,"S11A02D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U32=\"\",\"\",'S11'!U32)","v":""},{"$f":"IF('S11'!V32=\"\",\"\",'S11'!V32)","v":""},{"$f":"IF('S11'!W32=\"\",\"\",'S11'!W32)","v":""},{"$f":"IF('S11'!X32=\"\",\"\",'S11'!X32)","v":""},{"$f":"IF('S11'!Y32=\"\",\"\",'S11'!Y32)","v":""},{"$f":"IF('S11'!Z32=\"\",\"\",'S11'!Z32)","v":""},{"$f":"IF('S11'!AA32=\"\",\"\",'S11'!AA32)","v":""}]
[null,"S11A02D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U33=\"\",\"\",'S11'!U33)","v":""},{"$f":"IF('S11'!V33=\"\",\"\",'S11'!V33)","v":""},{"$f":"IF('S11'!W33=\"\",\"\",'S11'!W33)","v":""},{"$f":"IF('S11'!X33=\"\",\"\",'S11'!X33)","v":""},{"$f":"IF('S11'!Y33=\"\",\"\",'S11'!Y33)","v":""},{"$f":"IF('S11'!Z33=\"\",\"\",'S11'!Z33)","v":""},{"$f":"IF('S11'!AA33=\"\",\"\",'S11'!AA33)","v":""}]
[null,"S11A02D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U34=\"\",\"\",'S11'!U34)","v":""},{"$f":"IF('S11'!V34=\"\",\"\",'S11'!V34)","v":""},{"$f":"IF('S11'!W34=\"\",\"\",'S11'!W34)","v":""},{"$f":"IF('S11'!X34=\"\",\"\",'S11'!X34)","v":""},{"$f":"IF('S11'!Y34=\"\",\"\",'S11'!Y34)","v":""},{"$f":"IF('S11'!Z34=\"\",\"\",'S11'!Z34)","v":""},{"$f":"IF('S11'!AA34=\"\",\"\",'S11'!AA34)","v":""}]
[null,"S11A02D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U35=\"\",\"\",'S11'!U35)","v":""},{"$f":"IF('S11'!V35=\"\",\"\",'S11'!V35)","v":""},{"$f":"IF('S11'!W35=\"\",\"\",'S11'!W35)","v":""},{"$f":"IF('S11'!X35=\"\",\"\",'S11'!X35)","v":""},{"$f":"IF('S11'!Y35=\"\",\"\",'S11'!Y35)","v":""},{"$f":"IF('S11'!Z35=\"\",\"\",'S11'!Z35)","v":""},{"$f":"IF('S11'!AA35=\"\",\"\",'S11'!AA35)","v":""}]
[null,"S11A02D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U36=\"\",\"\",'S11'!U36)","v":""},{"$f":"IF('S11'!V36=\"\",\"\",'S11'!V36)","v":""},{"$f":"IF('S11'!W36=\"\",\"\",'S11'!W36)","v":""},{"$f":"IF('S11'!X36=\"\",\"\",'S11'!X36)","v":""},{"$f":"IF('S11'!Y36=\"\",\"\",'S11'!Y36)","v":""},{"$f":"IF('S11'!Z36=\"\",\"\",'S11'!Z36)","v":""},{"$f":"IF('S11'!AA36=\"\",\"\",'S11'!AA36)","v":""}]
[null,"S11A02D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},{"$f":"IF('S11'!H37=0,\"\",'S11'!H37)","v":""},{"$f":"IF('S11'!I37=0,\"\",'S11'!I37)","v":""},{"$f":"IF('S11'!J37=0,\"\",'S11'!J37)","v":""},{"$f":"IF('S11'!K37=0,\"\",'S11'!K37)","v":""},{"$f":"IF('S11'!L37=0,\"\",'S11'!L37)","v":""},{"$f":"IF('S11'!M37=0,\"\",'S11'!M37)","v":""},{"$f":"IF('S11'!N37=0,\"\",'S11'!N37)","v":""},{"$f":"IF('S11'!O37=0,\"\",'S11'!O37)","v":""},{"$f":"IF('S11'!P37=0,\"\",'S11'!P37)","v":""},{"$f":"IF('S11'!Q37=0,\"\",'S11'!Q37)","v":""},{"$f":"IF('S11'!R37=0,\"\",'S11'!R37)","v":""},{"$f":"IF('S11'!S37=0,\"\",'S11'!S37)","v":""},{"$f":"IF('S11'!T37=0,\"\",'S11'!T37)","v":""},{"$f":"IF('S11'!U37=0,\"\",'S11'!U37)","v":""}]
[null,"S11A02D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},{"$f":"IF('S11'!H38=\"\",\"\",'S11'!H38)","v":""},{"$f":"IF('S11'!I38=\"\",\"\",'S11'!I38)","v":""},{"$f":"IF('S11'!J38=\"\",\"\",'S11'!J38)","v":""},{"$f":"IF('S11'!K38=\"\",\"\",'S11'!K38)","v":""},{"$f":"IF('S11'!L38=\"\",\"\",'S11'!L38)","v":""},{"$f":"IF('S11'!M38=\"\",\"\",'S11'!M38)","v":""},{"$f":"IF('S11'!N38=\"\",\"\",'S11'!N38)","v":""},{"$f":"IF('S11'!O38=\"\",\"\",'S11'!O38)","v":""},{"$f":"IF('S11'!P38=\"\",\"\",'S11'!P38)","v":""},{"$f":"IF('S11'!Q38=\"\",\"\",'S11'!Q38)","v":""},{"$f":"IF('S11'!R38=\"\",\"\",'S11'!R38)","v":""},{"$f":"IF('S11'!S38=\"\",\"\",'S11'!S38)","v":""},{"$f":"IF('S11'!T38=\"\",\"\",'S11'!T38)","v":""},{"$f":"IF('S11'!U38=\"\",\"\",'S11'!U38)","v":""}]
[null,"S11A02D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},{"$f":"IF('S11'!H39=0,\"\",'S11'!H39)","v":""},{"$f":"IF('S11'!I39=0,\"\",'S11'!I39)","v":""},{"$f":"IF('S11'!J39=0,\"\",'S11'!J39)","v":""},{"$f":"IF('S11'!K39=0,\"\",'S11'!K39)","v":""},{"$f":"IF('S11'!L39=0,\"\",'S11'!L39)","v":""},{"$f":"IF('S11'!M39=0,\"\",'S11'!M39)","v":""},{"$f":"IF('S11'!N39=0,\"\",'S11'!N39)","v":""},{"$f":"IF('S11'!O39=0,\"\",'S11'!O39)","v":""},{"$f":"IF('S11'!P39=0,\"\",'S11'!P39)","v":""},{"$f":"IF('S11'!Q39=0,\"\",'S11'!Q39)","v":""},{"$f":"IF('S11'!R39=0,\"\",'S11'!R39)","v":""},{"$f":"IF('S11'!S39=0,\"\",'S11'!S39)","v":""},{"$f":"IF('S11'!T39=0,\"\",'S11'!T39)","v":""},{"$f":"IF('S11'!U39=0,\"\",'S11'!U39)","v":""}]
[null,"S11A02D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},{"$f":"IF('S11'!H40=\"\",\"\",'S11'!H40)","v":""},{"$f":"IF('S11'!I40=\"\",\"\",'S11'!I40)","v":""},{"$f":"IF('S11'!J40=\"\",\"\",'S11'!J40)","v":""},{"$f":"IF('S11'!K40=\"\",\"\",'S11'!K40)","v":""},{"$f":"IF('S11'!L40=\"\",\"\",'S11'!L40)","v":""},{"$f":"IF('S11'!M40=\"\",\"\",'S11'!M40)","v":""},{"$f":"IF('S11'!N40=\"\",\"\",'S11'!N40)","v":""},{"$f":"IF('S11'!O40=\"\",\"\",'S11'!O40)","v":""},{"$f":"IF('S11'!P40=\"\",\"\",'S11'!P40)","v":""},{"$f":"IF('S11'!Q40=\"\",\"\",'S11'!Q40)","v":""},{"$f":"IF('S11'!R40=\"\",\"\",'S11'!R40)","v":""},{"$f":"IF('S11'!S40=\"\",\"\",'S11'!S40)","v":""},{"$f":"IF('S11'!T40=\"\",\"\",'S11'!T40)","v":""},{"$f":"IF('S11'!U40=\"\",\"\",'S11'!U40)","v":""}]
[null,"S11A02D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G26=\"\",\"\",'S11'!G26)","v":""},{"$f":"IF('S11'!H41=\"\",\"\",'S11'!H41)","v":""},{"$f":"IF('S11'!I41=\"\",\"\",'S11'!I41)","v":""},{"$f":"IF('S11'!J41=\"\",\"\",'S11'!J41)","v":""},{"$f":"IF('S11'!K41=\"\",\"\",'S11'!K41)","v":""},{"$f":"IF('S11'!L41=\"\",\"\",'S11'!L41)","v":""},{"$f":"IF('S11'!M41=\"\",\"\",'S11'!M41)","v":""},{"$f":"IF('S11'!N41=\"\",\"\",'S11'!N41)","v":""},{"$f":"IF('S11'!O41=\"\",\"\",'S11'!O41)","v":""},{"$f":"IF('S11'!P41=\"\",\"\",'S11'!P41)","v":""},{"$f":"IF('S11'!Q41=\"\",\"\",'S11'!Q41)","v":""},{"$f":"IF('S11'!R41=\"\",\"\",'S11'!R41)","v":""},{"$f":"IF('S11'!S41=\"\",\"\",'S11'!S41)","v":""},{"$f":"IF('S11'!T41=\"\",\"\",'S11'!T41)","v":""},{"$f":"IF('S11'!U41=\"\",\"\",'S11'!U41)","v":""}]
[null,"S11A03D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""}]
[null,"S11A03D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",CONCATENATE('S11'!G44,\" / \",'S11'!G45))","v":""}]
[null,"S11A03D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",CONCATENATE('S11'!G44,\" / \",'S11'!G46))","v":""}]
[null,"S11A03D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U47=\"\",\"\",'S11'!U47)","v":""},{"$f":"IF('S11'!V47=\"\",\"\",'S11'!V47)","v":""},{"$f":"IF('S11'!W47=\"\",\"\",'S11'!W47)","v":""},{"$f":"IF('S11'!X47=\"\",\"\",'S11'!X47)","v":""},{"$f":"IF('S11'!Y47=\"\",\"\",'S11'!Y47)","v":""},{"$f":"IF('S11'!Z47=\"\",\"\",'S11'!Z47)","v":""},{"$f":"IF('S11'!AA47=\"\",\"\",'S11'!AA47)","v":""}]
[null,"S11A03D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U48=\"\",\"\",'S11'!U48)","v":""},{"$f":"IF('S11'!V48=\"\",\"\",'S11'!V48)","v":""},{"$f":"IF('S11'!W48=\"\",\"\",'S11'!W48)","v":""},{"$f":"IF('S11'!X48=\"\",\"\",'S11'!X48)","v":""},{"$f":"IF('S11'!Y48=\"\",\"\",'S11'!Y48)","v":""},{"$f":"IF('S11'!Z48=\"\",\"\",'S11'!Z48)","v":""},{"$f":"IF('S11'!AA48=\"\",\"\",'S11'!AA48)","v":""}]
[null,"S11A03D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U49=\"\",\"\",'S11'!U49)","v":""},{"$f":"IF('S11'!V49=\"\",\"\",'S11'!V49)","v":""},{"$f":"IF('S11'!W49=\"\",\"\",'S11'!W49)","v":""},{"$f":"IF('S11'!X49=\"\",\"\",'S11'!X49)","v":""},{"$f":"IF('S11'!Y49=\"\",\"\",'S11'!Y49)","v":""},{"$f":"IF('S11'!Z49=\"\",\"\",'S11'!Z49)","v":""},{"$f":"IF('S11'!AA49=\"\",\"\",'S11'!AA49)","v":""}]
[null,"S11A03D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U50=\"\",\"\",'S11'!U50)","v":""},{"$f":"IF('S11'!V50=\"\",\"\",'S11'!V50)","v":""},{"$f":"IF('S11'!W50=\"\",\"\",'S11'!W50)","v":""},{"$f":"IF('S11'!X50=\"\",\"\",'S11'!X50)","v":""},{"$f":"IF('S11'!Y50=\"\",\"\",'S11'!Y50)","v":""},{"$f":"IF('S11'!Z50=\"\",\"\",'S11'!Z50)","v":""},{"$f":"IF('S11'!AA50=\"\",\"\",'S11'!AA50)","v":""}]
[null,"S11A03D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U51=\"\",\"\",'S11'!U51)","v":""},{"$f":"IF('S11'!V51=\"\",\"\",'S11'!V51)","v":""},{"$f":"IF('S11'!W51=\"\",\"\",'S11'!W51)","v":""},{"$f":"IF('S11'!X51=\"\",\"\",'S11'!X51)","v":""},{"$f":"IF('S11'!Y51=\"\",\"\",'S11'!Y51)","v":""},{"$f":"IF('S11'!Z51=\"\",\"\",'S11'!Z51)","v":""},{"$f":"IF('S11'!AA51=\"\",\"\",'S11'!AA51)","v":""}]
[null,"S11A03D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U52=\"\",\"\",'S11'!U52)","v":""},{"$f":"IF('S11'!V52=\"\",\"\",'S11'!V52)","v":""},{"$f":"IF('S11'!W52=\"\",\"\",'S11'!W52)","v":""},{"$f":"IF('S11'!X52=\"\",\"\",'S11'!X52)","v":""},{"$f":"IF('S11'!Y52=\"\",\"\",'S11'!Y52)","v":""},{"$f":"IF('S11'!Z52=\"\",\"\",'S11'!Z52)","v":""},{"$f":"IF('S11'!AA52=\"\",\"\",'S11'!AA52)","v":""}]
[null,"S11A03D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U53=\"\",\"\",'S11'!U53)","v":""},{"$f":"IF('S11'!V53=\"\",\"\",'S11'!V53)","v":""},{"$f":"IF('S11'!W53=\"\",\"\",'S11'!W53)","v":""},{"$f":"IF('S11'!X53=\"\",\"\",'S11'!X53)","v":""},{"$f":"IF('S11'!Y53=\"\",\"\",'S11'!Y53)","v":""},{"$f":"IF('S11'!Z53=\"\",\"\",'S11'!Z53)","v":""},{"$f":"IF('S11'!AA53=\"\",\"\",'S11'!AA53)","v":""}]
[null,"S11A03D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U54=\"\",\"\",'S11'!U54)","v":""},{"$f":"IF('S11'!V54=\"\",\"\",'S11'!V54)","v":""},{"$f":"IF('S11'!W54=\"\",\"\",'S11'!W54)","v":""},{"$f":"IF('S11'!X54=\"\",\"\",'S11'!X54)","v":""},{"$f":"IF('S11'!Y54=\"\",\"\",'S11'!Y54)","v":""},{"$f":"IF('S11'!Z54=\"\",\"\",'S11'!Z54)","v":""},{"$f":"IF('S11'!AA54=\"\",\"\",'S11'!AA54)","v":""}]
[null,"S11A03D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},{"$f":"IF('S11'!H55=0,\"\",'S11'!H55)","v":""},{"$f":"IF('S11'!I55=0,\"\",'S11'!I55)","v":""},{"$f":"IF('S11'!J55=0,\"\",'S11'!J55)","v":""},{"$f":"IF('S11'!K55=0,\"\",'S11'!K55)","v":""},{"$f":"IF('S11'!L55=0,\"\",'S11'!L55)","v":""},{"$f":"IF('S11'!M55=0,\"\",'S11'!M55)","v":""},{"$f":"IF('S11'!N55=0,\"\",'S11'!N55)","v":""},{"$f":"IF('S11'!O55=0,\"\",'S11'!O55)","v":""},{"$f":"IF('S11'!P55=0,\"\",'S11'!P55)","v":""},{"$f":"IF('S11'!Q55=0,\"\",'S11'!Q55)","v":""},{"$f":"IF('S11'!R55=0,\"\",'S11'!R55)","v":""},{"$f":"IF('S11'!S55=0,\"\",'S11'!S55)","v":""},{"$f":"IF('S11'!T55=0,\"\",'S11'!T55)","v":""},{"$f":"IF('S11'!U55=0,\"\",'S11'!U55)","v":""}]
[null,"S11A03D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},{"$f":"IF('S11'!H56=\"\",\"\",'S11'!H56)","v":""},{"$f":"IF('S11'!I56=\"\",\"\",'S11'!I56)","v":""},{"$f":"IF('S11'!J56=\"\",\"\",'S11'!J56)","v":""},{"$f":"IF('S11'!K56=\"\",\"\",'S11'!K56)","v":""},{"$f":"IF('S11'!L56=\"\",\"\",'S11'!L56)","v":""},{"$f":"IF('S11'!M56=\"\",\"\",'S11'!M56)","v":""},{"$f":"IF('S11'!N56=\"\",\"\",'S11'!N56)","v":""},{"$f":"IF('S11'!O56=\"\",\"\",'S11'!O56)","v":""},{"$f":"IF('S11'!P56=\"\",\"\",'S11'!P56)","v":""},{"$f":"IF('S11'!Q56=\"\",\"\",'S11'!Q56)","v":""},{"$f":"IF('S11'!R56=\"\",\"\",'S11'!R56)","v":""},{"$f":"IF('S11'!S56=\"\",\"\",'S11'!S56)","v":""},{"$f":"IF('S11'!T56=\"\",\"\",'S11'!T56)","v":""},{"$f":"IF('S11'!U56=\"\",\"\",'S11'!U56)","v":""}]
[null,"S11A03D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},{"$f":"IF('S11'!H57=0,\"\",'S11'!H57)","v":""},{"$f":"IF('S11'!I57=0,\"\",'S11'!I57)","v":""},{"$f":"IF('S11'!J57=0,\"\",'S11'!J57)","v":""},{"$f":"IF('S11'!K57=0,\"\",'S11'!K57)","v":""},{"$f":"IF('S11'!L57=0,\"\",'S11'!L57)","v":""},{"$f":"IF('S11'!M57=0,\"\",'S11'!M57)","v":""},{"$f":"IF('S11'!N57=0,\"\",'S11'!N57)","v":""},{"$f":"IF('S11'!O57=0,\"\",'S11'!O57)","v":""},{"$f":"IF('S11'!P57=0,\"\",'S11'!P57)","v":""},{"$f":"IF('S11'!Q57=0,\"\",'S11'!Q57)","v":""},{"$f":"IF('S11'!R57=0,\"\",'S11'!R57)","v":""},{"$f":"IF('S11'!S57=0,\"\",'S11'!S57)","v":""},{"$f":"IF('S11'!T57=0,\"\",'S11'!T57)","v":""},{"$f":"IF('S11'!U57=0,\"\",'S11'!U57)","v":""}]
[null,"S11A03D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},{"$f":"IF('S11'!H58=\"\",\"\",'S11'!H58)","v":""},{"$f":"IF('S11'!I58=\"\",\"\",'S11'!I58)","v":""},{"$f":"IF('S11'!J58=\"\",\"\",'S11'!J58)","v":""},{"$f":"IF('S11'!K58=\"\",\"\",'S11'!K58)","v":""},{"$f":"IF('S11'!L58=\"\",\"\",'S11'!L58)","v":""},{"$f":"IF('S11'!M58=\"\",\"\",'S11'!M58)","v":""},{"$f":"IF('S11'!N58=\"\",\"\",'S11'!N58)","v":""},{"$f":"IF('S11'!O58=\"\",\"\",'S11'!O58)","v":""},{"$f":"IF('S11'!P58=\"\",\"\",'S11'!P58)","v":""},{"$f":"IF('S11'!Q58=\"\",\"\",'S11'!Q58)","v":""},{"$f":"IF('S11'!R58=\"\",\"\",'S11'!R58)","v":""},{"$f":"IF('S11'!S58=\"\",\"\",'S11'!S58)","v":""},{"$f":"IF('S11'!T58=\"\",\"\",'S11'!T58)","v":""},{"$f":"IF('S11'!U58=\"\",\"\",'S11'!U58)","v":""}]
[null,"S11A03D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G44=\"\",\"\",'S11'!G44)","v":""},{"$f":"IF('S11'!H59=\"\",\"\",'S11'!H59)","v":""},{"$f":"IF('S11'!I59=\"\",\"\",'S11'!I59)","v":""},{"$f":"IF('S11'!J59=\"\",\"\",'S11'!J59)","v":""},{"$f":"IF('S11'!K59=\"\",\"\",'S11'!K59)","v":""},{"$f":"IF('S11'!L59=\"\",\"\",'S11'!L59)","v":""},{"$f":"IF('S11'!M59=\"\",\"\",'S11'!M59)","v":""},{"$f":"IF('S11'!N59=\"\",\"\",'S11'!N59)","v":""},{"$f":"IF('S11'!O59=\"\",\"\",'S11'!O59)","v":""},{"$f":"IF('S11'!P59=\"\",\"\",'S11'!P59)","v":""},{"$f":"IF('S11'!Q59=\"\",\"\",'S11'!Q59)","v":""},{"$f":"IF('S11'!R59=\"\",\"\",'S11'!R59)","v":""},{"$f":"IF('S11'!S59=\"\",\"\",'S11'!S59)","v":""},{"$f":"IF('S11'!T59=\"\",\"\",'S11'!T59)","v":""},{"$f":"IF('S11'!U59=\"\",\"\",'S11'!U59)","v":""}]
[null,"S11A04D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""}]
[null,"S11A04D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",CONCATENATE('S11'!G62,\" / \",'S11'!G63))","v":""}]
[null,"S11A04D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",CONCATENATE('S11'!G62,\" / \",'S11'!G64))","v":""}]
[null,"S11A04D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U65=\"\",\"\",'S11'!U65)","v":""},{"$f":"IF('S11'!V65=\"\",\"\",'S11'!V65)","v":""},{"$f":"IF('S11'!W65=\"\",\"\",'S11'!W65)","v":""},{"$f":"IF('S11'!X65=\"\",\"\",'S11'!X65)","v":""},{"$f":"IF('S11'!Y65=\"\",\"\",'S11'!Y65)","v":""},{"$f":"IF('S11'!Z65=\"\",\"\",'S11'!Z65)","v":""},{"$f":"IF('S11'!AA65=\"\",\"\",'S11'!AA65)","v":""}]
[null,"S11A04D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U66=\"\",\"\",'S11'!U66)","v":""},{"$f":"IF('S11'!V66=\"\",\"\",'S11'!V66)","v":""},{"$f":"IF('S11'!W66=\"\",\"\",'S11'!W66)","v":""},{"$f":"IF('S11'!X66=\"\",\"\",'S11'!X66)","v":""},{"$f":"IF('S11'!Y66=\"\",\"\",'S11'!Y66)","v":""},{"$f":"IF('S11'!Z66=\"\",\"\",'S11'!Z66)","v":""},{"$f":"IF('S11'!AA66=\"\",\"\",'S11'!AA66)","v":""}]
[null,"S11A04D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U67=\"\",\"\",'S11'!U67)","v":""},{"$f":"IF('S11'!V67=\"\",\"\",'S11'!V67)","v":""},{"$f":"IF('S11'!W67=\"\",\"\",'S11'!W67)","v":""},{"$f":"IF('S11'!X67=\"\",\"\",'S11'!X67)","v":""},{"$f":"IF('S11'!Y67=\"\",\"\",'S11'!Y67)","v":""},{"$f":"IF('S11'!Z67=\"\",\"\",'S11'!Z67)","v":""},{"$f":"IF('S11'!AA67=\"\",\"\",'S11'!AA67)","v":""}]
[null,"S11A04D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U68=\"\",\"\",'S11'!U68)","v":""},{"$f":"IF('S11'!V68=\"\",\"\",'S11'!V68)","v":""},{"$f":"IF('S11'!W68=\"\",\"\",'S11'!W68)","v":""},{"$f":"IF('S11'!X68=\"\",\"\",'S11'!X68)","v":""},{"$f":"IF('S11'!Y68=\"\",\"\",'S11'!Y68)","v":""},{"$f":"IF('S11'!Z68=\"\",\"\",'S11'!Z68)","v":""},{"$f":"IF('S11'!AA68=\"\",\"\",'S11'!AA68)","v":""}]
[null,"S11A04D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U69=\"\",\"\",'S11'!U69)","v":""},{"$f":"IF('S11'!V69=\"\",\"\",'S11'!V69)","v":""},{"$f":"IF('S11'!W69=\"\",\"\",'S11'!W69)","v":""},{"$f":"IF('S11'!X69=\"\",\"\",'S11'!X69)","v":""},{"$f":"IF('S11'!Y69=\"\",\"\",'S11'!Y69)","v":""},{"$f":"IF('S11'!Z69=\"\",\"\",'S11'!Z69)","v":""},{"$f":"IF('S11'!AA69=\"\",\"\",'S11'!AA69)","v":""}]
[null,"S11A04D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U70=\"\",\"\",'S11'!U70)","v":""},{"$f":"IF('S11'!V70=\"\",\"\",'S11'!V70)","v":""},{"$f":"IF('S11'!W70=\"\",\"\",'S11'!W70)","v":""},{"$f":"IF('S11'!X70=\"\",\"\",'S11'!X70)","v":""},{"$f":"IF('S11'!Y70=\"\",\"\",'S11'!Y70)","v":""},{"$f":"IF('S11'!Z70=\"\",\"\",'S11'!Z70)","v":""},{"$f":"IF('S11'!AA70=\"\",\"\",'S11'!AA70)","v":""}]
[null,"S11A04D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U71=\"\",\"\",'S11'!U71)","v":""},{"$f":"IF('S11'!V71=\"\",\"\",'S11'!V71)","v":""},{"$f":"IF('S11'!W71=\"\",\"\",'S11'!W71)","v":""},{"$f":"IF('S11'!X71=\"\",\"\",'S11'!X71)","v":""},{"$f":"IF('S11'!Y71=\"\",\"\",'S11'!Y71)","v":""},{"$f":"IF('S11'!Z71=\"\",\"\",'S11'!Z71)","v":""},{"$f":"IF('S11'!AA71=\"\",\"\",'S11'!AA71)","v":""}]
[null,"S11A04D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U72=\"\",\"\",'S11'!U72)","v":""},{"$f":"IF('S11'!V72=\"\",\"\",'S11'!V72)","v":""},{"$f":"IF('S11'!W72=\"\",\"\",'S11'!W72)","v":""},{"$f":"IF('S11'!X72=\"\",\"\",'S11'!X72)","v":""},{"$f":"IF('S11'!Y72=\"\",\"\",'S11'!Y72)","v":""},{"$f":"IF('S11'!Z72=\"\",\"\",'S11'!Z72)","v":""},{"$f":"IF('S11'!AA72=\"\",\"\",'S11'!AA72)","v":""}]
[null,"S11A04D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},{"$f":"IF('S11'!H73=0,\"\",'S11'!H73)","v":""},{"$f":"IF('S11'!I73=0,\"\",'S11'!I73)","v":""},{"$f":"IF('S11'!J73=0,\"\",'S11'!J73)","v":""},{"$f":"IF('S11'!K73=0,\"\",'S11'!K73)","v":""},{"$f":"IF('S11'!L73=0,\"\",'S11'!L73)","v":""},{"$f":"IF('S11'!M73=0,\"\",'S11'!M73)","v":""},{"$f":"IF('S11'!N73=0,\"\",'S11'!N73)","v":""},{"$f":"IF('S11'!O73=0,\"\",'S11'!O73)","v":""},{"$f":"IF('S11'!P73=0,\"\",'S11'!P73)","v":""},{"$f":"IF('S11'!Q73=0,\"\",'S11'!Q73)","v":""},{"$f":"IF('S11'!R73=0,\"\",'S11'!R73)","v":""},{"$f":"IF('S11'!S73=0,\"\",'S11'!S73)","v":""},{"$f":"IF('S11'!T73=0,\"\",'S11'!T73)","v":""},{"$f":"IF('S11'!U73=0,\"\",'S11'!U73)","v":""}]
[null,"S11A04D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},{"$f":"IF('S11'!H74=\"\",\"\",'S11'!H74)","v":""},{"$f":"IF('S11'!I74=\"\",\"\",'S11'!I74)","v":""},{"$f":"IF('S11'!J74=\"\",\"\",'S11'!J74)","v":""},{"$f":"IF('S11'!K74=\"\",\"\",'S11'!K74)","v":""},{"$f":"IF('S11'!L74=\"\",\"\",'S11'!L74)","v":""},{"$f":"IF('S11'!M74=\"\",\"\",'S11'!M74)","v":""},{"$f":"IF('S11'!N74=\"\",\"\",'S11'!N74)","v":""},{"$f":"IF('S11'!O74=\"\",\"\",'S11'!O74)","v":""},{"$f":"IF('S11'!P74=\"\",\"\",'S11'!P74)","v":""},{"$f":"IF('S11'!Q74=\"\",\"\",'S11'!Q74)","v":""},{"$f":"IF('S11'!R74=\"\",\"\",'S11'!R74)","v":""},{"$f":"IF('S11'!S74=\"\",\"\",'S11'!S74)","v":""},{"$f":"IF('S11'!T74=\"\",\"\",'S11'!T74)","v":""},{"$f":"IF('S11'!U74=\"\",\"\",'S11'!U74)","v":""}]
[null,"S11A04D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},{"$f":"IF('S11'!H75=0,\"\",'S11'!H75)","v":""},{"$f":"IF('S11'!I75=0,\"\",'S11'!I75)","v":""},{"$f":"IF('S11'!J75=0,\"\",'S11'!J75)","v":""},{"$f":"IF('S11'!K75=0,\"\",'S11'!K75)","v":""},{"$f":"IF('S11'!L75=0,\"\",'S11'!L75)","v":""},{"$f":"IF('S11'!M75=0,\"\",'S11'!M75)","v":""},{"$f":"IF('S11'!N75=0,\"\",'S11'!N75)","v":""},{"$f":"IF('S11'!O75=0,\"\",'S11'!O75)","v":""},{"$f":"IF('S11'!P75=0,\"\",'S11'!P75)","v":""},{"$f":"IF('S11'!Q75=0,\"\",'S11'!Q75)","v":""},{"$f":"IF('S11'!R75=0,\"\",'S11'!R75)","v":""},{"$f":"IF('S11'!S75=0,\"\",'S11'!S75)","v":""},{"$f":"IF('S11'!T75=0,\"\",'S11'!T75)","v":""},{"$f":"IF('S11'!U75=0,\"\",'S11'!U75)","v":""}]
[null,"S11A04D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},{"$f":"IF('S11'!H76=\"\",\"\",'S11'!H76)","v":""},{"$f":"IF('S11'!I76=\"\",\"\",'S11'!I76)","v":""},{"$f":"IF('S11'!J76=\"\",\"\",'S11'!J76)","v":""},{"$f":"IF('S11'!K76=\"\",\"\",'S11'!K76)","v":""},{"$f":"IF('S11'!L76=\"\",\"\",'S11'!L76)","v":""},{"$f":"IF('S11'!M76=\"\",\"\",'S11'!M76)","v":""},{"$f":"IF('S11'!N76=\"\",\"\",'S11'!N76)","v":""},{"$f":"IF('S11'!O76=\"\",\"\",'S11'!O76)","v":""},{"$f":"IF('S11'!P76=\"\",\"\",'S11'!P76)","v":""},{"$f":"IF('S11'!Q76=\"\",\"\",'S11'!Q76)","v":""},{"$f":"IF('S11'!R76=\"\",\"\",'S11'!R76)","v":""},{"$f":"IF('S11'!S76=\"\",\"\",'S11'!S76)","v":""},{"$f":"IF('S11'!T76=\"\",\"\",'S11'!T76)","v":""},{"$f":"IF('S11'!U76=\"\",\"\",'S11'!U76)","v":""}]
[null,"S11A04D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G62=\"\",\"\",'S11'!G62)","v":""},{"$f":"IF('S11'!H77=\"\",\"\",'S11'!H77)","v":""},{"$f":"IF('S11'!I77=\"\",\"\",'S11'!I77)","v":""},{"$f":"IF('S11'!J77=\"\",\"\",'S11'!J77)","v":""},{"$f":"IF('S11'!K77=\"\",\"\",'S11'!K77)","v":""},{"$f":"IF('S11'!L77=\"\",\"\",'S11'!L77)","v":""},{"$f":"IF('S11'!M77=\"\",\"\",'S11'!M77)","v":""},{"$f":"IF('S11'!N77=\"\",\"\",'S11'!N77)","v":""},{"$f":"IF('S11'!O77=\"\",\"\",'S11'!O77)","v":""},{"$f":"IF('S11'!P77=\"\",\"\",'S11'!P77)","v":""},{"$f":"IF('S11'!Q77=\"\",\"\",'S11'!Q77)","v":""},{"$f":"IF('S11'!R77=\"\",\"\",'S11'!R77)","v":""},{"$f":"IF('S11'!S77=\"\",\"\",'S11'!S77)","v":""},{"$f":"IF('S11'!T77=\"\",\"\",'S11'!T77)","v":""},{"$f":"IF('S11'!U77=\"\",\"\",'S11'!U77)","v":""}]
[null,"S11A05D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""}]
[null,"S11A05D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",CONCATENATE('S11'!G80,\" / \",'S11'!G81))","v":""}]
[null,"S11A05D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",CONCATENATE('S11'!G80,\" / \",'S11'!G82))","v":""}]
[null,"S11A05D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U83=\"\",\"\",'S11'!U83)","v":""},{"$f":"IF('S11'!V83=\"\",\"\",'S11'!V83)","v":""},{"$f":"IF('S11'!W83=\"\",\"\",'S11'!W83)","v":""},{"$f":"IF('S11'!X83=\"\",\"\",'S11'!X83)","v":""},{"$f":"IF('S11'!Y83=\"\",\"\",'S11'!Y83)","v":""},{"$f":"IF('S11'!Z83=\"\",\"\",'S11'!Z83)","v":""},{"$f":"IF('S11'!AA83=\"\",\"\",'S11'!AA83)","v":""}]
[null,"S11A05D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U84=\"\",\"\",'S11'!U84)","v":""},{"$f":"IF('S11'!V84=\"\",\"\",'S11'!V84)","v":""},{"$f":"IF('S11'!W84=\"\",\"\",'S11'!W84)","v":""},{"$f":"IF('S11'!X84=\"\",\"\",'S11'!X84)","v":""},{"$f":"IF('S11'!Y84=\"\",\"\",'S11'!Y84)","v":""},{"$f":"IF('S11'!Z84=\"\",\"\",'S11'!Z84)","v":""},{"$f":"IF('S11'!AA84=\"\",\"\",'S11'!AA84)","v":""}]
[null,"S11A05D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U85=\"\",\"\",'S11'!U85)","v":""},{"$f":"IF('S11'!V85=\"\",\"\",'S11'!V85)","v":""},{"$f":"IF('S11'!W85=\"\",\"\",'S11'!W85)","v":""},{"$f":"IF('S11'!X85=\"\",\"\",'S11'!X85)","v":""},{"$f":"IF('S11'!Y85=\"\",\"\",'S11'!Y85)","v":""},{"$f":"IF('S11'!Z85=\"\",\"\",'S11'!Z85)","v":""},{"$f":"IF('S11'!AA85=\"\",\"\",'S11'!AA85)","v":""}]
[null,"S11A05D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U86=\"\",\"\",'S11'!U86)","v":""},{"$f":"IF('S11'!V86=\"\",\"\",'S11'!V86)","v":""},{"$f":"IF('S11'!W86=\"\",\"\",'S11'!W86)","v":""},{"$f":"IF('S11'!X86=\"\",\"\",'S11'!X86)","v":""},{"$f":"IF('S11'!Y86=\"\",\"\",'S11'!Y86)","v":""},{"$f":"IF('S11'!Z86=\"\",\"\",'S11'!Z86)","v":""},{"$f":"IF('S11'!AA86=\"\",\"\",'S11'!AA86)","v":""}]
[null,"S11A05D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U87=\"\",\"\",'S11'!U87)","v":""},{"$f":"IF('S11'!V87=\"\",\"\",'S11'!V87)","v":""},{"$f":"IF('S11'!W87=\"\",\"\",'S11'!W87)","v":""},{"$f":"IF('S11'!X87=\"\",\"\",'S11'!X87)","v":""},{"$f":"IF('S11'!Y87=\"\",\"\",'S11'!Y87)","v":""},{"$f":"IF('S11'!Z87=\"\",\"\",'S11'!Z87)","v":""},{"$f":"IF('S11'!AA87=\"\",\"\",'S11'!AA87)","v":""}]
[null,"S11A05D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U88=\"\",\"\",'S11'!U88)","v":""},{"$f":"IF('S11'!V88=\"\",\"\",'S11'!V88)","v":""},{"$f":"IF('S11'!W88=\"\",\"\",'S11'!W88)","v":""},{"$f":"IF('S11'!X88=\"\",\"\",'S11'!X88)","v":""},{"$f":"IF('S11'!Y88=\"\",\"\",'S11'!Y88)","v":""},{"$f":"IF('S11'!Z88=\"\",\"\",'S11'!Z88)","v":""},{"$f":"IF('S11'!AA88=\"\",\"\",'S11'!AA88)","v":""}]
[null,"S11A05D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U89=\"\",\"\",'S11'!U89)","v":""},{"$f":"IF('S11'!V89=\"\",\"\",'S11'!V89)","v":""},{"$f":"IF('S11'!W89=\"\",\"\",'S11'!W89)","v":""},{"$f":"IF('S11'!X89=\"\",\"\",'S11'!X89)","v":""},{"$f":"IF('S11'!Y89=\"\",\"\",'S11'!Y89)","v":""},{"$f":"IF('S11'!Z89=\"\",\"\",'S11'!Z89)","v":""},{"$f":"IF('S11'!AA89=\"\",\"\",'S11'!AA89)","v":""}]
[null,"S11A05D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U90=\"\",\"\",'S11'!U90)","v":""},{"$f":"IF('S11'!V90=\"\",\"\",'S11'!V90)","v":""},{"$f":"IF('S11'!W90=\"\",\"\",'S11'!W90)","v":""},{"$f":"IF('S11'!X90=\"\",\"\",'S11'!X90)","v":""},{"$f":"IF('S11'!Y90=\"\",\"\",'S11'!Y90)","v":""},{"$f":"IF('S11'!Z90=\"\",\"\",'S11'!Z90)","v":""},{"$f":"IF('S11'!AA90=\"\",\"\",'S11'!AA90)","v":""}]
[null,"S11A05D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},{"$f":"IF('S11'!H91=0,\"\",'S11'!H91)","v":""},{"$f":"IF('S11'!I91=0,\"\",'S11'!I91)","v":""},{"$f":"IF('S11'!J91=0,\"\",'S11'!J91)","v":""},{"$f":"IF('S11'!K91=0,\"\",'S11'!K91)","v":""},{"$f":"IF('S11'!L91=0,\"\",'S11'!L91)","v":""},{"$f":"IF('S11'!M91=0,\"\",'S11'!M91)","v":""},{"$f":"IF('S11'!N91=0,\"\",'S11'!N91)","v":""},{"$f":"IF('S11'!O91=0,\"\",'S11'!O91)","v":""},{"$f":"IF('S11'!P91=0,\"\",'S11'!P91)","v":""},{"$f":"IF('S11'!Q91=0,\"\",'S11'!Q91)","v":""},{"$f":"IF('S11'!R91=0,\"\",'S11'!R91)","v":""},{"$f":"IF('S11'!S91=0,\"\",'S11'!S91)","v":""},{"$f":"IF('S11'!T91=0,\"\",'S11'!T91)","v":""},{"$f":"IF('S11'!U91=0,\"\",'S11'!U91)","v":""}]
[null,"S11A05D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},{"$f":"IF('S11'!H92=\"\",\"\",'S11'!H92)","v":""},{"$f":"IF('S11'!I92=\"\",\"\",'S11'!I92)","v":""},{"$f":"IF('S11'!J92=\"\",\"\",'S11'!J92)","v":""},{"$f":"IF('S11'!K92=\"\",\"\",'S11'!K92)","v":""},{"$f":"IF('S11'!L92=\"\",\"\",'S11'!L92)","v":""},{"$f":"IF('S11'!M92=\"\",\"\",'S11'!M92)","v":""},{"$f":"IF('S11'!N92=\"\",\"\",'S11'!N92)","v":""},{"$f":"IF('S11'!O92=\"\",\"\",'S11'!O92)","v":""},{"$f":"IF('S11'!P92=\"\",\"\",'S11'!P92)","v":""},{"$f":"IF('S11'!Q92=\"\",\"\",'S11'!Q92)","v":""},{"$f":"IF('S11'!R92=\"\",\"\",'S11'!R92)","v":""},{"$f":"IF('S11'!S92=\"\",\"\",'S11'!S92)","v":""},{"$f":"IF('S11'!T92=\"\",\"\",'S11'!T92)","v":""},{"$f":"IF('S11'!U92=\"\",\"\",'S11'!U92)","v":""}]
[null,"S11A05D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},{"$f":"IF('S11'!H93=0,\"\",'S11'!H93)","v":""},{"$f":"IF('S11'!I93=0,\"\",'S11'!I93)","v":""},{"$f":"IF('S11'!J93=0,\"\",'S11'!J93)","v":""},{"$f":"IF('S11'!K93=0,\"\",'S11'!K93)","v":""},{"$f":"IF('S11'!L93=0,\"\",'S11'!L93)","v":""},{"$f":"IF('S11'!M93=0,\"\",'S11'!M93)","v":""},{"$f":"IF('S11'!N93=0,\"\",'S11'!N93)","v":""},{"$f":"IF('S11'!O93=0,\"\",'S11'!O93)","v":""},{"$f":"IF('S11'!P93=0,\"\",'S11'!P93)","v":""},{"$f":"IF('S11'!Q93=0,\"\",'S11'!Q93)","v":""},{"$f":"IF('S11'!R93=0,\"\",'S11'!R93)","v":""},{"$f":"IF('S11'!S93=0,\"\",'S11'!S93)","v":""},{"$f":"IF('S11'!T93=0,\"\",'S11'!T93)","v":""},{"$f":"IF('S11'!U93=0,\"\",'S11'!U93)","v":""}]
[null,"S11A05D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},{"$f":"IF('S11'!H94=\"\",\"\",'S11'!H94)","v":""},{"$f":"IF('S11'!I94=\"\",\"\",'S11'!I94)","v":""},{"$f":"IF('S11'!J94=\"\",\"\",'S11'!J94)","v":""},{"$f":"IF('S11'!K94=\"\",\"\",'S11'!K94)","v":""},{"$f":"IF('S11'!L94=\"\",\"\",'S11'!L94)","v":""},{"$f":"IF('S11'!M94=\"\",\"\",'S11'!M94)","v":""},{"$f":"IF('S11'!N94=\"\",\"\",'S11'!N94)","v":""},{"$f":"IF('S11'!O94=\"\",\"\",'S11'!O94)","v":""},{"$f":"IF('S11'!P94=\"\",\"\",'S11'!P94)","v":""},{"$f":"IF('S11'!Q94=\"\",\"\",'S11'!Q94)","v":""},{"$f":"IF('S11'!R94=\"\",\"\",'S11'!R94)","v":""},{"$f":"IF('S11'!S94=\"\",\"\",'S11'!S94)","v":""},{"$f":"IF('S11'!T94=\"\",\"\",'S11'!T94)","v":""},{"$f":"IF('S11'!U94=\"\",\"\",'S11'!U94)","v":""}]
[null,"S11A05D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G80=\"\",\"\",'S11'!G80)","v":""},{"$f":"IF('S11'!H95=\"\",\"\",'S11'!H95)","v":""},{"$f":"IF('S11'!I95=\"\",\"\",'S11'!I95)","v":""},{"$f":"IF('S11'!J95=\"\",\"\",'S11'!J95)","v":""},{"$f":"IF('S11'!K95=\"\",\"\",'S11'!K95)","v":""},{"$f":"IF('S11'!L95=\"\",\"\",'S11'!L95)","v":""},{"$f":"IF('S11'!M95=\"\",\"\",'S11'!M95)","v":""},{"$f":"IF('S11'!N95=\"\",\"\",'S11'!N95)","v":""},{"$f":"IF('S11'!O95=\"\",\"\",'S11'!O95)","v":""},{"$f":"IF('S11'!P95=\"\",\"\",'S11'!P95)","v":""},{"$f":"IF('S11'!Q95=\"\",\"\",'S11'!Q95)","v":""},{"$f":"IF('S11'!R95=\"\",\"\",'S11'!R95)","v":""},{"$f":"IF('S11'!S95=\"\",\"\",'S11'!S95)","v":""},{"$f":"IF('S11'!T95=\"\",\"\",'S11'!T95)","v":""},{"$f":"IF('S11'!U95=\"\",\"\",'S11'!U95)","v":""}]
[null,"S11A06D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""}]
[null,"S11A06D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",CONCATENATE('S11'!G98,\" / \",'S11'!G99))","v":""}]
[null,"S11A06D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",CONCATENATE('S11'!G98,\" / \",'S11'!G100))","v":""}]
[null,"S11A06D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U101=\"\",\"\",'S11'!U101)","v":""},{"$f":"IF('S11'!V101=\"\",\"\",'S11'!V101)","v":""},{"$f":"IF('S11'!W101=\"\",\"\",'S11'!W101)","v":""},{"$f":"IF('S11'!X101=\"\",\"\",'S11'!X101)","v":""},{"$f":"IF('S11'!Y101=\"\",\"\",'S11'!Y101)","v":""},{"$f":"IF('S11'!Z101=\"\",\"\",'S11'!Z101)","v":""},{"$f":"IF('S11'!AA101=\"\",\"\",'S11'!AA101)","v":""}]
[null,"S11A06D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U102=\"\",\"\",'S11'!U102)","v":""},{"$f":"IF('S11'!V102=\"\",\"\",'S11'!V102)","v":""},{"$f":"IF('S11'!W102=\"\",\"\",'S11'!W102)","v":""},{"$f":"IF('S11'!X102=\"\",\"\",'S11'!X102)","v":""},{"$f":"IF('S11'!Y102=\"\",\"\",'S11'!Y102)","v":""},{"$f":"IF('S11'!Z102=\"\",\"\",'S11'!Z102)","v":""},{"$f":"IF('S11'!AA102=\"\",\"\",'S11'!AA102)","v":""}]
[null,"S11A06D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U103=\"\",\"\",'S11'!U103)","v":""},{"$f":"IF('S11'!V103=\"\",\"\",'S11'!V103)","v":""},{"$f":"IF('S11'!W103=\"\",\"\",'S11'!W103)","v":""},{"$f":"IF('S11'!X103=\"\",\"\",'S11'!X103)","v":""},{"$f":"IF('S11'!Y103=\"\",\"\",'S11'!Y103)","v":""},{"$f":"IF('S11'!Z103=\"\",\"\",'S11'!Z103)","v":""},{"$f":"IF('S11'!AA103=\"\",\"\",'S11'!AA103)","v":""}]
[null,"S11A06D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U104=\"\",\"\",'S11'!U104)","v":""},{"$f":"IF('S11'!V104=\"\",\"\",'S11'!V104)","v":""},{"$f":"IF('S11'!W104=\"\",\"\",'S11'!W104)","v":""},{"$f":"IF('S11'!X104=\"\",\"\",'S11'!X104)","v":""},{"$f":"IF('S11'!Y104=\"\",\"\",'S11'!Y104)","v":""},{"$f":"IF('S11'!Z104=\"\",\"\",'S11'!Z104)","v":""},{"$f":"IF('S11'!AA104=\"\",\"\",'S11'!AA104)","v":""}]
[null,"S11A06D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U105=\"\",\"\",'S11'!U105)","v":""},{"$f":"IF('S11'!V105=\"\",\"\",'S11'!V105)","v":""},{"$f":"IF('S11'!W105=\"\",\"\",'S11'!W105)","v":""},{"$f":"IF('S11'!X105=\"\",\"\",'S11'!X105)","v":""},{"$f":"IF('S11'!Y105=\"\",\"\",'S11'!Y105)","v":""},{"$f":"IF('S11'!Z105=\"\",\"\",'S11'!Z105)","v":""},{"$f":"IF('S11'!AA105=\"\",\"\",'S11'!AA105)","v":""}]
[null,"S11A06D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U106=\"\",\"\",'S11'!U106)","v":""},{"$f":"IF('S11'!V106=\"\",\"\",'S11'!V106)","v":""},{"$f":"IF('S11'!W106=\"\",\"\",'S11'!W106)","v":""},{"$f":"IF('S11'!X106=\"\",\"\",'S11'!X106)","v":""},{"$f":"IF('S11'!Y106=\"\",\"\",'S11'!Y106)","v":""},{"$f":"IF('S11'!Z106=\"\",\"\",'S11'!Z106)","v":""},{"$f":"IF('S11'!AA106=\"\",\"\",'S11'!AA106)","v":""}]
[null,"S11A06D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U107=\"\",\"\",'S11'!U107)","v":""},{"$f":"IF('S11'!V107=\"\",\"\",'S11'!V107)","v":""},{"$f":"IF('S11'!W107=\"\",\"\",'S11'!W107)","v":""},{"$f":"IF('S11'!X107=\"\",\"\",'S11'!X107)","v":""},{"$f":"IF('S11'!Y107=\"\",\"\",'S11'!Y107)","v":""},{"$f":"IF('S11'!Z107=\"\",\"\",'S11'!Z107)","v":""},{"$f":"IF('S11'!AA107=\"\",\"\",'S11'!AA107)","v":""}]
[null,"S11A06D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U108=\"\",\"\",'S11'!U108)","v":""},{"$f":"IF('S11'!V108=\"\",\"\",'S11'!V108)","v":""},{"$f":"IF('S11'!W108=\"\",\"\",'S11'!W108)","v":""},{"$f":"IF('S11'!X108=\"\",\"\",'S11'!X108)","v":""},{"$f":"IF('S11'!Y108=\"\",\"\",'S11'!Y108)","v":""},{"$f":"IF('S11'!Z108=\"\",\"\",'S11'!Z108)","v":""},{"$f":"IF('S11'!AA108=\"\",\"\",'S11'!AA108)","v":""}]
[null,"S11A06D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},{"$f":"IF('S11'!H109=0,\"\",'S11'!H109)","v":""},{"$f":"IF('S11'!I109=0,\"\",'S11'!I109)","v":""},{"$f":"IF('S11'!J109=0,\"\",'S11'!J109)","v":""},{"$f":"IF('S11'!K109=0,\"\",'S11'!K109)","v":""},{"$f":"IF('S11'!L109=0,\"\",'S11'!L109)","v":""},{"$f":"IF('S11'!M109=0,\"\",'S11'!M109)","v":""},{"$f":"IF('S11'!N109=0,\"\",'S11'!N109)","v":""},{"$f":"IF('S11'!O109=0,\"\",'S11'!O109)","v":""},{"$f":"IF('S11'!P109=0,\"\",'S11'!P109)","v":""},{"$f":"IF('S11'!Q109=0,\"\",'S11'!Q109)","v":""},{"$f":"IF('S11'!R109=0,\"\",'S11'!R109)","v":""},{"$f":"IF('S11'!S109=0,\"\",'S11'!S109)","v":""},{"$f":"IF('S11'!T109=0,\"\",'S11'!T109)","v":""},{"$f":"IF('S11'!U109=0,\"\",'S11'!U109)","v":""}]
[null,"S11A06D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},{"$f":"IF('S11'!H110=\"\",\"\",'S11'!H110)","v":""},{"$f":"IF('S11'!I110=\"\",\"\",'S11'!I110)","v":""},{"$f":"IF('S11'!J110=\"\",\"\",'S11'!J110)","v":""},{"$f":"IF('S11'!K110=\"\",\"\",'S11'!K110)","v":""},{"$f":"IF('S11'!L110=\"\",\"\",'S11'!L110)","v":""},{"$f":"IF('S11'!M110=\"\",\"\",'S11'!M110)","v":""},{"$f":"IF('S11'!N110=\"\",\"\",'S11'!N110)","v":""},{"$f":"IF('S11'!O110=\"\",\"\",'S11'!O110)","v":""},{"$f":"IF('S11'!P110=\"\",\"\",'S11'!P110)","v":""},{"$f":"IF('S11'!Q110=\"\",\"\",'S11'!Q110)","v":""},{"$f":"IF('S11'!R110=\"\",\"\",'S11'!R110)","v":""},{"$f":"IF('S11'!S110=\"\",\"\",'S11'!S110)","v":""},{"$f":"IF('S11'!T110=\"\",\"\",'S11'!T110)","v":""},{"$f":"IF('S11'!U110=\"\",\"\",'S11'!U110)","v":""}]
[null,"S11A06D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},{"$f":"IF('S11'!H111=0,\"\",'S11'!H111)","v":""},{"$f":"IF('S11'!I111=0,\"\",'S11'!I111)","v":""},{"$f":"IF('S11'!J111=0,\"\",'S11'!J111)","v":""},{"$f":"IF('S11'!K111=0,\"\",'S11'!K111)","v":""},{"$f":"IF('S11'!L111=0,\"\",'S11'!L111)","v":""},{"$f":"IF('S11'!M111=0,\"\",'S11'!M111)","v":""},{"$f":"IF('S11'!N111=0,\"\",'S11'!N111)","v":""},{"$f":"IF('S11'!O111=0,\"\",'S11'!O111)","v":""},{"$f":"IF('S11'!P111=0,\"\",'S11'!P111)","v":""},{"$f":"IF('S11'!Q111=0,\"\",'S11'!Q111)","v":""},{"$f":"IF('S11'!R111=0,\"\",'S11'!R111)","v":""},{"$f":"IF('S11'!S111=0,\"\",'S11'!S111)","v":""},{"$f":"IF('S11'!T111=0,\"\",'S11'!T111)","v":""},{"$f":"IF('S11'!U111=0,\"\",'S11'!U111)","v":""}]
[null,"S11A06D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},{"$f":"IF('S11'!H112=\"\",\"\",'S11'!H112)","v":""},{"$f":"IF('S11'!I112=\"\",\"\",'S11'!I112)","v":""},{"$f":"IF('S11'!J112=\"\",\"\",'S11'!J112)","v":""},{"$f":"IF('S11'!K112=\"\",\"\",'S11'!K112)","v":""},{"$f":"IF('S11'!L112=\"\",\"\",'S11'!L112)","v":""},{"$f":"IF('S11'!M112=\"\",\"\",'S11'!M112)","v":""},{"$f":"IF('S11'!N112=\"\",\"\",'S11'!N112)","v":""},{"$f":"IF('S11'!O112=\"\",\"\",'S11'!O112)","v":""},{"$f":"IF('S11'!P112=\"\",\"\",'S11'!P112)","v":""},{"$f":"IF('S11'!Q112=\"\",\"\",'S11'!Q112)","v":""},{"$f":"IF('S11'!R112=\"\",\"\",'S11'!R112)","v":""},{"$f":"IF('S11'!S112=\"\",\"\",'S11'!S112)","v":""},{"$f":"IF('S11'!T112=\"\",\"\",'S11'!T112)","v":""},{"$f":"IF('S11'!U112=\"\",\"\",'S11'!U112)","v":""}]
[null,"S11A06D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G98=\"\",\"\",'S11'!G98)","v":""},{"$f":"IF('S11'!H113=\"\",\"\",'S11'!H113)","v":""},{"$f":"IF('S11'!I113=\"\",\"\",'S11'!I113)","v":""},{"$f":"IF('S11'!J113=\"\",\"\",'S11'!J113)","v":""},{"$f":"IF('S11'!K113=\"\",\"\",'S11'!K113)","v":""},{"$f":"IF('S11'!L113=\"\",\"\",'S11'!L113)","v":""},{"$f":"IF('S11'!M113=\"\",\"\",'S11'!M113)","v":""},{"$f":"IF('S11'!N113=\"\",\"\",'S11'!N113)","v":""},{"$f":"IF('S11'!O113=\"\",\"\",'S11'!O113)","v":""},{"$f":"IF('S11'!P113=\"\",\"\",'S11'!P113)","v":""},{"$f":"IF('S11'!Q113=\"\",\"\",'S11'!Q113)","v":""},{"$f":"IF('S11'!R113=\"\",\"\",'S11'!R113)","v":""},{"$f":"IF('S11'!S113=\"\",\"\",'S11'!S113)","v":""},{"$f":"IF('S11'!T113=\"\",\"\",'S11'!T113)","v":""},{"$f":"IF('S11'!U113=\"\",\"\",'S11'!U113)","v":""}]
[null,"S11A07D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""}]
[null,"S11A07D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",CONCATENATE('S11'!G116,\" / \",'S11'!G117))","v":""}]
[null,"S11A07D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",CONCATENATE('S11'!G116,\" / \",'S11'!G118))","v":""}]
[null,"S11A07D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U119=\"\",\"\",'S11'!U119)","v":""},{"$f":"IF('S11'!V119=\"\",\"\",'S11'!V119)","v":""},{"$f":"IF('S11'!W119=\"\",\"\",'S11'!W119)","v":""},{"$f":"IF('S11'!X119=\"\",\"\",'S11'!X119)","v":""},{"$f":"IF('S11'!Y119=\"\",\"\",'S11'!Y119)","v":""},{"$f":"IF('S11'!Z119=\"\",\"\",'S11'!Z119)","v":""},{"$f":"IF('S11'!AA119=\"\",\"\",'S11'!AA119)","v":""}]
[null,"S11A07D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U120=\"\",\"\",'S11'!U120)","v":""},{"$f":"IF('S11'!V120=\"\",\"\",'S11'!V120)","v":""},{"$f":"IF('S11'!W120=\"\",\"\",'S11'!W120)","v":""},{"$f":"IF('S11'!X120=\"\",\"\",'S11'!X120)","v":""},{"$f":"IF('S11'!Y120=\"\",\"\",'S11'!Y120)","v":""},{"$f":"IF('S11'!Z120=\"\",\"\",'S11'!Z120)","v":""},{"$f":"IF('S11'!AA120=\"\",\"\",'S11'!AA120)","v":""}]
[null,"S11A07D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U121=\"\",\"\",'S11'!U121)","v":""},{"$f":"IF('S11'!V121=\"\",\"\",'S11'!V121)","v":""},{"$f":"IF('S11'!W121=\"\",\"\",'S11'!W121)","v":""},{"$f":"IF('S11'!X121=\"\",\"\",'S11'!X121)","v":""},{"$f":"IF('S11'!Y121=\"\",\"\",'S11'!Y121)","v":""},{"$f":"IF('S11'!Z121=\"\",\"\",'S11'!Z121)","v":""},{"$f":"IF('S11'!AA121=\"\",\"\",'S11'!AA121)","v":""}]
[null,"S11A07D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U122=\"\",\"\",'S11'!U122)","v":""},{"$f":"IF('S11'!V122=\"\",\"\",'S11'!V122)","v":""},{"$f":"IF('S11'!W122=\"\",\"\",'S11'!W122)","v":""},{"$f":"IF('S11'!X122=\"\",\"\",'S11'!X122)","v":""},{"$f":"IF('S11'!Y122=\"\",\"\",'S11'!Y122)","v":""},{"$f":"IF('S11'!Z122=\"\",\"\",'S11'!Z122)","v":""},{"$f":"IF('S11'!AA122=\"\",\"\",'S11'!AA122)","v":""}]
[null,"S11A07D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U123=\"\",\"\",'S11'!U123)","v":""},{"$f":"IF('S11'!V123=\"\",\"\",'S11'!V123)","v":""},{"$f":"IF('S11'!W123=\"\",\"\",'S11'!W123)","v":""},{"$f":"IF('S11'!X123=\"\",\"\",'S11'!X123)","v":""},{"$f":"IF('S11'!Y123=\"\",\"\",'S11'!Y123)","v":""},{"$f":"IF('S11'!Z123=\"\",\"\",'S11'!Z123)","v":""},{"$f":"IF('S11'!AA123=\"\",\"\",'S11'!AA123)","v":""}]
[null,"S11A07D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U124=\"\",\"\",'S11'!U124)","v":""},{"$f":"IF('S11'!V124=\"\",\"\",'S11'!V124)","v":""},{"$f":"IF('S11'!W124=\"\",\"\",'S11'!W124)","v":""},{"$f":"IF('S11'!X124=\"\",\"\",'S11'!X124)","v":""},{"$f":"IF('S11'!Y124=\"\",\"\",'S11'!Y124)","v":""},{"$f":"IF('S11'!Z124=\"\",\"\",'S11'!Z124)","v":""},{"$f":"IF('S11'!AA124=\"\",\"\",'S11'!AA124)","v":""}]
[null,"S11A07D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U125=\"\",\"\",'S11'!U125)","v":""},{"$f":"IF('S11'!V125=\"\",\"\",'S11'!V125)","v":""},{"$f":"IF('S11'!W125=\"\",\"\",'S11'!W125)","v":""},{"$f":"IF('S11'!X125=\"\",\"\",'S11'!X125)","v":""},{"$f":"IF('S11'!Y125=\"\",\"\",'S11'!Y125)","v":""},{"$f":"IF('S11'!Z125=\"\",\"\",'S11'!Z125)","v":""},{"$f":"IF('S11'!AA125=\"\",\"\",'S11'!AA125)","v":""}]
[null,"S11A07D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U126=\"\",\"\",'S11'!U126)","v":""},{"$f":"IF('S11'!V126=\"\",\"\",'S11'!V126)","v":""},{"$f":"IF('S11'!W126=\"\",\"\",'S11'!W126)","v":""},{"$f":"IF('S11'!X126=\"\",\"\",'S11'!X126)","v":""},{"$f":"IF('S11'!Y126=\"\",\"\",'S11'!Y126)","v":""},{"$f":"IF('S11'!Z126=\"\",\"\",'S11'!Z126)","v":""},{"$f":"IF('S11'!AA126=\"\",\"\",'S11'!AA126)","v":""}]
[null,"S11A07D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},{"$f":"IF('S11'!H127=0,\"\",'S11'!H127)","v":""},{"$f":"IF('S11'!I127=0,\"\",'S11'!I127)","v":""},{"$f":"IF('S11'!J127=0,\"\",'S11'!J127)","v":""},{"$f":"IF('S11'!K127=0,\"\",'S11'!K127)","v":""},{"$f":"IF('S11'!L127=0,\"\",'S11'!L127)","v":""},{"$f":"IF('S11'!M127=0,\"\",'S11'!M127)","v":""},{"$f":"IF('S11'!N127=0,\"\",'S11'!N127)","v":""},{"$f":"IF('S11'!O127=0,\"\",'S11'!O127)","v":""},{"$f":"IF('S11'!P127=0,\"\",'S11'!P127)","v":""},{"$f":"IF('S11'!Q127=0,\"\",'S11'!Q127)","v":""},{"$f":"IF('S11'!R127=0,\"\",'S11'!R127)","v":""},{"$f":"IF('S11'!S127=0,\"\",'S11'!S127)","v":""},{"$f":"IF('S11'!T127=0,\"\",'S11'!T127)","v":""},{"$f":"IF('S11'!U127=0,\"\",'S11'!U127)","v":""}]
[null,"S11A07D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},{"$f":"IF('S11'!H128=\"\",\"\",'S11'!H128)","v":""},{"$f":"IF('S11'!I128=\"\",\"\",'S11'!I128)","v":""},{"$f":"IF('S11'!J128=\"\",\"\",'S11'!J128)","v":""},{"$f":"IF('S11'!K128=\"\",\"\",'S11'!K128)","v":""},{"$f":"IF('S11'!L128=\"\",\"\",'S11'!L128)","v":""},{"$f":"IF('S11'!M128=\"\",\"\",'S11'!M128)","v":""},{"$f":"IF('S11'!N128=\"\",\"\",'S11'!N128)","v":""},{"$f":"IF('S11'!O128=\"\",\"\",'S11'!O128)","v":""},{"$f":"IF('S11'!P128=\"\",\"\",'S11'!P128)","v":""},{"$f":"IF('S11'!Q128=\"\",\"\",'S11'!Q128)","v":""},{"$f":"IF('S11'!R128=\"\",\"\",'S11'!R128)","v":""},{"$f":"IF('S11'!S128=\"\",\"\",'S11'!S128)","v":""},{"$f":"IF('S11'!T128=\"\",\"\",'S11'!T128)","v":""},{"$f":"IF('S11'!U128=\"\",\"\",'S11'!U128)","v":""}]
[null,"S11A07D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},{"$f":"IF('S11'!H129=0,\"\",'S11'!H129)","v":""},{"$f":"IF('S11'!I129=0,\"\",'S11'!I129)","v":""},{"$f":"IF('S11'!J129=0,\"\",'S11'!J129)","v":""},{"$f":"IF('S11'!K129=0,\"\",'S11'!K129)","v":""},{"$f":"IF('S11'!L129=0,\"\",'S11'!L129)","v":""},{"$f":"IF('S11'!M129=0,\"\",'S11'!M129)","v":""},{"$f":"IF('S11'!N129=0,\"\",'S11'!N129)","v":""},{"$f":"IF('S11'!O129=0,\"\",'S11'!O129)","v":""},{"$f":"IF('S11'!P129=0,\"\",'S11'!P129)","v":""},{"$f":"IF('S11'!Q129=0,\"\",'S11'!Q129)","v":""},{"$f":"IF('S11'!R129=0,\"\",'S11'!R129)","v":""},{"$f":"IF('S11'!S129=0,\"\",'S11'!S129)","v":""},{"$f":"IF('S11'!T129=0,\"\",'S11'!T129)","v":""},{"$f":"IF('S11'!U129=0,\"\",'S11'!U129)","v":""}]
[null,"S11A07D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},{"$f":"IF('S11'!H130=\"\",\"\",'S11'!H130)","v":""},{"$f":"IF('S11'!I130=\"\",\"\",'S11'!I130)","v":""},{"$f":"IF('S11'!J130=\"\",\"\",'S11'!J130)","v":""},{"$f":"IF('S11'!K130=\"\",\"\",'S11'!K130)","v":""},{"$f":"IF('S11'!L130=\"\",\"\",'S11'!L130)","v":""},{"$f":"IF('S11'!M130=\"\",\"\",'S11'!M130)","v":""},{"$f":"IF('S11'!N130=\"\",\"\",'S11'!N130)","v":""},{"$f":"IF('S11'!O130=\"\",\"\",'S11'!O130)","v":""},{"$f":"IF('S11'!P130=\"\",\"\",'S11'!P130)","v":""},{"$f":"IF('S11'!Q130=\"\",\"\",'S11'!Q130)","v":""},{"$f":"IF('S11'!R130=\"\",\"\",'S11'!R130)","v":""},{"$f":"IF('S11'!S130=\"\",\"\",'S11'!S130)","v":""},{"$f":"IF('S11'!T130=\"\",\"\",'S11'!T130)","v":""},{"$f":"IF('S11'!U130=\"\",\"\",'S11'!U130)","v":""}]
[null,"S11A07D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G116=\"\",\"\",'S11'!G116)","v":""},{"$f":"IF('S11'!H131=\"\",\"\",'S11'!H131)","v":""},{"$f":"IF('S11'!I131=\"\",\"\",'S11'!I131)","v":""},{"$f":"IF('S11'!J131=\"\",\"\",'S11'!J131)","v":""},{"$f":"IF('S11'!K131=\"\",\"\",'S11'!K131)","v":""},{"$f":"IF('S11'!L131=\"\",\"\",'S11'!L131)","v":""},{"$f":"IF('S11'!M131=\"\",\"\",'S11'!M131)","v":""},{"$f":"IF('S11'!N131=\"\",\"\",'S11'!N131)","v":""},{"$f":"IF('S11'!O131=\"\",\"\",'S11'!O131)","v":""},{"$f":"IF('S11'!P131=\"\",\"\",'S11'!P131)","v":""},{"$f":"IF('S11'!Q131=\"\",\"\",'S11'!Q131)","v":""},{"$f":"IF('S11'!R131=\"\",\"\",'S11'!R131)","v":""},{"$f":"IF('S11'!S131=\"\",\"\",'S11'!S131)","v":""},{"$f":"IF('S11'!T131=\"\",\"\",'S11'!T131)","v":""},{"$f":"IF('S11'!U131=\"\",\"\",'S11'!U131)","v":""}]
[null,"S11A08D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""}]
[null,"S11A08D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",CONCATENATE('S11'!G134,\" / \",'S11'!G135))","v":""}]
[null,"S11A08D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",CONCATENATE('S11'!G134,\" / \",'S11'!G136))","v":""}]
[null,"S11A08D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U137=\"\",\"\",'S11'!U137)","v":""},{"$f":"IF('S11'!V137=\"\",\"\",'S11'!V137)","v":""},{"$f":"IF('S11'!W137=\"\",\"\",'S11'!W137)","v":""},{"$f":"IF('S11'!X137=\"\",\"\",'S11'!X137)","v":""},{"$f":"IF('S11'!Y137=\"\",\"\",'S11'!Y137)","v":""},{"$f":"IF('S11'!Z137=\"\",\"\",'S11'!Z137)","v":""},{"$f":"IF('S11'!AA137=\"\",\"\",'S11'!AA137)","v":""}]
[null,"S11A08D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U138=\"\",\"\",'S11'!U138)","v":""},{"$f":"IF('S11'!V138=\"\",\"\",'S11'!V138)","v":""},{"$f":"IF('S11'!W138=\"\",\"\",'S11'!W138)","v":""},{"$f":"IF('S11'!X138=\"\",\"\",'S11'!X138)","v":""},{"$f":"IF('S11'!Y138=\"\",\"\",'S11'!Y138)","v":""},{"$f":"IF('S11'!Z138=\"\",\"\",'S11'!Z138)","v":""},{"$f":"IF('S11'!AA138=\"\",\"\",'S11'!AA138)","v":""}]
[null,"S11A08D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U139=\"\",\"\",'S11'!U139)","v":""},{"$f":"IF('S11'!V139=\"\",\"\",'S11'!V139)","v":""},{"$f":"IF('S11'!W139=\"\",\"\",'S11'!W139)","v":""},{"$f":"IF('S11'!X139=\"\",\"\",'S11'!X139)","v":""},{"$f":"IF('S11'!Y139=\"\",\"\",'S11'!Y139)","v":""},{"$f":"IF('S11'!Z139=\"\",\"\",'S11'!Z139)","v":""},{"$f":"IF('S11'!AA139=\"\",\"\",'S11'!AA139)","v":""}]
[null,"S11A08D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U140=\"\",\"\",'S11'!U140)","v":""},{"$f":"IF('S11'!V140=\"\",\"\",'S11'!V140)","v":""},{"$f":"IF('S11'!W140=\"\",\"\",'S11'!W140)","v":""},{"$f":"IF('S11'!X140=\"\",\"\",'S11'!X140)","v":""},{"$f":"IF('S11'!Y140=\"\",\"\",'S11'!Y140)","v":""},{"$f":"IF('S11'!Z140=\"\",\"\",'S11'!Z140)","v":""},{"$f":"IF('S11'!AA140=\"\",\"\",'S11'!AA140)","v":""}]
[null,"S11A08D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U141=\"\",\"\",'S11'!U141)","v":""},{"$f":"IF('S11'!V141=\"\",\"\",'S11'!V141)","v":""},{"$f":"IF('S11'!W141=\"\",\"\",'S11'!W141)","v":""},{"$f":"IF('S11'!X141=\"\",\"\",'S11'!X141)","v":""},{"$f":"IF('S11'!Y141=\"\",\"\",'S11'!Y141)","v":""},{"$f":"IF('S11'!Z141=\"\",\"\",'S11'!Z141)","v":""},{"$f":"IF('S11'!AA141=\"\",\"\",'S11'!AA141)","v":""}]
[null,"S11A08D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U142=\"\",\"\",'S11'!U142)","v":""},{"$f":"IF('S11'!V142=\"\",\"\",'S11'!V142)","v":""},{"$f":"IF('S11'!W142=\"\",\"\",'S11'!W142)","v":""},{"$f":"IF('S11'!X142=\"\",\"\",'S11'!X142)","v":""},{"$f":"IF('S11'!Y142=\"\",\"\",'S11'!Y142)","v":""},{"$f":"IF('S11'!Z142=\"\",\"\",'S11'!Z142)","v":""},{"$f":"IF('S11'!AA142=\"\",\"\",'S11'!AA142)","v":""}]
[null,"S11A08D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U143=\"\",\"\",'S11'!U143)","v":""},{"$f":"IF('S11'!V143=\"\",\"\",'S11'!V143)","v":""},{"$f":"IF('S11'!W143=\"\",\"\",'S11'!W143)","v":""},{"$f":"IF('S11'!X143=\"\",\"\",'S11'!X143)","v":""},{"$f":"IF('S11'!Y143=\"\",\"\",'S11'!Y143)","v":""},{"$f":"IF('S11'!Z143=\"\",\"\",'S11'!Z143)","v":""},{"$f":"IF('S11'!AA143=\"\",\"\",'S11'!AA143)","v":""}]
[null,"S11A08D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U144=\"\",\"\",'S11'!U144)","v":""},{"$f":"IF('S11'!V144=\"\",\"\",'S11'!V144)","v":""},{"$f":"IF('S11'!W144=\"\",\"\",'S11'!W144)","v":""},{"$f":"IF('S11'!X144=\"\",\"\",'S11'!X144)","v":""},{"$f":"IF('S11'!Y144=\"\",\"\",'S11'!Y144)","v":""},{"$f":"IF('S11'!Z144=\"\",\"\",'S11'!Z144)","v":""},{"$f":"IF('S11'!AA144=\"\",\"\",'S11'!AA144)","v":""}]
[null,"S11A08D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},{"$f":"IF('S11'!H145=0,\"\",'S11'!H145)","v":""},{"$f":"IF('S11'!I145=0,\"\",'S11'!I145)","v":""},{"$f":"IF('S11'!J145=0,\"\",'S11'!J145)","v":""},{"$f":"IF('S11'!K145=0,\"\",'S11'!K145)","v":""},{"$f":"IF('S11'!L145=0,\"\",'S11'!L145)","v":""},{"$f":"IF('S11'!M145=0,\"\",'S11'!M145)","v":""},{"$f":"IF('S11'!N145=0,\"\",'S11'!N145)","v":""},{"$f":"IF('S11'!O145=0,\"\",'S11'!O145)","v":""},{"$f":"IF('S11'!P145=0,\"\",'S11'!P145)","v":""},{"$f":"IF('S11'!Q145=0,\"\",'S11'!Q145)","v":""},{"$f":"IF('S11'!R145=0,\"\",'S11'!R145)","v":""},{"$f":"IF('S11'!S145=0,\"\",'S11'!S145)","v":""},{"$f":"IF('S11'!T145=0,\"\",'S11'!T145)","v":""},{"$f":"IF('S11'!U145=0,\"\",'S11'!U145)","v":""}]
[null,"S11A08D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},{"$f":"IF('S11'!H146=\"\",\"\",'S11'!H146)","v":""},{"$f":"IF('S11'!I146=\"\",\"\",'S11'!I146)","v":""},{"$f":"IF('S11'!J146=\"\",\"\",'S11'!J146)","v":""},{"$f":"IF('S11'!K146=\"\",\"\",'S11'!K146)","v":""},{"$f":"IF('S11'!L146=\"\",\"\",'S11'!L146)","v":""},{"$f":"IF('S11'!M146=\"\",\"\",'S11'!M146)","v":""},{"$f":"IF('S11'!N146=\"\",\"\",'S11'!N146)","v":""},{"$f":"IF('S11'!O146=\"\",\"\",'S11'!O146)","v":""},{"$f":"IF('S11'!P146=\"\",\"\",'S11'!P146)","v":""},{"$f":"IF('S11'!Q146=\"\",\"\",'S11'!Q146)","v":""},{"$f":"IF('S11'!R146=\"\",\"\",'S11'!R146)","v":""},{"$f":"IF('S11'!S146=\"\",\"\",'S11'!S146)","v":""},{"$f":"IF('S11'!T146=\"\",\"\",'S11'!T146)","v":""},{"$f":"IF('S11'!U146=\"\",\"\",'S11'!U146)","v":""}]
[null,"S11A08D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},{"$f":"IF('S11'!H147=0,\"\",'S11'!H147)","v":""},{"$f":"IF('S11'!I147=0,\"\",'S11'!I147)","v":""},{"$f":"IF('S11'!J147=0,\"\",'S11'!J147)","v":""},{"$f":"IF('S11'!K147=0,\"\",'S11'!K147)","v":""},{"$f":"IF('S11'!L147=0,\"\",'S11'!L147)","v":""},{"$f":"IF('S11'!M147=0,\"\",'S11'!M147)","v":""},{"$f":"IF('S11'!N147=0,\"\",'S11'!N147)","v":""},{"$f":"IF('S11'!O147=0,\"\",'S11'!O147)","v":""},{"$f":"IF('S11'!P147=0,\"\",'S11'!P147)","v":""},{"$f":"IF('S11'!Q147=0,\"\",'S11'!Q147)","v":""},{"$f":"IF('S11'!R147=0,\"\",'S11'!R147)","v":""},{"$f":"IF('S11'!S147=0,\"\",'S11'!S147)","v":""},{"$f":"IF('S11'!T147=0,\"\",'S11'!T147)","v":""},{"$f":"IF('S11'!U147=0,\"\",'S11'!U147)","v":""}]
[null,"S11A08D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},{"$f":"IF('S11'!H148=\"\",\"\",'S11'!H148)","v":""},{"$f":"IF('S11'!I148=\"\",\"\",'S11'!I148)","v":""},{"$f":"IF('S11'!J148=\"\",\"\",'S11'!J148)","v":""},{"$f":"IF('S11'!K148=\"\",\"\",'S11'!K148)","v":""},{"$f":"IF('S11'!L148=\"\",\"\",'S11'!L148)","v":""},{"$f":"IF('S11'!M148=\"\",\"\",'S11'!M148)","v":""},{"$f":"IF('S11'!N148=\"\",\"\",'S11'!N148)","v":""},{"$f":"IF('S11'!O148=\"\",\"\",'S11'!O148)","v":""},{"$f":"IF('S11'!P148=\"\",\"\",'S11'!P148)","v":""},{"$f":"IF('S11'!Q148=\"\",\"\",'S11'!Q148)","v":""},{"$f":"IF('S11'!R148=\"\",\"\",'S11'!R148)","v":""},{"$f":"IF('S11'!S148=\"\",\"\",'S11'!S148)","v":""},{"$f":"IF('S11'!T148=\"\",\"\",'S11'!T148)","v":""},{"$f":"IF('S11'!U148=\"\",\"\",'S11'!U148)","v":""}]
[null,"S11A08D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G134=\"\",\"\",'S11'!G134)","v":""},{"$f":"IF('S11'!H149=\"\",\"\",'S11'!H149)","v":""},{"$f":"IF('S11'!I149=\"\",\"\",'S11'!I149)","v":""},{"$f":"IF('S11'!J149=\"\",\"\",'S11'!J149)","v":""},{"$f":"IF('S11'!K149=\"\",\"\",'S11'!K149)","v":""},{"$f":"IF('S11'!L149=\"\",\"\",'S11'!L149)","v":""},{"$f":"IF('S11'!M149=\"\",\"\",'S11'!M149)","v":""},{"$f":"IF('S11'!N149=\"\",\"\",'S11'!N149)","v":""},{"$f":"IF('S11'!O149=\"\",\"\",'S11'!O149)","v":""},{"$f":"IF('S11'!P149=\"\",\"\",'S11'!P149)","v":""},{"$f":"IF('S11'!Q149=\"\",\"\",'S11'!Q149)","v":""},{"$f":"IF('S11'!R149=\"\",\"\",'S11'!R149)","v":""},{"$f":"IF('S11'!S149=\"\",\"\",'S11'!S149)","v":""},{"$f":"IF('S11'!T149=\"\",\"\",'S11'!T149)","v":""},{"$f":"IF('S11'!U149=\"\",\"\",'S11'!U149)","v":""}]
[null,"S11A09D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""}]
[null,"S11A09D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",CONCATENATE('S11'!G152,\" / \",'S11'!G153))","v":""}]
[null,"S11A09D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",CONCATENATE('S11'!G152,\" / \",'S11'!G154))","v":""}]
[null,"S11A09D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U155=\"\",\"\",'S11'!U155)","v":""},{"$f":"IF('S11'!V155=\"\",\"\",'S11'!V155)","v":""},{"$f":"IF('S11'!W155=\"\",\"\",'S11'!W155)","v":""},{"$f":"IF('S11'!X155=\"\",\"\",'S11'!X155)","v":""},{"$f":"IF('S11'!Y155=\"\",\"\",'S11'!Y155)","v":""},{"$f":"IF('S11'!Z155=\"\",\"\",'S11'!Z155)","v":""},{"$f":"IF('S11'!AA155=\"\",\"\",'S11'!AA155)","v":""}]
[null,"S11A09D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U156=\"\",\"\",'S11'!U156)","v":""},{"$f":"IF('S11'!V156=\"\",\"\",'S11'!V156)","v":""},{"$f":"IF('S11'!W156=\"\",\"\",'S11'!W156)","v":""},{"$f":"IF('S11'!X156=\"\",\"\",'S11'!X156)","v":""},{"$f":"IF('S11'!Y156=\"\",\"\",'S11'!Y156)","v":""},{"$f":"IF('S11'!Z156=\"\",\"\",'S11'!Z156)","v":""},{"$f":"IF('S11'!AA156=\"\",\"\",'S11'!AA156)","v":""}]
[null,"S11A09D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U157=\"\",\"\",'S11'!U157)","v":""},{"$f":"IF('S11'!V157=\"\",\"\",'S11'!V157)","v":""},{"$f":"IF('S11'!W157=\"\",\"\",'S11'!W157)","v":""},{"$f":"IF('S11'!X157=\"\",\"\",'S11'!X157)","v":""},{"$f":"IF('S11'!Y157=\"\",\"\",'S11'!Y157)","v":""},{"$f":"IF('S11'!Z157=\"\",\"\",'S11'!Z157)","v":""},{"$f":"IF('S11'!AA157=\"\",\"\",'S11'!AA157)","v":""}]
[null,"S11A09D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U158=\"\",\"\",'S11'!U158)","v":""},{"$f":"IF('S11'!V158=\"\",\"\",'S11'!V158)","v":""},{"$f":"IF('S11'!W158=\"\",\"\",'S11'!W158)","v":""},{"$f":"IF('S11'!X158=\"\",\"\",'S11'!X158)","v":""},{"$f":"IF('S11'!Y158=\"\",\"\",'S11'!Y158)","v":""},{"$f":"IF('S11'!Z158=\"\",\"\",'S11'!Z158)","v":""},{"$f":"IF('S11'!AA158=\"\",\"\",'S11'!AA158)","v":""}]
[null,"S11A09D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U159=\"\",\"\",'S11'!U159)","v":""},{"$f":"IF('S11'!V159=\"\",\"\",'S11'!V159)","v":""},{"$f":"IF('S11'!W159=\"\",\"\",'S11'!W159)","v":""},{"$f":"IF('S11'!X159=\"\",\"\",'S11'!X159)","v":""},{"$f":"IF('S11'!Y159=\"\",\"\",'S11'!Y159)","v":""},{"$f":"IF('S11'!Z159=\"\",\"\",'S11'!Z159)","v":""},{"$f":"IF('S11'!AA159=\"\",\"\",'S11'!AA159)","v":""}]
[null,"S11A09D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U160=\"\",\"\",'S11'!U160)","v":""},{"$f":"IF('S11'!V160=\"\",\"\",'S11'!V160)","v":""},{"$f":"IF('S11'!W160=\"\",\"\",'S11'!W160)","v":""},{"$f":"IF('S11'!X160=\"\",\"\",'S11'!X160)","v":""},{"$f":"IF('S11'!Y160=\"\",\"\",'S11'!Y160)","v":""},{"$f":"IF('S11'!Z160=\"\",\"\",'S11'!Z160)","v":""},{"$f":"IF('S11'!AA160=\"\",\"\",'S11'!AA160)","v":""}]
[null,"S11A09D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U161=\"\",\"\",'S11'!U161)","v":""},{"$f":"IF('S11'!V161=\"\",\"\",'S11'!V161)","v":""},{"$f":"IF('S11'!W161=\"\",\"\",'S11'!W161)","v":""},{"$f":"IF('S11'!X161=\"\",\"\",'S11'!X161)","v":""},{"$f":"IF('S11'!Y161=\"\",\"\",'S11'!Y161)","v":""},{"$f":"IF('S11'!Z161=\"\",\"\",'S11'!Z161)","v":""},{"$f":"IF('S11'!AA161=\"\",\"\",'S11'!AA161)","v":""}]
[null,"S11A09D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U162=\"\",\"\",'S11'!U162)","v":""},{"$f":"IF('S11'!V162=\"\",\"\",'S11'!V162)","v":""},{"$f":"IF('S11'!W162=\"\",\"\",'S11'!W162)","v":""},{"$f":"IF('S11'!X162=\"\",\"\",'S11'!X162)","v":""},{"$f":"IF('S11'!Y162=\"\",\"\",'S11'!Y162)","v":""},{"$f":"IF('S11'!Z162=\"\",\"\",'S11'!Z162)","v":""},{"$f":"IF('S11'!AA162=\"\",\"\",'S11'!AA162)","v":""}]
[null,"S11A09D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},{"$f":"IF('S11'!H163=0,\"\",'S11'!H163)","v":""},{"$f":"IF('S11'!I163=0,\"\",'S11'!I163)","v":""},{"$f":"IF('S11'!J163=0,\"\",'S11'!J163)","v":""},{"$f":"IF('S11'!K163=0,\"\",'S11'!K163)","v":""},{"$f":"IF('S11'!L163=0,\"\",'S11'!L163)","v":""},{"$f":"IF('S11'!M163=0,\"\",'S11'!M163)","v":""},{"$f":"IF('S11'!N163=0,\"\",'S11'!N163)","v":""},{"$f":"IF('S11'!O163=0,\"\",'S11'!O163)","v":""},{"$f":"IF('S11'!P163=0,\"\",'S11'!P163)","v":""},{"$f":"IF('S11'!Q163=0,\"\",'S11'!Q163)","v":""},{"$f":"IF('S11'!R163=0,\"\",'S11'!R163)","v":""},{"$f":"IF('S11'!S163=0,\"\",'S11'!S163)","v":""},{"$f":"IF('S11'!T163=0,\"\",'S11'!T163)","v":""},{"$f":"IF('S11'!U163=0,\"\",'S11'!U163)","v":""}]
[null,"S11A09D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},{"$f":"IF('S11'!H164=\"\",\"\",'S11'!H164)","v":""},{"$f":"IF('S11'!I164=\"\",\"\",'S11'!I164)","v":""},{"$f":"IF('S11'!J164=\"\",\"\",'S11'!J164)","v":""},{"$f":"IF('S11'!K164=\"\",\"\",'S11'!K164)","v":""},{"$f":"IF('S11'!L164=\"\",\"\",'S11'!L164)","v":""},{"$f":"IF('S11'!M164=\"\",\"\",'S11'!M164)","v":""},{"$f":"IF('S11'!N164=\"\",\"\",'S11'!N164)","v":""},{"$f":"IF('S11'!O164=\"\",\"\",'S11'!O164)","v":""},{"$f":"IF('S11'!P164=\"\",\"\",'S11'!P164)","v":""},{"$f":"IF('S11'!Q164=\"\",\"\",'S11'!Q164)","v":""},{"$f":"IF('S11'!R164=\"\",\"\",'S11'!R164)","v":""},{"$f":"IF('S11'!S164=\"\",\"\",'S11'!S164)","v":""},{"$f":"IF('S11'!T164=\"\",\"\",'S11'!T164)","v":""},{"$f":"IF('S11'!U164=\"\",\"\",'S11'!U164)","v":""}]
[null,"S11A09D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},{"$f":"IF('S11'!H165=0,\"\",'S11'!H165)","v":""},{"$f":"IF('S11'!I165=0,\"\",'S11'!I165)","v":""},{"$f":"IF('S11'!J165=0,\"\",'S11'!J165)","v":""},{"$f":"IF('S11'!K165=0,\"\",'S11'!K165)","v":""},{"$f":"IF('S11'!L165=0,\"\",'S11'!L165)","v":""},{"$f":"IF('S11'!M165=0,\"\",'S11'!M165)","v":""},{"$f":"IF('S11'!N165=0,\"\",'S11'!N165)","v":""},{"$f":"IF('S11'!O165=0,\"\",'S11'!O165)","v":""},{"$f":"IF('S11'!P165=0,\"\",'S11'!P165)","v":""},{"$f":"IF('S11'!Q165=0,\"\",'S11'!Q165)","v":""},{"$f":"IF('S11'!R165=0,\"\",'S11'!R165)","v":""},{"$f":"IF('S11'!S165=0,\"\",'S11'!S165)","v":""},{"$f":"IF('S11'!T165=0,\"\",'S11'!T165)","v":""},{"$f":"IF('S11'!U165=0,\"\",'S11'!U165)","v":""}]
[null,"S11A09D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},{"$f":"IF('S11'!H166=\"\",\"\",'S11'!H166)","v":""},{"$f":"IF('S11'!I166=\"\",\"\",'S11'!I166)","v":""},{"$f":"IF('S11'!J166=\"\",\"\",'S11'!J166)","v":""},{"$f":"IF('S11'!K166=\"\",\"\",'S11'!K166)","v":""},{"$f":"IF('S11'!L166=\"\",\"\",'S11'!L166)","v":""},{"$f":"IF('S11'!M166=\"\",\"\",'S11'!M166)","v":""},{"$f":"IF('S11'!N166=\"\",\"\",'S11'!N166)","v":""},{"$f":"IF('S11'!O166=\"\",\"\",'S11'!O166)","v":""},{"$f":"IF('S11'!P166=\"\",\"\",'S11'!P166)","v":""},{"$f":"IF('S11'!Q166=\"\",\"\",'S11'!Q166)","v":""},{"$f":"IF('S11'!R166=\"\",\"\",'S11'!R166)","v":""},{"$f":"IF('S11'!S166=\"\",\"\",'S11'!S166)","v":""},{"$f":"IF('S11'!T166=\"\",\"\",'S11'!T166)","v":""},{"$f":"IF('S11'!U166=\"\",\"\",'S11'!U166)","v":""}]
[null,"S11A09D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G152=\"\",\"\",'S11'!G152)","v":""},{"$f":"IF('S11'!H167=\"\",\"\",'S11'!H167)","v":""},{"$f":"IF('S11'!I167=\"\",\"\",'S11'!I167)","v":""},{"$f":"IF('S11'!J167=\"\",\"\",'S11'!J167)","v":""},{"$f":"IF('S11'!K167=\"\",\"\",'S11'!K167)","v":""},{"$f":"IF('S11'!L167=\"\",\"\",'S11'!L167)","v":""},{"$f":"IF('S11'!M167=\"\",\"\",'S11'!M167)","v":""},{"$f":"IF('S11'!N167=\"\",\"\",'S11'!N167)","v":""},{"$f":"IF('S11'!O167=\"\",\"\",'S11'!O167)","v":""},{"$f":"IF('S11'!P167=\"\",\"\",'S11'!P167)","v":""},{"$f":"IF('S11'!Q167=\"\",\"\",'S11'!Q167)","v":""},{"$f":"IF('S11'!R167=\"\",\"\",'S11'!R167)","v":""},{"$f":"IF('S11'!S167=\"\",\"\",'S11'!S167)","v":""},{"$f":"IF('S11'!T167=\"\",\"\",'S11'!T167)","v":""},{"$f":"IF('S11'!U167=\"\",\"\",'S11'!U167)","v":""}]
[null,"S11A10D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""}]
[null,"S11A10D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",CONCATENATE('S11'!G170,\" / \",'S11'!G171))","v":""}]
[null,"S11A10D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",CONCATENATE('S11'!G170,\" / \",'S11'!G172))","v":""}]
[null,"S11A10D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U173=\"\",\"\",'S11'!U173)","v":""},{"$f":"IF('S11'!V173=\"\",\"\",'S11'!V173)","v":""},{"$f":"IF('S11'!W173=\"\",\"\",'S11'!W173)","v":""},{"$f":"IF('S11'!X173=\"\",\"\",'S11'!X173)","v":""},{"$f":"IF('S11'!Y173=\"\",\"\",'S11'!Y173)","v":""},{"$f":"IF('S11'!Z173=\"\",\"\",'S11'!Z173)","v":""},{"$f":"IF('S11'!AA173=\"\",\"\",'S11'!AA173)","v":""}]
[null,"S11A10D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U174=\"\",\"\",'S11'!U174)","v":""},{"$f":"IF('S11'!V174=\"\",\"\",'S11'!V174)","v":""},{"$f":"IF('S11'!W174=\"\",\"\",'S11'!W174)","v":""},{"$f":"IF('S11'!X174=\"\",\"\",'S11'!X174)","v":""},{"$f":"IF('S11'!Y174=\"\",\"\",'S11'!Y174)","v":""},{"$f":"IF('S11'!Z174=\"\",\"\",'S11'!Z174)","v":""},{"$f":"IF('S11'!AA174=\"\",\"\",'S11'!AA174)","v":""}]
[null,"S11A10D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U175=\"\",\"\",'S11'!U175)","v":""},{"$f":"IF('S11'!V175=\"\",\"\",'S11'!V175)","v":""},{"$f":"IF('S11'!W175=\"\",\"\",'S11'!W175)","v":""},{"$f":"IF('S11'!X175=\"\",\"\",'S11'!X175)","v":""},{"$f":"IF('S11'!Y175=\"\",\"\",'S11'!Y175)","v":""},{"$f":"IF('S11'!Z175=\"\",\"\",'S11'!Z175)","v":""},{"$f":"IF('S11'!AA175=\"\",\"\",'S11'!AA175)","v":""}]
[null,"S11A10D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U176=\"\",\"\",'S11'!U176)","v":""},{"$f":"IF('S11'!V176=\"\",\"\",'S11'!V176)","v":""},{"$f":"IF('S11'!W176=\"\",\"\",'S11'!W176)","v":""},{"$f":"IF('S11'!X176=\"\",\"\",'S11'!X176)","v":""},{"$f":"IF('S11'!Y176=\"\",\"\",'S11'!Y176)","v":""},{"$f":"IF('S11'!Z176=\"\",\"\",'S11'!Z176)","v":""},{"$f":"IF('S11'!AA176=\"\",\"\",'S11'!AA176)","v":""}]
[null,"S11A10D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U177=\"\",\"\",'S11'!U177)","v":""},{"$f":"IF('S11'!V177=\"\",\"\",'S11'!V177)","v":""},{"$f":"IF('S11'!W177=\"\",\"\",'S11'!W177)","v":""},{"$f":"IF('S11'!X177=\"\",\"\",'S11'!X177)","v":""},{"$f":"IF('S11'!Y177=\"\",\"\",'S11'!Y177)","v":""},{"$f":"IF('S11'!Z177=\"\",\"\",'S11'!Z177)","v":""},{"$f":"IF('S11'!AA177=\"\",\"\",'S11'!AA177)","v":""}]
[null,"S11A10D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U178=\"\",\"\",'S11'!U178)","v":""},{"$f":"IF('S11'!V178=\"\",\"\",'S11'!V178)","v":""},{"$f":"IF('S11'!W178=\"\",\"\",'S11'!W178)","v":""},{"$f":"IF('S11'!X178=\"\",\"\",'S11'!X178)","v":""},{"$f":"IF('S11'!Y178=\"\",\"\",'S11'!Y178)","v":""},{"$f":"IF('S11'!Z178=\"\",\"\",'S11'!Z178)","v":""},{"$f":"IF('S11'!AA178=\"\",\"\",'S11'!AA178)","v":""}]
[null,"S11A10D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U179=\"\",\"\",'S11'!U179)","v":""},{"$f":"IF('S11'!V179=\"\",\"\",'S11'!V179)","v":""},{"$f":"IF('S11'!W179=\"\",\"\",'S11'!W179)","v":""},{"$f":"IF('S11'!X179=\"\",\"\",'S11'!X179)","v":""},{"$f":"IF('S11'!Y179=\"\",\"\",'S11'!Y179)","v":""},{"$f":"IF('S11'!Z179=\"\",\"\",'S11'!Z179)","v":""},{"$f":"IF('S11'!AA179=\"\",\"\",'S11'!AA179)","v":""}]
[null,"S11A10D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U180=\"\",\"\",'S11'!U180)","v":""},{"$f":"IF('S11'!V180=\"\",\"\",'S11'!V180)","v":""},{"$f":"IF('S11'!W180=\"\",\"\",'S11'!W180)","v":""},{"$f":"IF('S11'!X180=\"\",\"\",'S11'!X180)","v":""},{"$f":"IF('S11'!Y180=\"\",\"\",'S11'!Y180)","v":""},{"$f":"IF('S11'!Z180=\"\",\"\",'S11'!Z180)","v":""},{"$f":"IF('S11'!AA180=\"\",\"\",'S11'!AA180)","v":""}]
[null,"S11A10D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},{"$f":"IF('S11'!H181=0,\"\",'S11'!H181)","v":""},{"$f":"IF('S11'!I181=0,\"\",'S11'!I181)","v":""},{"$f":"IF('S11'!J181=0,\"\",'S11'!J181)","v":""},{"$f":"IF('S11'!K181=0,\"\",'S11'!K181)","v":""},{"$f":"IF('S11'!L181=0,\"\",'S11'!L181)","v":""},{"$f":"IF('S11'!M181=0,\"\",'S11'!M181)","v":""},{"$f":"IF('S11'!N181=0,\"\",'S11'!N181)","v":""},{"$f":"IF('S11'!O181=0,\"\",'S11'!O181)","v":""},{"$f":"IF('S11'!P181=0,\"\",'S11'!P181)","v":""},{"$f":"IF('S11'!Q181=0,\"\",'S11'!Q181)","v":""},{"$f":"IF('S11'!R181=0,\"\",'S11'!R181)","v":""},{"$f":"IF('S11'!S181=0,\"\",'S11'!S181)","v":""},{"$f":"IF('S11'!T181=0,\"\",'S11'!T181)","v":""},{"$f":"IF('S11'!U181=0,\"\",'S11'!U181)","v":""}]
[null,"S11A10D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},{"$f":"IF('S11'!H182=\"\",\"\",'S11'!H182)","v":""},{"$f":"IF('S11'!I182=\"\",\"\",'S11'!I182)","v":""},{"$f":"IF('S11'!J182=\"\",\"\",'S11'!J182)","v":""},{"$f":"IF('S11'!K182=\"\",\"\",'S11'!K182)","v":""},{"$f":"IF('S11'!L182=\"\",\"\",'S11'!L182)","v":""},{"$f":"IF('S11'!M182=\"\",\"\",'S11'!M182)","v":""},{"$f":"IF('S11'!N182=\"\",\"\",'S11'!N182)","v":""},{"$f":"IF('S11'!O182=\"\",\"\",'S11'!O182)","v":""},{"$f":"IF('S11'!P182=\"\",\"\",'S11'!P182)","v":""},{"$f":"IF('S11'!Q182=\"\",\"\",'S11'!Q182)","v":""},{"$f":"IF('S11'!R182=\"\",\"\",'S11'!R182)","v":""},{"$f":"IF('S11'!S182=\"\",\"\",'S11'!S182)","v":""},{"$f":"IF('S11'!T182=\"\",\"\",'S11'!T182)","v":""},{"$f":"IF('S11'!U182=\"\",\"\",'S11'!U182)","v":""}]
[null,"S11A10D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},{"$f":"IF('S11'!H183=0,\"\",'S11'!H183)","v":""},{"$f":"IF('S11'!I183=0,\"\",'S11'!I183)","v":""},{"$f":"IF('S11'!J183=0,\"\",'S11'!J183)","v":""},{"$f":"IF('S11'!K183=0,\"\",'S11'!K183)","v":""},{"$f":"IF('S11'!L183=0,\"\",'S11'!L183)","v":""},{"$f":"IF('S11'!M183=0,\"\",'S11'!M183)","v":""},{"$f":"IF('S11'!N183=0,\"\",'S11'!N183)","v":""},{"$f":"IF('S11'!O183=0,\"\",'S11'!O183)","v":""},{"$f":"IF('S11'!P183=0,\"\",'S11'!P183)","v":""},{"$f":"IF('S11'!Q183=0,\"\",'S11'!Q183)","v":""},{"$f":"IF('S11'!R183=0,\"\",'S11'!R183)","v":""},{"$f":"IF('S11'!S183=0,\"\",'S11'!S183)","v":""},{"$f":"IF('S11'!T183=0,\"\",'S11'!T183)","v":""},{"$f":"IF('S11'!U183=0,\"\",'S11'!U183)","v":""}]
[null,"S11A10D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},{"$f":"IF('S11'!H184=\"\",\"\",'S11'!H184)","v":""},{"$f":"IF('S11'!I184=\"\",\"\",'S11'!I184)","v":""},{"$f":"IF('S11'!J184=\"\",\"\",'S11'!J184)","v":""},{"$f":"IF('S11'!K184=\"\",\"\",'S11'!K184)","v":""},{"$f":"IF('S11'!L184=\"\",\"\",'S11'!L184)","v":""},{"$f":"IF('S11'!M184=\"\",\"\",'S11'!M184)","v":""},{"$f":"IF('S11'!N184=\"\",\"\",'S11'!N184)","v":""},{"$f":"IF('S11'!O184=\"\",\"\",'S11'!O184)","v":""},{"$f":"IF('S11'!P184=\"\",\"\",'S11'!P184)","v":""},{"$f":"IF('S11'!Q184=\"\",\"\",'S11'!Q184)","v":""},{"$f":"IF('S11'!R184=\"\",\"\",'S11'!R184)","v":""},{"$f":"IF('S11'!S184=\"\",\"\",'S11'!S184)","v":""},{"$f":"IF('S11'!T184=\"\",\"\",'S11'!T184)","v":""},{"$f":"IF('S11'!U184=\"\",\"\",'S11'!U184)","v":""}]
[null,"S11A10D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G170=\"\",\"\",'S11'!G170)","v":""},{"$f":"IF('S11'!H185=\"\",\"\",'S11'!H185)","v":""},{"$f":"IF('S11'!I185=\"\",\"\",'S11'!I185)","v":""},{"$f":"IF('S11'!J185=\"\",\"\",'S11'!J185)","v":""},{"$f":"IF('S11'!K185=\"\",\"\",'S11'!K185)","v":""},{"$f":"IF('S11'!L185=\"\",\"\",'S11'!L185)","v":""},{"$f":"IF('S11'!M185=\"\",\"\",'S11'!M185)","v":""},{"$f":"IF('S11'!N185=\"\",\"\",'S11'!N185)","v":""},{"$f":"IF('S11'!O185=\"\",\"\",'S11'!O185)","v":""},{"$f":"IF('S11'!P185=\"\",\"\",'S11'!P185)","v":""},{"$f":"IF('S11'!Q185=\"\",\"\",'S11'!Q185)","v":""},{"$f":"IF('S11'!R185=\"\",\"\",'S11'!R185)","v":""},{"$f":"IF('S11'!S185=\"\",\"\",'S11'!S185)","v":""},{"$f":"IF('S11'!T185=\"\",\"\",'S11'!T185)","v":""},{"$f":"IF('S11'!U185=\"\",\"\",'S11'!U185)","v":""}]
[null,"S11A11D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""}]
[null,"S11A11D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",CONCATENATE('S11'!G188,\" / \",'S11'!G189))","v":""}]
[null,"S11A11D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",CONCATENATE('S11'!G188,\" / \",'S11'!G190))","v":""}]
[null,"S11A11D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U191=\"\",\"\",'S11'!U191)","v":""},{"$f":"IF('S11'!V191=\"\",\"\",'S11'!V191)","v":""},{"$f":"IF('S11'!W191=\"\",\"\",'S11'!W191)","v":""},{"$f":"IF('S11'!X191=\"\",\"\",'S11'!X191)","v":""},{"$f":"IF('S11'!Y191=\"\",\"\",'S11'!Y191)","v":""},{"$f":"IF('S11'!Z191=\"\",\"\",'S11'!Z191)","v":""},{"$f":"IF('S11'!AA191=\"\",\"\",'S11'!AA191)","v":""}]
[null,"S11A11D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U192=\"\",\"\",'S11'!U192)","v":""},{"$f":"IF('S11'!V192=\"\",\"\",'S11'!V192)","v":""},{"$f":"IF('S11'!W192=\"\",\"\",'S11'!W192)","v":""},{"$f":"IF('S11'!X192=\"\",\"\",'S11'!X192)","v":""},{"$f":"IF('S11'!Y192=\"\",\"\",'S11'!Y192)","v":""},{"$f":"IF('S11'!Z192=\"\",\"\",'S11'!Z192)","v":""},{"$f":"IF('S11'!AA192=\"\",\"\",'S11'!AA192)","v":""}]
[null,"S11A11D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U193=\"\",\"\",'S11'!U193)","v":""},{"$f":"IF('S11'!V193=\"\",\"\",'S11'!V193)","v":""},{"$f":"IF('S11'!W193=\"\",\"\",'S11'!W193)","v":""},{"$f":"IF('S11'!X193=\"\",\"\",'S11'!X193)","v":""},{"$f":"IF('S11'!Y193=\"\",\"\",'S11'!Y193)","v":""},{"$f":"IF('S11'!Z193=\"\",\"\",'S11'!Z193)","v":""},{"$f":"IF('S11'!AA193=\"\",\"\",'S11'!AA193)","v":""}]
[null,"S11A11D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U194=\"\",\"\",'S11'!U194)","v":""},{"$f":"IF('S11'!V194=\"\",\"\",'S11'!V194)","v":""},{"$f":"IF('S11'!W194=\"\",\"\",'S11'!W194)","v":""},{"$f":"IF('S11'!X194=\"\",\"\",'S11'!X194)","v":""},{"$f":"IF('S11'!Y194=\"\",\"\",'S11'!Y194)","v":""},{"$f":"IF('S11'!Z194=\"\",\"\",'S11'!Z194)","v":""},{"$f":"IF('S11'!AA194=\"\",\"\",'S11'!AA194)","v":""}]
[null,"S11A11D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U195=\"\",\"\",'S11'!U195)","v":""},{"$f":"IF('S11'!V195=\"\",\"\",'S11'!V195)","v":""},{"$f":"IF('S11'!W195=\"\",\"\",'S11'!W195)","v":""},{"$f":"IF('S11'!X195=\"\",\"\",'S11'!X195)","v":""},{"$f":"IF('S11'!Y195=\"\",\"\",'S11'!Y195)","v":""},{"$f":"IF('S11'!Z195=\"\",\"\",'S11'!Z195)","v":""},{"$f":"IF('S11'!AA195=\"\",\"\",'S11'!AA195)","v":""}]
[null,"S11A11D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U196=\"\",\"\",'S11'!U196)","v":""},{"$f":"IF('S11'!V196=\"\",\"\",'S11'!V196)","v":""},{"$f":"IF('S11'!W196=\"\",\"\",'S11'!W196)","v":""},{"$f":"IF('S11'!X196=\"\",\"\",'S11'!X196)","v":""},{"$f":"IF('S11'!Y196=\"\",\"\",'S11'!Y196)","v":""},{"$f":"IF('S11'!Z196=\"\",\"\",'S11'!Z196)","v":""},{"$f":"IF('S11'!AA196=\"\",\"\",'S11'!AA196)","v":""}]
[null,"S11A11D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U197=\"\",\"\",'S11'!U197)","v":""},{"$f":"IF('S11'!V197=\"\",\"\",'S11'!V197)","v":""},{"$f":"IF('S11'!W197=\"\",\"\",'S11'!W197)","v":""},{"$f":"IF('S11'!X197=\"\",\"\",'S11'!X197)","v":""},{"$f":"IF('S11'!Y197=\"\",\"\",'S11'!Y197)","v":""},{"$f":"IF('S11'!Z197=\"\",\"\",'S11'!Z197)","v":""},{"$f":"IF('S11'!AA197=\"\",\"\",'S11'!AA197)","v":""}]
[null,"S11A11D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U198=\"\",\"\",'S11'!U198)","v":""},{"$f":"IF('S11'!V198=\"\",\"\",'S11'!V198)","v":""},{"$f":"IF('S11'!W198=\"\",\"\",'S11'!W198)","v":""},{"$f":"IF('S11'!X198=\"\",\"\",'S11'!X198)","v":""},{"$f":"IF('S11'!Y198=\"\",\"\",'S11'!Y198)","v":""},{"$f":"IF('S11'!Z198=\"\",\"\",'S11'!Z198)","v":""},{"$f":"IF('S11'!AA198=\"\",\"\",'S11'!AA198)","v":""}]
[null,"S11A11D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},{"$f":"IF('S11'!H199=0,\"\",'S11'!H199)","v":""},{"$f":"IF('S11'!I199=0,\"\",'S11'!I199)","v":""},{"$f":"IF('S11'!J199=0,\"\",'S11'!J199)","v":""},{"$f":"IF('S11'!K199=0,\"\",'S11'!K199)","v":""},{"$f":"IF('S11'!L199=0,\"\",'S11'!L199)","v":""},{"$f":"IF('S11'!M199=0,\"\",'S11'!M199)","v":""},{"$f":"IF('S11'!N199=0,\"\",'S11'!N199)","v":""},{"$f":"IF('S11'!O199=0,\"\",'S11'!O199)","v":""},{"$f":"IF('S11'!P199=0,\"\",'S11'!P199)","v":""},{"$f":"IF('S11'!Q199=0,\"\",'S11'!Q199)","v":""},{"$f":"IF('S11'!R199=0,\"\",'S11'!R199)","v":""},{"$f":"IF('S11'!S199=0,\"\",'S11'!S199)","v":""},{"$f":"IF('S11'!T199=0,\"\",'S11'!T199)","v":""},{"$f":"IF('S11'!U199=0,\"\",'S11'!U199)","v":""}]
[null,"S11A11D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},{"$f":"IF('S11'!H200=\"\",\"\",'S11'!H200)","v":""},{"$f":"IF('S11'!I200=\"\",\"\",'S11'!I200)","v":""},{"$f":"IF('S11'!J200=\"\",\"\",'S11'!J200)","v":""},{"$f":"IF('S11'!K200=\"\",\"\",'S11'!K200)","v":""},{"$f":"IF('S11'!L200=\"\",\"\",'S11'!L200)","v":""},{"$f":"IF('S11'!M200=\"\",\"\",'S11'!M200)","v":""},{"$f":"IF('S11'!N200=\"\",\"\",'S11'!N200)","v":""},{"$f":"IF('S11'!O200=\"\",\"\",'S11'!O200)","v":""},{"$f":"IF('S11'!P200=\"\",\"\",'S11'!P200)","v":""},{"$f":"IF('S11'!Q200=\"\",\"\",'S11'!Q200)","v":""},{"$f":"IF('S11'!R200=\"\",\"\",'S11'!R200)","v":""},{"$f":"IF('S11'!S200=\"\",\"\",'S11'!S200)","v":""},{"$f":"IF('S11'!T200=\"\",\"\",'S11'!T200)","v":""},{"$f":"IF('S11'!U200=\"\",\"\",'S11'!U200)","v":""}]
[null,"S11A11D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},{"$f":"IF('S11'!H201=0,\"\",'S11'!H201)","v":""},{"$f":"IF('S11'!I201=0,\"\",'S11'!I201)","v":""},{"$f":"IF('S11'!J201=0,\"\",'S11'!J201)","v":""},{"$f":"IF('S11'!K201=0,\"\",'S11'!K201)","v":""},{"$f":"IF('S11'!L201=0,\"\",'S11'!L201)","v":""},{"$f":"IF('S11'!M201=0,\"\",'S11'!M201)","v":""},{"$f":"IF('S11'!N201=0,\"\",'S11'!N201)","v":""},{"$f":"IF('S11'!O201=0,\"\",'S11'!O201)","v":""},{"$f":"IF('S11'!P201=0,\"\",'S11'!P201)","v":""},{"$f":"IF('S11'!Q201=0,\"\",'S11'!Q201)","v":""},{"$f":"IF('S11'!R201=0,\"\",'S11'!R201)","v":""},{"$f":"IF('S11'!S201=0,\"\",'S11'!S201)","v":""},{"$f":"IF('S11'!T201=0,\"\",'S11'!T201)","v":""},{"$f":"IF('S11'!U201=0,\"\",'S11'!U201)","v":""}]
[null,"S11A11D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},{"$f":"IF('S11'!H202=\"\",\"\",'S11'!H202)","v":""},{"$f":"IF('S11'!I202=\"\",\"\",'S11'!I202)","v":""},{"$f":"IF('S11'!J202=\"\",\"\",'S11'!J202)","v":""},{"$f":"IF('S11'!K202=\"\",\"\",'S11'!K202)","v":""},{"$f":"IF('S11'!L202=\"\",\"\",'S11'!L202)","v":""},{"$f":"IF('S11'!M202=\"\",\"\",'S11'!M202)","v":""},{"$f":"IF('S11'!N202=\"\",\"\",'S11'!N202)","v":""},{"$f":"IF('S11'!O202=\"\",\"\",'S11'!O202)","v":""},{"$f":"IF('S11'!P202=\"\",\"\",'S11'!P202)","v":""},{"$f":"IF('S11'!Q202=\"\",\"\",'S11'!Q202)","v":""},{"$f":"IF('S11'!R202=\"\",\"\",'S11'!R202)","v":""},{"$f":"IF('S11'!S202=\"\",\"\",'S11'!S202)","v":""},{"$f":"IF('S11'!T202=\"\",\"\",'S11'!T202)","v":""},{"$f":"IF('S11'!U202=\"\",\"\",'S11'!U202)","v":""}]
[null,"S11A11D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G188=\"\",\"\",'S11'!G188)","v":""},{"$f":"IF('S11'!H203=\"\",\"\",'S11'!H203)","v":""},{"$f":"IF('S11'!I203=\"\",\"\",'S11'!I203)","v":""},{"$f":"IF('S11'!J203=\"\",\"\",'S11'!J203)","v":""},{"$f":"IF('S11'!K203=\"\",\"\",'S11'!K203)","v":""},{"$f":"IF('S11'!L203=\"\",\"\",'S11'!L203)","v":""},{"$f":"IF('S11'!M203=\"\",\"\",'S11'!M203)","v":""},{"$f":"IF('S11'!N203=\"\",\"\",'S11'!N203)","v":""},{"$f":"IF('S11'!O203=\"\",\"\",'S11'!O203)","v":""},{"$f":"IF('S11'!P203=\"\",\"\",'S11'!P203)","v":""},{"$f":"IF('S11'!Q203=\"\",\"\",'S11'!Q203)","v":""},{"$f":"IF('S11'!R203=\"\",\"\",'S11'!R203)","v":""},{"$f":"IF('S11'!S203=\"\",\"\",'S11'!S203)","v":""},{"$f":"IF('S11'!T203=\"\",\"\",'S11'!T203)","v":""},{"$f":"IF('S11'!U203=\"\",\"\",'S11'!U203)","v":""}]
[null,"S11A12D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""}]
[null,"S11A12D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",CONCATENATE('S11'!G206,\" / \",'S11'!G207))","v":""}]
[null,"S11A12D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",CONCATENATE('S11'!G206,\" / \",'S11'!G208))","v":""}]
[null,"S11A12D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U209=\"\",\"\",'S11'!U209)","v":""},{"$f":"IF('S11'!V209=\"\",\"\",'S11'!V209)","v":""},{"$f":"IF('S11'!W209=\"\",\"\",'S11'!W209)","v":""},{"$f":"IF('S11'!X209=\"\",\"\",'S11'!X209)","v":""},{"$f":"IF('S11'!Y209=\"\",\"\",'S11'!Y209)","v":""},{"$f":"IF('S11'!Z209=\"\",\"\",'S11'!Z209)","v":""},{"$f":"IF('S11'!AA209=\"\",\"\",'S11'!AA209)","v":""}]
[null,"S11A12D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U210=\"\",\"\",'S11'!U210)","v":""},{"$f":"IF('S11'!V210=\"\",\"\",'S11'!V210)","v":""},{"$f":"IF('S11'!W210=\"\",\"\",'S11'!W210)","v":""},{"$f":"IF('S11'!X210=\"\",\"\",'S11'!X210)","v":""},{"$f":"IF('S11'!Y210=\"\",\"\",'S11'!Y210)","v":""},{"$f":"IF('S11'!Z210=\"\",\"\",'S11'!Z210)","v":""},{"$f":"IF('S11'!AA210=\"\",\"\",'S11'!AA210)","v":""}]
[null,"S11A12D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U211=\"\",\"\",'S11'!U211)","v":""},{"$f":"IF('S11'!V211=\"\",\"\",'S11'!V211)","v":""},{"$f":"IF('S11'!W211=\"\",\"\",'S11'!W211)","v":""},{"$f":"IF('S11'!X211=\"\",\"\",'S11'!X211)","v":""},{"$f":"IF('S11'!Y211=\"\",\"\",'S11'!Y211)","v":""},{"$f":"IF('S11'!Z211=\"\",\"\",'S11'!Z211)","v":""},{"$f":"IF('S11'!AA211=\"\",\"\",'S11'!AA211)","v":""}]
[null,"S11A12D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U212=\"\",\"\",'S11'!U212)","v":""},{"$f":"IF('S11'!V212=\"\",\"\",'S11'!V212)","v":""},{"$f":"IF('S11'!W212=\"\",\"\",'S11'!W212)","v":""},{"$f":"IF('S11'!X212=\"\",\"\",'S11'!X212)","v":""},{"$f":"IF('S11'!Y212=\"\",\"\",'S11'!Y212)","v":""},{"$f":"IF('S11'!Z212=\"\",\"\",'S11'!Z212)","v":""},{"$f":"IF('S11'!AA212=\"\",\"\",'S11'!AA212)","v":""}]
[null,"S11A12D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U213=\"\",\"\",'S11'!U213)","v":""},{"$f":"IF('S11'!V213=\"\",\"\",'S11'!V213)","v":""},{"$f":"IF('S11'!W213=\"\",\"\",'S11'!W213)","v":""},{"$f":"IF('S11'!X213=\"\",\"\",'S11'!X213)","v":""},{"$f":"IF('S11'!Y213=\"\",\"\",'S11'!Y213)","v":""},{"$f":"IF('S11'!Z213=\"\",\"\",'S11'!Z213)","v":""},{"$f":"IF('S11'!AA213=\"\",\"\",'S11'!AA213)","v":""}]
[null,"S11A12D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U214=\"\",\"\",'S11'!U214)","v":""},{"$f":"IF('S11'!V214=\"\",\"\",'S11'!V214)","v":""},{"$f":"IF('S11'!W214=\"\",\"\",'S11'!W214)","v":""},{"$f":"IF('S11'!X214=\"\",\"\",'S11'!X214)","v":""},{"$f":"IF('S11'!Y214=\"\",\"\",'S11'!Y214)","v":""},{"$f":"IF('S11'!Z214=\"\",\"\",'S11'!Z214)","v":""},{"$f":"IF('S11'!AA214=\"\",\"\",'S11'!AA214)","v":""}]
[null,"S11A12D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U215=\"\",\"\",'S11'!U215)","v":""},{"$f":"IF('S11'!V215=\"\",\"\",'S11'!V215)","v":""},{"$f":"IF('S11'!W215=\"\",\"\",'S11'!W215)","v":""},{"$f":"IF('S11'!X215=\"\",\"\",'S11'!X215)","v":""},{"$f":"IF('S11'!Y215=\"\",\"\",'S11'!Y215)","v":""},{"$f":"IF('S11'!Z215=\"\",\"\",'S11'!Z215)","v":""},{"$f":"IF('S11'!AA215=\"\",\"\",'S11'!AA215)","v":""}]
[null,"S11A12D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U216=\"\",\"\",'S11'!U216)","v":""},{"$f":"IF('S11'!V216=\"\",\"\",'S11'!V216)","v":""},{"$f":"IF('S11'!W216=\"\",\"\",'S11'!W216)","v":""},{"$f":"IF('S11'!X216=\"\",\"\",'S11'!X216)","v":""},{"$f":"IF('S11'!Y216=\"\",\"\",'S11'!Y216)","v":""},{"$f":"IF('S11'!Z216=\"\",\"\",'S11'!Z216)","v":""},{"$f":"IF('S11'!AA216=\"\",\"\",'S11'!AA216)","v":""}]
[null,"S11A12D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},{"$f":"IF('S11'!H217=0,\"\",'S11'!H217)","v":""},{"$f":"IF('S11'!I217=0,\"\",'S11'!I217)","v":""},{"$f":"IF('S11'!J217=0,\"\",'S11'!J217)","v":""},{"$f":"IF('S11'!K217=0,\"\",'S11'!K217)","v":""},{"$f":"IF('S11'!L217=0,\"\",'S11'!L217)","v":""},{"$f":"IF('S11'!M217=0,\"\",'S11'!M217)","v":""},{"$f":"IF('S11'!N217=0,\"\",'S11'!N217)","v":""},{"$f":"IF('S11'!O217=0,\"\",'S11'!O217)","v":""},{"$f":"IF('S11'!P217=0,\"\",'S11'!P217)","v":""},{"$f":"IF('S11'!Q217=0,\"\",'S11'!Q217)","v":""},{"$f":"IF('S11'!R217=0,\"\",'S11'!R217)","v":""},{"$f":"IF('S11'!S217=0,\"\",'S11'!S217)","v":""},{"$f":"IF('S11'!T217=0,\"\",'S11'!T217)","v":""},{"$f":"IF('S11'!U217=0,\"\",'S11'!U217)","v":""}]
[null,"S11A12D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},{"$f":"IF('S11'!H218=\"\",\"\",'S11'!H218)","v":""},{"$f":"IF('S11'!I218=\"\",\"\",'S11'!I218)","v":""},{"$f":"IF('S11'!J218=\"\",\"\",'S11'!J218)","v":""},{"$f":"IF('S11'!K218=\"\",\"\",'S11'!K218)","v":""},{"$f":"IF('S11'!L218=\"\",\"\",'S11'!L218)","v":""},{"$f":"IF('S11'!M218=\"\",\"\",'S11'!M218)","v":""},{"$f":"IF('S11'!N218=\"\",\"\",'S11'!N218)","v":""},{"$f":"IF('S11'!O218=\"\",\"\",'S11'!O218)","v":""},{"$f":"IF('S11'!P218=\"\",\"\",'S11'!P218)","v":""},{"$f":"IF('S11'!Q218=\"\",\"\",'S11'!Q218)","v":""},{"$f":"IF('S11'!R218=\"\",\"\",'S11'!R218)","v":""},{"$f":"IF('S11'!S218=\"\",\"\",'S11'!S218)","v":""},{"$f":"IF('S11'!T218=\"\",\"\",'S11'!T218)","v":""},{"$f":"IF('S11'!U218=\"\",\"\",'S11'!U218)","v":""}]
[null,"S11A12D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},{"$f":"IF('S11'!H219=0,\"\",'S11'!H219)","v":""},{"$f":"IF('S11'!I219=0,\"\",'S11'!I219)","v":""},{"$f":"IF('S11'!J219=0,\"\",'S11'!J219)","v":""},{"$f":"IF('S11'!K219=0,\"\",'S11'!K219)","v":""},{"$f":"IF('S11'!L219=0,\"\",'S11'!L219)","v":""},{"$f":"IF('S11'!M219=0,\"\",'S11'!M219)","v":""},{"$f":"IF('S11'!N219=0,\"\",'S11'!N219)","v":""},{"$f":"IF('S11'!O219=0,\"\",'S11'!O219)","v":""},{"$f":"IF('S11'!P219=0,\"\",'S11'!P219)","v":""},{"$f":"IF('S11'!Q219=0,\"\",'S11'!Q219)","v":""},{"$f":"IF('S11'!R219=0,\"\",'S11'!R219)","v":""},{"$f":"IF('S11'!S219=0,\"\",'S11'!S219)","v":""},{"$f":"IF('S11'!T219=0,\"\",'S11'!T219)","v":""},{"$f":"IF('S11'!U219=0,\"\",'S11'!U219)","v":""}]
[null,"S11A12D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},{"$f":"IF('S11'!H220=\"\",\"\",'S11'!H220)","v":""},{"$f":"IF('S11'!I220=\"\",\"\",'S11'!I220)","v":""},{"$f":"IF('S11'!J220=\"\",\"\",'S11'!J220)","v":""},{"$f":"IF('S11'!K220=\"\",\"\",'S11'!K220)","v":""},{"$f":"IF('S11'!L220=\"\",\"\",'S11'!L220)","v":""},{"$f":"IF('S11'!M220=\"\",\"\",'S11'!M220)","v":""},{"$f":"IF('S11'!N220=\"\",\"\",'S11'!N220)","v":""},{"$f":"IF('S11'!O220=\"\",\"\",'S11'!O220)","v":""},{"$f":"IF('S11'!P220=\"\",\"\",'S11'!P220)","v":""},{"$f":"IF('S11'!Q220=\"\",\"\",'S11'!Q220)","v":""},{"$f":"IF('S11'!R220=\"\",\"\",'S11'!R220)","v":""},{"$f":"IF('S11'!S220=\"\",\"\",'S11'!S220)","v":""},{"$f":"IF('S11'!T220=\"\",\"\",'S11'!T220)","v":""},{"$f":"IF('S11'!U220=\"\",\"\",'S11'!U220)","v":""}]
[null,"S11A12D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G206=\"\",\"\",'S11'!G206)","v":""},{"$f":"IF('S11'!H221=\"\",\"\",'S11'!H221)","v":""},{"$f":"IF('S11'!I221=\"\",\"\",'S11'!I221)","v":""},{"$f":"IF('S11'!J221=\"\",\"\",'S11'!J221)","v":""},{"$f":"IF('S11'!K221=\"\",\"\",'S11'!K221)","v":""},{"$f":"IF('S11'!L221=\"\",\"\",'S11'!L221)","v":""},{"$f":"IF('S11'!M221=\"\",\"\",'S11'!M221)","v":""},{"$f":"IF('S11'!N221=\"\",\"\",'S11'!N221)","v":""},{"$f":"IF('S11'!O221=\"\",\"\",'S11'!O221)","v":""},{"$f":"IF('S11'!P221=\"\",\"\",'S11'!P221)","v":""},{"$f":"IF('S11'!Q221=\"\",\"\",'S11'!Q221)","v":""},{"$f":"IF('S11'!R221=\"\",\"\",'S11'!R221)","v":""},{"$f":"IF('S11'!S221=\"\",\"\",'S11'!S221)","v":""},{"$f":"IF('S11'!T221=\"\",\"\",'S11'!T221)","v":""},{"$f":"IF('S11'!U221=\"\",\"\",'S11'!U221)","v":""}]
[null,"S11A13D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""}]
[null,"S11A13D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",CONCATENATE('S11'!G224,\" / \",'S11'!G225))","v":""}]
[null,"S11A13D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",CONCATENATE('S11'!G224,\" / \",'S11'!G226))","v":""}]
[null,"S11A13D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U227=\"\",\"\",'S11'!U227)","v":""},{"$f":"IF('S11'!V227=\"\",\"\",'S11'!V227)","v":""},{"$f":"IF('S11'!W227=\"\",\"\",'S11'!W227)","v":""},{"$f":"IF('S11'!X227=\"\",\"\",'S11'!X227)","v":""},{"$f":"IF('S11'!Y227=\"\",\"\",'S11'!Y227)","v":""},{"$f":"IF('S11'!Z227=\"\",\"\",'S11'!Z227)","v":""},{"$f":"IF('S11'!AA227=\"\",\"\",'S11'!AA227)","v":""}]
[null,"S11A13D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U228=\"\",\"\",'S11'!U228)","v":""},{"$f":"IF('S11'!V228=\"\",\"\",'S11'!V228)","v":""},{"$f":"IF('S11'!W228=\"\",\"\",'S11'!W228)","v":""},{"$f":"IF('S11'!X228=\"\",\"\",'S11'!X228)","v":""},{"$f":"IF('S11'!Y228=\"\",\"\",'S11'!Y228)","v":""},{"$f":"IF('S11'!Z228=\"\",\"\",'S11'!Z228)","v":""},{"$f":"IF('S11'!AA228=\"\",\"\",'S11'!AA228)","v":""}]
[null,"S11A13D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U229=\"\",\"\",'S11'!U229)","v":""},{"$f":"IF('S11'!V229=\"\",\"\",'S11'!V229)","v":""},{"$f":"IF('S11'!W229=\"\",\"\",'S11'!W229)","v":""},{"$f":"IF('S11'!X229=\"\",\"\",'S11'!X229)","v":""},{"$f":"IF('S11'!Y229=\"\",\"\",'S11'!Y229)","v":""},{"$f":"IF('S11'!Z229=\"\",\"\",'S11'!Z229)","v":""},{"$f":"IF('S11'!AA229=\"\",\"\",'S11'!AA229)","v":""}]
[null,"S11A13D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U230=\"\",\"\",'S11'!U230)","v":""},{"$f":"IF('S11'!V230=\"\",\"\",'S11'!V230)","v":""},{"$f":"IF('S11'!W230=\"\",\"\",'S11'!W230)","v":""},{"$f":"IF('S11'!X230=\"\",\"\",'S11'!X230)","v":""},{"$f":"IF('S11'!Y230=\"\",\"\",'S11'!Y230)","v":""},{"$f":"IF('S11'!Z230=\"\",\"\",'S11'!Z230)","v":""},{"$f":"IF('S11'!AA230=\"\",\"\",'S11'!AA230)","v":""}]
[null,"S11A13D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U231=\"\",\"\",'S11'!U231)","v":""},{"$f":"IF('S11'!V231=\"\",\"\",'S11'!V231)","v":""},{"$f":"IF('S11'!W231=\"\",\"\",'S11'!W231)","v":""},{"$f":"IF('S11'!X231=\"\",\"\",'S11'!X231)","v":""},{"$f":"IF('S11'!Y231=\"\",\"\",'S11'!Y231)","v":""},{"$f":"IF('S11'!Z231=\"\",\"\",'S11'!Z231)","v":""},{"$f":"IF('S11'!AA231=\"\",\"\",'S11'!AA231)","v":""}]
[null,"S11A13D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U232=\"\",\"\",'S11'!U232)","v":""},{"$f":"IF('S11'!V232=\"\",\"\",'S11'!V232)","v":""},{"$f":"IF('S11'!W232=\"\",\"\",'S11'!W232)","v":""},{"$f":"IF('S11'!X232=\"\",\"\",'S11'!X232)","v":""},{"$f":"IF('S11'!Y232=\"\",\"\",'S11'!Y232)","v":""},{"$f":"IF('S11'!Z232=\"\",\"\",'S11'!Z232)","v":""},{"$f":"IF('S11'!AA232=\"\",\"\",'S11'!AA232)","v":""}]
[null,"S11A13D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U233=\"\",\"\",'S11'!U233)","v":""},{"$f":"IF('S11'!V233=\"\",\"\",'S11'!V233)","v":""},{"$f":"IF('S11'!W233=\"\",\"\",'S11'!W233)","v":""},{"$f":"IF('S11'!X233=\"\",\"\",'S11'!X233)","v":""},{"$f":"IF('S11'!Y233=\"\",\"\",'S11'!Y233)","v":""},{"$f":"IF('S11'!Z233=\"\",\"\",'S11'!Z233)","v":""},{"$f":"IF('S11'!AA233=\"\",\"\",'S11'!AA233)","v":""}]
[null,"S11A13D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U234=\"\",\"\",'S11'!U234)","v":""},{"$f":"IF('S11'!V234=\"\",\"\",'S11'!V234)","v":""},{"$f":"IF('S11'!W234=\"\",\"\",'S11'!W234)","v":""},{"$f":"IF('S11'!X234=\"\",\"\",'S11'!X234)","v":""},{"$f":"IF('S11'!Y234=\"\",\"\",'S11'!Y234)","v":""},{"$f":"IF('S11'!Z234=\"\",\"\",'S11'!Z234)","v":""},{"$f":"IF('S11'!AA234=\"\",\"\",'S11'!AA234)","v":""}]
[null,"S11A13D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},{"$f":"IF('S11'!H235=0,\"\",'S11'!H235)","v":""},{"$f":"IF('S11'!I235=0,\"\",'S11'!I235)","v":""},{"$f":"IF('S11'!J235=0,\"\",'S11'!J235)","v":""},{"$f":"IF('S11'!K235=0,\"\",'S11'!K235)","v":""},{"$f":"IF('S11'!L235=0,\"\",'S11'!L235)","v":""},{"$f":"IF('S11'!M235=0,\"\",'S11'!M235)","v":""},{"$f":"IF('S11'!N235=0,\"\",'S11'!N235)","v":""},{"$f":"IF('S11'!O235=0,\"\",'S11'!O235)","v":""},{"$f":"IF('S11'!P235=0,\"\",'S11'!P235)","v":""},{"$f":"IF('S11'!Q235=0,\"\",'S11'!Q235)","v":""},{"$f":"IF('S11'!R235=0,\"\",'S11'!R235)","v":""},{"$f":"IF('S11'!S235=0,\"\",'S11'!S235)","v":""},{"$f":"IF('S11'!T235=0,\"\",'S11'!T235)","v":""},{"$f":"IF('S11'!U235=0,\"\",'S11'!U235)","v":""}]
[null,"S11A13D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},{"$f":"IF('S11'!H236=\"\",\"\",'S11'!H236)","v":""},{"$f":"IF('S11'!I236=\"\",\"\",'S11'!I236)","v":""},{"$f":"IF('S11'!J236=\"\",\"\",'S11'!J236)","v":""},{"$f":"IF('S11'!K236=\"\",\"\",'S11'!K236)","v":""},{"$f":"IF('S11'!L236=\"\",\"\",'S11'!L236)","v":""},{"$f":"IF('S11'!M236=\"\",\"\",'S11'!M236)","v":""},{"$f":"IF('S11'!N236=\"\",\"\",'S11'!N236)","v":""},{"$f":"IF('S11'!O236=\"\",\"\",'S11'!O236)","v":""},{"$f":"IF('S11'!P236=\"\",\"\",'S11'!P236)","v":""},{"$f":"IF('S11'!Q236=\"\",\"\",'S11'!Q236)","v":""},{"$f":"IF('S11'!R236=\"\",\"\",'S11'!R236)","v":""},{"$f":"IF('S11'!S236=\"\",\"\",'S11'!S236)","v":""},{"$f":"IF('S11'!T236=\"\",\"\",'S11'!T236)","v":""},{"$f":"IF('S11'!U236=\"\",\"\",'S11'!U236)","v":""}]
[null,"S11A13D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},{"$f":"IF('S11'!H237=0,\"\",'S11'!H237)","v":""},{"$f":"IF('S11'!I237=0,\"\",'S11'!I237)","v":""},{"$f":"IF('S11'!J237=0,\"\",'S11'!J237)","v":""},{"$f":"IF('S11'!K237=0,\"\",'S11'!K237)","v":""},{"$f":"IF('S11'!L237=0,\"\",'S11'!L237)","v":""},{"$f":"IF('S11'!M237=0,\"\",'S11'!M237)","v":""},{"$f":"IF('S11'!N237=0,\"\",'S11'!N237)","v":""},{"$f":"IF('S11'!O237=0,\"\",'S11'!O237)","v":""},{"$f":"IF('S11'!P237=0,\"\",'S11'!P237)","v":""},{"$f":"IF('S11'!Q237=0,\"\",'S11'!Q237)","v":""},{"$f":"IF('S11'!R237=0,\"\",'S11'!R237)","v":""},{"$f":"IF('S11'!S237=0,\"\",'S11'!S237)","v":""},{"$f":"IF('S11'!T237=0,\"\",'S11'!T237)","v":""},{"$f":"IF('S11'!U237=0,\"\",'S11'!U237)","v":""}]
[null,"S11A13D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},{"$f":"IF('S11'!H238=\"\",\"\",'S11'!H238)","v":""},{"$f":"IF('S11'!I238=\"\",\"\",'S11'!I238)","v":""},{"$f":"IF('S11'!J238=\"\",\"\",'S11'!J238)","v":""},{"$f":"IF('S11'!K238=\"\",\"\",'S11'!K238)","v":""},{"$f":"IF('S11'!L238=\"\",\"\",'S11'!L238)","v":""},{"$f":"IF('S11'!M238=\"\",\"\",'S11'!M238)","v":""},{"$f":"IF('S11'!N238=\"\",\"\",'S11'!N238)","v":""},{"$f":"IF('S11'!O238=\"\",\"\",'S11'!O238)","v":""},{"$f":"IF('S11'!P238=\"\",\"\",'S11'!P238)","v":""},{"$f":"IF('S11'!Q238=\"\",\"\",'S11'!Q238)","v":""},{"$f":"IF('S11'!R238=\"\",\"\",'S11'!R238)","v":""},{"$f":"IF('S11'!S238=\"\",\"\",'S11'!S238)","v":""},{"$f":"IF('S11'!T238=\"\",\"\",'S11'!T238)","v":""},{"$f":"IF('S11'!U238=\"\",\"\",'S11'!U238)","v":""}]
[null,"S11A13D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G224=\"\",\"\",'S11'!G224)","v":""},{"$f":"IF('S11'!H239=\"\",\"\",'S11'!H239)","v":""},{"$f":"IF('S11'!I239=\"\",\"\",'S11'!I239)","v":""},{"$f":"IF('S11'!J239=\"\",\"\",'S11'!J239)","v":""},{"$f":"IF('S11'!K239=\"\",\"\",'S11'!K239)","v":""},{"$f":"IF('S11'!L239=\"\",\"\",'S11'!L239)","v":""},{"$f":"IF('S11'!M239=\"\",\"\",'S11'!M239)","v":""},{"$f":"IF('S11'!N239=\"\",\"\",'S11'!N239)","v":""},{"$f":"IF('S11'!O239=\"\",\"\",'S11'!O239)","v":""},{"$f":"IF('S11'!P239=\"\",\"\",'S11'!P239)","v":""},{"$f":"IF('S11'!Q239=\"\",\"\",'S11'!Q239)","v":""},{"$f":"IF('S11'!R239=\"\",\"\",'S11'!R239)","v":""},{"$f":"IF('S11'!S239=\"\",\"\",'S11'!S239)","v":""},{"$f":"IF('S11'!T239=\"\",\"\",'S11'!T239)","v":""},{"$f":"IF('S11'!U239=\"\",\"\",'S11'!U239)","v":""}]
[null,"S11A14D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""}]
[null,"S11A14D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",CONCATENATE('S11'!G242,\" / \",'S11'!G243))","v":""}]
[null,"S11A14D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",CONCATENATE('S11'!G242,\" / \",'S11'!G244))","v":""}]
[null,"S11A14D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U245=\"\",\"\",'S11'!U245)","v":""},{"$f":"IF('S11'!V245=\"\",\"\",'S11'!V245)","v":""},{"$f":"IF('S11'!W245=\"\",\"\",'S11'!W245)","v":""},{"$f":"IF('S11'!X245=\"\",\"\",'S11'!X245)","v":""},{"$f":"IF('S11'!Y245=\"\",\"\",'S11'!Y245)","v":""},{"$f":"IF('S11'!Z245=\"\",\"\",'S11'!Z245)","v":""},{"$f":"IF('S11'!AA245=\"\",\"\",'S11'!AA245)","v":""}]
[null,"S11A14D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U246=\"\",\"\",'S11'!U246)","v":""},{"$f":"IF('S11'!V246=\"\",\"\",'S11'!V246)","v":""},{"$f":"IF('S11'!W246=\"\",\"\",'S11'!W246)","v":""},{"$f":"IF('S11'!X246=\"\",\"\",'S11'!X246)","v":""},{"$f":"IF('S11'!Y246=\"\",\"\",'S11'!Y246)","v":""},{"$f":"IF('S11'!Z246=\"\",\"\",'S11'!Z246)","v":""},{"$f":"IF('S11'!AA246=\"\",\"\",'S11'!AA246)","v":""}]
[null,"S11A14D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U247=\"\",\"\",'S11'!U247)","v":""},{"$f":"IF('S11'!V247=\"\",\"\",'S11'!V247)","v":""},{"$f":"IF('S11'!W247=\"\",\"\",'S11'!W247)","v":""},{"$f":"IF('S11'!X247=\"\",\"\",'S11'!X247)","v":""},{"$f":"IF('S11'!Y247=\"\",\"\",'S11'!Y247)","v":""},{"$f":"IF('S11'!Z247=\"\",\"\",'S11'!Z247)","v":""},{"$f":"IF('S11'!AA247=\"\",\"\",'S11'!AA247)","v":""}]
[null,"S11A14D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U248=\"\",\"\",'S11'!U248)","v":""},{"$f":"IF('S11'!V248=\"\",\"\",'S11'!V248)","v":""},{"$f":"IF('S11'!W248=\"\",\"\",'S11'!W248)","v":""},{"$f":"IF('S11'!X248=\"\",\"\",'S11'!X248)","v":""},{"$f":"IF('S11'!Y248=\"\",\"\",'S11'!Y248)","v":""},{"$f":"IF('S11'!Z248=\"\",\"\",'S11'!Z248)","v":""},{"$f":"IF('S11'!AA248=\"\",\"\",'S11'!AA248)","v":""}]
[null,"S11A14D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U249=\"\",\"\",'S11'!U249)","v":""},{"$f":"IF('S11'!V249=\"\",\"\",'S11'!V249)","v":""},{"$f":"IF('S11'!W249=\"\",\"\",'S11'!W249)","v":""},{"$f":"IF('S11'!X249=\"\",\"\",'S11'!X249)","v":""},{"$f":"IF('S11'!Y249=\"\",\"\",'S11'!Y249)","v":""},{"$f":"IF('S11'!Z249=\"\",\"\",'S11'!Z249)","v":""},{"$f":"IF('S11'!AA249=\"\",\"\",'S11'!AA249)","v":""}]
[null,"S11A14D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U250=\"\",\"\",'S11'!U250)","v":""},{"$f":"IF('S11'!V250=\"\",\"\",'S11'!V250)","v":""},{"$f":"IF('S11'!W250=\"\",\"\",'S11'!W250)","v":""},{"$f":"IF('S11'!X250=\"\",\"\",'S11'!X250)","v":""},{"$f":"IF('S11'!Y250=\"\",\"\",'S11'!Y250)","v":""},{"$f":"IF('S11'!Z250=\"\",\"\",'S11'!Z250)","v":""},{"$f":"IF('S11'!AA250=\"\",\"\",'S11'!AA250)","v":""}]
[null,"S11A14D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U251=\"\",\"\",'S11'!U251)","v":""},{"$f":"IF('S11'!V251=\"\",\"\",'S11'!V251)","v":""},{"$f":"IF('S11'!W251=\"\",\"\",'S11'!W251)","v":""},{"$f":"IF('S11'!X251=\"\",\"\",'S11'!X251)","v":""},{"$f":"IF('S11'!Y251=\"\",\"\",'S11'!Y251)","v":""},{"$f":"IF('S11'!Z251=\"\",\"\",'S11'!Z251)","v":""},{"$f":"IF('S11'!AA251=\"\",\"\",'S11'!AA251)","v":""}]
[null,"S11A14D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U252=\"\",\"\",'S11'!U252)","v":""},{"$f":"IF('S11'!V252=\"\",\"\",'S11'!V252)","v":""},{"$f":"IF('S11'!W252=\"\",\"\",'S11'!W252)","v":""},{"$f":"IF('S11'!X252=\"\",\"\",'S11'!X252)","v":""},{"$f":"IF('S11'!Y252=\"\",\"\",'S11'!Y252)","v":""},{"$f":"IF('S11'!Z252=\"\",\"\",'S11'!Z252)","v":""},{"$f":"IF('S11'!AA252=\"\",\"\",'S11'!AA252)","v":""}]
[null,"S11A14D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},{"$f":"IF('S11'!H253=0,\"\",'S11'!H253)","v":""},{"$f":"IF('S11'!I253=0,\"\",'S11'!I253)","v":""},{"$f":"IF('S11'!J253=0,\"\",'S11'!J253)","v":""},{"$f":"IF('S11'!K253=0,\"\",'S11'!K253)","v":""},{"$f":"IF('S11'!L253=0,\"\",'S11'!L253)","v":""},{"$f":"IF('S11'!M253=0,\"\",'S11'!M253)","v":""},{"$f":"IF('S11'!N253=0,\"\",'S11'!N253)","v":""},{"$f":"IF('S11'!O253=0,\"\",'S11'!O253)","v":""},{"$f":"IF('S11'!P253=0,\"\",'S11'!P253)","v":""},{"$f":"IF('S11'!Q253=0,\"\",'S11'!Q253)","v":""},{"$f":"IF('S11'!R253=0,\"\",'S11'!R253)","v":""},{"$f":"IF('S11'!S253=0,\"\",'S11'!S253)","v":""},{"$f":"IF('S11'!T253=0,\"\",'S11'!T253)","v":""},{"$f":"IF('S11'!U253=0,\"\",'S11'!U253)","v":""}]
[null,"S11A14D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},{"$f":"IF('S11'!H254=\"\",\"\",'S11'!H254)","v":""},{"$f":"IF('S11'!I254=\"\",\"\",'S11'!I254)","v":""},{"$f":"IF('S11'!J254=\"\",\"\",'S11'!J254)","v":""},{"$f":"IF('S11'!K254=\"\",\"\",'S11'!K254)","v":""},{"$f":"IF('S11'!L254=\"\",\"\",'S11'!L254)","v":""},{"$f":"IF('S11'!M254=\"\",\"\",'S11'!M254)","v":""},{"$f":"IF('S11'!N254=\"\",\"\",'S11'!N254)","v":""},{"$f":"IF('S11'!O254=\"\",\"\",'S11'!O254)","v":""},{"$f":"IF('S11'!P254=\"\",\"\",'S11'!P254)","v":""},{"$f":"IF('S11'!Q254=\"\",\"\",'S11'!Q254)","v":""},{"$f":"IF('S11'!R254=\"\",\"\",'S11'!R254)","v":""},{"$f":"IF('S11'!S254=\"\",\"\",'S11'!S254)","v":""},{"$f":"IF('S11'!T254=\"\",\"\",'S11'!T254)","v":""},{"$f":"IF('S11'!U254=\"\",\"\",'S11'!U254)","v":""}]
[null,"S11A14D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},{"$f":"IF('S11'!H255=0,\"\",'S11'!H255)","v":""},{"$f":"IF('S11'!I255=0,\"\",'S11'!I255)","v":""},{"$f":"IF('S11'!J255=0,\"\",'S11'!J255)","v":""},{"$f":"IF('S11'!K255=0,\"\",'S11'!K255)","v":""},{"$f":"IF('S11'!L255=0,\"\",'S11'!L255)","v":""},{"$f":"IF('S11'!M255=0,\"\",'S11'!M255)","v":""},{"$f":"IF('S11'!N255=0,\"\",'S11'!N255)","v":""},{"$f":"IF('S11'!O255=0,\"\",'S11'!O255)","v":""},{"$f":"IF('S11'!P255=0,\"\",'S11'!P255)","v":""},{"$f":"IF('S11'!Q255=0,\"\",'S11'!Q255)","v":""},{"$f":"IF('S11'!R255=0,\"\",'S11'!R255)","v":""},{"$f":"IF('S11'!S255=0,\"\",'S11'!S255)","v":""},{"$f":"IF('S11'!T255=0,\"\",'S11'!T255)","v":""},{"$f":"IF('S11'!U255=0,\"\",'S11'!U255)","v":""}]
[null,"S11A14D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},{"$f":"IF('S11'!H256=\"\",\"\",'S11'!H256)","v":""},{"$f":"IF('S11'!I256=\"\",\"\",'S11'!I256)","v":""},{"$f":"IF('S11'!J256=\"\",\"\",'S11'!J256)","v":""},{"$f":"IF('S11'!K256=\"\",\"\",'S11'!K256)","v":""},{"$f":"IF('S11'!L256=\"\",\"\",'S11'!L256)","v":""},{"$f":"IF('S11'!M256=\"\",\"\",'S11'!M256)","v":""},{"$f":"IF('S11'!N256=\"\",\"\",'S11'!N256)","v":""},{"$f":"IF('S11'!O256=\"\",\"\",'S11'!O256)","v":""},{"$f":"IF('S11'!P256=\"\",\"\",'S11'!P256)","v":""},{"$f":"IF('S11'!Q256=\"\",\"\",'S11'!Q256)","v":""},{"$f":"IF('S11'!R256=\"\",\"\",'S11'!R256)","v":""},{"$f":"IF('S11'!S256=\"\",\"\",'S11'!S256)","v":""},{"$f":"IF('S11'!T256=\"\",\"\",'S11'!T256)","v":""},{"$f":"IF('S11'!U256=\"\",\"\",'S11'!U256)","v":""}]
[null,"S11A14D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G242=\"\",\"\",'S11'!G242)","v":""},{"$f":"IF('S11'!H257=\"\",\"\",'S11'!H257)","v":""},{"$f":"IF('S11'!I257=\"\",\"\",'S11'!I257)","v":""},{"$f":"IF('S11'!J257=\"\",\"\",'S11'!J257)","v":""},{"$f":"IF('S11'!K257=\"\",\"\",'S11'!K257)","v":""},{"$f":"IF('S11'!L257=\"\",\"\",'S11'!L257)","v":""},{"$f":"IF('S11'!M257=\"\",\"\",'S11'!M257)","v":""},{"$f":"IF('S11'!N257=\"\",\"\",'S11'!N257)","v":""},{"$f":"IF('S11'!O257=\"\",\"\",'S11'!O257)","v":""},{"$f":"IF('S11'!P257=\"\",\"\",'S11'!P257)","v":""},{"$f":"IF('S11'!Q257=\"\",\"\",'S11'!Q257)","v":""},{"$f":"IF('S11'!R257=\"\",\"\",'S11'!R257)","v":""},{"$f":"IF('S11'!S257=\"\",\"\",'S11'!S257)","v":""},{"$f":"IF('S11'!T257=\"\",\"\",'S11'!T257)","v":""},{"$f":"IF('S11'!U257=\"\",\"\",'S11'!U257)","v":""}]
[null,"S11A15D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""}]
[null,"S11A15D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",CONCATENATE('S11'!G260,\" / \",'S11'!G261))","v":""}]
[null,"S11A15D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",CONCATENATE('S11'!G260,\" / \",'S11'!G262))","v":""}]
[null,"S11A15D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U263=\"\",\"\",'S11'!U263)","v":""},{"$f":"IF('S11'!V263=\"\",\"\",'S11'!V263)","v":""},{"$f":"IF('S11'!W263=\"\",\"\",'S11'!W263)","v":""},{"$f":"IF('S11'!X263=\"\",\"\",'S11'!X263)","v":""},{"$f":"IF('S11'!Y263=\"\",\"\",'S11'!Y263)","v":""},{"$f":"IF('S11'!Z263=\"\",\"\",'S11'!Z263)","v":""},{"$f":"IF('S11'!AA263=\"\",\"\",'S11'!AA263)","v":""}]
[null,"S11A15D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U264=\"\",\"\",'S11'!U264)","v":""},{"$f":"IF('S11'!V264=\"\",\"\",'S11'!V264)","v":""},{"$f":"IF('S11'!W264=\"\",\"\",'S11'!W264)","v":""},{"$f":"IF('S11'!X264=\"\",\"\",'S11'!X264)","v":""},{"$f":"IF('S11'!Y264=\"\",\"\",'S11'!Y264)","v":""},{"$f":"IF('S11'!Z264=\"\",\"\",'S11'!Z264)","v":""},{"$f":"IF('S11'!AA264=\"\",\"\",'S11'!AA264)","v":""}]
[null,"S11A15D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U265=\"\",\"\",'S11'!U265)","v":""},{"$f":"IF('S11'!V265=\"\",\"\",'S11'!V265)","v":""},{"$f":"IF('S11'!W265=\"\",\"\",'S11'!W265)","v":""},{"$f":"IF('S11'!X265=\"\",\"\",'S11'!X265)","v":""},{"$f":"IF('S11'!Y265=\"\",\"\",'S11'!Y265)","v":""},{"$f":"IF('S11'!Z265=\"\",\"\",'S11'!Z265)","v":""},{"$f":"IF('S11'!AA265=\"\",\"\",'S11'!AA265)","v":""}]
[null,"S11A15D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U266=\"\",\"\",'S11'!U266)","v":""},{"$f":"IF('S11'!V266=\"\",\"\",'S11'!V266)","v":""},{"$f":"IF('S11'!W266=\"\",\"\",'S11'!W266)","v":""},{"$f":"IF('S11'!X266=\"\",\"\",'S11'!X266)","v":""},{"$f":"IF('S11'!Y266=\"\",\"\",'S11'!Y266)","v":""},{"$f":"IF('S11'!Z266=\"\",\"\",'S11'!Z266)","v":""},{"$f":"IF('S11'!AA266=\"\",\"\",'S11'!AA266)","v":""}]
[null,"S11A15D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U267=\"\",\"\",'S11'!U267)","v":""},{"$f":"IF('S11'!V267=\"\",\"\",'S11'!V267)","v":""},{"$f":"IF('S11'!W267=\"\",\"\",'S11'!W267)","v":""},{"$f":"IF('S11'!X267=\"\",\"\",'S11'!X267)","v":""},{"$f":"IF('S11'!Y267=\"\",\"\",'S11'!Y267)","v":""},{"$f":"IF('S11'!Z267=\"\",\"\",'S11'!Z267)","v":""},{"$f":"IF('S11'!AA267=\"\",\"\",'S11'!AA267)","v":""}]
[null,"S11A15D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U268=\"\",\"\",'S11'!U268)","v":""},{"$f":"IF('S11'!V268=\"\",\"\",'S11'!V268)","v":""},{"$f":"IF('S11'!W268=\"\",\"\",'S11'!W268)","v":""},{"$f":"IF('S11'!X268=\"\",\"\",'S11'!X268)","v":""},{"$f":"IF('S11'!Y268=\"\",\"\",'S11'!Y268)","v":""},{"$f":"IF('S11'!Z268=\"\",\"\",'S11'!Z268)","v":""},{"$f":"IF('S11'!AA268=\"\",\"\",'S11'!AA268)","v":""}]
[null,"S11A15D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U269=\"\",\"\",'S11'!U269)","v":""},{"$f":"IF('S11'!V269=\"\",\"\",'S11'!V269)","v":""},{"$f":"IF('S11'!W269=\"\",\"\",'S11'!W269)","v":""},{"$f":"IF('S11'!X269=\"\",\"\",'S11'!X269)","v":""},{"$f":"IF('S11'!Y269=\"\",\"\",'S11'!Y269)","v":""},{"$f":"IF('S11'!Z269=\"\",\"\",'S11'!Z269)","v":""},{"$f":"IF('S11'!AA269=\"\",\"\",'S11'!AA269)","v":""}]
[null,"S11A15D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U270=\"\",\"\",'S11'!U270)","v":""},{"$f":"IF('S11'!V270=\"\",\"\",'S11'!V270)","v":""},{"$f":"IF('S11'!W270=\"\",\"\",'S11'!W270)","v":""},{"$f":"IF('S11'!X270=\"\",\"\",'S11'!X270)","v":""},{"$f":"IF('S11'!Y270=\"\",\"\",'S11'!Y270)","v":""},{"$f":"IF('S11'!Z270=\"\",\"\",'S11'!Z270)","v":""},{"$f":"IF('S11'!AA270=\"\",\"\",'S11'!AA270)","v":""}]
[null,"S11A15D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},{"$f":"IF('S11'!H271=0,\"\",'S11'!H271)","v":""},{"$f":"IF('S11'!I271=0,\"\",'S11'!I271)","v":""},{"$f":"IF('S11'!J271=0,\"\",'S11'!J271)","v":""},{"$f":"IF('S11'!K271=0,\"\",'S11'!K271)","v":""},{"$f":"IF('S11'!L271=0,\"\",'S11'!L271)","v":""},{"$f":"IF('S11'!M271=0,\"\",'S11'!M271)","v":""},{"$f":"IF('S11'!N271=0,\"\",'S11'!N271)","v":""},{"$f":"IF('S11'!O271=0,\"\",'S11'!O271)","v":""},{"$f":"IF('S11'!P271=0,\"\",'S11'!P271)","v":""},{"$f":"IF('S11'!Q271=0,\"\",'S11'!Q271)","v":""},{"$f":"IF('S11'!R271=0,\"\",'S11'!R271)","v":""},{"$f":"IF('S11'!S271=0,\"\",'S11'!S271)","v":""},{"$f":"IF('S11'!T271=0,\"\",'S11'!T271)","v":""},{"$f":"IF('S11'!U271=0,\"\",'S11'!U271)","v":""}]
[null,"S11A15D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},{"$f":"IF('S11'!H272=\"\",\"\",'S11'!H272)","v":""},{"$f":"IF('S11'!I272=\"\",\"\",'S11'!I272)","v":""},{"$f":"IF('S11'!J272=\"\",\"\",'S11'!J272)","v":""},{"$f":"IF('S11'!K272=\"\",\"\",'S11'!K272)","v":""},{"$f":"IF('S11'!L272=\"\",\"\",'S11'!L272)","v":""},{"$f":"IF('S11'!M272=\"\",\"\",'S11'!M272)","v":""},{"$f":"IF('S11'!N272=\"\",\"\",'S11'!N272)","v":""},{"$f":"IF('S11'!O272=\"\",\"\",'S11'!O272)","v":""},{"$f":"IF('S11'!P272=\"\",\"\",'S11'!P272)","v":""},{"$f":"IF('S11'!Q272=\"\",\"\",'S11'!Q272)","v":""},{"$f":"IF('S11'!R272=\"\",\"\",'S11'!R272)","v":""},{"$f":"IF('S11'!S272=\"\",\"\",'S11'!S272)","v":""},{"$f":"IF('S11'!T272=\"\",\"\",'S11'!T272)","v":""},{"$f":"IF('S11'!U272=\"\",\"\",'S11'!U272)","v":""}]
[null,"S11A15D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},{"$f":"IF('S11'!H273=0,\"\",'S11'!H273)","v":""},{"$f":"IF('S11'!I273=0,\"\",'S11'!I273)","v":""},{"$f":"IF('S11'!J273=0,\"\",'S11'!J273)","v":""},{"$f":"IF('S11'!K273=0,\"\",'S11'!K273)","v":""},{"$f":"IF('S11'!L273=0,\"\",'S11'!L273)","v":""},{"$f":"IF('S11'!M273=0,\"\",'S11'!M273)","v":""},{"$f":"IF('S11'!N273=0,\"\",'S11'!N273)","v":""},{"$f":"IF('S11'!O273=0,\"\",'S11'!O273)","v":""},{"$f":"IF('S11'!P273=0,\"\",'S11'!P273)","v":""},{"$f":"IF('S11'!Q273=0,\"\",'S11'!Q273)","v":""},{"$f":"IF('S11'!R273=0,\"\",'S11'!R273)","v":""},{"$f":"IF('S11'!S273=0,\"\",'S11'!S273)","v":""},{"$f":"IF('S11'!T273=0,\"\",'S11'!T273)","v":""},{"$f":"IF('S11'!U273=0,\"\",'S11'!U273)","v":""}]
[null,"S11A15D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},{"$f":"IF('S11'!H274=\"\",\"\",'S11'!H274)","v":""},{"$f":"IF('S11'!I274=\"\",\"\",'S11'!I274)","v":""},{"$f":"IF('S11'!J274=\"\",\"\",'S11'!J274)","v":""},{"$f":"IF('S11'!K274=\"\",\"\",'S11'!K274)","v":""},{"$f":"IF('S11'!L274=\"\",\"\",'S11'!L274)","v":""},{"$f":"IF('S11'!M274=\"\",\"\",'S11'!M274)","v":""},{"$f":"IF('S11'!N274=\"\",\"\",'S11'!N274)","v":""},{"$f":"IF('S11'!O274=\"\",\"\",'S11'!O274)","v":""},{"$f":"IF('S11'!P274=\"\",\"\",'S11'!P274)","v":""},{"$f":"IF('S11'!Q274=\"\",\"\",'S11'!Q274)","v":""},{"$f":"IF('S11'!R274=\"\",\"\",'S11'!R274)","v":""},{"$f":"IF('S11'!S274=\"\",\"\",'S11'!S274)","v":""},{"$f":"IF('S11'!T274=\"\",\"\",'S11'!T274)","v":""},{"$f":"IF('S11'!U274=\"\",\"\",'S11'!U274)","v":""}]
[null,"S11A15D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G260=\"\",\"\",'S11'!G260)","v":""},{"$f":"IF('S11'!H275=\"\",\"\",'S11'!H275)","v":""},{"$f":"IF('S11'!I275=\"\",\"\",'S11'!I275)","v":""},{"$f":"IF('S11'!J275=\"\",\"\",'S11'!J275)","v":""},{"$f":"IF('S11'!K275=\"\",\"\",'S11'!K275)","v":""},{"$f":"IF('S11'!L275=\"\",\"\",'S11'!L275)","v":""},{"$f":"IF('S11'!M275=\"\",\"\",'S11'!M275)","v":""},{"$f":"IF('S11'!N275=\"\",\"\",'S11'!N275)","v":""},{"$f":"IF('S11'!O275=\"\",\"\",'S11'!O275)","v":""},{"$f":"IF('S11'!P275=\"\",\"\",'S11'!P275)","v":""},{"$f":"IF('S11'!Q275=\"\",\"\",'S11'!Q275)","v":""},{"$f":"IF('S11'!R275=\"\",\"\",'S11'!R275)","v":""},{"$f":"IF('S11'!S275=\"\",\"\",'S11'!S275)","v":""},{"$f":"IF('S11'!T275=\"\",\"\",'S11'!T275)","v":""},{"$f":"IF('S11'!U275=\"\",\"\",'S11'!U275)","v":""}]
[null,"S11A16D14","Proposed exclusion description","Text","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""}]
[null,"S11A16D15","Proposed exclusion type","Text","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",CONCATENATE('S11'!G278,\" / \",'S11'!G279))","v":""}]
[null,"S11A16D16","Alternative uncertainty mechanism proposed","Yes/No","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",CONCATENATE('S11'!G278,\" / \",'S11'!G280))","v":""}]
[null,"S11A16D01","Estimate of operating expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U281=\"\",\"\",'S11'!U281)","v":""},{"$f":"IF('S11'!V281=\"\",\"\",'S11'!V281)","v":""},{"$f":"IF('S11'!W281=\"\",\"\",'S11'!W281)","v":""},{"$f":"IF('S11'!X281=\"\",\"\",'S11'!X281)","v":""},{"$f":"IF('S11'!Y281=\"\",\"\",'S11'!Y281)","v":""},{"$f":"IF('S11'!Z281=\"\",\"\",'S11'!Z281)","v":""},{"$f":"IF('S11'!AA281=\"\",\"\",'S11'!AA281)","v":""}]
[null,"S11A16D02","Estimate of capital expenditure used for purpose of business plan","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U282=\"\",\"\",'S11'!U282)","v":""},{"$f":"IF('S11'!V282=\"\",\"\",'S11'!V282)","v":""},{"$f":"IF('S11'!W282=\"\",\"\",'S11'!W282)","v":""},{"$f":"IF('S11'!X282=\"\",\"\",'S11'!X282)","v":""},{"$f":"IF('S11'!Y282=\"\",\"\",'S11'!Y282)","v":""},{"$f":"IF('S11'!Z282=\"\",\"\",'S11'!Z282)","v":""},{"$f":"IF('S11'!AA282=\"\",\"\",'S11'!AA282)","v":""}]
[null,"S11A16D03","Median (P50) estimate of operating expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U283=\"\",\"\",'S11'!U283)","v":""},{"$f":"IF('S11'!V283=\"\",\"\",'S11'!V283)","v":""},{"$f":"IF('S11'!W283=\"\",\"\",'S11'!W283)","v":""},{"$f":"IF('S11'!X283=\"\",\"\",'S11'!X283)","v":""},{"$f":"IF('S11'!Y283=\"\",\"\",'S11'!Y283)","v":""},{"$f":"IF('S11'!Z283=\"\",\"\",'S11'!Z283)","v":""},{"$f":"IF('S11'!AA283=\"\",\"\",'S11'!AA283)","v":""}]
[null,"S11A16D04","Median (P50) estimate of capital expenditure ","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U284=\"\",\"\",'S11'!U284)","v":""},{"$f":"IF('S11'!V284=\"\",\"\",'S11'!V284)","v":""},{"$f":"IF('S11'!W284=\"\",\"\",'S11'!W284)","v":""},{"$f":"IF('S11'!X284=\"\",\"\",'S11'!X284)","v":""},{"$f":"IF('S11'!Y284=\"\",\"\",'S11'!Y284)","v":""},{"$f":"IF('S11'!Z284=\"\",\"\",'S11'!Z284)","v":""},{"$f":"IF('S11'!AA284=\"\",\"\",'S11'!AA284)","v":""}]
[null,"S11A16D05","Upper (P90) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U285=\"\",\"\",'S11'!U285)","v":""},{"$f":"IF('S11'!V285=\"\",\"\",'S11'!V285)","v":""},{"$f":"IF('S11'!W285=\"\",\"\",'S11'!W285)","v":""},{"$f":"IF('S11'!X285=\"\",\"\",'S11'!X285)","v":""},{"$f":"IF('S11'!Y285=\"\",\"\",'S11'!Y285)","v":""},{"$f":"IF('S11'!Z285=\"\",\"\",'S11'!Z285)","v":""},{"$f":"IF('S11'!AA285=\"\",\"\",'S11'!AA285)","v":""}]
[null,"S11A16D06","Upper (P90) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U286=\"\",\"\",'S11'!U286)","v":""},{"$f":"IF('S11'!V286=\"\",\"\",'S11'!V286)","v":""},{"$f":"IF('S11'!W286=\"\",\"\",'S11'!W286)","v":""},{"$f":"IF('S11'!X286=\"\",\"\",'S11'!X286)","v":""},{"$f":"IF('S11'!Y286=\"\",\"\",'S11'!Y286)","v":""},{"$f":"IF('S11'!Z286=\"\",\"\",'S11'!Z286)","v":""},{"$f":"IF('S11'!AA286=\"\",\"\",'S11'!AA286)","v":""}]
[null,"S11A16D07","Lower (P10) estimate of operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U287=\"\",\"\",'S11'!U287)","v":""},{"$f":"IF('S11'!V287=\"\",\"\",'S11'!V287)","v":""},{"$f":"IF('S11'!W287=\"\",\"\",'S11'!W287)","v":""},{"$f":"IF('S11'!X287=\"\",\"\",'S11'!X287)","v":""},{"$f":"IF('S11'!Y287=\"\",\"\",'S11'!Y287)","v":""},{"$f":"IF('S11'!Z287=\"\",\"\",'S11'!Z287)","v":""},{"$f":"IF('S11'!AA287=\"\",\"\",'S11'!AA287)","v":""}]
[null,"S11A16D08","Lower (P10) estimate of capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('S11'!U288=\"\",\"\",'S11'!U288)","v":""},{"$f":"IF('S11'!V288=\"\",\"\",'S11'!V288)","v":""},{"$f":"IF('S11'!W288=\"\",\"\",'S11'!W288)","v":""},{"$f":"IF('S11'!X288=\"\",\"\",'S11'!X288)","v":""},{"$f":"IF('S11'!Y288=\"\",\"\",'S11'!Y288)","v":""},{"$f":"IF('S11'!Z288=\"\",\"\",'S11'!Z288)","v":""},{"$f":"IF('S11'!AA288=\"\",\"\",'S11'!AA288)","v":""}]
[null,"S11A16D09","Historic total expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},{"$f":"IF('S11'!H289=0,\"\",'S11'!H289)","v":""},{"$f":"IF('S11'!I289=0,\"\",'S11'!I289)","v":""},{"$f":"IF('S11'!J289=0,\"\",'S11'!J289)","v":""},{"$f":"IF('S11'!K289=0,\"\",'S11'!K289)","v":""},{"$f":"IF('S11'!L289=0,\"\",'S11'!L289)","v":""},{"$f":"IF('S11'!M289=0,\"\",'S11'!M289)","v":""},{"$f":"IF('S11'!N289=0,\"\",'S11'!N289)","v":""},{"$f":"IF('S11'!O289=0,\"\",'S11'!O289)","v":""},{"$f":"IF('S11'!P289=0,\"\",'S11'!P289)","v":""},{"$f":"IF('S11'!Q289=0,\"\",'S11'!Q289)","v":""},{"$f":"IF('S11'!R289=0,\"\",'S11'!R289)","v":""},{"$f":"IF('S11'!S289=0,\"\",'S11'!S289)","v":""},{"$f":"IF('S11'!T289=0,\"\",'S11'!T289)","v":""},{"$f":"IF('S11'!U289=0,\"\",'S11'!U289)","v":""}]
[null,"S11A16D10","Historic operating expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},{"$f":"IF('S11'!H290=\"\",\"\",'S11'!H290)","v":""},{"$f":"IF('S11'!I290=\"\",\"\",'S11'!I290)","v":""},{"$f":"IF('S11'!J290=\"\",\"\",'S11'!J290)","v":""},{"$f":"IF('S11'!K290=\"\",\"\",'S11'!K290)","v":""},{"$f":"IF('S11'!L290=\"\",\"\",'S11'!L290)","v":""},{"$f":"IF('S11'!M290=\"\",\"\",'S11'!M290)","v":""},{"$f":"IF('S11'!N290=\"\",\"\",'S11'!N290)","v":""},{"$f":"IF('S11'!O290=\"\",\"\",'S11'!O290)","v":""},{"$f":"IF('S11'!P290=\"\",\"\",'S11'!P290)","v":""},{"$f":"IF('S11'!Q290=\"\",\"\",'S11'!Q290)","v":""},{"$f":"IF('S11'!R290=\"\",\"\",'S11'!R290)","v":""},{"$f":"IF('S11'!S290=\"\",\"\",'S11'!S290)","v":""},{"$f":"IF('S11'!T290=\"\",\"\",'S11'!T290)","v":""},{"$f":"IF('S11'!U290=\"\",\"\",'S11'!U290)","v":""}]
[null,"S11A16D11","Historic capital expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},{"$f":"IF('S11'!H291=0,\"\",'S11'!H291)","v":""},{"$f":"IF('S11'!I291=0,\"\",'S11'!I291)","v":""},{"$f":"IF('S11'!J291=0,\"\",'S11'!J291)","v":""},{"$f":"IF('S11'!K291=0,\"\",'S11'!K291)","v":""},{"$f":"IF('S11'!L291=0,\"\",'S11'!L291)","v":""},{"$f":"IF('S11'!M291=0,\"\",'S11'!M291)","v":""},{"$f":"IF('S11'!N291=0,\"\",'S11'!N291)","v":""},{"$f":"IF('S11'!O291=0,\"\",'S11'!O291)","v":""},{"$f":"IF('S11'!P291=0,\"\",'S11'!P291)","v":""},{"$f":"IF('S11'!Q291=0,\"\",'S11'!Q291)","v":""},{"$f":"IF('S11'!R291=0,\"\",'S11'!R291)","v":""},{"$f":"IF('S11'!S291=0,\"\",'S11'!S291)","v":""},{"$f":"IF('S11'!T291=0,\"\",'S11'!T291)","v":""},{"$f":"IF('S11'!U291=0,\"\",'S11'!U291)","v":""}]
[null,"S11A16D12","Historic infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},{"$f":"IF('S11'!H292=\"\",\"\",'S11'!H292)","v":""},{"$f":"IF('S11'!I292=\"\",\"\",'S11'!I292)","v":""},{"$f":"IF('S11'!J292=\"\",\"\",'S11'!J292)","v":""},{"$f":"IF('S11'!K292=\"\",\"\",'S11'!K292)","v":""},{"$f":"IF('S11'!L292=\"\",\"\",'S11'!L292)","v":""},{"$f":"IF('S11'!M292=\"\",\"\",'S11'!M292)","v":""},{"$f":"IF('S11'!N292=\"\",\"\",'S11'!N292)","v":""},{"$f":"IF('S11'!O292=\"\",\"\",'S11'!O292)","v":""},{"$f":"IF('S11'!P292=\"\",\"\",'S11'!P292)","v":""},{"$f":"IF('S11'!Q292=\"\",\"\",'S11'!Q292)","v":""},{"$f":"IF('S11'!R292=\"\",\"\",'S11'!R292)","v":""},{"$f":"IF('S11'!S292=\"\",\"\",'S11'!S292)","v":""},{"$f":"IF('S11'!T292=\"\",\"\",'S11'!T292)","v":""},{"$f":"IF('S11'!U292=\"\",\"\",'S11'!U292)","v":""}]
[null,"S11A16D13","Historic non-infra expenditure","£m","Periodic Review 2014",{"$f":"IF('S11'!G278=\"\",\"\",'S11'!G278)","v":""},{"$f":"IF('S11'!H293=\"\",\"\",'S11'!H293)","v":""},{"$f":"IF('S11'!I293=\"\",\"\",'S11'!I293)","v":""},{"$f":"IF('S11'!J293=\"\",\"\",'S11'!J293)","v":""},{"$f":"IF('S11'!K293=\"\",\"\",'S11'!K293)","v":""},{"$f":"IF('S11'!L293=\"\",\"\",'S11'!L293)","v":""},{"$f":"IF('S11'!M293=\"\",\"\",'S11'!M293)","v":""},{"$f":"IF('S11'!N293=\"\",\"\",'S11'!N293)","v":""},{"$f":"IF('S11'!O293=\"\",\"\",'S11'!O293)","v":""},{"$f":"IF('S11'!P293=\"\",\"\",'S11'!P293)","v":""},{"$f":"IF('S11'!Q293=\"\",\"\",'S11'!Q293)","v":""},{"$f":"IF('S11'!R293=\"\",\"\",'S11'!R293)","v":""},{"$f":"IF('S11'!S293=\"\",\"\",'S11'!S293)","v":""},{"$f":"IF('S11'!T293=\"\",\"\",'S11'!T293)","v":""},{"$f":"IF('S11'!U293=\"\",\"\",'S11'!U293)","v":""}]